|
|
|
¨
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
x
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-5120010
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $.01 par value per share
|
|
NASDAQ Global Market
SM
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
x
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Page Number
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
•
|
conditions in the financial markets and economic conditions generally;
|
•
|
the possibility of a deterioration in the residential real estate markets;
|
•
|
interest rate risk;
|
•
|
lending risk;
|
•
|
the sufficiency of loan allowances;
|
•
|
changes in the fair value or ratings downgrades of our securities;
|
•
|
competitive pressures among depository and other financial institutions;
|
•
|
our ability to realize the benefits of net deferred tax assets;
|
•
|
our ability to maintain or increase our market share;
|
•
|
acts of terrorism and political or military actions by the United States or other governments;
|
•
|
legislative or regulatory changes or actions, or significant litigation, adversely affecting the Company or Bank;
|
•
|
increases in FDIC insurance premiums or special assessments by the FDIC;
|
•
|
disintermediation risk;
|
•
|
our inability to obtain needed liquidity;
|
•
|
risks related to the success of the F&M Merger and integration of F&M into the Company’s operations;
|
•
|
the risk that the F&M Merger may be more difficult, costly or time consuming or that the expected benefits are not realized;
|
•
|
the risk that the combined company may be unable to retain the Company and/or F&M personnel successfully after the F&M Merger is completed;
|
•
|
the risk that regulatory approvals needed effect the F&M Merger may not be received, may take longer than expected or may impose unanticipated conditions;
|
•
|
the possibility that the F&M Merger Agreement may be terminated in accordance with its terms and may not be completed in the anticipated timeframe or at all;
|
•
|
the risk that if the F&M Merger were not completed it could negatively impact the stock price and the future business and financial results of the Company;
|
•
|
the transaction and merger-related costs in connection with the F&M Merger;
|
•
|
litigation relating to the F&M Merger, which could require the Company and F&M to incur significant costs and suffer management distraction, as well as delay and/or enjoin the F&M Merger;
|
•
|
our ability to successfully execute our acquisition growth strategy;
|
•
|
risks posed by acquisitions and other expansion opportunities, including difficulties and delays in integrating the acquired business operations or fully realizing the cost savings and other benefits;
|
•
|
our ability to raise capital needed to fund growth or meet regulatory requirements;
|
•
|
the possibility that our internal controls and procedures could fail or be circumvented;
|
•
|
our ability to attract and retain key personnel;
|
•
|
our ability to keep pace with technological change;
|
•
|
cybersecurity risks;
|
•
|
changes in federal or state tax laws;
|
•
|
changes in accounting principles, policies or guidelines and their impact on financial performance;
|
•
|
restrictions on our ability to pay dividends; and
|
•
|
the potential volatility of our stock price.
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
||
October 1, 2018 - October 31, 2018
|
|
595
|
|
$
|
13.00
|
|
|
—
|
|
—
|
November 1, 2018 - November 30, 2018
|
|
—
|
|
$
|
—
|
|
|
—
|
|
—
|
December 1, 2018 - December 31, 2018
|
|
—
|
|
$
|
—
|
|
|
—
|
|
—
|
Total
|
|
595
|
|
$
|
13.00
|
|
|
—
|
|
—
|
|
|
Transition Period ended December 31,
|
|
Transition Period ended December 31,
|
||||
|
|
2018
|
|
2017
|
||||
Selected Results of Operations Data:
|
|
|
|
|
||||
Interest income
|
|
$
|
13,047
|
|
|
$
|
9,412
|
|
Interest expense
|
|
3,007
|
|
|
1,885
|
|
||
Net interest income
|
|
10,040
|
|
|
7,527
|
|
||
Provision for loan losses
|
|
950
|
|
|
100
|
|
||
Net interest income after provision for loan losses
|
|
9,090
|
|
|
7,427
|
|
||
Fees and service charges
|
|
1,790
|
|
|
1,236
|
|
||
Other non-interest income
|
|
736
|
|
|
703
|
|
||
Non-interest income
|
|
2,526
|
|
|
1,939
|
|
||
Non-interest expense
|
|
9,794
|
|
|
7,143
|
|
||
Income before provision for income taxes
|
|
1,822
|
|
|
2,223
|
|
||
Income tax provision
|
|
561
|
|
|
883
|
|
||
Net income
|
|
$
|
1,261
|
|
|
$
|
1,340
|
|
Per Share Data: (1)
|
|
|
|
|
||||
Net income per share (basic) (1)
|
|
$
|
0.12
|
|
|
$
|
0.23
|
|
Net income per share (diluted) (1)
|
|
$
|
0.12
|
|
|
$
|
0.23
|
|
Cash dividends per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
Book value per share at end of period
|
|
$
|
12.62
|
|
|
$
|
12.65
|
|
Tangible book value per share at end of period
|
|
$
|
9.03
|
|
|
$
|
9.98
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
|
|
|
|
||
FIVE YEAR SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)
|
||||||
|
|
Transition Period ended December 31,
|
|
Transition Period ended December 31,
|
||
|
|
2018
|
|
2017
|
||
Selected Financial Condition Data:
|
|
|
|
|
||
Total assets
|
|
1,287,924
|
|
|
943,032
|
|
Investment securities
|
|
151,575
|
|
|
101,775
|
|
Total loans, net of deferred costs (fees)
|
|
992,556
|
|
|
730,918
|
|
Total deposits
|
|
1,007,512
|
|
|
741,069
|
|
Short-term FHLB borrowings
|
|
98,813
|
|
|
94,000
|
|
Other FHLB borrowings
|
|
11,000
|
|
|
—
|
|
Other borrowings
|
|
24,647
|
|
|
29,899
|
|
Total shareholders’ equity
|
|
138,187
|
|
|
74,454
|
|
Weighted average basic common shares outstanding
|
|
10,942,920
|
|
|
5,884,933
|
|
Weighted average diluted common shares outstanding
|
|
10,967,386
|
|
|
5,920,899
|
|
Performance Ratios:
|
|
|
|
|
||
Return on average assets
|
|
0.42
|
%
|
|
0.56
|
%
|
Return on average total shareholders’ equity
|
|
3.65
|
%
|
|
7.19
|
%
|
Net interest margin (2)
|
|
3.56
|
%
|
|
3.42
|
%
|
Net interest spread (2)
|
|
|
|
|
||
Average during period
|
|
3.32
|
%
|
|
3.31
|
%
|
End of period
|
|
3.68
|
%
|
|
3.58
|
%
|
Net overhead ratio (3)
|
|
2.44
|
%
|
|
|
|
Average loan-to-average deposit ratio
|
|
94.99
|
%
|
|
98.84
|
%
|
Average interest bearing assets to average interest bearing liabilities
|
|
122.68
|
%
|
|
112.61
|
%
|
Efficiency ratio (4)
|
|
77.94
|
%
|
|
75.46
|
%
|
Asset Quality Ratios:
|
|
|
|
|
||
Non-performing loans to total loans (5)
|
|
0.82
|
%
|
|
0.98
|
%
|
Allowance for loan losses to:
|
|
|
|
|
||
Total loans (net of unearned income)
|
|
0.77
|
%
|
|
0.80
|
%
|
Non-performing loans
|
|
93.99
|
%
|
|
82.21
|
%
|
Net charge-offs to average loans
|
|
0.04
|
%
|
|
0.10
|
%
|
Non-performing assets to total assets
|
|
0.83
|
%
|
|
1.50
|
%
|
Capital Ratios:
|
|
|
|
|
||
Shareholders’ equity to assets (6)
|
|
10.73
|
%
|
|
7.90
|
%
|
Average equity to average assets (6)
|
|
11.52
|
%
|
|
7.85
|
%
|
Tier 1 capital (leverage ratio) (7)
|
|
9.7
|
%
|
|
9.2
|
%
|
Total risk-based capital (7)
|
|
12.7
|
%
|
|
13.3
|
%
|
CITIZENS COMMUNITY BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FIVE YEAR SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)
|
||||||||||||||||||||
|
|
Years ended September 30, (dollars in thousands, except per share data)
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Selected Results of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
38,896
|
|
|
$
|
27,878
|
|
|
$
|
25,084
|
|
|
$
|
23,004
|
|
|
$
|
24,033
|
|
|
Interest expense
|
|
8,593
|
|
|
5,610
|
|
|
5,007
|
|
|
4,438
|
|
|
4,275
|
|
|||||
Net interest income
|
|
30,303
|
|
|
22,268
|
|
|
20,077
|
|
|
18,566
|
|
|
19,758
|
|
|||||
Provision for loan losses
|
|
1,300
|
|
|
319
|
|
|
75
|
|
|
656
|
|
|
1,910
|
|
|||||
Net interest income after provision for loan losses
|
|
29,003
|
|
|
21,949
|
|
|
20,002
|
|
|
17,910
|
|
|
17,848
|
|
|||||
Fees and service charges
|
|
4,635
|
|
|
2,937
|
|
|
2,923
|
|
|
3,006
|
|
|
2,868
|
|
|||||
Net (loss) gain on sale of available for sale securities
|
|
(17
|
)
|
|
111
|
|
|
63
|
|
|
60
|
|
|
(168
|
)
|
|||||
Other non-interest income
|
|
2,752
|
|
|
1,703
|
|
|
929
|
|
|
847
|
|
|
794
|
|
|||||
Non-interest income
|
|
7,370
|
|
|
4,751
|
|
|
3,915
|
|
|
3,913
|
|
|
3,416
|
|
|||||
Non-interest expense
|
|
29,764
|
|
|
22,878
|
|
|
20,058
|
|
|
17,403
|
|
|
17,224
|
|
|||||
Income before provision for income taxes
|
|
6,609
|
|
|
3,822
|
|
|
3,859
|
|
|
4,420
|
|
|
4,040
|
|
|||||
Income tax provision
|
|
2,326
|
|
|
1,323
|
|
|
1,286
|
|
|
1,614
|
|
|
1,530
|
|
|||||
Net income
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
|
$
|
2,573
|
|
|
$
|
2,806
|
|
|
$
|
2,510
|
|
Per Share Data: (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per share (basic) (1)
|
|
$
|
0.72
|
|
|
$
|
0.47
|
|
|
$
|
0.49
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
Net income per share (diluted) (1)
|
|
$
|
0.58
|
|
|
$
|
0.46
|
|
|
$
|
0.49
|
|
|
$
|
0.54
|
|
|
$
|
0.48
|
|
Cash dividends per common share
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
$
|
0.12
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
Book value per share at end of period
|
|
$
|
12.45
|
|
|
$
|
12.48
|
|
|
$
|
12.27
|
|
|
$
|
11.74
|
|
|
$
|
11.23
|
|
Tangible book value per share at end of period
|
|
$
|
11.05
|
|
|
$
|
9.78
|
|
|
$
|
11.22
|
|
|
$
|
11.72
|
|
|
$
|
11.20
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
||||||
FIVE YEAR SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)
|
||||||||||||||||
|
|
Years ended September 30, (dollars in thousands, except per share data)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
|
975,409
|
|
|
940,664
|
|
|
695,865
|
|
|
580,148
|
|
|
$
|
569,815
|
|
Investment securities
|
|
123,101
|
|
|
101,336
|
|
|
86,792
|
|
|
87,933
|
|
|
70,974
|
|
|
Total loans, net of deferred costs (fees)
|
|
759,247
|
|
|
732,995
|
|
|
574,439
|
|
|
450,510
|
|
|
470,366
|
|
|
Total deposits
|
|
746,529
|
|
|
742,504
|
|
|
557,677
|
|
|
456,298
|
|
|
449,767
|
|
|
Short-term FHLB borrowings
|
|
63,000
|
|
|
90,000
|
|
|
45,461
|
|
|
33,600
|
|
|
20,000
|
|
|
Other FHLB borrowings
|
|
—
|
|
|
—
|
|
|
13,830
|
|
|
25,291
|
|
|
38,891
|
|
|
Other borrowings
|
|
24,619
|
|
|
30,319
|
|
|
11,000
|
|
|
—
|
|
|
—
|
|
|
Total shareholders’ equity
|
|
135,847
|
|
|
73,483
|
|
|
64,544
|
|
|
61,454
|
|
|
58,019
|
|
|
Weighted average basic common shares outstanding
|
|
5,943,891
|
|
|
5,361,843
|
|
|
5,241,458
|
|
|
5,208,708
|
|
|
5,163,373
|
|
|
Weighted average diluted common shares outstanding
|
|
7,335,247
|
|
|
5,378,360
|
|
|
5,257,304
|
|
|
5,239,942
|
|
|
5,196,706
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets
|
|
0.45
|
%
|
|
0.34
|
%
|
|
0.40
|
%
|
|
0.49
|
%
|
|
0.45
|
%
|
|
Return on average total shareholders’ equity
|
|
4.35
|
%
|
|
3.76
|
%
|
|
4.08
|
%
|
|
4.70
|
%
|
|
4.47
|
%
|
|
Net interest margin (2)
|
|
3.42
|
%
|
|
3.31
|
%
|
|
3.27
|
%
|
|
3.36
|
%
|
|
3.61
|
%
|
|
Net interest spread (2)
|
|
|
|
|
|
|
|
|
|
|
||||||
Average during period
|
|
3.27
|
%
|
|
3.19
|
%
|
|
3.15
|
%
|
|
3.24
|
%
|
|
3.54
|
%
|
|
End of period
|
|
3.37
|
%
|
|
3.47
|
%
|
|
3.31
|
%
|
|
3.15
|
%
|
|
3.58
|
%
|
|
Net overhead ratio (3)
|
|
2.35
|
%
|
|
2.48
|
%
|
|
2.39
|
%
|
|
2.35
|
%
|
|
2.46
|
%
|
|
Average loan-to-average deposit ratio
|
|
99.52
|
%
|
|
100.87
|
%
|
|
101.08
|
%
|
|
101.63
|
%
|
|
101.57
|
%
|
|
Average interest bearing assets to average interest bearing liabilities
|
|
114.92
|
%
|
|
114.96
|
%
|
|
114.38
|
%
|
|
114.15
|
%
|
|
109.35
|
%
|
|
Efficiency ratio (4)
|
|
79.01
|
%
|
|
84.67
|
%
|
|
83.60
|
%
|
|
77.42
|
%
|
|
74.08
|
%
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-performing loans to total loans (5)
|
|
1.10
|
%
|
|
1.10
|
%
|
|
0.62
|
%
|
|
0.27
|
%
|
|
0.34
|
%
|
|
Allowance for loan losses to:
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans (net of unearned income)
|
|
0.89
|
%
|
|
0.81
|
%
|
|
1.06
|
%
|
|
1.44
|
%
|
|
1.38
|
%
|
|
Non-performing loans
|
|
81.04
|
%
|
|
73.90
|
%
|
|
169.92
|
%
|
|
532.02
|
%
|
|
410.47
|
%
|
|
Net charge-offs to average loans
|
|
0.07
|
%
|
|
0.07
|
%
|
|
0.10
|
%
|
|
0.14
|
%
|
|
0.35
|
%
|
|
Non-performing assets to total assets
|
|
1.14
|
%
|
|
1.49
|
%
|
|
0.62
|
%
|
|
0.37
|
%
|
|
0.46
|
%
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||
Shareholders’ equity to assets (6)
|
|
13.93
|
%
|
|
7.81
|
%
|
|
9.28
|
%
|
|
10.59
|
%
|
|
10.18
|
%
|
|
Average equity to average assets (6)
|
|
10.32
|
%
|
|
9.09
|
%
|
|
9.87
|
%
|
|
10.39
|
%
|
|
9.98
|
%
|
|
Tier 1 capital (leverage ratio) (7)
|
|
9.2
|
%
|
|
9.2
|
%
|
|
9.3
|
%
|
|
10.6
|
%
|
|
10.1
|
%
|
|
Total risk-based capital (7)
|
|
13.1
|
%
|
|
13.2
|
%
|
|
14.1
|
%
|
|
16.8
|
%
|
|
16.3
|
%
|
(1)
|
Earnings per share are based on the weighted average number of shares outstanding for the period.
|
(2)
|
Net interest margin represents net interest income as a percentage of average interest earning assets, and net interest rate spread represents the difference between the weighted average yield on interest earning assets and the weighted average cost of interest bearing liabilities.
|
(3)
|
Net overhead ratio represents the difference between non-interest expense and non-interest income, divided by average assets.
|
(4)
|
Efficiency ratio represents non-interest expense, divided by the sum of net interest income and non-interest income, excluding impairment losses from OTTI.
|
(5)
|
Non-performing loans are either 90+ days past due or nonaccrual. Non-performing assets consist of non-performing loans plus other real estate owned plus other collateral owned.
|
(6)
|
Company ratios
|
(7)
|
Bank regulatory ratios
|
|
|
Three months ended December 31, 2018
|
|
Three months ended December 31, 2017
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
||||||||||
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
40,733
|
|
|
$
|
195
|
|
|
1.90
|
%
|
|
$
|
30,848
|
|
|
$
|
67
|
|
|
0.86
|
%
|
Loans
|
|
921,951
|
|
|
11,839
|
|
|
5.09
|
%
|
|
733,203
|
|
|
8,721
|
|
|
4.72
|
%
|
||||
Interest-bearing deposits
|
|
7,268
|
|
|
40
|
|
|
2.18
|
%
|
|
7,714
|
|
|
32
|
|
|
1.65
|
%
|
||||
Investment securities (1)
|
|
145,114
|
|
|
861
|
|
|
2.47
|
%
|
|
100,737
|
|
|
513
|
|
|
2.23
|
%
|
||||
Non-marketable equity securities, at cost
|
|
7,974
|
|
|
112
|
|
|
5.57
|
%
|
|
7,336
|
|
|
79
|
|
|
4.27
|
%
|
||||
Total interest earning assets (1)
|
|
$
|
1,123,040
|
|
|
$
|
13,047
|
|
|
4.62
|
%
|
|
$
|
879,838
|
|
|
$
|
9,412
|
|
|
4.27
|
%
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings accounts
|
|
$
|
165,434
|
|
|
$
|
145
|
|
|
0.35
|
%
|
|
$
|
96,230
|
|
|
$
|
22
|
|
|
0.09
|
%
|
Demand deposits
|
|
162,866
|
|
|
166
|
|
|
0.40
|
%
|
|
146,838
|
|
|
90
|
|
|
0.24
|
%
|
||||
Money market
|
|
140,321
|
|
|
367
|
|
|
1.04
|
%
|
|
123,459
|
|
|
167
|
|
|
0.54
|
%
|
||||
CD’s
|
|
309,428
|
|
|
1,329
|
|
|
1.70
|
%
|
|
263,429
|
|
|
839
|
|
|
1.26
|
%
|
||||
IRA’s
|
|
37,789
|
|
|
124
|
|
|
1.30
|
%
|
|
34,992
|
|
|
84
|
|
|
0.95
|
%
|
||||
Total deposits
|
|
$
|
815,838
|
|
|
$
|
2,131
|
|
|
1.04
|
%
|
|
$
|
664,948
|
|
|
$
|
1,202
|
|
|
0.72
|
%
|
FHLB Advances and other borrowings
|
|
99,595
|
|
|
876
|
|
|
3.49
|
%
|
|
116,359
|
|
|
683
|
|
|
2.33
|
%
|
||||
Total interest-bearing liabilities
|
|
$
|
915,433
|
|
|
$
|
3,007
|
|
|
1.30
|
%
|
|
$
|
781,307
|
|
|
$
|
1,885
|
|
|
0.96
|
%
|
Net interest income
|
|
|
|
$
|
10,040
|
|
|
|
|
|
|
$
|
7,527
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
|
3.32
|
%
|
|
|
|
|
|
3.31
|
%
|
||||||||
Net interest margin (1)
|
|
|
|
|
|
3.56
|
%
|
|
|
|
|
|
3.42
|
%
|
||||||||
Average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
|
1.23
|
|
|
|
|
|
|
1.13
|
|
|
|
Three months ended December 31, 2018 v. 2017 Increase (decrease) due to
|
||||||||||
|
|
Volume (1)
|
|
Rate (1)
|
|
Total
Increase /
(Decrease)
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
26
|
|
|
$
|
102
|
|
|
$
|
128
|
|
Loans
|
|
2,374
|
|
|
744
|
|
|
3,118
|
|
|||
Interest-bearing deposits
|
|
(2
|
)
|
|
10
|
|
|
8
|
|
|||
Investment securities
|
|
269
|
|
|
79
|
|
|
348
|
|
|||
Non-marketable equity securities, at cost
|
|
7
|
|
|
26
|
|
|
33
|
|
|||
Total interest earning assets
|
|
$
|
2,674
|
|
|
$
|
961
|
|
|
$
|
3,635
|
|
Interest expense:
|
|
|
|
|
|
|
||||||
Savings accounts
|
|
$
|
21
|
|
|
$
|
102
|
|
|
$
|
123
|
|
Demand deposits
|
|
11
|
|
|
65
|
|
|
76
|
|
|||
Money market accounts
|
|
25
|
|
|
175
|
|
|
200
|
|
|||
CD’s
|
|
161
|
|
|
329
|
|
|
490
|
|
|||
IRA’s
|
|
7
|
|
|
33
|
|
|
40
|
|
|||
Total deposits
|
|
225
|
|
|
704
|
|
|
929
|
|
|||
FHLB Advances and other borrowings
|
|
(111
|
)
|
|
303
|
|
|
192
|
|
|||
Total interest bearing liabilities
|
|
114
|
|
|
1,007
|
|
|
1,121
|
|
|||
Net interest income
|
|
$
|
2,560
|
|
|
$
|
(46
|
)
|
|
$
|
2,514
|
|
(1)
|
the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
|
|
|
Three months ended December 31,
|
|
% Change from Prior Year
|
||||||
|
|
2018
|
|
2017 (unaudited)
|
|
2018 over 2017 (unaudited)
|
||||
Noninterest Income:
|
|
|
|
|
|
|
||||
Service charges on deposit accounts
|
|
$
|
619
|
|
|
$
|
460
|
|
|
34.57%
|
Interchange income
|
|
336
|
|
|
306
|
|
|
9.80%
|
||
Loan servicing income
|
|
510
|
|
|
328
|
|
|
55.49%
|
||
Gain on sale of mortgage loans
|
|
388
|
|
|
294
|
|
|
31.97%
|
||
Loan fees and service charges
|
|
273
|
|
|
154
|
|
|
77.27%
|
||
Insurance commission income
|
|
162
|
|
|
166
|
|
|
(2.41)%
|
||
Other
|
|
238
|
|
|
231
|
|
|
3.03%
|
||
Total non-interest income
|
|
$
|
2,526
|
|
|
$
|
1,939
|
|
|
30.27%
|
|
|
Three months ended December 31,
|
|
% Change From Prior Year
|
||||||
|
|
2018
|
|
2017 (unaudited)
|
|
2018 over 2017 (unaudited)
|
||||
Noninterest Expense:
|
|
|
|
|
|
|
||||
Compensation and related benefits
|
|
$
|
4,946
|
|
|
$
|
3,555
|
|
|
39.13%
|
Occupancy
|
|
808
|
|
|
705
|
|
|
14.61%
|
||
Office
|
|
464
|
|
|
438
|
|
|
5.94%
|
||
Data processing
|
|
993
|
|
|
704
|
|
|
41.05%
|
||
Amortization of intangible assets
|
|
325
|
|
|
162
|
|
|
100.62%
|
||
Amortization of mortgage servicing rights
|
|
175
|
|
|
90
|
|
|
94.44%
|
||
Advertising, marketing and public relations
|
|
226
|
|
|
149
|
|
|
51.68%
|
||
FDIC premium assessment
|
|
144
|
|
|
142
|
|
|
1.41%
|
||
Professional services
|
|
1,118
|
|
|
688
|
|
|
62.50%
|
||
Losses on repossessed assets, net
|
|
(30
|
)
|
|
13
|
|
|
N/M
|
||
Other
|
|
625
|
|
|
497
|
|
|
25.75%
|
||
Total noninterest expense
|
|
$
|
9,794
|
|
|
$
|
7,143
|
|
|
37.11%
|
Noninterest expense (annualized) / Average assets
|
|
3.29
|
%
|
|
3.10
|
%
|
|
|
|
|
Year ended September 30, 2018
|
|
Year ended September 30, 2017
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average
Yield/
Rate
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Yield/ Rate |
||||||||||
Average interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
24,747
|
|
|
$
|
308
|
|
|
1.24
|
%
|
|
$
|
19,368
|
|
|
$
|
139
|
|
|
0.72
|
%
|
Loans
|
|
735,602
|
|
|
35,539
|
|
|
4.83
|
%
|
|
568,670
|
|
|
25,826
|
|
|
4.54
|
%
|
||||
Interest-bearing deposits
|
|
7,871
|
|
|
149
|
|
|
1.89
|
%
|
|
1,922
|
|
|
29
|
|
|
1.51
|
%
|
||||
Investment securities (1)
|
|
116,517
|
|
|
2,508
|
|
|
2.33
|
%
|
|
87,449
|
|
|
1,679
|
|
|
2.26
|
%
|
||||
Non-marketable equity securities, at cost
|
|
7,735
|
|
|
392
|
|
|
5.07
|
%
|
|
5,136
|
|
|
205
|
|
|
3.99
|
%
|
||||
Total interest earning assets (1)
|
|
$
|
892,472
|
|
|
$
|
38,896
|
|
|
4.38
|
%
|
|
$
|
682,545
|
|
|
$
|
27,878
|
|
|
4.13
|
%
|
Average interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Savings accounts
|
|
$
|
94,854
|
|
|
$
|
162
|
|
|
0.17
|
%
|
|
$
|
53,530
|
|
|
$
|
67
|
|
|
0.13
|
%
|
Demand deposits
|
|
149,282
|
|
|
475
|
|
|
0.32
|
%
|
|
65,283
|
|
|
273
|
|
|
0.42
|
%
|
||||
Money market
|
|
118,229
|
|
|
738
|
|
|
0.62
|
%
|
|
126,487
|
|
|
555
|
|
|
0.44
|
%
|
||||
CD’s
|
|
269,749
|
|
|
3,807
|
|
|
1.41
|
%
|
|
236,590
|
|
|
3,104
|
|
|
1.31
|
%
|
||||
IRA’s
|
|
33,668
|
|
|
361
|
|
|
1.07
|
%
|
|
29,042
|
|
|
300
|
|
|
1.03
|
%
|
||||
Total deposits
|
|
$
|
665,782
|
|
|
$
|
5,543
|
|
|
0.83
|
%
|
|
$
|
510,932
|
|
|
$
|
4,299
|
|
|
0.84
|
%
|
FHLB Advances and other borrowings
|
|
110,790
|
|
|
3,050
|
|
|
2.75
|
%
|
|
82,781
|
|
|
1,311
|
|
|
1.58
|
%
|
||||
Total interest-bearing liabilities
|
|
$
|
776,572
|
|
|
$
|
8,593
|
|
|
1.11
|
%
|
|
$
|
593,713
|
|
|
$
|
5,610
|
|
|
0.94
|
%
|
Net interest income
|
|
|
|
|
$
|
30,303
|
|
|
|
|
|
|
|
$
|
22,268
|
|
|
|
||||
Interest rate spread
|
|
|
|
|
|
3.27
|
%
|
|
|
|
|
|
3.19
|
%
|
||||||||
Net interest margin (1)
|
|
|
|
|
|
3.42
|
%
|
|
|
|
|
|
3.31
|
%
|
||||||||
Average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
|
1.15
|
%
|
|
|
|
|
|
1.15
|
%
|
|
|
Year ended September 30, 2018 v. 2017 Increase (decrease) due to
|
||||||||||
|
|
Volume (1)
|
|
Rate (1)
|
|
Total
Increase /
(Decrease)
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
45
|
|
|
$
|
124
|
|
|
$
|
169
|
|
Loans
|
|
7,958
|
|
|
1,755
|
|
|
9,713
|
|
|||
Interest-bearing deposits
|
|
107
|
|
|
13
|
|
|
120
|
|
|||
Investment securities
|
|
676
|
|
|
153
|
|
|
829
|
|
|||
Non-marketable equity securities, at cost
|
|
119
|
|
|
68
|
|
|
187
|
|
|||
Total interest earning assets
|
|
$
|
8,905
|
|
|
$
|
2,113
|
|
|
$
|
11,018
|
|
Interest expense:
|
|
|
|
|
|
|
||||||
Savings accounts
|
|
$
|
64
|
|
|
$
|
31
|
|
|
$
|
95
|
|
Demand deposits
|
|
293
|
|
|
(91
|
)
|
|
202
|
|
|||
Money market accounts
|
|
(39
|
)
|
|
222
|
|
|
183
|
|
|||
CD’s
|
|
455
|
|
|
248
|
|
|
703
|
|
|||
IRA’s
|
|
49
|
|
|
12
|
|
|
61
|
|
|||
Total deposits
|
|
822
|
|
|
422
|
|
|
1,244
|
|
|||
FHLB Advances and other borrowings
|
|
527
|
|
|
1,212
|
|
|
1,739
|
|
|||
Total interest bearing liabilities
|
|
1,349
|
|
|
1,634
|
|
|
2,983
|
|
|||
Net interest income
|
|
$
|
7,556
|
|
|
$
|
479
|
|
|
$
|
8,035
|
|
(1)
|
the change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
|
|
|
Years Ended September 30,
|
|
Change from Prior Year
|
||||||
|
|
2018
|
|
2017
|
|
2018 over 2017
|
||||
Noninterest Income:
|
|
|
|
|
|
|
||||
Service charges on deposit accounts
|
|
$
|
1,792
|
|
|
$
|
1,433
|
|
|
25.05%
|
Interchange income
|
|
1,284
|
|
|
789
|
|
|
62.74%
|
||
Loan servicing income
|
|
1,379
|
|
|
380
|
|
|
262.89%
|
||
Gain on sale of mortgage loans
|
|
943
|
|
|
686
|
|
|
37.46%
|
||
Loan fees and service charges
|
|
521
|
|
|
438
|
|
|
18.95%
|
||
Insurance commission income
|
|
720
|
|
|
122
|
|
|
490.16%
|
||
Settlement proceeds
|
|
—
|
|
|
283
|
|
|
N/M
|
||
Gains (losses) on available for sale securities
|
|
(17
|
)
|
|
111
|
|
|
(115.32)%
|
||
Other
|
|
748
|
|
|
509
|
|
|
46.95%
|
||
Total non-interest income
|
|
$
|
7,370
|
|
|
$
|
4,751
|
|
|
55.13%
|
|
|
Years ended September 30,
|
|
% Change From Prior Year
|
||||||
|
|
2018
|
|
2017
|
|
2018 over 2017
|
||||
Noninterest Expense:
|
|
|
|
|
|
|
||||
Compensation and related benefits
|
|
$
|
14,979
|
|
|
$
|
10,862
|
|
|
37.90%
|
Occupancy
|
|
2,975
|
|
|
2,780
|
|
|
7.01%
|
||
Office
|
|
1,715
|
|
|
1,204
|
|
|
42.44%
|
||
Data processing
|
|
2,928
|
|
|
2,052
|
|
|
42.69%
|
||
Amortization of intangible assets
|
|
644
|
|
|
219
|
|
|
194.06%
|
||
Amortization of mortgage servicing rights
|
|
335
|
|
|
39
|
|
|
N/M
|
||
Advertising, marketing and public relations
|
|
745
|
|
|
545
|
|
|
36.70%
|
||
FDIC premium assessment
|
|
472
|
|
|
300
|
|
|
57.33%
|
||
Professional services
|
|
2,323
|
|
|
2,078
|
|
|
11.79%
|
||
Losses on repossessed assets, net
|
|
535
|
|
|
32
|
|
|
N/M
|
||
Other
|
|
2,113
|
|
|
2,767
|
|
|
(23.64)%
|
||
Total noninterest expense
|
|
$
|
29,764
|
|
|
$
|
22,878
|
|
|
30.10%
|
Noninterest expense (annualized) / Average assets
|
|
3.12
|
%
|
|
3.13
|
%
|
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Community Banking Loan Portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial real estate
|
|
$
|
357,959
|
|
|
36.1
|
%
|
|
$
|
216,703
|
|
|
28.6
|
%
|
|
$
|
159,962
|
|
|
21.8
|
%
|
Agricultural real estate
|
|
86,015
|
|
|
8.7
|
%
|
|
70,517
|
|
|
9.3
|
%
|
|
68,002
|
|
|
9.3
|
%
|
|||
Multi-family real estate
|
|
69,400
|
|
|
7.0
|
%
|
|
48,061
|
|
|
6.3
|
%
|
|
26,228
|
|
|
3.6
|
%
|
|||
Construction and land development
|
|
22,691
|
|
|
2.3
|
%
|
|
17,739
|
|
|
2.3
|
%
|
|
19,708
|
|
|
2.7
|
%
|
|||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial non-real estate
|
|
112,427
|
|
|
11.3
|
%
|
|
76,254
|
|
|
10.0
|
%
|
|
55,251
|
|
|
7.5
|
%
|
|||
Agricultural non-real estate
|
|
36,327
|
|
|
3.7
|
%
|
|
26,549
|
|
|
3.5
|
%
|
|
23,873
|
|
|
3.3
|
%
|
|||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Purchased HELOC loans
|
|
12,883
|
|
|
1.3
|
%
|
|
13,729
|
|
|
1.8
|
%
|
|
18,071
|
|
|
2.5
|
%
|
|||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other consumer
|
|
20,214
|
|
|
2.0
|
%
|
|
18,844
|
|
|
2.5
|
%
|
|
20,668
|
|
|
2.8
|
%
|
|||
Total Community Banking Loan Portfolios
|
|
717,916
|
|
|
72.4
|
%
|
|
488,396
|
|
|
64.3
|
%
|
|
391,763
|
|
|
53.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Legacy Loan Portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
One to four family
|
|
209,926
|
|
|
21.2
|
%
|
|
196,052
|
|
|
25.8
|
%
|
|
229,563
|
|
|
31.3
|
%
|
|||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Originated indirect paper
|
|
56,585
|
|
|
5.7
|
%
|
|
60,991
|
|
|
8.0
|
%
|
|
85,732
|
|
|
11.7
|
%
|
|||
Purchased indirect paper
|
|
15,006
|
|
|
1.5
|
%
|
|
17,254
|
|
|
2.3
|
%
|
|
29,555
|
|
|
4.0
|
%
|
|||
Total Legacy Loan Portfolios
|
|
281,517
|
|
|
28.4
|
%
|
|
274,297
|
|
|
36.1
|
%
|
|
344,850
|
|
|
47.0
|
%
|
|||
Gross loans
|
|
999,433
|
|
|
|
|
762,693
|
|
|
|
|
736,613
|
|
|
|
||||||
Unearned net deferred fees and costs and loans in process
|
|
409
|
|
|
—
|
%
|
|
557
|
|
|
0.1
|
%
|
|
1,471
|
|
|
0.2
|
%
|
|||
Unamortized discount on acquired loans
|
|
(7,675
|
)
|
|
(0.8
|
)%
|
|
(4,003
|
)
|
|
(0.5
|
)%
|
|
(5,089
|
)
|
|
(0.7
|
)%
|
|||
Total loans (net of unearned income and deferred expense)
|
|
992,167
|
|
|
100.0
|
%
|
|
759,247
|
|
|
100.0
|
%
|
|
732,995
|
|
|
100.0
|
%
|
|||
Allowance for loan losses
|
|
(7,604
|
)
|
|
|
|
(6,748
|
)
|
|
|
|
(5,942
|
)
|
|
|
||||||
Total loans receivable, net
|
|
$
|
984,563
|
|
|
|
|
$
|
752,499
|
|
|
|
|
$
|
727,053
|
|
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
Fixed rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential real estate
|
|
$
|
162,656
|
|
|
16.4
|
%
|
|
$
|
165,328
|
|
|
21.8
|
%
|
|
$
|
208,949
|
|
|
28.5
|
%
|
Commercial/Agricultural real estate
|
|
297,834
|
|
|
30.0
|
%
|
|
169,692
|
|
|
22.4
|
%
|
|
160,249
|
|
|
21.9
|
%
|
|||
Total fixed rate real estate loans
|
|
460,490
|
|
|
46.4
|
%
|
|
335,020
|
|
|
44.2
|
%
|
|
369,198
|
|
|
50.4
|
%
|
|||
Non-real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer non-real estate
|
|
91,583
|
|
|
9.2
|
%
|
|
96,843
|
|
|
12.8
|
%
|
|
135,955
|
|
|
18.5
|
%
|
|||
Commercial/Agricultural non-real estate
|
|
101,115
|
|
|
10.2
|
%
|
|
73,406
|
|
|
9.7
|
%
|
|
53,165
|
|
|
7.3
|
%
|
|||
Total fixed rate non-real estate loans
|
|
192,698
|
|
|
19.4
|
%
|
|
170,249
|
|
|
22.4
|
%
|
|
189,120
|
|
|
25.8
|
%
|
|||
Total fixed rate loans
|
|
653,188
|
|
|
65.8
|
%
|
|
505,269
|
|
|
66.5
|
%
|
|
558,318
|
|
|
76.2
|
%
|
|||
Adjustable rate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential real estate
|
|
60,153
|
|
|
6.1
|
%
|
|
44,453
|
|
|
5.9
|
%
|
|
38,685
|
|
|
5.3
|
%
|
|||
Commercial/Agricultural real estate
|
|
238,231
|
|
|
24.0
|
%
|
|
183,328
|
|
|
24.1
|
%
|
|
113,651
|
|
|
15.5
|
%
|
|||
Total adjustable rate real estate loans
|
|
298,384
|
|
|
30.1
|
%
|
|
227,781
|
|
|
30.0
|
%
|
|
152,336
|
|
|
20.8
|
%
|
|||
Non-real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer non-real estate
|
|
222
|
|
|
—
|
%
|
|
246
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|||
Commercial/Agricultural non-real estate
|
|
47,639
|
|
|
4.8
|
%
|
|
29,397
|
|
|
3.9
|
%
|
|
25,959
|
|
|
3.5
|
%
|
|||
Total adjustable rate non-real estate loans
|
|
47,861
|
|
|
4.8
|
%
|
|
29,643
|
|
|
3.9
|
%
|
|
25,959
|
|
|
3.5
|
%
|
|||
Total adjustable rate loans
|
|
346,245
|
|
|
34.9
|
%
|
|
257,424
|
|
|
33.9
|
%
|
|
178,295
|
|
|
24.3
|
%
|
|||
Gross loans
|
|
999,433
|
|
|
|
|
762,693
|
|
|
|
|
736,613
|
|
|
|
||||||
Unearned net deferred fees and costs and loans in process
|
|
409
|
|
|
—
|
%
|
|
557
|
|
|
0.1
|
%
|
|
1,471
|
|
|
0.2
|
%
|
|||
Unamortized discount on acquired loans
|
|
(7,675
|
)
|
|
(0.7
|
)%
|
|
(4,003
|
)
|
|
(0.5
|
)%
|
|
(5,089
|
)
|
|
(0.7
|
)%
|
|||
Total loans (net of unearned income)
|
|
992,167
|
|
|
100.0
|
%
|
|
759,247
|
|
|
100.0
|
%
|
|
732,995
|
|
|
100.0
|
%
|
|||
Allowance for loan losses
|
|
(7,604
|
)
|
|
|
|
(6,748
|
)
|
|
|
|
(5,942
|
)
|
|
|
||||||
Total loans receivable, net
|
|
$
|
984,563
|
|
|
|
|
$
|
752,499
|
|
|
|
|
$
|
727,053
|
|
|
|
|
|
Real estate
|
Non-real estate
|
|
|
|
|||||||||||||||||||||||||||||
|
|
Residential real estate
|
|
Commercial/Agricultural real estate
|
|
Consumer non-real estate
|
|
Commercial/Agricultural non-real estate
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|||||||||||||||
Due in one year or less
|
|
$
|
22,717
|
|
|
4.62
|
%
|
|
$
|
56,473
|
|
|
4.93
|
%
|
|
$
|
2,405
|
|
|
7.60
|
%
|
|
$
|
63,985
|
|
|
5.61
|
%
|
|
$
|
145,580
|
|
|
5.23
|
%
|
Due after one year through five years
|
|
61,296
|
|
|
5.18
|
%
|
|
201,254
|
|
|
4.70
|
%
|
|
37,691
|
|
|
5.17
|
%
|
|
60,884
|
|
|
4.80
|
%
|
|
$
|
361,125
|
|
|
4.85
|
%
|
||||
Due after five years
|
|
138,796
|
|
|
4.95
|
%
|
|
278,338
|
|
|
4.82
|
%
|
|
51,709
|
|
|
5.34
|
%
|
|
23,885
|
|
|
4.71
|
%
|
|
$
|
492,728
|
|
|
4.90
|
%
|
||||
|
|
$
|
222,809
|
|
|
4.98
|
%
|
|
$
|
536,065
|
|
|
4.78
|
%
|
|
$
|
91,805
|
|
|
5.33
|
%
|
|
$
|
148,754
|
|
|
5.14
|
%
|
|
$
|
999,433
|
|
|
4.93
|
%
|
(1)
|
Includes loans having no stated maturity and overdraft loans.
|
|
|
Real estate
|
Non-real estate
|
|
|
|
|||||||||||||||||||||||||||||
|
|
Residential real estate
|
|
Commercial/Agricultural real estate
|
|
Consumer non-real estate
|
|
Commercial/Agricultural non-real estate
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|||||||||||||||
Due in one year or less
|
|
$
|
14,520
|
|
|
5.19
|
%
|
|
$
|
35,777
|
|
|
4.64
|
%
|
|
$
|
2,525
|
|
|
7.84
|
%
|
|
$
|
50,237
|
|
|
5.33
|
%
|
|
$
|
103,059
|
|
|
5.13
|
%
|
Due after one year through five years
|
|
67,806
|
|
|
5.10
|
%
|
|
105,814
|
|
|
4.56
|
%
|
|
39,644
|
|
|
5.15
|
%
|
|
35,848
|
|
|
5.07
|
%
|
|
249,112
|
|
|
4.87
|
%
|
|||||
Due after five years
|
|
127,455
|
|
|
4.86
|
%
|
|
211,429
|
|
|
4.68
|
%
|
|
54,920
|
|
|
5.35
|
%
|
|
16,718
|
|
|
4.64
|
%
|
|
410,522
|
|
|
4.82
|
%
|
|||||
|
|
$
|
209,781
|
|
|
4.96
|
%
|
|
$
|
353,020
|
|
|
4.64
|
%
|
|
$
|
97,089
|
|
|
5.33
|
%
|
|
$
|
102,803
|
|
|
5.13
|
%
|
|
$
|
762,693
|
|
|
4.88
|
%
|
(1)
|
Includes loans having no stated maturity and overdraft loans.
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer Non-real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
Year Ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2018
|
|
$
|
1,035
|
|
|
$
|
3,276
|
|
|
$
|
664
|
|
|
$
|
1,040
|
|
|
$
|
282
|
|
|
$
|
6,297
|
|
Charge-offs
|
|
(11
|
)
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||||
Recoveries
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Provision
|
|
30
|
|
|
700
|
|
|
20
|
|
|
200
|
|
|
—
|
|
|
950
|
|
||||||
Allowance allocation adjustment
|
|
(6
|
)
|
|
43
|
|
|
13
|
|
|
18
|
|
|
(68
|
)
|
|
—
|
|
||||||
Total Allowance on originated loans
|
|
$
|
1,048
|
|
|
$
|
4,019
|
|
|
$
|
641
|
|
|
$
|
1,258
|
|
|
$
|
214
|
|
|
$
|
7,180
|
|
Purchased credit impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other acquired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Beginning balance, October 1, 2018
|
|
$
|
169
|
|
|
$
|
168
|
|
|
$
|
85
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
451
|
|
Charge-offs
|
|
(32
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||||
Recoveries
|
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Provision
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Allowance allocation adjustment
|
|
64
|
|
|
15
|
|
|
(21
|
)
|
|
3
|
|
|
(61
|
)
|
|
—
|
|
||||||
Total allowance on other acquired loans
|
|
$
|
205
|
|
|
$
|
183
|
|
|
$
|
65
|
|
|
$
|
32
|
|
|
$
|
(61
|
)
|
|
$
|
424
|
|
Total allowance on acquired loans
|
|
$
|
205
|
|
|
$
|
183
|
|
|
$
|
65
|
|
|
$
|
32
|
|
|
$
|
(61
|
)
|
|
$
|
424
|
|
Ending balance, December 31, 2018
|
|
$
|
1,253
|
|
|
$
|
4,202
|
|
|
$
|
706
|
|
|
$
|
1,290
|
|
|
$
|
153
|
|
|
$
|
7,604
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer Non-real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
Year Ended September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2017
|
$
|
1,458
|
|
|
$
|
2,523
|
|
|
$
|
936
|
|
|
$
|
897
|
|
|
$
|
128
|
|
|
$
|
5,942
|
|
Charge-offs
|
(96
|
)
|
|
(1
|
)
|
|
(309
|
)
|
|
(52
|
)
|
|
—
|
|
|
(458
|
)
|
||||||
Recoveries
|
45
|
|
|
—
|
|
|
117
|
|
|
12
|
|
|
—
|
|
|
174
|
|
||||||
Provision
|
—
|
|
|
755
|
|
|
85
|
|
|
230
|
|
|
—
|
|
|
1,070
|
|
||||||
Allowance allocation adjustment
|
(372
|
)
|
|
(1
|
)
|
|
(165
|
)
|
|
(47
|
)
|
|
154
|
|
|
(431
|
)
|
||||||
Total Allowance on originated loans
|
$
|
1,035
|
|
|
$
|
3,276
|
|
|
$
|
664
|
|
|
$
|
1,040
|
|
|
$
|
282
|
|
|
$
|
6,297
|
|
Purchased credit impaired loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other acquired loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Beginning balance, October 1, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Charge-offs
|
(106
|
)
|
|
(73
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(249
|
)
|
||||||
Recoveries
|
34
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||
Provision
|
70
|
|
|
120
|
|
|
25
|
|
|
15
|
|
|
—
|
|
|
230
|
|
||||||
Allowance allocation adjustment
|
171
|
|
|
121
|
|
|
125
|
|
|
14
|
|
|
—
|
|
|
431
|
|
||||||
Total Allowance on other acquired loans
|
$
|
169
|
|
|
$
|
168
|
|
|
$
|
85
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
451
|
|
Total Allowance on acquired loans
|
$
|
169
|
|
|
$
|
168
|
|
|
$
|
85
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
451
|
|
Ending balance, September 30, 2018
|
$
|
1,204
|
|
|
$
|
3,444
|
|
|
$
|
749
|
|
|
$
|
1,069
|
|
|
$
|
282
|
|
|
$
|
6,748
|
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer Non-real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
Year Ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2016
|
|
$
|
2,039
|
|
|
$
|
1,883
|
|
|
$
|
1,466
|
|
|
$
|
652
|
|
|
$
|
28
|
|
|
$
|
6,068
|
|
Charge-offs
|
|
(233
|
)
|
|
|
|
|
(389
|
)
|
|
(9
|
)
|
|
—
|
|
|
(631
|
)
|
||||||
Recoveries
|
|
14
|
|
|
—
|
|
|
171
|
|
|
1
|
|
|
—
|
|
|
186
|
|
||||||
Provision
|
|
81
|
|
|
130
|
|
|
59
|
|
|
41
|
|
|
8
|
|
|
319
|
|
||||||
Allowance allocation adjustment
|
|
(443
|
)
|
|
510
|
|
|
(371
|
)
|
|
212
|
|
|
92
|
|
|
—
|
|
||||||
Total Allowance on originated loans
|
|
$
|
1,458
|
|
|
$
|
2,523
|
|
|
$
|
936
|
|
|
$
|
897
|
|
|
$
|
128
|
|
|
$
|
5,942
|
|
Purchased credit impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other acquired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Allowance on acquired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Ending balance, September 30, 2017
|
|
$
|
1,458
|
|
|
$
|
2,523
|
|
|
$
|
936
|
|
|
$
|
897
|
|
|
$
|
128
|
|
|
$
|
5,942
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
||||||||||||||||
|
|
2018
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans
|
|
$
|
7,354
|
|
|
$
|
7,210
|
|
|
$
|
7,452
|
|
|
$
|
3,191
|
|
|
$
|
748
|
|
Accruing loans past due 90 days or more
|
|
736
|
|
|
1,117
|
|
|
589
|
|
|
380
|
|
|
473
|
|
|||||
Total nonperforming loans (“NPLs”)
|
|
8,090
|
|
|
8,327
|
|
|
8,041
|
|
|
3,571
|
|
|
1,221
|
|
|||||
Other real estate owned
|
|
2,522
|
|
|
2,749
|
|
|
5,962
|
|
|
725
|
|
|
838
|
|
|||||
Other collateral owned
|
|
48
|
|
|
19
|
|
|
55
|
|
|
52
|
|
|
64
|
|
|||||
Total nonperforming assets (“NPAs”)
|
|
$
|
10,660
|
|
|
$
|
11,095
|
|
|
$
|
14,058
|
|
|
$
|
4,348
|
|
|
$
|
2,123
|
|
Troubled Debt Restructurings (“TDRs”)
|
|
$
|
8,722
|
|
|
$
|
8,418
|
|
|
$
|
5,851
|
|
|
$
|
3,733
|
|
|
$
|
4,010
|
|
Nonaccrual TDRs
|
|
$
|
2,667
|
|
|
$
|
2,687
|
|
|
$
|
621
|
|
|
$
|
515
|
|
|
$
|
332
|
|
Average outstanding loan balance
|
|
$
|
921,951
|
|
|
$
|
735,602
|
|
|
$
|
653,717
|
|
|
$
|
512,475
|
|
|
$
|
460,438
|
|
Loans, end of period
|
|
$
|
992,556
|
|
|
$
|
759,247
|
|
|
$
|
732,995
|
|
|
$
|
574,439
|
|
|
$
|
450,510
|
|
Total assets, end of period
|
|
$
|
1,287,924
|
|
|
$
|
975,409
|
|
|
$
|
940,664
|
|
|
$
|
695,865
|
|
|
$
|
580,148
|
|
ALL, at beginning of period
|
|
$
|
6,748
|
|
|
$
|
5,942
|
|
|
$
|
6,068
|
|
|
$
|
6,496
|
|
|
$
|
6,506
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
|
(43
|
)
|
|
(202
|
)
|
|
(233
|
)
|
|
(140
|
)
|
|
(405
|
)
|
|||||
Commercial/Agricultural real estate
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer non-real estate
|
|
(79
|
)
|
|
(379
|
)
|
|
(389
|
)
|
|
(460
|
)
|
|
(601
|
)
|
|||||
Commercial/Agricultural non-real estate
|
|
—
|
|
|
(52
|
)
|
|
(9
|
)
|
|
(118
|
)
|
|
—
|
|
|||||
Total loans charged off
|
|
(122
|
)
|
|
(707
|
)
|
|
(631
|
)
|
|
(718
|
)
|
|
(1,006
|
)
|
|||||
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
|
4
|
|
|
80
|
|
|
14
|
|
|
11
|
|
|
69
|
|
|||||
Commercial/Agricultural real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer non-real estate
|
|
24
|
|
|
121
|
|
|
171
|
|
|
204
|
|
|
271
|
|
|||||
Commercial/Agricultural non-real estate
|
|
—
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Total recoveries of loans previously charged off:
|
|
28
|
|
|
213
|
|
|
186
|
|
|
215
|
|
|
340
|
|
|||||
Net loans charged off (“NCOs”)
|
|
(94
|
)
|
|
(494
|
)
|
|
(445
|
)
|
|
(503
|
)
|
|
(666
|
)
|
|||||
Additions to ALL via provision for loan losses charged to operations
|
|
950
|
|
|
1,300
|
|
|
319
|
|
|
75
|
|
|
656
|
|
|||||
ALL, at end of period
|
|
$
|
7,604
|
|
|
$
|
6,748
|
|
|
$
|
5,942
|
|
|
$
|
6,068
|
|
|
$
|
6,496
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ALL to NCOs (annualized)
|
|
2,022.34
|
%
|
|
1,365.99
|
%
|
|
1,335.28
|
%
|
|
1,206.36
|
%
|
|
975.38
|
%
|
|||||
NCOs (annualized) to average loans
|
|
0.04
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|
0.10
|
%
|
|
0.14
|
%
|
|||||
ALL to total loans
|
|
0.77
|
%
|
|
0.89
|
%
|
|
0.81
|
%
|
|
1.06
|
%
|
|
1.44
|
%
|
|||||
NPLs to total loans
|
|
0.82
|
%
|
|
1.10
|
%
|
|
1.10
|
%
|
|
0.62
|
%
|
|
0.27
|
%
|
|||||
NPAs to total assets
|
|
0.83
|
%
|
|
1.14
|
%
|
|
1.49
|
%
|
|
0.62
|
%
|
|
0.37
|
%
|
|||||
Total Assets:
|
|
$
|
1,287,924
|
|
|
$
|
975,409
|
|
|
$
|
940,664
|
|
|
$
|
695,865
|
|
|
$
|
580,148
|
|
•
|
Commercial/agricultural real estate loans, past due
90 days
or more;
|
•
|
Commercial/agricultural non-real estate loans past due
90 days
or more;
|
•
|
Closed ended consumer non-real estate loans past due
120 days
or more; and
|
•
|
Residential real estate loans and open ended consumer non-real estate loans past due
180 days
or more.
|
•
|
Other real estate owned and other collateral owned is comprised of foreclosed collateral assets held by the Bank until sold. OREO decreased by $227 during the transition period ended December 31, 2018 from its September 30, 2018 balance, primarily due to a reduction in contract for deed loans acquired from WFC, with the deed held by the Bank. OREO decreased by $3,213 during the year ended September 30, 2018 from its September 30, 2017 balance. At September 30, 2018, OREO includes, (1) $1,811of contract for deed loans acquired from WFC, with the deed held by the Bank, (2) properties acquired from prior acquisitions totaling $885 and (3) one $53 property originated by the Bank. Additionally, the Bank reduced the contract for deed portfolio by $1,635 to $1,811 at December 31, 2018, due to loan repayments and refinancings, including balances of $1,038 which the Bank refinanced and moved to the loan portfolio, due to meeting the criteria for sale accounting.
|
Available for sale securities
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
December 31, 2018
|
|
|
|
|
||||
U.S. government agency obligations
|
|
$
|
46,215
|
|
|
$
|
45,298
|
|
Obligations of states and political subdivisions
|
|
35,162
|
|
|
34,728
|
|
||
Mortgage backed securities
|
|
42,279
|
|
|
41,350
|
|
||
Agency securities
|
|
104
|
|
|
148
|
|
||
Corporate debt securities
|
|
6,577
|
|
|
6,305
|
|
||
Corporate asset based securities
|
|
18,928
|
|
|
18,896
|
|
||
Total available for sale securities
|
|
$
|
149,265
|
|
|
$
|
146,725
|
|
|
|
|
|
|
||||
September 30, 2018
|
|
|
|
|
||||
U.S. government agency obligations
|
|
$
|
35,880
|
|
|
$
|
34,603
|
|
Obligations of states and political subdivisions
|
|
35,348
|
|
|
34,554
|
|
||
Mortgage backed securities
|
|
42,796
|
|
|
41,371
|
|
||
Agency securities
|
|
104
|
|
|
182
|
|
||
Corporate debt securities
|
|
6,593
|
|
|
6,276
|
|
||
Total available for sale securities
|
|
$
|
122,215
|
|
|
$
|
118,482
|
|
|
|
|
|
|
||||
September 30, 2017
|
|
|
|
|
||||
U.S. government agency obligations
|
|
$
|
18,454
|
|
|
$
|
18,041
|
|
Obligations of states and political subdivisions
|
|
35,656
|
|
|
35,795
|
|
||
Mortgage-backed securities
|
|
36,661
|
|
|
36,474
|
|
||
Agency Securities
|
|
147
|
|
|
230
|
|
||
Corporate debt securities
|
|
5,410
|
|
|
5,343
|
|
||
Total available for sale securities
|
|
$
|
96,328
|
|
|
$
|
95,883
|
|
Held to maturity securities
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
December 31, 2018
|
|
|
|
|
||||
Obligations of states and political subdivisions
|
|
$
|
1,701
|
|
|
$
|
1,698
|
|
Mortgage-backed securities
|
|
3,149
|
|
|
3,174
|
|
||
Total held to maturity securities
|
|
$
|
4,850
|
|
|
$
|
4,872
|
|
|
|
|
|
|
||||
September 30, 2018
|
|
|
|
|
||||
Obligations of states and political subdivisions
|
|
$
|
1,307
|
|
|
$
|
1,302
|
|
Mortgage-backed securities
|
|
3,312
|
|
|
3,307
|
|
||
Total held to maturity securities
|
|
$
|
4,619
|
|
|
$
|
4,609
|
|
|
|
|
|
|
||||
September 30, 2017
|
|
|
|
|
||||
Obligations of states and political subdivisions
|
|
$
|
1,311
|
|
|
$
|
1,328
|
|
Mortgage-backed securities
|
|
4,142
|
|
|
4,277
|
|
||
Total held to maturity securities
|
|
$
|
5,453
|
|
|
$
|
5,605
|
|
Available for sale securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
|
$
|
2,177
|
|
|
$
|
2,172
|
|
Due after one year through five years
|
|
22,296
|
|
|
22,043
|
|
||
Due after five years through ten years
|
|
43,014
|
|
|
42,081
|
|
||
Due after ten years
|
|
39,395
|
|
|
38,931
|
|
||
Total securities with contractual maturities
|
|
106,882
|
|
|
105,227
|
|
||
Mortgage backed securities
|
|
42,279
|
|
|
41,350
|
|
||
Securities without contractual maturities
|
|
104
|
|
|
148
|
|
||
Total available for sale securities
|
|
$
|
149,265
|
|
|
$
|
146,725
|
|
Held to maturity securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due after one year through five years
|
|
$
|
680
|
|
|
$
|
679
|
|
Mortgage backed securities
|
|
3,149
|
|
|
3,173
|
|
||
Total held to maturity securities
|
|
$
|
4,850
|
|
|
$
|
4,872
|
|
Available for sale securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
|
$
|
1,657
|
|
|
$
|
1,651
|
|
Due after one year through five years
|
|
20,045
|
|
|
19,739
|
|
||
Due after five years through ten years
|
|
39,069
|
|
|
37,578
|
|
||
Due after ten years
|
|
18,544
|
|
|
17,960
|
|
||
Total securities with contractual maturities
|
|
79,315
|
|
|
76,928
|
|
||
Mortgage backed securities
|
|
42,796
|
|
|
41,372
|
|
||
Securities without contractual maturities
|
|
104
|
|
|
182
|
|
||
Total available for sale securities
|
|
$
|
122,215
|
|
|
$
|
118,482
|
|
Held to maturity securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due after one year through five years
|
|
$
|
1,307
|
|
|
$
|
1,302
|
|
Mortgage backed securities
|
|
3,312
|
|
|
3,307
|
|
||
Total held to maturity securities
|
|
$
|
4,619
|
|
|
$
|
4,609
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Available for sale securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
25,061
|
|
|
$
|
165
|
|
|
$
|
19,755
|
|
|
$
|
765
|
|
|
$
|
44,816
|
|
|
$
|
930
|
|
Obligations of states and political subdivisions
|
|
5,807
|
|
|
28
|
|
|
24,124
|
|
|
428
|
|
|
29,931
|
|
|
456
|
|
||||||
Mortgage-backed securities
|
|
3,518
|
|
|
9
|
|
|
31,040
|
|
|
930
|
|
|
34,558
|
|
|
939
|
|
||||||
Agency securities
|
|
28
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
5
|
|
||||||
Total available for sale securities
|
|
$
|
45,789
|
|
|
$
|
264
|
|
|
$
|
79,990
|
|
|
$
|
2,378
|
|
|
$
|
125,779
|
|
|
$
|
2,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
22,283
|
|
|
$
|
311
|
|
|
$
|
11,771
|
|
|
$
|
969
|
|
|
$
|
34,054
|
|
|
$
|
1,280
|
|
Obligations of states and political subdivisions
|
|
25,019
|
|
|
393
|
|
|
8,647
|
|
|
403
|
|
|
33,666
|
|
|
796
|
|
||||||
Mortgage-backed securities
|
|
18,323
|
|
|
418
|
|
|
20,968
|
|
|
1,033
|
|
|
39,291
|
|
|
1,451
|
|
||||||
Corporate debt securities
|
|
1,247
|
|
|
3
|
|
|
5029
|
|
|
314
|
|
|
6,276
|
|
|
317
|
|
||||||
Total available for sale securities
|
|
$
|
66,872
|
|
|
$
|
1,125
|
|
|
$
|
46,415
|
|
|
$
|
2,719
|
|
|
$
|
113,287
|
|
|
$
|
3844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
8,296
|
|
|
$
|
186
|
|
|
$
|
6,932
|
|
|
$
|
262
|
|
|
$
|
15,228
|
|
|
$
|
448
|
|
Obligations of states and political subdivisions
|
|
8,170
|
|
|
62
|
|
|
3,701
|
|
|
70
|
|
|
11,871
|
|
|
132
|
|
||||||
Mortgage-backed securities
|
|
14,167
|
|
|
96
|
|
|
9,753
|
|
|
215
|
|
|
23,920
|
|
|
311
|
|
||||||
Corporate debt securities
|
|
5,343
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
5,343
|
|
|
67
|
|
||||||
Total available for sale securities
|
|
$
|
35,976
|
|
|
$
|
411
|
|
|
$
|
20,386
|
|
|
$
|
547
|
|
|
$
|
56,362
|
|
|
$
|
958
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Held to maturity securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
1,290
|
|
|
$
|
1
|
|
|
$
|
409
|
|
|
$
|
2
|
|
|
$
|
1,699
|
|
|
$
|
3
|
|
Mortgage-backed securities
|
|
1,238
|
|
|
3
|
|
|
1,319
|
|
|
14
|
|
|
2,557
|
|
|
17
|
|
||||||
Total held to maturity securities
|
|
$
|
2,528
|
|
|
$
|
4
|
|
|
$
|
1,728
|
|
|
$
|
16
|
|
|
$
|
4,256
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
1,302
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,302
|
|
|
$
|
5
|
|
Mortgage-backed securities
|
|
2,383
|
|
|
28
|
|
|
286
|
|
|
13
|
|
|
2,669
|
|
|
41
|
|
||||||
Total held to maturity securities
|
|
$
|
3,685
|
|
|
$
|
33
|
|
|
$
|
286
|
|
|
$
|
13
|
|
|
$
|
3,971
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
406
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
1
|
|
||||||
Total held to maturity securities
|
|
$
|
406
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
$
|
1
|
|
|
|
December 31,
|
|
September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||||||||||||||
Available for sale securities
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
Agency
|
|
$
|
88,494
|
|
|
$
|
86,648
|
|
|
$
|
78,676
|
|
|
$
|
75,974
|
|
|
$
|
55,115
|
|
|
$
|
54,515
|
|
AAA
|
|
3,566
|
|
|
3,535
|
|
|
3,635
|
|
|
3,603
|
|
|
725
|
|
|
730
|
|
||||||
AA
|
|
42,608
|
|
|
42,305
|
|
|
25,280
|
|
|
24,720
|
|
|
26,405
|
|
|
26,474
|
|
||||||
A
|
|
12,991
|
|
|
12,662
|
|
|
13,017
|
|
|
12,615
|
|
|
7,776
|
|
|
7,876
|
|
||||||
BBB
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,618
|
|
|
3,579
|
|
||||||
Below investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-rated
|
|
1,606
|
|
|
1,575
|
|
|
1,607
|
|
|
1,570
|
|
|
2,689
|
|
|
2,709
|
|
||||||
Total available for sale securities
|
|
$
|
149,265
|
|
|
$
|
146,725
|
|
|
$
|
122,215
|
|
|
$
|
118,482
|
|
|
$
|
96,328
|
|
|
$
|
95,883
|
|
|
|
December 31,
|
|
September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||||||||||||||
Held to maturity securities
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
U.S. government agency
|
|
$
|
3,149
|
|
|
$
|
3,173
|
|
|
$
|
3,312
|
|
|
$
|
3,307
|
|
|
$
|
4,142
|
|
|
$
|
4,277
|
|
AAA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
AA
|
|
395
|
|
|
395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
A
|
|
956
|
|
|
955
|
|
|
957
|
|
|
954
|
|
|
961
|
|
|
969
|
|
||||||
BBB
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Below investment grade
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-rated
|
|
350
|
|
|
349
|
|
|
350
|
|
|
348
|
|
|
350
|
|
|
359
|
|
||||||
Total
|
|
$
|
4,850
|
|
|
$
|
4,872
|
|
|
$
|
4,619
|
|
|
$
|
4,609
|
|
|
$
|
5,453
|
|
|
$
|
5,605
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
126,440,000
|
|
|
12.7
|
%
|
|
$
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
99,563,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
118,836,000
|
|
|
11.9
|
%
|
|
59,738,000
|
|
|
> =
|
|
6.0
|
%
|
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
118,836,000
|
|
|
11.9
|
%
|
|
44,804,000
|
|
|
> =
|
|
4.5
|
%
|
|
64,716,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
118,836,000
|
|
|
9.7
|
%
|
|
48,976,000
|
|
|
> =
|
|
4.0
|
%
|
|
61,220,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
95,799,000
|
|
|
13.1
|
%
|
|
$
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
73,268,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
89,051,000
|
|
|
12.2
|
%
|
|
43,961,000
|
|
|
> =
|
|
6.0
|
%
|
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
89,051,000
|
|
|
12.2
|
%
|
|
32,971,000
|
|
|
> =
|
|
4.5
|
%
|
|
47,624,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
89,051,000
|
|
|
9.2
|
%
|
|
38,765,000
|
|
|
> =
|
|
4.0
|
%
|
|
48,456,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
88,511,000
|
|
|
13.2
|
%
|
|
$
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
66,880,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
82,569,000
|
|
|
12.4
|
%
|
|
40,128,000
|
|
|
> =
|
|
6.0
|
%
|
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
82,569,000
|
|
|
12.4
|
%
|
|
30,096,000
|
|
|
> =
|
|
4.5
|
%
|
|
43,472,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
82,569,000
|
|
|
9.2
|
%
|
|
35,776,000
|
|
|
> =
|
|
4.0
|
%
|
|
44,720,000
|
|
|
> =
|
|
5.0
|
%
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
123,657,000
|
|
|
12.4
|
%
|
|
$
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
99,563,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
101,053,000
|
|
|
10.2
|
%
|
|
59,738,000
|
|
|
> =
|
|
6.0
|
%
|
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
101,053,000
|
|
|
10.2
|
%
|
|
44,804,000
|
|
|
> =
|
|
4.5
|
%
|
|
64,716,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
101,053,000
|
|
|
8.3
|
%
|
|
48,976,000
|
|
|
> =
|
|
4.0
|
%
|
|
61,220,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
145,052,000
|
|
|
19.8
|
%
|
|
$
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
73,268,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
123,304,000
|
|
|
16.8
|
%
|
|
43,961,000
|
|
|
> =
|
|
6.0
|
%
|
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
123,304,000
|
|
|
16.8
|
%
|
|
32,971,000
|
|
|
> =
|
|
4.5
|
%
|
|
47,624,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
123,304,000
|
|
|
12.7
|
%
|
|
38,765,000
|
|
|
> =
|
|
4.0
|
%
|
|
48,456,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
79,889,000
|
|
|
12.0
|
%
|
|
$
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
66,880,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
58,947,000
|
|
|
8.8
|
%
|
|
40,128,000
|
|
|
> =
|
|
6.0
|
%
|
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
58,947,000
|
|
|
8.8
|
%
|
|
30,096,000
|
|
|
> =
|
|
4.5
|
%
|
|
43,472,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
58,947,000
|
|
|
6.6
|
%
|
|
35,776,000
|
|
|
> =
|
|
4.0
|
%
|
|
44,720,000
|
|
|
> =
|
|
5.0
|
%
|
|
|
December 31,
|
||
Interest income
|
|
$
|
13,047
|
|
Interest expense
|
|
3,007
|
|
|
Net interest income
|
|
10,040
|
|
|
Provision for loan losses
|
|
950
|
|
|
Net interest income after provision for loan losses
|
|
9,090
|
|
|
Non-interest income
|
|
2,526
|
|
|
Non-interest expense
|
|
9,794
|
|
|
Income before income tax expense
|
|
1,822
|
|
|
Provision (benefit) for income tax
|
|
561
|
|
|
Net income
|
|
$
|
1,261
|
|
Basic earnings per share
|
|
$
|
0.12
|
|
Diluted earnings per share
|
|
$
|
0.12
|
|
Dividends paid
|
|
—
|
|
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
||||||||
Interest income
|
|
$
|
9,412
|
|
|
$
|
9,352
|
|
|
$
|
9,770
|
|
|
$
|
10,362
|
|
Interest expense
|
|
1,885
|
|
|
1,996
|
|
|
2,290
|
|
|
2,422
|
|
||||
Net interest income
|
|
7,527
|
|
|
7,356
|
|
|
7,480
|
|
|
7,940
|
|
||||
Provision for loan losses
|
|
100
|
|
|
100
|
|
|
650
|
|
|
450
|
|
||||
Net interest income after provision for loan losses
|
|
7,427
|
|
|
7,256
|
|
|
6,830
|
|
|
7,490
|
|
||||
Non-interest income
|
|
1,939
|
|
|
1,675
|
|
|
1,767
|
|
|
1,989
|
|
||||
Non-interest expense
|
|
7,143
|
|
|
7,103
|
|
|
7,874
|
|
|
7,644
|
|
||||
Income before income tax expense
|
|
2,223
|
|
|
1,828
|
|
|
723
|
|
|
1,835
|
|
||||
Provision (benefit) for income tax
|
|
883
|
|
|
487
|
|
|
220
|
|
|
736
|
|
||||
Net income
|
|
$
|
1,340
|
|
|
$
|
1,341
|
|
|
$
|
503
|
|
|
$
|
1,099
|
|
Basic earnings per share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.09
|
|
|
$
|
0.18
|
|
Diluted earnings per share
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
Dividends paid
|
|
—
|
|
|
$
|
0.20
|
|
|
—
|
|
|
—
|
|
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
||||||||
Interest income
|
|
$
|
6,948
|
|
|
$
|
6,539
|
|
|
$
|
6,621
|
|
|
$
|
7,770
|
|
Interest expense
|
|
1,391
|
|
|
1,315
|
|
|
1,306
|
|
|
1,598
|
|
||||
Net interest income
|
|
5,557
|
|
|
5,224
|
|
|
5,315
|
|
|
6,172
|
|
||||
Provision for loan losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
||||
Net interest income after provision for loan losses
|
|
5,557
|
|
|
5,224
|
|
|
5,315
|
|
|
5,853
|
|
||||
Non-interest income
|
|
1,243
|
|
|
1,126
|
|
|
991
|
|
|
1,391
|
|
||||
Non-interest expense
|
|
5,393
|
|
|
4,957
|
|
|
4,619
|
|
|
7,909
|
|
||||
Income before income tax expense
|
|
1,407
|
|
|
1,393
|
|
|
1,687
|
|
|
(665
|
)
|
||||
Provision for income tax
|
|
467
|
|
|
459
|
|
|
604
|
|
|
(207
|
)
|
||||
Net income
|
|
$
|
940
|
|
|
$
|
934
|
|
|
$
|
1,083
|
|
|
$
|
(458
|
)
|
Basic earnings per share
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
$
|
(0.08
|
)
|
Diluted earnings per share
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
0.20
|
|
|
$
|
(0.08
|
)
|
Dividends paid
|
|
—
|
|
|
$
|
0.16
|
|
|
—
|
|
|
—
|
|
•
|
originating shorter-term secured consumer, commercial and agriculture loan maturities;
|
•
|
originating variable rate commercial and agriculture loans;
|
•
|
managing our funding needs by utilizing core deposits, institutional certificates of deposits and borrowings as appropriate to extend terms and lock in fixed interest rates;
|
•
|
reducing non-interest expense and managing our efficiency ratio by implementing technologies to enhance customer service and increase employee productivity;
|
•
|
realigning supervision and control of our branch network by modifying their configuration, staffing, locations and reporting structure to focus resources on our most productive markets;
|
•
|
managing our exposure to changes in interest rates, including, but not limited to the sale of longer term fixed rate consumer loans;
|
•
|
with the acquisition of WFC, entering into selling loans on the secondary market with retained servicing; and
|
•
|
originating balloon mortgage loans with a term of seven years or less to minimize the impact of sudden rate changes.
|
|
|
Percent Change in Economic Value of Equity (EVE)
|
||||
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
|
At December 31, 2018
|
|
At September 30, 2018
|
|
At September 30, 2017
|
+300 bp
|
|
(3)%
|
|
(9)%
|
|
(18)%
|
+200 bp
|
|
(2)%
|
|
(6)%
|
|
(10)%
|
+100 bp
|
|
(1)%
|
|
(3)%
|
|
(3)%
|
-100 bp
|
|
(1)%
|
|
1%
|
|
(5)%
|
-200 bp
|
|
(5)%
|
|
(1)%
|
|
N/M
|
|
|
Percent Change in Net Interest Income Over One Year Horizon
|
||||
Change in Interest Rates in Basis Points (“bp”)
Rate Shock in Rates (1)
|
|
At December 31, 2018
|
|
At September 30, 2018
|
|
At September 30, 2017
|
+300 bp
|
|
(6)%
|
|
(8)%
|
|
(10)%
|
+200 bp
|
|
(4)%
|
|
(5)%
|
|
(6)%
|
+100 bp
|
|
(2)%
|
|
(3)%
|
|
(2)%
|
-100 bp
|
|
1%
|
|
2%
|
|
(1)%
|
-200 bp
|
|
(1)%
|
|
0.4%
|
|
N/M
|
(1)
|
Assumes an immediate and parallel shift in the yield curve at all maturities.
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
45,778
|
|
|
$
|
34,494
|
|
|
$
|
41,677
|
|
Other interest-bearing deposits
|
7,460
|
|
|
7,180
|
|
|
8,148
|
|
|||
Securities available for sale "AFS"
|
146,725
|
|
|
118,482
|
|
|
95,883
|
|
|||
Securities held to maturity "HTM"
|
4,850
|
|
|
4,619
|
|
|
5,453
|
|
|||
Non-marketable equity securities, at cost
|
11,261
|
|
|
7,218
|
|
|
7,292
|
|
|||
Loans receivable
|
992,556
|
|
|
759,247
|
|
|
732,995
|
|
|||
Allowance for loan losses
|
(7,604
|
)
|
|
(6,748
|
)
|
|
(5,942
|
)
|
|||
Loans receivable, net
|
984,952
|
|
|
752,499
|
|
|
727,053
|
|
|||
Loans held for sale
|
1,927
|
|
|
1,917
|
|
|
2,334
|
|
|||
Mortgage servicing rights
|
4,486
|
|
|
1,840
|
|
|
1,886
|
|
|||
Office properties and equipment, net
|
13,513
|
|
|
10,034
|
|
|
9,645
|
|
|||
Accrued interest receivable
|
4,307
|
|
|
3,600
|
|
|
3,291
|
|
|||
Intangible assets
|
7,501
|
|
|
4,805
|
|
|
5,449
|
|
|||
Goodwill
|
31,474
|
|
|
10,444
|
|
|
10,444
|
|
|||
Foreclosed and repossessed assets, net
|
2,570
|
|
|
2,768
|
|
|
6,017
|
|
|||
Bank owned life insurance ("BOLI")
|
17,792
|
|
|
11,661
|
|
|
11,343
|
|
|||
Other assets
|
3,328
|
|
|
3,848
|
|
|
4,749
|
|
|||
TOTAL ASSETS
|
$
|
1,287,924
|
|
|
$
|
975,409
|
|
|
$
|
940,664
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
||||||
Deposits
|
$
|
1,007,512
|
|
|
$
|
746,529
|
|
|
$
|
742,504
|
|
Federal Home Loan Bank advances
|
109,813
|
|
|
63,000
|
|
|
90,000
|
|
|||
Other borrowings
|
24,647
|
|
|
24,619
|
|
|
30,319
|
|
|||
Other liabilities
|
7,765
|
|
|
5,414
|
|
|
4,358
|
|
|||
Total liabilities
|
1,149,737
|
|
|
839,562
|
|
|
867,181
|
|
|||
Stockholders’ Equity:
|
|
|
|
|
|
||||||
Common stock— $0.01 par value, authorized 30,000,000; 10,953,512, 10,913,853 and 5,888,816 shares issued and outstanding, respectively
|
109
|
|
|
109
|
|
|
59
|
|
|||
Additional paid-in capital
|
125,512
|
|
|
125,063
|
|
|
63,383
|
|
|||
Retained earnings
|
15,264
|
|
|
14,003
|
|
|
10,764
|
|
|||
Unearned deferred compensation
|
(857
|
)
|
|
(622
|
)
|
|
(456
|
)
|
|||
Accumulated other comprehensive loss
|
(1,841
|
)
|
|
(2,706
|
)
|
|
(267
|
)
|
|||
Total stockholders’ equity
|
138,187
|
|
|
135,847
|
|
|
73,483
|
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,287,924
|
|
|
$
|
975,409
|
|
|
$
|
940,664
|
|
|
|
For the Transition Period ended December 31, 2018
|
|
For the Three Month Period ended December 31, 2017 (Unaudited)
|
|
For the year ended September 30, 2018
|
|
For the year ended September 30, 2017
|
||||||||
Interest and dividend income:
|
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans
|
|
$
|
11,839
|
|
|
$
|
8,721
|
|
|
$
|
35,539
|
|
|
$
|
25,826
|
|
Interest on investments
|
|
1,208
|
|
|
691
|
|
|
3,357
|
|
|
2,052
|
|
||||
Total interest and dividend income
|
|
13,047
|
|
|
9,412
|
|
|
38,896
|
|
|
27,878
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
|
2,131
|
|
|
1,202
|
|
|
5,543
|
|
|
4,299
|
|
||||
Interest on FHLB borrowed funds
|
|
482
|
|
|
261
|
|
|
1,310
|
|
|
717
|
|
||||
Interest on other borrowed funds
|
|
394
|
|
|
422
|
|
|
1,740
|
|
|
594
|
|
||||
Total interest expense
|
|
3,007
|
|
|
1,885
|
|
|
8,593
|
|
|
5,610
|
|
||||
Net interest income before provision for loan losses
|
|
10,040
|
|
|
7,527
|
|
|
30,303
|
|
|
22,268
|
|
||||
Provision for loan losses
|
|
950
|
|
|
100
|
|
|
1,300
|
|
|
319
|
|
||||
Net interest income after provision for loan losses
|
|
9,090
|
|
|
7,427
|
|
|
29,003
|
|
|
21,949
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts
|
|
619
|
|
|
460
|
|
|
1,792
|
|
|
1,433
|
|
||||
Interchange income
|
|
336
|
|
|
306
|
|
|
1,284
|
|
|
789
|
|
||||
Loan servicing income
|
|
510
|
|
|
328
|
|
|
1,379
|
|
|
380
|
|
||||
Gain on sale of mortgage loans
|
|
388
|
|
|
294
|
|
|
943
|
|
|
686
|
|
||||
Loan fees and service charges
|
|
273
|
|
|
154
|
|
|
521
|
|
|
438
|
|
||||
Insurance commission income
|
|
162
|
|
|
166
|
|
|
720
|
|
|
122
|
|
||||
Settlement proceeds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
||||
(Losses) gains on available for sale securities
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
111
|
|
||||
Other
|
|
238
|
|
|
231
|
|
|
748
|
|
|
509
|
|
||||
Total non-interest income
|
|
2,526
|
|
|
1,939
|
|
|
7,370
|
|
|
4,751
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Compensation and related benefits benefits
|
|
4,946
|
|
|
3,555
|
|
|
14,979
|
|
|
10,862
|
|
||||
Occupancy
|
|
808
|
|
|
705
|
|
|
2,975
|
|
|
2,780
|
|
||||
Office
|
|
464
|
|
|
438
|
|
|
1,715
|
|
|
1,204
|
|
||||
Data processing
|
|
993
|
|
|
704
|
|
|
2,928
|
|
|
2,052
|
|
||||
Amortization of intangible assets
|
|
325
|
|
|
162
|
|
|
644
|
|
|
219
|
|
||||
Amortization of mortgage servicing rights
|
|
175
|
|
|
90
|
|
|
335
|
|
|
39
|
|
||||
Advertising, marketing and public relations
|
|
226
|
|
|
149
|
|
|
745
|
|
|
545
|
|
||||
FDIC premium assessment
|
|
144
|
|
|
142
|
|
|
472
|
|
|
300
|
|
||||
Professional services
|
|
1,118
|
|
|
688
|
|
|
2,323
|
|
|
2,078
|
|
||||
(Gains) losses on repossessed assets, net
|
|
(30
|
)
|
|
13
|
|
|
535
|
|
|
32
|
|
||||
Other
|
|
625
|
|
|
497
|
|
|
2,113
|
|
|
2,767
|
|
||||
Total non-interest expense
|
|
9,794
|
|
|
7,143
|
|
|
29,764
|
|
|
22,878
|
|
||||
Income before provision for income tax
|
|
1,822
|
|
|
2,223
|
|
|
6,609
|
|
|
3,822
|
|
||||
Provision for income taxes
|
|
561
|
|
|
883
|
|
|
2,326
|
|
|
1,323
|
|
||||
Net income attributable to common stockholders
|
|
$
|
1,261
|
|
|
$
|
1,340
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
Per share information:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings
|
|
$
|
0.12
|
|
|
$
|
0.23
|
|
|
$
|
0.72
|
|
|
$
|
0.47
|
|
Diluted earnings
|
|
$
|
0.12
|
|
|
$
|
0.23
|
|
|
$
|
0.58
|
|
|
$
|
0.46
|
|
Cash dividends paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
For the Transition Period ended, December 31, 2018
|
|
For the year ended September 30, 2018
|
|
For the year ended September 30, 2017
|
||||||
Net income attributable to common stockholders
|
$
|
1,261
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Securities available for sale
|
|
|
|
|
|
||||||
Net unrealized gains (losses) arising during period
|
865
|
|
|
(2,290
|
)
|
|
(948
|
)
|
|||
Reclassification adjustment for (losses) gains included in net income
|
—
|
|
|
(12
|
)
|
|
67
|
|
|||
Other comprehensive income (loss)
|
865
|
|
|
(2,302
|
)
|
|
(881
|
)
|
|||
Comprehensive income
|
$
|
2,126
|
|
|
$
|
1,981
|
|
|
$
|
1,618
|
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Amount
|
|||||||||||||||||||||||||
Balance, September 30, 2016
|
|
5,260,098
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
54,963
|
|
|
$
|
9,107
|
|
|
$
|
(193
|
)
|
|
$
|
614
|
|
|
$
|
64,544
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,499
|
|
|
—
|
|
|
—
|
|
|
2,499
|
|
|||||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(881
|
)
|
|
(881
|
)
|
|||||||
Surrender of restricted shares of common stock
|
|
(1,741
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||||
Common stock awarded under the equity incentive plan
|
|
25,569
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
—
|
|
|
(346
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock options exercised
|
|
14,100
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|||||||
Common stock repurchased
|
|
(1,428
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||||
Shares issued to WFC shareholders
|
|
592,218
|
|
|
6
|
|
|
—
|
|
|
7,967
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,973
|
|
|||||||
Stock option expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||
Amortization of restricted stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|||||||
Cash dividends ($0.16 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(842
|
)
|
|
—
|
|
|
—
|
|
|
(842
|
)
|
|||||||
Balance, September 30, 2017
|
|
5,888,816
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
63,383
|
|
|
$
|
10,764
|
|
|
$
|
(456
|
)
|
|
$
|
(267
|
)
|
|
$
|
73,483
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,283
|
|
|
—
|
|
|
—
|
|
|
4,283
|
|
|||||||
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,302
|
)
|
|
(2,302
|
)
|
|||||||
Reclassification of certain deferred tax effects (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|||||||
Preferred stock issued (net of $3,735 of issuance costs)
|
|
—
|
|
|
—
|
|
|
61,265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,265
|
|
|||||||
Preferred stock converted to common stock
|
|
5,000,000
|
|
|
50
|
|
|
(61,265
|
)
|
|
61,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Forfeiture of unvested shares
|
|
(11,847
|
)
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|||||||
Surrender of restricted shares of common stock
|
|
(2,335
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||||
Restricted Common stock awarded under the equity incentive plan
|
|
33,230
|
|
|
—
|
|
|
—
|
|
|
561
|
|
|
—
|
|
|
(561
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock options exercised
|
|
6,042
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||||
Common stock repurchased
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Stock option expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
Amortization of restricted stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|
271
|
|
|||||||
Cash dividends ($0.20 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(1,181
|
)
|
|
—
|
|
|
—
|
|
|
(1,181
|
)
|
||||||||
Balance, September 30, 2018
|
|
10,913,853
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
125,063
|
|
|
$
|
14,003
|
|
|
$
|
(622
|
)
|
|
$
|
(2,706
|
)
|
|
$
|
135,847
|
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Unearned Deferred Compensation
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders' Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Amount
|
|||||||||||||||||||||||||
Balance, September 30, 2018
|
|
10,913,853
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
125,063
|
|
|
$
|
14,003
|
|
|
$
|
(622
|
)
|
|
$
|
(2,706
|
)
|
|
$
|
135,847
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,261
|
|
|
—
|
|
|
—
|
|
|
1,261
|
|
|||||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
865
|
|
|
865
|
|
|||||||
Surrender of restricted shares of common stock
|
|
(595
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||||
Restricted Common stock awarded under the equity incentive plan
|
|
27,514
|
|
|
—
|
|
|
—
|
|
|
362
|
|
|
—
|
|
|
(362
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock options exercised
|
|
12,740
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||||
Stock option expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Amortization of restricted stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
127
|
|
|||||||
Balance, December 31, 2018
|
|
10,953,512
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
125,512
|
|
|
$
|
15,264
|
|
|
$
|
(857
|
)
|
|
$
|
(1,841
|
)
|
|
$
|
138,187
|
|
|
|
For the Transition Period ended December 31,
|
|
For the Years Ended September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
|
$
|
1,261
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Net amortization of premium/discount on securities
|
|
281
|
|
|
1,052
|
|
|
795
|
|
|||
Provision for depreciation
|
|
313
|
|
|
1,054
|
|
|
864
|
|
|||
Provision for loan losses
|
|
950
|
|
|
1,300
|
|
|
319
|
|
|||
Net realized loss (gain) on sale of securities
|
|
—
|
|
|
17
|
|
|
(111
|
)
|
|||
Increase in MSR assets resulting from transfers of financial assets
|
|
(100
|
)
|
|
(289
|
)
|
|
(200
|
)
|
|||
Amortization of MSR assets
|
|
175
|
|
|
335
|
|
|
36
|
|
|||
Amortization of intangible assets
|
|
325
|
|
|
644
|
|
|
219
|
|
|||
Amortization of restricted stock
|
|
127
|
|
|
271
|
|
|
83
|
|
|||
Net stock based compensation expense
|
|
5
|
|
|
12
|
|
|
31
|
|
|||
(Gain) loss on sale of office properties and equipment
|
|
—
|
|
|
(3
|
)
|
|
181
|
|
|||
(Benefit) provision for deferred income taxes
|
|
—
|
|
|
(194
|
)
|
|
1,950
|
|
|||
Increase in cash surrender value of life insurance
|
|
(110
|
)
|
|
(318
|
)
|
|
(318
|
)
|
|||
Net loss from disposals of foreclosed and repossessed assets
|
|
30
|
|
|
535
|
|
|
32
|
|
|||
Gain on sale of loans held for sale, net
|
|
(388
|
)
|
|
(943
|
)
|
|
(196
|
)
|
|||
Net change in loans held for sale
|
|
378
|
|
|
1,360
|
|
|
(1,486
|
)
|
|||
(Increase decrease in accrued interest receivable and other assets
|
|
(156
|
)
|
|
683
|
|
|
117
|
|
|||
Increase (decrease) in other liabilities
|
|
733
|
|
|
1,056
|
|
|
(2,902
|
)
|
|||
Total adjustments
|
|
2,563
|
|
|
6,572
|
|
|
(586
|
)
|
|||
Net cash provided by operating activities
|
|
3,824
|
|
|
10,855
|
|
|
1,913
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Purchase of investment securities
|
|
(30,566
|
)
|
|
(36,933
|
)
|
|
(34,868
|
)
|
|||
Purchase of bank owned life insurance
|
|
—
|
|
|
—
|
|
|
(3,500
|
)
|
|||
Net decrease in interest-bearing deposits
|
|
—
|
|
|
968
|
|
|
968
|
|
|||
Proceeds from sale of securities available for sale
|
|
—
|
|
|
26
|
|
|
38,051
|
|
|||
Principal payments on investment securities
|
|
3,004
|
|
|
10,785
|
|
|
9,597
|
|
|||
Net (purchases)/sales of non-marketable equity securities
|
|
(3,548
|
)
|
|
74
|
|
|
(384
|
)
|
|||
Proceeds from sale of foreclosed and repossessed assets
|
|
420
|
|
|
5,347
|
|
|
1,111
|
|
|||
Net (increase) decrease in loans
|
|
(33,796
|
)
|
|
(26,849
|
)
|
|
22,374
|
|
|||
Net capital expenditures
|
|
(590
|
)
|
|
(2,955
|
)
|
|
(609
|
)
|
|||
Net cash disbursed (acquired) in business combinations
|
|
48,130
|
|
|
—
|
|
|
(18,968
|
)
|
|||
Proceeds from disposal of office properties and equipment
|
|
—
|
|
|
74
|
|
|
21
|
|
|||
Net cash (used in) provided by investing activities
|
|
(16,946
|
)
|
|
(49,463
|
)
|
|
13,793
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Net (decrease) increase in Federal Home Loan Bank advances
|
|
36,012
|
|
|
(27,000
|
)
|
|
30,709
|
|
|||
Proceeds from other borrowings, net of debt issuance costs
|
|
—
|
|
|
9,911
|
|
|
—
|
|
|||
Proceeds from other borrowings to fund business combination, net of origination costs
|
|
—
|
|
|
—
|
|
|
19,625
|
|
|||
Principal payment reduction to other borrowings
|
|
—
|
|
|
(15,611
|
)
|
|
(306
|
)
|
|||
Net increase (decrease) in deposits
|
|
(11,688
|
)
|
|
4,025
|
|
|
(33,078
|
)
|
|||
Proceeds from private placement stock offering, net of issuance costs
|
|
—
|
|
|
61,265
|
|
|
—
|
|
Capitalized equity issuance costs
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|||
Repurchase shares of common stock
|
|
—
|
|
|
(1
|
)
|
|
(16
|
)
|
|||
Surrender of restricted shares of common stock
|
|
(8
|
)
|
|
(33
|
)
|
|
(22
|
)
|
|||
Exercise of common stock options
|
|
90
|
|
|
50
|
|
|
114
|
|
|||
Cash dividends paid
|
|
—
|
|
|
(1,181
|
)
|
|
(842
|
)
|
|||
Net cash provided by financing activities
|
|
24,406
|
|
|
31,425
|
|
|
15,925
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
|
11,284
|
|
|
(7,183
|
)
|
|
31,631
|
|
|||
Cash and cash equivalents at beginning of period
|
|
34,494
|
|
|
41,677
|
|
|
10,046
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
45,778
|
|
|
$
|
34,494
|
|
|
$
|
41,677
|
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
|
||||||
Interest on deposits
|
|
$
|
2,183
|
|
|
$
|
5,530
|
|
|
$
|
4,199
|
|
Interest on borrowings
|
|
$
|
753
|
|
|
$
|
2,943
|
|
|
$
|
1,099
|
|
Income taxes
|
|
$
|
578
|
|
|
$
|
1,160
|
|
|
$
|
1,618
|
|
Supplemental noncash disclosure:
|
|
|
|
|
|
|
||||||
Transfers from loans receivable to foreclosed and repossessed assets
|
|
$
|
252
|
|
|
$
|
1,189
|
|
|
$
|
791
|
|
Fair value of assets acquired, net of cash and cash equivalents
|
|
$
|
215,958
|
|
|
$
|
—
|
|
|
$
|
256,865
|
|
Fair value of liabilities assumed, net of cash and cash equivalents
|
|
$
|
285,118
|
|
|
$
|
—
|
|
|
$
|
221,812
|
|
|
|
Citizens Community Bancorp, Inc.
|
|
United Bank
|
|
Pro Forma Adjustments
|
|
Pro Forma Combined
|
||||||||
Three Months Ended December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Revenue (net interest income and non-interest income)
|
|
$
|
3,304
|
|
|
$
|
2,402
|
|
|
$
|
25
|
|
|
$
|
5,731
|
|
Net income attributable to common stockholders
|
|
$
|
847
|
|
|
$
|
825
|
|
|
$
|
(216
|
)
|
|
$
|
1,456
|
|
Earnings per share--basic
|
|
$
|
0.08
|
|
|
0.08
|
|
|
(0.02
|
)
|
|
$
|
0.13
|
|
||
Earnings per share-diluted
|
|
$
|
0.08
|
|
|
0.08
|
|
|
(0.02
|
)
|
|
$
|
0.13
|
|
|
|
Citizens Community Bancorp, Inc.
|
|
United Bank
|
|
Pro Forma Adjustments
|
|
Pro Forma Combined
|
||||||||
Year ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Revenue (net interest income and non-interest income)
|
|
$
|
36,373
|
|
|
$
|
13,064
|
|
|
$
|
100
|
|
|
$
|
49,537
|
|
Net income attributable to common stockholders
|
|
$
|
4,283
|
|
|
$
|
3,376
|
|
|
$
|
(843
|
)
|
|
$
|
6,816
|
|
Earnings per share--basic
|
|
$
|
0.72
|
|
|
|
|
|
|
$
|
0.62
|
|
||||
Earnings per share-diluted
|
|
$
|
0.58
|
|
|
|
|
|
|
$
|
0.62
|
|
|
|
United Bank
|
||
|
|
|
||
Fair value of consideration paid
|
|
$
|
51,128
|
|
|
|
|
||
Fair value of identifiable assets acquired:
|
|
|
||
Cash and cash equivalents
|
|
97,023
|
|
|
Fed funds sold
|
|
2,235
|
|
|
Interest bearing deposits
|
|
280
|
|
|
Non-marketable equity securities, at cost
|
|
495
|
|
|
Loans held for sale
|
|
82
|
|
|
Loans receivable, net
|
|
199,859
|
|
|
Mortgage servicing assets
|
|
2,721
|
|
|
Premises and equipment, net
|
|
3,202
|
|
|
Core intangible assets
|
|
3,021
|
|
|
Cash value of life insurance
|
|
6,021
|
|
|
Other assets
|
|
277
|
|
|
Total identifiable assets acquired
|
|
$
|
315,216
|
|
|
|
|
||
Fair value of liabilities assumed:
|
|
|
||
Deposits
|
|
$
|
272,671
|
|
Other borrowings
|
|
10,801
|
|
|
Other liabilities
|
|
1,646
|
|
|
Total liabilities assumed
|
|
285,118
|
|
|
Fair value of net identifiable assets acquired
|
|
30,098
|
|
|
Goodwill recognized
|
|
$
|
21,030
|
|
Available for sale securities
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
46,215
|
|
|
$
|
13
|
|
|
$
|
930
|
|
|
$
|
45,298
|
|
Obligations of states and political subdivisions
|
35,162
|
|
|
22
|
|
|
456
|
|
|
34,728
|
|
||||
Mortgage-backed securities
|
42,279
|
|
|
10
|
|
|
939
|
|
|
41,350
|
|
||||
Agency securities
|
104
|
|
|
49
|
|
|
5
|
|
|
148
|
|
||||
Corporate debt securities
|
6,577
|
|
|
—
|
|
|
272
|
|
|
6,305
|
|
||||
Corporate asset based securities
|
18,928
|
|
|
8
|
|
|
40
|
|
|
18,896
|
|
||||
Total available for sale securities
|
$
|
149,265
|
|
|
$
|
102
|
|
|
$
|
2,642
|
|
|
$
|
146,725
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
35,880
|
|
|
$
|
3
|
|
|
$
|
1,280
|
|
|
$
|
34,603
|
|
Obligations of states and political subdivisions
|
35,348
|
|
|
2
|
|
|
796
|
|
|
34,554
|
|
||||
Mortgage-backed securities
|
42,796
|
|
|
26
|
|
|
1,451
|
|
|
41,371
|
|
||||
Agency Securities
|
104
|
|
|
78
|
|
|
—
|
|
|
182
|
|
||||
Corporate debt securities
|
6,593
|
|
|
—
|
|
|
317
|
|
|
6,276
|
|
||||
Corporate asset based securities
|
1,494
|
|
|
2
|
|
|
—
|
|
|
1,496
|
|
||||
Total available for sale securities
|
$
|
122,215
|
|
|
$
|
111
|
|
|
$
|
3,844
|
|
|
$
|
118,482
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
18,454
|
|
|
$
|
35
|
|
|
$
|
448
|
|
|
$
|
18,041
|
|
Obligations of states and political subdivisions
|
35,656
|
|
|
270
|
|
|
131
|
|
|
35,795
|
|
||||
Mortgage-backed securities
|
36,661
|
|
|
124
|
|
|
311
|
|
|
36,474
|
|
||||
Agency Securities
|
147
|
|
|
83
|
|
|
—
|
|
|
230
|
|
||||
Corporate debt securities
|
5,410
|
|
|
—
|
|
|
67
|
|
|
5,343
|
|
||||
Total available for sale securities
|
$
|
96,328
|
|
|
$
|
512
|
|
|
$
|
957
|
|
|
$
|
95,883
|
|
Held to maturity securities
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
1,701
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1,698
|
|
Mortgage-backed securities
|
3,149
|
|
|
42
|
|
|
17
|
|
|
3,174
|
|
||||
Total held to maturity securities
|
$
|
4,850
|
|
|
$
|
42
|
|
|
$
|
20
|
|
|
$
|
4,872
|
|
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
1,307
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
1,302
|
|
Mortgage-backed securities
|
3,312
|
|
|
36
|
|
|
41
|
|
|
3,307
|
|
||||
Total held to maturity securities
|
$
|
4,619
|
|
|
$
|
36
|
|
|
$
|
46
|
|
|
$
|
4,609
|
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
1,311
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
1,328
|
|
Mortgage-backed securities
|
4,142
|
|
|
136
|
|
|
1
|
|
|
4,277
|
|
||||
Total held to maturity securities
|
$
|
5,453
|
|
|
$
|
153
|
|
|
$
|
1
|
|
|
$
|
5,605
|
|
Available for sale securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
|
$
|
2,177
|
|
|
$
|
2,172
|
|
Due after one year through five years
|
|
22,296
|
|
|
22,043
|
|
||
Due after five years through ten years
|
|
43,014
|
|
|
42,081
|
|
||
Due after ten years
|
|
39,395
|
|
|
38,931
|
|
||
Total securities with contractual maturities
|
|
106,882
|
|
|
105,227
|
|
||
Mortgage backed securities
|
|
42,279
|
|
|
41,350
|
|
||
Securities without contractual maturities
|
|
104
|
|
|
148
|
|
||
Total available for sale securities
|
|
$
|
149,265
|
|
|
$
|
146,725
|
|
Held to maturity securities
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
Due in one year or less
|
|
$
|
680
|
|
|
$
|
679
|
|
Due after one year through five years
|
|
1,021
|
|
|
1,020
|
|
||
Total securities with contractual maturities
|
|
1,701
|
|
|
1,699
|
|
||
Mortgage backed securities
|
|
3,149
|
|
|
3,173
|
|
||
Total held to maturity securities
|
|
$
|
4,850
|
|
|
$
|
4,872
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Available for sale securities
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
25,061
|
|
|
$
|
165
|
|
|
$
|
19,755
|
|
|
$
|
765
|
|
|
$
|
44,816
|
|
|
$
|
930
|
|
Obligations of states and political subdivisions
|
|
5,807
|
|
|
28
|
|
|
24,124
|
|
|
428
|
|
|
29,931
|
|
|
456
|
|
||||||
Mortgage-backed securities
|
|
3,518
|
|
|
9
|
|
|
31,040
|
|
|
930
|
|
|
34,558
|
|
|
939
|
|
||||||
Agency securities
|
|
28
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
5
|
|
||||||
Corporate debt securities
|
|
1,233
|
|
|
17
|
|
|
5,071
|
|
|
255
|
|
|
6,304
|
|
|
272
|
|
||||||
Corporate asset based securities
|
|
10,142
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
10,142
|
|
|
40
|
|
||||||
Total
|
|
$
|
45,789
|
|
|
$
|
264
|
|
|
$
|
79,990
|
|
|
$
|
2,378
|
|
|
$
|
125,779
|
|
|
$
|
2,642
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
22,283
|
|
|
$
|
311
|
|
|
$
|
11,771
|
|
|
$
|
969
|
|
|
$
|
34,054
|
|
|
$
|
1,280
|
|
Obligations of states and political subdivisions
|
|
25,019
|
|
|
393
|
|
|
8,647
|
|
|
403
|
|
|
33,666
|
|
|
796
|
|
||||||
Mortgage-backed securities
|
|
18,323
|
|
|
418
|
|
|
20,968
|
|
|
1,033
|
|
|
39,291
|
|
|
1,451
|
|
||||||
Corporate debt securities
|
|
1,247
|
|
|
3
|
|
|
5,029
|
|
|
314
|
|
|
6,276
|
|
|
317
|
|
||||||
Total
|
|
$
|
66,872
|
|
|
$
|
1,125
|
|
|
$
|
46,415
|
|
|
$
|
2,719
|
|
|
$
|
113,287
|
|
|
$
|
3,844
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agency obligations
|
|
$
|
8,296
|
|
|
$
|
186
|
|
|
$
|
6,932
|
|
|
$
|
262
|
|
|
$
|
15,228
|
|
|
$
|
448
|
|
Obligations of states and political subdivisions
|
|
8,170
|
|
|
62
|
|
|
3,701
|
|
|
70
|
|
|
11,871
|
|
|
132
|
|
||||||
Mortgage-backed securities
|
|
14,167
|
|
|
96
|
|
|
9,753
|
|
|
215
|
|
|
23,920
|
|
|
311
|
|
||||||
Corporate debt securities
|
|
5,343
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
5,343
|
|
|
67
|
|
||||||
Total
|
|
$
|
35,976
|
|
|
$
|
411
|
|
|
$
|
20,386
|
|
|
$
|
547
|
|
|
$
|
56,362
|
|
|
$
|
958
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Held to maturity securities
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
1,290
|
|
|
$
|
1
|
|
|
$
|
409
|
|
|
$
|
2
|
|
|
$
|
1,699
|
|
|
$
|
3
|
|
Mortgage-backed securities
|
|
1,238
|
|
|
3
|
|
|
1,319
|
|
|
14
|
|
|
2,557
|
|
|
17
|
|
||||||
Total
|
|
$
|
2,528
|
|
|
$
|
4
|
|
|
$
|
1,728
|
|
|
$
|
16
|
|
|
$
|
4,256
|
|
|
$
|
20
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
1,302
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,302
|
|
|
$
|
5
|
|
Mortgage-backed securities
|
|
2,383
|
|
|
28
|
|
|
286
|
|
|
13
|
|
|
2,669
|
|
|
41
|
|
||||||
Total
|
|
$
|
3,685
|
|
|
$
|
33
|
|
|
$
|
286
|
|
|
$
|
13
|
|
|
$
|
3,971
|
|
|
$
|
46
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
406
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
1
|
|
||||||
Total
|
|
$
|
406
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
$
|
1
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||
Originated Loans:
|
|
|
|
|
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
||||||
One to four family
|
|
$
|
121,053
|
|
|
$
|
122,797
|
|
|
$
|
132,380
|
|
Purchased HELOC loans
|
|
12,883
|
|
|
13,729
|
|
|
18,071
|
|
|||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
200,875
|
|
|
168,319
|
|
|
97,155
|
|
|||
Agricultural real estate
|
|
29,589
|
|
|
27,017
|
|
|
10,628
|
|
|||
Multi-family real estate
|
|
61,574
|
|
|
44,767
|
|
|
24,486
|
|
|||
Construction and land development
|
|
15,812
|
|
|
14,648
|
|
|
12,399
|
|
|||
Consumer non-real estate:
|
|
|
|
|
|
|
||||||
Originated indirect paper
|
|
56,585
|
|
|
60,991
|
|
|
85,732
|
|
|||
Purchased indirect paper
|
|
15,006
|
|
|
17,254
|
|
|
29,555
|
|
|||
Other Consumer
|
|
15,553
|
|
|
15,991
|
|
|
14,496
|
|
|||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
||||||
Commercial non-real estate
|
|
73,518
|
|
|
62,196
|
|
|
35,198
|
|
|||
Agricultural non-real estate
|
|
17,341
|
|
|
17,514
|
|
|
12,493
|
|
|||
Total originated loans
|
|
$
|
619,789
|
|
|
$
|
565,223
|
|
|
$
|
472,593
|
|
Acquired Loans:
|
|
|
|
|
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
||||||
One to four family
|
|
$
|
88,873
|
|
|
$
|
73,255
|
|
|
$
|
97,183
|
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
157,084
|
|
|
48,384
|
|
|
62,807
|
|
|||
Agricultural real estate
|
|
56,426
|
|
|
43,500
|
|
|
57,374
|
|
|||
Multi-family real estate
|
|
7,826
|
|
|
3,294
|
|
|
1,742
|
|
|||
Construction and land development
|
|
6,879
|
|
|
3,091
|
|
|
7,309
|
|
|||
Consumer non-real estate:
|
|
|
|
|
|
|
||||||
Other Consumer
|
|
4,661
|
|
|
2,853
|
|
|
6,172
|
|
|||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
||||||
Commercial non-real estate
|
|
38,909
|
|
|
14,058
|
|
|
20,053
|
|
|||
Agricultural non-real estate
|
|
18,986
|
|
|
9,035
|
|
|
11,380
|
|
|||
Total acquired loans
|
|
$
|
379,644
|
|
|
$
|
197,470
|
|
|
$
|
264,020
|
|
Total Loans:
|
|
|
|
|
|
|
||||||
Residential real estate:
|
|
|
|
|
|
|
||||||
One to four family
|
|
$
|
209,926
|
|
|
$
|
196,052
|
|
|
$
|
229,563
|
|
Purchased HELOC loans
|
|
12,883
|
|
|
13,729
|
|
|
18,071
|
|
|||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
357,959
|
|
|
216,703
|
|
|
159,962
|
|
|||
Agricultural real estate
|
|
86,015
|
|
|
70,517
|
|
|
68,002
|
|
|||
Multi-family real estate
|
|
69,400
|
|
|
48,061
|
|
|
26,228
|
|
|||
Construction and land development
|
|
22,691
|
|
|
17,739
|
|
|
19,708
|
|
|||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
||||
Originated indirect paper
|
|
56,585
|
|
|
60,991
|
|
|
85,732
|
|
|||
Purchased indirect paper
|
|
15,006
|
|
|
17,254
|
|
|
29,555
|
|
|||
Other Consumer
|
|
20,214
|
|
|
18,844
|
|
|
20,668
|
|
|||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
||||
Commercial non-real estate
|
|
112,427
|
|
|
76,254
|
|
|
55,251
|
|
|||
Agricultural non-real estate
|
|
36,327
|
|
|
26,549
|
|
|
23,873
|
|
|||
Gross loans
|
|
$
|
999,433
|
|
|
$
|
762,693
|
|
|
$
|
736,613
|
|
Less:
|
|
|
|
|
|
|
||||||
Unearned net deferred fees and costs and loans in process
|
|
409
|
|
|
557
|
|
|
1,471
|
|
|||
Unamortized discount on acquired loans
|
|
(7,286
|
)
|
|
(4,003
|
)
|
|
(5,089
|
)
|
|||
Allowance for loan losses
|
|
(7,604
|
)
|
|
(6,748
|
)
|
|
(5,942
|
)
|
|||
Loans receivable, net
|
|
$
|
984,952
|
|
|
$
|
752,499
|
|
|
$
|
727,053
|
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
Originated Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
118,461
|
|
|
$
|
165
|
|
|
$
|
2,427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,053
|
|
Purchased HELOC loans
|
|
12,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,883
|
|
||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
200,226
|
|
|
197
|
|
|
452
|
|
|
—
|
|
|
—
|
|
|
200,875
|
|
||||||
Agricultural real estate
|
|
27,581
|
|
|
987
|
|
|
1,021
|
|
|
—
|
|
|
—
|
|
|
29,589
|
|
||||||
Multi-family real estate
|
|
61,574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,574
|
|
||||||
Construction and land development
|
|
15,813
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
15,812
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated indirect paper
|
|
56,371
|
|
|
—
|
|
|
214
|
|
|
—
|
|
|
—
|
|
|
56,585
|
|
||||||
Purchased indirect paper
|
|
15,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,006
|
|
||||||
Other Consumer
|
|
15,515
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
15,553
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
73,412
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,518
|
|
||||||
Agricultural non-real estate
|
|
16,494
|
|
|
205
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
17,341
|
|
||||||
Total originated loans
|
|
$
|
613,336
|
|
|
$
|
1,660
|
|
|
$
|
4,793
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
619,789
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
84,281
|
|
|
$
|
2,657
|
|
|
$
|
1,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,873
|
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
145,674
|
|
|
5,808
|
|
|
5,602
|
|
|
—
|
|
|
—
|
|
|
157,084
|
|
||||||
Agricultural real estate
|
|
50,215
|
|
|
—
|
|
|
6,211
|
|
|
—
|
|
|
—
|
|
|
56,426
|
|
||||||
Multi-family real estate
|
|
7,661
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
7,826
|
|
||||||
Construction and land development
|
|
6,287
|
|
|
183
|
|
|
409
|
|
|
—
|
|
|
—
|
|
|
6,879
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Consumer
|
|
4,639
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
4,661
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
35,221
|
|
|
1,338
|
|
|
2,350
|
|
|
—
|
|
|
—
|
|
|
38,909
|
|
||||||
Agricultural non-real estate
|
|
16,644
|
|
|
50
|
|
|
2,292
|
|
|
—
|
|
|
—
|
|
|
18,986
|
|
||||||
Total acquired loans
|
|
$
|
350,622
|
|
|
$
|
10,036
|
|
|
$
|
18,986
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
379,644
|
|
Total Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
202,742
|
|
|
$
|
2,822
|
|
|
$
|
4,362
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209,926
|
|
Purchased HELOC loans
|
|
12,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,883
|
|
||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
345,900
|
|
|
6,005
|
|
|
6,054
|
|
|
—
|
|
|
—
|
|
|
357,959
|
|
||||||
Agricultural real estate
|
|
77,796
|
|
|
987
|
|
|
7,232
|
|
|
—
|
|
|
—
|
|
|
86,015
|
|
||||||
Multi-family real estate
|
|
69,235
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
69,400
|
|
||||||
Construction and land development
|
|
22,100
|
|
|
183
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
22,691
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated indirect paper
|
|
56,371
|
|
|
—
|
|
|
214
|
|
|
—
|
|
|
—
|
|
|
56,585
|
|
||||||
Purchased indirect paper
|
|
15,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,006
|
|
||||||
Other Consumer
|
|
20,154
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
20,214
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
108,633
|
|
|
1,444
|
|
|
2,350
|
|
|
—
|
|
|
—
|
|
|
112,427
|
|
||||||
Agricultural non-real estate
|
|
33,138
|
|
|
255
|
|
|
2,934
|
|
|
—
|
|
|
—
|
|
|
36,327
|
|
||||||
Gross loans
|
|
$
|
963,958
|
|
|
$
|
11,696
|
|
|
$
|
23,779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
999,433
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unearned net deferred fees and costs and loans in process
|
|
|
|
|
|
|
|
|
|
|
|
409
|
|
|||||||||||
Unamortized discount on acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
(7,286
|
)
|
|||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(7,604
|
)
|
|||||||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
984,952
|
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
Originated Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
120,029
|
|
|
$
|
—
|
|
|
$
|
2,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122,797
|
|
Purchased HELOC loans
|
|
13,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,729
|
|
||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
167,808
|
|
|
511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168,319
|
|
||||||
Agricultural real estate
|
|
26,334
|
|
|
170
|
|
|
513
|
|
|
—
|
|
|
—
|
|
|
27,017
|
|
||||||
Multi-family real estate
|
|
44,645
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
44,767
|
|
||||||
Construction and land development
|
|
14,648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,648
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated indirect paper
|
|
60,843
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
60,991
|
|
||||||
Purchased indirect paper
|
|
17,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,254
|
|
||||||
Other Consumer
|
|
15,877
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
15,991
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
62,188
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,196
|
|
||||||
Agricultural non-real estate
|
|
16,321
|
|
|
630
|
|
|
563
|
|
|
—
|
|
|
—
|
|
|
17,514
|
|
||||||
Total originated loans
|
|
$
|
559,676
|
|
|
$
|
1,319
|
|
|
$
|
4,228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
565,223
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
71,419
|
|
|
$
|
—
|
|
|
$
|
1,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,255
|
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
45,394
|
|
|
469
|
|
|
2,521
|
|
|
—
|
|
|
—
|
|
|
48,384
|
|
||||||
Agricultural real estate
|
|
40,096
|
|
|
281
|
|
|
3,123
|
|
|
—
|
|
|
—
|
|
|
43,500
|
|
||||||
Multi-family real estate
|
|
3,118
|
|
|
—
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|
3,294
|
|
||||||
Construction and land development
|
|
2,674
|
|
|
—
|
|
|
417
|
|
|
—
|
|
|
—
|
|
|
3,091
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Consumer
|
|
2,830
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
2,853
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
12,707
|
|
|
61
|
|
|
1,290
|
|
|
—
|
|
|
—
|
|
|
14,058
|
|
||||||
Agricultural non-real estate
|
|
8,700
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
9,035
|
|
||||||
Total acquired loans
|
|
$
|
186,938
|
|
|
$
|
811
|
|
|
$
|
9,721
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
197,470
|
|
Total Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
191,448
|
|
|
$
|
—
|
|
|
$
|
4,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196,052
|
|
Purchased HELOC loans
|
|
13,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,729
|
|
||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
213,202
|
|
|
980
|
|
|
2,521
|
|
|
—
|
|
|
—
|
|
|
216,703
|
|
||||||
Agricultural real estate
|
|
66,430
|
|
|
451
|
|
|
3,636
|
|
|
—
|
|
|
—
|
|
|
70,517
|
|
||||||
Multi-family real estate
|
|
47,763
|
|
|
—
|
|
|
298
|
|
|
—
|
|
|
—
|
|
|
48,061
|
|
||||||
Construction and land development
|
|
17,322
|
|
|
—
|
|
|
417
|
|
|
—
|
|
|
—
|
|
|
17,739
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated indirect paper
|
|
60,843
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
60,991
|
|
||||||
Purchased indirect paper
|
|
17,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,254
|
|
||||||
Other Consumer
|
|
18,707
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
18,844
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
74,895
|
|
|
69
|
|
|
1,290
|
|
|
—
|
|
|
—
|
|
|
76,254
|
|
||||||
Agricultural non-real estate
|
|
25,021
|
|
|
630
|
|
|
898
|
|
|
—
|
|
|
—
|
|
|
26,549
|
|
||||||
Gross loans
|
|
$
|
746,614
|
|
|
$
|
2,130
|
|
|
$
|
13,949
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
762,693
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unearned net deferred fees and costs and loans in process
|
|
|
|
|
|
|
|
|
|
|
|
557
|
|
|||||||||||
Unamortized discount on acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
(4,003
|
)
|
|||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(6,748
|
)
|
|||||||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
752,499
|
|
|
|
1 to 5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
TOTAL
|
||||||||||||
Originated Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
130,837
|
|
|
$
|
—
|
|
|
$
|
1,543
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,380
|
|
Purchased HELOC loans
|
|
18,071
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,071
|
|
||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
96,953
|
|
|
49
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
97,155
|
|
||||||
Agricultural real estate
|
|
10,051
|
|
|
497
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
10,628
|
|
||||||
Multi-family real estate
|
|
24,338
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
24,486
|
|
||||||
Construction and land development
|
|
12,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,399
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated indirect paper
|
|
85,330
|
|
|
8
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
85,732
|
|
||||||
Purchased indirect paper
|
|
29,555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,555
|
|
||||||
Other Consumer
|
|
14,361
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
14,496
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
35,102
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
35,198
|
|
||||||
Agricultural non-real estate
|
|
10,798
|
|
|
708
|
|
|
987
|
|
|
—
|
|
|
—
|
|
|
12,493
|
|
||||||
Total originated loans
|
|
$
|
467,795
|
|
|
$
|
1,262
|
|
|
$
|
3,536
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
472,593
|
|
Acquired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
94,932
|
|
|
$
|
873
|
|
|
$
|
1,378
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97,183
|
|
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
57,795
|
|
|
1,814
|
|
|
3,198
|
|
|
—
|
|
|
—
|
|
|
62,807
|
|
||||||
Agricultural real estate
|
|
51,516
|
|
|
266
|
|
|
5,592
|
|
|
—
|
|
|
—
|
|
|
57,374
|
|
||||||
Multi-family real estate
|
|
1,519
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
1,742
|
|
||||||
Construction and land development
|
|
6,739
|
|
|
—
|
|
|
570
|
|
|
—
|
|
|
—
|
|
|
7,309
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Consumer
|
|
6,130
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
6,172
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
18,257
|
|
|
372
|
|
|
1,424
|
|
|
—
|
|
|
—
|
|
|
20,053
|
|
||||||
Agricultural non-real estate
|
|
11,259
|
|
|
28
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
11,380
|
|
||||||
Total acquired loans
|
|
$
|
248,147
|
|
|
$
|
3,353
|
|
|
$
|
12,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
264,020
|
|
Total Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One to four family
|
|
$
|
225,769
|
|
|
$
|
873
|
|
|
$
|
2,921
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
229,563
|
|
Purchased HELOC loans
|
|
18,071
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,071
|
|
||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
154,748
|
|
|
1,863
|
|
|
3,351
|
|
|
—
|
|
|
—
|
|
|
159,962
|
|
||||||
Agricultural real estate
|
|
61,567
|
|
|
763
|
|
|
5,672
|
|
|
—
|
|
|
—
|
|
|
68,002
|
|
||||||
Multi-family real estate
|
|
25,857
|
|
|
—
|
|
|
371
|
|
|
—
|
|
|
—
|
|
|
26,228
|
|
||||||
Construction and land development
|
|
19,138
|
|
|
—
|
|
|
570
|
|
|
—
|
|
|
—
|
|
|
19,708
|
|
||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Originated indirect paper
|
|
85,330
|
|
|
8
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
85,732
|
|
||||||
Purchased indirect paper
|
|
29,555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,555
|
|
||||||
Other Consumer
|
|
20,491
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
20,668
|
|
||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial non-real estate
|
|
53,359
|
|
|
372
|
|
|
1,520
|
|
|
—
|
|
|
—
|
|
|
55,251
|
|
||||||
Agricultural non-real estate
|
|
22,057
|
|
|
736
|
|
|
1,080
|
|
|
—
|
|
|
—
|
|
|
23,873
|
|
||||||
Gross loans
|
|
$
|
715,942
|
|
|
$
|
4,615
|
|
|
$
|
16,056
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
736,613
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unearned net deferred fees and costs and loans in process
|
|
|
|
|
|
|
|
|
|
|
|
1,471
|
|
|||||||||||
Unamortized discount on acquired loans
|
|
|
|
|
|
|
|
|
|
|
|
(5,089
|
)
|
|||||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
(5,942
|
)
|
|||||||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
727,053
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||
Balance—beginning of year
|
|
$
|
234
|
|
|
$
|
596
|
|
|
$
|
221
|
|
New loan originations
|
|
12
|
|
|
—
|
|
|
2
|
|
|||
Repayments
|
|
(124
|
)
|
|
(257
|
)
|
|
(13
|
)
|
|||
Acquired previously originated director loans
|
|
10,982
|
|
|
—
|
|
|
—
|
|
|||
Previously originated loans for new director
|
|
—
|
|
|
—
|
|
|
386
|
|
|||
Previously originated loans for previous director
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|||
Balance—end of year
|
|
$
|
11,104
|
|
|
$
|
234
|
|
|
$
|
596
|
|
Available and unused lines of credit
|
|
$
|
37
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer Non-real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
Three Months Ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2018
|
$
|
1,035
|
|
|
$
|
3,276
|
|
|
$
|
664
|
|
|
$
|
1,040
|
|
|
$
|
282
|
|
|
$
|
6,297
|
|
Charge-offs
|
(11
|
)
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||||
Recoveries
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Provision
|
30
|
|
|
700
|
|
|
20
|
|
|
200
|
|
|
—
|
|
|
950
|
|
||||||
Allowance allocation adjustment
|
(6
|
)
|
|
43
|
|
|
13
|
|
|
18
|
|
|
(68
|
)
|
|
—
|
|
||||||
Total Allowance on originated loans
|
$
|
1,048
|
|
|
$
|
4,019
|
|
|
$
|
641
|
|
|
$
|
1,258
|
|
|
$
|
214
|
|
|
$
|
7,180
|
|
Purchased credit impaired loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2018
|
$
|
169
|
|
|
$
|
168
|
|
|
$
|
85
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
451
|
|
Charge-offs
|
(32
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||||
Recoveries
|
4
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Provision
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Allowance allocation adjustment
|
64
|
|
|
15
|
|
|
(21
|
)
|
|
3
|
|
|
(61
|
)
|
|
—
|
|
||||||
Total allowance on other acquired loans
|
$
|
205
|
|
|
$
|
183
|
|
|
$
|
65
|
|
|
$
|
32
|
|
|
$
|
(61
|
)
|
|
$
|
424
|
|
Total allowance on acquired loans
|
$
|
205
|
|
|
$
|
183
|
|
|
$
|
65
|
|
|
$
|
32
|
|
|
$
|
(61
|
)
|
|
$
|
424
|
|
Ending Balance, December 31, 2018
|
$
|
1,253
|
|
|
$
|
4,202
|
|
|
$
|
706
|
|
|
$
|
1,290
|
|
|
$
|
153
|
|
|
$
|
7,604
|
|
Allowance for Loan Losses at December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
156
|
|
|
$
|
25
|
|
|
$
|
37
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
227
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,097
|
|
|
$
|
4,177
|
|
|
$
|
669
|
|
|
$
|
1,281
|
|
|
$
|
153
|
|
|
$
|
7,377
|
|
Loans Receivable as of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance of originated loans
|
$
|
133,936
|
|
|
$
|
307,849
|
|
|
$
|
87,145
|
|
|
$
|
90,859
|
|
|
$
|
—
|
|
|
$
|
619,789
|
|
Ending contractual balance of purchased credit-impaired loans
|
3,004
|
|
|
19,887
|
|
|
—
|
|
|
6,048
|
|
|
—
|
|
|
28,939
|
|
||||||
Ending balance of other acquired loans
|
85,869
|
|
|
208,329
|
|
|
4,661
|
|
|
51,846
|
|
|
—
|
|
|
350,705
|
|
||||||
Ending balance of loans
|
$
|
222,809
|
|
|
$
|
536,065
|
|
|
$
|
91,806
|
|
|
$
|
148,753
|
|
|
$
|
—
|
|
|
$
|
999,433
|
|
Ending balance: individually evaluated for impairment
|
$
|
7,653
|
|
|
$
|
11,722
|
|
|
$
|
373
|
|
|
$
|
2,770
|
|
|
$
|
—
|
|
|
$
|
22,518
|
|
Ending balance: collectively evaluated for impairment
|
$
|
215,156
|
|
|
$
|
524,343
|
|
|
$
|
91,433
|
|
|
$
|
145,983
|
|
|
$
|
—
|
|
|
$
|
976,915
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer Non-real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
Year Ended September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2017
|
$
|
1,458
|
|
|
$
|
2,523
|
|
|
$
|
936
|
|
|
$
|
897
|
|
|
$
|
128
|
|
|
$
|
5,942
|
|
Charge-offs
|
(96
|
)
|
|
(1
|
)
|
|
(309
|
)
|
|
(52
|
)
|
|
—
|
|
|
(458
|
)
|
||||||
Recoveries
|
45
|
|
|
—
|
|
|
117
|
|
|
12
|
|
|
—
|
|
|
174
|
|
||||||
Provision
|
—
|
|
|
755
|
|
|
85
|
|
|
230
|
|
|
—
|
|
|
1,070
|
|
||||||
Allowance allocation adjustment
|
(372
|
)
|
|
(1
|
)
|
|
(165
|
)
|
|
(47
|
)
|
|
154
|
|
|
(431
|
)
|
||||||
Total Allowance on originated loans
|
$
|
1,035
|
|
|
$
|
3,276
|
|
|
$
|
664
|
|
|
$
|
1,040
|
|
|
$
|
282
|
|
|
$
|
6,297
|
|
Purchased credit impaired loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other acquired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning balance, October 1, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Charge-offs
|
(106
|
)
|
|
(73
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(249
|
)
|
||||||
Recoveries
|
34
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||
Provision
|
70
|
|
|
120
|
|
|
25
|
|
|
15
|
|
|
—
|
|
|
230
|
|
||||||
Allowance allocation adjustment
|
171
|
|
|
121
|
|
|
125
|
|
|
14
|
|
|
—
|
|
|
431
|
|
||||||
Total Allowance on other acquired loans
|
$
|
169
|
|
|
$
|
168
|
|
|
$
|
85
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
451
|
|
Total Allowance on acquired loans
|
$
|
169
|
|
|
$
|
168
|
|
|
$
|
85
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
451
|
|
Ending balance, September 30, 2018
|
$
|
1,204
|
|
|
$
|
3,444
|
|
|
$
|
749
|
|
|
$
|
1,069
|
|
|
$
|
282
|
|
|
$
|
6,748
|
|
Allowance for Loan Losses at September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
97
|
|
|
$
|
23
|
|
|
$
|
39
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
202
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,107
|
|
|
$
|
3,421
|
|
|
$
|
710
|
|
|
$
|
1,026
|
|
|
$
|
282
|
|
|
$
|
6,546
|
|
Loans Receivable as of September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance of originated loans
|
$
|
136,526
|
|
|
$
|
254,751
|
|
|
$
|
94,236
|
|
|
$
|
79,710
|
|
|
$
|
—
|
|
|
$
|
565,223
|
|
Ending contractual balance of purchased credit-impaired loans
|
450
|
|
|
7,173
|
|
|
645
|
|
|
739
|
|
|
—
|
|
|
9,007
|
|
||||||
Ending balance of other acquired loans
|
72,805
|
|
|
91,096
|
|
|
2,208
|
|
|
22,354
|
|
|
—
|
|
|
188,463
|
|
||||||
Ending balance of loans
|
$
|
209,781
|
|
|
$
|
353,020
|
|
|
$
|
97,089
|
|
|
$
|
102,803
|
|
|
$
|
—
|
|
|
$
|
762,693
|
|
Ending balance: individually evaluated for impairment
|
$
|
8,198
|
|
|
$
|
10,894
|
|
|
$
|
393
|
|
|
$
|
2,894
|
|
|
$
|
—
|
|
|
$
|
22,379
|
|
Ending balance: collectively evaluated for impairment
|
$
|
201,583
|
|
|
$
|
342,126
|
|
|
$
|
96,696
|
|
|
$
|
99,909
|
|
|
$
|
—
|
|
|
$
|
740,314
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate
|
|
Consumer Non-real Estate
|
|
Commercial/Agricultural Non-real Estate
|
|
Unallocated
|
|
Total
|
||||||||||||
Year Ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance, October 1, 2016
|
$
|
2,039
|
|
|
$
|
1,883
|
|
|
$
|
1,466
|
|
|
$
|
652
|
|
|
$
|
28
|
|
|
$
|
6,068
|
|
Charge-offs
|
(233
|
)
|
|
—
|
|
|
(389
|
)
|
|
(9
|
)
|
|
—
|
|
|
(631
|
)
|
||||||
Recoveries
|
14
|
|
|
—
|
|
|
171
|
|
|
1
|
|
|
—
|
|
|
186
|
|
||||||
Provision
|
81
|
|
|
130
|
|
|
59
|
|
|
41
|
|
|
8
|
|
|
319
|
|
||||||
Allowance allocation adjustment
|
(443
|
)
|
|
510
|
|
|
(371
|
)
|
|
212
|
|
|
92
|
|
|
—
|
|
||||||
Total Allowance on originated loans
|
$
|
1,458
|
|
|
$
|
2,523
|
|
|
$
|
936
|
|
|
$
|
897
|
|
|
$
|
128
|
|
|
$
|
5,942
|
|
Purchased credit impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other acquired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Allowance on acquired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Ending balance, September 30, 2017
|
$
|
1,458
|
|
|
$
|
2,523
|
|
|
$
|
936
|
|
|
$
|
897
|
|
|
$
|
128
|
|
|
$
|
5,942
|
|
Allowance for Loan Losses at September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amount of allowance for loan losses arising from loans individually evaluated for impairment
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
301
|
|
Amount of allowance for loan losses arising from loans collectively evaluated for impairment
|
$
|
1,244
|
|
|
$
|
2,523
|
|
|
$
|
872
|
|
|
$
|
874
|
|
|
$
|
128
|
|
|
$
|
5,641
|
|
Loans Receivable as of September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance of originated loans
|
$
|
150,451
|
|
|
$
|
144,668
|
|
|
$
|
126,165
|
|
|
$
|
47,691
|
|
|
$
|
—
|
|
|
$
|
468,975
|
|
Ending contractual balance of purchased credit-impaired loans
|
586
|
|
|
7,995
|
|
|
—
|
|
|
3,454
|
|
|
—
|
|
|
12,035
|
|
||||||
Ending balance of other acquired loans
|
96,597
|
|
|
121,237
|
|
|
6,172
|
|
|
27,979
|
|
|
—
|
|
|
251,985
|
|
||||||
Ending balance of loans
|
$
|
247,634
|
|
|
$
|
273,900
|
|
|
$
|
132,337
|
|
|
$
|
79,124
|
|
|
$
|
—
|
|
|
$
|
732,995
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,021
|
|
|
$
|
996
|
|
|
$
|
702
|
|
|
$
|
1,791
|
|
|
$
|
—
|
|
|
$
|
7,510
|
|
Ending balance: collectively evaluated for impairment
|
$
|
243,613
|
|
|
$
|
272,904
|
|
|
$
|
131,635
|
|
|
$
|
77,333
|
|
|
$
|
—
|
|
|
$
|
725,485
|
|
|
Residential Real Estate
|
|
Commercial/Agriculture Real Estate Loans
|
|
Consumer non-Real Estate
|
|
Commercial/Agriculture non-Real Estate
|
|
Totals
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dec 31,
|
|
Sep 30,
|
|
Sep 30,
|
|
Dec 31,
|
|
Sep 30,
|
|
Sep 30,
|
|
Dec 31,
|
|
Sep 30,
|
|
Sep 30,
|
|
Dec 31,
|
|
Sep 30,
|
|
Sep 30,
|
|
Dec 31,
|
|
Sep 30,
|
|
Sep 30,
|
||||||||||||||||||||||||||||||
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
Performing loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Performing TDR loans
|
$
|
3,319
|
|
|
$
|
3,468
|
|
|
$
|
3,085
|
|
|
$
|
2,209
|
|
|
$
|
1,646
|
|
|
$
|
1,890
|
|
|
$
|
99
|
|
|
$
|
109
|
|
|
$
|
167
|
|
|
$
|
428
|
|
|
$
|
481
|
|
|
$
|
88
|
|
|
$
|
6,055
|
|
|
$
|
5,704
|
|
|
$
|
5,230
|
|
Performing loans other
|
216,636
|
|
|
203,457
|
|
|
242,198
|
|
|
531,030
|
|
|
348,238
|
|
|
268,619
|
|
|
91,373
|
|
|
96,694
|
|
|
131,695
|
|
|
146,249
|
|
|
100,273
|
|
|
77,213
|
|
|
985,288
|
|
|
748,662
|
|
|
719,725
|
|
|||||||||||||||
Total performing loans
|
219,955
|
|
|
206,925
|
|
|
245,283
|
|
|
533,239
|
|
|
349,884
|
|
|
270,509
|
|
|
91,472
|
|
|
96,803
|
|
|
131,862
|
|
|
146,677
|
|
|
100,754
|
|
|
77,301
|
|
|
991,343
|
|
|
754,366
|
|
|
724,955
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Nonperforming loans (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Nonperforming TDR loans
|
785
|
|
|
531
|
|
|
593
|
|
|
577
|
|
|
694
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
28
|
|
|
1,305
|
|
|
1,472
|
|
|
—
|
|
|
2,667
|
|
|
2,714
|
|
|
621
|
|
|||||||||||||||
Nonperforming loans other
|
2,069
|
|
|
2,325
|
|
|
1,758
|
|
|
2,249
|
|
|
2,442
|
|
|
3,391
|
|
|
334
|
|
|
269
|
|
|
447
|
|
|
771
|
|
|
577
|
|
|
1,823
|
|
|
5,423
|
|
|
5,613
|
|
|
7,419
|
|
|||||||||||||||
Total nonperforming loans
|
2,854
|
|
|
2,856
|
|
|
2,351
|
|
|
2,826
|
|
|
3,136
|
|
|
3,391
|
|
|
334
|
|
|
286
|
|
|
475
|
|
|
2,076
|
|
|
2,049
|
|
|
1,823
|
|
|
8,090
|
|
|
8,327
|
|
|
8,040
|
|
|||||||||||||||
Total loans
|
$
|
222,809
|
|
|
$
|
209,781
|
|
|
$
|
247,634
|
|
|
$
|
536,065
|
|
|
$
|
353,020
|
|
|
$
|
273,900
|
|
|
$
|
91,806
|
|
|
$
|
97,089
|
|
|
$
|
132,337
|
|
|
$
|
148,753
|
|
|
$
|
102,803
|
|
|
$
|
79,124
|
|
|
$
|
999,433
|
|
|
$
|
762,693
|
|
|
$
|
732,995
|
|
(1)
|
Nonperforming loans are either
90+ days
past due or nonaccrual.
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Greater Than 89 Days
|
|
Total
Past Due |
|
Current
|
|
Total
Loans |
|
Nonaccrual Loans
|
|
Recorded
Investment > 89 Days and Accruing |
||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One to four family
|
$
|
3,060
|
|
|
$
|
861
|
|
|
$
|
2,122
|
|
|
$
|
6,043
|
|
|
$
|
203,883
|
|
|
$
|
209,926
|
|
|
$
|
2,331
|
|
|
$
|
471
|
|
Purchased HELOC loans
|
820
|
|
|
572
|
|
|
51
|
|
|
1,443
|
|
|
11,440
|
|
|
12,883
|
|
|
$
|
—
|
|
|
51
|
|
|||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
1,060
|
|
|
872
|
|
|
93
|
|
|
2,025
|
|
|
355,934
|
|
|
357,959
|
|
|
745
|
|
|
—
|
|
||||||||
Agricultural real estate
|
1,360
|
|
|
—
|
|
|
2,113
|
|
|
3,473
|
|
|
82,542
|
|
|
86,015
|
|
|
2,019
|
|
|
—
|
|
||||||||
Multi-family real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,400
|
|
|
69,400
|
|
|
—
|
|
|
—
|
|
||||||||
Construction and land development
|
526
|
|
|
175
|
|
|
15
|
|
|
716
|
|
|
21,975
|
|
|
22,691
|
|
|
63
|
|
|
—
|
|
||||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Originated indirect paper
|
285
|
|
|
167
|
|
|
130
|
|
|
582
|
|
|
56,003
|
|
|
56,585
|
|
|
106
|
|
|
45
|
|
||||||||
Purchased indirect paper
|
340
|
|
|
200
|
|
|
157
|
|
|
697
|
|
|
14,309
|
|
|
15,006
|
|
|
—
|
|
|
157
|
|
||||||||
Other Consumer
|
179
|
|
|
98
|
|
|
26
|
|
|
303
|
|
|
19,911
|
|
|
20,214
|
|
|
14
|
|
|
12
|
|
||||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial non-real estate
|
399
|
|
|
70
|
|
|
288
|
|
|
757
|
|
|
111,670
|
|
|
112,427
|
|
|
1,314
|
|
|
—
|
|
||||||||
Agricultural non-real estate
|
530
|
|
|
67
|
|
|
510
|
|
|
1,107
|
|
|
35,220
|
|
|
36,327
|
|
|
762
|
|
|
—
|
|
||||||||
Total
|
$
|
8,559
|
|
|
$
|
3,082
|
|
|
$
|
5,505
|
|
|
$
|
17,146
|
|
|
$
|
982,287
|
|
|
$
|
999,433
|
|
|
$
|
7,354
|
|
|
$
|
736
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One to four family
|
$
|
3,098
|
|
|
$
|
1,319
|
|
|
$
|
2,100
|
|
|
$
|
6,517
|
|
|
$
|
189,535
|
|
|
$
|
196,052
|
|
|
$
|
1,939
|
|
|
$
|
917
|
|
Purchased HELOC loans
|
186
|
|
|
51
|
|
|
—
|
|
|
237
|
|
|
13,492
|
|
|
13,729
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
—
|
|
|
243
|
|
|
—
|
|
|
243
|
|
|
216,460
|
|
|
216,703
|
|
|
306
|
|
|
—
|
|
||||||||
Agricultural real estate
|
334
|
|
|
25
|
|
|
2,507
|
|
|
2,867
|
|
|
67,650
|
|
|
70,517
|
|
|
2,637
|
|
|
—
|
|
||||||||
Multi-family real estate
|
—
|
|
|
—
|
|
|
122
|
|
|
122
|
|
|
47,939
|
|
|
48,061
|
|
|
122
|
|
|
—
|
|
||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
17,720
|
|
|
17,739
|
|
|
71
|
|
|
—
|
|
||||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Originated indirect paper
|
384
|
|
|
68
|
|
|
41
|
|
|
493
|
|
|
60,498
|
|
|
60,991
|
|
|
57
|
|
|
10
|
|
||||||||
Purchased indirect paper
|
354
|
|
|
162
|
|
|
138
|
|
|
654
|
|
|
16,600
|
|
|
17,254
|
|
|
—
|
|
|
138
|
|
||||||||
Other Consumer
|
143
|
|
|
38
|
|
|
58
|
|
|
239
|
|
|
18,605
|
|
|
18,844
|
|
|
29
|
|
|
52
|
|
||||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial non-real estate
|
165
|
|
|
14
|
|
|
164
|
|
|
343
|
|
|
75,911
|
|
|
76,254
|
|
|
1,196
|
|
|
—
|
|
||||||||
Agricultural non-real estate
|
247
|
|
|
69
|
|
|
563
|
|
|
879
|
|
|
25,670
|
|
|
26,549
|
|
|
853
|
|
|
—
|
|
||||||||
Total
|
$
|
4,911
|
|
|
$
|
1,989
|
|
|
$
|
5,712
|
|
|
$
|
12,613
|
|
|
$
|
750,080
|
|
|
$
|
762,693
|
|
|
$
|
7,210
|
|
|
$
|
1,117
|
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Greater Than 89 Days
|
|
Total
Past Due |
|
Current
|
|
Total
Loans |
|
Nonaccrual Loans
|
|
Recorded
Investment > 89 Days and Accruing |
||||||||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One to four family
|
$
|
2,811
|
|
|
$
|
393
|
|
|
$
|
1,228
|
|
|
$
|
4,432
|
|
|
$
|
225,131
|
|
|
$
|
229,563
|
|
|
$
|
2,200
|
|
|
$
|
151
|
|
Purchased HELOC loans
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
17,821
|
|
|
18,071
|
|
|
—
|
|
|
—
|
|
||||||||
Commercial/Agricultural real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
332
|
|
|
70
|
|
|
282
|
|
|
684
|
|
|
159,278
|
|
|
159,962
|
|
|
572
|
|
|
—
|
|
||||||||
Agricultural real estate
|
57
|
|
|
—
|
|
|
2,405
|
|
|
2,462
|
|
|
65,540
|
|
|
68,002
|
|
|
2,723
|
|
|
96
|
|
||||||||
Multi-family real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,228
|
|
|
26,228
|
|
|
—
|
|
|
—
|
|
||||||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,708
|
|
|
19,708
|
|
|
—
|
|
|
—
|
|
||||||||
Consumer non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Originated indirect paper
|
426
|
|
|
112
|
|
|
123
|
|
|
661
|
|
|
85,071
|
|
|
85,732
|
|
|
74
|
|
|
80
|
|
||||||||
Purchased indirect paper
|
601
|
|
|
305
|
|
|
221
|
|
|
1,127
|
|
|
28,428
|
|
|
29,555
|
|
|
—
|
|
|
221
|
|
||||||||
Other Consumer
|
120
|
|
|
79
|
|
|
57
|
|
|
256
|
|
|
20,412
|
|
|
20,668
|
|
|
76
|
|
|
25
|
|
||||||||
Commercial/Agricultural non-real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial non-real estate
|
75
|
|
|
23
|
|
|
156
|
|
|
254
|
|
|
54,997
|
|
|
55,251
|
|
|
1,618
|
|
|
—
|
|
||||||||
Agricultural non-real estate
|
757
|
|
|
—
|
|
|
120
|
|
|
877
|
|
|
22,996
|
|
|
23,873
|
|
|
189
|
|
|
16
|
|
||||||||
Total
|
$
|
5,429
|
|
|
$
|
982
|
|
|
$
|
4,592
|
|
|
$
|
11,003
|
|
|
$
|
725,610
|
|
|
$
|
736,613
|
|
|
$
|
7,452
|
|
|
$
|
589
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
With No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
8,873
|
|
|
$
|
8,873
|
|
|
$
|
—
|
|
|
$
|
7,915
|
|
|
$
|
88
|
|
Commercial/agriculture real estate
|
28,850
|
|
|
28,850
|
|
|
—
|
|
|
19,673
|
|
|
304
|
|
|||||
Consumer non-real estate
|
226
|
|
|
226
|
|
|
—
|
|
|
225.5
|
|
|
4
|
|
|||||
Commercial/agricultural non-real estate
|
6,900
|
|
|
6,900
|
|
|
—
|
|
|
4,522
|
|
|
105
|
|
|||||
Total
|
$
|
44,849
|
|
|
$
|
44,849
|
|
|
$
|
—
|
|
|
$
|
32,336
|
|
|
$
|
501
|
|
With An Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
1,332
|
|
|
$
|
1,332
|
|
|
$
|
156
|
|
|
$
|
1,280
|
|
|
$
|
17
|
|
Commercial/agriculture real estate
|
979
|
|
|
979
|
|
|
25
|
|
|
820
|
|
|
—
|
|
|||||
Consumer non-real estate
|
147
|
|
|
147
|
|
|
37
|
|
|
154
|
|
|
1
|
|
|||||
Commercial/agricultural non-real estate
|
27
|
|
|
27
|
|
|
9
|
|
|
73
|
|
|
1
|
|
|||||
Total
|
$
|
2,485
|
|
|
$
|
2,485
|
|
|
$
|
227
|
|
|
$
|
2,327
|
|
|
$
|
19
|
|
December 31, 2018 Totals
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
10,205
|
|
|
$
|
10,205
|
|
|
$
|
156
|
|
|
$
|
9,195
|
|
|
$
|
105
|
|
Commercial/agriculture real estate
|
29,829
|
|
|
29,829
|
|
|
25
|
|
|
20,493
|
|
|
304
|
|
|||||
Consumer non-real estate
|
373
|
|
|
373
|
|
|
37
|
|
|
380
|
|
|
5
|
|
|||||
Commercial/agricultural non-real estate
|
6,927
|
|
|
6,927
|
|
|
9
|
|
|
4,595
|
|
|
106
|
|
|||||
Total
|
$
|
47,334
|
|
|
$
|
47,334
|
|
|
$
|
227
|
|
|
$
|
34,663
|
|
|
$
|
520
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
With No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
6,970
|
|
|
$
|
6,970
|
|
|
$
|
—
|
|
|
$
|
5,492
|
|
|
$
|
304
|
|
Commercial/agriculture real estate
|
10,233
|
|
|
10,233
|
|
|
—
|
|
|
11,431
|
|
|
429
|
|
|||||
Consumer non-real estate
|
232
|
|
|
232
|
|
|
—
|
|
|
333
|
|
|
31
|
|
|||||
Commercial/agricultural non-real estate
|
2,776
|
|
|
2,776
|
|
|
—
|
|
|
4,285
|
|
|
93
|
|
|||||
Total
|
$
|
20,211
|
|
|
$
|
20,211
|
|
|
$
|
—
|
|
|
$
|
21,541
|
|
|
$
|
857
|
|
With An Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
1,228
|
|
|
$
|
1,228
|
|
|
$
|
97
|
|
|
$
|
1,213
|
|
|
$
|
54
|
|
Commercial/agriculture real estate
|
661
|
|
|
661
|
|
|
23
|
|
|
331
|
|
|
1
|
|
|||||
Consumer non-real estate
|
161
|
|
|
161
|
|
|
39
|
|
|
215
|
|
|
1
|
|
|||||
Commercial/agricultural non-real estate
|
118
|
|
|
118
|
|
|
43
|
|
|
71
|
|
|
—
|
|
|||||
Total
|
$
|
2,168
|
|
|
$
|
2,168
|
|
|
$
|
202
|
|
|
$
|
1,830
|
|
|
$
|
56
|
|
September 30, 2018 Totals
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
8,198
|
|
|
$
|
8,198
|
|
|
$
|
97
|
|
|
$
|
6,705
|
|
|
$
|
358
|
|
Commercial/agriculture real estate
|
10,894
|
|
|
10,894
|
|
|
23
|
|
|
11,762
|
|
|
430
|
|
|||||
Consumer non-real estate
|
393
|
|
|
393
|
|
|
39
|
|
|
548
|
|
|
32
|
|
|||||
Commercial/agricultural non-real estate
|
2,894
|
|
|
2,894
|
|
|
43
|
|
|
4,356
|
|
|
93
|
|
|||||
Total
|
$
|
22,379
|
|
|
$
|
22,379
|
|
|
$
|
202
|
|
|
$
|
23,371
|
|
|
$
|
913
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
With No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
4,015
|
|
|
$
|
4,015
|
|
|
$
|
—
|
|
|
$
|
3,440
|
|
|
$
|
9
|
|
Commercial/agriculture real estate
|
12,626
|
|
|
12,626
|
|
|
—
|
|
|
4,460
|
|
|
2
|
|
|||||
Consumer non-real estate
|
433
|
|
|
433
|
|
|
—
|
|
|
340
|
|
|
16
|
|
|||||
Commercial/agricultural non-real estate
|
5,795
|
|
|
5,795
|
|
|
—
|
|
|
2,628
|
|
|
11
|
|
|||||
Total
|
$
|
22,869
|
|
|
$
|
22,869
|
|
|
$
|
—
|
|
|
$
|
10,868
|
|
|
$
|
38
|
|
With An Allowance Recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
1,198
|
|
|
$
|
1,198
|
|
|
$
|
214
|
|
|
$
|
1,545
|
|
|
$
|
2
|
|
Commercial/agriculture real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer non-real estate
|
269
|
|
|
269
|
|
|
65
|
|
|
306
|
|
|
—
|
|
|||||
Commercial/agricultural non-real estate
|
23
|
|
|
23
|
|
|
23
|
|
|
101
|
|
|
—
|
|
|||||
Total
|
$
|
1,490
|
|
|
$
|
1,490
|
|
|
$
|
302
|
|
|
$
|
1,952
|
|
|
$
|
2
|
|
September 30, 2017 Totals
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential real estate
|
$
|
5,213
|
|
|
$
|
5,213
|
|
|
$
|
214
|
|
|
$
|
4,985
|
|
|
$
|
11
|
|
Commercial/agriculture real estate
|
12,626
|
|
|
12,626
|
|
|
—
|
|
|
4,460
|
|
|
2
|
|
|||||
Consumer non-real estate
|
702
|
|
|
702
|
|
|
65
|
|
|
646
|
|
|
16
|
|
|||||
Commercial/agricultural non-real estate
|
5,818
|
|
|
5,818
|
|
|
23
|
|
|
2,729
|
|
|
11
|
|
|||||
Total
|
$
|
24,359
|
|
|
$
|
24,359
|
|
|
$
|
302
|
|
|
$
|
12,820
|
|
|
$
|
40
|
|
|
|
December 31
|
|
September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2,017
|
||||||
Troubled debt restructure loans:
|
|
|
|
|
|
|
|
|||||
Accrual status
|
|
$
|
6,055
|
|
|
$
|
5,731
|
|
|
$
|
5,230
|
|
Non-accrual status
|
|
2,667
|
|
|
2,687
|
|
|
621
|
|
|||
Total
|
|
$
|
8,722
|
|
|
$
|
8,418
|
|
|
$
|
5,851
|
|
|
|
Number of Contracts
|
|
Modified Rate
|
|
Modified Payment
|
|
Modified Under- writing
|
|
Other
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||
Three Months Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential real estate
|
|
4
|
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240
|
|
|
$
|
240
|
|
|
$
|
—
|
|
Commercial/Agricultural real estate
|
|
2
|
|
|
—
|
|
|
581
|
|
|
—
|
|
|
21
|
|
|
602
|
|
|
602
|
|
|
—
|
|
|||||||
Consumer non-real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial/Agricultural non-real estate
|
|
1
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
—
|
|
|||||||
Totals
|
|
7
|
|
|
$
|
264
|
|
|
$
|
581
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
866
|
|
|
$
|
866
|
|
|
$
|
—
|
|
|
|
Number of Contracts
|
|
Modified Rate
|
|
Modified Payment
|
|
Modified Under- writing
|
|
Other
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||
Year Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential real estate
|
|
14
|
|
|
$
|
851
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
195
|
|
|
$
|
1,058
|
|
|
$
|
1,058
|
|
|
$
|
36
|
|
Commercial/Agricultural real estate
|
|
12
|
|
|
377
|
|
|
410
|
|
|
780
|
|
|
339
|
|
|
1,906
|
|
|
1,906
|
|
|
5
|
|
|||||||
Consumer non-real estate
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|||||||
Commercial/Agricultural non-real estate
|
|
9
|
|
|
714
|
|
|
807
|
|
|
611
|
|
|
—
|
|
|
2,132
|
|
|
2,132
|
|
|
—
|
|
|||||||
Totals
|
|
36
|
|
|
$
|
1,946
|
|
|
$
|
1,217
|
|
|
$
|
1,403
|
|
|
$
|
534
|
|
|
$
|
5,100
|
|
|
$
|
5,100
|
|
|
$
|
41
|
|
|
|
Number of Contracts
|
|
Modified Rate
|
|
Modified Payment
|
|
Modified Under- writing
|
|
Other
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||
Year Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential real estate
|
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
236
|
|
|
$
|
915
|
|
|
$
|
915
|
|
|
$
|
24
|
|
Commercial/Agricultural real estate
|
|
8
|
|
|
—
|
|
|
—
|
|
|
1,822
|
|
|
68
|
|
|
1,890
|
|
|
1,890
|
|
|
—
|
|
|||||||
Consumer non-real estate
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
28
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|||||||
Commercial/Agricultural non-real estate
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
93
|
|
|
93
|
|
|
—
|
|
|||||||
Totals
|
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,505
|
|
|
$
|
425
|
|
|
$
|
2,930
|
|
|
$
|
2,930
|
|
|
$
|
24
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||||||||
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|||||||||
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential real estate
|
41
|
|
|
$
|
4,103
|
|
|
39
|
|
|
$
|
3,999
|
|
|
32
|
|
|
$
|
3,678
|
|
Commercial/Agricultural real estate
|
19
|
|
|
2,787
|
|
|
19
|
|
|
2,340
|
|
|
8
|
|
|
1,890
|
|
|||
Consumer non-real estate
|
13
|
|
|
99
|
|
|
16
|
|
|
126
|
|
|
20
|
|
|
195
|
|
|||
Commercial/Agricultural non-real estate
|
10
|
|
|
1,733
|
|
|
10
|
|
|
1,953
|
|
|
2
|
|
|
88
|
|
|||
Total loans
|
83
|
|
|
$
|
8,722
|
|
|
84
|
|
|
$
|
8,418
|
|
|
62
|
|
|
$
|
5,851
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||||||||
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|
Number of
Modifications
|
|
Recorded
Investment
|
|||||||||
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential real estate
|
7
|
|
|
$
|
785
|
|
|
5
|
|
|
$
|
504
|
|
|
4
|
|
|
$
|
593
|
|
Commercial/Agricultural real estate
|
4
|
|
|
577
|
|
|
5
|
|
|
694
|
|
|
—
|
|
|
—
|
|
|||
Consumer non-real estate
|
—
|
|
|
—
|
|
|
2
|
|
|
17
|
|
|
3
|
|
|
28
|
|
|||
Commercial/Agricultural non-real estate
|
8
|
|
|
1,305
|
|
|
7
|
|
|
1,459
|
|
|
—
|
|
|
—
|
|
|||
Total troubled debt restructurings
|
19
|
|
|
$
|
2,667
|
|
|
19
|
|
|
$
|
2,674
|
|
|
7
|
|
|
$
|
621
|
|
|
December 31, 2018
|
|
Accountable for under ASC 310-30 (PCI loans)
|
|
|
Outstanding balance
|
28,939
|
|
Carrying amount
|
24,816
|
|
Accountable for under ASC 310-20 (non-PCI loans)
|
|
|
Outstanding balance
|
350,705
|
|
Carrying amount
|
347,542
|
|
Total acquired loans
|
|
|
Outstanding balance
|
379,644
|
|
Carrying amount
|
372,358
|
|
|
December 31, 2018
|
|
|
September 30, 2018
|
|
|
September 30, 2017
|
|
|||
Balance at beginning of period
|
$
|
2,325
|
|
|
$
|
2,893
|
|
|
$
|
192
|
|
Acquisitions
|
1,020
|
|
|
—
|
|
|
2,802
|
|
|||
Reduction due to unexpected early payoffs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reclass from non-accretable difference
|
—
|
|
|
—
|
|
|
—
|
|
|||
Disposals/transfers
|
—
|
|
|
—
|
|
|
—
|
|
|||
Accretion
|
(182
|
)
|
|
(568
|
)
|
|
(101
|
)
|
|||
Balance at end of period
|
$
|
3,163
|
|
|
$
|
2,325
|
|
|
$
|
2,893
|
|
|
Acquired Credit Impaired Loans
|
Acquired Performing Loans
|
|
Total Acquired Loans
|
||||||
Contractually required cash flows at acquisition
|
$
|
20,266
|
|
$
|
183,317
|
|
|
$
|
203,583
|
|
Non-accretable difference (expected losses and foregone interest)
|
(2,704
|
)
|
—
|
|
|
(2,704
|
)
|
|||
Cash flows expected to be collected at acquisition
|
17,562
|
|
183,317
|
|
|
200,879
|
|
|||
Accretable yield
|
—
|
|
(1,020
|
)
|
|
(1,020
|
)
|
|||
Fair value of acquired loans at acquisition
|
$
|
17,562
|
|
182,297
|
|
|
$
|
199,859
|
|
|
|
Three months ended
|
|
Years ended September 30,
|
||||||||
|
|
December 31, 2018
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
|
$
|
1,840
|
|
|
$
|
1,886
|
|
|
$
|
—
|
|
MSR asset acquired
|
|
2,721
|
|
|
—
|
|
|
1,909
|
|
|||
Increase in MSR assets resulting from transfers of financial assets
|
|
100
|
|
|
289
|
|
|
13
|
|
|||
Amortization during the period
|
|
(175
|
)
|
|
(335
|
)
|
|
(36
|
)
|
|||
Valuation allowance at end of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net book value at end of period
|
|
$
|
4,486
|
|
|
$
|
1,840
|
|
|
$
|
1,886
|
|
Fair value of MSR asset at end of period
|
|
$
|
5,214
|
|
|
$
|
2,669
|
|
|
$
|
1,951
|
|
Residential mortgage loans serviced for others
|
|
$
|
518,476
|
|
|
$
|
281,289
|
|
|
$
|
282,392
|
|
Net book value of MSR asset to loans serviced for others
|
|
0.87
|
%
|
|
0.65
|
%
|
|
0.67
|
%
|
|
|
Amortization Expense
|
||
2019
|
|
$
|
1,030
|
|
2020
|
|
950
|
|
|
2021
|
|
858
|
|
|
2022
|
|
752
|
|
|
2023
|
|
669
|
|
|
After 2023
|
|
227
|
|
|
Total
|
|
$
|
4,486
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30. 2017
|
||||||
Land
|
|
$
|
2,335
|
|
|
$
|
1,369
|
|
|
$
|
1,573
|
|
Buildings
|
|
11,026
|
|
|
8,838
|
|
|
8,877
|
|
|||
Furniture, equipment and vehicles
|
|
5,926
|
|
|
5,334
|
|
|
4,240
|
|
|||
Subtotals
|
|
19,287
|
|
|
15,541
|
|
|
14,690
|
|
|||
Less--Accumulated depreciation
|
|
(5,774
|
)
|
|
(5,507
|
)
|
|
(5,045
|
)
|
|||
Office properties and equipment, net
|
|
$
|
13,513
|
|
|
$
|
10,034
|
|
|
$
|
9,645
|
|
|
|
Three Months ended
|
|
Years ended September 30,
|
||||||||
|
|
December 31, 2018
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
|
$
|
10,444
|
|
|
$
|
10,444
|
|
|
$
|
4,663
|
|
United Bank acquisition (see Note 2)
|
|
21,030
|
|
|
—
|
|
|
—
|
|
|||
WFC acquisition
|
|
—
|
|
|
—
|
|
|
5,781
|
|
|||
Impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at end of period
|
|
$
|
31,474
|
|
|
$
|
10,444
|
|
|
$
|
10,444
|
|
|
|
Three Months ended
|
|
Years ended September 30,
|
||||||||
|
|
December 31, 2018
|
|
2018
|
|
2017
|
||||||
Gross carrying amount
|
|
$
|
11,216
|
|
|
$
|
8,195
|
|
|
$
|
8,195
|
|
Accumulated amortization
|
|
(3,715
|
)
|
|
(3,390
|
)
|
|
(2,746
|
)
|
|||
Net book value
|
|
$
|
7,501
|
|
|
$
|
4,805
|
|
|
$
|
5,449
|
|
Additions during the period (1)
|
|
$
|
3,021
|
|
|
$
|
—
|
|
|
$
|
4,796
|
|
Amortization during the period
|
|
$
|
325
|
|
|
$
|
644
|
|
|
$
|
219
|
|
|
|
Intangible Assets
|
||
2019
|
|
$
|
1,365
|
|
2020
|
|
1,384
|
|
|
2021
|
|
1,384
|
|
|
2022
|
|
1,237
|
|
|
2023
|
|
543
|
|
|
After 2023
|
|
1,588
|
|
|
Total
|
|
$
|
7,501
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||
Non-interest bearing demand deposits
|
|
$
|
155,405
|
|
|
$
|
87,495
|
|
|
$
|
75,318
|
|
Interest bearing demand deposits
|
|
169,310
|
|
|
139,276
|
|
|
147,912
|
|
|||
Savings accounts
|
|
192,310
|
|
|
97,329
|
|
|
102,756
|
|
|||
Money market accounts
|
|
126,021
|
|
|
109,314
|
|
|
125,749
|
|
|||
Certificate accounts
|
|
364,466
|
|
|
313,115
|
|
|
290,769
|
|
|||
Total deposits
|
|
$
|
1,007,512
|
|
|
$
|
746,529
|
|
|
$
|
742,504
|
|
Brokered deposits included above:
|
|
$
|
55,330
|
|
|
$
|
50,369
|
|
|
$
|
42,840
|
|
2019
|
$
|
203,385
|
|
2020
|
90,576
|
|
|
2021
|
49,550
|
|
|
2022
|
19,436
|
|
|
2023
|
1,519
|
|
|
After 2023
|
—
|
|
|
Total
|
$
|
364,466
|
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||
Advances from FHLB:
|
|
|
|
|
|
|
||||||
Fixed rates
|
|
$
|
43,000
|
|
|
$
|
40,000
|
|
|
$
|
90,000
|
|
Overnight borrowings
|
|
67,000
|
|
|
23,000
|
|
|
—
|
|
|||
Total FHLB advances
|
|
$
|
110,000
|
|
|
$
|
63,000
|
|
|
$
|
90,000
|
|
Less: unamortized discount on acquired borrowings
|
|
(187
|
)
|
|
—
|
|
|
—
|
|
|||
Net FHLB advances
|
|
109,813
|
|
|
63,000
|
|
|
90,000
|
|
|||
|
|
|
|
|
|
|
||||||
Other borrowings:
|
|
|
|
|
|
|
||||||
Senior notes:
|
|
|
|
|
|
|
||||||
Variable rate due in May 2021
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,694
|
|
Variable rate due in August 2022
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||
Variable rate due in August 2030
|
|
10,000
|
|
|
10,000
|
|
|
—
|
|
|||
|
|
10,000
|
|
|
10,000
|
|
|
15,694
|
|
|||
Subordinated notes:
|
|
|
|
|
|
|
||||||
6.75% due August 2027, variable rate commencing August 2022
|
|
15,000
|
|
|
15,000
|
|
|
15,000
|
|
|||
Less: unamortized debt issuance costs
|
|
(353
|
)
|
|
(381
|
)
|
|
(375
|
)
|
|||
Total other borrowings
|
|
$
|
24,647
|
|
|
$
|
24,619
|
|
|
$
|
30,319
|
|
|
|
|
|
|
|
|
||||||
Totals
|
|
$
|
134,460
|
|
|
$
|
87,619
|
|
|
$
|
120,319
|
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
126,440,000
|
|
|
12.7
|
%
|
|
$
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
99,563,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
118,836,000
|
|
|
11.9
|
%
|
|
59,738,000
|
|
|
> =
|
|
6.0
|
%
|
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
118,836,000
|
|
|
11.9
|
%
|
|
44,804,000
|
|
|
> =
|
|
4.5
|
%
|
|
64,716,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
118,836,000
|
|
|
9.7
|
%
|
|
48,976,000
|
|
|
> =
|
|
4.0
|
%
|
|
61,220,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 28, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
95,799,000
|
|
|
13.1
|
%
|
|
$
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
73,268,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
89,051,000
|
|
|
12.2
|
%
|
|
43,961,000
|
|
|
> =
|
|
6.0
|
%
|
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
89,051,000
|
|
|
12.2
|
%
|
|
32,971,000
|
|
|
> =
|
|
4.5
|
%
|
|
47,624,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
89,051,000
|
|
|
9.2
|
%
|
|
38,765,000
|
|
|
> =
|
|
4.0
|
%
|
|
48,456,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
88,511,000
|
|
|
13.2
|
%
|
|
$
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
66,880,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
82,569,000
|
|
|
12.4
|
%
|
|
40,128,000
|
|
|
> =
|
|
6.0
|
%
|
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
82,569,000
|
|
|
12.4
|
%
|
|
30,096,000
|
|
|
> =
|
|
4.5
|
%
|
|
43,472,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
82,569,000
|
|
|
9.2
|
%
|
|
35,776,000
|
|
|
> =
|
|
4.0
|
%
|
|
44,720,000
|
|
|
> =
|
|
5.0
|
%
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|
Amount
|
|
|
|
Ratio
|
|||||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
123,657,000
|
|
|
12.4
|
%
|
|
$
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
99,563,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
101,053,000
|
|
|
10.2
|
%
|
|
59,738,000
|
|
|
> =
|
|
6.0
|
%
|
|
79,651,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
101,053,000
|
|
|
10.2
|
%
|
|
44,804,000
|
|
|
> =
|
|
4.5
|
%
|
|
64,716,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
101,053,000
|
|
|
8.3
|
%
|
|
48,976,000
|
|
|
> =
|
|
4.0
|
%
|
|
61,220,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 28, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
145,052,000
|
|
|
19.8
|
%
|
|
$
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
73,268,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
123,304,000
|
|
|
16.8
|
%
|
|
43,961,000
|
|
|
> =
|
|
6.0
|
%
|
|
58,614,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
123,304,000
|
|
|
16.8
|
%
|
|
32,971,000
|
|
|
> =
|
|
4.5
|
%
|
|
47,624,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
123,304,000
|
|
|
12.7
|
%
|
|
38,765,000
|
|
|
> =
|
|
4.0
|
%
|
|
48,456,000
|
|
|
> =
|
|
5.0
|
%
|
|||
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk weighted assets)
|
|
$
|
79,889,000
|
|
|
12.0
|
%
|
|
$
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|
$
|
66,880,000
|
|
|
> =
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
58,947,000
|
|
|
8.8
|
%
|
|
40,128,000
|
|
|
> =
|
|
6.0
|
%
|
|
53,504,000
|
|
|
> =
|
|
8.0
|
%
|
|||
Common equity tier 1 capital (to risk weighted assets)
|
|
58,947,000
|
|
|
8.8
|
%
|
|
30,096,000
|
|
|
> =
|
|
4.5
|
%
|
|
43,472,000
|
|
|
> =
|
|
6.5
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
|
58,947,000
|
|
|
6.6
|
%
|
|
35,776,000
|
|
|
> =
|
|
4.0
|
%
|
|
44,720,000
|
|
|
> =
|
|
5.0
|
%
|
|
|
December 31, 2018
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
Cash dividends per share
|
|
—
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
Stockholder record date
|
|
NA
|
|
|
02/09/2018
|
|
|
03/09/2017
|
|
||
Dividend payment date
|
|
NA
|
|
|
03/08/2018
|
|
|
03/23/2017
|
|
|
|
Contract or Notional
Amount at December 31, |
|
Contract or Notional
Amount at September 30, |
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Commitments to extend credit
|
|
$
|
204,683
|
|
|
$
|
121,197
|
|
|
$
|
78,150
|
|
Commercial standby letter of credit
|
|
$
|
3,118
|
|
|
$
|
1,893
|
|
|
$
|
1,644
|
|
2019
|
$
|
948
|
|
2020
|
925
|
|
|
2021
|
809
|
|
|
2022
|
776
|
|
|
2023
|
705
|
|
|
After 2023
|
2,050
|
|
|
Total
|
$
|
6,213
|
|
Restricted Common Stock Awards
|
|||||||||||||||||||||
|
|
Transition period ended
|
|
Year ended
|
|
Year ended
|
|||||||||||||||
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted
Average Grant Price |
|
Number of Shares
|
|
Weighted
Average Grant Price |
|
Number of Shares
|
|
Weighted
Average Grant Price |
|||||||||
Restricted Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unvested and outstanding at beginning of year
|
|
52,172
|
|
|
$
|
13.29
|
|
|
42,378
|
|
|
$
|
12.07
|
|
|
23,159
|
|
|
$
|
9.59
|
|
Granted
|
|
27,514
|
|
|
13.15
|
|
|
33,230
|
|
|
13.77
|
|
|
25,569
|
|
|
13.53
|
|
|||
Vested
|
|
(4,279
|
)
|
|
13.30
|
|
|
(11,589
|
)
|
|
13.12
|
|
|
(6,350
|
)
|
|
8.88
|
|
|||
Forfeited
|
|
—
|
|
|
—
|
|
|
(11,847
|
)
|
|
10.45
|
|
|
—
|
|
|
—
|
|
|||
Unvested and outstanding at end of year
|
|
75,407
|
|
|
$
|
13.24
|
|
|
52,172
|
|
|
$
|
13.29
|
|
|
42,378
|
|
|
$
|
12.07
|
|
Common Stock Option Awards
|
|||||||||||||
|
|
Option Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||||
Transition period ended December 31, 2018
|
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of year
|
|
121,670
|
|
|
$
|
9.82
|
|
|
|
|
|
||
Exercised
|
|
(12,740
|
)
|
|
7.04
|
|
|
|
|
|
|||
Outstanding at end of year
|
|
108,930
|
|
|
$
|
10.15
|
|
|
5.82
|
|
|
|
|
Exercisable at end of year
|
|
56,230
|
|
|
$
|
8.83
|
|
|
4.01
|
|
$
|
116
|
|
Fully vested and expected to vest
|
|
108,930
|
|
|
$
|
10.15
|
|
|
5.82
|
|
$
|
82
|
|
Year ended September 30, 2018
|
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of year
|
|
146,606
|
|
|
$
|
9.45
|
|
|
|
|
|
||
Granted
|
|
8,000
|
|
|
13.60
|
|
|
|
|
|
|||
Exercised
|
|
(6,042
|
)
|
|
8.11
|
|
|
|
|
|
|||
Forfeited or expired
|
|
(26,894
|
)
|
|
9.31
|
|
|
|
|
|
|||
Outstanding at end of year
|
|
121,670
|
|
|
$
|
9.82
|
|
|
5.48
|
|
|
||
Exercisable at end of year
|
|
67,370
|
|
|
$
|
8.38
|
|
|
3.42
|
|
$
|
379
|
|
Fully vested and expected to vest
|
|
121,670
|
|
|
$
|
9.82
|
|
|
5.48
|
|
$
|
508
|
|
Year ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||||
Outstanding at beginning of year
|
|
140,706
|
|
|
$
|
8.67
|
|
|
|
|
|
||
Granted
|
|
23,000
|
|
|
13.75
|
|
|
|
|
|
|||
Exercised
|
|
(14,100
|
)
|
|
8.27
|
|
|
|
|
|
|||
Forfeited or expired
|
|
(3,000
|
)
|
|
11.00
|
|
|
|
|
|
|||
Outstanding at end of year
|
|
146,606
|
|
|
$
|
9.45
|
|
|
6.68
|
|
|
|
|
Exercisable at end of year
|
|
57,712
|
|
|
$
|
7.70
|
|
|
3.89
|
|
$
|
361
|
|
Fully vested and expected to vest
|
|
146,606
|
|
|
$
|
9.45
|
|
|
6.68
|
|
$
|
659
|
|
|
|
Transition period ended December 31,
|
|
Years ended September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Intrinsic value of options exercised
|
|
$
|
81
|
|
|
$
|
33
|
|
|
$
|
69
|
|
Cash received from options exercised
|
|
$
|
90
|
|
|
$
|
50
|
|
|
$
|
114
|
|
Tax benefit realized from options exercised
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Transition period ended December 31,
|
|
Years ended September 30,
|
||||
|
|
2018
|
|
2018
|
|
2017
|
||
Dividend yield
|
|
NA
|
|
1.18
|
%
|
|
1.16
|
%
|
Risk-free interest rate
|
|
NA
|
|
2.4
|
%
|
|
2.2
|
%
|
Weighted average expected life (years)
|
|
NA
|
|
10
|
|
|
10
|
|
Expected volatility
|
|
NA
|
|
2.3
|
%
|
|
2.4
|
%
|
|
|
Transition period ended December 31,
|
|
Years ended September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Current tax provision
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
574
|
|
|
$
|
1,989
|
|
|
$
|
572
|
|
State
|
|
194
|
|
|
530
|
|
|
117
|
|
|||
|
|
768
|
|
|
2,519
|
|
|
689
|
|
|||
Deferred tax provision (benefit)
|
|
|
|
|
|
|
||||||
Federal
|
|
(153
|
)
|
|
(410
|
)
|
|
535
|
|
|||
Federal deferred tax adjustment - the Tax Act
|
|
—
|
|
|
338
|
|
|
—
|
|
|||
State
|
|
(54
|
)
|
|
(121
|
)
|
|
99
|
|
|||
|
|
(207
|
)
|
|
(193
|
)
|
|
634
|
|
|||
Total
|
|
$
|
561
|
|
|
$
|
2,326
|
|
|
$
|
1,323
|
|
|
|
Transition period ended December 31,
|
|
Years ended September 30,
|
|||||||||||||||||
|
|
2018
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
Tax expense at statutory rate
|
|
$
|
383
|
|
|
21.0
|
%
|
|
$
|
1,619
|
|
|
24.5
|
%
|
|
$
|
1,299
|
|
|
34.0
|
%
|
State income taxes, net of federal
|
|
140
|
|
|
7.7
|
%
|
|
409
|
|
|
6.2
|
%
|
|
216
|
|
|
5.6
|
%
|
|||
Deferred tax adjustment - related to the Tax Act
|
|
—
|
|
|
—
|
%
|
|
338
|
|
|
5.1
|
%
|
|
—
|
|
|
—
|
%
|
|||
Tax exempt interest
|
|
(44
|
)
|
|
(2.4
|
)%
|
|
(198
|
)
|
|
(3.0
|
)%
|
|
(229
|
)
|
|
(6.0
|
)%
|
|||
Other
|
|
82
|
|
|
4.5
|
%
|
|
158
|
|
|
2.4
|
%
|
|
37
|
|
|
1.0
|
%
|
|||
Total
|
|
$
|
561
|
|
|
30.8
|
%
|
|
$
|
2,326
|
|
|
35.2
|
%
|
|
$
|
1,323
|
|
|
34.6
|
%
|
|
|
Transition period ended December 31,
|
|
Years ended September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Deferred tax assets:
|
|
|
|
|
|
|
||||||
Allowance for loan losses
|
|
$
|
2,091
|
|
|
$
|
1,822
|
|
|
$
|
2,347
|
|
Deferred loan costs/fees
|
|
83
|
|
|
47
|
|
|
51
|
|
|||
Director/officer compensation plans
|
|
143
|
|
|
126
|
|
|
90
|
|
|||
Net unrealized loss on securities available for sale
|
|
698
|
|
|
1,027
|
|
|
178
|
|
|||
Economic performance accruals
|
|
273
|
|
|
273
|
|
|
—
|
|
|||
Other real estate
|
|
53
|
|
|
58
|
|
|
304
|
|
|||
Deferred revenue
|
|
110
|
|
|
111
|
|
|
143
|
|
|||
Loan Discounts
|
|
1,750
|
|
|
846
|
|
|
1,450
|
|
|||
FHLB Advances
|
|
104
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
17
|
|
|
10
|
|
|
100
|
|
|||
Deferred tax assets
|
|
$
|
5,322
|
|
|
$
|
4,320
|
|
|
$
|
4,663
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||||||
Office properties and equipment
|
|
(971
|
)
|
|
(742
|
)
|
|
(1,039
|
)
|
|||
Federal Home Loan Bank stock
|
|
(94
|
)
|
|
(88
|
)
|
|
(128
|
)
|
|||
Core Deposit Intangible
|
|
(1,771
|
)
|
|
(987
|
)
|
|
(1,628
|
)
|
|||
Bank Owned Life Insurance
|
|
(282
|
)
|
|
—
|
|
|
—
|
|
|||
Other real estate
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|||
Prepaid expenses
|
|
(159
|
)
|
|
(155
|
)
|
|
(147
|
)
|
|||
Mortgage servicing rights
|
|
(1,234
|
)
|
|
(496
|
)
|
|
(685
|
)
|
|||
Other acquired intangibles
|
|
(96
|
)
|
|
(152
|
)
|
|
(264
|
)
|
|||
Deferred tax liabilities
|
|
$
|
(4,607
|
)
|
|
$
|
(2,620
|
)
|
|
$
|
(4,005
|
)
|
Net deferred tax assets
|
|
$
|
715
|
|
|
$
|
1,700
|
|
|
$
|
658
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
45,298
|
|
|
$
|
—
|
|
|
$
|
45,298
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
34,728
|
|
|
—
|
|
|
34,728
|
|
|
—
|
|
||||
Mortgage-backed securities
|
41,350
|
|
|
—
|
|
|
41,350
|
|
|
—
|
|
||||
Agency Securities
|
148
|
|
|
—
|
|
|
148
|
|
|
—
|
|
||||
Corporate debt securities
|
6,305
|
|
|
—
|
|
|
6,305
|
|
|
—
|
|
||||
Corporate asset based securities
|
18,896
|
|
|
—
|
|
|
18,896
|
|
|
—
|
|
||||
Total
|
$
|
146,725
|
|
|
$
|
—
|
|
|
$
|
146,725
|
|
|
$
|
—
|
|
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
34,603
|
|
|
$
|
—
|
|
|
$
|
34,603
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
34,554
|
|
|
—
|
|
|
34,554
|
|
|
—
|
|
||||
Mortgage-backed securities
|
41,371
|
|
|
—
|
|
|
41,371
|
|
|
—
|
|
||||
Agency Securities
|
182
|
|
|
—
|
|
|
182
|
|
|
—
|
|
||||
Corporate debt securities
|
6,276
|
|
|
—
|
|
|
6,276
|
|
|
—
|
|
||||
Corporate asset based securities
|
1,496
|
|
|
—
|
|
|
1,496
|
|
|
—
|
|
||||
Total
|
$
|
118,482
|
|
|
$
|
—
|
|
|
$
|
118,482
|
|
|
$
|
—
|
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government agency obligations
|
$
|
18,041
|
|
|
$
|
—
|
|
|
$
|
18,041
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
35,795
|
|
|
—
|
|
|
35,795
|
|
|
—
|
|
||||
Mortgage-backed securities
|
36,474
|
|
|
—
|
|
|
36,474
|
|
|
—
|
|
||||
Agency securities
|
230
|
|
|
—
|
|
|
230
|
|
|
—
|
|
||||
Corporate debt securities
|
5,343
|
|
|
—
|
|
|
5,343
|
|
|
—
|
|
||||
Total
|
$
|
95,883
|
|
|
$
|
—
|
|
|
$
|
95,883
|
|
|
$
|
—
|
|
|
|
Fair value measurements using significant unobservable inputs (Level 3)
|
||||||||||
|
|
Transition period ended December 31,
|
|
Years ended September 30,
|
||||||||
Securities available for sale
|
|
2018
|
|
2018
|
|
2017
|
||||||
Balance, beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
376
|
|
Payments received
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||
Total gains or losses (realized/unrealized)
|
|
|
|
|
|
|
||||||
Included in earnings
|
|
—
|
|
|
—
|
|
|
124
|
|
|||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers in and/or out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair
Value
|
|
Quoted Prices in
Active Markets
for Identical
Instruments
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
2,570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,570
|
|
Impaired loans with allocated allowances
|
2,485
|
|
|
—
|
|
|
—
|
|
|
2,485
|
|
||||
Mortgage servicing rights
|
5,214
|
|
|
—
|
|
|
—
|
|
|
5,214
|
|
||||
Total
|
$
|
10,269
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,269
|
|
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
2,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,768
|
|
Impaired loans with allocated allowances
|
2,168
|
|
|
—
|
|
|
—
|
|
|
2,168
|
|
||||
Mortgage servicing rights
|
2,669
|
|
|
—
|
|
|
—
|
|
|
2,669
|
|
||||
Total
|
$
|
7,605
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,605
|
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
Foreclosed and repossessed assets, net
|
$
|
6,017
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,017
|
|
Impaired loans with allocated allowances
|
1,490
|
|
|
—
|
|
|
—
|
|
|
1,490
|
|
||||
Mortgage servicing rights
|
1,951
|
|
|
—
|
|
|
—
|
|
|
1,951
|
|
||||
Total
|
$
|
9,458
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,458
|
|
|
Fair
Value
|
|
Valuation Techniques (1)
|
|
Significant Unobservable Inputs (2)
|
|
Range
|
||
December 31, 2018
|
|
|
|
|
|
|
|
||
Foreclosed and repossessed assets, net
|
$
|
2,570
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
Impaired loans with allocated allowances
|
$
|
2,485
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
Mortgage servicing rights
|
$
|
5,214
|
|
|
Discounted cash flows
|
|
Discounted rates
|
|
9.5% - 12.5%
|
September 30, 2018
|
|
|
|
|
|
|
|
||
Foreclosed and repossessed assets, net
|
$
|
2,768
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
Impaired loans with allocated allowances
|
$
|
2,168
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
Mortgage servicing rights
|
$
|
2,669
|
|
|
Discounted cash flows
|
|
Discounted rates
|
|
9.5% - 12.5%
|
September 30, 2017
|
|
|
|
|
|
|
|
||
Foreclosed and repossessed assets, net
|
$
|
6,017
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
Impaired loans with allocated allowances
|
$
|
1,490
|
|
|
Appraisal value
|
|
Estimated costs to sell
|
|
10 - 15%
|
Mortgage servicing rights
|
$
|
1,951
|
|
|
Discounted cash flows
|
|
Discounted rates
|
|
9.5% - 12.5%
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||
|
Valuation Method Used
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
(Level I)
|
$
|
45,778
|
|
|
$
|
45,778
|
|
|
$
|
34,494
|
|
|
$
|
34,494
|
|
|
$
|
41,677
|
|
|
$
|
41,677
|
|
Other interest-bearing deposits
|
(Level II)
|
7,460
|
|
|
6,704
|
|
|
7,180
|
|
|
5,695
|
|
|
8,148
|
|
|
8,143
|
|
||||||
Securities available for sale "AFS"
|
See above
|
146,725
|
|
|
146,725
|
|
|
118,482
|
|
|
118,482
|
|
|
95,883
|
|
|
95,883
|
|
||||||
Securities held to maturity "HTM"
|
(Level II)
|
4,850
|
|
|
4,872
|
|
|
4,619
|
|
|
4,609
|
|
|
5,453
|
|
|
5,605
|
|
||||||
Non-marketable equity securities, at cost
|
(Level I)
|
11,261
|
|
|
11,261
|
|
|
7,218
|
|
|
7,218
|
|
|
7,292
|
|
|
7,292
|
|
||||||
Loans receivable, net
|
(Level III)
|
984,952
|
|
|
988,072
|
|
|
752,499
|
|
|
746,463
|
|
|
727,053
|
|
|
737,119
|
|
||||||
Loans held for sale
|
(Level II)
|
1,927
|
|
|
1,927
|
|
|
1,917
|
|
|
1,917
|
|
|
2,334
|
|
|
2,334
|
|
||||||
Mortgage servicing rights
|
(Level III)
|
4,486
|
|
|
5,214
|
|
|
1,840
|
|
|
2,669
|
|
|
1,886
|
|
|
1,951
|
|
||||||
Accrued interest receivable
|
(Level I)
|
4,307
|
|
|
4,307
|
|
|
3,600
|
|
|
3,600
|
|
|
3,291
|
|
|
3,291
|
|
||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
(Level III)
|
$
|
1,007,512
|
|
|
$
|
1,005,488
|
|
|
$
|
746,529
|
|
|
$
|
751,548
|
|
|
$
|
742,504
|
|
|
$
|
746,025
|
|
FHLB advances
|
(Level II)
|
109,813
|
|
|
109,665
|
|
|
63,000
|
|
|
63,009
|
|
|
90,000
|
|
|
89,998
|
|
||||||
Other borrowings
|
(Level I)
|
24,647
|
|
|
24,647
|
|
|
24,619
|
|
|
24,619
|
|
|
30,319
|
|
|
30,319
|
|
||||||
Other liabilities
|
(Level I)
|
7,659
|
|
|
7,659
|
|
|
5,079
|
|
|
5,079
|
|
|
4,131
|
|
|
4,131
|
|
||||||
Accrued interest payable
|
(Level I)
|
406
|
|
|
406
|
|
|
335
|
|
|
335
|
|
|
227
|
|
|
227
|
|
|
|
Three months ended
|
|
Years ended
|
||||||||
|
|
December 31, 2018
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||
Basic
|
|
|
|
|
|
|
||||||
Net income attributable to common shareholders
|
|
$
|
1,261
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
Weighted average common shares outstanding (1)
|
|
10,942,920
|
|
|
5,943,891
|
|
|
5,361,843
|
|
|||
Basic earnings per share
|
|
$
|
0.12
|
|
|
$
|
0.72
|
|
|
$
|
0.47
|
|
Diluted
|
|
|
|
|
|
|
||||||
Net income attributable to common shareholders
|
|
$
|
1,261
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
Weighted average common shares outstanding (1)
|
|
10,942,920
|
|
|
5,943,891
|
|
|
5,361,843
|
|
|||
Add: Dilutive preferred shares impact prior to common stock conversion (2)
|
|
—
|
|
|
1,356,164
|
|
|
—
|
|
|||
Add: Dilutive stock options outstanding
|
|
24,466
|
|
|
35,192
|
|
|
16,517
|
|
|||
Average shares and dilutive potential common shares (1)(2)
|
|
10,967,386
|
|
|
7,335,247
|
|
|
5,378,360
|
|
|||
Diluted earnings per share
|
|
$
|
0.12
|
|
|
$
|
0.58
|
|
|
$
|
0.46
|
|
Additional common stock option shares that have not been included due to their antidilutive effect
|
|
28,000
|
|
|
—
|
|
|
22,000
|
|
|
|
For the three months ended, December 31,
|
|
For the years ended September 30,
|
||||||||||||||||||||||||||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
|
Before-Tax
Amount
|
|
Tax
Expense
|
|
Net-of-Tax
Amount
|
||||||||||||||||||
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net unrealized gains (losses) arising during the period
|
|
$
|
1,193
|
|
|
(328
|
)
|
|
$
|
865
|
|
|
$
|
(3,134
|
)
|
|
$
|
844
|
|
|
$
|
(2,290
|
)
|
|
$
|
(1,580
|
)
|
|
$
|
632
|
|
|
$
|
(948
|
)
|
|
Less: reclassification adjustment for losses included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
5
|
|
|
(12
|
)
|
|
111
|
|
|
(44
|
)
|
|
67
|
|
|||||||||
Less: reclassification of certain deferred tax effects (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other comprehensive income (loss)
|
|
$
|
1,193
|
|
|
$
|
(328
|
)
|
|
$
|
865
|
|
|
$
|
(3,288
|
)
|
|
$
|
849
|
|
|
$
|
(2,439
|
)
|
|
$
|
(1,469
|
)
|
|
$
|
588
|
|
|
$
|
(881
|
)
|
|
|
Unrealized Gains (Losses) on Securities
|
|
Other
Comprehensive
Income (Loss)
|
||||
Balance, October 1, 2016
|
|
$
|
614
|
|
|
$
|
614
|
|
Current year-to-date other comprehensive loss, net of tax
|
|
(881
|
)
|
|
(881
|
)
|
||
Ending balance, September 30, 2017
|
|
$
|
(267
|
)
|
|
$
|
(267
|
)
|
Current year-to-date other comprehensive loss, net of tax
|
|
(2,439
|
)
|
|
(2,439
|
)
|
||
Ending balance, September 30, 2018
|
|
$
|
(2,706
|
)
|
|
$
|
(2,706
|
)
|
Current year-to-date other comprehensive income, net of tax
|
|
865
|
|
|
865
|
|
||
Ending balance, December 31, 2018
|
|
$
|
(1,841
|
)
|
|
$
|
(1,841
|
)
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
Unrealized gains and losses
|
|
|
|
|
||
Sale of securities
|
|
$
|
—
|
|
|
Net loss on sale of available for sale securities
|
Tax effect
|
|
—
|
|
|
Benefit for income taxes
|
|
Total reclassifications for the period
|
|
$
|
—
|
|
|
Net loss attributable to common shareholders
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
Unrealized gains and losses
|
|
|
|
|
||
Sale of securities
|
|
$
|
(17
|
)
|
|
Net loss on sale of available for sale securities
|
Tax effect
|
|
5
|
|
|
Provision for income taxes
|
|
Total reclassifications for the period
|
|
$
|
(12
|
)
|
|
Net loss attributable to common shareholders
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
(1)
|
Affected Line Item on the Statement of Operations
|
||
Unrealized gains and losses
|
|
|
|
|
||
Sale of securities
|
|
$
|
111
|
|
|
Net gain on sale of available for sale securities
|
Tax effect
|
|
(44
|
)
|
|
Provision for income taxes
|
|
Total reclassifications for the period
|
|
$
|
67
|
|
|
Net income attributable to common shareholders
|
|
|
December 31,
|
|
September 30,
|
||||||||
|
|
2018
|
|
2,018
|
|
2017
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
6,975
|
|
|
$
|
58,991
|
|
|
$
|
5,716
|
|
Investments
|
|
—
|
|
|
—
|
|
|
1,242
|
|
|||
Other assets
|
|
336
|
|
|
279
|
|
|
5
|
|
|||
Investment in subsidiary
|
|
155,970
|
|
|
101,594
|
|
|
97,105
|
|
|||
Total assets
|
|
$
|
163,281
|
|
|
$
|
160,864
|
|
|
$
|
104,068
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
||||||
Other borrowings
|
|
$
|
24,647
|
|
|
$
|
24,619
|
|
|
$
|
30,319
|
|
Other liabilities
|
|
447
|
|
|
398
|
|
|
266
|
|
|||
Total liabilities
|
|
25,094
|
|
|
25,017
|
|
|
30,585
|
|
|||
Total stockholders’ equity
|
|
138,187
|
|
|
135,847
|
|
|
73,483
|
|
|||
Total liabilities and stockholders’ equity
|
|
$
|
163,281
|
|
|
$
|
160,864
|
|
|
$
|
104,068
|
|
|
|
Transition period ended December 31,
|
|
Years Ended September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Interest income
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
Interest expense
|
|
394
|
|
|
1,740
|
|
|
594
|
|
|||
Net interest expense
|
|
(394
|
)
|
|
(1,737
|
)
|
|
(593
|
)
|
|||
Dividend income from bank subsidiary
|
|
—
|
|
|
—
|
|
|
12,500
|
|
|||
Operating income
|
|
—
|
|
|
5
|
|
|
—
|
|
|||
Operating expenses
|
|
(803
|
)
|
|
(1,333
|
)
|
|
(1,376
|
)
|
|||
Net (loss) income before benefit for income taxes and equity in undistributed income (loss) of subsidiaries
|
|
(1,197
|
)
|
|
(3,065
|
)
|
|
10,531
|
|
|||
Benefit for income taxes
|
|
201
|
|
|
829
|
|
|
602
|
|
|||
Net (loss) earnings before equity in undistributed income (loss) of subsidiaries
|
|
(996
|
)
|
|
(2,236
|
)
|
|
11,133
|
|
|||
Equity in undistributed income (loss) of subsidiaries
|
|
2,257
|
|
|
6,519
|
|
|
(8,634
|
)
|
|||
Net income
|
|
$
|
1,261
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
|
|
Transition Period Ended December 31,
|
|
Years Ended September 30,
|
||||||||
|
|
2018
|
|
2018
|
|
2017
|
||||||
Change in cash and cash equivalents:
|
|
|
|
|
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,261
|
|
|
$
|
4,283
|
|
|
$
|
2,499
|
|
Stock based compensation expense
|
|
5
|
|
|
12
|
|
|
31
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities - Equity in undistributed income of subsidiary
|
|
(2,257
|
)
|
|
(6,519
|
)
|
|
(3,866
|
)
|
|||
Increase in other assets
|
|
(44
|
)
|
|
(223
|
)
|
|
—
|
|
|||
Increase in other liabilities
|
|
77
|
|
|
131
|
|
|
216
|
|
|||
Net cash used in operating activities
|
|
(958
|
)
|
|
(2,316
|
)
|
|
(1,120
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Proceeds from maturities of interest bearing deposits
|
|
—
|
|
|
1,241
|
|
|
249
|
|
|||
Proceeds from private placement stock offering, net of issuance costs
|
|
—
|
|
|
61,265
|
|
|
—
|
|
|||
Cash consideration paid in business combination
|
|
(51,128
|
)
|
|
—
|
|
|
(27,716
|
)
|
|||
Net capital expenditures
|
|
(12
|
)
|
|
(50
|
)
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
|
(51,140
|
)
|
|
62,456
|
|
|
(27,467
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from other borrowings, net of issuance costs
|
|
—
|
|
|
9,911
|
|
|
19,620
|
|
|||
Equity costs to fund business combination
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|||
Repayments of other borrowings
|
|
—
|
|
|
(15,611
|
)
|
|
(306
|
)
|
|||
Repurchase shares of common stock
|
|
—
|
|
|
(1
|
)
|
|
(16
|
)
|
|||
Surrendered vested shares of common stock
|
|
(8
|
)
|
|
(33
|
)
|
|
(22
|
)
|
|||
Exercise of common stock options
|
|
90
|
|
|
50
|
|
|
114
|
|
|||
Cash dividend from Bank to Holding Company
|
|
—
|
|
|
—
|
|
|
12,500
|
|
|||
Cash dividends paid
|
|
—
|
|
|
(1,181
|
)
|
|
(842
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
82
|
|
|
(6,865
|
)
|
|
30,789
|
|
|||
Net increase in cash and cash equivalents
|
|
(52,016
|
)
|
|
53,275
|
|
|
2,202
|
|
|||
Cash and cash equivalents at beginning of year
|
|
58,991
|
|
|
5,716
|
|
|
3,514
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
6,975
|
|
|
$
|
58,991
|
|
|
$
|
5,716
|
|
|
|
Number of
Common Shares
to Be Issued
Upon Exercise of
Outstanding Options,
|
|
Weighted-average
Exercise Price of
Outstanding Options,
|
|
Number of
Common Shares
Available for
Future Issuance
Under Equity
|
||||
Plan Category
|
|
Warrants and Rights (1)
|
|
Warrants and Rights
|
|
Compensation Plans (2)
|
||||
Equity compensation plans approved by security holders
|
|
108,930
|
|
|
$
|
10.15
|
|
|
308,779
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
108,930
|
|
|
$
|
10.15
|
|
|
308,779
|
|
2.1
|
|
2.2
|
|
2.3
|
|
2.4
|
|
3.1
|
|
3.2
|
|
3.3
|
3.4
|
|
3.5
|
|
4.1
|
|
4.2
|
|
10.1+
|
|
10.3+
|
|
10.4
|
|
10.5+
|
|
10.7+
|
|
10.8+
|
|
10.9+
|
|
10.10+
|
|
10.11
|
|
10.12+
|
|
10.13+
|
|
10.14+
|
|
10.15+
|
|
10.16+
|
|
10.17+
|
10.18+
|
|
10.19+
|
|
10.20
|
|
10.21
|
|
10.22
|
|
10.23
|
|
10.24
|
|
21
|
|
23
|
|
31.1
|
|
31.2
|
|
32.1*
|
|
101
|
The following materials from Citizens Community Bancorp, Inc.’s Transition Report on Form 10-K for the three months ended December 31, 2018 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Stockholders’ Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
|
+
|
A management contract or compensatory plan or arrangement
|
*
|
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
|
CITIZENS COMMUNITY BANCORP, INC.
|
||
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ James S. Broucek
|
|
|
|
|
James S. Broucek
|
|
|
|
|
Executive Vice President, Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer and Principal Accounting Officer) |
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ Stephen M. Bianchi
|
|
|
|
|
Stephen M. Bianchi
President and Chief Executive Officer, Chairman of the Board (Principal Executive Officer)
|
|
|
|
|
|
Date: March 8, 2019
|
|
By:
|
|
/s/ Richard McHugh
|
|
|
|
|
Richard McHugh
Lead Director |
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ Michael L. Swenson
|
|
|
|
|
Michael L. Swenson
Director
|
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ James R. Lang
|
|
|
|
|
James R. Lang
Director
|
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ Francis E. Felber
|
|
|
|
|
Francis E. Felber
Director
|
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ James D. Moll
|
|
|
|
|
James D. Moll
Director
|
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ Kristina M. Bourget
|
|
|
|
|
Kristina M. Bourget
Director
|
|
|
|
|
|
Date: March 8, 2019
|
|
By:
|
|
/s/ Timothy L. Olson
|
|
|
|
|
Timothy L. Olson
Director
|
|
|
|
||
Date: March 8, 2019
|
|
By:
|
|
/s/ James S. Broucek
|
|
|
|
|
James S. Broucek
Executive Vice President, Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer and Principal Accounting Officer)
|
I.
|
The Award and the Plan
. As of the Award Date set forth above (the “Award Date”), Citizens Community Bancorp, Inc. (the “Company”) grants to ________ (“you”) the award (the “Award”) stated in this Long-Term Incentive Plan Award Agreement (this “Agreement”). The Award consists of the following: (a) ____________ time-based restricted Shares of the Company (the “Time-Based Restricted Shares”), and (b) Share Units representing a commitment to issue you Shares of the Company upon achievement of the Performance Criteria, as defined in the Appendix (the “Performance-Based Restricted Shares”), all on the terms and conditions contained in this Agreement and the Citizens Community Bancorp, Inc. 2018 Equity Incentive Plan (the “Plan”).
|
II.
|
Terms of Time-Based and Performance-Based Restricted Share Grants
.
|
2.1
|
Time-Based Restricted Shares
. Until your Time-Based Restricted Shares vest, you may not sell, assign, pledge or otherwise transfer such Shares (or any interest in or right to such Shares), other than by will or the laws of descent and distribution, and any such attempted transfer will be void (the “Restrictions”). The Time-Based Restricted Shares vest, and the Restrictions will lapse, in accordance with the following vesting schedule:
|
2.2
|
Performance-Based Restricted Shares
. The commitment to issue you Shares of the Company upon achievement of the Performance Criteria with respect to the Performance-Based Restricted Shares shall be based on a Target number of Shares. The Target number of Shares pursuant to this Award of Performance-Based Restricted Shares is __________ Shares. The number of Shares actually issued to
|
2.3
|
Effect of Disability, Death or other Termination of Employment on Time-Based Restricted Shares
. Your employment with the Company may be terminated by your employer at any time for any reason (with or without advance notice).
|
(a)
|
Except as provided in (b) below, if your employment with the Company is terminated before the Restrictions have lapsed, for any reason, you will forfeit all unvested Time-Based Restricted Shares.
|
(b)
|
If your employment with the Company is terminated by reason of your death, or Disability, the Restrictions will lapse with respect to your Time-Based Restricted Shares upon the date of such termination of employment.
|
2.4
|
Effect of Disability, Death or other Termination of Employment on Performance-Based Restricted Shares
. Your employment with the Company may be terminated by your employer at any time for any reason (with or without advance notice).
|
(a)
|
Except as provided in (b) below, if your employment with the Company is terminated before the end of the Performance Period, for any reason, your rights to all unearned Performance-Based Restricted Shares will be forfeited.
|
(b)
|
If your employment with the Company is terminated by reason of your death or Disability, to the extent the Performance Criteria has been met as of such date, you will be entitled to a pro-rated amount of Shares of the Company. The pro-rated portion will equal a fraction of such earned Shares, the numerator of which is the number of days during the Performance Period you were employed through the date of termination of employment and the denominator of which is 1,095. The Shares will be delivered to you within 30 days after approval of the Performance Criteria.
|
2.5
|
Limitation of Rights Regarding Shares
. Upon issuance of any Time-Based Restricted Shares, you will have all of the rights of a shareholder with respect to such Shares, including that you will have the right to vote any unvested Time-Based Restricted Shares and you will have any right to any dividends paid on any unvested Time-Based Restricted Shares. You will not have any rights in any Performance Based Restricted Shares prior to the expiration of the Performance Period, and prior to the issuance of any Shares earned during the Performance Period.
|
2.6
|
Income Taxes
. You are liable for any federal and state income or other taxes applicable upon the lapse of the Restrictions on any Time-Based Restricted Shares (or at any such earlier time, if any, that an election is made by you under Section 83(b) of the Code, or any successor thereto), and your subsequent disposition of any Time-Based Restricted Shares that have become vested, and you acknowledge that you should consult with your own tax advisor regarding the applicable tax consequences. Upon (a) the lapse of Restrictions on any Time-Based Restricted Shares or (b) the issuance of any earned Shares relating to Performance-Based Restricted Shares, except as otherwise agreed, the Company will withhold from such Shares a number of Shares having a Fair Market Value equal to the amount of all applicable taxes required by the Company to be withheld upon the lapse of the Restrictions on such Shares, or upon the issuance of Shares earned relating to Performance-Based Restricted Shares.
|
III.
|
Restrictive Covenants
.
|
3.1
|
Basis for Restrictions
. You acknowledge and agree that the Company’s business, technical, and customer information is established and maintained at great expense to the Company and is of significant value to the Company, and that by virtue of employment with the Company, you will have information pertaining to, unique and extensive exposure to, and personal contact with, the Company’s business, technical and customer information which would enable you to compete unfairly with the Company. As a result, and in consideration of the Company’s grant and your
|
3.2
|
Confidential Information
. For purposes of this Agreement, “Confidential Information” means information disclosed to you or known by you as a result of or as disclosed in the course of your employment with the Company which is not generally known to the public pertaining to the Company’s business, including, but not limited to, operations, contracts, customers, customer lists, proposals, research and development, procedures and protocols, operating models, financial information, pricing, price lists, marketing methods, strategic planning information, information stored in or developed for use with Company’s computer systems, insurance plans, risk management information, or marketing programs, and third-party information that the Company may learn from its customers or clients. Confidential Information shall include any such information developed or created by you if the information was developed or created by you while executing your duties for the Company or if the information was developed or created by you based upon any Confidential Information that you learned by virtue of your employment with the Company. Confidential Information shall not include any information that you can demonstrate is in the public domain by means other than disclosure by you, but shall include non-public compilations, combinations, or analyses of otherwise public information.
|
3.3
|
Non-Disclosure or Use of Confidential Information
. For as long as you shall remain employed by the Company, and after termination of employment with the Company for any reason, you shall not directly or indirectly, under any circumstances, communicate or disclose to any person, firm, association, corporation, company or any other third party, or use for your own benefit or the benefit of any person or entity other than the Company, any Confidential Information, and you will keep secret and in strict confidence and hold inviolate said Confidential Information. You further agree not to disclose to others or use at any time after the termination of your employment with the Company any Confidential Information that constitutes and remains a trade secret under the Wisconsin Trade Secrets Act, as amended (Section 134.90 Wis. Stats.), any Confidential Information that the Company received from a third party and continues to hold in confidence, and any Confidential Information that you are otherwise prohibited by law from disclosing to others or using. The prohibitions of this paragraph do not apply to Confidential Information after it has become generally known and/or in the public domain through no fault of yours. The prohibitions of this paragraph also do not prohibit use of your general skills and knowledge acquired during and prior to your employment by the
|
3.4
|
Defend Trade Secrets Act
. You understand that if you breach the provisions of Section 3.3 above, you may be liable to the Company under the Defend Trade Secrets Act of 2016 (“DTSA”). You further understand that by providing you with the following notice, the Company may recover from you its attorney fees and exemplary damages if it brings a successful claim against you under the DTSA: Under the federal Defend Trade Secrets Act of 2016, you shall not be held criminally or civilly liable under any federal or state trade secret law for the disclosure of a trade secret that is made: (a)(i) in confidence to a federal, state, or local governmental official, either directly or indirectly, or to an attorney and (ii) solely for the purpose of reporting or investigating a suspected violation of law or (b) in a complaint or other document filed in a lawsuit or other proceeding, if such filing is made under seal. Without limiting the foregoing, if you file a lawsuit for retaliation by the Company for reporting a suspected violation of law, you may disclose the trade secret to your attorney and use the trade secret information in the court proceeding, if you (i) file any document containing the trade secret under seal and (ii) do not disclose the trade secret, except pursuant to court order.
|
3.5
|
Non-Solicitation of Customers
. During your employment, and for a period of twelve (12) months following the termination of your employment with the Company for any reason, you shall not, directly or indirectly canvas, contact, reply to, or solicit any “Active Customer” (as defined below) of the Company
for the purpose of selling, offering or providing products or services which are the same as or substantially similar to the products or services provided by the Company at any time during the “Reference Period” (as defined below). “Active Customer” shall mean any person or entity which, within the 12‑month period prior to the termination of your employment with the Company (the “Reference Period”), received any products or services supplied by or on behalf of the Company; provided, however, “Active Customer” shall be further limited to those customers of the Company: (i) with whom you had material business contact as an employee of the Company during the Reference Period; (ii) whose dealings with the Company were coordinated or supervised, in whole or in part, by you during the Reference Period; or (iii) about whom you obtained Special Knowledge (as defined below) as a result of your position with the Company during the Reference Period. “Special Knowledge” means Confidential Information that is used, possessed or acquired by or developed for the Company in the course of soliciting, selling to or servicing a customer, including, but not limited to, existing or proposed bids, pricing and cost information, margins,
|
3.6
|
Non-Solicitation of Company Personnel
. During your employment and for a further period of twelve (12) months beginning on the termination of your employment with the Company for any reason, you agree that you shall not, directly or indirectly, solicit, encourage or induce any employee, consultant, contractor, or other agent of the Company with whom you had substantial contact during the Reference Period and who has knowledge of Confidential Information to terminate a relationship (employment or otherwise), or breach any agreement with the Company.
|
3.7
|
Severability and Blue Penciling
. To the extent that any provision of this Section III shall be determined to be invalid or unenforceable as written, the validity and enforceability of the remainder of such provision and of this Agreement shall be unaffected. If, at the time of enforcement of the covenants contained in this Section III (collectively, the “Restrictive Covenants”), a court shall hold that the duration, scope or area restrictions stated are unreasonable under circumstances then existing, you and the Company agree that the maximum duration, scope or area reasonable under such circumstances shall be substituted for the stated duration, scope or area and that the court shall be allowed to revise the Restrictive Covenants to cover the maximum duration, scope and area permitted by law.
|
3.8
|
Reasonable and Necessary
. You have had the opportunity to consult with your own legal counsel regarding the Restrictive Covenants and agree that the Restrictive Covenants are reasonable in terms of duration, scope and area restrictions and are necessary to protect the goodwill of the Company’s businesses and agree not to challenge the validity or enforceability of the Restrictive Covenants. You agree that the provisions of this Section III are an essential inducement to the Company to enter into this Agreement and they are in addition to, rather than in lieu of, any similar or related covenants with the Company to which you may be bound.
|
3.9
|
Remedies
. If you breach, or threaten to commit a breach of any of the Restrictive Covenants, the Company shall have the following rights and remedies, each of which rights and remedies shall be independent of the others and severally enforceable, and each of which is in addition to, and not in lieu of, any other rights and remedies available to the Company at law or in equity:
|
(a)
|
The right and remedy to immediately cancel, and you would thereby forfeit, any unvested Time-Based Restricted Shares and any unearned Performance-Based Restricted Shares awarded under this Agreement; and
|
(b)
|
The right and remedy to have the Restrictive Covenants specifically enforced by any court of competent jurisdiction, it being agreed that any breach or threatened breach of the Restrictive Covenants would cause irreparable injury to the Company and that money damages would not provide an adequate remedy to the Company; and
|
(c)
|
The right and remedy to require you to account for and pay over to the Company any profits, monies or other benefits derived or received by you as the result of any transactions constituting a breach of the Restrictive Covenants; and
|
(d)
|
The right to payment from you of the Company’s costs and reasonable attorney fees incurred in successfully enforcing the Restrictive Covenants.
|
3.10
|
Survival
. Notwithstanding any termination of this Agreement or your employment with the Company, whether or not any Time-Based Restricted Shares awarded hereunder have in whole or in part vested at that time or whether any Performance-Based Restricted Shares have been earned, you shall remain bound by the provisions of Section III of this Agreement which specifically relate to periods, activities or obligations upon or subsequent to the termination of your employment.
|
IV.
|
General Terms and Conditions
.
|
4.1
|
Employment
. This Agreement does not guarantee your continued employment nor alter the right of the Company to terminate your employment at any time.
|
4.2
|
Terms of Plan.
This Award is granted pursuant to the Plan and is subject to its terms. The terms and provisions of the Plan as it may be amended from time to time are hereby incorporated herein by reference. In the event of any conflict between the provisions of this Agreement and the Plan, the provisions of the Plan will govern. All determinations and interpretations made in the discretion of the Committee shall be binding and conclusive upon you and your legal representatives with regard to any question arising hereunder or under the Plan. By your acceptance of this Award, you acknowledge receipt of a copy of the Plan and your agreement to the terms and conditions of the Plan and this Agreement.
|
4.3
|
Capitalized Terms
. Capitalized terms not defined in the body of this Agreement are defined in the Plan. Except as otherwise stated, all references to “Sections” or “Articles” refer to Sections or Articles of this Agreement.
|
4.4
|
Governing Law
. This Agreement is governed by the laws of the State of Wisconsin, without regard to the conflict of law provisions.
|
4.5
|
Certificates for Shares.
The Company may issue stock certificates or evidence your interest in any Shares by using a restricted book entry account with the Company’s transfer agent. The Company shall hold any certificates for your benefit until the Shares represented thereby become vested. Any certificate(s) or other document(s) delivered to you may bear a legend indicating restrictions on transferability of the Shares pursuant to this Agreement and the Plan or any other restrictions that the Committee may deem advisable.
|
4.6
|
Adjustments
. If any change is made to the outstanding common stock or the capital structure of the Company, the number and class of Shares covered by this Agreement and the terms and conditions of this Agreement shall be appropriately adjusted in any manner as contemplated by the Plan by the Committee, whose determination shall be conclusive.
|
4.7
|
Amendment
. The Committee may waive any conditions of or rights of the Company or modify or amend the terms of this Agreement; provided, however, that the Committee may not amend, alter, suspend, discontinue or terminate any provision hereof which may adversely affect you without your (or your legal representative’s) written consent.
|
4.8
|
Insider Trading Policy Acknowledgement
. You hereby acknowledge that you have received, or have had access to, the Company’s Insider Trading Policy. You acknowledge, agree and understand that any purchase or sale of Shares, or any attempted sale or transfer of the Shares, are subject to and governed by the provisions of the Insider Trading Policy. By executing this Agreement or accepting this award, you agree to abide by and follow such the terms of the Insider Trading Policy.
|
4.9
|
Entire Agreement
. This Agreement, together with the Plan, constitute the entire agreement relating to the subject matter hereof and supersede all previous and contemporaneous communications, agreements and understandings between you, on the one hand, and the Company or any of its affiliates, on the other hand.
|
4.10
|
Counterparts
. This Agreement may be executed in counterparts, each of which shall be deemed an original but all of which together will constitute one and the same instrument. Counterpart signature pages to this Agreement transmitted by facsimile transmission, by electronic mail in portable document format (.pdf), or by any other electronic means intended to preserve the original graphic and pictorial appearance of a document, will have the same effect as physical delivery of the paper document bearing an original signature.
|
Performance Level
|
Performance Achieved
|
Number of Shares Earned
|
Below Threshold
|
Less than 6.26% for the Performance Period
|
0 Shares
|
At Threshold
|
6.26% for the Performance Period
|
50% of Target Number of Shares
|
At Target
|
7.83% for the Performance Period
|
100% of Target Number of Shares
|
At Maximum
|
9.40% for the Performance Period
|
150% of Target Number of Shares
|
The number of performance shares earned will be interpolated on a linear basis for performance between Threshold and Target and between Target and Maximum.
|
Name of Subsidiary
|
|
Jurisdiction of Incorporation or Organization
|
Citizens Community Federal National Association
|
|
Federal (U.S.)
|
Wells Insurance Agency, Inc.
|
|
Minnesota
|
F&M MERGER SUB, INC.
|
|
Minnesota
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
I have reviewed this Transition Report on Form 10-K of Citizens Community Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 8, 2019
|
By:
|
|
/s/ Stephen M. Bianchi
|
|
|
|
Stephen M. Bianchi
|
|
|
|
President and Chief Executive Officer, Chairman of the Board (Principal Executive Officer)
|
1.
|
I have reviewed this Transition Report on Form 10-K of Citizens Community Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 8, 2019
|
By:
|
|
/s/ James S. Broucek
|
|
|
|
James S. Broucek
|
|
|
|
Executive Vice President, Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer and Principal Accounting Officer) |
Date: March 8, 2019
|
By:
|
|
/s/ Stephen M. Bianchi
|
|
|
|
Stephen M. Bianchi
|
|
|
|
President and Chief Executive Officer, Chairman of the Board (Principal Executive Officer)
|
Date: March 8, 2019
|
By:
|
|
/s/ James S. Broucek
|
|
|
|
James S. Broucek
|
|
|
|
Executive Vice President, Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer and Principal Accounting Officer) |