|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3106389
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
59 Maiden Lane, 43rd Floor
New York, New York
|
|
10038
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Shares, $0.01 par value per share
|
|
The Nasdaq Stock Market LLC
|
Series A Preferred Stock, $0.01 par value per share
|
|
New York Stock Exchange, Inc.
|
Depositary Shares, each representing 1/40
th
of a share of 7.25% Non-Cumulative Preferred Stock, Series B
|
|
New York Stock Exchange, Inc.
|
Depositary Shares, each representing 1/40
th
of a share of 7.625% Non-Cumulative Preferred Stock, Series C
|
|
New York Stock Exchange, Inc.
|
Depositary Shares, each representing 1/40
th
of a share of 7.50% Non-Cumulative Preferred Stock, Series D
|
|
New York Stock Exchange, Inc.
|
Depository Shares, each representing 1/40
th
of a share of 7.75% Non-Cumulative Preferred Stock, Series E
|
|
New York Stock Exchange, Inc.
|
Depository Shares, each representing 1/40
th
of a share of 6.95% Non-Cumulative Preferred Stock, Series F
|
|
New York Stock Exchange, Inc.
|
7.25% Subordinated Notes due 2055
|
|
New York Stock Exchange, Inc.
|
7.50% Subordinated Notes due 2055
|
|
New York Stock Exchange, Inc.
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
Emerging Growth Company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
PART I
|
|
|
PART II
|
|
|
PART III
|
|
|
PART IV
|
|
|
•
|
Disciplined underwriting and risk management frameworks that emphasize geographic and product diversification, and provide us with an in-depth understanding of our insured exposures.
|
•
|
Targeting and reaching scale amongst the small to middle size customer segments in low to medium hazard business classes throughout the U.S., Europe and increasingly in Asia. Additionally, we are focused on further enhancing our economies of scale by opportunistically expanding our geographic reach and product set, growing our network of agents and other distributors, and developing new client relationships.
|
•
|
Leveraging our proprietary technology platform in order to efficiently manage the high volume of policies and claims that result from serving large numbers of small policyholders and warranty contract holders. The technology we have developed offers a level of service that we believe is a competitive advantage in these high volume, lower risk classes of business by enhancing our ability to service, underwrite and adjudicate claims.
|
|
|
Year Ended December 31,
|
||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
||||
Small Commercial Business
|
|
$
|
2,306,660
|
|
|
$
|
2,203,469
|
|
Specialty Risk and Extended Warranty
|
|
2,009,761
|
|
|
1,543,899
|
|
||
Specialty Program
|
|
739,677
|
|
|
920,597
|
|
||
Total
|
|
$
|
5,056,098
|
|
|
$
|
4,667,965
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
(Amounts in Thousands, except percentages)
|
|
Amount
|
|
% of Net Earned Premiums
|
|
Amount
|
|
% of Net Earned Premiums
|
||||||
Net Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||
Workers' compensation
|
|
$
|
1,409,947
|
|
|
61.1
|
%
|
|
$
|
1,421,744
|
|
|
64.5
|
%
|
Warranty
|
|
—
|
|
|
—
|
|
|
10,614
|
|
|
0.5
|
|
||
Other liabilities
|
|
—
|
|
|
—
|
|
|
22,273
|
|
|
1.0
|
|
||
Commercial auto and liability, physical damage
|
|
396,245
|
|
|
17.2
|
|
|
362,774
|
|
|
16.5
|
|
||
Other
|
|
500,468
|
|
|
21.7
|
|
|
386,064
|
|
|
17.5
|
|
||
Total net earned premiums
|
|
$
|
2,306,660
|
|
|
100.0
|
%
|
|
$
|
2,203,469
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Segment underwriting (loss) income
(1)
|
|
$
|
(226,058
|
)
|
|
|
|
$
|
150,397
|
|
|
|
||
Combined ratio
(2)
|
|
109.8
|
%
|
|
|
|
93.2
|
%
|
|
|
(1)
|
Segment underwriting (loss) income is equal to segment net earned premiums less loss and loss adjustment expenses and acquisition costs and other underwriting expenses.
|
(2)
|
The combined ratio is equal to loss and loss adjustment expenses plus acquisition costs and other underwriting expenses divided by net earned premiums.
|
|
|
Year Ended December 31,
|
|||||||
State
|
|
2017
|
|
2016
|
|
2015
|
|||
California
|
|
22.6
|
%
|
|
23.1
|
%
|
|
24.2
|
%
|
New York
|
|
16.2
|
|
|
17.7
|
|
|
18.7
|
|
Texas
|
|
10.6
|
|
|
8.9
|
|
|
2.9
|
|
Florida
|
|
9.5
|
|
|
9.3
|
|
|
11.7
|
|
New Jersey
|
|
7.2
|
|
|
7.4
|
|
|
7.2
|
|
Georgia
|
|
3.7
|
|
|
3.5
|
|
|
4.0
|
|
Illinois
|
|
3.6
|
|
|
4.2
|
|
|
4.6
|
|
Pennsylvania
|
|
3.3
|
|
|
2.1
|
|
|
2.5
|
|
Louisiana
|
|
2.9
|
|
|
2.6
|
|
|
1.5
|
|
Arizona
|
|
1.6
|
|
|
1.3
|
|
|
1.4
|
|
All Other States and the District of Columbia
|
|
18.8
|
|
|
19.9
|
|
|
21.3
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
(Amounts in Thousands, except percentages)
|
|
Amount
|
|
% of Net Earned Premiums
|
|
Amount
|
|
% of Net Earned Premiums
|
||||||
Net Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||
Warranty
|
|
$
|
970,673
|
|
|
48.3
|
%
|
|
$
|
748,946
|
|
|
48.5
|
%
|
Other liabilities
|
|
176,655
|
|
|
8.8
|
|
|
140,256
|
|
|
9.1
|
|
||
Commercial auto and liability, physical damage
|
|
—
|
|
|
—
|
|
|
40,388
|
|
|
2.6
|
|
||
Medical malpractice
|
|
206,622
|
|
|
10.3
|
|
|
233,136
|
|
|
15.1
|
|
||
Other
|
|
655,811
|
|
|
32.6
|
|
|
381,173
|
|
|
24.7
|
|
||
Total net earned premiums
|
|
$
|
2,009,761
|
|
|
100.0
|
%
|
|
$
|
1,543,899
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Segment underwriting (loss) income
(1)
|
|
$
|
(185,894
|
)
|
|
|
|
$
|
147,982
|
|
|
|
||
Combined ratio
(2)
|
|
109.2
|
%
|
|
|
|
90.4
|
%
|
|
|
(1)
|
Segment underwriting income is equal to segment net earned premiums less loss and loss adjustment expenses and acquisition costs and other underwriting expenses.
|
(2)
|
The combined ratio is equal to loss and loss adjustment expenses plus acquisition costs and other underwriting expenses divided by net earned premiums.
|
•
|
legal expenses in the event of unsuccessful litigation;
|
•
|
property damage for residential properties;
|
•
|
home emergency repairs caused by incidents affecting systems, such as plumbing, wiring or central heating;
|
•
|
latent defects that materialize on real property after building or completion;
|
•
|
payment protection to insureds if they become unable to meet financial obligations under finance contracts;
|
•
|
guaranteed asset protection (“GAP”) to cover the difference between an insurer’s settlement and the asset value in the event of a total loss; and
|
•
|
general liability, employers’ liability, public liability, negligence of advisers and liability of health care providers and medical facilities.
|
•
|
automotive;
|
•
|
consumer electronics and appliances;
|
•
|
commercial equipment; and
|
•
|
recreational vehicle and power sports.
|
|
|
Year Ended December 31,
|
|||||||
Country
|
|
2017
|
|
2016
|
|
2015
|
|||
United States
|
|
41
|
%
|
|
41
|
%
|
|
39
|
%
|
United Kingdom
|
|
28
|
|
|
22
|
|
|
27
|
|
Italy
|
|
8
|
|
|
13
|
|
|
15
|
|
Sweden
|
|
5
|
|
|
3
|
|
|
3
|
|
France
|
|
3
|
|
|
3
|
|
|
4
|
|
Other
|
|
15
|
|
|
18
|
|
|
12
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
(Amounts in Thousands, except percentages)
|
|
Amount
|
|
% of Net Earned Premiums
|
|
Amount
|
|
% of Net Earned Premiums
|
||||||
Net Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||
Workers' compensation
|
|
$
|
379,372
|
|
|
51.3
|
%
|
|
$
|
530,276
|
|
|
57.6
|
%
|
Other liabilities
|
|
191,764
|
|
|
25.9
|
|
|
168,162
|
|
|
18.3
|
|
||
Commercial auto and liability, physical damage
|
|
116,172
|
|
|
15.7
|
|
|
130,409
|
|
|
14.2
|
|
||
Other (includes warranty)
|
|
52,369
|
|
|
7.1
|
|
|
91,750
|
|
|
9.9
|
|
||
Total net earned premiums
|
|
$
|
739,677
|
|
|
100.0
|
%
|
|
$
|
920,597
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Segment underwriting loss
(1)
|
|
$
|
(238,935
|
)
|
|
|
|
$
|
(2,861
|
)
|
|
|
||
Combined ratio
(2)
|
|
132.3
|
%
|
|
|
|
100.3
|
%
|
|
|
(1)
|
Segment underwriting loss is equal to segment net earned premiums less loss and loss adjustment expenses and acquisition costs and other underwriting expenses.
|
(2)
|
The combined ratio is equal to loss and loss adjustment expenses plus acquisition costs and other underwriting expenses divided by net earned premiums.
|
•
|
retail;
|
•
|
wholesale;
|
•
|
service operations;
|
•
|
artisan and general contracting;
|
•
|
moving and storage;
|
•
|
agriculture;
|
•
|
professional liability; and
|
•
|
healthcare
|
|
|
Year Ended December 31,
|
|||||||
State
|
|
2017
|
|
2016
|
|
2015
|
|||
California
|
|
31.0
|
%
|
|
41.0
|
%
|
|
38.0
|
%
|
New York
|
|
20.0
|
|
|
17.6
|
|
|
20.0
|
|
Texas
|
|
6.9
|
|
|
6.0
|
|
|
4.0
|
|
New Jersey
|
|
4.7
|
|
|
5.6
|
|
|
6.0
|
|
Florida
|
|
4.4
|
|
|
4.0
|
|
|
5.0
|
|
Illinois
|
|
2.3
|
|
|
1.9
|
|
|
2.0
|
|
Georgia
|
|
2.2
|
|
|
1.6
|
|
|
2.0
|
|
Colorado
|
|
2.0
|
|
|
1.1
|
|
|
1.0
|
|
Washington
|
|
1.8
|
|
|
1.0
|
|
|
1.0
|
|
Arizona
|
|
1.7
|
|
|
1.7
|
|
|
2.0
|
|
All other States and the District of Columbia
|
|
23.0
|
|
|
18.5
|
|
|
19.0
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Company
(1)
|
|
Abbreviation
|
|
A.M. Best Rating
|
AmTrust Insurance Company of Kansas, Inc.
|
|
AICK
|
|
Au
|
AmTrust Title Insurance Company
|
|
ATIC
|
|
A- u
|
ARI Insurance Company
|
|
ARI
|
|
Au
|
Associated Industries Insurance Company, Inc.
|
|
AIIC
|
|
Au
|
CorePointe Insurance Company
|
|
CPIC
|
|
Au
|
Developers Surety and Indemnity Company
|
|
DSIC
|
|
Au
|
First Nonprofit Insurance Company
|
|
FNIC
|
|
Au
|
Heritage Indemnity Company
|
|
HIC
|
|
Au
|
Indemnity Company of California
|
|
ICC
|
|
Au
|
Milford Casualty Insurance Company (formally known as "Milwaukee Casualty Insurance Company")
|
|
MCIC
|
|
Au
|
Republic Fire & Casualty Insurance Company
|
|
RFC
|
|
Au
|
Republic Lloyds
|
|
RL
|
|
Au
|
Republic Underwriters Insurance Company
|
|
RUIC
|
|
Au
|
Republic-Vanguard Insurance Company
|
|
RVIC
|
|
Au
|
Rochdale Insurance Company
|
|
RIC
|
|
Au
|
Security National Insurance Company
|
|
SNIC
|
|
Au
|
Sequoia Indemnity Company
|
|
SID
|
|
Au
|
Sequoia Insurance Company
|
|
SIC
|
|
Au
|
Southern County Mutual Insurance Company
|
|
SCM
|
|
Au
|
Southern Insurance Company
|
|
SOIC
|
|
Au
|
Southern Underwriters Insurance Company
|
|
SUIC
|
|
Au
|
Technology Insurance Company, Inc.
|
|
TIC
|
|
Au
|
Wesco Insurance Company
|
|
WIC
|
|
Au
|
(1)
|
ARI Casualty Company is not currently rated by A.M. Best, so it is not included in the above table.
|
•
|
availability of sufficient reliable data and our ability to properly analyze available data;
|
•
|
uncertainties generally inherent in estimates and assumptions;
|
•
|
our failure to implement appropriate rating formulas or other pricing methodologies;
|
•
|
regulatory constraints on rate increases;
|
•
|
increases or changes in taxes;
|
•
|
unexpected escalation in the costs of ongoing medical treatment;
|
•
|
our failure to accurately estimate investment yields and the duration of our liability for loss and loss adjustment expenses; and
|
•
|
unanticipated court decisions, legislation or regulatory action.
|
•
|
actual or anticipated variations in our quarterly results of operations;
|
•
|
changes to our earnings estimates or publications of research reports about us or the industry;
|
•
|
rising levels of claims costs, changes in the frequency or severity of claims or new types of claims and new or changing judicial interpretations relating to the scope of insurance company liability;
|
•
|
the financial stability of our third-party reinsurers, changes in the level of reinsurance capacity, termination of reinsurance arrangements and changes in our capital capacity;
|
•
|
increases in market interest rates that may lead purchasers of common or preferred stock to demand a higher yield;
|
•
|
changes in market valuations of other insurance companies;
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
•
|
fluctuations in interest rates or inflationary pressures and other changes in the investment environment that affect returns on invested assets;
|
•
|
changes to our credit worthiness or A.M. Best rating;
|
•
|
the market for similar securities;
|
•
|
additions or departures of key personnel;
|
•
|
reaction to the sale or purchase of company stock by our principal stockholders or our executive officers, including reaction to the offer from equity funds managed by Stone Point Capital LLC and the Karfunkel-Zyskind Family to acquire all of our outstanding shares of common stock not already owned or controlled by the Karfunkel-Zyskind Family;
|
•
|
changes in the economic environment in the markets in which we operate, including reduction in the business activities of our policyholders;
|
•
|
changes in tax law and the impact of the TCJA;
|
•
|
speculation in the press or investment community; and
|
•
|
general market, economic and political conditions.
|
•
|
customers, agents or other parties with which we maintain business relationships may experience uncertainty about our future and seek alternative relationships with other parties or seek to alter their business relationships with us;
|
•
|
our employees may experience uncertainty about their future roles with us, which might adversely affect our ability to retain and hire key personnel;
|
•
|
we expect to incur transaction costs in connection with the proposed Merger regardless of whether the proposed Merger is completed, and such costs could prove to be significant;
|
•
|
we may not realize any of the anticipated benefits of having completed the proposed Merger;
|
•
|
under the Merger Agreement, we are subject to certain restrictions on the conduct of our business prior to completing the proposed Merger, which restrictions could adversely affect our ability to realize certain of our business opportunities regardless of whether the Merger is consummated; and
|
•
|
if the Merger Agreement is terminated and there are no other parties willing and able to acquire us at a price of $13.50 per share or higher and on other terms acceptable to us, the market price of our shares of common stock may decline.
|
•
|
Commence a revocable and conditional offer to purchase any and all of the convertible senior notes on such terms and conditions, including pricing terms, as are specified by Evergreen Parent and in compliance with all applicable terms and conditions of the convertible senior notes;
|
•
|
Commence a consent solicitation to eliminate, waive or revise such sections in the indenture with respect to the convertible senior notes as Evergreen Parent shall determine; and/or
|
•
|
Commence a change of control offer to purchase all of the convertible senior notes in accordance with the requirements of the indenture and at the price required pursuant to the indenture. (Consummation of the proposed Merger would be a fundamental change as defined in the indenture.)
|
2017
|
|
High
|
|
Low
|
|
Dividends
Declared
|
||||||
First quarter
|
|
$
|
27.93
|
|
|
$
|
16.58
|
|
|
$
|
0.17
|
|
Second quarter
|
|
$
|
22.63
|
|
|
$
|
11.80
|
|
|
$
|
0.17
|
|
Third quarter
|
|
$
|
16.37
|
|
|
$
|
11.36
|
|
|
$
|
0.17
|
|
Fourth quarter
|
|
$
|
14.35
|
|
|
$
|
8.80
|
|
|
$
|
0.17
|
|
2016
|
|
High
|
|
Low
|
|
Dividends
Declared
|
||||||
First quarter
|
|
$
|
30.90
|
|
|
$
|
24.20
|
|
|
$
|
0.15
|
|
Second quarter
|
|
$
|
27.00
|
|
|
$
|
23.55
|
|
|
$
|
0.15
|
|
Third quarter
|
|
$
|
27.14
|
|
|
$
|
23.73
|
|
|
$
|
0.17
|
|
Fourth quarter
|
|
$
|
28.48
|
|
|
$
|
24.80
|
|
|
$
|
0.17
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Selected Income Statement Data
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross written premiums
|
|
$
|
8,434,630
|
|
|
$
|
7,949,270
|
|
|
$
|
6,799,537
|
|
|
$
|
6,092,437
|
|
|
$
|
4,116,911
|
|
Ceded gross written premiums
|
|
(3,282,114
|
)
|
|
(3,097,943
|
)
|
|
(2,537,609
|
)
|
|
(2,151,217
|
)
|
|
(1,551,238
|
)
|
|||||
Net written premiums
|
|
5,152,516
|
|
|
4,851,327
|
|
|
4,261,928
|
|
|
3,941,220
|
|
|
2,565,673
|
|
|||||
Change in unearned premiums
|
|
(96,418
|
)
|
|
(183,362
|
)
|
|
(240,687
|
)
|
|
(434,386
|
)
|
|
(299,683
|
)
|
|||||
Net earned premiums
|
|
5,056,098
|
|
|
4,667,965
|
|
|
4,021,241
|
|
|
3,506,834
|
|
|
2,265,990
|
|
|||||
Service and fee income
|
|
612,205
|
|
|
537,966
|
|
|
428,143
|
|
|
365,356
|
|
|
287,254
|
|
|||||
Net investment income
|
|
227,503
|
|
|
208,047
|
|
|
156,290
|
|
|
131,601
|
|
|
84,819
|
|
|||||
Net realized gain on investments
|
|
63,135
|
|
|
36,478
|
|
|
8,117
|
|
|
16,423
|
|
|
15,527
|
|
|||||
Total revenues
|
|
5,958,941
|
|
|
5,450,456
|
|
|
4,613,791
|
|
|
4,020,214
|
|
|
2,653,590
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses
|
|
4,084,478
|
|
|
3,142,279
|
|
|
2,688,118
|
|
|
2,331,325
|
|
|
1,517,361
|
|
|||||
Acquisition costs and other underwriting expenses
(2)
|
|
1,622,507
|
|
|
1,230,168
|
|
|
993,571
|
|
|
870,702
|
|
|
549,127
|
|
|||||
Other
(3)
|
|
705,822
|
|
|
564,065
|
|
|
473,253
|
|
|
422,528
|
|
|
286,692
|
|
|||||
Total expenses
|
|
6,412,807
|
|
|
4,936,512
|
|
|
4,154,942
|
|
|
3,624,555
|
|
|
2,353,180
|
|
|||||
(Loss) income before other (expenses) income, income taxes and equity in earnings of unconsolidated subsidiaries
|
|
(453,866
|
)
|
|
513,944
|
|
|
458,849
|
|
|
395,659
|
|
|
300,410
|
|
|||||
Other (expenses) income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(98,265
|
)
|
|
(79,526
|
)
|
|
(55,355
|
)
|
|
(45,857
|
)
|
|
(34,691
|
)
|
|||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(5,271
|
)
|
|
(9,831
|
)
|
|
—
|
|
|||||
(Loss) gain on life settlement contracts net of profit commission
|
|
(2,444
|
)
|
|
46,147
|
|
|
19,844
|
|
|
12,306
|
|
|
3,800
|
|
|||||
Foreign currency (loss) gain
|
|
(139,910
|
)
|
|
(29,289
|
)
|
|
47,301
|
|
|
56,372
|
|
|
(9,736
|
)
|
|||||
Gain on acquisition
|
|
—
|
|
|
48,775
|
|
|
5,826
|
|
|
—
|
|
|
48,715
|
|
|||||
Gain on sale of policy management system
|
|
186,755
|
|
|
—
|
|
|
—
|
|
|
6,631
|
|
|
—
|
|
|||||
Total other (expenses) income
|
|
(53,864
|
)
|
|
(13,893
|
)
|
|
12,345
|
|
|
19,621
|
|
|
8,088
|
|
|||||
(Loss) income before income taxes and equity in earnings of unconsolidated subsidiaries
|
|
(507,730
|
)
|
|
500,051
|
|
|
471,194
|
|
|
415,280
|
|
|
308,498
|
|
|||||
(Benefit) provision for income taxes
|
|
(99,363
|
)
|
|
85,307
|
|
|
38,946
|
|
|
28,367
|
|
|
77,527
|
|
|||||
(Loss) income before equity in earnings of unconsolidated subsidiaries and non-controlling interest
|
|
(408,367
|
)
|
|
414,744
|
|
|
432,248
|
|
|
386,913
|
|
|
230,971
|
|
|||||
Equity in earnings of unconsolidated subsidiaries (related parties)
|
|
73,488
|
|
|
15,626
|
|
|
25,385
|
|
|
28,351
|
|
|
11,566
|
|
|||||
Net (loss) income
|
|
(334,879
|
)
|
|
430,370
|
|
|
457,633
|
|
|
415,264
|
|
|
242,537
|
|
|||||
Net (income) loss attributable to non-controlling and redeemable non-controlling interest of subsidiaries
|
|
(14,010
|
)
|
|
(19,384
|
)
|
|
(6,928
|
)
|
|
416
|
|
|
1,633
|
|
|||||
Net (loss) income attributable to AmTrust Financial Services, Inc.
|
|
(348,889
|
)
|
|
410,986
|
|
|
450,705
|
|
|
415,680
|
|
|
244,170
|
|
|||||
Dividends on preferred stock
|
|
(66,284
|
)
|
|
(47,847
|
)
|
|
(31,590
|
)
|
|
(12,738
|
)
|
|
(3,989
|
)
|
|||||
Net (loss) income attributable to AmTrust common stockholders
|
|
$
|
(415,173
|
)
|
|
$
|
363,139
|
|
|
$
|
419,115
|
|
|
$
|
402,942
|
|
|
$
|
240,181
|
|
|
|
As of December 31,
|
||||||||||||||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Selected Balance Sheet Data
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents and restricted cash
(8)
|
|
$
|
1,243,239
|
|
|
$
|
1,281,109
|
|
|
$
|
1,384,615
|
|
|
$
|
1,067,124
|
|
|
$
|
930,461
|
|
Total investments
(8)
|
|
8,149,661
|
|
|
7,954,557
|
|
|
5,826,935
|
|
|
4,580,972
|
|
|
3,657,309
|
|
|||||
Reinsurance recoverable
|
|
6,131,357
|
|
|
4,329,521
|
|
|
3,007,377
|
|
|
2,440,722
|
|
|
1,929,848
|
|
|||||
Premiums receivable, net
(8)
|
|
2,784,848
|
|
|
2,802,167
|
|
|
2,235,953
|
|
|
1,892,006
|
|
|
1,593,975
|
|
|||||
Goodwill and intangibles assets
(8)
|
|
933,715
|
|
|
1,243,125
|
|
|
800,045
|
|
|
667,681
|
|
|
665,393
|
|
|||||
Total assets
|
|
25,218,630
|
|
|
22,614,668
|
|
|
17,266,051
|
|
|
13,858,770
|
|
|
11,282,607
|
|
|||||
Loss and loss adjustment expense reserves
|
|
12,138,768
|
|
|
10,140,716
|
|
|
7,208,367
|
|
|
5,664,205
|
|
|
4,368,234
|
|
|||||
Unearned premiums
|
|
5,279,239
|
|
|
4,880,066
|
|
|
4,014,387
|
|
|
3,449,535
|
|
|
2,680,982
|
|
|||||
Deferred income tax (asset) liability
(8)
|
|
(116,844
|
)
|
|
(16,032
|
)
|
|
(110,706
|
)
|
|
42,654
|
|
|
222,103
|
|
|||||
Debt
|
|
1,288,721
|
|
|
1,234,900
|
|
|
993,067
|
|
|
757,871
|
|
|
560,174
|
|
|||||
Common stock, preferred stock and additional paid in capital less treasury stock
|
|
2,313,433
|
|
|
1,989,754
|
|
|
1,705,089
|
|
|
1,026,163
|
|
|
864,173
|
|
|||||
Total stockholders' equity
|
|
3,368,214
|
|
|
3,465,613
|
|
|
2,900,235
|
|
|
2,071,394
|
|
|
1,490,484
|
|
(1)
|
Results for a number of periods were affected by our various acquisitions from
2013
to
2017
.
|
(2)
|
Acquisition costs and other underwriting expenses include policy acquisition expenses, commissions paid directly to producers, premium taxes and assessments, salary and benefits and other insurance general and administrative expenses which represent other costs that are directly attributable to insurance activities. These costs and expenses are reduced by ceding commission earned through external reinsurance agreements.
|
(3)
|
Other operating expenses include non-cash amortization of tangible and intangible assets, goodwill impairment and non-insurance revenue generating activities in which we engage.
|
(4)
|
Loss ratio is calculated by dividing the loss and loss adjustment expense by net earned premiums.
|
(5)
|
Expense ratio is calculated by dividing the total of acquisition costs and other underwriting expenses by net earned premiums.
|
(6)
|
Combined ratio is calculated by adding loss ratio and expense ratio.
|
(7)
|
Return on equity is calculated by dividing net income by the average stockholders’ equity for the period.
|
(8)
|
Included within Other assets or Accrued expenses and other liabilities. 2017 does not include amounts classified as held for sale (See Note 27).
|
•
|
Small Commercial Business
. We provide workers’ compensation, commercial package and other commercial insurance lines produced by wholesale agents, retail agents and brokers in the U.S.
|
•
|
Specialty Risk and Extended Warranty
. We provide coverage for consumer and commercial goods and custom designed coverages, such as accidental damage plans and payment protection plans offered in connection with the sale of consumer and commercial goods, in the U.S. and Europe, and certain niche property, casualty and specialty liability risks in the U.S. and Europe, including general liability, employers’ liability and professional and medical liability.
|
•
|
Specialty Program
. We write commercial insurance for narrowly defined classes of insureds, requiring an in-depth knowledge of the insured’s industry segment, through general and other wholesale agents.
|
•
|
PDP Group, Incorporated, PDP Holdings, Inc., and Pitcher & Doyle, ULC (collectively, "PDP") - Specialty Risk and Extended Warranty segment
|
•
|
AmeriHealth Casualty Insurance Company (now called AHC Insurance Company, "AHC") - Small Commercial Business segment
|
•
|
ANV Holding B.V. and its affiliates (collectively, "ANV") - Specialty Risk and Extended Warranty segment
|
•
|
N.V. Nationale Borg-Maatschappij and its affiliates (collectively, "Nationale Borg") - Specialty Risk and Extended Warranty segment
|
•
|
Republic Underwriters Insurance Company, Republic-Vanguard Insurance Company, Southern Underwriters Insurance Company, Republic Fire & Casualty Insurance Company, Southern Insurance Company, Republic Diversified Services, Inc., Republic Lloyds, Republic Group No. Two Company, Southern County Mutual Insurance Company, Canyon State Auto Insurance Services, Inc., and Eagle General Agency, Inc. (collectively, "Republic") - Small Commercial Business and Specialty Program segments
|
•
|
Assure Space - Specialty Risk and Extended Warranty segment
|
•
|
First Nationwide Title Insurance Agency - Specialty Risk and Extended Warranty segment
|
•
|
Product warranty registration and service — Our Specialty Risk and Extended Warranty business generates fee revenue for product warranty registration and claims handling services provided to unaffiliated third party retailers, manufacturers and dealerships. Additionally, we provide credit monitoring services for a fee. As discussed above, on February 28, 2018, we completed the transfer of the U.S.-based fee business to Mayfield and the Investor's acquisition of a majority interest in Mayfield, which we expect will impact the service and fee income generated from this source.
|
•
|
Servicing carrier — We act as a servicing carrier for workers’ compensation assigned risk plans in multiple states. In addition, we also offer claims adjusting and loss control services for fees to unaffiliated third parties.
|
•
|
Management services — We provide services to insurance consumers, traditional insurers and insurance producers by offering flexible and cost effective alternatives to traditional insurance tools in the form of various risk retention groups and captive management companies, as well as management of workers’ compensation and commercial property programs. We also offer programs and alternative funding options for non-profit and public sector organizations for the management of their state unemployment insurance obligations. As discussed above, on February 28, 2018, we completed the transfer of the U.S.-based fee business to Mayfield and the Investor's acquisition of a majority interest in Mayfield, which we expect will impact the service and fee income generated from this source.
|
•
|
Insurance fees — We recognize fee income associated with the issuance of workers’ compensation policies for installment fees, in jurisdictions where it is permitted and approved, and reinstatement fees, which are fees charged to reinstate a policy after it has been canceled for non-payment, in jurisdictions where it is permitted and approved. Additionally, we recognize broker commissions and policy management fees associated with general liability policies placed by one of our managing general agencies.
|
•
|
Broker services — We provide brokerage services to Maiden in connection with our reinsurance agreement for which we receive a fee.
|
•
|
Asset management services — We currently manage the investment portfolios of certain subsidiaries of Maiden, NGHC, and ACP Re for which we receive a management fee.
|
•
|
Information technology services — We provide information technology, printing, mailing and lockbox services to NGHC and its affiliates for a fee. As discussed above, during the
third quarter 2017
, we sold the personal lines policy management system we had developed for NGHC, and terminated the master services agreement with NGHC by which we provided these information technology services. For this reason, we expect the service and fee income derived from these services to significantly decrease going forward.
|
•
|
Policy acquisition expenses comprise commissions directly attributable to those agents, wholesalers or brokers that produce premiums written on our behalf. In most instances, we pay commissions based on collected premiums, which reduces our credit risk exposure associated with producers in case a policyholder does not pay a premium. We pay state and local taxes, licenses and fees, assessments and contributions to various state guaranty funds based on our premiums or losses in each state. If the business is reinsured, these expenses are offset by ceding commissions received.
|
•
|
Salaries and benefits expenses are comprised of costs associated with employees that are directly involved in the origination and issuance of policies. We classify salaries and benefits associated with employees that are involved in fee generating activities as other expenses.
|
•
|
Ceding commissions from reinsurance transactions are amounts we receive from ceding gross written premiums to third party reinsurers, and is netted against acquisition costs and other underwriting expenses. In connection with the Maiden Quota Share, which is our primary source of ceding commissions, the amount we receive is a blended rate based on a contractual formula contained in the individual reinsurance agreements, and the rate may not correlate specifically to the cost structure of the individual segments. The ceding commissions we receive cover a portion of our deferred direct acquisition costs and a portion of other underwriting expenses. Ceding commissions received from reinsurance transactions that represent recovery of deferred direct acquisition costs are recorded as a reduction of unamortized deferred direct acquisition costs and the net amount is charged to expense in proportion to net earned premiums recognized. Ceding commissions received from reinsurance transactions that represent the recovery of other underwriting expenses are
|
(Amounts in Millions)
|
|
Year Ended December 31,
|
||||||
Segment
|
|
2017
|
|
2016
|
||||
Small Commercial Business
|
|
$
|
12.4
|
|
|
$
|
(75.8
|
)
|
Specialty Risk and Extended Warranty
|
|
20.8
|
|
|
(52.7
|
)
|
||
Specialty Program
|
|
(4.2
|
)
|
|
(26.9
|
)
|
||
Total
|
|
$
|
29.0
|
|
|
$
|
(155.4
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross written premiums
|
|
$
|
8,434,630
|
|
|
$
|
7,949,270
|
|
|
$
|
6,799,537
|
|
|
|
|
|
|
|
|
||||||
Net written premiums
|
|
$
|
5,152,516
|
|
|
$
|
4,851,327
|
|
|
$
|
4,261,928
|
|
Change in unearned premiums
|
|
(96,418
|
)
|
|
(183,362
|
)
|
|
(240,687
|
)
|
|||
Net earned premiums
|
|
5,056,098
|
|
|
4,667,965
|
|
|
4,021,241
|
|
|||
Service and fee income
|
|
612,205
|
|
|
537,966
|
|
|
428,143
|
|
|||
Net investment income
|
|
227,503
|
|
|
208,047
|
|
|
156,290
|
|
|||
Net realized gains on investments
|
|
63,135
|
|
|
36,478
|
|
|
8,117
|
|
|||
Total revenues
|
|
5,958,941
|
|
|
5,450,456
|
|
|
4,613,791
|
|
|||
Loss and loss adjustment expenses
|
|
4,084,478
|
|
|
3,142,279
|
|
|
2,688,118
|
|
|||
Acquisition costs and other underwriting expenses
|
|
1,622,507
|
|
|
1,230,168
|
|
|
993,571
|
|
|||
Other
|
|
705,822
|
|
|
564,065
|
|
|
473,253
|
|
|||
Total expenses
|
|
6,412,807
|
|
|
4,936,512
|
|
|
4,154,942
|
|
|||
(Loss) income before other (expenses) income, income taxes and equity in earnings of unconsolidated subsidiaries
|
|
(453,866
|
)
|
|
513,944
|
|
|
458,849
|
|
|||
Other (expenses) income:
|
|
|
|
|
|
|
||||||
Interest expense
|
|
(98,265
|
)
|
|
(79,526
|
)
|
|
(55,355
|
)
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(5,271
|
)
|
|||
(Loss) gain on investment in life settlement contracts net of profit commission
|
|
(2,444
|
)
|
|
46,147
|
|
|
19,844
|
|
|||
Foreign currency (loss) gain
|
|
(139,910
|
)
|
|
(29,289
|
)
|
|
47,301
|
|
|||
Gain on acquisition
|
|
—
|
|
|
48,775
|
|
|
5,826
|
|
|||
Gain on sale of policy management system
|
|
186,755
|
|
|
—
|
|
|
—
|
|
|||
Total other (expenses) income
|
|
(53,864
|
)
|
|
(13,893
|
)
|
|
12,345
|
|
|||
(Loss) income before income taxes and equity in earnings of unconsolidated subsidiaries
|
|
(507,730
|
)
|
|
500,051
|
|
|
471,194
|
|
|||
(Benefit) provision for income taxes
|
|
(99,363
|
)
|
|
85,307
|
|
|
38,946
|
|
|||
(Loss) income before equity in earnings of unconsolidated subsidiaries
|
|
(408,367
|
)
|
|
414,744
|
|
|
432,248
|
|
|||
Equity in earnings of unconsolidated subsidiaries – related parties
|
|
73,488
|
|
|
15,626
|
|
|
25,385
|
|
|||
Net (loss) income
|
|
(334,879
|
)
|
|
430,370
|
|
|
457,633
|
|
|||
Net (income) loss attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries
|
|
(14,010
|
)
|
|
(19,384
|
)
|
|
(6,928
|
)
|
|||
Net (loss) income attributable to AmTrust Financial Services, Inc.
|
|
(348,889
|
)
|
|
410,986
|
|
|
450,705
|
|
|||
Dividends on preferred stock
|
|
(66,284
|
)
|
|
(47,847
|
)
|
|
(31,590
|
)
|
|||
Net (loss) income attributable to AmTrust common shareholders
|
|
$
|
(415,173
|
)
|
|
$
|
363,139
|
|
|
$
|
419,115
|
|
|
|
|
|
|
|
|
||||||
Net realized gains on investments:
|
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
|
$
|
—
|
|
|
$
|
(31,659
|
)
|
|
$
|
(19,155
|
)
|
Portion of loss recognized in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net impairment losses recognized in earnings
|
|
—
|
|
|
(31,659
|
)
|
|
(19,155
|
)
|
|||
Net realized gains on available for sale securities
|
|
62,841
|
|
|
52,353
|
|
|
15,578
|
|
|||
Net realized (losses) gains on trading securities
|
|
(15,157
|
)
|
|
14,896
|
|
|
10,037
|
|
|||
Net realized gains on other invested assets
|
|
15,451
|
|
|
888
|
|
|
1,657
|
|
|||
Net realized investment gains
|
|
$
|
63,135
|
|
|
$
|
36,478
|
|
|
$
|
8,117
|
|
(Amounts in Millions)
|
|
Year Ended December 31, 2017
|
||
Development on Accident Years Prior to SDC Included Years
|
|
$
|
(19.5
|
)
|
Claims Development Recorded on acquired reserves before acquisition
|
|
(21.4
|
)
|
|
Lines of Business Not Included in Note 11
|
|
(62.7
|
)
|
|
Effect of Foreign Exchange Rates and Allocations by Accident Year
|
|
5.4
|
|
|
Total
|
|
$
|
(98.2
|
)
|
(Amounts in Millions)
|
|
Year Ended December 31, 2016
|
||
Development on Accident Years Prior to SDC Included Years
|
|
$
|
(16.2
|
)
|
Claims Development Recorded on acquired reserves before acquisition
|
|
(78.8
|
)
|
|
Lines of Business Not Included in Note 13 of our 2016 10-K
|
|
79.3
|
|
|
Effect of Foreign Exchange Rates and Allocations by Accident Year
|
|
(118.9
|
)
|
|
Total
|
|
$
|
(134.6
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross written premiums
|
|
$
|
4,342,627
|
|
|
$
|
4,020,184
|
|
|
$
|
3,320,650
|
|
|
|
|
|
|
|
|
||||||
Net written premiums
|
|
$
|
2,305,817
|
|
|
$
|
2,246,188
|
|
|
$
|
1,932,100
|
|
Change in unearned premiums
|
|
843
|
|
|
(42,719
|
)
|
|
(45,220
|
)
|
|||
Net earned premiums
|
|
2,306,660
|
|
|
2,203,469
|
|
|
1,886,880
|
|
|||
|
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses
|
|
1,812,925
|
|
|
1,460,503
|
|
|
1,234,089
|
|
|||
Acquisition costs and other underwriting expenses
|
|
719,793
|
|
|
592,569
|
|
|
486,800
|
|
|||
Total expenses
|
|
2,532,718
|
|
|
2,053,072
|
|
|
1,720,889
|
|
|||
Underwriting (loss) income
|
|
$
|
(226,058
|
)
|
|
$
|
150,397
|
|
|
$
|
165,991
|
|
|
|
|
|
|
|
|
||||||
Key Measures:
|
|
|
|
|
|
|
||||||
Loss ratio
|
|
78.6
|
%
|
|
66.3
|
%
|
|
65.4
|
%
|
|||
Expense ratio
|
|
31.2
|
%
|
|
26.9
|
%
|
|
25.8
|
%
|
|||
Combined ratio
|
|
109.8
|
%
|
|
93.2
|
%
|
|
91.2
|
%
|
|
|
Year Ended December 31,
|
||||||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross written premiums
|
|
$
|
3,115,487
|
|
|
$
|
2,521,324
|
|
|
$
|
2,158,921
|
|
|
|
|
|
|
|
|
||||||
Net written premiums
|
|
$
|
2,215,003
|
|
|
$
|
1,722,139
|
|
|
$
|
1,450,817
|
|
Change in unearned premiums
|
|
(205,242
|
)
|
|
(178,240
|
)
|
|
(145,781
|
)
|
|||
Net earned premiums
|
|
2,009,761
|
|
|
1,543,899
|
|
|
1,305,036
|
|
|||
|
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses
|
|
1,533,554
|
|
|
1,023,470
|
|
|
882,306
|
|
|||
Acquisition costs and other underwriting expenses
|
|
662,101
|
|
|
372,447
|
|
|
277,836
|
|
|||
Total expenses
|
|
2,195,655
|
|
|
1,395,917
|
|
|
1,160,142
|
|
|||
Underwriting (loss) income
|
|
$
|
(185,894
|
)
|
|
$
|
147,982
|
|
|
$
|
144,894
|
|
|
|
|
|
|
|
|
||||||
Key measures:
|
|
|
|
|
|
|
||||||
Loss ratio
|
|
76.3
|
%
|
|
66.3
|
%
|
|
67.6
|
%
|
|||
Expense ratio
|
|
32.9
|
%
|
|
24.1
|
%
|
|
21.3
|
%
|
|||
Combined ratio
|
|
109.2
|
%
|
|
90.4
|
%
|
|
88.9
|
%
|
|
|
Year Ended December 31,
|
||||||||||
(Amounts in Thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gross written premiums
|
|
$
|
976,516
|
|
|
$
|
1,407,762
|
|
|
$
|
1,319,966
|
|
|
|
|
|
|
|
|
||||||
Net written premiums
|
|
$
|
631,696
|
|
|
$
|
883,000
|
|
|
$
|
879,011
|
|
Change in unearned premiums
|
|
107,981
|
|
|
37,597
|
|
|
(49,686
|
)
|
|||
Net earned premiums
|
|
739,677
|
|
|
920,597
|
|
|
829,325
|
|
|||
|
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses
|
|
737,999
|
|
|
658,306
|
|
|
571,723
|
|
|||
Acquisition costs and other underwriting expenses
|
|
240,613
|
|
|
265,152
|
|
|
228,935
|
|
|||
Total expenses
|
|
978,612
|
|
|
923,458
|
|
|
800,658
|
|
|||
Underwriting (loss) income
|
|
$
|
(238,935
|
)
|
|
$
|
(2,861
|
)
|
|
$
|
28,667
|
|
|
|
|
|
|
|
|
||||||
Key measures:
|
|
|
|
|
|
|
||||||
Loss ratio
|
|
99.8
|
%
|
|
71.5
|
%
|
|
68.9
|
%
|
|||
Expense ratio
|
|
32.5
|
%
|
|
28.8
|
%
|
|
27.6
|
%
|
|||
Combined ratio
|
|
132.3
|
%
|
|
100.3
|
%
|
|
96.5
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Amounts in Thousands, except percentages)
|
|
Carrying Value
|
|
Percentage of
Portfolio
|
|
Carrying
Value
|
|
Percentage of
Portfolio
|
||||||
Cash, cash equivalents and restricted cash
|
|
$
|
1,243,239
|
|
|
13.2
|
%
|
|
$
|
1,281,109
|
|
|
14.1
|
%
|
Short-term investments
|
|
187,793
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
||
Other investments
|
|
212,026
|
|
|
2.3
|
|
|
152,187
|
|
|
1.7
|
|
||
U.S. treasury securities
|
|
324,113
|
|
|
3.5
|
|
|
330,654
|
|
|
3.6
|
|
||
U.S. government agencies
|
|
50,525
|
|
|
0.5
|
|
|
63,732
|
|
|
0.7
|
|
||
Municipals
|
|
1,045,527
|
|
|
11.1
|
|
|
854,170
|
|
|
9.4
|
|
||
Foreign government
|
|
151,734
|
|
|
1.6
|
|
|
152,876
|
|
|
1.7
|
|
||
Commercial mortgage back securities
|
|
412,732
|
|
|
4.4
|
|
|
177,994
|
|
|
2.0
|
|
||
Residential mortgage back securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency backed
|
|
556,429
|
|
|
5.9
|
|
|
1,210,385
|
|
|
13.3
|
|
||
Non-agency backed
|
|
6,777
|
|
|
0.1
|
|
|
61,229
|
|
|
0.7
|
|
||
Collateralized loan / debt obligations
|
|
600,531
|
|
|
6.4
|
|
|
484,405
|
|
|
5.3
|
|
||
Asset-backed securities
|
|
30,035
|
|
|
0.3
|
|
|
29,710
|
|
|
0.3
|
|
||
Corporate bonds
|
|
4,394,941
|
|
|
46.9
|
|
|
4,066,761
|
|
|
44.8
|
|
||
Preferred stocks
|
|
477
|
|
|
—
|
|
|
3,985
|
|
|
—
|
|
||
Common stocks
|
|
211,254
|
|
|
2.2
|
|
|
215,137
|
|
|
2.4
|
|
||
Less: Assets classified as held for sale
(1)
|
|
(35,233
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
||
Total cash and investment portfolio
|
|
$
|
9,392,900
|
|
|
100.0
|
%
|
|
$
|
9,084,334
|
|
|
100.0
|
%
|
|
|
(1)
|
For further information on our assets classified as held for sale, see Note 27. “Divestitures” to our consolidated financial statements included elsewhere in this Form 10-K.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
Average Yield%
|
|
Average Duration Rate in Years
|
|
Average Yield%
|
|
Average Duration Rate in Years
|
||||
U.S. Treasury securities
|
1.16
|
%
|
|
1.7
|
|
|
1.13
|
%
|
|
2.2
|
|
U.S. government agencies
|
2.67
|
|
|
6.6
|
|
|
3.00
|
|
|
3.3
|
|
Foreign government
|
2.14
|
|
|
3.9
|
|
|
1.56
|
|
|
5.1
|
|
Corporate bonds
|
2.92
|
|
|
5.3
|
|
|
3.12
|
|
|
5.1
|
|
Municipal bonds
|
2.76
|
|
|
5.2
|
|
|
3.03
|
|
|
6.2
|
|
Collateralized loan / debt obligations
|
5.15
|
|
|
0.6
|
|
|
5.67
|
|
|
0.6
|
|
Mortgage and asset backed securities
|
3.23
|
|
|
4.5
|
|
|
3.21
|
|
|
4.9
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Equity securities recognized in earnings
|
$
|
21,028
|
|
|
$
|
1,276
|
|
Fixed maturity securities recognized in earnings
|
4,191
|
|
|
17,879
|
|
||
Other invested assets
|
6,440
|
|
|
—
|
|
||
Total OTTI charges
|
$
|
31,659
|
|
|
$
|
19,155
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
(Amounts in Thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Treasury securities
|
|
$
|
41,931
|
|
|
$
|
(543
|
)
|
|
$
|
247,035
|
|
|
$
|
(2,660
|
)
|
|
$
|
288,966
|
|
|
$
|
(3,203
|
)
|
|
U.S. government securities
|
|
48,744
|
|
|
(579
|
)
|
|
469
|
|
|
(14
|
)
|
|
49,213
|
|
|
(593
|
)
|
|||||||
Municipal bonds
|
|
171,328
|
|
|
(2,675
|
)
|
|
178,738
|
|
|
(3,203
|
)
|
|
350,066
|
|
|
(5,878
|
)
|
|||||||
Foreign government
|
|
57,399
|
|
|
(2,174
|
)
|
|
17,093
|
|
|
(1,017
|
)
|
|
74,492
|
|
|
(3,191
|
)
|
|||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Finance
|
|
419,332
|
|
|
(9,669
|
)
|
|
91,515
|
|
|
(2,225
|
)
|
|
510,847
|
|
|
(11,894
|
)
|
|||||||
Industrial
|
|
437,126
|
|
|
(16,372
|
)
|
|
255,384
|
|
|
(9,692
|
)
|
|
692,510
|
|
|
(26,064
|
)
|
|||||||
Utilities
|
|
72,518
|
|
|
(2,104
|
)
|
|
11,949
|
|
|
(142
|
)
|
|
84,467
|
|
|
(2,246
|
)
|
|||||||
Commercial mortgage backed securities
|
|
81,498
|
|
|
(4,033
|
)
|
|
157,458
|
|
|
(6,325
|
)
|
|
238,956
|
|
|
(10,358
|
)
|
|||||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Agency backed
|
|
91,699
|
|
|
(4,655
|
)
|
|
167,757
|
|
|
(6,738
|
)
|
|
259,456
|
|
|
(11,393
|
)
|
|||||||
Non-agency backed
|
|
2,904
|
|
|
(33
|
)
|
|
812
|
|
|
(67
|
)
|
|
3,716
|
|
|
(100
|
)
|
|||||||
Collateralized loan / debt obligations
|
|
56,754
|
|
|
(266
|
)
|
|
4,274
|
|
|
(67
|
)
|
|
61,028
|
|
|
(333
|
)
|
|||||||
Asset-backed securities
|
|
7,101
|
|
|
(22
|
)
|
|
3,138
|
|
1
|
|
(95
|
)
|
|
10,239
|
|
|
(117
|
)
|
||||||
Total fixed maturity securities
|
|
$
|
1,488,334
|
|
|
$
|
(43,125
|
)
|
|
$
|
1,135,622
|
|
|
$
|
(32,245
|
)
|
|
$
|
2,623,956
|
|
|
$
|
(75,370
|
)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Preferred stock
|
|
$
|
477
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
$
|
(22
|
)
|
|
Common stock
|
|
16,527
|
|
|
(2,960
|
)
|
|
119
|
|
|
(2
|
)
|
|
16,646
|
|
|
(2,962
|
)
|
|||||||
Total equity securities
|
|
$
|
17,004
|
|
|
$
|
(2,982
|
)
|
|
$
|
119
|
|
|
$
|
(2
|
)
|
|
$
|
17,123
|
|
|
$
|
(2,984
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(Amounts in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
(375,297
|
)
|
|
$
|
916,703
|
|
|
$
|
1,011,259
|
|
Investing activities
|
|
633,711
|
|
|
(1,605,987
|
)
|
|
(1,639,041
|
)
|
|||
Financing activities
|
|
(57,856
|
)
|
|
268,374
|
|
|
766,456
|
|
|||
Effect of exchange rate changes on cash
|
|
50,854
|
|
|
(15,235
|
)
|
|
(15,657
|
)
|
|||
Cash included in business classified as held for sale
|
|
(56,062
|
)
|
|
—
|
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
195,350
|
|
|
$
|
(436,145
|
)
|
|
$
|
123,017
|
|
(Amounts in Thousands)
|
|
A.M.
Best Rating
|
|
Amount
Recoverable as of
December 31,
2017
|
||
Reinsurer
(1)
|
|
|
||||
Maiden Reinsurance Ltd.
(2)
|
|
A -
|
|
$
|
3,026,834
|
|
National Workers’ Compensation Reinsurance Pool (NWCRP)
(3)
|
|
NR
|
|
285,321
|
|
|
Safety National Casualty Corporation
|
|
A+
|
|
230,908
|
|
|
XL America Reinsurance Inc.
|
|
A
|
|
136,841
|
|
|
Swiss Reinsurance America Corporation
|
|
A+
|
|
107,235
|
|
|
Hartford Fire Insurance Company
|
|
A+
|
|
94,459
|
|
|
JRG Reinsurance Company Ltd.
|
|
A
|
|
90,432
|
|
|
Maiden Reinsurance North America Inc.
(2)
|
|
A -
|
|
68,508
|
|
|
Partner Reinsurance Company of the US
|
|
A
|
|
51,951
|
|
|
Third Point Reinsurance Company Ltd.
|
|
A -
|
|
51,700
|
|
|
|
(1)
|
Does not include our adverse loss development cover agreement with Premia. See Note 14. "Reinsurance" to our consolidated financial statements appearing elsewhere in this Form 10-K.
|
(2)
|
On March 2, 2018, A.M. Best downgraded Maiden Reinsurance Ltd. and Maiden Reinsurance North America Inc. from an "A" (Excellent) to an "A-" (Excellent).
|
(3)
|
As per the NWCRP Articles of Agreement, reinsurance is provided through a 100% quota share reinsurance agreement entered into among the servicing carrier (TIC) and the participating companies (all carriers writing in the state) pursuant to the Articles of Agreement.
|
|
|
2017 Domestic and International Reinsurance Programs
|
||||||||
Type of Reinsurance
|
|
Retention
|
|
Event Protection
|
|
Coverage
|
||||
Workers’ Compensation, Excess of Loss
|
|
$
|
10,000,000
|
|
|
$
|
710,000,000
|
|
|
100% of $700,000,000
|
Property, Per Risk Excess of Loss
|
|
3,000,000
|
|
|
36,000,000
|
|
|
100% of $33,000,000
|
||
Property, Catastrophe Excess of Loss
|
|
20,000,000
|
|
|
830,000,000
|
|
|
100% of $810,000,000
|
||
Surety, Excess of Loss
|
|
500,000
|
|
|
30,000,000
|
|
|
89% of $29,500,000
|
||
Casualty/Professional, Excess of Loss
|
|
3,000,000
|
|
|
50,000,000
|
|
|
100% of $47,000,000
|
||
Umbrella, Quota Share
|
|
1,500,000
|
|
|
10,000,000
|
|
|
100% of $8,500,000
|
||
Equipment Breakdown, Quota Share
|
|
—
|
|
|
100,000,000
|
|
|
100% of $100,000,000
|
||
Property, Per Risk Excess of Loss (AEL)
|
|
640,000
|
|
|
6,400,000
|
|
|
100% of $5,760,000
|
||
Property, Catastrophe Excess of Loss (AEL and ATL)
|
|
6,000,000
|
|
|
78,000,000
|
|
|
100% of $72,000,000
|
||
Property, Per Risk Excess of Loss (ATL)
|
|
2,500,000
|
|
|
10,000,000
|
|
|
100% of $7,500,000
|
||
Surety, Excess of Loss and Quota Share (AEL)
|
|
5,650,000
|
|
|
39,550,000
|
|
|
100% of $33,900,000
|
||
Casualty, Excess of Loss (AEL)
|
|
3,000,000
|
|
|
15,000,000
|
|
|
100% of $12,000,000
|
||
Accident and Health, Excess of Loss (AEL)
|
|
800,000
|
|
|
25,600,000
|
|
|
100% of $24,960,000
|
||
Car Care, Excess of Loss (AEL)
|
|
1,000,000
|
|
|
65,000,000
|
|
|
100% of $64,000,000
|
||
Medical Malpractice, Quota Share (AEL)
|
|
10,400,000
|
|
|
13,000,000
|
|
|
20% of $13,000,000
|
||
Medical Malpractice, Quota Share (AIUL)
|
|
7,800,000
|
|
|
13,000,000
|
|
|
40% of $13,000,000
|
||
Personal Accident, Excess of Loss (ATL)
|
|
2,000,000
|
|
|
60,000,000
|
|
|
100% of $58,000,000
|
||
Pecuniary Risks (AEL and ATL)
|
|
3,000,000
|
|
|
49,000,000
|
|
|
100% of $46,000,000
|
|
|
Payment Due by Period
|
||||||||||||||||||
(Amounts in Thousands)
|
|
Total
|
|
Less than
1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
More than
5 Years
|
||||||||||
Loss and loss adjustment expenses
(1)
|
|
$
|
12,138,768
|
|
|
$
|
1,940,801
|
|
|
$
|
5,501,359
|
|
|
$
|
2,392,965
|
|
|
$
|
2,303,643
|
|
Loss-based insurance assessments
(2)
|
|
48,237
|
|
|
8,052
|
|
|
21,595
|
|
|
9,285
|
|
|
9,305
|
|
|||||
Operating lease obligations
|
|
125,409
|
|
|
26,237
|
|
|
44,210
|
|
|
33,182
|
|
|
21,780
|
|
|||||
Purchase obligations
(3)
|
|
75,367
|
|
|
32,808
|
|
|
32,224
|
|
|
8,849
|
|
|
1,486
|
|
|||||
Employment agreement obligations
|
|
36,205
|
|
|
21,513
|
|
|
13,747
|
|
|
945
|
|
|
—
|
|
|||||
Life insurance policy premiums related to life settlement contracts
(4)
|
|
18,718
|
|
|
1,555
|
|
|
3,343
|
|
|
4,435
|
|
|
9,385
|
|
|||||
Funding commitments
(5)
|
|
18,157
|
|
|
18,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Debt and interest
(6)
|
|
2,744,458
|
|
|
76,031
|
|
|
479,356
|
|
|
143,284
|
|
|
2,045,787
|
|
|||||
Total
|
|
$
|
15,205,319
|
|
|
$
|
2,125,154
|
|
|
$
|
6,095,834
|
|
|
$
|
2,592,945
|
|
|
$
|
4,391,386
|
|
(1)
|
The loss and loss adjustment expense payments due by period in the table above are based upon the loss and loss adjustment expense estimates as of
December 31, 2017
and actuarial estimates of expected payout patterns and are not contractual liabilities as to a time certain. Our contractual liability is to provide benefits under the policy. As a result, our calculation of loss and loss adjustment expense payments due by period is subject to the same uncertainties associated with determining the level of loss and loss adjustment expenses generally and to the additional uncertainties arising from the difficulty of predicting when claims (including claims that have not yet been reported to us) will be paid. For a discussion of our loss and loss adjustment expense estimate process, see “Item 7. Critical Accounting Policies — Loss Reserves.” Actual payments of loss and loss adjustment expenses by period will vary, perhaps materially, from the table above to the extent that current estimates of loss and loss adjustment expenses vary from actual ultimate claims amounts and as a result of variations between expected and actual payout patterns. See “Item 7. Critical Accounting Policies — Risks Related to Our Business — Our loss reserves are based on estimates and may be inadequate to cover our actual losses” for a discussion of the uncertainties associated with estimating loss and loss adjustment expenses.
|
(2)
|
We are subject to various annual assessments imposed by certain of the states in which we write insurance policies. These assessments are generally based upon the amount of premiums written or losses paid during the applicable year. Assessments based on premiums are generally paid within one year after the calendar year in which the policies are written, while assessments based on losses are generally paid within one year after the loss is paid. When we establish a reserve for loss and loss adjustment expenses for a reported claim, we accrue
|
(3)
|
We are required by certain purchase agreements to pay the seller in the future based on the passage of time, volume of premium writings or a profitability metric. Also, we may be required by the terms of certain purchase agreements to pay the seller an annual minimum override payment based on a contractually defined formula. The amount payable to the seller under these agreements could be materially higher if the premiums produced generate a higher payment than the calculated minimum payment. We are required by certain agreements to pay fees based on profitability of certain subsidiary companies.
|
(4)
|
As of December 31, 2017, we owned
6
life settlement contracts with a fair value of
$20.8 million
. In order for us to derive the economic benefit of the face value of the policies, we are required to make these premium payments. The contractual obligations are on a consolidated basis. As we have a
50%
ownership interest in these life insurance policies, NGHC has an obligation for
50%
of the above contractual obligations.
|
(5)
|
Includes commitments to further fund our other investments. For additional information on our other investments, see Note 2. "Significant Accounting Policies" to our consolidated financial statements appearing elsewhere in this Form 10-K.
|
(6)
|
The interest related to the debt by period is as follows:
$68.8 million
— less than 1 year,
$122.4 million
— 1 – 3 years,
$116.4 million
— 3 – 5 years and
$965.2 million
— more than 5 years. In addition, included within debt and interest is
$168.0 million
related to the Maiden collateral loan and
$6.1 million
of associated interest.
|
(Amounts in Thousands, except percentages)
Hypothetical Change in Interest Rates
|
|
Fair Value
|
|
Estimated
Change in
Fair Value
|
|
Hypothetical Percentage
Increase (Decrease) in
Stockholders’ Equity
|
|||||
200 basis point increase
|
|
$
|
6,850,930
|
|
|
$
|
(687,181
|
)
|
|
(16.1
|
)%
|
100 basis point increase
|
|
7,187,305
|
|
|
(350,806
|
)
|
|
(8.2
|
)%
|
||
No change
|
|
7,538,111
|
|
|
—
|
|
|
—
|
|
||
100 basis point decrease
|
|
7,900,818
|
|
|
362,707
|
|
|
8.5
|
%
|
||
200 basis point decrease
|
|
8,288,324
|
|
|
750,213
|
|
|
17.6
|
%
|
(Amounts in Thousands, except percentages)
Hypothetical Change in S&P 500 Index
|
|
Fair Value
|
|
Estimated
Change in
Fair Value
|
|
Hypothetical Percentage
Increase (Decrease) in
Stockholders’ Equity
|
|||||
25% increase
|
|
$
|
264,664
|
|
|
$
|
52,933
|
|
|
1.2
|
%
|
No change
|
|
211,731
|
|
|
—
|
|
|
—
|
|
||
25% decrease
|
|
158,798
|
|
|
(52,933
|
)
|
|
(1.2
|
)
|
•
|
the completeness and accuracy of data inputs used in the measurement of deferred acquisition costs;
|
•
|
the valuation of goodwill, specifically, management review controls did not adequately determine or document the level of precision used to identify and investigate outliers over the cash flow projections at the line of business and reporting unit level used in the goodwill impairment test, and the allocations used in determination of reporting unit carrying value; and
|
•
|
the completeness and accuracy of intercompany eliminations for specific internal service management subsidiaries and intercompany agreements.
|
•
|
Enhanced and executed process-level controls over the affected areas, including redesign of management review controls and account reconciliations.
The financial leadership and Sarbanes-Oxley teams worked with process owners to identify, document and evaluate financial reporting risks and related control activities over the preparation, analysis and review of significant balances and adjustments necessary to achieve accurately stated consolidated financial statements and related disclosures in accordance with GAAP. Management implemented controls in affected areas impacting prior year material weaknesses, specifically subsidiary close and consolidation adjustments, segregation of duties related to the creation and posting of a discrete number of journal entries, foreign exchange, deferred acquisition costs, goodwill impairment, warranty administration services revenue, capitalized costs, period-end expense accruals and the statements of cash flows and other comprehensive income, and associated disclosures.
|
•
|
Implemented and communicated certain U.S. GAAP accounting policies to all Finance personnel
. Additionally, provided training and education regarding the application of these accounting policies to senior leaders of the department with a goal of extending to all appropriate personnel, and will continue to implement other policies in 2018.
|
•
|
Enhance the related process level controls for deferred acquisition costs including (a) a documented accounting policy, (b) new experienced accounting team responsible for the process, (c) addition of new process level controls and management review controls, and (d) analysis and reconciliation of the data inputs into what was classified as deferred acquisition costs;
|
•
|
Enhance the related process level controls for the goodwill impairment test calculations including (a) new experienced accounting team responsible for the process, and (b) redesign procedures, controls, documentation, and management review over the consolidated group level projections, and third party valuation and impairment test calculations. To further improve the process going forward, we are implementing controls over management's precision of review over the projections at the line of business level that include detailed procedures to the reporting units on how to document this assessment to demonstrate the operating effectiveness prior to the consolidated level process mentioned above; and
|
•
|
The new controller hired for the preparation of a specific internal service management subsidiary financial statements is enhancing management review controls, and the processes and controls surrounding the preparation of this subsidiary’s financial statements are being enhanced including: the preparation, analysis and review of transactions and the execution of significant account reconciliations including intercompany transactions.
|
Plan Category
|
|
Number of Securities to
Be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
(1)
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
(2)
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
|
||||
Equity Compensation Plans Approved by Security Holders
|
|
6,340,771
|
|
|
$
|
8.71
|
|
|
3,661,597
|
|
Equity Compensation Plans Not Approved by Security Holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
6,340,771
|
|
|
$
|
8.71
|
|
|
3,661,597
|
|
|
|
(1)
|
Includes restricted stock unit awards that, upon vesting, provide the holder with the right to receive common shares on a one-to-one basis. Performance share units are included at their target value. Additional information regarding these awards is presented in Note 17. “Share Based Compensation” to our consolidated financial statements appearing elsewhere in this Form 10-K.
|
(2)
|
Only applies to outstanding options, as restricted stock units and performance share units do not have exercise prices.
|
(a)
|
Documents filed as part of this report: The financial statements and financial schedules listed in the accompanying Index to Consolidated Financial Statements and Schedules are filed as part of this report.
|
(b)
|
Exhibits:
|
Exhibit No.
|
|
Description
|
2.1**
|
|
Contribution and Stock Purchase Agreement
, dated as of November 3, 2017, by and between the Company, FeeCo Holdings LP, and Mayfield Holdings LLC (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on November 6, 2017)
|
2.2
|
|
Amendment No. 1 to the Contribution and Stock Purchase Agreement
, dated as of February 28, 2018, by and between the Company, Mayfield Holdings LLC and MH JV Holdings, L.P. (filed herewith)
|
2.3**
|
|
Agreement and Plan of Merger
, dated as of March 1, 2018, by and among the Company, Evergreen Parent, L.P. and Evergreen Merger Sub, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 1, 2018)
|
3.1
|
|
Amended and Restated Certificate of Incorporation
of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on August 9, 2016)
|
3.2
|
|
Amended and Restated By-Laws
of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on May 18, 2017)
|
3.3
|
|
Certificate of Designations
of 6.75% Non-Cumulative Preferred Stock, Series A (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on June 10, 2013)
|
3.4
|
|
Certificate of Designations
of 7.25% Non-Cumulative Preferred Stock, Series B (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on July 1, 2014)
|
3.5
|
|
Certificate of Designations
of 7.625% Non-Cumulative Preferred Stock, Series C (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 16, 2014)
|
3.6
|
|
Certificate of Designations
of 7.50% Non-Cumulative Preferred Stock, Series D (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 19, 2015)
|
3.7
|
|
Certificate of Designations
of 7.75% Non-Cumulative Preferred Stock, Series E (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 15, 2016)
|
3.8
|
|
Certificate of Designations
of 6.95% Non-Cumulative Preferred Stock, Series F (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 27, 2016)
|
4.1
|
|
Form of Common Stock Certificate
(incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (No. 333-134960) filed on June 12, 2006)
|
4.2
|
|
Form of Stock Certificate
evidencing 6.75% Non-Cumulative Preferred Stock, Series A (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on June 10, 2013)
|
4.3
|
|
Form of Stock Certificate
evidencing 7.25% Non-Cumulative Preferred Stock, Series B (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on July 1, 2014)
|
4.4
|
|
Form of Stock Certificate
evidencing 7.625% Non-Cumulative Preferred Stock, Series C (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 16, 2014)
|
Exhibit No.
|
|
Description
|
4.5
|
|
Form of Stock Certificate
evidencing 7.50% Non-Cumulative Preferred Stock, Series D (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 19, 2015)
|
4.6
|
|
Form of Stock Certificate
evidencing 7.75% Non-Cumulative Preferred Stock, Series E (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 15, 2016)
|
4.7
|
|
Form of Stock Certificate
evidencing 6.95% Non-Cumulative Preferred Stock, Series F (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 27, 2016)
|
4.8
|
|
Form of 5.50% Convertible Senior Notes due 2021
(included as Exhibit A to Exhibit 4.14) (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on December 21, 2011)
|
4.9
|
|
Form of 6.125% Notes due 2023
(included as Exhibit A to Exhibit 4.15) (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on August 15, 2013)
|
4.10
|
|
Form of 2.75% Convertible Senior Notes due 2044
(included as Exhibit A to Exhibit 4.17) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on December 11, 2014)
|
4.11
|
|
Form of 7.25% Subordinated Notes due 2055
(included as Exhibit A to Exhibit 4.18) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on June 18, 2015)
|
4.12
|
|
Form of 7.50% Subordinated Notes due 2055
(included as Exhibit A to Exhibit 4.19) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 16, 2015)
|
4.13
|
|
Indenture
, dated as of December 21, 2011, by and between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K (No. 001-33143) filed on December 21, 2011)
|
4.14
|
|
First Supplemental Indenture
, dated as of December 21, 2011, by and between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on December 21, 2011)
|
4.15
|
|
Second Supplemental Indenture
, dated as of August 15, 2013, by and between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on August 15, 2013)
|
4.16
|
|
Third Supplemental Indenture
, dated as of December 10, 2014, by and between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on December 11, 2014)
|
4.17
|
|
Fourth Supplemental Indenture
, dated as of December 15, 2014, by and between the Company and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on December 11, 2014)
|
4.18
|
|
Fifth Supplemental Indenture
, dated as of June 18, 2015, by and between the Company and the Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on June 18, 2015)
|
4.19
|
|
Sixth Supplemental Indenture
, dated as of September 16, 2015, by and between the Company and the Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 16, 2015)
|
4.20
|
|
Deposit Agreement
, dated July 1, 2014, among the Company and American Stock Transfer and Trust Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on July 1, 2014)
|
4.21
|
|
Deposit Agreement
, dated September 16, 2014, among the Company and American Stock Transfer and Trust Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 16, 2014)
|
4.22
|
|
Deposit Agreement
, dated March 19, 2015, among the Company and American Stock Transfer and Trust Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 19, 2015)
|
4.23
|
|
Deposit Agreement
, dated March 15, 2016, among the Company and American Stock Transfer and Trust Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 15, 2016)
|
4.24
|
|
Deposit Agreement
, dated September 27, 2016, among the Company and American Stock Transfer and Trust Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 27, 2016)
|
4.25
|
|
Form of depositary receipt
(included as Exhibit A to Exhibit 4.20) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on July 1, 2014)
|
4.26
|
|
Form of depositary receipt
(included as Exhibit A to Exhibit 4.21) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 16, 2014)
|
Exhibit No.
|
|
Description
|
4.27
|
|
Form of depositary receipt
(included as Exhibit A to Exhibit 4.22) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 19, 2015)
|
4.28
|
|
Form of depositary receipt
(included as Exhibit A to Exhibit 4.23) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 15, 2016)
|
4.29
|
|
Form of depositary receipt
(included as Exhibit A to Exhibit 4.24) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 27, 2016)
|
4.30
|
|
The Company will file with the SEC upon request, pursuant to the requirements of Item 601(b)(4) of Regulation S-K, documents (other than Exhibits 4.13, 4.14, 4.15, 4.16, 4.17, 4.18 and 4.19) defining rights of holders of the Company’s long-term indebtedness
|
10.1*
|
|
2005 Equity Incentive Plan
(incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-1 (No. 333-134960) filed on June 12, 2006)
|
10.2*
|
|
AmTrust Financial Services, Inc. 2010 Omnibus Incentive Plan
, as amended and restated (incorporated by reference to Appendix A to the Company’s definitive proxy statement on Schedule 14A filed on March 29, 2016)
|
10.3*
|
|
Employment Agreement
, dated as of January 1, 2005, by and between the Company and Barry D. Zyskind (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-1 (No. 333-134960) filed on June 12, 2006)
|
10.4*
|
|
Amendment to Employment Agreement
, dated October 6, 2010, by and between the Company and Barry D. Zyskind (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on October 7, 2010)
|
10.5*
|
|
Second Amendment to Employment Agreement
, dated March 22, 2013, by and between the Company and Barry D. Zyskind (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 25, 2013)
|
10.6*
|
|
Amendment to Employment Agreement
, dated April 5, 2017, by and between the Company and Barry D. Zyskind (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (No. 001-33143) filed on May 10, 2017)
|
10.7*
|
|
Employment Agreement
, dated November 22, 2010, by and between the Company and Max G. Caviet (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on November 23, 2010)
|
10.8*
|
|
Employment Agreement
, dated as of March 1, 2010, by and between the Company and Christopher M. Longo (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 5, 2010)
|
10.9*
|
|
Amendment No. 1 to Employment Agreement
, dated November 3, 2010, by and between the Company and Christopher M. Longo (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 9, 2010)
|
10.10*
|
|
Amendment No. 2 to Employment Agreement
, dated March 1, 2012, by and between the Company and Christopher M. Longo (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 5, 2012)
|
10.11*
|
|
Amendment No. 3 to Employment Agreement
, dated March 22, 2013, by and between the Company and Christopher M. Longo (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 25, 2013)
|
10.12*
|
|
Amendment No. 4 to Employment Agreement
, dated December 27, 2017, by and between the Company and Christopher M. Longo (filed herewith)
|
10.13*
|
|
Amended and Restated Employment Agreement
, dated June 13, 2017, by and between the Company and Ronald E. Pipoly, Jr. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on June 13, 2017)
|
10.14*
|
|
Employment Agreement
, dated as of March 1, 2010, by and between the Company and Michael J. Saxon (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 5, 2010)
|
10.15*
|
|
Amendment No. 1 to Employment Agreement
, dated November 3, 2010, by and between the Company and Michael J. Saxon (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 9, 2010)
|
10.16*
|
|
Amendment No. 2 to Employment Agreement
, dated March 1, 2012, by and between the Company and Michael J. Saxon (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 5, 2012)
|
10.17*
|
|
Amendment No. 3 to Employment Agreement
, dated March 22, 2013, by and between the Company and Michael J. Saxon (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on March 25, 2013)
|
Exhibit No.
|
|
Description
|
10.18*
|
|
Amendment No. 4 to Employment Agreement
, dated December 14, 2017 by and between the Company and Michael J. Saxon (filed herewith)
|
10.19*
|
|
Employment Agreement
, dated August 8, 2017, by and between the Company and Adam Karkowsky (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (No. 001-33143) filed on August 10, 2017)
|
10.20*
|
|
Form of Indemnification Agreement
between the Company and its officers and directors (incorporated by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (No. 333-134960) filed on June 12, 2006)
|
10.21
|
|
Master Agreement
dated July 3, 2007 between the Company and Maiden Holdings, Ltd. (incorporated by reference to Exhibit 2.2 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on August 14, 2007)
|
10.22
|
|
First Amendment to Master Agreement
dated September 17, 2007 between the Company and Maiden Holdings, Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 19, 2007)
|
10.23
|
|
Amended and Restated Quota Share Reinsurance Agreement
between AmTrust International Insurance, Ltd. and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K (No. 001-33143) filed on March 16, 2009)
|
10.24
|
|
Endorsement No. 1 to the Amended and Restated Quota Share Reinsurance Agreement
, dated July 26, 2011, between AmTrust International Insurance, Ltd. and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on August 4, 2011)
|
10.25
|
|
Endorsement No. 2 to the Amended and Restated Quota Share Reinsurance Agreement
, dated March 7, 2013, between AmTrust International Insurance, Ltd. and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed March 11, 2013)
|
10.26
|
|
Endorsement No. 3 to the Amended and Restated Quota Share Reinsurance Agreement
, effective September 30, 2015 (incorporated by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed August 9, 2016)
|
10.27
|
|
Quota Share Reinsurance Agreement
, dated April 1, 2011, among AmTrust Europe Ltd., AmTrust International Underwriters Limited, and Maiden Reinsurance Ltd., as amended by Endorsement No. 1 to the Quota Share Reinsurance Agreement, dated July 26, 2011, among AmTrust Europe Ltd., AmTrust International Underwriters Limited, and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on August 4, 2011)
|
10.28
|
|
Endorsement No. 2 to the Quota Share Reinsurance Agreement
among AmTrust Europe Ltd., AmTrust International Underwriters Limited, and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on August 9, 2012)
|
10.29
|
|
Endorsement No. 3 to the Quota Share Reinsurance Agreement
among AmTrust Europe Ltd., AmTrust International Underwriters Limited, and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 14, 2016)
|
10.30
|
|
Endorsement No. 4 to the Quota Share Reinsurance Agreement
among AmTrust Europe Ltd., AmTrust International Underwriters Limited, and Maiden Reinsurance Ltd. (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 14, 2016)
|
10.31^
|
|
Aggregate Reinsurance Agreement
, effective June 30, 2017, by and between AmTrust International Insurance, Ltd.,Technology Insurance Company, Wesco Insurance Company and Premia Reinsurance Ltd. (incorporated by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q (No. 001-33143) filed on August 9, 2017)
|
10.32*
|
|
Amended and Restated AmTrust Financial Services, Inc. 2007 Executive Performance Plan
(incorporated by reference to Appendix A to the Company’s definitive proxy statement on Schedule 14A filed on March 31, 2015)
|
10.33*
|
|
Form of Incentive Stock Option Agreement
, amended and restated effective November 1, 2011 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 9, 2011)
|
10.34*
|
|
Form of Non-qualified Stock Option Agreement
for Non-Employee Directors, amended and restated effective November 1, 2011 (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 9, 2011)
|
10.35*
|
|
Form of Restricted Stock Agreement
, amended and restated effective November 1, 2011 (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on November 9, 2011)
|
10.36*
|
|
Form of Restricted Stock Unit Agreement
, amended and restated effective May 18, 2017 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (No. 001-33143) filed on August 9, 2017)
|
10.37
|
|
Credit Agreement
, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association and SunTrust Bank, as Co-Syndication Agents, Lloyd’s Bank PLC and Associated Bank, as Co-Documentation Agents and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 12, 2014)
|
Exhibit No.
|
|
Description
|
10.38
|
|
Amendment No. 1
, dated November 26, 2014, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.32 to the Company’s Annual Report on Form 10-K (No. 001-33143) filed on March 2, 2015)
|
10.39
|
|
Amendment No. 2
, dated April 8, 2015, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on April 13, 2015)
|
10.40
|
|
Amendment No. 3
, dated September 8, 2015, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 10, 2015)
|
10.41
|
|
Amendment No. 4
, dated February 26, 2016, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on February 29, 2016)
|
10.42
|
|
Amendment No. 5
, dated May 12, 2016, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on May 12, 2016)
|
10.43
|
|
Amendment No. 6
, dated July 13, 2016, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on July 15, 2016)
|
10.44
|
|
Amendment No. 7
, dated December 19, 2016, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on December 22, 2016)
|
10.45
|
|
Amendment No. 8
, effective March 1, 2017, to the Credit Agreement, dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (No. 001-33143) filed on March 3, 2017)
|
10.46
|
|
Amendment No. 9
, effective December 20, 2017, to the Credit Agreement dated September 12, 2014, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, and the various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (No. 001-33143) filed on December 21, 2017)
|
10.47
|
|
Restatement Agreement
, dated July 28, 2016, among the Company as Administrative Agent, ACP Re, Ltd., Tower Group International, Ltd., ACP Re Holdings, LLC, and AmTrust International Insurance, Ltd. and National General Re Ltd., as Lenders (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 21, 2016)
|
10.48
|
|
Amended and Restated Credit Agreement
, dated September 20, 2016, among the Company as Administrative Agent, ACP Re Holdings, LLC, the Michael Karfunkel Family 2005 Trust, and AmTrust International Insurance, Ltd. and National General Re Ltd., as Lenders (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on September 21, 2016)
|
10.49
|
|
Master Services Agreement
between AmTrust North America, Inc. and National General Management Corp., dated February 22, 2012 (incorporated by reference to Exhibit 10.40 to the Company’s Annual Report on Form 10-K (No. 001-33143) filed March 15, 2012)
|
10.50
|
|
Amending and Restating Agreement
related to the £455,000,000 Facility Agreement dated November 8, 2017, among the Company, AmTrust Corporate Capital Limited, AmTrust Corporate Member Limited, AmTrust Corporate Member Two Limited, ANV Corporate Name Limited, AmTrust International Insurance, Ltd., ING Bank N.V., London Branch, The Bank of Nova Scotia, London Branch and Bank of Montreal, London Branch (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (No. 001-33143) filed on November 13, 2017)
|
10.51
|
|
Amendment Agreement
, dated December 20, 2017, related to the £455,000,000 Facility Agreement dated November 8, 2017, among the Company, AmTrust Corporate Capital Limited, AmTrust Corporate Member Limited, AmTrust Corporate Member Two Limited, ANV Corporate Name Limited, AmTrust International Insurance, Ltd., ING Bank N.V., London Branch, The Bank of Nova Scotia, London Branch and Bank of Montreal, London Branch (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K (No. 001-33143) filed on December 21, 2017)
|
Exhibit No.
|
|
Description
|
10.52
|
|
Term Promissory Note
, dated April 18, 2016, issued by the Company in favor of Delek Finance US Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (No. 001-33143) filed on April 20, 2016)
|
10.53
|
|
Letter Agreement
, dated June 28, 2017, related to Term Promissory Note, dated April 16, 2016, issued by the Company in favor of Delek Finance US Inc. (incorporated by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q (No. 001-33143) filed on August 9, 2017)
|
10.54
|
|
Common Stock Purchase Agreement
, dated May 25, 2017, by and among the Company and each of the Purchasers listed on Exhibit A thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (No. 001-33143) filed on May 25, 2017)
|
10.55
|
|
Form of Registration Rights Agreement
(incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K (No. 001-33143) filed on May 25, 2017)
|
10.56
|
|
Asset Purchase and License Agreement
, dated September 13, 2017, by and between AmTrust North America, Inc. and National General Holdings Corp. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (No. 001-33143) filed on September 18, 2017)
|
21.1
|
|
List of subsidiaries
of the Company (filed herewith)
|
23.1
|
|
Consent of KPMG LLP
, Independent Registered Public Accounting Firm, relating to the Financial Statements of the Company (filed herewith)
|
23.2
|
|
Consent of BDO USA, LLP
, Independent Registered Public Accounting Firm, relating to the Financial Statements of the Company (filed herewith)
|
31.1
|
|
Certification of Chief Executive Officer
required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
31.2
|
|
Certification of Chief Financial Officer
required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
32.1
|
|
Certification of Chief Executive Officer
pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
32.2
|
|
Certification of Chief Financial Officer
pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
101.1
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets as of December 31, 2017 and 2016; (ii) the Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015; (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015; (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2017, 2016 and 2015; (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015; and (vi) the Notes to the Consolidated Financial Statements (submitted electronically herewith)
|
|
|
*
|
Indicates management contract or compensatory plan, contract or arrangement in which one or more directors or executive officers of the Company may be participants.
|
**
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company hereby undertakes to furnish supplementally copies of any of the omitted Schedules upon request of the Securities and Exchange Commission.
|
^
|
Certain portions of this exhibit have been redacted pursuant to a request for confidential treatment and have been filed separately with the Securities and Exchange Commission.
|
(c)
|
Schedules: See Item 15(a).
|
|
AMTRUST FINANCIAL SERVICES, INC.
|
|
March 16, 2018
|
By:
|
/s/ Adam Karkowsky
|
|
|
Name: Adam Karkowsky
Title: Chief Financial Officer
|
Signature
|
|
Title
|
|
Date
|
/s/ Barry D. Zyskind
|
|
Chairman of the Board, Chief Executive Officer and President
(Principal Executive Officer)
|
|
March 16, 2018
|
Barry D. Zyskind
|
|
|
|
|
|
|
|
|
|
/s/ Adam Karkowsky
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
March 16, 2018
|
Adam Karkowsky
|
|
|
|
|
|
|
|
|
|
/s/ Leah Karfunkel
|
|
Director
|
|
March 16, 2018
|
Leah Karfunkel
|
|
|
|
|
|
|
|
|
|
/s/ George Karfunkel
|
|
Director
|
|
March 16, 2018
|
George Karfunkel
|
|
|
|
|
|
|
|
|
|
/s/ Donald DeCarlo
|
|
Director
|
|
March 16, 2018
|
Donald DeCarlo
|
|
|
|
|
|
|
|
|
|
/s/ Susan Fisch
|
|
Director
|
|
March 16, 2018
|
Susan Fisch
|
|
|
|
|
|
|
|
|
|
/s/ Abraham Gulkowitz
|
|
Director
|
|
March 16, 2018
|
Abraham Gulkowitz
|
|
|
|
|
|
|
|
|
|
/s/ Raul Rivera
|
|
Director
|
|
March 16, 2018
|
Raul Rivera
|
|
|
|
|
|
Page
|
Audited Annual Financial Statements
|
|
Supplementary Information
|
|
AMTRUST FINANCIAL SERVICES, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Par Value per Share)
|
||||||||
|
December 31,
|
|||||||
ASSETS
|
2017
|
|
2016
|
|||||
Investments:
|
|
|
|
|
|
|||
Fixed maturity securities, available-for-sale, at fair value (amortized cost $7,408,735; $7,315,041)
|
$
|
7,488,290
|
|
|
$
|
7,398,134
|
|
|
Fixed maturity securities, trading, at fair value (amortized cost $52,171; $29,081)
|
49,821
|
|
|
33,782
|
|
|||
Equity securities, available-for-sale, at fair value (cost $93,580; $126,670)
|
114,695
|
|
|
137,162
|
|
|||
Equity securities, trading, at fair value (cost $102,342; $76,163)
|
97,036
|
|
|
81,960
|
|
|||
Short-term investments
|
187,793
|
|
|
—
|
|
|||
Equity investment in unconsolidated subsidiaries – related parties
|
—
|
|
|
151,332
|
|
|||
Other investments (related party $56,601; $72,328)
|
212,026
|
|
|
152,187
|
|
|||
Total investments
|
8,149,661
|
|
|
7,954,557
|
|
|||
Cash and cash equivalents
|
763,121
|
|
|
567,771
|
|
|||
Restricted cash and cash equivalents
|
480,118
|
|
|
713,338
|
|
|||
Accrued interest and dividends
|
64,364
|
|
|
54,680
|
|
|||
Premiums receivable, net
|
2,784,848
|
|
|
2,802,167
|
|
|||
Reinsurance recoverable (related party $3,026,834; $2,452,242)
|
6,131,357
|
|
|
4,329,521
|
|
|||
Prepaid reinsurance premiums (related party $1,172,332; $1,133,485)
|
2,137,347
|
|
|
1,994,092
|
|
|||
Federal income tax receivable
|
73,911
|
|
|
110,315
|
|
|||
Deferred policy acquisition costs
|
922,857
|
|
|
928,920
|
|
|||
Assets held for sale
|
900,903
|
|
|
—
|
|
|||
Property, equipment and software, net
|
453,378
|
|
|
314,332
|
|
|||
Goodwill
|
552,892
|
|
|
686,565
|
|
|||
Intangible assets, net
|
380,823
|
|
|
556,560
|
|
|||
Other assets (related party $271,401; $161,845; recorded at fair value $20,808; $356,856)
|
1,423,050
|
|
|
1,601,850
|
|
|||
Total assets
|
$
|
25,218,630
|
|
|
$
|
22,614,668
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|||
Liabilities:
|
|
|
|
|
|
|||
Loss and loss adjustment expense reserves
|
$
|
12,138,768
|
|
|
$
|
10,140,716
|
|
|
Unearned premiums
|
5,279,239
|
|
|
4,880,066
|
|
|||
Ceded reinsurance premiums payable (related party $402,461; $633,638)
|
809,628
|
|
|
804,882
|
|
|||
Reinsurance payable on paid losses
|
—
|
|
|
15,960
|
|
|||
Funds held under reinsurance treaties
|
83,588
|
|
|
70,868
|
|
|||
Note payable on collateral loan – related party
|
167,975
|
|
|
167,975
|
|
|||
Securities sold but not yet purchased, at fair value
|
75,462
|
|
|
36,394
|
|
|||
Securities sold under agreements to repurchase, at contract value
|
—
|
|
|
160,270
|
|
|||
Liabilities held for sale
|
761,679
|
|
—
|
|
—
|
|
||
Deferred gain on retroactive reinsurance
|
330,029
|
|
|
—
|
|
|||
Debt (net of debt issuance cost of $15,027, $15,960)
|
1,288,721
|
|
|
1,234,900
|
|
|||
Accrued expenses and other liabilities (recorded at fair value $78,536; $76,840)
|
913,474
|
|
|
1,635,666
|
|
|||
Total liabilities
|
21,848,563
|
|
|
19,147,697
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
|||
Redeemable non-controlling interest
|
1,853
|
|
|
1,358
|
|
|||
Stockholders’ equity:
|
|
|
|
|||||
Common stock, $0.01 par value; 500,000 shares authorized; 210,751 and 196,455 issued in 2017 and 2016, respectively; 196,053 and 170,508 outstanding in 2017 and 2016, respectively
|
2,108
|
|
|
1,965
|
|
|||
Preferred stock, $0.01 par value; 10,000 shares authorized; 5,399 issued and outstanding; $913,750 aggregated liquidation preference in 2017 and 2016, respectively
|
913,750
|
|
|
913,750
|
|
|||
Additional paid-in capital
|
1,639,681
|
|
|
1,384,922
|
|
|||
Treasury stock at cost; 14,698 and 25,947 shares in 2017 and 2016, respectively
|
(242,106
|
)
|
|
(310,883
|
)
|
|||
Accumulated other comprehensive income (loss)
|
15,516
|
|
|
(125,722
|
)
|
|||
Retained earnings
|
860,854
|
|
|
1,405,071
|
|
|||
Total AmTrust Financial Services, Inc. equity
|
3,189,803
|
|
|
3,269,103
|
|
|||
Non-controlling interest
|
178,411
|
|
|
196,510
|
|
|||
Total stockholders’ equity
|
3,368,214
|
|
|
3,465,613
|
|
|||
Total liabilities and stockholders' equity
|
$
|
25,218,630
|
|
|
$
|
22,614,668
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
|
|||||
Premium income:
|
|
|
|
|
|
||||||
Net written premiums
|
$
|
5,152,516
|
|
|
$
|
4,851,327
|
|
|
$
|
4,261,928
|
|
Change in unearned premiums
|
(96,418
|
)
|
|
(183,362
|
)
|
|
(240,687
|
)
|
|||
Net earned premiums
|
5,056,098
|
|
|
4,667,965
|
|
|
4,021,241
|
|
|||
Service and fee income (related parties - $90,655; $87,906; and $76,454)
|
612,205
|
|
|
537,966
|
|
|
428,143
|
|
|||
Net investment income
|
227,503
|
|
|
208,047
|
|
|
156,290
|
|
|||
Net realized gains on investments
|
63,135
|
|
|
36,478
|
|
|
8,117
|
|
|||
Total revenues
|
5,958,941
|
|
|
5,450,456
|
|
|
4,613,791
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Loss and loss adjustment expenses
|
4,084,478
|
|
|
3,142,279
|
|
|
2,688,118
|
|
|||
Acquisition costs and other underwriting expenses (net of ceding commission and administrative services - related party - $609,321; $608,904; and $545,661)
|
1,622,507
|
|
|
1,230,168
|
|
|
993,571
|
|
|||
Other
|
705,822
|
|
|
564,065
|
|
|
473,253
|
|
|||
Total expenses
|
6,412,807
|
|
|
4,936,512
|
|
|
4,154,942
|
|
|||
(Loss) income before other (expenses) income, provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
(453,866
|
)
|
|
513,944
|
|
|
458,849
|
|
|||
Other (expenses) income:
|
|
|
|
|
|
||||||
Interest expense (net of interest income - related party - $4,654; $7,593; and $8,701)
|
(98,265
|
)
|
|
(79,526
|
)
|
|
(55,355
|
)
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(5,271
|
)
|
|||
(Loss) gain on investment in life settlement contracts net of profit commission
|
(2,444
|
)
|
|
46,147
|
|
|
19,844
|
|
|||
Foreign currency (loss) gain
|
(139,910
|
)
|
|
(29,289
|
)
|
|
47,301
|
|
|||
Gain on acquisition
|
—
|
|
|
48,775
|
|
|
5,826
|
|
|||
Gain on sale of policy management system
|
186,755
|
|
|
—
|
|
|
—
|
|
|||
Total other (expenses) income
|
(53,864
|
)
|
|
(13,893
|
)
|
|
12,345
|
|
|||
(Loss) income before income taxes and equity in earnings of unconsolidated subsidiaries
|
(507,730
|
)
|
|
500,051
|
|
|
471,194
|
|
|||
(Benefit) provision for income taxes
|
(99,363
|
)
|
|
85,307
|
|
|
38,946
|
|
|||
(Loss) income before equity in earnings of unconsolidated subsidiaries
|
(408,367
|
)
|
|
414,744
|
|
|
432,248
|
|
|||
Equity in earnings of unconsolidated subsidiaries (related parties)
|
73,488
|
|
|
15,626
|
|
|
25,385
|
|
|||
Net (loss) income
|
(334,879
|
)
|
|
430,370
|
|
|
457,633
|
|
|||
Net income attributable to non-controlling interest and redeemable non-controlling interest of subsidiaries
|
(14,010
|
)
|
|
(19,384
|
)
|
|
(6,928
|
)
|
|||
Net (loss) income attributable to AmTrust stockholders
|
(348,889
|
)
|
|
410,986
|
|
|
450,705
|
|
|||
Dividends on preferred stock
|
(66,284
|
)
|
|
(47,847
|
)
|
|
(31,590
|
)
|
|||
Net (loss) income attributable to AmTrust common stockholders
|
$
|
(415,173
|
)
|
|
$
|
363,139
|
|
|
$
|
419,115
|
|
|
|
|
|
|
|
||||||
(Loss) earnings per common share:
|
|
|
|
|
|
||||||
Basic (loss) earnings per share
|
$
|
(2.23
|
)
|
|
$
|
2.10
|
|
|
$
|
2.54
|
|
Diluted (loss) earnings per share
|
(2.23
|
)
|
|
2.08
|
|
|
$
|
2.49
|
|
||
Dividends declared per common share
|
$
|
0.68
|
|
|
$
|
0.64
|
|
|
$
|
0.55
|
|
Weighted average common shares outstanding - basic
|
185,961
|
|
|
172,554
|
|
|
165,042
|
|
|||
Weighted average common shares outstanding - diluted
|
185,961
|
|
|
174,545
|
|
|
168,360
|
|
|||
Net realized gains on investments:
|
|
|
|
|
|
||||||
Total other-than-temporary impairment losses
|
$
|
—
|
|
|
$
|
(31,659
|
)
|
|
$
|
(19,155
|
)
|
Net impairment losses recognized in earnings
|
—
|
|
|
(31,659
|
)
|
|
(19,155
|
)
|
|||
Net realized gains on available for sale securities
|
62,841
|
|
|
52,353
|
|
|
15,578
|
|
|||
Net realized (losses) gains on trading securities
|
(15,157
|
)
|
|
14,896
|
|
|
10,037
|
|
|||
Net realized gains on other invested assets
|
15,451
|
|
|
888
|
|
|
1,657
|
|
|||
Net realized investment gains
|
$
|
63,135
|
|
|
$
|
36,478
|
|
|
$
|
8,117
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net (loss) income
|
$
|
(334,879
|
)
|
|
$
|
430,370
|
|
|
$
|
457,633
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
143,386
|
|
|
(90,129
|
)
|
|
(89,252
|
)
|
|||
Change in fair value of interest rate swap
|
140
|
|
|
528
|
|
|
621
|
|
|||
Minimum pension liability
|
930
|
|
|
(3,070
|
)
|
|
2,686
|
|
|||
Unrealized gain (loss) on securities:
|
|
|
|
|
|
||||||
Gross unrealized holding gain (loss)
|
70,796
|
|
|
177,395
|
|
|
(171,109
|
)
|
|||
Less tax (benefit) expense
|
11,173
|
|
|
46,339
|
|
|
(59,888
|
)
|
|||
Net unrealized holding gain (loss)
|
59,623
|
|
|
131,056
|
|
|
(111,221
|
)
|
|||
Reclassification adjustment for investment gain (loss) included in net income, net of tax:
|
|
|
|
|
|
||||||
Other-than-temporary impairment loss
|
—
|
|
|
25,219
|
|
|
4,315
|
|
|||
Other net realized (loss) gain on investments
|
(62,841
|
)
|
|
(55,934
|
)
|
|
(1,118
|
)
|
|||
Reclassification adjustment for investment (loss) gain included in net income
|
(62,841
|
)
|
|
(30,715
|
)
|
|
3,197
|
|
|||
Other comprehensive income (loss), net of tax
|
$
|
141,238
|
|
|
$
|
7,670
|
|
|
$
|
(193,969
|
)
|
Comprehensive (loss) income
|
(193,641
|
)
|
|
438,040
|
|
|
263,664
|
|
|||
Less: comprehensive income attributable to non-controlling and redeemable non-controlling interest
|
(14,010
|
)
|
|
(19,384
|
)
|
|
(6,928
|
)
|
|||
Comprehensive (loss) income attributable to AmTrust Financial Services, Inc.
|
$
|
(207,651
|
)
|
|
$
|
418,656
|
|
|
$
|
256,736
|
|
AMTRUST FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In Thousands)
Years Ended December 31, 2017, 2016 and 2015
|
|||||||||||||||||||||||||||||||||||
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-in Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total AmTrust Financial Services, Inc. equity
|
|
Non-controlling interest
|
|
Total stockholders’ equity
|
||||||||||||||||||
Balance, December 31, 2014
|
$
|
1,960
|
|
|
$
|
300,000
|
|
|
$
|
1,021,789
|
|
|
$
|
(297,586
|
)
|
|
$
|
60,577
|
|
|
$
|
825,473
|
|
|
$
|
1,912,213
|
|
|
$
|
159,181
|
|
|
$
|
2,071,394
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457,633
|
|
|
457,633
|
|
|
—
|
|
|
457,633
|
|
|||||||||
Foreign currency translation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,252
|
)
|
|
—
|
|
|
(89,252
|
)
|
|
6
|
|
|
(89,246
|
)
|
|||||||||
Change in fair value of derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
621
|
|
|||||||||
Minimum pension liability, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,686
|
|
|
—
|
|
|
2,686
|
|
|
—
|
|
|
2,686
|
|
|||||||||
Unrealized holding loss on investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,221
|
)
|
|
—
|
|
|
(111,221
|
)
|
|
—
|
|
|
(111,221
|
)
|
|||||||||
Reclassification adjustment for securities sold during the year, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,197
|
|
|
—
|
|
|
3,197
|
|
|
—
|
|
|
3,197
|
|
|||||||||
Non-controlling interest in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,793
|
)
|
|
(5,793
|
)
|
|
5,793
|
|
|
—
|
|
|||||||||
Common stock issuance (16,900 shares)
|
—
|
|
|
—
|
|
|
366,712
|
|
|
120,375
|
|
|
—
|
|
|
—
|
|
|
487,087
|
|
|
—
|
|
|
487,087
|
|
|||||||||
Common stock repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
—
|
|
|
(578
|
)
|
|
—
|
|
|
(578
|
)
|
|||||||||
Preferred stock issuance (165 shares)
|
—
|
|
|
182,500
|
|
|
(5,971
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,529
|
|
|
—
|
|
|
176,529
|
|
|||||||||
Extinguishment of 5.5% convertible senior notes
|
—
|
|
|
—
|
|
|
(19,302
|
)
|
|
15,538
|
|
|
—
|
|
|
—
|
|
|
(3,764
|
)
|
|
—
|
|
|
(3,764
|
)
|
|||||||||
Issuance or purchase of restricted stock
|
—
|
|
|
—
|
|
|
(3,055
|
)
|
|
(2,612
|
)
|
|
—
|
|
|
—
|
|
|
(5,667
|
)
|
|
—
|
|
|
(5,667
|
)
|
|||||||||
Stock option compensation
|
—
|
|
|
—
|
|
|
22,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,763
|
|
|
—
|
|
|
22,763
|
|
|||||||||
Exercise of stock options, other including tax benefit of $10,211
|
4
|
|
|
—
|
|
|
556
|
|
|
1,996
|
|
|
—
|
|
|
—
|
|
|
2,556
|
|
|
—
|
|
|
2,556
|
|
|||||||||
Capital contributions to subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,475
|
|
|
11,475
|
|
|||||||||
Income attributable to redeemable non-controlling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,135
|
)
|
|
(1,135
|
)
|
|
—
|
|
|
(1,135
|
)
|
|||||||||
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,590
|
)
|
|
(31,590
|
)
|
|
—
|
|
|
(31,590
|
)
|
|||||||||
Common stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,505
|
)
|
|
(92,505
|
)
|
|
—
|
|
|
(92,505
|
)
|
|||||||||
Balance, December 31, 2015
|
1,964
|
|
|
482,500
|
|
|
1,383,492
|
|
|
(162,867
|
)
|
|
(133,392
|
)
|
|
1,152,083
|
|
|
2,723,780
|
|
|
176,455
|
|
|
2,900,235
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430,370
|
|
|
430,370
|
|
|
—
|
|
|
430,370
|
|
|||||||||
Foreign currency translation, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,129
|
)
|
|
|
|
|
(90,129
|
)
|
|
—
|
|
|
(90,129
|
)
|
|||||||||
Change in fair value of derivatives, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
528
|
|
|
—
|
|
|
528
|
|
|
—
|
|
|
528
|
|
|||||||||
Minimum pension liability, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,070
|
)
|
|
—
|
|
|
(3,070
|
)
|
|
—
|
|
|
(3,070
|
)
|
|||||||||
Unrealized holding loss on investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131,056
|
|
|
—
|
|
|
131,056
|
|
|
—
|
|
|
131,056
|
|
|||||||||
Reclassification adjustment for securities sold during the year, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,715
|
)
|
|
—
|
|
|
(30,715
|
)
|
|
—
|
|
|
(30,715
|
)
|
|||||||||
Non-controlling interest in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,384
|
)
|
|
(19,384
|
)
|
|
18,627
|
|
|
(757
|
)
|
|||||||||
Common stock issuance (12 shares)
|
1
|
|
|
—
|
|
|
269
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
—
|
|
|
346
|
|
|||||||||
Common stock repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
(152,392
|
)
|
|
—
|
|
|
—
|
|
|
(152,392
|
)
|
|
—
|
|
|
(152,392
|
)
|
|||||||||
Preferred stock issuance (431 shares)
|
—
|
|
|
431,250
|
|
|
(13,986
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
417,264
|
|
|
—
|
|
|
417,264
|
|
|||||||||
Extinguishment of 5.5% convertible senior notes
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
Stock option compensation
|
—
|
|
|
—
|
|
|
23,286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,286
|
|
|
—
|
|
|
23,286
|
|
|||||||||
Exercise of stock options, other including tax benefit of $5,930
|
—
|
|
|
—
|
|
|
(8,136
|
)
|
|
4,298
|
|
|
—
|
|
|
—
|
|
|
(3,838
|
)
|
|
—
|
|
|
(3,838
|
)
|
|||||||||
Capital contribution to subsidiaries, net of dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,428
|
|
|
1,428
|
|
|||||||||
Income attributable to redeemable non-controlling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,923
|
)
|
|
(1,923
|
)
|
|
—
|
|
|
(1,923
|
)
|
|||||||||
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,847
|
)
|
|
(47,847
|
)
|
|
—
|
|
|
(47,847
|
)
|
AMTRUST FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (continued)
(In Thousands)
Years Ended December 31, 2017, 2016, and 2015
|
|||||||||||||||||||||||||||||||||||
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-in Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total AmTrust Financial Services, Inc. equity
|
|
Non-controlling interest
|
|
Total stockholders’ equity
|
||||||||||||||||||
Common stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,228
|
)
|
|
(108,228
|
)
|
|
—
|
|
|
(108,228
|
)
|
|||||||||
Balance, December 31, 2016
|
1,965
|
|
|
913,750
|
|
|
1,384,922
|
|
|
(310,883
|
)
|
|
(125,722
|
)
|
|
1,405,071
|
|
|
3,269,103
|
|
|
196,510
|
|
|
3,465,613
|
|
|||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(334,879
|
)
|
|
(334,879
|
)
|
|
—
|
|
|
(334,879
|
)
|
|||||||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,386
|
|
|
—
|
|
|
143,386
|
|
|
—
|
|
|
143,386
|
|
|||||||||
Change in fair value of derivative, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
|||||||||
Minimum pension liability, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
930
|
|
|
—
|
|
|
930
|
|
|
—
|
|
|
930
|
|
|||||||||
Unrealized holding loss on investments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,623
|
|
|
—
|
|
|
59,623
|
|
|
—
|
|
|
59,623
|
|
|||||||||
Reclassification adjustment for securities sold during the year, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,841
|
)
|
|
—
|
|
|
(62,841
|
)
|
|
—
|
|
|
(62,841
|
)
|
|||||||||
Common stock issuance (24,096 shares)
|
143
|
|
|
—
|
|
|
238,677
|
|
|
59,927
|
|
|
—
|
|
|
—
|
|
|
298,747
|
|
|
—
|
|
|
298,747
|
|
|||||||||
Stock option compensation
|
—
|
|
|
—
|
|
|
26,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,583
|
|
|
—
|
|
|
26,583
|
|
|||||||||
Exercise of stock options, other including tax deficiency of $448
|
—
|
|
|
—
|
|
|
(6,849
|
)
|
|
5,198
|
|
|
—
|
|
|
—
|
|
|
(1,651
|
)
|
|
—
|
|
|
(1,651
|
)
|
|||||||||
RSU Vesting into stock
|
—
|
|
|
—
|
|
|
(3,652
|
)
|
|
3,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Capital contribution (dividends) to subsidiaries, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,359
|
|
|
20,359
|
|
|||||||||
Income attributable to redeemable non-controlling interest, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,253
|
)
|
|
(1,253
|
)
|
|
—
|
|
|
(1,253
|
)
|
|||||||||
Income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,757
|
)
|
|
(12,757
|
)
|
|
12,757
|
|
|
—
|
|
|||||||||
Distribution of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,215
|
)
|
|
(51,215
|
)
|
|||||||||
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,284
|
)
|
|
(66,284
|
)
|
|
—
|
|
|
(66,284
|
)
|
|||||||||
Common stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,044
|
)
|
|
(129,044
|
)
|
|
—
|
|
|
(129,044
|
)
|
|||||||||
Balance, December 31, 2017
|
$
|
2,108
|
|
|
$
|
913,750
|
|
|
$
|
1,639,681
|
|
|
$
|
(242,106
|
)
|
|
$
|
15,516
|
|
|
$
|
860,854
|
|
|
$
|
3,189,803
|
|
|
$
|
178,411
|
|
|
$
|
3,368,214
|
|
AMTRUST FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(334,879
|
)
|
|
$
|
430,370
|
|
|
$
|
457,633
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
158,404
|
|
|
117,270
|
|
|
84,428
|
|
|||
Amortization of deferred gain
|
(5,539
|
)
|
|
—
|
|
|
—
|
|
|||
Net amortization of bond premium or discount
|
18,350
|
|
|
29,310
|
|
|
17,401
|
|
|||
Equity earnings on investment in unconsolidated subsidiaries
(1)
|
(73,488
|
)
|
|
(17,224
|
)
|
|
(25,385
|
)
|
|||
Gain on investment in life settlement contracts, net
|
2,444
|
|
|
(46,147
|
)
|
|
(19,844
|
)
|
|||
Realized gain on marketable securities
|
(63,135
|
)
|
|
(68,137
|
)
|
|
(27,272
|
)
|
|||
Non-cash write-down of marketable securities
|
—
|
|
|
31,659
|
|
|
19,155
|
|
|||
Non-cash write-down of investments
|
21,352
|
|
|
—
|
|
|
—
|
|
|||
Non-cash write-down of goodwill
|
—
|
|
|
273
|
|
|
55,304
|
|
|||
Discount on notes payable
|
6,659
|
|
|
6,720
|
|
|
5,628
|
|
|||
Stock based compensation
|
26,583
|
|
|
23,286
|
|
|
22,763
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
5,271
|
|
|||
Bad debt expense
|
75,154
|
|
|
27,238
|
|
|
18,339
|
|
|||
Foreign currency loss (gain)
|
139,910
|
|
|
29,289
|
|
|
(47,301
|
)
|
|||
Gain on sale of policy management system
(2)
|
(186,755
|
)
|
|
—
|
|
|
—
|
|
|||
Acquisition gain
|
—
|
|
|
(48,775
|
)
|
|
(5,826
|
)
|
|||
Dividend received from equity investment
|
744
|
|
|
1,598
|
|
|
984
|
|
|||
Changes in assets – (increase) decrease:
|
|
|
|
|
|
||||||
Premiums and notes receivable
|
89,887
|
|
|
(423,790
|
)
|
|
(396,910
|
)
|
|||
Reinsurance recoverable
|
(1,757,714
|
)
|
|
(541,507
|
)
|
|
(570,050
|
)
|
|||
Deferred policy acquisition costs, net
|
(191,190
|
)
|
|
(252,487
|
)
|
|
(64,377
|
)
|
|||
Prepaid reinsurance premiums
|
(117,967
|
)
|
|
(402,748
|
)
|
|
(151,241
|
)
|
|||
Prepaid expenses and other assets
|
(219,092
|
)
|
|
104,623
|
|
|
(462,244
|
)
|
|||
Changes in liabilities – increase (decrease):
|
|
|
|
|
|
||||||
Reinsurance premium payable
|
48,683
|
|
|
95,407
|
|
|
20,687
|
|
|||
Loss and loss expense reserves
|
1,625,556
|
|
|
1,413,039
|
|
|
1,440,388
|
|
|||
Unearned premiums
|
208,002
|
|
|
297,085
|
|
|
377,713
|
|
|||
Funds held under reinsurance treaties
|
(14,075
|
)
|
|
(58,090
|
)
|
|
9,955
|
|
|||
Accrued expenses and other current liabilities
|
166,809
|
|
|
168,441
|
|
|
246,060
|
|
|||
Net cash (used in) provided by operating activities
|
(375,297
|
)
|
|
916,703
|
|
|
1,011,259
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of:
|
|
|
|
|
|
||||||
Fixed maturity securities, available-for-sale
|
(2,393,592
|
)
|
|
(2,467,741
|
)
|
|
(2,367,112
|
)
|
|||
Equity securities, available-for-sale
|
(105,396
|
)
|
|
(52,016
|
)
|
|
(87,190
|
)
|
|||
Equity securities, trading
|
(488,111
|
)
|
|
(266,657
|
)
|
|
(207,379
|
)
|
|||
Other investments
|
(40,157
|
)
|
|
(47,042
|
)
|
|
(71,352
|
)
|
|||
Subsidiaries, net of cash received
(3)
|
(102,905
|
)
|
|
(402,232
|
)
|
|
(242,358
|
)
|
|||
Property, equipment and software
|
(199,409
|
)
|
|
(117,047
|
)
|
|
(152,249
|
)
|
|||
Life settlement contracts
|
(16,473
|
)
|
|
(17,230
|
)
|
|
(1,065
|
)
|
|||
Sales of:
|
|
|
|
|
|
||||||
Fixed maturity securities, available-for-sale (includes maturities & paydowns)
|
2,560,758
|
|
|
1,528,210
|
|
|
1,208,102
|
|
|||
Equity securities, available-for-sale
|
198,327
|
|
|
69,147
|
|
|
66,400
|
|
|||
Equity securities, trading
|
449,241
|
|
|
237,834
|
|
|
207,992
|
|
|||
Other investments
|
70,633
|
|
|
35,069
|
|
|
2,510
|
|
|||
Securities sold but not purchased, net
|
39,068
|
|
|
(2,224
|
)
|
|
25,566
|
|
|||
Equity method investment
(1)
|
211,290
|
|
|
—
|
|
|
—
|
|
|||
Life settlement contracts
(4)
|
268,107
|
|
|
—
|
|
|
—
|
|
|||
Policy management system
|
57,040
|
|
|
—
|
|
|
—
|
|
|||
Short term investments (purchases) sales, net
|
(173,786
|
)
|
|
79,180
|
|
|
71,319
|
|
|||
Advance on equity interest in life settlement contracts entity
(4)
|
39,724
|
|
|
—
|
|
|
—
|
|
|||
Receipt of life settlement contract proceeds
|
48,045
|
|
|
38,247
|
|
|
102,307
|
|
|||
Decrease (Increase) in restricted cash and cash equivalents, net
|
211,307
|
|
|
(221,485
|
)
|
|
(194,532
|
)
|
|||
Net cash provided by (used in) investing activities
|
633,711
|
|
|
(1,605,987
|
)
|
|
(1,639,041
|
)
|
AMTRUST FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS – (Continued)
(In Thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Revolving credit facility borrowings
|
—
|
|
|
—
|
|
|
430,000
|
|
|||
Revolving credit facility payments
|
—
|
|
|
—
|
|
|
(420,000
|
)
|
|||
Repurchase agreements, net
|
(160,270
|
)
|
|
160,270
|
|
|
—
|
|
|||
Secured loan agreement borrowings
|
109,066
|
|
|
44,579
|
|
|
10,250
|
|
|||
Secured loan agreement payments
|
(11,065
|
)
|
|
(7,186
|
)
|
|
(7,001
|
)
|
|||
Promissory note payments
|
(52,343
|
)
|
|
—
|
|
|
—
|
|
|||
2055 Subordinated notes proceeds
|
—
|
|
|
—
|
|
|
285,000
|
|
|||
Convertible senior notes payments
|
—
|
|
|
(10
|
)
|
|
(62,079
|
)
|
|||
Financing fees
|
(313
|
)
|
|
(277
|
)
|
|
(9,451
|
)
|
|||
Common share issuance
|
298,747
|
|
|
346
|
|
|
487,087
|
|
|||
Common share repurchase
|
—
|
|
|
(152,392
|
)
|
|
(578
|
)
|
|||
Preferred share issuance
|
—
|
|
|
417,264
|
|
|
176,529
|
|
|||
Contingent consideration payments
|
(18,124
|
)
|
|
(35,734
|
)
|
|
(15,334
|
)
|
|||
Non-controlling interest capital (dividends) contributions to consolidated subsidiaries, net
|
(30,918
|
)
|
|
1,428
|
|
|
11,475
|
|
|||
Stock option exercise and other
|
(1,651
|
)
|
|
(3,839
|
)
|
|
(2,556
|
)
|
|||
Dividends distributed on common stock
|
(124,701
|
)
|
|
(108,228
|
)
|
|
(85,296
|
)
|
|||
Dividends distributed on preferred stock
|
(66,284
|
)
|
|
(47,847
|
)
|
|
(31,590
|
)
|
|||
Net cash (used in) provided by financing activities
|
(57,856
|
)
|
|
268,374
|
|
|
766,456
|
|
|||
Effect of exchange rate changes on cash
|
50,854
|
|
|
(15,235
|
)
|
|
(15,657
|
)
|
|||
Cash included in business classified as held for sale
|
(56,062
|
)
|
|
—
|
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
195,350
|
|
|
(436,145
|
)
|
|
123,017
|
|
|||
Cash and cash equivalents, beginning year
|
567,771
|
|
|
1,003,916
|
|
|
880,899
|
|
|||
Cash and cash equivalents, end of year
|
$
|
763,121
|
|
|
$
|
567,771
|
|
|
$
|
1,003,916
|
|
|
|
|
|
|
|
||||||
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
Interest payments on debt
|
$
|
74,936
|
|
|
$
|
68,051
|
|
|
$
|
43,146
|
|
Income tax payments
|
9,288
|
|
|
26,299
|
|
|
234,455
|
|
|||
Declared dividends on common stock
|
129,044
|
|
|
108,228
|
|
|
92,505
|
|
Note
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
(a)
|
Cash, cash equivalents and restricted cash — Cash consists of uninvested balances in bank accounts. Cash equivalents consist of investments with original maturities of 90 days or less, primarily money market funds. Cash equivalents are carried at cost. Restricted cash consists of any cash or investment that is held for a specific purpose and therefore not available to the company for immediate or general business use.
|
(b)
|
Short-term investments — Short-term investments are carried at cost, which approximates fair value, and include investments with maturities between
91
days and less than
1 year
at date of acquisition.
|
(c)
|
Fixed maturity and equity securities, available-for-sale — Fixed maturity and equity securities (common stocks, mutual funds and non-redeemable preferred stock) are classified as available-for-sale and carried at fair value. Unrealized gains or losses on available-for-sale securities are reported as a component of accumulated other comprehensive income.
|
(d)
|
Fixed maturity securities, trading — Fixed maturity securities classified as trading are carried at estimated fair market value. Gains and losses, both realized and unrealized, are reported in the net realized gain or loss on investment.
|
(e)
|
Equity securities, trading — Equity securities classified as trading are carried at estimated fair market value. Gains and losses, both realized and unrealized, are reported in the net realized gain or loss on investment.
|
(f)
|
Mortgage and asset backed securities — For mortgage and asset backed securities, the Company recognizes income using the retrospective adjustment method based on prepayments and the estimated economic life of the securities. The effective yield reflects actual payments to date plus anticipated future payments.
|
(g)
|
Other investments — Other investments consist primarily of equity investments in limited partnerships, including private equity limited partnerships and real estate partnerships, and investments in term loans. The Company applies the equity method of accounting for its investments in limited partnerships in which its ownership interest of the limited partnership enables the Company to exercise significant influence over the investee, and does not result in a controlling financial interest in the investee. The Company recognizes its proportionate share of the net income of these unconsolidated investees
|
(h)
|
Derivatives and hedging activities — The Company from time to time invests in a limited amount of derivatives and other financial instruments as part of its investment portfolio. Derivatives are financial arrangements among two or more parties with returns linked to an underlying equity, debt, commodity, asset, liability, foreign exchange rate or other index. Unless subject to a scope exclusion, the Company carries all derivatives on the consolidated balance sheets at fair value. For derivatives that do not qualify for hedge accounting, the changes in fair value of the derivative are presented as a component of earnings. The Company primarily utilizes interest rate swaps, which are valued in terms of the contract between the Company and the issuer of the swaps, are based on the difference between the stated floating rate of the underlying indebtedness, and a predetermined fixed rate for such indebtedness with the result that the indebtedness carries a net fixed interest rate.
|
(i)
|
Securities sold under agreements to repurchase, at contract value — The Company from time to time invests in securities sold under agreements to repurchase, which are accounted for as collateralized borrowing transactions and are recorded at their contracted repurchase amounts, plus accrued interest. The Company minimizes the credit risk that counterparties to transactions might be unable to fulfill their contractual obligations by monitoring exposure and collateral value and generally requiring additional collateral to be deposited with the Company when necessary.
|
Building
|
|
40 years
|
Equipment
|
|
5 to 7 years
|
Computer equipment and software
|
|
3 to 20 years (primarily 3 years)
|
Leasehold improvements
|
|
Lesser of lease term or 15 years
|
As of December 31, 2017
|
|
Original or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
$
|
301,596
|
|
|
$
|
852
|
|
|
$
|
(3,203
|
)
|
|
$
|
299,245
|
|
U.S. government agencies
|
|
51,111
|
|
|
7
|
|
|
(593
|
)
|
|
50,525
|
|
||||
Municipal bonds
|
|
1,035,552
|
|
|
15,853
|
|
|
(5,878
|
)
|
|
1,045,527
|
|
||||
Foreign government
|
|
151,376
|
|
|
3,549
|
|
|
(3,191
|
)
|
|
151,734
|
|
||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|||||||
Finance
|
|
1,733,245
|
|
|
48,060
|
|
|
(11,894
|
)
|
|
1,769,411
|
|
||||
Industrial
|
|
2,236,966
|
|
|
57,253
|
|
|
(26,064
|
)
|
|
2,268,155
|
|
||||
Utilities
|
|
323,782
|
|
|
10,886
|
|
|
(2,246
|
)
|
|
332,422
|
|
||||
Commercial mortgage backed securities
|
|
419,279
|
|
|
3,811
|
|
|
(10,358
|
)
|
|
412,732
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
Agency backed
|
|
562,043
|
|
|
5,779
|
|
|
(11,393
|
)
|
|
556,429
|
|
||||
Non-agency backed
|
|
6,870
|
|
|
7
|
|
|
(100
|
)
|
|
6,777
|
|
||||
Collateralized loan / debt obligations
|
|
591,198
|
|
|
9,666
|
|
|
(333
|
)
|
|
600,531
|
|
||||
Asset backed securities
|
|
30,080
|
|
|
72
|
|
|
(117
|
)
|
|
30,035
|
|
||||
Less: Assets classified as held for sale (See Note 27)
|
|
(34,363
|
)
|
|
(910
|
)
|
|
40
|
|
|
(35,233
|
)
|
||||
Total fixed maturity securities
|
|
$
|
7,408,735
|
|
|
$
|
154,885
|
|
|
$
|
(75,330
|
)
|
|
$
|
7,488,290
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Preferred stock
|
|
$
|
499
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
477
|
|
Common stock
|
|
93,081
|
|
|
24,099
|
|
|
(2,962
|
)
|
|
114,218
|
|
||||
Total equity securities
|
|
$
|
93,580
|
|
|
$
|
24,099
|
|
|
$
|
(2,984
|
)
|
|
$
|
114,695
|
|
As of December 31, 2016
|
|
Original or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
$
|
331,036
|
|
|
$
|
1,235
|
|
|
$
|
(1,617
|
)
|
|
$
|
330,654
|
|
U.S. government agencies
|
|
63,467
|
|
|
282
|
|
|
(17
|
)
|
|
63,732
|
|
||||
Municipal bonds
|
|
860,444
|
|
|
9,603
|
|
|
(15,877
|
)
|
|
854,170
|
|
||||
Foreign government
|
|
149,365
|
|
|
4,237
|
|
|
(726
|
)
|
|
152,876
|
|
||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
||||||||
Finance
|
|
1,535,606
|
|
|
38,404
|
|
|
(7,722
|
)
|
|
1,566,288
|
|
||||
Industrial
|
|
2,222,843
|
|
|
62,133
|
|
|
(17,115
|
)
|
|
2,267,861
|
|
||||
Utilities
|
|
195,607
|
|
|
4,433
|
|
|
(1,210
|
)
|
|
198,830
|
|
||||
Commercial mortgage backed securities
|
|
178,092
|
|
|
2,464
|
|
|
(2,562
|
)
|
|
177,994
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
||||||||
Agency backed
|
|
1,210,229
|
|
|
13,685
|
|
|
(13,529
|
)
|
|
1,210,385
|
|
||||
Non-agency backed
|
|
61,646
|
|
|
586
|
|
|
(1,003
|
)
|
|
61,229
|
|
||||
Collateralized loan / debt obligations
|
|
476,767
|
|
|
8,389
|
|
|
(751
|
)
|
|
484,405
|
|
||||
Asset backed securities
|
|
29,939
|
|
|
31
|
|
|
(260
|
)
|
|
29,710
|
|
||||
Total fixed maturity securities
|
|
$
|
7,315,041
|
|
|
$
|
145,482
|
|
|
$
|
(62,389
|
)
|
|
$
|
7,398,134
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Preferred stock
|
|
$
|
4,044
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
|
$
|
3,985
|
|
Common stock
|
|
122,626
|
|
|
12,899
|
|
|
(2,348
|
)
|
|
133,177
|
|
||||
Total equity securities
|
|
$
|
126,670
|
|
|
$
|
12,899
|
|
|
$
|
(2,407
|
)
|
|
$
|
137,162
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Due in one year or less
|
$
|
228,107
|
|
|
$
|
226,651
|
|
|
$
|
319,275
|
|
|
$
|
319,882
|
|
Due after one through five years
|
1,811,295
|
|
|
1,845,531
|
|
|
2,956,429
|
|
|
2,998,711
|
|
||||
Due after five through ten years
|
3,199,736
|
|
|
3,239,839
|
|
|
1,645,211
|
|
|
1,683,112
|
|
||||
Due after ten years
|
594,489
|
|
|
604,997
|
|
|
437,452
|
|
|
432,702
|
|
||||
Mortgage and asset backed securities
|
1,609,471
|
|
|
1,606,505
|
|
|
1,956,674
|
|
|
1,963,727
|
|
||||
Less: Assets classified as held for sale (See Note 27)
|
(34,363
|
)
|
|
(35,233
|
)
|
|
—
|
|
|
—
|
|
||||
Total fixed maturity securities
|
$
|
7,408,735
|
|
|
$
|
7,488,290
|
|
|
$
|
7,315,041
|
|
|
$
|
7,398,134
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Equity securities recognized in earnings
|
$
|
21,028
|
|
|
$
|
1,276
|
|
Fixed maturity securities recognized in earnings
|
4,191
|
|
|
17,879
|
|
||
Other invested assets
|
6,440
|
|
|
—
|
|
||
Total OTTI charges
|
$
|
31,659
|
|
|
$
|
19,155
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Credit losses as of the beginning of the year
|
$
|
13,367
|
|
|
$
|
21,521
|
|
|
$
|
8,039
|
|
Credit losses on securities for which an OTTI was not previously recognized
|
—
|
|
|
31,659
|
|
|
19,155
|
|
|||
Reductions for securities sold, matured, or called
|
(10,697
|
)
|
|
(39,813
|
)
|
|
(5,673
|
)
|
|||
Credit losses as of the end of the year
|
$
|
2,670
|
|
|
$
|
13,367
|
|
|
$
|
21,521
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
As of December 31, 2017
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. treasury securities
|
|
$
|
41,931
|
|
|
$
|
(543
|
)
|
|
$
|
247,035
|
|
|
$
|
(2,660
|
)
|
|
$
|
288,966
|
|
|
$
|
(3,203
|
)
|
|
U.S. government agencies
|
|
48,744
|
|
|
(579
|
)
|
|
469
|
|
|
(14
|
)
|
|
49,213
|
|
|
(593
|
)
|
|||||||
Municipal bonds
|
|
171,328
|
|
|
(2,675
|
)
|
|
178,738
|
|
|
(3,203
|
)
|
|
350,066
|
|
|
(5,878
|
)
|
|||||||
Foreign government
|
|
57,399
|
|
|
(2,174
|
)
|
|
17,093
|
|
|
(1,017
|
)
|
|
74,492
|
|
|
(3,191
|
)
|
|||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Finance
|
|
419,332
|
|
|
(9,669
|
)
|
|
91,515
|
|
|
(2,225
|
)
|
|
510,847
|
|
|
(11,894
|
)
|
|||||||
Industrial
|
|
437,126
|
|
|
(16,372
|
)
|
|
255,384
|
|
|
(9,692
|
)
|
|
692,510
|
|
|
(26,064
|
)
|
|||||||
Utilities
|
|
72,518
|
|
|
(2,104
|
)
|
|
11,949
|
|
|
(142
|
)
|
|
84,467
|
|
|
(2,246
|
)
|
|||||||
Commercial mortgage backed securities
|
|
81,498
|
|
|
(4,033
|
)
|
|
157,458
|
|
|
(6,325
|
)
|
|
238,956
|
|
|
(10,358
|
)
|
|||||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Agency backed
|
|
91,699
|
|
|
(4,655
|
)
|
|
167,757
|
|
|
(6,738
|
)
|
|
259,456
|
|
|
(11,393
|
)
|
|||||||
Non-agency backed
|
|
2,904
|
|
|
(33
|
)
|
|
812
|
|
|
(67
|
)
|
|
3,716
|
|
|
(100
|
)
|
|||||||
Collateralized loan / debt obligations
|
|
56,754
|
|
|
(266
|
)
|
|
4,274
|
|
|
(67
|
)
|
|
61,028
|
|
|
(333
|
)
|
|||||||
Asset-backed securities
|
|
7,101
|
|
|
(22
|
)
|
|
3,138
|
|
1
|
|
(95
|
)
|
|
10,239
|
|
|
(117
|
)
|
||||||
Total fixed maturity securities
|
|
$
|
1,488,334
|
|
|
$
|
(43,125
|
)
|
|
$
|
1,135,622
|
|
|
$
|
(32,245
|
)
|
|
$
|
2,623,956
|
|
|
$
|
(75,370
|
)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Preferred stock
|
|
$
|
477
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
$
|
(22
|
)
|
|
Common stock
|
|
16,527
|
|
|
(2,960
|
)
|
|
119
|
|
|
(2
|
)
|
|
16,646
|
|
|
(2,962
|
)
|
|||||||
Total equity securities
|
|
$
|
17,004
|
|
|
$
|
(2,982
|
)
|
|
$
|
119
|
|
|
$
|
(2
|
)
|
|
$
|
17,123
|
|
|
$
|
(2,984
|
)
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
As of December 31, 2016
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. treasury securities
|
|
$
|
293,155
|
|
|
$
|
(1,613
|
)
|
|
$
|
22,989
|
|
|
$
|
(4
|
)
|
|
$
|
316,144
|
|
|
$
|
(1,617
|
)
|
U.S. government agencies
|
|
7,866
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
7,866
|
|
|
(17
|
)
|
||||||
Municipal bonds
|
|
519,578
|
|
|
(15,207
|
)
|
|
15,742
|
|
|
(670
|
)
|
|
535,320
|
|
|
(15,877
|
)
|
||||||
Foreign government
|
|
128,863
|
|
|
(688
|
)
|
|
12,659
|
|
|
(38
|
)
|
|
141,522
|
|
|
(726
|
)
|
||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance
|
|
1,071,982
|
|
|
(7,210
|
)
|
|
16,840
|
|
|
(512
|
)
|
|
1,088,822
|
|
|
(7,722
|
)
|
||||||
Industrial
|
|
1,200,129
|
|
|
(13,648
|
)
|
|
114,035
|
|
|
(3,467
|
)
|
|
1,314,164
|
|
|
(17,115
|
)
|
||||||
Utilities
|
|
119,488
|
|
|
(423
|
)
|
|
10,391
|
|
|
(787
|
)
|
|
129,879
|
|
|
(1,210
|
)
|
||||||
Commercial mortgage backed securities
|
|
71,780
|
|
|
(1,654
|
)
|
|
10,910
|
|
|
(908
|
)
|
|
82,690
|
|
|
(2,562
|
)
|
||||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency backed
|
|
718,098
|
|
|
(13,469
|
)
|
|
8,144
|
|
|
(60
|
)
|
|
726,242
|
|
|
(13,529
|
)
|
||||||
Non-agency backed
|
|
24,372
|
|
|
(869
|
)
|
|
4,462
|
|
|
(134
|
)
|
|
28,834
|
|
|
(1,003
|
)
|
||||||
Collateralized loan / debt obligations
|
|
97,923
|
|
|
(433
|
)
|
|
32,937
|
|
|
(318
|
)
|
|
130,860
|
|
|
(751
|
)
|
||||||
Asset-backed securities
|
|
9,220
|
|
|
(124
|
)
|
|
4,926
|
|
|
(136
|
)
|
|
14,146
|
|
|
(260
|
)
|
||||||
Total fixed maturity securities
|
|
$
|
4,262,454
|
|
|
$
|
(55,355
|
)
|
|
$
|
254,035
|
|
|
$
|
(7,034
|
)
|
|
$
|
4,516,489
|
|
|
$
|
(62,389
|
)
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred stock
|
|
$
|
529
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
529
|
|
|
$
|
(59
|
)
|
Common stock
|
|
46,254
|
|
|
(1,394
|
)
|
|
9,991
|
|
|
(954
|
)
|
|
56,245
|
|
|
(2,348
|
)
|
||||||
Total equity securities
|
|
$
|
46,783
|
|
|
$
|
(1,424
|
)
|
|
$
|
9,991
|
|
|
$
|
(983
|
)
|
|
$
|
56,774
|
|
|
$
|
(2,407
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturity securities
|
$
|
79,555
|
|
|
$
|
83,093
|
|
|
$
|
(48,245
|
)
|
Equity securities
|
21,115
|
|
|
10,492
|
|
|
(4,849
|
)
|
|||
Total net unrealized gains (losses)
|
100,670
|
|
|
93,585
|
|
|
(53,094
|
)
|
|||
Deferred income tax (expense) benefit
|
(22,978
|
)
|
|
(27,756
|
)
|
|
18,583
|
|
|||
Cumulative net unrealized gains (losses), net of tax
|
$
|
77,692
|
|
|
$
|
65,829
|
|
|
$
|
(34,511
|
)
|
Increase (decrease) in net unrealized gains, net of deferred income tax
|
$
|
11,863
|
|
|
$
|
100,340
|
|
|
$
|
(108,024
|
)
|
As of December 31, 2017
|
|
Original or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
||||||||
Industrial
|
|
$
|
26,717
|
|
|
$
|
124
|
|
|
$
|
(2,389
|
)
|
|
$
|
24,452
|
|
Finance
|
|
500
|
|
|
1
|
|
|
—
|
|
|
501
|
|
||||
U.S. treasury securities
|
|
24,954
|
|
|
16
|
|
|
(102
|
)
|
|
24,868
|
|
||||
Total fixed maturity securities
|
|
$
|
52,171
|
|
|
$
|
141
|
|
|
$
|
(2,491
|
)
|
|
$
|
49,821
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
$
|
102,342
|
|
|
$
|
6,492
|
|
|
$
|
(11,798
|
)
|
|
$
|
97,036
|
|
As of December 31, 2016
|
|
Original or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate bonds:
|
|
|
|
|
|
|
|
|
||||||||
Industrial
|
|
$
|
24,151
|
|
|
$
|
4,379
|
|
|
$
|
—
|
|
|
$
|
28,530
|
|
Utilities
|
|
4,930
|
|
|
322
|
|
|
—
|
|
|
5,252
|
|
||||
Total fixed maturity securities
|
|
$
|
29,081
|
|
|
$
|
4,701
|
|
|
$
|
—
|
|
|
$
|
33,782
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
$
|
76,163
|
|
|
$
|
9,842
|
|
|
$
|
(4,045
|
)
|
|
$
|
81,960
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net (losses) and gains recognized during the period on trading securities
|
$
|
(15,157
|
)
|
|
$
|
14,896
|
|
|
$
|
10,037
|
|
Less: Net (losses) and gains recognized during the period on trading securities sold during the period
|
(6,517
|
)
|
|
(9,869
|
)
|
|
(5,448
|
)
|
|||
Unrealized (losses) and gains recognized during the reporting period on trading securities still held at the reporting date
|
$
|
(8,640
|
)
|
|
$
|
24,765
|
|
|
$
|
15,485
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturity securities, available-for-sale
|
$
|
245,281
|
|
|
$
|
203,998
|
|
|
$
|
152,663
|
|
Equity securities, available-for-sale
|
2,287
|
|
|
2,795
|
|
|
2,784
|
|
|||
Fixed maturity securities, trading
|
1,935
|
|
|
—
|
|
|
—
|
|
|||
Equity securities, trading
|
(155
|
)
|
|
22
|
|
|
(982
|
)
|
|||
Cash and short term investments
|
8,447
|
|
|
6,732
|
|
|
3,718
|
|
|||
Other invested assets
(1)
|
(20,679
|
)
|
|
—
|
|
|
—
|
|
|||
Total investment income
|
237,116
|
|
|
213,547
|
|
|
158,183
|
|
|||
Investment expenses and interest expense on securities sold under agreement to repurchase
|
(9,613
|
)
|
|
(5,500
|
)
|
|
(1,893
|
)
|
|||
Net investment income
|
$
|
227,503
|
|
|
$
|
208,047
|
|
|
$
|
156,290
|
|
|
|
(1)
|
Includes losses from equity investments.
|
Year Ended December 31, 2017
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
|
Net Realized Gains (Losses)
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
48,066
|
|
|
$
|
(6,530
|
)
|
|
$
|
41,536
|
|
Equity securities, available-for-sale
|
|
23,817
|
|
|
(2,512
|
)
|
|
21,305
|
|
|||
Fixed maturity securities, trading
|
|
5,417
|
|
|
(7,942
|
)
|
|
(2,525
|
)
|
|||
Equity securities, trading
|
|
17,064
|
|
|
(29,696
|
)
|
|
(12,632
|
)
|
|||
Other invested assets
|
|
17,770
|
|
|
(2,319
|
)
|
|
15,451
|
|
|||
Total
|
|
$
|
112,134
|
|
|
$
|
(48,999
|
)
|
|
$
|
63,135
|
|
Year Ended December 31, 2016
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
|
Net Realized Gains (Losses)
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
71,291
|
|
|
$
|
(11,819
|
)
|
|
$
|
59,472
|
|
Equity securities, available-for-sale
|
|
6,578
|
|
|
(13,697
|
)
|
|
(7,119
|
)
|
|||
Fixed maturity securities, trading
|
|
11,918
|
|
|
(1,184
|
)
|
|
10,734
|
|
|||
Equity securities, trading
|
|
21,843
|
|
|
(17,681
|
)
|
|
4,162
|
|
|||
Other invested assets
|
|
888
|
|
|
—
|
|
|
888
|
|
|||
Other-than-temporary impairment of other invested assets
|
|
—
|
|
|
(6,440
|
)
|
|
(6,440
|
)
|
|||
Other-than-temporary impairment of fixed maturity securities, available-for-sale
|
|
—
|
|
|
(4,191
|
)
|
|
(4,191
|
)
|
|||
Other-than-temporary impairment of equity securities, available-for-sale
|
|
—
|
|
|
(21,028
|
)
|
|
(21,028
|
)
|
|||
Total
|
|
$
|
112,518
|
|
|
$
|
(76,040
|
)
|
|
$
|
36,478
|
|
Year Ended December 31, 2015
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
|
Net Realized Gain (Losses)
|
||||||
Fixed maturity securities, available-for-sale
|
|
$
|
17,828
|
|
|
$
|
(1,516
|
)
|
|
$
|
16,312
|
|
Equity securities, available-for-sale
|
|
1,563
|
|
|
(2,297
|
)
|
|
(734
|
)
|
|||
Equity securities, trading
|
|
22,602
|
|
|
(12,565
|
)
|
|
10,037
|
|
|||
Other invested assets
|
|
1,657
|
|
|
—
|
|
|
1,657
|
|
|||
Other-than-temporary impairment of equity securities, available-for-sale
|
|
—
|
|
|
(17,879
|
)
|
|
(17,879
|
)
|
|||
Other-than-temporary impairment of equity securities, trading
|
|
—
|
|
|
(1,276
|
)
|
|
(1,276
|
)
|
|||
Total
|
|
$
|
43,650
|
|
|
$
|
(35,533
|
)
|
|
$
|
8,117
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Restricted cash
|
$
|
480,118
|
|
|
$
|
713,338
|
|
Restricted investments
|
3,193,838
|
|
|
2,126,216
|
|
||
Total restricted cash and investments
|
$
|
3,673,956
|
|
|
$
|
2,839,554
|
|
As of December 31, 2017
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
$
|
324,113
|
|
|
$
|
324,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government securities
|
|
50,525
|
|
|
—
|
|
|
50,525
|
|
|
—
|
|
||||
Municipal bonds
|
|
1,045,527
|
|
|
—
|
|
|
1,045,100
|
|
|
427
|
|
||||
Foreign government
|
|
151,734
|
|
|
—
|
|
|
151,734
|
|
|
—
|
|
||||
Corporate bonds and other bonds:
|
|
|
|
|
|
|
|
|
|
|||||||
Finance
|
|
1,769,912
|
|
|
—
|
|
|
1,769,912
|
|
|
—
|
|
||||
Industrial
|
|
2,292,607
|
|
|
—
|
|
|
2,292,607
|
|
|
—
|
|
||||
Utilities
|
|
332,422
|
|
|
—
|
|
|
332,422
|
|
|
—
|
|
||||
Commercial mortgage backed securities
|
|
412,732
|
|
|
—
|
|
|
389,831
|
|
|
22,901
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
Agency backed
|
|
556,429
|
|
|
—
|
|
|
556,429
|
|
|
—
|
|
||||
Non-agency backed
|
|
6,777
|
|
|
—
|
|
|
6,777
|
|
|
—
|
|
||||
Collateralized loan / debt obligations
|
|
600,531
|
|
|
—
|
|
|
600,531
|
|
|
—
|
|
||||
Asset-backed securities
|
|
30,035
|
|
|
—
|
|
|
29,242
|
|
|
793
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|||||||
Equity securities, available-for-sale
|
|
114,695
|
|
|
114,211
|
|
|
7
|
|
|
477
|
|
||||
Equity securities, trading
|
|
97,036
|
|
|
96,555
|
|
|
481
|
|
|
—
|
|
||||
Short term investments
|
|
187,793
|
|
|
—
|
|
|
187,793
|
|
|
—
|
|
||||
Other investments
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
Life settlement contracts
|
|
20,808
|
|
|
—
|
|
|
—
|
|
|
20,808
|
|
||||
Less: Fixed maturity securities classified as held for sale (see Note 27)
|
|
(35,233
|
)
|
|
—
|
|
|
(35,233
|
)
|
|
—
|
|
||||
Total financial assets
(1)
|
|
$
|
7,963,443
|
|
|
$
|
534,879
|
|
|
$
|
7,378,158
|
|
|
$
|
50,406
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Securities sold but not yet purchased
|
|
$
|
75,462
|
|
|
$
|
70,724
|
|
|
$
|
4,738
|
|
|
$
|
—
|
|
Life settlement contract profit commission
|
|
3,169
|
|
|
—
|
|
|
—
|
|
|
3,169
|
|
||||
Contingent consideration
|
|
75,367
|
|
|
—
|
|
|
—
|
|
|
75,367
|
|
||||
Total financial liabilities
(2)
|
|
$
|
153,998
|
|
|
$
|
70,724
|
|
|
$
|
4,738
|
|
|
$
|
78,536
|
|
|
|
(1)
|
Does not include assets held for sale of
$900,903
carried at fair value and classified as Level 2 within the fair value hierarchy as of December 31, 2017. See Note 27. "Divestitures" for additional information.
|
(2)
|
Does not include liabilities held for sale of
$761,679
carried at fair value and classified as Level 2 within the fair value hierarchy as of December 31, 2017. See Note 27. "Divestitures" for additional information.
|
As of December 31, 2016
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasury securities
|
|
$
|
330,654
|
|
|
$
|
330,654
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government securities
|
|
63,732
|
|
|
—
|
|
|
63,732
|
|
|
—
|
|
||||
Municipal bonds
|
|
854,170
|
|
|
—
|
|
|
854,170
|
|
|
—
|
|
||||
Foreign government
|
|
152,876
|
|
|
—
|
|
|
149,298
|
|
|
3,578
|
|
||||
Corporate bonds and other bonds:
|
|
|
|
|
|
|
|
|
|
|||||||
Finance
|
|
1,566,288
|
|
|
—
|
|
|
1,559,800
|
|
|
6,488
|
|
||||
Industrial
|
|
2,296,391
|
|
|
—
|
|
|
2,291,351
|
|
|
5,040
|
|
||||
Utilities
|
|
204,082
|
|
|
—
|
|
|
199,503
|
|
|
4,579
|
|
||||
Commercial mortgage backed securities
|
|
177,994
|
|
|
—
|
|
|
177,994
|
|
|
—
|
|
||||
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
Agency backed
|
|
1,210,385
|
|
|
—
|
|
|
1,186,315
|
|
|
24,070
|
|
||||
Non-agency backed
|
|
61,229
|
|
|
—
|
|
|
58,109
|
|
|
3,120
|
|
||||
Collateralized loan / debt obligations
|
|
484,405
|
|
|
—
|
|
|
484,405
|
|
|
—
|
|
||||
Asset-backed securities
|
|
29,710
|
|
|
—
|
|
|
29,710
|
|
|
—
|
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Equity securities, available-for-sale
|
|
137,162
|
|
|
66,228
|
|
|
49,618
|
|
|
21,316
|
|
||||
Equity securities, trading
|
|
81,960
|
|
|
78,827
|
|
|
—
|
|
|
3,133
|
|
||||
Life settlement contracts
|
|
356,856
|
|
|
—
|
|
|
—
|
|
|
356,856
|
|
||||
Total financial assets
|
|
$
|
8,007,894
|
|
|
$
|
475,709
|
|
|
$
|
7,104,005
|
|
|
$
|
428,180
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Securities sold but not yet purchased
|
|
$
|
36,394
|
|
|
$
|
36,394
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Securities sold under agreements to repurchase
|
|
160,270
|
|
|
—
|
|
|
160,270
|
|
|
—
|
|
||||
Life settlement contract profit commission
|
|
4,940
|
|
|
—
|
|
|
—
|
|
|
4,940
|
|
||||
Contingent consideration
|
|
71,657
|
|
|
—
|
|
|
—
|
|
|
71,657
|
|
||||
Derivatives
|
|
243
|
|
|
—
|
|
|
243
|
|
|
—
|
|
||||
Total financial liabilities
|
|
$
|
273,504
|
|
|
$
|
36,394
|
|
|
$
|
160,513
|
|
|
$
|
76,597
|
|
|
Balance as of January 1, 2017
|
|
Net income
(loss)
|
|
Other
comprehensive
loss
|
|
Purchases and
issuances
|
|
Sales and
settlements
|
|
Net transfers
(out of) into
Level 3
|
|
Balance as of December 31, 2017
|
||||||||||||||
Fixed maturity securities, available-for-sale
|
$
|
46,875
|
|
|
$
|
327
|
|
|
$
|
(1,013
|
)
|
|
$
|
9,459
|
|
|
$
|
(8,740
|
)
|
|
$
|
(22,787
|
)
|
|
$
|
24,121
|
|
Fixed maturity securities, trading
|
—
|
|
|
1,992
|
|
|
—
|
|
|
—
|
|
|
(2,304
|
)
|
|
312
|
|
|
—
|
|
|||||||
Equity securities, trading
|
3,133
|
|
|
(400
|
)
|
|
—
|
|
|
4,484
|
|
|
(3,834
|
)
|
|
(3,383
|
)
|
|
—
|
|
|||||||
Equity securities, available-for-sale
|
21,316
|
|
|
566
|
|
|
(186
|
)
|
|
613
|
|
|
(38,198
|
)
|
|
16,366
|
|
|
477
|
|
|||||||
Other investments
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||||||
Life settlement contracts
|
356,856
|
|
|
59,821
|
|
|
—
|
|
|
16,473
|
|
|
(412,342
|
)
|
|
—
|
|
|
20,808
|
|
|||||||
Life settlement contract profit commission
|
(4,940
|
)
|
|
1,771
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,169
|
)
|
|||||||
Contingent consideration
|
(71,656
|
)
|
|
7,585
|
|
|
—
|
|
|
(29,420
|
)
|
|
18,124
|
|
|
—
|
|
|
(75,367
|
)
|
|||||||
Total
|
$
|
351,584
|
|
|
$
|
71,662
|
|
|
$
|
(1,199
|
)
|
|
$
|
6,609
|
|
|
$
|
(447,294
|
)
|
|
$
|
(9,492
|
)
|
|
$
|
(28,130
|
)
|
|
Balance as of January 1, 2016
|
|
Net income (loss)
|
|
Other comprehensive income
|
|
Purchases and
issuances |
|
Sales and
settlements |
|
Net transfers
into Level 3 |
|
Balance as of December 31, 2016
|
||||||||||||||
Fixed
maturity securities
, available-for-sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
296
|
|
|
$
|
12,901
|
|
|
$
|
—
|
|
|
$
|
33,678
|
|
|
$
|
46,875
|
|
Equity securities, trading
|
—
|
|
|
—
|
|
|
1,394
|
|
|
1,739
|
|
|
—
|
|
|
—
|
|
|
3,133
|
|
|||||||
Equity securities, available-for-sale
|
37,211
|
|
|
(25,484
|
)
|
|
5,042
|
|
|
511
|
|
|
(16,364
|
)
|
|
20,400
|
|
|
21,316
|
|
|||||||
Life settlement contracts
|
264,001
|
|
|
123,872
|
|
|
—
|
|
|
17,230
|
|
|
(48,247
|
)
|
|
—
|
|
|
356,856
|
|
|||||||
Life settlement contract profit commission
|
(15,406
|
)
|
|
(9,940
|
)
|
|
—
|
|
|
—
|
|
|
20,406
|
|
|
—
|
|
|
(4,940
|
)
|
|||||||
Contingent consideration
|
(84,760
|
)
|
|
(7,870
|
)
|
|
—
|
|
|
(14,760
|
)
|
|
35,734
|
|
|
—
|
|
|
(71,656
|
)
|
|||||||
Total
|
$
|
201,046
|
|
|
$
|
80,578
|
|
|
$
|
6,732
|
|
|
$
|
17,621
|
|
|
$
|
(8,471
|
)
|
|
$
|
54,078
|
|
|
$
|
351,584
|
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income
(1)
|
$
|
59,821
|
|
|
$
|
123,872
|
|
Premium paid
|
(59,576
|
)
|
|
(65,098
|
)
|
||
Profit commission
|
1,771
|
|
|
(9,940
|
)
|
||
Other expenses
|
(4,460
|
)
|
|
(2,687
|
)
|
||
(Loss) gain on investment in life settlement contracts
|
$
|
(2,444
|
)
|
|
$
|
46,147
|
|
|
|
(1)
|
Includes loss on sale of life settlement contracts of
$25,104
for the year ended
December 31, 2017
.
|
•
|
Equity and Fixed Maturity Investments:
Fair value disclosures for these investments are disclosed elsewhere in Note 2. “Significant Accounting Policies”. As of
December 31, 2017
, the Company's Level 3 equity securities consisted primarily of privately placed warrants of companies that have publicly traded common stock. The fair value of these equity securities as of
December 31, 2017
was derived from the quoted price of the underlying common stock adjusted for other inputs that are not market observable.
|
•
|
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, and Short Term Investments:
The carrying value of cash and cash equivalents, restricted cash and cash equivalents, and short term investments approximate their respective fair value and are classified as Level 1 in the fair value hierarchy.
|
•
|
Premiums Receivable, Accrued Interest, Reinsurance Recoverables:
The carrying values reported in the accompanying balance sheets for these financial instruments approximate their fair values due to the short term nature of the asset and are classified as Level 1 in the financial hierarchy.
|
•
|
Equity Investment in Unconsolidated Subsidiaries - Related Party:
Prior to June 2017, the Company had an ownership percentage of approximately
12%
in NGHC, a publicly-held insurance holding company (Nasdaq: NGHC). The Company accounted for this investment under the equity method of accounting as it had the ability to exert significant influence on NGHC. The fair value and the carrying value of the investment was approximately
$307,263
and
$151,332
, respectively, as of December 31, 2016. In June 2017, the Company sold
10,586,000
common shares of NGHC. As a result of the sale, the Company ceased accounting for this investment under the equity method of accounting and has classified the remaining
$33,573
investment in NGHC, or
1,709,430
common shares, as equity securities, available-for-sale. Refer to Note 3. "Investments", and Note 15. "Related Party Transactions" for more information.
|
•
|
Subordinated Debentures and Debt:
The fair value of the Company's debt arrangements as of
December 31, 2017
was as follows:
|
|
December 31, 2017
|
||||||
|
Carrying Value
|
|
Fair Value
|
||||
Revolving credit facility
|
$
|
130,000
|
|
|
$
|
130,000
|
|
5.5% Convertible senior notes due 2021
|
5,363
|
|
|
5,363
|
|
||
2.75% Convertible senior notes due 2044
|
172,958
|
|
|
172,290
|
|
||
6.125% Senior notes due 2023
|
248,458
|
|
|
245,247
|
|
||
Junior subordinated debentures due 2035-2037
|
122,116
|
|
|
110,410
|
|
||
Trust preferred securities due 2033-2037
|
92,786
|
|
|
86,137
|
|
||
7.25% Subordinated Notes due 2055
|
145,327
|
|
|
150,000
|
|
||
7.50% Subordinated Notes due 2055
|
130,795
|
|
|
139,806
|
|
||
Secured loan agreements
|
174,414
|
|
|
174,414
|
|
||
Promissory notes
|
66,504
|
|
|
66,929
|
|
||
Total debt
|
$
|
1,288,721
|
|
|
$
|
1,280,596
|
|
•
|
Contingent Consideration
: The fair value of contingent consideration is based on a discounted cash flow methodology and is classified as Level 3 in the fair value hierarchy. The range of discount rates used for contingent consideration was primarily between
8%
and
30%
.
|
•
|
Life Settlement Contracts and Life Settlement Contract Profit Commission:
The fair value of life settlement contracts as well as life settlement profit commission liability is based on information available to the Company at the end of the reporting period. These financial instruments are classified as Level 3 in the fair value hierarchy. The Company considers the following factors in its fair value estimates: cost at date of purchase, recent purchases and sales of similar investments (if available and applicable), financial standing of the issuer, changes in economic conditions affecting the issuer, maintenance cost, premiums, benefits, standard actuarially developed mortality tables and life expectancy reports prepared by nationally recognized and independent third party medical underwriters. The Company estimates the fair value of policies in the portfolio based on the expected cash flow to be generated by the policies (death benefits less premium payments), discounted to reflect the cost of funding, policy specific adjustments and reserves. In order to confirm the integrity of their calculation of fair value, the Company, quarterly, retains an independent third-party actuary to verify that the actuarial modeling used by the Company to determine fair value was performed correctly and that the valuation, as determined through the Company's actuarial modeling, is consistent with other methodologies. The Company considers this information in its assessment of the reasonableness of the life expectancy and discount rate inputs used in the valuation of these investments.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Average age of insured
|
86.1
|
|
|
82.8
|
|
||
Average life expectancy, months
(1)
|
74
|
|
|
107
|
|
||
Average face amount per policy (Amounts in thousands)
|
$
|
9,500
|
|
|
$
|
6,572
|
|
Effective discount rate
(2)
|
12.0
|
%
|
|
12.4
|
%
|
|
|
(1)
|
Standard life expectancy as adjusted for specific circumstances.
|
(2)
|
Effective discount rate (“EDR”) is the Company's estimated internal rate of return on its life settlement contract portfolio and is determined from the gross expected cash flows and valuation of the portfolio. The EDR is inclusive of the reserves and the gross expected cash flows of the portfolio. The Company anticipates that the EDR's range is between
10%
and
15%
and reflects the uncertainty that exists surrounding the information available as of the reporting date. As the accuracy and reliability if information improves (declines), the EDR will decrease (increase). The change in the EDR from
December 31, 2016
to
December 31, 2017
resulted from routine updating of life expectancies and other factors relating to operational risk.
|
|
Change in life expectancy
|
||||||
|
Plus
4 Months
|
|
Minus
4 Months
|
||||
Investment in life policies:
|
|
|
|
||||
December 31, 2017
|
$
|
(1,843
|
)
|
|
$
|
1,546
|
|
December 31, 2016
|
$
|
(44,207
|
)
|
|
$
|
43,492
|
|
|
Change in discount rate
(1)
|
||||||
|
Plus 1%
|
|
Minus 1%
|
||||
Investment in life policies:
|
|
|
|
||||
December 31, 2017
|
$
|
(1,263
|
)
|
|
$
|
1,368
|
|
December 31, 2016
|
$
|
(29,881
|
)
|
|
$
|
33,155
|
|
|
|
(1)
|
Discount rate is a present value calculation that considers legal risk, credit risk and liquidity risk and is a component of EDR.
|
Assets
|
|
|||
|
Cash and investments
|
$
|
275,351
|
|
|
Premium receivable
|
45,288
|
|
|
|
Accrued interest and dividends
|
1,162
|
|
|
|
Reinsurance recoverable
|
14,512
|
|
|
|
Other assets
|
42,622
|
|
|
|
Goodwill and intangible assets
|
18,824
|
|
|
Total assets acquired
|
$
|
397,759
|
|
|
Liabilities
|
|
|||
|
Loss and loss adjustment expense reserves
|
$
|
226,922
|
|
|
Unearned premiums
|
49,285
|
|
|
|
Accrued expenses and other liabilities
|
27,583
|
|
|
Total liabilities assumed
|
$
|
303,790
|
|
|
Acquisition price
|
$
|
93,969
|
|
Assets
|
|
|||
|
Cash and cash equivalents
|
$
|
11,826
|
|
|
Premium receivable
|
29,188
|
|
|
|
Other assets
|
705
|
|
|
|
Property and equipment, net
|
776
|
|
|
|
Goodwill and intangible assets
|
55,586
|
|
|
Total assets acquired
|
$
|
98,081
|
|
|
Liabilities
|
|
|||
|
Accrued expenses and other liabilities assumed
|
$
|
35,659
|
|
Total liabilities
|
$
|
35,659
|
|
|
Acquisition price
|
$
|
62,422
|
|
Assets
|
|
|||
|
Cash and investments
|
$
|
415,968
|
|
|
Premium receivable
|
166,536
|
|
|
|
Accrued interest and dividends
|
635
|
|
|
|
Reinsurance recoverable
|
128,595
|
|
|
|
Other assets
|
142,786
|
|
|
|
Deferred tax assets
|
14,488
|
|
|
|
Property and equipment, net
|
11,741
|
|
|
|
Goodwill and intangible assets
|
147,235
|
|
|
Total assets acquired
|
$
|
1,027,984
|
|
|
Liabilities
|
|
|||
|
Loss and loss adjustment expense reserves
|
$
|
438,724
|
|
|
Unearned premiums
|
230,604
|
|
|
|
Deferred tax liabilities
|
17,066
|
|
|
|
Accrued expenses and other liabilities
|
138,313
|
|
|
Total liabilities assumed
|
$
|
824,707
|
|
|
Acquisition price
|
$
|
203,277
|
|
Assets
|
|
|||
|
Cash and investments
|
$
|
216,801
|
|
|
Premium receivable
|
5,676
|
|
|
|
Accrued interest and dividends
|
83
|
|
|
|
Reinsurance recoverable
|
8,587
|
|
|
|
Other assets
|
14,734
|
|
|
|
Property and equipment
|
10,319
|
|
|
|
Goodwill and intangible assets
|
57,319
|
|
|
Total assets acquired
|
$
|
313,519
|
|
|
Liabilities
|
|
|||
|
Loss and loss adjustment expense reserves
|
$
|
78,909
|
|
|
Unearned premiums
|
24,782
|
|
|
|
Accrued expenses and other liabilities
|
28,350
|
|
|
Total liabilities assumed
|
$
|
132,041
|
|
|
Acquisition price
|
$
|
181,478
|
|
Assets
|
|
|||
|
Cash
|
$
|
268
|
|
|
Property and equipment
|
66
|
|
|
|
Goodwill and intangible assets
|
45,632
|
|
|
Total assets acquired
|
$
|
45,966
|
|
|
Liabilities
|
|
|||
|
Accrued expenses and other liabilities
|
$
|
491
|
|
|
Deferred tax liability
|
6,475
|
|
|
Total liabilities assumed
|
$
|
6,966
|
|
|
Acquisition price
|
$
|
39,000
|
|
Assets
|
|
|||
|
Cash and investments
|
$
|
239,695
|
|
|
Reinsurance recoverable
|
27,570
|
|
|
|
Other assets
|
8,422
|
|
|
|
Property and equipment
|
964
|
|
|
Total assets acquired
|
$
|
276,651
|
|
|
Liabilities
|
|
|||
|
Loss and loss adjustment expense reserves
|
$
|
84,463
|
|
|
Unearned premiums
|
76,308
|
|
|
|
Accrued expenses and other liabilities
|
13,060
|
|
|
Total liabilities assumed
|
$
|
173,831
|
|
|
Acquisition price
|
$
|
54,500
|
|
|
Acquisition gain
|
$
|
48,320
|
|
Assets
|
|
|||
|
Cash and investments
|
$
|
620,700
|
|
|
Premium receivable, net
|
85,455
|
|
|
|
Accrued interest and dividends
|
4,779
|
|
|
|
Reinsurance recoverable
|
622,660
|
|
|
|
Deferred tax assets
|
28,857
|
|
|
|
Other assets
|
223,619
|
|
|
|
Property and equipment
|
1,576
|
|
|
|
Goodwill and intangible assets
|
131,607
|
|
|
Total assets acquired
|
$
|
1,719,253
|
|
|
Liabilities
|
|
|||
|
Loss and loss adjustment expense reserves
|
$
|
879,356
|
|
|
Unearned premiums
|
301,972
|
|
|
|
Trust preferred outstanding
|
92,786
|
|
|
|
Accrued expenses and other liabilities
|
129,116
|
|
|
|
Funds held under reinsurance treaties
|
83,331
|
|
|
Total liabilities assumed
|
$
|
1,486,561
|
|
|
Acquisition price
|
$
|
232,692
|
|
Assets
|
|
|||
|
Cash and investments
|
$
|
53,917
|
|
|
Premium receivable, net
|
15,577
|
|
|
|
Accrued interest and dividends
|
375
|
|
|
|
Reinsurance recoverable
|
17,554
|
|
|
|
Other assets
|
2,116
|
|
|
|
Intangible assets
|
1,097
|
|
|
Total assets acquired
|
$
|
90,636
|
|
|
Liabilities
|
|
|||
|
Loss and loss adjustment expense reserves
|
$
|
59,723
|
|
|
Unearned premiums
|
18,672
|
|
|
|
Accrued expenses and other liabilities
|
7,967
|
|
|
Total liabilities assumed
|
$
|
86,362
|
|
|
Acquisition price
|
$
|
3,819
|
|
|
Acquisition gain
|
$
|
455
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
Expected Maturity Term in Years
|
|
Life Settlement
Contracts
|
|
Fair Value
|
|
Face Value
|
|
Life Settlement
Contracts
|
|
Fair Value
(1)
|
|
Face Value
|
||||||||||
0 – 1
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1 – 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
8,873
|
|
|
12,500
|
|
||||
2 – 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
39,495
|
|
|
63,000
|
|
||||
3 – 4
|
|
1
|
|
|
6,041
|
|
|
10,000
|
|
|
10
|
|
|
37,436
|
|
|
75,422
|
|
||||
4 – 5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
34,003
|
|
|
82,900
|
|
||||
Thereafter
|
|
5
|
|
|
14,767
|
|
|
47,000
|
|
|
225
|
|
|
237,049
|
|
|
1,405,414
|
|
||||
Total
|
|
6
|
|
|
$
|
20,808
|
|
|
$
|
57,000
|
|
|
254
|
|
|
$
|
356,856
|
|
|
$
|
1,639,236
|
|
|
|
|
Premiums Due on Life Settlement Contracts
|
||||||
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||
2017
|
$
|
—
|
|
|
$
|
61,518
|
|
2018
|
1,555
|
|
|
49,684
|
|
||
2019
|
1,620
|
|
|
50,396
|
|
||
2020
|
1,723
|
|
|
46,632
|
|
||
2021
|
2,288
|
|
|
43,223
|
|
||
2022
|
2,147
|
|
|
—
|
|
||
Thereafter
|
9,385
|
|
|
503,817
|
|
||
Total premiums to be paid
|
$
|
18,718
|
|
|
$
|
755,270
|
|
December 31, 2017
|
|
Gross Balance
|
|
Accumulated Amortization
|
|
Net Value
|
|
Useful Life
|
||||||
Renewal rights
|
|
$
|
92,392
|
|
|
$
|
52,609
|
|
|
$
|
39,783
|
|
|
4 to 17 years
|
Distribution networks
|
|
249,397
|
|
|
75,893
|
|
|
173,504
|
|
|
5 to 20 years
|
|||
Software
|
|
6,057
|
|
|
4,929
|
|
|
1,128
|
|
|
3 to 20 years
|
|||
Customer relationships
|
|
253,795
|
|
|
97,394
|
|
|
156,401
|
|
|
7 to 18 years
|
|||
Trademarks
|
|
9,720
|
|
|
6,920
|
|
|
2,800
|
|
|
3 to 15 years
|
|||
Trademarks
|
|
15,326
|
|
|
—
|
|
|
15,326
|
|
|
Indefinite Life
|
|||
Licenses
|
|
12,608
|
|
|
12,275
|
|
|
333
|
|
|
5 to 50 years
|
|||
Licenses
|
|
47,244
|
|
|
—
|
|
|
47,244
|
|
|
Indefinite Life
|
|||
Use rights
|
|
82,159
|
|
|
—
|
|
|
82,159
|
|
|
Indefinite Life
|
|||
Other
|
|
89,687
|
|
|
55,683
|
|
|
34,004
|
|
|
1 to 10 years
|
|||
Less: Assets classified as held for sale (See Note 27)
|
|
(273,873
|
)
|
|
(102,014
|
)
|
|
(171,859
|
)
|
|
N/A
|
|||
Total intangible assets
|
|
$
|
584,512
|
|
|
$
|
203,689
|
|
|
$
|
380,823
|
|
|
12 years average
|
December 31, 2016
|
|
Gross Balance
|
|
Accumulated Amortization
|
|
Net Value
|
|
Useful Life
|
||||||
Renewal rights
|
|
$
|
86,525
|
|
|
$
|
38,547
|
|
|
$
|
47,978
|
|
|
4 to 17 years
|
Distribution networks
|
|
194,651
|
|
|
58,294
|
|
|
136,357
|
|
|
5 to 20 years
|
|||
Software
|
|
14,649
|
|
|
4,424
|
|
|
10,225
|
|
|
3 to 20 years
|
|||
Customer relationships
|
|
251,656
|
|
|
72,633
|
|
|
179,023
|
|
|
7 to 18 years
|
|||
Trademarks
|
|
9,720
|
|
|
5,533
|
|
|
4,187
|
|
|
3 to 15 years
|
|||
Trademarks
|
|
14,756
|
|
|
—
|
|
|
14,756
|
|
|
Indefinite Life
|
|||
Licenses
|
|
12,608
|
|
|
11,047
|
|
|
1,561
|
|
|
5 to 50 years
|
|||
Licenses
|
|
46,923
|
|
|
—
|
|
|
46,923
|
|
|
Indefinite Life
|
|||
Use rights
|
|
79,681
|
|
|
—
|
|
|
79,681
|
|
|
Indefinite Life
|
|||
Other
|
|
67,482
|
|
|
31,613
|
|
|
35,869
|
|
|
1 to 10 years
|
|||
Total intangible assets
|
|
$
|
778,651
|
|
|
$
|
222,091
|
|
|
$
|
556,560
|
|
|
11 years average
|
2018
|
|
$
|
74,898
|
|
2019
|
|
66,277
|
|
|
2020
|
|
52,200
|
|
|
2021
|
|
44,402
|
|
|
2022
|
|
37,620
|
|
|
Thereafter
|
|
132,556
|
|
|
Less: Assets classified as held for sale (See Note 27)
|
|
(164,759
|
)
|
|
Total amortization of intangible assets with finite lives
|
|
$
|
243,194
|
|
|
|
Small Commercial Business
|
|
Specialty
Risk and
Extended
Warranty
|
|
Specialty Program
|
|
Total
|
||||||||
Goodwill as of January 1, 2016
|
|
$
|
145,352
|
|
|
$
|
244,894
|
|
|
$
|
42,454
|
|
|
$
|
432,700
|
|
Goodwill additions
|
|
73,551
|
|
|
175,165
|
|
|
9,811
|
|
|
258,527
|
|
||||
Foreign currency translation and other
|
|
—
|
|
|
(4,662
|
)
|
|
—
|
|
|
(4,662
|
)
|
||||
Goodwill as of December 31, 2016
|
|
$
|
218,903
|
|
|
$
|
415,397
|
|
|
$
|
52,265
|
|
|
$
|
686,565
|
|
Goodwill additions
|
|
16,229
|
|
|
53,918
|
|
|
—
|
|
|
70,147
|
|
||||
Foreign currency translation and other
(1)
|
|
14,813
|
|
|
(20,507
|
)
|
|
(9,811
|
)
|
|
(15,505
|
)
|
||||
Less: Assets classified as held for sale (See Note 27)
|
|
(11,653
|
)
|
|
(141,145
|
)
|
|
(35,517
|
)
|
|
(188,315
|
)
|
||||
Goodwill as of December 31, 2017
|
|
$
|
238,292
|
|
|
$
|
307,663
|
|
|
$
|
6,937
|
|
|
$
|
552,892
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) - Includes a reclassification of goodwill to intangible assets and adjustments to realign goodwill by segment.
|
Goodwill
|
|
$
|
614,922
|
|
Accumulated impairment losses
|
|
(182,222
|
)
|
|
Balance as of December 31, 2015
|
|
432,700
|
|
|
Goodwill acquired
|
|
258,527
|
|
|
Foreign currency translation and other
|
|
(4,662
|
)
|
|
Goodwill
|
|
868,787
|
|
|
Accumulated impairment losses
|
|
(182,222
|
)
|
|
Balance as of December 31, 2016
|
|
686,565
|
|
|
Goodwill acquired
|
|
70,147
|
|
|
Foreign currency translation and other
|
|
(15,505
|
)
|
|
Goodwill
|
|
923,429
|
|
|
Accumulated impairment losses
|
|
(182,222
|
)
|
|
Less: Assets classified as held for sale (See Note 27)
|
|
(188,315
|
)
|
|
Balance as of December 31, 2017
|
|
$
|
552,892
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Other receivables (related party $12,280; $35,547)
|
$
|
654,873
|
|
|
$
|
580,718
|
|
Life settlement contracts
|
20,808
|
|
|
356,856
|
|
||
Other assets (related party $2,334; $1,298)
|
463,615
|
|
|
347,230
|
|
||
Funds held with reinsurance companies
|
66,169
|
|
|
169,217
|
|
||
Loan receivable (related party $256,787; $125,000)
|
266,176
|
|
|
131,797
|
|
||
Deferred tax asset
|
116,844
|
|
|
16,032
|
|
||
Less: Assets classified as held for sale (see Note 27)
|
(165,435
|
)
|
|
—
|
|
||
Total other assets
|
$
|
1,423,050
|
|
|
$
|
1,601,850
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Land
|
$
|
28,414
|
|
|
$
|
20,678
|
|
Building
|
313,576
|
|
|
137,096
|
|
||
Software
|
202,568
|
|
|
192,846
|
|
||
Computer equipment
|
73,795
|
|
|
57,870
|
|
||
Other equipment
|
66,002
|
|
|
57,773
|
|
||
Leasehold improvements
|
13,180
|
|
|
29,221
|
|
||
Property, equipment and software, gross
|
697,535
|
|
|
495,484
|
|
||
Less: Accumulated depreciation
|
(239,970
|
)
|
|
(181,152
|
)
|
||
Assets classified as held for sale (see Note 27)
|
(4,187
|
)
|
|
—
|
|
||
Property, equipment and software, net
|
$
|
453,378
|
|
|
$
|
314,332
|
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Loss and LAE, at beginning of year
|
$
|
10,140,716
|
|
|
$
|
7,208,367
|
|
|
$
|
5,664,205
|
|
Less: reinsurance recoverables at beginning of year
|
3,873,786
|
|
|
2,665,187
|
|
|
2,149,444
|
|
|||
Net loss and LAE, at beginning of year
|
6,266,930
|
|
|
4,543,180
|
|
|
3,514,761
|
|
|||
Incurred related to:
|
|
|
|
|
|
||||||
Current year
|
3,665,506
|
|
|
2,884,392
|
|
|
2,654,187
|
|
|||
Prior year
|
418,972
|
|
|
257,887
|
|
|
33,931
|
|
|||
Total incurred during the year
|
4,084,478
|
|
|
3,142,279
|
|
|
2,688,118
|
|
|||
Paid related to:
|
|
|
|
|
|
||||||
Current year
|
(1,259,315
|
)
|
|
(1,060,771
|
)
|
|
(847,357
|
)
|
|||
Prior year
|
(1,962,218
|
)
|
|
(1,484,638
|
)
|
|
(1,018,931
|
)
|
|||
Total paid during the year
|
(3,221,533
|
)
|
|
(2,545,409
|
)
|
|
(1,866,288
|
)
|
|||
Commuted loss reserves
|
—
|
|
|
—
|
|
|
129,377
|
|
|||
Retroactive reinsurance recoverable
|
(1,018,716
|
)
|
|
—
|
|
|
—
|
|
|||
Loss portfolio transfers
|
—
|
|
|
312,049
|
|
|
|
||||
Acquired outstanding loss and loss adjustment reserves
|
213,686
|
|
|
783,066
|
|
|
116,044
|
|
|||
Allowance for reinsurance recoverable
|
(34,328
|
)
|
|
—
|
|
|
—
|
|
|||
Effect of foreign exchange rates
|
178,602
|
|
|
31,765
|
|
|
(38,832
|
)
|
|||
Net loss and LAE, at end of year
|
6,469,119
|
|
|
6,266,930
|
|
|
4,543,180
|
|
|||
Plus: reinsurance recoverables at end of year
|
5,669,649
|
|
|
3,873,786
|
|
|
2,665,187
|
|
|||
Loss and LAE, at end of year
|
$
|
12,138,768
|
|
|
$
|
10,140,716
|
|
|
$
|
7,208,367
|
|
Reportable Segment
|
|
Lines of Business
|
Small Commercial
|
|
Workers' Compensation
|
|
Commercial Auto
|
|
|
General Liability
|
|
|
|
Tower Cut-Through
|
Specialty Program
|
|
Commercial Auto
|
|
Workers' Compensation
|
|
|
General Liability
|
|
Specialty Risk and Extended Warranty
|
|
Medical Malpractice
|
|
Property
|
|
|
Professional Indemnity and Other Liability
|
|
|
Other International and Warranty
|
Loss Portfolio
|
|
Year of Transfer
|
|
Initial Reserves (includes ULAE)
(Unaudited)
|
|
Reserves as of December 31, 2017 (includes ULAE)
|
|
Payments since Transfer
(Unaudited)
|
|
Subsequent Adverse (Favorable) Development
(Unaudited)
|
||||||||
Majestic Insurance Company
|
|
2011
|
|
$
|
209,670
|
|
|
$
|
110,412
|
|
|
$
|
140,732
|
|
|
$
|
41,474
|
|
HITNY
|
|
2013
|
|
$
|
83,188
|
|
|
$
|
18,356
|
|
|
$
|
35,351
|
|
|
$
|
(29,481
|
)
|
ECTNY
|
|
2014
|
|
$
|
21,988
|
|
|
$
|
4,378
|
|
|
$
|
9,415
|
|
|
$
|
(8,195
|
)
|
Magna Carta
|
|
2016
|
|
$
|
162,979
|
|
|
$
|
79,042
|
|
|
$
|
64,151
|
|
|
$
|
(19,786
|
)
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
||||||||||||||||||||||
2008
|
|
$
|
180,508
|
|
|
$
|
174,424
|
|
|
$
|
173,915
|
|
|
$
|
174,708
|
|
|
$
|
176,546
|
|
|
$
|
179,476
|
|
|
$
|
180,769
|
|
|
$
|
181,359
|
|
|
$
|
185,250
|
|
|
$
|
190,615
|
|
|
12,337
|
|
|
12,142
|
|
2009
|
|
—
|
|
|
216,044
|
|
|
221,418
|
|
|
234,453
|
|
|
234,596
|
|
|
237,660
|
|
|
239,939
|
|
|
244,138
|
|
|
244,116
|
|
|
247,725
|
|
|
14,221
|
|
|
19,446
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
236,893
|
|
|
256,624
|
|
|
262,549
|
|
|
269,261
|
|
|
270,508
|
|
|
278,802
|
|
|
270,822
|
|
|
277,751
|
|
|
17,516
|
|
|
23,294
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278,983
|
|
|
317,893
|
|
|
331,905
|
|
|
331,311
|
|
|
335,628
|
|
|
329,761
|
|
|
335,859
|
|
|
21,550
|
|
|
27,648
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,207
|
|
|
385,919
|
|
|
375,645
|
|
|
363,670
|
|
|
378,822
|
|
|
388,257
|
|
|
39,313
|
|
|
39,953
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
483,520
|
|
|
459,099
|
|
|
441,243
|
|
|
464,432
|
|
|
483,131
|
|
|
46,740
|
|
|
56,832
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
723,070
|
|
|
640,801
|
|
|
635,987
|
|
|
660,039
|
|
|
72,539
|
|
|
80,636
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
851,277
|
|
|
747,321
|
|
|
786,080
|
|
|
127,087
|
|
|
94,594
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
807,942
|
|
|
859,920
|
|
|
255,608
|
|
|
96,458
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
897,427
|
|
|
468,122
|
|
|
82,192
|
|
||||||||||
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
5,126,804
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
41,555
|
|
|
$
|
93,666
|
|
|
$
|
124,777
|
|
|
$
|
141,680
|
|
|
$
|
152,500
|
|
|
$
|
161,544
|
|
|
$
|
165,605
|
|
|
$
|
168,692
|
|
|
$
|
171,392
|
|
|
$
|
174,576
|
|
2009
|
|
—
|
|
|
50,293
|
|
|
116,098
|
|
|
155,654
|
|
|
180,073
|
|
|
196,803
|
|
|
205,968
|
|
|
212,257
|
|
|
216,853
|
|
|
220,740
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
59,964
|
|
|
133,755
|
|
|
178,415
|
|
|
205,524
|
|
|
222,458
|
|
|
234,404
|
|
|
243,130
|
|
|
249,444
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,396
|
|
|
160,635
|
|
|
216,215
|
|
|
248,604
|
|
|
269,749
|
|
|
282,573
|
|
|
294,284
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,159
|
|
|
181,158
|
|
|
243,713
|
|
|
281,544
|
|
|
305,726
|
|
|
323,641
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,926
|
|
|
211,079
|
|
|
290,037
|
|
|
347,105
|
|
|
384,068
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,040
|
|
|
296,280
|
|
|
410,629
|
|
|
490,835
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131,873
|
|
|
356,983
|
|
|
490,561
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,262
|
|
|
374,563
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,784
|
|
||||||||||
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
3,155,496
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
107,953
|
|
||||||||||||||||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
2,079,261
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
Small Commercial Business - Workers Compensation Insurance
|
|
18.9%
|
|
27.1%
|
|
16.5%
|
|
10.3%
|
|
6.5%
|
|
4.2%
|
|
2.8%
|
|
1.9%
|
|
1.5%
|
|
1.7%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
||||||||||||||||||||||
2008
|
|
$
|
34,547
|
|
|
$
|
35,622
|
|
|
$
|
37,092
|
|
|
$
|
39,816
|
|
|
$
|
39,212
|
|
|
$
|
39,014
|
|
|
$
|
38,700
|
|
|
$
|
38,531
|
|
|
$
|
38,561
|
|
|
$
|
38,555
|
|
|
(195
|
)
|
|
871
|
|
2009
|
|
—
|
|
|
38,059
|
|
|
37,728
|
|
|
42,784
|
|
|
41,947
|
|
|
41,744
|
|
|
40,826
|
|
|
40,649
|
|
|
40,672
|
|
|
40,578
|
|
|
(214
|
)
|
|
953
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
30,600
|
|
|
34,851
|
|
|
35,850
|
|
|
37,865
|
|
|
38,748
|
|
|
38,740
|
|
|
38,496
|
|
|
39,554
|
|
|
791
|
|
|
571
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,434
|
|
|
37,687
|
|
|
39,268
|
|
|
40,618
|
|
|
41,474
|
|
|
41,762
|
|
|
41,570
|
|
|
(188
|
)
|
|
932
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,980
|
|
|
47,494
|
|
|
51,645
|
|
|
56,281
|
|
|
58,170
|
|
|
58,329
|
|
|
2,434
|
|
|
1,226
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,037
|
|
|
60,542
|
|
|
65,557
|
|
|
75,950
|
|
|
79,406
|
|
|
2,937
|
|
|
2,204
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,175
|
|
|
88,527
|
|
|
100,299
|
|
|
118,184
|
|
|
9,506
|
|
|
3,910
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,312
|
|
|
135,230
|
|
|
135,972
|
|
|
23,696
|
|
|
7,318
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202,639
|
|
|
202,023
|
|
|
66,490
|
|
|
11,388
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202,304
|
|
|
113,101
|
|
|
11,353
|
|
||||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
956,475
|
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
8,949
|
|
|
$
|
16,479
|
|
|
$
|
25,175
|
|
|
$
|
31,934
|
|
|
$
|
36,494
|
|
|
$
|
37,516
|
|
|
$
|
37,999
|
|
|
$
|
38,326
|
|
|
$
|
38,456
|
|
|
$
|
38,770
|
|
2009
|
|
—
|
|
|
8,470
|
|
|
20,011
|
|
|
28,399
|
|
|
35,029
|
|
|
38,402
|
|
|
40,049
|
|
|
40,181
|
|
|
40,278
|
|
|
41,198
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
8,174
|
|
|
14,745
|
|
|
22,647
|
|
|
29,644
|
|
|
34,736
|
|
|
36,992
|
|
|
37,651
|
|
|
39,276
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,052
|
|
|
18,281
|
|
|
26,278
|
|
|
32,908
|
|
|
37,652
|
|
|
41,028
|
|
|
41,476
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,622
|
|
|
22,204
|
|
|
35,148
|
|
|
45,245
|
|
|
52,312
|
|
|
55,750
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,572
|
|
|
25,186
|
|
|
38,901
|
|
|
57,490
|
|
|
71,587
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,898
|
|
|
35,244
|
|
|
59,967
|
|
|
89,150
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,613
|
|
|
42,770
|
|
|
73,929
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,944
|
|
|
74,580
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,176
|
|
||||||||||
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
561,892
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
69
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
394,652
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Small Commercial Business - Commercial Auto
|
|
17.7
|
%
|
|
20.3
|
%
|
|
20.7
|
%
|
|
19.0
|
%
|
|
12.4
|
%
|
|
5.3
|
%
|
|
1.1
|
%
|
|
1.7
|
%
|
|
1.3
|
%
|
|
0.8
|
%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
||||||||||||||||||||||
2008
|
|
$
|
4,764
|
|
|
$
|
4,557
|
|
|
$
|
3,518
|
|
|
$
|
2,077
|
|
|
$
|
5,024
|
|
|
$
|
7,616
|
|
|
$
|
7,061
|
|
|
$
|
6,443
|
|
|
$
|
5,164
|
|
|
$
|
5,255
|
|
|
188
|
|
|
1,071
|
|
2009
|
|
—
|
|
|
13,325
|
|
|
12,232
|
|
|
11,811
|
|
|
12,414
|
|
|
15,347
|
|
|
16,405
|
|
|
16,346
|
|
|
14,701
|
|
|
14,427
|
|
|
(249
|
)
|
|
984
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
9,714
|
|
|
10,182
|
|
|
9,912
|
|
|
15,206
|
|
|
15,982
|
|
|
18,221
|
|
|
18,182
|
|
|
17,847
|
|
|
106
|
|
|
676
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,593
|
|
|
11,124
|
|
|
18,348
|
|
|
20,446
|
|
|
20,335
|
|
|
20,161
|
|
|
21,166
|
|
|
431
|
|
|
1,158
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,018
|
|
|
32,126
|
|
|
34,694
|
|
|
35,212
|
|
|
37,102
|
|
|
40,358
|
|
|
2,591
|
|
|
2,529
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,729
|
|
|
56,051
|
|
|
57,690
|
|
|
62,219
|
|
|
68,685
|
|
|
4,990
|
|
|
3,324
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,583
|
|
|
80,041
|
|
|
79,789
|
|
|
89,948
|
|
|
10,300
|
|
|
4,575
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,668
|
|
|
120,504
|
|
|
129,764
|
|
|
22,220
|
|
|
7,041
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,204
|
|
|
138,125
|
|
|
58,801
|
|
|
7,637
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,340
|
|
|
123,070
|
|
|
6,503
|
|
||||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
698,915
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
256
|
|
|
$
|
685
|
|
|
$
|
1,288
|
|
|
$
|
2,456
|
|
|
$
|
3,100
|
|
|
$
|
4,331
|
|
|
$
|
4,695
|
|
|
$
|
4,971
|
|
|
$
|
4,898
|
|
|
$
|
4,956
|
|
2009
|
|
—
|
|
|
1,457
|
|
|
4,327
|
|
|
6,686
|
|
|
8,670
|
|
|
9,636
|
|
|
10,351
|
|
|
11,243
|
|
|
13,111
|
|
|
13,788
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
756
|
|
|
2,679
|
|
|
4,961
|
|
|
7,763
|
|
|
10,730
|
|
|
14,022
|
|
|
16,300
|
|
|
17,353
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
739
|
|
|
2,959
|
|
|
6,869
|
|
|
11,075
|
|
|
14,086
|
|
|
16,867
|
|
|
19,087
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
9,113
|
|
|
17,091
|
|
|
23,605
|
|
|
29,475
|
|
|
33,885
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,226
|
|
|
15,841
|
|
|
28,775
|
|
|
41,296
|
|
|
57,466
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,981
|
|
|
21,877
|
|
|
39,609
|
|
|
64,298
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,076
|
|
|
30,197
|
|
|
64,887
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,287
|
|
|
35,980
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,922
|
|
||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
326,622
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
2,212
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
374,505
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Small Commercial Business - General Liability
|
|
6.5
|
%
|
|
15.0
|
%
|
|
18.0
|
%
|
|
19.1
|
%
|
|
14.6
|
%
|
|
14.2
|
%
|
|
9.1
|
%
|
|
8.0
|
%
|
|
1.7
|
%
|
|
1.1
|
%
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2009
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
44,067
|
|
|
112,927
|
|
|
148,228
|
|
|
183,380
|
|
|||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
28,835
|
|
|
61,056
|
|
|
76,708
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,200
|
|
|
4,136
|
|
|||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
264,224
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
—
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
99,768
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Small Commercial Business - Tower Cut-Through
|
|
28.8
|
%
|
|
23.3
|
%
|
|
14.4
|
%
|
|
14.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
||||||||||||||||||||||
2008
|
|
$
|
34,038
|
|
|
$
|
40,409
|
|
|
$
|
41,604
|
|
|
$
|
44,012
|
|
|
$
|
47,660
|
|
|
$
|
48,038
|
|
|
$
|
49,025
|
|
|
$
|
49,330
|
|
|
$
|
50,811
|
|
|
$
|
50,984
|
|
|
45
|
|
|
3,513
|
|
2009
|
|
—
|
|
|
27,887
|
|
|
24,087
|
|
|
27,189
|
|
|
32,811
|
|
|
36,942
|
|
|
37,665
|
|
|
38,389
|
|
|
37,634
|
|
|
37,597
|
|
|
334
|
|
|
3,591
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
9,727
|
|
|
10,982
|
|
|
17,439
|
|
|
21,270
|
|
|
24,571
|
|
|
26,891
|
|
|
29,031
|
|
|
28,662
|
|
|
234
|
|
|
2,253
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,801
|
|
|
11,002
|
|
|
16,152
|
|
|
17,903
|
|
|
20,402
|
|
|
20,576
|
|
|
19,905
|
|
|
90
|
|
|
2,570
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,797
|
|
|
38,487
|
|
|
47,663
|
|
|
56,108
|
|
|
58,374
|
|
|
56,934
|
|
|
275
|
|
|
6,230
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,938
|
|
|
45,138
|
|
|
58,205
|
|
|
64,970
|
|
|
67,349
|
|
|
1,121
|
|
|
7,292
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,623
|
|
|
47,314
|
|
|
58,751
|
|
|
59,401
|
|
|
3,852
|
|
|
7,452
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,810
|
|
|
69,980
|
|
|
70,108
|
|
|
9,357
|
|
|
5,955
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,720
|
|
|
52,139
|
|
|
12,899
|
|
|
3,121
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,967
|
|
|
32,646
|
|
|
1,703
|
|
||||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
491,046
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
5,868
|
|
|
$
|
16,398
|
|
|
$
|
24,624
|
|
|
$
|
35,634
|
|
|
$
|
39,893
|
|
|
$
|
43,173
|
|
|
$
|
45,838
|
|
|
$
|
48,128
|
|
|
$
|
49,039
|
|
|
$
|
50,176
|
|
2009
|
|
—
|
|
|
4,338
|
|
|
11,485
|
|
|
18,234
|
|
|
24,561
|
|
|
29,964
|
|
|
33,807
|
|
|
36,260
|
|
|
36,812
|
|
|
36,883
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
2,375
|
|
|
5,818
|
|
|
9,960
|
|
|
15,499
|
|
|
22,049
|
|
|
24,848
|
|
|
27,836
|
|
|
28,133
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
6,384
|
|
|
9,602
|
|
|
13,792
|
|
|
16,383
|
|
|
18,507
|
|
|
19,581
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,407
|
|
|
17,167
|
|
|
32,697
|
|
|
43,498
|
|
|
53,138
|
|
|
54,025
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,054
|
|
|
22,299
|
|
|
38,942
|
|
|
53,562
|
|
|
62,264
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,525
|
|
|
21,359
|
|
|
33,651
|
|
|
47,375
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,071
|
|
|
29,612
|
|
|
46,424
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,037
|
|
|
22,871
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,369
|
|
||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
375,101
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
932
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
116,877
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Program - Commercial Auto
|
|
12.7
|
%
|
|
21.0
|
%
|
|
20.2
|
%
|
|
20.4
|
%
|
|
14.7
|
%
|
|
7.7
|
%
|
|
6.9
|
%
|
|
2.3
|
%
|
|
1.0
|
%
|
|
2.2
|
%
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
10,129
|
|
|
$
|
29,704
|
|
|
$
|
39,913
|
|
|
$
|
45,740
|
|
|
$
|
49,307
|
|
|
$
|
50,760
|
|
|
$
|
51,963
|
|
|
$
|
52,935
|
|
|
$
|
54,361
|
|
|
$
|
55,018
|
|
2009
|
|
—
|
|
|
11,860
|
|
|
35,103
|
|
|
48,287
|
|
|
57,218
|
|
|
62,188
|
|
|
64,958
|
|
|
67,001
|
|
|
68,782
|
|
|
69,580
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
14,204
|
|
|
38,439
|
|
|
54,083
|
|
|
63,273
|
|
|
68,712
|
|
|
72,174
|
|
|
75,625
|
|
|
76,821
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,633
|
|
|
34,134
|
|
|
47,454
|
|
|
53,983
|
|
|
58,482
|
|
|
61,206
|
|
|
63,687
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,436
|
|
|
30,557
|
|
|
43,481
|
|
|
52,881
|
|
|
57,718
|
|
|
61,206
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,546
|
|
|
41,460
|
|
|
63,540
|
|
|
75,753
|
|
|
83,289
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,359
|
|
|
58,335
|
|
|
82,962
|
|
|
99,752
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,152
|
|
|
68,194
|
|
|
98,630
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,731
|
|
|
72,533
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,607
|
|
||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
703,123
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
5,984
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
463,962
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Program - Workers' Compensation
|
|
14.7
|
%
|
|
26.8
|
%
|
|
17.4
|
%
|
|
10.6
|
%
|
|
6.2
|
%
|
|
3.6
|
%
|
|
2.9
|
%
|
|
1.7
|
%
|
|
1.7
|
%
|
|
1.1
|
%
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
3,937
|
|
|
$
|
8,013
|
|
|
$
|
15,068
|
|
|
$
|
22,415
|
|
|
$
|
28,848
|
|
|
$
|
33,917
|
|
|
$
|
37,781
|
|
|
$
|
39,614
|
|
|
$
|
40,611
|
|
|
$
|
43,263
|
|
2009
|
|
—
|
|
|
2,970
|
|
|
6,920
|
|
|
12,719
|
|
|
22,793
|
|
|
31,446
|
|
|
37,001
|
|
|
40,400
|
|
|
42,976
|
|
|
46,682
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
2,264
|
|
|
6,242
|
|
|
14,759
|
|
|
25,954
|
|
|
36,075
|
|
|
42,309
|
|
|
49,781
|
|
|
54,755
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,334
|
|
|
10,511
|
|
|
24,516
|
|
|
39,928
|
|
|
54,396
|
|
|
66,724
|
|
|
74,195
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,197
|
|
|
15,489
|
|
|
33,173
|
|
|
65,052
|
|
|
89,387
|
|
|
107,419
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,666
|
|
|
19,936
|
|
|
60,127
|
|
|
119,057
|
|
|
157,903
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,274
|
|
|
40,088
|
|
|
95,003
|
|
|
147,701
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,758
|
|
|
54,606
|
|
|
112,108
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,110
|
|
|
62,239
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,653
|
|
||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
820,918
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
1,497
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,010,408
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Program - General Liability
|
|
4.5
|
%
|
|
9.2
|
%
|
|
15.1
|
%
|
|
19.3
|
%
|
|
16.0
|
%
|
|
11.6
|
%
|
|
8.8
|
%
|
|
5.7
|
%
|
|
4.7
|
%
|
|
5.7
|
%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but Not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
NP
|
2009
|
|
—
|
|
|
132
|
|
|
228
|
|
|
444
|
|
|
539
|
|
|
655
|
|
|
687
|
|
|
682
|
|
|
704
|
|
|
786
|
|
|
34
|
|
|
NP
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
21,941
|
|
|
36,303
|
|
|
46,847
|
|
|
54,978
|
|
|
56,901
|
|
|
58,172
|
|
|
60,512
|
|
|
66,106
|
|
|
2,193
|
|
|
NP
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,872
|
|
|
64,698
|
|
|
74,897
|
|
|
76,718
|
|
|
82,821
|
|
|
86,033
|
|
|
91,736
|
|
|
3,078
|
|
|
NP
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105,371
|
|
|
126,375
|
|
|
131,281
|
|
|
145,504
|
|
|
145,857
|
|
|
158,394
|
|
|
7,418
|
|
|
NP
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,321
|
|
|
133,808
|
|
|
149,313
|
|
|
151,202
|
|
|
164,098
|
|
|
7,643
|
|
|
NP
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,883
|
|
|
124,157
|
|
|
132,678
|
|
|
139,747
|
|
|
7,123
|
|
|
NP
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,425
|
|
|
118,176
|
|
|
122,925
|
|
|
24,480
|
|
|
NP
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,885
|
|
|
139,583
|
|
|
57,763
|
|
|
NP
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132,277
|
|
|
75,875
|
|
|
NP
|
||||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,015,652
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2009
|
|
—
|
|
|
—
|
|
|
21
|
|
|
191
|
|
|
420
|
|
|
514
|
|
|
549
|
|
|
607
|
|
|
641
|
|
|
661
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
2,010
|
|
|
14,163
|
|
|
30,259
|
|
|
39,320
|
|
|
43,389
|
|
|
49,087
|
|
|
53,027
|
|
|
54,904
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,929
|
|
|
14,697
|
|
|
28,341
|
|
|
40,168
|
|
|
49,702
|
|
|
58,710
|
|
|
65,239
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,252
|
|
|
21,732
|
|
|
47,279
|
|
|
64,062
|
|
|
82,026
|
|
|
97,739
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,010
|
|
|
26,160
|
|
|
46,363
|
|
|
69,093
|
|
|
85,733
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,315
|
|
|
25,650
|
|
|
47,455
|
|
|
63,659
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,139
|
|
|
24,233
|
|
|
44,151
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,388
|
|
|
23,517
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,718
|
|
||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
439,321
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
—
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
576,331
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Risk and Extended Warranty - Medical Malpractice
|
|
4.1
|
%
|
|
11.4
|
%
|
|
17.3
|
%
|
|
15.3
|
%
|
|
10.0
|
%
|
|
8.2
|
%
|
|
6.8
|
%
|
|
3.6
|
%
|
|
2.4
|
%
|
|
—
|
%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but Not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
||||||||||||
2008
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
$—
|
|
—
|
|
NP
|
||||||||||||
2009
|
|
—
|
|
|
3,739
|
|
|
36,238
|
|
|
40,012
|
|
|
42,219
|
|
|
43,642
|
|
|
39,573
|
|
|
40,562
|
|
|
41,411
|
|
|
42,335
|
|
|
(55
|
)
|
|
NP
|
|
2010
|
|
—
|
|
|
—
|
|
86,817
|
|
|
144,052
|
|
|
160,605
|
|
|
165,133
|
|
|
163,539
|
|
|
163,252
|
|
|
163,467
|
|
|
165,912
|
|
|
248
|
|
|
NP
|
||
2011
|
|
—
|
|
|
—
|
|
—
|
|
177,997
|
|
|
210,224
|
|
|
225,817
|
|
|
221,184
|
|
|
220,389
|
|
|
223,326
|
|
|
228,168
|
|
|
622
|
|
|
NP
|
|||
2012
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
191,636
|
|
|
177,551
|
|
|
172,301
|
|
|
166,194
|
|
|
169,509
|
|
|
178,060
|
|
|
7,705
|
|
|
NP
|
||||
2013
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
175,522
|
|
|
172,302
|
|
|
164,529
|
|
|
166,139
|
|
|
169,241
|
|
|
1,147
|
|
|
NP
|
|||||
2014
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
175,045
|
|
|
152,890
|
|
|
157,003
|
|
|
153,666
|
|
|
2,008
|
|
|
NP
|
||||||
2015
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
157,435
|
|
|
172,539
|
|
|
172,813
|
|
|
7,417
|
|
|
NP
|
|||||||
2016
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
211,035
|
|
|
208,737
|
|
|
13,798
|
|
|
NP
|
||||||||
2017
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
270,709
|
|
|
63,840
|
|
|
NP
|
|||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,589,641
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2009
|
|
—
|
|
|
—
|
|
|
20,678
|
|
|
29,851
|
|
|
35,394
|
|
|
38,077
|
|
|
35,620
|
|
|
37,861
|
|
|
38,493
|
|
|
39,075
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
29,845
|
|
|
82,361
|
|
|
113,869
|
|
|
131,919
|
|
|
140,259
|
|
|
153,172
|
|
|
154,453
|
|
|
157,549
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,817
|
|
|
152,495
|
|
|
187,204
|
|
|
198,733
|
|
|
206,610
|
|
|
213,880
|
|
|
219,715
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,746
|
|
|
130,662
|
|
|
152,778
|
|
|
157,265
|
|
|
162,605
|
|
|
166,406
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,460
|
|
|
110,430
|
|
|
134,225
|
|
|
144,580
|
|
|
151,995
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,193
|
|
|
116,021
|
|
|
135,475
|
|
|
142,042
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,562
|
|
|
121,188
|
|
|
149,803
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,891
|
|
|
152,413
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,042
|
|
||||||||||
|
|
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,296,040
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
—
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
293,601
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Risk and Extended Warranty - Property
|
|
32.9
|
%
|
|
33.7
|
%
|
|
15.9
|
%
|
|
7.0
|
%
|
|
4.4
|
%
|
|
1.8
|
%
|
|
2.9
|
%
|
|
1.7
|
%
|
|
1.4
|
%
|
|
—
|
%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but Not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
NP
|
2009
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NP
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
50,029
|
|
|
59,315
|
|
|
70,018
|
|
|
75,460
|
|
|
77,587
|
|
|
79,228
|
|
|
81,263
|
|
|
78,433
|
|
|
5,313
|
|
|
NP
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,129
|
|
|
144,199
|
|
|
152,551
|
|
|
162,188
|
|
|
169,528
|
|
|
176,102
|
|
|
172,716
|
|
|
12,360
|
|
|
NP
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,341
|
|
|
131,585
|
|
|
142,688
|
|
|
152,728
|
|
|
165,338
|
|
|
166,075
|
|
|
10,984
|
|
|
NP
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,391
|
|
|
118,631
|
|
|
138,402
|
|
|
156,633
|
|
|
163,246
|
|
|
14,621
|
|
|
NP
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,618
|
|
|
186,536
|
|
|
215,000
|
|
|
219,682
|
|
|
34,287
|
|
|
NP
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,158
|
|
|
194,000
|
|
|
201,001
|
|
|
55,024
|
|
|
NP
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,091
|
|
|
177,541
|
|
|
87,013
|
|
|
NP
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203,882
|
|
|
151,300
|
|
|
NP
|
||||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,382,576
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2009
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
7,410
|
|
|
29,015
|
|
|
41,097
|
|
|
48,236
|
|
|
56,738
|
|
|
61,804
|
|
|
65,961
|
|
|
67,805
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,760
|
|
|
67,750
|
|
|
90,725
|
|
|
116,031
|
|
|
129,697
|
|
|
136,976
|
|
|
144,123
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,333
|
|
|
52,292
|
|
|
76,470
|
|
|
101,453
|
|
|
115,607
|
|
|
131,695
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,345
|
|
|
37,086
|
|
|
69,851
|
|
|
97,277
|
|
|
118,915
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,733
|
|
|
64,012
|
|
|
100,185
|
|
|
131,015
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,048
|
|
|
60,817
|
|
|
90,115
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,447
|
|
|
58,984
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,372
|
|
||||||||||
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
772,024
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
—
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
610,552
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Risk and Extended Warranty - Professional Indemnity and Other Liability
|
|
13.6
|
%
|
|
18.4
|
%
|
|
15.7
|
%
|
|
13.9
|
%
|
|
10.1
|
%
|
|
6.8
|
%
|
|
4.7
|
%
|
|
2.4
|
%
|
|
—
|
%
|
|
—
|
%
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
|||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Total of Incurred-but Not-Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
|||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
NP
|
2009
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NP
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
22,070
|
|
|
71,083
|
|
|
93,714
|
|
|
111,811
|
|
|
118,764
|
|
|
126,656
|
|
|
131,930
|
|
|
134,772
|
|
|
187
|
|
|
NP
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,375
|
|
|
72,692
|
|
|
88,208
|
|
|
93,584
|
|
|
101,483
|
|
|
105,930
|
|
|
107,558
|
|
|
428
|
|
|
NP
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,992
|
|
|
107,044
|
|
|
112,842
|
|
|
121,760
|
|
|
127,694
|
|
|
129,665
|
|
|
1,464
|
|
|
NP
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,954
|
|
|
158,177
|
|
|
168,598
|
|
|
180,887
|
|
|
186,067
|
|
|
7,677
|
|
|
NP
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,346
|
|
|
183,272
|
|
|
204,358
|
|
|
208,184
|
|
|
19,102
|
|
|
NP
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198,226
|
|
|
228,741
|
|
|
236,617
|
|
|
32,325
|
|
|
NP
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278,934
|
|
|
280,274
|
|
|
74,205
|
|
|
NP
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
334,576
|
|
|
184,065
|
|
|
NP
|
||||||||||
|
|
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,617,713
|
|
|
|
|
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
||||||||||||||||||||
2008
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2009
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
2010
|
|
—
|
|
|
—
|
|
|
1,544
|
|
|
56,732
|
|
|
86,408
|
|
|
105,885
|
|
|
114,461
|
|
|
123,578
|
|
|
129,757
|
|
|
133,776
|
|
||||||||||
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,170
|
|
|
54,198
|
|
|
75,730
|
|
|
85,376
|
|
|
95,431
|
|
|
101,254
|
|
|
105,073
|
|
||||||||||
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,063
|
|
|
81,111
|
|
|
99,624
|
|
|
112,039
|
|
|
120,582
|
|
|
126,081
|
|
||||||||||
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,773
|
|
|
117,340
|
|
|
144,786
|
|
|
162,038
|
|
|
173,065
|
|
||||||||||
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,144
|
|
|
144,640
|
|
|
173,228
|
|
|
186,219
|
|
||||||||||
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,928
|
|
|
162,296
|
|
|
194,444
|
|
||||||||||
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,338
|
|
|
201,395
|
|
||||||||||
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,959
|
|
||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|
|
$
|
1,264,012
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
All outstanding liabilities before 2009, net of reinsurance
|
|
|
—
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
|
$
|
353,701
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Specialty Risk and Extended Warranty -Other International & Warranty
|
|
31.7
|
%
|
|
31.1
|
%
|
|
16.4
|
%
|
|
9.7
|
%
|
|
7.1
|
%
|
|
5.5
|
%
|
|
4.1
|
%
|
|
3.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Net Liability for unpaid losses and loss adjustment expenses:
|
|
|
|
||||
Small Commercial Business Segment - US Workers' Compensation
|
$
|
2,079,261
|
|
|
$
|
1,524,055
|
|
Small Commercial Business Segment - US Commercial Auto
|
394,652
|
|
|
337,188
|
|
||
Small Commercial Business Segment - US General Liability
|
374,505
|
|
|
296,241
|
|
||
Small Commercial Business Segment - Tower Cut-Through
|
99,768
|
|
|
—
|
|
||
Specialty Program Segment - US Commercial Auto
|
116,877
|
|
|
133,353
|
|
||
Specialty Program Segment - US Workers' Compensation
|
463,962
|
|
|
429,204
|
|
||
Specialty Program Segment - US General Liability
|
1,010,408
|
|
|
811,212
|
|
||
Specialty Risk and Extended Warranty Segment - Medical Malpractice
|
576,331
|
|
|
433,557
|
|
||
Specialty Risk and Extended Warranty Segment - Property
|
293,601
|
|
|
209,152
|
|
||
Specialty Risk and Extended Warranty Segment - Professional Indemnity and Other
|
610,552
|
|
|
587,684
|
|
||
Specialty Risk and Extended Warranty Segment - Other International and Warranty
|
353,701
|
|
|
229,499
|
|
||
Other Short-duration Lines
|
801,944
|
|
|
1,036,586
|
|
||
Total reinsurance recoverable on unpaid claims
|
7,175,562
|
|
|
6,027,731
|
|
||
Retroactive Reinsurance Adjustments
|
(1,018,716
|
)
|
|
—
|
|
||
Reinsurance Recoverable on loss and loss adjustment expenses:
|
|
|
|
||||
Small Commercial Business Segment
|
2,583,825
|
|
|
2,011,160
|
|
||
Specialty Program Segment
|
1,020,804
|
|
|
1,029,023
|
|
||
Specialty Risk and Extended Warranty Segment
|
1,046,304
|
|
|
833,603
|
|
||
Retroactive Reinsurance Adjustments
|
1,018,716
|
|
|
—
|
|
||
Total reinsurance recoverable on loss and loss adjustment expense
|
5,669,649
|
|
|
3,873,786
|
|
||
Insurance not presented in the tables above:
|
|
|
|
||||
Reserves related to NCCI pooling arrangement
|
110,924
|
|
|
108,514
|
|
||
Unallocated claims adjustment expense
|
$
|
201,349
|
|
|
$
|
130,685
|
|
Total
|
312,273
|
|
|
239,199
|
|
||
Total gross liability for unpaid loss and loss adjustment expense
|
$
|
12,138,768
|
|
|
$
|
10,140,716
|
|
|
December 31,
2017
|
||
Development (Favorable)/Adverse for Current Year as Indicated by SDC
|
$
|
517,179
|
|
Development on Accident Years Prior to SDC Included Years
|
(19,489
|
)
|
|
Claims Development Recorded on acquired reserves before acquisition
|
(21,399
|
)
|
|
Lines of Business Not Included in Note 11
|
(62,749
|
)
|
|
Effect of Foreign Exchange Rates and Allocations by Accident Year
|
5,430
|
|
|
Development (Favorable)/Adverse for Current Year as Indicated by Loss Reserve Roll Forward
|
$
|
418,972
|
|
|
December 31,
2017
|
||
Paid Loss for Current Year as Indicated by SDC
|
$
|
2,247,017
|
|
Paid Loss on Accident Years Prior to SDC Included Years
|
13,706
|
|
|
Line of Business Not Included in Note 11
|
849,901
|
|
|
Paid Loss Related to NCCI Pooling Arrangement
|
29,654
|
|
|
Paid Unallocated Claims Adjustment Expense
|
122,162
|
|
|
Effect of Foreign Exchange Rates
|
(40,907
|
)
|
|
Paid Loss for Current Year as Indicated by Loss Reserve Roll Forward
|
$
|
3,221,533
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred revenue
|
$
|
636,170
|
|
|
$
|
609,722
|
|
Commission payable
|
431,589
|
|
|
410,493
|
|
||
Accounts payable and other
|
311,050
|
|
|
337,057
|
|
||
Premium taxes, assessments and surcharges payable
|
186,241
|
|
|
165,289
|
|
||
Contingent consideration
|
75,367
|
|
|
71,657
|
|
||
Dividend payable
|
33,442
|
|
|
41,448
|
|
||
Less: Amounts classified as held for sale (See Note 27)
|
(760,385
|
)
|
|
$
|
—
|
|
|
Total accrued expenses and other liabilities
|
$
|
913,474
|
|
|
$
|
1,635,666
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Revolving credit facility
|
$
|
130,000
|
|
|
$
|
130,000
|
|
5.5% Convertible senior notes due 2021 (the "2021 Notes")
|
5,363
|
|
|
5,223
|
|
||
2.75% Convertible senior notes due 2044 (the "2044 Notes")
|
172,958
|
|
|
166,387
|
|
||
6.125% Notes due 2023 (the "2023 Notes")
|
248,458
|
|
|
248,185
|
|
||
Junior subordinated debentures (the "2035-2037 Notes")
|
122,116
|
|
|
122,028
|
|
||
Trust preferred securities (the "2033-2037 TPS Notes")
|
92,786
|
|
|
92,786
|
|
||
7.25% Subordinated notes due 2055 (the "7.25% 2055 Notes")
|
145,327
|
|
|
145,202
|
|
||
7.50% Subordinated notes due 2055 (the "7.50% 2055 Notes")
|
130,795
|
|
|
130,684
|
|
||
Secured loan agreements
|
174,414
|
|
|
75,762
|
|
||
Promissory notes
|
66,504
|
|
|
118,643
|
|
||
Total debt
|
$
|
1,288,721
|
|
|
$
|
1,234,900
|
|
2018
|
$
|
7,220
|
|
|
2019
|
161,595
|
|
(1)
|
|
2020
|
27,436
|
|
|
|
2021
|
16,507
|
|
(2)
|
|
2022
|
10,401
|
|
|
|
Thereafter
|
1,080,589
|
|
(2)
|
|
Total scheduled payments
|
1,303,748
|
|
|
|
Unamortized deferred origination costs
|
(15,027
|
)
|
|
|
Total debt
|
$
|
1,288,721
|
|
|
|
|
(1)
|
Amount does not include scheduled maturities of notes payable on the collateral loan to Maiden of
$167,975
in June 2019. See Note 15. "Related Party Transactions" for additional information.
|
(2)
|
Amount includes debt outstanding under the 2021 Notes and the 2044 Notes, which is net of unamortized original issue discount of
$611
and
$42,546
, respectively.
|
|
Letters of Credit Limit
|
|
Letters of Credit Outstanding
|
|
Letters of Credit Available
|
||||||
Revolving credit facility
|
$
|
175,000
|
|
|
$
|
173,072
|
|
|
$
|
1,928
|
|
Funds at Lloyd's facility
|
614,842
|
|
|
573,554
|
|
|
41,288
|
|
|||
ING Bank N.V., BHF Bank Aktiengesellschaft, and Deutsche Bank AG facilities
|
104,084
|
|
|
72,228
|
|
|
31,856
|
|
|||
Comerica Bank facility
|
75,000
|
|
|
42,900
|
|
|
32,100
|
|
|||
Other letters of credit, in aggregate
|
139,060
|
|
|
139,060
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revolving credit facility
|
$
|
6,172
|
|
|
$
|
4,617
|
|
|
$
|
3,726
|
|
2021 Notes
|
471
|
|
|
461
|
|
|
825
|
|
|||
2044 Notes
|
13,013
|
|
|
12,571
|
|
|
12,160
|
|
|||
2023 Notes
|
15,587
|
|
|
15,587
|
|
|
15,587
|
|
|||
2035-2037 Notes
|
5,785
|
|
|
6,077
|
|
|
6,641
|
|
|||
2033-2037 TPS Notes
|
4,368
|
|
|
2,772
|
|
|
—
|
|
|||
7.25% 2055 Notes
|
11,000
|
|
|
11,000
|
|
|
5,868
|
|
|||
7.50% 2055 Notes
|
10,237
|
|
|
10,237
|
|
|
2,939
|
|
|||
Secured loan agreements
|
6,361
|
|
|
2,536
|
|
|
872
|
|
|||
Promissory notes
|
4,585
|
|
|
4,954
|
|
|
623
|
|
|||
Funds at Lloyd's facility
|
5,231
|
|
|
4,484
|
|
|
3,350
|
|
|||
Other, including interest income
|
15,455
|
|
|
4,230
|
|
|
2,764
|
|
|||
Total interest expense
|
$
|
98,265
|
|
|
$
|
79,526
|
|
|
$
|
55,355
|
|
|
December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
Outstanding Principal
|
|
Unamortized OID
|
|
Net Carrying Amount
|
|
Outstanding Principal
|
|
Unamortized OID
|
|
Net Carrying Amount
|
||||||||||||
2021 Notes
|
$
|
6,031
|
|
|
$
|
(611
|
)
|
|
$
|
5,420
|
|
|
$
|
6,031
|
|
|
$
|
(735
|
)
|
|
$
|
5,296
|
|
2044 Notes
|
217,697
|
|
|
(42,546
|
)
|
|
175,151
|
|
|
215,424
|
|
|
(46,528
|
)
|
|
168,896
|
|
||||||
Total
|
$
|
223,728
|
|
|
$
|
(43,157
|
)
|
|
$
|
180,571
|
|
|
$
|
221,455
|
|
|
$
|
(47,263
|
)
|
|
$
|
174,192
|
|
Name of Trust
|
|
Aggregate
Liquidation Amount of Trust Preferred Securities |
|
Aggregate
Liquidation Amount of Common Securities |
|
Aggregate
Principal Amount of Notes |
|
Stated
Maturity of Notes |
|
Per Annum
Interest Rate of Notes |
||||||||
RIG Capital Trust I
|
|
$
|
10,000
|
|
|
$
|
310
|
|
|
$
|
10,310
|
|
|
9/30/2033
|
|
5.695
|
%
|
(1)
|
RIG Capital Statutory Trust II
|
|
20,000
|
|
|
619
|
|
|
20,619
|
|
|
10/29/2033
|
|
5.228
|
%
|
(2)
|
|||
RIG Capital Trust III
|
|
20,000
|
|
|
619
|
|
|
20,619
|
|
|
12/15/2036
|
|
4.788
|
%
|
(3)
|
|||
RIG Capital Trust IV
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
6/15/2037
|
|
4.788
|
%
|
(3)
|
|||
RIG Capital Trust V
|
|
15,000
|
|
|
464
|
|
|
15,464
|
|
|
9/15/2037
|
|
4.888
|
%
|
(4)
|
|||
Total
|
|
$
|
90,000
|
|
|
$
|
2,786
|
|
|
$
|
92,786
|
|
|
|
|
|
|
|
|
(1)
|
The interest rate is three-month LIBOR plus
4.00%
.
|
(2)
|
The interest rate is three-month LIBOR plus
3.85%
.
|
(3)
|
The interest rate is three-month LIBOR plus
3.20%
.
|
(4)
|
The interest rate is three-month LIBOR plus
3.30%
.
|
Name of Trust
|
|
Aggregate
Liquidation
Amount of
Trust Preferred
Securities
|
|
Aggregate
Liquidation
Amount of
Common
Securities
|
|
Aggregate
Principal
Amount of
Notes
|
|
Stated
Maturity of
Notes
|
|
Per Annum
Interest
Rate of
Notes
|
||||||||
AmTrust Capital Financing Trust I
|
|
$
|
25,000
|
|
|
$
|
774
|
|
|
$
|
25,774
|
|
|
3/17/2035
|
|
5.000
|
%
|
(1)
|
AmTrust Capital Financing Trust II
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
6/15/2035
|
|
4.988
|
%
|
(1)
|
|||
AmTrust Capital Financing Trust III
|
|
30,000
|
|
|
928
|
|
|
30,928
|
|
|
9/15/2036
|
|
4.888
|
%
|
(2)
|
|||
AmTrust Capital Financing Trust IV
|
|
40,000
|
|
|
1,238
|
|
|
41,238
|
|
|
3/15/2037
|
|
4.588
|
%
|
(3)
|
|||
Total
|
|
$
|
120,000
|
|
|
$
|
3,714
|
|
|
$
|
123,714
|
|
|
|
|
|
|
|
|
(1)
|
The interest rate is three-month LIBOR plus
3.40%
.
|
(2)
|
The interest rate is three-month LIBOR plus
3.30%
.
|
(3)
|
The interest rate is three-month LIBOR plus
3.00%
.
|
|
|
2017 Domestic Reinsurance Programs
|
||||||||
Type of Reinsurance
|
|
Retention
|
|
Event Protection
|
|
Coverage
|
||||
Workers’ Compensation, Excess of Loss
|
|
$
|
10,000
|
|
|
$
|
710,000
|
|
|
100% of $700,000
|
Property, Per Risk Excess of Loss
|
|
$
|
3,000
|
|
|
$
|
36,000
|
|
|
100% of $33,000
|
Property, Catastrophe Excess of Loss
|
|
$
|
20,000
|
|
|
$
|
830,000
|
|
|
100% of $810,000
|
Surety, Excess of Loss
|
|
$
|
500
|
|
|
$
|
30,000
|
|
|
89% of $29,500
|
Casualty/Professional, Excess of Loss
|
|
$
|
3,000
|
|
|
$
|
50,000
|
|
|
100% of $47,000
|
Umbrella, Quota Share
|
|
$
|
1,500
|
|
|
$
|
10,000
|
|
|
100% of $8,500
|
Equipment Breakdown, Quota Share
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
100% of $100,000
|
|
|
2017 International Reinsurance Programs
|
||||||||
Type of Reinsurance
|
|
Retention
|
|
Event Protection
|
|
Coverage
|
||||
Property, Per Risk Excess of Loss (AEL)
|
|
$
|
640
|
|
|
$
|
6,400
|
|
|
100% of $5,760
|
Property, Catastrophe Excess of Loss (AEL and ATL)
|
|
$
|
6,000
|
|
|
$
|
78,000
|
|
|
100% of $72,000
|
Property, Per Risk Excess of Loss (ATL)
|
|
$
|
2,500
|
|
|
$
|
10,000
|
|
|
100% of $7,500
|
Surety, Excess of Loss and Quota Share (AEL)
|
|
$
|
5,650
|
|
|
$
|
39,550
|
|
|
100% of $33,900
|
Casualty, Excess of Loss (AEL)
|
|
$
|
3,000
|
|
|
$
|
15,000
|
|
|
100% of $12,000
|
Accident and Health, Excess of Loss (AEL)
|
|
$
|
800
|
|
|
$
|
25,600
|
|
|
100% of $24,960
|
Car Care, Excess of Loss (AEL)
|
|
$
|
1,000
|
|
|
$
|
65,000
|
|
|
100% of $64,000
|
Medical Malpractice, Quota Share (AEL)
|
|
$
|
10,400
|
|
|
$
|
13,000
|
|
|
20% of $13,000
|
Medical Malpractice, Quota Share (AIUL)
|
|
$
|
7,800
|
|
|
$
|
13,000
|
|
|
40% of $13,000
|
Personal Accident, Excess of Loss (ATL)
|
|
$
|
2,000
|
|
|
$
|
60,000
|
|
|
100% of $58,000
|
Pecuniary Risks (AEL and ATL)
|
|
$
|
3,000
|
|
|
$
|
49,000
|
|
|
100% of $46,000
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
|
Written
|
|
Earned
|
||||||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Direct
|
$
|
8,250,524
|
|
|
$
|
7,710,610
|
|
|
$
|
7,727,657
|
|
|
$
|
7,370,202
|
|
|
$
|
6,473,338
|
|
|
$
|
5,994,848
|
|
Assumed
|
184,106
|
|
|
248,457
|
|
|
221,613
|
|
|
256,182
|
|
|
326,199
|
|
|
369,480
|
|
||||||
Ceded
|
(3,282,114
|
)
|
|
(2,902,969
|
)
|
|
(3,097,943
|
)
|
|
(2,958,419
|
)
|
|
(2,537,609
|
)
|
|
(2,343,087
|
)
|
||||||
Total
|
$
|
5,152,516
|
|
|
$
|
5,056,098
|
|
|
$
|
4,851,327
|
|
|
$
|
4,667,965
|
|
|
$
|
4,261,928
|
|
|
$
|
4,021,241
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Assumed
|
|
Ceded
|
|
Assumed
|
|
Ceded
|
|
Assumed
|
|
Ceded
|
||||||||||||
Loss and LAE reserves
|
$
|
1,038,834
|
|
|
$
|
(4,641,387
|
)
|
|
$
|
890,053
|
|
|
$
|
(3,873,786
|
)
|
|
$
|
692,447
|
|
|
$
|
(2,643,443
|
)
|
Unearned premiums
|
68,422
|
|
|
(2,137,347
|
)
|
|
132,840
|
|
|
(1,994,092
|
)
|
|
167,409
|
|
|
(1,530,551
|
)
|
||||||
Loss and LAE expenses incurred
|
227,291
|
|
|
(2,245,191
|
)
|
|
461,556
|
|
|
(1,776,538
|
)
|
|
352,362
|
|
|
(1,497,558
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Results of operations:
|
|
|
|
|
|
||||||
Premiums written – ceded
|
$
|
(2,044,770
|
)
|
|
$
|
(2,012,452
|
)
|
|
$
|
(1,899,148
|
)
|
Change in unearned premiums – ceded
|
38,433
|
|
|
66,938
|
|
|
182,967
|
|
|||
Earned premiums – ceded
|
$
|
(2,006,337
|
)
|
|
$
|
(1,945,514
|
)
|
|
$
|
(1,716,181
|
)
|
Ceding commissions on premiums written
|
$
|
649,280
|
|
|
$
|
654,140
|
|
|
$
|
564,156
|
|
Ceding commissions – deferred
|
(39,959
|
)
|
|
(54,631
|
)
|
|
(53,364
|
)
|
|||
Ceding commissions – earned
|
$
|
609,321
|
|
|
$
|
599,509
|
|
|
$
|
510,792
|
|
Incurred loss and loss adjustment expenses – ceded
|
$
|
1,561,261
|
|
|
$
|
1,312,347
|
|
|
$
|
1,116,308
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Policy acquisition expenses
|
$
|
1,006,468
|
|
|
$
|
761,814
|
|
|
$
|
662,085
|
|
Other insurance general and administrative expense
|
616,039
|
|
|
468,354
|
|
|
331,486
|
|
|||
Total acquisition costs and other underwriting expenses
|
$
|
1,622,507
|
|
|
$
|
1,230,168
|
|
|
$
|
993,571
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|||||||||
Outstanding at beginning of year
|
2,305,351
|
|
|
$
|
7.54
|
|
|
2,783,880
|
|
|
$
|
6.99
|
|
|
3,868,740
|
|
|
$
|
5.80
|
|
Granted
|
—
|
|
|
—
|
|
|
10,000
|
|
|
25.91
|
|
|
100,000
|
|
|
28.04
|
|
|||
Exercised
|
(881,097
|
)
|
|
5.67
|
|
|
(474,657
|
)
|
|
4.17
|
|
|
(1,109,712
|
)
|
|
4.59
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
(13,872
|
)
|
|
24.69
|
|
|
(75,148
|
)
|
|
9.17
|
|
|||
Outstanding at end of year
|
1,424,254
|
|
|
$
|
8.71
|
|
|
2,305,351
|
|
|
$
|
7.54
|
|
|
2,783,880
|
|
|
$
|
6.99
|
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||
Volatility
|
30.04
|
%
|
|
40.81
|
%
|
Risk-free interest rate
|
1.94
|
%
|
|
1.97
|
%
|
Weighted average expected lives in years
|
6.00
|
|
|
6.25
|
|
Dividend rate
|
2.62
|
%
|
|
1.84
|
%
|
Forfeiture rate
|
0.50
|
%
|
|
0.50
|
%
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Shares or
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares or
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares or
Units
|
|
Weighted Average
Grant Date Fair Value
|
|||||||||
Non-vested at beginning of year
|
1,965,011
|
|
|
$
|
24.38
|
|
|
1,853,516
|
|
|
$
|
20.54
|
|
|
2,611,022
|
|
|
$
|
16.70
|
|
Granted
|
2,792,855
|
|
|
12.75
|
|
|
994,289
|
|
|
25.91
|
|
|
476,942
|
|
|
29.27
|
|
|||
Vested
|
(741,576
|
)
|
|
22.76
|
|
|
(832,524
|
)
|
|
17.65
|
|
|
(1,200,800
|
)
|
|
15.66
|
|
|||
Forfeited
|
(114,012
|
)
|
|
19.60
|
|
|
(50,270
|
)
|
|
24.19
|
|
|
(33,648
|
)
|
|
20.95
|
|
|||
Non-vested at end of year
|
3,902,278
|
|
|
$
|
16.51
|
|
|
1,965,011
|
|
|
$
|
24.38
|
|
|
1,853,516
|
|
|
$
|
20.54
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Shares or
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares or
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Shares or
Units
|
|
Weighted Average
Grant Date Fair Value
|
|||||||||
Non-vested at beginning of year
|
680,597
|
|
|
$
|
25.57
|
|
|
752,466
|
|
|
$
|
24.58
|
|
|
549,670
|
|
|
$
|
19.42
|
|
Granted
|
653,125
|
|
|
13.17
|
|
|
198,881
|
|
|
26.16
|
|
|
373,628
|
|
|
29.93
|
|
|||
Vested
|
(252,221
|
)
|
|
23.49
|
|
|
(234,358
|
)
|
|
22.89
|
|
|
(155,842
|
)
|
|
18.86
|
|
|||
Forfeited
|
(67,262
|
)
|
|
25.16
|
|
|
(36,392
|
)
|
|
25.64
|
|
|
(14,990
|
)
|
|
28.13
|
|
|||
Non-vested at end of year
|
1,014,239
|
|
|
$
|
18.13
|
|
|
680,597
|
|
|
$
|
25.57
|
|
|
752,466
|
|
|
$
|
24.58
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current expense (benefit):
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
(11,415
|
)
|
|
$
|
(13,084
|
)
|
|
$
|
74,967
|
|
Foreign
|
37,360
|
|
|
46,020
|
|
|
20,442
|
|
|||
Total current tax expense
|
25,945
|
|
|
32,936
|
|
|
95,409
|
|
|||
Deferred expense (benefit):
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
(131,890
|
)
|
|
$
|
67,154
|
|
|
$
|
(71,446
|
)
|
Foreign
|
6,582
|
|
|
(14,783
|
)
|
|
14,983
|
|
|||
Total deferred tax (benefit) expense
|
(125,308
|
)
|
|
52,371
|
|
|
(56,463
|
)
|
|||
Total income tax (benefit) expense
|
$
|
(99,363
|
)
|
|
$
|
85,307
|
|
|
$
|
38,946
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
(Loss) income before income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
(507,730
|
)
|
|
$
|
500,051
|
|
|
$
|
471,194
|
|
Tax at federal statutory rate of 35%
|
(177,706
|
)
|
|
175,018
|
|
|
164,918
|
|
|||
Tax effects resulting from:
|
|
|
|
|
|
|
|
|
|||
Tax reform
|
72,534
|
|
|
—
|
|
|
—
|
|
|||
Permanent adjustments
|
1,218
|
|
|
(5,091
|
)
|
|
(121,923
|
)
|
|||
Foreign rate differential
|
(27,120
|
)
|
|
(56,637
|
)
|
|
(98,059
|
)
|
|||
Adjustments to prior year taxes
|
(2,723
|
)
|
|
(17,504
|
)
|
|
(68,075
|
)
|
|||
Valuation allowance
|
32,954
|
|
|
(12,874
|
)
|
|
149,842
|
|
|||
Other, net
|
1,480
|
|
|
2,395
|
|
|
12,243
|
|
|||
Total income tax (benefit) expense
|
$
|
(99,363
|
)
|
|
$
|
85,307
|
|
|
$
|
38,946
|
|
Effective tax rate
|
19.6
|
%
|
|
17.1
|
%
|
|
8.3
|
%
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforward
|
$
|
280,271
|
|
|
$
|
224,918
|
|
Unearned premiums
|
86,215
|
|
|
150,167
|
|
||
Ceding commission
|
—
|
|
|
146,503
|
|
||
Loss and LAE reserves
|
48,575
|
|
|
73,873
|
|
||
Other
|
114,851
|
|
|
109,408
|
|
||
Deferred revenue
|
46,455
|
|
|
61,780
|
|
||
Bad debt
|
28,108
|
|
|
25,489
|
|
||
Deferred compensation
|
2,004
|
|
|
6,655
|
|
||
Total gross deferred tax assets
|
606,479
|
|
|
798,793
|
|
||
Valuation allowance
|
(195,146
|
)
|
|
(142,462
|
)
|
||
Total deferred tax assets
|
411,333
|
|
|
656,331
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Deferred acquisition costs
|
(145,600
|
)
|
|
(384,656
|
)
|
||
Equity results which cannot be liquidated tax free
|
(11,838
|
)
|
|
(57,614
|
)
|
||
Intangible assets
|
(67,008
|
)
|
|
(89,133
|
)
|
||
Depreciation
|
(24,224
|
)
|
|
(49,411
|
)
|
||
Other
|
(3,118
|
)
|
|
(3,489
|
)
|
||
Equalization reserves
|
(13,307
|
)
|
|
(15,890
|
)
|
||
Accrual market discount
|
(4,853
|
)
|
|
(10,144
|
)
|
||
Cash surrender value on insurance
|
(1,563
|
)
|
|
(2,299
|
)
|
||
Unrealized gain on investments
|
(22,978
|
)
|
|
(27,663
|
)
|
||
Total deferred tax liabilities
|
(294,489
|
)
|
|
(640,299
|
)
|
||
Deferred tax asset, net
|
$
|
116,844
|
|
|
$
|
16,032
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net (loss) income attributable to AmTrust common stockholders
|
$
|
(415,173
|
)
|
|
$
|
363,139
|
|
|
$
|
419,115
|
|
Less: Net income attributable to participating securities and redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
314
|
|
|||
Net (loss) income attributable to AmTrust common stockholders
|
$
|
(415,173
|
)
|
|
$
|
363,139
|
|
|
$
|
418,801
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average common shares outstanding – basic
|
185,961
|
|
|
172,554
|
|
|
165,042
|
|
|||
Plus: Dilutive effect of stock options, convertible debt, other
(1)
|
—
|
|
|
1,991
|
|
|
3,318
|
|
|||
Weighted average common shares outstanding – dilutive
|
185,961
|
|
|
174,545
|
|
|
168,360
|
|
|||
|
|
|
|
|
|
||||||
Net (loss) income per AmTrust common shares – basic
|
$
|
(2.23
|
)
|
|
$
|
2.10
|
|
|
$
|
2.54
|
|
|
|
|
|
|
|
||||||
Net (loss) income per AmTrust common shares - diluted
|
$
|
(2.23
|
)
|
|
$
|
2.08
|
|
|
$
|
2.49
|
|
|
Foreign Currency Items
|
|
Unrealized Gains (Losses) on Investments
|
|
Interest Rate Swap Hedge
|
|
Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
Balance, December 31, 2014
|
$
|
(8,822
|
)
|
|
$
|
73,513
|
|
|
$
|
(1,321
|
)
|
|
$
|
(2,793
|
)
|
|
$
|
60,577
|
|
Other comprehensive income (loss) before reclassification
|
(89,252
|
)
|
|
(171,109
|
)
|
|
955
|
|
|
4,132
|
|
|
(255,274
|
)
|
|||||
Amounts reclassed from accumulated other comprehensive income (loss)
|
—
|
|
|
4,918
|
|
|
—
|
|
|
—
|
|
|
4,918
|
|
|||||
Income tax benefit (expense)
|
—
|
|
|
58,167
|
|
|
(334
|
)
|
|
(1,446
|
)
|
|
56,387
|
|
|||||
Net current-period other comprehensive income (loss)
|
(89,252
|
)
|
|
(108,024
|
)
|
|
621
|
|
|
2,686
|
|
|
(193,969
|
)
|
|||||
Balance, December 31, 2015
|
(98,074
|
)
|
|
(34,511
|
)
|
|
(700
|
)
|
|
(107
|
)
|
|
(133,392
|
)
|
|||||
Other comprehensive income (loss) before reclassification
|
(90,129
|
)
|
|
177,395
|
|
|
835
|
|
|
(3,064
|
)
|
|
85,037
|
|
|||||
Amounts reclassed from accumulated other comprehensive income
|
—
|
|
|
(30,715
|
)
|
|
—
|
|
|
—
|
|
|
(30,715
|
)
|
|||||
Income tax benefit (expense)
|
—
|
|
|
(46,339
|
)
|
|
(307
|
)
|
|
(6
|
)
|
|
(46,652
|
)
|
|||||
Net current-period other comprehensive income (loss)
|
(90,129
|
)
|
|
100,341
|
|
|
528
|
|
|
(3,070
|
)
|
|
7,670
|
|
|||||
Balance, December 31, 2016
|
(188,203
|
)
|
|
65,830
|
|
|
(172
|
)
|
|
(3,177
|
)
|
|
(125,722
|
)
|
|||||
Other comprehensive income (loss) before reclassification
|
143,386
|
|
|
70,796
|
|
|
202
|
|
|
1,570
|
|
|
215,954
|
|
|||||
Amounts reclassed from accumulated other comprehensive income
|
—
|
|
|
(62,841
|
)
|
|
—
|
|
|
—
|
|
|
(62,841
|
)
|
|||||
Income tax benefit (expense)
|
—
|
|
|
(11,173
|
)
|
|
(62
|
)
|
|
(640
|
)
|
|
(11,875
|
)
|
|||||
Net current-period other comprehensive income (loss)
|
143,386
|
|
|
(3,218
|
)
|
|
140
|
|
|
930
|
|
|
141,238
|
|
|||||
Balance, December 31, 2017
|
$
|
(44,817
|
)
|
|
$
|
62,612
|
|
|
$
|
(32
|
)
|
|
$
|
(2,247
|
)
|
|
$
|
15,516
|
|
2018
|
$
|
26,237
|
|
2019
|
23,110
|
|
|
2020
|
21,100
|
|
|
2021
|
18,251
|
|
|
2022
|
14,931
|
|
|
2023 and Thereafter
|
21,780
|
|
|
Future minimum lease payments
|
$
|
125,409
|
|
2018
|
$
|
21,513
|
|
2019
|
9,247
|
|
|
2020
|
4,500
|
|
|
2021
|
945
|
|
|
Future minimum compensation payments
|
$
|
36,205
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Total statutory net income
|
$
|
61,554
|
|
|
$
|
121,316
|
|
|
$
|
105,500
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Total statutory capital and surplus
|
$
|
2,111,792
|
|
|
$
|
2,026,019
|
|
Year Ended December 31, 2017
|
|
Small Commercial Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty Program
|
|
Corporate and Other
|
|
Total
|
||||||||||
Gross written premiums
|
|
$
|
4,342,627
|
|
|
$
|
3,115,487
|
|
|
$
|
976,516
|
|
|
$
|
—
|
|
|
$
|
8,434,630
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net written premiums
|
|
$
|
2,305,817
|
|
|
$
|
2,215,003
|
|
|
$
|
631,696
|
|
|
$
|
—
|
|
|
$
|
5,152,516
|
|
Change in unearned premiums
|
|
843
|
|
|
(205,242
|
)
|
|
107,981
|
|
|
—
|
|
|
(96,418
|
)
|
|||||
Net earned premiums
|
|
2,306,660
|
|
|
2,009,761
|
|
|
739,677
|
|
|
—
|
|
|
5,056,098
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses
|
|
1,812,925
|
|
|
1,533,554
|
|
|
737,999
|
|
|
—
|
|
|
4,084,478
|
|
|||||
Acquisition costs and other underwriting expenses
|
|
719,793
|
|
|
662,101
|
|
|
240,613
|
|
|
—
|
|
|
1,622,507
|
|
|||||
Total expenses
|
|
2,532,718
|
|
|
2,195,655
|
|
|
978,612
|
|
|
—
|
|
|
5,706,985
|
|
|||||
Underwriting loss
|
|
(226,058
|
)
|
|
(185,894
|
)
|
|
(238,935
|
)
|
|
—
|
|
|
(650,887
|
)
|
|||||
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service and fee income
|
|
127,607
|
|
|
372,937
|
|
|
5,791
|
|
|
105,870
|
|
|
612,205
|
|
|||||
Investment income and realized gain on investments
|
|
117,951
|
|
|
114,160
|
|
|
58,527
|
|
|
—
|
|
|
290,638
|
|
|||||
Other expenses
|
|
(181,699
|
)
|
|
(130,354
|
)
|
|
(40,858
|
)
|
|
(352,911
|
)
|
|
(705,822
|
)
|
|||||
Interest expense
|
|
(50,592
|
)
|
|
(36,296
|
)
|
|
(11,377
|
)
|
|
—
|
|
|
(98,265
|
)
|
|||||
Foreign currency loss
|
|
—
|
|
|
(139,910
|
)
|
|
—
|
|
|
—
|
|
|
(139,910
|
)
|
|||||
Loss on life settlement contracts
|
|
(1,258
|
)
|
|
(903
|
)
|
|
(283
|
)
|
|
—
|
|
|
(2,444
|
)
|
|||||
Gain on sale of policy management system
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,755
|
|
|
186,755
|
|
|||||
Benefit (provision) for income taxes
|
|
48,979
|
|
|
1,432
|
|
|
51,973
|
|
|
(3,021
|
)
|
|
99,363
|
|
|||||
Equity in earnings of unconsolidated subsidiaries – related party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,488
|
|
|
73,488
|
|
|||||
Net (loss) income
|
|
$
|
(165,070
|
)
|
|
$
|
(4,828
|
)
|
|
$
|
(175,162
|
)
|
|
$
|
10,181
|
|
|
$
|
(334,879
|
)
|
Year Ended December 31, 2016
|
|
Small
Commercial
Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty
Program
|
|
Corporate and Other
|
|
Total
|
||||||||||
Gross written premiums
|
|
$
|
4,020,184
|
|
|
$
|
2,521,324
|
|
|
$
|
1,407,762
|
|
|
$
|
—
|
|
|
$
|
7,949,270
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net written premiums
|
|
$
|
2,246,188
|
|
|
$
|
1,722,139
|
|
|
$
|
883,000
|
|
|
$
|
—
|
|
|
$
|
4,851,327
|
|
Change in unearned premiums
|
|
(42,719
|
)
|
|
(178,240
|
)
|
|
37,597
|
|
|
—
|
|
|
(183,362
|
)
|
|||||
Net earned premiums
|
|
2,203,469
|
|
|
1,543,899
|
|
|
920,597
|
|
|
—
|
|
|
4,667,965
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses
|
|
1,460,503
|
|
|
1,023,470
|
|
|
658,306
|
|
|
—
|
|
|
3,142,279
|
|
|||||
Acquisition costs and other underwriting expenses
|
|
592,569
|
|
|
372,447
|
|
|
265,152
|
|
|
—
|
|
|
1,230,168
|
|
|||||
Total Expenses
|
|
2,053,072
|
|
|
1,395,917
|
|
|
923,458
|
|
|
—
|
|
|
4,372,447
|
|
|||||
Underwriting income
|
|
150,397
|
|
|
147,982
|
|
|
(2,861
|
)
|
|
—
|
|
|
295,518
|
|
|||||
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service and fee income
|
|
103,776
|
|
|
331,528
|
|
|
3,666
|
|
|
98,996
|
|
|
537,966
|
|
|||||
Investment income and realized gain on investments
|
|
100,788
|
|
|
89,981
|
|
|
53,756
|
|
|
—
|
|
|
244,525
|
|
|||||
Other expenses
|
|
(142,632
|
)
|
|
(89,454
|
)
|
|
(49,946
|
)
|
|
(282,033
|
)
|
|
(564,065
|
)
|
|||||
Interest expense
|
|
(40,218
|
)
|
|
(25,224
|
)
|
|
(14,084
|
)
|
|
—
|
|
|
(79,526
|
)
|
|||||
Foreign currency loss
|
|
—
|
|
|
(29,289
|
)
|
|
—
|
|
|
—
|
|
|
(29,289
|
)
|
|||||
Gain on life settlements
|
|
23,338
|
|
|
14,637
|
|
|
8,172
|
|
|
—
|
|
|
46,147
|
|
|||||
Acquisition gain on purchase
|
|
455
|
|
|
48,320
|
|
|
—
|
|
|
—
|
|
|
48,775
|
|
|||||
(Provision) benefit for income taxes
|
|
(32,407
|
)
|
|
(80,809
|
)
|
|
215
|
|
|
27,694
|
|
|
(85,307
|
)
|
|||||
Equity in earnings of unconsolidated subsidiaries – related party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,626
|
|
|
15,626
|
|
|||||
Net income (loss)
|
|
$
|
163,497
|
|
|
$
|
407,672
|
|
|
$
|
(1,082
|
)
|
|
$
|
(139,717
|
)
|
|
$
|
430,370
|
|
Year Ended December 31, 2015
|
|
Small
Commercial
Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty Program
|
|
Corporate and Other
|
|
Total
|
||||||||||
Gross written premiums
|
|
$
|
3,320,650
|
|
|
$
|
2,158,921
|
|
|
$
|
1,319,966
|
|
|
$
|
—
|
|
|
$
|
6,799,537
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net written premiums
|
|
$
|
1,932,100
|
|
|
$
|
1,450,817
|
|
|
$
|
879,011
|
|
|
$
|
—
|
|
|
$
|
4,261,928
|
|
Change in unearned premiums
|
|
(45,220
|
)
|
|
(145,781
|
)
|
|
(49,686
|
)
|
|
—
|
|
|
(240,687
|
)
|
|||||
Net earned premiums
|
|
1,886,880
|
|
|
1,305,036
|
|
|
829,325
|
|
|
—
|
|
|
4,021,241
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss adjustment expenses
|
|
1,234,089
|
|
|
882,306
|
|
|
571,723
|
|
|
—
|
|
|
2,688,118
|
|
|||||
Acquisition costs and other underwriting expenses
|
|
486,800
|
|
|
277,836
|
|
|
228,935
|
|
|
—
|
|
|
993,571
|
|
|||||
Total expenses
|
|
1,720,889
|
|
|
1,160,142
|
|
|
800,658
|
|
|
—
|
|
|
3,681,689
|
|
|||||
Underwriting income
|
|
165,991
|
|
|
144,894
|
|
|
28,667
|
|
|
—
|
|
|
339,552
|
|
|||||
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Service and fee income
|
|
101,302
|
|
|
242,302
|
|
|
2,023
|
|
|
82,516
|
|
|
428,143
|
|
|||||
Investment income and realized gain on investments
|
|
72,796
|
|
|
59,035
|
|
|
32,521
|
|
|
55
|
|
|
164,407
|
|
|||||
Other expenses
|
|
(115,560
|
)
|
|
(75,131
|
)
|
|
(45,935
|
)
|
|
(236,627
|
)
|
|
(473,253
|
)
|
|||||
Interest expense
|
|
(29,607
|
)
|
|
(19,250
|
)
|
|
(11,769
|
)
|
|
—
|
|
|
(60,626
|
)
|
|||||
Foreign currency gain
|
|
—
|
|
|
47,301
|
|
|
—
|
|
|
—
|
|
|
47,301
|
|
|||||
Gain on investment in life settlement contracts
|
|
9,691
|
|
|
6,301
|
|
|
3,852
|
|
|
—
|
|
|
19,844
|
|
|||||
Acquisition gain on purchase
|
|
5,826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,826
|
|
|||||
(Provision) benefit for income taxes
|
|
(16,505
|
)
|
|
(31,798
|
)
|
|
(734
|
)
|
|
10,091
|
|
|
(38,946
|
)
|
|||||
Equity in earnings of unconsolidated subsidiaries – related party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,385
|
|
|
25,385
|
|
|||||
Net income (loss)
|
|
$
|
193,934
|
|
|
$
|
373,654
|
|
|
$
|
8,625
|
|
|
$
|
(118,580
|
)
|
|
$
|
457,633
|
|
|
Small
Commercial
Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty
Program
|
|
Total
|
||||||||
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Workers' compensation
|
$
|
1,409,947
|
|
|
$
|
—
|
|
|
$
|
379,372
|
|
|
$
|
1,789,319
|
|
Warranty
|
—
|
|
|
970,673
|
|
|
33
|
|
|
970,706
|
|
||||
Commercial auto and liability, physical damage
|
396,245
|
|
|
—
|
|
|
116,172
|
|
|
512,417
|
|
||||
Other liabilities
|
—
|
|
|
176,655
|
|
|
191,764
|
|
|
368,419
|
|
||||
Medical malpractice
|
—
|
|
|
206,622
|
|
|
—
|
|
|
206,622
|
|
||||
Other
|
500,468
|
|
|
655,811
|
|
|
52,336
|
|
|
1,208,615
|
|
||||
Total net earned premiums
|
$
|
2,306,660
|
|
|
$
|
2,009,761
|
|
|
$
|
739,677
|
|
|
$
|
5,056,098
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Workers' compensation
|
$
|
1,421,744
|
|
|
$
|
—
|
|
|
$
|
530,276
|
|
|
$
|
1,952,020
|
|
Warranty
|
10,614
|
|
|
748,946
|
|
|
61
|
|
|
759,621
|
|
||||
Commercial auto and liability, physical damage
|
362,774
|
|
|
40,388
|
|
|
130,409
|
|
|
533,571
|
|
||||
Other liabilities
|
22,273
|
|
|
140,256
|
|
|
168,162
|
|
|
330,691
|
|
||||
Medical malpractice
|
—
|
|
|
233,136
|
|
|
—
|
|
|
233,136
|
|
||||
Other
|
386,064
|
|
|
381,173
|
|
|
91,689
|
|
|
858,926
|
|
||||
Total net earned premiums
|
$
|
2,203,469
|
|
|
$
|
1,543,899
|
|
|
$
|
920,597
|
|
|
$
|
4,667,965
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
Workers' compensation
|
$
|
1,278,509
|
|
|
$
|
—
|
|
|
$
|
337,279
|
|
|
$
|
1,615,788
|
|
Warranty
|
—
|
|
|
623,432
|
|
|
—
|
|
|
623,432
|
|
||||
Commercial auto and liability, physical damage
|
282,593
|
|
|
17,248
|
|
|
141,075
|
|
|
440,916
|
|
||||
Other liabilities
|
50,578
|
|
|
139,463
|
|
|
196,379
|
|
|
386,420
|
|
||||
Medical malpractice
|
—
|
|
|
161,767
|
|
|
—
|
|
|
161,767
|
|
||||
Other
|
275,200
|
|
|
363,126
|
|
|
154,592
|
|
|
792,918
|
|
||||
Total net earned premiums
|
$
|
1,886,880
|
|
|
$
|
1,305,036
|
|
|
$
|
829,325
|
|
|
$
|
4,021,241
|
|
|
Small Commercial Business
|
|
Specialty Risk and Extended Warranty
|
|
Specialty Program
|
|
Total
|
||||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
Property, equipment and software, net
|
$
|
235,581
|
|
|
$
|
169,010
|
|
|
$
|
52,974
|
|
|
$
|
457,565
|
|
Less: Assets classified as held for sale (See Note 27)
|
|
|
|
|
|
|
(4,187
|
)
|
|||||||
Total property, equipment and software, net
|
|
|
|
|
|
|
453,378
|
|
|||||||
Goodwill and intangible assets
|
409,043
|
|
|
814,845
|
|
|
70,001
|
|
|
1,293,889
|
|
||||
Less: Assets classified as held for sale (See Note 27)
|
|
|
|
|
|
|
(360,174
|
)
|
|||||||
Total goodwill and intangible assets
|
|
|
|
|
|
|
933,715
|
|
|||||||
Total assets
|
11,133,847
|
|
|
10,011,169
|
|
|
4,073,614
|
|
|
25,218,630
|
|
||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
Property, equipment and software, net
|
$
|
158,967
|
|
|
$
|
99,699
|
|
|
$
|
55,666
|
|
|
$
|
314,332
|
|
Goodwill and intangible assets
|
401,889
|
|
|
767,196
|
|
|
74,040
|
|
|
1,243,125
|
|
||||
Total assets
|
9,949,105
|
|
|
8,530,559
|
|
|
4,135,004
|
|
|
22,614,668
|
|
|
Domestic
|
|
International
|
|
Total
|
||||
December 31, 2017:
|
|
|
|
|
|
||||
Total revenues
|
$
|
3,563,436
|
|
|
2,395,505
|
|
|
5,958,941
|
|
Property, equipment and software, net
|
245,270
|
|
|
212,295
|
|
|
457,565
|
|
|
Less: Assets classified as held for sale (See Note 27)
|
|
|
|
|
(4,187
|
)
|
|||
Total property, equipment and software, net
|
|
|
|
|
453,378
|
|
|||
December 31, 2016:
|
|
|
|
|
|
||||
Total revenues
|
$
|
2,756,745
|
|
|
2,693,711
|
|
|
5,450,456
|
|
Property, equipment and software, net
|
260,513
|
|
|
53,819
|
|
|
314,332
|
|
|
December 31, 2015:
|
|
|
|
|
|
||||
Total revenues
|
$
|
1,937,501
|
|
|
2,676,290
|
|
|
4,613,791
|
|
Property, equipment and software, net
|
224,795
|
|
|
32,333
|
|
|
257,128
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31, 2017
|
|
June 30,
2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
Net earned premiums
|
|
$
|
1,222,532
|
|
|
$
|
1,380,709
|
|
|
$
|
1,192,877
|
|
|
$
|
1,259,980
|
|
Net investment income
|
|
63,325
|
|
|
49,226
|
|
|
61,103
|
|
|
53,849
|
|
||||
Service and fee income
|
|
137,496
|
|
|
168,446
|
|
|
180,505
|
|
|
125,758
|
|
||||
Total revenues
|
|
1,431,968
|
|
|
1,621,836
|
|
|
1,459,005
|
|
|
1,446,132
|
|
||||
Loss and loss adjustment expenses
|
|
840,334
|
|
|
1,024,478
|
|
|
1,266,118
|
|
|
953,548
|
|
||||
Acquisition costs and other underwriting expenses
|
|
328,215
|
|
|
373,195
|
|
|
337,086
|
|
|
584,011
|
|
||||
Other
|
|
162,853
|
|
|
199,860
|
|
|
177,350
|
|
|
165,759
|
|
||||
Interest expense
|
|
23,601
|
|
|
24,229
|
|
|
22,873
|
|
|
27,562
|
|
||||
Provision (benefit) for income taxes
|
|
21,356
|
|
|
(19,727
|
)
|
|
(62,588
|
)
|
|
(38,404
|
)
|
||||
Net income (loss)
|
|
50,208
|
|
|
29,123
|
|
|
(158,822
|
)
|
|
(255,388
|
)
|
||||
Income (loss) attributable to Common Stockholders
|
|
22,632
|
|
|
5,829
|
|
|
(174,675
|
)
|
|
(268,959
|
)
|
||||
Basic EPS
|
|
$
|
0.13
|
|
|
$
|
0.03
|
|
|
$
|
(0.89
|
)
|
|
$
|
(1.50
|
)
|
Diluted EPS
|
|
$
|
0.13
|
|
|
$
|
0.03
|
|
|
$
|
(0.89
|
)
|
|
$
|
(1.50
|
)
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31, 2016
|
|
June 30,
2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
Net earned premiums
|
|
$
|
1,074,282
|
|
|
$
|
1,181,752
|
|
|
$
|
1,196,236
|
|
|
$
|
1,215,695
|
|
Net investment income
|
|
49,415
|
|
|
50,745
|
|
|
59,919
|
|
|
47,968
|
|
||||
Service and fee income
|
|
128,805
|
|
|
124,305
|
|
|
133,857
|
|
|
150,999
|
|
||||
Total revenues
|
|
1,260,477
|
|
|
1,371,901
|
|
|
1,398,242
|
|
|
1,419,836
|
|
||||
Loss and loss adjustment expenses
|
|
715,073
|
|
|
784,393
|
|
|
811,048
|
|
|
831,765
|
|
||||
Acquisition costs and other underwriting expenses
|
|
272,468
|
|
|
294,476
|
|
|
303,992
|
|
|
359,232
|
|
||||
Other
|
|
129,267
|
|
|
134,344
|
|
|
139,251
|
|
|
161,203
|
|
||||
Interest expense
|
|
15,874
|
|
|
17,912
|
|
|
22,124
|
|
|
23,616
|
|
||||
Provision for income taxes
|
|
18,960
|
|
|
23,807
|
|
|
23,185
|
|
|
19,355
|
|
||||
Net income
|
|
96,786
|
|
|
144,549
|
|
|
95,201
|
|
|
93,834
|
|
||||
Income attributable to Common Stockholders
|
|
83,978
|
|
|
127,156
|
|
|
80,650
|
|
|
71,355
|
|
||||
Basic EPS
|
|
$
|
0.48
|
|
|
$
|
0.73
|
|
|
$
|
0.47
|
|
|
$
|
0.42
|
|
Diluted EPS
|
|
$
|
0.47
|
|
|
$
|
0.73
|
|
|
$
|
0.47
|
|
|
$
|
0.41
|
|
|
December 31, 2017
|
||
Fixed maturity securities, available for sale
|
$
|
35,233
|
|
Other investments
|
230
|
|
|
Cash and cash equivalents
|
56,062
|
|
|
Restricted cash and cash equivalents
|
33,802
|
|
|
Accrued interest and dividends
|
326
|
|
|
Premiums receivable, net
|
33,933
|
|
|
Deferred policy acquisition costs
|
211,521
|
|
|
Property, equipment and software, net
|
4,187
|
|
|
Goodwill
|
188,315
|
|
|
Intangible assets
|
171,859
|
|
|
Other assets
|
165,435
|
|
|
Total assets held for sale
|
$
|
900,903
|
|
|
|
||
Funds held under reinsurance treaties
|
$
|
1,294
|
|
Accrued expenses and other liabilities
|
760,385
|
|
|
Total liabilities held for sale
|
$
|
761,679
|
|
As of December 31, 2017
Type of Investment |
|
Cost
(1)
|
|
Fair Value
|
|
Amount
at which Shown in the Balance Sheet |
||||||
Fixed maturity securities:
|
|
|
|
|
|
|
||||||
U.S. treasury securities
|
|
$
|
326,550
|
|
|
$
|
324,113
|
|
|
$
|
324,113
|
|
U.S. government agencies
|
|
51,111
|
|
|
50,525
|
|
|
50,525
|
|
|||
Municipal bonds
|
|
1,035,552
|
|
|
1,045,527
|
|
|
1,045,527
|
|
|||
Foreign government
|
|
151,376
|
|
|
151,734
|
|
|
151,734
|
|
|||
Corporate bonds:
|
|
|
|
|
|
—
|
|
|||||
Finance
|
|
1,733,745
|
|
|
1,769,912
|
|
|
1,769,912
|
|
|||
Industrial
|
|
2,263,683
|
|
|
2,292,607
|
|
|
2,292,607
|
|
|||
Utilities
|
|
323,782
|
|
|
332,422
|
|
|
332,422
|
|
|||
Commercial mortgage backed securities
|
|
419,279
|
|
|
412,732
|
|
|
412,732
|
|
|||
Residential mortgage backed securities:
|
|
|
|
|
|
|
||||||
Agency backed
|
|
562,043
|
|
|
556,429
|
|
|
556,429
|
|
|||
Non-agency backed
|
|
6,870
|
|
|
6,777
|
|
|
6,777
|
|
|||
Collateralized loan / debt obligations
|
|
591,198
|
|
|
600,531
|
|
|
600,531
|
|
|||
Asset backed securities
|
|
30,080
|
|
|
30,035
|
|
|
30,035
|
|
|||
Less: Assets classified as held for sale (See Note 27)
|
|
(34,363
|
)
|
|
(35,233
|
)
|
|
(35,233
|
)
|
|||
Total fixed maturity securities
|
|
7,460,906
|
|
|
7,538,111
|
|
|
7,538,111
|
|
|||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|||
Preferred stock
|
|
499
|
|
|
477
|
|
|
477
|
|
|||
Common stock
|
|
195,423
|
|
|
211,254
|
|
|
211,254
|
|
|||
Total equity securities
|
|
195,922
|
|
|
211,731
|
|
|
211,731
|
|
|||
|
|
|
|
|
|
|
||||||
Short-term investments, at cost (approximates fair value)
|
|
187,793
|
|
|
187,793
|
|
|
187,793
|
|
|||
Other invested assets
|
|
155,425
|
|
|
155,425
|
|
|
155,425
|
|
|||
Total investments other than investments in related parties
|
|
$
|
8,000,046
|
|
|
$
|
8,093,060
|
|
|
$
|
8,093,060
|
|
|
|
(1)
|
Original cost of equity securities and, as to fixed maturity securities, original cost reduced by repayments and adjusted for amortization of premiums or accrual of discounts.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
|
||||
Cash
|
|
$
|
23,004
|
|
|
$
|
32,350
|
|
Invested assets
|
|
7,561
|
|
|
6,482
|
|
||
Carrying value of subsidiaries, at equity
|
|
4,951,318
|
|
|
4,540,301
|
|
||
Other assets
|
|
741,199
|
|
|
909,112
|
|
||
Total assets
|
|
$
|
5,723,082
|
|
|
$
|
5,488,245
|
|
Liabilities:
|
|
|
|
|
||||
Due to affiliates – net
|
|
$
|
1,086,841
|
|
|
$
|
810,349
|
|
Revolving credit facility borrowing
|
|
130,000
|
|
|
130,000
|
|
||
5.5% due 2021 Convertible senior notes
|
|
5,363
|
|
|
5,223
|
|
||
6.125% Notes due 2023
|
|
248,458
|
|
|
248,185
|
|
||
Junior subordinated debentures (the "2035-2037 Notes")
|
|
122,116
|
|
|
122,028
|
|
||
2.75% due 2044 Convertible senior notes
|
|
172,958
|
|
|
166,387
|
|
||
7.25% due 2055 Subordinated notes
|
|
145,327
|
|
|
145,202
|
|
||
7.50% due 2055 Subordinated notes
|
|
130,795
|
|
|
130,684
|
|
||
Secured loan
|
|
10,546
|
|
|
16,684
|
|
||
Promissory notes
|
|
52,343
|
|
|
104,685
|
|
||
Other liabilities
|
|
428,532
|
|
|
339,716
|
|
||
Total liabilities
|
|
2,533,279
|
|
|
2,219,143
|
|
||
Stockholders’ equity
|
|
|
|
|
|
|||
Common stock
|
|
2,108
|
|
|
1,965
|
|
||
Preferred stock
|
|
913,750
|
|
|
913,750
|
|
||
Paid-in and contributed capital
|
|
1,639,681
|
|
|
1,384,922
|
|
||
Treasury shares
|
|
(242,106
|
)
|
|
(310,883
|
)
|
||
Accumulated other comprehensive loss
|
|
15,516
|
|
|
(125,723
|
)
|
||
Retained earnings
|
|
860,854
|
|
|
1,405,071
|
|
||
Total stockholders’ equity
|
|
3,189,803
|
|
|
3,269,102
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
5,723,082
|
|
|
$
|
5,488,245
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income:
|
|
|
|
|
|
|
||||||
Investment income
|
|
$
|
5,112
|
|
|
$
|
293
|
|
|
$
|
249
|
|
Equity in undistributed net (loss) income of consolidated subsidiaries and partially-owned companies
|
|
(168,352
|
)
|
|
563,482
|
|
|
566,818
|
|
|||
Acquisition gain on purchase
|
|
—
|
|
|
455
|
|
|
5,826
|
|
|||
Miscellaneous
|
|
4,990
|
|
|
10,432
|
|
|
4,239
|
|
|||
Total income
|
|
(158,250
|
)
|
|
574,662
|
|
|
577,132
|
|
|||
Expenses:
|
|
|
|
|
|
|
||||||
Interest expense
|
|
68,657
|
|
|
66,219
|
|
|
44,401
|
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
5,271
|
|
|||
Other expenses from operations
|
|
108,962
|
|
|
79,353
|
|
|
72,654
|
|
|||
Federal tax benefit
|
|
(990
|
)
|
|
(1,280
|
)
|
|
(2,827
|
)
|
|||
Total expenses
|
|
176,629
|
|
|
144,292
|
|
|
119,499
|
|
|||
Net (loss) income
|
|
$
|
(334,879
|
)
|
|
$
|
430,370
|
|
|
$
|
457,633
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net (loss) income
|
|
$
|
(334,879
|
)
|
|
$
|
430,370
|
|
|
$
|
457,633
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
|
143,386
|
|
|
(90,129
|
)
|
|
(89,252
|
)
|
|||
Change in fair value of interest rate swap
|
|
140
|
|
|
528
|
|
|
621
|
|
|||
Minimum pension liability
|
|
930
|
|
|
(3,070
|
)
|
|
2,686
|
|
|||
Unrealized (loss) gain on securities:
|
|
|
|
|
|
|
||||||
Gross unrealized holding gain (loss)
|
|
70,796
|
|
|
177,395
|
|
|
(171,109
|
)
|
|||
Less tax expense (benefit)
|
|
11,173
|
|
|
46,339
|
|
|
(59,888
|
)
|
|||
Net unrealized holding gain (loss)
|
|
59,623
|
|
|
131,056
|
|
|
(111,221
|
)
|
|||
Reclassification adjustment for investment gain (loss) included in net income, net of tax:
|
|
|
|
|
|
|
||||||
Other-than-temporary impairment loss
|
|
—
|
|
|
25,219
|
|
|
4,315
|
|
|||
Other net realized loss on investments
|
|
(62,841
|
)
|
|
(55,934
|
)
|
|
(1,118
|
)
|
|||
Reclassification adjustment for investment gain (loss) included in net income
|
|
(62,841
|
)
|
|
(30,715
|
)
|
|
3,197
|
|
|||
Other comprehensive income (loss), net of tax
|
|
$
|
141,238
|
|
|
$
|
7,670
|
|
|
$
|
(193,969
|
)
|
Comprehensive (loss) income
|
|
(193,641
|
)
|
|
438,040
|
|
|
263,664
|
|
|||
Less: Comprehensive loss attributable to non-controlling and redeemable non-controlling interest
|
|
(14,010
|
)
|
|
(19,384
|
)
|
|
(6,928
|
)
|
|||
Comprehensive (loss) income attributable to AmTrust Financial Services, Inc.
|
|
$
|
(207,651
|
)
|
|
$
|
418,656
|
|
|
$
|
256,736
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net (loss) income
|
|
$
|
(334,879
|
)
|
|
$
|
430,370
|
|
|
$
|
457,633
|
|
Adjustments to reconcile net (loss) income to net cash changes in assets (increase) decrease:
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
9,842
|
|
|
10,216
|
|
|
10,738
|
|
|||
Stock based compensation
|
|
26,583
|
|
|
23,286
|
|
|
22,763
|
|
|||
Discount on note
|
|
6,659
|
|
|
6,720
|
|
|
5,628
|
|
|||
Dividend from equity investment
|
|
733
|
|
|
1,598
|
|
|
984
|
|
|||
Acquisition gain
|
|
—
|
|
|
(455
|
)
|
|
(5,826
|
)
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
5,271
|
|
|||
Carrying value of equity interest in subsidiaries
|
|
184,056
|
|
|
(456,776
|
)
|
|
(555,293
|
)
|
|||
Equity (earnings) losses, gain on investments in unconsolidated subsidiaries and dividend from subsidiaries, net
|
|
(5,063
|
)
|
|
(17,224
|
)
|
|
45,513
|
|
|||
Other assets
|
|
167,913
|
|
|
(122,411
|
)
|
|
(248,090
|
)
|
|||
Changes in liabilities increase (decrease):
|
|
|
|
|
|
|
||||||
Due to (from) affiliates
|
|
276,492
|
|
|
560,173
|
|
|
(72,067
|
)
|
|||
Other liabilities
|
|
88,818
|
|
|
61,963
|
|
|
(15,389
|
)
|
|||
Net cash provided by (used in) operating activities
|
|
421,154
|
|
|
497,460
|
|
|
(348,135
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(223
|
)
|
|
(1,694
|
)
|
|
(7
|
)
|
|||
Investments purchased, net of sales
|
|
(1,079
|
)
|
|
(4,425
|
)
|
|
(704
|
)
|
|||
Investments in subsidiary
|
|
(464,202
|
)
|
|
(378,393
|
)
|
|
(112,877
|
)
|
|||
Acquisition of subsidiary companies, net of cash acquired
|
|
—
|
|
|
(174,678
|
)
|
|
(281,799
|
)
|
|||
Net cash used in investing activities
|
|
(465,504
|
)
|
|
(559,190
|
)
|
|
(395,387
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Issuance of debt
|
|
—
|
|
|
—
|
|
|
745,500
|
|
|||
Payment of debt
|
|
(58,486
|
)
|
|
(6,015
|
)
|
|
(518,450
|
)
|
|||
Financing fees
|
|
—
|
|
|
—
|
|
|
(9,451
|
)
|
|||
Contingent consideration payments
|
|
(12,621
|
)
|
|
(21,203
|
)
|
|
(12,652
|
)
|
|||
Common stock issuance (repurchase), net
|
|
298,747
|
|
|
(152,047
|
)
|
|
483,399
|
|
|||
Net proceeds from issuance of preferred stock
|
|
—
|
|
|
417,264
|
|
|
176,529
|
|
|||
Stock option exercise and other
|
|
(1,651
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends distributed on common stock
|
|
(124,701
|
)
|
|
(108,229
|
)
|
|
(85,296
|
)
|
|||
Dividends distributed on preferred stock
|
|
(66,284
|
)
|
|
(47,847
|
)
|
|
(31,590
|
)
|
|||
Net cash provided by financing activities
|
|
35,004
|
|
|
81,923
|
|
|
747,989
|
|
|||
Net increase in cash and cash equivalents
|
|
(9,346
|
)
|
|
20,193
|
|
|
4,467
|
|
|||
Cash and cash equivalents, beginning of the year
|
|
32,350
|
|
|
12,157
|
|
|
7,690
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
23,004
|
|
|
$
|
32,350
|
|
|
$
|
12,157
|
|
Segment
|
|
Deferred
Policy Acquisition Costs |
|
Loss and Loss Adjustment Expense Reserve
|
|
Unearned
Premiums |
|
Net Earned Premiums
|
|
Net
Investment Income |
|
Loss and
Loss Adjustment Expenses |
|
Amortization
of Deferred Policy Acquisition Costs |
|
Other
Operating Expenses |
|
Net
Premiums Written |
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Small Commercial Business
|
|
$
|
187,757
|
|
|
$
|
6,042,101
|
|
|
$
|
1,795,154
|
|
|
$
|
2,306,660
|
|
|
$
|
92,329
|
|
|
$
|
1,812,925
|
|
|
$
|
483,240
|
|
|
$
|
236,553
|
|
|
$
|
2,305,817
|
|
Specialty Risk and Extended Warranty
|
|
683,171
|
|
|
3,275,873
|
|
|
3,149,531
|
|
|
2,009,761
|
|
|
89,361
|
|
|
1,533,554
|
|
|
304,649
|
|
|
357,452
|
|
|
2,215,003
|
|
|||||||||
Specialty Program
|
|
51,929
|
|
|
2,820,794
|
|
|
334,554
|
|
|
739,677
|
|
|
45,813
|
|
|
737,999
|
|
|
218,579
|
|
|
22,034
|
|
|
631,696
|
|
|||||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
922,857
|
|
|
$
|
12,138,768
|
|
|
$
|
5,279,239
|
|
|
$
|
5,056,098
|
|
|
$
|
227,503
|
|
|
$
|
4,084,478
|
|
|
$
|
1,006,468
|
|
|
$
|
616,039
|
|
|
$
|
5,152,516
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Small Commercial Business
|
|
$
|
174,596
|
|
|
$
|
4,913,241
|
|
|
$
|
1,605,055
|
|
|
$
|
2,203,469
|
|
|
$
|
85,922
|
|
|
1,460,503
|
|
|
$
|
411,218
|
|
|
$
|
181,351
|
|
|
$
|
2,246,188
|
|
|
Specialty Risk and Extended Warranty
|
|
653,500
|
|
|
2,620,004
|
|
|
2,690,922
|
|
|
1,543,899
|
|
|
76,466
|
|
|
1,023,470
|
|
|
230,358
|
|
|
142,089
|
|
|
1,722,139
|
|
|||||||||
Specialty Program
|
|
100,824
|
|
|
2,602,748
|
|
|
584,089
|
|
|
920,597
|
|
|
45,659
|
|
|
658,306
|
|
|
120,238
|
|
|
144,914
|
|
|
883,000
|
|
|||||||||
Corporate and Other
|
|
—
|
|
|
4,723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
928,920
|
|
|
$
|
10,140,716
|
|
|
$
|
4,880,066
|
|
|
$
|
4,667,965
|
|
|
$
|
208,047
|
|
|
$
|
3,142,279
|
|
|
$
|
761,814
|
|
|
$
|
468,354
|
|
|
$
|
4,851,327
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Small Commercial Business
|
|
$
|
203,495
|
|
|
$
|
3,934,696
|
|
|
$
|
1,374,482
|
|
|
$
|
1,886,880
|
|
|
$
|
69,207
|
|
|
$
|
1,234,089
|
|
|
$
|
361,107
|
|
|
$
|
125,620
|
|
|
$
|
1,932,100
|
|
Specialty Risk and Extended Warranty
|
|
424,349
|
|
|
1,674,006
|
|
|
2,142,719
|
|
|
1,305,036
|
|
|
56,116
|
|
|
882,306
|
|
|
180,922
|
|
|
96,980
|
|
|
1,450,817
|
|
|||||||||
Specialty Program
|
|
65,795
|
|
|
1,597,259
|
|
|
497,186
|
|
|
829,325
|
|
|
30,915
|
|
|
571,723
|
|
|
120,056
|
|
|
108,886
|
|
|
879,011
|
|
|||||||||
Corporate and Other
|
|
—
|
|
|
2,406
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total
|
|
$
|
693,639
|
|
|
$
|
7,208,367
|
|
|
$
|
4,014,387
|
|
|
$
|
4,021,241
|
|
|
$
|
156,290
|
|
|
$
|
2,688,118
|
|
|
$
|
662,085
|
|
|
$
|
331,486
|
|
|
$
|
4,261,928
|
|
|
Gross
Amount
|
|
Ceded to
Other
Companies
|
|
Amount
from Other
Companies
|
|
Net Amount
|
|
Percent of
Amount
Assumed to
Net
|
|||||||||
2017
|
|
|
|
|
|
|
|
|
|
|||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|||||||||
General Insurance
|
$
|
8,250,524
|
|
|
$
|
3,282,114
|
|
|
$
|
184,106
|
|
|
$
|
5,152,516
|
|
|
3.6
|
%
|
2016
|
|
|
|
|
|
|
|
|
|
|||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|||||||||
General Insurance
|
$
|
7,727,657
|
|
|
$
|
3,097,943
|
|
|
$
|
221,613
|
|
|
$
|
4,851,327
|
|
|
4.6
|
%
|
2015
|
|
|
|
|
|
|
|
|
|
|||||||||
Premiums:
|
|
|
|
|
|
|
|
|
|
|||||||||
General Insurance
|
$
|
6,473,338
|
|
|
$
|
2,537,609
|
|
|
$
|
326,199
|
|
|
$
|
4,261,928
|
|
|
7.7
|
%
|
|
|
Losses and Loss Adjustment
Expenses Incurred Related to
|
|
Paid Losses and
Loss Adjustment
Expenses
|
||||||||
Year Ended December 31,
|
|
Current Year
|
|
Prior Years
|
|
|||||||
2017
|
|
$
|
3,665,506
|
|
|
$
|
418,972
|
|
|
$
|
3,221,533
|
|
2016
|
|
2,884,392
|
|
|
257,887
|
|
|
2,545,409
|
|
|||
2015
|
|
2,654,187
|
|
|
33,931
|
|
|
1,866,288
|
|
Attention:
|
Chief Financial Officer
|
E-mail:
|
Joshua.Damon@ankura.com
|
MAYFIELD HOLDINGS LLC
|
|
|
|
By:
|
/s/Stuart Hollander
|
Name:
|
Stuart Hollander
|
Title:
|
Chief Executive Officer & Executive Director
|
AMTRUST FINANCIAL SERVICES, INC.
|
|
|
|
By:
|
/s/Adam Karkowsky
|
Name:
|
Adam Karkowsky
|
Title:
|
Chief Financial Officer & Executive Vice President
|
MH JV HOLDINGS, L.P.
|
|
|
|
By:
|
Madison Dearborn Partners VII-A&C, L.P.
|
Its:
|
General Partner
|
|
|
By:
|
Madison Dearborn Partners, LLC
|
Its:
|
General Partner
|
|
|
By:
|
/s/Vahe A. Dombalagian
|
NAME:
|
Vahe A. Dombalagian
|
TITLE:
|
Managing Director
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
|
|
|
1262 East 14th Purchaser, LLC
|
|
New York
|
10909 McCormick Road LLC
|
|
Delaware
|
17771 Cowan LLC
|
|
Delaware
|
360 Market Place, LLC
|
|
Delaware
|
3925 Brookside Parkway LLC
|
|
Delaware
|
400 Executive Boulevard Southington, LLC
|
|
Delaware
|
4455 LBJ Freeway LLC
|
|
Delaware
|
7125 West Jefferson LLC
|
|
Delaware
|
723 St. Nicholas Holdings LLC
|
|
New York
|
800 Superior, LLC
|
|
Delaware
|
800 Superior NMTC Investment Fund II LLC
|
|
Ohio
|
AA Gadget Repair Limited
|
|
Ireland
|
Advantage Comp, Inc.
|
|
New Jersey
|
AFS Realty Holdings, LLC
|
|
Delaware
|
AFS Realty Member, LLC
|
|
Delaware
|
Agent Alliance Reinsurance Company, Ltd.
|
|
Bermuda
|
AII Insurance Management Limited
|
|
Bermuda
|
AII Investment Holdings Ltd.
|
|
Bermuda
|
AII Reinsurance Broker Ltd.
|
|
Bermuda
|
AmCafe LLC
|
|
Delaware
|
AmCom Insurance Services, Inc.*
|
|
California
|
AMT Agency Holdings, Inc.*
|
|
Delaware
|
AMT Capital Holdings, S. A.
|
|
Luxembourg
|
AMT Capital Holdings III S.A.
|
|
Luxembourg
|
AMT Chronos S.A.
|
|
Luxembourg
|
AMT Consumer Services, Inc.
|
|
Delaware
|
AMT Corporate Member Holdings Limited
|
|
England
|
AMT Direct Services Holdings LLC
|
|
Delaware
|
AMT Direct Title, LLC
|
|
Delaware
|
AMT Exchequer Court Limited
|
|
England
|
AMT Exchequer (Jersey) No. 1 Limited
|
|
Jersey
|
AMT Exchequer (Jersey) No. 2 Limited
|
|
Jersey
|
AMT Global Realty Holdings LLC
|
|
Delaware
|
AMT Global, LLC
|
|
Delaware
|
AMT Home Protection Company
|
|
California
|
AMT Investments LLC
|
|
Delaware
|
AMT Mortgage Insurance Limited
|
|
United Kingdom
|
AMT Mortgage Services Limited
|
|
United Kingdom
|
AMT NY Realty Holdings, LLC
|
|
New York
|
AMT Plutus S.A.
|
|
Luxembourg
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
AMT RE NY Holdings LLC
|
|
Delaware
|
AMT Road Services Corp.*
|
|
Delaware
|
AMT Ventures Holdings LLC
|
|
Delaware
|
AMT Warranty Corp.*
|
|
Delaware
|
AMT Warranty Corp. of Canada, ULC*
|
|
Alberta, Canada
|
AMT Warranty Solutions, Inc.*
|
|
Delaware
|
AMTCS Holdings, Inc.
|
|
Delaware
|
AmTrust Agency Holdings LLC
|
|
Delaware
|
AmTrust Agriculture Insurance Services, LLC
|
|
California
|
AmTrust at Lloyd’s Limited
|
|
England
|
AmTrust Bermuda I Ltd.
|
|
Bermuda
|
AmTrust Bermuda II Ltd.
|
|
Bermuda
|
AmTrust Bermuda III Ltd.
|
|
Bermuda
|
AmTrust Bermuda IV Ltd.
|
|
Bermuda
|
AmTrust Captive Solutions Limited
|
|
Luxembourg
|
AmTrust Cayman Reinsurance Company, Ltd.
|
|
The Cayman Islands
|
AmTrust Central Bureau of Services Ltd.
|
|
England
|
AmTrust Claims Management SrL.
|
|
Italy
|
AmTrust Corporate Capital Limited
|
|
England
|
AmTrust Corporate Member Limited
|
|
England
|
AmTrust Corporate Member Two Limited
|
|
England
|
AmTrust E&S Insurance Services, Inc.
|
|
Delaware
|
AmTrust Equity Solutions, Ltd.
|
|
Bermuda
|
AmTrust Europe Legal, Limited
|
|
England
|
AmTrust Europe Limited
|
|
England
|
AmTrust France SAS
|
|
France
|
AmTrust Gestion Bolivia S.R.L.
|
|
Bolivia
|
AmTrust Gestion Paraguay S.A.
|
|
Paraguay
|
AmTrust Gestion Peru S.A.C.
|
|
Peru
|
AmTrust Holdings Luxembourg S.à.r.l.
|
|
Luxembourg
|
AmTrust Insurance Agency Italy S.r.L.
|
|
Italy
|
AmTrust Insurance Company of Kansas, Inc.
|
|
Kansas
|
AmTrust Insurance Luxembourg S.A.
|
|
Luxembourg
|
AmTrust Insurance Services Norway AS
|
|
Norway
|
AmTrust Insurance Services Sweden AB
|
|
Sweden
|
AmTrust Insurance Spain, S.L.U.
|
|
Spain
|
AmTrust International Bermuda Ltd.
|
|
Bermuda
|
AmTrust International Insurance, Ltd.
|
|
Bermuda
|
AmTrust International Limited
|
|
England
|
AmTrust International Underwriters DAC
|
|
Ireland
|
AmTrust Ireland Holdings Limited
|
|
Ireland
|
AmTrust Ireland Holdings II Limited
|
|
Ireland
|
AmTrust Italia S.R.L.
|
|
Italy
|
AmTrust Lloyd’s Holdings Limited
|
|
The Cayman Islands
|
AmTrust Lloyd’s Holdings (UK) Limited
|
|
United Kingdom
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
AmTrust Management & Consultancy (China) Co., Ltd.
|
|
China
|
AmTrust Management Services Limited
|
|
England
|
AmTrust Management Services Ireland Limited
|
|
Ireland
|
AmTrust Mobile Solutions India Holdings Private Limited
|
|
India
|
AmTrust Mobile Solutions India Private Limited
|
|
India
|
AmTrust Mobile Solutions Malaysia Holdings Sdn Bhd
|
|
Malaysia
|
AmTrust Mobile Solutions Malaysia Sdn Bhd
|
|
Malaysia
|
AmTrust Mobile Solutions Philippines Inc.
|
|
Philippines
|
AmTrust Mobile Solutions Singapore PTE, LTD
|
|
Singapore
|
AmTrust Netherlands Holdings B.V.
|
|
Netherlands
|
AmTrust Nordic Holding AB
|
|
Sweden
|
AmTrust Nordic, AB
|
|
Sweden
|
AmTrust North America, Inc.
|
|
Delaware
|
AmTrust North America of Florida, Inc.
|
|
Florida
|
AmTrust North America of Texas, Inc.
|
|
Delaware
|
AmTrust Revive Limited
|
|
United Kingdom
|
AmTrust Search and Production LLC
|
|
Delaware
|
AmTrust Syndicate Holdings Limited
|
|
England
|
AmTrust Syndicate Services Limited
|
|
England
|
AmTrust Syndicates Ltd.
|
|
England
|
AmTrust Title Insurance Company
|
|
New York
|
AmTrust Underwriters, Inc.
|
|
Delaware
|
AmTrust Underwriting Limited
|
|
England
|
AmTrust Warranty Holdings LLC
|
|
Delaware
|
AMTS Holding Corp.*
|
|
Delaware
|
AmVenture Insurance Agency, Inc.
|
|
Delaware
|
AmVenture Marketing Services, Inc.
|
|
Delaware
|
ANV Corporate Name Ltd.
|
|
United Kingdom
|
ANV Global Services Inc.
|
|
New York
|
ANV Global Services Ltd.
|
|
United Kingdom
|
ANV Holding B.V.
|
|
Netherlands
|
ANV Holdings (UK) Ltd.
|
|
United Kingdom
|
ANV International B.V.
|
|
Netherlands
|
ANV MGA Services B.V.
|
|
Netherlands
|
ANV Risk B.V.
|
|
Netherlands
|
ANV Services US, Inc.
|
|
Delaware
|
ANV Syndicate Management Ltd.
|
|
United Kingdom
|
Arc Legal Assistance Limited
|
|
United Kingdom
|
ARI Casualty Company
|
|
New Jersey
|
ARI Holdo Inc.
|
|
Delaware
|
ARI Insurance Company
|
|
Pennsylvania
|
Associated Industries Insurance Company, Inc.
|
|
Florida
|
Assure Space, LLC
|
|
Delaware
|
Automotive Assurance Group, LLC*
|
|
Florida
|
Boca NW65, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
Builders & Tradesmen’s Insurance Services, Inc.*
|
|
California
|
Builders Insurance Services, LLC
|
|
Delaware
|
BusinessBlocks Technologies, Inc.
|
|
Delaware
|
Canada Warranty Solutions, LLC*
|
|
Washington
|
Canyon State Auto Insurance Services, Inc.
|
|
Arizona
|
Capital Alpha Holdings, LLC
|
|
Delaware
|
Capital Oakland Holdings, LLC
|
|
Delaware
|
Car Care Pension Trustees Limited
|
|
England
|
Car Care Plan do Brasil Participacoes LTDA
|
|
Brazil
|
Car Care Plan GmbH
|
|
Germany
|
Car Care Plan (Holdings) Limited
|
|
England
|
Car Care Plan Limited
|
|
England
|
Car Care Plan Management Services Limited
|
|
England
|
Car Care Plan Turkey Danişanlik Anonim Şirketi
|
|
Turkey
|
Caravan Security Storage Limited
|
|
England
|
CLE Investments Limited
|
|
United Kingdom
|
CNH Industrial Canada Insurance Agency Ltd.*
|
|
Alberta, Canada
|
CNH Industrial Insurance Agency, Inc.*
|
|
Delaware
|
Collegiate Insurance Brokers Limited
|
|
England
|
Collegiate Limited
|
|
England
|
Collegiate Management Services Limited
|
|
England
|
Commercial Care Plan Limited
|
|
England
|
Composite Assistance Limited
|
|
United Kingdom
|
Composite Holdings Limited
|
|
United Kingdom
|
Composite Legal Expenses Limited
|
|
United Kingdom
|
Composite Legal Services Limited
|
|
United Kingdom
|
Cord Holdings LLC
|
|
Delaware
|
CorePointe Insurance Agency, Inc.
|
|
Michigan
|
CorePointe Insurance Company
|
|
Delaware
|
CPP Direct, LLC
|
|
Delaware
|
CPP Florida, LLC
|
|
Florida
|
CPP Travel, LLC
|
|
Delaware
|
CPP Warranties, LLC
|
|
Delaware
|
Dent Wizard Ventures Limited
|
|
United Kingdom
|
Dent Wizard (UK) Limited
|
|
United Kingdom
|
DWV Smart Repair Solutions Limited
|
|
United Kingdom
|
Developers Surety and Indemnity Company
|
|
California
|
Direct Reinsurance, Ltd.
|
|
Turks and Caicos Islands
|
Dore & Associates Holdings Limited
|
|
England
|
Dore Underwriting Services Limited
|
|
England
|
Eagle General Agency, Inc.
|
|
Texas
|
East Ninth & Superior, LLC
|
|
Delaware
|
Finagra Grains Limited
|
|
United Kingdom
|
Finagra Group Limited
|
|
United Kingdom
|
Finagra USA Inc.
|
|
Connecticut
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
First Nationwide 1031 LLC
|
|
New York
|
First Nationwide Title Agency LLC
|
|
New York
|
First Nationwide Title Agency of Texas, LLC
|
|
Texas
|
First Nonprofit Companies, Inc.*
|
|
Illinois
|
First Nonprofit Insurance Agency, Inc.
|
|
Illinois
|
First Nonprofit Insurance Company
|
|
Delaware
|
FSO2 LLC
|
|
Delaware
|
Gadget Repair Solutions Limited
|
|
England
|
Gadget Repair Solutions PTE LTD
|
|
Singapore
|
Georgia Dealer Consulting, Inc.*
|
|
Georgia
|
Heritage Indemnity Company
|
|
California
|
Heritage Mechanical Breakdown Corporation*
|
|
Delaware
|
I.G.I. Administration Services Limited
|
|
England
|
I.G.I. Intermediaries Limited
|
|
England
|
Indemnity Company of California
|
|
California
|
Insco Insurance Services, Inc.
|
|
California
|
Integrated Alpha, LLC
|
|
Delaware
|
LAE Insurance Services, Inc.*
|
|
California
|
Lion Capital Alpha, LLC
|
|
Delaware
|
Lion Capital Beta, LLC
|
|
Delaware
|
Mayfield Agency Bidco Inc.
|
|
Delaware
|
Mayfield Agency Borrower Inc.
|
|
Delaware
|
Mayfield Agency Midco Inc.
|
|
Delaware
|
Mayfield Agency Parent Inc.
|
|
Delaware
|
Mayfield Holdings LLC
|
|
Delaware
|
Mayfield WarrantyCo Bidco Inc.
|
|
Delaware
|
Mayfield WarrantyCo Borrower Inc.
|
|
Delaware
|
Mayfield WarrantyCo Midco Inc.
|
|
Delaware
|
Mayfield WarrantyCo Parent Inc.
|
|
Delaware
|
Milford Casualty Insurance Company
|
|
Delaware
|
Mobile Repair Solutions Malaysia SDN BHD
|
|
Malaysia
|
Motors Insurance Company Limited
|
|
England
|
N.V. Belegging-en Beheermaatschapij
|
|
Netherlands
|
National Home Surety Inc.
|
|
Delaware
|
Nationale Borg Reinsurance N.V.
|
|
Curaçao
|
Nationale Waarborg B.V.
|
|
Netherlands
|
NJ Realty Partners, LLC
|
|
Delaware
|
Northcoast Warranty Services, Inc.
|
|
Delaware
|
Northcoast Solutions of Canada, ULC
|
|
British Columbia, Canada
|
Oakwood Village Ltd.
|
|
England
|
Oryx Insurance Brokerage, Inc.*
|
|
New York
|
OwnerGUARD Agency*
|
|
California
|
OwnerGUARD Corporation*
|
|
California
|
OwnerGUARD University*
|
|
California
|
PBOA, Inc.
|
|
Florida
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
PDP Group, Incorporated*
|
|
Maryland
|
PDP Holdings, Inc.*
|
|
Maryland
|
Pedigree Livestock Insurance Limited
|
|
England
|
Pitcher & Doyle, ULC*
|
|
Canada
|
Plutus Holdings Gamma LLC
|
|
Delaware
|
Primero Seguros, S.A. de C.V.
|
|
Mexico
|
PT AmTrust Mobile Solutions Indonesia
|
|
Indonesia
|
PT AmTrust Mobile Solutions Indonesia Holdings
|
|
Indonesia
|
REAF Holdings LLC
|
|
Delaware
|
Redray Pte. Ltd.
|
|
Singapore
|
Republic Companies, Inc.
|
|
Delaware
|
Republic Diversified Services, Inc.
|
|
Delaware
|
Republic Fire and Casualty Insurance Company
|
|
Oklahoma
|
Republic Group No. Two Company
|
|
Missouri
|
Republic Lloyds
|
|
Texas
|
Republic Underwriters Insurance Company
|
|
Texas
|
Republic-Vanguard Insurance Company
|
|
Arizona
|
Right2Claim Limited
|
|
England
|
Risk Services-Arizona, Inc.*
|
|
Arizona
|
Risk Services (Bermuda) Ltd.*
|
|
Bermuda
|
Risk Services (Hawaii), Ltd.*
|
|
Hawaii
|
Risk Services, LLC*
|
|
Virginia
|
Risk Services-Nevada, Inc.*
|
|
Nevada
|
Risk Services-Vermont, Inc.*
|
|
Vermont
|
Rochdale Insurance Company
|
|
New York
|
Rock Run South, LLC
|
|
Delaware
|
Rocklin Sierra College, LLC
|
|
Delaware
|
RS Acquisition Holdco, LLC*
|
|
Delaware
|
RS-AIF LLC
|
|
Delaware
|
Security National Insurance Company
|
|
Delaware
|
Sequoia Indemnity Company
|
|
Nevada
|
Sequoia Insurance Company
|
|
California
|
Shanghai First Response Service Co. Ltd.
|
|
China
|
Signal Acquisition LLC
|
|
Delaware
|
Signal Service Solutions, LLC
|
|
Delaware
|
Southern County Mutual Insurance Company
|
|
Texas
|
Southern Insurance Company
|
|
Texas
|
Southern Underwriters Insurance Company
|
|
Oklahoma
|
Technology Insurance Company, Inc.
|
|
Delaware
|
Tecprotec AVA Sdn Bhd
|
|
Malaysia
|
Tecprotec LLC
|
|
Russia
|
The CPP Insurance Agency LLC
|
|
Delaware
|
The Finest Service Organization LLC
|
|
Delaware
|
Therium Capital Management Limited
|
|
England
|
Therium Finance ICC
|
|
Jersey
|
Entity Name
|
|
Jurisdiction of Incorporation or Formation
|
Therium Group Holdings Limited
|
|
Jersey
|
Therium Inc.
|
|
Delaware
|
Therium Luxembourg Sarl
|
|
Luxembourg
|
Tiger Capital, LLC
|
|
Delaware
|
TMI Solutions, LLC*
|
|
Washington
|
TN Investment LLC
|
|
Delaware
|
ToCo Warranty Corp.
|
|
Delaware
|
Total Program Management, LLC*
|
|
New York
|
Unified Grocers Insurance Services
|
|
California
|
Vemeco, Inc.*
|
|
Connecticut
|
Vista Surety Insurance Solutions, LLC
|
|
California
|
Warrantech Automotive, Inc.*
|
|
Connecticut
|
Warrantech Automotive of Canada, Inc.*
|
|
Ontario, Canada
|
Warrantech Automotive of Florida, Inc.*
|
|
Florida
|
Warrantech Caribbean, LTD.*
|
|
Grand Cayman Islands
|
Warrantech Consumer Product Services, Inc.*
|
|
Connecticut
|
Warrantech Corporation*
|
|
Nevada
|
Warrantech Direct, Inc.*
|
|
Texas
|
Warrantech Home Assurance Company*
|
|
Florida
|
Warrantech Home Service Company*
|
|
Connecticut
|
Warrantech International, Inc./Chile/Limitada
|
|
Chile
|
Warrantech International, Inc.
|
|
Delaware
|
Warrantech Management Company*
|
|
Delaware
|
Warrantech Peru SRL
|
|
Peru
|
Warranty Solutions Administrative Services, Inc.*
|
|
Florida
|
Warranty Solutions Management Corporation*
|
|
California
|
WCPS of Florida, Inc.*
|
|
Florida
|
Wesco Insurance Company
|
|
Delaware
|
Westlake Insurance Company (Bermuda), Ltd.
|
|
Bermuda
|
Westport Reinsurance Limited
|
|
Turks and Caicos Islands
|
Westside Parkway GA, LLC
|
|
Delaware
|
WHSC Direct, Inc.
|
|
Texas
|
WS Aftermarket Services Corporation*
|
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of AmTrust Financial Services, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 16, 2018
|
By:
|
/s/ Barry Zyskind
|
|
|
|
Barry Zyskind
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of AmTrust Financial Services, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 16, 2018
|
By:
|
/s/ Adam Karkowsky
|
|
|
|
Adam Karkowsky
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
1.
|
The Annual Report on Form 10-K for the year ended
December 31, 2017
(the “Report”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
March 16, 2018
|
By:
|
/s/ Barry Zyskind
|
|
|
|
Barry Zyskind
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
1.
|
The Annual Report on Form 10-K for the year ended
December 31, 2017
(the “Report”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
March 16, 2018
|
By:
|
/s/ Adam Karkowsky
|
|
|
|
Adam Karkowsky
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|