UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) – January 18, 2018
THE BANK OF NEW YORK MELLON CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
001-35651
13-2614959
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer Identification No.)

225 Liberty Street
New York, New York
(Address of principal executive offices)
10286
(Zip code)
 
Registrant’s telephone number, including area code – (212) 495-1784

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).    
Emerging growth company      o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      o



ITEM 2.02.    RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On January 18, 2018 , The Bank of New York Mellon Corporation (“BNY Mellon”) issued an Earnings Release announcing its financial results for the fourth quarter of 2017 . A copy of the Earnings Release is attached hereto as Exhibit 99.1 and incorporated herein by reference. The quotation included in Exhibit 99.1 (the “Excluded Section”) is “furnished” by this Current Report on Form 8-K pursuant to General Instruction B.2 of Form 8-K and is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any BNY Mellon filing under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act. The information included in Exhibit 99.1, other than in the Excluded Section, is to be considered “filed” under the Exchange Act and is incorporated by reference into all filings made by BNY Mellon under the Securities Act and the Exchange Act that state that this Current Report on Form 8-K is incorporated therein by reference.

ITEM 7.01.    REGULATION FD DISCLOSURE.

On January 18, 2018 , in conjunction with a conference call and webcast regarding BNY Mellon’s financial results, Quarterly Financial Trends and a Fourth Quarter 2017 Financial Highlights presentation are available on BNY Mellon’s website, www.bnymellon.com. A copy of each of the Quarterly Financial Trends and the Fourth Quarter 2017 Financial Highlights presentation is “furnished” as Exhibits 99.2 and 99.3, respectively, to this Current Report on Form 8-K pursuant to General Instruction B.2 of Form 8-K and is not “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities under that Section. These exhibits shall not be incorporated by reference into any filings BNY Mellon has made or may make under the Securities Act or Exchange Act, except as otherwise expressly stated in such filing. The contents of BNY Mellon’s website referenced herein and in the exhibits are not incorporated into this Current Report on Form 8-K.

ITEM 9.01.    FINANCIAL STATEMENTS AND EXHIBITS.

Exhibit 99.1 (other than the Excluded Section) shall be deemed filed herewith. The Excluded Section and Exhibits 99.2 and 99.3 shall be deemed furnished herewith.

(d)    EXHIBITS.

2




3

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
The Bank of New York Mellon Corporation
(Registrant)



Date: January 18, 2018
By: /s/ Craig T. Beazer
 
Name: Craig T. Beazer
Title: Secretary




4
BNY Mellon 4Q17 Earnings Release


News Release
BNYLOGOA01A38.JPG
BNY MELLON REPORTS FOURTH QUARTER EARNINGS OF $1.13 BILLION OR $1.08 PER COMMON SHARE
Fourth quarter results include:
•
U.S. tax legislation estimated net benefit of $ 427 million , or $0.41 per common share
•
Severance, litigation and other charges of $ 246 million , or $0.24 per common share (a)

TOTAL REVENUE OF $ 3.7 BILLION, DECREASED 2%
•
Includes $320 million negative impact related to U.S. tax legislation and other charges (a) ; which decreased total revenue growth by 8%
•
Investment management and performance fees increased 13%
•
Investment services fees increased 5% ; Asset servicing fees increased 6%

TOTAL EXPENSE OF $ 3.0 BILLION, INCREASED 14%
•
Includes $282 million (pre-tax) for severance, litigation and other charges (a) ; which increased total expense growth by 11%

FULL-YEAR 2017 EARNINGS OF $3.9 BILLION, OR $3.72 PER COMMON SHARE, AN INCREASE OF 18%
•
Total revenue up 2% and total expense up 4%
•
Includes impact of U.S. tax legislation, severance, litigation and other charges (a) ; which decreased revenue growth by 2% and increased expense growth by 3%
•
These items increased earnings per share growth by 5%

EXECUTING ON CAPITAL PLAN
•
Returned nearly $900 million through share repurchases and dividends and $3.6 billion in full-year 2017


NEW YORK, January 18, 2018 – The Bank of New York Mellon Corporation (“BNY Mellon”) (NYSE: BK) today reported fourth quarter net income applicable to common shareholders of $1.13 billion , or $1.08 per diluted common share. Results for the fourth quarter 2017 include an estimated net benefit related to the Tax Cuts and Jobs Act (“U.S. tax legislation”) of $ 427 million , or $0.41 per common share, and severance, litigation and other charges of $ 246 million , or $0.24 per common share (a). Net income applicable to common shareholders was $822 million , or $0.77 per diluted common share, in the fourth quarter of 2016 , and $983 million , or $0.94 per diluted common share, in the third quarter of 2017 .

“Our fourth quarter results were impacted by new tax legislation and actions that we took to strengthen our firm for the longer term. Aside from these items, our results were favorably impacted by strong equity markets and the underlying businesses continued to show modest growth in revenues and profits,” Charles W. Scharf, chairman and chief executive officer, said.

“We saw strength in asset servicing along with growth in collateral management and clearing services – areas where we see continued client demand. Additionally, our investment management business performed well due to an uplift from global equity markets, net inflows and improved investment performance fees, resulting from good investment performance, especially in fixed income,” Mr. Scharf continued.

“The actions that resulted in the severance and other charges during the quarter are part of an ongoing review of our performance. We expect this review to be completed by our March 8th Investor Day where we intend to provide a comprehensive update of the review and have a broader discussion about our firm.”

“In addition, we have thought how best to use the ongoing benefit from lower taxes and we believe that we have a responsibility to our employees to share the benefit, as well as to invest as much as we intelligently can to build the company for the future so we can serve our clients, communities, and shareholders for the long term.  At this point, we are anticipating that the impact of the lower tax rate would be almost entirely offset by actions that we will take to reinvest this benefit in our employees and our business,” Mr. Scharf concluded.
__________________________________________
(a)
Other charges include an asset impairment and investment securities losses related to the sale of certain securities.

 
 
Media Relations: Jennifer Hendricks Sullivan (212) 635-1374
I nvestor Relations:   Valerie Haertel (212) 635-8529
BNY Mellon 4Q17 Earnings Release


FOURTH QUARTER 2017 FINANCIAL HIGHLIGHTS
(comparisons are 4Q17 vs. 4Q16 , unless otherwise stated)


Earnings
•
Reported 4Q earnings of $1.13 billion, or $1.08 per common share, including the estimated impact of U.S. tax legislation and other charges (a).
Amounts included in 4Q17 results
 
 
 
 
 
 
(dollars in millions, except earnings per share)
Results - GAAP

 
U.S. tax legislation

 
Other charges

(a)
Fee and other revenue
$
2,860

 
$
(279
)
 
$
(37
)
 
Income from consolidated investment management funds
17

 
—

 
—

 
Net interest revenue
851

 
(4
)
 
—

 
Total revenue
3,728

 
(283
)
 
(37
)
 
Provision for credit losses
(6
)
 
—

 
—

 
Total noninterest expense
3,006

 
—

 
282

 
Income before taxes
728

 
(283
)
 
(319
)
 
(Benefit) provision for income taxes
(453
)
 
(710
)
 
(73
)
 
Net income
$
1,181

 
$
427

 
$
(246
)
 
 
 
 
 
 
 
 
Diluted earnings per common share
$
1.08

 
$
0.41

 
$
(0.24
)
 
(a)
Other charges include severance, litigation, an asset impairment and investment securities losses related to the sale of certain securities.

•
Total revenue of $ 3.7 billion , decreased 2% .
•
Investment services fees increased 5% reflecting higher money market fees, higher equity market values and termination fees due to lost business recorded in 4Q17 .
•
Investment management and performance fees increased 13% due to higher equity market values, money market fees, performance fees and the favorable impact of a weaker U.S. dollar. Investment management and performance fees increased 11% on a constant currency basis (Non-GAAP) (b) .
•
Foreign exchange revenue was unchanged reflecting higher volumes offset by lower volatility.
•
Investment and other income decreased reflecting the impact of U.S. tax legislation on our renewable energy investments.
•
Net interest revenue increased 2% driven by higher interest rates, offset by lower average deposits and loans as well as the impact of interest rate hedging activities and leasing.
•
The provision for credit losses was a credit of $6 million .
•
Noninterest expense of $3.0 billion , increased 14% reflecting higher severance, litigation and an asset impairment, as well as higher incentive expense driven by stronger performance and the unfavorable impact of the weaker U.S. dollar.
•
Preferred stock dividends of $49 million .

U.S. tax legislation
•
U.S. tax legislation increased net income by an estimated $427 million as follows:
(estimated in millions)
Total revenue

Income taxes

Net income

Remeasurement of net deferred tax liabilities (c)
$
—

$
1,191

$
1,191

Repatriation tax
—

(723
)
(723
)
Other items
(4
)
(39
)
(43
)
Renewable energy investments
(279
)
281

2

 
$
(283
)
$
710

$
427

(c)
Excluding deferred tax liabilities related to renewable energy investments.

•
Regulatory capital decreased by $551 million driven by the repatriation tax, offset by the tax benefit related to the remeasurement of certain deferred tax liabilities.
•
Effective tax rate for 2018 is expected to be approximately 21%.

Page - 2
BNY Mellon 4Q17 Earnings Release


Assets under custody and/or administration (“AUC/A”) and Assets under management (“AUM”)
•
Record AUC/A of $33.3 trillion increased 11% reflecting higher market values, the favorable impact of a weaker U.S. dollar and net new business.
•
Estimated new AUC/A wins in Asset Servicing of $575 billion in 4Q17 .
•
Record AUM of $1.9 trillion increased 15% reflecting higher market values, the favorable impact of a weaker U.S. dollar and net inflows.
•
Net long-term inflows of $16 billion in 4Q17 reflect inflows of l iability-driven investments, partially offset by outflows of active equity and fixed income investments and index funds.
•
Net short-term outflows of $4 billion in 4Q17 .

Capital and liquidity
•
Repurchased 12 million common shares for $651 million and paid $248 million in dividends to common shareholders and repurchased 55 million common shares for $2.7 billion and paid $901 million in dividends in full-year 2017.
•
Return on common equity of 12% and 11% in full-year 2017.
•
Adjusted return on tangible common equity of 27% and 24% in full-year 2017 (b) .
•
SLR – transitional of 6.1% ; SLR – fully phased-in of 5.9% (b) .
•
Average LCR of 118% .
 
 
 
 
 
(b)
See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” beginning on page 23 for the reconciliation of Non-GAAP measures. In all periods presented, Non-GAAP information excludes the net income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges. See “Capital and Liquidity” beginning on page 12 for the reconciliation of the SLR.
Note: Throughout this document, sequential growth rates are unannualized.

Page - 3
BNY Mellon 4Q17 Earnings Release


FINANCIAL SUMMARY
(dollars in millions, except per share amounts; common shares in thousands)
 
 
 
 
 
4Q17 vs.
4Q17

3Q17

2Q17

1Q17

4Q16

3Q17
4Q16
Revenue:
 
 
 
 
 
 
 
Fee and other revenue
$
2,860

$
3,167

$
3,120

$
3,018

$
2,954

(10
)%
(3
)%
Income from consolidated investment management funds
17

10

10

33

5

 
 
Net interest revenue
851

839

826

792

831

1

2

Total revenue – GAAP
3,728

4,016

3,956

3,843

3,790

(7
)
(2
)
Less: Net income attributable to noncontrolling interests related to consolidated investment management funds
9

3

3

18

4

 
 
Total revenue, as adjusted – Non-GAAP
3,719

4,013

3,953

3,825

3,786

(7
)
(2
)
Provision for credit losses
(6
)
(6
)
(7
)
(5
)
7

 
 
Expense:
 
 
 
 
 
 
 
Noninterest expense – GAAP
3,006

2,654

2,655

2,642

2,631

13

14

Less: Amortization of intangible assets
52

52

53

52

60

 
 
M&I, litigation and restructuring charges
80

6

12

8

7

 
 
Total noninterest expense, as adjusted – Non-GAAP
2,874

2,596

2,590

2,582

2,564

11

12

Income:
 
 
 
 
 
 
 
Income before income taxes
728

1,368

1,308

1,206

1,152

(47
)%
(37)%
(Benefit) provision for income taxes
(453
)
348

332

269

280

 
 
Net income
$
1,181

$
1,020

$
976

$
937

$
872

 
 
Net (income) attributable to noncontrolling interests  (a)
(6
)
(2
)
(1
)
(15
)
(2
)
 
 
Net income applicable to shareholders of The Bank of New York Mellon Corporation
1,175

1,018

975

922

870

 
 
Preferred stock dividends
(49
)
(35
)
(49
)
(42
)
(48
)
 
 
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
$
1,126

$
983

$
926

$
880

$
822

 
 
 
 
 
 
 
 
 
 
Operating leverage (b)
 
 
 
 
 
(2,043
) bps
(1,589
) bps
Adjusted operating leverage – Non-GAAP (b)(c)
 
 
 
 
 
(1,804
) bps
(1,386
) bps
 
 
 
 
 
 
 
 
Key Metrics:
 
 
 
 
 
 

Pre-tax operating margin (c)
20
%
34
%
33
%
31
%
30
%
 
 
Adjusted pre-tax operating margin – Non-GAAP (c)
23
%
35
%
35
%
33
%
32
%
 
 
 
 
 
 
 
 
 
 
Return on common equity (annualized)   (c)
12.1
%
10.6
%
10.4
%
10.2
%
9.3
%
 
 
Adjusted return on common equity (annualized) –
Non-GAAP (c)
13.2
%
11.0
%
10.8
%
10.7
%
9.8
%
 
 
 
 
 
 
 
 
 
 
Return on tangible common equity (annualized)  –
Non-GAAP (c)(d)
25.9
%
21.9
%
21.9
%
22.2
%
20.4
%
 
 
Adjusted return on tangible common equity (annualized)  – Non-GAAP (c)(d)
27.4
%
22.0
%
22.1
%
22.4
%
20.5
%
 
 
 
 
 
 
 
 
 
 
Fee revenue as a percentage of total revenue
77
%
78
%
79
%
78
%
78
%
 
 
 
 
 
 
 
 
 
 
Percentage of non-U.S. total revenue
39
%
36
%
35
%
34
%
34
%
 
 
 
 
 
 
 
 
 
 
Average common shares and equivalents outstanding:
 
 
 
 
 
 
 
Basic
1,024,828

1,035,337

1,035,829

1,041,158

1,050,888

 
 
Diluted
1,030,404

1,041,138

1,041,879

1,047,746

1,056,818

 
 
 
 
 
 
 
 
 
 
Period end:
 
 
 
 
 
 
 
Full-time employees
52,500

52,900

52,800

52,600

52,000

 
 
Book value per common share – GAAP (d)
$
37.21

$
36.11

$
35.26

$
34.23

$
33.67

 
 
Tangible book value per common share – Non-GAAP (d)
$
18.24

$
18.19

$
17.53

$
16.65

$
16.19

 
 
Cash dividends per common share
$
0.24

$
0.24

$
0.19

$
0.19

$
0.19

 
 
Common dividend payout ratio
22
%
26
%
22
%
23
%
25
%
 
 
Closing stock price per common share
$
53.86

$
53.02

$
51.02

$
47.23

$
47.38

 
 
Market capitalization
$
54,584

$
54,294

$
52,712

$
49,113

$
49,630

 
 
Common shares outstanding
1,013,442

1,024,022

1,033,156

1,039,877

1,047,488

 
 
(a)    Primarily attributable to noncontrolling interests related to consolidated investment management funds.
(b)
Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” beginning on page 23 for the components of this measure.
(c)
Non-GAAP information for all periods presented excludes the net income attributable to noncontrolling interests related to consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” beginning on page 23 for the reconciliation of Non-GAAP measures.
(d)
Tangible book value per common share – Non-GAAP and tangible common equity exclude goodwill and intangible assets, net of deferred tax liabilities, which, at Dec. 31, 2017, have been remeasured at the lower statutory corporate tax rate. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” beginning on page 23 for the reconciliation of Non-GAAP measures.
bps – basis points.

Page - 4
BNY Mellon 4Q17 Earnings Release


KEY MARKET METRICS

The following table presents key market metrics at period end and on an average basis.

Key market metrics
 
 
 
 
 
4Q17 vs.
 
4Q17

3Q17

2Q17

1Q17

4Q16

3Q17

4Q16

Standard & Poor’s (“S&P”) 500 Index (a)
2674

2519

2423

2363

2239

6
 %
19
 %
S&P 500 Index – daily average
2603

2467

2398

2326

2185

6

19

FTSE 100 Index (a)
7688

7373

7313

7323

7143

4

8

FTSE 100 Index – daily average
7477

7380

7391

7274

6923

1

8

MSCI EAFE (a)
2051

1974

1883

1793

1684

4

22

MSCI EAFE – daily average
2005

1934

1856

1749

1660

4

21

Barclays Capital Global Aggregate Bond SM  Index (a)(b)
485

480

471

459

451

1

8

NYSE and NASDAQ share volume (in billions)
188

179

199

186

189

5

(1
)
JPMorgan G7 Volatility Index – daily average (c)
7.41

8.17

7.98

10.10

10.24

(9
)
(28
)
Average interest on excess reserves paid by the Federal Reserve
1.30
%
1.25
%
1.04
%
0.79
%
0.55
%
5
  bps
75
  bps
Foreign exchange rates vs. U.S. dollar:
 
 
 
 
 
 
 
British pound (a)
$
1.35

$
1.34

$
1.30

$
1.25

$
1.23

1
 %
10
 %
British pound – average rate
1.33

1.31

1.28

1.24

1.24

2

7

Euro (a)
1.20

1.18

1.14

1.07

1.05

2

14

Euro – average rate
1.18

1.17

1.10

1.07

1.08

1

9

(a)
Period end.
(b)
Unhedged in U.S. dollar terms.
(c)
The JPMorgan G7 Volatility Index is based on the implied volatility in 3-month currency options.
bps – basis points.


Page - 5
BNY Mellon 4Q17 Earnings Release


FEE AND OTHER REVENUE

Fee and other revenue
 
 
 
 
 
4Q17 vs.
(dollars in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

3Q17

4Q16

Investment services fees:
 
 
 
 
 
 
 
Asset servicing (a)
$
1,130

$
1,105

$
1,085

$
1,063

$
1,068

2
 %
6
 %
Clearing services
400

383

394

376

355

4

13

Issuer services
197

288

241

251

211

(32
)
(7
)
Treasury services
137

141

140

139

140

(3
)
(2
)
Total investment services fees
1,864

1,917

1,860

1,829

1,774

(3
)
5

Investment management and performance fees
962

901

879

842

848

7

13

Foreign exchange and other trading revenue
166

173

165

164

161

(4
)
3

Financing-related fees
54

54

53

55

50

—

8

Distribution and servicing
38

40

41

41

41

(5
)
(7
)
Investment and other (loss) income
(198
)
63

122

77

70

N/M
N/M
Total fee revenue
2,886

3,148

3,120

3,008

2,944

(8
)
(2
)
Net securities (losses) gains
(26
)
19

—

10

10

N/M
N/M
Total fee and other revenue
$
2,860

$
3,167

$
3,120

$
3,018

$
2,954

(10
)%
(3
)%
(a)
Asset servicing fees include securities lending revenue of $51 million in 4Q17 , $47 million in 3Q17 , $48 million in 2Q17 , $49 million in 1Q17 and $54 million in 4Q16 .
N/M – Not meaningful.


KEY POINTS

•
Asset servicing fees increased 6% year-over-year and 2% sequentially. The year-over-year increase primarily reflects higher equity market values, net new business, including growth in collateral management, and the favorable impact of the weaker U.S. dollar. The sequential increase was primarily driven by net new business, securities lending, equity market values and money market fees.

•
Clearing services fees increased 13% year-over-year and 4% sequentially. The year-over-year increase primarily reflects higher money market fees and growth in long-term mutual fund assets. Both increases also reflect termination fees due to lost business recorded in 4Q17 .

•
Issuer services fees decreased 7% year-over-year primarily reflecting lower volumes, fewer corporate actions and lower fees due to a reduction in shares outstanding in certain Depositary Receipts programs, partially offset by higher Corporate Trust revenue . The 32% sequential decrease primarily reflects seasonality in Depositary Receipts revenue .

•
Treasury services fees decreased 2% year-over-year and 3% sequentially, primarily reflecting higher compensating balance credits provided to clients, which reduced fee revenue and increased net interest revenue, partially offset by higher payment volumes.

•
Investment management and performance fees increased 13% year-over-year and 7% sequentially, primarily reflecting higher equity market values, money market fees and performance fees. The year-over-year increase also reflects the favorable impact of a weaker U.S. dollar (principally versus the British pound). On a constant currency basis (Non-GAAP), investment management and performance fees increased 11% compared with 4Q16.

Page - 6
BNY Mellon 4Q17 Earnings Release


•
Foreign exchange and other trading revenue
 
 
 
 
 
 
(in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

 
Foreign exchange
$
175

$
158

$
151

$
154

$
175

 
Other trading (loss) revenue
(9
)
15

14

10

(14
)
 
Total foreign exchange and other trading revenue
$
166

$
173

$
165

$
164

$
161



Foreign exchange revenue was unchanged compared with 4Q16 and increased 11% sequentially. Year-over-year, higher volumes were offset by lower volatility . The sequential increase reflects higher volumes. The sequential decrease in other trading revenue primarily reflects the impact of hedging activities.

•
Financing-related fees increased 8% year-over-year primarily reflecting higher underwriting fees.

•
Investment and other (loss) income
 
 
 
 
 
 
(in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

 
Corporate/bank-owned life insurance
$
43

$
37

$
43

$
30

$
53

 
Expense reimbursements from joint venture
15

18

17

14

15

 
Seed capital gains (a)
7

6

10

9

6

 
Lease-related gains (losses)
4

—

51

1

(6
)
 
Equity investment income (loss)
4

—

7

26

(2
)
 
Asset-related gains (losses)
—

1

(5
)
3

1

 
Other (loss) income
(271
)
1

(1
)
(6
)
3

 
Total investment and other (loss) income
$
(198
)
$
63

$
122

$
77

$
70

(a)
Excludes the gain (loss) on seed capital investments in consolidated investment management funds which are reflected in operations of consolidated investment management funds, net of noncontrolling interests. The gain on seed capital investments in consolidated investment management funds was $8 million in 4Q17 , $7 million in 3Q17 , $7 million in 2Q17 , $15 million in 1Q17 and $1 million in 4Q16 .


Both decreases in investment and other income primarily reflect lower other income driven by the impact of U.S. tax legislation on our investments in renewable energy . The net impact of U.S. tax legislation on renewable energy investments was de minimis to net income, as the pre-tax accounting resulted in a reduction of $279 million to investment and other income, which was offset by the tax benefit from remeasurement of the related deferred tax liability.

•
Net securities losses were $26 million in 4Q17, driven by losses of $37 million on the sale of certain investment securities.

Page - 7
BNY Mellon 4Q17 Earnings Release


NET INTEREST REVENUE

Net interest revenue
 
 
 
 
 
4Q17 vs.
(dollars in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

3Q17

4Q16

Net interest revenue
$
851

$
839

$
826

$
792

$
831

1
 %
2
 %
Tax equivalent adjustment
11

12

12

12

12

N/M
N/M
Net interest revenue (FTE) – Non-GAAP (a)
$
862

$
851

$
838

$
804

$
843

1
 %
2
 %
 
 
 
 
 
 
 
 
Net interest margin
1.14
%
1.15
%
1.14
%
1.13
%
1.16
 %
(1
) bps
(2
) bps
Net interest margin (FTE) – Non-GAAP (a)
1.16
%
1.16
%
1.16
%
1.14
%
1.17
 %
—

(1
) bps
 
 
 
 
 
 
 
 
Selected average balances:
 
 
 
 
 
 
 
Cash/interbank investments
$
117,446

$
114,449

$
111,021

$
106,069

$
104,352

3
 %
13
 %
Trading account securities
2,723

2,359

2,455

2,254

2,288

15

19

Securities
120,225

119,089

117,227

114,786

117,660

1

2

Loans
56,772

55,944

58,793

60,312

63,647

1

(11
)
Interest-earning assets
297,166

291,841

289,496

283,421

287,947

2

3

Interest-bearing deposits
147,763

142,490

142,336

139,820

145,681

4

1

Noninterest-bearing deposits
69,111

70,168

73,886

73,555

82,267

(2
)
(16
)
Long-term debt
28,245

28,138

27,398

25,882

24,986

—

13

 
 
 
 
 
 
 
 
Selected average yields/rates: (b)
 
 
 
 
 
 
 
Cash/interbank investments
0.98
%
0.84
%
0.67
%
0.56
%
0.47
 %
 
 
Trading account securities
2.02

2.26

2.85

3.12

3.17

 
 
Securities
1.85

1.80

1.72

1.71

1.67

 
 
Loans
2.60

2.63

2.44

2.15

1.92

 
 
Interest-earning assets
1.65

1.59

1.47

1.38

1.30

 
 
Interest-bearing deposits
0.17

0.16

0.09

0.03

(0.01
)
 
 
Long-term debt
2.29

2.07

1.87

1.85

1.36

 
 
 
 
 
 
 
 
 
 
Average cash/interbank investments as a percentage of average interest-earning assets
40
%
39
%
38
%
37
%
36
 %
 
 
Average noninterest-bearing deposits as a percentage of average interest-earning assets
23
%
24
%
26
%
26
%
29
 %
 
 
(a)
Net interest revenue (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income which allows for comparisons of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.
(b)
Yields/rates include the impact of interest rate hedging activities.
FTE – fully taxable equivalent.
N/M – Not meaningful.
bps – basis points.


KEY POINTS

•
Net interest revenue increased 2% year-over-year and 1% sequentially. The year-over-year increase primarily reflects higher interest rates, partially offset by lower average deposits and loans as well as the impact of interest rate hedging activities and leasing. The sequential increase primarily reflects higher interest rates and higher average deposits, partially offset by leasing-related adjustments. Net interest revenue in 4Q17 was negatively impacted by $15 million for leasing-related adjustments (including $4 million related to the impact of U.S. tax legislation). Net interest revenue in 4Q16 was positively impacted by $25 million of interest rate hedging activities and a $15 million premium amortization adjustment.


Page - 8
BNY Mellon 4Q17 Earnings Release


NONINTEREST EXPENSE

Noninterest expense
 
 
 
 
 
4Q17 vs.
(dollars in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

3Q17

4Q16

Staff
$
1,614

$
1,469

$
1,417

$
1,472

$
1,395

10
 %
16
 %
Professional, legal and other purchased services
338

305

319

312

325

11

4

Software and equipment
297

233

232

223

237

27

25

Net occupancy
153

141

139

136

153

9

—

Distribution and servicing
106

109

104

100

98

(3
)
8

Sub-custodian
59

62

65

64

57

(5
)
4

Business development
66

49

63

51

71

35

(7
)
Bank assessment charges
53

51

59

57

53

4

—

Other
188

177

192

167

175

6

7

Amortization of intangible assets
52

52

53

52

60

—

(13
)
M&I, litigation and restructuring charges
80

6

12

8

7

N/M
N/M
Total noninterest expense – GAAP
$
3,006

$
2,654

$
2,655

$
2,642

$
2,631

13
 %
14
 %
 
 
 
 
 
 
 
 
Staff expense as a percentage of total revenue
43
%
37
%
36
%
38
%
37
%
 
 
 
 
 
 
 
 
 
 
Memo:
 
 
 
 
 
 
 
Adjusted total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges – Non-GAAP
$
2,874

$
2,596

$
2,590

$
2,582

$
2,564

11
 %
12
 %
N/M – Not meaningful.


KEY POINTS

•
Total noninterest expense increased 14% year-over-year and 13% sequentially. Total noninterest expense in 4Q17 includes $282 million for severance, litigation and an asset impairment, which increased the year-over-year and sequential noninterest expense growth by 11%.

•
Both the year-over-year and sequential increases primarily reflect higher staff, litigation, software and equipment and professional, legal and other purchased services expenses. The year-over-year increase also reflects the unfavorable impact of the weaker U.S. dollar.
•
Staff expense reflects higher severance expense. Year-over-year, staff expense also reflects higher incentives, driven by stronger performance.
•
Software and equipment and professional, legal and other purchased services expenses primarily reflect an asset impairment recorded in 4Q17.

•
The sequential increase also reflects seasonally higher business development expense and higher net occupancy expense, driven by the cost to exit leased space.


Page - 9
BNY Mellon 4Q17 Earnings Release


INVESTMENT SECURITIES PORTFOLIO

At Dec. 31, 2017 , the fair value of our investment securities portfolio totaled $119.9 billion . The net unrealized pre-tax loss on our total securities portfolio was $85 million at Dec. 31, 2017 compared with a pre-tax gain of $257 million at Sept. 30, 2017 . The net unrealized pre-tax loss was primarily driven by an increase in long-term interest rates. At Dec. 31, 2017 , the fair value of the held-to-maturity securities totaled $40.5 billion and represented 34% of the fair value of the total investment securities portfolio.

The following table shows the distribution of our investment securities portfolio.

Investment securities
portfolio


(dollars in millions)
Sept. 30, 2017

 
4Q17
change in
unrealized
gain (loss)

Dec. 31, 2017
Fair value
as a % of amortized
cost  (a)

Unrealized
gain (loss)

 
Ratings (b)
 
 
 
 
BB+
and
lower
 
 Fair
value

 
Amortized
cost

Fair
value

 
 
AAA/
AA-
A+/
A-
BBB+/
BBB-
Not
rated
Agency RMBS
$
49,917

 
$
(260
)
$
50,210

$
49,746

 
99
%
$
(464
)
 
100
%
—
%
—
%
—
%
—
%
U.S. Treasury
25,159

 
(6
)
24,951

24,848

 
100

(103
)
 
100

—

—

—

—

Sovereign debt/sovereign guaranteed
14,102

 
(21
)
13,998

14,128

 
101

130

 
72

6

21

1

—

Non-agency RMBS (c)
1,185

 
(20
)
811

1,091

 
85

280

 
—

1

3

85

11

Non-agency RMBS
594

 
(1
)
511

549

 
98

38

 
7

4

21

67

1

European floating rate notes
387

 
2

275

271

 
97

(4
)
 
49

51

—

—

—

Commercial MBS
11,033

 
(13
)
11,425

11,394

 
100

(31
)
 
99

1

—

—

—

State and political subdivisions
3,141

 
(25
)
2,966

2,973

 
100

7

 
80

17

—

—

3

Foreign covered bonds
2,626

 
(3
)
2,604

2,615

 
100

11

 
100

—

—

—

—

Corporate bonds
1,275

 
(7
)
1,249

1,255

 
101

6

 
17

69

14

—

—

CLOs
2,550

 
3

2,898

2,909

 
100

11

 
98

—

—

1

1

U.S. Government agencies
2,496

 
17

2,570

2,603

 
101

33

 
100

—

—

—

—

Consumer ABS
1,157

 
(2
)
1,040

1,043

 
100

3

 
93

—

5

2

—

Other (d)
4,122

 
(6
)
4,485

4,483

 
100

(2
)
 
82

16

—

—

2

Total investment securities
$
119,744

(e)
$
(342
)
$
119,993

$
119,908

(e)
99
%
$
(85
)
(e)(f)
93
%
3
%
3
%
1
%
—
%
(a)    Amortized cost before impairments.
(b)
Represents ratings by S&P, or the equivalent.
(c)
These RMBS were included in the former Grantor Trust and were marked-to-market in 2009. We believe these RMBS would receive higher credit ratings if these ratings incorporated, as additional credit enhancements, the difference between the written-down amortized cost and the current face amount of each of these securities.
(d)
Includes commercial paper with a fair value of $700 million and $700 million and money market funds with a fair value of $939 million and $963 million at Sept. 30, 2017 and Dec. 31, 2017 , respectively.
(e)
Includes net unrealized losses on derivatives hedging securities available-for-sale of $238 million at Sept. 30, 2017 and $147 million at Dec. 31, 2017 .
(f)
Unrealized gains of $230 million at Dec. 31, 2017 related to available-for-sale securities, net of hedges.


Page - 10
BNY Mellon 4Q17 Earnings Release


NONPERFORMING ASSETS

Nonperforming assets
(dollars in millions)
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

Nonperforming loans:
 
 
 
Other residential mortgages
$
78

$
80

$
91

Wealth management loans and mortgages
7

8

8

Commercial real estate
1

—

—

Financial institutions
—

2

—

Lease financing
—

—

4

Total nonperforming loans
86

90

103

Other assets owned
4

4

4

Total nonperforming assets
$
90

$
94

$
107

Nonperforming assets ratio
0.15
%
0.16
%
0.17
%
Allowance for loan losses/nonperforming loans
184.9

178.9

164.1

Total allowance for credit losses/nonperforming loans
303.5

294.4

272.8



Nonperforming assets decreased $4 million compared with Sept. 30, 2017 and $17 million compared with Dec. 31, 2016 . The decrease in nonperforming assets compared with Sept. 30, 2017 primarily reflects lower other residential mortgages and financial institutions.


ALLOWANCE FOR CREDIT LOSSES, PROVISION AND NET CHARGE-OFFS

Allowance for credit losses, provision and net recoveries
(in millions)
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

Allowance for credit losses - beginning of period
$
265

$
270

$
274

Provision for credit losses
(6
)
(6
)
7

Net recoveries:
 
 
 
Other residential mortgages
2

1

—

Financial institutions
—

—

—

Net recoveries
2

1

—

Allowance for credit losses - end of period
$
261

$
265

$
281

Allowance for loan losses
$
159

$
161

$
169

Allowance for lending-related commitments
102

104

112




Page - 11
BNY Mellon 4Q17 Earnings Release


CAPITAL AND LIQUIDITY

Our consolidated capital ratios are shown in the following table. The common equity Tier 1 (“CET1”), Tier 1 and Total risk-based regulatory capital ratios in the first section of the table below are based on Basel III components of capital, as phased-in (referred to as “Transitional ratios”).

Capital ratios
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

Consolidated regulatory capital ratios: (a)
 
 
 
Standardized Approach:
 
 
 
CET1 ratio
12.0
%
12.3
%
12.3
%
Tier 1 capital ratio
14.2

14.6

14.5

Total (Tier 1 plus Tier 2) capital ratio
15.1

15.6

15.2

Advanced Approach:




 
CET1 ratio
10.7

11.1

10.6

Tier 1 capital ratio
12.7

13.2

12.6

Total (Tier 1 plus Tier 2) capital ratio
13.4

14.0

13.0

Leverage capital ratio (b)
6.6

6.8

6.6

Supplementary leverage ratio (“SLR”)
6.1

6.3

6.0

BNY Mellon shareholders’ equity to total assets ratio
11.1

11.4

11.6

BNY Mellon common shareholders’ equity to total assets ratio
10.1

10.4

10.6

 
 
 
 
Selected regulatory capital ratios – fully phased-in – Non-GAAP: (a)(c)
 
 
 
CET1 ratio:  
 
 
 
Standardized Approach
11.5
%
11.9
%
11.3
%
Advanced Approach
10.3

10.7

9.7

SLR
5.9

6.1

5.6

(a)
Regulatory capital ratios for Dec. 31, 2017 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches.
(b)
The leverage capital ratio is based on Tier 1 capital, as phased-in and quarterly average total assets.
(c)
Estimated.


CET1 generation in 4Q17 – preliminary
Transitional
basis  (b)

Fully
phased-in –  
Non-GAAP (c)

 
(in millions)
CET1 – Beginning of period
$
18,870

$
18,141

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP
1,126

1,126

Goodwill and intangible assets, net of related deferred tax liabilities
(808
)
(872
)
Gross CET1 generated
318

254

Capital deployed:
 
 
Dividends
(248
)
(248
)
Common stock repurchased
(651
)
(651
)
Total capital deployed
(899
)
(899
)
Other comprehensive income
360

424

Additional paid-in capital (a)
77

77

Other
(133
)
(159
)
Total other additions
304

342

Net CET1 deployed
(277
)
(303
)
CET1 – End of period
$
18,593

$
17,838

(a)    Primarily related to stock awards, the exercise of stock options and stock issued for employee benefit plans.
(b)    Reflects transitional adjustments to CET1 required under the U.S. capital rules.
(c)    Estimated.

Page - 12
BNY Mellon 4Q17 Earnings Release


The table presented below compares the fully phased-in Basel III capital components and risk-based ratios to those capital components and ratios determined on a transitional basis.

Basel III capital components and ratios
Dec. 31, 2017 (a)
 
Sept. 30, 2017
 
Dec. 31, 2016
(dollars in millions)
Transitional
basis   (b)

Fully
phased-in –  
Non-GAAP   (c)

 
Transitional
basis (b)

Fully
phased-in –  
Non-GAAP (c)

 
Transitional
basis (b)

Fully
phased-in –  
Non-GAAP (c)

CET1:
 
 
 
 
 
 
 
 
Common shareholders’ equity
$
37,859

$
37,709

 
$
37,195

$
36,981

 
$
35,794

$
35,269

Goodwill and intangible assets
(18,684
)
(19,223
)
 
(17,876
)
(18,351
)
 
(17,314
)
(18,312
)
Net pension fund assets
(169
)
(211
)
 
(72
)
(90
)
 
(55
)
(90
)
Equity method investments
(372
)
(387
)
 
(334
)
(348
)
 
(313
)
(344
)
Deferred tax assets
(33
)
(41
)
 
(31
)
(39
)
 
(19
)
(32
)
Other
(8
)
(9
)
 
(12
)
(12
)
 
—

(1
)
Total CET1
18,593

17,838

 
18,870

18,141

 
18,093

16,490

Other Tier 1 capital:


 
 


 
 
 
 
Preferred stock
3,542

3,542

 
3,542

3,542

 
3,542

3,542

Deferred tax assets
(8
)
—

 
(8
)
—

 
(13
)
—

Net pension fund assets
(42
)
—

 
(19
)
—

 
(36
)
—

Other
(41
)
(41
)
 
(34
)
(34
)
 
(121
)
(121
)
Total Tier 1 capital
22,044

21,339

 
22,351

21,649

 
21,465

19,911

 


 
 


 
 
 
 
Tier 2 capital:


 
 


 
 
 
 
Subordinated debt
1,250

1,250

 
1,300

1,250

 
550

550

Allowance for credit losses
261

261

 
265

265

 
281

281

Trust preferred securities
—

—

 
—

—

 
148

—

Other
(12
)
(12
)
 
(7
)
(7
)
 
(12
)
(11
)
Total Tier 2 capital - Standardized Approach
1,499

1,499

 
1,558

1,508

 
967

820

Excess of expected credit losses
33

33

 
49

49

 
50

50

Less: Allowance for credit losses
261

261

 
265

265

 
281

281

Total Tier 2 capital - Advanced Approach
$
1,271

$
1,271

 
$
1,342

$
1,292

 
$
736

$
589

 


 
 


 
 
 
 
Total capital:


 
 


 
 
 
 
Standardized Approach
$
23,543

$
22,838

 
$
23,909

$
23,157

 
$
22,432

$
20,731

Advanced Approach
$
23,315

$
22,610

 
$
23,693

$
22,941

 
$
22,201

$
20,500

 
 
 
 
 
 
 
 
 
Risk-weighted assets:


 
 


 
 
 
 
Standardized Approach
$
155,498

$
155,309

 
$
153,494

$
152,995

 
$
147,671

$
146,475

Advanced Approach
$
174,117

$
173,916

 
$
169,822

$
169,293

 
$
170,495

$
169,227

 
 
 
 
 
 
 
 
 
Standardized Approach:


 
 


 
 
 
 
CET1 ratio
12.0
%
11.5
%
 
12.3
%
11.9
%
 
12.3
%
11.3
%
Tier 1 capital ratio
14.2

13.7

 
14.6

14.2

 
14.5

13.6

Total (Tier 1 plus Tier 2) capital ratio
15.1

14.7

 
15.6

15.1

 
15.2

14.2

Advanced Approach:
 
 
 
 
 
 
 
 
CET1 ratio
10.7
%
10.3
%
 
11.1
%
10.7
%
 
10.6
%
9.7
%
Tier 1 capital ratio
12.7

12.3

 
13.2

12.8

 
12.6

11.8

Total (Tier 1 plus Tier 2) capital ratio
13.4

13.0

 
14.0

13.6

 
13.0

12.1

(a)    Preliminary.
(b)    Reflects transitional adjustments to CET1, Tier 1 capital and Tier 2 capital required under the U.S. capital rules.
(c)    Estimated.


BNY Mellon has presented its estimated fully phased-in CET1 and other risk-based capital ratios and the fully phased-in SLR based on its interpretation of the U.S. capital rules, which are being gradually phased-in over a multi-year period, and on the application of such rules to BNY Mellon’s businesses as currently conducted. Management views the estimated fully phased-in CET1 and other risk-based capital ratios and fully phased-in SLR as key measures in monitoring BNY Mellon’s capital position and progress against future regulatory capital standards. Additionally, the presentation of the estimated fully phased-in CET1 and other risk-based capital ratios and fully phased-in SLR are intended to allow investors to compare these ratios with estimates presented by other companies.

Page - 13
BNY Mellon 4Q17 Earnings Release


Our capital and liquidity ratios are necessarily subject to, among other things, BNY Mellon’s further review of applicable rules, anticipated compliance with all necessary enhancements to model calibration, approval by regulators of certain models used as part of RWA calculations, other refinements, further implementation guidance from regulators, market practices and standards and any changes BNY Mellon may make to its businesses. Consequently, our capital and liquidity ratios remain subject to ongoing review and revision and may change based on these factors.

Supplementary Leverage Ratio

The following table presents the SLR on both the transitional and fully phased-in Basel III basis for BNY Mellon and our largest bank subsidiary, The Bank of New York Mellon.

SLR
Dec. 31, 2017 (a)

Sept. 30, 2017
 
Dec. 31, 2016
(dollars in millions)
Transitional
basis

Fully
phased-in –
Non-GAAP   (b)

 
Transitional basis

Fully
phased-in –
Non-GAAP  (b)

 
Transitional basis

Fully
phased-in –
Non-GAAP  (b)

Consolidated:
 
 
 
 
 
 
 
 
Tier 1 capital
$
22,044

$
21,339

 
$
22,351

$
21,649

 
$
21,465

$
19,911

 

 
 
 
 
 
 
 
Total leverage exposure:


 
 
 
 
 
 
 
Quarterly average total assets
$
350,786

$
350,786

 
$
345,709

$
345,709

 
$
344,142

$
344,142

Less: Amounts deducted from Tier 1 capital
19,186

19,892

 
18,154

18,856

 
17,333

18,887

Total on-balance sheet assets, as adjusted
331,600

330,894


327,555

326,853

 
326,809

325,255

Off-balance sheet exposures:


 
 
 
 
 
 
 
Potential future exposure for derivative contracts (plus certain other items)
6,613

6,613

 
6,213

6,213

 
6,021

6,021

Repo-style transaction exposures
1,086

1,086

 
1,034

1,034

 
533

533

Credit-equivalent amount of other off-balance sheet exposures (less SLR exclusions)
21,959

21,959

 
21,860

21,860

 
23,274

23,274

Total off-balance sheet exposures
29,658

29,658


29,107

29,107

 
29,828

29,828

Total leverage exposure
$
361,258

$
360,552


$
356,662

$
355,960

 
$
356,637

$
355,083

 

 
 
 
 
 
 
 
SLR - Consolidated (c)
6.1
%
5.9
%
 
6.3
%
6.1
%
 
6.0
%
5.6
%
 
 
 
 
 
 
 
 
 
The Bank of New York Mellon, our largest bank subsidiary:
 
 
 
 
 
 
 
 
Tier 1 capital
$
20,478

$
19,768

 
$
20,718

$
19,955

 
$
19,011

$
17,708

Total leverage exposure
$
296,517

$
296,231

 
$
292,759

$
292,421

 
$
291,022

$
290,230

 
 

 
 

 
 
 
SLR - The Bank of New York Mellon (c)
6.9
%
6.7
%
 
7.1
%
6.8
%
 
6.5
%
6.1
%
(a)
Preliminary.
(b)
Estimated.
(c)
The estimated fully phased-in SLR (Non-GAAP) is based on our interpretation of the U.S. capital rules. When the SLR is fully phased-in in 2018 as a required minimum ratio, we expect to maintain an SLR of over 5%. The minimum required SLR is 3% and there is a 2% buffer, in addition to the minimum, that is applicable to U.S. G-SIBs. The insured depository institution subsidiaries of the U.S. G-SIBs, including those of BNY Mellon, must maintain a 6% SLR to be considered “well capitalized.”


Liquidity Coverage Ratio (“LCR”)

The U.S. LCR rules became fully phased-in on Jan. 1, 2017 and require BNY Mellon to meet an LCR of 100%. On a consolidated basis, our average LCR was 118% for 4Q17 . High-quality liquid assets (“HQLA”), before haircuts and trapped liquidity, totaled $193 billion at Dec. 31, 2017 and averaged $170 billion for 4Q17 .

Page - 14
BNY Mellon 4Q17 Earnings Release


INVESTMENT MANAGEMENT provides investment management services to institutional and retail investors, as well as investment management, wealth and estate planning and private banking solutions to high net worth individuals and families, and foundations and endowments.
(dollars in millions, unless otherwise noted)
 
 
 
 
 
 
4Q17 vs.
4Q17

 
3Q17

2Q17

1Q17

4Q16

3Q17
4Q16
Revenue:
 
 
 
 
 
 
 
 
Investment management fees:
 
 
 
 
 
 
 
 
Mutual funds
$
341

 
$
332

$
314

$
299

$
297

3
 %
15
 %
Institutional clients
378

 
367

362

348

340

3

11

Wealth management
179

 
172

169

167

164

4

9

Investment management fees (a)
898

 
871

845

814

801

3

12

Performance fees
50

 
15

17

12

32

N/M
56

Investment management and performance fees
948

 
886

862

826

833

7

14

Distribution and servicing
51

 
51

53

52

48

—

6

Other (a)
(25
)
 
(19
)
(16
)
(1
)
(1
)
N/M
N/M
Total fee and other revenue  (a)
974

 
918

899

877

880

6

11

Net interest revenue
74

 
82

87

86

80

(10
)
(8
)
Total revenue
1,048

 
1,000

986

963

960

5

9

Provision for credit losses
1

 
(2
)
—

3

6

N/M
N/M
Noninterest expense (ex. amortization of intangible assets)
756

 
687

683

668

672

10

13

Amortization of intangible assets
15

 
15

15

15

22

—

(32
)
Total noninterest expense
771

 
702

698

683

694

10

11

Income before taxes
$
276

 
$
300

$
288

$
277

$
260

(8
)%
6
 %
Income before taxes (ex. amortization of intangible
assets) – Non-GAAP
$
291

 
$
315

$
303

$
292

$
282

(8
)%
3
 %
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
26
%
 
30
%
29
%
29
%
27
%
 
 
Adjusted pre-tax operating margin – Non-GAAP (b)
31
%
 
35
%
34
%
34
%
33
%
 
 
 
 
 
 
 
 
 
 
 
Changes in AUM (in billions) : (c)
 
 
 
 
 
 
 
 
Beginning balance of AUM
$
1,824

 
$
1,771

$
1,727

$
1,648

$
1,715

 
 
Net inflows (outflows):
 
 
 
 
 
 
 
 
Long-term strategies:
 
 
 
 
 
 
 
 
Equity
(6
)
 
(2
)
(2
)
(4
)
(5
)
 
 
Fixed income
(2
)
 
4

2

2

(1
)
 
 
Liability-driven investments  (d)
23

 
(2
)
15

14

(7
)
 
 
Multi-asset and alternative investments
2

 
3

1

2

3

 
 
Total long-term active strategies inflows (outflows)
17

 
3

16

14

(10
)
 
 
Index
(1
)
 
(3
)
(13
)
—

(1
)
 
 
Total long-term strategies inflows (outflows)
16


—

3

14

(11
)
 
 
Short term strategies:
 
 
 
 
 
 
 
 
Cash
(4
)
 
10

11

13

(3
)
 
 
Total net inflows (outflows)
12


10

14

27

(14
)
 
 
Net market impact/other
47

 
17

1

41

(11
)
 
 
Net currency impact
10

 
26

29

11

(42
)
 
 
Ending balance of AUM
$
1,893

(e)
$
1,824

$
1,771

$
1,727

$
1,648

4
 %
15
 %
 
 
 
 
 
 
 
 
 
AUM at period end, by product type: (c)
 
 
 
 
 
 
 
 
Equity
9
%
 
9
%
9
%
9
%
9
%

 
Fixed income
11

 
11

11

11

11


 
Index
18

 
18

18

19

19


 
Liability-driven investments (d)
35

 
35

35

34

34


 
Multi-asset and alternative investments
11

 
11

11

11

11


 
Cash
16

 
16

16

16

16


 
Total AUM
100
%
(e)
100
%
100
%
100
%
100
%

 
 
 
 
 
 
 
 
 
 
Average balances:
 
 
 
 
 
 
 
 
Average loans
$
16,813

 
$
16,724

$
16,560

$
16,153

$
15,673

1
 %
7
 %
Average deposits
$
11,633

 
$
12,374

$
14,866

$
15,781

$
15,511

(6
)%
(25
)%
(a)
Total fee and other revenue includes the impact of the consolidated investment management funds, net of noncontrolling interests. See page 27 for a breakdown of the revenue line items in the Investment Management business impacted by the consolidated investment management funds. Additionally, other revenue includes asset servicing, treasury services, foreign exchange and other trading revenue and investment and other income.
(b)
Excludes amortization of intangible assets, provision for credit losses and distribution and servicing expense. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” beginning on page 23 for the reconciliation of this Non-GAAP measure.
(c)
Excludes securities lending cash management assets and assets managed in the Investment Services business.
(d)
Includes currency overlay assets under management.
(e)
Preliminary.
N/M – Not meaningful.

Page - 15
BNY Mellon 4Q17 Earnings Release


INVESTMENT MANAGEMENT KEY POINTS

•
Income before taxes totaled $276 million in 4Q17 , an increase of 6% year-over-year and a decrease of 8% sequentially. Income before taxes, excluding amortization of intangible assets (Non-GAAP), totaled $291 million in 4Q17 , an increase of 3% year-over-year and a decrease of 8% sequentially.
•
Pre-tax operating margin of 26% in 4Q17 decreased 78 bps year-over-year and 366 bps sequentially.
•
Adjusted pre-tax operating margin (Non-GAAP) of 31% in 4Q17 decreased 240 bps year-over-year and 422 bps sequentially.

•
Total revenue was $1.0 billion , an increase of 9% year-over-year and 5% sequentially, primarily reflecting higher investment management fees and performance fees, partially offset by lower other revenue.
•
42% of non-U.S. revenue in 4Q17 and 4Q16 .

•
Investment management fees increased 12% year-over-year and 3% sequentially, primarily reflecting higher equity market values and higher money market fees. The year-over-year increase also reflects the favorable impact of a weaker U.S. dollar (principally versus the British pound). On a constant currency basis, investment management fees increased 9% (Non-GAAP) compared with 4Q16.
•
Net long-term inflows of $16 billion in 4Q17 reflect inflows of l iability-driven investments, partially offset by outflows of active equity and fixed income investments and index funds.
•
Net short-term outflows of $4 billion in 4Q17 .

•
Other revenue declined year-over-year primarily reflecting losses on hedging activity and higher payments to Investment Services related to higher money market fees, partially offset by seed capital gains.

•
Net interest revenue decreased 8% year-over-year and 10% sequentially. Both decreases primarily reflect lower average deposits.
•
Average loans increased 7% year-over-year and 1% sequentially.
•
Average deposits decreased 25% year-over-year and 6% sequentially.

•
Total noninterest expense (excluding amortization of intangible assets) increased 13% year-over-year and 10% sequentially. Both increases primarily reflect higher severance, incentive and software expenses. The year-over-year increase also reflects the unfavorable impact of the weaker U.S. dollar. The sequential increase also reflects seasonally higher business development expenses. Noninterest expense for 4Q17 includes $30 million related to severance and litigation.

Page - 16
BNY Mellon 4Q17 Earnings Release


INVESTMENT SERVICES provides business and technology solutions to financial institutions, corporations, public funds and government agencies, including: asset servicing (custody, foreign exchange, fund services, broker-dealer services, securities finance, collateral and liquidity services), clearing services (primarily Pershing LLC), issuer services (depositary receipts and corporate trust) and treasury services (global payments, trade finance and cash management).

(dollars in millions, unless otherwise noted)
 
 
 
 
 
 
4Q17 vs.
4Q17

 
3Q17

2Q17

1Q17

4Q16

3Q17

4Q16

Revenue:
 
 
 
 
 
 
 
 
Investment services fees:
 
 
 
 
 
 
 
 
Asset servicing
$
1,106

 
$
1,081

$
1,061

$
1,038

$
1,043

2
 %
6
 %
Clearing services
400

 
381

393

375

354

5

13

Issuer services
196

 
288

241

250

211

(32
)
(7
)
Treasury services
136

 
141

139

139

139

(4
)
(2
)
Total investment services fees
1,838

 
1,891

1,834

1,802

1,747

(3
)
5

Foreign exchange and other trading revenue
168

 
154

145

153

157

9

7

Other (a)
135

 
142

136

129

128

(5
)
5

Total fee and other revenue
2,141

 
2,187

2,115

2,084

2,032

(2
)
5

Net interest revenue
813

 
777

761

707

713

5

14

Total revenue
2,954

 
2,964

2,876

2,791

2,745

—

8

Provision for credit losses
(2
)
 
(2
)
(3
)
—

—

N/M
N/M
Noninterest expense (ex. amortization of intangible assets)
2,060

 
1,837

1,889

1,812

1,786

12

15

Amortization of intangible assets
37

 
37

38

37

38

—

(3
)
Total noninterest expense
2,097

 
1,874

1,927

1,849

1,824

12

15

Income before taxes
$
859

 
$
1,092

$
952

$
942

$
921

(21
)%
(7
)%
Income before taxes (ex. amortization of intangible assets)  – Non-GAAP
$
896

 
$
1,129

$
990

$
979

$
959

(21
)%
(7
)%
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
29
%
 
37
%
33
%
34
%
34
%
 
 
Adjusted pre-tax operating margin (ex. provision for credit losses and amortization of intangible assets)  – Non-GAAP
30
%
 
38
%
34
%
35
%
35
%
 
 
 
 
 
 
 
 
 
 
 
Investment services fees as a percentage of noninterest expense (ex. amortization of intangible assets)
89
%
 
103
%
97
%
99
%
98
%
 
 
 
 
 
 
 
 
 
 
 
Securities lending revenue
$
45

 
$
41

$
42

$
40

$
44

10
 %
2
 %
 
 
 
 
 
 
 
 
 
Metrics:
 
 
 
 
 
 
 
 
Average loans
$
38,845

 
$
38,038

$
40,931

$
42,818

$
45,832

2
 %
(15
)%
Average deposits
$
204,680

 
$
198,299

$
200,417

$
197,690

$
213,531

3
 %
(4
)%
 
 
 
 
 
 
 
 
 
AUC/A at period end  (in trillions) (b)
$
33.3

(c)
$
32.2

$
31.1

$
30.6

$
29.9

3
 %
11
 %
Market value of securities on loan at period end
(in billions) (d)
$
408

 
$
382

$
336

$
314

$
296

7
 %
38
 %
 
 
 
 
 
 
 
 
 
Asset servicing:
 
 
 
 
 
 
 
 
Estimated new business wins (AUC/A) (in billions)
$
575

(c)
$
166

$
152

$
109

$
141

 
 
 
 
 
 
 
 
 
 
 
Clearing services:
 
 
 
 
 
 
 
 
Average active clearing accounts (U.S. platform)
( in thousands)
6,126

 
6,203

6,159

6,058

5,960

(1
)%
3
 %
Average long-term mutual fund assets (U.S. platform)
$
508,873

 
$
500,998

$
480,532

$
460,977

$
438,460

2
 %
16
 %
Average investor margin loans (U.S. platform)
$
9,822

 
$
8,886

$
9,812

$
10,740

$
10,562

11
 %
(7
)%
 
 
 
 
 
 
 
 
 
Depositary Receipts:
 
 
 
 
 
 
 
 
Number of sponsored programs
886

 
938

1,025

1,050

1,062

(6
)%
(17
)%
 
 
 
 
 
 
 
 
 
Broker-Dealer:
 
 
 
 
 
 
 
 
Average tri-party repo balances ( in billions)
$
2,606

 
$
2,534

$
2,498

$
2,373

$
2,307

3
 %
13
 %
(a)
Other revenue includes investment management fees, financing-related fees, distribution and servicing revenue and investment and other income.
(b)
Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.3 trillion at Dec. 31, 2017 and Sept. 30, 2017 and $1.2 trillion at June 30, 2017 , March 31, 2017 and Dec. 31, 2016 .
(c)
Preliminary.
(d)
Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $71 billion at Dec. 31, 2017 , $68 billion at Sept. 30, 2017 , $66 billion at June 30, 2017 , $65 billion at March 31, 2017 and $63 billion at Dec. 31, 2016 .
N/M – Not meaningful.

Page - 17
BNY Mellon 4Q17 Earnings Release


INVESTMENT SERVICES KEY POINTS

•
Income before taxes totaled $859 million in 4Q17 . Income before taxes, excluding amortization of intangible assets (Non-GAAP), totaled $896 million in 4Q17 .
•
The pre-tax operating margin was 29% in 4Q17 . The pre-tax operating margin, excluding the provision for credit losses and amortization of intangible assets (Non-GAAP), was 30% in 4Q17 .
•
Investment services fees as a percentage of noninterest expense (excluding amortization of intangible assets) was 89% in 4Q17 .

•
Investment services fees increased 5% year-over-year and decreased 3% sequentially.
•
Asset servicing fees increased 6% year-over-year and 2% sequentially. The year-over-year increase primarily reflects higher equity market values, net new business, including growth in collateral management, and the favorable impact of the weaker U.S. dollar. The sequential increase was primarily driven by net new business, securities lending, equity market values and money market fees.
•
Clearing services fees increased 13% year-over-year and 5% sequentially. The year-over-year increase primarily reflects higher money market fees and growth in long-term mutual fund assets. Both increases also reflect termination fees due to lost business recorded in 4Q17 .
•
Issuer services fees decreased 7% year-over-year and 32% sequentially. The year-over-year decrease primarily reflects lower volumes, fewer corporate actions and lower fees due to a reduction in shares outstanding in certain Depositary Receipts programs, partially offset by higher Corporate Trust revenue . The sequential decrease primarily reflects seasonality in Depositary Receipts revenue .
•
Treasury services fees decreased 2% year-over-year and 4% sequentially, primarily reflecting higher compensating balance credits provided to clients, which reduced fee revenue and increased net interest revenue, partially offset by higher payment volumes.

•
Foreign exchange and other trading revenue increased 7% year-over-year and 9% sequentially. Year-over year, higher volumes were offset by lower volatility . The sequential increase reflects higher volumes.

•
Other revenue increased 5% year-over-year primarily reflecting higher payments from Investment Management related to higher money market fees. The 5% sequential decrease primarily reflects lower financing-related fees.

•
Net interest revenue increased 14% year-over-year and 5% sequentially. Both increases primarily reflect higher interest rates. The year-over-year increase was partially offset by lower loan and deposit volumes. The sequential increase also reflects higher loan and deposit volumes.

•
Noninterest expense (excluding amortization of intangible assets) increased 15% year-over-year and 12% sequentially. Both increases primarily reflect higher severance, litigation, an asset impairment and additional technology related costs. The year-over-year increase also reflects higher incentives expense and the unfavorable impact of the weaker U.S. dollar. Noninterest expense for 4Q17 includes $233 million related to severance, litigation and an asset impairment.


Page - 18
BNY Mellon 4Q17 Earnings Release


OTHER SEGMENT primarily includes leasing operations, certain corporate treasury activities, derivatives, global markets, business exits and other corporate revenue and expense items.

 
 
 
 
 
 
(in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

Revenue:
 
 
 
 
 
Fee and other revenue
$
(247
)
$
69

$
113

$
72

$
42

Net interest (expense) revenue
(36
)
(20
)
(22
)
(1
)
38

Total revenue
(283
)
49

91

71

80

Provision for credit losses
(5
)
(2
)
(4
)
(8
)
1

Noninterest expense (ex. M&I and restructuring charges)
134

77

28

106

108

M&I and restructuring charges
1

—

—

1

2

Total noninterest expense
135

77

28

107

110

(Loss) income before taxes
$
(413
)
$
(26
)
$
67

$
(28
)
$
(31
)
(Loss) income before taxes (ex. M&I and restructuring charges)  – Non-GAAP
$
(412
)
$
(26
)
$
67

$
(27
)
$
(29
)
 
 
 
 
 
 
Average loans and leases
$
1,114

$
1,182

$
1,302

$
1,341

$
2,142



KEY POINTS

•
Total fee and other revenue decreased $289 million compared with 4Q16 and $316 million compared with 3Q17 , primarily reflecting the impact of U.S. tax legislation on our investments in renewable energy and net securities losses. The net impact of U.S. tax legislation on renewable energy investments was de minimis to net income, as the pre-tax accounting resulted in a reduction of $279 million to investment and other income, which was offset by the tax benefit from remeasurement of the related deferred tax liability.

•
Net interest revenue decreased $74 million compared with 4Q16 and $16 million compared with 3Q17 . Both decreases primarily reflect leasing-related adjustments, partially offset by higher interest rates. The year-over-year decrease also reflects the positive impact of interest rate hedging activities and a premium amortization adjustment, both recorded in 4Q16.

•
Noninterest expense (excluding M&I and restructuring charges) increased $26 million compared with 4Q16 and increased $57 million compared with 3Q17 . Both increases were primarily driven by severance expense of $19 million recorded in 4Q17. The sequential increase also reflects higher professional, legal and other purchased services and occupancy expenses.


Page - 19
BNY Mellon 4Q17 Earnings Release


THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement


 
(in millions)
Quarter ended
 
Year ended
 
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

 
Dec. 31, 2017

Dec. 31, 2016

 
 
Fee and other revenue
 
 
 
 
 
 
 
Investment services fees:
 
 
 
 
 
 
 
Asset servicing
$
1,130

$
1,105

$
1,068

 
$
4,383

$
4,244

 
Clearing services
400

383

355

 
1,553

1,404

 
Issuer services
197

288

211

 
977

1,026

 
Treasury services
137

141

140

 
557

547

 
Total investment services fees
1,864

1,917

1,774

 
7,470

7,221

 
Investment management and performance fees
962

901

848

 
3,584

3,350

 
Foreign exchange and other trading revenue
166

173

161

 
668

701

 
Financing-related fees
54

54

50

 
216

219

 
Distribution and servicing
38

40

41

 
160

166

 
Investment and other income (loss)
(198
)
63

70

 
64

341

 
Total fee revenue
2,886

3,148

2,944

 
12,162

11,998

 
Net securities (losses) gains
(26
)
19

10

 
3

75

 
Total fee and other revenue
2,860

3,167

2,954

 
12,165

12,073

 
Operations of consolidated investment management funds
 
 
 
 
 
 
 
Investment income
17

10

8

 
74

35

 
Interest of investment management fund note holders
—

—

3

 
4

9

 
Income from consolidated investment management funds
17

10

5

 
70

26

 
Net interest revenue
 
 
 
 
 
 
 
Interest revenue
1,219

1,151

928

 
4,382

3,575

 
Interest expense
368

312

97

 
1,074

437

 
Net interest revenue
851

839

831

 
3,308

3,138

 
Total revenue
3,728

4,016

3,790

 
15,543

15,237

 
Provision for credit losses
(6
)
(6
)
7

 
(24
)
(11
)
 
Noninterest expense
 
 
 
 
 
 
 
Staff
1,614

1,469

1,395

 
5,972

5,733

 
Professional, legal and other purchased services
338

305

325

 
1,274

1,185

 
Software and equipment
297

233

237

 
985

894

 
Net occupancy
153

141

153

 
569

590

 
Distribution and servicing
106

109

98

 
419

405

 
Sub-custodian
59

62

57

 
250

245

 
Business development
66

49

71

 
229

245

 
Bank assessment charges
53

51

53

 
220

219

 
Other
188

177

175

 
724

721

 
Amortization of intangible assets
52

52

60

 
209

237

 
M&I, litigation and restructuring charges
80

6

7

 
106

49

 
Total noninterest expense
3,006

2,654

2,631

 
10,957

10,523

 
Income
 
 
 
 


 
 
Income before income taxes
728

1,368

1,152

 
4,610

4,725

 
(Benefit) provision for income taxes
(453
)
348

280

 
496

1,177

 
Net income
1,181

1,020

872

 
4,114

3,548

 
Net (income) attributable to noncontrolling interests (includes $(9), $(3), $(4), $(33) and $(10) related to consolidated investment management funds, respectively)
(6
)
(2
)
(2
)
 
(24
)
(1
)
 
Net income applicable to shareholders of The Bank of New York Mellon Corporation
1,175

1,018

870

 
4,090

3,547

 
Preferred stock dividends
(49
)
(35
)
(48
)
 
(175
)
(122
)
 
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
$
1,126

$
983

$
822

 
$
3,915

$
3,425




Page - 20
BNY Mellon 4Q17 Earnings Release


THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement - continued

Net income applicable to common shareholders of The Bank of New York Mellon Corporation used for the earnings per share calculation
Quarter ended
 
Year ended
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

 
Dec. 31, 2017

Dec. 31, 2016

(in millions)
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
$
1,126

$
983

$
822

 
$
3,915

$
3,425

Less: Earnings allocated to participating securities (a)
8

8

13

 
43

52

Net income applicable to the common shareholders of The Bank of New York Mellon Corporation after required adjustments for the calculation of basic and diluted earnings per common share
$
1,118

$
975

$
809

 
$
3,872

$
3,373

(a)
Beginning in 3Q17, vested stock awards to retirement eligible employees are included in common shares outstanding for earnings per share purposes. This change increased both average basic and average diluted shares outstanding by approximately 6 million and reduced earnings allocated to participating securities by $6 million for 3Q17, which resulted in a de minimis impact to both basic and diluted earnings per share.


Average common shares and equivalents outstanding of The Bank of New York Mellon Corporation (a)
Quarter ended
 
Year ended
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

 
Dec. 31, 2017

Dec. 31, 2016

(in thousands)
Basic
1,024,828

1,035,337

1,050,888

 
1,034,281

1,066,286

Diluted
1,030,404

1,041,138

1,056,818

 
1,040,290

1,072,013

(a)
Beginning in 3Q17, vested stock awards to retirement eligible employees are included in common shares outstanding for earnings per share purposes. This change increased both average basic and average diluted shares outstanding by approximately 6 million and reduced earnings allocated to participating securities by $6 million for 3Q17, which resulted in a de minimis impact to both basic and diluted earnings per share.


Earnings per share applicable to the common shareholders of The Bank of New York Mellon Corporation
Quarter ended
 
Year ended
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

 
Dec. 31, 2017

Dec. 31, 2016

(in dollars)
Basic
$
1.09

$
0.94

$
0.77

 
$
3.74

$
3.16

Diluted
$
1.08

$
0.94

$
0.77

 
$
3.72

$
3.15




Page - 21
BNY Mellon 4Q17 Earnings Release


THE BANK OF NEW YORK MELLON CORPORATION
Consolidated Balance Sheet


 
(dollars in millions, except per share amounts)
Dec. 31, 2017

Sept. 30, 2017

Dec. 31, 2016

 
 
Assets
 
 
 
 
Cash and due from:
 
 
 
 
Banks
$
5,382

$
5,557

$
4,822

 
Interest-bearing deposits with the Federal Reserve and other central banks
91,510

75,808

58,041

 
Interest-bearing deposits with banks
11,979

15,256

15,086

 
Federal funds sold and securities purchased under resale agreements
28,135

27,883

25,801

 
Securities:
 
 
 
 
Held-to-maturity (fair value of $40,512, $39,928 and $40,669)
40,827

39,995

40,905

 
Available-for-sale
79,543

80,054

73,822

 
Total securities
120,370

120,049

114,727

 
Trading assets
6,022

4,666

5,733

 
Loans
61,540

59,068

64,458

 
Allowance for loan losses
(159
)
(161
)
(169
)
 
Net loans
61,381

58,907

64,289

 
Premises and equipment
1,634

1,631

1,303

 
Accrued interest receivable
610

547

568

 
Goodwill
17,564

17,543

17,316

 
Intangible assets
3,411

3,461

3,598

 
Other assets  
23,029

22,287

20,954

 
Subtotal assets of operations  
371,027

353,595

332,238

 
Assets of consolidated investment management funds, at fair value
731

802

1,231

 
Total assets  
$
371,758

$
354,397

$
333,469

 
Liabilities
 
 
 
 
Deposits:
 
 
 
 
Noninterest-bearing (principally U.S. offices)
$
82,716

$
80,380

$
78,342

 
Interest-bearing deposits in U.S. offices
52,294

46,023

52,049

 
Interest-bearing deposits in Non-U.S. offices
109,312

104,593

91,099

 
Total deposits
244,322

230,996

221,490

 
Federal funds purchased and securities sold under repurchase agreements
15,163

10,314

9,989

 
Trading liabilities
3,984

3,253

4,389

 
Payables to customers and broker-dealers
20,184

21,176

20,987

 
Commercial paper
3,075

2,501

—

 
Other borrowed funds
3,028

3,353

754

 
Accrued taxes and other expenses
6,225

6,070

5,867

 
Other liabilities (includes allowance for lending-related commitments of $102, $104 and $112)
6,050

7,195

5,635

 
Long-term debt
27,979

28,408

24,463

 
Subtotal liabilities of operations
330,010

313,266

293,574

 
Liabilities of consolidated investment management funds, at fair value
2

27

315

 
Total liabilities  
330,012

313,293

293,889

 
Temporary equity
 
 
 
 
Redeemable noncontrolling interests
179

197

151

 
Permanent equity
 
 
 
 
Preferred stock – par value $0.01 per share; authorized 100,000,000 shares; issued 35,826, 35,826 and 35,826 shares
3,542

3,542

3,542

 
Common stock – par value $0.01 per share; authorized 3,500,000,000 shares; issued 1,354,163,581, 1,352,363,932 and 1,333,706,427 shares
14

14

13

 
Additional paid-in capital
26,665

26,588

25,962

 
Retained earnings
25,635

24,757

22,621

 
Accumulated other comprehensive loss, net of tax
(2,357
)
(2,781
)
(3,765
)
 
Less: Treasury stock of 340,721,136, 328,341,579 and 286,218,126 common shares, at cost
(12,248
)
(11,597
)
(9,562
)
 
Total The Bank of New York Mellon Corporation shareholders’ equity
41,251

40,523

38,811

 
Nonredeemable noncontrolling interests of consolidated investment management funds  
316

384

618

 
Total permanent equity  
41,567

40,907

39,429

 
Total liabilities, temporary equity and permanent equity  
$
371,758

$
354,397

$
333,469


Page - 22
BNY Mellon 4Q17 Earnings Release


SUPPLEMENTAL INFORMATION – IMPACT OF U.S. TAX LEGISLATION AND OTHER CHARGES

Amounts included in 4Q17 results -
  by business segment

(dollars in millions)
U.S. tax legislation
 
Other charges (a)
Investment
Management

Investment
Services

Other

 
Investment
Management

Investment
Services

Other

Total

Fee and other revenue
$
—

$
—

$
(279
)
 
$
—

$
—

$
(37
)
$
(37
)
Net interest revenue
—

—

(4
)
 
—

—

—

—

Total revenue
—

—

(283
)

—

—

(37
)
(37
)
Total noninterest expense
—

—

—

 
30

233

19

282

Income before taxes
$
—

$
—

$
(283
)

$
(30
)
$
(233
)
$
(56
)
$
(319
)
(a)
Other charges include severance, litigation, an asset impairment and investment securities losses related to the sale of certain securities.


Our estimate of the impact of U.S. tax legislation is based on certain assumptions and our current interpretation of the Tax Cuts and Jobs Act, and may change, possibly materially, as we refine our analysis and as further information becomes available.


SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

BNY Mellon has included in this Earnings Release certain Non-GAAP financial measures based on estimated fully phased-in CET1 and other risk-based capital ratios, the estimated fully phased-in SLR and tangible common shareholders’ equity. BNY Mellon believes that the CET1 and other risk-based capital ratios, on a fully phased-in basis, and the SLR, on a fully phased-in basis, are measures of capital strength that provide additional useful information to investors, supplementing the capital ratios which are, or were, required by regulatory authorities. The tangible common shareholders’ equity ratio, which excludes goodwill and intangible assets, net of deferred tax liabilities, includes changes in investment securities valuations which are reflected in total shareholders’ equity. In addition, this ratio is expressed as a percentage of the actual book value of assets. BNY Mellon believes that the return on tangible common equity measure is an additional useful measure for investors because it presents a measure of those assets that can generate income. BNY Mellon has provided a measure of tangible book value per common share, which it believes provides additional useful information as to the level of tangible assets in relation to shares of common stock outstanding.

BNY Mellon has presented revenue measures, which exclude the effect of noncontrolling interests related to consolidated investment management funds, and expense measures, which exclude amortization of intangible assets and M&I, litigation and restructuring charges.

Operating margin, operating leverage and return on equity measures, which exclude some or all of these items, are also presented. Operating margin measures may also exclude the provision for credit losses and distribution and servicing expense. BNY Mellon believes that these measures are useful to investors because they permit a focus on period-to-period comparisons, which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon’s control. M&I expenses primarily relate to acquisitions and generally continue for approximately three years after the transaction. Litigation charges represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Restructuring charges relate to our streamlining actions and Operational Excellence Initiatives. Excluding the charges mentioned above permits investors to view expenses on a basis consistent with how management views the business.


Page - 23
BNY Mellon 4Q17 Earnings Release


The presentation of revenue growth on a constant currency basis permits investors to assess the significance of changes in foreign currency exchange rates. Growth rates on a constant currency basis were determined by applying the current period foreign currency exchange rates to the prior period revenue. BNY Mellon believes that this presentation, as a supplement to GAAP information, gives investors a clearer picture of the related revenue results without the variability caused by fluctuations in foreign currency exchange rates.

The presentation of income from consolidated investment management funds, net of net income attributable to noncontrolling interests related to the consolidation of certain investment management funds, permits investors to view revenue on a basis consistent with how management views the business. BNY Mellon believes that these presentations, as a supplement to GAAP information, give investors a clearer picture of the results of its primary businesses.

Each of these measures as described above is used by management to monitor financial performance, both on a company-wide and on a business-level basis.

The following table presents the reconciliation of the pre-tax operating margin ratio.

Pre-tax operating margin
 
 
 
 
 
(dollars in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

Income before income taxes – GAAP
$
728

$
1,368

$
1,308

$
1,206

$
1,152

Less: Net income attributable to noncontrolling interests of consolidated investment management funds
9

3

3

18

4

Add: Amortization of intangible assets
52

52

53

52

60

M&I, litigation and restructuring charges
80

6

12

8

7

Income before income taxes, as adjusted – Non-GAAP (a)
$
851

$
1,423

$
1,370

$
1,248

$
1,215

 
 
 
 
 
 
Fee and other revenue – GAAP
$
2,860

$
3,167

$
3,120

$
3,018

$
2,954

Income from consolidated investment management funds – GAAP
17

10

10

33

5

Net interest revenue – GAAP
851

839

826

792

831

Total revenue – GAAP
3,728

4,016

3,956

3,843

3,790

Less: Net income attributable to noncontrolling interests of consolidated investment management funds
9

3

3

18

4

Total revenue, as adjusted – Non-GAAP (a)
$
3,719

$
4,013

$
3,953

$
3,825

$
3,786

 
 
 
 
 
 
Pre-tax operating margin – GAAP (b)(c)
20
%
34
%
33
%
31
%
30
%
Adjusted pre-tax operating margin – Non-GAAP (a)(b)(c)
23
%
35
%
35
%
33
%
32
%
(a)
Non-GAAP information for all periods presented excludes net income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges.
(b)
Income before taxes divided by total revenue.
(c)
Our GAAP earnings include tax-advantaged investments such as low income housing, renewable energy, corporate/bank-owned life insurance and tax-exempt securities. The benefits of these investments are primarily reflected in tax expense. If reported on a tax-equivalent basis, these investments would increase revenue and income before taxes by $ 66 million for 4Q17 , $ 102 million for 3Q17 , $ 106 million for 2Q17 , $ 101 million for 1Q17 and $ 92 million for 4Q16 and would increase our pre-tax operating margin by approximately 1.4 % for 4Q17 , 1.6 % for 3Q17 , 1.8 % for 2Q17 and 1Q17 and 1.7 % for 4Q16 .



Page - 24
BNY Mellon 4Q17 Earnings Release


The following table presents the reconciliation of the operating leverage.

Operating leverage
 
 
 
4Q17 vs.
(dollars in millions)
4Q17

3Q17

4Q16

3Q17

4Q16

Total revenue  – GAAP
$
3,728

$
4,016

$
3,790

(7.17
)%
(1.64
)%
Less: Net income attributable to noncontrolling interests of consolidated investment management funds
9

3

4

 
 
Total revenue, as adjusted  – Non-GAAP
$
3,719

$
4,013

$
3,786

(7.33
)%
(1.77
)%
 
 
 
 
 
 
Total noninterest expense  – GAAP
$
3,006

$
2,654

$
2,631

13.26
 %
14.25
 %
Less: Amortization of intangible assets
52

52

60

 
 
M&I, litigation and restructuring charges
80

6

7

 
 
Total noninterest expense, as adjusted  – Non-GAAP
$
2,874

$
2,596

$
2,564

10.71
 %
12.09
 %
 
 
 
 
 
 
Operating leverage  – GAAP (a)
 
 
 
(2,043
) bps
(1,589
) bps
Adjusted operating leverage  – Non-GAAP  (a)(b)
 
 
 
(1,804
) bps
(1,386
) bps
(a)
Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.
(b)
Non-GAAP operating leverage for all periods presented excludes net income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges.
bps – basis points.


The following table presents the reconciliation of the returns on common equity and tangible common equity.

Return on common equity and tangible common equity
 
 
 
 
 
 
(dollars in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

FY17

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP
$
1,126

$
983

$
926

$
880

$
822

$
3,915

Add: Amortization of intangible assets
52

52

53

52

60

209

Less: Tax impact of amortization of intangible assets
18

17

19

18

19

72

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP
1,160

1,018

960

914

863

4,052

Add: M&I, litigation and restructuring charges
80

6

12

8

7

106

Less: Tax impact of M&I, litigation and restructuring charges
15

—

3

2

3

20

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, as adjusted – Non-GAAP (a)
$
1,225

$
1,024

$
969

$
920

$
867

$
4,138

 
 
 
 
 
 


Average common shareholders’ equity
$
36,952

$
36,780

$
35,862

$
34,965

$
35,171

$
36,145

Less: Average goodwill
17,518

17,497

17,408

17,338

17,344

17,441

Average intangible assets
3,437

3,487

3,532

3,578

3,638

3,508

Add: Deferred tax liability – tax deductible goodwill (b)
1,034

1,561

1,542

1,518

1,497

1,034

Deferred tax liability – intangible assets (b)
718

1,092

1,095

1,100

1,105

718

Average tangible common shareholders’ equity – Non-GAAP
$
17,749

$
18,449

$
17,559

$
16,667

$
16,791

$
16,948

 
 
 
 
 
 


Return on common equity – GAAP (c)
12.1
%
10.6
%
10.4
%
10.2
%
9.3
%
10.8
%
Adjusted return on common equity – Non-GAAP (a)(c)
13.2
%
11.0
%
10.8
%
10.7
%
9.8
%
11.4
%
 
 
 
 
 
 


Return on tangible common equity – Non-GAAP (c)
25.9
%
21.9
%
21.9
%
22.2
%
20.4
%
23.9
%
Adjusted return on tangible common equity – Non-GAAP (a)(c)
27.4
%
22.0
%
22.1
%
22.4
%
20.5
%
24.4
%
(a)
Non-GAAP information for all periods presented excludes amortization of intangible assets and M&I, litigation and restructuring charges.
(b)
Deferred tax liabilities are based on fully phased-in Basel III capital rules. Deferred tax liabilities at Dec. 31, 2017 have been remeasured at the lower statutory corporate tax rate.
(c)
Quarterly returns are annualized.



Page - 25
BNY Mellon 4Q17 Earnings Release


The following table presents the reconciliation of the book value per common share.

Book value per common share
Dec. 31, 2017

Sept. 30, 2017

June 30, 2017

March 31, 2017

Dec. 31, 2016

(dollars in millions, unless otherwise noted)
BNY Mellon shareholders’ equity at period end – GAAP
$
41,251

$
40,523

$
39,974

$
39,138

$
38,811

Less: Preferred stock
3,542

3,542

3,542

3,542

3,542

BNY Mellon common shareholders’ equity at period end – GAAP
37,709

36,981

36,432

35,596

35,269

Less: Goodwill
17,564

17,543

17,457

17,355

17,316

Intangible assets
3,411

3,461

3,506

3,549

3,598

Add: Deferred tax liability – tax deductible goodwill (a)
1,034

1,561

1,542

1,518

1,497

Deferred tax liability – intangible assets (a)
718

1,092

1,095

1,100

1,105

BNY Mellon tangible common shareholders’ equity at period
end – Non-GAAP
$
18,486

$
18,630

$
18,106

$
17,310

$
16,957

 
 
 
 
 
 
Period-end common shares outstanding (in thousands)
1,013,442

1,024,022

1,033,156

1,039,877

1,047,488

 
 
 
 
 
 
Book value per common share – GAAP
$
37.21

$
36.11

$
35.26

$
34.23

$
33.67

Tangible book value per common share – Non-GAAP
$
18.24

$
18.19

$
17.53

$
16.65

$
16.19

(a)
Deferred tax liabilities are based on fully phased-in Basel III capital rules. Deferred tax liabilities at Dec. 31, 2017 have been remeasured at the lower statutory corporate tax rate.


The following table presents the impact of changes in foreign currency exchange rates on our consolidated investment management and performance fees.

Investment management and performance fees – Consolidated
 
 
4Q17 vs.
(dollars in millions)
4Q17

4Q16

4Q16

Investment management and performance fees – GAAP
$
962

$
848

13
%
Impact of changes in foreign currency exchange rates
—

21

 
Investment management and performance fees, as adjusted – Non-GAAP
$
962

$
869

11
%


The following table presents income from consolidated investment management funds, net of noncontrolling interests.

Income from consolidated investment management funds, net of noncontrolling interests
(in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

Income from consolidated investment management funds
$
17

$
10

$
10

$
33

$
5

Less: Net income attributable to noncontrolling interests of consolidated investment management funds
9

3

3

18

4

Income from consolidated investment management funds, net of noncontrolling interests
$
8

$
7

$
7

$
15

$
1



The following table presents the impact of changes in foreign currency exchange rates on investment management fees reported in the Investment Management business.

Investment management fees - Investment Management business
 
 
4Q17 vs.
(dollars in millions)
4Q17

4Q16

4Q16

Investment management fees – GAAP
$
898

$
801

12
%
Impact of changes in foreign currency exchange rates
—

20


Investment management fees, as adjusted – Non-GAAP
$
898

$
821

9
%



Page - 26
BNY Mellon 4Q17 Earnings Release


The following table presents the revenue line items in the Investment Management business impacted by the consolidated investment management funds.

Income from consolidated investment management funds, net of noncontrolling interests - Investment Management business
(in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

Investment management fees
$
—

$
1

$
2

$
2

$
4

Other (Investment income (loss))
8

6

5

13

(3
)
Income from consolidated investment management funds, net of noncontrolling interests
$
8

$
7

$
7

$
15

$
1



The following table presents the reconciliation of the pre-tax operating margin for the Investment Management business.

Pre-tax operating margin - Investment Management business
 
 
 
 
 
(dollars in millions)
4Q17

3Q17

2Q17

1Q17

4Q16

Income before income taxes – GAAP
$
276

$
300

$
288

$
277

$
260

Add: Amortization of intangible assets
15

15

15

15

22

Provision for credit losses
1

(2
)
—

3

6

Adjusted income before income taxes, excluding amortization of intangible assets and provision for credit losses – Non-GAAP
$
292

$
313

$
303

$
295

$
288

 
 
 
 
 
 
Total revenue – GAAP
$
1,048

$
1,000

$
986

$
963

$
960

Less: Distribution and servicing expense
107

110

104

101

98

Adjusted total revenue, net of distribution and servicing expense – Non-GAAP
$
941

$
890

$
882

$
862

$
862

 
 
 
 
 
 
Pre-tax operating margin – GAAP (a)
26
%
30
%
29
%
29
%
27
%
Adjusted pre-tax operating margin, excluding amortization of intangible assets, provision for credit losses and distribution and servicing expense – Non-GAAP  (a)
31
%
35
%
34
%
34
%
33
%
(a)     Income before taxes divided by total revenue.


DIVIDENDS

Common – On Jan. 18, 2018 , The Bank of New York Mellon Corporation declared a quarterly common stock dividend of $0.24 per share. This cash dividend is payable on Feb. 9, 2018 to shareholders of record as of the close of business on Jan. 30, 2018.

Preferred – On Jan. 18, 2018 , The Bank of New York Mellon Corporation declared the following dividends for the noncumulative perpetual preferred stock, liquidation preference $100,000 per share, for the dividend period ending in March 2018, in each case payable on March 20, 2018 to holders of record as of the close of business on March 5, 2018:

•
$1,000.00 per share on the Series A Preferred Stock (equivalent to $10.0000 per Normal Preferred Capital Security of Mellon Capital IV, each representing a 1/100th interest in a share of the Series A Preferred Stock);
•
$1,300.00 per share on the Series C Preferred Stock (equivalent to $0.3250 per depositary share, each representing a 1/4,000th interest in a share of the Series C Preferred Stock); and
•
$2,312.50 per share on the Series F Preferred Stock (equivalent to $23.1250 per depositary share, each representing a 1/100th interest in a share of the Series F Preferred Stock).



Page - 27
BNY Mellon 4Q17 Earnings Release


CAUTIONARY STATEMENT

A number of statements (i) in this Earnings Release, (ii) in our presentations and (iii) in the responses to questions on our conference call discussing our quarterly results and other public events may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 including our estimated capital ratios and expectations relating to those ratios, preliminary business metrics and statements regarding the estimated impact of the U.S. tax legislation, including the effective tax rate. These statements may be expressed in a variety of ways, including the use of future or present tense language. Words such as “estimate,” “forecast,” “project,” “anticipate,” “likely,” “target,” “expect,” “intend,” “continue,” “seek,” “believe,” “plan,” “goal,” “could,” “should,” “may,” “will,” “strategy,” “opportunities,” “trends” and words of similar meaning signify forward-looking statements. These statements and other forward-looking statements contained in other public disclosures of The Bank of New York Mellon Corporation which make reference to the cautionary factors described in this Earnings Release are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon’s control). Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties, including, but not limited to, the risk factors and other uncertainties set forth in BNY Mellon’s Annual Report on Form 10-K for the year ended Dec. 31, 2016, the Quarterly Report on Form 10-Q for the period ended Sept. 30, 2017 and BNY Mellon’s other filings with the Securities and Exchange Commission. All forward-looking statements in this Earnings Release speak only as of Jan. 18, 2018 , and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.



ABOUT BNY MELLON

BNY Mellon is a global investments company dedicated to helping its clients manage and service their financial assets throughout the investment lifecycle. Whether providing financial services for institutions, corporations or individual investors, BNY Mellon delivers informed investment management and investment services in 35 countries and more than 100 markets. As of Dec. 31, 2017 , BNY Mellon had $33.3 trillion in assets under custody and/or administration, and $1.9 trillion in assets under management. BNY Mellon can act as a single point of contact for clients looking to create, trade, hold, manage, service, distribute or restructure investments. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK). Additional information is available on www.bnymellon.com. Follow us on Twitter @BNYMellon or visit our newsroom at www.bnymellon.com/newsroom for the latest company news.


CONFERENCE CALL INFORMATION

Charles W. Scharf, chairman and chief executive officer, and Michael P. Santomassimo, chief financial officer, along with other members of the executive management team from BNY Mellon, will host a conference call and simultaneous live audio webcast at 8:00 a.m. EST on Jan. 18, 2018 . This conference call and audio webcast will include forward-looking statements and may include other material information.

Investors and analysts wishing to access the conference call and audio webcast may do so by dialing (800) 390-5696 (U.S.) or (720) 452-9082 (International), and using the passcode: 678511, or by logging on to www.bnymellon.com/investorrelations. Earnings materials will be available at www.bnymellon.com/investorrelations beginning at approximately 6:30 a.m. EST on Jan. 18, 2018 . Replays of the conference call and audio webcast will be available beginning Jan. 18, 2018 at approximately 2 p.m. EST through Feb. 17, 2018 by dialing (888) 203-1112 (U.S.) or (719) 457-0820 (International), and using the passcode: 4968536. The archived version of the conference call and audio webcast will also be available at www.bnymellon.com/investorrelations for the same time period.


Page - 28

BNYLOGOA01A38.JPG     
The Bank of New York Mellon Corporation
 
Quarterly Financial Trends
 
January 18, 2018




 
 
Table of Contents
 
 
 
 
 
 
 
 
 
 
 
Consolidated Results
 
Page
 
 
 
Consolidated Corporate Earnings - Quarterly Trend
 
3
Fee and Other Revenue
 
4
Average Balances and Interest Rates
 
5
Noninterest Expense
 
7
Assets Under Management, Custody and/or Administration and Securities Lending; Key Market Metrics
 
8
Assets Under Management Net Flows
 
9
 
 
 
Business Segment Results
 
 
 
 
 
Investment Management Business - Quarterly Trend
 
10
Investment Services Business - Quarterly Trend
 
11
Other Segment - Quarterly Trend
 
12
Full Year Trends
 
13
 
 
 
 
 
 
Nonperforming Assets
 
14
Allowance for Credit Losses, Provision and Net Charge-offs
 
15
Notes
 
16
Appendix - GAAP to Non-GAAP Reconciliations
 
17
 
 
 




THE BANK OF NEW YORK MELLON CORPORATION - CONSOLIDATED CORPORATE EARNINGS - 12 Quarter Trend
 
 
2015
 
2016
 
2017
(dollar amounts in millions unless otherwise noted)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment services fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing
 
$
1,038

 
$
1,060

 
$
1,057

 
$
1,032

 
$
1,040

 
$
1,069

 
$
1,067

 
$
1,068

 
$
1,063

 
$
1,085

 
$
1,105

 
$
1,130

Clearing services
 
344

 
347

 
345

 
339

 
350

 
350

 
349

 
355

 
376

 
394

 
383

 
400

Issuer services
 
232

 
234

 
313

 
199

 
244

 
234

 
337

 
211

 
251

 
241

 
288

 
197

Treasury services
 
137

 
144

 
137

 
137

 
131

 
139

 
137

 
140

 
139

 
140

 
141

 
137

Total investment services fees
 
1,751

 
1,785

 
1,852

 
1,707

 
1,765

 
1,792

 
1,890

 
1,774

 
1,829

 
1,860

 
1,917

 
1,864

Investment management and performance fees  (a)
 
867

 
878

 
829

 
864

 
812

 
830

 
860

 
848

 
842

 
879

 
901

 
962

Foreign exchange & other trading revenue
 
229

 
187

 
179

 
173

 
175

 
182

 
183

 
161

 
164

 
165

 
173

 
166

Distribution and servicing
 
41

 
39

 
41

 
41

 
39

 
43

 
43

 
41

 
41

 
41

 
40

 
38

Financing-related fees
 
40

 
58

 
71

 
51

 
54

 
57

 
58

 
50

 
55

 
53

 
54

 
54

Investment and other income (a)
 
60

 
104

 
59

 
93

 
105

 
74

 
92

 
70

 
77

 
122

 
63

 
(198
)
Total fee revenue (a)
 
2,988

 
3,051

 
3,031

 
2,929

 
2,950

 
2,978

 
3,126

 
2,944

 
3,008

 
3,120

 
3,148

 
2,886

Net securities gains
 
24

 
16

 
22

 
21

 
20

 
21

 
24

 
10

 
10

 
—

 
19

 
(26
)
Total fee and other revenue (a)
 
3,012

 
3,067

 
3,053

 
2,950

 
2,970

 
2,999

 
3,150

 
2,954

 
3,018

 
3,120

 
3,167

 
2,860

Income (loss) from consolidated investment management funds (a)
 
52

 
40

 
(22
)
 
16

 
(6
)
 
10

 
17

 
5

 
33

 
10

 
10

 
17

Net interest revenue
 
728

 
779

 
759

 
760

 
766

 
767

 
774

 
831

 
792

 
826

 
839

 
851

Total revenue (a)
 
3,792

 
3,886

 
3,790

 
3,726

 
3,730

 
3,776

 
3,941

 
3,790

 
3,843

 
3,956

 
4,016

 
3,728

Provision for credit losses
 
2

 
(6
)
 
1

 
163

 
10

 
(9
)
 
(19
)
 
7

 
(5
)
 
(7
)
 
(6
)
 
(6
)
Noninterest expense
 
2,637

 
2,603

 
2,603

 
2,610

 
2,555

 
2,554

 
2,564

 
2,564

 
2,582

 
2,590

 
2,596

 
2,874

Amortization of intangible assets
 
66

 
65

 
66

 
64

 
57

 
59

 
61

 
60

 
52

 
53

 
52

 
52

Merger & integration, litigation and restructuring charges
 
(3
)
 
59

 
11

 
18

 
17

 
7

 
18

 
7

 
8

 
12

 
6

 
80

Total noninterest expense
 
2,700

 
2,727

 
2,680

 
2,692

 
2,629

 
2,620

 
2,643

 
2,631

 
2,642

 
2,655

 
2,654

 
3,006

Income before taxes
 
1,090

 
1,165

 
1,109

 
871

 
1,091

 
1,165

 
1,317

 
1,152

 
1,206

 
1,308

 
1,368

 
728

 Provision for income taxes
 
280

 
276

 
282

 
175

 
283

 
290

 
324

 
280

 
269

 
332

 
348

 
(453
)
Net income
 
810

 
889

 
827

 
696

 
808

 
875

 
993

 
872

 
937

 
976

 
1,020

 
1,181

Net income (loss) attributable to noncontrolling interest  (a)(b)
 
(31
)
 
(36
)
 
6

 
(3
)
 
9

 
(2
)
 
(6
)
 
(2
)
 
(15
)
 
(1
)
 
(2
)
 
(6
)
Preferred stock dividends
 
(13
)
 
(23
)
 
(13
)
 
(56
)
 
(13
)
 
(48
)
 
(13
)
 
(48
)
 
(42
)
 
(49
)
 
(35
)
 
(49
)
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
 
$
766

 
$
830

 
$
820

 
$
637

 
$
804

 
$
825

 
$
974

 
$
822

 
$
880

 
$
926

 
$
983

 
$
1,126

Earnings per share (c)
 
$
0.67

 
$
0.73

 
$
0.74

 
$
0.57

 
$
0.73

 
$
0.75

 
$
0.90

 
$
0.77

 
$
0.83

 
$
0.88

 
$
0.94

 
$
1.08

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin (a)
 
29
%
 
30
%
 
29
%
 
23
%
 
29
%
 
31
%
 
33
%
 
30
%
 
31
%
 
33
%
 
34
%
 
20
%
Adjusted pre-tax operating margin - Non-GAAP (a)(d)
 
30
%
 
33
%
 
31
%
 
30
%
 
31
%
 
33
%
 
35
%
 
32
%
 
33
%
 
35
%
 
35
%
 
23
%
Return on common equity (annualized) - GAAP
 
8.8
%
 
9.4
%
 
9.1
%
 
7.1
%
 
9.2
%
 
9.3
%
 
10.8
%
 
9.3
%
 
10.2
%
 
10.4
%
 
10.6
%
 
12.1
%
Return on tangible common equity (annualized)  - Non-GAAP (d)
 
20.3
%
 
21.5
%
 
20.8
%
 
16.2
%
 
20.6
%
 
20.4
%
 
23.5
%
 
20.4
%
 
22.2
%
 
21.9
%
 
21.9
%
 
25.9
%
Percent of non-US total revenue
 
36
%
 
36
%
 
37
%
 
34
%
 
33
%
 
34
%
 
36
%
 
34
%
 
34
%
 
35
%
 
36
%
 
39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) The first quarter of 2015 was restated to reflect the retrospective application of adopting new accounting guidance related to Consolidations (ASU 2015-02).
(b) Primarily attributable to noncontrolling interests related to consolidated investment management funds.
(c) The second quarter of 2015 includes a $0.03 per share charge related to litigation and restructuring. The fourth quarter of 2015 includes an $0.11 per share charge for the impairment charge related to a court decision regarding Sentinel, litigation and restructuring charges. The first quarter, second quarter and third quarter of 2016 each include a $0.01 per share charge related to litigation and restructuring. The third quarter of 2016 also includes a $0.01 per share recovery of the previously impaired Sentinel loan. The first quarter of 2017 includes a $0.03 per share tax benefit on stock compensation. The fourth quarter of 2017 includes a $0.41 per share estimated net benefit related to U.S. tax legislation and a $0.24 charge related to severance, litigation and other charges. The fourth quarter of 2017 other charges include an asset impairment and investment securities losses related to the sale of certain securities.
(d) Non-GAAP excludes net (loss) income attributable to noncontrolling interests related to consolidated investment management funds, M&I, litigation and restructuring charges (recoveries), amortization of intangible assets, the impairment charge related to a court decision regarding Sentinel, and a recovery of the previously impaired Sentinel loan, if applicable. See "Supplemental information - Explanation of GAAP and Non-GAAP financial measures" beginning on page 23 of the Quarterly Earnings Release dated January 18, 2018 for the fourth quarter of 2017 (the "Quarterly Earnings Release"), furnished as an exhibit to the Current Report on Form 8-K to which these Quarterly Financial Trends are furnished as an exhibit. Also, see "Appendix - GAAP to Non-GAAP Reconciliations" beginning on page 17 for the reconciliation of Non-GAAP measures.
Note: See pages 4 through 7 for additional details of revenue/expense items impacting consolidated results.


3



THE BANK OF NEW YORK MELLON CORPORATION
FEE AND OTHER REVENUE - 12 Quarter Trend

 
 
2015
 
2016
 
2017
(dollar amounts in millions unless otherwise noted)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment services fees:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing
 
$
995

 
$
1,011

 
$
1,019

 
$
986

 
$
990

 
$
1,017

 
$
1,016

 
$
1,014

 
$
1,014

 
1,037

 
$
1,058

 
$
1,079

Securities lending
 
43

 
49

 
38

 
46

 
50

 
52

 
51

 
54

 
49

 
48

 
47

 
51

Clearing services
 
344

 
347

 
345

 
339

 
350

 
350

 
349

 
355

 
376

 
394

 
383

 
400

Issuer services
 
232

 
234

 
313

 
199

 
244

 
234

 
337

 
211

 
251

 
241

 
288

 
197

Treasury services
 
137

 
144

 
137

 
137

 
131

 
139

 
137

 
140

 
139

 
140

 
141

 
137

Total investment services fees
 
1,751

 
1,785

 
1,852

 
1,707

 
1,765

 
1,792

 
1,890

 
1,774

 
1,829

 
1,860

 
1,917

 
1,864

Investment management and performance fees (a)
 
867

 
878

 
829

 
864

 
812

 
830

 
860

 
848

 
842

 
879

 
901

 
962

Foreign exchange and other trading revenue
 
229

 
187

 
179

 
173

 
175

 
182

 
183

 
161

 
164

 
165

 
173

 
166

Distribution and servicing
 
41

 
39

 
41

 
41

 
39

 
43

 
43

 
41

 
41

 
41

 
40

 
38

Financing-related fees
 
40

 
58

 
71

 
51

 
54

 
57

 
58

 
50

 
55

 
53

 
54

 
54

Investment and other income (a)
 
60

 
104

 
59

 
93

 
105

 
74

 
92

 
70

 
77

 
122

 
63

 
(198
)
Total fee revenue  (a)
 
2,988

 
3,051

 
3,031

 
2,929

 
2,950

 
2,978

 
3,126

 
2,944

 
3,008

 
3,120

 
3,148

 
2,886

Net securities gains
 
24

 
16

 
22

 
21

 
20

 
21

 
24

 
10

 
10

 
—

 
19

 
(26
)
Total fee and other revenue (a)
 
$
3,012

 
$
3,067

 
$
3,053

 
$
2,950

 
$
2,970

 
$
2,999

 
$
3,150

 
$
2,954

 
$
3,018

 
$
3,120

 
$
3,167

 
$
2,860

Fee revenue as a percentage of total revenue
 
79
%
 
79
%
 
81
%
 
79
%
 
79
%
 
79
%
 
79
%
 
78
%
 
78
%
 
79
%
 
78
%
 
77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) The first quarter of 2015 was restated to reflect the retrospective application of adopting new accounting guidance related to Consolidations (ASU 2015-02).

4



THE BANK OF NEW YORK MELLON CORPORATION - Average Balances and Interest Rates - 12 Quarter Trend

 
 
2015
 
2016
 
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
March 31
 
June 30
 
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
(dollar amounts in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with banks (primarily foreign)
 
$
22,071

0.56
 %
 
$
20,235

0.56
 %
 
$
20,549

0.45
 %
 
$
19,301

0.45
 %
 
$
14,909

0.69
%
 
$
14,394

0.68
%
Interest-bearing deposits with Federal Reserve & other central banks
 
81,160

0.23

 
81,846

0.21

 
84,175

0.20

 
84,880

0.18

 
89,092

0.28

 
97,788

0.30

Federal funds sold and securities purchased under resale agreements
 
20,416

0.59

 
23,545

0.61

 
25,366

0.61

 
24,147

0.69

 
23,623

0.84

 
25,813

0.87

Margin loans
 
20,051

1.00

 
20,467

1.01

 
19,839

1.05

 
19,321

1.09

 
18,907

1.34

 
18,226

1.40

Non-margin loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic offices
 
25,256

2.14

 
26,716

2.06

 
27,411

2.15

 
27,751

2.06

 
28,506

2.21

 
29,413

2.25

Foreign offices
 
12,628

1.24

 
13,893

1.19

 
14,407

1.13

 
14,892

1.17

 
13,783

1.39

 
12,645

1.57

Total non-margin loans
 
37,884

1.84

 
40,609

1.77

 
41,818

1.80

 
42,643

1.75

 
42,289

1.95

 
42,058

2.04

Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
27,454

1.38

 
28,331

1.42

 
23,935

1.52

 
23,955

1.53

 
24,479

1.50

 
24,571

1.50

U.S. government agency obligations
 
52,744

1.68

 
56,332

1.77

 
55,624

1.76

 
55,441

1.81

 
55,966

1.79

 
56,050

1.68

Obligations of states and political subdivisions
 
5,213

2.64

 
5,021

2.67

 
4,465

2.81

 
4,164

2.80

 
3,979

2.89

 
3,778

2.90

Other securities
 
38,065

1.33

 
38,957

1.24

 
37,164

1.28

 
35,972

1.25

 
34,114

1.22

 
33,603

1.24

Trading securities
 
3,046

2.46

 
3,253

2.63

 
2,737

2.74

 
2,786

2.79

 
3,320

2.16

 
2,152

2.45

Total securities
 
126,522

1.57

 
131,894

1.59

 
123,925

1.63

 
122,318

1.65

 
121,858

1.62

 
120,154

1.57

Total interest-earning assets
 
308,104

1.07

 
318,596

1.08

 
315,672

1.08

 
312,610

1.08

 
310,678

1.16

 
318,433

1.14

Allowance for loan losses
 
(191
)
 
 
(190
)
 
 
(184
)
 
 
(181
)
 
 
(157
)
 
 
(163
)
 
Cash and due from banks
 
6,204

 
 
6,785

 
 
6,140

 
 
5,597

 
 
3,879

 
 
4,141

 
Other assets
 
51,966

 
 
50,808

 
 
49,700

 
 
48,849

 
 
48,845

 
 
50,563

 
Assets of consolidated investment funds (a)
 
2,328

 
 
2,280

 
 
2,125

 
 
1,715

 
 
1,309

 
 
1,246

 
Total Assets (a)  
 
$
368,411

 
 
$
378,279

 
 
$
373,453

 
 
$
368,590

 
 
$
364,554

 
 
$
374,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and total equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market rate accounts and demand deposit accounts
 
$
10,021

0.12
 %
 
$
10,322

0.13
 %
 
$
10,623

0.13
 %
 
$
9,292

0.12
 %
 
$
8,249

0.11
%
 
$
9,070

0.13
%
Savings
 
1,429

0.30

 
1,326

0.27

 
1,279

0.27

 
1,217

0.27

 
1,235

0.27

 
1,175

0.39

Other time deposits
 
43,259

0.04

 
46,807

0.03

 
43,529

0.04

 
43,061

0.03

 
42,678

0.04

 
46,629

0.06

Foreign offices
 
104,811

0.03

 
112,261

—

 
114,322

—

 
106,764

—

 
109,855

0.03

 
108,248

0.01

Total interest-bearing deposits
 
159,520

0.04

 
170,716

0.02

 
169,753

0.02

 
160,334

0.01

 
162,017

0.04

 
165,122

0.03

Federal funds purchased and securities sold under repurchase agreements
 
13,877

(0.09
)
 
16,732

(0.02
)
 
14,796

(0.04
)
 
20,349

(0.03
)
 
18,689

0.20

 
18,204

0.28

Trading Liabilities
 
795

1.07

 
632

1.84

 
475

1.42

 
638

1.34

 
551

1.43

 
662

0.66

Other borrowed funds
 
2,108

0.50

 
3,795

0.37

 
2,823

0.35

 
733

1.13

 
781

0.96

 
4,628

0.48

Payables to customers and broker-dealers
 
10,932

0.07

 
11,234

0.07

 
11,504

0.06

 
12,904

0.06

 
16,801

0.09

 
16,935

0.05

Long-term debt
 
20,199

1.21

 
20,625

0.99

 
21,070

1.21

 
21,418

1.19

 
21,556

1.57

 
22,838

1.54

Total interest-bearing liabilities
 
207,431

0.15

 
223,734

0.12

 
220,421

0.14

 
216,376

0.14

 
220,395

0.21

 
228,389

0.21

Total noninterest-bearing deposits
 
89,592

 
 
84,890

 
 
85,046

 
 
85,878

 
 
82,944

 
 
84,033

 
Other liabilities
 
32,341

 
 
29,840

 
 
27,880

 
 
26,530

 
 
22,300

 
 
22,345

 
Liabilities and obligations of consolidated investment funds (a)
 
1,004

 
 
857

 
 
841

 
 
629

 
 
259

 
 
253

 
Total The Bank of New York Mellon Corporation Shareholders' Equity
 
37,048

 
 
37,829

 
 
38,140

 
 
38,216

 
 
37,804

 
 
38,379

 
Noncontrolling interest (a)
 
995

 
 
1,129

 
 
1,125

 
 
961

 
 
852

 
 
821

 
Total liabilities and shareholders' equity (a)
 
$
368,411

 
 
$
378,279

 
 
$
373,453

 
 
$
368,590

 
 
$
364,554

 
 
$
374,220

 
Net interest margin - GAAP
 
 
0.95
 %
 
 
0.98
 %
 
 
0.96
 %
 
 
0.97
 %
 
 
0.99
%
 
 
0.97
%
Net interest margin - Taxable equivalent basis - Non-GAAP (b)
 
 
0.97
 %
 
 
1.00
 %
 
 
0.98
 %
 
 
0.99
 %
 
 
1.01
%
 
 
0.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) The first quarter of 2015 was restated to reflect the retrospective application of adopting new accounting guidance related to Consolidations (ASU 2015-02).
 
 
(b) See "Appendix - GAAP to Non-GAAP Reconciliations" beginning on page 17 for the reconciliation of Non-GAAP measures.
 
 
Note: Interest and average rates were calculated on a taxable equivalent basis (Non-GAAP), at tax rates of approximately 35%, using dollar amounts in thousands and the actual number of days in the year.
 
 

5



THE BANK OF NEW YORK MELLON CORPORATION - Average Balances and Interest Rates - 12 Quarter Trend (continued)

 
 
2016
 
2017
 
 
Sept. 30
 
Dec. 31
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
 
Average
balance
Average
rate
(dollar amounts in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with banks (primarily foreign)
 
$
14,066

0.74
 %
 
$
15,447

0.71
 %
 
$
14,714

0.60
 %
 
$
14,832

0.73
%
 
$
15,899

0.86
%
 
$
14,068

1.03
%
Interest-bearing deposits with Federal Reserve & other central banks
 
74,102

0.20

 
61,672

0.18

 
66,043

0.35

 
69,316

0.41

 
70,430

0.50

 
74,961

0.54

Federal funds sold and securities purchased under resale agreements
 
26,376

0.93

 
27,233

0.97

 
25,312

1.07

 
26,873

1.29

 
28,120

1.67

 
28,417

2.11

Margin loans
 
18,132

1.48

 
17,547

1.61

 
15,753

1.94

 
15,058

2.32

 
13,206

2.60

 
14,018

2.67

Non-margin loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic offices
 
30,534

2.22

 
32,730

2.23

 
30,963

2.44

 
30,734

2.70

 
29,950

2.87

 
30,462

2.73

Foreign offices
 
12,912

1.45

 
13,370

1.58

 
13,596

1.71

 
13,001

1.99

 
12,788

2.09

 
12,292

2.21

Total non-margin loans
 
43,446

1.99

 
46,100

2.04

 
44,559

2.22

 
43,735

2.49

 
42,738

2.64

 
42,754

2.58

Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
25,279

1.49

 
25,953

1.54

 
26,239

1.60

 
25,928

1.64

 
25,349

1.67

 
25,195

1.71

U.S. government agency obligations
 
56,464

1.70

 
57,049

1.82

 
56,857

1.90

 
59,533

1.95

 
61,710

2.00

 
62,889

2.07

Obligations of states and political subdivisions
 
3,598

2.98

 
3,461

3.08

 
3,373

3.11

 
3,298

3.09

 
3,226

3.06

 
3,010

3.10

Other securities
 
33,064

1.23

 
31,197

1.36

 
28,317

1.25

 
28,468

1.15

 
28,804

1.34

 
29,131

1.34

Trading securities
 
2,176

2.62

 
2,288

3.17

 
2,254

3.12

 
2,455

2.85

 
2,359

2.26

 
2,723

2.02

Total securities
 
120,581

1.58

 
119,948

1.70

 
117,040

1.74

 
119,682

1.74

 
121,448

1.81

 
122,948

1.85

Total interest-earning assets
 
296,703

1.19

 
287,947

1.30

 
283,421

1.38

 
289,496

1.47

 
291,841

1.59

 
297,166

1.65

Allowance for loan losses
 
(165
)
 
 
(148
)
 
 
(169
)
 
 
(164
)
 
 
(165
)
 
 
(161
)
 
Cash and due from banks
 
4,189

 
 
5,017

 
 
5,097

 
 
4,972

 
 
4,961

 
 
5,124

 
Other assets
 
49,463

 
 
50,322

 
 
46,731

 
 
47,303

 
 
48,329

 
 
48,000

 
Assets of consolidated investment funds (a)
 
1,040

 
 
1,004

 
 
1,120

 
 
908

 
 
743

 
 
657

 
Total Assets (a)
 
$
351,230

 
 
$
344,142

 
 
$
336,200

 
 
$
342,515

 
 
$
345,709

 
 
$
350,786

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and total equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market rate accounts and demand deposit accounts
 
$
10,027

0.14
 %
 
$
13,821

0.08
 %
 
$
12,881

0.08
 %
 
$
13,038

0.08
%
 
$
13,441

0.16
%
 
$
14,234

0.22
%
Savings
 
1,201

0.41

 
1,152

0.42

 
1,094

0.61

 
1,014

0.75

 
837

0.76

 
787

1.09

Other time deposits
 
45,186

0.07

 
37,766

0.07

 
35,429

0.12

 
34,757

0.18

 
29,934

0.32

 
30,259

0.41

Foreign offices
 
98,695

(0.08
)
 
92,942

(0.07
)
 
90,416

(0.03
)
 
93,527

0.05

 
98,278

0.10

 
102,483

0.09

Total interest-bearing deposits
 
155,109

(0.02
)
 
145,681

(0.01
)
 
139,820

0.03

 
142,336

0.09

 
142,490

0.16

 
147,763

0.17

Federal funds purchased and securities sold under repurchase agreements
 
9,585

0.24

 
11,567

0.30

 
18,995

0.51

 
17,970

0.84

 
21,403

1.30

 
20,211

1.83

Trading Liabilities
 
735

1.11

 
892

0.54

 
908

0.89

 
1,216

0.61

 
1,434

0.54

 
1,406

0.38

Other borrowed funds
 
2,047

0.53

 
1,286

0.77

 
2,986

0.91

 
3,408

1.05

 
4,933

1.26

 
6,812

1.35

Payables to customers and broker-dealers
 
16,873

0.07

 
17,091

0.07

 
18,961

0.16

 
20,609

0.30

 
18,516

0.42

 
17,868

0.49

Long-term debt
 
23,930

1.54

 
24,986

1.36

 
25,882

1.85

 
27,398

1.87

 
28,138

2.07

 
28,245

2.29

Total interest-bearing liabilities
 
208,279

0.19

 
201,503

0.19

 
207,552

0.33

 
212,937

0.42

 
216,914

0.57

 
222,305

0.65

Total noninterest-bearing deposits
 
81,619

 
 
82,267

 
 
73,555

 
 
73,886

 
 
70,168

 
 
69,111

 
Other liabilities
 
21,343

 
 
20,760

 
 
15,600

 
 
15,545

 
 
17,728

 
 
18,408

 
Liabilities and obligations of consolidated investment funds (a)
 
238

 
 
229

 
 
244

 
 
111

 
 
35

 
 
14

 
Total The Bank of New York Mellon Corporation Shareholders' Equity
 
39,051

 
 
38,713

 
 
38,507

 
 
39,404

 
 
40,322

 
 
40,494

 
Noncontrolling interest (a)
 
700

 
 
670

 
 
742

 
 
632

 
 
542

 
 
454

 
Total liabilities and shareholders' equity (a)
 
$
351,230

 
 
$
344,142

 
 
$
336,200

 
 
$
342,515

 
 
$
345,709

 
 
$
350,786

 
Net interest margin - GAAP
 
 
1.05
 %
 
 
1.16
 %
 
 
1.13
 %
 
 
1.14
%
 
 
1.15
%
 
 
1.14
%
Net interest margin - Taxable equivalent basis - Non-GAAP (b)
 
 
1.06
 %
 
 
1.17
 %
 
 
1.14
 %
 
 
1.16
%
 
 
1.16
%
 
 
1.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) The first quarter of 2015 was restated to reflect the retrospective application of adopting new accounting guidance related to Consolidations (ASU 2015-02).
(b) See "Appendix - GAAP to Non-GAAP Reconciliations" beginning on page 17 for the reconciliation of Non-GAAP measures.
Note: Interest and average rates were calculated on a taxable equivalent basis (Non-GAAP), at tax rates of approximately 35%, using dollar amounts in thousands and the actual number of days in the year.

6



THE BANK OF NEW YORK MELLON CORPORATION
NONINTEREST EXPENSE - 12 Quarter Trend

 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Staff
 
$
1,485

 
$
1,434

 
$
1,437

 
$
1,481

 
$
1,459

 
$
1,412

 
$
1,467

 
$
1,395

 
$
1,472

 
$
1,417

 
$
1,469

 
$
1,614

Professional, legal and other purchased services
 
302

 
299

 
301

 
328

 
278

 
290

 
292

 
325

 
312

 
319

 
305

 
338

Software and equipment
 
228

 
228

 
226

 
225

 
219

 
223

 
215

 
237

 
223

 
232

 
233

 
297

Net occupancy
 
151

 
149

 
152

 
148

 
142

 
152

 
143

 
153

 
136

 
139

 
141

 
153

Distribution and servicing
 
98

 
96

 
95

 
92

 
100

 
102

 
105

 
98

 
100

 
104

 
109

 
106

Sub-custodian
 
70

 
75

 
65

 
60

 
59

 
70

 
59

 
57

 
64

 
65

 
62

 
59

Bank assessment charges
 
55

 
59

 
41

 
2

 
53

 
52

 
61

 
53

 
57

 
59

 
51

 
53

Business development
 
61

 
72

 
59

 
75

 
57

 
65

 
52

 
71

 
51

 
63

 
49

 
66

Other
 
187

 
191

 
227

 
199

 
188

 
188

 
170

 
175

 
167

 
192

 
177

 
188

Amortization of intangible assets
 
66

 
65

 
66

 
64

 
57

 
59

 
61

 
60

 
52

 
53

 
52

 
52

Merger & integration, litigation and restructuring (recoveries) charges
 
(3
)
 
59

 
11

 
18

 
17

 
7

 
18

 
7

 
8

 
12

 
6

 
80

Total noninterest expense - GAAP
 
$
2,700

 
$
2,727

 
$
2,680

 
$
2,692

 
$
2,629

 
$
2,620

 
$
2,643

 
$
2,631

 
$
2,642

 
$
2,655

 
$
2,654

 
$
3,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Memo:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring (recoveries) charges - Non-GAAP (a)
 
$
2,637

 
$
2,603

 
$
2,603

 
$
2,610

 
$
2,555

 
$
2,554

 
$
2,564

 
$
2,564

 
$
2,582

 
$
2,590

 
$
2,596

 
$
2,874

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Full-time employees at period-end
 
50,500

 
50,700

 
51,300

 
51,200

 
52,100

 
52,200

 
52,300

 
52,000

 
52,600

 
52,800

 
52,900

 
52,500

 
(a) See "Appendix - GAAP to Non-GAAP Reconciliations" beginning on page 17 for the reconciliation of Non-GAAP measures.



7



THE BANK OF NEW YORK MELLON CORPORATION
ASSETS UNDER MANAGEMENT, CUSTODY AND/OR ADMINISTRATION AND SECURITIES LENDING - 12 Quarter Trend
 
 
2015
 
2016
 
2017
 
(dollar amounts in billions unless otherwise noted)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
Assets under management at period end: (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional
 
$
1,188

 
$
1,163

 
$
1,129

 
$
1,127

 
$
1,155

 
$
1,182

 
$
1,234

 
$
1,182

 
$
1,243

 
$
1,265

 
$
1,285

 
$
1,346

 
Mutual Funds
 
445

 
454

 
419

 
420

 
405

 
398

 
396

 
381

 
397

 
418

 
447

 
453

 
Private Client
 
84

 
83

 
77

 
78

 
79

 
84

 
85

 
85

 
87

 
88

 
92

 
94

 
Assets under management
 
$
1,717

 
$
1,700

 
$
1,625

 
$
1,625

 
$
1,639

 
$
1,664

 
$
1,715

 
$
1,648

 
$
1,727

 
$
1,771

 
$
1,824

 
$
1,893

(b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUM at period end, by product type:  (a)(c)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
10
%
 
10
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
Fixed income
 
12

 
11

 
12

 
12

 
12

 
12

 
11

 
11

 
11

 
11

 
11

 
11

 
Index
 
21

 
21

 
19

 
20

 
19

 
18

 
18

 
19

 
19

 
18

 
18

 
18

 
Liability-driven investments (d)
 
30

 
30

 
32

 
31

 
33

 
34

 
35

 
34

 
34

 
35

 
35

 
35

 
Multi-asset and alternative investments
 
10

 
11

 
11

 
11

 
11

 
11

 
11

 
11

 
11

 
11

 
11

 
11

 
Cash
 
17

 
17

 
17

 
17

 
16

 
16

 
16

 
16

 
16

 
16

 
16

 
16

 
Total AUM
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
(b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under custody and/or administration at period end (in trillions) (e)
 
$
28.5

 
$
28.6

 
$
28.5

 
$
28.9

 
$
29.1

 
$
29.5

 
$
30.5

 
$
29.9

 
$
30.6

 
$
31.1

 
$
32.2

 
$
33.3

(b)
Market value of securities on loan at period end  (f)
 
$
291

 
$
283

 
$
288

 
$
277

 
$
300

 
$
278

 
$
288

 
$
296

 
$
314

 
$
336

 
$
382

 
$
408

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Market Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
S&P 500 Index  (g)
 
2068

 
2063

 
1920

 
2044

 
2060

 
2099

 
2168

 
2239

 
2363

 
2423

 
2519

 
2674

 
S&P 500 Index - daily average
 
2064

 
2102

 
2027

 
2052

 
1951

 
2075

 
2162

 
2185

 
2326

 
2398

 
2467

 
2603

 
FTSE 100 Index  (g)
 
6773

 
6521

 
6062

 
6242

 
6175

 
6504

 
6899

 
7143

 
7323

 
7313

 
7373

 
7688

 
FTSE 100 Index-daily average
 
6793

 
6920

 
6399

 
6271

 
5988

 
6204

 
6765

 
6923

 
7274

 
7391

 
7380

 
7477

 
MSCI EAFE (g)
 
1849

 
1842

 
1644

 
1716

 
1652

 
1608

 
1702

 
1684

 
1793

 
1883

 
1974

 
2051

 
MSCI EAFE-daily average
 
1818

 
1905

 
1785

 
1732

 
1593

 
1648

 
1677

 
1660

 
1749

 
1856

 
1934

 
2005

 
Barclays Capital Global Aggregate Bond SM  Index (g)(h)
 
448

 
442

 
446

 
442

 
468

 
482

 
486

 
451

 
459

 
471

 
480

 
485

 
NYSE & NASDAQ Share Volume (in billions)
 
187

 
185

 
206

 
198

 
218

 
203

 
186

 
189

 
186

 
199

 
179

 
188

 
JP Morgan G7 Volatility Index - daily average (i)
 
10.40

 
10.06

 
9.93

 
9.49

 
10.60

 
11.12

 
10.19

 
10.24

 
10.10

 
7.98

 
8.17

 
7.41

 
Average interest on excess reserves paid by the Federal Reserve
 
0.25
%
 
0.25
%
 
0.25
%
 
0.29
%
 
0.50
%
 
0.50
%
 
0.50
%
 
0.55
%
 
0.79
%
 
1.04
%
 
1.25
%
 
1.30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange rates vs. U.S. dollar:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
British pound (g)
 
$
1.48

 
$
1.57

 
$
1.52

 
$
1.48

 
$
1.44

 
$
1.34

 
$
1.30

 
$
1.23

 
$
1.25

 
$
1.30

 
$
1.34

 
$
1.35

 
British pound - average rate
 
1.51

 
1.53

 
1.55

 
1.52

 
1.43

 
1.43

 
1.31

 
1.24

 
1.24

 
1.28

 
1.31

 
1.33

 
Euro (g)
 
1.07

 
1.11

 
1.12

 
1.09

 
1.14

 
1.11

 
1.12

 
1.05

 
1.07

 
1.14

 
1.18

 
1.20

 
Euro - average rate
 
1.13

 
1.11

 
1.11

 
1.10

 
1.10

 
1.13

 
1.12

 
1.08

 
1.07

 
1.10

 
1.17

 
1.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Excludes securities lending cash management assets and assets managed in the Investment Services business. In the third quarter of 2015, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.
(b) Preliminary.
(c) In the first quarter of 2017, the AUM in our Wealth Management business and our multi-class funds has been reclassified to multi-asset and alternative investments. This reclassification does not change total AUM. All prior periods have been restated.
(d) Includes currency overlay assets under management.
(e) Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.1 trillion at March 31, 2015 and June 30, 2015, $1.0 trillion at Sept. 30, 2015 and Dec. 31, 2015, $1.1 trillion at March 31, 2016 and June 30, 2016, $1.2 trillion at Sept. 30, 2016, Dec. 31, 2016, March 31, 2017 and June 30, 2017, and $1.3 trillion at Sept. 30, 2017 and Dec. 31, 2017.
(f) Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $69 billion at March 31, 2015, $68 billion at June 30, 2015, $61 billion at Sept. 30, 2015, $55 billion at Dec. 31, 2015, $56 billion at March 31, 2016 and June 30, 2016, $64 billion at Sept. 30, 2016, $63 billion at Dec. 31, 2016, $65 billion at March 31, 2017, $66 billion at June 30, 2017, $68 billion at Sept. 30, 2017 and $71 billion at Dec. 31, 2017.
(g) Period end.
(h) Unhedged in U.S. dollar terms.
(i) The JP Morgan G7 Volatility Index is based on the implied volatility in 3-month currency options.

8



THE BANK OF NEW YORK MELLON CORPORATION
ASSETS UNDER MANAGEMENT NET FLOWS - 12 Quarter Trend

 
 
2015
 
2016
 
2017
 
(dollar amounts in billions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance of AUM (a)(b)
 
$
1,686

 
$
1,717

 
$
1,700

 
$
1,625

 
$
1,625

 
$
1,639

 
$
1,664

 
$
1,715

 
$
1,648

 
$
1,727

 
$
1,771

 
$
1,824

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net inflows (outflows):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term strategies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
(5
)
 
(11
)
 
(5
)
 
(10
)
 
(2
)
 
(2
)
 
(6
)
 
(5
)
 
(4
)
 
(2
)
 
(2
)
 
(6
)
 
Fixed income
 
3

 
(2
)
 
(4
)
 
2

 
—

 
(3
)
 
(1
)
 
(1
)
 
2

 
2

 
4

 
(2
)
 
Liability-driven investments (c)
 
8

 
5

 
11

 
11

 
14

 
15

 
4

 
(7
)
 
14

 
15

 
(2
)
 
23

 
Multi-asset and alternative investments
 
1

 
2

 
2

 
4

 
—

 
2

 
7

 
3

 
2

 
1

 
3

 
2

 
Total long-term active inflows (outflows)
 
7

 
(6
)
 
4

 
7

 
12

—

12

—

4

 
(10
)
 
14

 
16

 
3

 
17

 
Index
 
8

 
(10
)
 
(10
)
 
(17
)
 
(11
)
 
(17
)
 
(3
)
 
(1
)
 
—

 
(13
)
 
(3
)
 
(1
)
 
Total long-term strategies inflows (outflows)
 
15

 
(16
)
 
(6
)
 
(10
)
 
1

—

(5
)
—

1

 
(11
)
 
14

 
3

 
—

 
16

 
Short-term strategies:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
1

 
(11
)
 
(9
)
 
1

 
(9
)
 
4

 
(1
)
 
(3
)
 
13

 
11

 
10

 
(4
)
 
Total net inflows (outflows)
 
16

 
(27
)
 
(15
)
 
(9
)
 
(8
)
—

(1
)
—

—

 
(14
)
 
27

 
14

 
10

 
12

 
Net market impact / Other
 
32

 
(29
)
 
(35
)
 
24

 
41

 
71

 
80

 
(11
)
 
41

 
1

 
17

 
47

 
Net currency impact
 
(35
)
 
39

 
(25
)
 
(15
)
 
(19
)
 
(47
)
 
(29
)
 
(42
)
 
11

 
29

 
26

 
10

 
Acquisitions
 
18

 
—

 
—

 
—

 
—

 
2

 
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance of AUM
 
$
1,717

 
$
1,700

 
$
1,625

 
$
1,625

 
$
1,639

 
$
1,664

 
$
1,715

 
$
1,648

 
$
1,727

 
$
1,771

 
$
1,824

 
$
1,893

(d)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Excludes securities lending cash management assets and assets managed in the Investment Services business. In the third quarter of 2015, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.
(b) In the first quarter of 2017, the AUM in our Wealth Management business and our multi-class funds has been reclassified to multi-asset and alternative investments. This reclassification does not change total AUM. All prior periods have been restated.
(c) Includes currency overlay assets under management.
(d) Preliminary.



9



THE BANK OF NEW YORK MELLON CORPORATION
INVESTMENT MANAGEMENT BUSINESS - 12 Quarter Trend

 
2015
 
2016
 
2017
 
(dollar amounts in millions unless otherwise noted)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 
$
301

 
$
312

 
$
301

 
$
294

 
$
300

 
$
304

 
$
309

 
$
297

 
$
299

 
$
314

 
$
332

 
$
341

 
Institutional clients
 
365

 
363

 
347

 
350

 
334

 
344

 
362

 
340

 
348

 
362

 
367

 
378

 
Wealth management
 
159

 
160

 
156

 
155

 
152

 
160

 
166

 
164

 
167

 
169

 
172

 
179

 
Total investment management fees (a)
 
825

 
835

 
804

 
799

 
786

 
808

 
837

 
801

 
814

 
845

 
871

 
898

 
Performance fees
 
15

 
20

 
7

 
55

 
11

 
9

 
8

 
32

 
12

 
17

 
15

 
50

 
Investment management and performance fees
 
840

 
855

 
811

 
854

 
797

 
817

 
845

 
833

 
826

 
862

 
886

 
948

 
Distribution and servicing
 
38

 
38

 
37

 
39

 
46

 
49

 
49

 
48

 
52

 
53

 
51

 
51

 
Other (a)
 
41

 
17

 
(5
)
 
22

 
(31
)
 
(10
)
 
(18
)
 
(1
)
 
(1
)
 
(16
)
 
(19
)
 
(25
)
 
Total fee and other revenue (a)
 
919

 
910

 
843

 
915

 
812

 
856

 
876

 
880

 
877

 
899

 
918

 
974

 
Net interest revenue
 
75

 
77

 
83

 
84

 
83

 
82

 
82

 
80

 
86

 
87

 
82

 
74

 
Total revenue
 
994

 
987

 
926

 
999

 
895

 
938

 
958

 
960

 
963

 
986

 
1,000

 
1,048

 
Provision for credit losses
 
(1
)
 
3

 
1

 
(4
)
 
(1
)
 
1

 
—

 
6

 
3

 
—

 
(2
)
 
1

 
Noninterest expense (ex. amortization of intangible assets)
 
708

 
700

 
665

 
689

 
660

 
684

 
680

 
672

 
668

 
683

 
687

 
756

 
Amortization of intangible assets
 
24

 
25

 
24

 
24

 
19

 
19

 
22

 
22

 
15

 
15

 
15

 
15

 
Total noninterest expense
 
732

 
725

 
689

 
713

 
679

 
703

 
702

 
694

 
683

 
698

 
702

 
771

 
Income before taxes
 
$
263

 
$
259

 
$
236

 
$
290

 
$
217

 
$
234

 
$
256

 
$
260

 
$
277

 
$
288

 
$
300

 
$
276

 
Income before taxes (ex. intangible amortization) - Non-GAAP
 
$
287

 
$
284

 
$
260

 
$
314

 
$
236

 
$
253

 
$
278

 
$
282

 
$
292

 
$
303

 
$
315

 
$
291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
31,361

 
$
30,414

 
$
30,960

 
$
30,982

 
$
29,971

 
$
30,229

 
$
30,392

 
$
30,532

 
$
31,067

 
$
31,355

 
$
31,689

 
$
31,681

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management at period end (in billions) (b)
 
$
1,717

 
$
1,700

 
$
1,625

 
$
1,625

 
$
1,639

 
$
1,664

 
$
1,715

 
$
1,648

 
$
1,727

 
$
1,771

 
$
1,824

 
$
1,893

(c)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
 
26
%
 
26
%
 
25
%
 
29
%
 
24
%
 
25
%
 
27
%
 
27
%
 
29
%
 
29
%
 
30
%
 
26
%
 
Adjusted pre-tax operating margin   - Non-GAAP  (d)
 
32
%
 
32
%
 
31
%
 
34
%
 
30
%
 
30
%
 
33
%
 
33
%
 
34
%
 
34
%
 
35
%
 
31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Total fee and other revenue includes the impact of the consolidated investment management funds, net of noncontrolling interests. Additionally, other revenue includes asset servicing, treasury services, foreign exchange and other trading revenue and investment and other income.
(b) Excludes securities lending cash management assets and assets managed in the Investment Services business. In the third quarter of 2015, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.
(c) Preliminary.
(d) Excludes amortization of intangible assets, provision for credit losses, and distribution and servicing expense. See "Supplemental information - Explanation of GAAP and Non-GAAP financial measures" beginning on page 23 of the Quarterly Earnings Release for the reconciliation of this Non-GAAP measure. Also, see "Appendix - GAAP to Non-GAAP Reconciliations" beginning on page 17 for the reconciliation of Non-GAAP measures.

10



THE BANK OF NEW YORK MELLON CORPORATION
INVESTMENT SERVICES BUSINESS - 12 Quarter Trend

 
 
2015
 
2016
 
2017
 
(dollar amounts in millions unless otherwise noted)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment services fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing - ex. securities lending
 
$
979

 
$
995

 
$
1,001

 
$
970

 
$
974

 
$
1,001

 
$
997

 
$
999

 
$
998

 
$
1,019

 
$
1,040

 
$
1,061

 
Securities lending revenue
 
38

 
43

 
33

 
39

 
42

 
42

 
42

 
44

 
40

 
42

 
41

 
45

 
Clearing services
 
342

 
346

 
345

 
337

 
348

 
350

 
347

 
354

 
375

 
393

 
381

 
400

 
Issuer services
 
231

 
234

 
312

 
199

 
244

 
233

 
336

 
211

 
250

 
241

 
288

 
196

 
Treasury services
 
135

 
141

 
135

 
135

 
129

 
137

 
136

 
139

 
139

 
139

 
141

 
136

 
Total investment services fees
 
1,725

 
1,759

 
1,826

 
1,680

 
1,737

 
1,763

 
1,858

 
1,747

 
1,802

 
1,834

 
1,891

 
1,838

 
Foreign exchange and other trading revenue
 
212

 
181

 
179

 
150

 
168

 
161

 
177

 
157

 
153

 
145

 
154

 
168

 
Other (a)
 
92

 
117

 
129

 
127

 
125

 
130

 
148

 
128

 
129

 
136

 
142

 
135

 
Total fee and other revenue
 
2,029

 
2,057

 
2,134

 
1,957

 
2,030

 
2,054

 
2,183

 
2,032

 
2,084

 
2,115

 
2,187

 
2,141

 
Net interest revenue
 
629

 
667

 
662

 
664

 
679

 
690

 
715

 
713

 
707

 
761

 
777

 
813

 
Total revenue
 
2,658

 
2,724

 
2,796

 
2,621

 
2,709

 
2,744

 
2,898

 
2,745

 
2,791

 
2,876

 
2,964

 
2,954

 
Provision for credit losses
 
7

 
6

 
7

 
8

 
14

 
(7
)
 
1

 
—

 
—

 
(3
)
 
(2
)
 
(2
)
 
Noninterest expense (ex. intangible amortization)
 
1,822

 
1,874

 
1,853

 
1,791

 
1,770

 
1,819

 
1,812

 
1,786

 
1,812

 
1,889

 
1,837

 
2,060

 
Amortization of intangible assets
 
41

 
40

 
41

 
40

 
38

 
40

 
39

 
38

 
37

 
38

 
37

 
37

 
Total noninterest expense
 
1,863

 
1,914

 
1,894

 
1,831

 
1,808

 
1,859

 
1,851

 
1,824

 
1,849

 
1,927

 
1,874

 
2,097

 
Income before taxes
 
$
788

 
$
804

 
$
895

 
$
782

 
$
887

 
$
892

 
$
1,046

 
$
921

 
$
942

 
$
952

 
$
1,092

 
$
859

 
Income before taxes (ex. amortization of intangible assets) - Non-GAAP
 
$
829

 
$
844

 
$
936

 
$
822

 
$
925

 
$
932

 
$
1,085

 
$
959

 
$
979

 
$
990

 
$
1,129

 
$
896

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans
 
$
45,071

 
$
45,822

 
$
46,222

 
$
45,844

 
$
45,004

 
$
43,786

 
$
44,329

 
$
45,832

 
$
42,818

 
$
40,931

 
$
38,038

 
$
38,845

 
Average assets
 
$
287,321

 
$
292,264

 
$
285,195

 
$
281,766

 
$
273,289

 
$
277,225

 
$
275,714

 
$
269,036

 
$
251,027

 
$
254,724

 
$
252,461

 
$
260,494

 
Average deposits
 
$
235,524

 
$
238,404

 
$
232,250

 
$
229,241

 
$
215,707

 
$
221,998

 
$
220,316

 
$
213,531

 
$
197,690

 
$
200,417

 
$
198,299

 
$
204,680

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
 
30
%
 
30
%
 
32
%
 
30
%
 
33
%
 
33
%
 
36
%
 
34
%
 
34
%
 
33
%
 
37
%
 
29
%
 
Adjusted pre-tax operating margin (ex. provision for credit losses and intangible amortization) - Non-GAAP
 
31
%
 
31
%
 
34
%
 
32
%
 
35
%
 
34
%
 
37
%
 
35
%
 
35
%
 
34
%
 
38
%
 
30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment services fees as a percentage of noninterest expense (ex. intangible amortization)
 
95
%
 
94
%
 
99
%
 
94
%
 
98
%
 
97
%
 
103
%
 
98
%
 
99
%
 
97
%
 
103
%
 
89
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under custody and/or administration at period end (in trillions) (b)
 
$
28.5

 
$
28.6

 
$
28.5

 
$
28.9

 
$
29.1

 
$
29.5

 
$
30.5

 
$
29.9

 
$
30.6

 
$
31.1

 
$
32.2

 
$
33.3

(c)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Market value of securities on loan at period end (in billions) (d)
 
$
291

 
$
283

 
$
288

 
$
277

 
$
300

 
$
278

 
$
288

 
$
296

 
$
314

 
$
336

 
$
382

 
$
408

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Other revenue includes investment management fees, financing-related fees, distribution and servicing revenue and investment and other income.
 
(b) Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.1 trillion at March 31, 2015 and June 30, 2015, $1.0 trillion at Sept. 30, 2015 and Dec. 31, 2015, $1.1 trillion at March 31, 2016 and June 30, 2016, $1.2 trillion at Sept. 30, 2016, Dec. 31, 2016, March 31, 2017 and June 30, 2017, and $1.3 trillion at Sept. 30, 2017 and Dec. 31, 2017.
 
(c) Preliminary.
 
(d) Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $69 billion at March 31, 2015, $68 billion at June 30, 2015, $61 billion at Sept. 30, 2015, $55 billion at Dec. 31, 2015, $56 billion at March 31, 2016 and June 30, 2016, $64 billion at Sept. 30, 2016, $63 billion at Dec. 31, 2016, $65 billion at March 31, 2017, $66 billion at June 30, 2017, $68 billion at Sept. 30, 2017 and $71 billion at Dec. 31, 2017.
 

11



THE BANK OF NEW YORK MELLON
OTHER SEGMENT- 12 Quarter Trend

 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fee and other revenue
 
$
85

 
$
103

 
$
59

 
$
89

 
$
129

 
$
95

 
$
100

 
$
42

 
$
72

 
$
113

 
$
69

 
$
(247
)
Net interest revenue (expense)
 
24

 
35

 
14

 
12

 
4

 
(5
)
 
(23
)
 
38

 
(1
)
 
(22
)
 
(20
)
 
(36
)
Total revenue
 
109

 
138

 
73

 
101

 
133

 
90

 
77

 
80

 
71

 
91

 
49

 
(283
)
Provision for credit losses
 
(4
)
 
(15
)
 
(7
)
 
159

 
(3
)
 
(3
)
 
(20
)
 
1

 
(8
)
 
(4
)
 
(2
)
 
(5
)
Noninterest expense (ex. amortization of intangible assets, M&I and restructuring (recoveries) charges)
 
108

 
79

 
97

 
150

 
141

 
53

 
88

 
108

 
106

 
28

 
77

 
134

Amortization of intangible assets
 
1

 
—

 
1

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

M&I and restructuring (recoveries) charges
 
(4
)
 
8

 
(2
)
 
(4
)
 
(1
)
 
3

 
—

 
2

 
1

 
—

 
—

 
1

Total noninterest expense
 
105

 
87

 
96

 
146

 
140

 
56

 
88

 
110

 
107

 
28

 
77

 
135

Income (loss) before taxes
 
$
8

 
$
66

 
$
(16
)
 
$
(204
)
 
$
(4
)
 
$
37

 
$
9

 
$
(31
)
 
$
(28
)
 
$
67

 
$
(26
)
 
$
(413
)
Income (loss) before taxes (ex. amortization of intangible assets, M&I and restructuring (recoveries) charges) - Non-GAAP
 
$
5

 
$
74

 
$
(17
)
 
$
(208
)
 
$
(5
)
 
$
40

 
$
9

 
$
(29
)
 
$
(27
)
 
$
67

 
$
(26
)
 
$
(412
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases
 
$
1,230

 
$
2,956

 
$
2,656

 
$
2,673

 
$
1,917

 
$
1,703

 
$
1,941

 
$
2,142

 
$
1,341

 
$
1,302

 
$
1,182

 
$
1,114

Average assets
 
$
49,729

 
$
55,601

 
$
57,298

 
$
55,842

 
$
61,294

 
$
66,766

 
$
45,124

 
$
44,577

 
$
54,106

 
$
56,436

 
$
61,559

 
$
58,611



12



THE BANK OF NEW YORK MELLON CORPORATION BUSINESSES
 
 
Investment Management
 
Investment Services
 
Other
 
Consolidated Results
 
(dollar amounts in millions unless otherwise noted)
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
Investment services fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing
 
$
96

 
$
102

 
$
89

 
$
4,286

 
$
4,141

 
$
4,098

 
$
1

 
$
1

 
$
—

 
$
4,383

 
$
4,244

 
$
4,187

 
Clearing services
 
—

 
—

 
—

 
975

 
1,399

 
1,370

 
2

 
5

 
5

 
977

 
1,404

 
1,375

 
Issuer services
 
—

 
—

 
—

 
1,549

 
1,024

 
976

 
4

 
2

 
2

 
1,553

 
1,026

 
978

 
Treasury services
 
1

 
6

 
9

 
555

 
541

 
546

 
1

 
—

 
—

 
557

 
547

 
555

 
Total investment services fees
 
97

 
108

 
98

 
7,365

 
7,105

 
6,990

 
8

 
8

 
7

 
7,470

 
7,221

 
7,095

 
Investment management fees
 
3,428

 
3,232

 
3,263

 
67

 
69

 
70

 
—

 
—

 
22

 
3,495

 
3,301

 
3,355

 
Performance fees
 
94

 
60

 
97

 
—

 
—

 
—

 
—

 
—

 
1

 
94

 
60

 
98

 
Foreign exchange and other trading revenue
 
(35
)
 
(81
)
 
(13
)
 
620

 
663

 
722

 
83

 
119

 
59

 
668

 
701

 
768

 
Distribution and servicing
 
207

 
192

 
152

 
(47
)
 
(26
)
 
10

 
—

 
—

 
—

 
160

 
166

 
162

 
Financing-related fees
 
(3
)
 
(3
)
 
(1
)
 
222

 
226

 
222

 
(3
)
 
(4
)
 
(1
)
 
216

 
219

 
220

 
Investment and other income
 
(120
)
 
(84
)
 
(10
)
 
300

 
262

 
163

 
(84
)

168


166


96


346


319


Total fee revenue
 
3,668

 
3,424

 
3,586

 
8,527

 
8,299

 
8,177

 
4

(a)
291

(a)
254

(a)
12,199

(a)
12,014

(a)
12,017

(a)
Net securities gains (losses)
 
—

 
—

 
1

 
—

 
—

 
—

 
3

 
75

 
82

 
3

 
75

 
83

 
Total fee and other revenue
 
3,668

 
3,424

 
3,587

 
8,527

 
8,299

 
8,177

 
7

(a)
366

(a)
336

(a)
12,202

(a)
12,089

(a)
12,100

(a)
Net interest revenue (expense)
 
329

 
327

 
319

 
3,058

 
2,797

 
2,622

 
(79
)
 
14

 
85

 
3,308

 
3,138

 
3,026

 
Total revenue
 
3,997

 
3,751

 
3,906

 
11,585

 
11,096

 
10,799

 
(72
)

380


421


15,510


15,227


15,126


Provision for credit losses
 
2

 
6

 
(1
)
 
(7
)
 
8

 
28

 
(19
)
 
(25
)
 
133

 
(24
)
 
(11
)
 
160

 
Noninterest expense (ex. amortization of intangible assets)
 
2,794

 
2,696

 
2,762

 
7,598

 
7,187

 
7,340

 
347

 
394

 
432

 
10,739

 
10,277

 
10,534

 
Amortization of intangible assets
 
60

 
82

 
97

 
149

 
155

 
162

 
—

 
—

 
2

 
209

 
237

 
261

 
Total noninterest expense
 
2,854

 
2,778

 
2,859

 
7,747

 
7,342

 
7,502

 
347

 
394

 
434

 
10,948

 
10,514

 
10,795

 
Income (loss) before taxes and noncontrolling interest
 
$
1,141

 
$
967

 
$
1,048

 
$
3,845

 
$
3,746

 
$
3,269

 
$
(400
)
(a)
$
11

(a)
$
(146
)
(a)
$
4,586

(a)
$
4,724

(a)
$
4,171

(a)
Income (loss) before taxes (ex. amortization of intangible assets) - Non-GAAP
 
$
1,201

 
$
1,049

 
$
1,145

 
$
3,994

 
$
3,901

 
$
3,431

 
$
(400
)
(a)
$
11

(a)
$
(144
)
(a)
$
4,795

(a)
$
4,961

(a)
$
4,432

(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans
 
$
16,565

 
$
15,015

 
$
12,545

 
$
40,142

 
$
44,740

 
$
45,743

 
$
1,232

 
$
1,926

 
$
2,384

 
$
57,939

 
$
61,681

 
$
60,672

 
Average assets
 
$
31,450

 
$
30,170

 
$
30,928

 
$
254,646

 
$
273,808

 
$
286,617

 
$
57,752

 
$
54,500

 
$
54,642

 
$
343,848

 
$
358,478

 
$
372,187

 
Average deposits
 
$
13,615

 
$
15,650

 
$
15,160

 
$
200,235

 
$
217,882

 
$
233,833

 
$
936

 
$
6,127

 
$
2,441

 
$
214,786

 
$
239,659

 
$
251,434

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management at period end (in billions) (b)
 
$
1,893

 
$
1,648

 
$
1,625

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
1,893

 
$
1,648

 
$
1,625

 
Assets under custody and/or administration at period end (in trillions) (c)
 
$
—

 
$
—

 
$
—

 
$
33.3

 
$
29.9

 
$
28.9

 
$
—

 
$
—

 
$
—

 
$
33.3

 
$
29.9

 
$
28.9

 
Market value of securities on loan at period end (in billions) (d)
 
$
—

 
$
—

 
$
—

 
$
408

 
$
296

 
$
277

 
$
—

 
$
—

 
$
—

 
$
408

 
$
296

 
$
277

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
 
29
%
 
26
%
 
27
%
 
33
%
 
34
%
 
30
%
 
N/M

 
N/M

 
N/M

 
30
%
 
31
%
 
28
%
 
Memo:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities lending revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
195

 
$
207

 
$
176

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(a) Total fee and other revenue and income before taxes for the years 2015, 2016 and 2017 include income from consolidated investment management funds of $86 million, $26 million and $70 million, respectively, net of income attributable to noncontrolling interests of $64 million, $1 million and $24 million respectively. The net of these income statement line items of $18 million, $16 million and $37 million, respectively, are included above in fee and other revenue. The years 2015, 2016 and 2017 include losses attributable to noncontrolling interest of $4 million, $9 million and $9 million, respectively, related to other consolidated subsidiaries.
(b) Excludes securities lending cash management assets and assets managed in the Investment Services business. In the third quarter of 2015, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.
(c) Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.0 trillion at Dec. 31, 2015, $1.2 trillion at Dec. 31, 2016 and $1.3 trillion at Dec. 31, 2017.
(d) Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $55 billion at Dec. 31, 2015, $63 billion at Dec. 31, 2016 and $71 billion at Dec. 31, 2017.
Note: See pages 10 through 12 for businesses results.
N/M - Not meaningful

13



THE BANK OF NEW YORK MELLON CORPORATION
NONPERFORMING ASSETS - 12 Quarter Trend
 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other residential mortgages
 
$
111

 
$
110

 
$
103

 
$
102

 
$
99

 
$
97

 
$
93

 
$
91

 
$
88

 
$
84

 
$
80

 
$
78

Wealth management loans and mortgages
 
12

 
11

 
12

 
11

 
11

 
10

 
7

 
8

 
10

 
10

 
8

 
7

Commercial real estate
 
1

 
1

 
1

 
2

 
2

 
2

 
1

 
—

 
—

 
—

 
—

 
1

Lease financing
 
—

 
—

 
—

 
—

 
—

 
4

 
4

 
4

 
—

 
—

 
—

 
—

Commercial
 
—

 
—

 
—

 
—

 
5

 
—

 
—

 
—

 
—

 
—

 
—

 
—

Financial institutions
 
—

 
—

 
—

 
171

 
171

 
171

 
—

 
—

 
—

 
2

 
2

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonperforming loans
 
124

 
122

 
116

 
286

 
288

 
284

 
105

 
103

 
98

 
96

 
90

 
86

Other assets owned
 
4

 
5

 
7

 
6

 
4

 
5

 
4

 
4

 
9

 
4

 
4

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonperforming assets (a)
 
$
128

 
$
127

 
$
123

 
$
292

 
$
292

 
$
289

 
$
109

 
$
107

 
$
107

 
$
100

 
$
94

 
$
90

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets ratio
 
0.21
%
 
0.20
%
 
0.20
%
 
0.46
%
 
0.48
%
 
0.45
%
 
0.17
%
 
0.17
%
 
0.18
%
 
0.16
%
 
0.16
%
 
0.15
%
Nonperforming assets ratio excluding margin loans
 
0.30

 
0.30

 
0.28

 
0.67

 
0.69

 
0.63

 
0.23

 
0.23

 
0.24

 
0.21

 
0.21

 
0.15

Allowance for loan losses/nonperforming loans
 
153.2

 
150.0

 
156.0

 
54.9

 
56.3

 
55.6

 
141.0

 
164.1

 
167.3

 
171.9

 
178.9

 
184.9

Allowance for loan losses/nonperforming assets
 
148.4

 
144.1

 
147.2

 
53.8

 
55.5

 
54.7

 
135.8

 
157.9

 
153.3

 
165.0

 
171.3

 
176.7

Total allowance for credit losses/nonperforming loans
 
228.2

 
227.9

 
241.4

 
96.2

 
99.7

 
98.6

 
261.0

 
272.8

 
281.6

 
281.3

 
294.4

 
303.5

Total allowance for credit losses/nonperforming assets
 
221.1

 
218.9

 
227.6

 
94.2

 
98.3

 
96.9

 
251.4

 
262.6

 
257.9

 
270.0

 
281.9

 
290.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Loans of consolidated investment management funds are not part of BNY Mellon's loan portfolio. In 2Q15, BNY Mellon adopted the new accounting guidance included in ASU 2015-02, Consolidations.  As a result, we deconsolidated substantially all of the loans of consolidated investment management funds retroactively to Jan.1, 2015. 


14



THE BANK OF NEW YORK MELLON CORPORATION
ALLOWANCE FOR CREDIT LOSSES, PROVISION AND NET CHARGE-OFFS - 12 Quarter Trend

 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
March 31
 
June 30
 
Sept. 30
 
Dec. 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses
 
$
191

 
$
190

 
$
183

 
$
181

 
$
157

 
$
162

 
$
158

 
$
148

 
$
169

 
$
164

 
$
165

 
$
161

Allowance for lending-related commitments
 
89

 
93

 
95

 
99

 
118

 
125

 
122

 
126

 
112

 
112

 
105

 
104

Allowance for credit losses - beginning of period
 
$
280

 
$
283

 
$
278

 
$
280

 
$
275

 
$
287

 
$
280

 
$
274

 
$
281

 
$
276

 
$
270

 
$
265

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (charge-offs) recoveries:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
—

 
—

 
—

 
(170
)
 
—

 
—

 
(1
)
 
(1
)
 
(1
)
 
—

 
—

 
—

Recoveries
 
1

 
1

 
1

 
2

 
2

 
2

 
14

 
1

 
1

 
1

 
1

 
2

Total net (charge-offs) recoveries
 
1

 
1

 
1

 
(168
)
 
2

 
2

 
13

 
—

 
—

 
1

 
1

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2

 
(6
)
 
1

 
163

 
10

 
(9
)
 
(19
)
 
7

 
(5
)
 
(7
)
 
(6
)
 
(6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses - end of period
 
$
283

 
$
278

 
$
280

 
$
275

 
$
287

 
$
280

 
$
274

 
$
281

 
$
276

 
$
270

 
$
265

 
$
261

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
$
190

 
$
183

 
$
181

 
$
157

 
$
162

 
$
158

 
$
148

 
$
169

 
$
164

 
$
165

 
$
161

 
$
159

Allowance for lending-related commitments
 
93

 
95

 
99

 
118

 
125

 
122

 
126

 
112

 
112

 
105

 
104

 
102

Allowance for credit losses - end of period
 
$
283

 
$
278

 
$
280

 
$
275

 
$
287

 
$
280

 
$
274

 
$
281

 
$
276

 
$
270

 
$
265

 
$
261

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of total loans
 
0.31
%
 
0.29
%
 
0.29
%
 
0.25
%
 
0.26
%
 
0.25
%
 
0.22
%
 
0.26
%
 
0.27
%
 
0.27
%
 
0.27
%
 
0.26
%


15


THE BANK OF NEW YORK MELLON CORPORATION
Quarterly Financial Trends
January 18, 2018

Notes:
The following transactions/changes have impacted the reporting of our results:
 
In the first quarter of 2016, results of credit-related activities were reclassified from the Other segment to the Investment Services segment. Also, concurrent with this reclassification, the provision for credit losses associated with the respective credit portfolios is now reflected in each business segment. All prior periods have been restated.
 
Beginning in the first quarter of 2016, we revised the net interest revenue for our business to reflect adjustments to our transfer pricing methodology to better reflect the value of certain deposits. This change did not impact the consolidated results.
 
Beginning in the first quarter of 2016, we refined the expense allocation process for indirect expenses to simplify the expenses recorded in the Other segment to include only expenses not directly attributable to the Investment Management and Investment Services operations. This change did not impact the consolidated results.
 
In the third quarter of 2015, results of Meriten were reclassified from the Investment Management business to the Other segment. Meriten Investment Management was sold in July 2015.
 
The first quarter of 2015 was restated to reflect the retrospective application of adopting new accounting guidance related to Consolidations (ASU 2015-02).
 
Certain immaterial reclassifications/revisions have been made to prior periods to place them on a basis comparable with the current period's presentation.
 
In businesses where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
 
Quarterly return on common and tangible common equity ratios are annualized.
 
Non-GAAP Measures:
Certain Non-GAAP measures are included in this document. These measures are used by management to monitor financial performance, both on a company-wide and on a business basis. These Non-GAAP measures relate to certain revenue/expense categories, impairment charge(recovery) related to Sentinel, percentages and ratios as described in footnotes. For further information, see "Supplemental information -- Explanation of GAAP and Non-GAAP Financial Measures" in the Quarterly Earnings Release. Also, see "Appendix - GAAP to Non-GAAP Reconciliations" beginning on page 17 for the reconciliation of Non-GAAP measures. Summations may not equal due to rounding. As a result of our rounding convention and reclassifications noted above, differences may exist between the business trends data versus business data in the Form 10-Qs or other reports filed with the SEC.

16


    
 
 
 
Appendix - GAAP to Non-GAAP Reconciliations
 
 
 


17


 
THE BANK OF NEW YORK MELLON CORPORATION
 
SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
 
BNY Mellon has included in these Quarterly Financial Trends certain Non-GAAP financial measures based on tangible common shareholders’ equity. The tangible common shareholders’ equity ratio, which excludes goodwill and intangible assets, net of deferred tax liabilities, includes changes in investment securities valuations which are reflected in total shareholders’ equity. BNY Mellon believes that the return on tangible common equity measure, which excludes goodwill and intangible assets net of deferred tax liabilities, is a useful additional measure for investors because it presents a measure of those assets that can generate income.
 
 
 
BNY Mellon has presented revenue measures, which exclude the effect of noncontrolling interests related to consolidated investment management funds, and expense measures, which exclude M&I, litigation and restructuring charges and amortization of intangible assets. Return on tangible common equity and operating margin measures, which exclude some or all of these items, as well as the impairment charge(recovery) related to Sentinel, are also presented. Operating margin measures may also exclude the provision for credit losses and distribution and servicing expense. BNY Mellon believes that these measures are useful to investors because they permit a focus on period-to-period comparisons, which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon’s control. M&I expenses primarily relate to acquisitions and generally continue for approximately three years after the transaction. Litigation charges represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Restructuring charges relate to our streamlining actions and Operational Excellence Initiatives. Excluding these charges mentioned above permits investors to view expenses on a basis consistent with how management views the business.
 
 
 
The presentation of income (loss) from consolidated investment management funds, net of net income (loss) attributable to noncontrolling interests related to the consolidation of certain investment management funds permits investors to view revenue on a basis consistent with how management views the business. BNY Mellon believes that these presentations, as a supplement to GAAP information, give investors a clearer picture of the results of its primary businesses.
 
 
 
Net interest revenue (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income which allows for comparisons of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.


18


THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PRE-TAX OPERATING MARGIN RATIO RECONCILIATION - 12 QUARTER TREND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes – GAAP
 
$
1,090

 
$
1,165

 
$
1,109

 
$
871

 
$
1,091

 
1,165

 
1,317

 
$
1,152

 
$
1,206

 
$
1,308

 
$
1,368

 
$
728

Less: Net income (loss) attributable to noncontrolling interests of consolidated investment management funds
 
31

 
37

 
(5
)
 
5

 
(7
)
 
4

 
9

 
4

 
18

 
3

 
3

 
9

Add: Amortization of intangible assets
 
66

 
65

 
66

 
64

 
57

 
59

 
61

 
60

 
52

 
53

 
52

 
52

M&I, litigation and restructuring charges (recoveries)
 
(3
)
 
59

 
11

 
18

 
17

 
7

 
18

 
7

 
8

 
12

 
6

 
80

Impairment charge (recovery) related to Sentinel
 
—

 
—

 
—

 
170

 
—

 
—

 
(13
)
 
—

 
—

 
—

 
—

 
—

Income before income taxes, as adjusted – Non-GAAP  (a)
 
$
1,122

 
$
1,252

 
$
1,191

 
$
1,118

 
$
1,172

 
$
1,227

 
$
1,374

 
$
1,215

 
$
1,248

 
$
1,370

 
$
1,423

 
$
851

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fee and other revenue – GAAP
 
$
3,012

 
$
3,067

 
$
3,053

 
$
2,950

 
$
2,970

 
$
2,999

 
$
3,150

 
$
2,954

 
$
3,018

 
$
3,120

 
$
3,167

 
$
2,860

Income (loss) from consolidated investment management funds – GAAP
 
52

 
40

 
(22
)
 
16

 
(6
)
 
10

 
17

 
5

 
33

 
10

 
10

 
17

Net interest revenue – GAAP
 
728

 
779

 
759

 
760

 
766

 
767

 
774

 
831

 
792

 
826

 
839

 
851

Total revenue – GAAP
 
3,792

 
3,886

 
3,790

 
3,726

 
3,730

 
3,776

 
3,941

 
3,790

 
3,843

 
3,956

 
4,016

 
3,728

Less: Net income (loss) attributable to noncontrolling interests of consolidated investment management funds
 
31

 
37

 
(5
)
 
5

 
(7
)
 
4

 
9

 
4

 
18

 
3

 
3

 
9

Total revenue, as adjusted – Non-GAAP  (a)
 
$
3,761

 
$
3,849

 
$
3,795

 
$
3,721

 
$
3,737

 
$
3,772

 
$
3,932

 
$
3,786

 
$
3,825

 
$
3,953

 
$
4,013

 
$
3,719

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin  - GAAP (b)(c)
 
29
%
 
30
%
 
29
%
 
23
%
 
29
%
 
31
%
 
33
%
 
30
%
 
31
%
 
33
%
 
34
%
 
20
%
Adjusted pre-tax operating margin – Non-GAAP (a)(b)(c)
 
30
%
 
33
%
 
31
%
 
30
%
 
31
%
 
33
%
 
35
%
 
32
%
 
33
%
 
35
%
 
35
%
 
23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Non-GAAP information for all periods presented excludes net income (loss) attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges. Non-GAAP information for 4Q15 also excludes the impairment charge related to a court decision regarding Sentinel. Non-GAAP information for 3Q16 also excludes a recovery of the previously impaired Sentinel loan.
(b) Income before taxes divided by total revenue.
(c) Our GAAP earnings include tax-advantaged investments such as low income housing, renewable energy, corporate/bank-owned life insurance and tax-exempt securities. The benefits of these investments are primarily reflected in tax expense. If reported on a tax-equivalent basis, beginning with 2015, these investments would increase revenue and income before taxes by $64 million for 1Q15, $52 million for 2Q15, $53 million for 3Q15, $73 million for 4Q15, $77 million for 1Q16, $74 million for 2Q16, $74 million for 3Q16, $92 million for 4Q16, $101 million for 1Q17, $106 million for 2Q17, $102 million for 3Q17 and $66 million for 4Q17, and would increase our pre-tax operating margin by approximately 1.2% for 1Q15, 0.9% for 2Q15, 1.0% for 3Q15, 1.5% for 4Q15, 1.4% for 1Q16, 1.3% for 2Q16, 1.2% for 3Q16, 1.7% for 4Q16, 1.8% for 1Q17 and 2Q17, 1.6% for 3Q17 and 1.4% for 4Q17.


19


THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RETURN ON TANGIBLE COMMON EQUITY RECONCILIATION - 12 QUARTER TREND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP
 
$
766

 
$
830

 
$
820

 
$
637

 
$
804

 
$
825

 
$
974

 
$
822

 
$
880

 
$
926

 
$
983

 
$
1,126

Add:  Amortization of intangible assets
 
66

 
65

 
66

 
64

 
57

 
59

 
61

 
60

 
52

 
53

 
52

 
52

Less: Tax impact of amortization of intangible assets
 
23

 
21

 
23

 
22

 
20

 
21

 
21

 
19

 
18

 
19

 
17

 
18

Net income applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP
 
$
809

 
$
874

 
$
863

 
$
679

 
$
841

 
$
863

 
$
1,014

 
$
863

 
$
914

 
$
960

 
$
1,018

 
$
1,160

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average common shareholders’ equity
 
$
35,486

 
$
35,516

 
$
35,588

 
$
35,664

 
$
35,252

 
$
35,827

 
$
35,767

 
$
35,171

 
$
34,965

 
$
35,862

 
$
36,780

 
$
36,952

Less: Average goodwill
 
17,756

 
17,752

 
17,742

 
17,673

 
17,562

 
17,622

 
17,463

 
17,344

 
17,338

 
17,408

 
17,497

 
17,518

Average intangible assets
 
4,088

 
4,031

 
3,962

 
3,887

 
3,812

 
3,789

 
3,711

 
3,638

 
3,578

 
3,532

 
3,487

 
3,437

Add: Deferred tax liability – tax deductible goodwill (a)
 
1,362

 
1,351

 
1,379

 
1,401

 
1,428

 
1,452

 
1,477

 
1,497

 
1,518

 
1,542

 
1,561

 
1,034

Deferred tax liability – intangible assets (a)
 
1,200

 
1,179

 
1,164

 
1,148

 
1,140

 
1,129

 
1,116

 
1,105

 
1,100

 
1,095

 
1,092

 
718

Average tangible common shareholders’ equity – Non-GAAP
 
$
16,204

 
$
16,263

 
$
16,427

 
$
16,653

 
$
16,446

 
$
16,997

 
$
17,186

 
$
16,791

 
$
16,667

 
$
17,559

 
$
18,449

 
$
17,749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on tangible common equity – Non-GAAP  (b)
 
20.3
%
 
21.5
%
 
20.8
%
 
16.2
%
 
20.6
%
 
20.4
%
 
23.5
%
 
20.4
%
 
22.2
%
 
21.9
%
 
21.9
%
 
25.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Deferred tax liabilities are based on fully phased-in Basel III capital rules. Deferred tax liabilities at Dec. 31, 2017 have been remeasured at the lower statutory corporate tax rate.
(b) Quarterly returns are annualized.


20


THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE RECONCILIATION - 12 QUARTER TREND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense -GAAP
 
$
2,700

 
$
2,727

 
$
2,680

 
$
2,692

 
$
2,629

 
$
2,620

 
$
2,643

 
$
2,631

 
$
2,642

 
$
2,655

 
$
2,654

 
$
3,006

Less: Amortization of intangible assets
 
66

 
65

 
66

 
64

 
57

 
59

 
61

 
60

 
52

 
53

 
52

 
52

M&I, litigation and restructuring charges (recoveries)
 
(3
)
 
59

 
11

 
18

 
17

 
7

 
18

 
7

 
8

 
12

 
6

 
80

Total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges (recoveries) - Non-GAAP
 
$
2,637

 
$
2,603

 
$
2,603

 
$
2,610

 
$
2,555

 
$
2,554

 
$
2,564

 
$
2,564

 
$
2,582

 
$
2,590

 
$
2,596

 
$
2,874



21


THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PRE-TAX OPERATING MARGIN - INVESTMENT MANAGEMENT BUSINESS - 12 QUARTER TREND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes – GAAP
 
$
263

 
$
259

 
$
236

 
$
290

 
$
217

 
$
234

 
$
256

 
$
260

 
$
277

 
$
288

 
$
300

 
$
276

Add: Amortization of intangible assets
 
24

 
25

 
24

 
24

 
19

 
19

 
22

 
22

 
15

 
15

 
15

 
15

Provision for credit losses
 
(1
)
 
3

 
1

 
(4
)
 
(1
)
 
1

 
—

 
6

 
3

 
—

 
(2
)
 
1

Adjusted income before income taxes excluding amortization of intangible assets and provision for credit losses – Non-GAAP
 
$
286

 
$
287

 
$
261

 
$
310

 
$
235

 
$
254

 
$
278

 
$
288

 
$
295

 
$
303

 
$
313

 
$
292

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue – GAAP
 
$
994

 
$
987

 
$
926

 
$
999

 
$
895

 
$
938

 
$
958

 
$
960

 
$
963

 
$
986

 
$
1,000

 
$
1,048

Less: Distribution and servicing expense
 
97

 
95

 
94

 
92

 
100

 
102

 
104

 
98

 
101

 
104

 
110

 
107

Adjusted total revenue net of distribution and servicing expense – Non-GAAP
 
$
897

 
$
892

 
$
832

 
$
907

 
$
795

 
$
836

 
$
854

 
$
862

 
$
862

 
$
882

 
$
890

 
$
941

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin - GAAP (a)
 
26
%
 
26
%
 
25
%
 
29
%
 
24
%
 
25
%
 
27
%
 
27
%
 
29
%
 
29
%
 
30
%
 
26
%
Adjusted pre-tax operating margin excluding amortization of intangible assets, provision for credit losses, and distribution and servicing expense – Non-GAAP (a)
 
32
%
 
32
%
 
31
%
 
34
%
 
30
%
 
30
%
 
33
%
 
33
%
 
34
%
 
34
%
 
35
%
 
31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Income before taxes divided by total revenue.


22


THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN RECONCILIATION - 12 QUARTER TREND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2016
 
2017
(dollar amounts in millions)
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
1st Qtr
 
2nd Qtr
 
3rd Qtr
 
4th Qtr
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest revenue - GAAP
 
$
728

 
$
779

 
$
759

 
$
760

 
$
766

 
$
767

 
$
774

 
$
831

 
$
792

 
$
826

 
$
839

 
$
851

Add: Tax equivalent adjustment
 
15

 
15

 
14

 
14

 
14

 
13

 
12

 
12

 
12

 
12

 
12

 
11

Net interest revenue - (FTE) - Non-GAAP
 
$
743

 
$
794

 
$
773

 
$
774

 
$
780

 
$
780

 
$
786

 
$
843

 
$
804

 
$
838

 
$
851

 
$
862

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets
 
$
308,104

 
$
318,596

 
$
315,672

 
$
312,610

 
$
310,678

 
$
318,433

 
$
296,703

 
$
287,947

 
$
283,421

 
$
289,496

 
$
291,841

 
$
297,166

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin - GAAP (a)
 
0.95
%
 
0.98
%
 
0.96
%
 
0.97
%
 
0.99
%
 
0.97
%
 
1.05
%
 
1.16
%
 
1.13
%
 
1.14
%
 
1.15
%
 
1.14
%
Net interest margin - (FTE) - Non-GAAP (a)
 
0.97
%
 
1.00
%
 
0.98
%
 
0.99
%
 
1.01
%
 
0.98
%
 
1.06
%
 
1.17
%
 
1.14
%
 
1.16
%
 
1.16
%
 
1.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Net interest margin is annualized.

23

BNY Mellon Fourth Quarter 2017 Financial Highlights January 18, 2018

 
2 Fourth Quarter 2017 – Financial Highlights Cautionary Statement A number of statements in the accompanying slides and the responses to your questions are “forward-looking statements.”  Words such as “estimate”, “forecast”, “project”, “anticipate”, “likely”, “target”, “expect”, “intend”, “continue”, “seek”, “believe”, “plan”, “goal”, “could”, “should”, “may”, “will”, “strategy”, “opportunities”, “trends” and words of similar meaning signify forward-looking statements. These statements relate to, among other things, The Bank of New York Mellon Corporation’s (the “Corporation”) expectations regarding: estimated capital ratios and expectations regarding those ratios, preliminary business metrics; estimated impact of U.S. tax legislation, including the effective tax rate, and statements regarding the Corporation's aspirations, as well as the Corporation’s overall plans, strategies, goals, objectives, expectations, estimates, intentions, targets, opportunities and initiatives. These forward-looking statements are based on assumptions that involve risks and uncertainties and that are subject to change based on various important factors (some of which are beyond the Corporation’s control). Actual results may differ materially from those expressed or implied as a result of the factors described under “Forward Looking Statements” and “Risk Factors” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Annual Report”) and Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 (the “Form 10-Q”), and in other filings of the Corporation with the Securities and Exchange Commission (the “SEC”), including the Corporation’s Earnings Release for the quarter ended December 31, 2017, included as an exhibit to our Current Report on Form 8-K filed on January 18, 2018 (the “Earnings Release”). Such forward-looking statements speak only as of January 18, 2018, and the Corporation undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events. Non-GAAP Measures:  In this presentation we may discuss some non-GAAP measures in detailing the Corporation’s performance, which exclude certain items or otherwise include components that differ from GAAP.  We believe these measures are useful to the investment community in analyzing the financial results and trends of ongoing operations.  We believe they facilitate comparisons with prior periods and reflect the principal basis on which our management monitors financial performance.  Additional disclosures relating to non-GAAP measures are contained in the Corporation’s reports filed with the SEC, including the 2016 Annual Report, the Form 10-Q and the Earnings Release, available at www.bnymellon.com/investorrelations.

 
3 Fourth Quarter 2017 – Financial Highlights Summary Financial Results for 2017 - GAAP • Fourth quarter earnings of $1.13 billion, or $1.08 per common share • Total revenue of $3.7 billion, down 2% ◦ Includes a $320 million negative impact related to the U.S. tax legislation and other charges1; which decreased total revenue growth by 8% • Total expense of $3.0 billion, up 14% ◦ Includes $282 million pre-tax impact for severance, litigation and other charges1; which increased total expense growth by 11% • Full-year 2017 earnings of $3.9 billion, or $3.72 per common share, an increase of 18% • Total revenue of $15.5 billion, up 2% • Total expense of $11.0 billion, up 4% • Includes the impact of U.S. tax legislation, severance, litigation and other charges1; which decreased revenue growth by 2% and increased expense growth by 3% • These items increased earnings per share growth by 5% • In the fourth quarter nearly $900 million through share repurchases and dividends and $3.6 billion in full-year 2017 • The significant items below impacted the fourth quarter Significant items in the quarter2 ($ in millions, except per share data) Revenue Expense Net Income EPS U.S. tax legislation $ (283) $ — $ 427 $ 0.41 Total other charges3 (37) 282 (246) (0.24) 1 Other charges include an asset impairment and investment securities losses related to the sale of certain securities. 2 See Appendix for additional details regarding the impact of significant items in 4Q17. 3Total other charges includes severance, litigation, an asset impairment and investment securities losses related to the sale of certain securities.

 
4 Fourth Quarter 2017 – Financial Highlights Financial Results for Fourth Quarter 2017 - GAAP Growth vs. ($ in millions, except per share data) 4Q17 3Q17 4Q16 3Q17 4Q16 Revenue $3,728 $4,016 $3,790 (7)% (2)% Expense $3,006 $2,654 $2,631 13% 14% Income before income taxes $ 728 $1,368 $1,152 (47)% (37)% Pre-tax operating margin2 20% 34% 30% EPS $ 1.08 $ 0.94 $ 0.77 15% 40% Return on common equity1 12.1% 10.6% 9.3% +149bps +280 bps 1 Annualized. 2 Our GAAP earnings include tax-advantaged investments such as low income housing, renewable energy, corporate/bank-owned life insurance and tax-exempt securities. The benefits of these investments are primarily reflected in tax expense. If reported on a tax-equivalent basis, these investments would increase revenue and income before taxes by $66 million for 4Q17, $102 million for 3Q17 and $92 million for 4Q16 and would increase our pre-tax operating margin by approximately 1.4% for 4Q17, 1.6% and 3Q17, and 1.7% for 4Q16. 3 Other charges include an asset impairment and investment securities losses related to the sale of certain securities. Note: Provision for credit losses was a credit of $6 million in 4Q17, a credit of $6 million in 3Q17 and $7 million in 4Q16. bps - basis points • Revenue ◦ Includes a $320 million negative impact related to the U.S. tax legislation and other charges3; which decreased total revenue growth by 8% ▪ $279 million negative impact from U.S. tax legislation included in investment and other income • Expense ◦ Includes $282 million pre-tax impact for severance, litigation and other charges3; which increased expense growth by 11% Commentary

 
5 Fourth Quarter 2017 – Financial Highlights Estimated U.S. Tax Legislation Impact1 1 Our estimate of the impact of U.S. tax legislation is based on certain assumptions and our current interpretation of the Tax Cuts and Jobs Act, and may change, possibly materially, as we refine our analysis and as further information becomes available. 2 Excluding deferred tax liabilities related to energy investments. • Regulatory capital decreased by $551 million driven by the repatriation tax, offset by the tax benefit related to the remeasurement of certain deferred tax liabilities Commentary • New U.S. tax legislation is expected to stimulate economic activity which should be positive for business • Effective tax rate for 2018 expected to be approximately 21% • Base Erosion Anti-abuse Tax (“BEAT”) not expected to have an impact in 2018. Impact beyond 2018 uncertain, but currently expect it to be immaterial • Capital and liquidity requirements for our Non-U.S. entities currently expected to limit amount of funds that will be repatriated • Capital distribution plans for the first half of 2018 not impacted; the remainder of the year’s buybacks is subject to the CCAR process • Increased net income by an estimated $427 million US Tax Cuts and Job Act Impact ($ in millions) Total Revenue Income Taxes Net Income Remeasurement of net deferred tax liabilities2 $ — $ 1,191 $ 1,191 Repatriation tax — (723) (723) Other items (4) (39) (43) Renewable energy investments (279) 281 2 $ (283) $ 710 $ 427 • U.S. tax legislation on renewable energy investments was de minimis to net income; pre-tax accounting resulted in a reduction of $279 million recorded in investments and other income which was offset by the tax benefit from remeasurement of associated deferred tax liabilities

 
6 Fourth Quarter 2017 – Financial Highlights Financial Results for Full Year 2017 - GAAP Growth vs. ($ in millions, except per share data) FY17 FY16 FY16 Revenue $ 15,543 $ 15,237 2% Expense $ 10,957 $ 10,523 4% Operating leverage1 (211) bps Income before income taxes $ 4,610 $ 4,725 (2)% Pre-tax operating margin2 30% 31% EPS $ 3.72 $ 3.15 18% Return on common equity 10.8% 9.6% +119 bps 1 Operating leverage is the rate of increase in total revenue less the rate of increase (or decrease) in total noninterest expense. The year-over-year operating leverage was based on an increase in total revenue of 201 basis points, and an increase in total noninterest expense, of 412 basis points. 2 Our GAAP earnings include tax-advantaged investments such as low income housing, renewable energy, corporate/bank-owned life insurance and tax-exempt securities. The benefits of these investments are primarily reflected in tax expense. If reported on a tax-equivalent basis, these investments would increase revenue and income before taxes by $375 million for FY17 and $317 million for FY16 and would increase our pre-tax operating margin by approximately 1.7% for FY17 and 1.4% for FY16. 3 Other charges include an asset impairment and investment securities losses related to the sale of certain securities. Note: Provision for credit losses was a credit of $24 million in FY17 and a credit of $11 million in FY16. bps - basis points Commentary • Includes impact of U.S. tax legislation, severance, litigation and other charges3; which decreased revenue growth by 2% and increased expense growth by 3%

 
7 Fourth Quarter 2017 – Financial Highlights Fee and Other Revenue - GAAP (Consolidated) Growth vs. ($ in millions) 4Q17 3Q17 4Q16 Investment services fees: Asset servicing1 $ 1,130 2% 6% Clearing services 400 4 13 Issuer services 197 (32) (7) Treasury services 137 (3) (2) Total investment services fees 1,864 (3) 5 Investment management and performance fees 962 7 13 Foreign exchange and other trading revenue 166 (4) 3 Financing-related fees 54 — 8 Distribution and servicing 38 (5) (7) Investment and other (loss) income (198) N/M N/M Total fee revenue 2,886 (8) (2) Net securities (losses) gains (26) N/M N/M Total fee and other revenue $ 2,860 (10)% (3)% 1 Asset servicing fees include securities lending revenue of $51 million in 4Q17, $47 million in 3Q17, and $54 million in 4Q16. N/M - not meaningful

 
8 Fourth Quarter 2017 – Financial Highlights Investment Management Metrics Change in Assets Under Management (AUM)1, 2 Growth vs. ($ in billions) 4Q17 LTM 4Q17 3Q17 4Q16 Beginning balance of AUM $ 1,824 $ 1,648 Net inflows (outflows): Long-term strategies: Equity (6) (14) Fixed income (2) 6 Liability-driven investments3 23 50 Multi-asset and alternative investments 2 8 Total long-term active strategies inflows (outflows) 17 50 Index (1) (17) Total long-term strategies inflows (outflows) 16 33 Short-term strategies: Cash (4) 30 Total net inflows (outflows) 12 63 Net market impact/other 47 106 Net currency impact 10 76 Ending balance of AUM $ 1,893 $ 1,893 4% 15% Average balances Growth vs. ($ in millions) 4Q17 3Q17 4Q16 Average loans $ 16,813 1% 7% Average deposits $ 11,633 (6)% (25)% 1 Changes and ending balance are preliminary. 2 Excludes securities lending cash management assets and assets managed in the Investment Services business. 3 Includes currency overlay assets under management.

 
9 Fourth Quarter 2017 – Financial Highlights Investment Services Metrics Growth vs. 4Q17 3Q17 4Q16 Assets under custody and/or administration at period end (trillions)1, 2 $ 33.3 3% 11% Estimated new business wins (AUC/A) (billions)1 $ 575 Market value of securities on loan at period end (billions)3 $ 408 7% 38% Average loans (millions) $ 38,845 2% (15)% Average deposits (millions) $ 204,680 3% (4)% Broker-Dealer Average tri-party repo balances (billions) $ 2,606 3% 13% Clearing Services Average active clearing accounts (U.S. platform) (thousands) 6,126 (1)% 3% Average long-term mutual fund assets (U.S. platform) (millions) $ 508,873 2% 16% 1 Preliminary. 2 Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.3 trillion at Dec. 31, 2017 and Sept. 30, 2017 and $1.2 trillion at Dec. 31, 2016. 3 Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $71 billion at Dec. 31, 2017, $68 billion at Sept. 30, 2017 and $63 billion at Dec. 31, 2016.

 
10 Fourth Quarter 2017 – Financial Highlights Net Interest Revenue Growth vs. ($ in millions) 4Q17 3Q17 4Q16 Net interest revenue – GAAP $ 851 1% 2% Tax equivalent adjustment 11 N/M N/M Net interest revenue (FTE) – Non-GAAP1 $ 862 1% 2% Net interest margin - GAAP 1.14% (1) bps (2) bps Net interest margin (FTE) – Non-GAAP1 1.16% — bps (1) bps Selected Average Balances: Cash/interbank investments $ 117,446 3% 13% Trading account securities 2,723 15 19 Securities 120,225 1 2 Loans 56,772 1 (11) Interest-earning assets 297,166 2 3 Interest-bearing deposits 147,763 4 1 Noninterest-bearing deposits 69,111 (2) (16) Long-term debt 28,245 — 13 1 Net interest revenue (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income which allows for comparisons of amounts arising from both taxable and tax- exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income. FTE – fully taxable equivalent; N/M – not meaningful; bps – basis points

 
11 Fourth Quarter 2017 – Financial Highlights Noninterest Expense Growth vs. ($ in millions) 4Q17 3Q17 4Q16 Staff $ 1,614 10% 16% Professional, legal and other purchased services 338 11 4 Software and equipment 297 27 25 Net occupancy 153 9 — Distribution and servicing 106 (3) 8 Sub-custodian 59 (5) 4 Business development 66 35 (7) Bank assessment charges 53 4 — Other 188 6 7 Amortization of intangible assets 52 — (13) M&I, litigation and restructuring charges 80 N/M N/M Total noninterest expense – GAAP $ 3,006 13% 14% Adjusted total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges – Non-GAAP $ 2,874 11% 12% Full-time employees 52,500 (400) 500 Staff expense as a percentage of total revenue 43% N/M - not meaningful

 
12 Fourth Quarter 2017 – Financial Highlights Capital Ratios 12/31/17 09/30/17 12/31/16 Consolidated regulatory capital ratios:1 Standardized Approach: CET1 ratio 12.0% 12.3% 12.3% Tier 1 capital ratio 14.2 14.6 14.5 Total (Tier 1 plus Tier 2) capital ratio 15.1 15.6 15.2 Advanced Approach: CET1 ratio 10.7 11.1 10.6 Tier 1 capital ratio 12.7 13.2 12.6 Total (Tier 1 plus Tier 2) capital ratio 13.4 14.0 13.0 Leverage capital ratio2 6.6 6.8 6.6 Supplementary leverage ratio ("SLR") 6.1 6.3 6.0 BNY Mellon shareholders’ equity to total asset ratio 11.1 11.4 11.6 BNY Mellon common shareholders’ equity to total assets ratio 10.1 10.4 10.6 Selected regulatory capital ratios – fully phased-in – Non-GAAP:1, 3, 4 CET1 ratio: Standardized Approach 11.5% 11.9% 11.3% Advanced Approach 10.3 10.7 9.7 SLR 5.9 6.1 5.6 Note: See corresponding footnotes on following slide.

 
13 Fourth Quarter 2017 – Financial Highlights Capital Ratio Footnotes 1 Dec. 31, 2017 regulatory capital ratios are preliminary. See the “Capital and Liquidity” section in the earnings release for additional detail. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches. 2 The leverage capital ratio is based on Tier 1 capital, as phased-in and quarterly average total assets. 3 Please reference slides 20 & 21. See the “Capital and Liquidity” section in the earnings release for additional detail. 4 Estimated. Liquidity Coverage Ratio (“LCR”) The U.S. LCR rules became fully phased-in on Jan. 1, 2017 and require BNY Mellon to meet an LCR of 100%. On a consolidated basis, our average LCR was 118% for 4Q17. High-quality liquid assets (“HQLA”) before haircuts and trapped liquidity, totaled $193 billion at Dec. 31, 2017 and averaged $170 billion for 4Q17.

 
Appendix

 
15 Fourth Quarter 2017 – Financial Highlights Fourth Quarter Impact of Significant Items - Consolidated ($ in millions, except per share data) Results - GAAP U.S. tax legislation Other charges1 Fee and other revenue $ 2,860 $ (279) $ (37) Income from consolidated investment management funds 17 — — Net interest revenue 851 (4) — Total revenue 3,728 (283) (37) Provision for credit losses (6) — — Total noninterest expense 3,006 — 282 Income before taxes 728 (283) (319) (Benefit) provision for income taxes (453) (710) (73) Net income 1,181 427 (246) Diluted earnings per common share $ 1.08 $ 0.41 $ (0.24) 1 Other charges include severance, litigation, an asset impairment and investment securities losses related to the sale of certain securities. Our estimate of the impact of U.S. tax legislation is based on certain assumptions and our current interpretation of the Tax Cuts and Jobs Act, and may change, possibly materially, as we refine our analysis and as further information becomes available. $ in billions Investment Management Investment Services Other Total Company Managed results Revenue $ 0.3 Tax Expense / (benefit) Net Income Capital Change in Deferred Tax Liability on capital deductions 1.2 Total impact to Capital 0.5 CET1 ratio

 
16 Fourth Quarter 2017 – Financial Highlights Fourth Quarter Impact of Significant Items - Business Segments 1 Other charges include severance, litigation, an asset impairment and investment securities losses related to the sale of certain securities. Business Segments U.S. tax legislation Other charges1 ($ in millions) Investment Management Investment Services Other Investment Management Investment Services Other Total Fee and other revenue $ — $ — $ (279) $ — $ — $ (37) $ (37) Net interest revenue — — (4) — — — — Total revenue — — (283) — — (37) (37) Total noninterest expense — — — 30 233 19 282 Income before taxes $ — $ — $ (283) $ (30) $ (233) $ (56) $ (319)

 
17 Fourth Quarter 2017 – Financial Highlights Investment Management . Growth vs. ($ in millions) 4Q17 3Q17 4Q16 Investment management and performance fees1 $ 948 7% 14% Distribution and servicing 51 — 6 Other1 (25) N/M N/M Net interest revenue 74 (10) (8) Total revenue1 1,048 5 9 Provision for credit losses 1 N/M N/M Noninterest expense (ex. amortization of intangible assets) 756 10 13 Amortization of intangible assets 15 — (32) Total noninterest expense 771 10 11 Income before taxes $ 276 (8)% 6% Income before taxes (ex. amortization of intangible assets) – Non-GAAP $ 291 (8)% 3% Pre-tax operating margin 26% (366) bps (78) bps Adjusted pre-tax operating margin – Non-GAAP2, 3 31% (422) bps (240) bps 1 Total revenue includes the impact of the consolidated investment management funds, net of noncontrolling interests. Additionally, other revenue includes asset servicing, treasury services, foreign exchange and other trading revenue and investment and other income. 2 Represents a Non-GAAP measure. See Slide 22 for reconciliation. Additional disclosures regarding these measures and other Non-GAAP measures are available in the Corporation’s reports filed with the SEC, available at www.bnymellon.com/investorrelations. 3 Excludes amortization of intangible assets, provision for credit losses and distribution and servicing expense. N/M - not meaningful; bps – basis points

 
18 Fourth Quarter 2017 – Financial Highlights Investment Services Growth vs. ($ in millions) 4Q17 3Q17 4Q16 Investment services fees: Asset servicing $ 1,106 2% 6% Clearing services 400 5 13 Issuer services 196 (32) (7) Treasury services 136 (4) (2) Total investment services fees 1,838 (3) 5 Foreign exchange and other trading revenue 168 9 7 Other1 135 (5) 5 Net interest revenue 813 5 14 Total revenue 2,954 — 8 Provision for credit losses (2) N/M N/M Noninterest expense (ex. amortization of intangible assets) 2,060 12 15 Amortization of intangible assets 37 — (3) Total noninterest expense 2,097 12 15 Income before taxes $ 859 (21)% (7)% Income before taxes (ex. amortization of intangible assets) – Non-GAAP $ 896 (21)% (7)% Pre-tax operating margin 29% (779) bps (448) bps Adjusted pre-tax operating margin (ex. provision for credit losses and amortization of intangible assets) – Non-GAAP 30% (779) bps (472) bps 1 Other revenue includes investment management fees, financing-related fees, distribution and servicing revenue and investment and other income. N/M - not meaningful; bps – basis points

 
19 Fourth Quarter 2017 – Financial Highlights Return on Common Equity and Tangible Common Equity Reconciliation 4Q17 3Q17 4Q16 FY17 FY16($ in millions) Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP $ 1,126 $ 983 $ 822 $ 3,915 $ 3,425 Add: Amortization of intangible assets 52 52 60 209 237 Less: Tax impact of amortization of intangible assets 18 17 19 72 81 Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP 1,160 1,018 863 4,052 3,581 Add: M&I, litigation and restructuring charges 80 6 7 106 49 (Recovery) related to Sentinel (13) Less: Tax impact of M&I, litigation and restructuring charges 15 — 3 20 16 Tax impact of (recovery) related to Sentinel (5) Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, as adjusted – Non-GAAP1 $ 1,225 $ 1,024 $ 867 $ 4,138 $ 3,606 Average common shareholders’ equity $ 36,952 $ 36,780 $ 35,171 $ 36,145 $ 35,504 Less: Average goodwill 17,518 17,497 17,344 17,441 17,497 Average intangible assets 3,437 3,487 3,638 3,508 3,737 Add: Deferred tax liability – tax deductible goodwill2 1,034 1,561 1,497 1,034 1,497 Deferred tax liability – intangible assets2 718 1,092 1,105 718 1,105 Average tangible common shareholders’ equity – Non-GAAP $ 17,749 $ 18,449 $ 16,791 $ 16,948 $ 16,872 Return on common equity – GAAP3 12.1% 10.6% 9.3% 10.8% 9.6% Adjusted return on common equity – Non-GAAP1, 3 13.2% 11.0% 9.8% 11.4% 10.2% Return on tangible common equity – Non-GAAP3 25.9% 21.9% 20.4% 23.9% 21.2% Adjusted return on tangible common equity – Non-GAAP1, 3 27.4% 22.0% 20.5% 24.4% 21.4% 1 Non-GAAP information for all periods presented excludes amortization of intangible assets and M&I, litigation and restructuring charges. Non-GAAP information for FY16 also excludes the (recovery) charge related to the Sentinel loan. 2 Deferred tax liabilities are based on fully phased-in Basel III capital rules. Deferred tax liabilities at Dec. 31, 2017 have been remeasured at the lower statutory corporate tax rate. 3 Quarterly returns are annualized.

 
20 Fourth Quarter 2017 – Financial Highlights Basel III Capital Components & Ratios 1 Preliminary. 2 Reflects transitional adjustments to CET1, Tier 1 capital and Tier 2 capital required under the U.S. capital rules. 3 Estimated. ($ in millions) 12/31/171 09/30/17 12/31/16 Transitional basis2 Fully phased-inNon-GAAP3 Transitional basis 2 Fully phased-in Non-GAAP3 Transitional basis 2 Fully phased-in Non-GAAP3 CET1: Common shareholders’ equity $ 37,859 $ 37,709 $ 37,195 $ 36,981 $ 35,794 $ 35,269 Goodwill and intangible assets (18,684) (19,223) (17,876) (18,351) (17,314) (18,312) Net pension fund assets (169) (211) (72) (90) (55) (90) Equity method investments (372) (387) (334) (348) (313) (344) Deferred tax assets (33) (41) (31) (39) (19) (32) Other (8) (9) (12) (12) — (1) Total CET1 18,593 17,838 18,870 18,141 18,093 16,490 Other Tier 1 capital: Preferred stock 3,542 3,542 3,542 3,542 3,542 3,542 Deferred tax assets (8) — (8) — (13) — Net pension fund assets (42) — (19) — (36) — Other (41) (41) (34) (34) (121) (121) Total Tier 1 capital 22,044 21,339 22,351 21,649 21,465 19,911 Tier 2 capital: Subordinated debt 1,250 1,250 1,300 1,250 550 550 Allowance for credit losses 261 261 265 265 281 281 Trust preferred securities — — — — 148 — Other (12) (12) (7) (7) (12) (11) Total Tier 2 capital - Standardized Approach 1,499 1,499 1,558 1,508 967 820 Excess of expected credit losses 33 33 49 49 50 50 Less: Allowance for credit losses 261 261 265 265 281 281 Total Tier 2 capital - Advanced Approach $ 1,271 $ 1,271 $ 1,342 $ 1,292 $ 736 $ 589 Total capital: Standardized Approach $ 23,543 $ 22,838 $ 23,909 $ 23,157 $ 22,432 $ 20,731 Advanced Approach $ 23,315 $ 22,610 $ 23,693 $ 22,941 $ 22,201 $ 20,500 Risk-weighted assets: Standardized Approach $ 155,498 $ 155,309 $ 153,494 $ 152,995 $ 147,671 $ 146,475 Advanced Approach $ 174,117 $ 173,916 $ 169,822 $ 169,293 $ 170,495 $ 169,227 Standardized Approach: CET1 ratio 12.0% 11.5% 12.3% 11.9% 12.3% 11.3% Tier 1 capital ratio 14.2 13.7 14.6 14.2 14.5 13.6 Total (Tier 1 plus Tier 2) capital ratio 15.1 14.7 15.6 15.1 15.2 14.2 Advanced Approach: CET1 ratio 10.7% 10.3% 11.1% 10.7% 10.6% 9.7% Tier 1 capital ratio 12.7 12.3 13.2 12.8 12.6 11.8 Total (Tier 1 plus Tier 2) capital ratio 13.4 13.0 14.0 13.6 13.0 12.1

 
21 Fourth Quarter 2017 – Financial Highlights Supplementary Leverage Ratio ($ in millions) 12/30/17 1 09/30/17 12/31/16 Transitional basis Fully phased-in (Non-GAAP)2 Transitional basis Fully phased-in (Non-GAAP)2 Transitional basis Fully phased-in (Non-GAAP)2 Consolidated: Tier 1 capital $ 22,044 $ 21,339 $ 22,351 $ 21,649 $ 21,465 $ 19,911 Total leverage exposure: Quarterly average total assets $ 350,786 $ 350,786 $ 345,709 $ 345,709 $ 344,142 $ 344,142 Less: Amounts deducted from Tier 1 capital 19,186 19,892 18,154 18,856 17,333 18,887 Total on-balance sheet assets, as adjusted 331,600 330,894 327,555 326,853 326,809 325,255 Off-balance sheet exposures: Potential future exposure for derivative contracts (plus certain other items) 6,613 6,613 6,213 6,213 6,021 6,021 Repo-style transaction exposures 1,086 1,086 1,034 1,034 533 533 Credit-equivalent amount of other off-balance sheet exposures (less SLR exclusions) 21,959 21,959 21,860 21,860 23,274 23,274 Total off-balance sheet exposures 29,658 29,658 29,107 29,107 29,828 29,828 Total leverage exposure $ 361,258 $ 360,552 $ 356,662 $ 355,960 $ 356,637 $ 355,083 SLR - Consolidated3 6.1% 5.9% 6.3% 6.1% 6.0% 5.6% The Bank of New York Mellon, our largest bank subsidiary Tier 1 capital $ 20,478 $ 19,768 $ 20,718 $ 19,955 $ 19,011 $ 17,708 Total leverage exposure $ 296,517 $ 296,231 $ 292,759 $ 292,421 $ 291,022 $ 290,230 SLR - The Bank of New York Mellon3 6.9% 6.7% 7.1% 6.8% 6.5% 6.1% 1 Preliminary. 2 Estimated. 3 The estimated fully phased-in SLR (Non-GAAP) is based on our interpretation of the U.S. capital rules. When the SLR is fully phased-in in 2018 as a required minimum ratio, we expect to maintain an SLR of over 5%. The minimum required SLR is 3% and there is a 2% buffer, in addition to the minimum, that is applicable to U.S. G-SIBs. The insured depository institution subsidiaries of the U.S. G-SIBs, including those of BNY Mellon, must maintain a 6% SLR to be considered “well capitalized.”

 
22 Fourth Quarter 2017 – Financial Highlights Growth vs. ($ in millions) 4Q17 4Q16 4Q16 Investment management and performance fees - GAAP $ 962 $ 848 13% Impact of changes in foreign currency exchange rates — 21 Investment management and performance fees, as adjusted - Non-GAAP $ 962 $ 869 11% Investment Management Business Pre-Tax Operating Margin - Non-GAAP Reconciliation 4Q17 3Q17 4Q16 ($ in millions) Income before income taxes – GAAP $ 276 $ 300 $ 260 Add: Amortization of intangible assets 15 15 22 Provision for credit losses 1 (2) 6 Adjusted income before income taxes, excluding amortization of intangible assets and provision for credit losses – Non-GAAP $ 292 $ 313 $ 288 Total revenue – GAAP $ 1,048 $ 1,000 $ 960 Less: Distribution and servicing expense 107 110 98 Adjusted total revenue, net of distribution and servicing expense – Non-GAAP $ 941 $ 890 $ 862 Pre-tax operating margin – GAAP1 26% 30% 27% Adjusted pre-tax operating margin, excluding amortization of intangible assets, provision for credit losses and distribution and servicing expense – Non-GAAP1 31% 35% 33% 1 Income before taxes divided by total revenue. Growth vs. ($ in millions) 4Q17 4Q16 4Q16 Investment management and performance fees - GAAP $ 962 $ 848 5% Impact of changes in foreign currency exchange rates — 3 Investment management and performance fees, as adjusted - Non-GAAP $ 901 $ 863 4%