|
|
Delaware
|
001-35651
|
13-2614959
|
(State or other jurisdiction
of incorporation) |
(Commission
File Number) |
(I.R.S. Employer
Identification No.)
|
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading
symbol(s)
|
Name of each exchange
on which registered
|
Common Stock, $0.01 par value
|
BK
|
New York Stock Exchange
|
Depositary Shares, each representing 1/4,000th of a share of Series C Noncumulative Perpetual Preferred Stock
|
BK PrC
|
New York Stock Exchange
|
6.244% Fixed-to-Floating Rate Normal Preferred Capital Securities of Mellon Capital IV
|
BK/P
|
New York Stock Exchange
|
(fully and unconditionally guaranteed by The Bank of New York Mellon Corporation)
|
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
99.1
|
|
|
|
|
|
The quotation in Exhibit 99.1 (the “Excluded Section”) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (“Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of BNY Mellon under the Securities Act of 1933 or the Exchange Act. The information included in Exhibit 99.1, other than in the Excluded Section, shall be deemed “filed” for purposes of the Exchange Act.
|
|
|
|
|
|
99.2
|
|
|
|
|
|
The information included in Exhibit 99.2 shall be deemed “filed” for purposes of the Exchange Act.
|
|
|
|
|
|
99.3
|
|
|
|
|
|
The information included in Exhibit 99.3 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of BNY Mellon under the Securities Act of 1933 or the Exchange Act.
|
|
|
|
|
|
104
|
|
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
|
|
The Bank of New York Mellon Corporation
|
Date: April 16, 2020
|
By: /s/ James J. Killerlane III
|
|
Name: James J. Killerlane III
Title: Secretary
|
News Release
|
|
Revenue up 5%
|
|
EPS up 12%
|
|
ROE 10%
ROTCE 20% (a)
|
|
CET1 11.3%
SLR 5.6%
|
|
1Q20 vs.
|
||||||||||||
|
1Q20
|
|
4Q19
|
|
1Q19
|
|
4Q19
|
|
1Q19
|
|
|||
Net income applicable to common shareholders (in millions)
|
$
|
944
|
|
$
|
1,391
|
|
$
|
910
|
|
(32
|
)%
|
4
|
%
|
Diluted earnings per common share
|
$
|
1.05
|
|
$
|
1.52
|
|
$
|
0.94
|
|
(31
|
)%
|
12
|
%
|
First Quarter Results
|
•
|
Fee revenue increased 10%
|
•
|
Net interest revenue decreased 3%
|
•
|
Continued investments in technology
|
•
|
Total revenue increased 9%
|
•
|
Income before taxes increased 13%
|
•
|
AUC/A of $35.2 trillion, increased 2%
|
•
|
Total revenue decreased 4%
|
•
|
Income before taxes decreased 27%
|
•
|
AUM of $1.8 trillion, decreased 2%
|
•
|
1Q20 share repurchases completed prior to the temporary suspension announced jointly with the Financial Services Forum on March 15.
|
CEO Commentary
|
Media Relations: Jennifer Hendricks Sullivan (212) 635-1374
|
Investor Relations: Magda Palczynska (212) 635-8529
|
(a) For information on this Non-GAAP measure, see “Supplemental Information – Explanation of GAAP and Non-GAAP financial measures” on page 8.
|
|
Note: Above comparisons are 1Q20 vs. 1Q19.
|
BNY Mellon 1Q20 Earnings Release
|
(in millions, except per share amounts and unless otherwise noted; not
meaningful - N/M)
|
|
|
|
1Q20 vs.
|
|||||||||
1Q20
|
4Q19 (a)
|
|
1Q19
|
4Q19
|
|
1Q19
|
|||||||
Fee revenue
|
$
|
3,323
|
|
$
|
3,971
|
|
$
|
3,031
|
|
(16
|
)%
|
10
|
%
|
Net securities gains (losses)
|
9
|
|
(25
|
)
|
1
|
|
N/M
|
N/M
|
|||||
Total fee and other revenue
|
3,332
|
|
3,946
|
|
3,032
|
|
(16
|
)
|
10
|
|
|||
(Loss) income from consolidated investment management funds
|
(38
|
)
|
17
|
|
26
|
|
N/M
|
N/M
|
|||||
Net interest revenue
|
814
|
|
815
|
|
841
|
|
—
|
|
(3
|
)
|
|||
Total revenue
|
4,108
|
|
4,778
|
|
3,899
|
|
(14
|
)
|
5
|
|
|||
Provision for credit losses
|
169
|
|
(8
|
)
|
7
|
|
N/M
|
N/M
|
|||||
Noninterest expense
|
2,712
|
|
2,964
|
|
2,699
|
|
(9
|
)
|
—
|
|
|||
Income before income taxes
|
1,227
|
|
1,822
|
|
1,193
|
|
(33
|
)
|
3
|
|
|||
Provision for income taxes
|
265
|
|
373
|
|
237
|
|
(29
|
)
|
12
|
|
|||
Net income
|
$
|
962
|
|
$
|
1,449
|
|
$
|
956
|
|
(34
|
)%
|
1
|
%
|
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
|
$
|
944
|
|
$
|
1,391
|
|
$
|
910
|
|
(32
|
)%
|
4
|
%
|
Operating leverage (b)
|
|
|
|
(552
|
) bps
|
488
|
bps
|
||||||
Diluted earnings per common share
|
$
|
1.05
|
|
$
|
1.52
|
|
$
|
0.94
|
|
(31
|
)%
|
12
|
%
|
Average common shares and equivalents outstanding - diluted (in thousands)
|
896,689
|
|
914,739
|
|
965,960
|
|
|
|
|||||
Pre-tax operating margin
|
30
|
%
|
38
|
%
|
31
|
%
|
|
|
(a)
|
Includes a net benefit of $460 million, or $0.50 per diluted common share, related to a gain on sale of an equity investment, partially offset by severance, net securities losses and litigation expense.
|
(b)
|
Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.
|
•
|
Total revenue increased 5% primarily reflecting:
|
•
|
Fee revenue increased 10% primarily reflecting higher foreign exchange and other trading revenue, higher transaction volumes across the investment services businesses and higher performance fees, partially offset by equity investment losses, including seed capital.
|
•
|
Net interest revenue decreased 3% primarily reflecting lower interest rates on interest-earning assets and the impact of hedging activities (primarily offset in foreign exchange and other trading revenue). This was partially offset by the benefit of lower deposit and funding rates and higher deposits, securities and loans.
|
•
|
Provision for credit losses of $169 million primarily reflecting the macroeconomic environment in conjunction with the application of the new current expected credit losses accounting standard.
|
•
|
Noninterest expense increased slightly primarily reflecting the continued investments in technology and higher pension expense, partially offset by lower staff expense and the favorable impact of a stronger U.S. dollar.
|
•
|
Effective tax rate of 21.6%.
|
•
|
AUC/A of $35.2 trillion, increased 2%, primarily reflecting higher client inflows, partially offset by lower market values and the unfavorable impact of a stronger U.S. dollar.
|
•
|
AUM of $1.8 trillion, decreased 2%, primarily reflecting the unfavorable impact of a stronger U.S. dollar (principally versus the British pound).
|
•
|
Repurchased 21.7 million common shares for $985 million and paid $282 million in dividends to common shareholders.
|
•
|
Return on common equity (“ROE”) of 10%; Return on tangible common equity (“ROTCE”) of 20% (a).
|
•
|
Common Equity Tier 1 (“CET1”) ratio – 11.3%.
|
•
|
Supplementary leverage ratio (“SLR”) – 5.6%.
|
•
|
Average liquidity coverage ratio (“LCR”) – 115%.
|
•
|
Total Loss Absorbing Capacity (“TLAC”) ratios exceed minimum requirements.
|
|
(a)
|
See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” on page 8 for additional information.
|
Page - 2
|
BNY Mellon 1Q20 Earnings Release
|
(dollars in millions, unless otherwise noted; not meaningful - N/M)
|
|
|
|
1Q20 vs.
|
|||||||||
1Q20
|
|
4Q19 (a)
|
|
1Q19 (a)
|
|
4Q19
|
|
1Q19
|
|
||||
Total revenue by line of business:
|
|
|
|
|
|
||||||||
Asset Servicing
|
$
|
1,531
|
|
$
|
1,411
|
|
$
|
1,415
|
|
9
|
%
|
8
|
%
|
Pershing
|
653
|
|
579
|
|
561
|
|
13
|
|
16
|
|
|||
Issuer Services
|
419
|
|
415
|
|
396
|
|
1
|
|
6
|
|
|||
Treasury Services
|
339
|
|
329
|
|
317
|
|
3
|
|
7
|
|
|||
Clearance and Collateral Management
|
300
|
|
280
|
|
276
|
|
7
|
|
9
|
|
|||
Total revenue by line of business
|
3,242
|
|
3,014
|
|
2,965
|
|
8
|
|
9
|
|
|||
Provision for credit losses
|
149
|
|
(5
|
)
|
8
|
|
N/M
|
N/M
|
|||||
Noninterest expense
|
1,987
|
|
2,179
|
|
1,981
|
|
(9
|
)
|
—
|
|
|||
Income before taxes
|
$
|
1,106
|
|
$
|
840
|
|
$
|
976
|
|
32
|
%
|
13
|
%
|
|
|
|
|
|
|
||||||||
Pre-tax operating margin
|
34
|
%
|
28
|
%
|
33
|
%
|
|
|
|||||
|
|
|
|
|
|
||||||||
Foreign exchange and other trading revenue
|
$
|
261
|
|
$
|
151
|
|
$
|
157
|
|
73
|
%
|
66
|
%
|
Securities lending revenue
|
$
|
46
|
|
$
|
40
|
|
$
|
44
|
|
15
|
%
|
5
|
%
|
|
|
|
|
|
|
|
|
||||||
Metrics:
|
|
|
|
|
|
|
|
||||||
Average loans
|
$
|
41,789
|
|
$
|
38,721
|
|
$
|
37,235
|
|
8
|
%
|
12
|
%
|
Average deposits
|
$
|
242,187
|
|
$
|
215,388
|
|
$
|
195,082
|
|
12
|
%
|
24
|
%
|
|
|
|
|
|
|
|
|||||||
AUC/A at period end (in trillions) (current period is preliminary) (b)
|
$
|
35.2
|
|
$
|
37.1
|
|
$
|
34.5
|
|
(5
|
)%
|
2
|
%
|
Market value of securities on loan at period end (in billions) (c)
|
$
|
389
|
|
$
|
378
|
|
$
|
377
|
|
3
|
%
|
3
|
%
|
(a)
|
Prior periods have been restated. See “Segment Reporting Changes” on page 8 for additional information.
|
(b)
|
Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.2 trillion at March 31, 2020, $1.5 trillion at Dec. 31, 2019 and $1.3 trillion at March 31, 2019.
|
(c)
|
Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $59 billion at March 31, 2020, $60 billion at Dec. 31, 2019 and $62 billion at March 31, 2019.
|
•
|
The drivers of the total revenue variances by line of business are indicated below.
|
•
|
Asset Servicing - Both increases primarily reflect higher foreign exchange and other trading revenue. The year-over-year increase also reflects higher volumes from existing clients, partially offset by lower net interest revenue. The decrease in net interest revenue primarily reflects lower rates, partially offset by higher deposits and loans.
|
•
|
Pershing - Both increases primarily reflect higher clearing volumes and a one-time fee. The year-over-year increase also reflects growth in client assets and accounts.
|
•
|
Issuer Services - The year-over-year increase reflects higher Corporate Trust and Depositary Receipts fees. The sequential increase primarily reflects higher Depositary Receipts fees.
|
•
|
Treasury Services - Both increases primarily reflect higher fees and net interest revenue. The increase in net interest revenue was driven by deposit growth.
|
•
|
Clearance and Collateral Management - Both increases primarily reflect growth in collateral management and clearance volumes and higher net interest revenue.
|
•
|
Noninterest expense increased slightly year-over-year primarily driven by continued investments in technology. The sequential decrease primarily reflects lower severance and litigation expenses, partially offset by higher other staff expense.
|
Page - 3
|
BNY Mellon 1Q20 Earnings Release
|
(dollars in millions, unless otherwise noted; not meaningful - N/M)
|
|
|
|
1Q20 vs.
|
|||||||||
1Q20
|
|
4Q19 (a)
|
|
1Q19 (a)
|
|
4Q19
|
|
1Q19
|
|
||||
Total revenue by line of business:
|
|
|
|
|
|
||||||||
Asset Management
|
$
|
620
|
|
$
|
692
|
|
$
|
640
|
|
(10
|
)%
|
(3
|
)%
|
Wealth Management
|
278
|
|
279
|
|
296
|
|
—
|
|
(6
|
)
|
|||
Total revenue by line of business
|
898
|
|
971
|
|
936
|
|
(8
|
)
|
(4
|
)
|
|||
Provision for credit losses
|
9
|
|
—
|
|
1
|
|
N/M
|
N/M
|
|||||
Noninterest expense
|
695
|
|
731
|
|
669
|
|
(5
|
)
|
4
|
|
|||
Income before taxes
|
$
|
194
|
|
$
|
240
|
|
$
|
266
|
|
(19
|
)%
|
(27
|
)%
|
|
|
|
|
|
|
||||||||
Pre-tax operating margin
|
22
|
%
|
25
|
%
|
28
|
%
|
|
|
|||||
Adjusted pre-tax operating margin – Non-GAAP (b)
|
24
|
%
|
27
|
%
|
31
|
%
|
|
|
|||||
|
|
|
|
|
|
||||||||
Metrics:
|
|
|
|
|
|
||||||||
Average loans
|
$
|
12,124
|
|
$
|
12,022
|
|
$
|
12,339
|
|
1
|
%
|
(2
|
)%
|
Average deposits
|
$
|
16,144
|
|
$
|
15,195
|
|
$
|
15,815
|
|
6
|
%
|
2
|
%
|
|
|
|
|
|
|
||||||||
AUM (in billions) (current period is preliminary) (c)
|
$
|
1,796
|
|
$
|
1,910
|
|
$
|
1,841
|
|
(6
|
)%
|
(2
|
)%
|
Wealth Management client assets (in billions) (current period is preliminary) (d)
|
$
|
236
|
|
$
|
266
|
|
$
|
253
|
|
(11
|
)%
|
(7
|
)%
|
(a)
|
Prior periods have been restated. See “Segment Reporting Changes” on page 8 for additional information.
|
(b)
|
Net of distribution and servicing expense. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” on page 8 for information on this Non-GAAP measure.
|
(c)
|
Excludes securities lending cash management assets and assets managed in the Investment Services business.
|
(d)
|
Includes AUM and AUC/A in the Wealth Management business.
|
•
|
The drivers of the total revenue variances by line of business are indicated below.
|
•
|
Asset Management - The year-over-year decrease primarily reflects equity investment losses, including seed capital, and an unfavorable change in the mix of AUM since 1Q19, partially offset by higher performance fees and market values. The sequential decrease primarily reflects equity investment losses, including seed capital, the impact of hedging activities and lower market values.
|
•
|
Wealth Management - The year-over-year decrease primarily reflects lower net interest revenue due to lower interest rates, partially offset by the impact of higher deposits.
|
•
|
Noninterest expense increased year-over-year primarily reflecting higher professional, legal and other purchased services expense. The sequential decrease primarily reflects lower severance expense.
|
Page - 4
|
BNY Mellon 1Q20 Earnings Release
|
|
|
|
|
||||||
(in millions)
|
1Q20
|
|
4Q19 (a)
|
|
1Q19 (a)
|
|
|||
Fee revenue
|
$
|
21
|
|
$
|
817
|
|
$
|
17
|
|
Net securities gains (losses)
|
9
|
|
(23
|
)
|
1
|
|
|||
Total fee and other revenue
|
30
|
|
794
|
|
18
|
|
|||
Net interest (expense)
|
(44
|
)
|
(10
|
)
|
(30
|
)
|
|||
Total (loss) revenue
|
(14
|
)
|
784
|
|
(12
|
)
|
|||
Provision for credit losses
|
11
|
|
(3
|
)
|
(2
|
)
|
|||
Noninterest expense
|
30
|
|
54
|
|
49
|
|
|||
(Loss) income before taxes
|
$
|
(55
|
)
|
$
|
733
|
|
$
|
(59
|
)
|
(a)
|
Prior periods have been restated. See “Segment Reporting Changes” on page 8 for additional information.
|
•
|
Fee revenue, net securities losses and net interest expense include corporate treasury and other investment activity, including hedging activity which offsets between fee revenue and net interest expense. Total revenue decreased sequentially primarily reflecting the gain on the sale of an equity investment recorded in 4Q19. Net interest expense increased sequentially primarily reflecting corporate treasury activity.
|
•
|
Noninterest expense decreased year-over-year primarily reflecting lower staff expense. The sequential decrease primarily reflects lower severance, partially offset by higher other staff expense, including pension expense.
|
Page - 5
|
BNY Mellon 1Q20 Earnings Release
|
Capital and liquidity ratios
|
March 31, 2020
|
|
Dec. 31, 2019
|
|
||
Consolidated regulatory capital ratios: (a)
|
|
|
||||
CET1 ratio
|
11.3
|
%
|
11.5
|
%
|
||
Tier 1 capital ratio
|
13.5
|
|
13.7
|
|
||
Total capital ratio
|
14.3
|
|
14.4
|
|
||
Tier 1 leverage ratio
|
6.0
|
|
6.6
|
|
||
SLR
|
5.6
|
|
6.1
|
|
||
BNY Mellon shareholders’ equity to total assets ratio
|
8.8
|
%
|
10.9
|
%
|
||
BNY Mellon common shareholders’ equity to total assets ratio
|
8.0
|
%
|
9.9
|
%
|
||
|
|
|
||||
Average LCR
|
115
|
%
|
120
|
%
|
||
|
|
|
||||
Book value per common share
|
$
|
42.47
|
|
$
|
42.12
|
|
Tangible book value per common share – Non-GAAP (b)
|
$
|
21.53
|
|
$
|
21.33
|
|
Common shares outstanding (in thousands)
|
885,443
|
|
900,683
|
|
(a)
|
Regulatory capital ratios for March 31, 2020 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Dec. 31, 2019, was the Advanced Approaches, and for March 31, 2020 was the Standardized Approaches for the CET1 and Tier 1 capital ratios and the Advanced Approach for the Total capital ratio.
|
(b)
|
Tangible book value per common share – Non-GAAP excludes goodwill and intangible assets, net of deferred tax liabilities. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” on page 8 for information on this Non-GAAP measure.
|
Net interest revenue
|
|
|
|
1Q20 vs.
|
|||||||||
(dollars in millions; not meaningful - N/M)
|
1Q20
|
|
4Q19
|
|
1Q19
|
|
4Q19
|
|
1Q19
|
|
|||
Net interest revenue
|
$
|
814
|
|
$
|
815
|
|
$
|
841
|
|
—
|
|
(3
|
)%
|
Add: Tax equivalent adjustment
|
2
|
|
2
|
|
4
|
|
N/M
|
N/M
|
|||||
Net interest revenue, on a fully taxable equivalent (“FTE”) basis – Non-GAAP (a)
|
$
|
816
|
|
$
|
817
|
|
$
|
845
|
|
—
|
|
(3
|
)%
|
|
|
|
|
|
|
||||||||
Net interest margin
|
1.01
|
%
|
1.09
|
%
|
1.20
|
%
|
(8
|
) bps
|
(19
|
) bps
|
|||
Net interest margin (FTE) – Non-GAAP (a)
|
1.01
|
%
|
1.09
|
%
|
1.20
|
%
|
(8
|
) bps
|
(19
|
) bps
|
(a)
|
Net interest revenue (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” on page 8 for information on this Non-GAAP measure.
|
Page - 6
|
BNY Mellon 1Q20 Earnings Release
|
(in millions)
|
Quarter ended
|
|||||||||
March 31, 2020
|
|
Dec. 31, 2019
|
|
March 31, 2019
|
|
|||||
Fee and other revenue
|
|
|
|
|||||||
Investment services fees:
|
|
|
|
|||||||
Asset servicing fees
|
$
|
1,159
|
|
$
|
1,148
|
|
$
|
1,122
|
|
|
Clearing services fees
|
470
|
|
421
|
|
398
|
|
||||
Issuer services fees
|
263
|
|
264
|
|
251
|
|
||||
Treasury services fees
|
149
|
|
147
|
|
132
|
|
||||
Total investment services fees
|
2,041
|
|
1,980
|
|
1,903
|
|
||||
Investment management and performance fees
|
862
|
|
883
|
|
841
|
|
||||
Foreign exchange and other trading revenue
|
319
|
|
168
|
|
170
|
|
||||
Financing-related fees
|
59
|
|
46
|
|
51
|
|
||||
Distribution and servicing
|
31
|
|
34
|
|
31
|
|
||||
Investment and other income
|
11
|
|
860
|
|
35
|
|
||||
Total fee revenue
|
3,323
|
|
3,971
|
|
3,031
|
|
||||
Net securities gains (losses)
|
9
|
|
(25
|
)
|
1
|
|
||||
Total fee and other revenue
|
3,332
|
|
3,946
|
|
3,032
|
|
||||
Operations of consolidated investment management funds
|
|
|
|
|||||||
Investment (loss) income
|
(38
|
)
|
17
|
|
26
|
|
||||
Interest of investment management fund note holders
|
—
|
|
—
|
|
—
|
|
||||
(Loss) income from consolidated investment management funds
|
(38
|
)
|
17
|
|
26
|
|
||||
Net interest revenue
|
|
|
|
|||||||
Interest revenue
|
1,570
|
|
1,721
|
|
1,920
|
|
||||
Interest expense
|
756
|
|
906
|
|
1,079
|
|
||||
Net interest revenue
|
814
|
|
815
|
|
841
|
|
||||
Total revenue
|
4,108
|
|
4,778
|
|
3,899
|
|
||||
Provision for credit losses (a)
|
169
|
|
(8
|
)
|
7
|
|
||||
Noninterest expense
|
|
|
|
|||||||
Staff
|
1,482
|
|
1,639
|
|
1,524
|
|
||||
Professional, legal and other purchased services
|
330
|
|
367
|
|
325
|
|
||||
Software and equipment
|
326
|
|
326
|
|
283
|
|
||||
Net occupancy
|
135
|
|
151
|
|
137
|
|
||||
Sub-custodian and clearing
|
105
|
|
119
|
|
105
|
|
||||
Distribution and servicing
|
91
|
|
92
|
|
91
|
|
||||
Business development
|
42
|
|
65
|
|
45
|
|
||||
Bank assessment charges
|
35
|
|
32
|
|
31
|
|
||||
Amortization of intangible assets
|
26
|
|
28
|
|
29
|
|
||||
Other
|
140
|
|
145
|
|
129
|
|
||||
Total noninterest expense
|
2,712
|
|
2,964
|
|
2,699
|
|
||||
Income
|
|
|
|
|||||||
Income before income taxes
|
1,227
|
|
1,822
|
|
1,193
|
|
||||
Provision for income taxes
|
265
|
|
373
|
|
237
|
|
||||
Net income
|
962
|
|
1,449
|
|
956
|
|
||||
Net loss (income) attributable to noncontrolling interests (includes $18, $(9), and $(10) related to consolidated investment management funds, respectively)
|
18
|
|
(9
|
)
|
(10
|
)
|
||||
Net income applicable to shareholders of The Bank of New York Mellon Corporation
|
980
|
|
1,440
|
|
946
|
|
||||
Preferred stock dividends
|
(36
|
)
|
(49
|
)
|
(36
|
)
|
||||
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
|
$
|
944
|
|
$
|
1,391
|
|
$
|
910
|
|
(a)
|
In the first quarter of 2020, we adopted new accounting guidance included in ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses On Financial Instruments, on a prospective basis.
|
Page - 7
|
BNY Mellon 1Q20 Earnings Release
|
Page - 8
|
BNY Mellon 1Q20 Earnings Release
|
Page - 9
|
BNY Mellon 1Q20 Earnings Release
|
Page - 10
|
The Bank of New York Mellon Corporation
|
|
Financial Supplement
|
|
First Quarter 2020
|
|
|
Table of Contents
|
|
|
|
||
|
||
|
|
|
|
|
|
Consolidated Results
|
|
Page
|
Consolidated Financial Highlights
|
|
|
Condensed Consolidated Income Statement
|
|
|
Condensed Consolidated Balance Sheet
|
|
|
Fee and Other Revenue
|
|
|
Average Balances and Interest Rates
|
|
|
Capital and Liquidity
|
|
|
|
|
|
Business Segment Results
|
|
|
Investment Services Business
|
|
|
Investment Management Business
|
|
|
AUM by Product, AUM Flows and Wealth Management Client Assets
|
|
|
Other Segment
|
|
|
|
|
|
Other
|
|
|
Securities Portfolio
|
|
|
Allowance for Credit Losses and Nonperforming Assets
|
|
|
|
|
|
Supplemental Information – Explanation of GAAP and Non-GAAP Financial Measures
|
|
|
Segment Reporting Changes
|
|
THE BANK OF NEW YORK MELLON CORPORATION
|
|
|
|
|
|
|||||||||||||||
CONDENSED CONSOLIDATED INCOME STATEMENT
|
|
|
|
|||||||||||||||||
(dollars in millions, except per share amounts; common shares in thousands)
|
|
|
|
|
|
|
1Q20 vs.
|
|||||||||||||
1Q20
|
|
4Q19
|
|
3Q19
|
|
2Q19
|
|
1Q19
|
|
|
4Q19
|
1Q19
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
||||||||||||
Investment services fees:
|
|
|
|
|
|
|
|
|
||||||||||||
Asset servicing fees
|
$
|
1,159
|
|
$
|
1,148
|
|
$
|
1,152
|
|
$
|
1,141
|
|
$
|
1,122
|
|
|
1
|
%
|
3
|
%
|
Clearing services fees
|
470
|
|
421
|
|
419
|
|
410
|
|
398
|
|
|
12
|
|
18
|
|
|||||
Issuer services fees
|
263
|
|
264
|
|
324
|
|
291
|
|
251
|
|
|
—
|
|
5
|
|
|||||
Treasury services fees
|
149
|
|
147
|
|
140
|
|
140
|
|
132
|
|
|
1
|
|
13
|
|
|||||
Total investment services fees
|
2,041
|
|
1,980
|
|
2,035
|
|
1,982
|
|
1,903
|
|
|
3
|
|
7
|
|
|||||
Investment management and performance fees
|
862
|
|
883
|
|
832
|
|
833
|
|
841
|
|
|
(2
|
)
|
2
|
|
|||||
Foreign exchange and other trading revenue
|
319
|
|
168
|
|
150
|
|
166
|
|
170
|
|
|
90
|
|
88
|
|
|||||
Financing-related fees
|
59
|
|
46
|
|
49
|
|
50
|
|
51
|
|
|
28
|
|
16
|
|
|||||
Distribution and servicing
|
31
|
|
34
|
|
33
|
|
31
|
|
31
|
|
|
(9
|
)
|
—
|
|
|||||
Investment and other income
|
11
|
|
860
|
|
30
|
|
43
|
|
35
|
|
|
N/M
|
|
N/M
|
|
|||||
Total fee revenue
|
3,323
|
|
3,971
|
|
3,129
|
|
3,105
|
|
3,031
|
|
|
(16
|
)
|
10
|
|
|||||
Net securities gains (losses)
|
9
|
|
(25
|
)
|
(1
|
)
|
7
|
|
1
|
|
|
N/M
|
|
N/M
|
|
|||||
Total fee and other revenue
|
3,332
|
|
3,946
|
|
3,128
|
|
3,112
|
|
3,032
|
|
|
(16
|
)
|
10
|
|
|||||
(Loss) income from consolidated investment management funds
|
(38
|
)
|
17
|
|
3
|
|
10
|
|
26
|
|
|
N/M
|
|
N/M
|
|
|||||
Net interest revenue
|
814
|
|
815
|
|
730
|
|
802
|
|
841
|
|
|
—
|
|
(3
|
)
|
|||||
Total revenue
|
4,108
|
|
4,778
|
|
3,861
|
|
3,924
|
|
3,899
|
|
|
(14
|
)
|
5
|
|
|||||
Provision for credit losses
|
169
|
|
(8
|
)
|
(16
|
)
|
(8
|
)
|
7
|
|
|
N/M
|
|
N/M
|
|
|||||
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||||||
Staff
|
1,482
|
|
1,639
|
|
1,479
|
|
1,421
|
|
1,524
|
|
|
(10
|
)
|
(3
|
)
|
|||||
Professional, legal and other purchased services
|
330
|
|
367
|
|
316
|
|
337
|
|
325
|
|
|
(10
|
)
|
2
|
|
|||||
Software and equipment
|
326
|
|
326
|
|
309
|
|
304
|
|
283
|
|
|
—
|
|
15
|
|
|||||
Net occupancy
|
135
|
|
151
|
|
138
|
|
138
|
|
137
|
|
|
(11
|
)
|
(1
|
)
|
|||||
Sub-custodian and clearing
|
105
|
|
119
|
|
111
|
|
115
|
|
105
|
|
|
(12
|
)
|
—
|
|
|||||
Distribution and servicing
|
91
|
|
92
|
|
97
|
|
94
|
|
91
|
|
|
(1
|
)
|
—
|
|
|||||
Business development
|
42
|
|
65
|
|
47
|
|
56
|
|
45
|
|
|
(35
|
)
|
(7
|
)
|
|||||
Bank assessment charges
|
35
|
|
32
|
|
31
|
|
31
|
|
31
|
|
|
9
|
|
13
|
|
|||||
Amortization of intangible assets
|
26
|
|
28
|
|
30
|
|
30
|
|
29
|
|
|
(7
|
)
|
(10
|
)
|
|||||
Other
|
140
|
|
145
|
|
32
|
|
121
|
|
129
|
|
|
(3
|
)
|
9
|
|
|||||
Total noninterest expense
|
2,712
|
|
2,964
|
|
2,590
|
|
2,647
|
|
2,699
|
|
|
(9
|
)
|
—
|
|
|||||
Income before income taxes
|
1,227
|
|
1,822
|
|
1,287
|
|
1,285
|
|
1,193
|
|
|
(33
|
)
|
3
|
|
|||||
Provision for income taxes
|
265
|
|
373
|
|
246
|
|
264
|
|
237
|
|
|
(29
|
)
|
12
|
|
|||||
Net income
|
962
|
|
1,449
|
|
1,041
|
|
1,021
|
|
956
|
|
|
(34
|
)
|
1
|
|
|||||
Net loss (income) attributable to noncontrolling interests
|
18
|
|
(9
|
)
|
(3
|
)
|
(4
|
)
|
(10
|
)
|
|
N/M
|
|
N/M
|
|
|||||
Preferred stock dividends
|
(36
|
)
|
(49
|
)
|
(36
|
)
|
(48
|
)
|
(36
|
)
|
|
N/M
|
|
N/M
|
|
|||||
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
|
$
|
944
|
|
$
|
1,391
|
|
$
|
1,002
|
|
$
|
969
|
|
$
|
910
|
|
|
(32
|
)%
|
4
|
%
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average common shares and equivalents outstanding: Basic
|
894,122
|
|
911,324
|
|
933,264
|
|
951,281
|
|
962,397
|
|
|
(2
|
)%
|
(7
|
)%
|
|||||
Diluted
|
896,689
|
|
914,739
|
|
935,677
|
|
953,928
|
|
965,960
|
|
|
(2
|
)%
|
(7
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per common share: Basic
|
$
|
1.05
|
|
$
|
1.52
|
|
$
|
1.07
|
|
$
|
1.01
|
|
$
|
0.94
|
|
|
(31
|
)%
|
12
|
%
|
Diluted
|
$
|
1.05
|
|
$
|
1.52
|
|
$
|
1.07
|
|
$
|
1.01
|
|
$
|
0.94
|
|
|
(31
|
)%
|
12
|
%
|
N/M - Not meaningful.
|
THE BANK OF NEW YORK MELLON CORPORATION
|
|
|
|
|
|
|||||||||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
|
|
|||||||||||||
|
2020
|
|
2019
|
|||||||||||||
(in millions)
|
March 31
|
|
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
|
|||||
Assets
|
|
|
|
|
|
|
||||||||||
Cash and due from banks
|
$
|
5,091
|
|
|
$
|
4,830
|
|
$
|
6,718
|
|
$
|
5,556
|
|
$
|
5,980
|
|
Interest-bearing deposits with the Federal Reserve and other central banks
|
146,535
|
|
|
95,042
|
|
73,811
|
|
69,700
|
|
60,699
|
|
|||||
Interest-bearing deposits with banks
|
22,672
|
|
|
14,811
|
|
15,417
|
|
15,491
|
|
13,681
|
|
|||||
Federal funds sold and securities purchased under resale agreements
|
27,363
|
|
|
30,182
|
|
43,723
|
|
61,201
|
|
40,158
|
|
|||||
Securities
|
139,273
|
|
|
123,033
|
|
122,340
|
|
120,142
|
|
117,504
|
|
|||||
Trading assets
|
12,918
|
|
|
13,571
|
|
10,180
|
|
8,629
|
|
6,868
|
|
|||||
Loans
|
62,368
|
|
|
54,953
|
|
54,881
|
|
52,396
|
|
53,487
|
|
|||||
Allowance for loan losses
|
(140
|
)
|
|
(122
|
)
|
(127
|
)
|
(146
|
)
|
(146
|
)
|
|||||
Net loans
|
62,228
|
|
|
54,831
|
|
54,754
|
|
52,250
|
|
53,341
|
|
|||||
Premises and equipment
|
3,514
|
|
|
3,625
|
|
3,149
|
|
2,970
|
|
3,010
|
|
|||||
Accrued interest receivable
|
576
|
|
|
624
|
|
596
|
|
658
|
|
651
|
|
|||||
Goodwill
|
17,240
|
|
|
17,386
|
|
17,248
|
|
17,337
|
|
17,367
|
|
|||||
Intangible assets
|
3,070
|
|
|
3,107
|
|
3,124
|
|
3,160
|
|
3,193
|
|
|||||
Other assets
|
27,446
|
|
|
20,221
|
|
21,727
|
|
23,737
|
|
23,228
|
|
|||||
Subtotal assets of operations
|
467,926
|
|
|
381,263
|
|
372,787
|
|
380,831
|
|
345,680
|
|
|||||
Assets of consolidated investment management funds, at fair value
|
229
|
|
|
245
|
|
381
|
|
337
|
|
452
|
|
|||||
Total assets
|
$
|
468,155
|
|
|
$
|
381,508
|
|
$
|
373,168
|
|
$
|
381,168
|
|
$
|
346,132
|
|
Liabilities
|
|
|
|
|
|
|
||||||||||
Deposits
|
$
|
336,717
|
|
|
$
|
259,466
|
|
$
|
249,660
|
|
$
|
252,877
|
|
$
|
222,382
|
|
Federal funds purchased and securities sold under repurchase agreements
|
13,128
|
|
|
11,401
|
|
11,796
|
|
11,757
|
|
11,761
|
|
|||||
Trading liabilities
|
6,625
|
|
|
4,841
|
|
4,756
|
|
3,768
|
|
3,892
|
|
|||||
Payables to customers and broker-dealers
|
24,016
|
|
|
18,758
|
|
18,364
|
|
18,946
|
|
19,310
|
|
|||||
Commercial paper
|
1,121
|
|
|
3,959
|
|
3,538
|
|
8,894
|
|
2,773
|
|
|||||
Other borrowed funds
|
1,544
|
|
|
599
|
|
820
|
|
1,921
|
|
3,932
|
|
|||||
Accrued taxes and other expenses
|
4,705
|
|
|
5,642
|
|
5,081
|
|
5,045
|
|
4,686
|
|
|||||
Other liabilities
|
11,425
|
|
|
7,612
|
|
9,796
|
|
7,916
|
|
8,050
|
|
|||||
Long-term debt
|
27,494
|
|
|
27,501
|
|
27,872
|
|
28,203
|
|
27,874
|
|
|||||
Subtotal liabilities of operations
|
426,775
|
|
|
339,779
|
|
331,683
|
|
339,327
|
|
304,660
|
|
|||||
Liabilities of consolidated investment management funds, at fair value
|
1
|
|
|
1
|
|
15
|
|
6
|
|
3
|
|
|||||
Total liabilities
|
426,776
|
|
|
339,780
|
|
331,698
|
|
339,333
|
|
304,663
|
|
|||||
Temporary equity
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interests
|
140
|
|
|
143
|
|
147
|
|
136
|
|
122
|
|
|||||
Permanent equity
|
|
|
|
|
|
|
||||||||||
Preferred stock
|
3,542
|
|
|
3,542
|
|
3,542
|
|
3,542
|
|
3,542
|
|
|||||
Common stock
|
14
|
|
|
14
|
|
14
|
|
14
|
|
14
|
|
|||||
Additional paid-in capital
|
27,644
|
|
|
27,515
|
|
27,471
|
|
27,406
|
|
27,349
|
|
|||||
Retained earnings
|
32,601
|
|
|
31,894
|
|
30,789
|
|
30,081
|
|
29,382
|
|
|||||
Accumulated other comprehensive loss, net of tax
|
(2,827
|
)
|
|
(2,638
|
)
|
(2,893
|
)
|
(2,688
|
)
|
(2,990
|
)
|
|||||
Less: Treasury stock, at cost
|
(19,829
|
)
|
|
(18,844
|
)
|
(17,803
|
)
|
(16,822
|
)
|
(16,072
|
)
|
|||||
Total The Bank of New York Mellon Corporation shareholders’ equity
|
41,145
|
|
|
41,483
|
|
41,120
|
|
41,533
|
|
41,225
|
|
|||||
Nonredeemable noncontrolling interests of consolidated investment management funds
|
94
|
|
|
102
|
|
203
|
|
166
|
|
122
|
|
|||||
Total permanent equity
|
41,239
|
|
|
41,585
|
|
41,323
|
|
41,699
|
|
41,347
|
|
|||||
Total liabilities, temporary equity and permanent equity
|
$
|
468,155
|
|
|
$
|
381,508
|
|
$
|
373,168
|
|
$
|
381,168
|
|
$
|
346,132
|
|
THE BANK OF NEW YORK MELLON CORPORATION
|
|
|
|
|
|
|||||||||||
SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
|
|
|
||||||||||||||
Book value and tangible book value per common share reconciliation
|
2020
|
|
2019
|
|||||||||||||
(dollars in millions, except common shares)
|
March 31
|
|
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
|
|||||
BNY Mellon shareholders’ equity at period end – GAAP
|
$
|
41,145
|
|
|
$
|
41,483
|
|
$
|
41,120
|
|
$
|
41,533
|
|
$
|
41,225
|
|
Less: Preferred stock
|
3,542
|
|
|
3,542
|
|
3,542
|
|
3,542
|
|
3,542
|
|
|||||
BNY Mellon common shareholders’ equity at period end – GAAP
|
37,603
|
|
|
37,941
|
|
37,578
|
|
37,991
|
|
37,683
|
|
|||||
Less: Goodwill
|
17,240
|
|
|
17,386
|
|
17,248
|
|
17,337
|
|
17,367
|
|
|||||
Intangible assets
|
3,070
|
|
|
3,107
|
|
3,124
|
|
3,160
|
|
3,193
|
|
|||||
Add: Deferred tax liability – tax deductible goodwill
|
1,109
|
|
|
1,098
|
|
1,103
|
|
1,094
|
|
1,083
|
|
|||||
Deferred tax liability – intangible assets
|
666
|
|
|
670
|
|
679
|
|
687
|
|
690
|
|
|||||
BNY Mellon tangible common shareholders’ equity at period end – Non-GAAP
|
$
|
19,068
|
|
|
$
|
19,216
|
|
$
|
18,988
|
|
$
|
19,275
|
|
$
|
18,896
|
|
|
|
|
|
|
|
|
||||||||||
Period-end common shares outstanding (in thousands)
|
885,443
|
|
|
900,683
|
|
922,199
|
|
942,662
|
|
957,517
|
|
|||||
|
|
|
|
|
|
|
||||||||||
Book value per common share – GAAP
|
$
|
42.47
|
|
|
$
|
42.12
|
|
$
|
40.75
|
|
$
|
40.30
|
|
$
|
39.36
|
|
Tangible book value per common share – Non-GAAP
|
$
|
21.53
|
|
|
$
|
21.33
|
|
$
|
20.59
|
|
$
|
20.45
|
|
$
|
19.74
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
Net interest margin reconciliation
|
|
|
|
|
|
|
||||||||||
(dollars in millions)
|
1Q20
|
|
|
4Q19
|
|
3Q19
|
|
2Q19
|
|
1Q19
|
|
|||||
Net interest revenue – GAAP
|
$
|
814
|
|
|
$
|
815
|
|
$
|
730
|
|
$
|
802
|
|
$
|
841
|
|
Add: Tax equivalent adjustment
|
2
|
|
|
2
|
|
3
|
|
4
|
|
4
|
|
|||||
Net interest revenue (FTE) – Non-GAAP
|
$
|
816
|
|
|
$
|
817
|
|
$
|
733
|
|
$
|
806
|
|
$
|
845
|
|
|
|
|
|
|
|
|
||||||||||
Average interest-earning assets
|
$
|
323,936
|
|
|
$
|
297,987
|
|
$
|
294,154
|
|
$
|
287,417
|
|
$
|
282,185
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin – GAAP (a)
|
1.01
|
%
|
|
1.09
|
%
|
0.99
|
%
|
1.12
|
%
|
1.20
|
%
|
|||||
Net interest margin (FTE) – Non-GAAP (a)
|
1.01
|
%
|
|
1.09
|
%
|
1.00
|
%
|
1.12
|
%
|
1.20
|
%
|
|||||
(a) Net interest margin is annualized.
|