Form 20-F: x
|
Form 40-F: o
|
Yes: o
|
No: x
|
Yes: o
|
No: x
|
Yes: o
|
No: x
|
Novartis AG
|
|||
Date:
October 27, 2020
|
By:
|
/s/ PAUL PENEPENT
|
|
Name:
|
Paul Penepent
|
||
Title:
|
Head Group Financial Reporting and Accounting
|
||
FINANCIAL RESULTS | RÉSULTATS FINANCIERS | FINANZERGEBNISSE
|
Novartis International AG
Novartis Global Communications CH-4002 Basel Switzerland
http://www.novartis.com
|
•
|
Q3 net sales from continuing operations1 were in line with prior year (cc2, +1% USD):
|
o
|
Growth drivers included Entresto USD 632 million (+45% cc), Zolgensma USD 291 million (+79% cc), Cosentyx USD 1 012 million (+7% cc), Kisqali USD 183 million (+50% cc) and Promacta/Revolade USD 442 million (+16% cc)
|
o
|
Sandoz Biopharmaceuticals grew 13% (cc, +16% USD), with strong growth across all regions
|
o
|
COVID-19 negatively impacted demand, particularly: dermatology, ophthalmology and Sandoz retail
|
•
|
Q3 core operating income grew 11% (cc, +9% USD) due to lower spending and improved gross margin
|
•
|
Q3 net income in line with prior year (cc, -5% USD) mainly due to legal provisions
|
•
|
Q3 free cash flow2 of USD 2.7 billion (-32%) mainly due to payments related to legal settlements
|
•
|
Key innovation milestones:
|
o
|
Kesimpta approved and launched in the US for treatment of relapsing forms of multiple sclerosis
|
o
|
Piqray received EC approval for HR+/HER2- advanced breast cancer with a PIK3CA mutation
|
o
|
Leqvio (Inclisiran) received positive CHMP opinion for hypercholesterolemia/mixed dyslipidemia (Oct)
|
o
|
Adakveo received positive CHMP opinion for prevention of vaso-occlusive crises in sickle cell disease
|
•
|
Issued the healthcare industry’s first sustainability-linked bond to increase access to medicines
|
•
|
Received upgrades to ESG scores from third party ratings agencies including MSCI
|
•
|
YTD net sales from continuing operations1 grew 4% (cc2, +2% USD) and core2 operating income grew 16% (cc, 12% USD):
|
o
|
Innovative Medicines grew sales 5% (cc, +4% USD) and core operating income 13% (cc, +9% USD)
|
o
|
Sandoz sales were in line (cc, -2% USD) and core operating income grew 19% (cc, +15% USD)
|
•
|
2020 guidance3 for continuing operations1 – Net sales expected to grow mid single digit; core operating income upgraded to low double digit to mid teens (upgraded from low double digit)
|
Cosentyx
|
Submitted in the US for pediatric psoriasis indication.
|
Kesimpta
(Ofatumumab)
|
Submitted in Japan for relapsing multiple sclerosis.
|
Xolair
|
File accepted in the US for self-administered prefilled syringe.
|
Asciminib
(ABL001)
|
Phase III ASCEMBL study met its primary endpoint of superiority in major molecular response rate at 24 weeks for asciminib vs. bosutinib in patients with chronic myeloid leukemia (CML) previously treated with two or more tyrosine-kinase inhibitors. Asciminib is an investigational treatment specifically targeting the ABL myristoyl pocket (STAMP).
|
Beovu
|
Phase III KITE study in diabetic macular edema (DME) met its primary endpoint, with Beovu 6mg demonstrating non-inferiority to aflibercept 2mg in mean change in best-corrected visual acuity at year one. In a secondary endpoint, Beovu demonstrated superior improvement versus aflibercept in change of central subfield thickness over the period of week 40 through week 52. More than half of patients in the Beovu arm were maintained on a three-month dosing interval through year one. Beovu demonstrated an overall well-tolerated safety profile comparable to aflibercept; in addition the rate of intraocular inflammation was equivalent between Beovu and aflibercept.
|
Jakavi
|
Phase III REACH3 study in chronic GvHD met its primary endpoint of demonstrating superior overall response rate at week 24 in patients compared to best available therapy. The study also met key secondary endpoints, significantly improving failure-free survival and patient-reported symptoms.
|
Kymriah
|
Phase II ELARA trial met its primary endpoint (complete response rate) at the interim analysis, demonstrating clinically meaningful benefit in patients with relapsed or refractory follicular lymphoma. No new safety signals were observed.
|
Iptacopan
(LNP023)
|
Data from two ongoing Phase II studies for iptacopan in PNH and C3G were presented at the European Society for Blood and Marrow Transplantation and the American Society of Nephrology, respectively.
In the PNH study, compared to baseline, iptacopan substantially improved hematological response as add-on therapy to eculizumab, including a clinically relevant increase of Hb by 2.87 g/dL (p<0.001) in the absence of red blood cell transfusions. These effects were retained in the seven of ten patients who discontinued eculizumab.
In the C3G study, iptacopan treatment led to a 49% reduction in urine protein/creatinine ratio at week 12 when compared to baseline as well as stabilization of renal function (assessed by estimated glomerular filtration rate).
In both studies iptacopan showed a favorable safety and tolerability profile.
|
Zolgensma
|
Phase III STR1VE-EU interim data, in SMA patients with more aggressive disease at baseline, demonstrated significant therapeutic benefit, including prolonged event-free survival, increased motor function and milestone achievement.
|
Leqvio
(Inclisiran)
|
Pooled data from Phase III ORION-10 and -11 trials, presented at the European Society of Cardiology, showed highly consistent efficacy in lowering low-density lipoprotein cholesterol (LDL-C) with a safety and tolerability profile similar to placebo.
|
Kisqali
|
Phase III NATALEE trial protocol was amended to increase the sample size (from c.4000 patients to c.5000 patients). The final analysis (event-driven trial) is expected for end 2022 and submission to occur in 2023.
|
Spartalizumab (PDR001) combination with Tafinlar + Mekinist
|
The Phase III COMBI-i study did not meet its primary endpoint of investigator-assessed progression-free survival for patients with advanced BRAF V600-mutated melanoma. However, the study underscores the importance of Tafinlar + Mekinist as an effective treatment option in such patients. Data from COMBI-i show positive durable responses and PFS benefit for patients treated with Tafinlar + Mekinist in the comparator arm of the trial, despite the study not meeting the primary endpoint.
|
Canakinumab
|
The Phase III CANOPY-1 trial in patients with non-small cell lung cancer passed the interim analysis; the study continues as planned.
|
Continuing operations1,2
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Net sales
|
12 259
|
12 172
|
1
|
0
|
35 889
|
35 042
|
2
|
4
|
Operating income
|
2 412
|
2 358
|
2
|
9
|
7 508
|
7 263
|
3
|
11
|
As a % of sales
|
19.7
|
19.4
|
|
|
20.9
|
20.7
|
|
|
Core operating income
|
4 069
|
3 748
|
9
|
11
|
11 915
|
10 650
|
12
|
16
|
As a % of sales
|
33.2
|
30.8
|
|
|
33.2
|
30.4
|
|
|
Net income
|
1 932
|
2 041
|
-5
|
0
|
5 972
|
6 018
|
-1
|
6
|
EPS (USD)
|
0.85
|
0.90
|
-6
|
0
|
2.62
|
2.62
|
0
|
7
|
Core net income
|
3 467
|
3 212
|
8
|
10
|
10 124
|
9 119
|
11
|
15
|
Core EPS (USD)
|
1.52
|
1.41
|
8
|
9
|
4.44
|
3.97
|
12
|
16
|
Cash flows from
operating activities |
3 156
|
4 562
|
-31
|
|
9 645
|
10 007
|
-4
|
|
Free cash flow
|
2 697
|
3 968
|
-32
|
|
8 349
|
9 449
|
-12
|
|
Innovative Medicines
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Net sales
|
9 837
|
9 688
|
2
|
1
|
28 780
|
27 794
|
4
|
5
|
Operating income
|
1 998
|
2 404
|
-17
|
-11
|
6 786
|
7 077
|
-4
|
2
|
As a % of sales
|
20.3
|
24.8
|
|
|
23.6
|
25.5
|
|
|
Core operating income
|
3 525
|
3 300
|
7
|
9
|
10 433
|
9 528
|
9
|
13
|
As a % of sales
|
35.8
|
34.1
|
|
|
36.3
|
34.3
|
|
|
Sandoz
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Net sales
|
2 422
|
2 484
|
-2
|
-3
|
7 109
|
7 248
|
-2
|
0
|
Operating income
|
395
|
191
|
107
|
113
|
671
|
746
|
-10
|
-1
|
As a % of sales
|
16.3
|
7.7
|
|
|
9.4
|
10.3
|
|
|
Core operating income
|
658
|
615
|
7
|
8
|
1 806
|
1 577
|
15
|
19
|
As a % of sales
|
27.2
|
24.8
|
|
|
25.4
|
21.8
|
|
|
Corporate
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Operating income/(loss)
|
19
|
-237
|
nm
|
nm
|
51
|
-560
|
nm
|
nm
|
Core operating loss
|
-114
|
-167
|
32
|
36
|
-324
|
-455
|
29
|
31
|
Discontinued operations
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Net sales
|
|
|
|
|
|
1 777
|
|
|
Operating income
|
|
|
|
|
|
71
|
|
|
As a % of sales
|
|
|
|
|
|
4.0
|
|
|
Core operating income
|
|
|
|
|
|
350
|
|
|
As a % of sales
|
|
|
|
|
|
19.7
|
|
|
Net income
|
|
|
|
|
|
4 590
|
|
|
Total Group
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Net income
|
1 932
|
2 041
|
-5
|
0
|
5 972
|
10 608
|
-44
|
-40
|
EPS (USD)
|
0.85
|
0.90
|
-6
|
0
|
2.62
|
4.62
|
-43
|
-39
|
Core net income
|
3 467
|
3 212
|
8
|
10
|
10 124
|
9 397
|
8
|
11
|
Core EPS (USD)
|
1.52
|
1.41
|
8
|
9
|
4.44
|
4.09
|
9
|
12
|
Cash flows
from operating activities |
3 156
|
4 562
|
-31
|
|
9 645
|
10 085
|
-4
|
|
Free cash flow
|
2 697
|
3 968
|
-32
|
|
8 349
|
9 387
|
-11
|
|
nm = not meaningful
|
November 24, 2020
|
Meet Novartis Management, to be held virtually
|
|
January 26, 2021
|
Fourth quarter & Full Year 2020 results
|
|
March 2, 2021
|
|
Annual General Meeting
|
|
|
Novartis Global Communications
|
INDEX
|
Page
|
GROUP AND DIVISIONAL OPERATING PERFORMANCE
|
|
Group
|
3
|
Innovative Medicines
|
8
|
Sandoz
|
14
|
CASH FLOW AND GROUP BALANCE SHEET
|
16
|
INNOVATION REVIEW
|
20
|
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
|
|
Consolidated income statements
|
24
|
Consolidated statements of comprehensive income
|
26
|
Consolidated balance sheets
|
27
|
Consolidated statements of changes in equity
|
28
|
Consolidated statements of cash flows
|
31
|
Notes to condensed consolidated interim financial statements, including update on legal proceedings
|
33
|
SUPPLEMENTARY INFORMATION
|
54
|
CORE RESULTS
|
|
Reconciliation from IFRS to core results
|
55
|
Group
|
57
|
Innovative Medicines
|
59
|
Sandoz
|
60
|
Corporate
|
61
|
Discontinued operations
|
62
|
ADDITIONAL INFORMATION
|
|
Income from associated companies
|
63
|
Condensed consolidated changes in net debt / Share information
|
63
|
Free cash flow
|
64
|
Effects of currency fluctuations
|
66
|
DISCLAIMER
|
68
|
Key figures 1, 2
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
Net sales to third parties from continuing operations
|
12 259
|
12 172
|
1
|
0
|
35 889
|
35 042
|
2
|
4
|
Divisional operating income from continuing operations
|
2 393
|
2 595
|
-8
|
-2
|
7 457
|
7 823
|
-5
|
2
|
Corporate income and expense, from continuing operations, net
|
19
|
-237
|
nm
|
nm
|
51
|
-560
|
nm
|
nm
|
Operating income from continuing operations
|
2 412
|
2 358
|
2
|
9
|
7 508
|
7 263
|
3
|
11
|
As % of net sales
|
19.7
|
19.4
|
|
|
20.9
|
20.7
|
|
|
Income from associated companies
|
226
|
253
|
-11
|
-10
|
532
|
509
|
5
|
5
|
Interest expense
|
-209
|
-216
|
3
|
1
|
-668
|
-647
|
-3
|
-5
|
Other financial income and expense
|
-19
|
12
|
nm
|
nm
|
-53
|
56
|
nm
|
nm
|
Taxes
|
-478
|
-366
|
-31
|
-38
|
-1 347
|
-1 163
|
-16
|
-24
|
Net income from continuing operations
|
1 932
|
2 041
|
-5
|
0
|
5 972
|
6 018
|
-1
|
6
|
Net income from discontinued operations
|
|
|
|
|
|
4 590
|
|
|
Net income
|
1 932
|
2 041
|
-5
|
0
|
5 972
|
10 608
|
-44
|
-40
|
Basic earnings per share from continuing operations (USD)
|
0.85
|
0.90
|
-6
|
0
|
2.62
|
2.62
|
0
|
7
|
Basic earnings per share from discontinued operations (USD)
|
|
|
|
|
|
2.00
|
|
|
Basic earnings per share (USD)
|
0.85
|
0.90
|
-6
|
0
|
2.62
|
4.62
|
-43
|
-39
|
Cash flows from operating activities from continuing operations
|
3 156
|
4 562
|
-31
|
|
9 645
|
10 007
|
-4
|
|
Free cash flow from continuing operations
|
2 697
|
3 968
|
-32
|
|
8 349
|
9 449
|
-12
|
|
Core
|
|
|
|
|
|
|
|
|
Core operating income from continuing operations
|
4 069
|
3 748
|
9
|
11
|
11 915
|
10 650
|
12
|
16
|
As % of net sales
|
33.2
|
30.8
|
|
|
33.2
|
30.4
|
|
|
Core net income from continuing operations
|
3 467
|
3 212
|
8
|
10
|
10 124
|
9 119
|
11
|
15
|
Core net income from discontinued operations
|
|
|
|
|
|
278
|
|
|
Core net income
|
3 467
|
3 212
|
8
|
10
|
10 124
|
9 397
|
8
|
11
|
Core basic earnings per share from continuing operations (USD)
|
1.52
|
1.41
|
8
|
9
|
4.44
|
3.97
|
12
|
16
|
Core basic earnings per share from discontinued operations (USD)
|
|
|
|
|
|
0.12
|
|
|
Core basic earnings per share (USD)
|
1.52
|
1.41
|
8
|
9
|
4.44
|
4.09
|
9
|
12
|
nm = not meaningful
|
·
|
Overall market conditions have been recovering, though COVID-19 continues to weigh on certain therapeutic areas
|
·
|
The negative impact on demand has been most notable in dermatology, ophthalmology and Sandoz retail
|
·
|
Our operations remain stable and cash collections continue to be according to our normal trade terms, with days sales outstanding at normal levels
|
·
|
Novartis remains well positioned to meet its ongoing financial obligations and has sufficient liquidity to support our normal business activities
|
·
|
Drug development operations are continuing with manageable disruptions (please see Innovation Review section), with our range of digital technologies allowing us to proactively manage our clinical trials portfolio
|
·
|
Novartis continues to work closely with third parties to fight the COVID-19 pandemic
|
·
|
In September, we announced a collaboration with the African Union to facilitate the supply of COVID-19 related medicines
|
·
|
ESG, a key strategic priority for the Novartis Board of Directors and Executive Committee, is integrated across Novartis operations
|
·
|
Novartis focuses on four strategic ESG pillars defined as material by stakeholders: Ethical Standards, Pricing and Access, Global Health Challenges and Corporate Citizenship
|
·
|
We reinforced our ambition to be a healthcare industry leader in environmental sustainability, further strengthening already ambitious target for carbon neutrality to include our entire supply chain by 2030
|
·
|
Novartis issued the healthcare industry’s first sustainability-linked bond demonstrating its commitment to wider society
|
·
|
Recent ESG rating agencies upgrades were based on: recent settlements, strong governance including extensive ethics policies, leading programs to expand access to healthcare to people in resource-constrained settings and comprehensive employee engagement strategy relative to peers
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
||
Net sales
|
9 837
|
9 688
|
2
|
1
|
28 780
|
27 794
|
4
|
5
|
|
Operating income
|
1 998
|
2 404
|
-17
|
-11
|
6 786
|
7 077
|
-4
|
2
|
|
As % of net sales
|
20.3
|
24.8
|
23.6
|
25.5
|
|||||
Core operating income
|
3 525
|
3 300
|
7
|
9
|
10 433
|
9 528
|
9
|
13
|
|
As % of net sales
|
35.8
|
34.1
|
36.3
|
34.3
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Tasigna
|
478
|
487
|
-2
|
-2
|
1 445
|
1 389
|
4
|
5
|
|
Promacta/Revolade
|
442
|
380
|
16
|
16
|
1 267
|
1 036
|
22
|
24
|
|
Tafinlar + Mekinist1
|
397
|
345
|
15
|
14
|
1 134
|
982
|
15
|
17
|
|
Sandostatin
|
361
|
388
|
-7
|
-7
|
1 076
|
1 183
|
-9
|
-8
|
|
Jakavi
|
335
|
279
|
20
|
18
|
963
|
821
|
17
|
19
|
|
Gleevec/Glivec
|
280
|
320
|
-13
|
-13
|
897
|
950
|
-6
|
-4
|
|
Afinitor/Votubia
|
262
|
400
|
-35
|
-34
|
824
|
1 174
|
-30
|
-29
|
|
Kisqali
|
183
|
123
|
49
|
50
|
503
|
325
|
55
|
59
|
|
Exjade/Jadenu
|
162
|
253
|
-36
|
-37
|
497
|
744
|
-33
|
-33
|
|
Votrient
|
160
|
198
|
-19
|
-19
|
488
|
578
|
-16
|
-14
|
|
Lutathera
|
119
|
119
|
0
|
-1
|
336
|
334
|
1
|
0
|
|
Kymriah
|
122
|
79
|
54
|
51
|
333
|
182
|
83
|
82
|
|
Piqray
|
83
|
43
|
93
|
95
|
236
|
49
|
nm
|
nm
|
|
Adakveo
|
35
|
nm
|
nm
|
71
|
nm
|
nm
|
|||
Tabrecta
|
12
|
nm
|
nm
|
18
|
nm
|
nm
|
|||
Other
|
267
|
301
|
-11
|
-12
|
806
|
895
|
-10
|
-9
|
|
Total Oncology business unit
|
3 698
|
3 715
|
0
|
-1
|
|
10 894
|
10 642
|
2
|
4
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Cosentyx
|
1 012
|
937
|
8
|
7
|
2 886
|
2 586
|
12
|
12
|
|
Ilaris
|
220
|
177
|
24
|
25
|
633
|
493
|
28
|
30
|
|
Total Immunology, Hepatology and Dermatology
|
1 232
|
1 114
|
11
|
10
|
|
3 519
|
3 079
|
14
|
15
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Lucentis
|
515
|
500
|
3
|
0
|
1 403
|
1 569
|
-11
|
-10
|
|
Xiidra
|
99
|
102
|
-3
|
-3
|
268
|
102
|
163
|
164
|
|
Beovu
|
51
|
nm
|
nm
|
153
|
nm
|
nm
|
|||
Other
|
487
|
612
|
-20
|
-20
|
|
1 461
|
1 878
|
-22
|
-21
|
Total Ophthalmology
|
1 152
|
1 214
|
-5
|
-6
|
|
3 285
|
3 549
|
-7
|
-7
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
|
Gilenya
|
733
|
829
|
-12
|
-13
|
|
2 243
|
2 420
|
-7
|
-7
|
Zolgensma
|
291
|
160
|
82
|
79
|
666
|
175
|
nm
|
nm
|
|
Mayzent
|
49
|
4
|
nm
|
nm
|
113
|
9
|
nm
|
nm
|
|
Aimovig
|
39
|
33
|
18
|
11
|
108
|
75
|
44
|
45
|
|
Other
|
13
|
16
|
-19
|
-12
|
40
|
46
|
-13
|
-14
|
|
Total Neuroscience
|
1 125
|
1 042
|
8
|
6
|
|
3 170
|
2 725
|
16
|
17
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
|
Entresto
|
632
|
430
|
47
|
45
|
|
1 781
|
1 208
|
47
|
48
|
Other
|
0
|
7
|
nm
|
nm
|
1
|
19
|
-95
|
-99
|
|
Total Cardiovascular, Renal & Metabolism
|
632
|
437
|
45
|
43
|
|
1 782
|
1 227
|
45
|
46
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
|
Xolair
|
320
|
299
|
7
|
6
|
|
916
|
870
|
5
|
7
|
Ultibro Group
|
154
|
145
|
6
|
4
|
463
|
468
|
-1
|
0
|
|
Other
|
6
|
4
|
50
|
65
|
16
|
16
|
0
|
4
|
|
Total Respiratory
|
480
|
448
|
7
|
6
|
|
1 395
|
1 354
|
3
|
5
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change
|
||||
|
USD m
|
USD m
|
USD
|
cc
|
|
USD m
|
USD m
|
USD
|
cc
|
Galvus Group
|
289
|
320
|
-10
|
-8
|
906
|
955
|
-5
|
-2
|
|
Diovan Group
|
237
|
254
|
-7
|
-6
|
779
|
798
|
-2
|
1
|
|
Exforge Group
|
237
|
249
|
-5
|
-5
|
733
|
780
|
-6
|
-3
|
|
Zortress/Certican
|
107
|
122
|
-12
|
-13
|
340
|
362
|
-6
|
-5
|
|
Neoral/Sandimmun(e)
|
93
|
101
|
-8
|
-9
|
290
|
314
|
-8
|
-7
|
|
Voltaren/Cataflam
|
91
|
105
|
-13
|
-11
|
265
|
313
|
-15
|
-13
|
|
Other
|
464
|
567
|
-18
|
-18
|
|
1 422
|
1 696
|
-16
|
-14
|
Total Established Medicines
|
1 518
|
1 718
|
-12
|
-11
|
|
4 735
|
5 218
|
-9
|
-7
|
Q3 2020
|
Q3 2019
|
% change
|
9M 2020
|
9M 2019
|
% change | ||||
USD m
|
USD m
|
USD
|
cc
|
USD m
|
USD m
|
USD
|
cc
|
||
Net sales
|
2 422
|
2 484
|
-2
|
-3
|
7 109
|
7 248
|
-2
|
0
|
|
Operating income
|
395
|
191
|
107
|
113
|
671
|
746
|
-10
|
-1
|
|
As % of net sales
|
16.3
|
7.7
|
9.4
|
10.3
|
|||||
Core operating income
|
658
|
615
|
7
|
8
|
1 806
|
1 577
|
15
|
19
|
|
As % of net sales
|
27.2
|
24.8
|
25.4
|
21.8
|
|||||
Product
|
Active ingredient/
Descriptor |
Indication
|
Region
|
Cosentyx
|
secukinumab
|
Non-radiographic axial spondyloarthritis
|
JP – Aug
|
Kesimpta
|
ofatumumab
|
relapsing multiple sclerosis
|
US – Aug
|
Piqray
|
alpelisib
|
PIK3CA mutant HR+, HER2 (-) postmenopausal adv BC 2nd line (+fulvestrant)
|
EU – Jul
|
Xolair
|
omalizumab
|
Nasal Polyps
|
EU – Aug
|
Completed submissions
|
|||||
Product
|
Indication
|
US
|
EU
|
Japan
|
News update
|
Entresto
|
Chronic heart failure with preserved ejection fraction
|
Q2 2020
|
- Filing accepted by FDA in June 2020
|
||
Leqvio
(Inclisiran)
|
Hyperlipidemia
|
Q4 2019
|
Q1 2020
|
- Phase III ORION-10 and -11 showed highly consistent efficacy, tolerability and safety profile over 17 months on twice-yearly subcutaneous dosing
- Positive CHMP opinion received in October 2020
|
|
OMB157
(Kesimpta in US) |
Relapsing Multiple Sclerosis
|
Approved
|
Q1 2020
|
Q3 2020
|
- Phase III ASCLEPIOS trials showed newly diagnosed, treatment-naïve patients experienced reductions in annualized relapse rates, MRI lesion activity and reductions in time to disability worsening
|
SEG101
(Adakveo in US)
|
Sickle cell disease
|
Approved
|
Q2 2019
|
- Positive CHMP opinion received in July 2020
|
|
Xolair
|
Nasal polyps
|
Q3 2019
|
Approved
|
- EC approval in August 2020
|
Project/ Compound
|
Potential indication/ Disease area
|
First planned submissions
|
Current Phase
|
News update
|
ABL001
(asciminib)
|
Chronic myeloid leukemia 3rd line
|
2021
|
III
|
- Fast Track Designation granted by FDA
- Orphan Designation EMA
- ASCEMBL Phase III study met its primary endpoint of statistically significant superiority vs. bosutinib in major molecular response rate at 24 weeks
|
ACZ885
(canakinumab) |
Adjuvant NSCLC
|
2023
|
III
|
- Enrollment ongoing
|
NSCLC, 1st line
|
2021
|
III
|
- Enrollment complete
- Depending on timing of final read-out, submission may move to early 2022
|
|
NSCLC, 2nd line
|
2021
|
III
|
- Enrollment complete
|
|
Aimovig
|
Pediatric migraine
|
≥2024
|
III
|
|
AVXS-101
|
Spinal Muscular Atrophy
(IT formulation)
|
tbc based on FDA feedback
|
III
|
- The FDA has acknowledged the potential of AVXS-101 IT in this patient population and recommends a pivotal confirmatory study to
|
Project/ Compound
|
Potential indication/ Disease area
|
First planned submissions
|
Current Phase
|
News update
|
supplement the existing STRONG data and further support the regulatory submission for AVXS-101 IT
|
||||
AVXS-201
|
Rett syndrome
|
≥2024
|
I
|
- In 2019 the IND application was withdrawn and additional preclinical studies were initiated to support a revised data package
|
Beovu
|
Diabetic macular edema
|
2021
|
III
|
- Phase III KITE study achieved its primary endpoint of non-inferiority to aflibercept 2mg |
Retinal vein occlusion
|
2023
|
III
|
||
Diabetic retinopathy
|
2023
|
III
|
||
BYL719
(alpelisib)
|
PROS (PIK3CA-related overgrowth spectrum)
|
2021
|
II
|
- Planned US filing based on RWE data
- Approx. 6 months delay from Q4 2020 due to COVID constraints
|
HER2+ adv breast cancer
|
≥2024
|
III
|
- Approx. 6 months delay due to COVID constraints
|
|
Triple negative breast cancer
|
2023
|
III
|
- Trial enrolled first patient in June 2020
|
|
Head and neck squamous cell carcinoma 2L/3L
|
≥2024
|
III
|
||
Ovarian Cancer
|
2023
|
III
|
||
CEE321
|
Atopic dermatitis
|
≥2024
|
I
|
|
CFZ533
(iscalimab)
|
Renal Tx
|
2023
|
II
|
|
Liver Tx
|
≥2024
|
II
|
||
Sjögren’s syndrome
|
≥2024
|
II
|
||
Coartem
|
Malaria uncomplicated, <5kg patients
|
≥2024
|
III
|
|
Cosentyx
|
Hidradenitis suppurativa
|
2022
|
III
|
|
Ankylosing spondylitis head-to-head vs. adalimumab
|
2022
|
III
|
||
Axial spondyloarthritis IV regimen
|
2022
|
III
|
||
Giant cell arteritis
|
≥2024
|
II
|
||
Lichen Planus
|
≥2024
|
II
|
- Phase II Study PRELUDE (NCT04300296) started
|
|
Lupus Nephritis
|
≥2024
|
III
|
- Phase III Study SELUNE (NCT04181762) started
|
|
CPK850
|
Retinitis pigmentosa
|
≥2024
|
II
|
|
CSJ117
|
Asthma
|
≥2024
|
II
|
- Phase IIb study (NCT04410523) started
|
ECF843
|
Dry eye
|
2023
|
II
|
|
Entresto
|
Post-acute myocardial infarction
|
2021
|
III
|
|
Jakavi
|
Acute graft-versus-host disease (GvHD)
|
2021
|
III
|
|
Chronic GvHD
|
2021
|
III
|
- REACH-3 trial demonstrated superior overall response rate in patients with chronic GvHD compared to best available therapy. Study also met key secondary endpoints, significantly improving failure-free survival and patient-reported symptoms
|
|
KAE609
(cipargamin)
|
Malaria uncomplicated
|
≥2024
|
II
|
|
Malaria severe
|
≥2024
|
II
|
||
KAF156
|
Malaria uncomplicated
|
≥2024
|
II
|
Project/ Compound
|
Potential indication/ Disease area
|
First planned submissions
|
Current Phase
|
News update
|
(ganaplacide) | ||||
Kisqali
+ endocrine therapy
|
HR+/HER2- early BC (adjuvant)
|
2023
|
III
|
- Protocol amendment to increase sample size (4000->5000) pushes expected final analysis (event-driven trial) to end 2022, and submission to 2023
|
Leqvio
(Inclisiran)
|
Secondary prevention of cardiovascular events in patients with elevated levels of LDLC
|
≥2024
|
III
|
|
Kymriah
(tisagenlecleucel)
|
r/r Follicular lymphoma
|
2021
|
II
|
- ELARA trial demonstrated clinically meaningful benefit in patients with relapsed or refractory (r/r) follicular lymphoma (FL) as measured by complete response rate
|
r/r DLBCL in 1st relapse
|
2021
|
III
|
||
+ pembrolizumab
|
r/r DLBCL
|
≥2024
|
II
|
|
LJC242
(tropifexor + cenicriviroc)
|
Non-alcoholic steatohepatitis (NASH)
|
≥2024
|
II
|
|
LJN452
(tropifexor)
|
Non-alcoholic steatohepatitis (NASH)
|
≥2024
|
II
|
- FDA Fast Track designation
|
LMI070
(branaplam)
|
Spinal Muscular Atrophy
|
≥2024
|
II
|
- FDA, EMA Orphan designation received
- Dose ranging study ongoing
|
Huntington’s disease
|
≥2024
|
I
|
- FDA Orphan designation received
|
|
LNA043
|
Osteoarthritis
|
≥2024
|
II
|
|
LNP023
(iptacopan)
|
Paroxysmal nocturnal hemoglobinuria
|
2023
|
II
|
- Positive results from Phase II study presented at EBMT
- FDA, EMA Orphan designation received
|
IgA nephropathy
|
2023
|
II
|
- EMA Orphan designation received
|
|
Membranous nephropathy
|
≥2024
|
II
|
||
C3 glomerulopathy
|
2023
|
II
|
- FDA, EMA Orphan designation received
- EU PRIME designation received
- Positive results from Phase II study presented at American Society of Nephrology
|
|
Atypical haemolytic uraemic syndrome
|
2023
|
II
|
||
LOU064
(remibrutinib)
|
Chronic Spontaneous Urticaria / Chronic Idiopathic Urticaria
|
≥2024
|
II
|
- Readout expected in 2021
|
Sjögren’s syndrome
|
≥2024
|
II
|
||
Lutathera
|
GEP-NET 1L G3
|
2023
|
III
|
|
177Lu-PSMA-617
|
Metastatic castration-resistant prostate cancer
|
2021
|
III
|
- Event-driven trial; readout expected in H1 2021
|
177Lu-PSMA-R2
|
Prostate cancer
|
≥2024
|
I
|
|
177Lu-NeoB
|
Multiple Solid Tumors
|
≥2024
|
I
|
|
LXE408
|
Visceral leishmaniasis
|
≥2024
|
II
|
|
MBG453
(sabatolimab)
|
Myelodysplastic syndrome
|
2021
|
III
|
- Study initiated in June 2020
|
Unfit AML
|
≥2024
|
II
|
- Study initiated in September 2020
|
|
PDR001 + Tafinlar + Mekinist
|
Metastatic BRAF V600+ melanoma
|
NA
|
III
|
- COMBI-i Phase III study did not meet its primary endpoint
- Efficacy data achieved in the control arm among patients treated with Tafinlar + Mekinist represent the longest progression-free
|
Project/ Compound
|
Potential indication/ Disease area
|
First planned submissions
|
Current Phase
|
News update
|
survival results (PFS) observed across multiple Phase III studies | ||||
PDR001 Combo
|
Malignant melanoma
|
≥2024
|
II
|
- Enrollment ongoing
|
QBW251
|
COPD
|
≥2024
|
II
|
- Phase IIb recruitment ongoing
|
QGE031
(ligelizumab)
|
Chronic Spontaneous Urticaria / Chronic
Idiopathic Urticaria
|
2022
|
III
|
- Enrollment completed
- Submission delayed by 5 months due to COVID 19
|
SAF312
|
Chronic ocular surface pain
|
≥2024
|
II
|
|
Tabrecta
(capmatinib)
|
Solid Tumors
|
≥2024
|
II
|
|
TQJ230
(pelacarsen)
|
Secondary prevention of cardiovascular events in patients with elevated levels of lipoprotein(a)
|
≥2024
|
III
|
- Enrollment ongoing
- FDA Fast Track granted
|
UNR844
|
Presbyopia
|
≥2024
|
II
|
|
VAY736
(ianalumab)
|
Auto-immune hepatitis
|
≥2024
|
II
|
|
Sjögren’s syndrome
|
≥2024
|
II
|
- FDA Fast Track designation
|
|
VPM087
(gevokizumab)
|
1st line colorectal cancer
|
≥2024
|
I
|
|
Xolair
|
Food Allergy
|
2022
|
III
|
|
Project/ Compound
|
Potential indication/
Disease area |
News update
|
GP2411 (denosumab)
|
Osteoporosis, skeletal-related in bone met. pts (same as originator)
|
- In Phase III
- First patient enrolled July 2019
|
Insulin glargine, lispro, aspart
|
Diabetes
|
- Collaboration with Gan & Lee
|
natalizumab
|
Multiple sclerosis and Crohn’s disease
|
- Collaboration Polpharma Biologics
|
trastuzumab
|
HER2-positive cancer tumors
|
- Collaboration EirGenix
|
Condensed interim consolidated financial statements
(USD millions unless indicated otherwise)
|
Note
|
Q3 2020
|
Q3 2019
|
||||
Net sales to third parties from continuing operations
|
9
|
12 259
|
12 172
|
||||
Other revenues
|
9
|
279
|
310
|
||||
Cost of goods sold
|
|
-3 753
|
-3 776
|
||||
Gross profit from continuing operations
|
|
8 785
|
8 706
|
||||
Selling, general and administration
|
|
-3 419
|
-3 549
|
||||
Research and development
|
|
-2 146
|
-2 199
|
||||
Other income
|
|
406
|
196
|
||||
Other expense
|
|
-1 214
|
-796
|
||||
Operating income from continuing operations
|
|
2 412
|
2 358
|
||||
Income from associated companies
|
|
226
|
253
|
||||
Interest expense
|
|
-209
|
-216
|
||||
Other financial income and expense
|
|
-19
|
12
|
||||
Income before taxes from continuing operations
|
|
2 410
|
2 407
|
||||
Taxes
|
|
-478
|
-366
|
||||
Net income from continuing operations
|
|
1 932
|
2 041
|
||||
Net income
|
|
1 932
|
2 041
|
||||
Attributable to:
|
|
|
|
||||
Shareholders of Novartis AG
|
|
1 935
|
2 042
|
||||
Non-controlling interests
|
|
-3
|
-1
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Basic (million)
|
|
2 285
|
2 272
|
||||
Basic earnings per share from continuing operations (USD) 1
|
|
0.85
|
0.90
|
||||
Total basic earnings per share (USD) 1
|
|
0.85
|
0.90
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Diluted (million)
|
|
2 302
|
2 297
|
||||
Diluted earnings per share from continuing operations (USD) 1
|
|
0.84
|
0.89
|
||||
Total diluted earnings per share (USD) 1
|
|
0.84
|
0.89
|
||||
|
|||||||
1 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions unless indicated otherwise)
|
Note
|
9M 2020
|
9M 2019
|
||||
Net sales to third parties from continuing operations
|
9
|
35 889
|
35 042
|
||||
Sales to discontinued segment
|
|
|
53
|
||||
Net sales from continuing operations
|
|
35 889
|
35 095
|
||||
Other revenues
|
9
|
979
|
866
|
||||
Cost of goods sold
|
|
-10 904
|
-10 433
|
||||
Gross profit from continuing operations
|
|
25 964
|
25 528
|
||||
Selling, general and administration
|
|
-10 273
|
-10 464
|
||||
Research and development
|
|
-6 647
|
-6 549
|
||||
Other income
|
|
1 099
|
1 388
|
||||
Other expense
|
|
-2 635
|
-2 640
|
||||
Operating income from continuing operations
|
|
7 508
|
7 263
|
||||
Income from associated companies
|
|
532
|
509
|
||||
Interest expense
|
|
-668
|
-647
|
||||
Other financial income and expense
|
|
-53
|
56
|
||||
Income before taxes from continuing operations
|
|
7 319
|
7 181
|
||||
Taxes
|
|
-1 347
|
-1 163
|
||||
Net income from continuing operations
|
|
5 972
|
6 018
|
||||
Net loss from discontinued operations before gain on distribution of Alcon Inc.
to Novartis AG shareholders |
10 |
|
-101 |
||||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
3, 10
|
|
4 691
|
||||
Net income from discontinued operations
|
|
|
4 590
|
||||
Net income
|
|
5 972
|
10 608
|
||||
Attributable to:
|
|
|
|
||||
Shareholders of Novartis AG
|
|
5 978
|
10 607
|
||||
Non-controlling interests
|
|
-6
|
1
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Basic (million)
|
|
2 282
|
2 298
|
||||
Basic earnings per share from continuing operations (USD) 1
|
|
2.62
|
2.62
|
||||
Basic earnings per share from discontinued operations (USD) 1
|
|
|
2.00
|
||||
Total basic earnings per share (USD) 1
|
|
2.62
|
4.62
|
||||
|
|
|
|
||||
Weighted average number of shares outstanding – Diluted (million)
|
|
2 300
|
2 323
|
||||
Diluted earnings per share from continuing operations (USD) 1
|
|
2.60
|
2.59
|
||||
Diluted earnings per share from discontinued operations (USD) 1
|
|
|
1.98
|
||||
Total diluted earnings per share (USD) 1
|
|
2.60
|
4.57
|
||||
|
|||||||
1 Earnings per share (EPS) is calculated on the amount of net income attributable to shareholders of Novartis AG.
|
(USD millions)
|
Q3 2020
|
Q3 2019
|
|||
Net income
|
1 932
|
2 041
|
|||
Other comprehensive income to be eventually recycled into the consolidated income statement:
|
|
|
|||
Novartis share of other comprehensive income recognized by associated companies, net of taxes
|
-44
|
-40
|
|||
Net investment hedge
|
-97
|
81
|
|||
Currency translation effects
|
1 111
|
-700
|
|||
Total of items to eventually recycle
|
970
|
-659
|
|||
Other comprehensive income never to be recycled into the consolidated income statement:
|
|
|
|||
Actuarial losses from defined benefit plans, net of taxes
|
-189
|
-418
|
|||
Fair value adjustments on equity securities, net of taxes
|
-53
|
-99
|
|||
Total of items never to be recycled
|
-242
|
-517
|
|||
Total comprehensive income
|
2 660
|
865
|
|||
Attributable to:
|
|
|
|||
Shareholders of Novartis AG
|
2 663
|
868
|
|||
Continuing operations
|
2 663
|
868
|
|||
Non-controlling interests
|
-3
|
-3
|
|||
|
(USD millions)
|
9M 2020
|
9M 2019
|
|||
Net income
|
5 972
|
10 608
|
|||
Other comprehensive income to be eventually recycled into the consolidated income statement:
|
|
|
|
||
Fair value adjustments on debt securities, net of taxes
|
|
1
|
|||
Fair value adjustments on deferred cash flow hedges, net of taxes
|
|
1
|
|||
Total fair value adjustments on financial instruments, net of taxes
|
|
2
|
|||
Novartis share of other comprehensive income recognized by associated companies, net of taxes
|
-56
|
-94
|
|||
Net investment hedge
|
-98
|
93
|
|||
Currency translation effects 1
|
1 493
|
-511
|
|||
Total of items to eventually recycle
|
1 339
|
-510
|
|||
Other comprehensive income never to be recycled into the consolidated income statement:
|
|
|
|
||
Actuarial losses from defined benefit plans, net of taxes 2
|
-482
|
-1 308
|
|||
Fair value adjustments on equity securities, net of taxes
|
46
|
-25
|
|||
Total of items never to be recycled
|
-436
|
-1 333
|
|||
Total comprehensive income
|
6 875
|
8 765
|
|||
Attributable to:
|
|
|
|||
Shareholders of Novartis AG
|
6 882
|
8 766
|
|||
Continuing operations
|
6 882
|
4 189
|
|||
Discontinued operations
|
|
4 577
|
|||
Non-controlling interests
|
-7
|
-1
|
|||
|
|||||
1 In 2019, cumulative currency translation gains of USD 123 million were recycled into the consolidated income statement as a result of the Alcon spin-off (see Notes 2, 3 and 10).
|
|||||
2 Included in 2019 is a USD -358 million impact related to the revaluation of deferred tax assets on Swiss pension plans that were previously recognized through other comprehensive income. This revaluation resulted from the Swiss canton Basel-Stadt tax reform, enacted in February 2019.
|
(USD millions) |
Note |
Sep 30,
2020 (unaudited) |
Dec 31,
2019 (audited) |
||||
Assets
|
|
|
|
||||
Non-current assets
|
|
|
|
||||
Property, plant and equipment
|
9
|
11 711
|
12 069
|
||||
Right-of-use assets
|
|
1 626
|
1 677
|
||||
Goodwill
|
9
|
29 532
|
26 524
|
||||
Intangible assets other than goodwill
|
9
|
36 883
|
28 787
|
||||
Investments in associated companies
|
|
9 044
|
8 644
|
||||
Deferred tax assets
|
|
8 500
|
7 909
|
||||
Financial assets
|
|
2 559
|
2 518
|
||||
Other non-current assets
|
|
850
|
738
|
||||
Total non-current assets
|
|
100 705
|
88 866
|
||||
Current assets
|
|
|
|
||||
Inventories
|
|
7 136
|
5 982
|
||||
Trade receivables
|
|
8 073
|
8 301
|
||||
Income tax receivables
|
|
226
|
254
|
||||
Marketable securities, commodities, time deposits and derivative financial instruments
|
|
1 876
|
334
|
||||
Cash and cash equivalents
|
|
8 994
|
11 112
|
||||
Other current assets
|
|
2 668
|
2 680
|
||||
Total current assets without disposal group
|
|
28 973
|
28 663
|
||||
Assets of disposal group held for sale
|
3
|
|
841
|
||||
Total current assets
|
|
28 973
|
29 504
|
||||
Total assets
|
|
129 678
|
118 370
|
||||
|
|
|
|
||||
Equity and liabilities
|
|
|
|
||||
Equity
|
|
|
|
||||
Share capital
|
|
913
|
936
|
||||
Treasury shares
|
|
-44
|
-80
|
||||
Reserves
|
|
53 615
|
54 618
|
||||
Issued share capital and reserves attributable to Novartis AG shareholders
|
|
54 484
|
55 474
|
||||
Non-controlling interests
|
|
70
|
77
|
||||
Total equity
|
|
54 554
|
55 551
|
||||
Liabilities
|
|
|
|
||||
Non-current liabilities
|
|
|
|
||||
Financial debts
|
|
26 497
|
20 353
|
||||
Lease liabilities
|
|
1 684
|
1 703
|
||||
Deferred tax liabilities
|
|
7 427
|
5 867
|
||||
Provisions and other non-current liabilities
|
|
7 678
|
6 632
|
||||
Total non-current liabilities
|
|
43 286
|
34 555
|
||||
Current liabilities
|
|
|
|
||||
Trade payables
|
|
4 705
|
5 424
|
||||
Financial debts and derivative financial instruments
|
|
9 727
|
7 031
|
||||
Lease liabilities
|
|
267
|
246
|
||||
Current income tax liabilities
|
|
2 714
|
2 194
|
||||
Provisions and other current liabilities
|
|
14 425
|
13 338
|
||||
Total current liabilities without disposal group
|
|
31 838
|
28 233
|
||||
Liabilities of disposal group held for sale
|
3
|
|
31
|
||||
Total current liabilities
|
|
31 838
|
28 264
|
||||
Total liabilities
|
|
75 124
|
62 819
|
||||
Total equity and liabilities
|
|
129 678
|
118 370
|
||||
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
Total equity at July 1, 2020
|
|
913
|
-37
|
57 495
|
-4 559
|
53 812
|
73
|
53 885
|
|||||||||
Net income
|
|
|
|
1 935
|
|
1 935
|
-3
|
1 932
|
|||||||||
Other comprehensive income
|
|
|
|
-44
|
772
|
728
|
0
|
728
|
|||||||||
Total comprehensive income
|
|
|
|
1 891
|
772
|
2 663
|
-3
|
2 660
|
|||||||||
Purchase of treasury shares
|
|
|
-8
|
-1 302
|
|
-1 310
|
|
-1 310
|
|||||||||
Exercise of options and employee transactions
|
|
|
|
-17
|
|
-17
|
|
-17
|
|||||||||
Equity-based compensation
|
|
|
1
|
187
|
|
188
|
|
188
|
|||||||||
Taxes on treasury share transactions
|
|
|
|
1
|
|
1
|
|
1
|
|||||||||
Increase of treasury share repurchase
obligation under a share buyback trading plan |
4.1 |
|
|
-857 |
|
-857 |
|
-857 |
|||||||||
Fair value adjustments on financial assets sold
|
|
|
|
1
|
-1
|
|
|
|
|||||||||
Other movements
|
4.2
|
|
|
4
|
|
4
|
|
4
|
|||||||||
Total of other equity movements
|
|
|
-7
|
-1 983
|
-1
|
-1 991
|
|
-1 991
|
|||||||||
Total equity at September 30, 2020
|
|
913
|
-44
|
57 403
|
-3 788
|
54 484
|
70
|
54 554
|
|||||||||
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
Total equity at July 1, 2019
|
|
936
|
-67
|
55 645
|
-5 088
|
51 426
|
78
|
51 504
|
|||||||||
Net income
|
|
|
|
2 042
|
|
2 042
|
-1
|
2 041
|
|||||||||
Other comprehensive income
|
|
|
|
-40
|
-1 134
|
-1 174
|
-2
|
-1 176
|
|||||||||
Total comprehensive income
|
|
|
|
2 002
|
-1 134
|
868
|
-3
|
865
|
|||||||||
Purchase of treasury shares
|
|
|
-14
|
-2 521
|
|
-2 535
|
|
-2 535
|
|||||||||
Equity-based compensation
|
|
|
1
|
193
|
|
194
|
|
194
|
|||||||||
Taxes on treasury share transactions
|
|
|
|
-4
|
|
-4
|
|
-4
|
|||||||||
Decrease of treasury share repurchase obligation
under a share buyback trading plan |
4.1 |
|
|
2 573 |
|
2 573 |
|
2 573 |
|||||||||
Changes in non-controlling interests
|
|
|
|
|
|
|
-1
|
-1
|
|||||||||
Fair value adjustments on financial assets sold
|
|
|
|
38
|
-38
|
|
|
|
|||||||||
Other movements
|
4.2
|
|
|
2
|
|
2
|
|
2
|
|||||||||
Total of other equity movements
|
|
|
-13
|
281
|
-38
|
230
|
-1
|
229
|
|||||||||
Total equity at September 30, 2019
|
|
936
|
-80
|
57 928
|
-6 260
|
52 524
|
74
|
52 598
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|
||||||||
Total equity at January 1, 2020
|
|
936
|
-80
|
59 275
|
-4 657
|
55 474
|
77
|
55 551
|
|||||||||
Net income
|
|
|
|
5 978
|
|
5 978
|
-6
|
5 972
|
|||||||||
Other comprehensive income
|
|
|
|
-56
|
960
|
904
|
-1
|
903
|
|||||||||
Total comprehensive income
|
|
|
|
5 922
|
960
|
6 882
|
-7
|
6 875
|
|||||||||
Dividends
|
|
|
|
-6 987
|
|
-6 987
|
|
-6 987
|
|||||||||
Purchase of treasury shares
|
|
|
-9
|
-1 451
|
|
-1 460
|
|
-1 460
|
|||||||||
Reduction of share capital
|
|
-23
|
31
|
-8
|
|
|
|
|
|||||||||
Exercise of options and employee transactions
|
|
|
8
|
798
|
|
806
|
|
806
|
|||||||||
Equity-based compensation
|
|
|
6
|
547
|
|
553
|
|
553
|
|||||||||
Shares delivered to Alcon employees
as a result of the Alcon spin-off |
|
|
0 |
29 |
|
29 |
|
29 |
|||||||||
Taxes on treasury share transactions
|
|
|
|
31
|
|
31
|
|
31
|
|||||||||
Increase of treasury share repurchase obligation
under a share buyback trading plan |
4.1 |
|
|
-857 |
|
-857 |
|
-857 |
|||||||||
Fair value adjustments on financial assets sold
|
|
|
|
91
|
-91
|
|
|
|
|||||||||
Other movements
|
4.2
|
|
|
13
|
|
13
|
|
13
|
|||||||||
Total of other equity movements
|
|
-23
|
36
|
-7 794
|
-91
|
-7 872
|
|
-7 872
|
|||||||||
Total equity at September 30, 2020
|
|
913
|
-44
|
57 403
|
-3 788
|
54 484
|
70
|
54 554
|
|||||||||
|
|||||||||||||||||
|
(USD millions) |
Note |
Share capital |
Treasury shares |
Retained earnings |
Total value adjustments |
Issued share
capital and reserves attributable to Novartis shareholders |
Non- controlling interests |
Total equity |
|||||||||
Total equity at January 1, 2019, as previously reported
|
|
944
|
-69
|
82 191
|
-4 452
|
78 614
|
78
|
78 692
|
|||||||||
Impact of change in accounting policies
|
4.3
|
|
|
3
|
|
3
|
|
3
|
|||||||||
Restated equity at January 1, 2019
|
|
944
|
-69
|
82 194
|
-4 452
|
78 617
|
78
|
78 695
|
|||||||||
Net income
|
|
|
|
10 607
|
|
10 607
|
1
|
10 608
|
|||||||||
Other comprehensive income
|
|
|
|
-94
|
-1 747
|
-1 841
|
-2
|
-1 843
|
|||||||||
Total comprehensive income
|
|
|
|
10 513
|
-1 747
|
8 766
|
-1
|
8 765
|
|||||||||
Dividends
|
|
|
|
-6 645
|
|
-6 645
|
|
-6 645
|
|||||||||
Dividend in kind
|
2, 3
|
|
|
-23 434
|
|
-23 434
|
|
-23 434
|
|||||||||
Purchase of treasury shares
|
|
|
-31
|
-5 476
|
|
-5 507
|
|
-5 507
|
|||||||||
Reduction of share capital
|
|
-8
|
12
|
-4
|
|
|
|
|
|||||||||
Exercise of options and employee transactions
|
|
|
3
|
197
|
|
200
|
|
200
|
|||||||||
Equity-based compensation
|
|
|
5
|
636
|
|
641
|
|
641
|
|||||||||
Shares delivered to Alcon employees
as a result of the Alcon spin-off |
|
|
|
32 |
|
32 |
|
32 |
|||||||||
Taxes on treasury share transactions
|
4.4
|
|
|
-189
|
|
-189
|
|
-189
|
|||||||||
Decrease of treasury share repurchase obligation
under a share buyback trading plan |
4.1 |
|
|
284 |
|
284 |
|
284 |
|||||||||
Transaction costs, net of taxes
|
4.5
|
|
|
-253
|
|
-253
|
|
-253
|
|||||||||
Changes in non-controlling interests
|
|
|
|
|
|
|
-1
|
-1
|
|||||||||
Fair value adjustments on financial assets sold
|
|
|
|
57
|
-57
|
|
|
|
|||||||||
Fair value adjustments related to divestments
|
|
|
|
4
|
-4
|
|
|
|
|||||||||
Impact of change in ownership of
consolidated entities |
|
|
|
-3 |
|
-3 |
-2 |
-5 |
|||||||||
Other movements
|
4.2
|
|
|
15
|
|
15
|
|
15
|
|||||||||
Total of other equity movements
|
|
-8
|
-11
|
-34 779
|
-61
|
-34 859
|
-3
|
-34 862
|
|||||||||
Total equity at September 30, 2019
|
|
936
|
-80
|
57 928
|
-6 260
|
52 524
|
74
|
52 598
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(USD millions)
|
Note
|
Q3 2020
|
Q3 2019
|
||||
Net income from continuing operations
|
|
1 932
|
2 041
|
||||
Adjustments to reconcile net income from continuing operations to net cash flows from operating activities from continuing operations
|
|
|
|
||||
Reversal of non-cash items and other adjustments
|
6.1
|
2 682
|
2 271
|
||||
Interest received
|
|
5
|
32
|
||||
Interest paid
|
|
-161
|
-134
|
||||
Other financial receipts
|
|
27
|
51
|
||||
Other financial payments
|
|
-9
|
-9
|
||||
Taxes paid
|
6.2
|
-316
|
-235
|
||||
Net cash flows from operating activities from continuing operations before working capital
and provision changes |
|
4 160 |
4 017 |
||||
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-968
|
-146
|
||||
Change in net current assets and other operating cash flow items
|
|
-36
|
691
|
||||
Net cash flows from operating activities from continuing operations
|
|
3 156
|
|
4 562
|
|
||
Total net cash flows from operating activities
|
|
3 156
|
4 562
|
||||
Purchases of property, plant and equipment
|
|
-279
|
-357
|
||||
Proceeds from sale of property, plant and equipment
|
|
2
|
-3
|
||||
Purchases of intangible assets
|
|
-348
|
-205
|
||||
Proceeds from sale of intangible assets
|
|
99
|
140
|
||||
Purchases of financial assets
|
|
-35
|
-69
|
||||
Proceeds from sale of financial assets
|
|
108
|
565
|
||||
Purchases of other non-current assets
|
|
-6
|
-10
|
||||
Proceeds from sale of other non-current assets
|
|
0
|
1
|
||||
Acquisitions and divestments of interests in associated companies, net
|
|
-2
|
-1
|
||||
Acquisitions and divestments of businesses, net
|
6.3
|
-110
|
-3 460
|
||||
Purchases of marketable securities and commodities
|
|
-1 500
|
-69
|
||||
Proceeds from sale of marketable securities and commodities
|
|
46
|
67
|
||||
Net cash flows used in investing activities from continuing operations
|
|
-2 025
|
-3 401
|
||||
Net cash flows used in/from investing activities from discontinued operations
|
10
|
-20
|
3
|
||||
Total net cash flows used in investing activities
|
|
-2 045
|
-3 398
|
||||
Acquisitions of treasury shares
|
|
-924
|
-2 940
|
||||
Proceeds from exercised options and other treasury share transactions
|
|
|
5
|
||||
Increase in non-current financial debts
|
|
2 181
|
93
|
||||
Repayments of non-current financial debts
|
|
0
|
-186
|
||||
Change in current financial debts
|
|
710
|
423
|
||||
Payment of lease liabilities, net
|
|
-75
|
-92
|
||||
Impact of change in ownership of consolidated entities
|
|
|
-1
|
||||
Other financing cash flows, net
|
|
19
|
5
|
||||
Net cash flows from/used in financing activities from continuing operations
|
|
1 911
|
-2 693
|
||||
Net cash flows used in financing activities from discontinued operations
|
10
|
-11
|
-20
|
||||
Total net cash flows from/used in financing activities
|
|
1 900
|
-2 713
|
||||
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
3 011
|
-1 549
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
|
66
|
-64
|
||||
Total net change in cash and cash equivalents
|
|
3 077
|
-1 613
|
||||
Cash and cash equivalents at July 1
|
|
5 917
|
9 991
|
||||
Cash and cash equivalents at September 30
|
|
8 994
|
8 378
|
||||
|
(USD millions)
|
Note
|
9M 2020
|
9M 2019
|
||||
Net income from continuing operations
|
|
5 972
|
6 018
|
||||
Adjustments to reconcile net income from continuing operations to net cash flows from operating activities from continuing operations
|
|
|
|
||||
Reversal of non-cash items and other adjustments
|
6.1
|
7 884
|
6 372
|
||||
Dividends received from associated companies and others
|
|
489
|
463
|
||||
Interest received
|
|
42
|
172
|
||||
Interest paid
|
|
-482
|
-540
|
||||
Other financial receipts
|
|
288
|
61
|
||||
Other financial payments
|
|
-28
|
-25
|
||||
Taxes paid
|
6.2
|
-1 215
|
-1 195
|
||||
Net cash flows from operating activities from continuing operations before working capital
and provision changes |
|
12 950 |
11 326 |
||||
Payments out of provisions and other net cash movements in non-current liabilities
|
|
-1 792
|
-662
|
||||
Change in net current assets and other operating cash flow items
|
|
-1 513
|
-657
|
||||
Net cash flows from operating activities from continuing operations
|
|
9 645
|
|
10 007
|
|
||
Net cash flows from operating activities from discontinued operations
|
|
|
78
|
||||
Total net cash flows from operating activities
|
|
9 645
|
10 085
|
||||
Purchases of property, plant and equipment
|
|
-754
|
-918
|
||||
Proceeds from sale of property, plant and equipment
|
|
6
|
809
|
||||
Purchases of intangible assets
|
|
-808
|
-703
|
||||
Proceeds from sale of intangible assets
|
|
204
|
421
|
||||
Purchases of financial assets
|
|
-125
|
-223
|
||||
Proceeds from sale of financial assets
|
|
467
|
742
|
||||
Purchases of other non-current assets
|
|
-54
|
-34
|
||||
Proceeds from sale of other non-current assets
|
|
0
|
4
|
||||
Acquisitions and divestments of interests in associated companies, net
|
|
-6
|
-4
|
||||
Acquisitions and divestments of businesses, net
|
6.3
|
-10 011
|
-3 842
|
||||
Purchases of marketable securities and commodities
|
|
-1 845
|
-189
|
||||
Proceeds from sale of marketable securities and commodities
|
|
440
|
2 495
|
||||
Net cash flows used in investing activities from continuing operations
|
|
-12 486
|
-1 442
|
||||
Net cash flows used in investing activities from discontinued operations
|
10
|
-125
|
-1 102
|
||||
Total net cash flows used in investing activities
|
|
-12 611
|
-2 544
|
||||
Dividends paid to shareholders of Novartis AG
|
|
-6 987
|
-6 645
|
||||
Acquisitions of treasury shares
|
|
-1 074
|
-5 530
|
||||
Proceeds from exercised options and other treasury share transactions
|
|
846
|
205
|
||||
Increase in non-current financial debts
|
|
7 126
|
93
|
||||
Repayments of non-current financial debts
|
|
-2 002
|
-3 194
|
||||
Change in current financial debts
|
|
3 196
|
-519
|
||||
Payment of lease liabilities, net
|
|
-217
|
-183
|
||||
Impact of change in ownership of consolidated entities
|
|
|
-6
|
||||
Other financing cash flows, net
|
|
-123
|
76
|
||||
Net cash flows from/used in financing activities from continuing operations
|
|
765
|
-15 703
|
||||
Net cash flows used in/from financing activities from discontinued operations
|
10
|
-37
|
3 279
|
||||
Total net cash flows from/used in financing activities
|
|
728
|
-12 424
|
||||
Net change in cash and cash equivalents before effect of exchange rate changes
|
|
-2 238
|
-4 883
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
|
120
|
-10
|
||||
Total net change in cash and cash equivalents
|
|
-2 118
|
-4 893
|
||||
Cash and cash equivalents at January 1
|
|
11 112
|
13 271
|
||||
Cash and cash equivalents at September 30
|
|
8 994
|
8 378
|
||||
Notes to the Condensed Interim Consolidated Financial Statements for the three-month and nine-month period ended September 30, 2020 (unaudited)
(USD millions) |
|
Dec 31,
2019 |
|||
Assets of disposal group classified as held for sale
|
|
|
|||
Property, plant and equipment
|
|
169
|
|||
Intangible assets other than goodwill
|
|
475
|
|||
Deferred tax assets
|
|
11
|
|||
Other non-current assets
|
|
2
|
|||
Inventories
|
|
181
|
|||
Other current assets
|
|
3
|
|||
Total
|
|
841
|
|||
Liabilities of disposal group classified as held for sale
|
|
|
|||
Deferred tax liabilities
|
|
2
|
|||
Provisions and other non-current liabilities
|
|
4
|
|||
Provisions and other current liabilities
|
|
25
|
|||
Total
|
|
31
|
|||
(USD millions) |
April 8,
2019 |
||
Net assets derecognized
|
-20 025
|
||
Derecognition of distribution liability
|
23 434
|
||
Difference between net assets and distribution liability
|
3 409
|
||
Recognition of Alcon Inc. shares obtained
through consolidated foundations |
1 273 |
||
Currency translation gains recycled into the
consolidated income statement |
123 |
||
Transaction costs recognized in the consolidated income statement
|
-114
|
||
Gain on distribution of Alcon Inc. to Novartis AG shareholders
|
4 691
|
||
|
|
|
Number of outstanding shares (in millions)
|
Issued share capital and reserves attributable to Novartis AG shareholders (in USD millions)
|
||||||||
|
Note
|
2020
|
2019
|
9M 2020
|
9M 2019
|
||||||
Balance at beginning of year
|
|
2 265.0
|
2 311.2
|
55 474
|
78 614
|
||||||
Impact of change in accounting policy
|
4.3
|
|
|
|
3
|
||||||
Restated equity at January 1
|
|
|
|
55 474
|
78 617
|
||||||
Shares acquired to be cancelled
|
|
-14.7
|
-60.3
|
-1 305
|
-5 351
|
||||||
Other share purchases
|
|
-1.6
|
-1.7
|
-155
|
-156
|
||||||
Exercise of options and employee transactions
|
|
14.7
|
5.5
|
806
|
200
|
||||||
Equity-based compensation
|
|
10.8
|
9.9
|
553
|
641
|
||||||
Shares delivered to Alcon employees as a result of the Alcon spin-off
|
|
0.3
|
|
29
|
32
|
||||||
Taxes on treasury share transactions
|
4.4
|
|
|
31
|
-189
|
||||||
(Increase)/Decrease of treasury share repurchase obligation
under a share buyback trading plan |
4.1 |
|
|
-857 |
284 |
||||||
Dividends to shareholders of Novartis AG
|
|
|
|
-6 987
|
-6 645
|
||||||
Dividend in kind to effect the spin-off of Alcon Inc.
|
|
|
|
|
-23 434
|
||||||
Net income of the period attributable to shareholders of Novartis AG
|
|
|
|
5 978
|
10 607
|
||||||
Other comprehensive income attributable to shareholders of Novartis AG
|
|
|
|
904
|
-1 841
|
||||||
Transaction costs, net of taxes
|
4.5
|
|
|
|
-253
|
||||||
Impact of change in ownership of consolidated entities
|
|
|
|
|
-3
|
||||||
Other movements
|
4.2
|
|
|
13
|
15
|
||||||
Balance at September 30
|
|
2 274.5
|
2 264.6
|
54 484
|
52 524
|
|
|||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(USD millions) |
Sep 30,
2020 |
Dec 31,
2019 |
Sep 30,
2020 |
Dec 31,
2019 |
Sep 30,
2020 |
Dec 31,
2019 |
Sep 30,
2020 |
Dec 31,
2019 |
|||||||||
Marketable securities
|
|