|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Maryland
|
|
20-5120010
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
x
|
|
|
|
Page Number
|
|
|||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
March 31, 2016
|
|
September 30, 2015
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
22,012
|
|
|
$
|
23,872
|
|
Other interest-bearing deposits
|
2,992
|
|
|
2,992
|
|
||
Investment securities (available for sale securities at fair value of $86,114 and $79,921, and held to maturity securities at cost of $7,427 and $8,012 at March 31, 2016 and September 30, 2015, respectively)
|
93,541
|
|
|
87,933
|
|
||
Non-marketable equity securities, at cost
|
4,626
|
|
|
4,626
|
|
||
Loans receivable
|
466,492
|
|
|
450,510
|
|
||
Allowance for loan losses
|
(6,303
|
)
|
|
(6,496
|
)
|
||
Loans receivable, net
|
460,189
|
|
|
444,014
|
|
||
Office properties and equipment, net
|
2,834
|
|
|
2,669
|
|
||
Accrued interest receivable
|
1,725
|
|
|
1,574
|
|
||
Intangible assets
|
341
|
|
|
104
|
|
||
Goodwill
|
435
|
|
|
—
|
|
||
Foreclosed and repossessed assets, net
|
832
|
|
|
902
|
|
||
Other assets
|
12,273
|
|
|
11,462
|
|
||
TOTAL ASSETS
|
$
|
601,800
|
|
|
$
|
580,148
|
|
|
|
|
|
||||
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Deposits
|
$
|
473,833
|
|
|
$
|
456,298
|
|
Federal Home Loan Bank advances
|
61,474
|
|
|
58,891
|
|
||
Other liabilities
|
4,422
|
|
|
4,424
|
|
||
Total liabilities
|
539,729
|
|
|
519,613
|
|
||
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock— $0.01 par value, authorized 30,000,000, 5,245,181 and 5,232,579 shares issued and outstanding, respectively
|
52
|
|
|
52
|
|
||
Additional paid-in capital
|
54,825
|
|
|
54,740
|
|
||
Retained earnings
|
7,177
|
|
|
6,245
|
|
||
Unearned deferred compensation
|
(235
|
)
|
|
(288
|
)
|
||
Accumulated other comprehensive income (loss)
|
252
|
|
|
(214
|
)
|
||
Total stockholders’ equity
|
62,071
|
|
|
60,535
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
601,800
|
|
|
$
|
580,148
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
March 31, 2016
|
|
March 31, 2015
|
|
March 31, 2016
|
|
March 31, 2015
|
||||||||
Interest and dividend income:
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
$
|
5,301
|
|
|
$
|
5,375
|
|
|
$
|
10,551
|
|
|
$
|
10,971
|
|
Interest on investments
|
441
|
|
|
317
|
|
|
865
|
|
|
681
|
|
||||
Total interest and dividend income
|
5,742
|
|
|
5,692
|
|
|
11,416
|
|
|
11,652
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
951
|
|
|
946
|
|
|
1,907
|
|
|
1,898
|
|
||||
Interest on borrowed funds
|
164
|
|
|
161
|
|
|
329
|
|
|
328
|
|
||||
Total interest expense
|
1,115
|
|
|
1,107
|
|
|
2,236
|
|
|
2,226
|
|
||||
Net interest income before provision for loan losses
|
4,627
|
|
|
4,585
|
|
|
9,180
|
|
|
9,426
|
|
||||
Provision for loan losses
|
—
|
|
|
150
|
|
|
75
|
|
|
385
|
|
||||
Net interest income after provision for loan losses
|
4,627
|
|
|
4,435
|
|
|
9,105
|
|
|
9,041
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
Net gains on available for sale securities
|
4
|
|
|
45
|
|
|
4
|
|
|
47
|
|
||||
Service charges on deposit accounts
|
331
|
|
|
378
|
|
|
754
|
|
|
850
|
|
||||
Loan fees and service charges
|
263
|
|
|
292
|
|
|
584
|
|
|
647
|
|
||||
Other
|
212
|
|
|
209
|
|
|
418
|
|
|
414
|
|
||||
Total non-interest income
|
810
|
|
|
924
|
|
|
1,760
|
|
|
1,958
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and related benefits
|
2,188
|
|
|
2,178
|
|
|
4,406
|
|
|
4,353
|
|
||||
Occupancy
|
712
|
|
|
664
|
|
|
1,281
|
|
|
1,484
|
|
||||
Office
|
262
|
|
|
252
|
|
|
514
|
|
|
508
|
|
||||
Data processing
|
420
|
|
|
395
|
|
|
829
|
|
|
784
|
|
||||
Amortization of core deposit intangible
|
21
|
|
|
14
|
|
|
35
|
|
|
28
|
|
||||
Advertising, marketing and public relations
|
145
|
|
|
186
|
|
|
282
|
|
|
284
|
|
||||
FDIC premium assessment
|
84
|
|
|
104
|
|
|
169
|
|
|
208
|
|
||||
Professional services
|
241
|
|
|
270
|
|
|
392
|
|
|
589
|
|
||||
Other
|
294
|
|
|
358
|
|
|
553
|
|
|
675
|
|
||||
Total non-interest expense
|
4,367
|
|
|
4,421
|
|
|
8,461
|
|
|
8,913
|
|
||||
Income before provision for income taxes
|
1,070
|
|
|
938
|
|
|
2,404
|
|
|
2,086
|
|
||||
Provision for income taxes
|
369
|
|
|
342
|
|
|
843
|
|
|
775
|
|
||||
Net income attributable to common stockholders
|
$
|
701
|
|
|
$
|
596
|
|
|
$
|
1,561
|
|
|
$
|
1,311
|
|
Per share information:
|
|
|
|
|
|
|
|
||||||||
Basic earnings
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
Diluted earnings
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
Cash dividends paid
|
$
|
0.12
|
|
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.08
|
|
|
Six Months Ended
|
||||||
|
March 31, 2016
|
|
|
March 31, 2015
|
|
||
Net income attributable to common stockholders
|
$
|
1,561
|
|
|
$
|
1,311
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Securities available for sale
|
|
|
|
||||
Net unrealized gains arising during period
|
498
|
|
|
615
|
|
||
Reclassification adjustment for gains included in net income
|
3
|
|
|
28
|
|
||
Unrealized gains on securities
|
501
|
|
|
643
|
|
||
Defined benefit plans:
|
|
|
|
||||
Amortization of unrecognized prior service costs and net gains
|
(35
|
)
|
|
—
|
|
||
Total other comprehensive income, net of tax
|
466
|
|
|
643
|
|
||
Comprehensive income
|
$
|
2,027
|
|
|
$
|
1,954
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
Unrealized gains and losses
|
|
|
|
|
||
Sale of securities
|
|
$
|
4
|
|
|
Net gain on sale of available for sale securities
|
|
|
(2
|
)
|
|
Provision for income taxes
|
|
Total reclassifications for the period
|
|
$
|
2
|
|
|
Net income attributable to common shareholders
|
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|||||||||||||
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
Balance, October 1, 2015
|
5,232,579
|
|
|
$
|
52
|
|
|
$
|
54,740
|
|
|
$
|
6,245
|
|
|
$
|
(288
|
)
|
|
$
|
(214
|
)
|
|
$
|
60,535
|
|
Net income
|
|
|
|
|
|
|
1,561
|
|
|
|
|
|
|
1,561
|
|
|||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
466
|
|
|
466
|
|
|||||||||||
Surrender of restricted shares of common stock
|
(4,670
|
)
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
(42
|
)
|
||||||||||
Common stock options exercised
|
17,272
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
95
|
|
||||||||||
Stock option expense
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
32
|
|
|||||||||||
Amortization of restricted stock
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
53
|
|
|||||||||||
Cash dividends ($0.12 per share)
|
|
|
|
|
|
|
(629
|
)
|
|
|
|
|
|
(629
|
)
|
|||||||||||
Balance, March 31, 2016
|
5,245,181
|
|
|
$
|
52
|
|
|
$
|
54,825
|
|
|
$
|
7,177
|
|
|
$
|
(235
|
)
|
|
$
|
252
|
|
|
$
|
62,071
|
|
|
Six Months Ended
|
||||||
|
March 31, 2016
|
|
|
March 31, 2015
|
|
||
Cash flows from operating activities:
|
|
|
|
||||
Net income attributable to common stockholders
|
$
|
1,561
|
|
|
$
|
1,311
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Net amortization of premium/discount on securities
|
620
|
|
|
428
|
|
||
Depreciation
|
390
|
|
|
704
|
|
||
Provision for loan losses
|
75
|
|
|
385
|
|
||
Net realized gain on sale of securities
|
(4
|
)
|
|
(47
|
)
|
||
Amortization of core deposit intangible
|
35
|
|
|
28
|
|
||
Amortization of restricted stock
|
53
|
|
|
44
|
|
||
Stock based compensation expense
|
32
|
|
|
28
|
|
||
Loss on sale of office properties
|
—
|
|
|
—
|
|
||
Provision (benefit) for deferred income taxes
|
280
|
|
|
(168
|
)
|
||
Net gains from disposals of foreclosed properties
|
(79
|
)
|
|
(39
|
)
|
||
Provision for valuation allowance on foreclosed properties
|
—
|
|
|
34
|
|
||
Increase in accrued interest receivable and other assets
|
(1,534
|
)
|
|
(222
|
)
|
||
(Decrease) increase in other liabilities
|
(21
|
)
|
|
325
|
|
||
Total adjustments
|
(153
|
)
|
|
1,500
|
|
||
Net cash provided by operating activities
|
1,408
|
|
|
2,811
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchase of investment securities
|
(14,404
|
)
|
|
(17,079
|
)
|
||
Net increase in interest-bearing deposits
|
—
|
|
|
(1,250
|
)
|
||
Proceeds from sale of securities available for sale
|
3,725
|
|
|
22,065
|
|
||
Principal payments on investment securities
|
5,289
|
|
|
3,634
|
|
||
Proceeds from sale of Federal Reserve Bank (FRB) Stock
|
—
|
|
|
239
|
|
||
Proceeds from sale of foreclosed properties
|
610
|
|
|
759
|
|
||
Net (increase) decrease in loans
|
(348
|
)
|
|
15,778
|
|
||
Net capital expenditures
|
(518
|
)
|
|
(91
|
)
|
||
Net cash received from branch acquisition
|
10,001
|
|
|
—
|
|
||
Net cash received from sale of office properties
|
—
|
|
|
8
|
|
||
Net cash provided by investing activities
|
4,355
|
|
|
24,063
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Net increase (decrease) in Federal Home Loan Bank advances
|
2,583
|
|
|
(8,000
|
)
|
||
Net (decrease) increase in deposits
|
(9,596
|
)
|
|
5,720
|
|
||
Surrender of restricted shares of common stock
|
(42
|
)
|
|
(29
|
)
|
||
Exercise of common stock options
|
95
|
|
|
299
|
|
||
Termination of director retirement plan/supplemental executive retirement plan
|
(34
|
)
|
|
—
|
|
||
Cash dividends paid
|
(629
|
)
|
|
(419
|
)
|
||
Net cash used in financing activities
|
(7,623
|
)
|
|
(2,429
|
)
|
||
Net (decrease) increase in cash and cash equivalents
|
(1,860
|
)
|
|
24,445
|
|
||
Cash and cash equivalents at beginning of period
|
23,872
|
|
|
11,434
|
|
||
Cash and cash equivalents at end of period
|
$
|
22,012
|
|
|
$
|
35,879
|
|
Supplemental cash flow information:
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest on deposits
|
$
|
1,887
|
|
|
$
|
1,896
|
|
Interest on borrowings
|
$
|
327
|
|
|
$
|
330
|
|
Income taxes
|
$
|
1,123
|
|
|
$
|
720
|
|
Supplemental noncash disclosure:
|
|
|
|
||||
Transfers from loans receivable to foreclosed and repossessed assets
|
$
|
461
|
|
|
$
|
755
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
March 31, 2016
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
16,279
|
|
|
$
|
—
|
|
|
$
|
16,279
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
30,145
|
|
|
—
|
|
|
30,145
|
|
|
—
|
|
||||
Mortgage-backed securities
|
39,610
|
|
|
—
|
|
|
39,610
|
|
|
—
|
|
||||
Federal Agricultural Mortgage Corporation
|
80
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||
Total
|
$
|
86,114
|
|
|
$
|
—
|
|
|
$
|
86,114
|
|
|
$
|
—
|
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
15,020
|
|
|
$
|
—
|
|
|
$
|
15,020
|
|
|
$
|
—
|
|
Obligations of states and political
|
|
|
|
|
|
|
|
|
|
|
|
||||
subdivisions
|
27,407
|
|
|
—
|
|
|
27,407
|
|
|
—
|
|
||||
Mortgage-backed securities
|
37,440
|
|
|
—
|
|
|
37,440
|
|
|
—
|
|
||||
Federal Agricultural Mortgage Corporation
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
||||
Total
|
$
|
79,921
|
|
|
$
|
—
|
|
|
$
|
79,921
|
|
|
$
|
—
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
March 31, 2016
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
832
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
832
|
|
Impaired loans with allocated allowances
|
1,821
|
|
|
—
|
|
|
—
|
|
|
1,821
|
|
||||
Total
|
$
|
2,653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,653
|
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
902
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
902
|
|
Impaired loans with allocated allowances
|
2,349
|
|
|
—
|
|
|
—
|
|
|
2,349
|
|
||||
Total
|
$
|
3,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,251
|
|
|
March 31, 2016
|
|
September 30, 2015
|
||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
22,012
|
|
|
$
|
22,012
|
|
|
$
|
23,872
|
|
|
$
|
23,872
|
|
Interest-bearing deposits
|
2,992
|
|
|
3,061
|
|
|
2,992
|
|
|
3,022
|
|
||||
Investment securities
|
93,541
|
|
|
93,773
|
|
|
87,933
|
|
|
88,140
|
|
||||
Non-marketable equity securities, at cost
|
4,626
|
|
|
4,626
|
|
|
4,626
|
|
|
4,626
|
|
||||
Loans receivable, net
|
460,189
|
|
|
479,624
|
|
|
444,014
|
|
|
462,227
|
|
||||
Accrued interest receivable
|
1,725
|
|
|
1,725
|
|
|
1,574
|
|
|
1,574
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
$
|
473,833
|
|
|
$
|
477,794
|
|
|
$
|
456,298
|
|
|
$
|
460,450
|
|
FHLB advances
|
61,474
|
|
|
61,567
|
|
|
58,891
|
|
|
59,357
|
|
||||
Accrued interest payable
|
38
|
|
|
38
|
|
|
18
|
|
|
18
|
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer
|
|
$
|
171,848
|
|
|
$
|
—
|
|
|
$
|
1,476
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
173,324
|
|
Commercial/agricultural
|
|
85,821
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,821
|
|
||||||
Total real estate loans
|
|
257,669
|
|
|
—
|
|
|
1,476
|
|
|
—
|
|
|
—
|
|
|
259,145
|
|
||||||
Consumer and other loans:
|
|
204,883
|
|
|
—
|
|
|
472
|
|
|
—
|
|
|
2
|
|
|
205,357
|
|
||||||
Gross loans
|
|
$
|
462,552
|
|
|
$
|
—
|
|
|
$
|
1,948
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
464,502
|
|
Net deferred loan costs (fees)
|
|
|
|
|
|
|
|
|
|
|
|
1,990
|
|
|||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(6,303
|
)
|
|||||||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
460,189
|
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer
|
|
$
|
179,946
|
|
|
$
|
—
|
|
|
$
|
1,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
181,206
|
|
Commercial/agricultural
|
|
63,266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,266
|
|
||||||
Total real estate loans
|
|
243,212
|
|
|
—
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|
244,472
|
|
||||||
Consumer and other loans:
|
|
203,054
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
7
|
|
|
203,608
|
|
||||||
Gross loans
|
|
$
|
446,266
|
|
|
$
|
—
|
|
|
$
|
1,807
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
448,080
|
|
Net deferred loan costs (fees)
|
|
|
|
|
|
|
|
|
|
|
|
2,430
|
|
|||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(6,496
|
)
|
|||||||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
444,014
|
|
|
Consumer Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer and Other
|
|
Unallocated
|
|
Total
|
||||||||||
Six Months Ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance, October 1, 2015
|
$
|
2,364
|
|
|
$
|
1,617
|
|
|
$
|
2,263
|
|
|
$
|
252
|
|
|
$
|
6,496
|
|
Charge-offs
|
(55
|
)
|
|
—
|
|
|
(308
|
)
|
|
—
|
|
|
(363
|
)
|
|||||
Recoveries
|
4
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
95
|
|
|||||
Provision
|
30
|
|
|
10
|
|
|
35
|
|
|
—
|
|
|
75
|
|
|||||
Allowance allocation adjustment
|
(420
|
)
|
|
208
|
|
|
182
|
|
|
30
|
|
|
—
|
|
|||||
Ending balance, March 31, 2016
|
$
|
1,923
|
|
|
$
|
1,835
|
|
|
$
|
2,263
|
|
|
$
|
282
|
|
|
$
|
6,303
|
|
Allowance for Loan Losses at March 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
162
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,787
|
|
|
$
|
1,835
|
|
|
$
|
2,237
|
|
|
$
|
282
|
|
|
$
|
6,141
|
|
Loans Receivable as of March 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balance
|
$
|
172,915
|
|
|
$
|
85,821
|
|
|
$
|
207,756
|
|
|
$
|
—
|
|
|
$
|
466,492
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,429
|
|
|
$
|
—
|
|
|
$
|
704
|
|
|
$
|
—
|
|
|
$
|
5,133
|
|
Ending balance: collectively evaluated for impairment
|
$
|
168,486
|
|
|
$
|
85,821
|
|
|
$
|
207,052
|
|
|
$
|
—
|
|
|
$
|
461,359
|
|
|
Consumer Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer and Other
|
|
Unallocated
|
|
Total
|
||||||||||
Year Ended September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance, October 1, 2014
|
$
|
2,759
|
|
|
$
|
—
|
|
|
$
|
3,747
|
|
|
$
|
—
|
|
|
$
|
6,506
|
|
Charge-offs
|
(405
|
)
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
(1,006
|
)
|
|||||
Recoveries
|
69
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|
340
|
|
|||||
Provision
|
382
|
|
|
16
|
|
|
258
|
|
|
—
|
|
|
656
|
|
|||||
Allowance allocation adjustment
|
(441
|
)
|
|
1,601
|
|
|
(1,412
|
)
|
|
252
|
|
|
—
|
|
|||||
Ending balance, September 30, 2015
|
$
|
2,364
|
|
|
$
|
1,617
|
|
|
$
|
2,263
|
|
|
$
|
252
|
|
|
$
|
6,496
|
|
Allowance for Loan Losses at September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
463
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
582
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,901
|
|
|
$
|
1,617
|
|
|
$
|
2,144
|
|
|
$
|
252
|
|
|
$
|
5,914
|
|
Loans Receivable as of September 30, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balance
|
$
|
180,693
|
|
|
$
|
63,266
|
|
|
$
|
206,551
|
|
|
$
|
—
|
|
|
$
|
450,510
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,466
|
|
|
$
|
—
|
|
|
$
|
848
|
|
|
$
|
—
|
|
|
$
|
5,314
|
|
Ending balance: collectively evaluated for impairment
|
$
|
176,227
|
|
|
$
|
63,266
|
|
|
$
|
205,703
|
|
|
$
|
—
|
|
|
$
|
445,196
|
|
|
Real Estate Loans
|
|
Commercial/Agriculture Real Estate Loans
|
|
Consumer and Other Loans
|
|
Total Loans
|
||||||||||||||||||||||||
|
March 31, 2016
|
|
September 30, 2015
|
|
March 31, 2016
|
|
September 30, 2015
|
|
March 31, 2016
|
|
September 30, 2015
|
|
March 31, 2016
|
|
September 30, 2015
|
||||||||||||||||
Performing loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Performing TDR loans
|
$
|
2,953
|
|
|
$
|
3,206
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
353
|
|
|
$
|
472
|
|
|
$
|
3,306
|
|
|
$
|
3,678
|
|
Performing loans other
|
168,819
|
|
|
176,650
|
|
|
85,821
|
|
|
63,266
|
|
|
207,067
|
|
|
205,695
|
|
|
461,707
|
|
|
445,611
|
|
||||||||
Total performing loans
|
171,772
|
|
|
179,856
|
|
|
85,821
|
|
|
63,266
|
|
|
207,420
|
|
|
206,167
|
|
|
465,013
|
|
|
449,289
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonperforming loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonperforming TDR loans
|
524
|
|
|
273
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
59
|
|
|
583
|
|
|
332
|
|
||||||||
Nonperforming loans other
|
619
|
|
|
564
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
325
|
|
|
896
|
|
|
889
|
|
||||||||
Total nonperforming loans
|
1,143
|
|
|
837
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
384
|
|
|
1,479
|
|
|
1,221
|
|
||||||||
Total loans
|
$
|
172,915
|
|
|
$
|
180,693
|
|
|
$
|
85,821
|
|
|
$
|
63,266
|
|
|
$
|
207,756
|
|
|
$
|
206,551
|
|
|
$
|
466,492
|
|
|
$
|
450,510
|
|
(1)
|
Nonperforming loans are either
90+ days
past due or nonaccrual.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
Than
89 Days
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Recorded
Investment >
89 days and
Accruing
|
||||||||||||||
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Real estate loans
|
$
|
1,246
|
|
|
$
|
55
|
|
|
$
|
734
|
|
|
$
|
2,035
|
|
|
$
|
170,880
|
|
|
$
|
172,915
|
|
|
$
|
163
|
|
Commercial/Agriculture real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,821
|
|
|
85,821
|
|
|
—
|
|
|||||||
Consumer and other loans
|
427
|
|
|
22
|
|
|
103
|
|
|
552
|
|
|
161,569
|
|
|
162,121
|
|
|
1
|
|
|||||||
Purchased third party loans
|
427
|
|
|
183
|
|
|
123
|
|
|
733
|
|
|
44,902
|
|
|
45,635
|
|
|
123
|
|
|||||||
Total
|
$
|
2,100
|
|
|
$
|
260
|
|
|
$
|
960
|
|
|
$
|
3,320
|
|
|
$
|
463,172
|
|
|
$
|
466,492
|
|
|
$
|
287
|
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Real estate loans
|
$
|
555
|
|
|
$
|
500
|
|
|
$
|
387
|
|
|
$
|
1,442
|
|
|
$
|
179,251
|
|
|
$
|
180,693
|
|
|
$
|
244
|
|
Commercial/Agriculture real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,266
|
|
|
63,266
|
|
|
—
|
|
|||||||
Consumer and other loans
|
386
|
|
|
65
|
|
|
135
|
|
|
586
|
|
|
166,260
|
|
|
166,846
|
|
|
52
|
|
|||||||
Purchased third party loans
|
238
|
|
|
189
|
|
|
177
|
|
|
604
|
|
|
39,101
|
|
|
39,705
|
|
|
177
|
|
|||||||
Total
|
$
|
1,179
|
|
|
$
|
754
|
|
|
$
|
699
|
|
|
$
|
2,632
|
|
|
$
|
447,878
|
|
|
$
|
450,510
|
|
|
$
|
473
|
|
|
With No Related Allowance Recorded
|
|
With An Allowance Recorded
|
|
Totals
|
||||||||||||||||||||||||||||||||||||
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||||||||||||||||||
Recorded investment at March 31, 2016
|
$
|
2,779
|
|
$
|
—
|
|
$
|
533
|
|
|
$
|
3,312
|
|
|
$
|
1,650
|
|
$
|
—
|
|
$
|
171
|
|
|
$
|
1,821
|
|
|
$
|
4,429
|
|
$
|
—
|
|
$
|
704
|
|
|
$
|
5,133
|
|
Unpaid balance at March 31, 2016
|
2,779
|
|
—
|
|
533
|
|
|
3,312
|
|
|
1,650
|
|
—
|
|
171
|
|
|
1,821
|
|
|
4,429
|
|
—
|
|
704
|
|
|
5,133
|
|
||||||||||||
Recorded investment at September 30, 2015
|
2,494
|
|
—
|
|
471
|
|
|
2,965
|
|
|
1,972
|
|
—
|
|
377
|
|
|
2,349
|
|
|
4,466
|
|
—
|
|
848
|
|
|
5,314
|
|
||||||||||||
Unpaid balance at September 30, 2015
|
2,494
|
|
—
|
|
471
|
|
|
2,965
|
|
|
1,972
|
|
—
|
|
377
|
|
|
2,349
|
|
|
4,466
|
|
—
|
|
848
|
|
|
5,314
|
|
||||||||||||
Average recorded investment; Six months ended March 31, 2016
|
2,866
|
|
—
|
|
542
|
|
|
3,408
|
|
|
1,665
|
|
—
|
|
235
|
|
|
1,900
|
|
|
4,531
|
|
—
|
|
777
|
|
|
5,308
|
|
||||||||||||
Average recorded investment; twelve months ended September 30, 2015
|
3,178
|
|
—
|
|
485
|
|
|
3,663
|
|
|
2,220
|
|
—
|
|
556
|
|
|
2,776
|
|
|
5,398
|
|
—
|
|
1,041
|
|
|
6,439
|
|
||||||||||||
Interest income received; six months ended March 31, 2016
|
60
|
|
—
|
|
23
|
|
|
83
|
|
|
20
|
|
—
|
|
3
|
|
|
23
|
|
|
80
|
|
—
|
|
26
|
|
|
106
|
|
||||||||||||
Interest income received; twelve months ended September 30, 2015
|
136
|
|
—
|
|
35
|
|
|
171
|
|
|
61
|
|
—
|
|
23
|
|
|
84
|
|
|
197
|
|
—
|
|
58
|
|
|
255
|
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||
March 31, 2016 and
|
|
|
|
|
|
||||||||
Six Months then Ended:
|
|
|
|
|
|
||||||||
Accruing / Performing:
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
3,206
|
|
$
|
—
|
|
$
|
472
|
|
|
$
|
3,678
|
|
Principal payments
|
(62
|
)
|
—
|
|
(80
|
)
|
|
(142
|
)
|
||||
Charge-offs
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Advances
|
—
|
|
—
|
|
1
|
|
|
1
|
|
||||
New restructured (1)
|
223
|
|
—
|
|
6
|
|
|
229
|
|
||||
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Transfers between accrual/non-accrual
|
(414
|
)
|
—
|
|
(46
|
)
|
|
(460
|
)
|
||||
Ending balance
|
$
|
2,953
|
|
$
|
—
|
|
$
|
353
|
|
|
$
|
3,306
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
273
|
|
$
|
—
|
|
$
|
59
|
|
|
$
|
332
|
|
Principal payments
|
(131
|
)
|
—
|
|
(22
|
)
|
|
(153
|
)
|
||||
Charge-offs
|
(34
|
)
|
—
|
|
(25
|
)
|
|
(59
|
)
|
||||
Advances
|
2
|
|
—
|
|
1
|
|
|
3
|
|
||||
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Transfers between accrual/non-accrual
|
414
|
|
—
|
|
46
|
|
|
460
|
|
||||
Ending balance
|
$
|
524
|
|
$
|
—
|
|
$
|
59
|
|
|
$
|
583
|
|
Totals:
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
3,479
|
|
$
|
—
|
|
$
|
531
|
|
|
$
|
4,010
|
|
Principal payments
|
(193
|
)
|
—
|
|
(102
|
)
|
|
(295
|
)
|
||||
Charge-offs
|
(34
|
)
|
—
|
|
(25
|
)
|
|
(59
|
)
|
||||
Advances
|
2
|
|
—
|
|
2
|
|
|
4
|
|
||||
New restructured (1)
|
223
|
|
—
|
|
6
|
|
|
229
|
|
||||
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
3,477
|
|
$
|
—
|
|
$
|
412
|
|
|
$
|
3,889
|
|
(1)
|
“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
(2)
|
“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.
|
|
Consumer Real Estate
|
Commercial/Agricultural Real Estate
|
Consumer and Other
|
|
Total
|
||||||||
March 31, 2015 and
|
|
|
|
|
|
||||||||
Six Months then Ended:
|
|
|
|
|
|
||||||||
Accruing / Performing:
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
4,535
|
|
$
|
—
|
|
$
|
797
|
|
|
$
|
5,332
|
|
Principal payments
|
(398
|
)
|
—
|
|
(136
|
)
|
|
(534
|
)
|
||||
Charge-offs
|
—
|
|
—
|
|
(2
|
)
|
|
(2
|
)
|
||||
Advances
|
10
|
|
—
|
|
—
|
|
|
10
|
|
||||
New restructured (1)
|
17
|
|
—
|
|
14
|
|
|
31
|
|
||||
Class transfers out (2)
|
(181
|
)
|
—
|
|
—
|
|
|
(181
|
)
|
||||
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
(42
|
)
|
|
(42
|
)
|
||||
Ending balance
|
$
|
3,983
|
|
$
|
—
|
|
$
|
631
|
|
|
$
|
4,614
|
|
Non-accrual / Non-performing:
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
202
|
|
$
|
—
|
|
$
|
47
|
|
|
$
|
249
|
|
Principal payments
|
(102
|
)
|
—
|
|
(4
|
)
|
|
(106
|
)
|
||||
Charge-offs
|
(16
|
)
|
—
|
|
(31
|
)
|
|
(47
|
)
|
||||
Advances
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
New restructured (1)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Class transfers out (2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
42
|
|
|
42
|
|
||||
Ending balance
|
$
|
84
|
|
$
|
—
|
|
$
|
54
|
|
|
$
|
138
|
|
Totals:
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
4,737
|
|
$
|
—
|
|
$
|
844
|
|
|
$
|
5,581
|
|
Principal payments
|
(500
|
)
|
—
|
|
(140
|
)
|
|
(640
|
)
|
||||
Charge-offs
|
(16
|
)
|
—
|
|
(33
|
)
|
|
(49
|
)
|
||||
Advances
|
10
|
|
—
|
|
—
|
|
|
10
|
|
||||
New restructured (1)
|
17
|
|
—
|
|
14
|
|
|
31
|
|
||||
Class transfers out (2)
|
(181
|
)
|
—
|
|
—
|
|
|
(181
|
)
|
||||
Transfers between accrual/non-accrual
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
4,067
|
|
$
|
—
|
|
$
|
685
|
|
|
$
|
4,752
|
|
(1)
|
“New restructured” represent loans restructured during the applicable period that met TDR criteria in accordance with the Bank’s policy at the time of the restructuring.
|
(2)
|
“Class transfers out” represent previously restructured loans that are in compliance with the modified terms for a minimum of one year, are yielding a market rate and conform to normal underwriting standards.
|
|
March 31, 2016
|
|
September 30, 2015
|
||||||||||
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
||||||
Troubled debt restructurings:
|
|
|
|
|
|
|
|
||||||
Consumer Real Estate
|
33
|
|
|
$
|
3,477
|
|
|
34
|
|
|
$
|
3,479
|
|
Commercial/Agricultural Real Estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer and other
|
28
|
|
|
412
|
|
|
39
|
|
|
531
|
|
||
Total troubled debt restructurings
|
61
|
|
|
$
|
3,889
|
|
|
73
|
|
|
$
|
4,010
|
|
Available for sale securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
March 31, 2016
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
16,346
|
|
|
$
|
33
|
|
|
$
|
100
|
|
|
$
|
16,279
|
|
Obligations of states and political subdivisions
|
29,830
|
|
|
361
|
|
|
46
|
|
|
30,145
|
|
||||
Mortgage-backed securities
|
39,447
|
|
|
202
|
|
|
39
|
|
|
39,610
|
|
||||
Federal Agricultural Mortgage Corporation
|
71
|
|
|
9
|
|
|
—
|
|
|
80
|
|
||||
Total available for sale securities
|
$
|
85,694
|
|
|
$
|
605
|
|
|
$
|
185
|
|
|
$
|
86,114
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
15,240
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
$
|
15,020
|
|
Obligations of states and political subdivisions
|
27,573
|
|
|
81
|
|
|
247
|
|
|
27,407
|
|
||||
Mortgage-backed securities
|
37,451
|
|
|
133
|
|
|
144
|
|
|
37,440
|
|
||||
Federal Agricultural Mortgage Corporation
|
71
|
|
|
—
|
|
|
17
|
|
|
54
|
|
||||
Total available for sale securities
|
$
|
80,335
|
|
|
$
|
214
|
|
|
$
|
628
|
|
|
$
|
79,921
|
|
Held to maturity securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
March 31, 2016
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
1,317
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,326
|
|
Mortgage-backed securities
|
6,110
|
|
|
223
|
|
|
—
|
|
|
6,333
|
|
||||
Total held to maturity securities
|
$
|
7,427
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
7,659
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
1,319
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
1,318
|
|
Mortgage-backed securities
|
6,693
|
|
|
208
|
|
|
—
|
|
|
6,901
|
|
||||
Total held to maturity securities
|
$
|
8,012
|
|
|
$
|
211
|
|
|
$
|
4
|
|
|
$
|
8,219
|
|
|
As of
|
|
Weighted Average Rate
|
|
As of
|
|
Weighted Average Rate
|
||||||
Maturing during the fiscal year
|
March 31,
|
|
|
September 30,
|
|
||||||||
Ended September 30,
|
2016
|
|
|
2015
|
|
||||||||
2016
|
$
|
36,183
|
|
|
0.60
|
%
|
|
$
|
33,600
|
|
|
0.67
|
%
|
2017
|
15,461
|
|
|
1.46
|
%
|
|
15,461
|
|
|
1.46
|
%
|
||
2018
|
6,100
|
|
|
2.24
|
%
|
|
6,100
|
|
|
2.24
|
%
|
||
2019
|
3,730
|
|
|
1.87
|
%
|
|
3,730
|
|
|
1.87
|
%
|
||
2020
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total fixed maturity
|
$
|
61,474
|
|
|
1.06
|
%
|
|
$
|
58,891
|
|
|
1.12
|
%
|
Advances with amortizing principal
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total advances
|
$
|
61,474
|
|
|
1.06
|
%
|
|
$
|
58,891
|
|
|
1.12
|
%
|
Irrevocable standby letters of credit
|
$
|
15,560
|
|
|
|
|
$
|
24,040
|
|
|
|
||
Total credit outstanding
|
$
|
77,034
|
|
|
|
|
$
|
82,931
|
|
|
|
|
Six months ended March 31, 2016
|
|
Six months ended March 31, 2015
|
||||
Current tax provision
|
|
|
|
||||
Federal
|
$
|
482
|
|
|
$
|
820
|
|
State
|
81
|
|
|
123
|
|
||
|
563
|
|
|
943
|
|
||
Deferred tax (benefit) provision
|
|
|
|
||||
Federal
|
235
|
|
|
(169
|
)
|
||
State
|
45
|
|
|
1
|
|
||
|
280
|
|
|
(168
|
)
|
||
Total
|
$
|
843
|
|
|
$
|
775
|
|
|
Six months ended March 31, 2016
|
|
Six months ended March 31, 2015
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
Tax expense at statutory rate
|
$
|
817
|
|
|
34.0
|
%
|
|
$
|
709
|
|
|
34.0
|
%
|
State income taxes net of federal taxes
|
126
|
|
|
5.2
|
|
|
124
|
|
|
6.0
|
|
||
Tax exempt interest
|
(76
|
)
|
|
(3.2
|
)
|
|
(23
|
)
|
|
(1.1
|
)
|
||
Other
|
(24
|
)
|
|
(0.9
|
)
|
|
(35
|
)
|
|
(1.7
|
)
|
||
Total
|
$
|
843
|
|
|
35.1
|
%
|
|
$
|
775
|
|
|
37.2
|
%
|
|
March 31, 2016
|
|
September 30, 2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
2,469
|
|
|
$
|
2,544
|
|
Deferred loan costs/fees
|
113
|
|
|
145
|
|
||
Director/officer compensation plans
|
545
|
|
|
536
|
|
||
Net unrealized loss on securities available for sale
|
—
|
|
|
166
|
|
||
Economic performance accruals
|
386
|
|
|
388
|
|
||
Other
|
120
|
|
|
132
|
|
||
Deferred tax assets
|
3,633
|
|
|
3,911
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Office properties and equipment
|
(253
|
)
|
|
(114
|
)
|
||
Net unrealized gain on securities available for sale
|
(168
|
)
|
|
—
|
|
||
Other
|
(117
|
)
|
|
(110
|
)
|
||
Deferred tax liabilities
|
(538
|
)
|
|
(224
|
)
|
||
Net deferred tax assets
|
$
|
3,095
|
|
|
$
|
3,687
|
|
Restricted Common Stock Award
|
||||||||||||||
|
|
March 31, 2016
|
|
September 30, 2015
|
||||||||||
|
|
Number of Shares
|
|
Weighted
Average Grant Price |
|
Number of Shares
|
|
Weighted
Average Grant Price |
||||||
Restricted Shares
|
|
|
|
|
|
|
|
|
||||||
Unvested and outstanding at beginning of fiscal year
|
|
46,857
|
|
|
$
|
7.59
|
|
|
41,014
|
|
|
$
|
6.51
|
|
Granted
|
|
—
|
|
|
—
|
|
|
17,500
|
|
|
9.20
|
|
||
Vested
|
|
(10,595
|
)
|
|
7.56
|
|
|
(11,657
|
)
|
|
6.18
|
|
||
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Unvested and outstanding fiscal to date
|
|
36,262
|
|
|
$
|
7.60
|
|
|
46,857
|
|
|
$
|
7.59
|
|
Common Stock Option Awards
|
|||||||||||||
|
|
Option Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||||
2016
|
|
|
|
|
|
|
|
|
|||||
Outstanding at September 30, 2015
|
|
171,737
|
|
|
$
|
7.46
|
|
|
|
|
|
||
Granted
|
|
17,000
|
|
|
9.21
|
|
|
|
|
|
|||
Exercised
|
|
(17,272
|
)
|
|
|
|
|
|
|
||||
Forfeited or expired
|
|
—
|
|
|
|
|
|
|
|
||||
Outstanding at March 31, 2016
|
|
171,465
|
|
|
$
|
7.83
|
|
|
7.15
|
|
|
|
|
Exercisable at March 31, 2016
|
|
69,120
|
|
|
$
|
7.49
|
|
|
5.59
|
|
$
|
103
|
|
Fully vested and expected to vest
|
|
171,465
|
|
|
$
|
7.83
|
|
|
7.15
|
|
$
|
209
|
|
2015
|
|
|
|
|
|
|
|
|
|||||
Outstanding at September 30, 2014
|
|
179,192
|
|
|
$
|
6.52
|
|
|
|
|
|
||
Granted
|
|
50,000
|
|
|
9.20
|
|
|
|
|
|
|||
Exercised
|
|
(51,955
|
)
|
|
|
|
|
|
|
||||
Forfeited or expired
|
|
(5,500
|
)
|
|
|
|
|
|
|
||||
Outstanding at September 30, 2015
|
|
171,737
|
|
|
$
|
7.46
|
|
|
7.58
|
|
|
|
|
Exercisable at September 30, 2015
|
|
63,764
|
|
|
$
|
6.79
|
|
|
5.33
|
|
|
||
Fully vested and expected to vest
|
|
171,737
|
|
|
$
|
7.46
|
|
|
7.58
|
|
|
|
|
2016
|
|
2015
|
||||
Intrinsic value of options exercised
|
|
$
|
60
|
|
|
$
|
180
|
|
Cash received from options exercised
|
|
$
|
95
|
|
|
$
|
299
|
|
Tax benefit realized from options exercised
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
2016
|
|
2015
|
||
Dividend yield
|
|
0.87
|
%
|
|
0.88
|
%
|
Risk-free interest rate
|
|
2.1
|
%
|
|
2.1
|
%
|
Weighted average expected life (years)
|
|
10
|
|
|
10
|
|
Expected volatility
|
|
3
|
%
|
|
2
|
%
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
||||||
Unrealized gains (losses) on securities:
|
|
|
|
|
|
||||||
Net unrealized gains arising during the period
|
$
|
831
|
|
|
(333
|
)
|
|
$
|
498
|
|
|
Less: reclassification adjustment for gains included in net income
|
4
|
|
|
(1
|
)
|
|
3
|
|
|||
Defined benefit plans:
|
|
|
|
|
|
||||||
Amortization of unrecognized prior service costs and net gains
|
(58
|
)
|
|
23
|
|
|
(35
|
)
|
|||
Other comprehensive income
|
$
|
777
|
|
|
$
|
(311
|
)
|
|
$
|
466
|
|
|
Unrealized
Gains (Losses)
on
Securities
|
|
Defined
Benefit
Plans
|
|
Other
Comprehensive
Income (Loss)
|
||||||
Balance, October 1, 2015
|
$
|
(249
|
)
|
|
$
|
35
|
|
|
$
|
(214
|
)
|
Current year-to-date other comprehensive income, net of tax
|
501
|
|
|
(35
|
)
|
|
466
|
|
|||
Ending balance, March 31, 2016
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
252
|
|
|
|
2016
|
||
Beginning accrued benefit cost
|
|
$
|
1,120
|
|
Service cost
|
|
—
|
|
|
Interest cost
|
|
44
|
|
|
Amortization of prior service costs
|
|
1
|
|
|
Net plan termination Credit
|
|
(41
|
)
|
|
Net periodic benefit cost
|
|
4
|
|
|
Benefits paid
|
|
(40
|
)
|
|
Ending accrued benefit cost
|
|
$
|
1,084
|
|
|
|
March 31, 2016
|
|
|
Pension obligation
|
|
$
|
1,084
|
|
|
|
|
||
Prior service cost
|
|
—
|
|
|
Net loss (gain)
|
|
—
|
|
|
Total accumulated other comprehensive income, before tax
|
|
—
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended March 31,
|
|
Six Months Ended
March 31,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income as reported
|
$
|
701
|
|
|
$
|
596
|
|
|
$
|
1,561
|
|
|
$
|
1,311
|
|
EPS - basic, as reported
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
EPS - diluted, as reported
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
Cash dividends paid
|
$
|
0.12
|
|
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.08
|
|
Return on average assets (annualized)
|
0.48
|
%
|
|
0.42
|
%
|
|
0.53
|
%
|
|
0.46
|
%
|
||||
Return on average equity (annualized)
|
4.56
|
%
|
|
4.10
|
%
|
|
5.08
|
%
|
|
4.52
|
%
|
||||
Efficiency ratio, as reported (1)
|
76.88
|
%
|
|
78.05
|
%
|
|
75.09
|
%
|
|
75.39
|
%
|
(1)
|
The efficiency ratio is calculated as non-interest expense minus branch closure costs divided by the sum of net interest income plus non-interest income, excluding net impairment losses recognized in net income. A lower ratio indicates greater efficiency.
|
•
|
Net interest income was
$4,627
and
$9,180
for the three and
six
month periods ended
March 31, 2016
, an increase of
$42
or
0.92%
from the prior three month period and a decrease of
$246
or
2.61%
from the prior year period. The six month decrease was primarily due to loan sales in prior years of fixed rate longer term consumer real estate loans, the continued pressure on interest earning asset yields from the low interest rate environment and from market competition. These loan sales were part of the Company's ongoing loan portfolio and balance sheet management activities undertaken to manage, among other things, interest rate risk and liquidity. The three month increase is due primarily to increased investment income on our slightly larger investment portfolio.
|
•
|
The net interest margin of
3.28%
for the three months ended
March 31, 2016
represents a
7
bp decrease from a net interest margin of
3.35%
for the three months ended
March 31, 2015
. The net interest margin of
3.25
% for the
six
months ended
March 31, 2016
represents a
16
bp decrease from a net interest margin of
3.41%
for the
six
months ended
March 31, 2015
.
|
•
|
Total loans were
$466,492
at
March 31, 2016
, an increase of
$15,982
, or
3.55%
, from their balances at
September 30, 2015
, due to commercial loan growth and the Central Bank Rice Lake and Barron, Wisconsin selective loans purchase in the amount of $16,363, offset by scheduled payments and payoffs on consumer loans. Total deposits were
$473,833
at
March 31, 2016
, an increase of
$17,535
, or
3.84%
, from their balances at
September 30, 2015
, mainly due to deposits received from the Central Bank Rice Lake and Barron, Wisconsin selective deposits purchase in the amount of $27,131, offset by decreases in balances of brokered deposits in the amount of $10,317.
|
•
|
Net loan charge-offs decreased from $338 for the
six
months ended
March 31, 2015
to
$268
for the
six
months ended
March 31, 2016
, as a result of overall credit quality improvement within our loan portfolio. Continued lower levels of net loan charge-offs in recent periods led to a decreased provision for loan losses of
$75
for the
six
month period ended
March 31, 2016
, compared to
$385
for the
six
months ended
March 31, 2015
. Annualized net loan charge-offs as a percentage of average loans were
0.12%
for the
six
months ended
March 31, 2016
, compared to 0.15% for the
six
months ended
March 31, 2015
.
|
•
|
Non-interest income decreased from
$924
and
$1,958
for the three and
six
months ended
March 31, 2015
to
$810
and
$1,760
for the three and
six
months ended
March 31, 2016
, due to a decrease in overdraft fee income, secondary market loan origination fees and a loan sale premium received in the first quarter of the previous year in the amount of $89 recorded in loan fees and service charges.
|
•
|
Non-interest expense decreased
$54
and
$452
for the three and
six
months ended
March 31, 2016
from
$4,421
to
$4,367
and from
$8,913
to
$8,461
, respectively, compared to the three and
six
month periods ending
March 31, 2015
. During the current three month period, occupancy expense increased due to contractual rent payments due from two retail branches closed during the current quarter in the amount of $187. During the current
six
month period, occupancy expenses decreased due to efficiencies and cost savings realized over recent periods through management initiatives including branch closures and technology improvements. Occupancy costs consist primarily of office rental and depreciation expenses. Other non-interest expense reductions, including professional services, reflected reduced expenses as part of our branch rationalization plan.
|
|
Three months ended March 31, 2016
|
|
Three months ended March 31, 2015
|
||||||||||||||||||
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
||||||||||
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
13,212
|
|
|
$
|
18
|
|
|
0.55
|
%
|
|
$
|
24,010
|
|
|
$
|
12
|
|
|
0.20
|
%
|
Loans
|
459,465
|
|
|
5,301
|
|
|
4.64
|
%
|
|
457,517
|
|
|
5,375
|
|
|
4.76
|
%
|
||||
Interest-bearing deposits
|
3,117
|
|
|
16
|
|
|
2.06
|
%
|
|
1,370
|
|
|
7
|
|
|
2.07
|
%
|
||||
Investment securities (1)
|
94,617
|
|
|
429
|
|
|
1.82
|
%
|
|
68,498
|
|
|
288
|
|
|
1.71
|
%
|
||||
Non-marketable equity securities, at cost
|
4,626
|
|
|
44
|
|
|
3.83
|
%
|
|
5,276
|
|
|
29
|
|
|
2.23
|
%
|
||||
Total interest earning assets
|
$
|
575,037
|
|
|
$
|
5,808
|
|
|
4.06
|
%
|
|
$
|
556,671
|
|
|
$
|
5,711
|
|
|
4.16
|
%
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings accounts
|
$
|
28,308
|
|
|
$
|
7
|
|
|
0.10
|
%
|
|
$
|
27,904
|
|
|
$
|
7
|
|
|
0.10
|
%
|
Demand deposits
|
26,625
|
|
|
46
|
|
|
0.69
|
%
|
|
20,529
|
|
|
38
|
|
|
0.75
|
%
|
||||
Money market
|
138,248
|
|
|
141
|
|
|
0.41
|
%
|
|
140,278
|
|
|
160
|
|
|
0.46
|
%
|
||||
CD’s
|
222,176
|
|
|
689
|
|
|
1.25
|
%
|
|
223,624
|
|
|
676
|
|
|
1.23
|
%
|
||||
IRA’s
|
23,221
|
|
|
68
|
|
|
1.18
|
%
|
|
22,306
|
|
|
65
|
|
|
1.18
|
%
|
||||
Total deposits
|
438,578
|
|
|
951
|
|
|
0.87
|
%
|
|
434,641
|
|
|
946
|
|
|
0.88
|
%
|
||||
FHLB Advances
|
61,453
|
|
|
164
|
|
|
1.07
|
%
|
|
53,141
|
|
|
161
|
|
|
1.23
|
%
|
||||
Total interest-bearing liabilities
|
$
|
500,031
|
|
|
$
|
1,115
|
|
|
0.90
|
%
|
|
$
|
487,782
|
|
|
$
|
1,107
|
|
|
0.92
|
%
|
Net interest income
|
|
|
$
|
4,693
|
|
|
|
|
|
|
$
|
4,604
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
3.16
|
%
|
|
|
|
|
|
3.24
|
%
|
||||||||
Net interest margin
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
3.35
|
%
|
||||||||
Average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
1.15
|
|
|
|
|
|
|
1.14
|
|
|
Six months ended March 31, 2016
|
|
Six months ended March 31, 2015
|
||||||||||||||||||
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
||||||||||
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
17,188
|
|
|
$
|
33
|
|
|
0.38
|
%
|
|
$
|
18,940
|
|
|
$
|
20
|
|
|
0.21
|
%
|
Loans
|
455,921
|
|
|
10,551
|
|
|
4.63
|
%
|
|
461,074
|
|
|
10,971
|
|
|
4.77
|
%
|
||||
Interest-bearing deposits
|
3,063
|
|
|
33
|
|
|
2.15
|
%
|
|
1,066
|
|
|
11
|
|
|
2.07
|
%
|
||||
Investment securities (1)
|
91,334
|
|
|
853
|
|
|
1.87
|
%
|
|
69,817
|
|
|
630
|
|
|
1.81
|
%
|
||||
Non-marketable equity securities, at cost
|
4,626
|
|
|
72
|
|
|
3.11
|
%
|
|
5,316
|
|
|
59
|
|
|
2.23
|
%
|
||||
Total interest earning assets
|
$
|
572,132
|
|
|
$
|
11,542
|
|
|
4.03
|
%
|
|
$
|
556,213
|
|
|
$
|
11,691
|
|
|
4.22
|
%
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings accounts
|
$
|
27,787
|
|
|
$
|
15
|
|
|
0.11
|
%
|
|
$
|
27,816
|
|
|
$
|
14
|
|
|
0.10
|
%
|
Demand deposits
|
25,324
|
|
|
90
|
|
|
0.71
|
%
|
|
19,623
|
|
|
72
|
|
|
0.74
|
%
|
||||
Money market
|
141,263
|
|
|
295
|
|
|
0.42
|
%
|
|
139,819
|
|
|
311
|
|
|
0.45
|
%
|
||||
CD’s
|
221,064
|
|
|
1,372
|
|
|
1.24
|
%
|
|
224,653
|
|
|
1,370
|
|
|
1.22
|
%
|
||||
IRA’s
|
22,925
|
|
|
135
|
|
|
1.18
|
%
|
|
22,313
|
|
|
131
|
|
|
1.18
|
%
|
||||
Total deposits
|
438,363
|
|
|
1,907
|
|
|
0.87
|
%
|
|
434,224
|
|
|
1,898
|
|
|
0.88
|
%
|
||||
FHLB Advances
|
60,355
|
|
|
329
|
|
|
1.09
|
%
|
|
54,177
|
|
|
328
|
|
|
1.21
|
%
|
||||
Total interest-bearing liabilities
|
$
|
498,718
|
|
|
$
|
2,236
|
|
|
0.90
|
%
|
|
$
|
488,401
|
|
|
$
|
2,226
|
|
|
0.91
|
%
|
Net interest income
|
|
|
$
|
9,306
|
|
|
|
|
|
|
$
|
9,465
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
3.13
|
%
|
|
|
|
|
|
3.31
|
%
|
||||||||
Net interest margin
|
|
|
|
|
3.25
|
%
|
|
|
|
|
|
3.41
|
%
|
||||||||
Average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
1.15
|
|
|
|
|
|
|
1.14
|
|
|
Increase (decrease) due to
|
||||||||||
|
Volume
|
|
Rate
|
|
Net
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
(8
|
)
|
|
$
|
14
|
|
|
$
|
6
|
|
Loans
|
23
|
|
|
(97
|
)
|
|
(74
|
)
|
|||
Interest-bearing deposits
|
9
|
|
|
—
|
|
|
9
|
|
|||
Investment securities
|
117
|
|
|
24
|
|
|
141
|
|
|||
Non-marketable equity securities, at cost
|
(4
|
)
|
|
19
|
|
|
15
|
|
|||
Total interest earning assets
|
137
|
|
|
(40
|
)
|
|
97
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Savings accounts
|
—
|
|
|
—
|
|
|
—
|
|
|||
Demand deposits
|
11
|
|
|
(3
|
)
|
|
8
|
|
|||
Money market accounts
|
(2
|
)
|
|
(17
|
)
|
|
(19
|
)
|
|||
CD’s
|
(4
|
)
|
|
17
|
|
|
13
|
|
|||
IRA’s
|
3
|
|
|
—
|
|
|
3
|
|
|||
Total deposits
|
8
|
|
|
(3
|
)
|
|
5
|
|
|||
FHLB Advances
|
24
|
|
|
(21
|
)
|
|
3
|
|
|||
Total interest bearing liabilities
|
32
|
|
|
(24
|
)
|
|
8
|
|
|||
Net interest income
|
$
|
105
|
|
|
$
|
(16
|
)
|
|
$
|
89
|
|
|
Increase (decrease) due to
|
||||||||||
|
Volume
|
|
Rate
|
|
Net
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
(2
|
)
|
|
$
|
15
|
|
|
$
|
13
|
|
Loans
|
(122
|
)
|
|
(298
|
)
|
|
(420
|
)
|
|||
Interest-bearing deposits
|
21
|
|
|
1
|
|
|
22
|
|
|||
Investment securities
|
200
|
|
|
23
|
|
|
223
|
|
|||
Non-marketable equity securities, at cost
|
(9
|
)
|
|
22
|
|
|
13
|
|
|||
Total interest earning assets
|
88
|
|
|
(237
|
)
|
|
(149
|
)
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Savings accounts
|
—
|
|
|
1
|
|
|
1
|
|
|||
Demand deposits
|
20
|
|
|
(2
|
)
|
|
18
|
|
|||
Money market accounts
|
3
|
|
|
(19
|
)
|
|
(16
|
)
|
|||
CD’s
|
(22
|
)
|
|
24
|
|
|
2
|
|
|||
IRA’s
|
4
|
|
|
—
|
|
|
4
|
|
|||
Total deposits
|
5
|
|
|
4
|
|
|
9
|
|
|||
FHLB Advances
|
36
|
|
|
(35
|
)
|
|
1
|
|
|||
Total interest bearing liabilities
|
41
|
|
|
(31
|
)
|
|
10
|
|
|||
Net interest income (loss)
|
$
|
47
|
|
|
$
|
(206
|
)
|
|
$
|
(159
|
)
|
|
Three months ended March 31,
|
|
%
|
|
Six months ended March 31,
|
|
%
|
||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Non-interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net gain (loss) on available for sale securities
|
$
|
4
|
|
|
$
|
45
|
|
|
(91.11
|
)%
|
|
$
|
4
|
|
|
$
|
47
|
|
|
(91.49
|
)%
|
Service charges on deposit accounts
|
331
|
|
|
378
|
|
|
(12.43
|
)
|
|
754
|
|
|
850
|
|
|
(11.29
|
)%
|
||||
Loan fees and service charges
|
263
|
|
|
292
|
|
|
(9.93
|
)
|
|
584
|
|
|
647
|
|
|
(9.74
|
)%
|
||||
Other
|
212
|
|
|
209
|
|
|
1.44
|
|
|
418
|
|
|
414
|
|
|
0.97
|
%
|
||||
Total non-interest income
|
$
|
810
|
|
|
$
|
924
|
|
|
(12.34
|
)%
|
|
$
|
1,760
|
|
|
$
|
1,958
|
|
|
(10.11
|
)%
|
|
Three months ended March 31,
|
|
%
|
|
Six months ended March 31,
|
|
%
|
||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Non-interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and related benefits
|
$
|
2,188
|
|
|
$
|
2,178
|
|
|
0.46
|
%
|
|
$
|
4,406
|
|
|
$
|
4,353
|
|
|
1.22
|
%
|
Occupancy - net
|
712
|
|
|
664
|
|
|
7.23
|
|
|
1,281
|
|
|
1,484
|
|
|
(13.68
|
)
|
||||
Office
|
262
|
|
|
252
|
|
|
3.97
|
|
|
514
|
|
|
508
|
|
|
1.18
|
|
||||
Data processing
|
420
|
|
|
395
|
|
|
6.33
|
|
|
829
|
|
|
784
|
|
|
5.74
|
|
||||
Amortization of core deposit intangible
|
21
|
|
|
14
|
|
|
50.00
|
|
|
35
|
|
|
28
|
|
|
25.00
|
|
||||
Advertising, marketing and public relations
|
145
|
|
|
186
|
|
|
(22.04
|
)
|
|
282
|
|
|
284
|
|
|
(0.70
|
)
|
||||
FDIC premium assessment
|
84
|
|
|
104
|
|
|
(19.23
|
)
|
|
169
|
|
|
208
|
|
|
(18.75
|
)
|
||||
Professional services
|
241
|
|
|
270
|
|
|
(10.74
|
)
|
|
392
|
|
|
589
|
|
|
(33.45
|
)
|
||||
Other
|
294
|
|
|
358
|
|
|
(17.88
|
)
|
|
553
|
|
|
675
|
|
|
(18.07
|
)
|
||||
Total non-interest expense
|
$
|
4,367
|
|
|
$
|
4,421
|
|
|
(1.22
|
)%
|
|
$
|
8,461
|
|
|
$
|
8,913
|
|
|
(5.07
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expense (annualized) / Average assets
|
2.99
|
%
|
|
3.10
|
%
|
|
(3.55
|
)%
|
|
2.86
|
%
|
|
3.13
|
%
|
|
(8.63
|
)%
|
|
March 31, 2016
and Six Months Then Ended |
|
September 30, 2015
and Twelve Months Then Ended |
||||
Nonperforming assets:
|
|
|
|
||||
Nonaccrual loans
|
$
|
1,192
|
|
|
$
|
748
|
|
Accruing loans past due 90 days or more
|
287
|
|
|
473
|
|
||
Total nonperforming loans (“NPLs”)
|
1,479
|
|
|
1,221
|
|
||
Other real estate owned
|
739
|
|
|
838
|
|
||
Other collateral owned
|
93
|
|
|
64
|
|
||
Total nonperforming assets (“NPAs”)
|
$
|
2,311
|
|
|
$
|
2,123
|
|
Troubled Debt Restructurings (“TDRs”)
|
$
|
3,889
|
|
|
$
|
4,010
|
|
Nonaccrual TDRs
|
420
|
|
|
332
|
|
||
Average outstanding loan balance
|
445,687
|
|
|
460,438
|
|
||
Loans, end of period (1)
|
466,492
|
|
|
450,510
|
|
||
Total assets, end of period
|
601,800
|
|
|
580,148
|
|
||
ALL, at beginning of period
|
$
|
6,496
|
|
|
$
|
6,506
|
|
Loans charged off:
|
|
|
|
||||
Real estate loans
|
(55
|
)
|
|
(405
|
)
|
||
Consumer and other loans
|
(308
|
)
|
|
(601
|
)
|
||
Total loans charged off
|
(363
|
)
|
|
(1,006
|
)
|
||
Recoveries of loans previously charged off:
|
|
|
|
||||
Real estate loans
|
4
|
|
|
69
|
|
||
Consumer and other loans
|
91
|
|
|
271
|
|
||
Total recoveries of loans previously charged off:
|
95
|
|
|
340
|
|
||
Net loans charged off (“NCOs”)
|
(268
|
)
|
|
(666
|
)
|
||
Additions to ALL via provision for loan losses charged to operations
|
75
|
|
|
656
|
|
||
ALL, at end of period
|
$
|
6,303
|
|
|
$
|
6,496
|
|
Ratios:
|
|
|
|
||||
ALL to NCOs (annualized)
|
1,175.93
|
%
|
|
975.38
|
%
|
||
NCOs (annualized) to average loans
|
0.12
|
%
|
|
0.14
|
%
|
||
ALL to total loans
|
1.35
|
%
|
|
1.44
|
%
|
||
NPLs to total loans
|
0.32
|
%
|
|
0.27
|
%
|
||
NPAs to total assets
|
0.38
|
%
|
|
0.37
|
%
|
Securities available for sale
|
Amortized
Cost
|
|
Fair
Value
|
||||
March 31, 2016
|
|
|
|
||||
U.S. government agency obligations
|
$
|
16,346
|
|
|
$
|
16,279
|
|
Obligations of states and political subdivisions
|
29,830
|
|
|
30,145
|
|
||
Mortgage-backed securities
|
39,447
|
|
|
39,610
|
|
||
Federal Agricultural Mortgage Corporation
|
71
|
|
|
80
|
|
||
Totals
|
$
|
85,694
|
|
|
$
|
86,114
|
|
September 30, 2015
|
|
|
|
||||
U.S. government agency obligations
|
$
|
15,240
|
|
|
$
|
15,020
|
|
Obligations of states and political subdivisions
|
27,573
|
|
|
27,407
|
|
||
Mortgage-backed securities
|
37,451
|
|
|
37,440
|
|
||
Federal Agricultural Mortgage Corporation
|
71
|
|
|
54
|
|
||
Totals
|
$
|
80,335
|
|
|
$
|
79,921
|
|
Securities held to maturity
|
Amortized
Cost
|
|
Fair
Value
|
||||
March 31, 2016
|
|
|
|
||||
Obligations of states and political subdivisions
|
$
|
1,317
|
|
|
$
|
1,326
|
|
Mortgage-backed securities
|
6,110
|
|
|
6,333
|
|
||
Totals
|
$
|
7,427
|
|
|
$
|
7,659
|
|
September 30, 2015
|
|
|
|
||||
Obligations of states and political subdivisions
|
$
|
1,319
|
|
|
$
|
1,318
|
|
Mortgage-backed securities
|
6,693
|
|
|
6,901
|
|
||
Totals
|
$
|
8,012
|
|
|
$
|
8,219
|
|
|
March 31, 2016
|
|
September 30, 2015
|
||||||||||||
Securities available for sale
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
U.S. government agency
|
$
|
55,793
|
|
|
$
|
55,889
|
|
|
$
|
52,692
|
|
|
$
|
52,460
|
|
AAA
|
732
|
|
|
745
|
|
|
734
|
|
|
735
|
|
||||
AA
|
24,587
|
|
|
24,800
|
|
|
22,228
|
|
|
22,057
|
|
||||
A
|
3,227
|
|
|
3,311
|
|
|
2,970
|
|
|
2,959
|
|
||||
BBB
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-rated
|
1,355
|
|
|
1,369
|
|
|
1,711
|
|
|
1,710
|
|
||||
Total
|
$
|
85,694
|
|
|
$
|
86,114
|
|
|
$
|
80,335
|
|
|
$
|
79,921
|
|
|
March 31, 2016
|
|
September 30, 2015
|
||||||||||||
Securities held to maturity
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
U.S. government agency
|
$
|
6,110
|
|
|
$
|
6,333
|
|
|
$
|
6,693
|
|
|
$
|
6,901
|
|
AAA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
AA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
A
|
967
|
|
|
973
|
|
|
969
|
|
|
968
|
|
||||
BBB
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Below investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-rated
|
350
|
|
|
353
|
|
|
350
|
|
|
350
|
|
||||
Total
|
$
|
7,427
|
|
|
$
|
7,659
|
|
|
$
|
8,012
|
|
|
$
|
8,219
|
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of March 31, 2016 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
$
|
65,436,000
|
|
|
16.0
|
%
|
|
$
|
32,803,000
|
|
|
>=
|
|
8.0
|
%
|
|
$
|
41,004,000
|
|
|
>=
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
60,296,000
|
|
|
14.7
|
%
|
|
24,602,000
|
|
|
>=
|
|
6.0
|
%
|
|
32,803,000
|
|
|
>=
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
60,296,000
|
|
|
14.7
|
%
|
|
18,452,000
|
|
|
>=
|
|
4.5
|
%
|
|
26,652,000
|
|
|
>=
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
60,296,000
|
|
|
10.2
|
%
|
|
23,660,000
|
|
|
>=
|
|
4.0
|
%
|
|
29,575,000
|
|
|
>=
|
|
5.0
|
%
|
|||
As of September 30, 2015 (Audited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
$
|
64,930,000
|
|
|
16.5
|
%
|
|
$
|
31,443,000
|
|
|
>=
|
|
8.0
|
%
|
|
$
|
39,304,000
|
|
|
>=
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
59,997,000
|
|
|
15.3
|
%
|
|
23,583,000
|
|
|
>=
|
|
6.0
|
%
|
|
31,443,000
|
|
|
>=
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
59,997,000
|
|
|
15.3
|
%
|
|
17,687,000
|
|
|
>=
|
|
4.5
|
%
|
|
25,548,000
|
|
|
>=
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
59,997,000
|
|
|
10.4
|
%
|
|
23,031,000
|
|
|
>=
|
|
4.0
|
%
|
|
28,788,000
|
|
|
>=
|
|
5.0
|
%
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
•
|
originating shorter-term secured consumer, commercial and agricultural loan maturities;
|
•
|
managing our funding needs by utilizing core deposits, institutional certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;
|
•
|
reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity;
|
•
|
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets;
|
•
|
managing our exposure to changes in interest rates, including but not limited to the sale of longer term fixed rate consumer loans. In fiscal 2015, the Bank sold approximately $15.7 million in fixed rate longer term consumer real estate loans to lessen our exposure to changes in interest rates. Additional loan sales may occur in the future if the analysis proves advantageous to the Bank; and
|
•
|
originating balloon mortgage loans with a term of 7 years or less to minimize the impact of sudden rate changes.
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Economic Value of Equity (EVE)
|
|
EVE Ratio (EVE as a % of Assets)
|
|
|
|||||||||||||
|
Amount
|
|
Change
|
|
% Change
|
|
EVE Ratio
|
|
Change
|
|
|
|||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||
+300 bp
|
$
|
35,324
|
|
|
$
|
(44,722
|
)
|
|
(56
|
)%
|
|
6.78
|
%
|
|
(684
|
)
|
|
bp
|
+200 bp
|
53,967
|
|
|
(26,079
|
)
|
|
(33
|
)%
|
|
9.90
|
%
|
|
(372
|
)
|
|
|
||
+100 bp
|
69,154
|
|
|
(10,892
|
)
|
|
(14
|
)%
|
|
12.18
|
%
|
|
(144
|
)
|
|
|
||
0 bp
|
80,046
|
|
|
—
|
|
|
—
|
|
|
13.62
|
%
|
|
—
|
|
|
|
||
-100 bp
|
83,687
|
|
|
3,641
|
|
|
5
|
%
|
|
13.90
|
%
|
|
28
|
|
|
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Economic Value of Equity (EVE)
|
|
EVE Ratio (EVE as a % of Assets)
|
|
|
|||||||||||||
|
Amount
|
|
Change
|
|
% Change
|
|
EVE Ratio
|
|
Change
|
|
|
|||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||
+300 bp
|
$
|
36,916
|
|
|
$
|
(41,454
|
)
|
|
(53
|
)%
|
|
7.10
|
%
|
|
(505
|
)
|
|
bp
|
+200 bp
|
54,752
|
|
|
(23,618
|
)
|
|
(30
|
)%
|
|
10.06
|
%
|
|
(209
|
)
|
|
|
||
+100 bp
|
68,836
|
|
|
(9,534
|
)
|
|
(12
|
)%
|
|
12.15
|
%
|
|
(121
|
)
|
|
|
||
0 bp
|
78,370
|
|
|
—
|
|
|
—
|
|
|
13.36
|
%
|
|
—
|
|
|
|
||
-100 bp
|
80,768
|
|
|
2,398
|
|
|
3
|
%
|
|
13.45
|
%
|
|
9
|
|
|
|
|
Change in Net Interest Income Over One Year Horizon
|
||||||||||||
|
At December 31, 2015
|
|
At September 30, 2015
|
||||||||||
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
Dollar Change in Net Interest Income (in thousands)
|
|
Percentage Change
|
|
Dollar Change in Net Interest Income (in thousands)
|
|
Percentage Change
|
||||||
|
|
|
|
|
|
||||||||
+300 bp
|
$
|
(2,768
|
)
|
|
(13.46
|
)%
|
|
$
|
(1,921
|
)
|
|
(9.53
|
)%
|
+200 bp
|
(1,503
|
)
|
|
(7.31
|
)%
|
|
(909
|
)
|
|
(4.50
|
)%
|
||
+100 bp
|
(735
|
)
|
|
(3.58
|
)%
|
|
(368
|
)
|
|
(1.83
|
)%
|
||
0 bp
|
(343
|
)
|
|
(1.67
|
)%
|
|
(221
|
)
|
|
(1.09
|
)%
|
||
-100 bp
|
(215
|
)
|
|
(1.05
|
)%
|
|
(309
|
)
|
|
(1.53
|
)%
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
Item 1.
|
LEGAL PROCEEDINGS
|
Item 1A.
|
RISK FACTORS
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
Not applicable.
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Item 5.
|
OTHER INFORMATION
|
Item 6.
|
EXHIBITS
|
2.1*
|
|
Plan and Agreement of Merger dated February 10, 2016, by and among Old Murry Bancorp, Inc., the Control Shareholders, Community Bank of Northern Wisconsin and Citizens Community Federal, N.A.
|
31.1
|
|
Rule 13a-14(a) Certification of the Company’s Chief Executive Officer
|
31.2
|
|
Rule 13a-14(a) Certification of the Company’s Chief Financial Officer
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
101
|
|
The following materials from Citizens Community Bancorp, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2016 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statement of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Condensed Notes to Consolidated Financial Statements.
|
*
|
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the Securities and Exchange Commission upon request; provided, however that Citizens Community Bancorp, Inc. may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for any schedules or exhibits so furnished.
|
**
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
||
|
|
|
||
Date: May 13, 2016
|
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
|
Edward H. Schaefer
|
|
|
|
|
Chief Executive Officer
|
|
|
|
||
Date: May 13, 2016
|
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
|
Mark C. Oldenberg
|
|
|
|
|
Chief Financial Officer
|
(a)
|
Articles of Association of Surviving Bank
. The Articles of Association of the Buyer in effect immediately prior to the Effective Time shall be the Articles of Association of the Surviving Bank. After the Effective Time, the Articles of Association of the Surviving Bank may be amended in accordance with their terms and as provided under applicable law.
|
(b)
|
Bylaws of Surviving Bank
. The Bylaws of the Buyer in effect immediately prior to the Effective Time shall be the Bylaws of the Surviving Bank. After the Effective Time, the Bylaws of the Surviving Bank may be amended in accordance with their terms and as provided by the Articles of Association of the Surviving Bank and applicable law.
|
(c)
|
Board of Directors of the Surviving Bank
. The board of directors of the Buyer as constituted immediately prior to the Effective Time shall be the board of directors of the Surviving Bank, each to hold office in accordance with the Articles of Association and the Bylaws of the Surviving Bank.
|
(d)
|
Officers of the Surviving Bank
. The officers of the Buyer as constituted immediately prior to the Effective Time and such other officers as may be appointed by the board of directors of the Buyer or the Surviving Bank shall be the officers of the Surviving Bank, each to hold office in accordance with the Articles of Association and the Bylaws of the Surviving Bank.
|
(a)
|
Outstanding Buyer Equity
. Each issued and outstanding share of Buyer Common Stock and any and all other issued and outstanding Equity Securities (as hereinafter defined) of the Buyer immediately prior to the Effective Time will, on and after the Effective Time, continue unchanged and shall evidence ownership of such shares of the Surviving Bank.
|
(b)
|
Conversion, Cancellation and Retirement of Bank Stock
. Each share of Bank Shares outstanding immediately prior to the Effective Time shall cease to be outstanding, shall automatically be canceled and retired and shall cease to exist, and each certificate evidencing Bank Stock shall cease to have any rights with respect thereto, except that upon surrender of the certificate(s) evidencing the Bank Shares, such certificate(s) evidencing the Bank Shares shall be converted into the right to receive, in the aggregate, a cash payment in an amount equal to the Merger Consideration (as hereinafter defined in Article 2).
|
(a)
|
Earnest Money
. The sum of Seventy-Five Thousand dollars ($75,000) (the “Earnest Money”) has been paid to the Seller upon the execution of this Agreement and the receipt of said $75,000 is hereby acknowledged by the Seller. The Earnest Money shall be paid into an interest-bearing account in the name of the Seller and Buyer at the Bank. The Earnest Money shall only be withdrawn pursuant to the terms and conditions of this Agreement.
|
(b)
|
Balance of Merger Consideration
. The Merger Consideration less the Earnest Money (plus any accrued interest thereon), shall be paid by Buyer to Seller on the Closing Date in immediately available funds.
|
(a)
|
violate or conflict with any provision of the Articles of Incorporation or the Bylaws of the Seller, or violate or conflict with any provision of the Articles of Incorporation or the Bylaws of the Bank;
|
(b)
|
violate in any material respect or constitute a default under or give rise to any right of termination, cancellation or acceleration under any of the terms, conditions or provisions of any material agreement or instrument to which the Seller or the Bank is a party or by which any of them or any of their properties or assets is bound, except as has been duly and validly waived, consented to or approved by the other parties to such agreement or instrument;
|
(c)
|
result in the creation or imposition of any security interest, lien or other encumbrance upon any assets of the Seller or the Bank under any agreement or commitment to which the Seller or the Bank is a party or by which the Seller or the Bank is bound or to which any of the Seller’s or the Bank’s assets is subject; or
|
(d)
|
violate any statute or law or any judgment, order, decree, regulation or rule of any court or governmental authority applicable to the Seller or the Bank or any of their assets.
|
(a)
|
There are no taxes of any kind or character for which the Bank is or may be liable which are now past due, delinquent and/or unpaid. On or prior to January 3, 2003, the shareholders of the Seller and the Seller elected, and the IRS accepted an election for the Seller to become an S corporation pursuant to Section 1362 of the Code and the Seller elected, and the IRS accepted, a qualified Subchapter S subsidiary election for the Bank. Since January 3, 2003, the Bank has been a qualified Subchapter S subsidiary within the meaning of Section 1361(b)(3)(B) of the Code. The Seller’s S corporation election and the Bank’s Subchapter S subsidiary election has not been revoked, nor has the Seller or, to its Knowledge, the shareholders of the Seller, taken any action (or failed to take any action) that would result in the termination of the Seller’s S corporation election or the Bank’s Subchapter S subsidiary election.
|
(b)
|
The Bank and Seller have complied in all material respects with all laws relating to Taxes and has timely filed all Tax returns required to be filed by it. All such Tax returns were true, correct and complete in all material respects. For these purposes, “Tax” or “Taxes” means any net income, net receipts, capital gains, gross income, gross receipts, sales, use, transfer, ad valorem, franchise, privilege, profits, license, capital, withholding, payroll, estimated, employment, excise, goods and services, severance, stamp, occupation, premium, property, unclaimed property, social security, environmental, alternative or add-on, value added, registration, windfall profits or customs duties or other Tax, of any kind, imposed by any governmental authority, or any interest, any penalties, additions to Tax or additional amounts incurred or accrued under applicable Tax law or properly assessed or charged by any governmental authority, in each case, whether disputed or not.
|
(c)
|
The Bank has provided or made available to Buyer (i) true, correct and complete copies of all Tax returns filed by the Bank and Seller (in relation to the business of the Bank) for all years beginning after December 31, 2010 or for which the statute of limitations has not expired, and (ii) true, correct and complete copies of all notices of deficiencies, notices of proposed adjustments, notices of assessments, revenue agent reports, closing agreements, settlement agreements, information document requests, protests, and any other similar document, notice, or correspondence of any kind, in each case, that the Seller of Bank (or a representative of the Seller or Bank) has received from, sent to, or entered into with the IRS or any other governmental authority since December 31, 2010 that relates to any Taxes or Tax return which is not closed by the applicable statute of limitations that relates to the business of the Bank. No written claim has been received by the Seller or Bank from
|
(d)
|
There are no liens for Taxes on any assets of the Bank, other than statutory liens for Taxes not yet due and payable.
|
(e)
|
Neither the Seller nor the Bank have ever been a member of any consolidated, combined or unitary group for federal, state, local or foreign Tax purposes, other than any such group of which the Seller is or was the common parent. The Bank is not liable for Taxes of any other Person as a result of transferee liability, successor liability, joint and/or several liability (including pursuant to Treasury Regulation Section 1.1502-6 (or similar provisions of state, local or non-U.S. Law)), contractual liability, or otherwise. The Bank had been subject to a Tax-sharing agreement with the Seller and its subsidiaries, but such agreement was terminated prior to the Closing Date without liability to the Bank.
|
(f)
|
The Bank or Seller has timely and properly withheld (i) all required amounts from payments to Bank’s employees, agents, contractors, nonresidents, and other persons paid by the Bank and (ii) all sales, use and value added Taxes of the Bank. The Bank or Seller timely remitted all such withheld Taxes.
|
(g)
|
No federal, state, local or foreign Tax audits or other proceedings are presently in progress, pending or, to the Sellers’ Knowledge, threatened with regard to any Taxes or Tax returns of either the Seller (in relation to the business of the Bank) or the Bank.
|
(h)
|
The Bank is not subject to a Tax holiday or Tax incentive or grant in any jurisdiction that will terminate (or could be subject to clawback or recapture) as a result of any transaction contemplated by this Agreement.
|
(a)
|
A list of each parcel of real property owned by the Bank (other than real property acquired in foreclosure or in lieu of foreclosure in the course of the collection of loans and being held by the Bank for disposition as required by law) is set forth in
Schedule 4.19(a)
under the heading “Owned Real Property” (such real property being herein referred to as the “Owned Real Property”). A list of each parcel of real property leased by the Bank is also set forth in
Schedule 4.19(a)
under the heading “Leased Real Property” (such real property being herein referred to as the “Leased Real Property”). Collectively, the Owned Real Property and the Leased Real Property are herein referred to as the “Real Property.”
|
(b)
|
There is no pending action involving the Bank as to the title of or the right to use any of the Real Property.
|
(c)
|
Except as set forth in the Title Commitments to be delivered to Buyer in accordance with Section 12.4, the Bank has good and marketable fee simple title to all Owned Real Property, free and clear of all mortgages, pledges, liens, conditional sales agreements or other encumbrances of any kind or nature except for taxes, assessments or other governmental charges not yet delinquent.
|
(d)
|
Except as disclosed on
Schedule 4.19(d)
, the Bank does not have any interest in any real property other than as described above in Section 4.19(a) except interests as a mortgagee; provided that
Schedule 4.19(d)
sets forth a list of real property acquired by Bank in foreclosure or in lieu of foreclosure and being held for disposition as required by law.
|
(e)
|
None of the buildings, structures or improvements located on the Owned Real Property are the subject of any official complaint or notice by any governmental authority of violation of any applicable zoning ordinance or building code, and to the Seller’s Knowledge, there is no zoning ordinance, building code, use or occupancy restriction or condemnation action or proceeding pending or, threatened, with respect to any such building, structure or improvement which will or could reasonably be expected to materially interfere with the use of any of the Owned Real Property. To the Seller’s Knowledge, the Owned Real Property is in generally good condition for its intended purpose, ordinary wear and tear excepted.
|
(f)
|
The Bank has not caused or, to Seller’s Knowledge, allowed the use, generation, treatment, storage, disposal or release at any Real Property of any Toxic Substance, except in accordance in all respects with all applicable federal, state and local laws and regulations. “Toxic Substance” means any hazardous, toxic or dangerous substance, pollutant, waste, gas or material, including, without limitation, petroleum and petroleum products, metals, liquids, semi-solids or solids, that are regulated under any federal, state or local statute, ordinance, rule, regulation or other law pertaining to environmental protection, contamination, quality, waste management or cleanup. To Seller’s Knowledge, there are no underground storage tanks located on, in or under any Owned Real Property.
|
(a)
|
extends beyond twelve (12) months from the date of this Agreement;
|
(b)
|
individually might involve payment by or to the Bank of an aggregate amount of more than $15,000, which may be due or expected to be due within 90 days of the Closing Date; or
|
(c)
|
contains a termination fee or penalty that is triggered by the Closing.
|
(a)
|
immediately available funds in the amount required in Section 2.4(b) hereof, pursuant to written instructions delivered by the Seller; and
|
(b)
|
the “Buyer Certificate” (as that term is defined in Section 8.1 hereof);
|
(c)
|
the merger letter received from the OCC providing for the consummation of the Merger; and
|
(d)
|
certified copies of a resolution of the directors of Buyer approving of the Merger and the execution and delivery of this Agreement and all documents, instruments and agreements required to be executed and delivered by the Seller pursuant to this Agreement.
|
(a)
|
certificates evidencing all of the Bank Shares being cancelled hereunder pursuant to the Merger, duly endorsed or otherwise accompanied by duly executed stock powers sufficient to transfer ownership of the said certificates and the shares of stock evidenced thereby to the Buyer;
|
(b)
|
resignations duly signed by such directors of the Bank as may be requested by the Buyer on or before the Closing Date and effective on the Closing Date, pursuant to which such directors resign from their positions as directors of the Bank;
|
(c)
|
the “Seller Certificate” (as that term is defined in Section 9.1 hereof);
|
(d)
|
at least three (3) days prior to the Closing Date, a copy of the Determination Date Balance Sheet (agreed upon by the Buyer and Seller in accordance with Section 2.5);
|
(e)
|
evidence of the obtainment of Tail Coverage pursuant to Section 12.3 of this Agreement;
|
(f)
|
evidence of a release of that certain bank stock loan with Dairyland State Bank, secured by the Bank Shares;
|
(g)
|
two (2) days prior to the Closing Date, an updated set of Schedules to this Agreement only reflecting the addition of any new facts or circumstances requiring disclosure thereon which have arisen or occurred between the date hereof and the date that is two (2) days prior to the Closing Date; and
|
(h)
|
certified copies of a resolution of the directors of Seller approving of the Merger and the execution and delivery of this Agreement and all documents, instruments and agreements required to be executed and delivered by the Seller pursuant to this Agreement.
|
(a)
|
within the a thirty-five (35) mile radius of any branch of the Bank, own, manage, operate or control or participate in the ownership, management, operation or control of, or be employed by any corporation, partnership, person, firm or other business that is engaged in the business of banking; provided, however, that the foregoing restriction shall not affect or limit Al Gerber’s current ownership stake in Community Bank of Cameron and such current ownership stake shall not be a violation hereof.
|
(b)
|
call upon, solicit, divert or attempt to take away any of the customers or business of the Bank;
|
(c)
|
disclose, make available or divulge to any corporation, partnership, individual, firm, other business or person any trade secret information concerning the business and affairs of the Bank or other information concerning the business and affairs of the Bank; or
|
(d)
|
induce or attempt to induce any employee of the Bank to do any of the foregoing or to discontinue such employee's employment with the Bank.
|
(a)
|
fail to carry on its business in substantially the same manner as now being conducted;
|
(b)
|
declare, pay or make any cash dividend, stock dividend or other distribution with respect to the Bank Shares outside of the ordinary course of business, except for (i) the Capital Dividend in accordance with Section 2.2 and (ii) dividends or distributions paid to Seller in the ordinary course in connection with the issuance of S-corporation tax dividends to Seller’s shareholders;
|
(c)
|
issue or directly or indirectly sell, transfer or otherwise dispose of, or purchase, redeem, retire or otherwise acquire any Equity Securities of the Bank, or agree to commit to do so;
|
(d)
|
subdivide or in any way reclassify any of the Equity Securities of the Bank;
|
(e)
|
grant any option or right to purchase or execute any agreement or otherwise commit to issue any Equity Securities of the Bank;
|
(f)
|
invest or take any actions to inject any additional capital or equity into the Bank other than increases in the Bank’s capital accounts arising due to earnings in the ordinary course of business;
|
(g)
|
sell, transfer, lease, mortgage, pledge or otherwise dispose of or encumber any of the Bank’s assets or cancel any of the Bank’s claims except, in each case, in the ordinary course of business.
|
(h)
|
fail to use its reasonable efforts to preserve the Bank’s business, organization and goodwill and its existing relationships with its respective customers;
|
(i)
|
amend the Bank’s Articles of Incorporation or Bylaws;
|
(j)
|
incur any obligation or liability or enter into any transaction except in the ordinary course of the Bank’s business;
|
(k)
|
fail to take any action necessary and appropriate to maintain in full force and effect the Bank’s corporate existence, rights, licenses and franchises;
|
(l)
|
pay or commit to pay any salary, fee or other compensation at a rate in excess of that prevailing on January 31, 2016;
|
(m)
|
fail to maintain all existing policies of insurance with respect to the Bank in their present form and with their present coverage or comparable substitute policies;
|
(n)
|
enter into any employment, agency or other contract or agreement with respect to the performance of personal services which is not terminable by the Bank without liability, on thirty (30) days or less notice;
|
(o)
|
pay or commit to pay any bonus or other incentive compensation to any of the Bank officers, directors or employees outside of the ordinary course of business or as set forth on
Schedule 12.1(o)
;
|
(p)
|
make or grant any increase any contributions under any Employee Benefit Plan identified in
Schedule 4.23
outside of the ordinary course of business, or amend or terminate any such Employee Benefit Plan or adopt any new Employee Benefit Plan, except to the extent required by law;
|
(q)
|
sell any portion or all of the Bank’s investment portfolio except for those investments which mature or are called in the ordinary course and sell any portion or all of the Bank’s loan portfolio outside of the ordinary course of business;
|
(r)
|
make any single capital expenditure or commitment for capital expenditure in excess of $25,000 other than written commitments or obligations in existence as of the date of this Agreement and disclosed on
Schedule 12.1(r)
;
|
(s)
|
commit to make a loan or grant an extension of credit to any borrower (including any renewals of existing loans or additional advances on loans to existing borrowers of the Bank) which does not comply with the Bank’s loan policy and is not consistent with the past lending practices of the Bank;
|
(t)
|
except pursuant to contracts to lend money in effect on the date of this Agreement (whether or not any advancement of funds thereunder is discretionary), make, renew or agree to make or renew, any loan or advance on any existing loan if (i) such loan or advance is unsecured and is in excess of $100,000 to any borrower or related borrowers; (i) such loan or advance is secured and is in excess of $1,000,000 to any borrower or related borrowers and is unsecured; or (iii) such loan is in excess of $100,000 and such loan has been declared in default or classified, by the Bank’s officers or directors, (including the Bank’s watch list) provided, however, that the Bank may make such loan in the event that (i) the Bank has delivered to the Buyer or its designated representative a notice of its intention to make such loan and such information as the Buyer or its designated representative shall require in respect thereof and (ii) the Buyer or its designated representative shall not have objected to such loan by giving written or facsimile notice of such objection within two (2) business days following delivery to the Buyer or its designated representative of the notice of intention and information as aforesaid;
|
(u)
|
make loans to insiders as that term is defined in Section 4.9;
|
(v)
|
repurchase or enter into any agreement to repurchase all or any portion of any loan previously participated to any other financial institution;
|
(w)
|
originate any loan which is thereafter participated to another financial institution providing for payment on any basis other than pro rata;
|
(x)
|
make any investments or invest any of the Bank’s assets in any marketable securities except in the ordinary course of business and consistent with prior practices and the Bank’s policies, and in no event with a maturity in excess of 24 months;
|
(y)
|
except in the ordinary course of business, release or agree to release any collateral securing any loan;
|
(z)
|
take any action outside the ordinary course of business which will decrease the Book Value of the Bank between the Determination Date and the Closing Date; or
|
(aa)
|
enter into or amend any other contract, agreement, understanding, arrangement or commitment not already described or addressed in this Section 12.1 that is outside the ordinary course of business and involves an aggregate obligation by the Bank of more than $25,000, other than contracts entered into in respect of deposit agreements.
|
(a)
|
any damages, losses, deficiencies, costs and expenses resulting from any misrepresentation, breach of any warranty or representation or non‑fulfillment or breach of any agreement or covenant on the part of the Seller under this Agreement, any certificate or other instrument furnished or to be furnished to the Buyer; and
|
(b)
|
all actions, suits, proceedings, demands, assessments, judgments, costs and expenses (including, without limitation, reasonable attorneys’ and professional fees) incident to or arising or resulting from any of the foregoing (collectively, the “the Buyer Losses”).
|
(a)
|
any damages, losses, deficiencies, costs and expenses resulting from any misrepresentation, breach of any warranty or representation or non‑fulfillment or breach of any agreement or covenant on the part of the Buyer under this Agreement, any certificate or other instrument furnished or to be furnished to the Seller; and
|
(b)
|
all actions, suits, proceedings, demands, assessments, judgments, costs and expenses (including, without limitation, reasonable attorneys’ and professional fees) incident to or arising or resulting from any of the foregoing (collectively, the “Seller Losses”).
|
(i)
|
by mutual written consent of the Seller and the Buyer;
|
(j)
|
by the Seller (as one party) or by the Buyer (as another party) upon written notice thereof to the other party if:
|
(i)
|
the purchase and sale contemplated hereby has not been consummated within four (4) months from the date of this Agreement, unless such purchase and sale has not been so consummated because of, or as a result of any knowing or willful actions or failure to act that is contrary to a party’s obligations under this Agreement on the part of the party seeking to terminate this Agreement pursuant to this Subsection (i); or
|
(ii)
|
there has been a failure by the other party to perform or comply with any material agreement, covenant or condition herein required to be performed or complied with by such other party within the time required and such breach or failure has continued for fifteen (15) days following written notice thereof to such other party; or
|
(k)
|
by the Buyer pursuant to the terms of Section 12.6 regarding title to the Owned Real Property;
|
(l)
|
by the Buyer pursuant to the terms of Section 12.7 regarding the Assessments;
|
(c)
|
From and after the date of this Agreement to the Closing Date or the date on which this Agreement is terminated pursuant to Article 14 hereof, the Seller shall cause the Bank to grant reasonable access to the Buyer (or its agents) to the premises, properties, books, records and officers of the Bank, including, but not limited to, the working papers of the Bank’s accountants, to make copies thereof and extracts therefrom, to determine the truth and accuracy of the representations and warranties of the Seller contained herein, to confirm that the Seller has performed or complied with all of the agreements and covenants to be performed or complied with by it hereunder and for any other purpose related to this Agreement or the transaction contemplated hereby; provide however, that Buyer shall not have access to premises, property, books, records or materials of Seller which would violate applicable law or which would eliminate any attorney‑client privilege between Seller and its attorneys, as determined by Seller in its sole discretion. The Buyer agrees that all such information provided to it by the Seller or the Bank will be used by it only in connection with this Agreement and for no other purpose and that all such information shall be treated confidentially.
|
(d)
|
Between the date of this Agreement and the Closing Date, the Buyer will promptly notify the Seller in writing if the Buyer becomes aware of any fact or condition that causes any of the Seller’s representations and warranties as of the date of this Agreement to be inaccurate, or if the Buyer
|
(e)
|
Each party (each, a “Recipient”) acknowledges that it has received, or may receive, certain information regarding the other party or the Bank (each, a “Discloser”) that is either non-public, confidential or proprietary in nature. Such information, in whole or in part including, without limitation, information delivered orally, electronically or digitally, visually or in hard copy, together with analyses, compilations, studies or other documents prepared by a Discloser, its directors, officers, employees, agents or advisers, which contain or otherwise reflect such information, is hereinafter referred to as “Information.” In addition, the existence of this Agreement and the fact that such information will be or has been disclosed itself constitutes Information for purposes of this Agreement. The term “Information” does not include information that (a) becomes generally available to the public other than as a result of a disclosure by a Discloser or anyone to whom such Discloser transmits information, (b) was available to the Recipient on a non-confidential basis prior to its disclosure by a Discloser to Recipient, (c) becomes available to Recipient on a non-confidential basis from a source other than a Discloser who, to such Recipient’s actual knowledge, is not bound by a confidentiality agreement or other obligation of secrecy with respect to such information, (d) was known to such Recipient or in such Recipient’s possession prior to the date it was disclosed to such Recipient or (e) was independently developed by such Recipient. All Information will be kept confidential and will not, without the prior written consent of the Discloser, be disclosed by a Recipient, its directors, officers, employees, agents or advisers, in any manner whatsoever, in whole or in part, and will not be used by any of the foregoing other than in connection with the transaction contemplated by this Agreement. Moreover, each party agrees to transmit Information only to such party’s directors, officers, employees, agents and advisers who need to know Information and who are informed of the confidential nature of the Information. Each party will be responsible for any breach of any provision of this Section 15.1(c) by such party’s directors, officers, employees, agents and advisers. This Section 15.1(c) shall survive termination of this Agreement. Notwithstanding the foregoing, the Buyer shall be permitted to disclose Information of the Seller to the extent such disclosure is required in connection with the Buyer’s regulatory Applications referenced in Article 6.
|
(c)
|
If to the Buyer:
|
(d)
|
If to the Seller:
|
Exhibit B
|
||||||
Purchase Price Computation Example
|
||||||
Assuming December 31, 2015 Determination Date and January 15, 2016 Closing Date
|
||||||
|
|
|
|
|
||
|
|
Base Capital and Fixed Premium Computation
|
Call Report Line
|
Amount
|
||
|
|
Quarterly Average Total Assets
|
RCON3368
|
154,729,000
|
||
|
|
Less Intangibles:
|
|
|
||
|
|
Goodwill
|
RCON3163
|
-
|
||
|
|
Other Intangibles
|
RCON5507
|
-
|
||
|
|
Average tangible assets
|
|
154,729,000
|
||
|
|
|
|
8
|
%
|
|
|
|
Target Capital
|
|
12,378,320
|
||
|
|
|
|
|
||
|
|
Fixed Premium Amount
|
|
5,000,000
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
Book Value Computation
|
|
|
||
|
|
Common stock
|
RCON3230
|
503,000
|
||
|
|
Surplus (exclude all surplus related to preferred stock)
|
RCON3839
|
7,618,000
|
||
|
|
Retained earnings
|
RCON3632
|
8,588,000
|
||
|
|
Subtotal
|
|
16,709,000
|
||
|
|
Less Intangibles:
|
|
|
||
|
|
Goodwill
|
RCON3163
|
-
|
||
|
|
Other Intangibles
|
RCON5507
|
-
|
||
|
|
Book Value (as defined)
|
|
16,709,000
|
||
|
|
|
|
|
||
|
|
Purchase Price Computation
|
|
|
||
|
|
Book Value (as defined)
|
|
16,709,000
|
||
|
|
Less: Capital Dividend (as Defined)
|
|
(4,330,680)
|
||
|
|
Book Value (as defined) after dividend
|
|
12,378,320
|
||
|
|
Interest Rate
|
5
|
%
|
|
|
|
|
Daily Interest
|
1,695.66
|
|
||
|
|
Number of Days
|
15
|
|
|
|
|
|
Interest
|
|
25,435
|
||
|
|
Fixed Premium
|
|
5,000,000
|
||
|
|
Total Purchase Price
|
|
17,403,755
|
||
|
|
|
|
|
||
|
|
Total Consideration to Old Murry
|
|
|
||
|
|
Total Purchase Price
|
|
17,403,755
|
||
|
|
Dividend of Capital in Excess of 8%
|
|
4,330,680
|
||
|
|
Total Consideration to Old Murry
|
|
21,734,435
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Citizens Community Bancorp, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 13, 2016
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
Edward H. Schaefer
|
|
|
|
Chief Executive Officer
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Citizens Community Bancorp, Inc.;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 13, 2016
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
Mark C. Oldenberg
|
|
|
|
Chief Financial Officer
|
Date: May 13, 2016
|
By:
|
|
/s/ Edward H. Schaefer
|
|
|
|
Edward H. Schaefer
|
|
|
|
Chief Executive Officer
|
Date: May 9, 2016
|
By:
|
|
/s/ Mark C. Oldenberg
|
|
|
|
Mark C. Oldenberg
|
|
|
|
Chief Financial Officer
|