Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. In addition to historical financial information, the following discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including but not limited to those discussed in the section titled “Risk Factors” and in other parts of this Annual Report on Form 10-K. Our fiscal year ends January 31. A discussion and analysis of our financial condition, results of operations, and cash flows for the year ended January 31, 2020 compared to the year ended January 31, 2019 is included in Item 7 of Part II, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended January 31, 2020 filed with the SEC on March 31, 2020.
Overview
Smartsheet is the enterprise platform for dynamic work. We empower anyone to drive meaningful change. Our leading cloud-based platform enables teams and organizations to plan, capture, manage, automate, and report on work at scale, resulting in more efficient processes and better business outcomes. We were founded in 2005 with a vision to build a universal application for work management that does not require coding capabilities.
Unstructured or dynamic work is work that has historically been managed using a combination of email, spreadsheets, whiteboards, phone calls, and in-person meetings to communicate with team members and complete projects and processes. It is frequently changing, often ad-hoc, and highly reactive to new information. Our platform helps manage this kind of unstructured work and serves as a single source of truth across work processes, fostering accountability and engagement within teams, leading to more efficient decision-making and better business outcomes.
We generate revenue primarily from the sale of subscriptions to our cloud-based platform. For subscriptions, customers select the plan that meets their needs and can begin using Smartsheet within minutes. We offer four subscription levels: Individual, Business, Enterprise, and Premier, the pricing for which varies by the capabilities provided. Customers can also purchase Connectors, which provide data integration and automation to third-party applications. We also offer Dynamic View, Data Uploader, Control Center and Accelerators, which enable customers to implement solutions for a specific use case or for large scale projects, initiatives, or processes. We acquired 10,000ft in May 2019 which augmented our product portfolio by providing resource allocation and planning. We acquired Brandfolder, Inc. (“Brandfolder”) in September 2020, which provides a centralized platform to organize, discover, control, distribute, and measure all forms of digital content. Combining Brandfolder capabilities with Smartsheet will create dynamic solutions that manage workflows around content and collaboration. Professional services are offered to help customers create and administer solutions for specific use cases and for training purposes.
Customers can begin using our platform by purchasing a subscription directly from our website or through our sales force, starting a free trial, or working as a collaborator on a project.
Impact of COVID-19
In December 2019, a novel coronavirus (“COVID-19”) was first reported. In January 2020, the World Health Organization (“WHO”) declared COVID-19 a Public Health Emergency of International Concern, and in March 2020, the WHO characterized it as a pandemic.
In response to reports of COVID-19, our executive leadership team and the human resources leadership team began ongoing monitoring of the COVID-19 situation. Beginning in early February 2020, and aligning with guidance provided by government agencies and international organizations, we took measures to restrict travel, institute a broad work-from-home policy, and limit visitors and office services. By mid-March 2020, and again aligning with guidance provided by government agencies and international organizations, we restricted all travel, mandated a work-from-home policy across our global workforce, fully closed our offices to all visitors and services, and moved all in-person customer-facing events to be virtual. As of January 31, 2021, all of our offices remain subject to restrictions which limit levels of allowed in-person contact, with restrictions aligned with guidance relevant to the office’s specific geographic location.
During the year ended January 31, 2021, purchasing decisions of certain customers were impacted and sometimes deferred due to uncertainties around COVID-19. We experienced some limitations in our ability to deliver consulting and training services, primarily due to travel restrictions. As long as the global economic environment is influenced by COVID-19, our existing customers may be hesitant to expand their use of Smartsheet and may be more likely to churn.
The broader implications of the global emergence of COVID-19 on our business, operating results, and overall financial performance remain uncertain and depend on certain developments, including the duration and spread of the outbreak, impact on our customers and our sales cycles, impact on our partners and employees, and impact on the economic environment and financial markets, all of which are uncertain and cannot be predicted. As we continue to operate in the current environment, modifications to our usual circumstances include modifications to employee travel, employee work locations, and marketing events, among others. We expect that our customers and potential customers will take actions to reduce operating expenses and moderate cash flows, including by delaying purchase decisions and requesting extended billing and payment terms. We will continue to actively monitor the situation and may take further actions that alter our business operations, as may be required by federal, state, or local authorities, or that we determine are in the best interests of our employees, customers, partners, suppliers, and shareholders.
Key Business Metrics
We review the following key business metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
2021
|
|
2020
|
|
2019
|
Average annualized contract value per domain-based customer
|
$
|
5,103
|
|
|
$
|
3,643
|
|
|
$
|
2,454
|
|
Dollar-based net retention rate for all customers (trailing 12 months)
|
123
|
%
|
|
135
|
%
|
|
134
|
%
|
Customers with annualized contract values of $5 thousand or more
|
11,874
|
|
|
9,079
|
|
|
6,192
|
|
Customers with annualized contract values of $50 thousand or more
|
1,515
|
|
|
961
|
|
|
444
|
|
Customers with annualized contract values of $100 thousand or more
|
588
|
|
|
350
|
|
|
147
|
|
Average ACV per domain-based customer
We use average annualized contract value (“ACV”) per domain-based customer to measure customer commitment to our platform and sales force productivity. We define average ACV per domain-based customer as total outstanding ACV for domain-based subscriptions as of the end of the reporting period divided by the number of domain-based customers as of the same date. We define domain-based customers as organizations with a unique email domain name.
Dollar-based net retention rate
We calculate dollar-based net retention rate as of a period end by starting with the ACV from the cohort of all customers as of the 12 months prior to such period end (“Prior Period ACV”). We then calculate the ACV from these same customers as of the current period end (“Current Period ACV”). Current Period ACV includes any upsells and is net of contraction or attrition over the trailing 12 months, but excludes subscription revenue from new customers in the current period. We then divide the total Current Period ACV by the total Prior Period ACV to arrive at the dollar-based net retention rate.
The dollar-based net retention rate is used by us to evaluate the long-term value of our customer relationships and is driven by our ability to retain and expand the subscription revenue generated from our existing customers.
Components of Results of Operations
Revenue
Subscription revenue
Subscription revenue primarily consists of fees from customers for access to our cloud-based platform. We recognize subscription revenue ratably over the term of the subscription period beginning on the date access to our platform is provided, as no implementation work is required, assuming all other revenue recognition criteria have been met.
Professional services revenue
Professional services revenue primarily includes fees for consulting and training services. Our consulting services consist of platform configuration and use case optimization, and are primarily invoiced on a time and materials basis, with some smaller engagements being provided for a fixed fee. We recognize revenue for our consulting services as those services are delivered. Our training services are delivered either remotely or at the customer site. Training services are charged for on a fixed-fee basis and we recognize revenue as the training program is delivered. Our consulting and training services are generally considered to be distinct, for accounting purposes, and we recognize revenue as services are performed or upon completion of work.
Cost of revenue and gross margin
Cost of subscription revenue
Cost of subscription revenue primarily consists of expenses related to hosting our services and providing support, including employee-related costs such as salaries, wages, and related benefits, third-party hosting fees, software and maintenance costs, amortization of acquisition-related intangibles, payment processing fees, allocated overhead, costs of outside services to supplement our internal teams, costs of Connectors between Smartsheet and third-party applications, and travel-related expenses.
We intend to continue to invest in our platform infrastructure and our support organization. As of January 31, 2021, we transitioned substantially all of our infrastructure from a combination of third-party co-location data centers and public cloud service providers to the public cloud.
Cost of professional services revenue
Cost of professional services revenue consists primarily of employee-related costs for our consulting and training teams, costs of outside services to supplement our internal teams, allocated overhead, software-related costs, billable expenses, and travel-related costs.
Gross margin
Gross margin is calculated as gross profit expressed as a percentage of total revenue. Our gross margin may fluctuate from period to period as our revenue mix fluctuates, and as a result of the timing and amount of investments to expand our hosting capacity, our continued building of application support and professional services teams, and increased share-based compensation expense. As we continue to invest in technology innovation, we expect our gross margin to moderately decline.
Operating expenses
Research and development
Research and development expenses consist primarily of employee-related costs, software-related costs, allocated overhead, costs of outside services used to supplement our internal staff, and travel-related costs. We consider continued investment in our development talent and our platform to be important for our growth. We expect our research and development expenses to increase in absolute dollars as our business grows and to gradually decrease over the long-term as a percentage of total revenue due to economies of scale.
Sales and marketing
Sales and marketing expenses consist primarily of employee-related costs, costs of general marketing and promotional activities, allocated overhead, software-related costs, amortization of acquisition-related intangibles, travel-related expenses, and costs of outside services used to supplement our internal staff. Commissions earned by our sales force that are incremental to each customer contract, along with related fringe benefits and taxes, are capitalized and amortized over an estimated useful life of three years. We expect that sales and marketing expenses will increase in absolute dollars as we expect more of our future revenue to come from our inside and direct sales models, rather than through digital self-service sales. We expect sales and marketing costs to gradually decrease over the long-term as a percentage of total revenue due to economies of scale.
General and administrative
General and administrative expenses consist primarily of employee-related costs for accounting, finance, legal, IT, and human resources personnel. In addition, general and administrative expenses include non-personnel costs, such as accounting and legal fees, costs of outside services used to supplement our internal staff, allocated overhead, software-related costs, taxes, licenses and insurance, bad debt expense, bank charges, and travel-related expenses.
We are incurring additional expenses as a result of operating as a public company, including costs to comply with the rules and regulations applicable to companies listed on a national securities exchange, costs related to compliance and reporting obligations pursuant to the rules and regulations of the SEC and the Sarbanes-Oxley Act of 2002, and increased expenses for insurance, investor relations, and professional services. We expect our general and administrative expenses to increase in absolute dollars as our business grows, and to gradually decrease over the long term as a percentage of total revenue due to economies of scale.
Interest income
Interest income consists of interest income from our investment holdings. In light of the current near-zero interest rate environment, consistent with the year ended January 31, 2021, we expect our interest income in the near term to remain insignificant.
Other income (expense), net
Other income (expense), net primarily consists of interest expense associated with our finance leases, which were terminated during the year ended January 31, 2021, and foreign exchange gains and losses.
Income tax provision (benefit)
Our income tax provision (benefit) consists primarily of a partial release of our valuation allowance, income taxes in foreign jurisdictions and state income taxes. We maintain a valuation allowance on our U.S. federal, state and certain foreign deferred tax assets as we have concluded that it is not more likely than not that the deferred tax assets will be realized.
Results of Operations
The following tables set forth our results of operations for the periods presented and as a percentage of our total revenue for those periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
Revenue
|
|
|
|
|
|
Subscription
|
$
|
352,782
|
|
|
$
|
244,058
|
|
|
$
|
157,529
|
|
Professional services
|
32,731
|
|
|
26,824
|
|
|
20,193
|
|
Total revenue
|
385,513
|
|
|
270,882
|
|
|
177,722
|
|
Cost of revenue
|
|
|
|
|
|
Subscription(1)
|
59,374
|
|
|
32,707
|
|
|
19,297
|
|
Professional services(1)
|
26,165
|
|
|
20,193
|
|
|
14,552
|
|
Total cost of revenue
|
85,539
|
|
|
52,900
|
|
|
33,849
|
|
Gross profit
|
299,974
|
|
|
217,982
|
|
|
143,873
|
|
Operating expenses
|
|
|
|
|
|
Research and development(1)
|
118,722
|
|
|
95,469
|
|
|
58,841
|
|
Sales and marketing(1)
|
230,281
|
|
|
176,060
|
|
|
106,067
|
|
General and administrative(1)
|
71,443
|
|
|
50,227
|
|
|
34,049
|
|
Total operating expenses
|
420,446
|
|
|
321,756
|
|
|
198,957
|
|
Loss from operations
|
(120,472)
|
|
|
(103,774)
|
|
|
(55,084)
|
|
Interest income
|
1,444
|
|
|
8,410
|
|
|
3,307
|
|
Other income (expense), net
|
296
|
|
|
(462)
|
|
|
(1,815)
|
|
Net loss before income tax provision (benefit)
|
(118,732)
|
|
|
(95,826)
|
|
|
(53,592)
|
|
Income tax provision (benefit)
|
(3,753)
|
|
|
114
|
|
|
293
|
|
Net loss
|
$
|
(114,979)
|
|
|
$
|
(95,940)
|
|
|
$
|
(53,885)
|
|
(1) Amounts include share-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
Cost of subscription revenue
|
$
|
4,385
|
|
|
$
|
1,392
|
|
|
$
|
346
|
|
Cost of professional services revenue
|
2,146
|
|
|
1,259
|
|
|
466
|
|
Research and development
|
25,072
|
|
|
14,260
|
|
|
5,873
|
|
Sales and marketing
|
25,921
|
|
|
12,937
|
|
|
5,163
|
|
General and administrative
|
14,498
|
|
|
7,716
|
|
|
4,055
|
|
Total share-based compensation expense*
|
$
|
72,022
|
|
|
$
|
37,564
|
|
|
$
|
15,903
|
|
*Includes amortization related to share-based compensation expense that was capitalized in internal-use software and other assets in previous periods.
|
The following table sets forth the components of our results of operations, for each of the periods presented, as a percentage of total revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
Revenue
|
|
|
|
|
|
Subscription
|
92
|
%
|
|
90
|
%
|
|
89
|
%
|
Professional services
|
8
|
|
|
10
|
|
|
11
|
|
Total revenue
|
100
|
|
|
100
|
|
|
100
|
|
Cost of revenue
|
|
|
|
|
|
Subscription
|
15
|
|
|
12
|
|
|
11
|
|
Professional services
|
7
|
|
|
7
|
|
|
8
|
|
Total cost of revenue
|
22
|
|
|
20
|
|
|
19
|
|
Gross profit
|
78
|
|
|
80
|
|
|
81
|
|
Operating expenses
|
|
|
|
|
|
Research and development
|
31
|
|
|
35
|
|
|
33
|
|
Sales and marketing
|
60
|
|
|
65
|
|
|
60
|
|
General and administrative
|
19
|
|
|
19
|
|
|
19
|
|
Total operating expenses
|
109
|
|
|
119
|
|
|
112
|
|
Loss from operations
|
(31)
|
|
|
(38)
|
|
|
(31)
|
|
Interest income
|
—
|
|
|
3
|
|
|
2
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
(1)
|
|
Net loss before income tax provision (benefit)
|
(31)
|
|
|
(35)
|
|
|
(30)
|
|
Income tax provision (benefit)
|
(1)
|
|
|
—
|
|
|
—
|
|
Net loss
|
(30)
|
%
|
|
(35)
|
%
|
|
(30)
|
%
|
Note: Certain amounts may not sum due to rounding
|
|
|
|
|
|
Comparison of the years ended January 31, 2021 and 2020
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Revenue
|
|
|
|
|
|
|
|
Subscription
|
$
|
352,782
|
|
|
$
|
244,058
|
|
|
$
|
108,724
|
|
|
45
|
%
|
Professional services
|
32,731
|
|
|
26,824
|
|
|
5,907
|
|
|
22
|
%
|
Total revenue
|
$
|
385,513
|
|
|
$
|
270,882
|
|
|
$
|
114,631
|
|
|
42
|
%
|
Percentage of total revenue
|
|
|
|
|
|
|
|
Subscription revenue
|
92
|
%
|
|
90
|
%
|
|
|
|
|
Professional services revenue
|
8
|
%
|
|
10
|
%
|
|
|
|
|
Subscription revenue increased $108.7 million or 45%, for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase in revenue between periods was driven by increased sales of user-based subscription plans, which contributed $77.0 million of the increase, followed by sales of pre-configured capabilities, which contributed $31.7 million of the increase.
The increase in professional services revenue was primarily driven by increasing demand for our remotely delivered consulting and training services, partially offset by a decline in in-person consulting and training engagements due to COVID-19.
Cost of revenue, gross profit, and gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Cost of revenue
|
|
|
|
|
|
|
|
Subscription
|
$
|
59,374
|
|
|
$
|
32,707
|
|
|
$
|
26,667
|
|
|
82
|
%
|
Professional services
|
26,165
|
|
|
20,193
|
|
|
5,972
|
|
|
30
|
%
|
Total cost of revenue
|
$
|
85,539
|
|
|
$
|
52,900
|
|
|
$
|
32,639
|
|
|
62
|
%
|
Gross profit
|
$
|
299,974
|
|
|
$
|
217,982
|
|
|
$
|
81,992
|
|
|
38
|
%
|
Gross margin
|
|
|
|
|
|
|
|
Subscription
|
83
|
%
|
|
87
|
%
|
|
|
|
|
Professional services
|
20
|
%
|
|
25
|
%
|
|
|
|
|
Total gross margin
|
78
|
%
|
|
80
|
%
|
|
|
|
|
Cost of subscription revenue increased $26.7 million, or 82%, for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase was primarily due to an increase of $11.7 million in employee-related expenses due to increased headcount, of which $2.8 million was related to share-based compensation expense, an increase of $8.2 million in hosting fees, an increase of $2.2 million in software-related costs, an increase of $1.8 million in amortization of acquisition-related intangibles, an increase of $1.3 million in allocated overhead costs, an increase of $0.9 million in costs of outside services to supplement our internal staff, an increase of $0.6 million in costs of Connectors with third-party applications, and an increase of $0.2 million in credit card processing fees. This was partially offset by a decrease of $0.2 million in travel-related costs.
Our gross margin for subscription revenue was 83% and 87% for the years ended January 31, 2021 and 2020, respectively. The decrease in gross margin during the year ended January 31, 2021 was driven primarily by migration of our application from our co-location data centers into the public cloud, which at times during the fiscal year led us to incur both the costs related to co-location data centers and the costs related to the public cloud.
Cost of professional services revenue increased $6.0 million, or 30%, for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase was primarily due to an increase of $5.0 million in employee-related expenses, of which $0.8 million was related to share-based compensation expense, an increase of $1.9 million in costs of outside services to supplement our internal staff, and an increase of $0.2 million in allocated overhead costs. This was partially offset by a decrease of $0.7 million in billable expenses, a decrease of $0.3 million in travel-related costs, and a decrease of $0.1 million in software-related costs.
Our gross margin for professional services revenue was 20% and 25% for the year ended January 31, 2021 and 2020, respectively. The decrease in gross margin during the year ended January 31, 2021 was primarily driven by increases in personnel expenses and costs of outside personnel to supplement our staff, partially offset by decreases in billable and travel-related expenses.
Operating expenses
Research and development expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Research and development
|
$
|
118,722
|
|
|
$
|
95,469
|
|
|
$
|
23,253
|
|
|
24
|
%
|
Percentage of total revenue
|
31
|
%
|
|
35
|
%
|
|
|
|
|
Research and development expenses increased $23.3 million, or 24%, for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase was primarily due to an increase of $20.8 million in employee-related expenses due to increased headcount, of which $10.8 million was related to share-based compensation expense, an increase of $3.7 million in software-related costs, and an increase of $0.7 million in allocated overhead. This was partially offset by a decrease of $1.2 million in costs of outside services to supplement our internal staff, and a decrease of $0.7 million in travel-related costs.
Sales and marketing expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Sales and marketing
|
$
|
230,281
|
|
|
$
|
176,060
|
|
|
$
|
54,221
|
|
|
31
|
%
|
Percentage of total revenue
|
60
|
%
|
|
65
|
%
|
|
|
|
|
Sales and marketing expenses increased $54.2 million, or 31%, for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase was primarily due to an increase of $54.9 million in employee-related expenses due to increased headcount, of which $12.8 million related to increased share-based compensation expense, an increase of $2.7 million in allocated overhead costs, an increase of $1.7 million in amortization of acquisition-related intangibles, an increase of $1.3 million in software-related costs, and an increase of $0.2 million in costs of outside services used to supplement our internal staff. This was partially offset by a decrease of $3.5 million in general marketing and advertising costs, and a decrease of $3.1 million in travel-related costs.
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
(dollars in thousands)
|
General and administrative
|
$
|
71,443
|
|
|
$
|
50,227
|
|
|
$
|
21,216
|
|
|
42
|
%
|
Percentage of total revenue
|
19
|
%
|
|
19
|
%
|
|
|
|
|
General and administrative expenses increased $21.2 million, or 42%, for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase was primarily due to an increase of $14.9 million in employee-related expenses due to increased headcount, of which $6.8 million related to increased share-based compensation expense, an increase of $2.2 million in accounting, internal control, and tax related costs, an increase of $1.5 million in legal fees, an increase of $1.3 million in software-related costs, an increase of $1.0 million in bad debt expense, an increase of $0.6 million in allocated overhead costs, an increase of $0.5 million in costs of other outside services used to supplement our internal staff, and an increase of $0.2 million in bank charges. This was partially offset by a decrease of $0.8 million in travel-related costs and a decrease of $0.2 million in taxes, licenses, and insurance.
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Interest income
|
$
|
1,444
|
|
|
$
|
8,410
|
|
|
$
|
(6,966)
|
|
|
(83)
|
%
|
Percentage of total revenue
|
—
|
%
|
|
3
|
%
|
|
|
|
|
For the year ended January 31, 2021 compared to the year ended January 31, 2020, the decrease in interest income of $7.0 million was driven by the decline in interest rates year over year.
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Other income (expense), net
|
$
|
296
|
|
|
$
|
(462)
|
|
|
$
|
758
|
|
|
164
|
%
|
Percentage of total revenue
|
—
|
%
|
|
—
|
%
|
|
|
|
|
For the year ended January 31, 2021 compared to the year ended January 31, 2020, the change in other income (expense), net was driven by a net $0.2 million change from realized foreign currency loss recorded during the year ended January 31, 2020 to realized foreign currency gain recorded during the year ended January 31, 2021, a net $0.2 million change from unrealized foreign currency loss recorded during the year ended January 31, 2020 to unrealized foreign currency gain recorded during the year ended January 31, 2021, a $0.2 million decrease in other expense, and a $0.1 million decrease in interest expense.
Income tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
Change
|
2021
|
|
2020
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Income tax provision (benefit)
|
$
|
(3,753)
|
|
|
$
|
114
|
|
|
$
|
(3,867)
|
|
|
N/M*
|
Percentage of total revenue
|
(1)
|
%
|
|
—
|
%
|
|
|
|
|
*N/M = Not meaningful
|
|
|
|
|
|
|
|
The income tax benefit increased by $3.9 million for the year ended January 31, 2021 compared to the year ended January 31, 2020. The increase was primarily related to a partial release of our valuation allowance resulting from the purchase accounting for the acquisition of Brandfolder. In connection with the acquisition of Brandfolder, we recorded a net deferred tax liability which provides an additional source of taxable income to support the realization of the pre-existing deferred tax assets.
Quarterly Results of Operations and Other Data
The following tables set forth selected unaudited quarterly statements of operations and comprehensive loss data for each of the eight fiscal quarters ended January 31, 2021, as well as the percentage of total revenue that each line item represents for each quarter. The information for each of these quarters has been prepared on the same basis as the audited annual consolidated financial statements included elsewhere in this Annual Report and, in the opinion of management, includes all adjustments, which consist only of normal recurring adjustments, necessary for the fair presentation of the results of operations for these periods. This data should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our results of operations to be expected for any future period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Jan. 31, 2021
|
|
Oct. 31, 2020
|
|
Jul. 31, 2020
|
|
Apr. 30, 2020
|
|
Jan. 31, 2020
|
|
Oct. 31, 2019
|
|
Jul. 31, 2019
|
|
Apr. 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
|
$
|
101,107
|
|
|
$
|
90,890
|
|
|
$
|
83,622
|
|
|
$
|
77,163
|
|
|
$
|
71,067
|
|
|
$
|
64,355
|
|
|
$
|
58,315
|
|
|
$
|
50,321
|
|
Professional services
|
8,764
|
|
|
8,043
|
|
|
7,600
|
|
|
8,324
|
|
|
7,452
|
|
|
7,170
|
|
|
6,329
|
|
|
5,873
|
|
Total revenue
|
109,871
|
|
|
98,933
|
|
|
91,222
|
|
|
85,487
|
|
|
78,519
|
|
|
71,525
|
|
|
64,644
|
|
|
56,194
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription(1)
|
17,480
|
|
|
17,417
|
|
|
12,696
|
|
|
11,781
|
|
|
9,657
|
|
|
8,867
|
|
|
7,982
|
|
|
6,201
|
|
Professional services(1)
|
6,870
|
|
|
6,313
|
|
|
6,322
|
|
|
6,660
|
|
|
5,995
|
|
|
5,231
|
|
|
4,683
|
|
|
4,284
|
|
Total cost of revenue
|
24,350
|
|
|
23,730
|
|
|
19,018
|
|
|
18,441
|
|
|
15,652
|
|
|
14,098
|
|
|
12,665
|
|
|
10,485
|
|
Gross profit
|
85,521
|
|
|
75,203
|
|
|
72,204
|
|
|
67,046
|
|
|
62,867
|
|
|
57,427
|
|
|
51,979
|
|
|
45,709
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development(1)
|
32,273
|
|
|
32,369
|
|
|
28,089
|
|
|
25,991
|
|
|
27,973
|
|
|
25,049
|
|
|
22,210
|
|
|
20,238
|
|
Sales and marketing(1)
|
62,522
|
|
|
59,197
|
|
|
53,779
|
|
|
54,783
|
|
|
50,491
|
|
|
50,896
|
|
|
39,260
|
|
|
35,413
|
|
General and administrative(1)
|
19,771
|
|
|
19,530
|
|
|
17,046
|
|
|
15,096
|
|
|
14,499
|
|
|
13,330
|
|
|
11,457
|
|
|
10,939
|
|
Total operating expenses
|
114,566
|
|
|
111,096
|
|
|
98,914
|
|
|
95,870
|
|
|
92,963
|
|
|
89,275
|
|
|
72,927
|
|
|
66,590
|
|
Loss from operations
|
(29,045)
|
|
|
(35,893)
|
|
|
(26,710)
|
|
|
(28,824)
|
|
|
(30,096)
|
|
|
(31,848)
|
|
|
(20,948)
|
|
|
(20,881)
|
|
Interest income
|
11
|
|
|
14
|
|
|
92
|
|
|
1,327
|
|
|
2,337
|
|
|
2,810
|
|
|
2,114
|
|
|
1,149
|
|
Other income (expense), net
|
401
|
|
|
(25)
|
|
|
134
|
|
|
(214)
|
|
|
(219)
|
|
|
187
|
|
|
(319)
|
|
|
(112)
|
|
Loss before income tax provision (benefit)
|
(28,633)
|
|
|
(35,904)
|
|
|
(26,484)
|
|
|
(27,711)
|
|
|
(27,978)
|
|
|
(28,851)
|
|
|
(19,153)
|
|
|
(19,844)
|
|
Income tax provision (benefit)
|
32
|
|
|
(3,933)
|
|
|
75
|
|
|
73
|
|
|
182
|
|
|
5
|
|
|
(39)
|
|
|
(35)
|
|
Net loss
|
$
|
(28,665)
|
|
|
$
|
(31,971)
|
|
|
$
|
(26,559)
|
|
|
$
|
(27,784)
|
|
|
$
|
(28,160)
|
|
|
$
|
(28,856)
|
|
|
$
|
(19,114)
|
|
|
$
|
(19,809)
|
|
Net loss per share, basic and diluted
|
$
|
(0.23)
|
|
|
$
|
(0.26)
|
|
|
$
|
(0.22)
|
|
|
$
|
(0.23)
|
|
|
$
|
(0.24)
|
|
|
$
|
(0.25)
|
|
|
$
|
(0.17)
|
|
|
$
|
(0.19)
|
|
(1) Amounts include share-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Jan. 31, 2021
|
|
Oct. 31, 2020
|
|
Jul. 31, 2020
|
|
Apr. 30, 2020
|
|
Jan. 31, 2020
|
|
Oct. 31, 2019
|
|
Jul. 31, 2019
|
|
Apr. 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Cost of subscription revenue
|
$
|
1,254
|
|
|
$
|
1,123
|
|
|
$
|
1,113
|
|
|
$
|
895
|
|
|
$
|
435
|
|
|
$
|
366
|
|
|
$
|
356
|
|
|
$
|
235
|
|
Cost of professional services revenue
|
571
|
|
|
576
|
|
|
566
|
|
|
433
|
|
|
401
|
|
|
343
|
|
|
298
|
|
|
217
|
|
Research and development
|
7,236
|
|
|
6,509
|
|
|
6,199
|
|
|
5,128
|
|
|
4,737
|
|
|
3,934
|
|
|
3,317
|
|
|
2,272
|
|
Sales and marketing
|
7,565
|
|
|
6,512
|
|
|
6,738
|
|
|
5,105
|
|
|
4,036
|
|
|
3,516
|
|
|
3,276
|
|
|
2,108
|
|
General and administrative
|
4,265
|
|
|
3,833
|
|
|
3,544
|
|
|
2,856
|
|
|
2,243
|
|
|
2,170
|
|
|
1,839
|
|
|
1,464
|
|
Total share-based compensation expense
|
$
|
20,891
|
|
|
$
|
18,553
|
|
|
$
|
18,160
|
|
|
$
|
14,417
|
|
|
$
|
11,852
|
|
|
$
|
10,329
|
|
|
$
|
9,086
|
|
|
$
|
6,296
|
|
All values from the statement of operations and comprehensive loss, expressed as percentage of total revenue were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Jan. 31, 2021
|
|
Oct. 31, 2020
|
|
Jul. 31, 2020
|
|
Apr. 30, 2020
|
|
Jan. 31, 2020
|
|
Oct. 31, 2019
|
|
Jul. 31, 2019
|
|
Apr. 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
|
92
|
%
|
|
92
|
%
|
|
92
|
%
|
|
90
|
%
|
|
91
|
%
|
|
90
|
%
|
|
90
|
%
|
|
90
|
%
|
Professional services
|
8
|
|
|
8
|
|
|
8
|
|
|
10
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
10
|
|
Total revenue
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
|
16
|
|
|
18
|
|
|
14
|
|
|
14
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
11
|
|
Professional services
|
6
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
7
|
|
|
8
|
|
Total cost of revenue
|
22
|
|
|
24
|
|
|
21
|
|
|
22
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
19
|
|
Gross profit
|
78
|
|
|
76
|
|
|
79
|
|
|
78
|
|
|
80
|
|
|
80
|
|
|
80
|
|
|
81
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
29
|
|
|
33
|
|
|
31
|
|
|
30
|
|
|
36
|
|
|
35
|
|
|
34
|
|
|
36
|
|
Sales and marketing
|
57
|
|
|
60
|
|
|
59
|
|
|
64
|
|
|
64
|
|
|
71
|
|
|
61
|
|
|
63
|
|
General and administrative
|
18
|
|
|
20
|
|
|
19
|
|
|
18
|
|
|
18
|
|
|
19
|
|
|
18
|
|
|
19
|
|
Total operating expenses
|
104
|
|
|
112
|
|
|
108
|
|
|
112
|
|
|
118
|
|
|
125
|
|
|
113
|
|
|
119
|
|
Loss from operations
|
(26)
|
|
|
(36)
|
|
|
(29)
|
|
|
(34)
|
|
|
(38)
|
|
|
(45)
|
|
|
(32)
|
|
|
(37)
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
2
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss before income tax provision (benefit)
|
(26)
|
|
|
(36)
|
|
|
(29)
|
|
|
(32)
|
|
|
(36)
|
|
|
(40)
|
|
|
(30)
|
|
|
(35)
|
|
Income tax provision (benefit)
|
—
|
|
|
(4)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
(26)
|
%
|
|
(32)
|
%
|
|
(29)
|
%
|
|
(33)
|
%
|
|
(36)
|
%
|
|
(40)
|
%
|
|
(30)
|
%
|
|
(35)
|
%
|
Note: Certain amounts may not sum due to rounding
|
Quarterly revenue trends
Our quarterly revenue increased sequentially in each of the periods presented due primarily to an increase in sales of user-based subscription plans, followed by sales of pre-configured capabilities.
Our professional services business was impacted by COVID-19 restrictions, including our loss of ability to travel and deliver in-person training and consulting services. This impact negatively affected parts of the first fiscal quarter of fiscal 2021, and the entirety of every other fiscal quarter of fiscal 2021. As such, we recorded a decrease in professional services revenue during the three months ended July 31, 2020 as compared to the three months ended April 30, 2020. In addition, we believe that our professional services business is subject to negative seasonal trends during the holiday period of our fourth fiscal quarter due to the fewer number of business days during this period. The overall growth in our business has offset this seasonal trend to date, but its impact may be more pronounced in future periods.
Quarterly cost of revenue and gross margin trends
During fiscal 2020, our quarterly gross margin remained relatively consistent, varying between 80% and 81%. During fiscal 2021, we worked on migration of our platform infrastructure from hosting in co-location data centers onto the public cloud. During this process, at times, we incurred dual expenses associated with hosting which negatively impacted our gross margin especially during the three months ended October 31, 2020. In addition, throughout fiscal 2021, our gross margin was negatively impacted by higher share-based compensation expenses. We expect our gross margin to remain below 80% in future periods, primarily due to higher share-based compensation expenses.
Quarterly operating expense trends
Total operating expenses generally increased for the fiscal quarters presented primarily due to the addition of personnel, related overhead, and investments in hardware and software in connection with the expansion of our business.
Our research and development expenses as a percent of revenue decreased during each three-month period in fiscal 2021 against its comparable year-ago period, due to economies of scale.
Our sales and marketing expenses as a percentage of total revenue generated in the three months ended October 31, 2019 increased due to our ENGAGE customer conference. During the three months ended October 31, 2020, we held our ENGAGE conference through an entirely remote setting, because of COVID-19 restrictions, and therefore did not experience a similar quarterly increase in expenses. During the fiscal year ending January 31, 2022, we intend to continue to host ENGAGE virtually.
Our general and administrative expenses were impacted throughout fiscal 2021, and especially during the three months ended July 31, 2020 and October 31, 2020, by additional investments made in our SOX compliance and internal audit program.
Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in the United States (“GAAP”), we believe the following non-GAAP financial measures are useful in evaluating our operating performance. We use the below referenced non-GAAP financial measures, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance, and assist in comparisons with other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. The non-GAAP financial measures are presented for supplemental informational purposes only, and should not be considered a substitute for financial measures presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
Limitations of non-GAAP financial measures
Our non-GAAP financial measures have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis of our results under GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. First, free cash flow and calculated billings are not substitutes for net cash used in operating activities and total revenue, respectively. Similarly, non-GAAP gross profit and non-GAAP operating loss are not substitutes for gross profit and operating loss, respectively. Second, other companies may calculate similar non-GAAP financial measures differently or may use other measures as tools for comparison. Additionally, the utility of free cash flow as a measure of our financial performance and liquidity is further limited as it does not represent the total increase or decrease in our cash balance for a given period. Furthermore, as calculated billings are affected by a combination of factors, including the timing of sales, the mix of monthly and annual subscriptions sold and the relative duration of subscriptions sold, and each of these elements has unique characteristics in the relationship between calculated billings and total revenue, our calculated billings activity is not closely correlated to revenue except over longer periods of time.
Non-GAAP gross profit and non-GAAP gross margin
We define non-GAAP gross profit as gross profit adjusted for share-based compensation expense and amortization of acquisition-related intangible assets. Non-GAAP gross margin represents non-GAAP gross profit as a percentage of total revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Gross profit
|
$
|
299,974
|
|
|
$
|
217,982
|
|
|
$
|
143,873
|
|
Add:
|
|
|
|
|
|
Share-based compensation expense(1)
|
6,531
|
|
|
2,651
|
|
|
812
|
|
Amortization of acquisition-related intangible assets(2)
|
3,656
|
|
|
1,831
|
|
|
456
|
|
One-time costs of acquisition
|
—
|
|
|
69
|
|
|
—
|
|
Non-GAAP gross profit
|
$
|
310,161
|
|
|
$
|
222,533
|
|
|
$
|
145,141
|
|
|
|
|
|
|
|
Gross margin
|
78
|
%
|
|
80
|
%
|
|
81
|
%
|
Non-GAAP gross margin
|
80
|
%
|
|
82
|
%
|
|
82
|
%
|
(1) Includes amortization related to share-based compensation expense that was capitalized in internal-use software and other assets in previous periods.
(2) Consists entirely of amortization of intangible assets that were recorded as part of purchase accounting and contribute to revenue generation. The amortization of intangible assets related to acquisitions will recur in future periods until such intangible assets have been fully amortized.
Non-GAAP operating loss and non-GAAP operating margin
We define non-GAAP operating loss as loss from operations adjusted for share-based compensation expense, amortization of acquisition-related intangible assets, and one-time costs of acquisition. Non-GAAP operating margin represents non-GAAP operating loss as a percentage of total revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Loss from operations
|
$
|
(120,472)
|
|
|
$
|
(103,774)
|
|
|
$
|
(55,084)
|
|
Add:
|
|
|
|
|
|
Share-based compensation expense(1)
|
72,022
|
|
|
37,564
|
|
|
15,903
|
|
Amortization of acquisition-related intangible assets(2)
|
6,266
|
|
|
2,734
|
|
|
480
|
|
One-time acquisition costs
|
977
|
|
|
686
|
|
|
196
|
|
Non-GAAP operating loss
|
$
|
(41,207)
|
|
|
$
|
(62,790)
|
|
|
$
|
(38,505)
|
|
|
|
|
|
|
|
Operating margin
|
(31)
|
%
|
|
(38)
|
%
|
|
(31)
|
%
|
Non-GAAP operating margin
|
(11)
|
%
|
|
(23)
|
%
|
|
(22)
|
%
|
(1) Includes amortization related to share-based compensation expense that was capitalized in internal-use software and other assets in previous periods.
(2) Consists entirely of amortization of intangible assets that were recorded as part of purchase accounting and contribute to revenue generation. The amortization of intangible assets related to acquisitions will recur in future periods until such intangible assets have been fully amortized.
Non-GAAP net loss
We define non-GAAP net loss as net loss adjusted for share-based compensation expense, amortization of acquisition-related intangible assets, one-time costs of acquisition, non-recurring income tax adjustments associated with mergers and acquisitions, and remeasurement of convertible preferred stock warrant liability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
Net loss
|
$
|
(114,979)
|
|
|
$
|
(95,940)
|
|
|
$
|
(53,885)
|
|
Add:
|
|
|
|
|
|
Share-based compensation expense(1)
|
72,022
|
|
|
37,564
|
|
|
15,903
|
|
Amortization of acquisition-related intangible assets(2)
|
6,266
|
|
|
2,734
|
|
|
480
|
|
One-time acquisition costs
|
977
|
|
|
686
|
|
|
196
|
|
Release of valuation allowance
|
(4,014)
|
|
|
—
|
|
|
—
|
|
Remeasurement of convertible preferred stock warrant liability
|
—
|
|
|
—
|
|
|
1,326
|
|
Non-GAAP net loss
|
$
|
(39,728)
|
|
|
$
|
(54,956)
|
|
|
$
|
(35,980)
|
|
(1) Includes amortization related to share-based compensation expense that was capitalized in internal-use software and other assets in previous periods.
(2) Consists entirely of amortization of intangible assets that were recorded as part of purchase accounting and contribute to revenue generation. The amortization of intangible assets related to acquisitions will recur in future periods until such intangible assets have been fully amortized.
Free cash flow
We define free cash flow as net cash provided by (used in) operating activities less cash used for purchases of property and equipment, capitalized internal-use software, and payments on finance lease obligations. We believe free cash flow facilitates period-to-period comparisons of liquidity. We consider free cash flow to be a key performance metric because it measures the amount of cash we generate from our operations after our capital expenditures and payments on finance lease obligations. We use free cash flow in conjunction with traditional GAAP measures as part of our overall assessment of our liquidity, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our liquidity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
Net cash used in operating activities
|
$
|
(15,648)
|
|
|
$
|
(10,870)
|
|
|
$
|
(2,855)
|
|
Less:
|
|
|
|
|
|
Purchases of property and equipment
|
(4,176)
|
|
|
(5,153)
|
|
|
(5,767)
|
|
Capitalized internal-use software
|
(7,608)
|
|
|
(6,699)
|
|
|
(3,017)
|
|
Payments on principal of finance leases
|
(4,129)
|
|
|
(4,167)
|
|
|
(3,253)
|
|
Free cash flow
|
$
|
(31,561)
|
|
|
$
|
(26,889)
|
|
|
$
|
(14,892)
|
|
Calculated billings
We define calculated billings as total revenue plus the change in deferred revenue in the period. Because we recognize subscription revenue ratably over the subscription term, calculated billings can be used to measure our subscription sales activity for a particular period, to compare subscription sales activity across particular periods, and as an indicator of future subscription revenue.
Because we generate most of our revenue from customers who are invoiced on an annual basis, and because we have a wide range of customers, from those who pay us less than $200 per year to those who pay us more than $2.5 million per year, we experience seasonality and variability that is tied to typical enterprise buying patterns and contract renewal dates of our largest customers. Our calculated billings results for the year ended January 31, 2021 were negatively affected by economic circumstances caused by COVID-19. We expect that our billings trends will continue to vary in future periods based on the timing and size of new and renewal bookings, changes to the economic environment inclusive of those related to COVID-19, and other factors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
Total revenue
|
$
|
385,513
|
|
|
$
|
270,882
|
|
|
$
|
177,722
|
|
Add:
|
|
|
|
|
|
Deferred revenue (end of period)
|
223,997
|
|
|
158,809
|
|
|
96,133
|
|
Less:
|
|
|
|
|
|
Deferred revenue (beginning of period)
|
158,809
|
|
|
96,133
|
|
|
57,281
|
|
Calculated billings
|
$
|
450,701
|
|
|
$
|
333,558
|
|
|
$
|
216,574
|
|
Non-GAAP weighted average shares outstanding
We use non-GAAP weighted average shares outstanding in calculating non-GAAP earnings per share. Our number of non-GAAP weighted average shares outstanding is calculated after assuming conversion of all outstanding preferred stock into shares of common stock either at the beginning of the fiscal period presented or when issued, if later.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
GAAP weighted-average shares outstanding used in computing net loss per share, basic and diluted
|
120,663
|
|
|
112,991
|
|
|
83,141
|
|
Add: common shares that would have resulted from conversion of convertible preferred stock at the beginning of the period, or when granted (if later), on a weighted average basis
|
—
|
|
|
—
|
|
|
16,698
|
|
Non-GAAP weighted-average shares outstanding used in computing net loss per share, basic and diluted
|
120,663
|
|
|
112,991
|
|
|
99,839
|
|
Liquidity and Capital Resources
As of January 31, 2021, our principal sources of liquidity were cash and cash equivalents totaling $442.2 million, which were held for working capital purposes. Our cash equivalents were comprised primarily of money market funds. We have generated significant operating losses and negative cash flows from operations as reflected in our accumulated deficit and consolidated statements of cash flows. We expect to continue to incur operating losses and negative cash flows from operations for the foreseeable future.
We have financed our operations primarily through payments received from customers for subscriptions and professional services, net proceeds we received through sales of equity securities, option exercises, and contributions from our 2018 Employee Stock Purchase Plan (“ESPP”), finance leases, and interest income.
We believe our existing cash, cash equivalents, and cash provided by sales of our products and services will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months. Our future capital requirements will depend on many factors, including our subscription growth rate, subscription renewal activity, billing frequency, the timing and extent of spending to support development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product offerings, and the continuing market adoption of our product. We may, in the future, enter into arrangements to acquire or invest in complementary businesses, services, and technologies, including intellectual property rights. We may be required to seek additional equity or debt financing. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us, or at all. If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in new technologies, our ability to compete successfully could be reduced, and this could harm our results of operations.
A significant majority of our customers pay in advance for annual subscriptions. Therefore, a substantial source of our cash is from our deferred revenue, which is included on our consolidated balance sheet as a liability. Deferred revenue consists primarily of the unearned portion of billed fees for our subscriptions, which is recognized as revenue in accordance with our revenue recognition policy. As of January 31, 2021, we had deferred revenue of $224.0 million, of which $222.7 million was recorded as a current liability and was expected to be recognized as revenue in the subsequent 12 months, provided all recognition criteria are met.
Cash flows
The following table summarizes our cash flows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
(in thousands)
|
Net cash used in operating activities
|
$
|
(15,648)
|
|
|
$
|
(10,870)
|
|
|
$
|
(2,855)
|
|
Net cash used in investing activities
|
(85,057)
|
|
|
(90,043)
|
|
|
(13,784)
|
|
Net cash provided by financing activities
|
25,793
|
|
|
402,022
|
|
|
171,321
|
|
Effects of changes in foreign currency exchange rates on cash, cash equivalents, and restricted cash
|
471
|
|
|
(25)
|
|
|
(36)
|
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
$
|
(74,441)
|
|
|
$
|
301,084
|
|
|
$
|
154,646
|
|
Operating activities
Our largest sources of operating cash are cash collections from our customers for subscription and professional services. Our primary uses of cash from operating activities are for employee-related expenditures and sales and marketing expenses. Historically, we have generated negative cash flows from operating activities during most fiscal years, and have supplemented working capital requirements through net proceeds from the sale of equity securities.
During the year ended January 31, 2021, net cash used in operating activities was $15.6 million, driven by our net loss of $115.0 million, adjusted for non-cash charges of $131.7 million, and net cash outflows of $32.4 million provided by changes in our operating assets and liabilities. Non-cash charges primarily consisted of share-based compensation expense, amortization of deferred commissions, depreciation of property and equipment, non-cash operating lease costs, and amortization of intangible assets. Fluctuations in operating assets and liabilities included an increase in deferred revenue of $60.5 million and an increase in accounts receivable of $43.1 million, both due to an increase in billings. Additionally, there was an increase in deferred commissions of $43.0 million due to increased customer sales, a decrease in operating lease liabilities of $7.7 million driven by lease payments and offset by slower office expansions due to COVID-19, an increase in accounts payable and accrued expenses of $6.4 million due to increase in overall purchasing activity and timing of when vendor invoices are received and paid, an increase in other long-term assets of $5.8 million, an increase in other long-term liabilities of $3.9 million, and an increase in prepaid expenses and other current assets of $3.7 million.
During the year ended January 31, 2020, net cash used in operating activities was $10.9 million, driven by our net loss of $95.9 million, adjusted for non-cash charges of $78.8 million, and net cash inflows of $6.3 million provided by changes in our operating assets and liabilities. Non-cash charges primarily consisted of share-based compensation expense, amortization of deferred commissions, depreciation of property and equipment, amortization of lease right-of-use assets, and amortization of intangible assets. Fluctuations in operating assets and liabilities included an increase in deferred revenue of $61.6 million, an increase in deferred commissions of $39.0 million, an increase in accounts receivable of $26.0 million, an increase in accounts payable and accrued expenses of $21.4 million, an increase in operating lease right-of-use assets of $12.2 million, an increase in operating lease liabilities of $5.6 million, an increase in prepaid expenses and other current assets of $3.9 million, a decrease in other long-term liabilities of $1.0 million, and an increase in other long-term assets of $0.3 million.
Investing activities
Net cash used in investing activities during the year ended January 31, 2021 of $85.1 million consisted of $125.1 million in payments for business acquisitions net of cash acquired for the purchase of Brandfolder and the release of the $1.0 million holdback related to the January 2019 acquisition of TernPro, Inc., spend on capitalized internal-use software development of $7.6 million, and purchases of property and equipment of $4.2 million. This was offset by proceeds from early termination of short-term investments of $50.5 million and proceeds from the sale of property and equipment of $1.3 million.
Net cash used in investing activities during the year ended January 31, 2020 of $90.0 million consisted of purchases of short-term investments of $100.5 million, payments for business acquisition, net of cash acquired, of $26.7 million, spend on capitalized internal-use software development of $6.7 million, purchases of property and equipment of $5.2 million, and a purchase of a long-term investment of $1.0 million. This was offset by proceeds from maturity of an investment of $50.0 million.
Financing activities
Net cash provided by financing activities during the year ended January 31, 2021 of $25.8 million was primarily due to $17.4 million in proceeds from the exercise of stock options, and $14.8 million in proceeds from our ESPP, which were partially offset by principal payments on finance leases of $4.1 million, taxes paid related to net share settlement of restricted stock units of $2.2 million, and payments of deferred follow-on offering costs of $0.1 million.
Net cash provided by financing activities during the year ended January 31, 2020 of $402.0 million was primarily due to $379.8 million in proceeds from the follow-on offering, net of underwriters’ discounts and commissions, discussed further in Note 1 to our consolidated financial statements. Additionally, we had $15.9 million in proceeds from the exercise of stock options, and $11.3 million in proceeds from our ESPP, which were partially offset by principal payments on finance leases of $4.2 million, and payments of deferred offering costs of $0.8 million.
Obligations and Other Commitments
Our contractual obligations consist primarily of obligations under our operating leases for office space, our commitments with cloud-based hosting service providers, and non-cancelable purchase commitments. The following table summarizes our contractual obligations as of January 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period:
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5 years
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Operating lease obligations
|
$
|
17,472
|
|
|
$
|
35,429
|
|
|
$
|
28,744
|
|
|
$
|
21,548
|
|
|
$
|
103,193
|
|
Other obligations(1)
|
29,733
|
|
|
51,093
|
|
|
13,518
|
|
|
—
|
|
|
94,344
|
|
Total contractual obligations
|
$
|
47,205
|
|
|
$
|
86,522
|
|
|
$
|
42,262
|
|
|
$
|
21,548
|
|
|
$
|
197,537
|
|
(1) Amounts include our commitment with cloud-based hosting service providers for $17.3 million within one year, $42.1 million between one to three years, and $11.3 million within three to five years.
Indemnification Agreements
In the ordinary course of business, we enter into agreements of varying scope and terms pursuant to which we agree to indemnify customers, vendors, lessors, business partners, and other parties with respect to certain matters, including, but not limited to, losses arising out of the breach of such agreements, services to be provided by us, or from intellectual property infringement claims made by third parties. In addition, we have entered into indemnification agreements with our directors and certain officers and employees that will require us, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors, officers, or employees. An indemnification claim has been made to the Company related to litigation in which a former director and shareholder are parties. On January 29, 2021, Ryan Hinkle and Insight Venture Partners VII, L.P. and certain affiliates filed a complaint against Smartsheet Inc. in the Superior Court of Washington, King County, for the advancement of legal fees, costs, and expenses incurred related to this indemnification claim. At this time, the Company cannot reasonably estimate the probability or magnitude of any alleged indemnification claim.
Off-Balance Sheet Arrangements
As of January 31, 2021, we did not have any relationships with organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and related disclosure of contingent assets and liabilities, revenue and expenses. Generally, we base our estimates on historical experience and on various other assumptions in accordance with GAAP that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. We believe that the accounting policies discussed below are critical to understanding our historical and future performance, as these policies relate to the more significant areas involving management’s judgments and estimates.
Revenue recognition
We derive our revenue primarily from subscription services and professional services. Revenue is recognized when control of these services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those services, net of any sales taxes.
We determine revenue recognition through the following steps:
•identification of the contract, or contracts, with a customer;
•identification of the performance obligations in the contract;
•determination of the transaction price;
•allocation of the transaction price to the performance obligations in the contract; and
•recognition of revenue when, or as, we satisfy a performance obligation.
Subscription revenue
Subscription revenue primarily consists of fees from customers for access to our cloud-based platform and involves a significant volume of transactions. Subscription revenue is recognized on a ratable basis over the subscription contract term, beginning on the date the access to our platform is provided, as no implementation work is required, if consideration we are entitled to receive is considered probable of collection. Subscription contracts generally have terms of one year or one month, are billed in advance, and are non-cancelable. The subscription arrangements do not allow the customer the contractual right to take possession of the platform; as such, the arrangements are considered to be service contracts.
Certain of our subscription contracts contain performance guarantees related to service continuity. To date, refunds related to such guarantees have been immaterial in all periods presented.
Professional services revenue
Professional services revenue primarily includes revenue recognized from fees for consulting and training services. Our consulting services consist of platform configuration and use case optimization, and are primarily invoiced on a time and materials basis, monthly in arrears. Services revenue is recognized over time, as service hours are delivered. Smaller consulting engagements are on occasion provided for a fixed fee. These smaller consulting arrangements are typically of short duration (less than three months). In these cases, revenue is recognized over time, based on the proportion of hours of work performed, compared to the total hours expected to complete the engagement. Configuration and use case optimization services do not result in significant customization or modification of the software platform or user interface.
Training services are billed in advance, on a fixed-fee basis, and revenue is recognized after the training program is delivered, or after the customer’s right to receive training services expires.
Associated out-of-pocket travel expenses related to the delivery of professional services are typically reimbursed by the customer. Out-of-pocket expense reimbursements are recognized as revenue at the point in time, or as, the distinct performance obligation to which they relate is delivered. Out-of-pocket expenses are recognized as cost of professional services as incurred.
On occasion, we sell our subscriptions to third-party resellers. The price at which we sell to the reseller is typically discounted, as compared to the price at which we would sell to an end customer, in order to enable the reseller to realize a margin on the eventual sale to the end customer. As our pricing to the reseller is fixed, and we do not have visibility into the pricing provided by the reseller to the end customer, the revenue is recorded net of any reseller margin.
Contracts with multiple performance obligations
Some of our contracts with customers contain multiple performance obligations. We account for individual performance obligations separately, as they have been determined to be distinct, i.e., the services are separately identifiable from other items in the arrangement and the customer can benefit from them on their own or with other resources that are readily available to the customer. The transaction price is allocated to the distinct performance obligations on a relative stand-alone selling price basis. Stand-alone selling prices are determined based on the prices at which we separately sell subscription, consulting, and training services, and based on our overall pricing objectives, taking into consideration market conditions, value of our contracts, the types of offerings sold, customer demographics, and other factors.
Deferred revenue
Deferred revenue is recorded for subscription services contracts upon establishment of unconditional right to payment under a non-cancelable contract before transferring the related services to the customer. Deferred revenue for such services is amortized into revenue over time, as those subscription services are delivered.
Similarly, we record deferred revenue for fixed-fee professional services upon establishment of an unconditional right to payment under a non-cancelable contract. Deferred revenue for training services is recognized as revenue upon delivery of training services or upon expiration of customer’s right to receive such services. Deferred revenue for consulting services is recognized as revenue as hours of service are delivered to the customer.
Deferred commissions
The majority of sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commission are paid on initial contracts and on any upsell contracts with a customer. No sales commissions are paid on customer renewals. Sales commissions are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be three years. We determined the period of benefit by taking into consideration our customer contracts, expected customer life, the expected life of our technology and other factors. Amortization expense is included in sales and marketing expenses in the accompanying statements of operations and comprehensive loss. We evaluate the period of benefit and test for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.
Internal-use software development costs
We capitalize certain qualifying costs incurred during the application development stage in connection with the development of internal-use software. Costs related to preliminary project activities and post-implementation activities are expensed in research and development (“R&D”) as incurred. R&D expenses consist primarily of employee-related costs, hardware- and software-related costs, allocated overhead, costs of outside services used to supplement our internal staff, and travel-related costs.
Internal-use software costs of $9.5 million were capitalized in the year ended January 31, 2021, all of which related to costs incurred during the application development stage of software development for our platform to which subscriptions are sold. Internal-use software costs of $8.1 million were capitalized in the year ended January 31, 2020, of which $5.8 million related to costs incurred during the application development stage of software development for our platform to which subscriptions are sold.
Capitalized internal-use software costs are included within property and equipment, net on the consolidated balance sheets, and are amortized over the estimated useful life of the software, which is typically three years. The related amortization expense is recognized in the consolidated statements of operations and comprehensive loss within the function that receives the benefit of the developed software. We evaluate the useful lives of these assets and test for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. Amortization expense of capitalized internal-use software costs totaled $3.6 million, $2.3 million, and $1.0 million for the years ended January 31, 2021, 2020 and 2019, respectively.
Leases
We determine if an arrangement is a lease at inception, and leases are classified at commencement as either operating or finance leases.
Right-of-use (“ROU”) assets and lease liabilities are recognized at commencement date based on the present value of the future minimum lease payments over the lease term. ROU assets also include any lease payments made. Operating lease ROU assets are presented separately in long-term assets and finance lease ROU assets are included in property and equipment, net on our consolidated balance sheets. As our operating leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date in determining the present value of future payments. This rate is an estimate of the collateralized borrowing rate we would incur on our future lease payments over a similar term based on the information available at commencement date. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. At January 31, 2021, we did not include any options to extend leases in our lease terms as we were not reasonably certain to exercise them. Our lease agreements do not contain residual value guarantees or covenants.
We utilize certain practical expedients and policy elections available under the lease accounting standard. Leases with a term of one year or less are not recognized on our consolidated balance sheets; we recognize lease expense for these leases on a straight-line basis over the lease term. Additionally, we have elected to include non-lease components with lease components for contracts containing real estate leases for the purpose of calculating lease ROU assets and liabilities, to the extent that they are fixed. Non-lease components that are not fixed are expensed as incurred as variable lease payments. Our real estate operating leases typically include non-lease components such as common-area maintenance costs.
ROU assets are subject to evaluation for impairment or disposal on a basis consistent with other long-lived assets.
Business combinations
When we acquire a business, the purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Any residual purchase price is recorded as goodwill. The allocation of the purchase price requires management to make significant estimates in determining the fair values of the assets acquired and liabilities assumed, especially with respect to the identifiable intangible assets. These estimates can include, but are not limited to, the cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, the cost savings expected to be derived from acquiring an asset, its expected remaining economic useful life, and the appropriate discount rate to employ in the valuation analyses in order to properly account for the risk associated with the asset’s expected future cash flows. These estimates are inherently uncertain. During the measurement period, which may be up to one year from the acquisition date, adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed may be recorded, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations and comprehensive loss.
Goodwill on our consolidated balance sheets totaled $125.6 million and $16.5 million at January 31, 2021 and 2020, respectively. Goodwill is tested for impairment annually on September 1, or more frequently if events or changes in circumstances indicate that impairment may exist. Based on the annual assessment, no indicator of impairment was noted and therefore no goodwill impairments were recorded during the years ended January 31, 2021, 2020, or 2019.
Share-based compensation
We measure and recognize compensation expense for all share-based awards granted to employees and directors, based on the estimated fair value of the award on the date of grant. Expense is recognized on a straight-line basis over the vesting period of the award based on the estimated portion of the award that is expected to vest.
We use the Black-Scholes option pricing model to measure the fair value of stock option awards when they are granted. We make several estimates in determining share-based compensation expense and these estimates generally require significant analysis and judgment to develop. These assumptions and estimates are as follows:
Fair value of common stock. As our stock was not publicly traded prior to our IPO, we were required to estimate the fair value of common stock, as discussed in “Valuation of Common Stock” below.
Expected term. The expected term of options represents the period that share-based awards are expected to be outstanding. We estimate the expected term using the simplified method due to the lack of historical exercise activity for our company.
Risk-free interest rate. The risk-free interest rate is based on the implied yield available at the time of the option grant in the U.S. Treasury securities at maturity with a term equivalent to the expected term of the option.
Expected volatility. Expected volatility is based on an average volatility of stock prices for a group of publicly traded peer companies. In considering peer companies, we assess characteristics such as industry, state of development, size and financial leverage.
Dividend yield. We have never declared or paid any cash dividends and do not plan to pay cash dividends in the foreseeable future, and, therefore, use an expected dividend yield of zero.
If any assumptions used in the Black-Scholes option pricing model change significantly, share-based compensation for future awards may differ materially compared with the awards granted previously.
In addition to the assumptions used in the Black-Scholes option pricing model, we must also estimate a forfeiture rate to calculate the share-based compensation expense for awards. Our forfeiture rate is derived from historical employee termination behavior. If the actual number of forfeitures differs from these estimates, additional adjustments to compensation expense will be required.
Valuation of common stock
Given the absence of an active market for our common stock prior to our IPO, our board of directors was required to estimate the fair value of our common stock at the time of each option grant based upon several factors, including its consideration of input from management and contemporaneous third-party valuations.
The exercise price for all stock options granted was at the estimated fair value of the underlying common stock, as estimated on the date of grant by our board of directors in accordance with the guidelines outlined in the American Institute of Certified Public Accountants, Valuation of Privately-Held-Company Equity Securities Issued as Compensation. Each fair value estimate was based on a variety of factors, which included the following:
•contemporaneous valuations performed by an unrelated third-party valuation firm;
•the prices, rights, preferences and privileges of our preferred stock relative to those of our common stock;
•the lack of marketability of our common stock;
•our actual operating and financial performance;
•current business conditions and projections;
•hiring of key personnel and the experience of our management;
•our history and the timing of the introduction of new applications and capabilities;
•our stage of development;
•the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of our business given prevailing market conditions;
•the market performance of comparable publicly traded companies; and
•U.S. and global capital market conditions.
In valuing our common stock, our board of directors determined the equity value of our business using valuation methods they deemed appropriate under the circumstances applicable at the valuation date.
One method, the market approach, estimates value based on a comparison of our company to comparable public companies in a similar line of business. To determine our peer group of companies, we considered public enterprise cloud-based application providers and selected those that are similar to us in size, stage of life cycle, and financial leverage. From the comparable companies, a representative market value multiple is determined which is applied to our operating results to estimate the value of our company. The market value multiple was determined based on consideration of the last 12-month revenue and the implied multiples for each of the comparable companies.
Another method, the prior sale of our stock approach, estimates value by considering any prior arm’s length sales of our equity. When considering prior sales of our equity, the valuation considers the size of the equity sale, the relationship of the parties involved in the transaction, the timing of the equity sale, and our financial condition at the time of the sale.
Once an equity value was determined, our board of directors used one of the following methods to allocate the equity value to each of our classes of stock: (1) the option pricing method, or OPM; or (2) a probability weighted expected return method, or PWERM.
The OPM treats common stock and preferred stock as call options on a business, with exercise prices based on the liquidation preference of the preferred stock. Therefore, the common stock only has value if the funds available for distribution to the holders of common stock exceed the value of the liquidation preference of the preferred stock at the time of a liquidity event, such as a merger, sale, or initial public offering, assuming the business has funds available to make a liquidation preference meaningful and collectible by shareholders. The common stock is modeled as a call option with a claim on the business at an exercise price equal to the remaining value immediately after the preferred stock is liquidated. The OPM uses the Black-Scholes option pricing model to price the call option.
The estimated value of the common stock derived from the OPM is then discounted by a non-marketability factor due to the fact that shareholders of private companies do not have access to trading markets similar to those enjoyed by shareholders of public companies, which impacts liquidity.
The PWERM employs various market approach calculations depending upon the likelihood of various liquidation scenarios. For each of the various scenarios, an equity value is estimated and the rights and preferences for each shareholder class are considered to allocate the equity value to common shares. The common stock value is then multiplied by a discount factor reflecting the calculated discount rate and the timing of the event. Lastly, the common stock value is multiplied by an estimated probability for each scenario. The probability and timing of each scenario were based on discussions between our board of directors and our management team. Under the PWERM, the value of our common stock is based upon possible future exit events for our company.
Subsequent to the closing of the IPO on May 1, 2018, the fair value of our common stock is represented by the price quoted on the New York Stock Exchange.
Recent accounting pronouncements
See the sections titled “Summary of Significant Accounting Policies—Recently adopted accounting pronouncements” in Note 2 to our Consolidated Financial Statements for more information.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Interest rate risk
We had cash and cash equivalents totaling $442.2 million as of January 31, 2021, of which $420.6 million was invested in money market funds. We had cash and cash equivalents totaling $515.9 million as of January 31, 2020, of which $303.9 million was invested in money market funds. Our cash and cash equivalents are held for working capital purposes. We do not enter into investments for trading or speculative purposes.
Our cash equivalents and our investment portfolio are subject to market risk due to changes in interest rates. Due in part to these factors, our future investment income may fall short of our expectations due to changes in interest rates or we may suffer losses in principal if we are forced to sell securities that decline in market value due to changes in interest rates. However, because we classify our short-term investments as “available for sale,” no gains or losses are recognized due to changes in interest rates unless such securities are sold prior to maturity or declines in fair value are determined to be other-than-temporary.
A hypothetical 10% relative change in interest rates would not have had a material impact on the value of our cash equivalents and short-term investments as of January 31, 2021 or 2020.
Foreign currency exchange risk
Due to our international operations, although our sales contracts are primarily denominated in U.S. dollars, we have foreign currency risks related to revenue denominated in other currencies, such as the Euro, British Pound Sterling, Australian dollar, and Canadian dollar, as well as expenses denominated in the British Pound Sterling and Australian dollar. Changes in the relative value of the U.S. dollar to other currencies may negatively affect revenue and other operating results as expressed in U.S. dollars. We have not engaged in the hedging of foreign currency transactions to date. We do not believe that an immediate 10% increase or decrease in the relative value of the U.S. dollar to other currencies would have a material effect on our operating results for the years ended January 31, 2021, 2020, or 2019.
Item 8. Financial Statements and Supplementary Data
Index to the Consolidated Financial Statements
Report of Deloitte & Touche LLP, Independent Registered Public Accounting Firm
To the shareholders and the Board of Directors of Smartsheet Inc.
Opinions on the Consolidated Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheet of Smartsheet Inc. and subsidiaries (the "Company") as of January 31, 2021, the related consolidated statements of operations and comprehensive loss, change in convertible preferred stock and shareholders' equity (deficit), and cash flows, for the year then ended, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of January 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of January 31, 2021, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of January 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audit of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Subscription Revenue – Refer to Notes 2 and 3 to the financial statements
Critical Audit Matter Description
The Company derives its revenues predominantly from subscription services. Subscription revenue primarily consists of fees from customers for access to the Company’s cloud-based platform and involves a significant volume of transactions. The Company recognizes subscription revenue on a ratable basis over the subscription contract term, beginning on the date the access to their platform is provided, assuming all other revenue recognition criteria have been met. For the year ended January 31, 2021, subscription revenue was $352.8 million.
We identified subscription revenue as a critical audit matter due to the significant volume of transactions. Performing procedures to audit subscription revenue required an increased extent of effort and auditor judgment, including the need to involve professionals with expertise in data analytics.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the Company’s subscription revenue included the following, among others:
•With the assistance of our data analytics specialists, we performed a recalculation of subscription revenue recorded through the Company’s relevant systems utilizing key attributes of subscription revenue transaction data, including the transaction price and revenue recognition timing, among others. We compared our recalculation of expected subscription revenue to the Company’s recorded subscription revenue.
•For a sample of subscription revenue transactions, we evaluated the accuracy of the data used in our recalculation of subscription revenue by comparing key attributes utilized in our recalculation to source documents.
•We tested the completeness of the subscription revenue transaction data by selecting transactions from independent sources and evaluated whether those transactions were included in the subscription revenue transaction data.
•We performed an analysis of journal entries to evaluate the relationship between recorded subscription revenue entries in the general ledger to other audited account balances such as deferred revenues, accounts receivable, and cash.
Business Combinations – Brandfolder – Refer to Note 8 to the financial statements
Critical Audit Matter Description
The Company completed the acquisition of Brandfolder, Inc. for $152.5 million on September 14, 2020. The Company accounted for the transaction as a business combination using the acquisition method of accounting. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their respective fair values, including intangible assets of $45.3 million that were primarily comprised of acquired software technology of $17.4 million and customer relationships of $23.9 million. Management estimated the fair value of the finite-lived software technology using the relief-from-royalty method under the income approach. The fair value determination of the software technology intangible assets required management to apply judgment which involved the use of significant assumptions with respect to the future revenue forecast, technology life, royalty rate, and the discount rate. Management estimated the fair value of the finite-lived customer relationships using the multi-period excess earnings method and an incremental cash flow approach. The fair value determination of the customer relationships intangible assets required management to apply judgment which involved the use of significant assumptions with respect to the future cash flows forecast, base year annual recurring revenue, customer churn rate, and the discount rate.
Given the fair value determination of the software technology and customer relationships intangible assets for Brandfolder, Inc. required management to make significant estimates and assumptions related to the future revenue and cash flows forecast, technology life, royalty rate, base year annual recurring revenue, customer churn rate, and the discount rates, performing audit procedures to evaluate the reasonableness of these estimates and assumptions required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the future revenue and cash flows forecast, technology life, royalty rate, base year annual recurring revenue, customer churn rate, and the discount rates for the software technology and customer relationship intangible assets included the following, among others:
•We assessed the reasonableness of management’s estimates and assumptions included in the future revenue and cash flows forecast, base year annual recurring revenue, customer churn rate, and technology life by comparing the projections and other assumptions to historical results and certain peer companies.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodologies and (2) valuation assumptions such as discount rates, royalty rate, and long-term growth rate used in the future revenue and cash flows forecast, among others, by:
◦Testing the source information underlying the determination of the valuation assumptions and testing the mathematical accuracy of the calculations.
◦Developing a range of independent estimates and comparing those to the valuation assumptions selected by management.
◦We compared the estimated weighted average return on assets, internal rate of return, and the discount rates used in the valuation models and evaluated whether they were consistent with each other.
/s/ Deloitte & Touche LLP
Portland, Oregon
March 25, 2021
We have served as the Company's auditor since fiscal 2021.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Smartsheet Inc.
Opinion on the Financial Statements
We have audited the consolidated balance sheet of Smartsheet Inc. and its subsidiaries (the “Company”) as of January 31, 2020, and the related consolidated statements of operations, of comprehensive loss, of change in convertible preferred stock and shareholders’ equity (deficit) and of cash flows for each of the two years in the period ended January 31, 2020, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of January 31, 2020, and the results of its operations and its cash flows for each of the two years in the period ended January 31, 2020 in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for leases in fiscal year 2020.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Seattle, Washington
March 31, 2020
We served as the Company's auditor from 2012 to 2020.
SMARTSHEET INC.
Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
Revenue
|
|
|
|
|
|
|
|
Subscription
|
$
|
352,782
|
|
|
$
|
244,058
|
|
|
$
|
157,529
|
|
|
|
Professional services
|
32,731
|
|
|
26,824
|
|
|
20,193
|
|
|
|
Total revenue
|
385,513
|
|
|
270,882
|
|
|
177,722
|
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
Subscription
|
59,374
|
|
|
32,707
|
|
|
19,297
|
|
|
|
Professional services
|
26,165
|
|
|
20,193
|
|
|
14,552
|
|
|
|
Total cost of revenue
|
85,539
|
|
|
52,900
|
|
|
33,849
|
|
|
|
Gross profit
|
299,974
|
|
|
217,982
|
|
|
143,873
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
Research and development
|
118,722
|
|
|
95,469
|
|
|
58,841
|
|
|
|
Sales and marketing
|
230,281
|
|
|
176,060
|
|
|
106,067
|
|
|
|
General and administrative
|
71,443
|
|
|
50,227
|
|
|
34,049
|
|
|
|
Total operating expenses
|
420,446
|
|
|
321,756
|
|
|
198,957
|
|
|
|
Loss from operations
|
(120,472)
|
|
|
(103,774)
|
|
|
(55,084)
|
|
|
|
Interest income
|
1,444
|
|
|
8,410
|
|
|
3,307
|
|
|
|
Other income (expense), net
|
296
|
|
|
(462)
|
|
|
(1,815)
|
|
|
|
Loss before income tax provision (benefit)
|
(118,732)
|
|
|
(95,826)
|
|
|
(53,592)
|
|
|
|
Income tax provision (benefit)
|
(3,753)
|
|
|
114
|
|
|
293
|
|
|
|
Net loss and comprehensive loss
|
$
|
(114,979)
|
|
|
$
|
(95,940)
|
|
|
$
|
(53,885)
|
|
|
|
Net loss per share, basic and diluted
|
$
|
(0.95)
|
|
|
$
|
(0.85)
|
|
|
$
|
(0.65)
|
|
|
|
Weighted-average shares outstanding used to compute net loss per share, basic and diluted
|
120,663
|
|
|
112,991
|
|
|
83,141
|
|
|
|
See notes to consolidated financial statements.
SMARTSHEET INC.
Consolidated Balance Sheets
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
|
2021
|
|
2020
|
|
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
442,200
|
|
|
$
|
515,924
|
|
|
|
Short-term investments
|
—
|
|
|
50,532
|
|
|
|
Accounts receivable, net of allowances of $6,933 and $2,989, respectively
|
102,648
|
|
|
56,863
|
|
|
|
Prepaid expenses and other current assets
|
13,524
|
|
|
7,643
|
|
|
|
Total current assets
|
558,372
|
|
|
630,962
|
|
|
|
Restricted cash
|
18
|
|
|
865
|
|
|
|
Deferred commissions
|
60,529
|
|
|
48,255
|
|
|
|
Property and equipment, net
|
28,613
|
|
|
26,981
|
|
|
|
Operating lease right-of-use assets
|
81,081
|
|
|
57,590
|
|
|
|
Intangible assets, net
|
54,139
|
|
|
15,155
|
|
|
|
Goodwill
|
125,605
|
|
|
16,497
|
|
|
|
Other long-term assets
|
3,432
|
|
|
1,409
|
|
|
|
Total assets
|
$
|
911,789
|
|
|
$
|
797,714
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable
|
$
|
2,851
|
|
|
$
|
7,720
|
|
|
|
Accrued compensation and related benefits
|
47,861
|
|
|
39,635
|
|
|
|
Other accrued liabilities
|
17,263
|
|
|
12,428
|
|
|
|
Operating lease liabilities, current
|
17,059
|
|
|
13,020
|
|
|
|
Finance lease liabilities, current
|
—
|
|
|
2,465
|
|
|
|
Deferred revenue
|
222,689
|
|
|
157,972
|
|
|
|
Total current liabilities
|
307,723
|
|
|
233,240
|
|
|
|
Operating lease liabilities, non-current
|
71,925
|
|
|
47,913
|
|
|
|
Finance lease liabilities, non-current
|
—
|
|
|
1,664
|
|
|
|
Deferred revenue, non-current
|
1,308
|
|
|
837
|
|
|
|
Other long-term liabilities
|
3,904
|
|
|
—
|
|
|
|
Total liabilities
|
384,860
|
|
|
283,654
|
|
|
|
Commitments and contingencies (Note 13)
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
Preferred stock, no par value; 10,000,000 shares authorized, no shares issued or outstanding as of January 31, 2021 and January 31, 2020
|
—
|
|
|
—
|
|
|
|
Class A common stock, no par value; 500,000,000 shares authorized, 123,272,902 shares issued and outstanding as of January 31, 2021; 500,000,000 shares authorized, 118,194,159 shares issued and outstanding as of January 31, 2020
|
—
|
|
|
—
|
|
|
|
Class B common stock, no par value; 500,000,000 shares authorized, no shares issued and outstanding as of January 31, 2021; 500,000,000 shares authorized, no shares issued and outstanding as of January 31, 2020
|
—
|
|
|
—
|
|
|
|
Additional paid-in capital
|
898,366
|
|
|
770,518
|
|
|
|
Accumulated deficit
|
(371,437)
|
|
|
(256,458)
|
|
|
|
Total shareholders’ equity
|
526,929
|
|
|
514,060
|
|
|
|
Total liabilities and shareholders’ equity
|
$
|
911,789
|
|
|
$
|
797,714
|
|
|
|
See notes to consolidated financial statements.
SMARTSHEET INC.
Consolidated Statements of Change in Convertible Preferred Stock and Shareholders’ Equity (Deficit)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock
|
|
|
Common Stock (Class A and B)
|
|
Additional Paid-in
Capital
|
|
Accumulated Deficit
|
|
Total Shareholders’ Equity (Deficit)
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
Balances at January 31, 2018
|
67,619,377
|
|
|
$
|
112,687
|
|
|
|
20,280,741
|
|
|
$
|
—
|
|
|
$
|
25,892
|
|
|
$
|
(106,633)
|
|
|
$
|
(80,741)
|
|
Issuance of common stock under employee stock plans
|
—
|
|
|
—
|
|
|
|
4,331,279
|
|
|
—
|
|
|
10,221
|
|
|
—
|
|
|
10,221
|
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(380)
|
|
|
—
|
|
|
(380)
|
|
Issuance of common stock upon net exercise of warrant
|
—
|
|
|
—
|
|
|
|
134,603
|
|
|
—
|
|
|
2,598
|
|
|
—
|
|
|
2,598
|
|
Issuance of common stock in connection with initial public offering, net of underwriting discounts and issuance costs
|
—
|
|
|
—
|
|
|
|
11,745,088
|
|
|
—
|
|
|
160,401
|
|
|
—
|
|
|
160,401
|
|
Conversion of convertible preferred stock to common stock in connection with initial public offering
|
(67,619,377)
|
|
|
(112,687)
|
|
|
|
68,479,732
|
|
|
—
|
|
|
112,687
|
|
|
—
|
|
|
112,687
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
16,091
|
|
|
—
|
|
|
16,091
|
|
Net loss and comprehensive loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,885)
|
|
|
(53,885)
|
|
Balances at January 31, 2019
|
—
|
|
|
—
|
|
|
|
104,971,443
|
|
|
—
|
|
|
327,510
|
|
|
(160,518)
|
|
|
166,992
|
|
Issuance of common stock under employee stock plans
|
—
|
|
|
—
|
|
|
|
4,197,716
|
|
|
—
|
|
|
25,519
|
|
|
—
|
|
|
25,519
|
|
Issuance of common stock in connection with follow-on public offering, net of underwriting discounts, commissions and issuance costs
|
—
|
|
|
—
|
|
|
|
9,025,000
|
|
|
—
|
|
|
378,982
|
|
|
—
|
|
|
378,982
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
38,507
|
|
|
—
|
|
|
38,507
|
|
Net loss and comprehensive loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,940)
|
|
|
(95,940)
|
|
Balances at January 31, 2020
|
—
|
|
|
—
|
|
|
|
118,194,159
|
|
|
—
|
|
|
770,518
|
|
|
(256,458)
|
|
|
514,060
|
|
Issuance of common stock under employee stock plans
|
—
|
|
|
—
|
|
|
|
4,435,143
|
|
|
—
|
|
|
30,330
|
|
|
—
|
|
|
30,330
|
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(2,150)
|
|
|
—
|
|
|
(2,150)
|
|
Issuance of restricted stock awards, net of cancellations
|
—
|
|
|
—
|
|
|
|
92,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuance of common stock for acquisition
|
—
|
|
|
—
|
|
|
|
551,282
|
|
|
—
|
|
|
25,872
|
|
|
—
|
|
|
25,872
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
73,796
|
|
|
—
|
|
|
73,796
|
|
Net loss and comprehensive loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114,979)
|
|
|
(114,979)
|
|
Balances at January 31, 2021
|
—
|
|
|
$
|
—
|
|
|
|
123,272,902
|
|
|
$
|
—
|
|
|
$
|
898,366
|
|
|
$
|
(371,437)
|
|
|
$
|
526,929
|
|
See notes to consolidated financial statements.
SMARTSHEET INC.
Consolidated Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net loss
|
$
|
(114,979)
|
|
|
$
|
(95,940)
|
|
|
$
|
(53,885)
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
Share-based compensation expense
|
71,750
|
|
|
37,493
|
|
|
15,903
|
|
|
|
Remeasurement of convertible preferred stock warrant liability
|
—
|
|
|
—
|
|
|
1,326
|
|
|
|
Depreciation and amortization of property and equipment
|
10,969
|
|
|
10,687
|
|
|
7,194
|
|
|
|
Amortization of deferred commission costs
|
30,691
|
|
|
19,806
|
|
|
10,770
|
|
|
|
Unrealized foreign currency (gain) loss
|
(161)
|
|
|
82
|
|
|
37
|
|
|
|
Loss on disposal of assets
|
268
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of intangible assets
|
6,286
|
|
|
2,762
|
|
|
510
|
|
|
|
Non-cash operating lease costs
|
11,924
|
|
|
7,971
|
|
|
—
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
(43,112)
|
|
|
(25,965)
|
|
|
(15,265)
|
|
|
|
Prepaid expenses and other current assets
|
(3,678)
|
|
|
(3,909)
|
|
|
481
|
|
|
|
Operating lease right-of-use assets
|
—
|
|
|
(12,173)
|
|
|
—
|
|
|
|
Other long-term assets
|
(5,819)
|
|
|
(339)
|
|
|
207
|
|
|
|
Accounts payable
|
(4,915)
|
|
|
3,593
|
|
|
2,031
|
|
|
|
Other accrued liabilities
|
5,543
|
|
|
5,840
|
|
|
3,424
|
|
|
|
Accrued compensation and related benefits
|
5,811
|
|
|
11,994
|
|
|
8,732
|
|
|
|
Deferred commissions
|
(42,965)
|
|
|
(39,046)
|
|
|
(24,493)
|
|
|
|
Other long-term liabilities
|
3,904
|
|
|
(1,003)
|
|
|
1,322
|
|
|
|
Deferred revenue
|
60,534
|
|
|
61,646
|
|
|
38,851
|
|
|
|
Operating lease liabilities
|
(7,699)
|
|
|
5,631
|
|
|
—
|
|
|
|
Net cash used in operating activities
|
(15,648)
|
|
|
(10,870)
|
|
|
(2,855)
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Purchases of short-term investments
|
—
|
|
|
(100,532)
|
|
|
—
|
|
|
|
Proceeds from early termination of short-term investments
|
50,532
|
|
|
—
|
|
|
—
|
|
|
|
Purchases of long-term investments
|
—
|
|
|
(1,000)
|
|
|
—
|
|
|
|
Proceeds from maturity of investments
|
—
|
|
|
50,000
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
(4,176)
|
|
|
(5,153)
|
|
|
(5,767)
|
|
|
|
Proceeds from sale of property and equipment
|
1,250
|
|
|
—
|
|
|
—
|
|
|
|
Capitalized internal-use software development costs
|
(7,608)
|
|
|
(6,699)
|
|
|
(3,017)
|
|
|
|
|
|
|
|
|
|
|
|
Payments for business acquisitions, net of cash acquired
|
(125,055)
|
|
|
(26,659)
|
|
|
(5,000)
|
|
|
|
Net cash used in investing activities
|
(85,057)
|
|
|
(90,043)
|
|
|
(13,784)
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Proceeds from initial public offering of common stock, net of underwriters' discounts and commissions
|
—
|
|
|
—
|
|
|
163,844
|
|
|
|
Proceeds from follow-on offering of common stock, net of underwriters' discounts and commissions
|
—
|
|
|
379,828
|
|
|
—
|
|
|
|
Payments on principal of finance leases
|
(4,129)
|
|
|
(4,167)
|
|
|
(3,253)
|
|
|
|
Payments of deferred offering costs
|
(59)
|
|
|
(798)
|
|
|
(2,603)
|
|
|
|
Proceeds from exercise of stock options
|
17,373
|
|
|
15,905
|
|
|
6,649
|
|
|
|
Taxes paid related to net share settlement of restricted stock units
|
(2,150)
|
|
|
—
|
|
|
(380)
|
|
|
|
Proceeds from Employee Stock Purchase Plan
|
14,758
|
|
|
11,254
|
|
|
7,064
|
|
|
|
Net cash provided by financing activities
|
25,793
|
|
|
402,022
|
|
|
171,321
|
|
|
|
Effects of changes in foreign currency exchange rates on cash, cash equivalents, and restricted cash
|
471
|
|
|
(25)
|
|
|
(36)
|
|
|
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(74,441)
|
|
|
301,084
|
|
|
154,646
|
|
|
|
Cash, cash equivalents, and restricted cash at beginning of period
|
516,789
|
|
|
215,705
|
|
|
61,059
|
|
|
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
442,348
|
|
|
$
|
516,789
|
|
|
$
|
215,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures
|
|
|
|
|
|
Cash paid for interest
|
$
|
114
|
|
|
$
|
243
|
|
|
$
|
324
|
|
Cash paid for income taxes
|
168
|
|
|
106
|
|
|
8
|
|
Purchases of fixed assets under finance leases
|
—
|
|
|
2,364
|
|
|
2,639
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
35,415
|
|
|
12,173
|
|
|
—
|
|
Accrued purchases of property and equipment (including internal-use software)
|
1,080
|
|
|
1,155
|
|
|
992
|
|
Deferred offering costs, accrued but not yet paid
|
—
|
|
|
60
|
|
|
12
|
|
Share-based compensation capitalized in internal-use software development costs
|
1,986
|
|
|
1,014
|
|
|
189
|
|
Fair value of shares issued as consideration for acquisition
|
25,872
|
|
|
—
|
|
|
—
|
|
See notes to consolidated financial statements.
SMARTSHEET INC.
Notes to Consolidated Financial Statements
1. Overview and Basis of Presentation
Description of business
Smartsheet Inc. (the “Company,” “we,” “our”) was incorporated in the State of Washington in 2005, and is headquartered in Bellevue, Washington. The Company is a leading cloud-based platform for dynamic work, enabling teams and organizations of all sizes to plan, capture, manage, automate, and report on work at scale. Customers access their accounts online via a web-based interface or a mobile application. Some customers also purchase the Company’s professional services, which primarily consist of consulting and training services.
Collapse of dual class common stock structure
On September 19, 2019, all outstanding shares of the Company’s Class B common stock automatically converted into the same number of shares of the Company's Class A common stock, pursuant to the terms of the Company's amended and restated articles of incorporation (the “Articles”). No additional shares of Class B common stock will be issued following this conversion.
The conversion occurred pursuant to the Articles, which provide that each share of Class B common stock would convert automatically, without further action by the Company, into one share of Class A common stock at the close of business on the date on which the outstanding shares of Class B common stock represented less than 15% of the aggregate number of shares of Class A common stock and Class B common stock then outstanding. In accordance with the Articles, the shares of Class B common stock that converted as a result of the automatic conversion were retired and will not be reissued by the Company.
Initial public offering
On May 1, 2018, we completed our initial public offering (“IPO”) in which we issued and sold 11,745,088 shares of Class A common stock, inclusive of the over-allotment, at a public offering price of $15.00 per share. We received net proceeds of $160.4 million after deducting underwriting discounts and commissions of $12.3 million and other issuance costs of $3.4 million. Immediately prior to the closing of our IPO, all shares of our convertible preferred stock automatically converted into an aggregate of 68.5 million shares of Class B common stock. In addition, we authorized for future issuance a total of 500 million shares of each Class A and Class B common stock, and 10 million shares of preferred stock.
Follow-on offering
On June 14, 2019, we completed a public equity offering in which we issued and sold 9,025,000 shares of Class A common stock, inclusive of the exercised over-allotment option, at a public offering price of $43.50 per share. In addition, 5,810,000 shares of the Company’s common stock were sold by selling shareholders of the Company, inclusive of the over-allotment, as part of this offering. We received net proceeds of $379.0 million after deducting underwriting discounts and commissions of $12.8 million and other issuance costs of $0.9 million. We did not receive any proceeds from the sale of common stock by selling shareholders.
Basis of presentation
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding financial reporting. The Company’s fiscal year ends on January 31.
The consolidated financial statements include the results of Smartsheet Inc. and its wholly owned subsidiaries, which are located in the United States, the United Kingdom, and Australia. All intercompany balances and transactions have been eliminated upon consolidation.
In the opinion of management, the information contained herein reflects all adjustments necessary for a fair presentation of our consolidated financial statements. All such adjustments are of a normal, recurring nature.
Use of estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. The Company bases its estimates on historical experience and on other assumptions that its management believes are reasonable under the circumstances. Actual results could differ from those estimates. The Company’s most significant estimates and judgments involve revenue recognition with respect to the allocation of transaction consideration for the Company’s offerings; determination of the amortization period for capitalized sales commission costs; capitalization of internal-use software development costs; valuation of assets and liabilities acquired as part of business combinations; and incremental borrowing rate estimates for operating leases, among others.
In December 2019, the novel COVID-19 coronavirus (“COVID-19”) was reported in China and in March 2020 the World Health Organization declared it a pandemic. The extent of the impact of COVID-19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on our customers and our sales cycles, and impact on our employees, all of which are uncertain and cannot be predicted. As of the date of issuance of the financial statements, we are not aware of any specific event or circumstance that would require us to update our estimates, judgments or revise the carrying value of our assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to our financial statements.
Liquidity
The Company continues to be subject to the risks and challenges associated with companies at a similar stage of development, including the ability to raise additional capital to support future growth. Since inception through January 31, 2021, the Company has incurred losses from operations and accumulated a deficit of $371.4 million. Historically, the Company has financed its operations primarily through payments received from customers for subscriptions and professional services, net proceeds we received through sales of equity securities, option exercises, contributions from our 2018 Employee Stock Purchase Plan (“ESPP”), finance leases, and interest income. The Company believes its existing cash will be sufficient to meet its working capital and capital expenditure needs for at least the next 12 months.
2. Summary of Significant Accounting Policies
Segment information
The Company operates as one operating segment. The Company’s chief operating decision maker is its Chief Executive Officer, who reviews consolidated financial information for purposes of making operating decisions, assessing financial performance, and allocating resources.
Revenue recognition
The Company derives its revenue primarily from subscription services and professional services. Revenue is recognized when control of these services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services, net of any sales taxes.
The Company determines revenue recognition through the following steps:
•identification of the contract, or contracts, with a customer;
•identification of the performance obligations in the contract;
•determination of the transaction price;
•allocation of the transaction price to the performance obligations in the contract; and
•recognition of revenue when, or as, the Company satisfies a performance obligation.
Subscription revenue
Subscription revenue primarily consists of fees from customers for access to the Company’s cloud-based platform and involves a significant volume of transactions. Subscription revenue is recognized on a ratable basis over the subscription contract term, beginning on the date the access to the Company’s platform is provided, as no implementation work is required, if consideration the Company is entitled to receive is probable of collection. Subscription contracts generally have terms of one year or one month, are billed in advance, and are non-cancelable. The subscription arrangements do not allow the customer the contractual right to take possession of the platform; as such, the arrangements are considered to be service contracts.
Certain of the Company’s subscription contracts contain performance guarantees related to service continuity. To date, refunds related to such guarantees have been immaterial in all periods presented.
Professional services revenue
Professional services revenue primarily includes revenue recognized from fees for consulting and training services. The Company’s consulting services consist of platform configuration and use case optimization, and are primarily invoiced on a time and materials basis, monthly in arrears. Services revenue is recognized over time, as service hours are delivered. Smaller consulting engagements are, on occasion, provided for a fixed fee. These smaller consulting arrangements are typically of short duration (less than three months). In these cases, revenue is recognized over time, based on the proportion of hours of work performed, compared to the total hours expected to complete the engagement. Configuration and use case optimization services do not result in significant customization or modification of the software platform or user interface.
Training services are billed in advance, on a fixed-fee basis, and revenue is recognized after the training program is delivered, or after the customer’s right to receive training services expires.
Associated out-of-pocket travel expenses related to the delivery of professional services are typically reimbursed by the customer. Out-of-pocket expense reimbursements are recognized as revenue at the point in time, or as the distinct performance obligation to which they relate is delivered. Out-of-pocket expenses are recognized as cost of professional services as incurred.
On occasion, the Company sells its subscriptions to third-party resellers. The price at which the Company sells to the reseller is typically discounted, as compared to the price at which the Company would sell to an end customer, in order to enable the reseller to realize a margin on the eventual sale to the end customer. As our pricing to the reseller is fixed, and the Company does not have visibility into the pricing provided by the reseller to the end customer, the revenue is recorded net of any reseller margin.
Contracts with multiple performance obligations
Some of the Company’s contracts with customers contain multiple performance obligations. The Company accounts for individual performance obligations separately, as they have been determined to be distinct, i.e., the services are separately identifiable from other items in the arrangement and the customer can benefit from them on its own or with other resources that are readily available to the customer. The transaction price is allocated to the distinct performance obligations on a relative stand-alone selling price basis. Stand-alone selling prices are determined based on the prices at which the Company separately sells subscription, consulting, and training services, and based on the Company’s overall pricing objectives, taking into consideration market conditions, value of the Company’s contracts, the types of offerings sold, customer demographics, and other factors.
Accounts receivable and allowance for doubtful accounts
Accounts receivable are primarily comprised of trade receivables that are recorded at the invoice amount, net of an allowance for doubtful accounts. Subscription fees billed in advance of the related subscription term represent contract liabilities and are presented as accounts receivable and deferred revenues upon establishment of the unconditional right to invoice, typically upon signing of the non-cancelable service agreement. Our typical payment terms provide for customer payment within 30 days of the date of the contract.
The allowance for doubtful accounts is based on the Company’s estimated expected credit losses derived upon assessment of various factors including historical trends on collectibility, composition of accounts receivable by aging, current market conditions, reasonable and supportable forecasts of future economic conditions, and other factors. As of January 31, 2021, our allowance for doubtful accounts reflects increased collectibility concerns stemming from the macroeconomic conditions resulting from the COVID-19 pandemic and may increase in future periods as we ascertain further impacts to our customers and business.
The estimated credit losses are recorded to the allowance for doubtful accounts in the consolidated balance sheets, with an offsetting decrease in related deferred revenue and a reduction of revenue or charge to general and administrative expense in the consolidated statements of operations and comprehensive loss.
Activity related to the Company’s allowance for doubtful accounts was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
2021
|
|
2020
|
|
2019
|
Beginning balance
|
$
|
2,989
|
|
|
$
|
1,234
|
|
|
$
|
457
|
|
Additions
|
6,540
|
|
|
3,384
|
|
|
1,626
|
|
Write-offs
|
(2,596)
|
|
|
(1,629)
|
|
|
(849)
|
|
Ending balance
|
$
|
6,933
|
|
|
$
|
2,989
|
|
|
$
|
1,234
|
|
Deferred revenue
Deferred revenue is recorded for subscription services contracts upon establishment of unconditional right to payment under a non-cancelable contract before transferring the related services to the customer. Deferred revenue for such services is amortized into revenue over time, as those subscription services are delivered.
Similarly, the Company records deferred revenue for fixed-fee professional services upon establishment of an unconditional right to payment under a non-cancelable contract. Deferred revenue for training services is recognized as revenue upon delivery of training services or upon expiration of customer’s right to receive such services. Deferred revenue for consulting services is recognized as revenue as hours of service are delivered to the customer.
Deferred commissions
The majority of sales commissions earned by the Company’s sales force are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions are paid on initial contracts and on any upsell contracts with a customer. No sales commissions are paid on customer renewals. Sales commissions are deferred and then amortized on a straight-line basis over a period of benefit that the Company has determined to be three years. The Company determined the period of benefit by taking into consideration its customer contracts, expected customer life, the expected life of its technology, and other factors. Amortization expense is included in sales and marketing expenses in the accompanying statements of operations and comprehensive loss. The Company evaluates the period of benefit and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.
Overhead allocations
The Company allocates shared costs, such as facilities (including rent, utilities, and depreciation on equipment shared by all departments), and information technology costs to all departments based on headcount. As such, allocated shared costs are reflected in each cost of revenue and operating expense category.
Cash, cash equivalents, and short-term investments
The Company considers all highly liquid investments with an original maturity of three months or less from date of purchase to be cash equivalents. Investments with terms greater than three months but less than or equal to twelve months are included in short-term investments. Interest income earned on cash, cash equivalents, and short-term investments is recorded in interest income in the accompanying consolidated statements of operations and comprehensive loss.
Restricted cash
Restricted cash as of January 31, 2021 primarily consisted of $0.1 million related to Australian employee ESPP contributions.
Restricted cash as of January 31, 2020 consisted of $0.9 million related to security deposits for the Company’s Bellevue, Boston, London, and Edinburgh leases.
Restricted cash as of January 31, 2019 consisted of $1.8 million related to collateral for irrevocable letters of credit (entered into during the year ended January 31, 2019) for additional office space in Bellevue, and $0.8 million primarily related to security deposits for the Company’s Bellevue, Boston, London, and Edinburgh leases.
Cash as reported on the consolidated statements of cash flows includes the aggregate amounts of cash and cash equivalents and restricted cash as shown on the consolidated balance sheets. Cash as reported on the consolidated statements of cash flows consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
2021
|
|
2020
|
|
2019
|
Cash and cash equivalents
|
$
|
442,200
|
|
|
$
|
515,924
|
|
|
$
|
213,085
|
|
Restricted cash included in prepaid expenses and other current assets
|
130
|
|
|
—
|
|
|
—
|
|
Restricted cash
|
18
|
|
|
865
|
|
|
2,620
|
|
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
|
$
|
442,348
|
|
|
$
|
516,789
|
|
|
$
|
215,705
|
|
Business combinations
When we acquire a business, the purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Any residual purchase price is recorded as goodwill. The allocation of the purchase price requires management to make significant estimates in determining the fair values of the assets acquired and liabilities assumed, especially with respect to the identifiable intangible assets. These estimates can include, but are not limited to, the cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, the cost savings expected to be derived from acquiring an asset, its expected remaining economic useful life, and the appropriate discount rate to employ in the valuation analyses in order to properly account for the risk associated with the asset’s expected future cash flows. These estimates are inherently uncertain. During the measurement period, which may be up to one year from the acquisition date, adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed may be recorded, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations and comprehensive loss.
Acquisition costs, such as legal and consulting fees, are expensed as incurred.
Goodwill and acquired intangible assets
The Company evaluates goodwill for impairment at the reporting unit level on an annual basis (September 1), or whenever events or changes in circumstances indicate that impairment may exist. Events or changes in circumstances which could trigger an impairment review include, but are not limited to, a significant adverse change in customer demand or business climate or a significant decrease in expected cash flows. When evaluating goodwill for impairment, the Company may first perform a qualitative assessment to determine whether it is more likely than not that a reporting unit is impaired. If the Company does not perform a qualitative assessment, or if the Company determines that it is not more likely than not that the fair value of the reporting unit exceeds its carrying amount, the Company calculates the estimated fair value of the reporting unit. If the carrying amount of the reporting unit exceeds the estimated fair value, an impairment charge is recorded to reduce the carrying value to the estimated fair value. No impairment charges were recorded for the years ended January 31, 2021, 2020, or 2019.
Acquired intangible assets consist of identifiable intangible assets, primarily software technology and customer relationships, resulting from our acquisitions. Intangible assets are recorded at fair value on the date of acquisition and amortized over their estimated useful lives.
Property and equipment
Property and equipment are recorded at cost, net of accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the following estimated useful lives:
|
|
|
|
|
|
Computer equipment
|
3 years
|
Computer software
|
3 years
|
Furniture and fixtures
|
5-7 years
|
Leasehold improvements are amortized over the shorter of the expected useful lives of the assets or the related lease term. Maintenance and repairs that do not improve or extend the lives of the respective assets are expensed as incurred.
Internal-use software development costs
The Company capitalizes certain qualifying costs incurred during the application development stage in connection with the development of internal-use software. Costs related to preliminary project activities and post-implementation activities are expensed in research and development (“R&D”) as incurred. R&D expenses consist primarily of employee-related costs, hardware- and software-related costs, allocated overhead, costs of outside services used to supplement our internal staff, and travel-related costs.
Internal-use software costs of $9.5 million were capitalized in the year ended January 31, 2021, all of which related to costs incurred during the application development stage of software development for the Company’s platform to which subscriptions are sold. Internal-use software costs of $8.1 million were capitalized in the year ended January 31, 2020, of which $5.8 million related to costs incurred during the application development stage of software development for the Company’s platform to which subscriptions are sold.
Capitalized internal-use software costs are included within property and equipment, net on the consolidated balance sheets, and are amortized over the estimated useful life of the software, which is typically three years. The related amortization expense is recognized in the consolidated statements of operations and comprehensive loss within the function that receives the benefit of the developed software. Amortization expense of capitalized internal-use software costs totaled $3.6 million, $2.3 million and $1.0 million for the years ended January 31, 2021, 2020 and 2019, respectively.
Leases
We determine if an arrangement is a lease at inception, and leases are classified at commencement as either operating or finance leases.
Right-of-use (“ROU”) assets and lease liabilities are recognized at commencement date based on the present value of the future minimum lease payments over the lease term. ROU assets also include any lease payments made. Operating lease ROU assets are presented separately in long-term assets and finance lease ROU assets are included in property and equipment, net on our consolidated balance sheets. As our operating leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date in determining the present value of future payments. This rate is an estimate of the collateralized borrowing rate we would incur on our future lease payments over a similar term based on the information available at commencement date. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. At January 31, 2021, we did not include any options to extend leases in our lease terms as we were not reasonably certain to exercise them. The Company’s lease agreements do not contain residual value guarantees or covenants.
We utilize certain practical expedients and policy elections available under the lease accounting standard. Leases with a term of one year or less are not recognized on our consolidated balance sheets; we recognize lease expense for these leases on a straight-line basis over the lease term. Additionally, we have elected to include non-lease components with lease components for contracts containing real estate leases for the purpose of calculating lease ROU assets and liabilities, to the extent that they are fixed. Non-lease components that are not fixed are expensed as incurred as variable lease payments. Our real estate operating leases typically include non-lease components such as common-area maintenance costs.
Impairment of long-lived assets
Long-lived assets, such as property and equipment, intangible assets, operating lease ROU assets, and internal-use software development costs, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of an asset group is measured by comparing the carrying amount to the estimated undiscounted future cash flows expected to be generated. If the carrying amount exceeds the undiscounted cash flows, the assets are determined to be impaired and an impairment charge is recognized as the amount by which the carrying amount exceeds its fair value. No significant impairments of long-lived assets were recorded during any of the periods presented.
Self-funded health insurance
In December 2017, the Company elected to partially self-fund its health insurance plan. To reduce its risk related to high-dollar claims, the Company maintains individual and aggregate stop-loss insurance. The Company estimates its exposure for claims incurred but not paid at the end of each reporting period and uses historical claims data to estimate its self-insurance liability. As of January 31, 2021 and 2020, the Company’s net self-insurance reserve estimate was $1.3 million and $0.9 million, respectively, included in other accrued liabilities in the accompanying consolidated balance sheets.
Advertising expenses
Advertising and marketing costs are expensed as incurred, and are included in sales and marketing expense in the consolidated statements of operations and comprehensive loss. Advertising and marketing expenses, inclusive of lead generation costs, were $31.6 million, $35.5 million, and $20.6 million for the years ended January 31, 2021, 2020, and 2019, respectively.
Deferred offering costs
Deferred offering costs of $3.4 million, primarily consisting of legal, accounting, and other fees related to the IPO, were offset against proceeds upon the closing of the IPO on May 1, 2018. Deferred offering costs of $0.9 million were offset against proceeds upon the closing of the follow-on offering on June 14, 2019.
Convertible preferred stock warrant liability
The Company classified its warrant to purchase convertible preferred stock as a liability. The Company adjusted the carrying value of the warrant liability to fair value at the end of each reporting period utilizing the Black-Scholes option pricing model. The convertible preferred stock warrant liability was included on the Company’s consolidated balance sheets and its revaluation was recorded as an expense in other income (expense), net on the consolidated statement of operations and comprehensive loss for the fiscal year ended 2019. Upon the closing of the IPO on May 1, 2018, the related warrant liability was reclassified to additional paid-in capital.
Share-based compensation
The Company measures and recognizes compensation expense for all share-based awards granted to employees and directors, based on the estimated fair value of the award on the date of grant. Expense is recognized on a straight-line basis over the vesting period of the award based on the estimated portion of the award that is expected to vest.
The Company uses the Black-Scholes option pricing model to measure the fair value of stock option awards when they are granted. The Company makes several estimates in determining share-based compensation and these estimates generally require significant analysis and judgment to develop.
Income taxes
Income taxes are accounted for using the asset and liability method. Under this method, the Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected to be recovered or settled. The Company records a valuation allowance to reduce deferred tax assets to an amount for which realization is more likely than not.
The Company evaluates and accounts for uncertain tax positions using a two-step approach. The first step is to evaluate if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company reflects interest and penalties related to income tax liabilities as a component of income tax expense.
Concentrations of risk and significant customers
Financial instruments that potentially subject the Company to concentrations of credit risk are primarily cash, cash equivalents, and accounts receivable. The Company maintains its cash accounts with financial institutions where deposits, at times, exceed the Federal Deposit Insurance Corporation (“FDIC”) limits.
No individual customer represented more than 10% of accounts receivable as of January 31, 2021 or 2020. No individual customer represented more than 10% of revenue for the years ended January 31, 2021, 2020, or 2019.
Net loss per share
Prior to the IPO, holders of the Company’s convertible preferred stock participated in dividends with holders of the Company’s common stock, but they were not contractually required to share in net losses. Accordingly, during those periods of income, the Company was required to use the two-class method of calculating earnings per share. The two-class method requires that earnings per share be calculated separately for each class of security. As the Company incurred losses during the periods presented, the Company used the methods described below to calculate net loss per share.
The Company calculates basic net loss per share by dividing net loss by the weighted-average number of the Company’s common stock shares outstanding during the respective period. Net loss is net loss minus convertible preferred stock dividends declared, of which there were none during the periods presented.
The Company calculates diluted net loss per share using the treasury stock and if-converted methods, which consider the potential impacts of outstanding stock options, restricted stock units (“RSUs”), shares issuable pursuant to our ESPP, warrants, and convertible preferred stock. Under these methods, the numerator and denominator of the net loss per share calculation are adjusted for these securities if the impact of doing so increases net loss per share. During the periods presented, the impact is to decrease net loss per share and therefore the Company is precluded from adjusting its calculation for these securities. As a result, diluted net loss per share is calculated using the same formula as basic net loss per share.
Recently adopted accounting pronouncements
We adopted Accounting Standard Update (“ASU”) 2016-02, Leases - Topic 842 (“ASC 842”) on February 1, 2019 using the optional transition method described in ASU 2018-11, Leases - Targeted Improvements. Under the optional transition method, we recognized the cumulative effect of initially applying the guidance as an adjustment to the operating lease ROU assets and operating lease liabilities on our consolidated balance sheet on February 1, 2019 without retrospective application to comparative periods.
The new lease standard requires lessees to recognize ROU assets and lease liabilities on the balance sheet for operating leases, and also requires additional quantitative and qualitative disclosures to enable users of the financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. In adopting ASC 842, we utilized certain practical expedients available under the standard. These practical expedients include waiving reassessment of conclusions reached under the previous lease standard as to whether contracts contain leases and not recording ROU assets or lease liabilities for leases with terms of 12 months or less.
As a result of implementing this guidance, we recognized a $53.4 million net operating ROU asset and a $55.3 million operating lease liability, inclusive of $1.9 million previously classified as deferred rent, in our consolidated balance sheet as of February 1, 2019. The adoption of ASC 842 did not have an impact on our accumulated deficit on our consolidated balance sheet as of February 1, 2019 and is not expected to have a material impact on our consolidated statements of operations and comprehensive loss. See Note 12, Leases, for additional information regarding our leases.
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, and has amended the standard thereafter, which modifies the accounting methodology for most financial instruments. The guidance establishes a new “expected loss model” that requires entities to estimate current expected credit losses on financial instruments by using all practical and relevant information. Additionally, any expected credit losses are to be reflected as allowances rather than reductions in the amortized cost of available-for-sale debt securities. The Company adopted the standard effective February 1, 2020. The adoption did not have a material effect on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The Company adopted the standard effective February 1, 2020 on a prospective basis. During the year ended January 31, 2021, a total of $2.0 million of costs related to cloud-computing arrangements were capitalized and were included in other long-term assets on the consolidated balance sheets as of January 31, 2021.
In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes, which simplifies certain aspects of accounting for income taxes. The guidance is effective for interim and annual reporting periods beginning after December 15, 2020, and early adoption is permitted. The adoption did not have a material effect on the Company’s consolidated financial statements.
3. Revenue from Contracts with Customers
During the years ended January 31, 2021, 2020, and 2019 the Company recognized $155.2 million, $93.0 million, and $55.3 million of subscription revenue, respectively, and $3.4 million, $2.1 million, and $1.5 million of professional services revenue, respectively, which were included in the deferred revenue balance as of January 31, 2020, 2019, and 2018, respectively.
As of January 31, 2021, approximately $259.1 million of revenue, including amounts already invoiced and amounts contracted but not yet invoiced, was expected to be recognized from remaining performance obligations, of which $253.4 million related to subscription services and $5.7 million related to professional services. Approximately 91% of revenue related to remaining performance obligations is expected to be recognized in the next 12 months.
4. Deferred Commissions
Deferred commissions were $60.5 million and $48.3 million as of January 31, 2021 and 2020, respectively.
Amortization expense for deferred commissions was $30.7 million, $19.8 million, and $10.8 million for the years ended January 31, 2021, 2020, and 2019, respectively. Deferred commissions are amortized over a period of three years and the amortization expense is recorded in sales and marketing on the Company’s consolidated statements of operations and comprehensive loss.
5. Net Loss Per Share
The following tables present calculations for basic and diluted net loss per share (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
Numerator:
|
|
|
|
|
|
Net loss
|
$
|
(114,979)
|
|
|
$
|
(95,940)
|
|
|
$
|
(53,885)
|
|
Denominator:
|
|
|
|
|
|
Weighted-average common shares outstanding
|
120,663
|
|
|
112,991
|
|
|
83,141
|
|
Net loss per share, basic and diluted
|
$
|
(0.95)
|
|
|
$
|
(0.85)
|
|
|
$
|
(0.65)
|
|
The following outstanding shares of common stock equivalents (in thousands) as of the periods presented were excluded from the computation of diluted net loss per share for the periods presented because the impact of including them would have been anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
2021
|
|
2020
|
|
2019
|
Shares subject to outstanding common stock awards
|
11,299
|
|
|
12,215
|
|
|
13,297
|
|
Shares issuable pursuant to the Employee Stock Purchase Plan
|
162
|
|
|
165
|
|
|
134
|
|
Total potentially dilutive shares
|
11,461
|
|
|
12,380
|
|
|
13,431
|
|
6. Fair Value Measurements
Assets and liabilities recorded at fair value in the consolidated financial statements are categorized based upon the level of judgment associated with the inputs used to measure their fair value. The lowest level of significant input determines the placement of the fair value measurement within the following hierarchical levels:
•Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
•Level 2: Observable inputs, other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•Level 3: Unobservable inputs that are supported by little or no market activity.
Assets and liabilities measured at fair value on a recurring basis
The following tables present information about the Company’s financial assets and liabilities that are measured at fair value and indicates the fair value hierarchy of the valuation inputs used (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2021
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
Money market funds
|
$
|
378,281
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
378,281
|
|
Total assets
|
$
|
378,281
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
378,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2020
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
Money market funds
|
$
|
279,160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279,160
|
|
Certificates of deposit
|
—
|
|
|
50,585
|
|
|
—
|
|
|
50,585
|
|
Short-term investments:
|
|
|
|
|
|
|
|
Certificates of deposit
|
—
|
|
|
50,532
|
|
|
—
|
|
|
50,532
|
|
Total assets
|
$
|
279,160
|
|
|
$
|
101,117
|
|
|
$
|
—
|
|
|
$
|
380,277
|
|
The carrying amounts of certain financial instruments, including cash held in banks, accounts receivable, and accounts payable, approximate fair value due to their short-term maturities and are excluded from the fair value tables above.
It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. The Company does not transfer out of Level 3 and into Level 2 until observable inputs become available and reliable. There were no transfers between fair value measurement levels during the years ended January 31, 2021 or 2020.
Assets and liabilities measured at fair value on a non-recurring basis
See Note 8, Business Combinations, and Note 9, Goodwill and Net Intangibles, of these notes to our consolidated financial statements for fair value measurements of certain assets and liabilities recorded at fair value on a non-recurring basis.
7. Property and Equipment, Net
As of the dates specified below, property and equipment consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
2021
|
|
2020
|
Computer equipment
|
$
|
9,630
|
|
|
$
|
22,513
|
|
Computer software, purchased and developed
|
21,876
|
|
|
14,673
|
|
Furniture and fixtures
|
7,662
|
|
|
6,712
|
|
Leasehold improvements
|
5,500
|
|
|
4,501
|
|
Total property and equipment
|
44,668
|
|
|
48,399
|
|
Less: accumulated depreciation
|
(16,055)
|
|
|
(21,418)
|
|
Total property and equipment, net
|
$
|
28,613
|
|
|
$
|
26,981
|
|
Depreciation expense was $11.0 million, $10.7 million, and $7.2 million for the years ended January 31, 2021, 2020, and 2019, respectively.
As of January 31, 2021, we had no equipment under finance leases. As of January 31, 2020, property and equipment included $14.2 million of data center equipment purchased under finance leases and related accumulated depreciation of $10.2 million. Depreciation expense related to finance leases, which is included in total depreciation expense described immediately above, was $3.1 million, $4.3 million, and $3.6 million for the years ended January 31, 2021, 2020, and 2019, respectively. These leased assets are included in the computer equipment category in the table above.
8. Business Combinations
Brandfolder
On September 14, 2020, we acquired 100% of the outstanding equity of Brandfolder, Inc. (“Brandfolder”), a Delaware corporation, pursuant to an Agreement and Plan of Merger (the “Brandfolder Merger Agreement”). Combining Brandfolder capabilities with Smartsheet creates dynamic solutions that manage workflows around content and collaboration. The Company has included the financial results of Brandfolder in our consolidated financial statements from the acquisition date. We incurred acquisition costs of $1.0 million during the year ended January 31, 2021. These costs included legal and accounting fees and other costs directly related to the acquisition of Brandfolder and are recognized within general and administrative expenses in the consolidated statements of operations and comprehensive loss. The acquisition date fair value of the consideration transferred for Brandfolder was approximately $152.5 million, which consisted of the following (in thousands):
|
|
|
|
|
|
|
Fair Value
|
Cash
|
$
|
126,589
|
|
Class A Common Stock
|
25,872
|
|
Total
|
$
|
152,461
|
|
The fair value of the Class A Common Stock issued as part of the consideration paid for Brandfolder was determined on the basis of the closing market price of Smartsheet’s common shares on the acquisition date.
Of the cash paid at closing, $0.8 million is held in a third-party escrow account for a 12-month period after closing to secure our indemnification rights under the Brandfolder Merger Agreement.
Additionally, we granted certain continuing employees of Brandfolder restricted stock awards with service conditions, which total 96,620 shares of our Class A common stock with an aggregate grant date fair value of $4.5 million that will be accounted for as post-acquisition share-based compensation expense over the vesting period. We incurred share-based compensation expense related to these awards of $0.5 million during the year ended January 31, 2021.
We accounted for the transaction as a business combination using the acquisition method of accounting. We allocated the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed based on their respective estimated fair values on the acquisition date. Fair values were determined using income and cost approaches. The fair value measurements of the intangible assets were based primarily on significant unobservable inputs and thus represent a Level 3 measurement as defined in ASC 820. The following table summarizes the preliminary acquisition date fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):
|
|
|
|
|
|
|
September 14, 2020
|
Cash
|
$
|
2,530
|
|
Accounts receivable
|
2,649
|
|
Contract assets
|
1,620
|
|
Right-of-Use assets
|
895
|
|
Other assets
|
991
|
|
Intangible assets
|
45,270
|
|
Goodwill
|
109,108
|
|
Accounts payable, accrued expenses and other current liabilities
|
(1,411)
|
|
Deferred revenue
|
(4,655)
|
|
Lease liabilities, non-current
|
(522)
|
|
Net deferred tax liability
|
(4,014)
|
|
Total
|
$
|
152,461
|
|
|
|
|
|
|
|
The excess purchase price consideration was recorded as goodwill, and is primarily attributable to the acquired assembled workforce and expanded market opportunities. The purchase price allocation was prepared on a preliminary basis and may be subject to further adjustments as additional information becomes available concerning the fair value of the assets acquired and liabilities assumed. The primary areas that remain preliminary as of January 31, 2021 relate to the fair values of intangible assets acquired, certain tangible assets and liabilities acquired, income taxes and residual goodwill. The Company expects to finalize the valuation as soon as practicable, but not later than one year from the acquisition date. The goodwill recognized upon acquisition is not expected to be deductible for U.S. federal income tax purposes.
We engaged a third-party valuation specialist to aid our analysis of the fair value of the acquired intangibles. All estimates, key assumptions, and forecasts were either provided by or reviewed by us. While we chose to utilize a third-party valuation specialist for assistance, the fair value analysis and related valuations reflect the conclusions of management and not those of any third party.
The estimated useful lives and fair values of the identifiable intangible assets at acquisition date were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Expected Useful Life
|
|
Discount Rate
|
Software technology
|
$
|
17,400
|
|
|
5 years
|
|
10.0
|
%
|
Customer relationships
|
16,590
|
|
|
7 years
|
|
11.0
|
%
|
Customer relationships - reseller
|
7,280
|
|
|
7 years
|
|
13.0
|
%
|
Trade name
|
4,000
|
|
|
9 years
|
|
13.8
|
%
|
Total intangible assets
|
$
|
45,270
|
|
|
|
|
|
The identifiable intangible assets were valued as follows:
Software technology - we valued the finite-lived software technology using a relief-from-royalty method under the income approach. This method estimates fair value by forecasting avoided royalties, reducing them by maintenance-related research and development expenses and taxes, and discounting the resulting net cash flows to a present value using an appropriate discount rate. We applied judgment which involved the use of significant assumptions with respect to the future revenue forecast, technology life, royalty rate, and the discount rate.
Customer relationships - we valued the finite-lived customer relationships using the multi-period excess earnings method. This method involves forecasting the net earnings expected to be generated by the asset, reducing them by appropriate returns on contributory assets, and then discounting the resulting net cash flows to a present value using an appropriate discount rate. We applied judgment which involved the use of the significant assumptions with respect to the future cash flows forecast, base year annual recurring revenue, customer churn rate, and the discount rate.
Customer relationships - reseller - we valued the finite-lived reseller-related customer relationships using an incremental cash flow approach. This method involves forecasting the incremental revenues expected to be generated by having the existing reseller relationship in place at acquisition, reducing them by appropriate operating expenses, taxes, and returns on contributory assets, and then discounting the resulting net cash flows to a present value using an appropriate discount rate. We applied judgment which involved the use of significant assumptions with respect to the future cash flows forecast and the discount rate.
Trade name - we valued the finite-lived trade name using the relief-from-royalty method under the income approach. This method involves forecasting avoided royalties, reducing them by income taxes, and then discounting the resulting net cash flows to a present value using an appropriate discount rate. We applied judgment which involved the use of significant assumptions with respect to our income forecast.
The related software technology amortization expense is recognized over its useful life within cost of revenues in the consolidated statements of operations and comprehensive loss. The amortization expense related to customer relationships and trade name intangible assets are recognized over their useful lives within sales and marketing in our consolidated statements of operations and comprehensive loss. The weighted-average amortization period of the acquired intangible assets is 6.4 years.
The amounts of revenue and earnings of Brandfolder included in the Company’s consolidated statements of operations and comprehensive loss from the acquisition date of September 14, 2020 to January 31, 2021 are as follows (in thousands):
|
|
|
|
|
|
|
January 31, 2021
|
Revenue
|
$
|
5,683
|
|
Loss before income tax benefit
|
(4,758)
|
|
The following unaudited pro forma financial information is for illustrative purposes only and summarizes the combined results of operations for Smartsheet Inc. and Brandfolder, as though the companies were combined as of the beginning of the Company’s fiscal year 2020. The unaudited pro forma financial information was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
2021
|
|
2020
|
|
|
|
|
|
|
Revenue
|
$
|
397,160
|
|
|
$
|
278,200
|
|
Loss before income tax provision (benefit)
|
(122,148)
|
|
|
(112,351)
|
|
Net loss
|
(122,410)
|
|
|
(107,374)
|
|
The pro forma financial information for all periods presented above has been calculated after adjusting the results of Brandfolder to reflect the business combination accounting effects resulting from this acquisition. It includes pro forma adjustments related to the amortization of acquired intangible assets, acquisition costs, share-based compensation expense, alignment of accounting policies, deferred revenue fair value adjustment, and the related income tax effects. The unaudited pro forma results have been prepared based on estimates and assumptions, which we believe are reasonable; however, they are not necessarily indicative of the consolidated results of operations had the acquisition occurred on February 1, 2019, or of future results of operations.
10,000ft
On May 1, 2019, we acquired 100% of the outstanding equity of Artefact Product Group, LLC (“Artefact Product Group” or “10,000ft”), a Washington limited liability company, pursuant to an Agreement and Plan of Merger (the “Merger Agreement”). The acquisition was complementary to our existing product capabilities and accelerated our time to market for a resource planning software solution. The aggregate consideration paid in exchange for all of the outstanding equity interests of Artefact Product Group was approximately $27.8 million in cash, after a working capital adjustment of $0.2 million. Of the cash paid at closing, after a reduction for the working capital adjustment, a total of $2.8 million was held in a third-party escrow account to secure our indemnification rights under the 10,000ft Merger Agreement. The $2.8 million was released from escrow during the three months ended July 31, 2020.
We accounted for the transaction as a business combination using the acquisition method of accounting. We allocated the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed based on their respective estimated fair values on the acquisition date. Excess purchase price consideration was recorded as goodwill, and is primarily attributable to the acquired assembled workforce and expected growth from the expansion of the acquired product offerings and customer base. The goodwill recognized upon acquisition is expected to be deductible for U.S. federal income tax purposes.
We engaged a third-party valuation specialist to aid our analysis of the fair value of the acquired intangibles. All estimates, key assumptions, and forecasts were either provided by or reviewed by us. While we chose to utilize a third-party valuation specialist for assistance, the fair value analysis and related valuations reflect the conclusions of management and not those of any third party.
10,000ft’s results of operations have been included in the Company’s consolidated results of operations since the acquisition date. The major classes of assets and liabilities to which the Company allocated the purchase price, net of the $0.2 million working capital adjustment, were as follows (in thousands):
|
|
|
|
|
|
|
May 1, 2019
|
Cash
|
$
|
1,150
|
|
Current assets
|
801
|
|
Intangible assets
|
16,090
|
|
Goodwill
|
11,001
|
|
Current liabilities
|
(180)
|
|
Deferred revenue
|
(1,030)
|
|
Total
|
$
|
27,832
|
|
|
|
|
|
|
|
The estimated useful lives and fair values of the identifiable intangible assets at acquisition date were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Expected Useful Life
|
Software technology
|
$
|
8,000
|
|
|
5 years
|
Customer relationships
|
7,990
|
|
|
8 years
|
Trade name
|
100
|
|
|
32 months
|
Total intangible assets
|
$
|
16,090
|
|
|
|
The significant identified intangible assets, software technology and customer relationships, were valued as follows:
Software technology - we valued the finite-lived software technology using the relief-from-royalty method under the income approach. This method reflects the present value of the projected cash flows that are expected to be generated from the licensing of the asset to third parties. We applied judgment which involved the use of significant assumptions with respect to the base year revenue and the royalty rate.
Customer relationships - we valued the finite-lived customer relationships using the multi-period excess-earnings method. This method involves forecasting the net earnings to be generated by the asset, reducing them by appropriate returns on contributory assets, and then discounting the resulting net returns to a present value using an appropriate discount rate. We applied judgment which involved the use of the significant assumption of the royalty rate impacting the returns on contributory assets for software technology.
Fiscal 2019 Acquisition
On January 11, 2019, Smartsheet Inc. purchased 100% of the issued and outstanding capital stock of TernPro, Inc. in an all-cash transaction for a total purchase price of $6.0 million. As a result of this acquisition, the Company recorded goodwill of $5.2 million; identifiable intangible assets of $0.8 million, of which $0.5 million related to acquired software technology, and $0.3 million related to customer relationships; and other net assets of less than $0.1 million. In addition, the Company recorded a long-term liability of $1.0 million related to a holdback payable on the 18-month anniversary of the closing date. As of January 31, 2020, the liability of $1.0 million was classified as short-term, and was included within other accrued liabilities on the consolidated balance sheet.
9. Goodwill and Net Intangible Assets
The changes in the carrying amount of goodwill during the years ended January 31, 2021 and 2020 were as follows (in thousands):
|
|
|
|
|
|
Goodwill balance as of January 31, 2019
|
$
|
5,496
|
|
Addition - acquisition of 10,000ft
|
11,181
|
|
Working capital adjustment - acquisition of 10,000ft
|
(180)
|
|
Goodwill balance as of January 31, 2020
|
16,497
|
|
Addition - acquisition of Brandfolder
|
109,381
|
|
Measurement period adjustment - acquisition of Brandfolder
|
(273)
|
|
Goodwill balance as of January 31, 2021
|
$
|
125,605
|
|
No goodwill impairments were recorded during the years ended January 31, 2021, 2020, or 2019.
The following table presents the components of net intangible assets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 31, 2021
|
|
As of January 31, 2020
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
Acquired software technology
|
$
|
25,400
|
|
|
$
|
(4,115)
|
|
|
$
|
21,285
|
|
|
$
|
9,866
|
|
|
$
|
(2,325)
|
|
|
$
|
7,541
|
|
Acquired customer relationships
|
32,150
|
|
|
(3,235)
|
|
|
28,915
|
|
|
8,350
|
|
|
(900)
|
|
|
7,450
|
|
Trade names
|
4,100
|
|
|
(233)
|
|
|
3,867
|
|
|
100
|
|
|
(28)
|
|
|
72
|
|
Patents
|
170
|
|
|
(111)
|
|
|
59
|
|
|
170
|
|
|
(91)
|
|
|
79
|
|
Domain name
|
13
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
13
|
|
Total
|
$
|
61,833
|
|
|
$
|
(7,694)
|
|
|
$
|
54,139
|
|
|
$
|
18,499
|
|
|
$
|
(3,344)
|
|
|
$
|
15,155
|
|
The components of intangible assets acquired as of the periods presented were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 31, 2021
|
|
As of January 31, 2020
|
|
Net Carrying Amount
|
|
Weighted Average Life (Years)
|
|
Net Carrying Amount
|
|
Weighted Average Life (Years)
|
Acquired software technology
|
$
|
21,285
|
|
|
4.3
|
|
$
|
7,541
|
|
|
4.0
|
Acquired customer relationships
|
28,915
|
|
|
6.5
|
|
7,450
|
|
|
7.1
|
Trade names
|
3,867
|
|
|
8.6
|
|
72
|
|
|
1.9
|
Total
|
$
|
54,067
|
|
|
5.8
|
|
$
|
15,063
|
|
|
5.5
|
Amortization expense related to intangible assets was $6.3 million, $2.8 million, and $0.5 million for the years ended January 31, 2021, 2020, and 2019, respectively. As of January 31, 2021, estimated remaining amortization expense for the finite-lived intangible assets by fiscal year is as follows (in thousands):
|
|
|
|
|
|
|
|
|
2022
|
|
$
|
10,074
|
|
2023
|
|
9,942
|
|
2024
|
|
9,942
|
|
2025
|
|
8,741
|
|
2026
|
|
7,023
|
|
Thereafter
|
|
8,404
|
|
Total
|
|
$
|
54,126
|
|
10. Share-Based Compensation
The Company has issued incentive and non-qualifying stock options to employees and non-employee directors under the 2005 Stock Option/Restricted Stock Plan (“2005 Plan”), the 2015 Equity Incentive Plan (“2015 Plan”), and the 2018 Equity Incentive Plan (“2018 Plan”).
The Company has also issued RSUs to employees pursuant to the 2015 Plan and the 2018 Plan.
During the year ended January 31, 2021, the Company issued restricted stock awards (“RSAs”) to certain Brandfolder employees subject to vesting conditions. These shares were issued in a private placement transaction. As vesting of these RSAs is dependent on continuous employment, these were not considered part of the purchase price in accounting for the acquisition.
Employee stock options are granted with exercise prices at the fair value of the underlying common stock on the grant date, in general vest based on continuous employment over four years, and expire 10 years from the date of grant. Employee RSUs are measured based on the grant date fair value of the awards and in general vest based on continuous employment over four years. Shares offered under our equity plans are authorized but unissued. The RSAs are measured based on the grant date fair value of the awards and vest over a three-year period.
Stock options
The following table includes a summary of the option activity during the year ended January 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value (in thousands)
|
Outstanding at January 31, 2020
|
9,076,671
|
|
|
$
|
8.18
|
|
|
7.3
|
|
$
|
365,766
|
|
Granted
|
533,403
|
|
|
44.85
|
|
|
|
|
|
Exercised
|
(2,868,335)
|
|
|
5.94
|
|
|
|
|
|
Forfeited or canceled
|
(208,265)
|
|
|
11.05
|
|
|
|
|
|
Outstanding at January 31, 2021
|
6,533,474
|
|
|
12.07
|
|
|
6.4
|
|
376,789
|
|
Exercisable at January 31, 2021
|
4,479,472
|
|
|
6.92
|
|
|
5.9
|
|
281,419
|
|
Vested and expected to vest at January 31, 2021
|
6,451,907
|
|
|
11.81
|
|
|
6.4
|
|
373,727
|
|
The weighted-average grant date fair value per share of stock options granted during the years ended January 31, 2021, 2020, and 2019 was $18.95, $17.11, and $4.66, respectively. The total grant date fair value of stock options vested was $11.1 million, $11.1 million, and $5.8 million during the years ended January 31, 2021, 2020, and 2019, respectively.
The intrinsic value of options exercised was $141.3 million, $136.6 million, and $66.7 million during the years ended January 31, 2021, 2020, and 2019, respectively.
Restricted stock units
The following table includes a summary of the RSU activity during the year ended January 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Underlying Outstanding RSUs
|
|
Weighted-Average Grant-Date Fair Value per RSU
|
Outstanding at January 31, 2020
|
3,138,330
|
|
|
$
|
39.32
|
|
Granted
|
3,438,377
|
|
|
43.19
|
|
Vested
|
(1,225,145)
|
|
|
39.27
|
|
Forfeited or canceled
|
(586,322)
|
|
|
39.10
|
|
Outstanding at January 31, 2021
|
4,765,240
|
|
|
42.15
|
|
An RSU award entitles the holder to receive shares of the Company’s common stock as the award vests, which is based on continued service. Non-vested RSUs do not have non-forfeitable rights to dividends or dividend equivalents.
The weighted-average grant date fair value of RSUs granted during the years ended January 31, 2021, 2020, and 2019 was $43.19, $41.62, and $26.12, respectively.
Restricted stock awards
The following table includes a summary of RSA activity during the year ended January 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value per Share
|
Outstanding at January 31, 2020
|
—
|
|
|
$
|
—
|
|
Granted
|
96,620
|
|
|
46.93
|
|
Vested
|
—
|
|
|
—
|
|
Forfeited or canceled
|
(4,302)
|
|
|
46.93
|
|
Outstanding at January 31, 2021
|
92,318
|
|
|
46.93
|
|
The weighted-average grant date fair value of RSAs granted during the year ended January 31, 2021 was $46.93.
2018 Employee Stock Purchase Plan
In April 2018, we adopted our ESPP. The ESPP became effective on April 26, 2018, with the effective date of our IPO.
Under our ESPP, eligible employees are able to acquire shares of our common stock by accumulating funds through payroll deductions of up to 15% of their compensation, subject to plan limitations. Purchases are accomplished through participation in discrete offering periods. Each offering period is six months (commencing each March 25 and September 25) and consists of one six-month purchase period, unless otherwise determined by our board of directors or our compensation committee. The purchase price for shares of our common stock purchased under our ESPP is 85% of the lesser of the fair market value of our common stock on (i) the first trading day of the applicable offering period or (ii) the last trading day of the purchase period in the applicable offering period.
The following table includes a summary of shares available for issuance under our 2018 Plan and our 2018 ESPP during the year ended January 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Available for Issuance
|
|
2018 Plan
|
|
2018 ESPP
|
Balance at January 31, 2020
|
10,921,562
|
|
|
2,438,717
|
|
Authorized
|
5,909,708
|
|
|
1,181,942
|
|
Granted
|
(3,971,780)
|
|
|
(386,143)
|
|
Forfeited
|
794,587
|
|
|
—
|
|
Balance at January 31, 2021
|
13,654,077
|
|
|
3,234,516
|
|
The aggregate number of shares reserved for issuance under our ESPP will increase automatically on February 1 of each of the first 10 calendar years after the first offering date under the ESPP by the number of shares equal to 1% of the total outstanding shares of our Class A common stock and Class B common stock as of the immediately preceding January 31 (rounded to the nearest whole share) or such lesser number of shares as may be determined by our board of directors in any particular year. The aggregate number of shares issued over the term of our ESPP, subject to stock-splits, recapitalizations or similar events, may not exceed 20,400,000 shares of our Class A common stock.
As of January 31, 2021, $6.8 million has been withheld on behalf of employees for a future purchase under the ESPP and is recorded in accrued compensation and related benefits in the consolidated balance sheet.
Valuation assumptions
The fair value of employee stock options and ESPP purchase rights was estimated using a Black-Scholes option pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
Employee Stock Options
|
|
|
|
|
|
Risk-free interest rate
|
0.6%-0.7%
|
|
2.3%-2.6%
|
|
2.7%-2.9%
|
Expected volatility
|
43.0%-43.5%
|
|
42.3%-42.5%
|
|
40.2%-40.8%
|
Expected term (in years)
|
6.25
|
|
6.19-6.25
|
|
6.25
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Employee Stock Purchase Plan
|
|
|
|
|
|
Risk-free interest rate
|
0.1%-1.9%
|
|
1.9%-2.5%
|
|
2.0%-2.4%
|
Expected volatility
|
39.9%-68.0%
|
|
38.3%-51.1%
|
|
38.3%-42.2%
|
Expected term (in years)
|
0.50
|
|
0.49-0.50
|
|
0.33-0.49
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
The risk-free interest rate used in the Black-Scholes option pricing model is based on the U.S. Treasury yield that corresponds with the expected term at the time of grant. The expected term of an option is determined using the simplified method, which is calculated as the average of the contractual life and the vesting period. The expected term for the ESPP purchase rights is estimated using the offering period, which is typically six months. We estimate volatility for options using volatilities of a group of public companies in a similar industry, stage of life cycle, and size; and volatility of ESPP purchase rights using our own volatility history. The Company does not currently issue dividends and does not expect to for the foreseeable future. In addition to the assumptions used in the Black-Scholes option pricing model, we must also estimate a forfeiture rate to calculate the share-based compensation expense for awards. Our forfeiture rate is derived from historical employee termination behavior. If the actual number of forfeitures differs from these estimates, additional adjustments to compensation expense will be required.
Given the absence of an active market for the Company’s common stock prior to the IPO, the board of directors was required to estimate the fair value of the Company’s common stock at the time of each option grant based on several factors, including consideration of input from management and contemporaneous third-party valuations. These valuations included consideration of enterprise value and assessment of other common stock and convertible preferred stock transactions occurring during the period.
Share-based compensation expense
Share-based compensation expense included in the consolidated statements of operations and comprehensive loss was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
Cost of subscription revenue
|
$
|
4,385
|
|
|
$
|
1,392
|
|
|
$
|
346
|
|
Cost of professional services revenue
|
2,146
|
|
|
1,259
|
|
|
466
|
|
Research and development
|
25,072
|
|
|
14,260
|
|
|
5,873
|
|
Sales and marketing
|
25,921
|
|
|
12,937
|
|
|
5,163
|
|
General and administrative
|
14,498
|
|
|
7,716
|
|
|
4,055
|
|
Total share-based compensation
|
$
|
72,022
|
|
|
$
|
37,564
|
|
|
$
|
15,903
|
|
As of January 31, 2021, there was a total of $194.4 million of unrecognized share-based compensation expense, which is expected to be recognized over a weighted-average period of 2.85 years.
11. Income Taxes
The Company is liable for income taxes in the United States, the United Kingdom, and Australia.
U.S. and international components of loss before income tax provision (benefit) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
United States
|
$
|
(120,958)
|
|
|
$
|
(96,810)
|
|
|
$
|
(53,939)
|
|
Foreign
|
2,226
|
|
|
984
|
|
|
347
|
|
Loss before income tax provision (benefit)
|
$
|
(118,732)
|
|
|
$
|
(95,826)
|
|
|
$
|
(53,592)
|
|
The income tax provision (benefit) consisted of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
Current:
|
|
|
|
|
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
115
|
|
|
85
|
|
|
34
|
|
Foreign
|
63
|
|
|
17
|
|
|
69
|
|
Total current tax provision (benefit)
|
178
|
|
|
102
|
|
|
103
|
|
Deferred and other:
|
|
|
|
|
|
Federal
|
(3,117)
|
|
|
—
|
|
|
203
|
|
State
|
(898)
|
|
|
—
|
|
|
—
|
|
Foreign
|
84
|
|
|
12
|
|
|
(13)
|
|
Total deferred tax provision (benefit)
|
(3,931)
|
|
|
12
|
|
|
190
|
|
|
|
|
|
|
|
Total income tax provision (benefit)
|
$
|
(3,753)
|
|
|
$
|
114
|
|
|
$
|
293
|
|
Income tax benefit for the year ended January 31, 2021 was recognized primarily due to a release of the Company’s federal and state valuation allowance on deferred tax assets as a result of the deferred tax liabilities established for definite lived intangible assets from the acquisition of Brandfolder offset by income taxes in foreign jurisdictions and state income taxes.
Income tax expense for the year ended January 31, 2020 was recognized primarily due to income taxes in foreign jurisdictions and state income taxes.
Income tax expense for the year ended January 31, 2019 was recognized primarily due to changes in purchase accounting related to the acquisition of Converse.AI that reduced the overall acquired deferred tax liability. As a result, the increase in the valuation allowance was recognized in income tax expense.
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was signed into law. The CARES Act provides numerous tax provisions and other stimulus measures including temporary changes regarding the prior and future utilization of net operating losses, temporary changes to the prior and future limitations on interest deductions, temporary suspension of certain payment requirements for the employer portion of Social Security taxes, technical corrections from prior tax legislation for tax depreciation of certain qualified improvement property, and the creation of certain refundable employee retention credits. The Company elected to defer the employer portion of Social Security taxes and recorded the expense as incurred. As of January 31, 2021 these taxes totaled $7.8 million, of which $3.9 million was recorded in accrued compensation and related benefits and $3.9 million was recorded in other long-term liabilities on our consolidated balance sheet. The deferral of these taxes does not impact the Company’s consolidated statements of operations and comprehensive loss.
On December 27, 2020, the Consolidated Appropriations Act, 2021 was signed into law and extends several provisions of the CARES Act. The Company has determined that this Act will not have a significant impact on our effective tax rate.
The reconciliation of federal statutory income tax to the Company’s provision for income taxes is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
Expected provision at statutory federal rate
|
$
|
(24,934)
|
|
|
$
|
(20,124)
|
|
|
$
|
(11,254)
|
|
Tax credits
|
(5,657)
|
|
|
(5,798)
|
|
|
(2,408)
|
|
Change in valuation allowance
|
51,296
|
|
|
47,412
|
|
|
17,487
|
|
Share-based compensation
|
(24,057)
|
|
|
(22,009)
|
|
|
(4,631)
|
|
Other
|
(401)
|
|
|
633
|
|
|
1,099
|
|
Total income tax provision (benefit)
|
$
|
(3,753)
|
|
|
$
|
114
|
|
|
$
|
293
|
|
U.S. federal tax net operating loss carryforwards (“NOLs”) were approximately $390.6 million at January 31, 2021. U.S. federal NOLs of $336.1 million may be carried forward indefinitely, and U.S. federal NOLs of $54.5 million will expire on various dates starting in 2025.
As of January 31, 2021, the Company’s tax credit carryforwards for income tax purposes were approximately $17.9 million net of uncertain tax positions for research and development credits. If not used, the tax credit carryforwards will begin to expire in 2031.
Deferred income taxes reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
The tax effects of temporary differences and related deferred tax assets and liabilities as of January 31, 2021 and 2020 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
2021
|
|
2020
|
Deferred tax assets:
|
|
|
|
Net operating loss carryforwards
|
$
|
95,219
|
|
|
$
|
49,433
|
|
Deferred revenue
|
55,167
|
|
|
39,542
|
|
Lease liabilities
|
21,725
|
|
|
14,243
|
|
Tax credits
|
17,912
|
|
|
12,094
|
|
Share-based compensation
|
9,877
|
|
|
6,661
|
|
Accrued compensation
|
5,403
|
|
|
3,308
|
|
Other
|
570
|
|
|
625
|
|
Total deferred tax assets
|
205,873
|
|
|
125,906
|
|
Valuation allowance
|
(159,673)
|
|
|
(100,240)
|
|
Total deferred tax assets, net
|
46,200
|
|
|
25,666
|
|
Deferred tax liabilities:
|
|
|
|
Lease right-of-use assets
|
(20,527)
|
|
|
(13,475)
|
|
Capitalized commissions
|
(14,745)
|
|
|
(11,724)
|
|
Intangibles
|
(10,057)
|
|
|
(15)
|
|
Property and equipment
|
(934)
|
|
|
(431)
|
|
Total deferred tax liabilities
|
(46,263)
|
|
|
(25,645)
|
|
Net deferred tax assets/(liabilities)
|
$
|
(63)
|
|
|
$
|
21
|
|
Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended January 31, 2021. Such objective evidence limits the ability to consider other subjective evidence, such as the Company’s projections for future growth. On the basis of this evaluation, the Company has established a full valuation allowance equal to its U.S. and U.K. net deferred tax assets due to the uncertainty of future realization of the net deferred tax assets. The valuation allowance increased by $59.4 million during the year ended January 31, 2021. The increase in the valuation allowance was primarily related to U.S. federal and state losses incurred during the year.
The calculation of the Company’s tax obligations involves dealing with uncertainties in the application of complex tax laws and regulations. ASC 740, Income Taxes, provides that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of the technical merits. The Company has assessed its income tax positions and recorded tax benefits for all years subject to examination, based upon its evaluation of the facts, circumstances, and information available at each period end. For those tax positions where the Company has determined there is a greater than 50% likelihood that a tax benefit will be sustained, the Company has recorded the largest amount of tax benefit that may potentially be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is determined there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit has been recognized.
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
2021
|
|
2020
|
|
2019
|
Balance, beginning of the year
|
$
|
3,339
|
|
|
$
|
1,416
|
|
|
$
|
683
|
|
Increases to tax positions taken during the current year
|
2,046
|
|
|
1,850
|
|
|
808
|
|
Increases to tax positions taken in prior years
|
11
|
|
|
73
|
|
|
—
|
|
Decreases to tax positions taken in prior years
|
(113)
|
|
|
—
|
|
|
(75)
|
|
Balance, end of year
|
$
|
5,283
|
|
|
$
|
3,339
|
|
|
$
|
1,416
|
|
Although the Company believes that it has adequately reserved for its uncertain tax positions, it can provide no assurance that the final tax outcome of these matters will not be materially different. The Company makes adjustments to its reserves when facts and circumstances change, such as the closing of a tax audit or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made.
No liability was recorded for uncertain tax positions, or related interest or penalties, as of January 31, 2021 and 2020. As of January 31, 2021 and 2020, the Company had $5.3 million and $3.3 million of unrecognized tax benefits, respectively, of which the total amount that would impact the effective tax rate, if recognized, is $5.3 million and $3.3 million, respectively. Any impact on the effective tax rate for unrecognized tax benefits would be offset by the impact of the Company's full valuation allowance on its U.S. federal and state deferred tax assets.
In the U.S., the Company’s tax years from 2005 to present remain effectively open to examination by the Internal Revenue Service, as well as various state and foreign jurisdictions.
Interest or penalties, if incurred, are recognized as a component of income tax expense. Penalties and interest recognized were not material for the years ended January 31, 2021, 2020, and 2019.
12. Leases
The Company has operating leases primarily related to corporate offices and certain equipment. During the year ended January 31, 2020 and during the nine months ended October 31, 2020 the Company had finance leases primarily related to data center equipment. During the three months ended January 31, 2021 the Company paid off all finance leases.
Our leases have remaining lease terms of less than 1 year to 8 years, some of which include options to extend the leases for up to 5 years.
The components of lease expense recorded in the consolidated statements of operations and comprehensive loss were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
Operating lease cost
|
$
|
15,586
|
|
|
$
|
11,494
|
|
Finance lease cost:
|
|
|
|
Amortization of assets
|
3,093
|
|
|
4,195
|
|
Interest on lease liabilities
|
114
|
|
|
250
|
|
Short-term lease cost
|
1,493
|
|
|
845
|
|
Variable lease cost
|
2,606
|
|
|
1,865
|
|
Total lease costs
|
$
|
22,892
|
|
|
$
|
18,649
|
|
Supplemental balance sheet information related to leases was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
Financial Statement Line Item
|
|
2021
|
|
2020
|
Assets:
|
|
|
|
|
|
Operating lease assets
|
Operating lease right-of-use assets
|
|
$
|
81,081
|
|
|
$
|
57,590
|
|
Finance lease assets
|
Property and equipment, net
|
|
—
|
|
|
3,939
|
|
Total leased assets
|
|
|
$
|
81,081
|
|
|
$
|
61,529
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Current
|
|
|
|
|
|
Operating lease liabilities
|
Operating lease liabilities, current
|
|
$
|
17,059
|
|
|
$
|
13,020
|
|
Finance lease liabilities
|
Finance lease liabilities, current
|
|
—
|
|
|
2,465
|
|
Non-current
|
|
|
|
|
|
Operating lease liabilities
|
Operating lease liabilities, non-current
|
|
71,925
|
|
|
47,913
|
|
Finance lease liabilities
|
Finance lease liabilities, non-current
|
|
—
|
|
|
1,664
|
|
Total lease liabilities
|
|
|
$
|
88,984
|
|
|
$
|
65,062
|
|
Other information related to leases was as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
Supplemental cash flow information:
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
Operating cash flows related to operating leases*
|
$
|
14,249
|
|
|
$
|
9,990
|
|
Operating cash flows related to finance leases
|
$
|
114
|
|
|
$
|
243
|
|
Financing cash flows related to finance leases
|
$
|
4,129
|
|
|
$
|
4,167
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
Operating leases
|
$
|
35,415
|
|
|
$
|
12,173
|
|
Finance leases
|
$
|
—
|
|
|
$
|
2,364
|
|
|
|
|
|
Weighted-average remaining lease term (in years):
|
|
|
|
Operating leases
|
6.2
|
|
5.8
|
Finance leases
|
0
|
|
1.8
|
|
|
|
|
Weighted-average discount rate:
|
|
|
|
Operating leases
|
5.1
|
%
|
|
5.9
|
%
|
Finance leases
|
—
|
%
|
|
4.7
|
%
|
*Includes cash paid for lease liability accretion of $4.0 million and $4.4 million for the years ended January 31, 2021 and 2020, respectively.
As of January 31, 2021, remaining maturities of lease liabilities were as follows (in thousands):
|
|
|
|
|
|
|
Operating Leases
|
Fiscal 2022
|
$
|
17,472
|
|
Fiscal 2023
|
17,698
|
|
Fiscal 2024
|
17,731
|
|
Fiscal 2025
|
15,396
|
|
Fiscal 2026
|
13,348
|
|
Thereafter
|
21,548
|
|
Total lease payments
|
103,193
|
|
Less: imputed interest
|
(14,209)
|
|
Total
|
$
|
88,984
|
|
Total rent and related operating expenses recorded under Topic 840, the previous lease standard, totaled $8.9 million for the year ended January 31, 2019.
13. Commitments and Contingencies
Lease commitments
We have entered into various non-cancelable lease agreements related to our corporate offices and certain equipment. For additional information regarding our lease agreements, see Note 12.
Purchase commitments
During the year ended January 31, 2021, the Company entered into a four-year commitment with a cloud-based hosting service provider for $75.0 million. This commitment replaced our three-year commitment for $15.0 million disclosed in our audited consolidated financial statements as of and for the year ended January 31, 2020. As of January 31, 2021, $67.5 million remained unpaid, of which $16.3 million of upfront payments are to be paid in fiscal 2022, $18.8 million of upfront payments are to be paid in fiscal 2023, $21.3 million of upfront payments are to be paid in fiscal 2024, and $11.3 million of upfront payments are to be paid in fiscal 2025. Total payments may exceed upfront payment amounts based on on-demand usage.
In the three months ended January 31, 2021, the Company entered into a three-year commitment with a separate cloud-based hosting service provider for $3.2 million. As of January 31, 2021, the entire commitment amount of $3.2 million remained unpaid. Payments are to be made monthly based on usage through fiscal 2024.
Legal matters
An indemnification claim has been made against the Company by a former director, Ryan Hinkle, and Insight Venture Partners VII, L.P. and certain affiliated entities that are former shareholders of the Company (together with Hinkle, the “IVP Parties”), relating to a purported class action litigation in which the IVP Parties are defendants. On January 29, 2021, the IVP Parties filed a complaint against the Company in the Superior Court of Washington, King County, for the advancement of legal fees, costs, and expenses incurred in defending the purported class action claim. At this time, the Company cannot reasonably estimate the probability or magnitude of any alleged indemnification claim and does not believe that any advancement claim settlement would be material.
From time to time in the normal course of business, the Company may be subject to various other legal matters such as threatened or pending claims or proceedings. Although management currently believes that resolution of such matters, individually and in the aggregate, will not have a material impact on our financial position, results of operations, or cash flows, these matters are subject to inherent uncertainties, and management’s view of these matters may change in the future.
14. 401(k) and Pension Plans
In March 2008, the Company initiated a 401(k) plan for the benefit of all United States employees. In the second quarter of fiscal 2021, we began to match 50% of each participant’s contribution up to a maximum of 6% of the participant’s eligible pay during the period. During the year ended January 31, 2021, we recognized an expense of $4.4 million related to matching contributions. No employer contributions were made to the 401(k) plan by the Company during the years ended January 31, 2020 or 2019.
In January 2018, the Company began contributing to a pension plan for the benefit of its employees based in the United Kingdom. In January 2020, the Company began contributing to a pension plan for the benefit of its employees based in Australia. We recognized an expense related to employer contributions of $1.0 million, $0.3 million, and less than $0.1 million during the years ended January 31, 2021, 2020 and 2019, respectively.
15. Related Party Transactions
Certain members of the board of directors serve as directors of, or are executive officers of, and in some cases are investors in, companies that are customers or vendors of the Company. Certain of the Company’s executive officers also serve as directors of, or serve in an advisory capacity to, companies that are customers or vendors of the Company. Related-party transactions were not material as of and for the years ended January 31, 2021, 2020, and 2019.
16. Geographic Information
Revenue
Revenue by geographic location is determined by the location of the Company’s customers. The following table sets forth revenue by geographic area (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31,
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
United States
|
$
|
314,177
|
|
|
$
|
214,492
|
|
|
$
|
135,761
|
|
EMEA
|
37,463
|
|
|
29,246
|
|
|
21,087
|
|
Asia Pacific
|
15,325
|
|
|
12,969
|
|
|
11,863
|
|
Americas other than the United States
|
18,548
|
|
|
14,175
|
|
|
9,011
|
|
Total
|
$
|
385,513
|
|
|
$
|
270,882
|
|
|
$
|
177,722
|
|
No individual country other than the United States contributed more than 10% of total revenue during any of the periods presented.
Long-lived assets
Long-lived assets by geographic location is based on the location of the legal entity that owns the asset. The following table sets forth long-lived assets by geographic area (in thousands):
|
|
|
|
|
|
|
January 31,
|
2021
|
|
|
United States
|
$
|
85,740
|
|
EMEA
|
5,007
|
|
Asia Pacific
|
2,020
|
|
Total
|
$
|
92,767
|
|
The table above includes property and equipment and operating lease right-of-use assets and excludes capitalized internal-use software costs and intangible assets.
As of January 31, 2020, there was no significant property and equipment and operating lease right-of-use assets owned by the Company outside of the United States.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer (Chief Executive Officer) and principal financial officer (Chief Financial Officer), we conducted an evaluation (pursuant to Rule 13a-15(b) of the Exchange Act) of the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, as of January 31, 2021.
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Based on the evaluation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of January 31, 2021 at the reasonable assurance level.
Management’s Report on Internal Control over Financial Reporting
Our management, including our Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. Our internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of January 31, 2021, based on the framework in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013 framework). Based on this evaluation our Chief Executive Officer and Chief Financial Officer have concluded that as of January 31, 2021, our internal control over financial reporting was effective.
The effectiveness of the Company's internal control over financial reporting as of January 31, 2021 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report, which is included in Item 8 of this Annual Report on Form 10-K.
Changes in Internal Control Over Financial Reporting
As of January 31, 2020, we identified material weaknesses in our internal control over financial reporting, as defined in the standards established by the Sarbanes-Oxley Act of 2002. These material weaknesses related to (i) an ineffective control environment as we did not have a sufficient complement of resources with an appropriate level of controls knowledge and expertise commensurate with our financial reporting requirements, (ii) design and maintenance of effective information technology general controls for certain information systems relevant to the preparation of the financial statements, and (iii) design and maintenance of effective controls related to the completeness, accuracy and occurrence of order entry and pricing during the billing and revenue processes.
During the fiscal year ended January 31, 2021, we executed on efforts designed to remediate identified material weaknesses. Specifically, we:
•completed risk assessment and control design evaluation across multiple financially relevant business processes and systems while working with one of the four largest global accounting firms;
•designed and implemented IT general controls for all financially relevant systems;
•enhanced processes and controls in our order entry and revenue recognition cycles including as related to IT general controls around that cycle;
•hired a Senior Director of Internal audit with multiple years of internal control experience who has led internal audit teams and who onboarded a team of qualified internal auditors including a Senior Manager with significant IT general control experience.
We have tested and evaluated the implementation of new or revised processes and internal controls, in addition to all other financially relevant processes and internal controls, to ascertain whether they are designed and operating effectively to provide reasonable assurance that they will prevent or detect material errors in our financial statements and have concluded that the material weaknesses have been remediated as of January 31, 2021.
Other than as stated above, there were no changes in our internal control over financial reporting in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended January 31, 2021 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Item 9B. Other Information
None.