|
|
|
|
|
|
|
|
|
|
Maryland
|
|
001-33549
|
|
38-3754322
|
(State or Other Jurisdiction
of Incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
780 Third Avenue, 21
st
Floor
New York, New York
|
|
10017
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Item 1.01
|
Entry into a Material Definitive Agreement.
|
Item 2.01
|
Completion of Acquisition or Disposition of Assets.
|
Item 8.01
|
Other Events.
|
Item 9.01
|
Financial Statements and Exhibits.
|
|
|
|
|
|
|
TIPTREE INC.
|
|
|
|
|
|
Date:
|
February 7, 2018
|
By:
|
/s/ Jonathan Ilany
|
|
|
|
Name: Jonathan Ilany
|
|
|
|
Title: Chief Executive Officer
|
A.
|
The Parties are party to the Purchase Agreement (as such term is defined herein).
|
B.
|
Upon completion of the Transaction (as such term is defined herein), the Investor will own 16,647,236 Common Shares (as such term is defined herein), which represent approximately 33.9% of the issued and outstanding Common Shares as of the date hereof.
|
C.
|
The Corporation and the Investor desire to undertake the actions and agreements contained herein.
|
1.1
|
Definitions
|
1.2
|
References and Headings
|
1.3
|
Singular/Plural; Derivatives
|
1.4
|
Statutory References
|
1.5
|
Business Days
|
1.6
|
Calculation of Equity Interests/Share Ownership
|
2.1
|
Board Representation and Observer Rights
|
(a)
|
Concurrently with the completion of the Transaction, the Corporation shall cause one (1) individual designated by the Investor to be appointed to the Board (the “
Investor Designee
”).
|
(b)
|
From and after the Closing Date, for so long as the Investor holds at least 15% of the Corporation’s
outstanding Common Shares, the Corporation will nominate for election to the Board, and solicit proxies in favour of, the Investor Designee (who need not be the same individual as the Investor Designee appointed to the Board pursuant to Section 2.1(a)) at the next annual general or special meeting of the Corporation’s shareholders at which directors of the Corporation are elected and at each annual general or special meeting of the Corporation’s shareholders at which directors of the Corporation are elected, thereafter.
|
(c)
|
The Corporation shall provide reasonable notice (not less than 40 days prior to the date of the meeting) to the Investor of any upcoming shareholders’ meetings at which directors will be nominated for election and shall request that the Investor designate the Investor Designee to be elected as a director at such meeting. If the Investor fails to provide notice to the Corporation of the Investor Designee to be nominated for
|
(d)
|
The Investor may from time to time designate a successor for any Investor Designee appointed or elected as a director on the Board in accordance with this Section 2.1 from time to time, in the event such director ceases to be a director between shareholders’ meetings for any reason. In such event, the Corporation will cause the appointment of such successor director to fill the vacancy in the Board caused by such appointee or elected director ceasing to be a director of the Corporation.
|
(e)
|
From and after the Closing Date, for so long as the Investor holds at least 15% of the Corporation’s
outstanding Common Shares, the Investor may at its discretion also designate one (1) individual to attend all meetings of the Board in a non-voting observer capacity (the “
Observer
”) and, in this respect, the Corporation shall give such individual copies of all notices, minutes, consents and other materials that it provides to the members of the Board at the same time and in the same manner as provided to the members of the Board; provided, however, that such individual shall, as a condition to his or her appointment, be required to enter into an undertaking or agreement of confidentiality satisfactory to the Corporation, acting reasonably, binding such individual to the same obligations of confidentiality as the members of the Board. The Investor may designate a different individual to act as the Observer at its sole discretion.
|
(f)
|
As a condition to being nominated as a director or designated as an Observer to the Board, any person so nominated or designated under Sections 2.1(a), 2.1(b), 2.1(d) or 2.1(e) shall be independent (as determined in accordance with sections 1.3 and 1.4 of National Instrument 52-110
Audit Committees
), shall not be disqualified from so serving under any applicable Law or stock exchange requirement and, in the case of an Investor Designee, shall have consented in writing to serve as a director of the Corporation.
|
(g)
|
Neither the Investor Designee nor the Observer shall be entitled to receive any board fees or other compensation from the Corporation for services rendered in that Person’s capacity as a director of the Corporation or Observer. Notwithstanding the foregoing, the Corporation shall reimburse each Investor Designee and Observer that serves as a director for the reasonable and documented out-of-pocket expenses that he or she may incur in connection with the business of the Corporation.
|
(h)
|
For certainty, if the Investor ceases to own at least 15% of the outstanding Common Shares, its right to nominate an Investor Designee and an Observer shall immediately terminate.
|
3.1
|
Standstill
|
(a)
|
acquire or agree to acquire or make any proposal to acquire or engage in any discussions or negotiations to acquire, directly or indirectly, alone or together with joint actors, by means of purchase, merger, consolidation, take-over bid, business combination or in any other manner, any ownership interest in, or any securities or assets of, the Corporation;
|
(b)
|
solicit proxies from holders of Common Shares, requisition a meeting of shareholders of the Corporation, or otherwise attempt to influence the conduct of the Corporation’s shareholders or the voting of any of the Corporation’s securities,
|
(c)
|
advise or encourage any person proposing any of the foregoing. or
|
(d)
|
make any public announcement or take any action in furtherance of the foregoing,
|
3.2
|
Voting
|
3.3
|
Restrictions on Transfer
|
(a)
|
Following the Closing Date, except as specifically required pursuant to the Purchase Agreement or as permitted in Section 3.3(c) or 3.3(e), the Investor agrees that the Consideration Shares and the beneficial ownership of or any interest in them and in any certificate evidencing them shall not, in any manner, directly or indirectly, be sold, assigned, transferred, hypothecated, pledged or otherwise encumbered, alienated, monetized (including entering into any agreement, arrangement or understanding that would require reporting under Multilateral Instrument 55-103 –
Insider Reporting for Certain Derivative Transactions (Equity Monetization
)), or otherwise dealt with in any manner which has the economic effect of any of the foregoing acts, on a current or prospective basis (all of the foregoing, being a “
Transfer
”). The foregoing restrictions are referred to herein as the “
Hold Restrictions
”).
|
(b)
|
Notwithstanding the foregoing, the Investor shall be permitted to tender any of the Consideration Shares to a Person making a formal take-over bid for all outstanding securities of the Corporation, a purchase of all or substantially all of the assets of the Purchaser, plan of arrangement, merger or similar material transaction which results in those shareholders that control the Purchaser prior to the Transaction not controlling the Purchaser following the Transaction (each a “
Control Transaction
”); provided that if the Control Transaction is not completed for any reason, such Consideration Shares shall continue to be subject Section 3.3(a); or
|
(c)
|
From and after the date that is:
|
(i)
|
six (6) months following the Closing Date, the Hold Restrictions shall not apply with respect to 10% of the Consideration Shares;
|
(ii)
|
nine (9) months following the Closing Date, the Hold Restrictions shall not apply with respect to 30% of the Consideration Shares;
|
(iii)
|
twelve (12) months following the Closing Date, the Hold Restrictions shall not apply with respect to 50% of the Consideration Shares;
|
(iv)
|
fifteen (15) months following the Closing Date, the Hold Restrictions shall not apply with respect to 75% of the Consideration Shares; and
|
(v)
|
eighteen (18) months following the Closing Date, the Hold Restrictions shall not apply with respect 100% of the Consideration Shares.
|
(d)
|
During the Standstill Period, the Investor shall not without the prior consent of the Board Transfer any Common Shares to any Person who, together with its Affiliates and joint actors, owns or exercises control or direction over (or would own or exercise control or direction over as a consequence of such Transfer) 10% or more of the Common Shares of the Corporation unless, prior to such Transfer, the transferee (and, if applicable, its Affiliates and joint actors) enters into a standstill agreement in favour of the Corporation, on substantially the same terms as contained in Section 3.1 and for the same duration as set forth in Section 3.3(c).
|
(e)
|
Notwithstanding the foregoing, the Investor shall be permitted to Transfer the Consideration Shares or the beneficial ownership of or any interest in the Consideration Shares or in any certificate evidencing the Consideration Shares to any controlled Affiliate of the Investor, provided that the Affiliate agrees with the Corporation in writing prior to the Transfer to be bound by the terms of this agreement.
|
4.1
|
Demand Registration Rights
|
(a)
|
The Investor may request the Corporation to file a Prospectus under Securities Laws and take such other steps as may be necessary to facilitate a Distribution of all or part of the Consideration Shares held by the Investor and its Affiliates (a “
Demand Registration
”) that are not on the date of the Demand Notice subject to the Hold Restrictions pursuant to Section 3.3, by giving written notice of such Demand Registration to the Corporation (the “
Demand Notice
”). Subject to the limitations of this Article 4, the Corporation shall use its commercially reasonable efforts to prepare, file and obtain a receipt under Securities Laws for a final Prospectus to effect the qualification of all Consideration Shares that the Investor desires to be qualified, as specified in the Demand Notice, in order to permit the Distribution of such Consideration Shares. The Corporation and the Investor shall cooperate in a timely manner in connection with any such Demand Registration and in accordance with the procedures set forth in Schedule A hereto in connection with each such Distribution.
|
(b)
|
The Corporation will not file any Prospectus (other than the Prospectus filed in connection with the Demand Notice), whether for its own account or that of another security holder, from the date of a Demand Notice until the completion of the distribution period under applicable Securities Laws contemplated by the applicable Demand Registration (unless the Investor withdraws its request for qualification of the Distribution of its Consideration Shares pursuant to such Demand Registration pursuant to the terms hereof).
|
(c)
|
The Corporation shall not be obliged to:
|
(i)
|
effect more than two (2) Demand Registrations within any 12 month period;
|
(ii)
|
effect more than five (5) Demand Registrations in the aggregate;
|
(iii)
|
effect a Demand Registration within 120 days of any receipt for a final prospectus filed in respect of a previous Distribution;
|
(iv)
|
effect a Demand Registration other than in a province or territory of Canada;
|
(v)
|
effect a Demand Registration in the event the Board of Directors of the Corporation determines in its good faith judgment within five (5) Business Days of a Demand Notice that either (A) the effect of the filing of a Prospectus would reasonably materially and adversely impede the ability of the Corporation to consummate a financing, acquisition, corporate reorganization, merger or other material transaction involving the Corporation; or (B) there exists, at the time of receipt of the Demand Notice, material non-public information relating to the Corporation, the disclosure of which the Corporation reasonably believes would be detrimental to the Corporation and the Corporation has a bona fide business purpose for preserving such information as confidential, and, in either case, the Corporation's obligations under this Section 4.1 will be deferred until the earlier of (x) the date on which the applicable condition described in (A) or (B) no longer exist, and (y) the date that is 90 days from the date of receipt of the Demand Notice; provided that such right of deferral may not be exercised more than twice in any 12-month period.
The Corporation shall give prompt notice to the Investor of the existence and nature of any deferral event, and the Investor hereby agrees to maintain the confidentiality of such information and the Corporation shall advise the Investor forthwith after such condition in (A) or (B) ceases to exist; or
|
(vi)
|
effect a Demand Registration unless the Distribution would reasonably be expected to result in aggregate gross proceeds of at least $30 million to the Investor.
|
(d)
|
A Demand Notice shall:
|
(i)
|
specify the approximate number of Consideration Shares that the Investor intends to offer and sell;
|
(ii)
|
specify the number of Common Shares then held by the Investor;
|
(iii)
|
the number of Consideration Shares that are not on the date of the Demand Notice subject to the Hold Restrictions;
|
(iv)
|
express the intention of the Investor to offer or cause the offering of such Consideration Shares;
|
(v)
|
describe the nature or methods of the proposed offer and sale thereof and the provinces and territories of Canada in which such offer shall be made;
|
(vi)
|
contain the undertaking of the Investor to provide all such information regarding its Consideration Shares and the proposed manner of distribution thereof as may be required in order to permit the Corporation to comply with all Securities Laws; and
|
(vii)
|
specify whether such offer and sale shall be made by an underwritten offering.
|
(e)
|
If the Investor intends to dispose of Consideration Shares covered by the Demand Notice by means of an underwritten offering, the Investor shall have the right to select the managing underwriter or underwriters to effect the Distribution contemplated by such Demand Registration; provided, however, that such selection shall also be satisfactory to the Corporation, acting reasonably, and if required, the Corporation and the Investor shall enter into an underwriting agreement in customary form with the managing underwriter or underwriters satisfactory in substance and form to each of the Corporation and the Investor. The Corporation shall have the right to retain counsel of its choice to assist it in fulfilling its obligations under this Article 4. The Investor shall have the right to retain counsel of its choice to assist it in fulfilling its obligations under this Article 4.
|
(f)
|
Notwithstanding anything to the contrary contained herein, a Demand Registration will not be considered as having been effected until a receipt has been issued for a final prospectus by the Canadian Securities Regulatory Authorities or a prospectus supplement to a base shelf prospectus has been filed with the Canadian Securities Regulatory Authorities in accordance with National Instrument 44-102 –
Shelf Distributions
, in each case, pursuant to which the Consideration Shares requested by the Investor to be qualified are to be sold; and provided further that at any time prior to the issuance of such a receipt or filing of such a prospectus supplement, the Investor may withdraw its request for Demand Registration by advising the Company in writing that it has determined to withdraw such request, in which case (i) such Demand Registration and the request therefor will be deemed to be withdrawn, and (ii) such request will be deemed not to have been given for purposes of determining whether the Investor has exercised its right to a Demand Registration, provided that this provision shall only apply to one such withdrawal in a calendar year and, thereafter, subsequent withdrawals in such calendar year will count as an exercise of the Demand Registration right.
|
(g)
|
If at any time the Investor requests a Demand Registration, the Corporation shall have the right, exercisable within five (5) Business Days (except in the case of a Bought Deal, in which case the Corporation shall have one (1) Business Day) of receipt of such request, to notify the Investor of its intention to qualify or register for distribution to the public under such Distribution an offering of Common Shares from treasury. The Investor shall use all commercially reasonable efforts to include in the proposed distribution such number of Common Shares as the Corporation shall request, upon the same terms (including the method of distribution) as such Demand Registration; provided that the Investor shall not be required to include any such Common Shares in any such Demand Registration if the managing underwriter or underwriters advise the Investor that, in its good faith opinion, the inclusion of
|
4.2
|
Piggy-Back Registration Rights
|
(a)
|
If the Corporation proposes to make a Distribution for its own account the Corporation will promptly and not less than 10 days prior to the filing of the related preliminary prospectus (except in the case of a Bought Deal, in which case not less than one (1) Business Day prior to the signing of the “bought deal letter” to be entered into in connection therewith), give the Investor written notice (the “
Piggy-Back Notice
”) of the proposed Distribution. Upon the written request of the Investor to the Corporation, given within five (5) Business Days (except in the case of a Bought Deal, in which case the Investor shall have one (1) Business Day) after receipt of the Piggy-Back Notice, that the Investor wishes to include a specified number of the Consideration Shares in the Distribution, and provided no such Consideration Shares that the Investor wishes to include are on the date of the Piggy-Back Notice subject to the Hold Restrictions pursuant to Section 3.3, the Corporation will use commercially reasonable efforts to, in conjunction with the proposed Distribution, cause the Consideration Shares requested to be qualified by the Investor to be included in the Distribution in accordance with the procedures set forth in Schedule A hereto (a “
Piggy-Back Registration
”). Notwithstanding the foregoing, if the managing underwriter or underwriters advise the Corporation that, in its good faith opinion, the inclusion of such securities should be limited (i) due to market conditions, or (ii) because the number of Common Shares proposed to be distributed may materially and adversely affect
the successful marketing of the distribution (including the price range acceptable to the Corporation), then the Common Shares to be underwritten shall be allocated in the following priority: (i) first, the Common Shares to be qualified by the Corporation for its own account, and (ii) second, if there are any additional Shares that may be underwritten after allowing for the inclusion of all of the Shares required under (i) above, the Consideration Shares requested to be qualified by the Investor. It shall be a condition to the Investor’s right to effect a Piggy-Back Registration that the Investor shall enter into an underwriting agreement in customary form with the underwriters and provide such other instruments or other documentation as the underwriters may request.
|
(b)
|
The Corporation may at any time, and without the consent of the Investor, abandon the proposed offering in which the Investor has requested to participate;
|
(c)
|
The Investor shall have the right to withdraw its request for inclusion of its Consideration Shares in any Distribution pursuant to this Section 4.2 without
|
(i)
|
such request must be made in writing five (5) Business Days prior to the execution of the underwriting agreement (or such other similar agreement) with respect to such offering; and
|
(ii)
|
such withdrawal will be irrevocable and, after making such withdrawal, the Investor will no longer have any right to include its Consideration Shares in the offering pertaining to which such withdrawal was made.
|
4.3
|
Expenses
|
(a)
|
In the case of a Demand Registration, all Distribution Expenses shall be paid by the Corporation.
|
(b)
|
In the case of a Piggy-Back Registration, all Distribution Expenses shall be paid by the Corporation.
|
(c)
|
The Investor will pay all Selling Expenses of the Investor, in proportion to the gross proceeds received by the Investor from any Demand Registration or Piggy-Back Registration, and the Corporation will pay all Selling Expenses of the Corporation, if any, in proportion to the gross proceeds received by the Corporation from any Demand Registration or Piggy-Back Registration.
|
4.4
|
Expiry of Registration Rights
|
4.5
|
Future Registration Rights
|
4.6
|
U.S. Registration Rights
|
6.1
|
Waiver Must be in Writing
|
6.2
|
No Amendment Except in Writing
|
6.3
|
Service of Notice
|
6.4
|
Addresses for Notice
|
Corporation:
|
Invesque Inc.
14390 Clay Terrace Blvd., Suite 205 Carmel, IN 46032 Attention: Scott White E-mail: swhite@invesque.com |
|
Bay Adelaide Centre
|
|
333 Bay Street, Suite 3400
|
|
Toronto, ON M5H 2S7
|
|
Attention: Jon Northup and Mark Spiro
|
|
Fax: (416) 979-1234
|
|
E-mail: jnorthup@goodmans.ca / mspiro@goodmans.ca
|
Investor:
|
c/o Tiptree Inc.
|
|
New York, NY 10017
|
|
Attention: Randy Maultsby
|
|
Email: RMaultsby@tiptreeinc.com
|
6.5
|
Further Assurances
|
6.6
|
Governing Law
|
6.7
|
Time
|
6.8
|
Entire Agreement
|
6.9
|
Assignment and Enurement
|
6.10
|
Counterpart Execution
|
|
|
INVESQUE INC.
|
|
Per:
|
/s/ Scott White
|
||
|
Name:
Scott White
|
||
|
Title: Chief Executive Officer
|
|
|
TIPTREE OPERATING COMPANY, LLC
|
|
Per:
|
/s/ Jonathan Ilany
|
||
|
Name:
Jonathan Ilany
|
||
|
Title:
Chief Executive Officer
|
1.1
|
Registration Procedures
|
(a)
|
the Corporation shall, as expeditiously as practicable and, in any event, not later than 45 days after the receipt of a Demand Notice in the case of a Distribution other than by way of a Bought Deal, prepare and file with the appropriate Canadian Securities Regulatory Authorities all documents reasonably necessary, including, if required, a Prospectus or short form Prospectus and any amendment or supplement thereto, to qualify for Distribution the Consideration Shares requested to be qualified by the Investor and, in so doing, use commercially reasonable efforts to settle all deficiencies and obtain those receipts and clearances and provide those customary undertakings and commitments as may be reasonably required by any Canadian Securities Regulatory Authority, all as may be necessary to permit the Distribution of the Consideration Shares requested to be qualified by the Investor in compliance with all applicable Securities Laws. Notwithstanding the foregoing, in the event the Distribution is to be made pursuant to a Bought Deal in accordance with this Agreement, the Corporation shall attend to such preparations and filings as soon as is practical in the circumstances taking into account the speed and urgency under which Bought Deals are conducted;
|
(b)
|
prior to the filing of a Prospectus and up to the date of completion of the Distribution of the Consideration Shares requested to be qualified by the Investor, the Corporation shall permit the Investor to review and participate in the preparation of the Prospectus and any related offering materials or filings and shall allow the Investor and any underwriters or agents involved to conduct any due diligence investigations reasonably requested, provided, however, that the Investor shall not have any right to approve the content of the Prospectus or related offering material (other than content relating to or describing the Investor or its Affiliates);
|
(c)
|
during the period from the date of initiation of the Distribution and up to the date of completion of the Distribution of the Consideration Shares requested to be qualified by the Investor, the Corporation shall promptly notify the Investor in writing of:
|
(i)
|
any filing made by the Corporation of information relating to the Distribution with any Canadian Securities Regulatory Authority and any correspondence with any Canadian Securities Regulatory Authority regarding the Distribution;
|
(ii)
|
any material fact within the meaning of applicable Securities Laws which has arisen or has been discovered and would have been required to have been
|
(iii)
|
any change in any material fact within the meaning of applicable Securities Laws (which for the purposes of this Agreement shall be deemed to include the disclosure of any previously undisclosed material fact) contained in the Prospectus or any related offering materials or filings which fact or change is, or may be, of such a nature as to render any statement in any such document misleading or untrue in any material respect or which would result in a misrepresentation within the meaning of applicable Securities Laws in any such document, or which would result in any such document not complying with applicable Securities Laws.
|
(d)
|
during the period from the date of initiation of the Distribution to the date of completion of the Distribution of the Consideration Shares requested to be qualified by the Investor, the Investor shall promptly notify the Corporation in writing of:
|
(i)
|
any filing made by the Investor of information relating to the Distribution with any Canadian Securities Regulatory Authority and any correspondence with any Canadian Securities Regulatory Authority regarding the Distribution;
|
(ii)
|
any material fact, within the meaning of applicable Securities Laws, in respect of the Investor which has arisen or has been discovered and would have been required to have been stated in the Prospectus or any related offering materials or filings had the fact arisen or been discovered on, or prior to, the date of such document; and
|
(iii)
|
any change in any material fact, within the meaning of applicable Securities Laws, (which for the purposes of this Agreement shall be deemed to include the disclosure of any previously undisclosed material fact), in respect of the Investor, contained in the Prospectus or any related offering materials or filings which fact or change is, or may be, of such a nature as to render any statement in any such document misleading or untrue in any material respect or which would result in a misrepresentation within the meaning of applicable Securities Laws in any such document, or which would result in any such document not complying with applicable Securities Laws.
|
(e)
|
promptly, and in any event within any applicable time limitation, the Corporation shall comply with all applicable filings and other requirements under applicable Securities Laws as a result of a material change, the discovery of a material fact or the change in a material fact referred to under Section 1(c) or 1(d) of this Schedule A, provided that the Corporation shall not file any amendment to the Prospectus or other document without first complying with its obligations in Section 1(c) of this Schedule A;
|
(f)
|
the Corporation shall furnish to the Investor such number of copies of any preliminary Prospectus, Prospectus and any supplements or amendments thereto, any documents incorporated by reference in such Prospectus and such other documents as the Investor may reasonably request in order to facilitate the Distribution of the Consideration Shares requested to be qualified by the Investor;
|
(g)
|
if an underwritten public offering is contemplated, the Corporation and the Investor shall execute and perform the obligations under an underwriting agreement containing customary representations, warranties, covenants and indemnities for the benefit of the Investor, the Corporation and the underwriter(s);
|
(h)
|
subject to applicable Securities Laws, the Corporation shall keep the Prospectus effective until the Investor has completed the sale of Common Shares under the Prospectus, but no longer than 60 days from the date of the final Prospectus, provided that the Investor uses commercially reasonable efforts to complete such sale as soon as reasonably practicable;
|
(i)
|
the Corporation shall in the event of an underwritten offering, to the extent reasonably requested by the underwriters, use commercially reasonable efforts to assist in the marketing of the securities being offered including to ensure the participation of employees (including at least one senior officer) of the Corporation in reasonable customary “road shows”.
|
(j)
|
the Corporation shall use commercially reasonable efforts to promptly furnish to the underwriter(s) involved in the Distribution all documents as they may reasonably request;
|
(k)
|
the Corporation shall use its commercially reasonable efforts to list the Consideration Shares requested to be qualified by the Investor on each securities exchange or quotation system on which the Common Shares are then- listed or quoted, if such Common Shares are not already so listed or quoted;
|
(l)
|
the Corporation shall use commercially reasonable efforts to prevent the issuance of any cease trading order suspending the use of any Prospectus and, if any such order is issued, to promptly obtain the withdrawal of any such order; and
|
(m)
|
the Corporation shall use its commercially reasonable efforts to furnish, at the request of the Investor, on the date that such Common Shares are delivered to the underwriters for sale in connection with the Distribution:
|
(i)
|
an opinion, dated such date, of the Corporation’s counsel for the purposes of such Distribution, in form and substance as is customarily given to selling shareholders in an underwritten public offering, addressed to the Investor and the underwriters;
|
(ii)
|
a letter, dated such date, from the Corporation’s auditors, in form and substance as is customarily given by auditors to underwriters in an
|
(iii)
|
such corporate certificates, satisfactory to the Investor and the underwriters, as are customarily furnished in Canadian securities offerings.
|
1.1
|
Rights and Obligations of the Investor
|
1.2
|
Indemnification
|
(a)
|
The Corporation will indemnify the Investor, each of its director, officers, employees and agents, with respect to a registration which has been effected pursuant to this Agreement, and each underwriter, if any, of the Corporation’s securities covered by such registration, against all expenses, claims, losses, damages or liabilities (or actions in respect thereof) including any of the foregoing incurred in settlement of any litigation, commenced or threatened, arising out of or based on any untrue statement (or alleged untrue statement) of a material fact contained in any Prospectus or any amendment or supplement thereto, or based on any omission (or alleged omission) to state therein a material fact required to be stated therein, or necessary to make the statements therein not misleading in light of the circumstances in which they were made, or any violation or alleged violation by the Corporation of applicable Securities Laws in connection with any such registration, and the Corporation will reimburse the Investor and each of its directors, officers, employees and agents, and each such underwriter, for any reasonable legal and any other expenses incurred in connection with investigating, preparing for or defending any such claim, loss, damage, liability or action, provided that the Corporation will not be liable in any such case to the extent that any such claim, loss, damage, liability or expense arises out of or is based on any untrue statement or omission or alleged untrue statement or omission in any information that has been provided to the Corporation in writing by the Investor or the underwriter, respectively, contained in such Prospectus, or any amendment or supplement thereto; and provided, further, that the Corporation will not be liable with respect to any loss, claim, damage or liability with respect to any Person who purchased Consideration Shares requested to be qualified by the Investor and to whom there was not sent or who was not given a copy of any amended, supplemented or final Prospectus, as applicable, with respect to such Consideration Shares, if (i) such loss, claim, damage or liability results from an untrue statement or an omission or alleged untrue statement or omission contained in any preliminary
|
(b)
|
The Investor will, if Consideration Shares held by the Investor are included in the securities as to which such registration is being effected, indemnify the Corporation, each of its directors, officers, employees and agents, and each underwriter, if any, of the Corporation’s securities covered by such a registration, against all expenses, claims, losses, damages and liabilities or actions in respect thereof, including any of the foregoing incurred in settlement of any litigation, commenced or threatened, arising out of or based on any untrue statement (or alleged untrue statement) of a material fact contained in any Prospectus or any amendment or supplement thereto or based on any omission (or alleged omission) to state therein a material fact required to be stated therein, or necessary to make the statements therein not misleading in light of the circumstances in which they were made, or any violation or alleged violation by the Investor of applicable Securities Laws in connection with any such registration and the Investor will reimburse the Corporation, such directors, officers, employees, agents and such underwriters for any reasonable legal and any other expenses incurred in connection with investigating, preparing for or defending any such claim, loss, damage, liability or action, in each case to the extent that any such claim, loss, damage, liability or expense arises out of or is based on any untrue statement or omission or alleged untrue statement or omission in any information contained in such Prospectus, or any amendment or supplement thereto, made in reliance upon and in conformity with written information furnished to the Corporation by the Investor for use therein; provided, however, that the liability of the Investor for indemnification under this Section 4(b) will not exceed the net proceeds from the Distribution actually received by the Investor.
|
(c)
|
Each party entitled to indemnification under this Section 1.3 (the “
Indemnified Party
”) will give written notice to the party required to provide indemnification (the “
Indemnifying Party
”) promptly after such Indemnified Party has actual knowledge of any claim as to which indemnity may be sought, and will permit the Indemnifying Party to assume the defense of any such claim or any litigation resulting therefrom, provided that counsel for the Indemnifying Party, who will conduct the defense of such claim or litigation, will be approved by the Indemnified Party (whose approval will not be unreasonably withheld), and the Indemnified Party may participate in such defense at such party’s expense, and provided further that the failure of any Indemnified Party to give notice as provided herein will not relieve the Indemnifying Party of its obligations under this Section 1.3 unless the failure to give such notice is materially prejudicial to an Indemnifying Party's ability to defend such action. An Indemnified Party will have the right to retain its own counsel, with fees and expenses to be paid by the Indemnifying Party, if representation of such Indemnified Party by the counsel retained by the Indemnifying Party would be inappropriate due to actual or potential conflicting interests between such Indemnified Party and any other party represented by such counsel in such proceeding. No Indemnifying Party, in the defense of any such claim or litigation, will, except with the consent of each
|
(d)
|
If the indemnification provided for in this Section 1.3 is held by a court of competent jurisdiction to be unavailable to an Indemnified Party with respect to any loss, liability, claim, damage, or expense referred to therein, then the Indemnifying Party, in lieu of indemnifying such Indemnified Party hereunder, will contribute to the amount paid or payable by such Indemnified Party as a result of such loss, liability, claim, damage, or expense in such proportion as is appropriate to reflect the relative fault of the Indemnifying Party on the one hand and of the Indemnified Party on the other in connection with the statements or omissions that resulted in such loss, liability, claim, damage, or expense as well as any other relevant equitable considerations, provided, however, that the liability of the Investor under this subsection (d) will not exceed the net proceeds from the offering received by the Investor. The relative fault of the Indemnifying Party and of the Indemnified Party will be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission to state a material fact relates to information supplied by the Indemnifying Party or by the Indemnified Party and the parties' relative intent with respect to, knowledge regarding and opportunity to correct, such information.
|
(e)
|
Notwithstanding the foregoing, to the extent that the provisions regarding indemnification and contribution contained in an underwriting agreement entered into in connection with the underwritten public offering are in conflict with the foregoing provisions, the provisions of the underwriting agreement shall prevail and the sections regarding indemnification and contribution contained herein shall not apply to any offering for which the parties have entered into a binding underwriting agreement.
|
•
|
The price per share of Invesque shares was different on September 30, 2017 and February 1, 2018.
|
•
|
The tax rate used to calculate the gain on sale as of September 30, 2017 was higher than the effective tax rate of the Company as of February 1, 2018 primarily due to the reduction in the U.S. federal tax rate.
|
•
|
The book value of Care on February 1, 2018 differs from the book value of Care on September 30, 2018 due to cash distributions made to the Company by Care during the period, debt paydowns, and Care's net operating loss during the four months ended February 1, 2018.
|
•
|
One senior living property included in the Disposition was purchased subsequent to September 30, 2017.
|
|
Historical
|
|
Pro Forma
|
|
Pro Forma
|
||||||
|
September 30, 2017
|
|
Adjustments (a)
|
|
September 30, 2017
|
||||||
Assets:
|
|
|
|
|
|
||||||
Investments:
|
|
|
|
|
|
||||||
Available for sale securities, at fair value
|
$
|
164,093
|
|
|
$
|
—
|
|
|
$
|
164,093
|
|
Loans, at fair value
|
323,122
|
|
|
—
|
|
|
323,122
|
|
|||
Loans at amortized cost, net
|
150,596
|
|
|
(700
|
)
|
|
149,896
|
|
|||
Equity securities, trading, at fair value
|
28,106
|
|
|
118,884
|
|
(b)
|
146,990
|
|
|||
Real estate, net
|
371,137
|
|
|
(358,058
|
)
|
(c)
|
13,079
|
|
|||
Other investments
|
27,191
|
|
|
(1,284
|
)
|
|
25,907
|
|
|||
Total investments
|
1,064,245
|
|
|
(241,158
|
)
|
|
823,087
|
|
|||
Cash and cash equivalents
|
111,751
|
|
|
(4,950
|
)
|
(d)
|
106,801
|
|
|||
Restricted cash
|
23,400
|
|
|
—
|
|
|
23,400
|
|
|||
Notes and accounts receivable, net
|
178,726
|
|
|
(3,862
|
)
|
|
174,864
|
|
|||
Reinsurance receivables
|
333,023
|
|
|
—
|
|
|
333,023
|
|
|||
Deferred acquisition costs
|
139,471
|
|
|
—
|
|
|
139,471
|
|
|||
Goodwill and intangible assets, net
|
176,820
|
|
|
(19,534
|
)
|
(e)
|
157,286
|
|
|||
Other assets
|
48,544
|
|
|
(9,874
|
)
|
|
38,670
|
|
|||
Assets of consolidated CLOs
|
372,774
|
|
|
—
|
|
|
372,774
|
|
|||
Total assets
|
$
|
2,448,754
|
|
|
$
|
(279,378
|
)
|
|
$
|
2,169,376
|
|
|
|
|
|
|
|
||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
||||||
Debt, net
|
$
|
865,629
|
|
|
$
|
(297,468
|
)
|
|
$
|
568,161
|
|
Unearned premiums
|
475,047
|
|
|
—
|
|
|
475,047
|
|
|||
Policy liabilities and unpaid claims
|
110,928
|
|
|
—
|
|
|
110,928
|
|
|||
Deferred revenue
|
53,930
|
|
|
—
|
|
|
53,930
|
|
|||
Reinsurance payable
|
81,887
|
|
|
—
|
|
|
81,887
|
|
|||
Other liabilities and accrued expenses
|
115,858
|
|
|
8,315
|
|
(f)
|
124,173
|
|
|||
Liabilities of consolidated CLOs
|
354,337
|
|
|
—
|
|
|
354,337
|
|
|||
Total liabilities
|
$
|
2,057,616
|
|
|
$
|
(289,153
|
)
|
|
$
|
1,768,463
|
|
|
|
|
|
|
|
||||||
Stockholders’ Equity:
|
|
|
|
|
|
||||||
Preferred stock:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common stock - Class A:
|
35
|
|
|
—
|
|
|
35
|
|
|||
Common stock - Class B:
|
8
|
|
|
—
|
|
|
8
|
|
|||
Additional paid-in capital
|
296,476
|
|
|
—
|
|
|
296,476
|
|
|||
Accumulated other comprehensive income (loss), net of tax
|
1,223
|
|
|
(1,037
|
)
|
(g)
|
186
|
|
|||
Retained earnings
|
28,913
|
|
|
19,905
|
|
(g)
|
48,818
|
|
|||
Class A common stock held by subsidiaries
|
(34,664
|
)
|
|
—
|
|
|
(34,664
|
)
|
|||
Class B common stock held by subsidiaries
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Total Tiptree Inc. stockholders’ equity
|
291,983
|
|
|
18,868
|
|
|
310,851
|
|
|||
Non-controlling interest - TFP
|
74,074
|
|
|
4,578
|
|
(g)
|
78,652
|
|
|||
Non-controlling interest - Other
|
25,081
|
|
|
(13,671
|
)
|
(g)
|
11,410
|
|
|||
Total stockholders’ equity
|
391,138
|
|
|
9,775
|
|
|
400,913
|
|
|||
Total liabilities and stockholders’ equity
|
$
|
2,448,754
|
|
|
$
|
(279,378
|
)
|
|
$
|
2,169,376
|
|
|
Historical
Nine Months Ended September 30, 2017
|
|
Remove Results of Disposition
(h)
|
|
Pro Forma Nine Months Ended September 30, 2017
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Earned premiums, net
|
$
|
272,781
|
|
|
$
|
—
|
|
|
$
|
272,781
|
|
Service and administrative fees
|
70,861
|
|
|
—
|
|
|
70,861
|
|
|||
Ceding commissions
|
6,801
|
|
|
—
|
|
|
6,801
|
|
|||
Net investment income
|
12,032
|
|
|
—
|
|
|
12,032
|
|
|||
Net realized and unrealized gains (losses)
|
35,183
|
|
|
—
|
|
|
35,183
|
|
|||
Rental and related revenue
|
54,819
|
|
|
(54,819
|
)
|
|
—
|
|
|||
Other revenue
|
33,820
|
|
|
(1,108
|
)
|
|
32,712
|
|
|||
Total revenues
|
486,297
|
|
|
(55,927
|
)
|
|
430,370
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Policy and contract benefits
|
94,364
|
|
|
—
|
|
|
94,364
|
|
|||
Commission expense
|
176,405
|
|
|
—
|
|
|
176,405
|
|
|||
Employee compensation and benefits
|
109,437
|
|
|
(22,499
|
)
|
|
86,938
|
|
|||
Interest expense
|
28,444
|
|
|
(9,309
|
)
|
|
19,135
|
|
|||
Depreciation and amortization
|
23,781
|
|
|
(13,350
|
)
|
|
10,431
|
|
|||
Other expenses
|
73,380
|
|
|
(16,128
|
)
|
|
57,252
|
|
|||
Total expenses
|
505,811
|
|
|
(61,286
|
)
|
|
444,525
|
|
|||
Results of consolidated CLOs:
|
|
|
|
|
|
||||||
Income attributable to consolidated CLOs
|
24,024
|
|
|
—
|
|
|
24,024
|
|
|||
Expenses attributable to consolidated CLOs
|
14,631
|
|
|
—
|
|
|
14,631
|
|
|||
Net income (loss) attributable to consolidated CLOs
|
9,393
|
|
|
—
|
|
|
9,393
|
|
|||
Net income (loss) before taxes from continuing operations
|
(10,121
|
)
|
|
5,359
|
|
|
(4,762
|
)
|
|||
Less: provision (benefit) for income taxes
|
(2,761
|
)
|
|
1,483
|
|
|
(1,278
|
)
|
|||
Net income (loss) from continuing operations
|
(7,360
|
)
|
|
3,876
|
|
|
(3,484
|
)
|
|||
Less: net income (loss) attributable to non-controlling interests - TFP
|
(1,432
|
)
|
|
637
|
|
|
(795
|
)
|
|||
Less: net income (loss) attributable to non-controlling interests - Other
|
529
|
|
|
471
|
|
|
1,000
|
|
|||
Net income (loss) attributable to Tiptree Inc. Class A common stockholders
|
$
|
(6,457
|
)
|
|
$
|
2,768
|
|
|
$
|
(3,689
|
)
|
|
|
|
|
|
|
||||||
Net income (loss) per Class A common share:
|
|
|
|
|
|
||||||
Basic, continuing operations, net
|
$
|
(0.22
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.12
|
)
|
Basic, discontinued operations, net
|
—
|
|
|
|
|
—
|
|
||||
Basic earnings per share
|
(0.22
|
)
|
|
|
|
(0.12
|
)
|
||||
|
|
|
|
|
|
||||||
Diluted, continuing operations, net
|
(0.22
|
)
|
|
(0.10
|
)
|
|
(0.12
|
)
|
|||
Diluted, discontinued operations, net
|
—
|
|
|
|
|
—
|
|
||||
Diluted earnings per share
|
$
|
(0.22
|
)
|
|
|
|
$
|
(0.12
|
)
|
||
|
|
|
|
|
|
||||||
Weighted average number of Class A common shares:
|
|
|
|
|
|
||||||
Basic
|
28,908,195
|
|
|
|
|
28,908,195
|
|
||||
Diluted
|
28,908,195
|
|
|
|
|
28,908,195
|
|
|
Historical
Year Ended December 31, 2016
|
|
Remove Results of Disposition
(h)
|
|
Pro Forma Year Ended December 31, 2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Earned premiums, net
|
$
|
229,436
|
|
|
$
|
—
|
|
|
$
|
229,436
|
|
Service and administrative fees
|
109,348
|
|
|
—
|
|
|
109,348
|
|
|||
Ceding commissions
|
24,784
|
|
|
—
|
|
|
24,784
|
|
|||
Net investment income
|
12,981
|
|
|
—
|
|
|
12,981
|
|
|||
Net realized and unrealized gains (losses)
|
87,300
|
|
|
—
|
|
|
87,300
|
|
|||
Rental and related revenue
|
59,636
|
|
|
(59,636
|
)
|
|
—
|
|
|||
Other revenue
|
43,669
|
|
|
(1,095
|
)
|
|
42,574
|
|
|||
Total revenues
|
567,154
|
|
|
(60,731
|
)
|
|
506,423
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Policy and contract benefits
|
106,784
|
|
|
—
|
|
|
106,784
|
|
|||
Commission expense
|
147,253
|
|
|
—
|
|
|
147,253
|
|
|||
Employee compensation and benefits
|
139,612
|
|
|
(24,000
|
)
|
|
115,612
|
|
|||
Interest expense
|
29,701
|
|
|
(8,691
|
)
|
|
21,010
|
|
|||
Depreciation and amortization
|
28,468
|
|
|
(14,166
|
)
|
|
14,302
|
|
|||
Other expenses
|
92,274
|
|
|
(19,698
|
)
|
|
72,576
|
|
|||
Total expenses
|
544,092
|
|
|
(66,555
|
)
|
|
477,537
|
|
|||
Results of consolidated CLOs:
|
|
|
|
|
|
||||||
Income attributable to consolidated CLOs
|
53,577
|
|
|
—
|
|
|
53,577
|
|
|||
Expenses attributable to consolidated CLOs
|
33,323
|
|
|
—
|
|
|
33,323
|
|
|||
Net income (loss) attributable to consolidated CLOs
|
20,254
|
|
|
—
|
|
|
20,254
|
|
|||
Net income (loss) before taxes from continuing operations
|
43,316
|
|
|
5,824
|
|
|
49,140
|
|
|||
Less: provision (benefit) for income taxes
|
10,978
|
|
|
1,537
|
|
|
12,515
|
|
|||
Net income (loss) from continuing operations
|
32,338
|
|
|
4,287
|
|
|
36,625
|
|
|||
Less: net income (loss) attributable to non-controlling interests - TFP
|
6,432
|
|
|
675
|
|
|
7,107
|
|
|||
Less: net income (loss) attributable to non-controlling interests - Other
|
586
|
|
|
677
|
|
|
1,263
|
|
|||
Net income (loss) attributable to Tiptree Inc. Class A common stockholders
|
$
|
25,320
|
|
|
$
|
2,935
|
|
|
$
|
28,255
|
|
|
|
|
|
|
|
||||||
Net income (loss) per Class A common share:
|
|
|
|
|
|
||||||
Basic, continuing operations, net
|
$
|
0.79
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.88
|
|
Basic, discontinued operations, net
|
—
|
|
|
|
|
—
|
|
||||
Basic earnings per share
|
0.79
|
|
|
|
|
0.88
|
|
||||
|
|
|
|
|
|
||||||
Diluted, continuing operations, net
|
0.78
|
|
|
(0.08
|
)
|
|
0.86
|
|
|||
Diluted, discontinued operations, net
|
—
|
|
|
|
|
—
|
|
||||
Diluted earnings per share
|
$
|
0.78
|
|
|
|
|
$
|
0.86
|
|
||
|
|
|
|
|
|
||||||
Weighted average number of Class A common shares:
|
|
|
|
|
|
||||||
Basic
|
31,721,449
|
|
|
|
|
31,721,449
|
|
||||
Diluted
|
31,766,674
|
|
|
|
|
31,766,674
|
|
|
Historical
Year Ended December 31, 2015
|
|
Remove Results of Disposition
(h)
|
|
Pro Forma Year Ended December 31, 2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Earned premiums, net
|
$
|
166,265
|
|
|
$
|
—
|
|
|
$
|
166,265
|
|
Service and administrative fees
|
106,525
|
|
|
—
|
|
|
106,525
|
|
|||
Ceding commissions
|
43,217
|
|
|
—
|
|
|
43,217
|
|
|||
Net investment income
|
5,455
|
|
|
—
|
|
|
5,455
|
|
|||
Net realized and unrealized gains (losses)
|
31,275
|
|
|
194
|
|
|
31,469
|
|
|||
Rental and related revenue
|
45,372
|
|
|
(45,372
|
)
|
|
—
|
|
|||
Other revenue
|
40,350
|
|
|
(950
|
)
|
|
39,400
|
|
|||
Total revenues
|
438,459
|
|
|
(46,128
|
)
|
|
392,331
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Policy and contract benefits
|
86,312
|
|
|
—
|
|
|
86,312
|
|
|||
Commission expense
|
105,751
|
|
|
—
|
|
|
105,751
|
|
|||
Employee compensation and benefits
|
107,810
|
|
|
(18,479
|
)
|
|
89,331
|
|
|||
Interest expense
|
23,491
|
|
|
(6,796
|
)
|
|
16,695
|
|
|||
Depreciation and amortization
|
45,124
|
|
|
(14,546
|
)
|
|
30,578
|
|
|||
Other expenses
|
75,521
|
|
|
(15,842
|
)
|
|
59,679
|
|
|||
Total expenses
|
444,009
|
|
|
(55,663
|
)
|
|
388,346
|
|
|||
Results of consolidated CLOs:
|
|
|
|
|
|
||||||
Income attributable to consolidated CLOs
|
23,613
|
|
|
—
|
|
|
23,613
|
|
|||
Expenses attributable to consolidated CLOs
|
30,502
|
|
|
—
|
|
|
30,502
|
|
|||
Net income (loss) attributable to consolidated CLOs
|
(6,889
|
)
|
|
—
|
|
|
(6,889
|
)
|
|||
Net income (loss) before taxes from continuing operations
|
(12,439
|
)
|
|
9,535
|
|
|
(2,904
|
)
|
|||
Less: provision (benefit) for income taxes
|
1,377
|
|
|
(2,130
|
)
|
|
(753
|
)
|
|||
Net income (loss) from continuing operations
|
(13,816
|
)
|
|
11,665
|
|
|
(2,151
|
)
|
|||
Discontinued operations:
(i)
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations, net
|
6,999
|
|
|
—
|
|
|
6,999
|
|
|||
Gain on sale of discontinued operations, net
|
15,619
|
|
|
—
|
|
|
15,619
|
|
|||
Net income (loss) from discontinued operations
|
22,618
|
|
|
—
|
|
|
22,618
|
|
|||
Net income (loss) before non-controlling interests
|
8,802
|
|
|
11,665
|
|
|
20,467
|
|
|||
Less: net income (loss) attributable to non-controlling interests - TFP
|
2,630
|
|
|
1,929
|
|
|
4,559
|
|
|||
Less: net income (loss) attributable to non-controlling interests - Other
|
393
|
|
|
1,369
|
|
|
1,762
|
|
|||
Net income (loss) attributable to Tiptree Inc. Class A common stockholders
|
$
|
5,779
|
|
|
$
|
8,367
|
|
|
$
|
14,146
|
|
|
|
|
|
|
|
||||||
Net income (loss) per Class A common share:
|
|
|
|
|
|
||||||
Basic, continuing operations, net
|
$
|
(0.26
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.01
|
)
|
Basic, discontinued operations, net
|
0.43
|
|
|
|
|
0.43
|
|
||||
Basic earnings per share
|
0.17
|
|
|
|
|
0.42
|
|
||||
|
|
|
|
|
|
||||||
Diluted, continuing operations, net
|
(0.26
|
)
|
|
(0.25
|
)
|
|
(0.01
|
)
|
|||
Diluted, discontinued operations, net
|
0.43
|
|
|
|
|
0.43
|
|
||||
Diluted earnings per share
|
$
|
0.17
|
|
|
|
|
$
|
0.42
|
|
||
|
|
|
|
|
|
||||||
Weighted average number of Class A common shares:
|
|
|
|
|
|
||||||
Basic
|
33,202,681
|
|
|
|
|
33,202,681
|
|
||||
Diluted
|
33,202,681
|
|
|
|
|
33,202,681
|
|
|
Historical
Year Ended December 31, 2014
|
|
Remove Results of Disposition
(h)
|
|
Pro Forma Year Ended December 31, 2014
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Earned premiums, net
|
$
|
12,827
|
|
|
$
|
—
|
|
|
$
|
12,827
|
|
Service and administrative fees
|
8,657
|
|
|
—
|
|
|
8,657
|
|
|||
Ceding commissions
|
3,737
|
|
|
—
|
|
|
3,737
|
|
|||
Net investment income
|
279
|
|
|
—
|
|
|
279
|
|
|||
Net realized and unrealized gains (losses)
|
14,509
|
|
|
(7,006
|
)
|
|
7,503
|
|
|||
Rental and related revenue
|
20,242
|
|
|
(20,242
|
)
|
|
—
|
|
|||
Other revenue
|
20,062
|
|
|
(2,033
|
)
|
|
18,029
|
|
|||
Total revenues
|
80,313
|
|
|
(29,281
|
)
|
|
51,032
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Policy and contract benefits
|
5,829
|
|
|
—
|
|
|
5,829
|
|
|||
Commission expense
|
4,287
|
|
|
—
|
|
|
4,287
|
|
|||
Employee compensation and benefits
|
32,540
|
|
|
(8,056
|
)
|
|
24,484
|
|
|||
Interest expense
|
12,541
|
|
|
(4,111
|
)
|
|
8,430
|
|
|||
Depreciation and amortization
|
11,945
|
|
|
(7,181
|
)
|
|
4,764
|
|
|||
Other expenses
|
31,908
|
|
|
(6,762
|
)
|
|
25,146
|
|
|||
Total expenses
|
99,050
|
|
|
(26,110
|
)
|
|
72,940
|
|
|||
Results of consolidated CLOs:
|
|
|
|
|
|
||||||
Income attributable to consolidated CLOs
|
64,681
|
|
|
—
|
|
|
64,681
|
|
|||
Expenses attributable to consolidated CLOs
|
45,156
|
|
|
—
|
|
|
45,156
|
|
|||
Net income (loss) attributable to consolidated CLOs
|
19,525
|
|
|
—
|
|
|
19,525
|
|
|||
Net income (loss) before taxes from continuing operations
|
788
|
|
|
(3,171
|
)
|
|
(2,383
|
)
|
|||
Less: provision (benefit) for income taxes
|
4,141
|
|
|
1,176
|
|
|
5,317
|
|
|||
Net income (loss) from continuing operations
|
(3,353
|
)
|
|
(4,347
|
)
|
|
(7,700
|
)
|
|||
Discontinued operations:
(i)
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations, net
|
7,937
|
|
|
—
|
|
|
7,937
|
|
|||
Gain on sale of discontinued operations, net
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) from discontinued operations
|
7,937
|
|
|
—
|
|
|
7,937
|
|
|||
Net income (loss) before non-controlling interests
|
4,584
|
|
|
(4,347
|
)
|
|
237
|
|
|||
Less: net income (loss) attributable to non-controlling interests - TFP
|
6,790
|
|
|
(1,188
|
)
|
|
5,602
|
|
|||
Less: net income (loss) attributable to non-controlling interests - Other
|
(496
|
)
|
|
709
|
|
|
213
|
|
|||
Net income (loss) attributable to Tiptree Inc. Class A common stockholders
|
$
|
(1,710
|
)
|
|
$
|
(3,868
|
)
|
|
$
|
(5,578
|
)
|
|
|
|
|
|
|
||||||
Net income (loss) per Class A common share:
|
|
|
|
|
|
||||||
Basic, continuing operations, net
|
$
|
(0.31
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.58
|
)
|
Basic, discontinued operations, net
|
0.21
|
|
|
|
|
0.21
|
|
||||
Basic earnings per share
|
(0.10
|
)
|
|
|
|
(0.37
|
)
|
||||
|
|
|
|
|
|
||||||
Diluted, continuing operations, net
|
(0.31
|
)
|
|
0.27
|
|
|
(0.58
|
)
|
|||
Diluted, discontinued operations, net
|
0.21
|
|
|
|
|
0.21
|
|
||||
Diluted earnings per share
|
$
|
(0.10
|
)
|
|
|
|
$
|
(0.37
|
)
|
||
|
|
|
|
|
|
||||||
Weighted average number of Class A common shares:
|
|
|
|
|
|
||||||
Basic
|
16,771,980
|
|
|
|
|
16,771,980
|
|
||||
Diluted
|
16,771,980
|
|
|
|
|
16,771,980
|
|
•
|
Attractive Investment:
The combined platform has greater scale and more diversification. We expect this will lead to better access to capital markets and will position Invesque for future growth.
|
•
|
Validation of Embedded Value
: Tiptree’s gain on sale was approximately $0.98 per share, or a 10% increase to our September 30, 2017 book value per share, as exchanged. Upon the expiration of lock-up restrictions, Tiptree expects further accretion in future quarters to occur.
|
•
|
Accretive Transaction
: The transaction is expected to be accretive to Tiptree’s 2018 Adjusted EBITDA and GAAP earnings per share. The combination of expected dividends, elimination of GAAP depreciation on Tiptree’s financials, and reductions in corporate overhead should result in improved metrics.
|
•
|
Reduced leverage:
Through this transaction, along with other pending or closed sales in 2017, Tiptree’s debt was reduced by approximately $495 million. After giving effect to these transactions, the Company’s leverage was reduced from 2.2x to less than 1.0x.
|