Form 20-F: x
|
Form 40-F: o
|
Yes: o
|
No: x
|
Yes: o
|
No: x
|
Yes: o
|
No: x
|
Novartis AG
|
|||
Date:
July 21, 2020
|
By:
|
/s/ PAUL PENEPENT
|
|
Name:
|
Paul Penepent
|
||
Title:
|
Head Group Financial Reporting and Accounting
|
||
FINANCIAL RESULTS | RÉSULTATS FINANCIERS | FINANZERGEBNISSE
|
Novartis International AG
Novartis Global Communications CH-4002 Basel Switzerland
http://www.novartis.com
|
·
|
Due to COVID-19 first half results are more representative of underlying performance than Q2, sales growth of 6% (cc1, +3% USD) and core¹ operating income growth of 19% (cc, +14% USD):
|
o
|
Innovative Medicines grew sales 7% (cc, +5% USD) and core operating income 16% (cc, +11% USD)
|
o
|
Sandoz grew sales 1% (cc, -2% USD) and core operating income 26% (cc, +19% USD)
|
·
|
Net sales in Q2 from continuing operations2 declined 1% (cc, -4% USD) largely reversing forward purchasing from Q1:
|
o
|
Key products continue growth, despite COVID-19, including: Zolgensma USD 205 million, Entresto USD 580 million (+40% cc), Cosentyx USD 944 million (+12% cc), Promacta/Revolade USD 422 million (+23% cc), Piqray USD 79 million and Kymriah USD 118 million (+103% cc)
|
o
|
Sandoz Biopharmaceuticals grew 19% (cc, +16% USD), with double digit growth in the EU and US
|
o
|
COVID-19 negatively impacted demand, particularly: Lucentis and mature ophthalmology (approximately USD 0.3 billion), new patient starts in dermatology and Sandoz retail
|
·
|
Q2 core operating income grew 6% (cc, +1% USD) due to lower spending and improved gross margin, driven by productivity and product mix, partly offset by lower sales
|
·
|
Q2 net income declined 4% (cc, -11% USD) mainly due to higher impairments
|
·
|
Q2 free cash flow1 of USD 3.6 billion (+1%), as favorable working capital offset divestments in prior year
|
·
|
Key Innovation Milestones:
|
o
|
Tabrecta approved in US for treatment of metastatic NSCLC with exon 14 skipping mutation
|
o
|
Cosentyx approved in EU and US for treatment of active nr-axSpA
|
o
|
Zolgensma IV conditionally approved in EU for SMA children up to 21kg
|
o
|
Enerzair received EC approval for treatment of uncontrolled asthma
|
o
|
Entresto, Tabrecta, Mayzent, Enerzair and Atectura simultaneously approved in Japan
|
·
|
Resolved legacy legal matters, including the settlements related to FCPA and US speaker programs
|
·
|
2020 guidance3 for continuing operations tightened within prior guidance ranges – Net sales expected to grow mid single digit; core operating income expected to grow low double digit
|
Key Figures
|
Continuing Operations
|
||||||||
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
|
Net sales
|
11 347
|
11 764
|
-4
|
-1
|
23 630
|
22 870
|
3
|
6
|
|
Operating income
|
2 352
|
2 663
|
-12
|
-4
|
5 096
|
4 905
|
4
|
11
|
|
Net income
|
1 867
|
2 109
|
-11
|
-4
|
4 040
|
3 977
|
2
|
9
|
|
EPS (USD)
|
0.82
|
0.91
|
-10
|
-3
|
1.77
|
1.72
|
3
|
11
|
|
Free cash flow
|
3 631
|
3 612
|
1
|
|
5 652
|
5 481
|
3
|
|
|
Core operating income
|
3 669
|
3 648
|
1
|
6
|
7 846
|
6 902
|
14
|
19
|
|
Core net income
|
3 108
|
3 096
|
0
|
5
|
6 657
|
5 907
|
13
|
18
|
|
Core EPS (USD)
|
1.36
|
1.34
|
1
|
6
|
|
2.92
|
2.55
|
15
|
19
|
Zolgensma
|
(USD 205 million) driven by US sales as newborn screening continues to progress with 28 states representing 60% of newborns. Additional growth was driven by geographic expansion outside of US.
|
Entresto
|
(USD 580 million, +40% cc) delivered sustained growth and increased market share, driven by demand as the essential first choice therapy for HF patients.
|
Cosentyx
|
(USD 944 million, +12% cc) continued growth across indications and grew market share in the US. Growth was impacted by COVID-19 related disruption to dermatology and rheumatology practices.
|
Promacta/Revolade
|
(USD 422 million, +23% cc) grew at a double digit rate in most regions driven by increased use in chronic immune thrombocytopenia (ITP) and as first-line treatment for severe aplastic anemia (SAA) in the US.
|
Xiidra
|
(USD 79 million) was impacted by COVID-19 related disruption as ophthalmology visits declined significantly.
|
Piqray
|
(USD 79 million) grew in the US driven by strong demand.
|
Kymriah
|
(USD 118 million, +103% cc) grew strongly in Europe and US. More than 240 qualified treatment centers and 25 countries have coverage for at least one indication. The EMA approved manufacturing at Novartis owned facilities in Stein, Switzerland.
|
Q2 2020
|
% change
|
H1 2020
|
% change
|
|||
USD m
|
USD
|
cc
|
USD m
|
USD
|
cc
|
|
Cosentyx
|
944
|
10
|
12
|
1 874
|
14
|
15
|
Gilenya
|
738
|
-11
|
-9
|
1 510
|
-5
|
-4
|
Entresto
|
580
|
38
|
40
|
1 149
|
48
|
50
|
Tasigna
|
480
|
3
|
5
|
967
|
7
|
9
|
Lucentis
|
401
|
-25
|
-24
|
888
|
-17
|
-15
|
Promacta/Revolade
|
422
|
21
|
23
|
825
|
26
|
28
|
Tafinlar + Mekinist
|
371
|
9
|
12
|
737
|
16
|
19
|
Sandostatin
|
341
|
-15
|
-13
|
715
|
-10
|
-8
|
Jakavi
|
310
|
9
|
14
|
628
|
16
|
20
|
Gleevec/Glivec
|
288
|
-11
|
-8
|
617
|
-2
|
0
|
Galvus Group
|
279
|
-13
|
-8
|
617
|
-3
|
1
|
Xolair
|
289
|
0
|
4
|
596
|
4
|
8
|
Afinitor/Votubia
|
266
|
-34
|
-33
|
562
|
-27
|
-26
|
Diovan Group
|
268
|
-5
|
0
|
542
|
0
|
4
|
Exforge Group
|
238
|
-10
|
-5
|
496
|
-7
|
-3
|
Ilaris
|
200
|
21
|
23
|
413
|
31
|
33
|
Zolgensma
|
205
|
nm
|
nm
|
375
|
nm
|
nm
|
Exjade/Jadenu
|
163
|
-36
|
-35
|
335
|
-32
|
-31
|
Votrient
|
162
|
-16
|
-14
|
328
|
-14
|
-12
|
Kisqali
|
159
|
43
|
49
|
320
|
58
|
64
|
Top 20 products total
|
7 104
|
0
|
2
|
14 494
|
6
|
8
|
Zolgensma
IV formulation
IT formulation
|
Received EU conditional approval for patients with SMA and a clinical diagnosis of Type 1 or SMA patients with up to three copies of the SMN2 gene. The approval covers babies and young children with SMA up to 21 kg. Commercial product was made available in the EU from July 1.
Continued dialogue with FDA on partial clinical hold. Plan to approach FDA for pre-BLA meeting with a BLA submission in 2021.
|
Tabrecta
(Capmatinib)
|
Tabrecta (formerly INC280) is the first and only therapy approved by the FDA to specifically target metastatic NSCLC with a mutation that leads to MET exon 14 skipping (METex14). Approximately 4,000-5,000 patients are diagnosed with METex14 metastatic NSCLC each year in the US and may face poor prognoses due to presence of the mutation.
|
Enerzair Breezhaler (QVM149)
|
Received EC approval in July, as the first-in-class inhaled LABA/LAMA/ICS combination for uncontrolled asthma, including the first digital companion that can be prescribed with a treatment for uncontrolled asthma in the EU.
|
Cosentyx
|
Received US and EU approval for treatment of patients with non-radiographic axSpA, the fourth indication after moderate to severe plaque psoriasis, psoriatic arthritis and ankylosing spondylitis.
Cosentyx also received a positive CHMP opinion for the treatment of pediatric psoriasis.
China health authority NMPA approved Cosentyx for the treatment of adults with ankylosing spondylitis.
|
Piqray
|
Piqray in combination with fulvestrant received a positive CHMP opinion to treat HR+/HER2- advanced breast cancer with a PIK3CA mutation.
|
Ilaris
|
Granted a new indication in the US for active Still’s disease including Adult-Onset Still’s Disease (AOSD). This is the first FDA-approved treatment for AOSD.
|
Xolair
|
Received a positive CHMP opinion for treatment of adults with severe chronic rhinosinusitis with nasal polyps (CRSwNP) inadequately controlled with intranasal corticosteroids.
|
Beovu
|
FDA approved label update to include additional safety information. The update includes characterization of adverse events, retinal vasculitis and retinal vascular occlusion, as part of the spectrum of intraocular inflammation observed in the HAWK and HARRIER trials and noted in the original prescribing information.
|
Ofatumumab
|
FDA extended its review of the sBLA for ofatumumab, a self-administered, targeted B-cell therapy for patients with relapsing multiple sclerosis. Regulatory action is now expected in September 2020.
|
Entresto
Tabrecta
Mayzent
Enerzair
Atectura
|
Japan MHLW simultaneously approved five new treatments for Japanese patients.
Entresto in chronic heart failure
Tabrecta for METex14 mutation-positive advanced and/or recurrent unresectable NSCLC
Mayzent in secondary progressive MS
Enerzair (glycopyrronium bromide, indacaterol acetate, mometasone furoate)
Atectura (indacaterol acetate, mometasone furoate) in different forms of asthma.
|
Entresto HFpEF
|
File accepted in the US.
|
Xiidra EU
|
Filing has been withdrawn following objections raised by the CHMP during the application process that Novartis recognized could not be resolved within the available timeframe.
|
Beovu
|
A post-hoc analysis presented at ARVO showed that lower levels of any fluid (intra-retinal fluid, sub-retinal fluid or pigment-epithelial detachment volume) were associated with better visual outcomes, suggesting that all three fluids are relevant for visual outcomes in wet AMD. In the post-hoc analysis, more patients on Beovu experienced reduced levels of fluid.
|
Cosentyx
|
Phase III PREVENT data show Cosentyx 150 mg provided significant and sustained improvement in signs and symptoms of non-radiographic axial spondyloarthritis (nr-axSpA) up to Week 52.
|
Ofatumumab
|
A post hoc analysis presented at European Academy of Neurology showed 47.0% and 87.8% of patients treated with ofatumumab achieved no evidence of disease activity (NEDA-3) within the first (0–12 months) and second year (12–24 months) of treatment, respectively.
|
Kisqali
|
MONALEESA-7 and MONALEESA-3 subgroup analysis presented during the 2020 ASCO Virtual Scientific Program showed Kisqali plus endocrine therapy extended life compared to endocrine therapy for patients with liver metastases – showing ~47% and 37% reduction in the risk of death in M7 and M3, respectively.
|
Tafinlar + Mekinist
|
5-year data presented at the 2020 ASCO Virtual Scientific Program showed more than half of patients with BRAF-mutated advanced melanoma taking Tafinlar + Mekinist were alive and free of a relapse.
|
Enerzair Breezhaler (QVM149)
|
Phase IIIb ARGON study met primary endpoint, demonstrating non-inferiority in improving quality of life in people with uncontrolled asthma compared to a free combination of two existing inhaled treatments, twice-daily Sal/Flu plus once-daily tiotropium (Tio).
|
Adriforant
(ZPL389)
|
Based on a full review of an interim analysis of the Phase IIb ZEST trial, the efficacy data did not meet the pre-specified criteria to pursue adriforant (ZPL389) clinical trials in atopic dermatitis. The recommendation to stop the trial was not based on any safety concerns.
|
Continuing operations¹ ²
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||
|
USDm
|
USDm
|
USD
|
cc
|
USDm
|
USDm
|
USD
|
cc
|
Net sales
|
11 347
|
11 764
|
-4
|
-1
|
23 630
|
22 870
|
3
|
6
|
Operating income
|
2 352
|
2 663
|
-12
|
-4
|
5 096
|
4 905
|
4
|
11
|
As a % of sales
|
20.7
|
22.6
|
|
|
21.6
|
21.4
|
|
|
Core operating income
|
3 669
|
3 648
|
1
|
6
|
7 846
|
6 902
|
14
|
19
|
As a % of sales
|
32.3
|
31.0
|
|
|
33.2
|
30.2
|
|
|
Net income
|
1 867
|
2 109
|
-11
|
-4
|
4 040
|
3 977
|
2
|
9
|
EPS (USD)
|
0.82
|
0.91
|
-10
|
-3
|
1.77
|
1.72
|
3
|
11
|
Core net income
|
3 108
|
3 096
|
0
|
5
|
6 657
|
5 907
|
13
|
18
|
Core EPS (USD)
|
1.36
|
1.34
|
1
|
6
|
2.92
|
2.55
|
15
|
19
|
Cash flows from
operating activities |
3 961
|
3 111
|
27
|
|
6 489
|
5 445
|
19
|
|
Free cash flow
|
3 631
|
3 612
|
1
|
|
5 652
|
5 481
|
3
|
|
Innovative Medicines
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||
|
USDm
|
USDm
|
USD
|
cc
|
USDm
|
USDm
|
USD
|
cc
|
Net sales
|
9 188
|
9 326
|
-1
|
1
|
18 943
|
18 106
|
5
|
7
|
Operating income
|
2 033
|
2 564
|
-21
|
-15
|
4 788
|
4 673
|
2
|
9
|
As a % of sales
|
22.1
|
27.5
|
|
|
25.3
|
25.8
|
|
|
Core operating income
|
3 301
|
3 306
|
0
|
5
|
6 908
|
6 228
|
11
|
16
|
As a % of sales
|
35.9
|
35.4
|
|
|
36.5
|
34.4
|
|
|
Sandoz
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||
|
USDm
|
USDm
|
USD
|
cc
|
USDm
|
USDm
|
USD
|
cc
|
Net sales
|
2 159
|
2 438
|
-11
|
-9
|
4 687
|
4 764
|
-2
|
1
|
Operating income
|
321
|
282
|
14
|
25
|
276
|
555
|
-50
|
-40
|
As a % of sales
|
14.9
|
11.6
|
|
|
5.9
|
11.6
|
|
|
Core operating income
|
475
|
501
|
-5
|
1
|
1 148
|
962
|
19
|
26
|
As a % of sales
|
22.0
|
20.5
|
|
|
24.5
|
20.2
|
|
|
Corporate
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||
|
USDm
|
USDm
|
USD
|
cc
|
USDm
|
USDm
|
USD
|
cc
|
Operating loss / income
|
-2
|
-183
|
nm
|
nm
|
32
|
-323
|
nm
|
nm
|
Core operating loss
|
-107
|
-159
|
33
|
34
|
-210
|
-288
|
27
|
28
|
Discontinued operations
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||
|
USDm
|
USDm
|
USD
|
cc
|
USDm
|
USDm
|
USD
|
cc
|
Net sales
|
|
|
|
|
|
1 777
|
|
|
Operating income
|
|
|
|
|
|
71
|
|
|
Core operating income
|
|
|
|
|
|
350
|
|
|
Net Income
|
|
4 691
|
|
|
|
4 590
|
|
|
Total Group
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||
|
USDm
|
USDm
|
USD
|
cc
|
USDm
|
USDm
|
USD
|
cc
|
Net income
|
1 867
|
6 800
|
-73
|
-70
|
4 040
|
8 567
|
-53
|
-49
|
EPS (USD)
|
0.82
|
2.94
|
-72
|
-70
|
1.77
|
3.70
|
-52
|
-49
|
Core net income
|
3 108
|
3 096
|
0
|
5
|
6 657
|
6 185
|
8
|
12
|
Core EPS (USD)
|
1.36
|
1.34
|
1
|
6
|
2.92
|
2.67
|
9
|
14
|
Cash flows
from operating activities |
3 961
|
3 111
|
27
|
|
6 489
|
5 523
|
17
|
|
Free cash flow
|
3 631
|
3 612
|
1
|
|
5 652
|
5 419
|
4
|
|
nm = not meaningful
|
September 01, 2020
|
ESG investor day
|
|
October 27, 2020
|
Third quarter results 2020
|
|
November 24, 2020
|
|
Capital Markets day
|
|
|
Novartis Global Communications
|
INDEX
|
Page
|
GROUP AND DIVISIONAL OPERATING PERFORMANCE
|
|
Group
|
3
|
Innovative Medicines
|
8
|
Sandoz
|
14
|
CASH FLOW AND GROUP BALANCE SHEET
|
16
|
INNOVATION REVIEW
|
20
|
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
|
Consolidated income statements
|
24
|
Consolidated statements of comprehensive income
|
26
|
Consolidated balance sheets
|
27
|
Consolidated statements of changes in equity
|
28
|
Consolidated statements of cash flows
|
31
|
Notes to condensed consolidated interim financial statements, including update on legal proceedings
|
33
|
SUPPLEMENTARY INFORMATION
|
54
|
CORE RESULTS
|
|
Reconciliation from IFRS to core results
|
55
|
Group
|
57
|
Innovative Medicines
|
59
|
Sandoz
|
60
|
Corporate
|
61
|
Discontinued operations
|
62
|
ADDITIONAL INFORMATION
|
|
Income from associated companies
|
63
|
Condensed consolidated changes in net debt / Share information
|
63
|
Free cash flow
|
64
|
Effects of currency fluctuations
|
66
|
DISCLAIMER
|
68
|
Key figures 1
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USDm
|
USDm
|
USD
|
cc2
|
USDm
|
USDm
|
USD
|
cc2
|
||
Net sales to third parties from continuing operations
|
11 347
|
11 764
|
-4
|
-1
|
23 630
|
22 870
|
3
|
6
|
||
Divisional operating income from continuing operations
|
2 354
|
2 846
|
-17
|
-11
|
5 064
|
5 228
|
-3
|
4
|
||
Corporate income and expense, from continuing operations, net
|
-2
|
-183
|
nm
|
nm
|
32
|
-323
|
nm
|
nm
|
||
Operating income from continuing operations
|
2 352
|
2 663
|
-12
|
-4
|
5 096
|
4 905
|
4
|
11
|
||
As % of net sales
|
20.7
|
22.6
|
|
|
21.6
|
21.4
|
|
|
||
Income from associated companies
|
183
|
176
|
4
|
5
|
306
|
256
|
20
|
20
|
||
Interest expense
|
-220
|
-205
|
-7
|
-10
|
-459
|
-431
|
-6
|
-8
|
||
Other financial income and expense
|
-27
|
0
|
nm
|
nm
|
-34
|
44
|
nm
|
nm
|
||
Taxes
|
-421
|
-525
|
20
|
13
|
-869
|
-797
|
-9
|
-17
|
||
Net income from continuing operations
|
1 867
|
2 109
|
-11
|
-4
|
4 040
|
3 977
|
2
|
9
|
||
Net income from discontinued operations
|
|
4 691
|
|
|
|
4 590
|
|
|
||
Net income
|
1 867
|
6 800
|
-73
|
-70
|
4 040
|
8 567
|
-53
|
-49
|
||
Basic earnings per share from continuing operations (USD)
|
0.82
|
0.91
|
-10
|
-3
|
1.77
|
1.72
|
3
|
11
|
||
Basic earnings per share from discontinued operations (USD)
|
|
2.03
|
|
|
|
1.98
|
|
|
||
Basic earnings per share (USD)
|
0.82
|
2.94
|
-72
|
-70
|
1.77
|
3.70
|
-52
|
-49
|
||
Cash flows from operating activities from continuing operations
|
3 961
|
3 111
|
27
|
|
6 489
|
5 445
|
19
|
|
||
Free cash flow from continuing operations
|
3 631
|
3 612
|
1
|
|
5 652
|
5 481
|
3
|
|
||
Core
|
|
|
|
|
|
|
|
|
||
Core operating income from continuing operations
|
3 669
|
3 648
|
1
|
6
|
7 846
|
6 902
|
14
|
19
|
||
As % of net sales
|
32.3
|
31.0
|
|
|
33.2
|
30.2
|
|
|
||
Core net income from continuing operations
|
3 108
|
3 096
|
0
|
5
|
6 657
|
5 907
|
13
|
18
|
||
Core net income from discontinued operations
|
|
|
|
|
|
278
|
|
|
||
Core net income
|
3 108
|
3 096
|
0
|
5
|
6 657
|
6 185
|
8
|
12
|
||
Core basic earnings per share from continuing operations (USD)
|
1.36
|
1.34
|
1
|
6
|
2.92
|
2.55
|
15
|
19
|
||
Core basic earnings per share from discontinued operations (USD)
|
|
|
|
|
|
0.12
|
|
|
||
Core basic earnings per share (USD)
|
1.36
|
1.34
|
1
|
6
|
2.92
|
2.67
|
9
|
14
|
||
nm = not meaningful
|
·
|
First half results, sales grew 6% (cc) and core operating income grew 19% (cc), are more representative of performance than Q2 as Q1 forward purchasing largely reversed.
|
·
|
Our operations remain stable with record high customer service levels. Product flow across country borders is working smoothly.
|
·
|
Our cash collections continue to be according to our normal trade terms and days sales outstanding remains at normal levels.
|
·
|
Our product portfolio remains resilient despite COVID-19 negatively impacting demand in April and May, particularly: Lucentis and mature ophthalmology (approximately USD 0.3 billion in Q2), new
|
|
patient starts in dermatology and Sandoz retail. There was some increase in demand for oral chronic treatments.
|
·
|
Sales were mostly affected by lower new patient starts and significant reduction in patient visits to physicians. This impact showed improvement in the latter part of the quarter. Novartis is closely monitoring the situation and will provide an update with Q3 results.
|
·
|
We implemented and embraced new ways of working, which include less travel and meeting costs.
|
·
|
At present drug development operations are continuing with manageable disruptions. Thus far, these measures have limited COVID-19 related impacts to our expected submission timelines over the next several years.
|
·
|
Novartis is well positioned to meet its ongoing financial obligations and has sufficient liquidity to support our normal business dynamics.
|
·
|
First half dynamics are reflected in our full year guidance, which assumes that we see a continuation of the return to normal global healthcare systems including prescription dynamics, particularly ophthalmology, in H2 2020.
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
||
Net sales
|
9 188
|
9 326
|
-1
|
1
|
18 943
|
18 106
|
5
|
7
|
|
Operating income
|
2 033
|
2 564
|
-21
|
-15
|
4 788
|
4 673
|
2
|
9
|
|
As % of net sales
|
22.1
|
27.5
|
25.3
|
25.8
|
|||||
Core operating income
|
3 301
|
3 306
|
0
|
5
|
6 908
|
6 228
|
11
|
16
|
|
As % of net sales
|
35.9
|
35.4
|
36.5
|
34.4
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Tasigna
|
480
|
468
|
3
|
5
|
967
|
902
|
7
|
9
|
|
Promacta/Revolade
|
422
|
349
|
21
|
23
|
825
|
656
|
26
|
28
|
|
Tafinlar + Mekinist1
|
371
|
340
|
9
|
12
|
737
|
637
|
16
|
19
|
|
Sandostatin
|
341
|
403
|
-15
|
-13
|
715
|
795
|
-10
|
-8
|
|
Jakavi
|
310
|
284
|
9
|
14
|
628
|
542
|
16
|
20
|
|
Gleevec/Glivec
|
288
|
323
|
-11
|
-8
|
617
|
630
|
-2
|
0
|
|
Afinitor/Votubia
|
266
|
401
|
-34
|
-33
|
562
|
774
|
-27
|
-26
|
|
Exjade/Jadenu
|
163
|
253
|
-36
|
-35
|
335
|
491
|
-32
|
-31
|
|
Votrient
|
162
|
193
|
-16
|
-14
|
328
|
380
|
-14
|
-12
|
|
Kisqali
|
159
|
111
|
43
|
49
|
320
|
202
|
58
|
64
|
|
Lutathera
|
105
|
109
|
-4
|
-3
|
217
|
215
|
1
|
1
|
|
Kymriah
|
118
|
58
|
103
|
103
|
211
|
103
|
105
|
106
|
|
Piqray
|
79
|
6
|
nm
|
nm
|
153
|
6
|
nm
|
nm
|
|
Adakveo
|
21
|
nm
|
nm
|
36
|
nm
|
nm
|
|||
Other
|
263
|
308
|
-15
|
-13
|
545
|
594
|
-8
|
-6
|
|
Total Oncology business unit
|
3 548
|
3 606
|
-2
|
1
|
|
7 196
|
6 927
|
4
|
6
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019 |
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Cosentyx
|
944
|
858
|
10
|
12
|
1 874
|
1 649
|
14
|
15
|
|
Ilaris
|
200
|
165
|
21
|
23
|
413
|
316
|
31
|
33
|
|
Total Immunology, Hepatology and Dermatology
|
1 144
|
1 023
|
12
|
13
|
|
2 287
|
1 965
|
16
|
18
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Lucentis
|
401
|
536
|
-25
|
-24
|
888
|
1 069
|
-17
|
-15
|
|
Xiidra
|
79
|
nm
|
nm
|
169
|
nm
|
nm
|
|||
Beovu
|
34
|
nm
|
nm
|
102
|
nm
|
nm
|
|||
Other
|
423
|
638
|
-34
|
-32
|
974
|
1 266
|
-23
|
-21
|
|
Total Ophthalmology
|
937
|
1 174
|
-20
|
-18
|
|
2 133
|
2 335
|
-9
|
-7
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
|
Gilenya
|
738
|
825
|
-11
|
-9
|
|
1 510
|
1 591
|
-5
|
-4
|
Zolgensma
|
205
|
15
|
nm
|
nm
|
375
|
15
|
nm
|
nm
|
|
Aimovig
|
33
|
24
|
38
|
45
|
69
|
42
|
64
|
72
|
|
Mayzent
|
34
|
5
|
nm
|
nm
|
64
|
5
|
nm
|
nm
|
|
Other
|
15
|
17
|
-12
|
-26
|
27
|
30
|
-10
|
-15
|
|
Total Neuroscience
|
1 025
|
886
|
16
|
17
|
|
2 045
|
1 683
|
22
|
23
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
|
Entresto
|
580
|
421
|
38
|
40
|
|
1 149
|
778
|
48
|
50
|
Other
|
6
|
nm
|
nm
|
1
|
12
|
-92
|
-98
|
||
Total Cardiovascular, Renal & Metabolism
|
580
|
427
|
36
|
38
|
|
1 150
|
790
|
46
|
48
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
|
Xolair
|
289
|
290
|
0
|
4
|
|
596
|
571
|
4
|
8
|
Ultibro Group
|
149
|
166
|
-10
|
-7
|
309
|
323
|
-4
|
-1
|
|
Other
|
6
|
5
|
20
|
-10
|
10
|
12
|
-17
|
-18
|
|
Total Respiratory
|
444
|
461
|
-4
|
0
|
|
915
|
906
|
1
|
5
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Galvus Group
|
279
|
320
|
-13
|
-8
|
617
|
635
|
-3
|
1
|
|
Diovan Group
|
268
|
283
|
-5
|
0
|
542
|
544
|
0
|
4
|
|
Exforge Group
|
238
|
264
|
-10
|
-5
|
496
|
531
|
-7
|
-3
|
|
Zortress/Certican
|
106
|
124
|
-15
|
-12
|
233
|
240
|
-3
|
0
|
|
Neoral/Sandimmun(e)
|
96
|
110
|
-13
|
-11
|
197
|
213
|
-8
|
-5
|
|
Voltaren/Cataflam
|
82
|
95
|
-14
|
-11
|
174
|
208
|
-16
|
-15
|
|
Other
|
441
|
553
|
-20
|
-16
|
|
958
|
1 129
|
-15
|
-12
|
Total Established Medicines
|
1 510
|
1 749
|
-14
|
-9
|
|
3 217
|
3 500
|
-8
|
-5
|
Q2 2020
|
Q2 2019
|
% change
|
H1 2020
|
H1 2019
|
% change
|
||||
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
||
Net sales
|
2 159
|
2 438
|
-11
|
-9
|
4 687
|
4 764
|
-2
|
1
|
|
Operating income
|
321
|
282
|
14
|
25
|
276
|
555
|
-50
|
-40
|
|
As % of net sales
|
14.9
|
11.6
|
5.9
|
11.6
|
|||||
Core operating income
|
475
|
501
|
-5
|
1
|
1 148
|
962
|
19
|
26
|
|
As % of net sales
|
22.0
|
20.5
|
24.5
|
20.2
|
Product
|
Active ingredient/
Descriptor |
Indication
|
Region
|
Atectura Breezhaler
(QMF149)
|
indacaterol/mometasone fuorate
|
Asthma
|
EU – May
JP – June
|
Cosentyx
|
secukinumab
|
Non-radiographic axial spondyloarthritis
|
EU – April
US – June
|
Enerzair Breezhaler (QVM149)
|
indacaterol acetate + mometasone fuorate + glycopyrronium bromide
|
Asthma
|
EU – July
JP – June
|
Entresto
|
valsartan/sacubitril
|
Chronic heart failure
|
JP - June
|
Mayzent
|
siponimod
|
SPMS
|
JP - June
|
Tabrecta
|
capmatinib
|
NSCLC (cMET amp and mut)1
|
US – May
JP – June
|
Zolgensma
|
Spinal Muscular Atrophy
(IV formulation)
|
EU – May conditional approval
|
Completed submissions
|
|||||
Product
|
Indication
|
US
|
EU
|
Japan
|
News update
|
BYL719
(Piqray in US, alpelisib)
|
PIK3CA mutant HR+, HER2 (-) postmenopausal adv BC 2nd line (+fulv)
|
Approved
|
Q4 2018
|
- CHMP positive opinion – May 2020
|
|
Cosentyx
|
Non-radiographic axial spondyloarthritis
|
Approved
|
Approved
|
Q4 2019
|
- Phase III PREVENT data show significant and sustained improvement in signs and symptoms of non-radiographic axial spondyloarthritis (nr-axSpA) up to week 52
|
Entresto
|
Chronic heart failure with preserved ejection fraction
|
Q2 2020
|
- Filing accepted by FDA in June 2020
|
||
KJX839
(inclisiran)
|
Hyperlipidemia
|
Q4 2019
|
Q1 2020
|
||
OMB157
(ofatumumab)
|
Relapsing Multiple Sclerosis
|
Q4 2019
|
Q1 2020
|
- FDA extend BLA review – regulatory action date September 2020
|
|
SEG101
(Adakveo in US)
|
Sickle cell disease
|
Approved
|
Q2 2019
|
||
Xolair
|
Nasal polyps
|
Q3 2019
|
Q4 2019
|
- CHMP positive opinion received – June 2020
|
Project/
Compound |
Potential indication/
Disease area |
First planned
submissions |
Current
Phase |
News update
|
Kisqali
+ endocrine therapy
|
HR+/HER2- early BC (adjuvant)
|
2022
|
III
|
- Potential for registration as early as 2022 assuming positive, pre-planned interim analysis
|
KJX839
(inclisiran)
|
ORION-4: Secondary prevention of cardiovascular events in patients with elevated levels of LDLC
|
≥2024
|
III
|
- Acquired from The Medicines Company in Jan 2020
|
ORION-5: Evaluate inclisiran in subjects with a rare genetic condition: homozygous familial hypercholesterolemia (n=56)
|
III
|
- July 2020: Preliminary analysis completed. Results inconclusive due to confounding factors. Trial continues with planned protocol amendment. Trial continues. Full results to be available in H2 2021
- No impact on ongoing submissions
|
||
Kymriah (tisagenlecleucel)
|
r/r Follicular lymphoma
|
2021
|
II
|
|
r/r DLBCL in 1st relapse
|
2021
|
III
|
||
+ pembrolizumab
|
r/r DLBCL
|
≥2024
|
II
|
|
LAM320
|
Multi-drug resistant tuberculosis
|
2021
|
III
|
- WHO qualification only / US registration will not be pursued
|
LJC242
(tropifexor + cenicriviroc)
|
Non-alcoholic steatohepatitis (NASH)
|
≥2024
|
II
|
|
LJN452
(tropifexor)
|
Non-alcoholic steatohepatitis (NASH)
|
≥2024
|
II
|
- FDA Fast Track designation
|
LMI070
|
Spinal Muscular Atrophy
|
≥2024
|
II
|
- FDA Orphan designation, EMA Orphan status obtained
- Dose ranging study ongoing
|
LNA043
|
Osteoarthritis
|
≥2024
|
II
|
|
LNP023
|
Paroxysmal nocturnal hemoglobinuria
|
2023
|
II
|
|
IgA nephropathy
|
2023
|
II
|
||
Membranous nephropathy
|
≥2024
|
II
|
||
C3 glomerulopathy
|
2023
|
II
|
- US orphan designation received
|
|
Atypical haemolytic uraemic syndrome
|
2023
|
II
|
||
LOU064
(remibrutinib)
|
Chronic Spontaneous Urticaria
|
2023
|
II
|
- Readout expected in 2021
|
Sjögren’s syndrome
|
≥2024
|
II
|
||
Lutathera
|
GEP-NET 1L G3
|
2023
|
III | |
177Lu-PSMA-617
|
Metastatic castration-resistant prostate cancer
|
2021
|
III
|
- Event driven trial. H1 2021 readout
|
177Lu-PSMA-R2
|
Prostate cancer
|
≥2024
|
I
|
|
177Lu-NeoB
|
Multiple Solid Tumor
|
≥2024
|
I
|
|
LXE408
|
Visceral leishmaniosis
|
≥2024
|
II
|
|
MBG453
|
Myelodysplastic syndrome
|
2021
|
III
|
- Study initiated in June 2020
|
Unfit AML
|
≥2024
|
II
|
- Study expected to start in 2020
|
|
PDR001 + Tafinlar + Mekinist
|
Metastatic BRAF V600+ melanoma
|
2020
|
III
|
- Expected submission in H2 2020
|
PDR001 Combo
|
Malignant melanoma
|
≥2024
|
II
|
- Enrollment ongoing
|
QBW251
|
COPD
|
≥2024
|
II
|
- Phase IIb recruitment ongoing
|
Project/
Compound |
Potential indication/
Disease area |
First planned
submissions |
Current
Phase |
News update
|
QGE031
(ligelizumab)
|
Chronic Spontaneous Urticaria / Chronic
Idiopathic Urticaria
|
2021
|
III
|
Enrollment on track to complete in 2020
|
RTH258 (brolucizumab)
|
Diabetic macular edema
|
2021
|
III
|
- Expected readout in H2 2020
|
Retinal vein occlusion
|
2023
|
III
|
||
Diabetic retinopathy
|
2023
|
III
|
||
SAF312
|
Chronic ocular surface pain
|
≥2024
|
II
|
|
TQJ230
|
Secondary prevention of cardiovascular events in patients with elevated levels of lipoprotein(a)
|
≥2024
|
III
|
- Trial initiated, FPFV in Q4 2019
|
UNR844
|
Presbyopia
|
≥2024
|
II
|
|
VAY736
(ianalumab)
|
Auto-immune hepatitis
|
≥2024
|
II
|
|
Primary Sjögren’s syndrome
|
≥2024
|
II
|
- FDA Fast Track designation
|
|
VPM087
|
1st line colorectal cancer / 1st line renal cell carcinoma
|
≥2024
|
I
|
|
Xolair
|
Food Allergy
|
2022
|
III
|
|
ZPL389
(adriforant)
|
Atopic dermatitis
|
≥2024
|
II
|
- Project discontinued
|
Project/ Compound
|
Potential indication/
Disease area |
News update
|
GP2411 (denosumab)
|
Osteoporosis, skeletal-related in bone met. pts (same as originator)
|
- In Phase III
- First patient enrolled July 2019
|
Insulin glargine, lispro, aspart
|
Diabetes
|
- Collaboration with Gan & Lee
|
natalizumab
|
Multiple sclerosis and Crohn’s disease
|
- Collaboration Polpharma Biologics
|
trastuzumab
|
HER2-positive cancer tumors
|
- Collaboration EirGenix
|
Condensed interim consolidated financial statements
(USD millions unless indicated otherwise)
|
Note
|
Q2 2020
|
Q2 2019
|
||||
Net sales to third parties from continuing operations
|
9
|
11 347
|
11 764
|
||||
Other revenues
|
9
|
275
|
260
|
||||
Cost of goods sold
|
|
-3 429
|
-3 406
|
||||
Gross profit from continuing operations
|
|
8 193
|
8 618
|
||||
Selling, general and administration
|
|
-3 368
|
-3 585
|
||||
Research and development
|
|
-2 441
|
-2 051
|
||||
Other income
|
|
432
|
989
|
||||
Other expense
|
|
-464
|
-1 308
|
||||
Operating income from continuing operations
|
|
2 352
|
2 663
|
||||
Income from associated companies
|
|
183
|
176
|
||||
Interest expense
|
|
-220
|
-205
|
||||
Other financial income and expense
|
|
-27
|
0
|
||||
Income before taxes from continuing operations
|
|
2 288
|
2 634
|
||||
Taxes
|
|
-421
|
-525
|
||||
Net income from continuing operations
|
|
1 867
|
2 109
|
||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
3, 10
|
|
4 691
|
||||
Net income from discontinued operations
|
|
|
4 691
|
||||
Net income
|
|
1 867
|
6 800
|
||||
Attributable to:
|
|
|
|
||||
Shareholders of Novartis AG
|
|
1 867
|
6 799
|
||||
Non-controlling interests
|
|
0
|
1
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Basic (million)
|
|
2 289
|
2 310
|
||||
Basic earnings per share from continuing operations (USD) 1
|
|
0.82
|
0.91
|
||||
Basic earnings per share from discontinued operations (USD) 1
|
|
|
2.03
|
||||
Total basic earnings per share (USD) 1
|
|
0.82
|
2.94
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Diluted (million)
|
|
2 304
|
2 333
|
||||
Diluted earnings per share from continuing operations (USD) 1
|
|
0.81
|
0.90
|
||||
Diluted earnings per share from discontinued operations (USD) 1
|
|
|
2.01
|
||||
Total diluted earnings per share (USD) 1
|
|
0.81
|
2.91
|
||||
|
|||||||
1 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions unless indicated otherwise)
|
Note
|
H1 2020
|
H1 2019
|
||||
Net sales to third parties from continuing operations
|
9
|
23 630
|
22 870
|
||||
Sales to discontinued segment
|
|
|
53
|
||||
Net sales from continuing operations
|
|
23 630
|
22 923
|
||||
Other revenues
|
9
|
700
|
556
|
||||
Cost of goods sold
|
|
-7 151
|
-6 657
|
||||
Gross profit from continuing operations
|
|
17 179
|
16 822
|
||||
Selling, general and administration
|
|
-6 854
|
-6 915
|
||||
Research and development
|
|
-4 501
|
-4 350
|
||||
Other income
|
|
693
|
1 192
|
||||
Other expense
|
|
-1 421
|
-1 844
|
||||
Operating income from continuing operations
|
|
5 096
|
4 905
|
||||
Income from associated companies
|
|
306
|
256
|
||||
Interest expense
|
|
-459
|
-431
|
||||
Other financial income and expense
|
|
-34
|
44
|
||||
Income before taxes from continuing operations
|
|
4 909
|
4 774
|
||||
Taxes
|
|
-869
|
-797
|
||||
Net income from continuing operations
|
|
4 040
|
3 977
|
||||
Net loss from discontinued operations before gain on distribution of Alcon Inc.
to Novartis AG shareholders |
10 |
|
-101 |
||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
3, 10
|
|
4 691
|
||||
Net income from discontinued operations
|
|
|
4 590
|
||||
Net income
|
|
4 040
|
8 567
|
||||
Attributable to:
|
|
|
|
||||
Shareholders of Novartis AG
|
|
4 043
|
8 565
|
||||
Non-controlling interests
|
|
-3
|
2
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Basic (million)
|
|
2 281
|
2 312
|
||||
Basic earnings per share from continuing operations (USD) 1
|
|
1.77
|
1.72
|
||||
Basic earnings per share from discontinued operations (USD) 1
|
|
|
1.98
|
||||
Total basic earnings per share (USD) 1
|
|
1.77
|
3.70
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Diluted (million)
|
|
2 299
|
2 336
|
||||
Diluted earnings per share from continuing operations (USD) 1
|
|
1.76
|
1.70
|
||||
Diluted earnings per share from discontinued operations (USD) 1
|
|
|
1.96
|
||||
Total diluted earnings per share (USD) 1
|
|
1.76
|
3.66
|
||||
|
|||||||
1 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions)
|
Q2 2020
|
Q2 2019
|
|||
Net income
|
1 867
|
6 800
|
|||
Other comprehensive income to be eventually recycled into the consolidated income statement:
|
|
|
|||
Fair value adjustments on debt securities, net of taxes
|
1
|
|
|||
Total fair value adjustments on financial instruments, net of taxes
|
1
|
|
|||
Net investment hedge
|
-38
|
-27
|
|||
Currency translation effects 1
|
380
|
525
|
|||
Total of items to eventually recycle
|
343
|
498
|
|||
Other comprehensive income never to be recycled into the consolidated income statement:
|
|
|
|||
Actuarial gains/(losses) from defined benefit plans, net of taxes
|
319
|
-387
|
|||
Fair value adjustments on equity securities, net of taxes
|
173
|
-21
|
|||
Total of items never to be recycled
|
492
|
-408
|
|||
Total comprehensive income
|
2 702
|
6 890
|
|||
Attributable to:
|
|
|
|||
Shareholders of Novartis AG
|
2 703
|
6 888
|
|||
Continuing operations
|
2 703
|
2 298
|
|||
Discontinued operations
|
|
4 590
|
|||
Non-controlling interests
|
-1
|
2
|
|||
|
|||||
1 In Q2 2019, cumulative currency translation gains of USD 123 million were recycled into the consolidated income statement as a result of the Alcon spin-off (see Notes 2, 3 and 10).
|
(USD millions)
|
H1 2020
|
H1 2019
|
|||
Net income
|
4 040
|
8 567
|
|||
Other comprehensive income to be eventually recycled into the consolidated income statement:
|
|
|
|
||
Fair value adjustments on debt securities, net of taxes
|
|
1
|
|||
Fair value adjustments on deferred cash flow hedges, net of taxes
|
|
1
|
|||
Total fair value adjustments on financial instruments, net of taxes
|
|
2
|
|||
Novartis share of other comprehensive income recognized by associated companies, net of taxes
|
-12
|
-54
|
|||
Net investment hedge
|
-1
|
12
|
|||
Currency translation effects 1
|
382
|
189
|
|||
Total of items to eventually recycle
|
369
|
149
|
|||
Other comprehensive income never to be recycled into the consolidated income statement:
|
|
|
|
||
Actuarial losses from defined benefit plans, net of taxes 2
|
-293
|
-890
|
|||
Fair value adjustments on equity securities, net of taxes
|
99
|
74
|
|||
Total of items never to be recycled
|
-194
|
-816
|
|||
Total comprehensive income
|
4 215
|
7 900
|
|||
Attributable to:
|
|
|
|||
Shareholders of Novartis AG
|
4 219
|
7 898
|
|||
Continuing operations
|
4 219
|
3 321
|
|||
Discontinued operations
|
|
4 577
|
|||
Non-controlling interests
|
-4
|
2
|
|||
|
|||||
1 In H1 2019, cumulative currency translation gains of USD 123 million were recycled into the consolidated income statement as a result of the Alcon spin-off (see Notes 2, 3 and 10).
|
|||||
2 Included in H1 2019 is a USD -358 million impact related to the revaluation of deferred tax assets on Swiss pension plans that were previously recognized through other comprehensive income. This revaluation resulted from the Swiss canton Basel-Stadt tax reform, enacted in February 2019.
|
(USD millions) |
Note |
Jun 30,
2020 (unaudited) |
Dec 31,
2019 (audited) |
||||
Assets
|
|
|
|
||||
Non-current assets
|
|
|
|
||||
Property, plant and equipment
|
9
|
11 955
|
12 069
|
||||
Right-of-use assets
|
|
1 640
|
1 677
|
||||
Goodwill
|
9
|
29 100
|
26 524
|
||||
Intangible assets other than goodwill
|
9
|
36 669
|
28 787
|
||||
Investments in associated companies
|
|
8 575
|
8 644
|
||||
Deferred tax assets
|
|
8 601
|
7 909
|
||||
Financial assets
|
|
2 475
|
2 518
|
||||
Other non-current assets
|
|
866
|
738
|
||||
Total non-current assets
|
|
99 881
|
88 866
|
||||
Current assets
|
|
|
|
||||
Inventories
|
|
6 904
|
5 982
|
||||
Trade receivables
|
|
7 644
|
8 301
|
||||
Income tax receivables
|
|
308
|
254
|
||||
Marketable securities, commodities, time deposits and derivative financial instruments
|
|
376
|
334
|
||||
Cash and cash equivalents
|
|
5 917
|
11 112
|
||||
Other current assets
|
|
2 733
|
2 680
|
||||
Total current assets without disposal group
|
|
23 882
|
28 663
|
||||
Assets of disposal group held for sale
|
3
|
|
841
|
||||
Total current assets
|
|
23 882
|
29 504
|
||||
Total assets
|
|
123 763
|
118 370
|
||||
|
|
|
|
||||
Equity and liabilities
|
|
|
|
||||
Equity
|
|
|
|
||||
Share capital
|
|
913
|
936
|
||||
Treasury shares
|
|
-37
|
-80
|
||||
Reserves
|
|
52 936
|
54 618
|
||||
Issued share capital and reserves attributable to Novartis AG shareholders
|
|
53 812
|
55 474
|
||||
Non-controlling interests
|
|
73
|
77
|
||||
Total equity
|
|
53 885
|
55 551
|
||||
Liabilities
|
|
|
|
||||
Non-current liabilities
|
|
|
|
||||
Financial debts
|
|
23 955
|
20 353
|
||||
Lease liabilities
|
|
1 698
|
1 703
|
||||
Deferred tax liabilities
|
|
7 499
|
5 867
|
||||
Provisions and other non-current liabilities
|
|
7 344
|
6 632
|
||||
Total non-current liabilities
|
|
40 496
|
34 555
|
||||
Current liabilities
|
|
|
|
||||
Trade payables
|
|
4 820
|
5 424
|
||||
Financial debts and derivative financial instruments
|
|
8 875
|
7 031
|
||||
Lease liabilities
|
|
258
|
246
|
||||
Current income tax liabilities
|
|
2 571
|
2 194
|
||||
Provisions and other current liabilities
|
|
12 858
|
13 338
|
||||
Total current liabilities without disposal group
|
|
29 382
|
28 233
|
||||
Liabilities of disposal group held for sale
|
3
|
|
31
|
||||
Total current liabilities
|
|
29 382
|
28 264
|
||||
Total liabilities
|
|
69 878
|
62 819
|
||||
Total equity and liabilities
|
|
123 763
|
118 370
|
||||
(USD millions) |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
||||||||
Total equity at April 1, 2020
|
936
|
-68
|
55 356
|
-5 321
|
50 903
|
74
|
50 977
|
||||||||
Net income
|
|
|
1 867
|
|
1 867
|
0
|
1 867
|
||||||||
Other comprehensive income
|
|
|
|
836
|
836
|
-1
|
835
|
||||||||
Total comprehensive income
|
|
|
1 867
|
836
|
2 703
|
-1
|
2 702
|
||||||||
Purchase of treasury shares
|
|
0
|
-9
|
|
-9
|
|
-9
|
||||||||
Reduction of share capital
|
-23
|
31
|
-8
|
|
|
|
|
||||||||
Equity-based compensation
|
|
0
|
203
|
|
203
|
|
203
|
||||||||
Shares delivered to Alcon employees
as a result of the Alcon spin-off |
|
0 |
8 |
|
8 |
|
8 |
||||||||
Fair value adjustments on financial assets sold
|
|
|
74
|
-74
|
|
|
|
||||||||
Other movements
|
|
|
4
|
|
4
|
|
4
|
||||||||
Total of other equity movements
|
-23
|
31
|
272
|
-74
|
206
|
|
206
|
||||||||
Total equity at June 30, 2020
|
913
|
-37
|
57 495
|
-4 559
|
53 812
|
73
|
53 885
|
||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
Total equity at April 1, 2019
|
|
944
|
-63
|
51 518
|
-5 170
|
47 229
|
78
|
47 307
|
|||||||||
Net income
|
|
|
|
6 799
|
|
6 799
|
1
|
6 800
|
|||||||||
Other comprehensive income
|
|
|
|
|
89
|
89
|
1
|
90
|
|||||||||
Total comprehensive income
|
|
|
|
6 799
|
89
|
6 888
|
2
|
6 890
|
|||||||||
Dividend in kind
|
2, 3
|
|
|
2 927
|
|
2 927
|
|
2 927
|
|||||||||
Purchase of treasury shares
|
|
|
-16
|
-2 754
|
|
-2 770
|
|
-2 770
|
|||||||||
Reduction of share capital
|
|
-8
|
12
|
-4
|
|
|
|
|
|||||||||
Equity-based compensation
|
|
|
|
175
|
|
175
|
|
175
|
|||||||||
Shares delivered to Alcon employees
as a result of the Alcon spin-off |
|
|
|
32 |
|
32 |
|
32 |
|||||||||
Taxes on treasury share transactions 1
|
|
|
|
-185
|
|
-185
|
|
-185
|
|||||||||
Increase of treasury share repurchase obligation
under a share buyback trading plan |
|
|
|
-2 573 |
|
-2 573 |
|
-2 573 |
|||||||||
Transaction costs, net of taxes 2
|
|
|
|
-301
|
|
-301
|
|
-301
|
|||||||||
Fair value adjustments on financial assets sold
|
|
|
|
3
|
-3
|
|
|
|
|||||||||
Fair value adjustments related to divestments
|
|
|
|
4
|
-4
|
|
|
|
|||||||||
Impact of change in ownership of
consolidated entities |
|
|
|
-3 |
|
-3 |
-2 |
-5 |
|||||||||
Other movements
|
|
|
|
7
|
|
7
|
|
7
|
|||||||||
Total of other equity movements
|
|
-8
|
-4
|
-2 672
|
-7
|
-2 691
|
-2
|
-2 693
|
|||||||||
Total equity at June 30, 2019
|
|
936
|
-67
|
55 645
|
-5 088
|
51 426
|
78
|
51 504
|
|||||||||
|
|||||||||||||||||
1 Included in Q2 2019 is a USD 69 million impact related to the revaluation of deferred tax liability on treasury shares that are recognized through retained earnings. This revaluation resulted from the Swiss Federal tax reform enacted in May 2019, effective January 1, 2020.
|
|||||||||||||||||
2 Transaction costs directly attributable to the distribution (spin-off) of the Alcon business to Novartis AG shareholders.
|
(USD millions) |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
||||||||
Total equity at January 1, 2020
|
936
|
-80
|
59 275
|
-4 657
|
55 474
|
77
|
55 551
|
||||||||
Net income
|
|
|
4 043
|
|
4 043
|
-3
|
4 040
|
||||||||
Other comprehensive income
|
|
|
-12
|
188
|
176
|
-1
|
175
|
||||||||
Total comprehensive income
|
|
|
4 031
|
188
|
4 219
|
-4
|
4 215
|
||||||||
Dividends
|
|
|
-6 987
|
|
-6 987
|
|
-6 987
|
||||||||
Purchase of treasury shares
|
|
-1
|
-149
|
|
-150
|
|
-150
|
||||||||
Reduction of share capital
|
-23
|
31
|
-8
|
|
|
|
|
||||||||
Exercise of options and employee transactions
|
|
8
|
815
|
|
823
|
|
823
|
||||||||
Equity-based compensation
|
|
5
|
360
|
|
365
|
|
365
|
||||||||
Shares delivered to Alcon employees
as a result of the Alcon spin-off |
|
0 |
29 |
|
29 |
|
29 |
||||||||
Taxes on treasury share transactions
|
|
|
30
|
|
30
|
|
30
|
||||||||
Fair value adjustments on financial assets sold
|
|
|
90
|
-90
|
|
|
|
||||||||
Other movements
|
|
|
9
|
|
9
|
|
9
|
||||||||
Total of other equity movements
|
-23
|
43
|
-5 811
|
-90
|
-5 881
|
|
-5 881
|
||||||||
Total equity at June 30, 2020
|
913
|
-37
|
57 495
|
-4 559
|
53 812
|
73
|
53 885
|
||||||||
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
Total equity at January 1, 2019, as previously reported
|
|
944
|
-69
|
82 191
|
-4 452
|
78 614
|
78
|
78 692
|
|||||||||
Impact of change in accounting policies
|
4
|
|
|
3
|
|
3
|
|
3
|
|||||||||
Restated equity at January 1, 2019
|
|
944
|
-69
|
82 194
|
-4 452
|
78 617
|
78
|
78 695
|
|||||||||
Net income
|
|
|
|
8 565
|
|
8 565
|
2
|
8 567
|
|||||||||
Other comprehensive income
|
|
|
|
-54
|
-613
|
-667
|
|
-667
|
|||||||||
Total comprehensive income
|
|
|
|
8 511
|
-613
|
7 898
|
2
|
7 900
|
|||||||||
Dividends
|
|
|
|
-6 645
|
|
-6 645
|
|
-6 645
|
|||||||||
Dividend in kind
|
2, 3
|
|
|
-23 434
|
|
-23 434
|
|
-23 434
|
|||||||||
Purchase of treasury shares
|
|
|
-17
|
-2 955
|
|
-2 972
|
|
-2 972
|
|||||||||
Reduction of share capital
|
|
-8
|
12
|
-4
|
|
|
|
|
|||||||||
Exercise of options and employee transactions
|
|
|
3
|
197
|
|
200
|
|
200
|
|||||||||
Equity-based compensation
|
|
|
4
|
443
|
|
447
|
|
447
|
|||||||||
Shares delivered to Alcon employees
as a result of the Alcon spin-off |
|
|
|
32 |
|
32 |
|
32 |
|||||||||
Taxes on treasury share transactions
|
4
|
|
|
-185
|
|
-185
|
|
-185
|
|||||||||
Increase of treasury share repurchase obligation
under a share buyback trading plan |
|
|
|
-2 289 |
|
-2 289 |
|
-2 289 |
|||||||||
Transaction costs, net of taxes
|
4
|
|
|
-253
|
|
-253
|
|
-253
|
|||||||||
Fair value adjustments on financial assets sold
|
|
|
|
19
|
-19
|
|
|
|
|||||||||
Fair value adjustments related to divestments
|
|
|
|
4
|
-4
|
|
|
|
|||||||||
Impact of change in ownership of
consolidated entities |
|
|
|
-3 |
|
-3 |
-2 |
-5 |
|||||||||
Other movements
|
|
|
|
13
|
|
13
|
|
13
|
|||||||||
Total of other equity movements
|
|
-8
|
2
|
-35 060
|
-23
|
-35 089
|
-2
|
-35 091
|
|||||||||
Total equity at June 30, 2019
|
|
936
|
-67
|
55 645
|
-5 088
|
51 426
|
78
|
51 504
|
|||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
(USD millions)
|
Note
|
Q2 2020
|
Q2 2019
|
||||
Net income from continuing operations
|
|
1 867
|
2 109
|
||||
Adjustments to reconcile net income from continuing operations to net cash flows from operating activities from continuing operations
|
|
|
|
||||
Reversal of non-cash items and other adjustments
|
6.1
|
2 345
|
2 085
|
||||
Dividends received from associated companies and others
|
|
2
|
3
|
||||
Interest received
|
|
5
|
55
|
||||
Interest paid
|
|
-227
|
-239
|
||||
Other financial receipts
|
|
52
|
10
|
||||
Other financial payments
|
|
-10
|
28
|
||||
Taxes paid
|
6.2
|
-303
|
-560
|
||||
Net cash flows from operating activities from continuing operations before working capital
and provision changes |
|
3 731 |
3 491 |
||||
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-420
|
-323
|
||||
Change in net current assets and other operating cash flow items
|
|
650
|
-57
|
||||
Net cash flows from operating activities from continuing operations
|
|
3 961
|
|
3 111
|
|
||
Total net cash flows from operating activities
|
|
3 961
|
3 111
|
||||
Purchases of property, plant and equipment
|
|
-238
|
-279
|
||||
Proceeds from sale of property, plant and equipment
|
|
1
|
648
|
||||
Purchases of intangible assets
|
|
-214
|
-161
|
||||
Proceeds from sale of intangible assets
|
|
49
|
210
|
||||
Purchases of financial assets
|
|
-38
|
-45
|
||||
Proceeds from sale of financial assets
|
|
117
|
142
|
||||
Purchases of other non-current assets
|
|
-7
|
-14
|
||||
Acquisitions and divestments of interests in associated companies, net
|
|
-2
|
-1
|
||||
Acquisitions and divestments of businesses, net
|
6.3
|
0
|
-286
|
||||
Purchases of marketable securities and commodities
|
|
-74
|
-75
|
||||
Proceeds from sale of marketable securities and commodities
|
|
72
|
69
|
||||
Net cash flows used in/from investing activities from continuing operations
|
|
-334
|
208
|
||||
Net cash flows used in investing activities from discontinued operations
|
10
|
-91
|
-682
|
||||
Total net cash flows used in investing activities
|
|
-425
|
-474
|
||||
Acquisitions of treasury shares
|
|
-9
|
-2 368
|
||||
Proceeds from exercised options and other treasury share transactions
|
|
30
|
|
||||
Repayments of non-current financial debts
|
|
-1 002
|
-7
|
||||
Change in current financial debts
|
|
-1 169
|
-793
|
||||
Payment of lease liabilities, net
|
|
-74
|
-69
|
||||
Impact of change in ownership of consolidated entities
|
|
|
-5
|
||||
Other financing cash flows, net
|
|
52
|
532
|
||||
Net cash flows used in financing activities from continuing operations
|
|
-2 172
|
-2 710
|
||||
Net cash flows used in/from financing activities from discontinued operations
|
10
|
-13
|
2 682
|
||||
Total net cash flows used in financing activities
|
|
-2 185
|
-28
|
||||
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
1 351
|
2 609
|
||||
Cash and cash equivalents of discontinued operations at March 31, 2019
|
6.4
|
|
499
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
|
38
|
76
|
||||
Total net change in cash and cash equivalents
|
|
1 389
|
3 184
|
||||
Cash and cash equivalents at April 1
|
|
4 528
|
6 807
|
||||
Cash and cash equivalents at June 30
|
|
5 917
|
9 991
|
||||
|
(USD millions)
|
Note
|
H1 2020
|
H1 2019
|
||||
Net income from continuing operations
|
|
4 040
|
3 977
|
||||
Adjustments to reconcile net income from continuing operations to net cash flows from operating activities from continuing operations
|
|
|
|
||||
Reversal of non-cash items and other adjustments
|
6.1
|
5 202
|
4 101
|
||||
Dividends received from associated companies and others
|
|
489
|
463
|
||||
Interest received
|
|
37
|
140
|
||||
Interest paid
|
|
-321
|
-406
|
||||
Other financial receipts
|
|
261
|
10
|
||||
Other financial payments
|
|
-19
|
-16
|
||||
Taxes paid
|
6.2
|
-899
|
-960
|
||||
Net cash flows from operating activities from continuing operations before working capital
and provision changes |
|
8 790 |
7 309 |
||||
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-824
|
-516
|
||||
Change in net current assets and other operating cash flow items
|
|
-1 477
|
-1 348
|
||||
Net cash flows from operating activities from continuing operations
|
|
6 489
|
|
5 445
|
|
||
Net cash flows from operating activities from discontinued operations
|
|
|
78
|
||||
Total net cash flows from operating activities
|
|
6 489
|
5 523
|
||||
Purchases of property, plant and equipment
|
|
-475
|
-561
|
||||
Proceeds from sale of property, plant and equipment
|
|
4
|
812
|
||||
Purchases of intangible assets
|
|
-460
|
-498
|
||||
Proceeds from sale of intangible assets
|
|
105
|
281
|
||||
Purchases of financial assets
|
|
-90
|
-154
|
||||
Proceeds from sale of financial assets
|
|
359
|
177
|
||||
Purchases of other non-current assets
|
|
-48
|
-24
|
||||
Proceeds from sale of other non-current assets
|
|
0
|
3
|
||||
Acquisitions and divestments of interests in associated companies, net
|
|
-4
|
-3
|
||||
Acquisitions and divestments of businesses, net
|
6.3
|
-9 901
|
-382
|
||||
Purchases of marketable securities and commodities
|
|
-345
|
-120
|
||||
Proceeds from sale of marketable securities and commodities
|
|
394
|
2 428
|
||||
Net cash flows used in/from investing activities from continuing operations
|
|
-10 461
|
1 959
|
||||
Net cash flows used in investing activities from discontinued operations
|
10
|
-105
|
-1 105
|
||||
Total net cash flows used in/from investing activities
|
|
-10 566
|
854
|
||||
Dividends paid to shareholders of Novartis AG
|
|
-6 987
|
-6 645
|
||||
Acquisitions of treasury shares
|
|
-150
|
-2 590
|
||||
Proceeds from exercised options and other treasury share transactions
|
|
846
|
200
|
||||
Increase in non-current financial debts
|
|
4 945
|
|
||||
Repayments of non-current financial debts
|
|
-2 002
|
-3 008
|
||||
Change in current financial debts
|
|
2 486
|
-942
|
||||
Payment of lease liabilities, net
|
|
-142
|
-91
|
||||
Impact of change in ownership of consolidated entities
|
|
|
-5
|
||||
Other financing cash flows, net
|
|
-142
|
71
|
||||
Net cash flows used in financing activities from continuing operations
|
|
-1 146
|
-13 010
|
||||
Net cash flows used in/from financing activities from discontinued operations
|
10
|
-26
|
3 299
|
||||
Total net cash flows used in financing activities
|
|
-1 172
|
-9 711
|
||||
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
-5 249
|
-3 334
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
|
54
|
54
|
||||
Total net change in cash and cash equivalents
|
|
-5 195
|
-3 280
|
||||
Cash and cash equivalents at January 1
|
|
11 112
|
13 271
|
||||
Cash and cash equivalents at June 30
|
|
5 917
|
9 991
|
||||
Notes to the Condensed Interim Consolidated Financial Statements for the three-month and six-month period ended June 30, 2020 (unaudited)
(USD millions) |
|
Dec 31,
2019 |
|||
Assets of disposal group classified as held for sale
|
|
|
|||
Property, plant and equipment
|
|
169
|
|||
Intangible assets other than goodwill
|
|
475
|
|||
Deferred tax assets
|
|
11
|
|||
Other non-current assets
|
|
2
|
|||
Inventories
|
|
181
|
|||
Other current assets
|
|
3
|
|||
Total
|
|
841
|
|||
Liabilities of disposal group classified as held for sale
|
|
|
|||
Deferred tax liabilities
|
|
2
|
|||
Provisions and other non-current liabilities
|
|
4
|
|||
Provisions and other current liabilities
|
|
25
|
|||
Total
|
|
31
|
|||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(USD millions) |
Jun 30,
2020 |
Dec 31,
2019 |
Jun 30,
2020 |
Dec 31,
2019 |
Jun 30,
2020 |
Dec 31,
2019 |
Jun 30,
2020 |
Dec 31,
2019 |
|||||||||
Marketable securities
|
|
|
|
|
|
|
|
|
|||||||||
Debt securities
|
|
|
24
|
24
|
|
|
24
|
24
|
|||||||||
Fund investments
|
33
|
37
|
|
|
|
|
33
|
37
|
|||||||||
Total marketable securities
|
33
|
37
|
24
|
24
|
|
|
57
|
61
|
|||||||||
Derivative financial instruments
|
|
|
136
|
102
|
|
|
136
|
102
|
|||||||||
Total marketable securities and derivative financial instruments
|
33
|
37
|
160
|
126
|
|
|
193
|
163
|
|||||||||
Long-term financial investments
|
|
|
|
|
|
|
|
|
|||||||||
Debt and equity securities
|
904
|
976
|
|
|
539
|
581
|
1 443
|
1 557
|
|||||||||
Fund investments
|
|
|
|
|
235
|
233
|
235
|
233
|
|||||||||
Contingent consideration receivables
|
|
|
|
|
444
|
399
|
444
|
399
|
|||||||||
Total long-term financial investments
|
904
|
976
|
|
|
1 218
|
1 213
|
2 122
|
2 189
|
|||||||||
Associated companies at fair value through profit or loss
|
|
|
|
|
175
|
186
|
175
|
186
|
|||||||||
Contingent consideration payables
|
|
|
|
|
-1 039
|
-1 036
|
-1 039
|
-1 036
|
|||||||||
Other financial liabilities
|
|
|
|
|
-20
|
-29
|
-20
|
-29
|
|||||||||
Derivative financial instruments
|
|
|
-126
|
-185
|
|
|
-126
|
-185
|
|||||||||
Total financial liabilities at fair value
|
|
|
-126
|
-185
|
-1 059
|
-1 065
|
-1 185
|
-1 250
|
|||||||||
Coupon |
Currency |
Nominal amount (USD millions) |
Maturity year |
Issuer |
Issue price |
Carrying value
Jun 30, 2020 (USD millions) |
|||||||
1.75%
|
USD
|
1 000
|
2025
|
Novartis Capital Corporation, New York, United States
|
99.852%
|
996
|
|||||||
2.00%
|
USD
|
1 250
|
2027
|
Novartis Capital Corporation, New York, United States
|
99.909%
|
1 245
|
|||||||
2.20%
|
USD
|
1 500
|
2030
|
Novartis Capital Corporation, New York, United States
|
99.869%
|
1 492
|
|||||||
2.75%
|
USD
|
1 250
|
2050
|
Novartis Capital Corporation, New York, United States
|
97.712%
|
1 213
|
|||||||
|
Innovative Medicines
|
Sandoz
|
Corporate (including eliminations)
|
Group
|
|||||||||||||
(USD millions)
|
Q2 2020
|
Q2 2019
|
Q2 2020
|
Q2 2019
|
Q2 2020
|
Q2 2019
|
Q2 2020
|
Q2 2019
|
|||||||||
Net sales to third parties from continuing operations
|
9 188
|
9 326
|
2 159
|
2 438
|
|
|
11 347
|
11 764
|
|||||||||
Sales to continuing segments
|
219
|
177
|
43
|
37
|
-262
|
-214
|
|
|
|||||||||
Net sales from continuing operations
|
9 407
|
9 503
|
2 202
|
2 475
|
-262
|
-214
|
11 347
|
11 764
|
|||||||||
Other revenues
|
251
|
250
|
22
|
6
|
2
|
4
|
275
|
260
|
|||||||||
Cost of goods sold
|
-2 554
|
-2 327
|
-1 158
|
-1 315
|
283
|
236
|
-3 429
|
-3 406
|
|||||||||
Gross profit from continuing operations
|
7 104
|
7 426
|
1 066
|
1 166
|
23
|
26
|
8 193
|
8 618
|
|||||||||
Selling, general and administration
|
-2 764
|
-2 911
|
-496
|
-550
|
-108
|
-124
|
-3 368
|
-3 585
|
|||||||||
Research and development
|
-2 240
|
-1 853
|
-201
|
-198
|
|
|
-2 441
|
-2 051
|
|||||||||
Other income
|
154
|
847
|
17
|
45
|
261
|
97
|
432
|
989
|
|||||||||
Other expense
|
-221
|
-945
|
-65
|
-181
|
-178
|
-182
|
-464
|
-1 308
|
|||||||||
Operating income from continuing operations
|
2 033
|
2 564
|
321
|
282
|
-2
|
-183
|
2 352
|
2 663
|
|||||||||
as % of net sales
|
22.1%
|
27.5%
|
14.9%
|
11.6%
|
|
|
20.7%
|
22.6%
|
|||||||||
Income from associated companies
|
1
|
1
|
1
|
1
|
181
|
174
|
183
|
176
|
|||||||||
Interest expense
|
|
|
|
|
|
|
-220
|
-205
|
|||||||||
Other financial income and expense, net
|
|
|
|
|
|
|
-27
|
0
|
|||||||||
Income before taxes from continuing operations
|
|
|
|
|
|
|
2 288
|
2 634
|
|||||||||
Taxes
|
|
|
|
|
|
|
-421
|
-525
|
|||||||||
Net income from continuing operations
|
|
|
|
|
|
|
1 867
|
2 109
|
|||||||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
|
|
|
|
|
|
|
4 691
|
|||||||||
Net income from discontinued operations
|
|
|
|
|
|
|
|
4 691
|
|||||||||
Net income
|
|
|
|
|
|
|
1 867
|
6 800
|
|||||||||
|
Innovative Medicines
|
Sandoz
|
Corporate (including eliminations)
|
Group
|
|||||||||||||
(USD millions)
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
|||||||||
Net sales to third parties from continuing operations
|
18 943
|
18 106
|
4 687
|
4 764
|
|
|
23 630
|
22 870
|
|||||||||
Sales to continuing and discontinued segments
|
409
|
426
|
92
|
76
|
-501
|
-449
|
|
53
|
|||||||||
Net sales from continuing operations
|
19 352
|
18 532
|
4 779
|
4 840
|
-501
|
-449
|
23 630
|
22 923
|
|||||||||
Other revenues
|
507
|
511
|
35
|
34
|
158
|
11
|
700
|
556
|
|||||||||
Cost of goods sold
|
-5 080
|
-4 551
|
-2 614
|
-2 591
|
543
|
485
|
-7 151
|
-6 657
|
|||||||||
Gross profit from continuing operations
|
14 779
|
14 492
|
2 200
|
2 283
|
200
|
47
|
17 179
|
16 822
|
|||||||||
Selling, general and administration
|
-5 621
|
-5 564
|
-1 016
|
-1 112
|
-217
|
-239
|
-6 854
|
-6 915
|
|||||||||
Research and development
|
-4 106
|
-3 958
|
-395
|
-392
|
|
|
-4 501
|
-4 350
|
|||||||||
Other income
|
326
|
922
|
49
|
82
|
318
|
188
|
693
|
1 192
|
|||||||||
Other expense
|
-590
|
-1 219
|
-562
|
-306
|
-269
|
-319
|
-1 421
|
-1 844
|
|||||||||
Operating income from continuing operations
|
4 788
|
4 673
|
276
|
555
|
32
|
-323
|
5 096
|
4 905
|
|||||||||
as % of net sales
|
25.3%
|
25.8%
|
5.9%
|
11.6%
|
|
|
21.6%
|
21.4%
|
|||||||||
Income from associated companies
|
1
|
1
|
1
|
1
|
304
|
254
|
306
|
256
|
|||||||||
Interest expense
|
|
|
|
|
|
|
-459
|
-431
|
|||||||||
Other financial income and expense, net
|
|
|
|
|
|
|
-34
|
44
|
|||||||||
Income before taxes from continuing operations
|
|
|
|
|
|
|
4 909
|
4 774
|
|||||||||
Taxes
|
|
|
|
|
|
|
-869
|
-797
|
|||||||||
Net income from continuing operations
|
|
|
|
|
|
|
4 040
|
3 977
|
|||||||||
Net loss from discontinued operations before gain
on distribution of Alcon Inc. to Novartis AG shareholders |
|
|
|
|
|
|
|
-101 |
|||||||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
|
|
|
|
|
|
|
4 691
|
|||||||||
Net income from discontinued operations
|
|
|
|
|
|
|
|
4 590
|
|||||||||
Net income
|
|
|
|
|
|
|
4 040
|
8 567
|
|||||||||
|
Innovative Medicines
|
Sandoz
|
Corporate (including eliminations)
|
Group
|
|||||||||||||
(USD millions) |
Jun 30,
2020 |
Dec 31,
2019 |
Jun 30,
2020 |
Dec 31,
2019 |
Jun 30,
2020 |
Dec 31,
2019 |
Jun 30,
2020 |
Dec 31,
2019 |
|||||||||
Total assets
|
81 373
|
71 225
|
16 229
|
16 468
|
26 161
|
30 677
|
123 763
|
118 370
|
|||||||||
Total liabilities
|
-14 690
|
-15 332
|
-3 681
|
-3 804
|
-51 507
|
-43 683
|
-69 878
|
-62 819
|
|||||||||
Total equity
|
|
|
|
|
|
|
53 885
|
55 551
|
|||||||||
Net debt
|
|
|
|
|
26 537
|
15 938
|
26 537
|
15 938
|
|||||||||
Net operating assets
|
66 683
|
55 893
|
12 548
|
12 664
|
1 191
|
2 932
|
80 422
|
71 489
|
|||||||||
Included in net operating assets are:
|
|
|
|
|
|
|
|
|
|||||||||
Property, plant and equipment
|
9 485
|
9 632
|
1 943
|
1 888
|
527
|
549
|
11 955
|
12 069
|
|||||||||
Goodwill
|
21 257
|
18 750
|
7 835
|
7 767
|
8
|
7
|
29 100
|
26 524
|
|||||||||
Intangible assets other than goodwill
|
34 877
|
27 586
|
1 674
|
1 125
|
118
|
76
|
36 669
|
28 787
|
|||||||||
|
Q2 2020
USD m |
Q2 2019
USD m |
% change
USD |
% change
cc 2 |
Q2 2020
% of total |
Q2 2019
% of total |
|||||||
Innovative Medicines
|
|
|
|
|
|
|
|||||||
Europe
|
2 964
|
3 218
|
-8
|
-5
|
32
|
35
|
|||||||
US
|
3 515
|
3 336
|
5
|
5
|
38
|
36
|
|||||||
Asia/Africa/Australasia
|
2 123
|
2 106
|
1
|
2
|
23
|
23
|
|||||||
Canada and Latin America
|
586
|
666
|
-12
|
5
|
7
|
6
|
|||||||
Total
|
9 188
|
9 326
|
-1
|
1
|
100
|
100
|
|||||||
Of which in Established Markets
|
6 909
|
7 071
|
-2
|
-2
|
75
|
76
|
|||||||
Of which in Emerging Growth Markets
|
2 279
|
2 255
|
1
|
9
|
25
|
24
|
|||||||
|
|
|
|
|
|
|
|||||||
Sandoz
|
|
|
|
|
|
|
|||||||
Europe
|
1 130
|
1 269
|
-11
|
-8
|
52
|
52
|
|||||||
US
|
508
|
642
|
-21
|
-21
|
24
|
26
|
|||||||
Asia/Africa/Australasia
|
341
|
333
|
2
|
4
|
16
|
14
|
|||||||
Canada and Latin America
|
180
|
194
|
-7
|
5
|
8
|
8
|
|||||||
Total
|
2 159
|
2 438
|
-11
|
-9
|
100
|
100
|
|||||||
Of which in Established Markets
|
1 621
|
1 796
|
-10
|
-9
|
75
|
74
|
|||||||
Of which in Emerging Growth Markets
|
538
|
642
|
-16
|
-9
|
25
|
26
|
|||||||
|
|
|
|
|
|
|
|||||||
Continuing operations
|
|
|
|
|
|
|
|||||||
Europe
|
4 094
|
4 487
|
-9
|
-6
|
36
|
38
|
|||||||
US
|
4 023
|
3 978
|
1
|
1
|
35
|
34
|
|||||||
Asia/Africa/Australasia
|
2 464
|
2 439
|
1
|
2
|
22
|
21
|
|||||||
Canada and Latin America
|
766
|
860
|
-11
|
5
|
7
|
7
|
|||||||
Total
|
11 347
|
11 764
|
-4
|
-1
|
100
|
100
|
|||||||
Of which in Established Markets
|
8 530
|
8 867
|
-4
|
-3
|
75
|
75
|
|||||||
Of which in Emerging Growth Markets
|
2 817
|
2 897
|
-3
|
5
|
25
|
25
|
|||||||
|
|
|
|
|
|
|
|||||||
1 Net sales from operations by location of third-party customer. Emerging Growth Markets comprise all markets other than the Established Markets of the US, Canada, Western Europe, Japan, Australia and New Zealand.
|
|||||||||||||
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|
H1 2020
USD m |
H1 2019
USD m |
% change
USD |
% change
cc 2 |
H1 2020
% of total |
H1 2019
% of total |
|||||||
Innovative Medicines
|
|
|
|
|
|
|
|||||||
Europe
|
6 366
|
6 352
|
0
|
3
|
34
|
35
|
|||||||
US
|
7 057
|
6 329
|
12
|
12
|
37
|
35
|
|||||||
Asia/Africa/Australasia
|
4 301
|
4 123
|
4
|
6
|
23
|
23
|
|||||||
Canada and Latin America
|
1 219
|
1 302
|
-6
|
8
|
6
|
7
|
|||||||
Total
|
18 943
|
18 106
|
5
|
7
|
100
|
100
|
|||||||
Of which in Established Markets
|
14 266
|
13 638
|
5
|
6
|
75
|
75
|
|||||||
Of which in Emerging Growth Markets
|
4 677
|
4 468
|
5
|
11
|
25
|
25
|
|||||||
|
|
|
|
|
|
|
|||||||
Sandoz
|
|
|
|
|
|
|
|||||||
Europe
|
2 558
|
2 510
|
2
|
5
|
55
|
53
|
|||||||
US
|
1 078
|
1 232
|
-12
|
-12
|
23
|
26
|
|||||||
Asia/Africa/Australasia
|
675
|
651
|
4
|
5
|
14
|
14
|
|||||||
Canada and Latin America
|
376
|
371
|
1
|
12
|
8
|
7
|
|||||||
Total
|
4 687
|
4 764
|
-2
|
1
|
100
|
100
|
|||||||
Of which in Established Markets
|
3 466
|
3 491
|
-1
|
1
|
74
|
73
|
|||||||
Of which in Emerging Growth Markets
|
1 221
|
1 273
|
-4
|
2
|
26
|
27
|
|||||||
|
|
|
|
|
|
|
|||||||
Continuing operations
|
|
|
|
|
|
|
|||||||
Europe
|
8 924
|
8 862
|
1
|
4
|
38
|
39
|
|||||||
US
|
8 135
|
7 561
|
8
|
8
|
34
|
33
|
|||||||
Asia/Africa/Australasia
|
4 976
|
4 774
|
4
|
6
|
21
|
21
|
|||||||
Canada and Latin America
|
1 595
|
1 673
|
-5
|
9
|
7
|
7
|
|||||||
Total
|
23 630
|
22 870
|
3
|
6
|
100
|
100
|
|||||||
Of which in Established Markets
|
17 732
|
17 129
|
4
|
5
|
75
|
75
|
|||||||
Of which in Emerging Growth Markets
|
5 898
|
5 741
|
3
|
9
|
25
|
25
|
|||||||
|
|||||||||||||
1 Net sales from operations by location of third-party customer. Emerging Growth Markets comprise all markets other than the Established Markets of the US, Canada, Western Europe, Japan, Australia and New Zealand.
|
|||||||||||||
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|
Q2 2020
|
Q2 2019
|
% change
|
% change
|
|||||
|
USD m
|
USD m
|
USD
|
cc 1
|
|||||
Oncology
|
|
|
|
|
|||||
Tasigna
|
480
|
468
|
3
|
5
|
|||||
Promacta/Revolade
|
422
|
349
|
21
|
23
|
|||||
Tafinlar + Mekinist
|
371
|
340
|
9
|
12
|
|||||
Sandostatin
|
341
|
403
|
-15
|
-13
|
|||||
Jakavi
|
310
|
284
|
9
|
14
|
|||||
Gleevec/Glivec
|
288
|
323
|
-11
|
-8
|
|||||
Afinitor/Votubia
|
266
|
401
|
-34
|
-33
|
|||||
Exjade/Jadenu
|
163
|
253
|
-36
|
-35
|
|||||
Votrient
|
162
|
193
|
-16
|
-14
|
|||||
Kisqali
|
159
|
111
|
43
|
49
|
|||||
Lutathera
|
105
|
109
|
-4
|
-3
|
|||||
Kymriah
|
118
|
58
|
103
|
103
|
|||||
Piqray
|
79
|
6
|
nm
|
nm
|
|||||
Adakveo
|
21
|
|
nm
|
nm
|
|||||
Other
|
263
|
308
|
-15
|
-13
|
|||||
Total Novartis Oncology business unit
|
3 548
|
3 606
|
-2
|
1
|
|||||
|
|
|
|
|
|||||
Immunology, Hepatology and Dermatology
|
|
|
|
|
|||||
Cosentyx
|
944
|
858
|
10
|
12
|
|||||
Ilaris
|
200
|
165
|
21
|
23
|
|||||
Total Immunology, Hepatology and Dermatology
|
1 144
|
1 023
|
12
|
13
|
|||||
|
|
|
|
|
|||||
Ophthalmology
|
|
|
|
|
|||||
Lucentis
|
401
|
536
|
-25
|
-24
|
|||||
Xiidra
|
79
|
|
nm
|
nm
|
|||||
Beovu
|
34
|
|
nm
|
nm
|
|||||
Other
|
423
|
638
|
-34
|
-32
|
|||||
Total Ophthalmology
|
937
|
1 174
|
-20
|
-18
|
|||||
|
|
|
|
|
|||||
Neuroscience
|
|
|
|
|
|||||
Gilenya
|
738
|
825
|
-11
|
-9
|
|||||
Zolgensma
|
205
|
15
|
nm
|
nm
|
|||||
Aimovig
|
33
|
24
|
38
|
45
|
|||||
Mayzent
|
34
|
5
|
nm
|
nm
|
|||||
Other
|
15
|
17
|
-12
|
-26
|
|||||
Total Neuroscience
|
1 025
|
886
|
16
|
17
|
|||||
|
|
|
|
|
|||||
Cardiovascular, Renal and Metabolism
|
|
|
|
|
|||||
Entresto
|
580
|
421
|
38
|
40
|
|||||
Other
|
|
6
|
nm
|
nm
|
|||||
Total Cardiovascular, Renal and Metabolism
|
580
|
427
|
36
|
38
|
|||||
|
|
|
|
|
|||||
Respiratory
|
|
|
|
|
|||||
Xolair
|
289
|
290
|
0
|
4
|
|||||
Ultibro Group
|
149
|
166
|
-10
|
-7
|
|||||
Other
|
6
|
5
|
20
|
-10
|
|||||
Total Respiratory
|
444
|
461
|
-4
|
0
|
|||||
|
|
|
|
|
|||||
Established Medicines
|
|
|
|
|
|||||
Galvus Group
|
279
|
320
|
-13
|
-8
|
|||||
Diovan Group
|
268
|
283
|
-5
|
0
|
|||||
Exforge Group
|
238
|
264
|
-10
|
-5
|
|||||
Zortress/Certican
|
106
|
124
|
-15
|
-12
|
|||||
Neoral/Sandimmun(e)
|
96
|
110
|
-13
|
-11
|
|||||
Voltaren/Cataflam
|
82
|
95
|
-14
|
-11
|
|||||
Other
|
441
|
553
|
-20
|
-16
|
|||||
Total Established Medicines
|
1 510
|
1 749
|
-14
|
-9
|
|||||
|
|
|
|
|
|||||
Total Novartis Pharmaceuticals business unit
|
5 640
|
5 720
|
-1
|
1
|
|||||
|
|
|
|
|
|||||
Total division net sales
|
9 188
|
9 326
|
-1
|
1
|
|||||
|
|||||||||
1 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|||||||||
|
|||||||||
nm = not meaningful
|
|
H1 2020
|
H1 2019
|
% change
|
% change
|
|||||
|
USD m
|
USD m
|
USD
|
cc 1
|
|||||
Oncology
|
|
|
|
|
|||||
Tasigna
|
967
|
902
|
7
|
9
|
|||||
Promacta/Revolade
|
825
|
656
|
26
|
28
|
|||||
Tafinlar + Mekinist
|
737
|
637
|
16
|
19
|
|||||
Sandostatin
|
715
|
795
|
-10
|
-8
|
|||||
Jakavi
|
628
|
542
|
16
|
20
|
|||||
Gleevec/Glivec
|
617
|
630
|
-2
|
0
|
|||||
Afinitor/Votubia
|
562
|
774
|
-27
|
-26
|
|||||
Exjade/Jadenu
|
335
|
491
|
-32
|
-31
|
|||||
Votrient
|
328
|
380
|
-14
|
-12
|
|||||
Kisqali
|
320
|
202
|
58
|
64
|
|||||
Lutathera
|
217
|
215
|
1
|
1
|
|||||
Kymriah
|
211
|
103
|
105
|
106
|
|||||
Piqray
|
153
|
6
|
nm
|
nm
|
|||||
Adakveo
|
36
|
|
nm
|
nm
|
|||||
Other
|
545
|
594
|
-8
|
-6
|
|||||
Total Novartis Oncology business unit
|
7 196
|
6 927
|
4
|
6
|
|||||
|
|
|
|
|
|||||
Immunology, Hepatology and Dermatology
|
|
|
|
|
|||||
Cosentyx
|
1 874
|
1 649
|
14
|
15
|
|||||
Ilaris
|
413
|
316
|
31
|
33
|
|||||
Total Immunology, Hepatology and Dermatology
|
2 287
|
1 965
|
16
|
18
|
|||||
|
|
|
|
|
|||||
Ophthalmology
|
|
|
|
|
|||||
Lucentis
|
888
|
1 069
|
-17
|
-15
|
|||||
Xiidra
|
169
|
|
nm
|
nm
|
|||||
Beovu
|
102
|
|
nm
|
nm
|
|||||
Other
|
974
|
1 266
|
-23
|
-21
|
|||||
Total Ophthalmology
|
2 133
|
2 335
|
-9
|
-7
|
|||||
|
|
|
|
|
|||||
Neuroscience
|
|
|
|
|
|||||
Gilenya
|
1 510
|
1 591
|
-5
|
-4
|
|||||
Zolgensma
|
375
|
15
|
nm
|
nm
|
|||||
Aimovig
|
69
|
42
|
64
|
72
|
|||||
Mayzent
|
64
|
5
|
nm
|
nm
|
|||||
Other
|
27
|
30
|
-10
|
-15
|
|||||
Total Neuroscience
|
2 045
|
1 683
|
22
|
23
|
|||||
|
|
|
|
|
|||||
Cardiovascular, Renal and Metabolism
|
|
|
|
|
|||||
Entresto
|
1 149
|
778
|
48
|
50
|
|||||
Other
|
1
|
12
|
-92
|
-98
|
|||||
Total Cardiovascular, Renal and Metabolism
|
1 150
|
790
|
46
|
48
|
|||||
|
|
|
|
|
|||||
Respiratory
|
|
|
|
|
|||||
Xolair
|
596
|
571
|
4
|
8
|
|||||
Ultibro Group
|
309
|
323
|
-4
|
-1
|
|||||
Other
|
10
|
12
|
-17
|
-18
|
|||||
Total Respiratory
|
915
|
906
|
1
|
5
|
|||||
|
|
|
|
|
|||||
Established Medicines
|
|
|
|
|
|||||
Galvus Group
|
617
|
635
|
-3
|
1
|
|||||
Diovan Group
|
542
|
544
|
0
|
4
|
|||||
Exforge Group
|
496
|
531
|
-7
|
-3
|
|||||
Zortress/Certican
|
233
|
240
|
-3
|
0
|
|||||
Neoral/Sandimmun(e)
|
197
|
213
|
-8
|
-5
|
|||||
Voltaren/Cataflam
|
174
|
208
|
-16
|
-15
|
|||||
Other
|
958
|
1 129
|
-15
|
-12
|
|||||
Total Established Medicines
|
3 217
|
3 500
|
-8
|
-5
|
|||||
|
|
|
|
|
|||||
Total Novartis Pharmaceuticals business unit
|
11 747
|
11 179
|
5
|
8
|
|||||
|
|
|
|
|
|||||
Total division net sales
|
18 943
|
18 106
|
5
|
7
|
|||||
|
|||||||||
1 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|||||||||
|
|||||||||
nm = not meaningful
|
|
|
|
US
|
Rest of world
|
Total
|
||||||||||||||||
Brands |
Business franchise |
Key indication |
USD m |
%
change USD/cc 1 |
USD m |
%
change USD |
%
change cc 1 |
USD m |
%
change USD |
%
change cc 1 |
|||||||||||
Cosentyx |
Immunology, Hepatology and Dermatology |
Psoriasis, ankylosing
spondylitis and psoriatic arthritis and non-radiographic axial spondyloarthritis |
614 |
15 |
330 |
2 |
6 |
944 |
10 |
12 |
|||||||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
416
|
-6
|
322
|
-16
|
-13
|
738
|
-11
|
-9
|
|||||||||||
Entresto |
Cardiovascular,
Renal and Metabolism |
Chronic heart failure |
308 |
39 |
272 |
36 |
41 |
580 |
38 |
40 |
|||||||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
221
|
8
|
259
|
-2
|
2
|
480
|
3
|
5
|
|||||||||||
Lucentis |
Ophthalmology |
Age-related
macular degeneration |
|
|
401 |
-25 |
-24 |
401 |
-25 |
-24 |
|||||||||||
Promacta/Revolade |
Oncology |
Immune
thrombocytopenia (ITP), severe aplastic anemia (SAA) |
212 |
25 |
210 |
17 |
22 |
422 |
21 |
23 |
|||||||||||
Tafinlar + Mekinist |
Oncology |
BRAF V600+ metastatic
and adjuvant melanoma; advanced non-small cell lung cancer (NSCLC) |
147 |
20 |
224 |
3 |
8 |
371 |
9 |
12 |
|||||||||||
Sandostatin |
Oncology |
Carcinoid tumors
and acromegaly |
200 |
-8 |
141 |
-24 |
-19 |
341 |
-15 |
-13 |
|||||||||||
Jakavi |
Oncology |
Myelofibrosis (MF),
polycytomia vera (PV) |
|
|
310 |
9 |
14 |
310 |
9 |
14 |
|||||||||||
Gleevec/Glivec |
Oncology |
Chronic myeloid
leukemia and GIST |
70 |
-27 |
218 |
-4 |
0 |
288 |
-11 |
-8 |
|||||||||||
Galvus Group
|
Established Medicines
|
Diabetes
|
|
|
279
|
-13
|
-8
|
279
|
-13
|
-8
|
|||||||||||
Xolair |
Respiratory |
Severe Allergic Asthma (SAA)
and Chronic Spontaneous Urticaria (CSU) |
|
|
289 |
0 |
4 |
289 |
0 |
4 |
|||||||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
163
|
-37
|
103
|
-27
|
-24
|
266
|
-34
|
-33
|
|||||||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
34
|
21
|
234
|
-8
|
-2
|
268
|
-5
|
0
|
|||||||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
2
|
-50
|
236
|
-9
|
-5
|
238
|
-10
|
-5
|
|||||||||||
Ilaris |
Immunology,
Hepatology and Dermatology |
Auto-inflammatory (CAPS,
TRAPS, HIDS/MKD, FMF, SJIA, AOSD and gout) |
95 |
23 |
105 |
19 |
22 |
200 |
21 |
23 |
|||||||||||
Zolgensma |
Neuroscience |
Spinal muscular atrophy
(SMA) |
105 |
nm |
100 |
nm |
nm |
205 |
nm |
nm |
|||||||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
34
|
-71
|
129
|
-4
|
-3
|
163
|
-36
|
-35
|
|||||||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
72
|
-17
|
90
|
-15
|
-12
|
162
|
-16
|
-14
|
|||||||||||
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer
|
79
|
36
|
80
|
51
|
63
|
159
|
43
|
49
|
|||||||||||
Top 20 products total
|
|
|
2 772
|
5
|
4 332
|
-3
|
1
|
7 104
|
0
|
2
|
|||||||||||
Rest of portfolio
|
|
|
743
|
8
|
1 341
|
-13
|
-9
|
2 084
|
-6
|
-4
|
|||||||||||
Total division sales
|
|
|
3 515
|
5
|
5 673
|
-5
|
-1
|
9 188
|
-1
|
1
|
|||||||||||
|
|||||||||||||||||||||
1 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|||||||||||||||||||||
|
|||||||||||||||||||||
nm = not meaningful
|
|
|
|
US
|
Rest of world
|
Total
|
||||||||||||||||
Brands |
Business franchise |
Key indication |
USD m |
%
change USD/cc 1 |
USD m |
%
change USD |
%
change cc 1 |
USD m |
%
change USD |
%
change cc 1 |
|||||||||||
Cosentyx |
Immunology, Hepatology and Dermatology |
Psoriasis, ankylosing
spondylitis and psoriatic arthritis and non-radiographic axial spondyloarthritis |
1 190 |
18 |
684 |
7 |
11 |
1 874 |
14 |
15 |
|||||||||||
Gilenya
|
Neuroscience
|
Relapsing multiple sclerosis
|
804
|
-3
|
706
|
-7
|
-4
|
1 510
|
-5
|
-4
|
|||||||||||
Entresto |
Cardiovascular,
Renal and Metabolism |
Chronic heart failure |
601 |
43 |
548 |
53 |
58 |
1 149 |
48 |
50 |
|||||||||||
Tasigna
|
Oncology
|
Chronic myeloid leukemia
|
424
|
10
|
543
|
5
|
9
|
967
|
7
|
9
|
|||||||||||
Lucentis |
Ophthalmology |
Age-related
macular degeneration |
|
|
888 |
-17 |
-15 |
888 |
-17 |
-15 |
|||||||||||
Promacta/Revolade |
Oncology |
Immune
thrombocytopenia (ITP), severe aplastic anemia (SAA) |
399 |
25 |
426 |
26 |
30 |
825 |
26 |
28 |
|||||||||||
Tafinlar + Mekinist |
Oncology |
BRAF V600+ metastatic
and adjuvant melanoma; advanced non-small cell lung cancer (NSCLC) |
279 |
21 |
458 |
13 |
17 |
737 |
16 |
19 |
|||||||||||
Sandostatin |
Oncology |
Carcinoid tumors
and acromegaly |
413 |
-5 |
302 |
-17 |
-12 |
715 |
-10 |
-8 |
|||||||||||
Jakavi |
Oncology |
Myelofibrosis (MF),
polycytomia vera (PV) |
|
|
628 |
16 |
20 |
628 |
16 |
20 |
|||||||||||
Gleevec/Glivec |
Oncology |
Chronic myeloid
leukemia and GIST |
174 |
-1 |
443 |
-3 |
1 |
617 |
-2 |
0 |
|||||||||||
Galvus Group
|
Established Medicines
|
Diabetes
|
|
|
617
|
-3
|
1
|
617
|
-3
|
1
|
|||||||||||
Xolair |
Respiratory |
Severe Allergic Asthma (SAA)
and Chronic Spontaneous Urticaria (CSU) |
|
|
596 |
4 |
8 |
596 |
4 |
8 |
|||||||||||
Afinitor/Votubia
|
Oncology
|
Breast cancer/TSC
|
332
|
-33
|
230
|
-18
|
-15
|
562
|
-27
|
-26
|
|||||||||||
Diovan Group
|
Established Medicines
|
Hypertension
|
60
|
33
|
482
|
-3
|
2
|
542
|
0
|
4
|
|||||||||||
Exforge Group
|
Established Medicines
|
Hypertension
|
6
|
-14
|
490
|
-6
|
-3
|
496
|
-7
|
-3
|
|||||||||||
Ilaris |
Immunology,
Hepatology and Dermatology |
Auto-inflammatory (CAPS,
TRAPS, HIDS/MKD, FMF, SJIA, AOSD and gout) |
183 |
29 |
230 |
32 |
36 |
413 |
31 |
33 |
|||||||||||
Zolgensma 2 |
Neuroscience |
Spinal muscular atrophy
(SMA) |
231 |
nm |
144 |
nm |
nm |
375 |
nm |
nm |
|||||||||||
Exjade/Jadenu
|
Oncology
|
Chronic iron overload
|
78
|
-66
|
257
|
-1
|
1
|
335
|
-32
|
-31
|
|||||||||||
Votrient
|
Oncology
|
Renal cell carcinoma
|
136
|
-21
|
192
|
-8
|
-5
|
328
|
-14
|
-12
|
|||||||||||
Kisqali
|
Oncology
|
HR+/HER2- metastatic breast cancer
|
153
|
37
|
167
|
86
|
97
|
320
|
58
|
64
|
|||||||||||
Top 20 products total
|
|
|
5 463
|
9
|
9 031
|
4
|
8
|
14 494
|
6
|
8
|
|||||||||||
Rest of portfolio
|
|
|
1 594
|
21
|
2 855
|
-7
|
-4
|
4 449
|
1
|
4
|
|||||||||||
Total division sales
|
|
|
7 057
|
12
|
11 886
|
1
|
5
|
18 943
|
5
|
7
|
|||||||||||
|
|||||||||||||||||||||
1 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|||||||||||||||||||||
2 Includes a reclassification of export sales from the US into rest of the world in the amount of USD 44 million that were in Q1 2020 classified within US net sales. This reclassification has no impact on the reported Q1 2020 total Zolgensma net sales.
|
|||||||||||||||||||||
|
|||||||||||||||||||||
nm = not meaningful
|
|
Q2 2020
|
Q2 2019
|
% change
|
% change
|
|||||
|
USD m
|
USD m
|
USD
|
cc 2
|
|||||
Retail Generics 1
|
1 576
|
1 903
|
-17
|
-14
|
|||||
Biopharmaceuticals
|
466
|
401
|
16
|
19
|
|||||
Anti-Infectives
|
117
|
134
|
-13
|
-12
|
|||||
Total division net sales
|
2 159
|
2 438
|
-11
|
-9
|
|||||
|
|||||||||
1 Of which USD 134 million (2019: USD 186 million) represents Anti-Infectives sold under Sandoz name
|
|||||||||
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|
H1 2020
|
H1 2019
|
% change
|
% change
|
|||||
|
USD m
|
USD m
|
USD
|
cc 2
|
|||||
Retail Generics 1
|
3 545
|
3 753
|
-6
|
-3
|
|||||
Biopharmaceuticals
|
916
|
752
|
22
|
25
|
|||||
Anti-Infectives
|
226
|
259
|
-13
|
-11
|
|||||
Total division net sales
|
4 687
|
4 764
|
-2
|
1
|
|||||
|
|||||||||
1 Of which USD 356 million (2019: USD 390 million) represents Anti-Infectives sold under Sandoz name
|
|||||||||
2 Constant currencies (cc) is a non-IFRS measure. A definition of non-IFRS measures used by Novartis can be found starting on page 54.
|
|
Innovative Medicines
|
Sandoz
|
Corporate
|
Group
|
|||||||||||||
(USD millions)
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
|||||||||
Profit sharing income
|
407
|
350
|
|
1
|
|
|
407
|
351
|
|||||||||
Royalty income
|
54
|
49
|
13
|
7
|
158
|
13
|
225
|
69
|
|||||||||
Milestone income
|
25
|
98
|
11
|
23
|
|
|
36
|
121
|
|||||||||
Other 1
|
21
|
14
|
11
|
3
|
|
-2
|
32
|
15
|
|||||||||
Total other revenues
|
507
|
511
|
35
|
34
|
158
|
11
|
700
|
556
|
|||||||||
|
|||||||||||||||||
1 Other includes revenue from activities such as manufacturing or other services rendered, to the extent such revenue is not recorded under net sales.
|
(USD millions)
|
Q2 2019 1
|
H1 2019
|
|||
Net sales to third parties from discontinued
operations |
|
1 777 |
|||
Sales to continuing segments
|
|
32
|
|||
Net sales from discontinued operations
|
|
1 809
|
|||
Cost of goods sold
|
|
-860
|
|||
Gross profit from discontinued operations
|
|
949
|
|||
Selling, general and administration
|
|
-638
|
|||
Research and development
|
|
-142
|
|||
Other income
|
|
15
|
|||
Other expense
|
|
-113
|
|||
Operating income from discontinued operations
|
|
71
|
|||
as % of net sales
|
|
4.0%
|
|||
Interest expense
|
|
-10
|
|||
Other financial income and expense
|
|
-3
|
|||
Income before taxes from discontinued operations
|
|
58
|
|||
Taxes
|
|
-159
|
|||
Net loss from discontinued operations before gain on distribution of Alcon Inc. to Novartis AG shareholders
|
|
-101
|
|||
Gain on distribution of Alcon Inc. to Novartis AG shareholders 2
|
4 691
|
4 691
|
|||
Net income from discontinued operations 2
|
4 691
|
4 590
|
|||
|
|||||
1 As the Alcon spin-off was completed on April 9, 2019, the Q2 2019 results of operations from the Alcon business were not material.
|
|||||
2 See Note 3 for further details on the non-taxable non-cash gain on distribution of Alcon Inc. to Novartis AG shareholders recognized on April 8, 2019, date of Distribution.
|
Supplementary information (unaudited)
|
Innovative Medicines
|
Sandoz
|
Corporate
|
Group
|
|||||||||||||
(USD millions unless indicated otherwise)
|
Q2 2020
|
Q2 2019
|
Q2 2020
|
Q2 2019
|
Q2 2020
|
Q2 2019
|
Q2 2020
|
Q2 2019
|
|||||||||
IFRS operating income from continuing operations
|
2 033
|
2 564
|
321
|
282
|
-2
|
-183
|
2 352
|
2 663
|
|||||||||
Amortization of intangible assets
|
714
|
521
|
70
|
81
|
|
|
784
|
602
|
|||||||||
Impairments
|
|
|
|
|
|
|
|
|
|||||||||
Intangible assets
|
500
|
-17
|
|
2
|
|
|
500
|
-15
|
|||||||||
Property, plant and equipment related to the Group-wide
rationalization of manufacturing sites |
|
30 |
|
5 |
|
|
|
35 |
|||||||||
Other property, plant and equipment
|
|
|
|
6
|
|
|
|
6
|
|||||||||
Total impairment charges
|
500
|
13
|
|
13
|
|
|
500
|
26
|
|||||||||
Acquisition or divestment of businesses and related items
|
|
|
|
|
|
|
|
|
|||||||||
- Income
|
-2
|
-4
|
|
|
-17
|
-38
|
-19
|
-42
|
|||||||||
- Expense
|
30
|
10
|
11
|
|
24
|
37
|
65
|
47
|
|||||||||
Total acquisition or divestment of businesses and related items, net
|
28
|
6
|
11
|
|
7
|
-1
|
46
|
5
|
|||||||||
Other items
|
|
|
|
|
|
|
|
|
|||||||||
Divestment gains
|
-8
|
-598
|
|
|
24
|
5
|
16
|
-593
|
|||||||||
Financial assets - fair value adjustments
|
1
|
-22
|
|
|
-167
|
-10
|
-166
|
-32
|
|||||||||
Restructuring and related items
|
|
|
|
|
|
|
|
|
|||||||||
- Income
|
-5
|
-15
|
-2
|
-1
|
-2
|
-1
|
-9
|
-17
|
|||||||||
- Expense
|
107
|
151
|
42
|
127
|
21
|
19
|
170
|
297
|
|||||||||
Legal-related items
|
|
|
|
|
|
|
|
|
|||||||||
- Income
|
|
|
|
-31
|
|
|
|
-31
|
|||||||||
- Expense
|
|
682
|
7
|
27
|
|
|
7
|
709
|
|||||||||
Additional income
|
-86
|
-57
|
|
-3
|
-4
|
-5
|
-90
|
-65
|
|||||||||
Additional expense
|
17
|
61
|
26
|
6
|
16
|
17
|
59
|
84
|
|||||||||
Total other items
|
26
|
202
|
73
|
125
|
-112
|
25
|
-13
|
352
|
|||||||||
Total adjustments
|
1 268
|
742
|
154
|
219
|
-105
|
24
|
1 317
|
985
|
|||||||||
Core operating income from continuing operations
|
3 301
|
3 306
|
475
|
501
|
-107
|
-159
|
3 669
|
3 648
|
|||||||||
as % of net sales
|
35.9%
|
35.4%
|
22.0%
|
20.5%
|
|
|
32.3%
|
31.0%
|
|||||||||
Income from associated companies
|
1
|
1
|
1
|
1
|
181
|
174
|
183
|
176
|
|
||||||||
Core adjustments to income from associated companies, net of tax
|
|
|
|
|
89
|
77
|
89
|
77
|
|
||||||||
Interest expense
|
|
|
|
|
|
|
-220
|
-205
|
|||||||||
Other financial income and expense
|
|
|
|
|
|
|
-27
|
|
|
||||||||
Core adjustments to other financial income and expense
|
|
|
|
|
|
|
7
|
20
|
|
||||||||
Taxes, adjusted for above items (core taxes)
|
|
|
|
|
|
|
-593
|
-620
|
|
||||||||
Core net income from continuing operations
|
|
|
|
|
|
|
3 108
|
3 096
|
|
||||||||
Core net income from discontinued operations 1
|
|
|
|
|
|
|
|
|
|||||||||
Core net income
|
|
|
|
|
|
|
3 108
|
3 096
|
|||||||||
Core net income attributable to shareholders of Novartis AG
|
|
|
|
|
|
|
3 108
|
3 095
|
|
||||||||
Core basic EPS from continuing operations (USD) 2
|
|
|
|
|
|
|
1.36
|
1.34
|
|||||||||
Core basic EPS from discontinued operations (USD) 2
|
|
|
|
|
|
|
|
|
|||||||||
Core basic EPS (USD) 2
|
|
|
|
|
|
|
1.36
|
1.34
|
|||||||||
|
|||||||||||||||||
1 For details on discontinued operations reconciliation from IFRS to core net income, please refer to page 61.
|
|||||||||||||||||
2 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
|
Innovative Medicines
|
Sandoz
|
Corporate
|
Group
|
|||||||||||||
(USD millions unless indicated otherwise)
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
H1 2020
|
H1 2019
|
|||||||||
IFRS operating income from continuing operations
|
4 788
|
4 673
|
276
|
555
|
32
|
-323
|
5 096
|
4 905
|
|||||||||
Amortization of intangible assets
|
1 432
|
978
|
233
|
160
|
|
|
1 665
|
1 138
|
|||||||||
Impairments
|
|
|
|
|
|
|
|
|
|||||||||
Intangible assets
|
509
|
429
|
42
|
12
|
|
|
551
|
441
|
|||||||||
Property, plant and equipment related to the Group-wide
rationalization of manufacturing sites |
10 |
34 |
10 |
8 |
|
|
20 |
42 |
|||||||||
Other property, plant and equipment
|
|
1
|
2
|
6
|
|
|
2
|
7
|
|||||||||
Total impairment charges
|
519
|
464
|
54
|
26
|
|
|
573
|
490
|
|||||||||
Acquisition or divestment of businesses and related items
|
|
|
|
|
|
|
|
|
|||||||||
- Income
|
-3
|
-5
|
|
|
-53
|
-39
|
-56
|
-44
|
|||||||||
- Expense
|
74
|
26
|
22
|
|
61
|
39
|
157
|
65
|
|||||||||
Total acquisition or divestment of businesses and related items, net
|
71
|
21
|
22
|
|
8
|
|
101
|
21
|
|||||||||
Other items
|
|
|
|
|
|
|
|
|
|||||||||
Divestment gains
|
-148
|
-624
|
|
|
22
|
2
|
-126
|
-622
|
|||||||||
Financial assets - fair value adjustments
|
25
|
-8
|
|
|
-152
|
-12
|
-127
|
-20
|
|||||||||
Restructuring and related items
|
|
|
|
|
|
|
|
|
|||||||||
- Income
|
-11
|
-23
|
-12
|
-1
|
-2
|
-2
|
-25
|
-26
|
|||||||||
- Expense
|
218
|
228
|
136
|
179
|
25
|
32
|
379
|
439
|
|||||||||
Legal-related items
|
|
|
|
|
|
|
|
|
|||||||||
- Income
|
|
|
|
-31
|
|
|
|
-31
|
|||||||||
- Expense
|
87
|
688
|
392
|
72
|
-26
|
|
453
|
760
|
|||||||||
Additional income
|
-90
|
-253
|
-1
|
-4
|
-140
|
-6
|
-231
|
-263
|
|||||||||
Additional expense
|
17
|
84
|
48
|
6
|
23
|
21
|
88
|
111
|
|||||||||
Total other items
|
98
|
92
|
563
|
221
|
-250
|
35
|
411
|
348
|
|||||||||
Total adjustments
|
2 120
|
1 555
|
872
|
407
|
-242
|
35
|
2 750
|
1 997
|
|||||||||
Core operating income from continuing operations
|
6 908
|
6 228
|
1 148
|
962
|
-210
|
-288
|
7 846
|
6 902
|
|||||||||
as % of net sales
|
36.5%
|
34.4%
|
24.5%
|
20.2%
|
|
|
33.2%
|
30.2%
|
|||||||||
Income from associated companies
|
1
|
1
|
1
|
1
|
304
|
254
|
306
|
256
|
|||||||||
Core adjustments to income from associated companies, net of tax
|
|
|
|
|
274
|
275
|
274
|
275
|
|||||||||
Interest expense
|
|
|
|
|
|
|
-459
|
-431
|
|||||||||
Other financial income and expense
|
|
|
|
|
|
|
-34
|
44
|
|||||||||
Core adjustments to other financial income and expense
|
|
|
|
|
|
|
-8
|
20
|
|||||||||
Taxes, adjusted for above items (core taxes)
|
|
|
|
|
|
|
-1 268
|
-1 159
|
|||||||||
Core net income from continuing operations
|
|
|
|
|
|
|
6 657
|
5 907
|
|||||||||
Core net income from discontinued operations 1
|
|
|
|
|
|
|
|
278
|
|||||||||
Core net income
|
|
|
|
|
|
|
6 657
|
6 185
|
|||||||||
Core net income attributable to shareholders of Novartis AG
|
|
|
|
|
|
|
6 660
|
6 183
|
|||||||||
Core basic EPS from continuing operations (USD) 2
|
|
|
|
|
|
|
2.92
|
2.55
|
|||||||||
Core basic EPS from discontinued operations (USD) 2
|
|
|
|
|
|
|
|
0.12
|
|||||||||
Core basic EPS (USD) 2
|
|
|
|
|
|
|
2.92
|
2.67
|
|||||||||
|
|||||||||||||||||
1 For details on discontinued operations reconciliation from IFRS to core net income, please refer to page 62.
|
|||||||||||||||||
2 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions unless indicated otherwise) |
Q2 2020 IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition
or divestment of businesses and related items 3 |
Other items 4 |
Q2 2020 Core results |
Q2 2019 Core results |
||||||||
Gross profit from continuing operations
|
8 193
|
773
|
|
22
|
70
|
9 058
|
9 277
|
||||||||
Operating income from continuing operations
|
2 352
|
784
|
500
|
46
|
-13
|
3 669
|
3 648
|
||||||||
Income before taxes from continuing operations
|
2 288
|
873
|
500
|
46
|
-6
|
3 701
|
3 716
|
||||||||
Taxes from continuing operations 5
|
-421
|
|
|
|
|
-593
|
-620
|
||||||||
Net income from continuing operations
|
1 867
|
|
|
|
|
3 108
|
3 096
|
||||||||
Net income from discontinued operations 6
|
|
|
|
|
|
|
|
||||||||
Net income
|
1 867
|
|
|
|
|
3 108
|
3 096
|
||||||||
Basic EPS from continuing operations (USD) 7
|
0.82
|
|
|
|
|
1.36
|
1.34
|
||||||||
Basic EPS from discontinued operations (USD) 7
|
|
|
|
|
|
|
|
||||||||
Basic EPS (USD) 7
|
0.82
|
|
|
|
|
1.36
|
1.34
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
-3 429
|
773
|
|
22
|
70
|
-2 564
|
-2 723
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Selling, general and administration
|
-3 368
|
|
|
5
|
45
|
-3 318
|
-3 515
|
||||||||
Research and development
|
-2 441
|
11
|
500
|
3
|
-83
|
-2 010
|
-2 054
|
||||||||
Other income
|
432
|
|
|
-19
|
-223
|
190
|
214
|
||||||||
Other expense
|
-464
|
|
|
35
|
178
|
-251
|
-274
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|
||||||||
Income from associated companies
|
183
|
89
|
|
|
|
272
|
253
|
||||||||
Other financial income and expense
|
-27
|
|
|
|
7
|
-20
|
20
|
||||||||
|
|||||||||||||||
1 Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights for technologies; income from associated companies includes USD 89 million for the Novartis share of the estimated Roche core items
|
|||||||||||||||
2 Impairments: research and development includes impairment charges related to intangible assets
|
|||||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold, selling, general and administration, research and development and other expense include net charges related to acquisitions; other income and other expense include transitional service-fee income and expenses related to the Alcon distribution
|
|||||||||||||||
4 Other items: cost of goods sold and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, selling, general and administration, other income and other expense include other restructuring income and charges and related items; selling, general and administration and other expense also include expenses related to COVID-19 donations; selling, general and administration also includes adjustments to provisions; research and development includes adjustments to contingent considerations; other income and other expense include fair value adjustments and divestment gains and losses on financial assets; other expense includes legal-related items; other financial income and expense includes a revaluation impact of a financial liability incurred through the Alcon distribution
|
|||||||||||||||
5 Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments of USD 1.4 billion to arrive at the core results before tax amounts to USD 172 million. The average tax rate on the adjustments is 12.2%, since the estimated quarterly core tax charge of 16.0% has been applied to the pre-tax income of the period.
|
|||||||||||||||
6 For details on discontinued operations reconciliation from IFRS to core net income please refer to page 61.
|
|||||||||||||||
7 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions unless indicated otherwise) |
H1 2020 IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition
or divestment of businesses and related items 3 |
Other items 4 |
H1 2020 Core results |
H1 2019 Core results |
||||||||
Gross profit from continuing operations
|
17 179
|
1 640
|
42
|
45
|
36
|
18 942
|
18 049
|
||||||||
Operating income from continuing operations
|
5 096
|
1 665
|
573
|
101
|
411
|
7 846
|
6 902
|
||||||||
Income before taxes from continuing operations
|
4 909
|
1 939
|
573
|
101
|
403
|
7 925
|
7 066
|
||||||||
Taxes from continuing operations 5
|
-869
|
|
|
|
|
-1 268
|
-1 159
|
||||||||
Net income from continuing operations
|
4 040
|
|
|
|
|
6 657
|
5 907
|
||||||||
Net income from discontinued operations 6
|
|
|
|
|
|
|
278
|
||||||||
Net income
|
4 040
|
|
|
|
|
6 657
|
6 185
|
||||||||
Basic EPS from continuing operations (USD) 7
|
1.77
|
|
|
|
|
2.92
|
2.55
|
||||||||
Basic EPS from discontinued operations (USD) 7
|
|
|
|
|
|
|
0.12
|
||||||||
Basic EPS (USD) 7
|
1.77
|
|
|
|
|
2.92
|
2.67
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Other revenues
|
700
|
|
|
|
-136
|
564
|
490
|
||||||||
Cost of goods sold
|
-7 151
|
1 640
|
42
|
45
|
172
|
-5 252
|
-5 364
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Selling, general and administration
|
-6 854
|
|
|
14
|
67
|
-6 773
|
-6 835
|
||||||||
Research and development
|
-4 501
|
25
|
509
|
3
|
-80
|
-4 044
|
-4 018
|
||||||||
Other income
|
693
|
|
|
-56
|
-406
|
231
|
334
|
||||||||
Other expense
|
-1 421
|
|
22
|
95
|
794
|
-510
|
-628
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core income before taxes
|
|
|
|
|
|
|
|
||||||||
Income from associated companies
|
306
|
274
|
|
|
|
580
|
531
|
||||||||
Other financial income and expense
|
-34
|
|
|
|
-8
|
-42
|
64
|
||||||||
|
|||||||||||||||
1 Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights for technologies; income from associated companies includes USD 274 million for the Novartis share of the estimated Roche core items
|
|||||||||||||||
2 Impairments: cost of goods sold and research and development include impairment charges related to intangible assets; other expense includes impairment charges related to property, plant and equipment
|
|||||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold, selling, general and administration, research and development and other expense include net charges related to acquisitions; other income and other expense include transitional service-fee income and expenses related to the Alcon distribution
|
|||||||||||||||
4 Other items: other revenues includes a settlement of royalties; cost of goods sold includes the cumulative amount of the depreciation up to December 31, 2019, recognized with the reclassification of property, plant and equipment out of assets of disposal group held for sale (see Note 3); cost of goods sold, other income and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, selling, general and administration, research and development, other income and other expense include other restructuring income and charges and related items; selling, general and administration and other expense also include expenses related to COVID-19 donations; selling, general and administration also includes adjustments to provisions; research and development includes adjustments to contingent considerations; other income and other expense include fair value adjustments and divestment gains and losses on financial assets; other income also includes net gains from the divestment of products; other expense also includes a legal provision and legal-related items; other financial income and expense includes a revaluation impact of a financial liability incurred through the Alcon distribution
|
|||||||||||||||
5 Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Adjustments related to income from associated companies are recorded net of any related tax effect. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments for continuing operations of USD 3.0 billion to arrive at the core results before tax amounts to USD 399 million. The average tax rate on the adjustments is 13.2%, since the estimated full year core tax charge of 16.0% has been applied to the pre-tax income of the period.
|
|||||||||||||||
6 For details on discontinued operations reconciliation from IFRS to core net income please refer to page 62.
|
|||||||||||||||
7 Earnings per share (EPS) is calculated on the amount of net income, attributable to shareholders of Novartis AG.
|
(USD millions) |
Q2 2020 IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition
or divestment of businesses and related items 3 |
Other items 4 |
Q2 2020 Core results |
Q2 2019 Core results |
||||||||
Gross profit
|
7 104
|
703
|
|
11
|
47
|
7 865
|
7 962
|
||||||||
Operating income
|
2 033
|
714
|
500
|
28
|
26
|
3 301
|
3 306
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
-2 554
|
703
|
|
11
|
47
|
-1 793
|
-1 767
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Selling, general and administration
|
-2 764
|
|
|
5
|
22
|
-2 737
|
-2 848
|
||||||||
Research and development
|
-2 240
|
11
|
500
|
3
|
-83
|
-1 809
|
-1 856
|
||||||||
Other income
|
154
|
|
|
-2
|
-19
|
133
|
163
|
||||||||
Other expense
|
-221
|
|
|
11
|
59
|
-151
|
-115
|
||||||||
|
|||||||||||||||
1 Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights for technologies
|
|||||||||||||||
2 Impairments: research and development includes impairment charges related to intangible assets
|
|||||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold, selling, general and administration, research and development and other expense include net charges related to acquisitions; other income and other expense include transitional service-fee income and expenses related to the Alcon spin-off
|
|||||||||||||||
4 Other items: cost of goods sold and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, selling, general and administration, other income and other expense include other restructuring income and charges and related items; selling, general and administration includes expenses related to COVID-19 donations and adjustments to provisions; research and development includes adjustments to contingent considerations; other income and other expense include fair value adjustments on financial assets; other income also includes net gains from the divestment of financial assets
|
(USD millions) |
H1 2020 IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition
or divestment of businesses and related items 3 |
Other items 4 |
H1 2020 Core results |
H1 2019 Core results |
||||||||
Gross profit
|
14 779
|
1 407
|
|
23
|
93
|
16 302
|
15 471
|
||||||||
Operating income
|
4 788
|
1 432
|
519
|
71
|
98
|
6 908
|
6 228
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
-5 080
|
1 407
|
|
23
|
93
|
-3 557
|
-3 506
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Selling, general and administration
|
-5 621
|
|
|
14
|
43
|
-5 564
|
-5 494
|
||||||||
Research and development
|
-4 106
|
25
|
509
|
3
|
-80
|
-3 649
|
-3 626
|
||||||||
Other income
|
326
|
|
|
-3
|
-174
|
149
|
199
|
||||||||
Other expense
|
-590
|
|
10
|
34
|
216
|
-330
|
-322
|
||||||||
|
|||||||||||||||
1 Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights for technologies
|
|||||||||||||||
2 Impairments: research and development includes impairment charges related to intangible assets; other expense includes impairment charges related to property, plant and equipment
|
|||||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold, selling, general and administration, research and development and other expense include net charges related to acquisitions; other income and other expense include transitional service-fee income and expenses related to the Alcon spin-off
|
|||||||||||||||
4 Other items: cost of goods sold and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, selling, general and administration, research and development, other income and other expense include other restructuring income and charges and related items; selling, general and administration includes expenses related to COVID-19 donations and adjustments to provisions; research and development includes adjustments to contingent considerations; other income and other expense include fair value adjustments on financial assets; other income also includes net gains from the divestment of products and financial assets; other expense includes legal-related items
|
(USD millions) |
Q2 2020 IFRS results |
Amortization of intangible assets 1 |
Impairments |
Acquisition
or divestment of businesses and related items 2 |
Other items 3 |
Q2 2020 Core results |
Q2 2019 Core results |
||||||||
Gross profit
|
1 066
|
70
|
|
11
|
23
|
1 170
|
1 289
|
||||||||
Operating income
|
321
|
70
|
|
11
|
73
|
475
|
501
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
-1 158
|
70
|
|
11
|
23
|
-1 054
|
-1 192
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Selling, general and administration
|
-496
|
|
|
|
23
|
-473
|
-543
|
||||||||
Other income
|
17
|
|
|
|
-2
|
15
|
12
|
||||||||
Other expense
|
-65
|
|
|
|
29
|
-36
|
-59
|
||||||||
|
|||||||||||||||
1 Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to in-market products and other production-related intangible assets
|
|||||||||||||||
2 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold includes net charges related to an acquisition
|
|||||||||||||||
3 Other items: cost of goods sold and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, other income and other expense include restructuring income and charges and related items; selling, general and administration includes expenses related to COVID-19 donations and adjustments to provisions; other expense includes legal-related items
|
(USD millions) |
H1 2020 IFRS results |
Amortization of intangible assets 1 |
Impairments 2 |
Acquisition
or divestment of businesses and related items 3 |
Other items 4 |
H1 2020 Core results |
H1 2019 Core results |
||||||||
Gross profit
|
2 200
|
233
|
42
|
22
|
79
|
2 576
|
2 531
|
||||||||
Operating income
|
276
|
233
|
54
|
22
|
563
|
1 148
|
962
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
-2 614
|
233
|
42
|
22
|
79
|
-2 238
|
-2 343
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Selling, general and administration
|
-1 016
|
|
|
|
24
|
-992
|
-1 102
|
||||||||
Other income
|
49
|
|
|
|
-12
|
37
|
49
|
||||||||
Other expense
|
-562
|
|
12
|
|
472
|
-78
|
-124
|
||||||||
|
|||||||||||||||
1 Amortization of intangible assets: cost of goods sold includes the amortization of acquired rights to in-market products and other production-related intangible assets
|
|||||||||||||||
2 Impairments: cost of goods sold includes impairment charges related to intangible assets, other expense includes impairment charges related to property, plant and equipment
|
|||||||||||||||
3 Acquisition or divestment of businesses and related items, including restructuring and integration charges: cost of goods sold includes net charges related to an acquisition
|
|||||||||||||||
4 Other items: cost of goods sold includes the cumulative amount of the depreciation up to December 31, 2019, recognized with the reclassification of property, plant and equipment out of assets of disposal group held for sale (see Note 3); cost of goods sold, other income and other expense include restructuring and other charges related to the Group-wide rationalization of manufacturing sites; cost of goods sold, selling, general and administration, other income and other expense include other restructuring income and charges and related items; selling, general and administration also includes expenses related to COVID-19 donations and adjustments to provisions; other expense includes a legal provision and legal-related items
|
(USD millions) |
H1 2020 IFRS results |
Amortization of intangible assets |
Impairments |
Acquisition
or divestment of businesses and related items 1 |
Other items 2 |
H1 2020 Core results |
H1 2019 Core results |
||||||||
Gross profit
|
200
|
|
|
|
-136
|
64
|
47
|
||||||||
Operating income/loss
|
32
|
|
|
8
|
-250
|
-210
|
-288
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|
||||||||
Other revenues
|
158
|
|
|
|
-136
|
22
|
11
|
||||||||
|
|||||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|
||||||||
Other income
|
318
|
|
|
-53
|
-220
|
45
|
86
|
||||||||
Other expense
|
-269
|
|
|
61
|
106
|
-102
|
-182
|
||||||||
|
|||||||||||||||
1 Acquisition or divestment of businesses and related items, including restructuring and integration charges: other income and other expense include transitional service fee income and expenses related to the Alcon spin-off
|
|||||||||||||||
2 Other items: other revenues includes a settlement of royalties; other income and other expense include fair value adjustments and divestment gains and losses on financial assets, and restructuring income and charges and related items; other expense also includes adjustments to legal provisions and expenses related to COVID-19 donations
|
(USD millions) |
Q2 2019 IFRS results |
Amortization of intangible assets |
Impairments |
Acquisition
or divestment of businesses and related items 1 |
Other items |
Q2 2019 Core results |
|||||||
Net income from discontinued operations
before gain on distribution of Alcon Inc. to Novartis AG shareholders 2 |
|
|
|
|
|
|
|||||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
4 691
|
|
|
-4 691
|
|
|
|||||||
Net income from discontinued operations
|
4 691
|
|
|
|
|
|
|||||||
Basic EPS (USD) 3
|
2.03
|
|
|
|
|
|
|||||||
|
|||||||||||||
1 Acquisition or divestment of businesses and related items represents the non-taxable non-cash gain related to the distribution (spin-off) of Alcon Inc. to Novartis AG shareholders
|
|||||||||||||
2 As the Alcon spin-off was completed on April 9, 2019, the Q2 results of operations from the Alcon business were not material.
|
|||||||||||||
3 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
|||||||||||||
|
(USD millions) |
H1 2019 IFRS results |
Amortization of intangible assets 1 |
Impairments |
Acquisition
or divestment of businesses and related items 2 |
Other items 3 |
H1 2019 Core results |
|||||||
Gross profit
|
949
|
165
|
|
|
9
|
1 123
|
|||||||
Operating income of discontinued operations
|
71
|
167
|
|
|
112
|
350
|
|||||||
Income before taxes of discontinued operations
|
58
|
|
|
|
|
337
|
|||||||
Taxes 4
|
-159
|
|
|
|
|
-59
|
|||||||
Net loss/income from discontinued operations
before gain on distribution of Alcon Inc. to Novartis AG shareholders |
-101 |
|
|
|
|
278 |
|||||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
4 691
|
|
|
-4 691
|
|
|
|||||||
Net income from discontinued operations
|
4 590
|
|
|
|
|
278
|
|||||||
Basic EPS (USD) 5
|
1.98
|
|
|
|
|
0.12
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core gross profit
|
|
|
|
|
|
|
|||||||
Cost of goods sold
|
-860
|
165
|
|
|
9
|
-686
|
|||||||
|
|||||||||||||
The following are adjustments to arrive at core operating income
|
|
|
|
|
|
|
|||||||
Selling, general and administration
|
-638
|
|
|
|
14
|
-624
|
|||||||
Research and development
|
-142
|
2
|
|
|
4
|
-136
|
|||||||
Other income
|
15
|
|
|
|
-3
|
12
|
|||||||
Other expense
|
-113
|
|
|
|
88
|
-25
|
|||||||
|
|||||||||||||
1 Amortization of intangible assets: cost of goods sold includes amortization of acquired rights to in-market products and other production-related intangible assets; research and development includes the amortization of acquired rights for technologies
|
|||||||||||||
2 Acquisition or divestment of businesses and related items represents the non-taxable non-cash gain related to the distribution of Alcon Inc. (spin-off) to Novartis AG shareholders
|
|||||||||||||
3 Other items: cost of goods sold, selling, general and administration, research and development and other expense include other restructuring charges and related items; research and development also includes amortization of option rights and the fair value adjustment of a contingent consideration liability; other income includes fair value adjustments on a financial asset; other expense also includes legal-related items
|
|||||||||||||
4 Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for items arising from legal settlements in certain jurisdictions. Due to these factors and the differing effective tax rates in the various jurisdictions, the tax on the total adjustments, excluding the non-taxable non-cash gain on the distribution (spin-off) of Alcon Inc. to Novartis AG shareholders of USD 279 million to arrive at the core results before tax amounts to USD 100 million. The 2019 core tax rate excluding the effect of the gain on distribution of Alcon Inc. to Novartis AG shareholders is 17.5%.
|
|||||||||||||
5 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions)
|
Q2 2020
|
Q2 2019
|
H1 2020
|
H1 2019
|
|||||
Share of estimated Roche reported results
|
225
|
206
|
455
|
412
|
|||||
Prior-year adjustment
|
|
|
-64
|
-129
|
|||||
Amortization of additional intangible assets
recognized by Novartis on initial accounting for the equity interest |
-41 |
-29 |
-83 |
-69 |
|||||
Partial release of deferred tax liability recognized
|
|
|
|
43
|
|||||
Net income effect from Roche Holding AG
|
184
|
177
|
308
|
257
|
|||||
Others
|
-1
|
-1
|
-2
|
-1
|
|||||
Income from associated companies
|
183
|
176
|
306
|
256
|
|||||
(USD millions)
|
Q2 2020
|
Q2 2019
|
H1 2020
|
H1 2019
|
|||||
Income from associated companies
|
183
|
176
|
306
|
256
|
|||||
Share of estimated Roche core adjustments
|
89
|
77
|
172
|
114
|
|||||
Roche prior year adjustment
|
|
|
102
|
161
|
|||||
Core income from associated companies
|
272
|
253
|
580
|
531
|
|||||
(USD millions)
|
Q2 2020
|
Q2 2019
|
|||
Change in cash and cash equivalents
|
1 389
|
3 184
|
|||
Change in marketable securities, commodities, financial debts and financial derivatives
|
1 857
|
471
|
|||
Reduction in net debt
|
3 246
|
3 655
|
|||
Net debt at April 1
|
-29 783
|
-21 541
|
|||
Net debt at June 30
|
-26 537
|
-17 886
|
|||
(USD millions)
|
H1 2020
|
H1 2019
|
|||
Change in cash and cash equivalents
|
-5 195
|
-3 280
|
|||
Change in marketable securities, commodities, financial debts and financial derivatives
|
-5 404
|
1 578
|
|||
Increase in net debt
|
-10 599
|
-1 702
|
|||
Net debt at January 1
|
-15 938
|
-16 184
|
|||
Net debt at June 30
|
-26 537
|
-17 886
|
|||
(USD millions) |
Jun 30,
2020 |
Jun 30,
2019 |
|||
Non-current financial debts
|
-23 955
|
-20 364
|
|||
Current financial debts and derivative financial instruments
|
-8 875
|
-7 857
|
|||
Total financial debt
|
-32 830
|
-28 221
|
|||
Less liquidity:
|
|
|
|||
Cash and cash equivalents
|
5 917
|
9 991
|
|||
Marketable securities, commodities, time deposits and derivative financial instruments
|
376
|
344
|
|||
Total liquidity
|
6 293
|
10 335
|
|||
Net debt at June 30
|
-26 537
|
-17 886
|
|||
|
Jun 30,
2020 |
Jun 30,
2019 |
|||
Number of shares outstanding
|
2 288 979 612
|
2 291 765 401
|
|||
Registered share price (CHF)
|
82.42
|
89.20
|
|||
ADR price (USD)
|
87.34
|
91.31
|
|||
Market capitalization (USD billions) 1
|
198.1
|
209.7
|
|||
Market capitalization (CHF billions) 1
|
188.7
|
204.4
|
|||
|
|||||
1 Market capitalization is calculated based on the number of shares outstanding (excluding treasury shares). Market capitalization in USD is based on the market capitalization in CHF converted at the quarter end CHF/USD exchange rate.
|
(USD millions)
|
Q2 2020
|
Q2 2019
|
|||
Operating income from continuing operations
|
2 352
|
2 663
|
|||
Adjustments for non-cash items
|
|
|
|||
Depreciation, amortization and impairments
|
1 537
|
1 014
|
|||
Change in provisions and other non-current liabilities
|
118
|
958
|
|||
Other
|
205
|
-441
|
|||
Operating income adjusted for non-cash items
|
4 212
|
4 194
|
|||
Dividends received from associated companies and others
|
2
|
3
|
|||
Interest and other financial receipts
|
57
|
65
|
|||
Interest and other financial payments
|
-237
|
-211
|
|||
Taxes paid
|
-303
|
-560
|
|||
Payments out of provisions and other net cash movements in non-current liabilities
|
-420
|
-323
|
|||
Change in inventory and trade receivables less trade payables
|
354
|
-609
|
|||
Change in other net current assets and other operating cash flow items
|
296
|
552
|
|||
Net cash flows from operating activities from continuing operations
|
3 961
|
3 111
|
|||
Purchases of property, plant and equipment
|
-238
|
-279
|
|||
Proceeds from sale of property, plant and equipment
|
1
|
648
|
|||
Purchases of intangible assets
|
-214
|
-161
|
|||
Proceeds from sale of intangible assets
|
49
|
210
|
|||
Purchases of financial assets
|
-38
|
-45
|
|||
Proceeds from sale of financial assets
|
117
|
142
|
|||
Purchases of other non-current assets
|
-7
|
-14
|
|||
Free cash flow from continuing operations
|
3 631
|
3 612
|
|||
Total free cash flow
|
3 631
|
3 612
|
|||
|
(USD millions)
|
H1 2020
|
H1 2019
|
|||
Operating income from continuing operations
|
5 096
|
4 905
|
|||
Adjustments for non-cash items
|
|
|
|||
Depreciation, amortization and impairments
|
2 986
|
2 467
|
|||
Change in provisions and other non-current liabilities
|
838
|
1 018
|
|||
Other
|
322
|
-312
|
|||
Operating income adjusted for non-cash items
|
9 242
|
8 078
|
|||
Dividends received from associated companies and others
|
489
|
463
|
|||
Interest and other financial receipts
|
298
|
150
|
|||
Interest and other financial payments
|
-340
|
-422
|
|||
Taxes paid
|
-899
|
-960
|
|||
Payments out of provisions and other net cash movements in non-current liabilities
|
-824
|
-516
|
|||
Change in inventory and trade receivables less trade payables
|
-1 064
|
-1 306
|
|||
Change in other net current assets and other operating cash flow items
|
-413
|
-42
|
|||
Net cash flows from operating activities from continuing operations
|
6 489
|
5 445
|
|||
Purchases of property, plant and equipment
|
-475
|
-561
|
|||
Proceeds from sale of property, plant and equipment
|
4
|
812
|
|||
Purchases of intangible assets
|
-460
|
-498
|
|||
Proceeds from sale of intangible assets
|
105
|
281
|
|||
Purchases of financial assets
|
-90
|
-154
|
|||
Proceeds from sale of financial assets 1
|
127
|
177
|
|||
Purchases of other non-current assets
|
-48
|
-24
|
|||
Proceeds from sale of other non-current assets
|
0
|
3
|
|||
Free cash flow from continuing operations
|
5 652
|
5 481
|
|||
Free cash flow from discontinued operations 2
|
|
-62
|
|||
Total free cash flow
|
5 652
|
5 419
|
|||
|
|||||
1 For the first half of 2020 free cash flow, proceeds from the sales of financial assets excludes the cash inflows from the sale of a portion of the Alcon Inc. shares recognized by certain consolidated foundations through the Alcon spin-off, which amounted to USD 232 million (H1 2019: nil). See Note 3.
|
|||||
2 In the first half of 2019, the free cash flow from discontinued operation was a cash outflow of USD 62 million consisting of USD 78 million net cash inflows from operating activities from discontinued operations, USD 1.1 billion net cash flows used in investing activities from discontinued operations adjusted by USD 283 million of net cash outflows for acquisitions and divestments of businesses, by USD 642 million of cash outflows attributable to the spin-off of the Alcon business and by USD 40 million of other net investing cash outflows.
|
(USD per unit) |
Average rates Q2 2020 |
Average rates Q2 2019 |
Average rates H1 2020 |
Average rates H1 2019 |
Period-end
rates Jun 30, 2020 |
Period-end
rates Jun 30, 2019 |
|||||||
1 CHF
|
1.037
|
0.998
|
1.035
|
1.000
|
1.050
|
1.026
|
|||||||
1 CNY
|
0.141
|
0.147
|
0.142
|
0.147
|
0.141
|
0.146
|
|||||||
1 EUR
|
1.101
|
1.124
|
1.101
|
1.130
|
1.121
|
1.138
|
|||||||
1 GBP
|
1.241
|
1.285
|
1.260
|
1.294
|
1.228
|
1.268
|
|||||||
100 JPY
|
0.930
|
0.910
|
0.924
|
0.909
|
0.929
|
0.929
|
|||||||
100 RUB
|
1.382
|
1.548
|
1.444
|
1.533
|
1.424
|
1.583
|
|||||||
|
Change in USD % H1 2020 |
Change in
constant currencies % H1 2020 |
Percentage
point currency impact H1 2020 |
Change in USD % H1 2019 |
Change in
constant currencies % H1 2019 |
Percentage
point currency impact H1 2019 |
|||||||
Total Group – Continuing operations
|
|
|
|
|
|
|
|||||||
Net sales to third parties
|
3
|
6
|
-3
|
3
|
8
|
-5
|
|||||||
Operating income
|
4
|
11
|
-7
|
2
|
11
|
-9
|
|||||||
Net income
|
2
|
9
|
-7
|
-59
|
-56
|
-3
|
|||||||
Basic earnings per share (USD)
|
3
|
11
|
-8
|
-59
|
-55
|
-4
|
|||||||
Core operating income
|
14
|
19
|
-5
|
12
|
19
|
-7
|
|||||||
Core net income
|
13
|
18
|
-5
|
9
|
16
|
-7
|
|||||||
Core basic earnings per share (USD)
|
15
|
19
|
-4
|
9
|
17
|
-8
|
|||||||
|
|
|
|
|
|
|
|||||||
Innovative Medicines
|
|
|
|
|
|
|
|||||||
Net sales to third parties
|
5
|
7
|
-2
|
5
|
10
|
-5
|
|||||||
Operating income
|
2
|
9
|
-7
|
7
|
15
|
-8
|
|||||||
Core operating income
|
11
|
16
|
-5
|
14
|
21
|
-7
|
|||||||
|
|
|
|
|
|
|
|||||||
Sandoz
|
|
|
|
|
|
|
|||||||
Net sales to third parties
|
-2
|
1
|
-3
|
-4
|
1
|
-5
|
|||||||
Operating income
|
-50
|
-40
|
-10
|
-25
|
-17
|
-8
|
|||||||
Core operating income
|
19
|
26
|
-7
|
-2
|
6
|
-8
|
|||||||
|
|
|
|
|
|
|
|||||||
Corporate
|
|
|
|
|
|
|
|||||||
Operating loss/income
|
nm
|
nm
|
nm
|
0
|
-4
|
4
|
|||||||
Core operating loss
|
27
|
28
|
-1
|
-4
|
-8
|
4
|
|||||||
|
|||||||||||||
nm = not meaningful
|
September 01, 2020
|
ESG investor day
|
|
October 27, 2020
|
Third quarter results 2020
|
|
November 24, 2020
|
|
Capital Markets day
|