DELAWARE
|
73-0237060
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
6801 BROADWAY EXT., SUITE 300
OKLAHOMA CITY, OKLAHOMA
73116-9037
(405) 848-7551
|
|
(Address and telephone number, including area code, of registrant’s principal executive offices)
|
COMMON STOCK ($0.50 PAR VALUE)
|
(Title of Class)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
ITEM 1.
|
ITEM 1A.
|
ITEM 1B.
|
ITEM 2.
|
Royalties
|
Working Interests
|
|||||||||||||||||||
Sales Price
|
Sales Price
|
Average Production | ||||||||||||||||||
Oil
|
Gas
|
Oil
|
Gas
|
Cost per
|
||||||||||||||||
Per Bbl
|
Per MCF
|
Per Bbl
|
Per MCF
|
Equivalent MCF
|
||||||||||||||||
2012
|
$ | 91.13 | $ | 2.63 | $ | 86.15 | $ | 3.07 | $ | 1.85 | ||||||||||
2011
|
$ | 91.27 | $ | 3.83 | $ | 87.32 | $ | 4.26 | $ | 1.98 | ||||||||||
2010
|
$ | 79.62 | $ | 4.98 | $ | 70.05 | $ | 4.47 | $ | 1.64 |
Acreage
|
||||||||
Gross
|
Net
|
|||||||
Non-producing Mineral Interests
|
257,168 | 88,612 | ||||||
Undeveloped Leaseholds
|
25,191 | 3,143 |
Number of Net Working Interest Wells Drilled
|
||||||||||||
Exploratory
|
Development
|
|||||||||||
Productive
|
Dry
|
Productive
|
Dry
|
|||||||||
2012
|
1.75 | 1.48 | 3.06 | — | ||||||||
2011
|
1.26 | .61 | 2.26 | — | ||||||||
2010
|
.82 | 1.14 | 2.01 | — |
ITEM 3.
|
ITEM 4.
|
Quarterly Ranges
|
||||||||
Quarter Ending
|
High Bid
|
Low Bid
|
||||||
03/31/11
|
$ | 410 | $ | 301 | ||||
06/30/11
|
$ | 405 | $ | 330 | ||||
09/30/11
|
$ | 341 | $ | 275 | ||||
12/31/11
|
$ | 300 | $ | 240 | ||||
03/31/12
|
$ | 340 | $ | 290 | ||||
06/30/12
|
$ | 335 | $ | 275 | ||||
09/30/12
|
$ | 300 | $ | 275 | ||||
12/31/12
|
$ | 320 | $ | 288 |
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||
Period
|
Total Number of Shares Purchased
|
Average Price
Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
1
|
October 1 to October 31, 2012
|
—
|
N/A
|
— |
—
|
November 1 to November 30, 2012
|
—
|
N/A
|
— |
—
|
December 1 to December 31, 2012
|
127
|
$ 180.00
|
— |
—
|
Total
|
127
|
$ 180.00
|
—
|
—
|
ITEM 6.
|
·
|
The Company’s future operating results will depend upon management’s ability to employ and retain quality employees, generate revenues, and control expenses. Any decline in operating revenues, without corresponding reduction in operating expenses, could have a material adverse effect on the Company’s business, results of operations, and financial condition.
|
|
·
|
The Company has no significant long-term sales contracts for either oil or gas. For the most part, the price the Company receives for its product is based upon the spot market price, which in the past has experienced significant fluctuations. Management anticipates such price fluctuations will continue in the future, making any attempt at estimating future prices subject to significant uncertainty.
|
|
·
|
Exploration costs have been a significant component of the Company’s capital expenditures in the past and are expected to remain so, to a somewhat lesser degree, in the near term. Under the successful efforts method of accounting for oil and gas properties which the Company uses, these costs are capitalized if drilling is successful or charged to operating costs and expenses if unsuccessful. Estimating the amount of such future costs which may relate to successful or unsuccessful drilling is extremely imprecise at best.
|
·
|
Estimates of future revenues from oil and gas sales are derived from a combination of factors which are subject to significant fluctuation over any given period of time. Reserve estimates, by their nature, are subject to revision in the short-term. The evaluating engineer considers production performance data, reservoir data, and geological data available to the Company, as well as makes estimates of production costs, sale prices, and the time period the property can be produced at a profit. A change in any of the above factors can significantly change the timing and amount of net revenues from a property. The Company’s producing properties are composed of many small working interest and royalty interest properties. As a non-operating owner, the Company has limited access to the underlying data from which working interest reserve estimates are calculated, and estimates of royalty interest reserves are not made because the information required for the estimation is not available to the Company. While reserve estimates are not accounting estimates, they are the basis for depreciation, depletion, and amortization described below. Additionally, the estimated economic life for each producing property from the reserve estimates is used in the calculation of asset retirement obligations.
|
|
·
|
The provisions for depreciation, depletion, and amortization of oil and gas properties all constitute critical accounting estimates. Non-producing leaseholds are amortized over the life of the leases using a straight line method; however, when leases are impaired or condemned, an appropriate adjustment to the provision is made at that time.
|
|
·
|
The provision for impairment of long-lived assets is determined by review of the estimated future cash flows from the individual properties. A significant, unforeseen downward adjustment in future prices and/or potential reserves could result in a material change in estimated long-lived assets impairment.
|
|
·
|
Depletion and depreciation of oil and gas properties are computed using the units-of-production method. A significant, unanticipated change in volume of production or estimated reserves would result in a material, unexpected change in the estimated depletion and depreciation provisions.
|
|
·
|
The Company has significant obligations to remove tangible equipment and facilities associated with oil and gas wells and to restore land at the end of oil and gas production operations. Removal and restoration obligations are most often associated with plugging and abandoning wells. Estimating the future restoration and removal costs is difficult and requires estimates and judgments because most of the removal obligations will take effect in the future. Additionally, these operations are subject to private contracts and government regulations that often have vague descriptions of what is required. Asset removal technologies and costs are constantly changing as are regulatory, political, environmental, and safety considerations. Inherent in the present value calculations are numerous assumptions and judgments including the ultimate removal cost amounts, inflation factors, and discount rate.
|
|
·
|
Oil and natural gas sales revenue accrual is another critical accounting estimate. The Company does not operate any of its oil and natural gas properties. Obtaining timely production data on all wells from the operators is not feasible; therefore, the Company utilizes past production receipts and estimated sales price information to estimate its accrual of revenue on all wells each quarter. The oil and natural gas sales revenue accrual can be impacted by many variables, including rapid production decline rates, production curtailments by operators, and rapidly changing market prices for oil and natural gas. These variables could lead to an over or under accrual of oil and natural gas sales at the end of any particular quarter. Based on past history, the Company’s estimated accrual has been materially accurate.
|
|
·
|
The estimation of the amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations as well as the completion of complex calculations, including the determination of the Company’s percentage depletion deduction, if any. To calculate the exact excess percentage depletion allowance, a well-by-well calculation is, and can only be, performed at the end of each year. During interim periods, a high-level estimate is made taking into account historical data and current pricing. Although the Company’s management believes its income tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax matters.
|
Variance
|
||||||||||||||||
Production
|
2012
|
Price
|
Volume
|
2011
|
||||||||||||
Gas –
|
||||||||||||||||
MCF (000 omitted)
|
1,128 | 21 | 1,107 | |||||||||||||
$ (000 omitted)
|
$ | 3,239 | $ | (1,292 | ) | $ | 86 | $ | 4,444 | |||||||
Unit Price
|
$ | 2.87 | $ | (1.15 | ) | $ | 4.02 | |||||||||
Oil –
|
||||||||||||||||
Bbls (000 omitted)
|
107 | 22 | 85 | |||||||||||||
$ (000 omitted)
|
$ | 9,355 | $ | (115 | ) | $ | 2,008 | $ | 7,462 | |||||||
Unit Price
|
$ | 87.10 | $ | (1.07 | ) | $ | 88.17 |
Page | ||||
Report of Independent Registered Public Accounting Firm | ||||
17 | ||||
18 | ||||
20 | ||||
21 | ||||
22 | ||||
24 | ||||
31 |
BALANCE SHEETS
|
ASSETS
|
December 31,
|
||||||||
2012
|
2011
|
|||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents (Note 2)
|
$ | 10,842,311 | $ | 10,150,742 | ||||
Available-for-Sale Securities (Notes 2 & 5)
|
6,652,590 | 6,654,838 | ||||||
Trading Securities (Notes 2 & 5)
|
389,335 | 398,964 | ||||||
Refundable Income Taxes
|
518,077 | 816,125 | ||||||
Receivables (Note 2)
|
1,736,169 | 1,903,862 | ||||||
20,138,482 | 19,924,531 | |||||||
Investments:
|
||||||||
Equity Investment (Notes 2 & 7)
|
594,855 | 521,852 | ||||||
Other
|
151,839 | 151,839 | ||||||
746,694 | 673,691 | |||||||
Property, Plant and Equipment (Notes 2, 8 & 10):
|
||||||||
Oil and Gas Properties, at Cost,
|
||||||||
Based on the Successful Efforts Method of Accounting –
|
||||||||
Unproved Properties
|
874,367 | 1,179,882 | ||||||
Proved Properties
|
39,329,747 | 32,441,403 | ||||||
40,204,114 | 33,621,285 | |||||||
Less – Accumulated Depreciation, Depletion, Amortization and
Valuation Allowance
|
25,726,672 | 21,177,541 | ||||||
14,477,442 | 12,443,744 | |||||||
Other Property and Equipment, at Cost
|
425,024 | 417,526 | ||||||
Less – Accumulated Depreciation and Amortization
|
268,095 | 227,895 | ||||||
156,929 | 189,631 | |||||||
Total Property, Plant and Equipment
|
14,634,371 | 12,633,375 | ||||||
Other Assets
|
363,722 | 361,802 | ||||||
Total Assets
|
$ | 35,883,269 | $ | 33,593,399 |
THE RESERVE PETROLEUM COMPANY
|
||||||||
BALANCE SHEETS
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
December 31,
|
||||||||
2012
|
2011
|
|||||||
Current Liabilities:
|
||||||||
Accounts Payable
|
$ | 519,654 | $ | 276,017 | ||||
Other Current Liabilities – Deferred Income Taxes and Other
|
207,430 | 292,166 | ||||||
727,084 | 568,183 | |||||||
Long-Term Liabilities:
|
||||||||
Asset Retirement Obligation (Note 2)
|
1,162,078 | 990,074 | ||||||
Dividends Payable (Note 3)
|
1,535,568 | 1,419,884 | ||||||
Deferred Tax Liability, Net (Note 6)
|
3,274,807 | 2,726,978 | ||||||
5,972,453 | 5,136,936 | |||||||
Total Liabilities
|
6,699,537 | 5,705,119 | ||||||
Commitments and Contingencies (Notes 2 & 7)
|
||||||||
Stockholders’ Equity (Notes 3 & 4):
|
||||||||
Common Stock
|
92,368 | 92,368 | ||||||
Additional Paid-in Capital
|
65,000 | 65,000 | ||||||
Retained Earnings
|
29,898,866 | 28,563,474 | ||||||
30,056,234 | 28,720,842 | |||||||
Less – Treasury Stock, at Cost
|
872,502 | 832,562 | ||||||
Total Stockholders’ Equity
|
29,183,732 | 27,888,280 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 35,883,269 | $ | 33,593,399 |
STATEMENTS OF INCOME
|
||||||||
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Operating Revenues:
|
||||||||
Oil and Gas Sales
|
$ | 12,949,108 | $ | 12,251,319 | ||||
Lease Bonuses and Other
|
2,185,273 | 711,646 | ||||||
15,134,381 | 12,962,965 | |||||||
Operating Costs and Expenses:
|
||||||||
Production
|
2,414,761 | 2,038,933 | ||||||
Exploration
|
316,465 | 324,908 | ||||||
Depreciation, Depletion, Amortization and Valuation Provisions (Note 10)
|
5,158,215 | 3,179,534 | ||||||
General, Administrative and Other
|
1,603,639 | 1,418,477 | ||||||
9,493,080 | 6,961,852 | |||||||
Income from Operations
|
5,641,301 | 6,001,113 | ||||||
Equity Income in Investee (Note 7)
|
73,003 | 35,884 | ||||||
Other Income, Net (Note 11)
|
491,362 | 1,057,904 | ||||||
Income Before Income Taxes
|
6,205,666 | 7,094,901 | ||||||
Provision for Income Taxes (Notes 2 & 6)
|
1,651,821 | 1,815,862 | ||||||
Net Income
|
$ | 4,553,845 | $ | 5,279,039 | ||||
Per Share Data (Note 2):
|
||||||||
Net Income, Basic and Diluted
|
$ | 28.30 | $ | 32.77 | ||||
Cash Dividends
|
$ | 20.00 | $ | 10.00 | ||||
Weighted Average Shares Outstanding, Basic and Diluted
|
160,933 | 161,117 |
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
FOR THE YEARS ENDED DECEMBER 31, 2012 AND 2011
|
Additional
|
||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Treasury
|
|||||||||||||||||
Stock
|
Capital
|
Earnings
|
Stock
|
Total | ||||||||||||||||
Balance at December 31, 2010
|
$ | 92,368 | $ | 65,000 | $ | 24,895,712 | $ | (791,122 | ) | $ | 24,261,958 | |||||||||
Net Income
|
— | — | 5,279,039 | — | 5,279,039 | |||||||||||||||
Dividends Declared
|
— | — | (1,611,277 | ) | — | (1,611,277 | ) | |||||||||||||
Purchase of Treasury Stock
|
— | — | — | (41,440 | ) | (41,440 | ) | |||||||||||||
Balance at December 31, 2011
|
92,368 | 65,000 | 28,563,474 | (832,562 | ) | 27,888,280 | ||||||||||||||
Net Income
|
— | — | 4,553,845 | — | 4,553,845 | |||||||||||||||
Dividends Declared
|
— | — | (3,218,453 | ) | — | (3,218,453 | ) | |||||||||||||
Purchase of Treasury Stock
|
— | — | — | (39,940 | ) | (39,940 | ) | |||||||||||||
Balance at December 31, 2012
|
$ | 92,368 | $ | 65,000 | $ | 29,898,866 | $ | (872,502 | ) | $ | 29,183,732 |
STATEMENTS OF CASH FLOWS
|
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Cash Received –
|
||||||||
Oil and Gas Sales
|
$ | 13,005,197 | $ | 12,112,905 | ||||
Lease Bonuses and Coal Royalties
|
2,295,880 | 688,287 | ||||||
Sale of Trading Securities
|
733,913 | 886,263 | ||||||
Interest Received
|
31,476 | 29,462 | ||||||
Agricultural Rentals and Other
|
6,318 | 5,781 | ||||||
Dividends Received on Trading Securities
|
1,678 | 3,878 | ||||||
Cash Paid –
|
||||||||
Production Costs
|
(2,390,344 | ) | (2,014,775 | ) | ||||
General Suppliers, Employees and Taxes, Other than Income Taxes
|
(1,600,374 | ) | (1,430,493 | ) | ||||
Interest Paid
|
(4,432 | ) | (3,854 | ) | ||||
Purchase of Trading Securities
|
(735,580 | ) | (889,675 | ) | ||||
Income Taxes Paid, Net
|
(889,350 | ) | (1,173,329 | ) | ||||
Farm Expense
|
(370 | ) | (20,317 | ) | ||||
Net Cash Provided by Operating Activities
|
10,454,012 | 8,194,133 | ||||||
Cash Flows Provided by/(Applied to) Investing Activities:
|
||||||||
Maturity of Available-for-Sale Securities
|
13,307,033 | 26,032,687 | ||||||
Purchase of Available-for-Sale Securities
|
(13,304,785 | ) | (19,548,714 | ) | ||||
Proceeds from Disposal of Property, Plant and Equipment
|
499,553 | 1,259,623 | ||||||
Purchase of Property, Plant and Equipment
|
(7,167,669 | ) | (7,095,101 | ) | ||||
Cash Distributions from Equity and Other Investments
|
44,200 | 3,000 | ||||||
Repayments from Equity Investee
|
— | 50,000 | ||||||
Net Cash Provided by/(Applied to) Investing Activities
|
(6,621,668 | ) | 701,495 |
THE RESERVE PETROLEUM COMPANY
|
STATEMENTS OF CASH FLOWS
|
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash Flows Applied to Financing Activities:
|
||||||||
Dividends Paid to Stockholders
|
$ | (3,100,835 | ) | $ | (1,644,413 | ) | ||
Purchase of Treasury Stock
|
(39,940 | ) | (41,440 | ) | ||||
Total Cash Applied to Financing Activities
|
(3,140,775 | ) | (1,685,853 | ) | ||||
Net Change in Cash and Cash Equivalents
|
691,569 | 7,209,775 | ||||||
Cash and Cash Equivalents at Beginning of Year
|
10,150,742 | 2,940,967 | ||||||
Cash and Cash Equivalents at End of Year
|
$ | 10,842,311 | $ | 10,150,742 | ||||
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
|
||||||||
Net Income
|
$ | 4,553,845 | $ | 5,279,039 | ||||
Net Income Increased (Decreased) by Net Change in –
|
||||||||
Net Unrealized Holding Losses on Trading Securities
|
17,655 | 91,906 | ||||||
Accounts Receivable
|
168,652 | (159,942 | ) | |||||
Interest and Dividends Receivable
|
(958 | ) | 6,688 | |||||
Refundable Income Taxes
|
298,048 | (534,293 | ) | |||||
Accounts Payable
|
118,146 | 36,768 | ||||||
Trading Securities
|
(8,028 | ) | (76,745 | ) | ||||
Other Assets
|
(1,920 | ) | (5,842 | ) | ||||
Deferred Taxes
|
464,423 | 1,176,826 | ||||||
Other Liabilities
|
(1,330 | ) | 24,540 | |||||
Income from Equity and Other Investments
|
(117,203 | ) | (38,884 | ) | ||||
Exploratory Costs
|
228,405 | 305,762 | ||||||
Gain on Disposition of Property, Plant and Equipment
|
(452,590 | ) | (1,091,224 | ) | ||||
Depreciation, Depletion, Amortization and Valuation Provisions
|
5,186,867 | 3,179,534 | ||||||
Net Cash Provided by Operating Activities
|
$ | 10,454,012 | $ | 8,194,133 |
Office furniture and fixtures
|
5 to 10 years
|
Automotive equipment
|
5 to 8 years
|
2012
|
2011
|
|||||||
Beginning balance at January 1
|
$ | 990,074 | $ | 848,631 | ||||
Liabilities incurred
|
126,551 | 116,487 | ||||||
Liabilities settled (wells sold or plugged)
|
(4,116 | ) | (4,569 | ) | ||||
Accretion expense
|
29,761 | 26,010 | ||||||
Revision to estimate
|
19,808 | 3,515 | ||||||
Ending balance at December 31
|
$ | 1,162,078 | $ | 990,074 |
Shares of
|
||||||||||||
Shares
|
Treasury
|
Shares
|
||||||||||
Issued
|
Stock
|
Outstanding
|
||||||||||
January 1, 2011, $.50 par value stock,
400,000 shares authorized
|
184,735 | 23,456 | 161,279 | |||||||||
Purchase of stock
|
— | 259 | (259 | ) | ||||||||
December 31, 2011, $.50 par value stock,
400,000 shares authorized
|
184,735 | 23,715 | 161,020 | |||||||||
Purchase of stock
|
— | 232 | (232 | ) | ||||||||
December 31, 2012, $.50 par value stock,
200,000 shares authorized
|
184,735 | 23,947 | 160,788 |
December 31,
|
||||||||
2012
|
2011
|
|||||||
Assets:
|
||||||||
Net Leasehold Impairment Reserves
|
$ | 254,045 | $ | 280,554 | ||||
Gas Balance Receivable
|
52,379 | 52,379 | ||||||
Long-Lived Asset Impairment
|
1,293,338 | 940,713 | ||||||
Other
|
211,091 | 173,286 | ||||||
Total Assets
|
1,810,853 | 1,446,932 | ||||||
Liabilities:
|
||||||||
Receivables
|
201,436 | 278,839 | ||||||
Intangible Drilling Costs
|
4,000,766 | 3,308,603 | ||||||
Depletion, Depreciation and Other
|
1,061,574 | 847,990 | ||||||
Total Liabilities
|
5,263,776 | 4,435,432 | ||||||
Net Deferred Tax Liability
|
$ | (3,452,923 | ) | $ | (2,988,500 | ) |
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Current Tax Provision:
|
||||||||
Federal
|
$ | 1,153,057 | $ | 620,591 | ||||
State
|
34,341 | 18,445 | ||||||
1,187,398 | 639,036 | |||||||
Deferred Provision
|
464,423 | 1,176,826 | ||||||
Total Provision
|
$ | 1,651,821 | $ | 1,815,862 |
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Computed Federal Tax Provision
|
$ | 2,109,926 | $ | 2,412,266 | ||||
Increase (Decrease) in Tax From:
|
||||||||
Allowable Depletion in Excess of Basis
|
(540,969 | ) | (580,488 | ) | ||||
Dividend Received Deduction
|
(136 | ) | (359 | ) | ||||
State Income Tax Provision
|
34,341 | 18,445 | ||||||
Other
|
48,659 | (34,002 | ) | |||||
Provision for Income Tax
|
$ | 1,651,821 | $ | 1,815,862 | ||||
Effective Tax Rate
|
27 | % | 26 | % |
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Acquisition of Properties:
|
||||||||
Unproved
|
$ | 227,050 | $ | 476,658 | ||||
Proved
|
— | — | ||||||
Exploration Costs
|
2,713,181 | 2,953,503 | ||||||
Development Costs
|
4,484,572 | 3,705,081 | ||||||
Asset Retirement Obligation
|
146,359 | 120,002 |
2012
|
||||||||||||
Level 1 Inputs
|
Level 2 Inputs
|
Level 3 Inputs
|
||||||||||
Financial Assets:
|
||||||||||||
Available-for-Sale Securities –
|
||||||||||||
U.S. Treasury Bills Maturing in 2013
|
$ | — | $ | 6,652,590 | $ | — | ||||||
Trading Securities:
|
||||||||||||
Domestic Equities
|
211,103 | — | — | |||||||||
International Equities
|
115,106 | — | — | |||||||||
Others
|
63,126 | — | — |
2011
|
||||||||||||
Level 1 Inputs
|
Level 2 Inputs
|
Level 3 Inputs
|
||||||||||
Financial Assets:
|
||||||||||||
Available-for-Sale Securities –
|
||||||||||||
U.S. Treasury Bills Maturing in 2012
|
$ | — | $ | 6,654,838 | $ | — | ||||||
Trading Securities:
|
||||||||||||
Domestic Equities
|
275,516 | — | — | |||||||||
International Equities
|
95,223 | — | — | |||||||||
Others
|
28,225 | — | — |
2012
|
2011
|
|||||||
Net Realized and Unrealized Gain (Loss) on
Trading Securities
|
$ | (11,296 | ) | $ | (18,572 | ) | ||
Gains on Asset Sales
|
452,590 | 1,091,224 | ||||||
Interest Income
|
32,434 | 22,774 | ||||||
Settlements of Class Action Lawsuits
|
718 | 181 | ||||||
Agricultural Rental Income
|
5,600 | 5,600 | ||||||
Dividend Income
|
1,678 | 3,878 | ||||||
Income from Other Investments
|
44,200 | 3,000 | ||||||
Interest and Other Expenses
|
(34,562 | ) | (50,181 | ) | ||||
Other Income, Net
|
$ | 491,362 | $ | 1,057,904 |
|
1.
|
Estimates of royalty interests’ reserves, on properties in which the Company does not own a working interest, have not been included because the information required for the estimation of such reserves is not available. The Company’s share of production from its net royalty interests was 20,606 Bbls of oil and 518,353 MCF of gas for 2012 and 18,198 Bbls of oil and 637,717 MCF of gas for 2011.
|
|
2.
|
The preceding table sets forth estimates of the Company’s proved developed oil and gas reserves, together with the changes in those reserves, as prepared by the Company’s engineer for 2012 and 2011. The Company engineer’s qualifications in the Proxy Statement and as incorporated into Item 10 of this Form 10-K, are incorporated herein by reference. All reserves are located within the United States.
|
3.
|
The Company emphasizes that the reserve volumes shown are estimates, which by their nature are subject to revision in the near term. The estimates have been made by utilizing geological and reservoir data, as well as actual production performance data available to the Company. These estimates are reviewed annually and are revised upward or downward as warranted by additional performance data. The Company’s engineer is not independent, but strives to use an objective approach in calculating the Company’s working interest reserve estimates.
|
4.
|
The Company’s internal controls relating to the calculation of its working interests’ reserve estimates include review and testing of the accounting data flowing into the calculation of the reserve estimates. In addition, the average oil and natural gas product prices calculated in the engineer’s 2012 summary reserve report was tested by comparison to 2012 average sales price information from the accounting records.
|
SUPPLEMENTAL SCHEDULE 2
|
||||||||
THE RESERVE PETROLEUM COMPANY
|
||||||||
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
|
||||||||
RELATING TO PROVED WORKING INTEREST
|
||||||||
OIL AND GAS RESERVES
|
||||||||
(Unaudited)
|
||||||||
At December 31,
|
||||||||
2012
|
2011
|
|||||||
Future Cash Inflows
|
$ | 47,594,837 | $ | 44,049,488 | ||||
Future Production and Development Costs
|
(14,711,266 | ) | (13,259,160 | ) | ||||
Future Asset Retirement Obligation
|
(1,499,238 | ) | (1,340,919 | ) | ||||
Future Income Tax Expense
|
(6,744,346 | ) | (6,677,879 | ) | ||||
Future Net Cash Flows
|
24,639,987 | 22,771,530 | ||||||
10% Annual Discount for Estimated Timing of Cash Flows
|
(7,621,558 | ) | (6,716,410 | ) | ||||
Standardized Measure of Discounted Future Net Cash Flows
|
$ | 17,018,429 | $ | 16,055,120 |
SUPPLEMENTAL SCHEDULE 3
|
||||||||
THE RESERVE PETROLEUM COMPANY
|
||||||||
CHANGES IN STANDARDIZED MEASURE OF
|
||||||||
DISCOUNTED FUTURE NET CASH FLOWS FROM
|
||||||||
PROVED WORKING INTEREST RESERVE QUANTITIES
|
||||||||
(Unaudited)
|
||||||||
Year Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Standardized Measure, Beginning of Year
|
$ | 16,055,120 | $ | 10,429,195 | ||||
Sales and Transfers, Net of Production Costs
|
(7,431,704 | ) | (6,217,245 | ) | ||||
Net Change in Sales and Transfer Prices, Net of Production Costs
|
(2,076,678 | ) | 2,785,761 | |||||
Extensions, Discoveries and Improved Recoveries,
|
||||||||
Net of Future Production and Development Costs
|
9,250,745 | 5,751,088 | ||||||
Revisions of Quantity Estimates
|
184,782 | 2,997,976 | ||||||
Accretion of Discount
|
2,020,364 | 1,325,458 | ||||||
Purchases of Reserves in Place
|
— | — | ||||||
Net Change in Income Taxes
|
(217,583 | ) | (1,648,334 | ) | ||||
Net Change in Asset Retirement Obligation
|
(142,243 | ) | (115,433 | ) | ||||
Changes in Production Rates (Timing) and Other
|
(624,374 | ) | 746,654 | |||||
Standardized Measure, End of Year
|
$ | 17,018,429 | $ | 16,055,120 |
ITEM 9A.
|
/s/ Cameron R. McLain
|
/s/ James L. Tyler | |
Cameron R. McLain, President
|
James L. Tyler, 2
nd
Vice President
|
|
Principal Executive Officer
|
Principal Financial Officer
|
|
March 28, 2013
|
March 28, 2013
|
ITEM 9B.
|
ITEM 11.
|
ITEM 12.
|
THE RESERVE PETROLEUM COMPANY
|
|||
(Registrant)
|
|||
/s/ Cameron R. McLain | |||
By:
|
Cameron R. McLain, President
|
||
(Principal Executive Officer)
|
|||
/s/ James L. Tyler | |||
By:
|
James L. Tyler, 2
nd
Vice President
|
||
(Principal Financial Officer)
|
/s/ Kyle L. McLain
|
/s/ Jerry L. Crow
|
||
Kyle L. McLain (Director)
|
Jerry L. Crow (Director)
|
||
March 28, 2013
|
March 28, 2013
|
/s/ Robert L. Savage
|
/s/ William M. Smith
|
||
Robert L. Savage (Director)
|
William M. Smith (Director)
|
||
March 28, 2013
|
March 28, 2013
|
THE RESERVE PETROLEUM COMPANY
|
|||
/s/ Cameron R. McLain | |||
By:
|
Cameron R. McLain, President
|
||
ATTEST: | ||
/s/ James L. Tyler | ||
By:
|
James L. Tyler, 2
nd
Vice President
|
|
1.
|
I have reviewed this report on Form 10-K of The Reserve Petroleum Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within this entity, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Cameron R. McLain | ||||
Date: | March 28, 2013 | Cameron R. McLain, President | ||
(Principal Executive Officer) |
1.
|
I have reviewed this report on Form 10-K of The Reserve Petroleum Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within this entity, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ James L. Tyler | ||||
Date: | March 28, 2013 | James L. Tyler, 2 nd Vice President | ||
(Principal Financial Officer) |
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
2.
|
The information contained in the Report fairly present, in all material respects, the financial condition and results of operations of the Company for the year ended December 31, 2012.
|
/s/ Cameron R. McLain | ||||
Date: | March 28, 2013 | Cameron R. McLain, President | ||
(Principal Executive Officer) |
/s/ James L. Tyler | ||||
James L. Tyler, 2 nd Vice President | ||||
(Principal Financial Officer) |