|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-5120010
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
Common Stock, $.01 par value per share
|
|
NASDAQ Global Market
SM
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
x
|
|
|
|
|
|
Page Number
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
||
|
|
Lease
|
Net Book Value
|
||
|
Owned or
|
Expiration
|
at September 30, 2014
|
||
Location
|
Leased
|
Date
|
(in thousands)
|
||
Westside Branch
|
Owned
|
N/A
|
$
|
237
|
|
2125 Cameron Street
|
|
|
|
||
Eau Claire, WI 54703
|
|
|
|
||
|
|
|
|
||
Lake Orion Branch (1)
|
Lease
|
February 28, 2017
|
|
||
688 S. LaPeer Road
|
|
|
|
||
Lake Orion, MI 48362
|
|
|
|
||
|
|
|
|
||
Rochester Hills Branch
|
Owned
|
N/A
|
$
|
282
|
|
310 W Tienken Road
|
|
|
|
||
Rochester Hills, MI 48306
|
|
|
|
||
|
|
|
|
||
Brooklyn Park Branch
|
Lease
|
January 31, 2017
|
|
||
8000 Lakeland Avenue
|
|
|
|
||
Brooklyn Park, MN 55445
|
|
|
|
||
|
|
|
|
||
Faribault Branch (9)
|
Lease
|
January 31, 2019
|
|
||
150 Western Avenue
|
|
|
|
||
Faribault, MN 55021
|
|
|
|
||
|
|
|
|
||
Mankato Branch (7)
|
Lease
|
May 1, 2016
|
|
||
1901 Madison Ave East, Suite 410
|
|
|
|
||
Mankato, MN 56001
|
|
|
|
||
|
|
|
|
||
Oakdale Branch
|
Lease
|
September 30, 2017
|
|
||
7035 10
th
Street North
|
|
|
|
||
Oakdale, MN 55128
|
|
|
|
||
|
|
|
|
||
Red Wing Branch (9)
|
Lease
|
March 3, 2018
|
|
||
295 Tyler Road S
|
|
|
|
||
Red Wing, MN 55066
|
|
|
|
||
|
|
|
|
||
Winona Branch
|
Lease
|
January 31, 2018
|
|
||
955 Frontenac Drive
|
|
|
|
||
Winona, MN 55987
|
|
|
|
||
|
|
|
|
||
Menomonie Branch
|
Lease
|
March 4, 2016
|
|
||
180 Cedar Falls Road
|
|
|
|
||
Menomonie, WI 54751
|
|
|
|
|
|
|
|
|
|
Lease
|
Net Book Value
|
|
Owned or
|
Expiration
|
at September 30, 2014
|
Location
|
Leased
|
Date
|
(in thousands)
|
Neenah Branch (9)
|
Lease
|
March 31, 2019
|
|
1155 Winneconne Avenue
|
|
|
|
Neenah, WI 54956
|
|
|
|
|
|
|
|
Wisconsin Rapids Branch (2)
|
Lease
|
May 27, 2015
|
|
4331 8th Street S.
|
|
|
|
Wisconsin Rapids, WI 54494
|
|
|
|
|
|
|
|
Oak Park Heights Branch (3)
|
Lease
|
January 31, 2015
|
|
5865 Norell Avenue
|
|
|
|
Oak Park Heights, MN 55082
|
|
|
|
|
|
|
|
Plover Branch (2)
|
Lease
|
January 31, 2015
|
|
250 Crossroads Drive
|
|
|
|
Plover, WI 54467
|
|
|
|
|
|
|
|
Rice Lake Traditional Branch (11)
|
Lease
|
October 14, 2023
|
|
2850 Decker Drive
|
|
|
|
Rice Lake, WI 54868
|
|
|
|
|
|
|
|
(1)
|
Effective March 1, 2007, Citizens Community Federal N.A. has a right to cancel this lease, with the cancellation to take effect 90 days after it exercises the right to cancel.
|
(2)
|
Effective on or about January 8, 2015, the Wisconsin Rapids and Plover, Wisconsin Branch offices, each located within a Walmart store will close.
|
(3)
|
Effective on or about January 7, 2015, the Oak Park Heights, Minnesota Branch office, located within a Walmart store will close.
|
(4)
|
Leased WalMart locations each have a lessee option to extend the lease by up to two five-year periods, each at predetermined rent rates.
|
(5)
|
Leased Eastridge Center location has a predetermined rent rate increase each year during the term starting in October 2012 for each of the two years remaining in the term and a right to renew for two additional periods of three years, each at negotiated conditions.
|
(6)
|
Leased Mondovi location has a lessee annual termination right to cancel.
|
(7)
|
Leased Mankato location has a lessee option to extend the lease for up to two five-year periods with the first extension at a predetermined rent rate and the second extension to be reevaluated at fair market rent at the time of extension. In fiscal 2015, the Bank plans to replace this branch office with a full-service traditional Branch in Mankato, Minnesota.
|
(8)
|
Leased Rice Lake location has a predetermined rent rate increase each year starting in May 2013 for each of the five years remaining in the term.
|
(9)
|
On October 18, 2013, the Bank exercised its first lessee option to extend these leases up to one five-year period, each at predetermined rent rates. Leased Walmart locations each have a lessee option to extend the lease by up to one, five-year period, each at predetermined rent rates.
|
(10)
|
Leased Gordy's location has a lessee option to extend the lease by up to two five-year periods, each at predetermined rent rates.
|
(11)
|
Leased Rice Lake traditional location has a lessee option to extend the lease by up to two five-year periods, each at predetermined rent rates.
|
|
|
High
|
|
Low
|
|
Cash dividends
per share
|
||||||
Fiscal 2014
|
|
|
|
|
|
|
||||||
First Quarter (three months ended December 31, 2013)
|
|
$
|
7.70
|
|
|
$
|
7.21
|
|
|
$
|
—
|
|
Second Quarter (three months ended March 31, 2014)
|
|
$
|
8.56
|
|
|
$
|
7.29
|
|
|
$
|
0.04
|
|
Third Quarter (three months ended June 30, 2014)
|
|
$
|
8.50
|
|
|
$
|
7.74
|
|
|
$
|
—
|
|
Fourth Quarter (three months ended September 30, 2014)
|
|
$
|
9.36
|
|
|
$
|
8.26
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Fiscal 2013
|
|
|
|
|
|
|
||||||
First Quarter (three months ended December 31, 2012)
|
|
$
|
6.09
|
|
|
$
|
5.56
|
|
|
$
|
—
|
|
Second Quarter (three months ended March 31, 2013)
|
|
$
|
7.00
|
|
|
$
|
6.00
|
|
|
$
|
0.02
|
|
Third Quarter (three months ended June 30, 2013)
|
|
$
|
7.39
|
|
|
$
|
6.85
|
|
|
$
|
—
|
|
Fourth Quarter (three months ended September 30, 2013)
|
|
$
|
7.75
|
|
|
$
|
6.99
|
|
|
$
|
—
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIVE YEAR SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)
|
||||||||||||||||||||
|
|
Year ended September 30,
(dollars in thousands, except per share data)
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
569,815
|
|
|
$
|
554,521
|
|
|
$
|
530,183
|
|
|
$
|
536,557
|
|
|
$
|
594,365
|
|
Investment securities
|
|
70,974
|
|
|
79,695
|
|
|
67,111
|
|
|
44,338
|
|
|
41,708
|
|
|||||
Total loans, net of deferred costs (fees)
|
|
470,366
|
|
|
440,863
|
|
|
427,789
|
|
|
431,746
|
|
|
456,232
|
|
|||||
Total deposits
|
|
449,767
|
|
|
447,398
|
|
|
422,058
|
|
|
448,973
|
|
|
476,302
|
|
|||||
Short-term borrowings
(2)
|
|
20,000
|
|
|
7,500
|
|
|
22,100
|
|
|
16,000
|
|
|
33,800
|
|
|||||
Other borrowings
(2)
|
|
38,891
|
|
|
42,500
|
|
|
27,150
|
|
|
14,400
|
|
|
64,200
|
|
|||||
Total shareholders’ equity
|
|
57,293
|
|
|
54,185
|
|
|
55,103
|
|
|
52,888
|
|
|
49,877
|
|
|||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
|
0.32
|
%
|
|
0.19
|
%
|
|
0.04
|
%
|
|
0.03
|
%
|
|
(1.21
|
)%
|
|||||
Return on average total shareholders’ equity
|
|
3.20
|
%
|
|
1.92
|
%
|
|
0.38
|
%
|
|
0.38
|
%
|
|
(13.48
|
)%
|
|||||
Net interest margin
(3)
|
|
3.61
|
%
|
|
3.62
|
%
|
|
3.94
|
%
|
|
3.77
|
%
|
|
3.84
|
%
|
|||||
Net interest spread
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average during period
|
|
3.54
|
%
|
|
3.51
|
%
|
|
3.81
|
%
|
|
3.64
|
%
|
|
3.70
|
%
|
|||||
End of period
|
|
3.58
|
%
|
|
3.69
|
%
|
|
3.84
|
%
|
|
4.09
|
%
|
|
4.39
|
%
|
|||||
Net overhead ratio
(4)
|
|
2.67
|
%
|
|
2.66
|
%
|
|
2.94
|
%
|
|
2.59
|
%
|
|
3.82
|
%
|
|||||
Average loan-to-average deposit ratio
|
|
101.57
|
%
|
|
99.91
|
%
|
|
98.68
|
%
|
|
95.97
|
%
|
|
105.32
|
%
|
|||||
Average interest bearing assets to average interest bearing liabilities
|
|
109.35
|
%
|
|
109.92
|
%
|
|
109.99
|
%
|
|
107.91
|
%
|
|
106.51
|
%
|
|||||
Efficiency ratio
(5)
|
|
79.28
|
%
|
|
75.67
|
%
|
|
73.87
|
%
|
|
71.86
|
%
|
|
71.67
|
%
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing loans to total loans
(6)
|
|
0.34
|
%
|
|
0.59
|
%
|
|
1.05
|
%
|
|
1.02
|
%
|
|
1.11
|
%
|
|||||
Allowance for loan losses to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans (net of unearned income)
|
|
1.38
|
%
|
|
1.40
|
%
|
|
1.34
|
%
|
|
1.13
|
%
|
|
0.91
|
%
|
|||||
Non-performing loans
|
|
410.47
|
%
|
|
236.96
|
%
|
|
127.44
|
%
|
|
111.32
|
%
|
|
81.53
|
%
|
|||||
Net charge-offs to average loans
|
|
0.35
|
%
|
|
0.62
|
%
|
|
0.84
|
%
|
|
1.15
|
%
|
|
1.03
|
%
|
|||||
Non-performing assets to total assets
|
|
0.46
|
%
|
|
0.66
|
%
|
|
0.95
|
%
|
|
1.07
|
%
|
|
0.93
|
%
|
|||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity to assets
(7)
|
|
10.05
|
%
|
|
9.77
|
%
|
|
10.39
|
%
|
|
9.86
|
%
|
|
8.39
|
%
|
|||||
Average equity to average assets
(7)
|
|
9.92
|
%
|
|
10.08
|
%
|
|
10.12
|
%
|
|
9.09
|
%
|
|
9.00
|
%
|
|||||
Tier 1 capital (leverage ratio)
(8)
|
|
10.0
|
%
|
|
9.9
|
%
|
|
10.2
|
%
|
|
10.1
|
%
|
|
8.9
|
%
|
|||||
Total risk-based capital
(8)
|
|
16.1
|
%
|
|
16.3
|
%
|
|
15.4
|
%
|
|
14.1
|
%
|
|
11.0
|
%
|
(1)
|
Earnings per share are based on the weighted average number of shares outstanding for the period.
|
(2)
|
Consists of Federal Home Loan Bank term notes.
|
(3)
|
Net interest margin represents net interest income as a percentage of average interest earning assets, and net interest rate spread represents the difference between the weighted average yield on interest earning assets and the weighted average cost of interest bearing liabilities.
|
(4)
|
Net overhead ratio represents the difference between non-interest expense and non-interest income, divided by average assets.
|
(5)
|
Efficiency ratio represents non-interest expense, divided by the sum of net interest income and non-interest income, excluding impairment losses from OTTI and Goodwill.
|
(6)
|
Non-performing loans are either 90+ days past due or nonaccrual. Non-performing assets consist of non-performing loans plus other real estate owned plus other collateral owned.
|
(7)
|
Presented on a consolidated basis.
|
(8)
|
Presented on a Bank (i.e. regulatory) basis.
|
•
|
Net interest income was
$19,758
for
2014
, an increase of
$495
, or
2.57
% from
$19,263
for
2013
. Interest income decreased to
$24,033
from
$24,575
, or
2.21%
from
2014
to
2013
. Meanwhile, interest expense decreased to
$4,275
during
2014
from
$5,312
, or
19.52%
from
2014
to
2013
.
|
•
|
The net interest margin for
2014
was
3.61%
compared to
3.62%
for
2013
. The 1 bp decrease in net interest margin was mainly attributable to a 3 bp increase in interest rate spread resulting from a 22 bp decline in return on interest earning assets, which was offset by a 25 bp decrease in the cost of interest bearing liabilities during
2014
. Yield on loans decreased 40 bps and average rates paid on deposits decreased 28 bps year over year, respectively, during these two periods. Yields on investment securities decreased 4 bps year over year.
|
•
|
Loan charge-offs decreased from a year ago resulting in net charge-offs of
$1,584
for
2014
, a decrease of
$1,124
, or
41.51%
, compared to
$2,708
for
2013
. Non-performing loans decreased from
$2,608
to
$1,585
, a
$1,023
or
39.23%
decrease from
2013
to
2014
. Net loan charge-offs represented
0.35%
of average loans outstanding in
2014
, compared to
0.62%
in
2013
.
|
•
|
Provision for loan losses was reduced to
$1,910
for fiscal
2014
, compared to
$3,143
for fiscal
2013
, due to improved asset quality.
|
•
|
Non-interest income, which includes OTTI valuation losses, was
$3,416
for
2014
and
$3,051
for
2013
. OTTI losses on securities decreased from
$797
in
2013
to
$78
in
2014
. We realized
$552
of net gains on the sale of available for sale securities in
2013
and
$168
in net losses on the sale of available for sale securities in
2014
.
|
•
|
Non-interest expense was
$18,434
for
2014
, an increase of
$945
over
2013
.
|
•
|
We recognized a tax provision of
$1,047
and
$635
for
2014
and
2013
, respectively.
|
•
|
Total loans were
$470,366
at September 30,
2014
, an increase of
$29,503
, or
6.69%
from their levels at September 30,
2013
. Total deposits were
$449,767
as of September 30,
2014
, compared to
$447,398
at September 30,
2013
, an increase of
$2,369
, or
0.53%
from their levels at September 30,
2013
.
|
•
|
The length of time, and extent to which, the fair value has been less than the amortized cost.
|
•
|
Adverse conditions specifically related to the security, industry or geographic area.
|
•
|
The historical and implied volatility of the fair value of the security.
|
•
|
The payment structure of the debt security and the likelihood of the issuer or underlying borrowers being able to make payments that may increase in the future.
|
•
|
The failure of the issuer of the security or the underlying borrowers to make scheduled interest or principal payments.
|
•
|
Any changes to the rating of the security by a rating agency.
|
•
|
Recoveries or additional declines in fair value subsequent to the balance sheet date.
|
•
|
Obtaining individual loan level data directly from servicers and trustees, and making assumptions regarding the frequency of foreclosure, loss severity and conditional prepayment rate (for both the entire pool and the loan group pertaining to the bond we hold).
|
•
|
Projecting cash flows based on these assumptions and stressing the cash flows under different time periods and requirements based on the class structure and credit enhancement features of the bond we hold.
|
•
|
Identifying various price/yield scenarios based on the Bank’s book value and valuations based on both hold-to-maturity and current free market trade scenarios. Discount rates were determined based on the volatility and complexity of the security and the yields demanded by buyers for these or similar securities in the market at the time of the valuation.
|
|
|
Year ended September 30, 2014
|
|
Year ended September 30, 2013
|
|
Year ended September 30, 2012
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|||||||||||||||
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents
|
|
$
|
15,242
|
|
|
$
|
20
|
|
|
0.13
|
%
|
|
$
|
24,326
|
|
|
$
|
41
|
|
|
0.17
|
%
|
|
$
|
21,947
|
|
|
$
|
32
|
|
|
0.15
|
%
|
Loans receivable
|
|
451,933
|
|
|
22,612
|
|
|
5.00
|
%
|
|
429,403
|
|
|
23,201
|
|
|
5.40
|
%
|
|
429,727
|
|
|
25,579
|
|
|
5.95
|
%
|
||||||
Interest bearing deposits
|
|
551
|
|
|
6
|
|
|
1.09
|
%
|
|
1,781
|
|
|
15
|
|
|
0.84
|
%
|
|
3,955
|
|
|
29
|
|
|
0.73
|
%
|
||||||
Investment securities
|
|
75,072
|
|
|
1,306
|
|
|
1.74
|
%
|
|
73,503
|
|
|
1,307
|
|
|
1.78
|
%
|
|
60,159
|
|
|
1,435
|
|
|
2.39
|
%
|
||||||
Non-marketable equity securities, at cost
|
|
4,037
|
|
|
89
|
|
|
2.20
|
%
|
|
3,492
|
|
|
11
|
|
|
0.32
|
%
|
|
4,989
|
|
|
10
|
|
|
0.20
|
%
|
||||||
Total interest earning assets
|
|
$
|
546,835
|
|
|
$
|
24,033
|
|
|
4.39
|
%
|
|
$
|
532,505
|
|
|
$
|
24,575
|
|
|
4.61
|
%
|
|
$
|
520,777
|
|
|
$
|
27,085
|
|
|
5.20
|
%
|
Average interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Savings accounts
|
|
$
|
25,814
|
|
|
$
|
19
|
|
|
0.07
|
%
|
|
$
|
24,550
|
|
|
$
|
14
|
|
|
0.06
|
%
|
|
$
|
24,278
|
|
|
$
|
19
|
|
|
0.08
|
%
|
Demand deposits
|
|
36,008
|
|
|
90
|
|
|
0.25
|
%
|
|
30,080
|
|
|
7
|
|
|
0.02
|
%
|
|
26,992
|
|
|
4
|
|
|
0.01
|
%
|
||||||
Money market accounts
|
|
142,116
|
|
|
542
|
|
|
0.38
|
%
|
|
146,640
|
|
|
775
|
|
|
0.53
|
%
|
|
147,760
|
|
|
854
|
|
|
0.58
|
%
|
||||||
CD’s
|
|
214,461
|
|
|
2,705
|
|
|
1.26
|
%
|
|
211,094
|
|
|
3,636
|
|
|
1.72
|
%
|
|
211,745
|
|
|
4,068
|
|
|
1.92
|
%
|
||||||
IRA’s
|
|
21,843
|
|
|
259
|
|
|
1.19
|
%
|
|
23,341
|
|
|
359
|
|
|
1.54
|
%
|
|
24,171
|
|
|
417
|
|
|
1.73
|
%
|
||||||
Total deposits
|
|
$
|
440,242
|
|
|
$
|
3,615
|
|
|
0.82
|
%
|
|
$
|
435,705
|
|
|
$
|
4,791
|
|
|
1.10
|
%
|
|
$
|
434,946
|
|
|
$
|
5,362
|
|
|
1.23
|
%
|
FHLB Advances
|
|
59,837
|
|
|
660
|
|
|
1.10
|
%
|
|
48,754
|
|
|
521
|
|
|
1.07
|
%
|
|
38,527
|
|
|
1,229
|
|
|
3.19
|
%
|
||||||
Total interest bearing liabilities
|
|
$
|
500,079
|
|
|
$
|
4,275
|
|
|
0.85
|
%
|
|
$
|
484,459
|
|
|
$
|
5,312
|
|
|
1.10
|
%
|
|
$
|
473,473
|
|
|
$
|
6,591
|
|
|
1.39
|
%
|
Net interest income
|
|
|
|
$
|
19,758
|
|
|
|
|
|
|
$
|
19,263
|
|
|
|
|
|
|
$
|
20,494
|
|
|
|
|||||||||
Interest rate spread
|
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
3.51
|
%
|
|
|
|
|
|
3.81
|
%
|
||||||||||||
Net interest margin
|
|
|
|
|
|
3.61
|
%
|
|
|
|
|
|
3.62
|
%
|
|
|
|
|
|
3.94
|
%
|
||||||||||||
Average interest earning assets to average interest bearing liabilities
|
|
|
|
|
|
109.35
|
%
|
|
|
|
|
|
109.92
|
%
|
|
|
|
|
|
109.99
|
%
|
|
|
Year ended September 30,
2014 v. 2013
Increase (decrease) due to
|
|
Year ended September 30,
2013 v. 2012
Increase (decrease) due to
|
||||||||||||||||||||
|
|
Volume (1)
|
|
Rate (1)
|
|
Total
Increase /
(Decrease)
|
|
Volume (1)
|
|
Rate (1)
|
|
Total
Increase /
(Decrease)
|
||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
(13
|
)
|
|
$
|
(8
|
)
|
|
$
|
(21
|
)
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
9
|
|
Loans receivable
|
|
1,181
|
|
|
(1,770
|
)
|
|
(589
|
)
|
|
(19
|
)
|
|
(2,359
|
)
|
|
(2,378
|
)
|
||||||
Interest bearing deposits
|
|
(13
|
)
|
|
4
|
|
|
(9
|
)
|
|
(18
|
)
|
|
4
|
|
|
(14
|
)
|
||||||
Investment securities
|
|
28
|
|
|
(29
|
)
|
|
(1
|
)
|
|
285
|
|
|
(413
|
)
|
|
(128
|
)
|
||||||
Non-marketable equity securities, at cost
|
|
2
|
|
|
76
|
|
|
78
|
|
|
(4
|
)
|
|
5
|
|
|
1
|
|
||||||
Total interest earning assets
|
|
$
|
1,185
|
|
|
$
|
(1,727
|
)
|
|
$
|
(542
|
)
|
|
$
|
248
|
|
|
$
|
(2,758
|
)
|
|
$
|
(2,510
|
)
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Savings accounts
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
Demand deposits
|
|
2
|
|
|
81
|
|
|
83
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Money market accounts
|
|
(23
|
)
|
|
(210
|
)
|
|
(233
|
)
|
|
(6
|
)
|
|
(73
|
)
|
|
(79
|
)
|
||||||
CD’s
|
|
57
|
|
|
(988
|
)
|
|
(931
|
)
|
|
(12
|
)
|
|
(420
|
)
|
|
(432
|
)
|
||||||
IRA’s
|
|
(22
|
)
|
|
(78
|
)
|
|
(100
|
)
|
|
(14
|
)
|
|
(44
|
)
|
|
(58
|
)
|
||||||
Total deposits
|
|
15
|
|
|
(1,191
|
)
|
|
(1,176
|
)
|
|
(32
|
)
|
|
(539
|
)
|
|
(571
|
)
|
||||||
FHLB Advances
|
|
122
|
|
|
17
|
|
|
139
|
|
|
274
|
|
|
(982
|
)
|
|
(708
|
)
|
||||||
Total interest bearing liabilities
|
|
137
|
|
|
(1,174
|
)
|
|
(1,037
|
)
|
|
242
|
|
|
(1,521
|
)
|
|
(1,279
|
)
|
||||||
Net interest income (loss)
|
|
$
|
1,048
|
|
|
$
|
(553
|
)
|
|
$
|
495
|
|
|
$
|
6
|
|
|
$
|
(1,237
|
)
|
|
$
|
(1,231
|
)
|
(1)
|
the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
|
|
|
Twelve months ended
|
|
|
||||||||||||||
|
|
September 30,
|
|
Change:
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 over 2013
|
|
2013 over 2012
|
||||||||
Noninterest Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net loss on available for sale securities
|
|
$
|
(246
|
)
|
|
$
|
(245
|
)
|
|
$
|
(1,089
|
)
|
|
(0.41
|
)%
|
|
77.50
|
%
|
Service charges on deposit accounts
|
|
1,964
|
|
|
1,820
|
|
|
1,529
|
|
|
7.91
|
%
|
|
19.03
|
%
|
|||
Loan fees and service charges
|
|
904
|
|
|
768
|
|
|
621
|
|
|
17.71
|
%
|
|
23.67
|
%
|
|||
Other
|
|
794
|
|
|
708
|
|
|
611
|
|
|
12.15
|
%
|
|
15.88
|
%
|
|||
Total non-interest income
|
|
$
|
3,416
|
|
|
$
|
3,051
|
|
|
$
|
1,672
|
|
|
11.96
|
%
|
|
82.48
|
%
|
|
|
Years ended
|
|
Change:
|
||||||||||||||
|
|
September 30,
|
|
2014 over
|
|
2013 over
|
||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and related benefits
|
|
$
|
9,287
|
|
|
$
|
9,068
|
|
|
$
|
8,502
|
|
|
2.42
|
%
|
|
6.66
|
%
|
Occupancy
|
|
2,631
|
|
|
2,493
|
|
|
2,453
|
|
|
5.54
|
%
|
|
1.63
|
%
|
|||
Office
|
|
1,499
|
|
|
1,223
|
|
|
1,191
|
|
|
22.57
|
%
|
|
2.69
|
%
|
|||
Data processing
|
|
1,531
|
|
|
1,657
|
|
|
1,499
|
|
|
(7.60
|
)%
|
|
10.54
|
%
|
|||
Amortization of core deposit
|
|
57
|
|
|
56
|
|
|
209
|
|
|
1.79
|
%
|
|
(73.21
|
)%
|
|||
Advertising, marketing and public relations
|
|
370
|
|
|
233
|
|
|
190
|
|
|
58.80
|
%
|
|
22.63
|
%
|
|||
FDIC premium assessment
|
|
409
|
|
|
522
|
|
|
693
|
|
|
(21.65
|
)%
|
|
(24.68
|
)%
|
|||
Professional services
|
|
552
|
|
|
707
|
|
|
1,187
|
|
|
(21.92
|
)%
|
|
(40.44
|
)%
|
|||
Other
|
|
2,098
|
|
|
1,530
|
|
|
1,435
|
|
|
37.12
|
%
|
|
6.62
|
%
|
|||
Total noninterest expense
|
|
$
|
18,434
|
|
|
$
|
17,489
|
|
|
$
|
17,359
|
|
|
5.40
|
%
|
|
0.75
|
%
|
Noninterest expense (annualized) / Average assets
|
|
3.28
|
%
|
|
3.22
|
%
|
|
3.25
|
%
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consumer
|
|
$
|
223,025
|
|
|
47.4
|
%
|
|
$
|
252,958
|
|
|
57.4
|
%
|
|
$
|
272,441
|
|
|
63.7
|
%
|
|
$
|
275,149
|
|
|
63.7
|
%
|
|
$
|
262,495
|
|
|
57.5
|
%
|
Commercial/Agricultural
|
|
39,061
|
|
|
8.3
|
%
|
|
12,531
|
|
|
2.8
|
%
|
|
680
|
|
|
0.2
|
%
|
|
190
|
|
|
0.0
|
%
|
|
196
|
|
|
0.1
|
%
|
|||||
Total real estate loans
|
|
$
|
262,086
|
|
|
55.7
|
%
|
|
$
|
265,489
|
|
|
60.2
|
%
|
|
$
|
273,121
|
|
|
63.9
|
%
|
|
$
|
275,339
|
|
|
63.7
|
%
|
|
$
|
262,691
|
|
|
57.6
|
%
|
Consumer and other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Automobile
|
|
12,810
|
|
|
2.7
|
%
|
|
12,662
|
|
|
2.9
|
%
|
|
13,932
|
|
|
3.3
|
%
|
|
15,716
|
|
|
3.6
|
%
|
|
18,542
|
|
|
4.1
|
%
|
|||||
Other secured personal loans
|
|
188,911
|
|
|
40.2
|
%
|
|
158,842
|
|
|
36.0
|
%
|
|
136,989
|
|
|
32.0
|
%
|
|
139,126
|
|
|
32.2
|
%
|
|
171,135
|
|
|
37.5
|
%
|
|||||
Unsecured personal loans
|
|
3,512
|
|
|
0.7
|
%
|
|
1,835
|
|
|
0.4
|
%
|
|
2,805
|
|
|
0.7
|
%
|
|
2,583
|
|
|
0.6
|
%
|
|
4,636
|
|
|
1.0
|
%
|
|||||
Total consumer and other loans
|
|
$
|
205,233
|
|
|
43.6
|
%
|
|
$
|
173,339
|
|
|
39.3
|
%
|
|
$
|
153,726
|
|
|
35.9
|
%
|
|
$
|
157,425
|
|
|
36.5
|
%
|
|
$
|
194,313
|
|
|
42.6
|
%
|
Gross loans
|
|
$
|
467,319
|
|
|
|
|
$
|
438,828
|
|
|
|
|
$
|
426,847
|
|
|
|
|
$
|
432,764
|
|
|
|
|
$
|
457,004
|
|
|
|
|||||
Net deferred loan costs (fees)
|
|
$
|
3,047
|
|
|
0.7
|
%
|
|
$
|
2,035
|
|
|
0.5
|
%
|
|
$
|
942
|
|
|
0.2
|
%
|
|
$
|
(1,018
|
)
|
|
(0.2
|
)%
|
|
$
|
(772
|
)
|
|
(0.2
|
)%
|
Total loans (net of unearned income and deferred expense)
|
|
$
|
470,366
|
|
|
100.0
|
%
|
|
$
|
440,863
|
|
|
100.0
|
%
|
|
$
|
427,789
|
|
|
100.0
|
%
|
|
$
|
431,746
|
|
|
100.0
|
%
|
|
$
|
456,232
|
|
|
100.0
|
%
|
Allowance for loan losses
|
|
$
|
(6,506
|
)
|
|
|
|
$
|
(6,180
|
)
|
|
|
|
$
|
(5,745
|
)
|
|
|
|
$
|
(4,898
|
)
|
|
|
|
$
|
(4,145
|
)
|
|
|
|||||
Total loans receivable, net
|
|
$
|
463,860
|
|
|
|
|
$
|
434,683
|
|
|
|
|
$
|
422,044
|
|
|
|
|
$
|
426,848
|
|
|
|
|
$
|
452,087
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
Fixed rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consumer
|
|
$
|
219,977
|
|
|
46.8
|
%
|
|
$
|
250,718
|
|
|
56.9
|
%
|
|
$
|
269,368
|
|
|
63.0
|
%
|
|
$
|
272,073
|
|
|
63.0
|
%
|
|
$
|
259,468
|
|
|
56.9
|
%
|
Commercial/Agricultural
|
|
39,061
|
|
|
8.3
|
%
|
|
12,531
|
|
|
2.8
|
%
|
|
680
|
|
|
0.2
|
%
|
|
190
|
|
|
0.1
|
%
|
|
196
|
|
|
0.0
|
%
|
|||||
Total fixed rate real estate loans
|
|
259,038
|
|
|
55.1
|
%
|
|
263,249
|
|
|
59.7
|
%
|
|
270,048
|
|
|
63.2
|
%
|
|
272,263
|
|
|
63.1
|
%
|
|
259,664
|
|
|
56.9
|
%
|
|||||
Consumer and other loans
|
|
205,233
|
|
|
43.6
|
%
|
|
173,339
|
|
|
39.3
|
%
|
|
153,726
|
|
|
35.9
|
%
|
|
157,425
|
|
|
36.5
|
%
|
|
194,313
|
|
|
42.6
|
%
|
|||||
Total fixed rate loans
|
|
464,271
|
|
|
98.7
|
%
|
|
436,588
|
|
|
99.0
|
%
|
|
423,774
|
|
|
99.1
|
%
|
|
429,688
|
|
|
99.5
|
%
|
|
453,977
|
|
|
99.5
|
%
|
|||||
Adjustable rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consumer
|
|
3,048
|
|
|
0.7
|
%
|
|
2,240
|
|
|
0.5
|
%
|
|
3,073
|
|
|
0.7
|
%
|
|
3,076
|
|
|
0.7
|
%
|
|
3,027
|
|
|
0.7
|
%
|
|||||
Commercial/Agricultural
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|||||
Total adjustable rate real estate loans
|
|
3,048
|
|
|
0.7
|
%
|
|
2,240
|
|
|
0.5
|
%
|
|
3,073
|
|
|
0.7
|
%
|
|
3,076
|
|
|
0.7
|
%
|
|
3,027
|
|
|
0.7
|
%
|
|||||
Consumer and other loans
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|||||
Total adjustable rate loans
|
|
3,048
|
|
|
0.7
|
%
|
|
2,240
|
|
|
0.5
|
%
|
|
3,073
|
|
|
0.7
|
%
|
|
3,076
|
|
|
0.7
|
%
|
|
3,027
|
|
|
0.7
|
%
|
|||||
Gross loans
|
|
467,319
|
|
|
|
|
438,828
|
|
|
|
|
426,847
|
|
|
|
|
432,764
|
|
|
|
|
457,004
|
|
|
|
||||||||||
Net deferred loan costs
|
|
3,047
|
|
|
0.6
|
%
|
|
2,035
|
|
|
0.5
|
%
|
|
942
|
|
|
0.2
|
%
|
|
(1,018
|
)
|
|
(0.2
|
)%
|
|
(772
|
)
|
|
(0.2
|
)%
|
|||||
Total loans (net of unearned income)
|
|
470,366
|
|
|
100.0
|
%
|
|
440,863
|
|
|
100.0
|
%
|
|
427,789
|
|
|
100.0
|
%
|
|
431,746
|
|
|
100.0
|
%
|
|
456,232
|
|
|
100.0
|
%
|
|||||
Allowance for loan losses
|
|
(6,506
|
)
|
|
|
|
(6,180
|
)
|
|
|
|
(5,745
|
)
|
|
|
|
(4,898
|
)
|
|
|
|
(4,145
|
)
|
|
|
||||||||||
Total loans receivable, net
|
|
$
|
463,860
|
|
|
|
|
$
|
434,683
|
|
|
|
|
$
|
422,044
|
|
|
|
|
$
|
426,848
|
|
|
|
|
$
|
452,087
|
|
|
|
|
|
Real estate
|
|
Consumer and other
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
Consumer
|
|
Commercial/Agricultural
|
|
|
Automobile
|
|
Secured personal
and other
|
|
Unsecured
personal
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
||||||||||||||||||
2015 (1)
|
|
$
|
3,839
|
|
|
3.53
|
%
|
|
$
|
3,343
|
|
|
4.32
|
%
|
|
|
$
|
273
|
|
|
6.82
|
%
|
|
$
|
3,961
|
|
|
5.11
|
%
|
|
$
|
1,006
|
|
|
14.50
|
%
|
|
$
|
12,422
|
|
|
5.21
|
%
|
2016
|
|
1,840
|
|
|
4.75
|
%
|
|
—
|
|
|
—
|
%
|
|
|
1,455
|
|
|
6.56
|
%
|
|
2,805
|
|
|
7.59
|
%
|
|
571
|
|
|
8.08
|
%
|
|
6,671
|
|
|
6.62
|
%
|
||||||
2017
|
|
1,605
|
|
|
4.71
|
%
|
|
6,107
|
|
|
4.83
|
%
|
|
|
2,511
|
|
|
6.54
|
%
|
|
36,683
|
|
|
4.87
|
%
|
|
840
|
|
|
8.86
|
%
|
|
47,746
|
|
|
5.02
|
%
|
||||||
2018-2019
|
|
7,686
|
|
|
4.46
|
%
|
|
23,218
|
|
|
5.80
|
%
|
|
|
6,817
|
|
|
5.80
|
%
|
|
20,012
|
|
|
7.08
|
%
|
|
1,069
|
|
|
8.54
|
%
|
|
58,802
|
|
|
6.11
|
%
|
||||||
2020-2021
|
|
17,919
|
|
|
3.96
|
%
|
|
1,737
|
|
|
5.29
|
%
|
|
|
1,587
|
|
|
5.09
|
%
|
|
17,087
|
|
|
7.61
|
%
|
|
—
|
|
|
—
|
%
|
|
38,330
|
|
|
5.69
|
%
|
||||||
2022-2036
|
|
100,166
|
|
|
4.49
|
%
|
|
4,656
|
|
|
4.69
|
%
|
|
|
167
|
|
|
5.31
|
%
|
|
108,363
|
|
|
5.51
|
%
|
|
26
|
|
|
—
|
%
|
|
213,378
|
|
|
5.01
|
%
|
||||||
2037 and after
|
|
89,970
|
|
|
5.11
|
%
|
|
—
|
|
|
—
|
%
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
89,970
|
|
|
5.11
|
%
|
||||||
|
|
$
|
223,025
|
|
|
4.68
|
%
|
|
$
|
39,061
|
|
|
5.37
|
%
|
|
|
$
|
12,810
|
|
|
5.96
|
%
|
|
$
|
188,911
|
|
|
5.77
|
%
|
|
$
|
3,512
|
|
|
10.19
|
%
|
|
$
|
467,319
|
|
|
5.25
|
%
|
(1)
|
Includes home equity lines of credit, loans having no stated maturity and overdraft loans.
|
|
|
9/30/2014
|
|
6/30/2014
|
|
Quarters ended
3/31/14
|
|
12/31/2013
|
|
9/30/2013
|
||||||||||
Component 1 - Specific credit allocation
|
|
$
|
732
|
|
|
818
|
|
|
904
|
|
|
1,051
|
|
|
$
|
983
|
|
|||
Component 2 - General and unallocated allowance
|
|
5,774
|
|
|
5,520
|
|
|
5,392
|
|
|
5,234
|
|
|
5,197
|
|
|||||
Allowance for loan losses
|
|
$
|
6,506
|
|
|
$
|
6,338
|
|
|
$
|
6,296
|
|
|
$
|
6,285
|
|
|
$
|
6,180
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
$
|
1,184
|
|
|
$
|
2,125
|
|
|
$
|
4,508
|
|
|
$
|
4,400
|
|
|
$
|
5,084
|
|
Accruing loans past due 90 days or more
|
|
401
|
|
|
483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total nonperforming loans (“NPLs”)
|
|
1,585
|
|
|
2,608
|
|
|
4,508
|
|
|
4,400
|
|
|
5,084
|
|
|||||
Other real estate owned
|
|
1,025
|
|
|
873
|
|
|
497
|
|
|
1,153
|
|
|
372
|
|
|||||
Other collateral owned
|
|
25
|
|
|
155
|
|
|
45
|
|
|
207
|
|
|
76
|
|
|||||
Total nonperforming assets (“NPAs”)
|
|
$
|
2,635
|
|
|
$
|
3,636
|
|
|
$
|
5,050
|
|
|
$
|
5,760
|
|
|
$
|
5,532
|
|
Troubled Debt Restructurings (“TDRs”)
|
|
$
|
5,581
|
|
|
$
|
8,618
|
|
|
$
|
8,135
|
|
|
$
|
6,662
|
|
|
$
|
2,714
|
|
Nonaccrual TDRs
|
|
$
|
249
|
|
|
$
|
1,108
|
|
|
$
|
1,329
|
|
|
$
|
2,206
|
|
|
$
|
—
|
|
Average outstanding loan balance
|
|
$
|
455,615
|
|
|
$
|
434,326
|
|
|
$
|
429,768
|
|
|
$
|
443,989
|
|
|
$
|
452,696
|
|
Loans, end of period (1)
|
|
470,366
|
|
|
440,863
|
|
|
427,789
|
|
|
431,746
|
|
|
456,232
|
|
|||||
Total assets, end of period
|
|
569,815
|
|
|
554,521
|
|
|
530,183
|
|
|
536,557
|
|
|
594,365
|
|
|||||
ALL, at beginning of period
|
|
6,180
|
|
|
5,745
|
|
|
4,898
|
|
|
4,145
|
|
|
1,925
|
|
|||||
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans
|
|
(1,238
|
)
|
|
(1,525
|
)
|
|
(1,984
|
)
|
|
(2,476
|
)
|
|
(1,168
|
)
|
|||||
Consumer loans
|
|
(689
|
)
|
|
(1,494
|
)
|
|
(1,965
|
)
|
|
(2,882
|
)
|
|
(3,608
|
)
|
|||||
Total loans charged off
|
|
(1,927
|
)
|
|
(3,019
|
)
|
|
(3,949
|
)
|
|
(5,358
|
)
|
|
(4,776
|
)
|
|||||
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans
|
|
94
|
|
|
36
|
|
|
30
|
|
|
46
|
|
|
44
|
|
|||||
Consumer loans
|
|
249
|
|
|
275
|
|
|
326
|
|
|
201
|
|
|
51
|
|
|||||
Total recoveries of loans previously charged off:
|
|
343
|
|
|
311
|
|
|
356
|
|
|
247
|
|
|
95
|
|
|||||
Net loans charged off (“NCOs”)
|
|
(1,584
|
)
|
|
(2,708
|
)
|
|
(3,593
|
)
|
|
(5,111
|
)
|
|
(4,681
|
)
|
|||||
Additions to ALL via provision for loan losses charged to operations
|
|
1,910
|
|
|
3,143
|
|
|
4,440
|
|
|
5,864
|
|
|
6,901
|
|
|||||
ALL, at end of period
|
|
$
|
6,506
|
|
|
$
|
6,180
|
|
|
$
|
5,745
|
|
|
$
|
4,898
|
|
|
$
|
4,145
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ALL to NCOs (annualized)
|
|
410.73
|
%
|
|
228.21
|
%
|
|
159.89
|
%
|
|
95.83
|
%
|
|
88.55
|
%
|
|||||
NCOs (annualized) to average loans
|
|
0.35
|
%
|
|
0.62
|
%
|
|
0.84
|
%
|
|
1.15
|
%
|
|
1.03
|
%
|
|||||
ALL to total loans
|
|
1.38
|
%
|
|
1.40
|
%
|
|
1.34
|
%
|
|
1.13
|
%
|
|
0.91
|
%
|
|||||
NPLs to total loans
|
|
0.34
|
%
|
|
0.59
|
%
|
|
1.05
|
%
|
|
1.02
|
%
|
|
1.11
|
%
|
|||||
NPAs to total assets
|
|
0.46
|
%
|
|
0.66
|
%
|
|
0.95
|
%
|
|
1.07
|
%
|
|
0.93
|
%
|
|||||
Total Assets:
|
|
$
|
569,815
|
|
|
$
|
554,521
|
|
|
$
|
530,183
|
|
|
$
|
536,557
|
|
|
$
|
594,365
|
|
September 30, 2013, balance of OTTI related to credit losses
|
$
|
1,250
|
|
Credit portion of OTTI on securities for which OTTI was not previously recognized
|
91
|
|
|
Cash payments received on a security in excess of the security’s book value adjusted for the previously recognized credit portion of OTTI
|
(13
|
)
|
|
Credit portion of OTTI on securities in default for which OTTI was previously recognized
|
—
|
|
|
Credit portion of OTTI previously recognized on securities sold during the period
|
(1,328
|
)
|
|
September 30, 2014, balance of OTTI related to credit losses
|
$
|
—
|
|
Available for sale securities
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
September 30, 2014
|
|
|
|
|
||||
U.S. government agency obligations
|
|
$
|
23,076
|
|
|
$
|
22,103
|
|
Obligations of states and political subdivisions
|
|
11,432
|
|
|
11,194
|
|
||
Mortgage-backed securities
|
|
29,058
|
|
|
28,827
|
|
||
Federal Agricultural Mortgage Corporation
|
|
71
|
|
|
65
|
|
||
Total available for sale securities
|
|
$
|
63,637
|
|
|
$
|
62,189
|
|
|
|
|
|
|
||||
September 30, 2013
|
|
|
|
|
||||
U.S. government agency obligations
|
|
$
|
29,702
|
|
|
$
|
27,866
|
|
Obligations of states and political subdivisions
|
|
11,647
|
|
|
10,970
|
|
||
Mortgage-backed securities
|
|
40,378
|
|
|
39,633
|
|
||
Non-agency mortgage-backed securities
|
|
1,842
|
|
|
1,226
|
|
||
Total available for sale securities
|
|
$
|
83,569
|
|
|
$
|
79,695
|
|
Held to maturity securities
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
September 30, 2014
|
|
|
|
|
||||
Obligations of states and political subdivisions
|
|
$
|
1,465
|
|
|
$
|
1,464
|
|
Mortgage-backed securities
|
|
7,320
|
|
|
7,344
|
|
||
Total held to maturity securities
|
|
$
|
8,785
|
|
|
$
|
8,808
|
|
|
|
|
|
|
||||
September 30, 2013
|
|
|
|
|
||||
Obligations of states and political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
||
Total held to maturity securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Available for sale securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,103
|
|
|
$
|
973
|
|
|
$
|
22,103
|
|
|
$
|
973
|
|
Obligations of states and political subdivisions
|
|
574
|
|
|
1
|
|
|
8,817
|
|
|
254
|
|
|
9,391
|
|
|
255
|
|
||||||
Mortgage-backed securities
|
|
8,167
|
|
|
66
|
|
|
12,518
|
|
|
303
|
|
|
20,685
|
|
|
369
|
|
||||||
Federal Agricultural Mortgage Corporation
|
|
65
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
6
|
|
||||||
Total available for sale securities
|
|
$
|
8,806
|
|
|
$
|
73
|
|
|
$
|
43,438
|
|
|
$
|
1,530
|
|
|
$
|
52,244
|
|
|
$
|
1,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
27,866
|
|
|
$
|
1,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,866
|
|
|
$
|
1,836
|
|
Obligations of states and political subdivisions
|
|
9,320
|
|
|
585
|
|
|
1,650
|
|
|
92
|
|
|
10,970
|
|
|
677
|
|
||||||
Mortgage-backed securities
|
|
27,690
|
|
|
885
|
|
|
—
|
|
|
—
|
|
|
27,690
|
|
|
885
|
|
||||||
Non-agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
1,226
|
|
|
616
|
|
|
1,226
|
|
|
616
|
|
||||||
Total available for sale securities
|
|
$
|
64,876
|
|
|
$
|
3,306
|
|
|
$
|
2,876
|
|
|
$
|
708
|
|
|
$
|
67,752
|
|
|
$
|
4,014
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Held to maturity securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
345
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
$
|
5
|
|
Mortgage-backed securities
|
|
3,364
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
3,364
|
|
|
9
|
|
||||||
Total held to maturity securities
|
|
$
|
3,709
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,709
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total held to maturity securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
September 30,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
Available for sale securities
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Agency
|
|
$
|
52,134
|
|
|
$
|
50,930
|
|
|
$
|
70,080
|
|
|
$
|
67,499
|
|
AAA
|
|
602
|
|
|
586
|
|
|
1,441
|
|
|
1,342
|
|
||||
AA
|
|
9,553
|
|
|
9,343
|
|
|
8,685
|
|
|
8,196
|
|
||||
A
|
|
919
|
|
|
905
|
|
|
1,192
|
|
|
1,119
|
|
||||
BBB
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Below investment grade
|
|
—
|
|
|
—
|
|
|
1,842
|
|
|
1,226
|
|
||||
Non-rated
|
|
429
|
|
|
425
|
|
|
329
|
|
|
313
|
|
||||
Total available for sale securities
|
|
$
|
63,637
|
|
|
$
|
62,189
|
|
|
$
|
83,569
|
|
|
$
|
79,695
|
|
|
|
September 30,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
Held to maturity securities
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Agency
|
|
$
|
7,320
|
|
|
$
|
7,344
|
|
|
$
|
—
|
|
|
$
|
—
|
|
AAA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
AA
|
|
880
|
|
|
882
|
|
|
—
|
|
|
—
|
|
||||
A
|
|
235
|
|
|
237
|
|
|
—
|
|
|
—
|
|
||||
BBB
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Below investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-rated
|
|
350
|
|
|
345
|
|
|
—
|
|
|
—
|
|
||||
Total held to maturity securities
|
|
$
|
8,785
|
|
|
$
|
8,808
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of September 30, 2014 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
62,116,000
|
|
|
16.1
|
%
|
|
$
|
30,793,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
38,491,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
57,283,000
|
|
|
14.9
|
%
|
|
15,396,000
|
|
|
> =
|
|
4.0
|
%
|
|
23,095,000
|
|
|
> =
|
|
6.0
|
%
|
|||
Tier 1 capital (to adjusted total assets)
|
|
57,283,000
|
|
|
10.0
|
%
|
|
22,991,000
|
|
|
> =
|
|
4.0
|
%
|
|
28,739,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2013 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
59,297,000
|
|
|
16.3
|
%
|
|
$
|
29,182,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
36,478,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
54,717,000
|
|
|
15.0
|
%
|
|
14,591,000
|
|
|
> =
|
|
4.0
|
%
|
|
21,887,000
|
|
|
> =
|
|
6.0
|
%
|
|||
Tier 1 capital (to adjusted total assets)
|
|
54,717,000
|
|
|
9.9
|
%
|
|
22,220,000
|
|
|
> =
|
|
4.0
|
%
|
|
27,775,000
|
|
|
> =
|
|
5.0
|
%
|
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
||||||||
Interest income
|
|
$
|
6,083
|
|
|
$
|
5,874
|
|
|
$
|
5,970
|
|
|
$
|
6,106
|
|
Interest expense
|
|
1,103
|
|
|
1,042
|
|
|
1,046
|
|
|
1,084
|
|
||||
Net interest income
|
|
4,980
|
|
|
4,832
|
|
|
4,924
|
|
|
5,022
|
|
||||
Provision for loan losses
|
|
600
|
|
|
480
|
|
|
455
|
|
|
375
|
|
||||
Net interest income after provision for loan losses
|
|
4,380
|
|
|
4,352
|
|
|
4,469
|
|
|
4,647
|
|
||||
Non-interest income
|
|
876
|
|
|
632
|
|
|
921
|
|
|
987
|
|
||||
Non-interest expense
|
|
4,781
|
|
|
4,479
|
|
|
4,498
|
|
|
4,676
|
|
||||
Income before income tax expense
|
|
475
|
|
|
505
|
|
|
892
|
|
|
958
|
|
||||
Provision for income tax
|
|
172
|
|
|
184
|
|
|
334
|
|
|
357
|
|
||||
Net income
|
|
$
|
303
|
|
|
$
|
321
|
|
|
$
|
558
|
|
|
$
|
601
|
|
Basic earnings per share
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
0.12
|
|
Diluted earnings per share
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
Dividends paid
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
||||||||
Interest income
|
|
$
|
6,370
|
|
|
$
|
6,098
|
|
|
$
|
5,973
|
|
|
$
|
6,134
|
|
Interest expense
|
|
1,409
|
|
|
1,329
|
|
|
1,298
|
|
|
1,276
|
|
||||
Net interest income
|
|
4,961
|
|
|
4,769
|
|
|
4,675
|
|
|
4,858
|
|
||||
Provision for loan losses
|
|
900
|
|
|
765
|
|
|
750
|
|
|
728
|
|
||||
Net interest income after provision for loan losses
|
|
4,061
|
|
|
4,004
|
|
|
3,925
|
|
|
4,130
|
|
||||
Non-interest income
|
|
760
|
|
|
696
|
|
|
689
|
|
|
906
|
|
||||
Non-interest expense
|
|
4,392
|
|
|
4,157
|
|
|
4,359
|
|
|
4,581
|
|
||||
Income before income tax expense
|
|
429
|
|
|
543
|
|
|
255
|
|
|
455
|
|
||||
Provision for income tax
|
|
169
|
|
|
210
|
|
|
89
|
|
|
167
|
|
||||
Net income
|
|
$
|
260
|
|
|
$
|
333
|
|
|
$
|
166
|
|
|
$
|
288
|
|
Basic earnings per share
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
Diluted earnings per share
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
Dividends paid
|
|
$
|
—
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
—
|
|
•
|
originating shorter-term secured consumer and commercial loans;
|
•
|
managing our funding needs by utilizing core deposits, institutional certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;
|
•
|
reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity;
|
•
|
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets;
|
•
|
managing our exposure to changes in interest rates, including, but not limited to the sale of longer term fixed rate consumer loans. In September 2014, the bank sold approximately $7.6 million in fixed rate longer term consumer real estate loans to lessen our exposure to changes in interest rates. Subsequent to the end of the fiscal year, the bank sold an additional $8.1 million in fixed rate longer term consumer real estate loans. Additional loan sales may occur in the future if the analysis proves advantageous to the Bank; and
|
•
|
originating balloon mortgage loans with a term of 7 years or less to minimize the impact of sudden rate changes.
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Economic Value of Equity (EVE)
|
|
EVE Ratio (EVE as a % of Assets)
|
|
|
|||||||||||||
|
Amount
|
|
Change
|
|
% Change
|
|
EVE Ratio
|
|
Change
|
|
|
|||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||
+300 bp
|
$
|
22,109
|
|
|
$
|
(50,199
|
)
|
|
(69
|
)%
|
|
4.37
|
%
|
|
(812
|
)
|
|
bp
|
+200 bp
|
42,829
|
|
|
(29,479
|
)
|
|
(41
|
)%
|
|
8.04
|
%
|
|
(445
|
)
|
|
|
||
+100 bp
|
59,966
|
|
|
(12,342
|
)
|
|
(17
|
)%
|
|
10.75
|
%
|
|
(174
|
)
|
|
|
||
0 bp
|
72,308
|
|
|
—
|
|
|
—
|
%
|
|
12.49
|
%
|
|
—
|
|
|
|
||
-100 bp
|
78,457
|
|
|
6,149
|
|
|
9
|
%
|
|
13.19
|
%
|
|
70
|
|
|
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Dollar Change in Net Interest Income (in thousands)
|
|
Percentage Change in Net Interest Income
|
|||
|
|
|||||
+300 bp
|
$
|
(2,183
|
)
|
|
(10.06
|
)%
|
+200 bp
|
(1,050
|
)
|
|
(4.84
|
)%
|
|
+100 bp
|
(476
|
)
|
|
(2.19
|
)%
|
|
0 bp
|
(291
|
)
|
|
(1.34
|
)%
|
|
-100 bp
|
(380
|
)
|
|
(1.75
|
)%
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
11,434
|
|
|
$
|
17,601
|
|
Other interest bearing deposits
|
245
|
|
|
1,988
|
|
||
Investment securities (at fair value of $70,997 and $79,695)
|
70,974
|
|
|
79,695
|
|
||
Non-marketable equity securities, at cost
|
5,515
|
|
|
3,300
|
|
||
Loans receivable
|
470,366
|
|
|
440,863
|
|
||
Allowance for loan losses
|
(6,506
|
)
|
|
(6,180
|
)
|
||
Loans receivable, net
|
463,860
|
|
|
434,683
|
|
||
Office properties and equipment, net
|
3,725
|
|
|
4,835
|
|
||
Accrued interest receivable
|
1,478
|
|
|
1,469
|
|
||
Intangible assets
|
161
|
|
|
218
|
|
||
Foreclosed and repossessed assets, net
|
1,050
|
|
|
1,028
|
|
||
Other assets
|
11,373
|
|
|
9,704
|
|
||
TOTAL ASSETS
|
$
|
569,815
|
|
|
$
|
554,521
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Deposits
|
$
|
449,767
|
|
|
$
|
447,398
|
|
Federal Home Loan Bank advances
|
58,891
|
|
|
50,000
|
|
||
Other liabilities
|
3,864
|
|
|
2,938
|
|
||
Total liabilities
|
512,522
|
|
|
500,336
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock—$0.01 par value, authorized 30,000,000; 5,167,061 and 5,154,891 shares issued and outstanding, respectively
|
52
|
|
|
51
|
|
||
Additional paid-in capital
|
54,257
|
|
|
54,116
|
|
||
Retained earnings
|
4,049
|
|
|
2,473
|
|
||
Unearned deferred compensation
|
(223
|
)
|
|
(169
|
)
|
||
Accumulated other comprehensive loss
|
(842
|
)
|
|
(2,286
|
)
|
||
Total stockholders’ equity
|
57,293
|
|
|
54,185
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
569,815
|
|
|
$
|
554,521
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Interest and dividend income:
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
22,612
|
|
|
$
|
23,201
|
|
|
$
|
25,579
|
|
Interest and dividends on investments
|
1,421
|
|
|
1,374
|
|
|
1,506
|
|
|||
Total interest and dividend income
|
24,033
|
|
|
24,575
|
|
|
27,085
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest on deposits
|
3,615
|
|
|
4,791
|
|
|
5,362
|
|
|||
Interest on borrowed funds
|
660
|
|
|
521
|
|
|
1,229
|
|
|||
Total interest expense
|
4,275
|
|
|
5,312
|
|
|
6,591
|
|
|||
Net interest income before provision for loan losses
|
19,758
|
|
|
19,263
|
|
|
20,494
|
|
|||
Provision for loan losses
|
1,910
|
|
|
3,143
|
|
|
4,440
|
|
|||
Net interest income after provision for loan losses
|
17,848
|
|
|
16,120
|
|
|
16,054
|
|
|||
Non-interest income:
|
|
|
|
|
|
||||||
Total fair value adjustments and other-than-temporary impairment
|
(78
|
)
|
|
(1,412
|
)
|
|
461
|
|
|||
Portion of loss recognized in other comprehensive income loss (gain) (before tax)
|
—
|
|
|
615
|
|
|
(1,793
|
)
|
|||
Net (loss) gain on sale of available for sale securities
|
(168
|
)
|
|
552
|
|
|
243
|
|
|||
Net loss on available for sale securities
|
(246
|
)
|
|
(245
|
)
|
|
(1,089
|
)
|
|||
Service charges on deposit accounts
|
1,964
|
|
|
1,820
|
|
|
1,529
|
|
|||
Loan fees and service charges
|
904
|
|
|
768
|
|
|
621
|
|
|||
Other
|
794
|
|
|
708
|
|
|
611
|
|
|||
Total non-interest income
|
3,416
|
|
|
3,051
|
|
|
1,672
|
|
|||
Non-interest expense:
|
|
|
|
|
|
||||||
Salaries and related benefits
|
9,287
|
|
|
9,068
|
|
|
8,502
|
|
|||
Occupancy
|
2,631
|
|
|
2,493
|
|
|
2,453
|
|
|||
Office
|
1,499
|
|
|
1,223
|
|
|
1,191
|
|
|||
Data processing
|
1,531
|
|
|
1,657
|
|
|
1,499
|
|
|||
Amortization of core deposit intangible
|
57
|
|
|
56
|
|
|
209
|
|
|||
Advertising, marketing and public relations
|
370
|
|
|
233
|
|
|
190
|
|
|||
FDIC premium assessment
|
409
|
|
|
522
|
|
|
693
|
|
|||
Professional services
|
552
|
|
|
707
|
|
|
1,187
|
|
|||
Other
|
2,098
|
|
|
1,530
|
|
|
1,435
|
|
|||
Total non-interest expense
|
18,434
|
|
|
17,489
|
|
|
17,359
|
|
|||
Income before provision for income tax
|
2,830
|
|
|
1,682
|
|
|
367
|
|
|||
Provision for income taxes
|
1,047
|
|
|
635
|
|
|
161
|
|
|||
Net income attributable to common stockholders
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
Per share information:
|
|
|
|
|
|
||||||
Basic earnings
|
$
|
0.35
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
Diluted earnings
|
$
|
0.34
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
Cash dividends paid
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Net income attributable to common stockholders
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Securities available for sale
|
|
|
|
|
|
||||||
Net unrealized gains (losses) arising during period
|
1,509
|
|
|
(2,793
|
)
|
|
823
|
|
|||
Reclassification adjustment for (losses) gains included in net income
|
(101
|
)
|
|
332
|
|
|
146
|
|
|||
Change for realized losses on securities available for sale for other-than-temporary impairment (OTTI) write-down
|
47
|
|
|
478
|
|
|
799
|
|
|||
Unrealized gains (losses) on securities
|
1,455
|
|
|
(1,983
|
)
|
|
1,768
|
|
|||
Defined benefit plans:
|
|
|
|
|
|
||||||
Amortization of unrecognized prior service costs and net (losses) gains
|
(11
|
)
|
|
49
|
|
|
198
|
|
|||
Total other comprehensive income (loss), net of tax
|
1,444
|
|
|
(1,934
|
)
|
|
1,966
|
|
|||
Comprehensive income (loss)
|
$
|
3,227
|
|
|
$
|
(887
|
)
|
|
$
|
2,172
|
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
Unrealized gains and losses
|
|
|
|
|
||
Sale of securities
|
|
$
|
(168
|
)
|
|
Net (loss) gain on sale of available for sale securities
|
Realized losses on securities available for sale for OTTI write-down
|
|
(78
|
)
|
|
Total fair value adjustments and other-than-temporary impairment
|
|
|
|
(246
|
)
|
|
|
|
|
|
98
|
|
|
Provision for income taxes
|
|
Total reclassifications for the period
|
|
$
|
(148
|
)
|
|
Net income attributable to common shareholders
|
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|||||||||||||
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
Balance, October 1, 2011
|
5,133,570
|
|
|
$
|
51
|
|
|
$
|
53,934
|
|
|
$
|
1,323
|
|
|
$
|
(102
|
)
|
|
$
|
(2,318
|
)
|
|
52,888
|
|
|
Net income
|
|
|
|
|
|
|
206
|
|
|
|
|
|
|
206
|
|
|||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
1,966
|
|
|
1,966
|
|
|||||||||||
Forfeiture of unvested shares - 520 shares
|
(520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Common stock awarded under recognition and retention plan - 2,500 shares
|
2,500
|
|
|
|
|
14
|
|
|
|
|
(14
|
)
|
|
|
|
—
|
|
|||||||||
Stock option expense
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
21
|
|
|||||||||||
Amortization of restricted stock
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
22
|
|
|||||||||||
Balance, September 30, 2012
|
5,135,550
|
|
|
$
|
51
|
|
|
$
|
53,969
|
|
|
$
|
1,529
|
|
|
$
|
(94
|
)
|
|
$
|
(352
|
)
|
|
$
|
55,103
|
|
Net income
|
|
|
|
|
|
|
1,047
|
|
|
|
|
|
|
1,047
|
|
|||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(1,934
|
)
|
|
(1,934
|
)
|
|||||||||||
Forfeiture of unvested shares - 503 shares
|
(503
|
)
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Surrender of vested shares - 639 shares
|
(639
|
)
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
(4
|
)
|
||||||||||
Common stock awarded under recognition and retention plan - 20,483 shares
|
20,483
|
|
|
|
|
120
|
|
|
|
|
(120
|
)
|
|
|
|
—
|
|
|||||||||
Stock option expense
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
31
|
|
|||||||||||
Amortization of restricted stock
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
45
|
|
|||||||||||
Cash dividends ($0.02 per share)
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
|
|
(103
|
)
|
|||||||||||
Balance, September 30, 2013
|
5,154,891
|
|
|
$
|
51
|
|
|
$
|
54,116
|
|
|
$
|
2,473
|
|
|
$
|
(169
|
)
|
|
$
|
(2,286
|
)
|
|
$
|
54,185
|
|
Net income
|
|
|
|
|
|
|
1,783
|
|
|
|
|
|
|
1,783
|
|
|||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
1,444
|
|
|
1,444
|
|
|||||||||||
Surrender of vested shares - 2,830 shares
|
(2,830
|
)
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
(22
|
)
|
||||||||||
Common stock awarded under the equity incentive plan
|
15,000
|
|
|
1
|
|
|
120
|
|
|
|
|
(120
|
)
|
|
|
|
1
|
|
||||||||
Stock option expense
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
43
|
|
|||||||||||
Amortization of restricted stock
|
|
|
|
|
|
|
|
|
66
|
|
|
|
|
66
|
|
|||||||||||
Cash dividends ($0.04 per share)
|
|
|
|
|
|
|
(207
|
)
|
|
|
|
|
|
(207
|
)
|
|||||||||||
Balance, September 30, 2014
|
5,167,061
|
|
|
$
|
52
|
|
|
$
|
54,257
|
|
|
$
|
4,049
|
|
|
$
|
(223
|
)
|
|
$
|
(842
|
)
|
|
$
|
57,293
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Net amortization of premium/discount on securities
|
1,024
|
|
|
1,008
|
|
|
988
|
|
|||
Depreciation
|
1,116
|
|
|
1,079
|
|
|
1,043
|
|
|||
Provision for loan losses
|
1,910
|
|
|
3,143
|
|
|
4,440
|
|
|||
Net realized loss (gain) on sale of securities
|
168
|
|
|
(552
|
)
|
|
(243
|
)
|
|||
Other-than-temporary impairment on mortgage-backed securities
|
78
|
|
|
797
|
|
|
1,332
|
|
|||
Amortization of core deposit intangible
|
57
|
|
|
56
|
|
|
209
|
|
|||
Amortization of restricted stock
|
66
|
|
|
45
|
|
|
22
|
|
|||
Stock based compensation expense
|
43
|
|
|
31
|
|
|
21
|
|
|||
Loss on sale of office properties
|
323
|
|
|
168
|
|
|
134
|
|
|||
Benefit (provision) for deferred income taxes
|
943
|
|
|
182
|
|
|
(1,829
|
)
|
|||
Net gains from disposals of foreclosed properties
|
(94
|
)
|
|
(96
|
)
|
|
(64
|
)
|
|||
Provision for valuation allowance on foreclosed properties
|
74
|
|
|
76
|
|
|
271
|
|
|||
(Increase) decrease in accrued interest receivable and other assets
|
(474
|
)
|
|
488
|
|
|
2,874
|
|
|||
Increase (decrease) in other liabilities
|
926
|
|
|
(834
|
)
|
|
(326
|
)
|
|||
Total adjustments
|
6,160
|
|
|
5,591
|
|
|
8,872
|
|
|||
Net cash provided by operating activities
|
7,943
|
|
|
6,638
|
|
|
9,078
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchase of investment securities
|
(20,506
|
)
|
|
(71,544
|
)
|
|
(59,114
|
)
|
|||
Purchase of bank owned life insurance
|
(3,000
|
)
|
|
(3,000
|
)
|
|
—
|
|
|||
Net decrease (increase) in interest-bearing deposits
|
1,743
|
|
|
(1,988
|
)
|
|
9,543
|
|
|||
Proceeds from sale of securities available for sale
|
23,491
|
|
|
44,780
|
|
|
27,065
|
|
|||
Principal payments on investment securities
|
6,892
|
|
|
9,621
|
|
|
10,146
|
|
|||
Proceeds from sale of non-marketable equity securities
|
—
|
|
|
500
|
|
|
1,987
|
|
|||
Purchase of non-marketable equity securities
|
(2,215
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of foreclosed properties
|
1,856
|
|
|
1,818
|
|
|
2,067
|
|
|||
Net increase in loans
|
(33,076
|
)
|
|
(17,917
|
)
|
|
(1,203
|
)
|
|||
Net capital expenditures
|
(485
|
)
|
|
(549
|
)
|
|
(473
|
)
|
|||
Net cash received from sale of office properties
|
159
|
|
|
—
|
|
|
465
|
|
|||
Net cash used in investing activities
|
(25,141
|
)
|
|
(38,279
|
)
|
|
(9,517
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase in Federal Home Loan Bank advances
|
8,891
|
|
|
750
|
|
|
18,850
|
|
|||
Net increase (decrease) in deposits
|
2,369
|
|
|
25,340
|
|
|
(26,915
|
)
|
|||
Surrender of restricted shares of common stock
|
(22
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Cash dividends paid
|
(207
|
)
|
|
(103
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
11,031
|
|
|
25,983
|
|
|
(8,065
|
)
|
|||
Net decrease in cash and cash equivalents
|
(6,167
|
)
|
|
(5,658
|
)
|
|
(8,504
|
)
|
|||
Cash and cash equivalents at beginning of period
|
17,601
|
|
|
23,259
|
|
|
31,763
|
|
|||
Cash and cash equivalents at end of period
|
$
|
11,434
|
|
|
$
|
17,601
|
|
|
$
|
23,259
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Interest on deposits
|
$
|
3,612
|
|
|
$
|
3,667
|
|
|
$
|
5,360
|
|
Interest on borrowings
|
$
|
646
|
|
|
$
|
543
|
|
|
$
|
1,273
|
|
Income taxes
|
$
|
86
|
|
|
$
|
790
|
|
|
$
|
281
|
|
Supplemental noncash disclosure:
|
|
|
|
|
|
||||||
Transfers from loans receivable to foreclosed and repossessed assets
|
$
|
1,989
|
|
|
$
|
2,173
|
|
|
$
|
1,617
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
22,103
|
|
|
$
|
—
|
|
|
$
|
22,103
|
|
|
$
|
—
|
|
Obligations of states and political
|
|
|
|
|
|
|
|
|
|
|
|
||||
subdivisions
|
12,658
|
|
|
—
|
|
|
12,658
|
|
|
—
|
|
||||
Mortgage-backed securities
|
36,171
|
|
|
—
|
|
|
36,171
|
|
|
—
|
|
||||
Federal Agricultural Mortgage Corporation
|
65
|
|
|
—
|
|
|
65
|
|
|
—
|
|
||||
Total
|
$
|
70,997
|
|
|
$
|
—
|
|
|
$
|
70,997
|
|
|
$
|
—
|
|
September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
27,866
|
|
|
$
|
—
|
|
|
$
|
27,866
|
|
|
$
|
—
|
|
Obligations of states and political
|
|
|
|
|
|
|
|
|
|
|
|
||||
subdivisions
|
10,970
|
|
|
—
|
|
|
10,970
|
|
|
—
|
|
||||
Mortgage-backed securities
|
39,633
|
|
|
—
|
|
|
39,633
|
|
|
—
|
|
||||
Non-agency mortgage-backed securities
|
1,226
|
|
|
—
|
|
|
—
|
|
|
1,226
|
|
||||
Total
|
$
|
79,695
|
|
|
$
|
—
|
|
|
$
|
78,469
|
|
|
$
|
1,226
|
|
|
Twelve Months Ended
|
||||||
|
September 30, 2014
|
|
September 30, 2013
|
||||
Balance beginning of period
|
$
|
1,226
|
|
|
$
|
6,586
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
||||
Included in earnings
|
(274
|
)
|
|
(797
|
)
|
||
Included in other comprehensive income (loss)
|
615
|
|
|
1,322
|
|
||
Sales
|
(1,321
|
)
|
|
(3,802
|
)
|
||
Payments, accretion and amortization
|
(246
|
)
|
|
(2,083
|
)
|
||
Balance end of period
|
$
|
—
|
|
|
$
|
1,226
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
1,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,050
|
|
Loans restructured in a TDR
|
5,581
|
|
|
—
|
|
|
—
|
|
|
5,581
|
|
||||
Total
|
$
|
6,631
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,631
|
|
September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
1,028
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,028
|
|
Loans restructured in a TDR
|
8,618
|
|
|
—
|
|
|
—
|
|
|
8,618
|
|
||||
Total
|
$
|
9,646
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,646
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
11,434
|
|
|
$
|
11,434
|
|
|
$
|
17,601
|
|
|
$
|
17,601
|
|
Interest-bearing deposits
|
245
|
|
|
245
|
|
|
1,988
|
|
|
1,988
|
|
||||
Investment securities
|
70,974
|
|
|
70,997
|
|
|
79,695
|
|
|
79,695
|
|
||||
Non-marketable equity securities, at cost
|
5,515
|
|
|
5,515
|
|
|
3,300
|
|
|
3,300
|
|
||||
Loans receivable, net
|
463,860
|
|
|
479,961
|
|
|
434,683
|
|
|
448,846
|
|
||||
Accrued interest receivable
|
1,478
|
|
|
1,478
|
|
|
1,469
|
|
|
1,469
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
$
|
449,767
|
|
|
$
|
454,170
|
|
|
$
|
447,398
|
|
|
$
|
451,225
|
|
FHLB advances
|
58,891
|
|
|
59,331
|
|
|
50,000
|
|
|
49,676
|
|
||||
Accrued interest payable
|
13
|
|
|
13
|
|
|
11
|
|
|
11
|
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||
Real estate loans:
|
|
|
|
|
||||
Consumer
|
|
$
|
223,025
|
|
|
$
|
252,958
|
|
Commercial
|
|
39,061
|
|
|
12,531
|
|
||
Total real estate loans
|
|
262,086
|
|
|
265,489
|
|
||
Consumer and other loans:
|
|
|
|
|
||||
Automobile
|
|
12,810
|
|
|
12,662
|
|
||
Secured personal and other
|
|
188,911
|
|
|
158,842
|
|
||
Unsecured personal
|
|
3,512
|
|
|
1,835
|
|
||
Total consumer and other loans
|
|
205,233
|
|
|
173,339
|
|
||
Gross loans
|
|
467,319
|
|
|
438,828
|
|
||
Less:
|
|
|
|
|
||||
Deferred loan origination fees, net of costs
|
|
3,047
|
|
|
2,035
|
|
||
Allowance for loan losses
|
|
(6,506
|
)
|
|
(6,180
|
)
|
||
Loans receivable, net
|
|
$
|
463,860
|
|
|
$
|
434,683
|
|
|
|
September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
Balance—beginning of year
|
|
$
|
131
|
|
|
$
|
138
|
|
New loan originations
|
|
17
|
|
|
33
|
|
||
Repayments
|
|
(19
|
)
|
|
(40
|
)
|
||
Balance—end of year
|
|
$
|
129
|
|
|
$
|
131
|
|
Available and unused lines of credit
|
|
$
|
18
|
|
|
$
|
18
|
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
Year Ended September 30, 2014:
|
|
|
|
|
|
||||||
Allowance for Loan Losses:
|
|
|
|
|
|
||||||
Beginning balance, October 1, 2013
|
$
|
2,541
|
|
|
$
|
3,639
|
|
|
$
|
6,180
|
|
Charge-offs
|
(1,238
|
)
|
|
(689
|
)
|
|
(1,927
|
)
|
|||
Recoveries
|
94
|
|
|
249
|
|
|
343
|
|
|||
Provision
|
1,362
|
|
|
548
|
|
|
1,910
|
|
|||
Ending balance, September 30, 2014
|
$
|
2,759
|
|
|
$
|
3,747
|
|
|
$
|
6,506
|
|
Allowance for Loan Losses at September 30, 2014:
|
|
|
|
|
|
||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
525
|
|
|
$
|
207
|
|
|
$
|
732
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
2,234
|
|
|
$
|
3,540
|
|
|
$
|
5,774
|
|
Loans Receivable as of September 30, 2014:
|
|
|
|
|
|
||||||
Ending balance
|
$
|
261,315
|
|
|
$
|
209,051
|
|
|
$
|
470,366
|
|
Ending balance: individually evaluated for impairment
|
$
|
2,197
|
|
|
$
|
732
|
|
|
$
|
2,929
|
|
Ending balance: collectively evaluated for impairment
|
$
|
259,118
|
|
|
$
|
208,319
|
|
|
$
|
467,437
|
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
Year ended September 30, 2013
|
|
|
|
|
|
||||||
Allowance for Loan Losses:
|
|
|
|
|
|
||||||
Beginning balance, October 1, 2012
|
$
|
2,287
|
|
|
$
|
3,458
|
|
|
$
|
5,745
|
|
Charge-offs
|
(1,525
|
)
|
|
(1,494
|
)
|
|
(3,019
|
)
|
|||
Recoveries
|
36
|
|
|
275
|
|
|
311
|
|
|||
Provision
|
1,743
|
|
|
1,400
|
|
|
3,143
|
|
|||
Ending balance, September 30, 2013
|
$
|
2,541
|
|
|
$
|
3,639
|
|
|
$
|
6,180
|
|
Allowance for Loan Losses at September 30, 2013:
|
|
|
|
|
|
||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
667
|
|
|
$
|
316
|
|
|
$
|
983
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,874
|
|
|
$
|
3,323
|
|
|
$
|
5,197
|
|
Loans Receivable as of September 30, 2013:
|
|
|
|
|
|
||||||
Ending balance
|
$
|
264,388
|
|
|
$
|
176,475
|
|
|
$
|
440,863
|
|
Ending balance: individually evaluated for impairment
|
$
|
3,659
|
|
|
$
|
907
|
|
|
$
|
4,566
|
|
Ending balance: collectively evaluated for impairment
|
$
|
260,729
|
|
|
$
|
175,568
|
|
|
$
|
436,297
|
|
|
Real Estate Loans
|
|
Consumer and Other Loans
|
|
Total Loans
|
||||||||||||||||||
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||
Performing loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Performing TDR loans
|
$
|
4,535
|
|
|
$
|
6,254
|
|
|
$
|
797
|
|
|
$
|
1,101
|
|
|
$
|
5,332
|
|
|
$
|
7,355
|
|
Performing loans other
|
255,564
|
|
|
255,951
|
|
|
207,885
|
|
|
174,949
|
|
|
463,449
|
|
|
430,900
|
|
||||||
Total performing loans
|
260,099
|
|
|
262,205
|
|
|
208,682
|
|
|
176,050
|
|
|
468,781
|
|
|
438,255
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonperforming loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonperforming TDR loans
|
202
|
|
|
1,187
|
|
|
47
|
|
|
76
|
|
|
249
|
|
|
1,263
|
|
||||||
Nonperforming loans other
|
1,014
|
|
|
996
|
|
|
322
|
|
|
349
|
|
|
1,336
|
|
|
1,345
|
|
||||||
Total nonperforming loans
|
$
|
1,216
|
|
|
$
|
2,183
|
|
|
$
|
369
|
|
|
$
|
425
|
|
|
$
|
1,585
|
|
|
$
|
2,608
|
|
Total loans
|
$
|
261,315
|
|
|
$
|
264,388
|
|
|
$
|
209,051
|
|
|
$
|
176,475
|
|
|
$
|
470,366
|
|
|
$
|
440,863
|
|
(1)
|
Nonperforming loans are either
90+ days
past due or nonaccrual.
|
|
1 Month
Past Due
|
|
2 Months
Past Due
|
|
Greater
Than
3 Months
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Recorded
Investment >
3 months and
Accruing
|
||||||||||||||
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Real estate loans
|
$
|
678
|
|
|
$
|
80
|
|
|
$
|
989
|
|
|
$
|
1,747
|
|
|
$
|
259,568
|
|
|
$
|
261,315
|
|
|
$
|
228
|
|
Consumer and other loans
|
354
|
|
|
73
|
|
|
178
|
|
|
605
|
|
|
175,634
|
|
|
176,239
|
|
|
99
|
|
|||||||
Purchased third party loans
|
190
|
|
|
136
|
|
|
73
|
|
|
399
|
|
|
32,413
|
|
|
32,812
|
|
|
74
|
|
|||||||
Total
|
$
|
1,222
|
|
|
$
|
289
|
|
|
$
|
1,240
|
|
|
$
|
2,751
|
|
|
$
|
467,615
|
|
|
$
|
470,366
|
|
|
$
|
401
|
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Real estate loans
|
$
|
2,057
|
|
|
$
|
351
|
|
|
$
|
1,905
|
|
|
$
|
4,313
|
|
|
$
|
260,075
|
|
|
$
|
264,388
|
|
|
$
|
371
|
|
Consumer and other loans
|
746
|
|
|
121
|
|
|
214
|
|
|
1,081
|
|
|
155,416
|
|
|
156,497
|
|
|
80
|
|
|||||||
Purchased third party loans
|
112
|
|
|
66
|
|
|
32
|
|
|
210
|
|
|
19,768
|
|
|
19,978
|
|
|
32
|
|
|||||||
Total
|
$
|
2,915
|
|
|
$
|
538
|
|
|
$
|
2,151
|
|
|
$
|
5,604
|
|
|
$
|
435,259
|
|
|
$
|
440,863
|
|
|
$
|
483
|
|
|
With No Related Allowance Recorded
|
|
With An Allowance Recorded
|
|
Totals
|
||||||||||||||||||||||||||||||
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||||||||||||||
Recorded investment at September 30, 2014
|
$
|
4,345
|
|
|
$
|
535
|
|
|
$
|
4,880
|
|
|
$
|
2,197
|
|
|
$
|
732
|
|
|
$
|
2,929
|
|
|
$
|
6,542
|
|
|
$
|
1,267
|
|
|
$
|
7,809
|
|
Unpaid balance at September 30, 2014
|
4,345
|
|
|
535
|
|
|
4,880
|
|
|
2,197
|
|
|
732
|
|
|
2,929
|
|
|
6,542
|
|
|
1,267
|
|
|
7,809
|
|
|||||||||
Recorded investment at September 30, 2013
|
5,349
|
|
|
771
|
|
|
6,120
|
|
|
3,659
|
|
|
907
|
|
|
4,566
|
|
|
9,008
|
|
|
1,678
|
|
|
10,686
|
|
|||||||||
Unpaid balance at September 30, 2013
|
5,349
|
|
|
771
|
|
|
6,120
|
|
|
3,659
|
|
|
907
|
|
|
4,566
|
|
|
9,008
|
|
|
1,678
|
|
|
10,686
|
|
|||||||||
Average recorded investment; twelve months ended September 30, 2014
|
4,722
|
|
|
614
|
|
|
5,336
|
|
|
3,137
|
|
|
823
|
|
|
3,960
|
|
|
7,859
|
|
|
1,437
|
|
|
9,296
|
|
|||||||||
Average recorded investment; twelve months ended September 30, 2013
|
4,185
|
|
|
609
|
|
|
4,794
|
|
|
4,197
|
|
|
993
|
|
|
5,190
|
|
|
8,382
|
|
|
1,602
|
|
|
9,984
|
|
|||||||||
Interest income received; twelve months ended September 30, 2014
|
149
|
|
|
32
|
|
|
181
|
|
|
68
|
|
|
24
|
|
|
92
|
|
|
217
|
|
|
56
|
|
|
273
|
|
|||||||||
Interest income received; twelve months ended September 30, 2013
|
202
|
|
|
71
|
|
|
273
|
|
|
69
|
|
|
40
|
|
|
109
|
|
|
271
|
|
|
111
|
|
|
382
|
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
September 30, 2014 and
|
|
|
|
|
|
||||||
Twelve Months then Ended:
|
|
|
|
|
|
||||||
Accruing / Performing:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
6,254
|
|
|
$
|
1,101
|
|
|
$
|
7,355
|
|
Principal payments
|
(757
|
)
|
|
(258
|
)
|
|
(1,015
|
)
|
|||
Charge-offs
|
(11
|
)
|
|
(30
|
)
|
|
(41
|
)
|
|||
Advances
|
7
|
|
|
—
|
|
|
7
|
|
|||
New restructured (1)
|
40
|
|
|
24
|
|
|
64
|
|
|||
Class transfers (2)
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||
Transfers between accrual/non-accrual
|
(938
|
)
|
|
(40
|
)
|
|
(978
|
)
|
|||
Ending balance
|
$
|
4,535
|
|
|
$
|
797
|
|
|
$
|
5,332
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
1,187
|
|
|
$
|
76
|
|
|
$
|
1,263
|
|
Principal payments
|
(1,515
|
)
|
|
(38
|
)
|
|
(1,553
|
)
|
|||
Charge-offs
|
(426
|
)
|
|
(52
|
)
|
|
(478
|
)
|
|||
Advances
|
3
|
|
|
—
|
|
|
3
|
|
|||
New restructured (1)
|
—
|
|
|
16
|
|
|
16
|
|
|||
Class transfers (2)
|
15
|
|
|
5
|
|
|
20
|
|
|||
Transfers between accrual/non-accrual
|
938
|
|
|
40
|
|
|
978
|
|
|||
Ending balance
|
$
|
202
|
|
|
$
|
47
|
|
|
$
|
249
|
|
Totals:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
7,441
|
|
|
$
|
1,177
|
|
|
$
|
8,618
|
|
Principal payments
|
(2,272
|
)
|
|
(296
|
)
|
|
(2,568
|
)
|
|||
Charge-offs
|
(437
|
)
|
|
(82
|
)
|
|
(519
|
)
|
|||
Advances
|
10
|
|
|
—
|
|
|
10
|
|
|||
New restructured (1)
|
40
|
|
|
40
|
|
|
80
|
|
|||
Class transfers (2)
|
(45
|
)
|
|
5
|
|
|
(40
|
)
|
|||
Transfers between accrual/non-accrual
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
4,737
|
|
|
$
|
844
|
|
|
$
|
5,581
|
|
(1)
|
“New restructured” represent loans restructured during the current period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
(2)
|
“Class transfers” represent previously restructured loans that met TDR criteria per the Bank’s policy for the first time during the current period.
|
|
Real Estate
|
|
Consumer and Other
|
|
Total
|
||||||
September 30, 2013 and
|
|
|
|
|
|
||||||
Twelve Months then Ended:
|
|
|
|
|
|
||||||
Accruing / Performing:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
5,751
|
|
|
$
|
1,055
|
|
|
$
|
6,806
|
|
Principal payments
|
(397
|
)
|
|
(388
|
)
|
|
(785
|
)
|
|||
Charge-offs
|
(131
|
)
|
|
(42
|
)
|
|
(173
|
)
|
|||
Advances
|
21
|
|
|
7
|
|
|
28
|
|
|||
New restructured (1)
|
181
|
|
|
191
|
|
|
372
|
|
|||
Class transfers (2)
|
1,294
|
|
|
263
|
|
|
1,557
|
|
|||
Transfers between accrual/non-accrual
|
(465
|
)
|
|
15
|
|
|
(450
|
)
|
|||
Ending balance
|
$
|
6,254
|
|
|
$
|
1,101
|
|
|
$
|
7,355
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
1,259
|
|
|
$
|
70
|
|
|
$
|
1,329
|
|
Principal payments
|
(557
|
)
|
|
(86
|
)
|
|
(643
|
)
|
|||
Charge-offs
|
(248
|
)
|
|
(24
|
)
|
|
(272
|
)
|
|||
Advances
|
13
|
|
|
3
|
|
|
16
|
|
|||
New restructured (1)
|
—
|
|
|
1
|
|
|
1
|
|
|||
Class transfers (2)
|
255
|
|
|
127
|
|
|
382
|
|
|||
Transfers between accrual/non-accrual
|
465
|
|
|
(15
|
)
|
|
450
|
|
|||
Ending balance
|
$
|
1,187
|
|
|
$
|
76
|
|
|
$
|
1,263
|
|
Totals:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
7,010
|
|
|
$
|
1,125
|
|
|
$
|
8,135
|
|
Principal payments
|
(954
|
)
|
|
(474
|
)
|
|
(1,428
|
)
|
|||
Charge-offs
|
(379
|
)
|
|
(66
|
)
|
|
(445
|
)
|
|||
Advances
|
34
|
|
|
10
|
|
|
44
|
|
|||
New restructured (1)
|
181
|
|
|
192
|
|
|
373
|
|
|||
Class transfers (2)
|
1,549
|
|
|
390
|
|
|
1,939
|
|
|||
Transfers between accrual/non-accrual
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
7,441
|
|
|
$
|
1,177
|
|
|
$
|
8,618
|
|
(1)
|
“New restructured” represent loans restructured during the current period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
(2)
|
“Class transfers” represent previously restructured loans that met TDR criteria per the Bank’s policy for the first time during the current period.
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
||||||
Troubled debt restructurings:
|
|
|
|
|
|
|
|
||||||
Real estate
|
47
|
|
|
$
|
4,737
|
|
|
62
|
|
|
$
|
7,441
|
|
Consumer and other
|
53
|
|
|
844
|
|
|
90
|
|
|
1,177
|
|
||
|
100
|
|
|
$
|
5,581
|
|
|
152
|
|
|
$
|
8,618
|
|
Available for sale securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
September 30, 2014
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
23,076
|
|
|
$
|
—
|
|
|
$
|
973
|
|
|
$
|
22,103
|
|
Obligations of states and political subdivisions
|
11,432
|
|
|
17
|
|
|
255
|
|
|
11,194
|
|
||||
Mortgage-backed securities
|
29,058
|
|
|
138
|
|
|
369
|
|
|
28,827
|
|
||||
Federal Agricultural Mortgage Corporation
|
71
|
|
|
—
|
|
|
6
|
|
|
65
|
|
||||
Total available for sale securities
|
$
|
63,637
|
|
|
$
|
155
|
|
|
$
|
1,603
|
|
|
$
|
62,189
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2013
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
29,702
|
|
|
$
|
—
|
|
|
$
|
1,836
|
|
|
$
|
27,866
|
|
Obligations of states and political subdivisions
|
11,647
|
|
|
—
|
|
|
677
|
|
|
10,970
|
|
||||
Mortgage-backed securities
|
40,378
|
|
|
140
|
|
|
885
|
|
|
39,633
|
|
||||
Non-agency mortgage-backed securities
|
1,842
|
|
|
—
|
|
|
616
|
|
|
1,226
|
|
||||
Total available for sale securities
|
$
|
83,569
|
|
|
$
|
140
|
|
|
$
|
4,014
|
|
|
$
|
79,695
|
|
Held to maturity securities
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
September 30, 2014
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
1,465
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
1,464
|
|
Mortgage-backed securities
|
7,320
|
|
|
33
|
|
|
9
|
|
|
7,344
|
|
||||
Total held to maturity securities
|
$
|
8,785
|
|
|
$
|
37
|
|
|
$
|
14
|
|
|
$
|
8,808
|
|
September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total held to maturity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available for sale securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due after one year through five years
|
|
$
|
1,106
|
|
|
$
|
1,114
|
|
Due after five years through ten years
|
|
11,326
|
|
|
11,018
|
|
||
Due after ten years
|
|
51,205
|
|
|
50,057
|
|
||
Total available for sale securities
|
|
$
|
63,637
|
|
|
$
|
62,189
|
|
Held to maturity securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due after one year through five years
|
|
$
|
—
|
|
|
$
|
—
|
|
Due after five years through ten years
|
|
585
|
|
|
582
|
|
||
Due after ten years
|
|
8,200
|
|
|
8,226
|
|
||
Total held to maturity securities
|
|
$
|
8,785
|
|
|
$
|
8,808
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Available for sale securities
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,103
|
|
|
$
|
973
|
|
|
$
|
22,103
|
|
|
$
|
973
|
|
Obligations of states and political subdivisions
|
|
574
|
|
|
1
|
|
|
8,817
|
|
|
254
|
|
|
9,391
|
|
|
255
|
|
||||||
Mortgage-backed securities
|
|
8,167
|
|
|
66
|
|
|
12,518
|
|
|
303
|
|
|
20,685
|
|
|
369
|
|
||||||
Federal Agricultural Mortgage Corporation
|
|
65
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
6
|
|
||||||
Total temporarily impaired
|
|
$
|
8,806
|
|
|
$
|
73
|
|
|
$
|
43,438
|
|
|
$
|
1,530
|
|
|
$
|
52,244
|
|
|
$
|
1,603
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
27,866
|
|
|
$
|
1,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,866
|
|
|
$
|
1,836
|
|
Obligations of states and political subdivisions
|
|
9,320
|
|
|
585
|
|
|
1,650
|
|
|
92
|
|
|
10,970
|
|
|
677
|
|
||||||
Mortgage-backed securities
|
|
27,690
|
|
|
885
|
|
|
—
|
|
|
—
|
|
|
27,690
|
|
|
885
|
|
||||||
Non-agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
1,226
|
|
|
616
|
|
|
1,226
|
|
|
616
|
|
||||||
Total temporarily impaired
|
|
$
|
64,876
|
|
|
$
|
3,306
|
|
|
$
|
2,876
|
|
|
$
|
708
|
|
|
$
|
67,752
|
|
|
$
|
4,014
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Held to maturity securities
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
345
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
$
|
5
|
|
Mortgage-backed securities
|
|
3,364
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
3,364
|
|
|
9
|
|
||||||
Total temporarily impaired
|
|
$
|
3,709
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,709
|
|
|
$
|
14
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total temporarily impaired
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2014
|
|
2013
|
||||
Beginning balance of the amount of OTTI related to credit losses
|
$
|
1,250
|
|
|
$
|
3,740
|
|
Credit portion of OTTI on securities for which OTTI was not previously recognized
|
91
|
|
|
867
|
|
||
Cash payments received on a security in excess of the security’s book value adjusted for the previously recognized credit portion of OTTI
|
(13
|
)
|
|
(70
|
)
|
||
Credit portion of OTTI on securities in default for which OTTI was previously recognized
|
—
|
|
|
(2,184
|
)
|
||
Credit portion of OTTI previously recognized on securities sold during the period
|
(1,328
|
)
|
|
(1,103
|
)
|
||
Ending balance of the amount of OTTI related to credit losses
|
$
|
—
|
|
|
$
|
1,250
|
|
|
|
2014
|
|
2013
|
||||
Land
|
|
$
|
510
|
|
|
$
|
510
|
|
Buildings
|
|
2,284
|
|
|
2,161
|
|
||
Furniture, equipment, and vehicles
|
|
7,672
|
|
|
9,930
|
|
||
Subtotals
|
|
10,466
|
|
|
12,601
|
|
||
Less—Accumulated depreciation
|
|
(6,741
|
)
|
|
(7,766
|
)
|
||
Office properties and equipment—net
|
|
$
|
3,725
|
|
|
$
|
4,835
|
|
|
|
2014
|
|
2013
|
||||
Balance at beginning of year
|
|
$
|
218
|
|
|
$
|
274
|
|
Capitalized
|
|
—
|
|
|
—
|
|
||
Amortization
|
|
(57
|
)
|
|
(56
|
)
|
||
Balance at end of year
|
|
$
|
161
|
|
|
$
|
218
|
|
2015
|
$
|
57
|
|
2016
|
57
|
|
|
2017
|
31
|
|
|
2018
|
15
|
|
|
After 2018
|
1
|
|
|
Total
|
$
|
161
|
|
|
|
2014
|
|
2013
|
||||
Non-interest bearing demand deposits
|
|
$
|
19,669
|
|
|
$
|
22,926
|
|
interest bearing demand deposits
|
|
17,696
|
|
|
11,075
|
|
||
Savings accounts
|
|
29,277
|
|
|
28,259
|
|
||
Money market accounts
|
|
136,666
|
|
|
154,639
|
|
||
Certificate accounts
|
|
246,459
|
|
|
230,499
|
|
||
Total deposits
|
|
$
|
449,767
|
|
|
$
|
447,398
|
|
Brokered certificates of deposit included above:
|
|
$
|
11,960
|
|
|
$
|
11,960
|
|
2015
|
$
|
80,381
|
|
2016
|
71,638
|
|
|
2017
|
52,843
|
|
|
2018
|
23,960
|
|
|
2019
|
17,637
|
|
|
After 2019
|
—
|
|
|
Total
|
$
|
246,459
|
|
|
|
|
Weighted Average Rate
|
|
|
|
Weighted Average Rate
|
||||||
Maturing during the fiscal year
|
|
|
|
|
|
||||||||
Ended September 30,
|
2014
|
|
|
2013
|
|
||||||||
2015
|
$
|
15,000
|
|
|
0.67
|
%
|
|
$
|
7,500
|
|
|
0.27
|
%
|
2016
|
16,100
|
|
|
0.88
|
%
|
|
15,000
|
|
|
0.67
|
%
|
||
2017
|
12,961
|
|
|
1.57
|
%
|
|
11,600
|
|
|
1.01
|
%
|
||
2018
|
6,100
|
|
|
2.24
|
%
|
|
12,300
|
|
|
1.60
|
%
|
||
2019
|
3,730
|
|
|
1.87
|
%
|
|
3,600
|
|
|
2.81
|
%
|
||
Total fixed rate maturity
|
$
|
53,891
|
|
|
|
|
$
|
50,000
|
|
|
|
||
Variable rate open line of credit
|
5,000
|
|
|
0.30
|
%
|
|
—
|
|
|
—
|
|
||
Total
|
$
|
58,891
|
|
|
|
|
$
|
50,000
|
|
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of September 30, 2014 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
62,116,000
|
|
|
16.1
|
%
|
|
$
|
30,793,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
38,491,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
57,283,000
|
|
|
14.9
|
%
|
|
15,396,000
|
|
|
> =
|
|
4.0
|
%
|
|
23,095,000
|
|
|
> =
|
|
6.0
|
%
|
|||
Tier 1 capital (to adjusted total assets)
|
|
57,283,000
|
|
|
10.0
|
%
|
|
22,991,000
|
|
|
> =
|
|
4.0
|
%
|
|
28,739,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2013 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
59,297,000
|
|
|
16.3
|
%
|
|
$
|
29,182,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
36,478,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
54,717,000
|
|
|
15.0
|
%
|
|
14,591,000
|
|
|
> =
|
|
4.0
|
%
|
|
21,887,000
|
|
|
> =
|
|
6.0
|
%
|
|||
Tier 1 capital (to adjusted total assets)
|
|
54,717,000
|
|
|
9.9
|
%
|
|
22,220,000
|
|
|
> =
|
|
4.0
|
%
|
|
27,775,000
|
|
|
> =
|
|
5.0
|
%
|
|
|
Contract or Notional
Amount at September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
Commitments to extend credit:
|
|
|
|
|
|
|||
Consumer - fixed rate 3.30% - 11.99% in 2014, and 3.13% - 11.49% in 2013
|
|
$
|
2,820
|
|
|
$
|
2,475
|
|
Commercial - Fixed rate 3.25% - 5.50% in 2014, and 4.30% - 6.25% in 2013
|
|
7,172
|
|
|
7,791
|
|
||
Commercial standby letter of credit
|
|
20
|
|
|
—
|
|
||
Unused lines of credit:
|
|
|
|
|
||||
Home equity lines of credit
|
|
1,622
|
|
|
1,035
|
|
||
Kwik cash and lines of credit
|
|
1,227
|
|
|
1,235
|
|
||
Consumer construction
|
|
119
|
|
|
—
|
|
||
Commercial construction
|
|
947
|
|
|
—
|
|
||
Commercial lines of credit
|
|
2,192
|
|
|
142
|
|
||
Totals
|
|
$
|
16,119
|
|
|
$
|
12,678
|
|
2015
|
$
|
1,211
|
|
2016
|
849
|
|
|
2017
|
689
|
|
|
2018
|
535
|
|
|
2019
|
291
|
|
|
After 2019
|
540
|
|
|
Total
|
$
|
4,115
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Beginning accrued benefit cost
|
|
$
|
1,181
|
|
|
$
|
2,363
|
|
|
$
|
2,659
|
|
Service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest cost
|
|
51
|
|
|
45
|
|
|
126
|
|
|||
Amortization of prior service costs
|
|
1
|
|
|
1
|
|
|
6
|
|
|||
Net periodic benefit cost
|
|
52
|
|
|
46
|
|
|
132
|
|
|||
Benefits paid
|
|
(79
|
)
|
|
(1,228
|
)
|
|
(66
|
)
|
|||
Curtailment and settlement
|
|
—
|
|
|
—
|
|
|
(362
|
)
|
|||
Ending accrued benefit cost
|
|
$
|
1,154
|
|
|
$
|
1,181
|
|
|
$
|
2,363
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Change in benefit obligation:
|
|
|
|
|
|
|
||||||
Projected benefit obligation, beginning of year
|
|
$
|
1,117
|
|
|
$
|
2,381
|
|
|
$
|
3,008
|
|
Service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest cost
|
|
51
|
|
|
45
|
|
|
126
|
|
|||
Curtailment and settlement
|
|
—
|
|
|
—
|
|
|
(755
|
)
|
|||
Actuarial loss (gain)
|
|
20
|
|
|
(81
|
)
|
|
68
|
|
|||
Benefits paid
|
|
(79
|
)
|
|
(1,228
|
)
|
|
(66
|
)
|
|||
Projected benefit obligation, end of year
|
|
$
|
1,109
|
|
|
$
|
1,117
|
|
|
$
|
2,381
|
|
Change in plan assets:
|
|
|
|
|
|
|
||||||
Plan assets at fair value, beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Company contributions
|
|
79
|
|
|
1,228
|
|
|
66
|
|
|||
Benefits paid
|
|
(79
|
)
|
|
(1,228
|
)
|
|
(66
|
)
|
|||
Plan assets at fair value, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
Benefit obligation actuarial assumptions:
|
|
|
|
|
|
|
|||
Discount Rate
|
|
4.25
|
%
|
|
4.75
|
%
|
|
3.75
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Net pension cost actuarial assumption
|
|
|
|
|
|
|
|||
Discount rate
|
|
4.25
|
%
|
|
4.75
|
%
|
|
4.25
|
%
|
Expected long-term rate of return on plan assets
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Rate of compensation increase
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
2015
|
$
|
81
|
|
2016
|
$
|
104
|
|
2017
|
$
|
111
|
|
2018
|
$
|
118
|
|
2019
|
$
|
111
|
|
2020-2024
|
$
|
591
|
|
|
|
Option Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||||
2014
|
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of year
|
|
150,932
|
|
|
$
|
6.15
|
|
|
|
|
|
||
Granted
|
|
45,000
|
|
|
8.00
|
|
|
|
|
|
|||
Exercised
|
|
—
|
|
|
|
|
|
|
|
||||
Forfeited or expired
|
|
(16,740
|
)
|
|
|
|
|
|
|
||||
Outstanding at end of year
|
|
179,192
|
|
|
$
|
6.52
|
|
|
6.96
|
|
$
|
—
|
|
Exercisable at end of year
|
|
91,203
|
|
|
$
|
6.35
|
|
|
5.52
|
|
|
||
Fully vested and expected to vest
|
|
179,192
|
|
|
$
|
6.52
|
|
|
6.96
|
|
|
||
2013
|
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of year
|
|
124,789
|
|
|
$
|
6.26
|
|
|
|
|
|
||
Granted
|
|
26,143
|
|
|
5.62
|
|
|
|
|
|
|||
Exercised
|
|
—
|
|
|
|
|
|
|
|
||||
Forfeited or expired
|
|
—
|
|
|
|
|
|
|
|
||||
Outstanding at end of year
|
|
150,932
|
|
|
$
|
6.15
|
|
|
7.06
|
|
$
|
—
|
|
Exercisable at end of year
|
|
88,927
|
|
|
$
|
6.63
|
|
|
6.07
|
|
|
||
Fully vested and expected to vest
|
|
150,932
|
|
|
$
|
6.15
|
|
|
7.06
|
|
|
||
2012
|
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of year
|
|
160,353
|
|
|
$
|
6.70
|
|
|
|
|
|
||
Granted
|
|
10,000
|
|
|
5.65
|
|
|
|
|
|
|||
Exercised
|
|
—
|
|
|
|
|
|
|
|
||||
Forfeited or expired
|
|
(45,564
|
)
|
|
|
|
|
|
|
||||
Outstanding at end of year
|
|
124,789
|
|
|
$
|
6.26
|
|
|
7.65
|
|
$
|
—
|
|
Exercisable at end of year
|
|
77,639
|
|
|
$
|
6.82
|
|
|
6.78
|
|
|
||
Fully vested and expected to vest
|
|
124,789
|
|
|
$
|
6.26
|
|
|
7.65
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Intrinsic value of options exercised
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash received from options exercised
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Tax benefit realized from options exercised
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
Dividend yield
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
Risk-free interest rate
|
|
2.7
|
%
|
|
1.7
|
%
|
|
1.6
|
%
|
Weighted average expected life (years)
|
|
10
|
|
|
10
|
|
|
10
|
|
Expected volatility
|
|
3
|
%
|
|
14
|
%
|
|
19
|
%
|
|
2014
|
|
2013
|
|
2012
|
||||||
Current tax provision
|
|
|
|
|
|
||||||
Federal
|
$
|
97
|
|
|
$
|
227
|
|
|
$
|
1,708
|
|
State
|
7
|
|
|
17
|
|
|
240
|
|
|||
|
104
|
|
|
244
|
|
|
1,948
|
|
|||
Deferred tax provision (benefit)
|
|
|
|
|
|
||||||
Federal
|
798
|
|
|
322
|
|
|
(1,567
|
)
|
|||
State
|
145
|
|
|
69
|
|
|
(220
|
)
|
|||
|
943
|
|
|
391
|
|
|
(1,787
|
)
|
|||
Total
|
$
|
1,047
|
|
|
$
|
635
|
|
|
$
|
161
|
|
|
2014
|
|
2013
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
2,562
|
|
|
$
|
2,433
|
|
Deferred loan costs/fees
|
217
|
|
|
308
|
|
||
Director/officer compensation plans
|
551
|
|
|
564
|
|
||
Net unrealized loss on securities available for sale
|
579
|
|
|
1,549
|
|
||
Impairment loss
|
—
|
|
|
1,306
|
|
||
Other
|
233
|
|
|
182
|
|
||
Deferred tax assets
|
$
|
4,142
|
|
|
$
|
6,342
|
|
Deferred tax liabilities:
|
|
|
|
||||
Office properties and equipment
|
(397
|
)
|
|
(677
|
)
|
||
Other
|
(111
|
)
|
|
(125
|
)
|
||
Deferred tax liabilities
|
(508
|
)
|
|
(802
|
)
|
||
Net deferred tax assets
|
$
|
3,634
|
|
|
$
|
5,540
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Basic
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
Weighted average common shares outstanding
|
|
5,163,373
|
|
|
5,151,413
|
|
|
5,133,707
|
|
|||
Basic earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
Diluted
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
Weighted average common shares outstanding
|
|
5,163,373
|
|
|
5,151,413
|
|
|
5,133,707
|
|
|||
for basic earnings per share
|
|
|
|
|
|
|
||||||
Add: Dilutive stock options outstanding
|
|
33,333
|
|
|
11,767
|
|
|
—
|
|
|||
Average shares and dilutive potential common shares
|
|
5,196,706
|
|
|
5,163,180
|
|
|
5,133,707
|
|
|||
Diluted earnings per share
|
|
$
|
0.34
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
Additional common stock option shares that have not been included due to their antidilutive effect
|
|
145,859
|
|
|
139,165
|
|
|
124,789
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
||||||||||||||||||
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net unrealized gains (losses) arising during the period
|
$
|
2,515
|
|
|
(1,006
|
)
|
|
$
|
1,509
|
|
|
$
|
(4,654
|
)
|
|
$
|
1,861
|
|
|
$
|
(2,793
|
)
|
|
$
|
1,372
|
|
|
$
|
(549
|
)
|
|
$
|
823
|
|
|
Less: reclassification adjustment for gains included in net income
|
(168
|
)
|
|
67
|
|
|
(101
|
)
|
|
552
|
|
|
(220
|
)
|
|
332
|
|
|
243
|
|
|
(97
|
)
|
|
146
|
|
|||||||||
Changes for realized losses on securities available for sale for OTTI write-down
|
78
|
|
|
(31
|
)
|
|
47
|
|
|
797
|
|
|
(319
|
)
|
|
478
|
|
|
1,332
|
|
|
(533
|
)
|
|
799
|
|
|||||||||
Defined benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Amortization of unrecognized prior service costs and net gains (losses)
|
(18
|
)
|
|
7
|
|
|
(11
|
)
|
|
82
|
|
|
(33
|
)
|
|
49
|
|
|
330
|
|
|
(132
|
)
|
|
198
|
|
|||||||||
Other comprehensive income (loss)
|
$
|
2,407
|
|
|
$
|
(963
|
)
|
|
$
|
1,444
|
|
|
$
|
(3,223
|
)
|
|
$
|
1,289
|
|
|
$
|
(1,934
|
)
|
|
$
|
3,277
|
|
|
$
|
(1,311
|
)
|
|
$
|
1,966
|
|
|
Unrealized
Gains (Losses)
on
Securities
|
|
Defined
Benefit
Plans
|
|
Other
Comprehensive
Income (Loss)
|
||||||
Balance, October 1, 2012
|
$
|
(341
|
)
|
|
$
|
(11
|
)
|
|
$
|
(352
|
)
|
Current year-to-date other comprehensive income (loss), net of tax
|
(1,983
|
)
|
|
49
|
|
|
(1,934
|
)
|
|||
Ending balance, September 30, 2013
|
$
|
(2,324
|
)
|
|
$
|
38
|
|
|
$
|
(2,286
|
)
|
Current year-to-date other comprehensive income (loss), net of tax
|
1,455
|
|
|
(11
|
)
|
|
1,444
|
|
|||
Ending balance, September 30, 2014
|
$
|
(869
|
)
|
|
$
|
27
|
|
|
$
|
(842
|
)
|
|
|
2014
|
|
2013
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
235
|
|
|
$
|
230
|
|
Investment in subsidiary
|
|
57,058
|
|
|
53,955
|
|
||
Total assets
|
|
$
|
57,293
|
|
|
$
|
54,185
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Total stockholders’ equity
|
|
$
|
57,293
|
|
|
$
|
54,185
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Income—interest and dividends
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Expenses—other
|
|
182
|
|
|
107
|
|
|
320
|
|
|||
Loss before provision for income taxes and equity in
|
|
|
|
|
|
|
||||||
undistributed net income (loss) of subsidiary
|
|
(182
|
)
|
|
(107
|
)
|
|
(320
|
)
|
|||
Benefit for income taxes
|
|
(73
|
)
|
|
(43
|
)
|
|
(128
|
)
|
|||
Loss before equity in undistributed net income (loss) of
|
|
|
|
|
|
|
||||||
subsidiary
|
|
(109
|
)
|
|
(64
|
)
|
|
(192
|
)
|
|||
Equity in undistributed net income of subsidiary
|
|
1,892
|
|
|
1,111
|
|
|
398
|
|
|||
Net income
|
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
Decrease in cash and cash equivalents:
|
|
|
|
|
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,783
|
|
|
$
|
1,047
|
|
|
$
|
206
|
|
Stock based compensation expense
|
|
43
|
|
|
31
|
|
|
21
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities - Equity in undistributed income of subsidiary
|
|
(1,892
|
)
|
|
(1,111
|
)
|
|
(398
|
)
|
|||
Net cash used in operating activities
|
|
(66
|
)
|
|
(33
|
)
|
|
(171
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Surrendered vested shares of common stock
|
|
(22
|
)
|
|
(5
|
)
|
|
—
|
|
|||
Cash dividend from Bank to Holding Company
|
|
300
|
|
|
—
|
|
|
—
|
|
|||
Cash dividends paid
|
|
(207
|
)
|
|
(103
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
|
71
|
|
|
(108
|
)
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
5
|
|
|
(141
|
)
|
|
(171
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
230
|
|
|
371
|
|
|
542
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
235
|
|
|
$
|
230
|
|
|
$
|
371
|
|
|
|
Number of
Common Shares
to Be Issued
Upon Exercise of
Outstanding Options,
|
|
Weighted-average
Exercise Price of
Outstanding Options,
|
|
Number of
Common Shares
Available for
Future Issuance
Under Equity
|
||||
Plan Category
|
|
Warrants and Rights
|
|
Warrants and Rights
|
|
Compensation Plans
|
||||
Equity compensation plans approved by security holders
|
|
179,192
|
|
|
$
|
6.52
|
|
|
537,605
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
179,192
|
|
|
$
|
6.52
|
|
|
537,605
|
|
3.1
|
Articles of Incorporation of the Registrant. (Filed as an exhibit to the Company’s registration statement filed on June 30, 2006 (File No. 333-135527) pursuant to Section 5 of the Securities Act of 1933 and incorporated herein by reference.)
|
3.2
|
Articles of Amendment to the Articles of Incorporation of the Registrant. (Filed as Exhibit 3.1 to the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2012 and incorporated herein by reference.)
|
3.3
|
Bylaws of the Registrant. (Filed as an exhibit to the Company’s registration statement filed on June 30, 2006 (File No. 333-135527) pursuant to Section 5 of the Securities Act of 1933 and incorporated herein by reference.)
|
3.4
|
Amendment to the Bylaws of the Registrant. (Filed as an exhibit to the Company's Form 8-K dated December 20, 2013, filed on December 26, 2013 and incorporated herein by reference.)
|
10.1+
|
Citizens Community Bancorp, Inc. 2004 Stock Option Plan. (Filed as an exhibit to the Company’s registration statement filed on June 30, 2006 (File No. 333-135527) pursuant to Section 5 of the Securities Act of 1933 and incorporated herein by reference.)
|
10.2+
|
Citizens Community Bancorp, Inc. 2004 Recognition and Retention Plan. (Filed as an exhibit to the Company’s registration statement filed on June 30, 2006 (File No. 333-135527) pursuant to Section 5 of the Securities Act of 1933 and incorporated herein by reference.)
|
10.3+
|
Citizens Community Bancorp, Inc. Supplemental Executive Retirement Plan. (Filed as an exhibit to the Company’s registration statement filed on June 30, 2006 (File No. 333-135527) pursuant to Section 5 of the Securities Act of 1933 and incorporated herein by reference.)
|
10.4
|
Citizens Community Bancorp, Inc. Tax Allocation Agreement. (Filed as an exhibit to the Company’s annual report on Form 10-KSB for the fiscal year ended September 30, 2004 and incorporated herein by reference.)
|
10.5+
|
Citizens Community Bancorp, Inc. 2008 Equity Incentive Plan. (Filed as an exhibit to the Company’s registration statement on Form S-8 filed on August 28, 2013 (File No. 333-190877) and incorporated herein by reference.)
|
10.6+
|
Employment Agreement by and between Edward H. Schaefer and Citizens Community Federal dated effective as of October 28, 2013. (Filed as Exhibit 99.1 to the Company's current report on Form 8-K dated as of November 1, 2013 and incorporated herein by reference.)
|
10.7+
|
Employment Agreement by and between Mark C. Oldenberg and Citizens Community Federal dated effective as of October 28, 2013. (Filed as Exhibit 99.2 to the Company's current report on Form 8-K dated as of November 1, 2013 and incorporated herein by reference.)
|
10.8+
|
Form of Restricted Stock Grant Agreement under the Citizens Community Bancorp, Inc. 2004 Recognition and Retention Plan. (Filed as Exhibit 10.7 to the Company’s annual report on Form 10-K for the fiscal year ended as of September 30, 2010 and incorporated herein by reference.)
|
10.9+
|
Form of Incentive Stock Option Agreement under the Citizens Community Bancorp, Inc. 2004 Stock Option and Incentive Plan. (Filed as Exhibit 10.8 to the Company’s annual report on Form 10-K for the fiscal year ended as of September 30, 2010 and incorporated herein by reference.)
|
10.10
|
Agreement of Dismissal dated as of September 30, 2012 between James Cooley and Citizens Community Federal. (Filed as Exhibit 99.1 to the Company’s current report on Form 8-K dated as of October 3, 2012 and incorporated herein by reference.)
|
10.11
|
Settlement Agreement dated as of September 30, 2012 between James Cooley and Citizens Community Federal. (Filed as Exhibit 99.2 to the Company’s current report on Form 8-K dated as of October 3, 2012 and incorporated herein by reference.)
|
10.12+
|
Form of Restricted Stock Grant Agreement under the Citizens Community Bancorp, Inc. 2008 Equity Incentive Plan.
|
10.13+
|
Form of Stock Option Agreement under the Citizens Community Bancorp, Inc. 2008 Equity Incentive Plan.
|
14
|
Citizens Community Bancorp, Inc. Code of Conduct and Ethics. (Filed as Exhibit 14 to the Company’s annual report on Form 10-K for the fiscal year ended as of September 30, 2010 and incorporated herein by reference.)
|
21
|
Subsidiaries of the Company as of September 30, 2014. (Filed as Exhibit 21 to the Company’s annual report on Form 10-K for the fiscal year ended as of September 30, 2010 and incorporated herein by reference.)
|
23
|
Consent of Independent Registered Public Accounting Firm (Baker Tilly Virchow Krause, LLP).
|
31.1
|
Rule 13a-15(e) Certification of the Company’s Chief Executive Officer
|
31.2
|
Rule 13a-15(e) Certification of the Company’s Chief Financial Officer
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
101
|
The following materials from Citizens Community Bancorp, Inc.’s Annual Report on Form 10-K for the fiscal year ended September 30, 2014 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Stockholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
|
+
|
A management contract or compensatory plan or arrangement
|
*
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
||
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
|
Edward H. Schaefer
|
|
|
|
|
Chief Executive Officer
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
|
Mark C. Oldenberg
|
|
|
|
|
Chief Financial Officer
|
|
|
|
||
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Richard McHugh
|
|
|
|
|
Richard McHugh
Chairman of the Board
|
|
|
|
|
|
Date: December 8, 2014
|
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
|
Edward H. Schaefer
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Michael L. Swenson
|
|
|
|
|
Michael L. Swenson
Director
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ James R. Lang
|
|
|
|
|
James R. Lang
Director
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Brian R. Schilling
|
|
|
|
|
Brian R. Schilling
Director and Treasurer
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ David B. Westrate
|
|
|
|
|
David B. Westrate
Director
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Timothy A. Nettesheim
|
|
|
|
|
Timothy A. Nettesheim
Vice Chairman of the Board
|
|
|
|
||
Date: December 8, 2014
|
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
|
Mark C. Oldenberg
Chief Financial Officer
(Principal Accounting Officer)
|
1.
|
Share Award. The Corporation hereby awards to the Grantee _______ shares ("Shares") of Common stock of the Corporation ("Common Stock") pursuant to the Citizens Community Bancorp, Inc. 2008 Equity Incentive Plan, as the same may be amended from time to time (the "Plan"), and upon the terms and conditions and subject to the restrictions in the Plan and as hereinafter set forth. A copy of the Plan, as currently in effect, is incorporated herein by reference and is attached hereto.
|
2.
|
Restrictions on Transfer and Restricted Period. During the period (the "Restricted Period") commencing on the date of this Award Agreement and terminating on ___________, Shares with respect to which the Restricted Period has not lapsed may not be sold, assigned, transferred, pledged, or otherwise encumbered by the Grantee except, in the event of the death of the Grantee, by will or the laws of descent and distribution or pursuant to a "domestic relations order," as defined in Section 414(P)(1)(B) the Code, or as hereinafter provided. Shares with respect to which the Restricted Period has lapsed shall sometimes be referred to herein as "Vested."
|
Date of Vesting
|
Number of Shares Vested
|
|
|
|
|
|
|
|
|
|
|
3.
|
Termination of Service. Except as provided in Section 8 below, if the Grantee incurs a Termination of Service for any reason (other than death or disability), all Shares which are not vested at the time of such Termination of Service shall upon such Termination of Service be forfeited to the Corporation. If the Grantee incurs a
|
4.
|
Certificates for the Shares. The Corporation shall issue five certificates in respect of the Shares in the name of the Grantee, and shall hold such certificates for the benefit of the Grantee until the Shares represented thereby become vested. Such certificates shall bear the following legend:
|
5.
|
Grantee's Rights. Subject to all limitations provided in this Award Agreement, the Grantee, as owner of the Shares during the Restricted Period, shall have all the rights of a stockholder, including, but not limited to, the right to receive all dividends paid on the Shares and the right to vote such Shares.
|
6.
|
Expiration of Restricted Period. Upon the lapse or expiration of the Restricted Period with respect to a portion of the Shares, the Corporation shall deliver to the Grantee (or in the case of a deceased Grantee, to his legal representative) the certificate in respect of such Shares and the related stock power held by the Corporation pursuant to Section 4 above. The Shares as to which the Restricted Period shall have lapsed or expired shall be free of the restrictions referred to in Section 2 above, and such certificate shall not bear the legend provided for in Section 4 above.
|
7.
|
Adjustments for Changes in Capitalization of the Corporation In the event of any change in the outstanding shares of Common Stock by reason of any reorganization, recapitalization, stock split, stock dividend, combination or exchange of shares, merger, consolidation, or any change in the corporate structure of the Corporation or in the shares of Common Stock, the number and class of Shares covered by this Award Agreement shall be appropriately adjusted by the Committee, whose determination shall be conclusive. Any shares of Common Stock or other securities received, as a result of the foregoing, by the Grantee with respect to Shares subject to the restrictions contained in Section 2 above shall also be subject to such restrictions, and the certificate or other instruments representing or evidencing such shares or securities shall be legended and deposited with the Corporation in the manner provided in Section 4 above.
|
8.
|
Effect of Change in Control. If a tender offer or exchange offer for shares of the Corporation (other than such an offer by the Corporation) is commenced, or if a change in control (as defined in the Plan) shall occur, all previously unvested Shares shall vest in full upon the happening of such events; provided, however, that no Shares which have previously been forfeited shall thereafter become Vested.
|
9.
|
Delivery and Registration of Shares of Common Stock. The Corporation's obligation to deliver Shares hereunder shall, if the Committee so requests, be conditioned upon the Grantee's compliance with the terms and provisions of Section 10 of the Plan.
|
10.
|
Plan and Plan Interpretations as Controlling. The Shares hereby awarded and the terms and conditions herein set forth are subject in all respects to the terms and conditions of the Plan, which are controlling. Capitalized
|
11.
|
Grantee Service. Nothing in this Award Agreement shall limit the right of the Corporation or any of its Affiliates to terminate the Grantee's service as a director, advisory director, or employee, or otherwise impose upon the Corporation or any of its Affiliates any obligation to employ or accept the services of the Grantee.
|
12.
|
Withholding Tax. Upon the termination of the Restricted Period with respect to any Shares (or at any such earlier time, if any, that an election is made by the Grantee under Section 83(b) of the Code, or any successor thereto), the Corporation may withhold from any payment or distribution made under the Plan sufficient Shares to cover any applicable withholding and employment taxes. The Corporation shall have the right to deduct from all dividends paid with respect to Shares the amount of any taxes which the Corporation is required to withhold with respect to such dividend payments.
|
13.
|
Amendment. The Committee may waive any conditions of or rights of the Corporation or modify or amend the terms of this Award Agreement; provided, however, that the Committee may not amend, alter, suspend, discontinue or terminate any provision hereof which may adversely affect the Grantee without the Grantee's (or his legal representative's) written consent.
|
14.
|
Grantee Acceptance. The Grantee shall signify his acceptance of the terms and conditions of this Award Agreement by signing in the space provided below, by signing the attached stock powers, and by returning a signed copy hereof and of the attached stock powers to the Corporation.
|
1.
|
Option Grant and Exercise Period.
The Corporation hereby grants to the Optionee an Incentive Stock Option ("Option") to purchase, pursuant
to
the Citizens Community Bancorp, Inc. 2008 Equity Incentive Plan, as the same may be amended from time to time (the "Plan"), and upon the terms and conditions therein and hereinafter set forth, an aggregate of ________ shares (the "Option Shares") of the common stock of the Corporation ("Common Stock") at the price of _______ per share (the "Exercise Price"). A copy of the Plan, as currently in effect, is incorporated herein by reference and is attached to this Award Agreement.
|
2.
|
Method of Exercise of This Option.
This Option may be exercised during the Exercise Period, with respect
to
not more than the cumulative number of Option Shares set forth below on or after the dates indicated, by giving written notice to the Corporation as hereinafter provided specifying the number of Option Shares to be purchased. The number of Option Shares that are exercisable on a particular date pursuant to this Section 2 shall not be accelerated by the Committee (as defined in the Plan) except in connection with a change in control as set forth in Section 9 of this Award Agreement, or in the event of the death or disability of the Optionee or the allowance of such acceleration by applicable OCC regulations.
|
Number of Option Shares Exercisable
|
Date
|
|
|
|
|
|
|
|
|
|
|
3.
|
Delivery and Registration of Shares of Common Stock The Corporation's obligation to deliver shares of Common Stock hereunder shall, if the Committee so requests, be conditioned upon the Optionee's compliance with the terms and provisions of Section 11 of the Plan.
|
4.
|
Nontransferability of This Option.
This Option may not be assigned, encumbered, transferred, pledged or hypothecated except, in the event of the death of the Optionee, by will or the applicable laws of descent and distribution to the extent provided in Section 5 below. This Option is exercisable during the Optionee's lifetime only by the Optionee or a person acting with the legal authority of the Optionee. The provisions of this Option shall be binding upon, inure
to
the benefit of and be enforceable by the parties hereto, the successors and assigns of the Corporation and any person acting with the legal authority of the Optionee or to whom this Option is transferred by will or by the laws of descent and distribution.
|
5.
|
Termination of Service or Death of the Optionee.
Except as provided in this Section 5 and Section 9 below, and notwithstanding any other provision of this Option to the contrary, this Option shall be exercisable only if the Optionee has not incurred a Termination of Service at the time of such exercise.
|
6.
|
Notice of Sale.
The Optionee or any person to whom the Option Shares shall have been transferred shall promptly give notice to the Corporation in the event of the sale or other disposition of Option Shares within the later of (i) two years from the Grant Date or (ii) one year from the date of exercise of this Option. Such notice shall specify the number of Option Shares sold or otherwise disposed of and be directed to the address set forth in Section 12 below.
|
7.
|
Adjustments for Changes in Capitalization of the Corporation.
In the event of any change in the outstanding shares of Common Stock by reason of any recapitalization, stock split, reverse stock split, stock dividend, reorganization, consolidation, combination or exchange of shares, merger, or any other change in the corporate structure of the Corporation or in the shares of Common Stock, the number and class of shares covered by this Option and the Exercise Price shall be appropriately adjusted by the Committee, whose determination shall be conclusive.
|
8.
|
Effect of Merger or Other Reorganization.
In the event of any merger, consolidation or combination of the Corporation with or into another corporation (other than a merger, consolidation or combination in which the Corporation is the continuing
|
9.
|
Effect of Change in Control.
If a tender offer or exchange offer for shares of the Corporation (other than such an offer by the Corporation) is commenced, or if a Change in Control shall occur, this Option shall (to the extent it is not then exercisable) become exercisable in full upon the happening of such events; provided, however, that this Option shall not become exercisable to the extent that it has previously been exercised or otherwise terminated.
|
10.
|
Stockholder Rights Not Granted by This Option.
The Optionee is not entitled by virtue hereof to any rights of a stockholder of the Corporation or to notice of meetings of stockholders or to notice of any other proceedings of the Corporation.
|
11.
|
Withholding Tax.
Where the Optionee or another person is entitled to receive Option Shares pursuant to the exercise of this Option, the Corporation shall have the right to require the Optionee or such other person to pay to the Corporation the amount of any taxes which the Corporation or any of its Affiliates is required to withhold with respect to such Option Shares, or, in lieu thereof, to retain, or sell without notice, a sufficient number of such shares to cover the amount required to be withheld, or in lieu of any of the foregoing, to withhold a sufficient sum from the Optionee's compensation payable by the Corporation to satisfy the Corporation's tax withholding requirements.
|
12.
|
Notices.
All notices to the Corporation shall be delivered or mailed to it addressed to the Secretary of Citizens Community Bancorp, Inc., 2174 EastRidge Center, Eau Claire, Wisconsin 54701. Any notices hereunder to the Optionee shall be delivered personally or mailed to the Optionee's address noted below. Such addresses for the service of notices may be changed at any time provided written notice of the change is furnished in advance to the Corporation or to the Optionee, as the case may be.
|
13.
|
Plan and Plan Interpretations as Controlling.
This Option and the terms and conditions herein set forth are subject in all respects to the terms and conditions of the Plan, which are controlling. Capitalized terms used herein which are not defined in this Award Agreement shall have the meaning ascribed to such terms in the Plan. All determinations and interpretations made in the discretion of the Committee shall be final and conclusive upon the Optionee or his legal representatives with regard to any question arising hereunder or under the Plan.
|
14.
|
Optionee Servic
e. Nothing in this Option shall limit the right of the Corporation or any of its Affiliates to terminate the Optionee's service as a director, advisory director, or employee, or otherwise impose upon the Corporation or any of its Affiliates any obligation to employ or accept the services of the Optionee.
|
15.
|
Amendment.
Except as prohibited by OCC regulations, the Committee may waive any conditions of or rights of the Corporation or modify or amend the terms of this Award Agreement; provided, however, that the Committee may not amend, alter, suspend, discontinue or terminate any provision hereof which may adversely affect the Optionee without the Optionee's (or his legal representative's) written consent.
|
16.
|
Optionee Acceptance.
The Optionee shall signify
his
acceptance of the terms and conditions of this Option by signing in the space provided below and returning a signed copy here of to the Corporation at the address set forth in Section 12 above.
|
1)
|
I have reviewed this annual report on Form 10-K of Citizens Community Bancorp, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: December 8, 2014
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
Edward H. Schaefer
|
|
|
|
Chief Executive Officer
|
1)
|
I have reviewed this annual report on Form 10-K of Citizens Community Bancorp, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: December 8, 2014
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
Mark C. Oldenberg
|
|
|
|
Chief Financial Officer
|
Date: December 8, 2014
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
Edward H. Schaefer
|
|
|
|
Chief Executive Officer
|
Date: December 8, 2014
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
Mark C. Oldenberg
|
|
|
|
Chief Financial Officer
|