ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Green Brick Partners, Inc.
|
Delaware
|
|
20-5952523
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
2805 Dallas Pkwy, Ste 400
Plano, Texas 75093
|
|
(469) 573-6755
|
(Address of principal executive offices, including Zip Code)
|
|
(Registrant’s telephone number, including area code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
The Nasdaq Stock Market LLC
|
Preferred Stock Purchase Rights
|
|
The Nasdaq Stock Market LLC
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
||
|
Item 15.
|
||
|
Item 16.
|
||
|
|
•
|
cyclicality in the homebuilding industry and adverse changes in general economic conditions;
|
•
|
fluctuations and cycles in value of, and demand for, real estate investments;
|
•
|
significant inflation or deflation;
|
•
|
unavailability of subcontractors;
|
•
|
labor and raw material shortages and price fluctuations;
|
•
|
failure to recruit, retain and develop highly skilled and competent employees;
|
•
|
an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices;
|
•
|
an inability to develop communities successfully or within expected timeframes;
|
•
|
an inability to sell properties in response to changing economic, financial and investment conditions;
|
•
|
risks related to participating in the homebuilding business through controlled homebuilding subsidiaries;
|
•
|
risks relating to buy-sell provisions in the operating agreements governing certain builder subsidiaries;
|
•
|
risks related to geographic concentration;
|
•
|
risks related to government regulation;
|
•
|
interpretation of or changes to tax, labor and environmental laws;
|
•
|
timing of receipt of regulatory approvals and of the opening of projects;
|
•
|
fluctuations in the market value of land, lots and housing inventories;
|
•
|
volatility of mortgage interest rates;
|
•
|
unavailability of mortgage financing;
|
•
|
the number of foreclosures in our markets;
|
•
|
interest rate increases or adverse changes in federal lending programs;
|
•
|
increases in unemployment or underemployment;
|
•
|
any limitation on, or reduction or elimination of, tax benefits associated with owning a home;
|
•
|
the occurrence of severe weather or natural disasters;
|
•
|
high cancellation rates;
|
•
|
competition in the homebuilding, land development and financial services industries;
|
•
|
risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions;
|
•
|
risks related to holding noncontrolling interests in strategic investments, joint ventures, partnerships and/or acquisitions;
|
•
|
inability to obtain suitable bonding for land development or housing projects where required;
|
•
|
difficulty in obtaining sufficient capital;
|
•
|
risks related to environmental laws and regulations;
|
•
|
occurrence of a major health and safety incident;
|
•
|
poor relations with the residents of our communities;
|
•
|
information technology failures and data security breaches;
|
•
|
product liability claims, litigation and warranty claims;
|
•
|
seasonality of the homebuilding industry;
|
•
|
utility and resource shortages or rate fluctuations;
|
•
|
failure of employees or other representatives to comply with applicable regulations and guidelines;
|
•
|
future, or adverse resolution of, litigation, arbitration or other claims;
|
•
|
uninsured losses or losses in excess of insurance limits;
|
•
|
cost and availability of insurance and surety bonds;
|
•
|
volatility and uncertainty in the credit markets and broader financial markets;
|
•
|
availability, terms and deployment of capital including with respect to acquisitions, joint ventures and other strategic actions;
|
•
|
changes in our debt and related service obligations;
|
•
|
required accounting changes;
|
•
|
inability to maintain effective internal control over financial reporting; and
|
•
|
other risks and uncertainties inherent in our business, including those described in Item 1A. “Risk Factors.”
|
Builder
|
|
Year Formed
|
|
Market
|
|
Products Offered
|
|
Price Range
|
The Providence Group of Georgia LLC (“TPG”)
|
|
2011
|
|
Atlanta
|
|
Townhomes
|
|
$320,000 to $880,000
|
Single family
|
$340,000 to $840,000
|
|||||||
CB JENI Homes DFW LLC (“CB JENI”)
|
|
2012
|
|
Dallas
|
|
Townhomes
|
|
$240,000 to $430,000
|
Single family
|
$320,000 to $620,000
|
|||||||
Centre Living Homes LLC (“Centre Living”)
|
|
2012
|
|
Dallas
|
|
Townhomes
|
|
$350,000 to $800,000
|
Southgate Homes DFW LLC (“Southgate”)
|
|
2013
|
|
Dallas
|
|
Luxury homes
|
|
$550,000 to $750,000
|
GRBK GHO Homes LLC (“GRBK GHO”)
|
|
2018
|
|
Vero Beach
|
|
Patio homes
|
|
$200,000 to $400,000
|
|
|
|
Single family
|
|
$200,000 to $675,000
|
|||
Trophy Signature Homes LLC (“Trophy”)
|
|
2018
|
|
Dallas
|
|
Single family
|
|
$210,000 to $500,000
|
|
|
Year Ended December 31, 2018
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||||
Builder
|
|
Average Selling Communities
|
|
Selling Communities
|
|
Backlog, Units
|
|
Backlog, in thousands
|
|
Selling Communities
|
|
Backlog, Units
|
|
Backlog, in thousands
|
|||||||||
TPG
|
|
28
|
|
|
27
|
|
|
146
|
|
|
$
|
77,563
|
|
|
30
|
|
|
140
|
|
|
$
|
70,309
|
|
CB JENI
|
|
19
|
|
|
21
|
|
170
|
|
67,988
|
|
|
16
|
|
|
117
|
|
|
44,067
|
|
||||
Centre Living
|
|
5
|
|
|
6
|
|
14
|
|
7,493
|
|
|
4
|
|
|
5
|
|
|
2,239
|
|
||||
Southgate
|
|
7
|
|
|
8
|
|
55
|
|
37,873
|
|
|
5
|
|
|
48
|
|
|
34,848
|
|
||||
GRBK GHO
|
|
7
|
|
|
14
|
|
197
|
|
73,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
66
|
|
|
76
|
|
|
582
|
|
|
$
|
264,275
|
|
|
55
|
|
|
310
|
|
|
$
|
151,463
|
|
•
|
adverse changes in international, national or local economic and demographic conditions;
|
•
|
adverse changes in financial conditions of buyers and sellers of properties, particularly residential homes and land suitable for development of residential homes;
|
•
|
competition from other real estate investors with significant capital, including other real estate operating companies and developers and institutional investment funds;
|
•
|
fluctuations in interest rates, which could adversely affect the ability of homebuyers to obtain financing on favorable terms or at all;
|
•
|
unanticipated increases in expenses, including, without limitation, insurance costs, development costs, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies; and
|
•
|
changes in enforcement of laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws.
|
Period
|
|
(a) Total number of shares purchased
|
|
(b) Average price paid per share
|
|
(c) Total number of shares purchased as part of publicly announced plans or programs
|
|
(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
|
||
October 1, 2018 - October 31, 2018
|
|
—
|
|
$—
|
|
—
|
|
$
|
—
|
|
November 1, 2018 - November 30, 2018
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
December 1, 2018 - December 31, 2018
|
|
136,756
|
|
7.17
|
|
136,756
|
|
29,019,480
|
|
|
Total
|
|
136,756
|
|
$7.17
|
|
136,756
|
|
$
|
29,019,480
|
|
|
As of December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Assets
|
|||||||||||||||||||
Cash
|
$
|
38,315
|
|
|
$
|
36,684
|
|
|
$
|
35,157
|
|
|
$
|
21,207
|
|
|
$
|
22,976
|
|
Inventory
|
668,961
|
|
|
496,054
|
|
|
410,662
|
|
|
348,574
|
|
|
275,788
|
|
|||||
Investment in unconsolidated entities
|
20,269
|
|
|
16,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Deferred income tax assets, net
|
16,499
|
|
|
31,211
|
|
|
67,598
|
|
|
80,663
|
|
|
89,197
|
|
|||||
Other
|
39,982
|
|
|
30,176
|
|
|
26,779
|
|
|
22,630
|
|
|
11,896
|
|
|||||
Total assets
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
$
|
540,196
|
|
|
$
|
473,074
|
|
|
$
|
399,857
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and stockholders
’
equity
|
|||||||||||||||||||
Borrowings on lines of credit, net
|
$
|
200,386
|
|
|
$
|
105,773
|
|
|
$
|
74,212
|
|
|
$
|
46,698
|
|
|
$
|
13,593
|
|
Notes payable
|
—
|
|
|
9,926
|
|
|
10,948
|
|
|
10,158
|
|
|
12,151
|
|
|||||
Term loan facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|||||
Other
|
89,477
|
|
|
62,266
|
|
|
53,551
|
|
|
44,363
|
|
|
42,516
|
|
|||||
Total liabilities
|
289,863
|
|
|
177,965
|
|
|
138,711
|
|
|
101,219
|
|
|
218,260
|
|
|||||
Redeemable noncontrolling interest in equity of consolidated subsidiary
|
8,531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total equity
|
485,632
|
|
|
433,038
|
|
|
401,485
|
|
|
371,855
|
|
|
181,597
|
|
|||||
Total liabilities and equity
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
$
|
540,196
|
|
|
$
|
473,074
|
|
|
$
|
399,857
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||
Residential units revenue
|
$
|
578,893
|
|
|
$
|
439,520
|
|
|
$
|
375,821
|
|
|
$
|
261,923
|
|
|
$
|
207,518
|
|
Land and lots revenue
|
44,754
|
|
|
18,730
|
|
|
15,164
|
|
|
36,878
|
|
|
45,452
|
|
|||||
Total revenues
|
623,647
|
|
|
458,250
|
|
|
390,985
|
|
|
298,801
|
|
|
252,970
|
|
|||||
Cost of residential units
|
457,151
|
|
|
345,360
|
|
|
292,724
|
|
|
207,663
|
|
|
158,158
|
|
|||||
Cost of land and lots
|
36,166
|
|
|
13,856
|
|
|
10,499
|
|
|
27,125
|
|
|
34,082
|
|
|||||
Total cost of revenues
|
493,317
|
|
|
359,216
|
|
|
303,223
|
|
|
234,788
|
|
|
192,240
|
|
|||||
Total gross profit
|
130,330
|
|
|
99,034
|
|
|
87,762
|
|
|
64,013
|
|
|
60,730
|
|
|||||
Selling, general and administrative expense
|
56,830
|
|
|
39,016
|
|
|
38,629
|
|
|
29,976
|
|
|
22,534
|
|
|||||
Change in fair value of contingent consideration
|
1,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating profit
|
71,807
|
|
|
60,018
|
|
|
49,133
|
|
|
34,037
|
|
|
38,196
|
|
|||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|
1,393
|
|
|||||
Equity in income of unconsolidated entities
|
7,259
|
|
|
2,746
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other income (expense), net
|
2,605
|
|
|
1,473
|
|
|
1,421
|
|
|
960
|
|
|
(594
|
)
|
|||||
Income before income taxes
|
81,671
|
|
|
64,237
|
|
|
50,554
|
|
|
34,716
|
|
|
36,209
|
|
|||||
Income tax expense (benefit)
|
17,136
|
|
|
39,031
|
|
|
15,381
|
|
|
9,171
|
|
|
(24,853
|
)
|
|||||
Net income
|
64,535
|
|
|
25,206
|
|
|
35,173
|
|
|
25,545
|
|
|
61,062
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
12,912
|
|
|
10,236
|
|
|
11,417
|
|
|
10,220
|
|
|
11,036
|
|
|||||
Net income attributable to Green Brick Partners, Inc.
|
$
|
51,623
|
|
|
$
|
14,970
|
|
|
$
|
23,756
|
|
|
$
|
15,325
|
|
|
$
|
50,026
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$1.02
|
|
$0.30
|
|
$0.49
|
|
$0.38
|
|
$3.40
|
||||||||||
Diluted
|
$1.02
|
|
$0.30
|
|
$0.49
|
|
$0.38
|
|
$3.40
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|
40,068
|
|
|
14,712
|
|
|||||
Diluted
|
50,751
|
|
|
49,683
|
|
|
48,886
|
|
|
40,099
|
|
|
14,712
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
||||||
Home closings revenue (dollars in thousands)
|
|
$
|
571,177
|
|
|
$
|
435,644
|
|
|
$
|
135,533
|
|
|
31.1%
|
Mechanic’s lien contracts revenue (dollars in thousands)
|
|
7,716
|
|
|
3,876
|
|
|
3,840
|
|
|
99.1%
|
|||
Residential units revenue (dollars in thousands)
|
|
$
|
578,893
|
|
|
$
|
439,520
|
|
|
$
|
139,373
|
|
|
31.7%
|
New homes delivered
|
|
1,287
|
|
|
990
|
|
|
297
|
|
|
30.0%
|
|||
Average sales price of homes delivered
|
|
$
|
443,805
|
|
|
$
|
440,044
|
|
|
$
|
3,761
|
|
|
0.9%
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
||||||
Net new home orders
|
|
1,397
|
|
|
1,063
|
|
|
334
|
|
|
31.4%
|
|||
Number of cancellations
|
|
245
|
|
|
188
|
|
|
57
|
|
|
30.3%
|
|||
Cancellation rate
|
|
14.9
|
%
|
|
15.0
|
%
|
|
(0.1
|
)%
|
|
(0.7)%
|
|||
Absorption rate per selling community
|
|
21.2
|
|
|
19.7
|
|
|
1.5
|
|
|
7.6%
|
|||
Average selling communities
|
|
66
|
|
|
54
|
|
|
12
|
|
|
22.2%
|
|||
Selling communities at end of period
|
|
76
|
|
|
55
|
|
|
21
|
|
|
38.2%
|
|||
Backlog (dollars in thousands)
|
|
$
|
264,275
|
|
|
$
|
151,463
|
|
|
$
|
112,812
|
|
|
74.5%
|
Backlog (units)
|
|
582
|
|
|
310
|
|
|
272
|
|
|
87.7%
|
|||
Average sales price of backlog
|
|
$
|
454,081
|
|
|
$
|
488,590
|
|
|
$
|
(34,509
|
)
|
|
(7.1)%
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
Home closings revenue
|
|
$
|
571,177
|
|
|
100.0
|
%
|
|
$
|
435,644
|
|
|
100.0
|
%
|
Cost of homebuilding units
|
|
451,036
|
|
|
79.0
|
%
|
|
342,065
|
|
|
78.5
|
%
|
||
Homebuilding gross margin
|
|
$
|
120,141
|
|
|
21.0
|
%
|
|
$
|
93,579
|
|
|
21.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mechanic’s lien contracts revenue
|
|
$
|
7,716
|
|
|
100.0
|
%
|
|
$
|
3,876
|
|
|
100.0
|
%
|
Cost of mechanic’s lien contracts
|
|
6,115
|
|
|
79.3
|
%
|
|
3,295
|
|
|
85.0
|
%
|
||
Mechanic’s lien contracts gross margin
|
|
$
|
1,601
|
|
|
20.7
|
%
|
|
$
|
581
|
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Residential units revenue
|
|
$
|
578,893
|
|
|
100.0
|
%
|
|
$
|
439,520
|
|
|
100.0
|
%
|
Cost of residential units
|
|
457,151
|
|
|
79.0
|
%
|
|
345,360
|
|
|
78.6
|
%
|
||
Residential units gross margin
|
|
$
|
121,742
|
|
|
21.0
|
%
|
|
$
|
94,160
|
|
|
21.4
|
%
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||||||
Lots revenue (dollars in thousands)
|
|
$
|
35,074
|
|
|
$
|
17,859
|
|
|
$
|
17,215
|
|
|
96.4
|
%
|
Land revenue (dollars in thousands)
|
|
9,680
|
|
|
871
|
|
|
8,809
|
|
|
1,011.4
|
%
|
|||
Land and lots revenue (dollars in thousands)
|
|
$
|
44,754
|
|
|
$
|
18,730
|
|
|
$
|
26,024
|
|
|
138.9
|
%
|
Lots closed
|
|
239
|
|
|
143
|
|
|
96
|
|
|
67.1
|
%
|
|||
Average sales price of lots closed
|
|
$
|
146,753
|
|
|
$
|
124,888
|
|
|
$
|
21,865
|
|
|
17.5
|
%
|
|
|
Years Ended
December 31,
|
|
As Percentage of Related Revenue
|
||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
Builder operations
|
|
$
|
49,165
|
|
|
$
|
32,247
|
|
|
8.4
|
%
|
|
7.3
|
%
|
Land development
|
|
3,147
|
|
|
1,129
|
|
|
7.9
|
%
|
|
6.0
|
%
|
||
Corporate and other
|
|
4,518
|
|
|
5,640
|
|
|
—
|
%
|
|
—
|
%
|
||
Total selling, general and administrative expense
|
|
$
|
56,830
|
|
|
$
|
39,016
|
|
|
9.1
|
%
|
|
8.5
|
%
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
||||||
Home closings revenue (dollars in thousands)
|
|
$
|
435,644
|
|
|
$
|
365,164
|
|
|
$
|
70,480
|
|
|
19.3%
|
Mechanic’s lien contracts revenue (dollars in thousands)
|
|
3,876
|
|
|
10,657
|
|
|
(6,781
|
)
|
|
(63.6)%
|
|||
Residential units revenue (dollars in thousands)
|
|
$
|
439,520
|
|
|
$
|
375,821
|
|
|
$
|
63,699
|
|
|
16.9%
|
New homes delivered
|
|
990
|
|
|
844
|
|
|
146
|
|
|
17.3%
|
|||
Average sales price of homes delivered
|
|
$
|
440,044
|
|
|
$
|
432,659
|
|
|
$
|
7,385
|
|
|
1.7%
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
||||||
Net new home orders
|
|
1,063
|
|
|
880
|
|
|
183
|
|
|
20.8%
|
|||
Number of cancellations
|
|
188
|
|
|
135
|
|
|
53
|
|
|
39.3%
|
|||
Cancellation rate
|
|
15.0
|
%
|
|
13.3
|
%
|
|
1.7
|
%
|
|
12.8%
|
|||
Absorption rate per selling community
|
|
19.7
|
|
|
18.7
|
|
|
1.0
|
|
|
5.3%
|
|||
Average selling communities
|
|
54
|
|
|
47
|
|
|
7
|
|
|
14.9%
|
|||
Selling communities at end of period
|
|
55
|
|
|
50
|
|
|
5
|
|
|
10.0%
|
|||
Backlog (dollars in thousands)
|
|
$
|
151,463
|
|
|
$
|
108,030
|
|
|
$
|
43,433
|
|
|
40.2%
|
Backlog (units)
|
|
310
|
|
|
237
|
|
|
73
|
|
|
30.8%
|
|||
Average sales price of backlog
|
|
$
|
488,590
|
|
|
$
|
455,823
|
|
|
$
|
32,767
|
|
|
7.2%
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2017
|
|
%
|
|
2016
|
|
%
|
||||||
Home closings revenue
|
|
$
|
435,644
|
|
|
100.0
|
%
|
|
$
|
365,164
|
|
|
100.0
|
%
|
Cost of homebuilding units
|
|
342,065
|
|
|
78.5
|
%
|
|
283,454
|
|
|
77.6
|
%
|
||
Homebuilding gross margin
|
|
$
|
93,579
|
|
|
21.5
|
%
|
|
$
|
81,710
|
|
|
22.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mechanic’s lien contracts revenue
|
|
$
|
3,876
|
|
|
100.0
|
%
|
|
$
|
10,657
|
|
|
100.0
|
%
|
Cost of mechanic’s lien contracts
|
|
3,295
|
|
|
85.0
|
%
|
|
9,270
|
|
|
87.0
|
%
|
||
Mechanic’s lien contracts gross margin
|
|
$
|
581
|
|
|
15.0
|
%
|
|
$
|
1,387
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Residential units revenue
|
|
$
|
439,520
|
|
|
100.0
|
%
|
|
$
|
375,821
|
|
|
100.0
|
%
|
Cost of residential units
|
|
345,360
|
|
|
78.6
|
%
|
|
292,724
|
|
|
77.9
|
%
|
||
Residential units gross margin
|
|
$
|
94,160
|
|
|
21.4
|
%
|
|
$
|
83,097
|
|
|
22.1
|
%
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
|||||||
Lots revenue (dollars in thousands)
|
|
$
|
17,859
|
|
|
$
|
15,164
|
|
|
$
|
2,695
|
|
|
17.8
|
%
|
Land revenue (dollars in thousands)
|
|
871
|
|
|
—
|
|
|
871
|
|
|
—
|
%
|
|||
Land and lots revenue (dollars in thousands)
|
|
$
|
18,730
|
|
|
$
|
15,164
|
|
|
$
|
3,566
|
|
|
23.5
|
%
|
Lots closed
|
|
143
|
|
|
117
|
|
|
26
|
|
|
22.2
|
%
|
|||
Average sales price of lots closed
|
|
$
|
124,888
|
|
|
$
|
129,607
|
|
|
$
|
(4,719
|
)
|
|
(3.6
|
)%
|
|
|
Years Ended
December 31,
|
|
As Percentage of Related Revenue
|
||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Builder operations
|
|
$
|
32,247
|
|
|
$
|
29,939
|
|
|
7.3
|
%
|
|
8.0
|
%
|
Land development
|
|
1,129
|
|
|
1,544
|
|
|
6.0
|
%
|
|
10.4
|
%
|
||
Corporate and other
|
|
5,640
|
|
|
$
|
7,146
|
|
|
—
|
%
|
|
—
|
%
|
|
Total selling, general and administrative expense
|
|
$
|
39,016
|
|
|
$
|
38,629
|
|
|
8.5
|
%
|
|
9.9
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
Lots owned
|
|
|
|
|
||
Central
|
|
4,447
|
|
|
3,196
|
|
Southeast
|
|
1,788
|
|
|
1,299
|
|
Total lots owned
|
|
6,235
|
|
|
4,495
|
|
Lots controlled
|
|
|
|
|
||
Central
|
|
853
|
|
|
1,390
|
|
Southeast
|
|
990
|
|
|
334
|
|
Total lots controlled
|
|
1,843
|
|
|
1,724
|
|
Total lots owned and controlled
(1)
|
|
8,078
|
|
|
6,219
|
|
Percentage of lots owned
|
|
77.2
|
%
|
|
72.3
|
%
|
|
(1)
|
Total lots excludes lots with homes under construction.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Revolving credit facility
|
46,500
|
|
|
32,000
|
|
||
Unsecured revolving credit facility
|
155,500
|
|
|
75,000
|
|
||
Debt issuance costs, net of amortization
|
(1,614
|
)
|
|
(1,227
|
)
|
||
Total borrowings on lines of credit, net
|
$
|
200,386
|
|
|
$
|
105,773
|
|
•
|
Operating activities.
Net cash used in operating activities for the year ended
December 31, 2018
was
$39.5 million
, compared to
$18.0 million
during the year ended
December 31, 2017
. The net cash outflows for the year ended
December 31, 2018
were primarily driven by increase in inventory of
$129.3 million
, partially offset by
$83.0 million
of cash generated from business operations, as well as by increases in accrued expenses and customer and builder deposits, and decreases in earnest money deposits.
|
•
|
Investing activities.
Net cash used in investing activities for the year ended
December 31, 2018
was
$30.8 million
, compared to
$0.4 million
for the year ended
December 31, 2017
. The cash outflows were primarily due to the acquisition of GRBK GHO, resulting in an initial cash outflow of
$33.2 million
and an additional
$2.0 million
following the final purchase price adjustment, offset by cash acquired.
|
•
|
Financing activities.
Net cash provided by financing activities for the year ended
December 31, 2018
was
$71.8 million
, compared to
$19.1 million
during the year ended
December 31, 2017
. The net cash inflows during the year ended
December 31, 2018
were primarily due to borrowings on lines of credit of
$165.0 million
, partially offset by
$70.0 million
of repayments of lines of credit,
$10.7 million
of distributions to noncontrolling interest partners and
$10.2 million
of repayments of notes payable.
|
•
|
Operating activities.
Net cash used in operating activities for the year ended
December 31, 2017
was
$18.0 million
, compared to
$4.9 million
during the year ended
December 31, 2016
. The net cash outflows for the year ended
December 31, 2017
were primarily driven by increase in inventory of
$95.5 million
, partially offset by
$62.6 million
of cash generated from business operations, as well as by increases in customer and builder deposits, accounts payable and accrued expenses.
|
•
|
Investing activities.
Net cash used in investing activities for the year ended
December 31, 2017
of
$0.4 million
remained flat compared to the year ended
December 31, 2016
.
|
•
|
Financing activities.
Net cash provided by financing activities for the year ended
December 31, 2017
was
$19.1 million
, compared to
$21.1 million
during the year ended
December 31, 2016
. The net cash inflows during the year ended
December 31, 2017
were primarily due to borrowings on lines of credit of
$88.5 million
, partially offset by
$56.5 million
of repayments of lines of credit,
$10.9 million
of distributions to noncontrolling interest partners and
$1.0 million
of repayments of notes payable.
|
|
|
Payments Due by Period (in thousands)
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
Years 5 and Beyond
|
||||||||||
Debt obligations
(1)
|
|
$
|
202,000
|
|
|
$
|
—
|
|
|
$
|
155,500
|
|
|
$
|
46,500
|
|
|
$
|
—
|
|
Operating leases
|
|
4,822
|
|
|
1,263
|
|
|
2,267
|
|
|
1,292
|
|
|
—
|
|
|||||
Purchase obligations
(2)
|
|
193,230
|
|
|
114,198
|
|
|
77,352
|
|
|
1,680
|
|
|
—
|
|
|||||
Total
|
|
$
|
400,052
|
|
|
$
|
115,461
|
|
|
$
|
235,119
|
|
|
$
|
49,472
|
|
|
$
|
—
|
|
|
(1)
|
Represents principal due on our lines of credit.
|
(2)
|
Represents the full contractual amount, including escalators, on our commitments to purchase land and lots, for which there may be existing deposits that net against such amount. If we do not purchase the land or lots under contract, we may forfeit our deposit related to the land or lots.
|
|
|
Year of Maturity
|
|
Fair Value at December 31, 2018
|
||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Total
|
|
|||||||||||||
Lines of credit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155,500
|
|
|
$
|
46,500
|
|
|
$
|
202,000
|
|
|
$
|
202,000
|
|
Weighted average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
4.99
|
%
|
|
5.25
|
%
|
|
—
|
%
|
|
n/a
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|||||||
Cash
|
$
|
38,315
|
|
|
$
|
36,684
|
|
Restricted cash
|
3,440
|
|
|
3,605
|
|
||
Receivables
|
4,842
|
|
|
1,605
|
|
||
Inventory
|
668,961
|
|
|
496,054
|
|
||
Investment in unconsolidated entities
|
20,269
|
|
|
16,878
|
|
||
Property and equipment, net
|
4,690
|
|
|
804
|
|
||
Earnest money deposits
|
16,793
|
|
|
18,393
|
|
||
Deferred income tax assets, net
|
16,499
|
|
|
31,211
|
|
||
Intangible assets, net
|
856
|
|
|
—
|
|
||
Goodwill
|
680
|
|
|
—
|
|
||
Other assets
|
8,681
|
|
|
5,769
|
|
||
Total assets
|
$
|
784,026
|
|
|
$
|
611,003
|
|
LIABILITIES AND EQUITY
|
|||||||
Accounts payable
|
$
|
26,091
|
|
|
$
|
22,354
|
|
Accrued expenses
|
29,201
|
|
|
18,465
|
|
||
Customer and builder deposits
|
31,978
|
|
|
21,447
|
|
||
Borrowings on lines of credit, net
|
200,386
|
|
|
105,773
|
|
||
Notes payable
|
—
|
|
|
9,926
|
|
||
Contingent consideration
|
2,207
|
|
|
—
|
|
||
Total liabilities
|
289,863
|
|
|
177,965
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Redeemable noncontrolling interest in equity of consolidated subsidiary
|
8,531
|
|
|
—
|
|
||
Equity
|
|
|
|
|
|
||
Green Brick Partners, Inc. stockholders’ equity
|
|
|
|
|
|
||
Preferred stock, $0.01 par value: 5,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
Common shares, $0.01 par value: 100,000,000 shares authorized; 50,719,884 and 50,598,901 issued as of December 31, 2018 and 2017, respectively; 50,583,128 and 50,598,901 outstanding as of December 31, 2018 and 2017, respectively
|
507
|
|
|
506
|
|
||
Treasury stock at cost, 136,756 shares
|
(981
|
)
|
|
—
|
|
||
Additional paid-in capital
|
291,299
|
|
|
289,938
|
|
||
Retained earnings
|
177,526
|
|
|
125,903
|
|
||
Total Green Brick Partners, Inc. stockholders’ equity
|
468,351
|
|
|
416,347
|
|
||
Noncontrolling interests
|
17,281
|
|
|
16,691
|
|
||
Total equity
|
485,632
|
|
|
433,038
|
|
||
Total liabilities and equity
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Residential units revenue
|
$
|
578,893
|
|
|
$
|
439,520
|
|
|
$
|
375,821
|
|
Land and lots revenue
|
44,754
|
|
|
18,730
|
|
|
15,164
|
|
|||
Total revenues
|
623,647
|
|
|
458,250
|
|
|
390,985
|
|
|||
Cost of residential units
|
457,151
|
|
|
345,360
|
|
|
292,724
|
|
|||
Cost of land and lots
|
36,166
|
|
|
13,856
|
|
|
10,499
|
|
|||
Total cost of revenues
|
493,317
|
|
|
359,216
|
|
|
303,223
|
|
|||
Total gross profit
|
130,330
|
|
|
99,034
|
|
|
87,762
|
|
|||
Selling, general and administrative expense
|
56,830
|
|
|
39,016
|
|
|
38,629
|
|
|||
Change in fair value of contingent consideration
|
1,693
|
|
|
—
|
|
|
—
|
|
|||
Operating profit
|
71,807
|
|
|
60,018
|
|
|
49,133
|
|
|||
Equity in income of unconsolidated entities
|
7,259
|
|
|
2,746
|
|
|
—
|
|
|||
Other income, net
|
2,605
|
|
|
1,473
|
|
|
1,421
|
|
|||
Income before income taxes
|
81,671
|
|
|
64,237
|
|
|
50,554
|
|
|||
Income tax expense
|
17,136
|
|
|
39,031
|
|
|
15,381
|
|
|||
Net income
|
64,535
|
|
|
25,206
|
|
|
35,173
|
|
|||
Less: Net income attributable to noncontrolling interests
|
12,912
|
|
|
10,236
|
|
|
11,417
|
|
|||
Net income attributable to Green Brick Partners, Inc.
|
$
|
51,623
|
|
|
$
|
14,970
|
|
|
$
|
23,756
|
|
|
|
|
|
|
|
||||||
Net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
||||||
Basic
|
$1.02
|
|
$0.30
|
|
$0.49
|
||||||
Diluted
|
$1.02
|
|
$0.30
|
|
$0.49
|
||||||
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
||||||
Basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|||
Diluted
|
50,751
|
|
|
49,683
|
|
|
48,886
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Total Green Brick Partners, Inc. Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|
|||||||||||||||||||||||||
Balance at December 31, 2015
|
48,833,323
|
|
$
|
488
|
|
|
—
|
|
$
|
—
|
|
|
$
|
271,867
|
|
|
$
|
87,177
|
|
|
$
|
359,532
|
|
|
$
|
12,323
|
|
|
$
|
371,855
|
|
Share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||||
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
|
122,586
|
|
2
|
|
|
—
|
|
—
|
|
|
647
|
|
|
—
|
|
|
649
|
|
|
—
|
|
|
649
|
|
|||||||
Amortization of deferred share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
|||||||
Contributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,928
|
|
|
2,928
|
|
|||||||
Distributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,755
|
)
|
|
(9,755
|
)
|
|||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
23,756
|
|
|
23,756
|
|
|
11,417
|
|
|
35,173
|
|
|||||||
Balance at December 31, 2016
|
48,955,909
|
|
$
|
490
|
|
|
—
|
|
$
|
—
|
|
|
$
|
273,149
|
|
|
$
|
110,933
|
|
|
$
|
384,572
|
|
|
$
|
16,913
|
|
|
$
|
401,485
|
|
Share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
289
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
289
|
|
|||||||
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
|
229,049
|
|
2
|
|
|
—
|
|
—
|
|
|
1,924
|
|
|
—
|
|
|
1,926
|
|
|
—
|
|
|
1,926
|
|
|||||||
Withholdings from vesting of restricted stock awards
|
(63,057
|
)
|
(1
|
)
|
|
—
|
|
—
|
|
|
(585
|
)
|
|
—
|
|
|
(586
|
)
|
|
—
|
|
|
(586
|
)
|
|||||||
Amortization of deferred share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|||||||
Common stock issued in connection with the investment in Challenger
|
1,477,000
|
|
15
|
|
|
—
|
|
—
|
|
|
14,607
|
|
|
—
|
|
|
14,622
|
|
|
—
|
|
|
14,622
|
|
|||||||
Common stock issuable in connection with the investment in Challenger
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
|||||||
Contributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
438
|
|
|||||||
Distributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,896
|
)
|
|
(10,896
|
)
|
|||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
14,970
|
|
|
14,970
|
|
|
10,236
|
|
|
25,206
|
|
|||||||
Balance at December 31, 2017
|
50,598,901
|
|
$
|
506
|
|
|
—
|
|
$
|
—
|
|
|
$
|
289,938
|
|
|
$
|
125,903
|
|
|
$
|
416,347
|
|
|
$
|
16,691
|
|
|
$
|
433,038
|
|
Share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|||||||
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
|
140,211
|
|
1
|
|
|
—
|
|
—
|
|
|
1,081
|
|
|
—
|
|
|
1,082
|
|
|
—
|
|
|
1,082
|
|
|||||||
Withholdings from vesting of restricted stock awards
|
(39,228
|
)
|
—
|
|
|
—
|
|
—
|
|
|
(412
|
)
|
|
|
|
|
(412
|
)
|
|
|
|
|
(412
|
)
|
|||||||
Amortization of deferred share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
404
|
|
|
—
|
|
|
404
|
|
|
—
|
|
|
404
|
|
|||||||
Common stock issued in connection with the investment in Challenger
|
20,000
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock repurchases
|
—
|
|
—
|
|
|
(136,756
|
)
|
(981
|
)
|
|
—
|
|
|
—
|
|
|
(981
|
)
|
|
—
|
|
|
(981
|
)
|
|||||||
Contributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||||
Distributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,747
|
)
|
|
(10,747
|
)
|
|||||||
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
51,623
|
|
|
51,623
|
|
|
11,332
|
|
|
62,955
|
|
|||||||
Balance at December 31, 2018
|
50,719,884
|
|
$
|
507
|
|
|
(136,756
|
)
|
$
|
(981
|
)
|
|
$
|
291,299
|
|
|
$
|
177,526
|
|
|
$
|
468,351
|
|
|
$
|
17,281
|
|
|
$
|
485,632
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
64,535
|
|
|
$
|
25,206
|
|
|
$
|
35,173
|
|
Adjustment to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization expense
|
2,943
|
|
|
325
|
|
|
286
|
|
|||
Share-based compensation
|
1,774
|
|
|
2,571
|
|
|
1,284
|
|
|||
Change in fair value of contingent consideration
|
1,693
|
|
|
—
|
|
|
—
|
|
|||
Deferred income taxes, net
|
14,712
|
|
|
36,299
|
|
|
13,147
|
|
|||
Equity in income of unconsolidated entities
|
(7,259
|
)
|
|
(2,746
|
)
|
|
—
|
|
|||
Cash distributions of income from unconsolidated entities
|
4,623
|
|
|
974
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
(Increase) decrease in receivables
|
(3,029
|
)
|
|
843
|
|
|
866
|
|
|||
Increase in inventory
|
(129,291
|
)
|
|
(95,452
|
)
|
|
(70,204
|
)
|
|||
Decrease (increase) in earnest money deposits
|
2,119
|
|
|
(3,097
|
)
|
|
(383
|
)
|
|||
Increase in other assets
|
(2,741
|
)
|
|
(1,701
|
)
|
|
(2,325
|
)
|
|||
(Decrease) increase in accounts payable
|
(483
|
)
|
|
7,241
|
|
|
1,583
|
|
|||
Increase in accrued expenses
|
9,470
|
|
|
4,175
|
|
|
8,571
|
|
|||
Increase in customer and builder deposits
|
1,458
|
|
|
7,359
|
|
|
7,150
|
|
|||
Net cash used in operating activities
|
(39,476
|
)
|
|
(18,003
|
)
|
|
(4,852
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Business combination, net of acquired cash
|
(26,861
|
)
|
|
—
|
|
|
—
|
|
|||
Investments in unconsolidated entities
|
(755
|
)
|
|
(286
|
)
|
|
—
|
|
|||
Purchase of property and equipment
|
(3,211
|
)
|
|
(149
|
)
|
|
(458
|
)
|
|||
Net cash used in investing activities
|
(30,827
|
)
|
|
(435
|
)
|
|
(458
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings from lines of credit
|
165,000
|
|
|
88,500
|
|
|
63,000
|
|
|||
Payment of debt issuance costs
|
(870
|
)
|
|
(809
|
)
|
|
(326
|
)
|
|||
Proceeds from notes payable
|
—
|
|
|
—
|
|
|
2,660
|
|
|||
Repayments of lines of credit
|
(70,000
|
)
|
|
(56,500
|
)
|
|
(35,500
|
)
|
|||
Repayments of notes payable
|
(10,226
|
)
|
|
(1,022
|
)
|
|
(1,870
|
)
|
|||
Withholdings of taxes from vesting of restricted stock awards
|
(412
|
)
|
|
(586
|
)
|
|
—
|
|
|||
Stock repurchases
|
(981
|
)
|
|
—
|
|
|
—
|
|
|||
Contributions from noncontrolling interests
|
5
|
|
|
438
|
|
|
2,928
|
|
|||
Distributions to noncontrolling interests
|
(10,747
|
)
|
|
(10,896
|
)
|
|
(9,755
|
)
|
|||
Net cash provided by financing activities
|
71,769
|
|
|
19,125
|
|
|
21,137
|
|
|||
Net increase in cash and restricted cash
|
1,466
|
|
|
687
|
|
|
15,827
|
|
|||
Cash, beginning of period
|
36,684
|
|
|
35,157
|
|
|
21,207
|
|
|||
Restricted cash, beginning of period
|
3,605
|
|
|
4,445
|
|
|
2,568
|
|
|||
Cash and restricted cash, beginning of period
|
$
|
40,289
|
|
|
$
|
39,602
|
|
|
$
|
23,775
|
|
Cash, end of period
|
38,315
|
|
|
36,684
|
|
|
35,157
|
|
|||
Restricted cash, end of period
|
3,440
|
|
|
3,605
|
|
|
4,445
|
|
|||
Cash and restricted cash, end of period
|
$
|
41,755
|
|
|
$
|
40,289
|
|
|
$
|
39,602
|
|
|
|
|
|
|
|
Level 1 —
|
unadjusted quoted prices for identical assets or liabilities in active markets accessible by the Company;
|
|
|
Level 2 —
|
inputs that are observable in the marketplace other than those classified as Level 1; and
|
|
|
Level 3 —
|
inputs that are unobservable in the marketplace and significant to the valuation.
|
Assets acquired
|
|
|
|
Cash
|
$
|
8,399
|
|
Inventory
|
45,005
|
|
|
Property and equipment
|
1,462
|
|
|
Intangible assets - trade name
|
850
|
|
|
Intangible assets - home construction contracts
|
290
|
|
|
Goodwill
(1)
|
680
|
|
|
Other assets
|
898
|
|
|
Total assets
|
$
|
57,584
|
|
Liabilities assumed
|
|
||
Note payable
|
$
|
300
|
|
Accrued expenses and other liabilities
|
5,486
|
|
|
Customer deposits
|
9,073
|
|
|
Total liabilities
|
$
|
14,859
|
|
Redeemable noncontrolling interest
|
$
|
6,951
|
|
Net assets acquired
(2)
|
$
|
35,774
|
|
|
(1)
|
Goodwill is expected to be fully deductible for tax purposes.
|
(2)
|
Contingent consideration of
$0.5 million
is included in the fair value of net assets acquired.
|
2019
|
$
|
149
|
|
2020
|
85
|
|
|
2021
|
85
|
|
|
2022
|
85
|
|
|
2023
|
85
|
|
|
Total
|
$
|
489
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Homes completed or under construction
|
$
|
268,763
|
|
|
$
|
170,071
|
|
Land and lots - developed and under development
|
399,809
|
|
|
322,153
|
|
||
Land held for sale
|
389
|
|
|
3,830
|
|
||
Total inventory
|
$
|
668,961
|
|
|
$
|
496,054
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest capitalized at beginning of year
|
$
|
10,474
|
|
|
$
|
9,417
|
|
|
$
|
9,085
|
|
Interest incurred
|
9,003
|
|
|
4,456
|
|
|
3,218
|
|
|||
Interest charged to cost of revenues
|
(4,697
|
)
|
|
(3,399
|
)
|
|
(2,886
|
)
|
|||
Interest capitalized at end of year
|
$
|
14,780
|
|
|
$
|
10,474
|
|
|
$
|
9,417
|
|
Consideration transferred at closing
|
|
||
Green Brick common stock issued
|
1,477
|
|
|
Price per share of Green Brick common stock
(1)
|
$
|
9.90
|
|
Fair value of common stock consideration
|
$
|
14,622
|
|
|
|
||
Acquisition related costs
|
$
|
241
|
|
Total fair value of consideration transferred at closing
|
$
|
14,863
|
|
|
|
||
Subsequent consideration
|
|
||
Holdback Shares
|
20
|
|
|
Price per share of Green Brick common stock
(1)
|
$
|
9.90
|
|
Total fair value of subsequent consideration
|
$
|
198
|
|
|
|
||
Total fair value of consideration
|
$
|
15,061
|
|
|
(1)
|
Based upon closing price of the Company’s common stock upon the parties’ execution of the Challenger Agreement.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Assets:
|
|
|
|
|
|
||
Cash
|
$
|
14,584
|
|
|
$
|
3,981
|
|
Accounts receivable
|
1,259
|
|
|
1,494
|
|
||
Bonds and notes receivable
|
5,864
|
|
|
2,850
|
|
||
Loans held for sale, at fair value
|
3,083
|
|
|
—
|
|
||
Inventory
|
44,375
|
|
|
57,841
|
|
||
Other assets
|
3,132
|
|
|
2,248
|
|
||
Total assets
|
$
|
72,297
|
|
|
$
|
68,414
|
|
Liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
2,173
|
|
|
$
|
5,060
|
|
Accrued expenses and other liabilities
|
5,328
|
|
|
2,857
|
|
||
Notes payable
|
31,402
|
|
|
36,923
|
|
||
Total liabilities
|
$
|
38,903
|
|
|
$
|
44,840
|
|
Owners’ equity:
|
|
|
|
|
|
||
Green Brick
|
$
|
15,653
|
|
|
$
|
11,763
|
|
Others
|
17,741
|
|
|
11,811
|
|
||
Total owners’ equity
|
$
|
33,394
|
|
|
$
|
23,574
|
|
Total liabilities and owners’ equity
|
$
|
72,297
|
|
|
$
|
68,414
|
|
|
|
|
|
||||
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||
Revenues
|
$
|
166,102
|
|
|
$
|
58,958
|
|
Costs and expenses
|
148,222
|
|
|
44,969
|
|
||
Net earnings of unconsolidated entities
|
$
|
17,880
|
|
|
$
|
13,989
|
|
Company’s share in net earnings of unconsolidated entities
|
$
|
7,259
|
|
|
$
|
2,746
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Land
|
$
|
763
|
|
|
$
|
—
|
|
Building
|
82
|
|
|
—
|
|
||
Model home furnishings and capitalized sales office costs
|
5,218
|
|
|
—
|
|
||
Office furniture and equipment
|
427
|
|
|
399
|
|
||
Leasehold improvements
|
1,692
|
|
|
741
|
|
||
Computers and equipment
|
901
|
|
|
903
|
|
||
Vehicles and field trailers
|
279
|
|
|
10
|
|
||
|
9,362
|
|
|
2,053
|
|
||
Less: Accumulated depreciation
|
(4,672
|
)
|
|
(1,249
|
)
|
||
Total property and equipment, net
|
$
|
4,690
|
|
|
$
|
804
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Revolving credit facility
|
$
|
46,500
|
|
|
$
|
32,000
|
|
Unsecured revolving credit facility
|
155,500
|
|
|
75,000
|
|
||
Debt issuance costs, net of amortization
|
(1,614
|
)
|
|
(1,227
|
)
|
||
Total borrowings on lines of credit, net
|
$
|
200,386
|
|
|
$
|
105,773
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Briar Ridge Investments, LTD
|
$
|
—
|
|
|
$
|
9,000
|
|
Graham Mortgage Corporation
|
—
|
|
|
926
|
|
||
Total notes payable
|
$
|
—
|
|
|
$
|
9,926
|
|
2019
|
$
|
—
|
|
2020
|
—
|
|
|
2021
|
155,500
|
|
|
2022
|
46,500
|
|
|
Total
|
$
|
202,000
|
|
Balance at beginning of period
|
$
|
6,346
|
|
Purchase accounting adjustment
|
605
|
|
|
Adjusted balance at beginning of period
|
6,951
|
|
|
Net income
|
1,580
|
|
|
Balance at end of period
|
$
|
8,531
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
Nonvested, December 31, 2015
|
23
|
|
|
$
|
8.73
|
|
Granted
|
123
|
|
|
$
|
7.60
|
|
Vested
|
(108
|
)
|
|
$
|
7.87
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Nonvested, December 31, 2016
|
38
|
|
|
$
|
7.51
|
|
Granted
|
229
|
|
|
$
|
10.11
|
|
Vested
|
(229
|
)
|
|
$
|
9.66
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Nonvested, December 31, 2017
|
38
|
|
|
$
|
10.25
|
|
Granted
|
140
|
|
|
$
|
10.45
|
|
Vested
|
(144
|
)
|
|
$
|
10.03
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Nonvested, December 31, 2018
|
34
|
|
|
$
|
12.00
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Exercise Price per Share
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
Options outstanding, December 31, 2017
|
500
|
|
|
$
|
7.49
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
Options outstanding, December 31, 2018
|
500
|
|
|
$
|
7.49
|
|
|
5.82
|
|
$
|
—
|
|
Options exercisable, December 31, 2018
|
400
|
|
|
$
|
7.49
|
|
|
5.82
|
|
$
|
—
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Per Share Grant Date Fair Value
|
|||
Unvested, December 31, 2017
|
200
|
|
|
$
|
2.88
|
|
Granted
|
—
|
|
|
$
|
—
|
|
Vested
|
(100
|
)
|
|
$
|
2.88
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
Unvested, December 31, 2018
|
100
|
|
|
$
|
2.88
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Builder Operations
|
|
Land Development
|
|
Builder Operations
|
|
Land Development
|
|
Builder Operations
|
|
Land Development
|
||||||||||||
Primary Geographic Market
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Central
|
$
|
281,868
|
|
|
$
|
40,184
|
|
|
$
|
224,670
|
|
|
$
|
17,928
|
|
|
$
|
206,831
|
|
|
$
|
14,201
|
|
Southeast
|
297,025
|
|
|
4,570
|
|
|
214,850
|
|
|
802
|
|
|
168,990
|
|
|
963
|
|
||||||
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Type of Customer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Homebuyers
|
$
|
578,893
|
|
|
$
|
—
|
|
|
$
|
439,520
|
|
|
$
|
—
|
|
|
$
|
375,821
|
|
|
$
|
—
|
|
Homebuilders
|
—
|
|
|
44,754
|
|
|
—
|
|
|
18,730
|
|
|
—
|
|
|
15,164
|
|
||||||
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Product Type
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential units
|
$
|
578,893
|
|
|
$
|
—
|
|
|
$
|
439,520
|
|
|
$
|
—
|
|
|
$
|
375,821
|
|
|
$
|
—
|
|
Land and lots
|
—
|
|
|
44,754
|
|
|
—
|
|
|
18,730
|
|
|
—
|
|
|
15,164
|
|
||||||
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transferred at a point in time
|
$
|
571,177
|
|
|
$
|
44,754
|
|
|
$
|
435,644
|
|
|
$
|
18,730
|
|
|
$
|
365,164
|
|
|
$
|
15,164
|
|
Transferred over time
|
7,716
|
|
|
—
|
|
|
3,876
|
|
|
—
|
|
|
10,657
|
|
|
—
|
|
||||||
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Customer and builder deposits
|
$
|
31,978
|
|
|
$
|
21,447
|
|
|
2018
|
|
2017
|
||||
Type of Customer
|
|
|
|
||||
Homebuyers
|
$
|
19,342
|
|
|
$
|
9,880
|
|
Homebuilders
|
1,806
|
|
|
1,619
|
|
||
Total deposits recognized as revenue
|
$
|
21,148
|
|
|
$
|
11,499
|
|
2019
|
$
|
42,618
|
|
2020
|
29,126
|
|
|
2021
|
12,335
|
|
|
Total
|
$
|
84,079
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
(1)
|
|
|
|
|
|
||||||
Builder operations
|
|
|
|
|
|
||||||
Central
|
$
|
282,218
|
|
|
$
|
224,670
|
|
|
$
|
206,831
|
|
Southeast
|
301,595
|
|
|
214,850
|
|
|
169,241
|
|
|||
Total builder operations
|
583,813
|
|
|
439,520
|
|
|
376,072
|
|
|||
Land development
|
39,834
|
|
|
18,730
|
|
|
14,913
|
|
|||
Total revenues
|
$
|
623,647
|
|
|
$
|
458,250
|
|
|
$
|
390,985
|
|
|
|
|
|
|
|
||||||
Gross profit (loss):
|
|
|
|
|
|
||||||
Builder operations
|
|
|
|
|
|
|
|||||
Central
|
$
|
61,882
|
|
|
$
|
53,840
|
|
|
$
|
51,013
|
|
Southeast
|
72,187
|
|
|
49,033
|
|
|
37,808
|
|
|||
Total builder operations
|
134,069
|
|
|
102,873
|
|
|
88,821
|
|
|||
Land development
|
9,334
|
|
|
5,454
|
|
|
4,600
|
|
|||
Corporate and other
(2)
|
(13,073
|
)
|
|
(9,293
|
)
|
|
(5,659
|
)
|
|||
Total gross profit
|
$
|
130,330
|
|
|
$
|
99,034
|
|
|
$
|
87,762
|
|
|
|
|
|
|
|
||||||
Income (loss) before taxes:
|
|
|
|
|
|
|
|
|
|||
Builder operations
|
|
|
|
|
|
||||||
Central
|
$
|
37,535
|
|
|
$
|
36,224
|
|
|
$
|
34,939
|
|
Southeast
|
47,237
|
|
|
34,636
|
|
|
24,639
|
|
|||
Total builder operations
|
84,772
|
|
|
70,860
|
|
|
59,578
|
|
|||
Land development
|
6,155
|
|
|
4,320
|
|
|
3,611
|
|
|||
Corporate and other
(3)
|
(9,256
|
)
|
|
(10,943
|
)
|
|
(12,635
|
)
|
|||
Total income before taxes
|
$
|
81,671
|
|
|
$
|
64,237
|
|
|
$
|
50,554
|
|
|
|
|
|
|
|
||||||
Inventory:
|
|
|
|
|
|
||||||
Builder operations
|
|
|
|
|
|
||||||
Central
|
$
|
160,980
|
|
|
$
|
111,271
|
|
|
$
|
76,878
|
|
Southeast
|
159,616
|
|
|
99,613
|
|
|
90,859
|
|
|||
Total builder operations
|
320,596
|
|
|
210,884
|
|
|
167,737
|
|
|||
Land development
|
329,105
|
|
|
272,542
|
|
|
232,726
|
|
|||
Corporate and other
(4)
|
19,260
|
|
|
12,628
|
|
|
9,834
|
|
|||
Total inventory
|
$
|
668,961
|
|
|
$
|
496,054
|
|
|
$
|
410,297
|
|
|
|
|
|
|
|
||||||
Goodwill:
(5)
|
|
|
|
|
|
||||||
Builder operations - Southeast
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The sum of Builder operations Central and Southeast segments’ revenues does not equal residential units revenue included in the consolidated statements of income in periods when our controlled builders have revenues from land or lot closings, which for the years ended
December 31, 2018
and
2016
were
$4.9 million
and
$0.3 million
, respectively.
|
(2)
|
Corporate and other gross profit is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to builder operations and land development segments.
|
(3)
|
Corporate and other income (loss) before taxes includes results from Green Brick Title, Challenger, Green Brick Mortgage, and Providence Title.
|
(4)
|
Corporate and other inventory consists of capitalized overhead and interest related to work in process and land under development.
|
(5)
|
In connection with the GRBK GHO business combination, the Company recorded goodwill of
$0.7 million
.
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
$
|
(569
|
)
|
|
$
|
999
|
|
|
$
|
158
|
|
State
|
2,993
|
|
|
1,733
|
|
|
2,076
|
|
|||
Total current expense
|
2,424
|
|
|
2,732
|
|
|
2,234
|
|
|||
Deferred expense (benefit):
|
|
|
|
|
|
||||||
Federal
|
15,023
|
|
|
36,569
|
|
|
13,146
|
|
|||
State
|
(311
|
)
|
|
(270
|
)
|
|
1
|
|
|||
Total deferred expense
|
14,712
|
|
|
36,299
|
|
|
13,147
|
|
|||
Total income tax expense
|
$
|
17,136
|
|
|
$
|
39,031
|
|
|
$
|
15,381
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Tax on pre-tax book income (before reduction of noncontrolling interests)
|
$
|
17,151
|
|
|
$
|
22,483
|
|
|
$
|
17,693
|
|
Tax effect of non-controlled earnings
|
(2,743
|
)
|
|
(3,630
|
)
|
|
(3,996
|
)
|
|||
State tax expense, net
|
2,258
|
|
|
1,213
|
|
|
1,153
|
|
|||
Change in federal statutory tax rate
|
—
|
|
|
19,017
|
|
|
—
|
|
|||
Other
|
470
|
|
|
(52
|
)
|
|
531
|
|
|||
Total tax expense
|
$
|
17,136
|
|
|
$
|
39,031
|
|
|
$
|
15,381
|
|
Effective tax rate
|
21.0
|
%
|
|
60.8
|
%
|
|
30.4
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Deferred tax assets:
|
|
|
|
||||
Basis in partnerships
|
10,947
|
|
|
13,377
|
|
||
Accrued expenses
|
2,182
|
|
|
1,418
|
|
||
Inventory
|
1,521
|
|
|
944
|
|
||
State net operating loss carryover
|
1,063
|
|
|
1,353
|
|
||
Federal net operating loss carryover
|
432
|
|
|
14,078
|
|
||
Alternative minimum tax credit carryover
|
576
|
|
|
1,145
|
|
||
Change in fair value of contingent consideration
|
385
|
|
|
—
|
|
||
Stock-based compensation
|
347
|
|
|
268
|
|
||
Other
|
175
|
|
|
28
|
|
||
Deferred tax assets, gross
|
17,628
|
|
|
32,611
|
|
||
Valuation allowance
|
(1,063
|
)
|
|
(1,346
|
)
|
||
Deferred tax assets, net
|
$
|
16,565
|
|
|
$
|
31,265
|
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
|
|
||
Prepaid insurance
|
$
|
(66
|
)
|
|
$
|
(17
|
)
|
Other
|
—
|
|
|
(37
|
)
|
||
Deferred tax liabilities
|
$
|
(66
|
)
|
|
$
|
(54
|
)
|
Total deferred income tax assets, net
|
$
|
16,499
|
|
|
$
|
31,211
|
|
|
Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Valuation allowance at beginning of the year
|
$
|
1,346
|
|
|
$
|
1,147
|
|
Release of Colorado net operating loss valuation allowance
|
—
|
|
|
(8
|
)
|
||
Change in federal benefit tax rate - deferred
|
—
|
|
|
240
|
|
||
Expiration of state net operating losses
|
(283
|
)
|
|
(33
|
)
|
||
Valuation allowance at end of the year
|
$
|
1,063
|
|
|
$
|
1,346
|
|
|
|
Year Ended December 31, 2017
|
||
Uncertain tax positions at beginning of year
|
|
$
|
249
|
|
Change related to Georgia state income taxes
|
|
(249
|
)
|
|
Uncertain tax positions at end of year
|
|
$
|
—
|
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
Net income attributable to Green Brick Partners, Inc.
|
$
|
51,623
|
|
|
$
|
14,970
|
|
|
$
|
23,756
|
|
|
|
|
|
|
|
||||||
Weighted-average number of shares outstanding — basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|||
Basic net income attributable to Green Brick Partners, Inc. per share
|
$
|
1.02
|
|
|
$
|
0.30
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
||||||
Weighted-average number of shares outstanding — basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|||
Dilutive effect of stock options and restricted stock awards
|
99
|
|
|
86
|
|
|
7
|
|
|||
Weighted average number of shares outstanding — diluted
|
50,751
|
|
|
49,683
|
|
|
48,886
|
|
|||
Diluted net income attributable to Green Brick Partners, Inc. per share
|
$
|
1.02
|
|
|
$
|
0.30
|
|
|
$
|
0.49
|
|
|
Years Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Antidilutive options to purchase common stock and restricted stock awards
|
8
|
|
|
—
|
|
|
144
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||
Contingent consideration liability, balance as of January 1, 2018
|
$
|
—
|
|
|
$
|
—
|
|
Estimated contingent consideration liability related to the GRBK GHO business combination
|
628
|
|
|
628
|
|
||
Purchase price adjustment
|
(114
|
)
|
|
(114
|
)
|
||
Change in fair value of contingent consideration
|
1,693
|
|
|
1,693
|
|
||
Contingent consideration liability, balance as of December 31, 2018
|
$
|
2,207
|
|
|
$
|
2,207
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
$
|
2,083
|
|
|
$
|
1,210
|
|
|
$
|
474
|
|
Additions
|
2,579
|
|
|
1,936
|
|
|
1,399
|
|
|||
Charges
|
(1,682
|
)
|
|
(1,063
|
)
|
|
(663
|
)
|
|||
Ending balance
|
$
|
2,980
|
|
|
$
|
2,083
|
|
|
$
|
1,210
|
|
2019
|
$
|
1,263
|
|
2020
|
1,256
|
|
|
2021
|
1,011
|
|
|
2022
|
734
|
|
|
2023
|
558
|
|
|
Total
|
$
|
4,822
|
|
2019
|
$
|
114,198
|
|
2020
|
58,751
|
|
|
2021
|
18,601
|
|
|
2022
|
1,680
|
|
|
Total
|
$
|
193,230
|
|
Year Ended December 31, 2018
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Revenues
|
|
$
|
129,163
|
|
|
$
|
157,312
|
|
|
$
|
152,052
|
|
|
$
|
185,120
|
|
Gross profit
|
|
27,268
|
|
|
35,070
|
|
|
31,004
|
|
|
36,988
|
|
||||
Net income attributable to Green Brick Partners, Inc.
|
|
11,203
|
|
|
14,869
|
|
|
12,197
|
|
|
13,354
|
|
||||
Net income attributable to Green Brick Partners, Inc. per common share:
(2)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$0.22
|
|
$0.29
|
|
$0.24
|
|
$0.26
|
||||||||
Diluted
|
|
$0.22
|
|
$0.29
|
|
$0.24
|
|
$0.26
|
||||||||
Year Ended December 31, 2017
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Revenues
|
|
$
|
100,734
|
|
|
$
|
105,750
|
|
|
$
|
114,342
|
|
|
$
|
137,424
|
|
Gross profit
|
|
21,500
|
|
|
23,031
|
|
|
25,506
|
|
|
28,997
|
|
||||
Net income (loss) attributable to Green Brick Partners, Inc.
(1)
|
|
6,197
|
|
|
7,689
|
|
|
9,279
|
|
|
(8,195
|
)
|
||||
Net income (loss) attributable to Green Brick Partners, Inc. per common share:
(2)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$0.13
|
|
$0.16
|
|
$0.19
|
|
$(0.16)
|
||||||||
Diluted
|
|
$0.13
|
|
$0.16
|
|
$0.19
|
|
$(0.16)
|
|
(1)
|
Net loss attributable to Green Brick Partners, Inc. in the fourth quarter is due to the remeasurement of our deferred tax assets as a result of the change in federal statutory tax rate which resulted in additional tax expense of
$19.0 million
.
|
(2)
|
Per share amounts for the four quarters do not add to per share amounts for the year due to rounding differences in quarterly amounts and due to the impact of differences between the quarterly and annual weighted average share calculations.
|
Number
|
|
Exhibit Description
|
2.1#
|
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
Number
|
|
Exhibit Description
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14†
|
|
|
10.15†
|
|
|
10.16†
|
|
|
10.17†
|
|
|
10.18†
|
|
|
10.19†
|
|
|
10.20
|
|
|
10.21
|
|
Number
|
|
Exhibit Description
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31†
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37
|
|
|
10.38
|
|
|
10.39
|
|
Number
|
|
Exhibit Description
|
10.40
|
|
|
10.41
|
|
|
10.42†
|
|
|
10.43
|
|
|
10.44
|
|
|
10.45
|
|
|
10.46
|
|
|
10.47
|
|
|
10.48
|
|
|
10.49
|
|
|
10.50
|
|
|
10.51
|
|
|
10.52*
|
|
|
10.53†
|
|
|
10.54†
|
|
|
21.1*
|
|
|
23.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
Number
|
|
Exhibit Description
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
#
|
The Company hereby undertakes to furnish supplementally a copy of any omitted schedule or exhibit to such agreement to the SEC upon request.
|
/s/ James R. Brickman
|
|
By: James R. Brickman
|
|
Its: Chief Executive Officer
|
Signature
|
|
Title
|
Date
|
|
/s/ James R. Brickman
|
|
Chief Executive Officer and Director (Principal Executive Officer)
|
March 8, 2019
|
|
James R. Brickman
|
|
|||
|
|
|
|
|
/s/ Richard A. Costello
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
March 8, 2019
|
|
Richard A. Costello
|
|
|||
|
|
|
|
|
/s/ Elizabeth K. Blake
|
|
Director
|
March 8, 2019
|
|
Elizabeth K. Blake
|
|
|||
|
|
|
|
|
/s/ Harry Brandler
|
|
Director
|
March 8, 2019
|
|
Harry Brandler
|
|
|||
|
|
|
|
|
/s/ David Einhorn
|
|
Chairman of the Board
|
March 8, 2019
|
|
David Einhorn
|
|
|||
|
|
|
|
|
/s/ John R. Farris
|
|
Director
|
March 8, 2019
|
|
John R. Farris
|
|
|||
|
|
|
|
|
/s/ Kathleen Olsen
|
|
Director
|
March 8, 2019
|
|
Kathleen Olsen
|
|
|||
|
|
|
|
|
/s/ Richard S. Press
|
|
Director
|
March 8, 2019
|
|
Richard S. Press
|
|
Borrower:
|
Green Brick Partners, Inc.
2805 N. Dallas Pkwy. |
Lender:
|
Inwood National Bank
|
Guarantors:
|
JBGL Mustang, LLC, a Texas limited liability company
|
a.
|
Terms, Conditions, Provisions, Deeds of Trust, Security Agreements, Guaranty Agreements, and other collateral described and contained
in that certain Loan Agreement dated effective as of July 30, 2015, as subsequently amended (collectively, " Loan Agreement "), executed and delivered by Borrower and Guarantors and Lender, which Loan Agreement is incorporated herein by reference for all purposes |
Subsidiary
|
Jurisdiction
|
CB JENI - Brick Row Townhomes, LLC
|
Texas
|
CB JENI - Chase Oaks Village II, LLC
|
Texas
|
CB JENI - Hemingway Court, LLC
|
Texas
|
CB JENI - Lake Vista Coppell, LLC
|
Texas
|
CB JENI - Settlement at Craig Ranch, LLC
|
Texas
|
CB JENI Acquisitions, LLC
|
Texas
|
CB JENI Apples Crossing, LLC
|
Texas
|
CB JENI Berkshire Place LLC
|
Texas
|
CB JENI Frisco Springs, LLC
|
Texas
|
CB JENI Homes Heritage Creekside, LLC
|
Texas
|
CB JENI Homes DFW LLC
|
Texas
|
CB JENI Homes Grand Park, LLC
|
Texas
|
CB JENI Homes Raiford Crossing, LLC
|
Texas
|
CB JENI Homes Sloan Creek, LLC
|
Texas
|
CB JENI Hometown, LLC
|
Texas
|
CB JENI Iron Horse, LLC
|
Texas
|
CB JENI Los Rios, LLC
|
Texas
|
CB JENI Management, LLC
|
Texas
|
CB JENI McKinney Ranch, LLC
|
Texas
|
CB JENI Montgomery Ridge, LLC
|
Texas
|
CB JENI Mustang Park LLC
|
Texas
|
CB JENI Parker Ranch, LLC
|
Texas
|
CB JENI Pecan Park, LLC
|
Texas
|
CB JENI Ridge View Villas, LLC
|
Texas
|
CB JENI Southgate, LLC
|
Texas
|
CB JENI Stacy Crossing, LLC
|
Texas
|
CB JENI Stonegate, LLC
|
Texas
|
CB JENI Sunset Place, LLC
|
Texas
|
CB JENI Terraces at Las Colinas, LLC
|
Texas
|
CB JENI Viridian, LLC
|
Texas
|
CB JENI Vista Del Lago, LLC
|
Texas
|
Centre Living Caddo, LLC
|
Texas
|
Centre Living CityLine, LLC
|
Texas
|
Centre Living Condominiums, LLC
|
Texas
|
Centre Living Condominiums II, LLC
|
Texas
|
Centre Living Ft Worth, LLC
|
Texas
|
Centre Living Homes, LLC
|
Texas
|
Centre Living Live Oak LLC
|
Texas
|
Centre Living Swiss, LLC
|
Texas
|
Centre Living West Dallas, LLC
|
Texas
|
EJB River Holdings, LLC
|
Georgia
|
GB Challenger, LLC
|
Texas
|
GRBK Academy, LLC
|
Georgia
|
Subsidiary
|
Jurisdiction
|
GRBK Church Street, LLC
|
Georgia
|
GRBK Denver, LLC
|
Texas
|
GRBK Devore, LLC
|
Georgia
|
GRBK Edgewood LLC
|
Texas
|
GRBK Frisco LLC
|
Texas
|
GRBK GC, LLC
|
Georgia
|
GRBK GHO 4 Lakes, LLC
|
Florida
|
GRBK GHO Arabella Reserve, LLC
|
Florida
|
GRBK GHO Berkley Square, LLC
|
Florida
|
GRBK GHO Eagle Trace, LLC
|
Florida
|
GRBK GHO High Pointe, LLC
|
Florida
|
GRBK GHO Homes, LLC
|
Texas
|
GRBK GHO Huntington, LLC
|
Florida
|
GRBK GHO Lake Sapphire, LLC
|
Florida
|
GRBK GHO Lily's Cay, LLC
|
Florida
|
GRBK GHO Meadowood, LLC
|
Florida
|
GRBK GHO Properties, LLC
|
Florida
|
GRBK GHO Segovia Lakes, LLC
|
Florida
|
GRBK GHO Serenoa, LLC
|
Florida
|
GRBK GHO St. Lucie, LLC
|
Florida
|
GRBK GHO Summer Lake, LLC
|
Florida
|
GRBK GHO The Strand, LLC
|
Florida
|
GRBK GHO Three Oaks, LLC
|
Florida
|
GRBK GHO Timberlake, LLC
|
Florida
|
GRBK GHO Orchid Cove, LLC
|
Florida
|
GRBK GHO Central Vero, LLC
|
Florida
|
GRBK GHO Venezia Estates, LLC
|
Florida
|
GRBK GHO 4, LLC
|
Florida
|
GRBK GHO 5, LLC
|
Florida
|
GRBK GHO 6, LLC
|
Florida
|
GRBK GHO 7, LLC
|
Florida
|
GRBK GHO 8, LLC
|
Florida
|
GRBK GHO 9, LLC
|
Florida
|
GRBK GHO 10, LLC
|
Florida
|
The GHO Homes Agency, LLC
|
Florida
|
GRBK Stringer, LLC
|
Georgia
|
GRBK Suwanee Station, LLC
|
Georgia
|
GRBKMP, LLC
|
Texas
|
Green Brick Mortgage, LLC
|
Delaware
|
Green Brick Title, LLC
|
Texas
|
JBGL Atlanta Development 2014, LLC
|
Georgia
|
JBGL Atlanta Development, LLC
|
Georgia
|
JBGL Builder Finance LLC
|
Texas
|
JBGL Chateau, LLC
|
Texas
|
JBGL Exchange LLC
|
Texas
|
Subsidiary
|
Jurisdiction
|
JBGL Hawthorne, LLC
|
Texas
|
JBGL Land Fund, LLC
|
Georgia
|
JBGL Mustang LLC
|
Texas
|
JBGL Ownership LLC
|
Delaware
|
Johns Creek 206, LLC
|
Georgia
|
Normandy Homes - Alto Vista Irving, LLC
|
Texas
|
Normandy Homes Apples Crossing, LLC
|
Texas
|
Normandy Homes Cottonwood Crossing, LLC
|
Texas
|
Normandy Homes Cypress Meadows, LLC
|
Texas
|
Normandy Homes Edgewood, LLC
|
Texas
|
Normandy Homes Grand Park, LLC
|
Texas
|
Normandy Homes Lake Vista Coppell, LLC
|
Texas
|
Normandy Homes Lakeside, LLC
|
Texas
|
Normandy Homes Liberty Hills, LLC
|
Texas
|
Normandy Homes Mustang Park, LLC
|
Texas
|
Normandy Homes Parker Ranch, LLC
|
Texas
|
Normandy Homes Pecan Creek, LLC
|
Texas
|
Normandy Homes Shaddock Estates, LLC
|
Texas
|
Normandy Homes Southgate, LLC
|
Texas
|
Normandy Homes Southaven, LLC
|
Texas
|
Normandy Homes Spicewood, LLC
|
Texas
|
Normandy Homes Twin Creeks, LLC
|
Texas
|
Normandy Homes Viridian, LLC
|
Texas
|
Normandy Homes Watters Branch, LLC
|
Texas
|
Normandy Homes, LLC
|
Texas
|
Pratts Stacks, L.L.C.
|
Georgia
|
Providence Group Title, LLC
|
Georgia
|
Providence Luxury Homes, L.L.C.
|
Georgia
|
Southgate Homes - Angel Field West, LLC
|
Texas
|
Southgate Homes - Austin Waters, LLC
|
Texas
|
Southgate Homes - Brockdale, LLC
|
Texas
|
Southgate Homes - Canals at Grand Park, LLC
|
Texas
|
Southgate Homes - Edgewood, LLC
|
Texas
|
Southgate Homes - Garilen, LLC
|
Texas
|
Southgate Homes - Stoney Creek, LLC
|
Texas
|
Southgate Homes - Suburban Living, LLC
|
Texas
|
Southgate Homes - Twin Creeks, LLC
|
Texas
|
Southgate Homes - Windsong, LLC
|
Texas
|
Southgate Homes DFW LLC
|
Texas
|
Southgate Ranch, LLC
|
Texas
|
The Providence Group & Associates, L.L.C.
|
Georgia
|
The Providence Group of Georgia Custom Homes, L.L.C.
|
Georgia
|
The Providence Group of Georgia, L.L.C.
|
Georgia
|
The Providence Group Realty, L.L.C.
|
Georgia
|
TPG Development, L.L.C.
|
Georgia
|
Subsidiary
|
Jurisdiction
|
TPG Glendale Rowes, L.L.C.
|
Georgia
|
TPG Homes 2017, L.L.C.
|
Georgia
|
TPG Homes at Bellmoore, L.L.C.
|
Georgia
|
TPG Homes at Three Bridges, L.L.C.
|
Georgia
|
TPG Homes at Whitfield Parc, L.L.C.
|
Georgia
|
TPG Homes FS, L.L.C.
|
Georgia
|
TPG Homes, L.L.C.
|
Georgia
|
TPG Maxwell, L.L.C.
|
Georgia
|
TPG Property Holdings, L.L.C.
|
Georgia
|
Trophy Signature Homes, LLC
|
Texas
|
TSHH, LLC
|
Texas
|
1.
|
I have reviewed this Annual Report on Form 10-K of Green Brick Partners, Inc. for the fiscal year ended
December 31, 2018
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ James R. Brickman
|
Name:
|
James R. Brickman
|
Title:
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Green Brick Partners, Inc. for the fiscal year ended
December 31, 2018
;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ Richard A. Costello
|
Name:
|
Richard A. Costello
|
Title:
|
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ James R. Brickman
|
Name:
|
James R. Brickman
|
Title:
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Richard A. Costello
|
Name:
|
Richard A. Costello
|
Title:
|
Chief Financial Officer
|