KAR Auction Services, Inc.
Consolidated Statements of Cash Flows
(In millions)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Operating activities | | | | | |
Net income | $ | 241.2 | | | $ | 66.5 | | | $ | 0.5 | |
Net income from discontinued operations | (212.6) | | | (67.3) | | | (54.1) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 100.2 | | | 109.9 | | | 109.1 | |
Provision for credit losses | 18.6 | | | 7.2 | | | 40.1 | |
Deferred income taxes | (2.3) | | | 4.4 | | | (0.5) | |
Amortization of debt issuance costs | 10.7 | | | 12.1 | | | 11.7 | |
Stock-based compensation | 16.6 | | | 13.2 | | | 11.8 | |
Contingent consideration adjustment | — | | | 24.3 | | | 6.8 | |
Net change in unrealized (gain) loss on investment securities | 7.1 | | | (1.4) | | | — | |
Gain on sale of property | (33.9) | | | — | | | — | |
Goodwill and other intangibles impairment | — | | | — | | | 29.8 | |
Loss on extinguishment of debt | 17.2 | | | — | | | — | |
Other non-cash, net | 0.5 | | | 2.1 | | | 3.3 | |
Changes in operating assets and liabilities, net of acquisitions: | | | | | |
Trade receivables and other assets | 107.7 | | | (81.0) | | | 42.6 | |
Accounts payable and accrued expenses | (240.8) | | | 143.9 | | | (22.0) | |
Payments of contingent consideration in excess of acquisition-date fair value | (26.1) | | | — | | | — | |
Net cash provided by operating activities - continuing operations | 4.1 | | | 233.9 | | | 179.1 | |
Net cash (used by) provided by operating activities - discontinued operations | (459.1) | | | 179.3 | | | 205.3 | |
Investing activities | | | | | |
Net (increase) decrease in finance receivables held for investment | 97.9 | | | (618.6) | | | 170.6 | |
Acquisition of businesses (net of cash acquired) | (0.4) | | | (521.8) | | | (421.0) | |
Purchases of property, equipment and computer software | (60.9) | | | (64.2) | | | (62.8) | |
Investments in securities | (6.7) | | | (22.5) | | | — | |
Proceeds from sale of investments | 0.3 | | | 38.5 | | | — | |
Proceeds from the sale of PWI | — | | | 2.2 | | | 24.3 | |
Proceeds from the sale of property and equipment | 39.8 | | | — | | | — | |
Net cash provided by (used by) investing activities - continuing operations | 70.0 | | | (1,186.4) | | | (288.9) | |
Net cash provided by (used by) investing activities - discontinued operations | 2,077.4 | | | (32.2) | | | (37.7) | |
Financing activities | | | | | |
Net (decrease) increase in book overdrafts | (5.7) | | | (8.0) | | | 3.2 | |
Net increase (decrease) in borrowings from lines of credit | 141.9 | | | (8.0) | | | (14.0) | |
Net increase (decrease) in obligations collateralized by finance receivables | 1.5 | | | 424.4 | | | (191.1) | |
Proceeds from issuance of Series A Preferred Stock | — | | | — | | | 550.1 | |
Payments for issuance costs of Series A Preferred Stock | — | | | — | | | (21.9) | |
Payments for debt issuance costs/amendments | (11.6) | | | (0.6) | | | (18.5) | |
Payments on long-term debt | (928.6) | | | (9.5) | | | (9.5) | |
Payment for early extinguishment of debt | (606.3) | | | — | | | — | |
Payments on finance leases | (3.9) | | | (5.6) | | | (7.4) | |
Payments of contingent consideration and deferred acquisition costs | (3.5) | | | (37.1) | | | (31.2) | |
Issuance of common stock under stock plans | 1.4 | | | 1.5 | | | 2.1 | |
Issuance of common stock - private placement | — | | | 30.0 | | | 15.0 | |
Tax withholding payments for vested RSUs | (2.7) | | | (2.2) | | | (4.0) | |
Repurchase and retirement of common stock | (182.2) | | | (180.9) | | | (10.2) | |
Dividends paid on common stock | — | | | — | | | (49.0) | |
Dividends paid on Series A Preferred Stock | (22.2) | | | — | | | — | |
Net cash (used by) provided by financing activities - continuing operations | (1,621.9) | | | 204.0 | | | 213.6 | |
Net cash provided by (used by) financing activities - discontinued operations | 10.8 | | | 6.4 | | | (18.8) | |
Less: Net change in cash balances of discontinued operations | 12.4 | | | 15.6 | | | 79.5 | |
Effect of exchange rate changes on cash | (19.4) | | | (1.5) | | | (1.2) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 74.3 | | | (580.9) | | | 330.9 | |
Cash, cash equivalents and restricted cash at beginning of period | 203.4 | | | 784.3 | | | 453.4 | |
Cash, cash equivalents and restricted cash at end of period | $ | 277.7 | | | $ | 203.4 | | | $ | 784.3 | |
See accompanying notes to consolidated financial statements |
| | | | | | | | | | | | | | | | | |
Supplemental Disclosure of Cash Flow Information | | | | | |
(In millions) | Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Cash paid for interest, net of proceeds from interest rate derivatives | $ | 106.4 | | | $ | 112.7 | | | $ | 116.6 | |
Cash paid for taxes, net of refunds - continuing operations | $ | 25.6 | | | $ | 24.8 | | | $ | 16.6 | |
Cash paid for taxes, net of refunds - discontinued operations | $ | 378.1 | | | $ | 1.2 | | | $ | — | |
See accompanying notes to consolidated financial statements
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements
December 31, 2022, 2021 and 2020
Note 1—Organization and Other Matters
KAR Auction Services, Inc., doing business as KAR Global, was organized in the State of Delaware on November 9, 2006.
Defined Terms
Unless otherwise indicated or unless the context otherwise requires, the following terms used herein shall have the following meanings:
•"we," "us," "our," "KAR" and "the Company" refer, collectively, to KAR Auction Services, Inc. and all of its subsidiaries;
•"ADESA" or "ADESA Auctions" refer, collectively, to ADESA, Inc., a wholly-owned subsidiary of KAR Auction Services, and ADESA, Inc.'s subsidiaries, including Openlane, Inc. (together with Openlane, Inc.'s subsidiaries, "OPENLANE"), BacklotCars, Inc. ("BacklotCars"), CARWAVE LLC ("CARWAVE"), Nth Gen Software Inc. ("TradeRev"), ADESA Remarketing Limited ("ADESA U.K.") and ADESA Europe NV and its subsidiaries ("ADESA Europe");
•"ADESA U.S. physical auction business," "ADESA U.S. physical auctions" and "ADESA U.S." refer to the auction sales, operations and staff at ADESA’s U.S. vehicle logistics centers, which were sold to Carvana Group, LLC (together with Carvana Co. and its subsidiaries, "Carvana") in May 2022;
•"AFC" refers, collectively, to Automotive Finance Corporation, a wholly-owned subsidiary of ADESA, and Automotive Finance Corporation's subsidiaries and other related entities, including PWI Holdings, Inc. (which was sold on December 1, 2020);
•"Credit Agreement" refers to the Amended and Restated Credit Agreement, dated March 11, 2014 (as amended, amended and restated, modified or supplemented from time to time), among KAR Auction Services, Inc., as the borrower, the several banks and other financial institutions or entities from time to time parties thereto and JPMorgan Chase Bank N.A., as administrative agent;
•"Credit Facility" refers to the $950 million, senior secured term loan B-6 facility due September 19, 2026 ("Term Loan B-6"), of which the outstanding amount was fully repaid in 2022, and the $325 million, senior secured revolving credit facility due September 19, 2024 (the "Revolving Credit Facility"), the terms of which are set forth in the Credit Agreement;
•"IAA" refers, collectively, to Insurance Auto Auctions, Inc., formerly a wholly-owned subsidiary of KAR Auction Services, and Insurance Auto Auctions, Inc.'s subsidiaries and other related entities;
•"KAR Auction Services" refers to KAR Auction Services, Inc. and not to its subsidiaries;
•"Senior notes" refers to the 5.125% senior notes due 2025 ($350 million aggregate principal was outstanding at December 31, 2022); and
•"Series A Preferred Stock" refers to the Series A Convertible Preferred Stock, par value $0.01 per share (634,305 and 612,676 shares of Series A Preferred Stock were outstanding at December 31, 2022 and 2021, respectively).
Business and Nature of Operations
KAR is a leading digital marketplace for used vehicles, connecting sellers and buyers across North America and Europe to facilitate fast, easy and transparent transactions. Our portfolio of integrated technology, data analytics, financing, logistics, reconditioning and other remarketing solutions, combined with our vehicle logistics centers in Canada, help advance our purpose: to make wholesale easy so our customers can be more successful. As of December 31, 2022, the Marketplace segment (formerly referenced as ADESA Auctions) serves a domestic and international customer base through digital marketplaces and 14 vehicle logistics center locations across Canada.
For our commercial sellers, our OPENLANE software platform supports private label digital remarketing sites and provides comprehensive solutions to our automobile manufacturer, captive finance company and other commercial customers.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
For dealer customers, the Company also operates BacklotCars and TradeRev digital marketplace platforms that facilitate real-time transactions between automotive dealers, coast-to-coast in the United States and Canada. The CARWAVE digital auction platform was integrated with BacklotCars in the fourth quarter of 2022, adding additional features and functionality to the BacklotCars marketplace, including a live auction format that allows dealers to sell and source inventory in a fast-paced, head-to-head bidding environment.
Internationally, our digital marketplaces also include ADESA U.K., an online wholesale used vehicle remarketing business in the United Kingdom and ADESA Europe, an online wholesale used vehicle marketplace in Continental Europe.
Remarketing services include a variety of activities designed to facilitate the transfer of used vehicles between sellers and buyers throughout the vehicle life cycle. We facilitate the exchange of these vehicles through our marketplaces, which aligns sellers and buyers. As an agent for customers, the Company generally does not take title to or ownership of vehicles sold through our marketplaces. Generally, fees are earned from the seller and buyer on each successful marketplace transaction in addition to fees earned for ancillary services. We also sell vehicles that have been purchased, for which we do take title and record the gross selling price of the vehicle sold through our marketplaces as revenue.
We also provide services such as inbound and outbound transportation logistics, reconditioning, vehicle inspection and certification, titling, administrative and collateral recovery services. We are able to serve the diverse and multi-faceted needs of our customers through the wide range of services offered.
AFC is a leading provider of floorplan financing primarily to independent used vehicle dealers and this financing is provided through approximately 100 locations throughout the United States and Canada as of December 31, 2022. Floorplan financing supports independent used vehicle dealers in North America who purchase vehicles at ADESA, BacklotCars (including CARWAVE), TradeRev, and other used vehicle and salvage auctions. In addition, AFC provides financing for dealer inventory purchased directly from wholesalers, other dealers and directly from consumers, as well as providing liquidity for customer trade-ins which encompasses settling lien holder payoffs. AFC also provides title services for their customers.
Prior to December 2020, in addition to floorplan financing, AFC also provided independent used vehicle dealers with vehicle service contracts. In October 2020, a subsidiary of ADESA signed a definitive agreement to sell all of the issued and outstanding shares of capital stock of PWI Holdings, Inc., the Company's extended vehicle service contract business ("PWI"), to certain subsidiaries of Kingsway Financial Services Inc. for a purchase price of approximately $24.3 million in cash and deferred payments of approximately $2.2 million. The sale was completed on December 1, 2020.
Note 2—Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of KAR Auction Services and all of its majority owned subsidiaries. Significant intercompany transactions and balances have been eliminated.
Reclassifications
Beginning in 2022, the Company has classified the ADESA U.S. physical auctions (vehicle logistics centers) as discontinued operations. Certain amounts reported in the consolidated financial statements and related notes as of and for the years ended December 31, 2021 and 2020 have been reclassified to discontinued operations to reflect the sale of the Company’s ADESA U.S. physical auction business. The assets and liabilities of the ADESA U.S. physical auctions have been reclassified to "Current assets of discontinued operations," "Non-current assets of discontinued operations," "Current liabilities of discontinued operations" and "Non-current liabilities of discontinued operations" in the consolidated balance sheets for all periods presented. Likewise, certain amounts reported for segment results in the consolidated financial statements as of and for the years ended December 31, 2021 and 2020 have been reclassified to conform to the discontinued operations presentation. See Note 4 for a further discussion.
In addition, KAR provided transportation services of $73.6 million, $80.3 million and $89.4 million to the ADESA U.S. physical auctions for the years ended December 31, 2022, 2021 and 2020, respectively. The transportation amount noted for 2022 includes transactions before and after the sale. The revenue and cost of services for these transportation services provided to the ADESA U.S. physical auctions was previously eliminated in consolidation, but this revenue and the related costs are now included in the Company's consolidated statements of income.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
AFC also had accounts payable to customers of the ADESA U.S. physical auctions related to auction proceeds financed. Previously, these accounts were eliminated in consolidation, but are now included in "Current assets of discontinued operations" on the consolidated balance sheet and were $33.5 million at December 31, 2021.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates based in part on assumptions about current, and for some estimates, future economic and market conditions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the period. Although the current estimates contemplate current conditions and expected future changes, as appropriate, it is reasonably possible that future conditions could differ from these estimates, which could materially affect our results of operations and financial position. Among other effects, such changes could result in future impairments of goodwill, intangible assets and long-lived assets, incremental losses on finance receivables, additional allowances on accounts receivable and deferred tax assets and changes in litigation and other loss contingencies.
Business Segments
Our operations are grouped into two operating segments: Marketplace (formerly referenced as ADESA Auctions) and Finance (formerly referenced as AFC). The two operating segments also serve as our reportable business segments. Operations are measured through detailed budgeting and monitoring of contributions to consolidated income by each business segment.
Derivative Instruments and Hedging Activity
We recognize all derivative financial instruments in the consolidated financial statements at fair value in accordance with Accounting Standards Codification ("ASC") 815, Derivatives and Hedging. We most recently used interest rate swaps that were designated and qualified as cash flow hedges to manage the variability of cash flows to be paid due to interest rate movements on our variable rate debt. The fair values of the interest rate derivatives are based on quoted market prices for similar instruments from commercial banks. The fair value of the derivatives were recorded in "Other liabilities" on the consolidated balance sheet. Changes in the fair value of the interest rate derivatives designated as cash flow hedges were recorded as a component of "Accumulated other comprehensive income." The earnings impact of the interest rate derivatives designated as cash flow hedges were recorded upon the recognition of the interest related to the hedged debt.
Foreign Currency Translation
The local currency is the functional currency for each of our foreign entities. Revenues and expenses denominated in foreign currencies are translated into U.S. dollars at average exchange rates in effect during the year. Assets and liabilities of foreign operations are translated using the exchange rates in effect at year end. Foreign currency transaction gains and losses on intercompany balances are included in the consolidated statements of income within "Other (income) expense, net" and resulted in a loss of $2.5 million for the year ended December 31, 2022, a loss of $3.8 million for the year ended December 31, 2021 and a loss of $4.9 million for the year ended December 31, 2020. Adjustments arising from the translation of net assets located outside the U.S. (gains and losses) are shown as a component of "Accumulated other comprehensive income."
Cash Equivalents
All highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. These investments are valued at cost, which approximates fair value.
Restricted Cash
AFC Funding Corporation, a wholly-owned, bankruptcy remote, consolidated, special purpose subsidiary of AFC, is required to maintain a minimum cash reserve of 1 or 3 percent of total receivables sold to the group of bank purchasers as security for the receivables sold. Automotive Finance Canada Inc. ("AFCI") is also required to maintain a minimum cash reserve of 1 or 3 percent of total receivables sold to its securitization facilities. The amount of the cash reserve depends on circumstances which are set forth in the securitization agreements. Such reserves are presented as "Restricted cash" on the consolidated balance sheets.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Receivables
Trade receivables include the unremitted purchase price of vehicles purchased by third parties through our marketplaces, fees to be collected from those buyers and amounts due for services provided by us related to certain consigned vehicles in our possession. The amounts due with respect to the services provided by us related to certain consigned vehicles are generally deducted from the sales proceeds upon the eventual marketplace sale or other disposition of the related vehicles.
Finance receivables include floorplan receivables created by financing dealer purchases of vehicles in exchange for a security interest in those vehicles and special purpose loans. Floorplan receivables become due at the earlier of the dealer subsequently selling the vehicle or a predetermined time period (generally 30 to 90 days). Special purpose loans relate to loans that are either line of credit loans or working capital loans that can be either secured or unsecured based on the facts and circumstances of the specific loans.
Due to the nature of our business, substantially all trade and finance receivables are due from vehicle dealers and commercial sellers. We have possession of vehicles or vehicle titles collateralizing a significant portion of the trade and finance receivables.
Trade receivables are reported net of an allowance for doubtful accounts. The allowance for doubtful accounts is based on management's evaluation of the receivables under current conditions, the aging of the receivables, review of specific collection issues and such other factors which in management's judgment deserve recognition in estimating losses.
We also maintain an allowance for credit losses for estimated losses resulting from the inability of customers to make required payments. AFC’s finance receivables represent revolving line of credit arrangements extended to used car dealers and are secured by collateral which is a key credit quality indicator monitored by the Company. Delinquencies and losses are monitored on an ongoing basis and this historical experience provides the primary basis for estimating the allowance which is estimated using a loss-rate method. We estimate the allowance for credit losses using a methodology that first considers historical loss rates calculated using recorded charge-offs and recoveries over a historical period as well as identified potential loss events as the primary quantitative factors. The allowance for credit losses is also based on management's evaluation of the receivables portfolio under current economic conditions, the size of the portfolio, overall portfolio credit quality, review of specific collection matters and such other factors which, in management's judgment, deserve recognition in estimating losses. Specific collection matters can be impacted by the outcome of negotiations, litigation and bankruptcy proceedings with individual customers.
AFC controls credit risk through credit approvals, credit limits, underwriting and collateral management monitoring procedures, including lot audits and holding vehicle titles where permitted. The estimates are based on management’s evaluation of many factors, including AFC’s historical credit loss experience, the value of the underlying collateral, delinquency trends and economic conditions. The estimates are based on information available as of each reporting date and reflect the expected credit losses over the entire expected term of the receivables. Actual losses may differ from the original estimates due to actual results varying from those assumed in our estimates.
Credit Losses
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update changed the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. We adopted Topic 326 in the first quarter of 2020 and the change in methodology for measuring credit losses resulted in an increase in the allowance for credit losses of approximately $5.0 million. The cumulative effect of this change was recognized, net of tax, as a $3.8 million adjustment to retained earnings on January 1, 2020.
Other Current Assets
Other current assets consist of inventories, prepaid expenses, taxes receivable and other miscellaneous assets. The inventories, which consist of vehicles, supplies and parts, are accounted for on the specific identification method and are stated at the lower of cost or net realizable value.
Goodwill
Goodwill represents the excess of cost over fair value of identifiable net assets of businesses acquired. Goodwill is tested for impairment annually in the second quarter, or more frequently as impairment indicators arise. ASC 350, Intangibles—Goodwill
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
and Other, permits an entity to assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before applying the goodwill impairment model. If it is determined through the qualitative assessment that a reporting unit's fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment. Under the quantitative assessment for goodwill impairment, the fair value of each reporting unit is compared with its carrying value (including goodwill). If the fair value of the reporting unit is less than its carrying value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit's goodwill over the fair value of that goodwill, not to exceed the carrying amount of goodwill. Fair value of the reporting unit is determined using a discounted cash flow analysis.
Customer Relationships and Other Intangible Assets
Customer relationships are amortized on a straight-line basis over the life determined at the time of acquisition. Other intangible assets generally consist of tradenames, computer software and non-compete agreements, which if amortized, are amortized using the straight-line method over their estimated useful lives. Tradenames with indefinite lives are not amortized. Costs incurred related to software developed or obtained for internal use are capitalized during the application development stage of software development and amortized over their estimated useful lives. The non-compete agreements are amortized over the life of the agreements. The amortization periods of finite-lived intangible assets are re-evaluated periodically when facts and circumstances indicate that revised estimates of useful lives may be warranted. Indefinite-lived tradenames are assessed for impairment, in accordance with ASC 350, annually in the second quarter or more frequently as impairment indicators arise. At the end of each assessment, a determination is made as to whether the tradenames still have an indefinite life.
Property and Equipment
Property and equipment are stated at historical cost less accumulated depreciation. Depreciation is computed using the straight-line method at rates intended to depreciate the costs of assets over their estimated useful lives. Upon retirement or sale of property and equipment, the cost of the disposed assets and related accumulated depreciation is removed from the accounts and any resulting gain or loss is credited or charged to selling, general and administrative expenses. Expenditures for normal repairs and maintenance are charged to expense as incurred. Additions and expenditures for improving or rebuilding existing assets that extend the useful life are capitalized. Leasehold improvements made either at the inception of the lease or during the lease term are amortized over the shorter of their economic lives or the lease term including any renewals that are reasonably assured.
Unamortized Debt Issuance Costs
Debt issuance costs reflect the expenditures incurred in conjunction with term loan debt, the revolving credit facility, the senior notes and the U.S. and Canadian receivables purchase agreements. The debt issuance costs are being amortized to interest expense using the effective interest method or the straight-line method, as applicable, over the lives of the related debt issues. Debt issuance costs are presented as a direct reduction from the carrying amount of the related debt liability.
Other Assets
Other assets consist of investments, deposits, notes receivable, foreign deferred taxes and other long-term assets.
Long-Lived Assets
Management reviews our property and equipment, customer relationships and other intangible assets for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. The determination includes evaluation of factors such as current market value, future asset utilization, business climate and future cash flows expected to result from the use of the related assets. If the carrying amount of a long-lived asset exceeds the total amount of the estimated undiscounted future cash flows from that asset, a loss is recognized in the period to the extent that the carrying amount exceeds the fair value of the asset. The impairment analysis is based on our current business strategy, expected growth rates and estimated future economic and regulatory conditions.
Leases
The Company accounts for leases under ASC 842, Leases. We determine if an arrangement is a lease at inception. Operating leases are included in "Operating lease right-of-use assets," "Other accrued expenses" and "Operating lease liabilities" in our
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
consolidated balance sheets. Finance leases are included in "Property and equipment, net," "Other accrued expenses" and "Other liabilities" in our consolidated balance sheets.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and operating lease liabilities are recognized at the commencement date based on the present value of the lease payments over the lease term. We use the implicit rate when readily determinable. As most of our leases do not provide an implicit interest rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The operating lease ROU assets also include any lease payments made and exclude lease incentives and initial direct costs incurred. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
We have lease agreements with lease and non-lease components, which are generally accounted for separately. For certain equipment leases, we account for the lease and non-lease components as a single lease component.
Accounts Payable
Accounts payable include amounts due sellers from the proceeds of the sale of their consigned vehicles less any fees, as well as trade payables and outstanding checks to sellers and vendors. Book overdrafts, representing outstanding checks in excess of funds on deposit, are recorded in "Accounts payable" and amounted to $20.2 million and $25.9 million at December 31, 2022 and 2021, respectively.
Self-Insurance Reserves
We self-insure our employee medical benefits, as well as a portion of our automobile, general liability and workers' compensation claims. We have insurance coverage that limits the exposure on individual claims. The cost of the insurance is expensed over the contract periods. We record an accrual for the claims related to our employee medical benefits, automobile, general liability and workers' compensation claims based upon the expected amount of all such claims. Accrued medical benefits and workers' compensation expenses are included in "Accrued employee benefits and compensation expenses" while accrued automobile and general liability expenses are included in "Other accrued expenses."
Environmental Liabilities
Accruals for environmental matters are recorded when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, based on current law and existing technologies. These accruals are adjusted periodically as assessment and remediation efforts progress, or as additional technical or legal information becomes available. Accruals for environmental liabilities are included in "Other accrued expenses" at undiscounted amounts and exclude claims for recoveries from insurance or other third parties.
Temporary Equity
The Company records shares of convertible preferred stock at their respective fair values on the date of issuance, net of issuance costs. The convertible preferred stock is recorded outside of stockholders' equity on the consolidated balance sheet because the shares contain liquidation features that are not solely within the Company's control. The Company has elected not to adjust the carrying values of the convertible preferred stock to the liquidation preferences of such shares because of the uncertainty of whether or when such an event would occur. Subsequent adjustments to increase the carrying value to the liquidation preferences will be made only when it becomes probable that such a liquidation event will occur. See Note 15 for a discussion of the convertible preferred stock.
Revenue Recognition
The Company accounts for revenue under ASC 606, Revenue from Contracts with Customers, except for AFC interest and fee income, which is described under AFC below. Revenue is recognized when control of the promised goods or services are transferred to customers in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company generates its revenues from contracts with customers. In contracts with multiple performance obligations, the Company identifies each performance obligation and evaluates whether the performance obligations are distinct within the context of the contract at contract inception. Performance obligations that are not distinct at contract inception are combined. The Company allocates the transaction price to each distinct performance obligation proportionately based on the
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
estimated standalone selling price for each performance obligation. The Company then determines how the goods or services are transferred to the customer in order to determine the timing of revenue recognition.
There were no material contract assets, contract liabilities or deferred contract costs recorded on the consolidated balance sheet as of December 31, 2022. For each of our primary revenue streams, cash flows are consistent with the timing of revenue recognition.
For the year ended December 31, 2022, revenue recognized from performance obligations related to prior periods was not material. Revenue expected to be recognized in any future year related to remaining performance obligations, excluding revenue pertaining to contracts that have an original expected duration of one year or less and contracts where revenue is recognized as invoiced, is not material.
Marketplace
The performance obligation contained within the marketplace contracts for sellers is facilitating the remarketing of vehicles, including titling, administration and sale through our marketplaces. The remarketing performance obligation is satisfied at the point in time the vehicle is sold through our marketplaces. The ancillary services contracts include services such as inbound and outbound transportation logistics, reconditioning, vehicle inspection and certification, collateral recovery services and technology solutions. The performance obligations related to these services are subject to separate contracts and are satisfied at the point in time the services are completed.
Contracts with buyers are generally established via purchase through our marketplaces, subject to standard terms and conditions. These contracts contain a single performance obligation, which is satisfied at a point in time when the vehicle is purchased through our marketplaces.
The vehicles sold on our marketplaces generate auction fees from buyers and sellers. The Company generally does not take title to these consigned vehicles and records only its auction fees as revenue ("Auction fees" in the consolidated statement of income) because it has no influence on the vehicle marketplace selling price agreed to by the seller and the buyer. The Company does not record the gross selling price of the consigned vehicles sold through our marketplaces as revenue. Our buyer fees are typically based on a tiered structure with fees increasing with the sale price of the vehicle, while seller fees are typically fixed. The Company generally enforces its rights to payment for seller transactions through net settlement provisions following the sale of a vehicle. Marketplace services such as inbound and outbound transportation logistics, reconditioning, vehicle inspection and certification, collateral recovery services and technology solutions are generally recognized at the time of service ("Service revenue" in the consolidated statement of income). The Company also sells vehicles that have been purchased, which represent approximately 1% of the total volume of vehicles sold. For these types of sales, the Company does record the gross selling price of purchased vehicles sold through our marketplaces as revenue ("Purchased vehicle sales" in the consolidated statement of income) and the gross purchase price of the vehicles as "Cost of services," at the completion of each sale to a third party.
Finance
AFC's revenue ("Finance-related revenue" in the consolidated statement of income) is comprised of interest and fee income, provision for credit losses and other revenues associated with our finance receivables, as well as warranty contract revenue prior to 2021. The following table summarizes the primary components of AFC's finance-related revenue:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
AFC Revenue (in millions) | 2022 | | 2021 | | 2020 |
Interest income | $ | 202.8 | | | $ | 139.7 | | | $ | 117.5 | |
Fee income | 171.9 | | | 144.4 | | | 148.6 | |
Other revenue | 11.0 | | | 8.6 | | | 8.7 | |
Provision for credit losses | (9.8) | | | (3.5) | | | (38.6) | |
Warranty contract revenue | — | | | — | | | 31.4 | |
| $ | 375.9 | | | $ | 289.2 | | | $ | 267.6 | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Interest and fee income
Revenues associated with interest and fee income are accounted for in accordance with ASC 310-20, Nonrefundable Fees and Other Costs, and therefore are not subject to evaluation under Topic 606. Interest on finance receivables is recognized based on the number of days the vehicle remains financed. AFC ceases recognition of interest on finance receivables when the loans become delinquent, which is generally 31 days past due. Dealers are also charged a fee to floorplan a vehicle ("floorplan fee"), to extend the terms of the receivable ("curtailment fee") and a document processing fee. AFC fee income including floorplan and curtailment fees is recognized over the estimated life of the finance receivable.
Other revenue
Other revenue includes lot check fees, filing fees, lien holder payoff services and other related program fees, each of which are charged to and collected from AFC's customers.
Warranty contract revenue
Warranty contract revenue represents the revenue generated by Preferred Warranties, Inc. PWI receives advance payments for vehicle service contracts and unearned revenue is deferred and recognized over the terms of the contracts utilizing a historical earnings curve. PWI was sold on December 1, 2020.
Income Taxes
We file federal, state and foreign income tax returns in accordance with the applicable rules of each jurisdiction. We account for income taxes under the asset and liability method in accordance with ASC 740, Income Taxes. The provision for income taxes includes federal, foreign, state and local income taxes payable, as well as deferred taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable amounts in periods in which those temporary differences are expected to be recovered or settled. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.
We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Income (Loss) from Continuing Operations per Share
The Company includes participating securities (Series A Preferred Stock) in the computation of income from continuing operations per share pursuant to the two-class method. The two-class method of calculating income from continuing operations per share is an allocation method that calculates earnings per share for common stock and participating securities. Under the two-class method, total dividends provided to the holders of the Series A Preferred Stock and undistributed earnings allocated to participating securities are subtracted from income from continuing operations in determining income attributable to common stockholders.
The effect of stock options and restricted stock on income from continuing operations per share-diluted is determined through the application of the treasury stock method, whereby net proceeds received by the Company based on assumed exercises are hypothetically used to repurchase our common stock at the average market price during the period. Stock options that would have an anti-dilutive effect on income from continuing operations per diluted share, unexercisable market options and PRSUs subject to performance conditions which have not yet been satisfied are excluded from the calculations.
Accounting for Stock-Based Compensation
The Company accounts for stock-based compensation under ASC 718, Compensation—Stock Compensation. We recognize all stock-based compensation as expense in the financial statements over the vesting period and that cost is measured as the fair value of the award at the grant date for equity-classified awards. We also recognize the impact of forfeitures as they occur and excess tax benefits and tax deficiencies related to employee stock-based compensation within income tax expense.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
New Accounting Standards
In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and the number of embedded conversion features that could be recognized separately from the primary contract. The update also requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. The new guidance was effective for annual periods beginning after December 15, 2021, including interim periods within those fiscal years. This update can be adopted on either a fully retrospective or a modified retrospective basis. The adoption of ASU 2020-06 did not have a material impact on the consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes, eliminates certain exceptions within Topic 740 and clarifies certain aspects of the current guidance to promote consistency among reporting entities. The new guidance was effective for annual periods beginning after December 15, 2020, including interim periods within those fiscal years. The adoption of ASU 2019-12 did not have a material impact on the consolidated financial statements.
Note 3—Acquisitions
Contingent Payments Related to Prior Year Acquisitions
Some of the purchase agreements related to prior year acquisitions included additional payments over a specified period, including contingent payments based on certain conditions and performance. At December 31, 2022, we had estimated contingent consideration with a fair value of approximately $13.5 million (based on Level 3 inputs), which is reported in "Other accrued expenses" in the accompanying consolidated balance sheet. At December 31, 2022, the maximum potential payment for undiscounted contingent payments could approximate $15.0 million. For the year ended December 31, 2022, we made contingent consideration payments related to the CarsOnTheWeb acquisition of $29.6 million.
2021 Acquisitions
CARWAVE Holdings LLC
In October 2021, ADESA acquired CARWAVE Holdings LLC (“CARWAVE”). CARWAVE is an online dealer-to-dealer marketplace featuring certified mechanical inspections, buyer guarantees and a 24/7, direct offer trading format with live buyer bidding. The acquisition is expected to build on KAR’s growth in the dealer-to-dealer space, enhance KAR’s position in the highly fragmented wholesale used vehicle market and accelerate the Company’s overall transformation to a digital marketplace company.
The purchased assets included accounts receivable, other current assets, property and equipment, software, customer relationships and tradenames. Financial results for CARWAVE have been included in our consolidated financial statements from the date of acquisition.
The purchase price for CARWAVE, net of cash acquired, was approximately $442.0 million. The acquired assets and assumed liabilities of CARWAVE were recorded at fair value, including $67.5 million to intangible assets, representing the fair value of acquired customer relationships of $62.5 million, software of $4.6 million and tradenames of $0.4 million, which are being amortized over their expected useful lives. The acquired software and tradenames are reported in "Other intangible assets" in the accompanying consolidated balance sheet. The excess earnings method was used to value the customer relationships and the relief from royalty method was used to value the software and tradenames. Both of these methods require forward looking estimates to determine fair value, including among other assumptions, forecasted revenue growth, estimated customer attrition rates and estimated royalty and license rates. The acquisition resulted in $373.4 million of goodwill. The factors contributing to the recognition of goodwill were strategic and synergistic benefits that are expected to be realized from the acquisition. The goodwill is recorded in the Marketplace reportable segment (formerly referenced as ADESA Auctions) and most of it is expected to be deductible for tax purposes. The financial impact of this acquisition, including pro forma financial results, was immaterial to the Company's consolidated results for the year ended December 31, 2021. Acquisition costs are included in the consolidated statement of income within "Selling, general and administrative."
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Auction Frontier, LLC
In May 2021, ADESA acquired Auction Frontier, LLC (“Auction Frontier”). Auction Frontier is the owner and operator of the cloud-based auction simulcast solution Velocicast®. The acquisition is aligned with KAR’s strategy, as Velocicast powers ADESA Simulcast and Simulcast+ technologies, as well as other wholesale and retail auctions across North America and Australia.
The purchased assets included accounts receivable, software, customer relationships and tradenames. The purchase agreement also included additional payments contingent on certain terms and conditions. Financial results for Auction Frontier have been included in our consolidated financial statements from the date of acquisition.
The purchase price for Auction Frontier, net of cash acquired, was approximately $92.2 million, which included a net cash payment of $79.8 million and estimated contingent payments with a fair value of $12.4 million based on a probability model (based on Level 3 inputs). The maximum amount of undiscounted contingent payment related to this acquisition could approximate $15.0 million. The acquired assets and assumed liabilities of Auction Frontier were recorded at fair value, including $17.9 million to intangible assets, representing the fair value of acquired customer relationships of $10.0 million, software of $7.6 million and tradenames of $0.3 million, which are being amortized over their expected useful lives. The acquired software and tradenames are reported in "Other intangible assets" in the accompanying consolidated balance sheet. The excess earnings method was used to value the customer relationships and the relief from royalty method was used to value the software and tradenames. Both of these methods require forward looking estimates to determine fair value, including among other assumptions, forecasted revenue growth and estimated royalty and license rates. A probability model, based on the expected retention of significant customers, was used to value the estimated contingent consideration. The acquisition resulted in $73.8 million of goodwill. The factors contributing to the recognition of goodwill were strategic and synergistic benefits that are expected to be realized from the acquisition. The goodwill is recorded in the Marketplace reportable segment (formerly referenced as ADESA Auctions) and all of it is expected to be deductible for tax purposes. The financial impact of this acquisition, including pro forma financial results, was immaterial to the Company's consolidated results for the year ended December 31, 2021. Acquisition costs are included in the consolidated statement of income within "Selling, general and administrative."
2020 Acquisition
In November 2020, ADESA completed the acquisition of BacklotCars for approximately $421.0 million, net of cash acquired. BacklotCars is an app and web-based dealer-to-dealer wholesale platform featuring a 24/7 “bid-ask” marketplace offering vehicles with comprehensive inspections performed by automobile mechanics. The acquisition is expected to further diversify the Company's broad portfolio of digital capabilities and accelerate the Company’s strategy to be a leading digital dealer-to-dealer marketplace provider.
The purchased assets included accounts receivable, property and equipment, software, customer relationships and tradenames. Financial results for BacklotCars have been included in our consolidated financial statements from the date of acquisition. In addition, as part of the acquisition of BacklotCars, we assumed line-of-credit debt of approximately $9.5 million which was paid off in the fourth quarter of 2020.
The acquired assets and assumed liabilities of BacklotCars were recorded at fair value, including $78.8 million to intangible assets, representing the fair value of acquired customer relationships of $66.4 million, software of $8.3 million and tradenames of $4.1 million, which are being amortized over their expected useful lives. The multi-period excess earnings method was used to value the customer relationships and the relief from royalty method was used to value the software and tradenames. Both of these methods require forward looking estimates to determine fair value, including among other assumptions, forecasted revenue growth and estimated royalty rates. The acquisition resulted in $354.8 million of goodwill. The goodwill is recorded in the Marketplace reportable segment (formerly referenced as ADESA Auctions) and none of it is expected to be deductible for tax purposes. The financial impact of this acquisition, including pro forma financial results, was immaterial to the Company's consolidated results for the year ended December 31, 2020. Acquisition costs are included in the consolidated statement of income within "Selling, general and administrative."
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 4—Sale of ADESA U.S. Physical Auction Business and Discontinued Operations
In February 2022, the Company announced that it had entered into a definitive agreement with Carvana, pursuant to which Carvana would acquire the ADESA U.S. physical auction business from KAR (the "Transaction"). The Transaction was completed in May 2022 for approximately $2.2 billion in cash and included all auction sales, operations and staff at ADESA’s U.S. vehicle logistics centers and use of the ADESA.com marketplace in the U.S. The net proceeds received in connection with the Transaction are included in "Net cash provided by investing activities - discontinued operations" in the consolidated statement of cash flow. In connection with the Transaction, the Company and Carvana entered into various agreements to provide a framework for their relationship after the Transaction, including a transition services agreement for a transitional period and a commercial agreement for a term of 7 years that provides for platform and other fees for services rendered. In addition, KAR will continue to own the ADESA tradename and the ADESA U.S. physical auctions will continue to utilize the tradename, which has an indefinite life. The tradename continues to generate cash flows from our continuing operations and, pursuant to the purchase and commercial agreements with Carvana and its affiliates, Carvana now pays a fee to the Company for use of the tradename for the ADESA U.S. physical auctions for a defined period. In addition, the Company expects to utilize the ADESA tradename to generate revenue and cash flows indefinitely from its remaining operations. From the completion of the Transaction through December 31, 2022, KAR has received a net cash inflow from the commercial agreement and transition services agreement of approximately $57.4 million.
The financial results of the ADESA U.S. physical auction business have been accounted for as discontinued operations for all periods presented. The business was formerly included in the Company’s Marketplace reportable segment (formerly referenced as ADESA Auctions). The "Goodwill" shown in the balance sheet below was allocated to the ADESA U.S. physical auctions based on relative fair value. Discontinued operations included transaction costs of approximately $37.1 million for the year ended December 31, 2022, in connection with the Transaction. These costs consisted of consulting and professional fees associated with the Transaction. As shown below, the Transaction resulted in a pretax gain on disposal of approximately $521.8 million. The effective tax rate for discontinued operations was approximately 60% primarily due to non-deductible goodwill recognized in the Transaction.
The following table presents the results of operations for the ADESA U.S. physical auction business that have been reclassified to discontinued operations for all periods presented (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Operating revenues | $ | 305.9 | | | $ | 881.3 | | | $ | 950.2 | |
Operating expenses | | | | | |
Cost of services (exclusive of depreciation and amortization) | 224.9 | | | 582.4 | | | 624.6 | |
Selling, general and administrative | 67.8 | | | 148.7 | | | 182.2 | |
Depreciation and amortization | 11.2 | | | 73.0 | | | 82.1 | |
Total operating expenses | 303.9 | | | 804.1 | | | 888.9 | |
Operating profit (loss) | 2.0 | | | 77.2 | | | 61.3 | |
Interest expense | 0.1 | | | 0.9 | | | 0.7 | |
Other (income) expense, net | (8.4) | | | (11.0) | | | (9.7) | |
Income (loss) from discontinued operations before gain on disposal and income taxes | 10.3 | | | 87.3 | | | 70.3 | |
Pretax gain on disposal of discontinued operations | 521.8 | | | — | | | — | |
Income taxes | 319.5 | | | 20.0 | | | 16.2 | |
Income from discontinued operations | $ | 212.6 | | | $ | 67.3 | | | $ | 54.1 | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
In preparing our 2022 annual consolidated financial statements, we identified an error in the December 31, 2021 comparative balance sheet that had been recasted and presented in our Form 10-Qs filed during 2022 to reflect the classification of the ADESA U.S. physical auctions as discontinued operations. In the December 31, 2021 balance sheet included in those filings, liabilities of discontinued operations were overstated by $82.5 million with a corresponding understatement of deferred income tax liabilities. The error was determined to be immaterial and has been corrected in the December 31, 2021 balance sheet presented herein. There was no impact to the consolidated statements of income, statements of comprehensive income, statements of stockholders’ equity and statements of cash flows for the year ended December 31, 2021. The following table summarizes the major classes of assets and liabilities of the ADESA U.S. physical auction business that have been classified as discontinued operations for the periods presented (in millions):
| | | | | | | | | | | |
| May 8, 2022 | | December 31, 2021 |
Assets | | | |
Cash and cash equivalents | $ | 68.6 | | | $ | 12.4 | |
Trade receivables, net of allowances | 206.3 | | | 179.3 | |
Inventory | 15.5 | | | 15.7 | |
Other current assets | 9.3 | | | 5.8 | |
Current assets of discontinued operations | 299.7 | | | 213.2 | |
Goodwill | 1,099.7 | | | 980.5 | |
Customer relationships, net of accumulated amortization | 81.4 | | | 84.2 | |
Other intangible assets, net of accumulated amortization | 30.7 | | | 32.6 | |
Operating lease right-of-use assets | 223.7 | | | 231.0 | |
Property and equipment, net of accumulated depreciation | 440.1 | | | 435.7 | |
Other assets | 2.4 | | | 2.6 | |
Non-current assets of discontinued operations | 1,878.0 | | | 1,766.6 | |
Total assets of discontinued operations | $ | 2,177.7 | | | $ | 1,979.8 | |
| | | |
Liabilities | | | |
Accounts payable | $ | 249.5 | | | $ | 271.7 | |
Accrued employee benefits and compensation expenses | 10.2 | | | 27.2 | |
Other accrued expenses | 28.2 | | | 35.3 | |
Current portion of operating lease liabilities | 27.7 | | | 27.5 | |
Current liabilities of discontinued operations | 315.6 | | | 361.7 | |
Operating lease liabilities | 216.8 | | | 229.0 | |
Other liabilities | 2.0 | | | 2.3 | |
Non-current liabilities of discontinued operations | 218.8 | | | 231.3 | |
Total liabilities of discontinued operations | $ | 534.4 | | | $ | 593.0 | |
Note 5—Stock and Stock-Based Compensation Plans
Our stock-based compensation expense has included expense associated with KAR Auction Services service-based options ("service options"), market-based options ("market options"), performance-based restricted stock units ("PRSUs") and service-based restricted stock units ("RSUs"). We have determined that the KAR Auction Services service options, market options, PRSUs and RSUs should be classified as equity awards. In addition, as further discussed below, holders of some of these awards received an equivalent number of PRSUs, RSUs and options in IAA as they had in KAR at June 28, 2019. These awards were scheduled to vest over the period from February 2020 to March 2022.
In connection with the spin-off of IAA, the Company modified its stock-based compensation awards under the "equitable adjustments" clause in the Omnibus Plan, which provides anti-dilution protection. Generally, the award adjustments were intended to maintain the economic value of the awards before and after the separation date. The post-spin KAR awards and post-spin IAA awards are generally subject to the same terms and conditions, and continued to vest on the same schedule as the
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
pre-spin KAR awards, except as noted in the equity-conversion related provisions of the employee matters agreement. There was no incremental compensation expense recorded as a result of these modifications. The post-spin expense is comprised of the combined KAR and IAA awards held by KAR employees and did not change as a result of the spin-off.
In connection with the sale of the ADESA U.S. physical auction business, the ADESA U.S. employees terminated from KAR and became employees of Carvana. For those employees with stock-based compensation awards, all unvested options were forfeited, most of the unvested RSUs were forfeited and unvested PRSUs received pro-rated vesting based on tenure over the measurement periods and achievement of performance. The stock-based compensation expense and adjustments for these awards were recorded as "Selling, general and administrative" within discontinued operations.
The compensation cost that was charged against income for all stock-based compensation plans was $16.6 million, $13.2 million and $11.8 million for the years ended December 31, 2022, 2021 and 2020, respectively, and the total income tax benefit recognized in the consolidated statement of income for options, PRSUs and RSUs was approximately $1.5 million, $1.6 million and $1.7 million for the years ended December 31, 2022, 2021 and 2020, respectively. We did not capitalize any stock-based compensation cost in the years ended December 31, 2022, 2021 or 2020.
The following table summarizes our stock-based compensation expense by type of award (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
PRSUs | $ | 3.4 | | | $ | 1.6 | | | $ | 4.1 | |
RSUs | 8.0 | | | 5.0 | | | 7.7 | |
Service options | 0.9 | | | 1.0 | | | — | |
Market options | 4.3 | | | 5.6 | | | — | |
Total stock-based compensation expense | $ | 16.6 | | | $ | 13.2 | | | $ | 11.8 | |
KAR Auction Services, Inc. Amended and Restated 2009 Omnibus Stock and Incentive Plan - PRSUs, RSUs, Service Options and Market Options
The KAR Auction Services, Inc. Amended and Restated 2009 Omnibus Stock and Incentive Plan ("Omnibus Plan") is intended to provide equity and/or cash-based awards to our executive officers and key employees. The maximum number of shares of the Company's common stock that may be issued pursuant to awards under the Omnibus Plan is approximately 7.3 million, of which approximately 3.6 million shares remained available for future grants as of December 31, 2022. The Omnibus Plan provides for the grant of stock options, restricted stock, stock appreciation rights, other stock-based awards and cash-based awards. The grants described below were made pursuant to the Company's Policy on Granting Equity Awards.
PRSUs
In the years ended December 31, 2022, 2021 and 2020 we granted a target amount of approximately 0.5 million, 0.7 million and 0.4 million, respectively, PRSUs to certain executive officers and other employees of the Company. The PRSUs granted in 2022 were set to vest if and to the extent that the Company's three-year cumulative operating adjusted net income per share attains certain specified goals. Following the Transaction, in September 2022 the performance targets and the related award agreements for the 2022 PRSUs were amended to modify the performance metric from operating adjusted net income per share to Adjusted EBITDA. The modification of the 2022 PRSUs affected 13 participants and there was no incremental compensation cost resulting from the modification.
Approximately 0.5 million of the PRSUs granted in 2021 and all of the PRSUs granted in 2020 vest if and to the extent that the Company's three-year cumulative operating adjusted net income per share attains certain specified goals. Approximately 0.2 million of the PRSUs granted in 2021 vest if and to the extent that certain operational goals are attained by year-end 2023 or 2024. The weighted average grant date fair value of the PRSUs was $18.46 per share, $15.37 per share and $22.24 per share in 2022, 2021 and 2020, respectively, which was determined using the closing price of the Company's common stock on the dates of grant. Dividend equivalents accrue on the PRSUs, as applicable, and are subject to the same vesting and forfeiture terms as the PRSUs.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
The following table summarizes PRSU activity, including dividend equivalents, under the Omnibus Plan for the year ended December 31, 2022:
| | | | | | | | | | | | | | |
Performance Restricted Stock Units | | Number | | Weighted Average Grant Date Fair Value |
PRSUs at January 1, 2022 | | 1,254,632 | | | $ | 18.10 | |
Granted | | 476,540 | | | 18.46 | |
Vested | | (148,496) | | | 17.95 | |
Forfeited | | (125,940) | | | 17.94 | |
PRSUs at December 31, 2022 | | 1,456,736 | | | $ | 18.24 | |
KAR employees hold all of the non-vested PRSUs at December 31, 2022. The fair value of shares that vested during the years ended December 31, 2022 and 2021 was $2.1 million and $2.7 million, respectively. As of December 31, 2022, an estimated $4.3 million of unrecognized compensation expense related to non-vested PRSUs is expected to be recognized over a weighted average term of approximately 1.4 years.
RSUs
In the years ended December 31, 2022, 2021 and 2020, approximately 1.2 million, 0.5 million and 0.4 million RSUs were granted to certain executive officers and management members of the Company. The RSUs are contingent upon continued employment and generally vest in three equal annual installments. The fair value of RSUs is the value of the Company's common stock at the date of grant and the weighted average grant date fair value of the RSUs was $14.82 per share, $13.93 per share and $22.24 per share in 2022, 2021 and 2020, respectively. Dividend equivalents accrue on the RSUs, as applicable, and are subject to the same vesting and forfeiture terms as the RSUs.
The following table summarizes RSU activity (held by KAR and IAA employees), including dividend equivalents, under the Omnibus Plan for the year ended December 31, 2022:
| | | | | | | | | | | | | | |
Restricted Stock Units | | Number | | Weighted Average Grant Date Fair Value |
RSUs at January 1, 2022 | | 747,615 | | | $ | 16.81 | |
Granted | | 1,196,126 | | | 14.82 | |
Vested | | (337,952) | | | 17.51 | |
Forfeited | | (239,907) | | | 16.93 | |
RSUs at December 31, 2022 | | 1,365,882 | | | $ | 14.88 | |
KAR employees hold all of the non-vested RSUs at December 31, 2022. The fair value of shares that vested during the years ended December 31, 2022, 2021 and 2020 was $5.3 million, $3.8 million and $6.0 million, respectively. As of December 31, 2022, there was approximately $12.1 million of unrecognized compensation expense related to non-vested RSUs which is expected to be recognized over a weighted average term of 2.1 years.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Service Options
For the year ended December 31, 2021, we granted approximately 1.1 million service options with a weighted average exercise price of $16.15 per share to certain executive officers of the Company. The service options have a life of ten years and vest in equal annual installments on each of the first four anniversaries of the grant dates.
Service options have been accounted for as equity awards and, as such, compensation expense was measured based on the fair value of the award at the date of grant and is being recognized ratably over the four year service period. The weighted average fair value of the service options granted was $3.98 per share for the year ended December 31, 2021. The fair values of the service options granted were estimated on the dates of grant using the Black-Scholes option pricing model with an expected life of 6.25 years, a weighted average expected volatility of 36.55%, a weighted average expected dividend yield of 3.8% and a weighted average risk free interest rate of 1.06%.
The expected life of the service options was calculated in accordance with Staff Accounting Bulletin No. 107, which allows for the use of a simplified method. Under the simplified method, the expected life is based on the midpoint of the average time to vest and the full contractual term of the time-vested options. The computation of expected volatility was based on historical stock volatility. The expected dividend yield is based upon an anticipated return to historical dividends during the life of the time-vested options. The risk free interest rate is based upon observed interest rates appropriate for the term of the options.
The following table summarizes service option activity under the Omnibus Plan for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
Service Options | Number | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value (in millions) |
Outstanding at January 1, 2022 | 1,503,327 | | | $ | 14.70 | | | | | |
Granted | — | | | N/A | | | | |
Exercised | (56,471) | | | 8.57 | | | | | |
Forfeited | (158,759) | | | 16.70 | | | | | |
Canceled | (2,000) | | | 8.11 | | | | | |
Outstanding at December 31, 2022 | 1,286,097 | | | $ | 14.71 | | | 6.2 years | | $ | 0.6 | |
Exercisable at December 31, 2022 | 619,133 | | | $ | 13.26 | | | 3.9 years | | $ | 0.6 | |
The intrinsic value presented in the table above represents the amount by which the market value of the underlying stock exceeds the exercise price of the option at December 31, 2022. The intrinsic value changes continuously based on the fair value of our stock. The market value is based on KAR Auction Services' closing stock price of $13.05 on December 31, 2022. The total intrinsic value of service options exercised during the years ended December 31, 2022, 2021 and 2020 was $0.5 million, $0.5 million and $2.8 million, respectively. The fair market value of all vested and exercisable service options at December 31, 2022 and 2021 was $8.1 million and $6.7 million, respectively. As of December 31, 2022, there was approximately $1.7 million of unrecognized compensation expense related to non-vested service options which is expected to be recognized over a weighted average term of 2.5 years.
Market Options
For the year ended December 31, 2021, we granted approximately 4.3 million market options with a weighted average exercise price of $16.15 per share to certain executive officers of the Company. The market options have a life of ten years and have a service component along with an additional market component. The market options become eligible to vest and become exercisable in equal increments, each upon the later to occur of (i) the first four anniversaries of the grant dates, respectively, and (ii) for each respective 25% increment, the attainment of KAR's closing stock price at or above $5, $10, $15 and $20 over each respective exercise price, for 20 consecutive trading days.
The weighted average fair value of the market options granted for the year ended December 31, 2021 was $3.91 per share. The fair value and requisite service period of the market options was developed with a Monte Carlo simulation using a multivariate Geometric Brownian Motion with a drift equal to the risk free rate.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
The following table summarizes market option activity under the Omnibus Plan for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
Market Options | Number | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value (in millions) |
Outstanding at January 1, 2022 | 4,286,426 | | | $ | 16.15 | | | | | |
Granted | — | | | N/A | | | | |
Exercised | — | | | N/A | | | | |
Forfeited | (729,292) | | | 16.45 | | | | | |
Canceled | — | | | N/A | | | | |
Outstanding at December 31, 2022 | 3,557,134 | | | $ | 16.09 | | | 8.4 years | | $ | — | |
Exercisable at December 31, 2022 | — | | | N/A | | N/A | | N/A |
The intrinsic value presented in the table above represents the amount by which the market value of the underlying stock exceeds the exercise price of the option at December 31, 2022. The intrinsic value changes continuously based on the fair value of our stock. The market value is based on KAR Auction Services' closing stock price of $13.05 on December 31, 2022. As of December 31, 2022, there was approximately $3.9 million of unrecognized compensation expense related to non-vested market options which is expected to be recognized over a weighted average term of 2.7 years.
KAR Auction Services, Inc. Employee Stock Purchase Plan
We adopted the KAR Auction Services, Inc. Employee Stock Purchase Plan ("ESPP") in December 2009. The ESPP, which was approved by our stockholders, is designed to provide an incentive to attract, retain and reward eligible employees and is intended to qualify as an "employee stock purchase plan" under Section 423 of the Internal Revenue Code of 1986, as amended. At the Company's annual meeting of stockholders in June 2020, the stockholders approved an amendment to the ESPP. As a result, the maximum number of shares reserved for issuance under the ESPP was increased from 1,000,000 shares to 2,500,000 shares, of which 1,068,045 shares remained available for future ESPP purchases as of December 31, 2022. The ESPP provides for one month offering periods with a 15% discount from the fair market value of a share on the date of purchase. A participant's annual contribution to the ESPP may not exceed $25,000 per year. Unless terminated earlier, the ESPP will terminate on December 31, 2028. In accordance with ASC 718, Compensation—Stock Compensation, the entire 15% purchase discount is recorded as compensation expense.
Share Repurchase Program
In October 2019, the board of directors authorized a repurchase of up to $300 million of the Company's outstanding common stock, par value $0.01 per share, through October 30, 2021. In October 2021, the board of directors authorized an extension of the October 2019 share repurchase program through December 31, 2022. On April 27, 2022, the board of directors authorized an increase in the size of the Company’s $300 million share repurchase program by an additional $200 million and an extension of the share repurchase program through December 31, 2023. At December 31, 2022, approximately $126.9 million of the Company's outstanding common stock remained available for repurchase under the 2019 share repurchase program. Repurchases may be made in the open market or through privately negotiated transactions, in accordance with applicable securities laws and regulations, including pursuant to repurchase plans designed to comply with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases is subject to market and other conditions. This program does not oblige the Company to repurchase any dollar amount or any number of shares under the authorization, and the program may be suspended, discontinued or modified at any time, for any reason and without notice. In 2022, 2021 and 2020, we repurchased and retired 12,649,722 shares, 10,847,800 shares and 585,086 shares of common stock, respectively, in the open market at a weighted average price of $14.39 per share, $16.66 per share and $17.50 per share, respectively.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 6—Income (Loss) from Continuing Operations Per Share
The following table sets forth the computation of income (loss) from continuing operations per share (in millions except per share amounts):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Income (loss) from continuing operations | $ | 28.6 | | | $ | (0.8) | | | $ | (53.6) | |
Common stock dividends | — | | | — | | | (24.5) | |
Series A Preferred Stock dividends | (43.8) | | | (41.1) | | | (21.6) | |
Loss from continuing operations attributable to participating securities | 3.6 | | | 9.0 | | | — | |
Income (loss) from continuing operations attributable to common stockholders | $ | (11.6) | | | $ | (32.9) | | | $ | (99.7) | |
Weighted average common shares outstanding | 116.3 | | | 123.0 | | | 129.3 | |
Effect of dilutive stock options and restricted stock awards | — | | | — | | | — | |
Weighted average common shares outstanding and potential common shares | 116.3 | | | 123.0 | | | 129.3 | |
Income (loss) from continuing operations per share | | | | | |
Basic | $ | (0.10) | | | $ | (0.27) | | | $ | (0.77) | |
Diluted | $ | (0.10) | | | $ | (0.27) | | | $ | (0.77) | |
The Company includes participating securities (Series A Preferred Stock) in the computation of income from continuing operations per share pursuant to the two-class method. The two-class method of calculating income from continuing operations per share is an allocation method that calculates earnings per share for common stock and participating securities. Under the two-class method, total dividends provided to the holders of the Series A Preferred Stock and undistributed earnings allocated to participating securities are subtracted from income from continuing operations in determining income attributable to common stockholders.
The effect of stock options and restricted stock on income from continuing operations per share-diluted is determined through the application of the treasury stock method, whereby net proceeds received by the Company based on assumed exercises are hypothetically used to repurchase our common stock at the average market price during the period. As a result of the spin-off, there are IAA employees who hold KAR equity awards included in the calculation. Stock options that would have an anti-dilutive effect on income from continuing operations per diluted share, unexercisable market options and PRSUs subject to performance conditions which have not yet been satisfied are excluded from the calculations. In accordance with U.S. GAAP, no potential common shares were included in the computation of diluted income from continuing operations per share for the years ended December 31, 2022, 2021 and 2020, because to do so would have been anti-dilutive based on the period undistributed loss from continuing operations. Total options outstanding at December 31, 2022, 2021 and 2020 were 4.8 million, 5.8 million and 0.5 million, respectively.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 7—Allowance for Credit Losses and Doubtful Accounts
The following is a summary of the changes in the allowance for credit losses related to finance receivables (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Allowance for Credit Losses | | | | | |
Balance at beginning of period | $ | 23.0 | | | $ | 22.0 | | | $ | 15.0 | |
Opening balance adjustment for adoption of ASC Topic 326 | — | | | — | | | 5.0 | |
Provision for credit losses | 9.8 | | | 3.5 | | | 38.6 | |
Recoveries | 9.0 | | | 12.6 | | | 10.0 | |
Less charge-offs | (20.1) | | | (15.1) | | | (46.6) | |
Other | (0.2) | | | — | | | — | |
Balance at end of period | $ | 21.5 | | | $ | 23.0 | | | $ | 22.0 | |
AFC's allowance for credit losses includes estimated losses for finance receivables currently held on the balance sheet of AFC and its subsidiaries.
The following is a summary of changes in the allowance for doubtful accounts related to trade receivables (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Allowance for Doubtful Accounts | | | | | |
Balance at beginning of period | $ | 9.5 | | | $ | 7.1 | | | $ | 4.4 | |
Increase for acquisition activity | — | | | — | | | 3.7 | |
Provision for credit losses | 8.8 | | | 3.7 | | | 1.5 | |
Less net charge-offs | (2.5) | | | (1.3) | | | (2.5) | |
Balance at end of period | $ | 15.8 | | | $ | 9.5 | | | $ | 7.1 | |
Recoveries of trade receivables were netted with charge-offs, as they were not material. Changes in the Canadian dollar exchange rate did not have a material effect on the allowance for doubtful accounts.
Note 8—Finance Receivables and Obligations Collateralized by Finance Receivables
AFC sells the majority of its U.S. dollar denominated finance receivables on a revolving basis and without recourse to a wholly-owned, bankruptcy remote, consolidated, special purpose subsidiary ("AFC Funding Corporation"), established for the purpose of purchasing AFC's finance receivables. A securitization agreement allows for the revolving sale by AFC Funding Corporation to a group of bank purchasers of undivided interests in certain finance receivables subject to committed liquidity. AFC Funding Corporation had committed liquidity of $2.0 billion for U.S. finance receivables at December 31, 2022.
In September 2022, AFC and AFC Funding Corporation entered into the Tenth Amended and Restated Receivables Purchase Agreement (the "Receivables Purchase Agreement"). The Receivables Purchase Agreement increased AFC Funding's U.S. committed liquidity from $1.70 billion to $2.0 billion and extended the facility's maturity date from January 31, 2024 to January 31, 2026. In addition, the discount rate is now based on the SOFR reference rate, provisions designed to provide additional lending and operational flexibility were modified or added and provisions providing for a mechanism for determining an alternative rate of interest were modified. We capitalized approximately $10.5 million of costs in connection with the Receivables Purchase Agreement.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
In September 2020, AFC and AFC Funding Corporation entered into the Ninth Amended and Restated Receivables Purchase Agreement (the "Ninth Receivables Purchase Agreement"). The Ninth Receivables Purchase Agreement decreased AFC Funding's U.S. committed liquidity from $1.70 billion to $1.60 billion and extended the facility's maturity. In addition, provisions designed to provide additional credit enhancement to the purchasers upon the occurrence of the certain events related to the payment rate and net spread on the receivables portfolio were added, certain portfolio performance metrics that could result in a requirement to increase the cash reserve or constitute a termination event were amended to the benefit of AFC Funding and provisions providing for a mechanism for determining an alternative rate of interest were added. We capitalized approximately $12.3 million of costs in connection with the Ninth Receivables Purchase Agreement.
We also have an agreement for the securitization of AFCI's receivables. AFCI's committed facility is provided through a third-party conduit (separate from the U.S. facility) and was C$225 million on December 31, 2022. In September 2022, AFCI entered into the Sixth Amended and Restated Receivables Purchase Agreement (the "Canadian Receivables Purchase Agreement"). The Canadian Receivables Purchase Agreement extended the facility's maturity date from January 31, 2024 to January 31, 2026. In addition, provisions designed to provide additional lending and operational flexibility were modified or added. We capitalized approximately $1.1 million of costs in connection with the Canadian Receivables Purchase Agreement. The receivables sold pursuant to both the U.S. and Canadian securitization agreements are accounted for as secured borrowings.
In September 2020, AFCI entered into the Fifth Amended and Restated Receivables Purchase Agreement (the "Canadian Fifth Receivables Purchase Agreement"). The Canadian Fifth Receivables Purchase Agreement extended the facility's maturity date. In addition, provisions designed to provide additional credit enhancement to the purchasers upon the occurrence of the certain events related to the payment rate and net spread on the receivables portfolio were added, certain portfolio performance metrics that could result in a requirement to increase the cash reserve or constitute a termination event were amended to the benefit of AFC Funding and provisions providing for a mechanism for determining an alternative rate of interest were added. We capitalized approximately $1.0 million of costs in connection with the Canadian Fifth Receivables Purchase Agreement.
The following tables present quantitative information about delinquencies, credit loss charge-offs less recoveries ("net credit losses") and components of securitized financial assets and other related assets managed. For purposes of this illustration, delinquent receivables are defined as receivables 31 days or more past due.
| | | | | | | | | | | | | | | | | |
| December 31, 2022 | | Net Credit Losses During 2022 |
| Total Amount of: | |
(in millions) | Receivables | | Receivables Delinquent | |
Floorplan receivables | $ | 2,409.9 | | | $ | 17.5 | | | $ | 11.1 | |
Other loans | 6.7 | | | — | | | — | |
Total receivables managed | $ | 2,416.6 | | | $ | 17.5 | | | $ | 11.1 | |
| | | | | | | | | | | | | | | | | |
| December 31, 2021 | | Net Credit Losses During 2021 |
| Total Amount of: | |
(in millions) | Receivables | | Receivables Delinquent | |
Floorplan receivables | $ | 2,519.7 | | | $ | 7.3 | | | $ | 2.5 | |
Other loans | 9.3 | | | — | | | — | |
Total receivables managed | $ | 2,529.0 | | | $ | 7.3 | | | $ | 2.5 | |
AFC's allowance for losses was $21.5 million and $23.0 million at December 31, 2022 and 2021, respectively.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
As of December 31, 2022 and 2021, $2,396.6 million and $2,482.2 million, respectively, of finance receivables and a cash reserve of 1 or 3 percent of the obligations collateralized by finance receivables served as security for the obligations collateralized by finance receivables. The amount of the cash reserve depends on circumstances which are set forth in the securitization agreements. Obligations collateralized by finance receivables consisted of the following:
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Obligations collateralized by finance receivables, gross | $ | 1,697.0 | | | $ | 1,707.4 | |
Unamortized securitization issuance costs | (19.4) | | | (15.1) | |
Obligations collateralized by finance receivables | $ | 1,677.6 | | | $ | 1,692.3 | |
Proceeds from the revolving sale of receivables to the bank facilities are used to fund new loans to customers. AFC, AFC Funding Corporation and AFCI must maintain certain financial covenants including, among others, limits on the amount of debt AFC and AFCI can incur, minimum levels of tangible net worth, and other covenants tied to the performance of the finance receivables portfolio. The securitization agreements also incorporate the financial covenants of our Credit Facility. At December 31, 2022, we were in compliance with the covenants in the securitization agreements.
Note 9—Goodwill and Other Intangible Assets
Goodwill consisted of the following (in millions):
| | | | | | | | | | | | | | | | | |
| Marketplace | | Finance | | Total |
Balance at December 31, 2020 | $ | 918.8 | | | $ | 240.9 | | | $ | 1,159.7 | |
Increase for acquisition activity | 447.2 | | | — | | | 447.2 | |
Foreign currency | (8.9) | | | — | | | (8.9) | |
Balance at December 31, 2021 | $ | 1,357.1 | | | $ | 240.9 | | | $ | 1,598.0 | |
Decrease for disposition activity | (119.2) | | | — | | | (119.2) | |
Foreign currency | (14.3) | | | — | | | (14.3) | |
Balance at December 31, 2022 | $ | 1,223.6 | | | $ | 240.9 | | | $ | 1,464.5 | |
Goodwill represents the excess cost over fair value of identifiable net assets of businesses acquired. Goodwill decreased in 2022 primarily as a result of the sale of the ADESA U.S. physical auction business, as well as foreign currency changes. As a result of the sale of the ADESA U.S. physical auction business in 2022, we allocated approximately $1.1 billion of goodwill related to the ADESA Auctions operating segment to the disposal group in connection with the disposition of ADESA U.S. The goodwill was initially allocated to the disposal group at the held-for-sale date, and updated at the sale date, based on the relative fair value of ADESA U.S. compared to the fair value of the remainder of the operating segment at both dates, respectively. Goodwill increased in 2021 primarily as a result of acquisitions. Most of the goodwill resulting from the businesses acquired in 2021 is expected to be deductible for tax purposes.
The Company tests goodwill for impairment at the reporting unit level annually in the second quarter, or more frequently as impairment indicators arise. Goodwill was tested for impairment in all of the Company's reporting units in the second quarter of 2022 and 2021 and no impairment was identified in either year. Following the sale of ADESA U.S., the Company made certain changes to its reporting structure within the Marketplace segment and realigned its reporting units as of November 30, 2022. This change required goodwill in the Marketplace segment to be allocated to the new reporting units based on their relative fair value. The Company tested goodwill of the new reporting units for impairment both before and following the change in reporting unit structure as of November 30, 2022, by comparing the fair values of the reporting units to their carrying values and no impairment was identified.
In light of the impact that the COVID-19 pandemic had on the economy, forecasts for all reporting units were revised in the second quarter of 2020. These economic circumstances contributed to lower sales, operating profits and cash flows at ADESA Remarketing Limited (doing business as ADESA U.K.) through the first part of 2020 as compared to 2019, and the outlook for the business was significantly reduced. As a result of the updated forecasts, an impairment analysis of goodwill and intangibles
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
was conducted. The change in circumstances resulted in the impairment of the goodwill balance totaling $25.5 million in our ADESA Remarketing Limited reporting unit and a non-cash goodwill impairment charge was recorded for this amount in the second quarter of 2020. The fair value of that reporting unit was estimated using the expected present value of future cash flows (Level 3 inputs).
A summary of customer relationships is as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2022 | | December 31, 2021 |
| Useful Lives (in years) | | Gross Carrying Amount | | Accumulated Amortization | | Carrying Value | | Gross Carrying Amount | | Accumulated Amortization | | Carrying Value |
Customer relationships | 5 - 19 | | $ | 553.2 | | | $ | (417.3) | | | $ | 135.9 | | | $ | 560.6 | | | $ | (401.5) | | | $ | 159.1 | |
The decrease in customer relationships in 2022 was primarily related to the amortization of existing customer relationships. The increase in customer relationships in 2021 was primarily related to customer relationships acquired, partially offset by the amortization of existing customer relationships.
As discussed above, ADESA Remarketing Limited was negatively impacted in light of the COVID-19 pandemic and the economy. As a result, in the second quarter of 2020, a non-cash customer relationship impairment charge of approximately $4.3 million was also recorded in the ADESA Remarketing Limited reporting unit, representing the impairment in the value of this reporting unit’s customer relationships. The fair value of the customer relationships was estimated using the expected present value of future cash flows (Level 3 inputs).
A summary of other intangibles is as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2022 | | December 31, 2021 |
| Useful Lives (in years) | | Gross Carrying Amount | | Accumulated Amortization | | Carrying Value | | Gross Carrying Amount | | Accumulated Amortization | | Carrying Value |
Tradenames | 1 - Indefinite | | $ | 148.6 | | | $ | (15.2) | | | $ | 133.4 | | | $ | 148.9 | | | $ | (12.8) | | | $ | 136.1 | |
Computer software & technology | 3 - 13 | | 488.7 | | | (390.8) | | | 97.9 | | | 444.4 | | | (337.2) | | | 107.2 | |
Total | | | $ | 637.3 | | | $ | (406.0) | | | $ | 231.3 | | | $ | 593.3 | | | $ | (350.0) | | | $ | 243.3 | |
Other intangibles decreased in 2022 and 2021 primarily as a result of the amortization of existing intangibles, partially offset by acquisitions and computer software additions. The carrying amount of tradenames with an indefinite life was approximately $131.5 million at December 31, 2022 and 2021.
Amortization expense for customer relationships and other intangibles was $83.6 million, $89.9 million and $83.7 million for the years ended December 31, 2022, 2021 and 2020, respectively. Estimated amortization expense on existing intangible assets for the next five years is $65.5 million for 2023, $41.0 million for 2024, $22.7 million for 2025, $14.4 million for 2026 and $13.7 million for 2027.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 10—Property and Equipment
Property and equipment consisted of the following (in millions):
| | | | | | | | | | | | | | | | | |
| Useful Lives (in years) | | December 31, |
| 2022 | | 2021 |
Land | | | $ | 40.1 | | | $ | 50.2 | |
Buildings | 5 - 40 | | 46.0 | | | 49.6 | |
Land improvements | 5 - 20 | | 33.2 | | | 34.9 | |
Building and leasehold improvements | 3 - 33 | | 37.0 | | | 37.7 | |
Furniture, fixtures and equipment | 1 - 15 | | 143.6 | | | 153.9 | |
Vehicles | 3 - 10 | | 16.0 | | | 11.7 | |
Construction in progress | | | 5.4 | | | 7.1 | |
| | | 321.3 | | | 345.1 | |
Accumulated depreciation | | | (197.7) | | | (201.6) | |
Property and equipment, net | | | $ | 123.6 | | | $ | 143.5 | |
Depreciation expense for the years ended December 31, 2022, 2021 and 2020 was $16.6 million, $20.0 million and $25.4 million, respectively.
Note 11—Self-Insurance and Retained Loss Reserves
We self-insure our employee medical benefits, as well as a portion of our automobile, general liability and workers' compensation claims. We have insurance coverage that limits the exposure on individual claims. The cost of the insurance is expensed over the contract periods. Utilizing historical claims experience, we record an accrual for the claims based upon the expected amount of all such claims, which includes the cost of claims that have been incurred but not reported. Accrued medical benefits and workers' compensation expenses are included in "Accrued employee benefits and compensation expenses" while accrued automobile and general liability expenses are included in "Other accrued expenses."
The following is a summary of the changes in the reserves for self-insurance and the retained losses (in millions): | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Balance at beginning of period | $ | 10.4 | | | $ | 10.0 | | | $ | 10.1 | |
Net payments | (27.8) | | | (33.5) | | | (29.7) | |
Expense | 29.9 | | | 33.9 | | | 29.6 | |
Balance at end of period | $ | 12.5 | | | $ | 10.4 | | | $ | 10.0 | |
Individual stop-loss coverage for medical benefits was $0.5 million in 2022, 2021 and 2020. There was no aggregate policy limit for medical benefits for the Company in the last three years. The retention for automobile and general liability claims was $1.0 million per occurrence and the retention for workers' compensation claims was $0.5 million per occurrence with a $1.0 million corridor deductible in the 2022, 2021 and 2020 policy years. Once the $1.0 million corridor deductible is met for workers' compensation claims, the deductible reverts back to $0.5 million per occurrence. These retentions are aggregated for workers’ compensation, automobile and general liability claims at approximately $28.5 million in 2022, $28.5 million in 2021 and $35.9 million in 2020. If these aggregates are met, the insurance company would pay the next $7.5 million.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 12—Long-Term Debt
Long-term debt consisted of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | December 31, |
| Interest Rate* | | Maturity | | 2022 | | 2021 |
Term Loan B-6 | Adjusted LIBOR | | + 2.25% | | September 19, 2026 | | $ | — | | | $ | 928.6 | |
Revolving Credit Facility | Adjusted LIBOR | | + 1.75% | | September 19, 2024 | | 145.0 | | | — | |
Senior notes | | | 5.125% | | June 1, 2025 | | 350.0 | | | 950.0 | |
European lines of credit | Euribor | | + 1.25% | | Repayable upon demand | | 3.7 | | | 6.8 | |
Total debt | | | | | | | 498.7 | | | 1,885.4 | |
Unamortized debt issuance costs/discounts | | | | | | (4.7) | | | (19.4) | |
Current portion of long-term debt | | | | | | | (288.7) | | | (16.3) | |
Long-term debt | | | | | | | $ | 205.3 | | | $ | 1,849.7 | |
*The interest rates presented in the table above represent the rates in place at December 31, 2022. The weighted average interest rate on our variable rate debt was 6.54% and 2.37% at December 31, 2022 and 2021, respectively.
Credit Facilities
On September 2, 2020, we entered into the Fifth Amendment Agreement (the "Fifth Amendment") to the Credit Agreement. The Fifth Amendment (1) eliminated the financial covenant “holiday” provided by the Fourth Amendment Agreement, dated as of May 29, 2020 (the “Fourth Amendment”); (2) eliminated the changes to the calculation of Consolidated EBITDA for the purposes of the financial covenant compliance for the fiscal quarters ending September 30, 2021 and December 31, 2021, as provided by the Fourth Amendment; (3) removed the monthly minimum liquidity covenant provided by the Fourth Amendment; and (4) eliminated the limitations imposed by the Fourth Amendment on the Company’s ability to make certain investments, junior debt repayments, acquisitions and restricted payments and to incur additional secured indebtedness.
On May 29, 2020, we entered into the Fourth Amendment to the Credit Agreement (the "Fourth Amendment"). The Fourth Amendment (1) provided a financial covenant “holiday” through and including June 30, 2021; (2) for purposes of determining compliance with the financial covenant for the fiscal quarters ending September 30, 2021 and December 31, 2021, permitted the Consolidated EBITDA for the applicable test period to be calculated on an annualized basis, excluding results prior to April 1, 2021; (3) established a monthly minimum liquidity covenant of $225.0 million through and including September 30, 2021; and (4) effectively placed certain limitations on the ability to make certain investments, junior debt repayments, acquisitions and restricted payments and to incur additional secured indebtedness until October 1, 2021.
On September 19, 2019, we entered into the Third Amendment Agreement (the "Third Amendment") to the Credit Agreement. The Third Amendment provided for, among other things, the seven-year, $950 million Term Loan B-6, and the $325 million, five-year Revolving Credit Facility. In May 2022, the Company prepaid the $926.2 million outstanding balance on Term Loan B-6 with proceeds from the Transaction. As a result of the prepayment, we incurred a non-cash loss on the extinguishment of debt of $7.7 million in the second quarter of 2022. The loss was primarily a result of the write-off of unamortized debt issuance costs/discounts associated with Term Loan B-6.
The Revolving Credit Facility is available for letters of credit, working capital, permitted acquisitions and general corporate purposes. The Revolving Credit Facility also includes a $50 million sub-limit for issuance of letters of credit and a $60 million sub-limit for swingline loans.
The obligations of the Company under the Credit Facilities are guaranteed by certain of our domestic subsidiaries (the "Subsidiary Guarantors") and are secured by substantially all of the assets of the Company and the Subsidiary Guarantors, including but not limited to: (a) pledges of and first priority security interests in 100% of the equity interests of certain of the Company's and the Subsidiary Guarantors' domestic subsidiaries and 65% of the equity interests of certain of the Company's and the Subsidiary Guarantors' first tier foreign subsidiaries and (b) first priority security interests in substantially all other tangible and intangible assets of the Company and each Subsidiary Guarantor, subject to certain exceptions. The Credit Agreement contains affirmative and negative covenants that we believe are usual and customary for a senior secured credit
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
agreement. The negative covenants include, among other things, limitations on asset sales, mergers and acquisitions, indebtedness, liens, dividends, investments and transactions with our affiliates. The Credit Agreement also requires us to maintain a Consolidated Senior Secured Net Leverage Ratio (as defined in the Credit Agreement), not to exceed 3.5 as of the last day of each fiscal quarter, if there are revolving loans outstanding. We were in compliance with the applicable covenants in the Credit Agreement at December 31, 2022.
As set forth in the Credit Agreement, loans under the Revolving Credit Facility will bear interest at a rate calculated based on the type of borrowing (either adjusted LIBOR or Base Rate) and the Company’s Consolidated Senior Secured Net Leverage Ratio (as defined in the Credit Agreement), with such rate ranging from 2.25% to 1.75% for adjusted LIBOR loans and from 1.25% to 0.75% for Base Rate loans. The Company also pays a commitment fee between 25 to 35 basis points, payable quarterly, on the average daily unused amount of the Revolving Facility based on the Company’s Consolidated Senior Secured Net Leverage Ratio, from time to time.
As of December 31, 2022, $145.0 million was drawn on the Revolving Credit Facility and there were no borrowings on the Revolving Credit Facility at December 31, 2021. In addition, we had related outstanding letters of credit in the aggregate amount of $19.0 million and $27.6 million at December 31, 2022 and 2021, respectively, which reduce the amount available for borrowings under the Revolving Credit Facility.
Senior Notes
On May 31, 2017, we issued $950 million of 5.125% senior notes due June 1, 2025. The Company pays interest on the senior notes semi-annually in arrears on June 1 and December 1 of each year. The senior notes may be redeemed at 101.281% currently and at par as of June 1, 2023. The senior notes are guaranteed by the Subsidiary Guarantors. In August 2022, we conducted a cash tender offer to purchase up to $600 million principal amount of the senior notes. The tender offer was oversubscribed and as such, $600 million of the senior notes were accepted for prepayment and were prepaid in August 2022 with proceeds from the Transaction. We incurred a loss on the extinguishment of the senior notes of $9.5 million in 2022 primarily representative of the early repayment premium and the write-off of unamortized debt issuance costs associated with the portion of the senior notes repaid.
The Company expects to use the remaining proceeds from the Transaction after the repayment of Term Loan B-6 to redeem or repay a portion of the senior notes within 365 days of the close of the Transaction. The terms of the senior notes specify that excess proceeds must be reinvested or used to pay down a portion of the senior notes. Therefore, at December 31, 2022, $140.0 million of the remaining senior notes are classified as current debt.
European Lines of Credit
ADESA Europe has lines of credit aggregating $32.1 million (€30 million). The lines of credit have an aggregate $3.7 million and $6.8 million of borrowings outstanding at December 31, 2022 and 2021, respectively. The lines of credit are secured by certain inventory and receivables at ADESA Europe subsidiaries.
Future Principal Payments
At December 31, 2022, aggregate future principal payments on long-term debt are as follows (in millions):
| | | | | |
2023 | $ | 288.7 | |
2024 | — | |
2025 | 210.0 | |
2026 | — | |
2027 | — | |
Thereafter | — | |
| $ | 498.7 | |
The Company has historically included the Revolving Credit Facility in current debt based on its intent to repay the amount outstanding within one year; however, the Company is not contractually obligated to repay the borrowings until the maturity of the Revolving Credit Facility (September 2024).
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 13—Financial Instruments
Our derivative activities are initiated within the guidelines of documented corporate risk management policies. We do not enter into any derivative transactions for speculative or trading purposes.
Interest Rate Risk Management
We are exposed to interest rate risk on our variable rate borrowings. Accordingly, interest rate fluctuations affect the amount of interest expense we are obligated to pay. We have used interest rate derivatives with the objective of managing exposure to interest rate movements, thereby reducing the effect of interest rate changes and the effect they could have on future cash flows. Most recently, interest rate swap agreements have been used to accomplish this objective, and we have used interest rate cap agreements to accomplish this objective in prior years.
In January 2020, we entered into three pay-fixed interest rate swaps with an aggregate notional amount of $500 million to swap variable rate interest payments under our term loan for fixed interest payments bearing a weighted average interest rate of 1.44%, for a total interest rate of 3.69%. The interest rate swaps had a five-year term, each maturing on January 23, 2025.
We originally designated the interest rate swaps as cash flow hedges. The changes in the fair value of the interest rate swaps that are included in the assessment of hedge effectiveness are recorded as a component of "Accumulated other comprehensive income." For the year ended December 31, 2022, the Company recorded an unrealized gain on the interest rate swaps of $5.7 million, net of tax of $1.8 million in "Accumulated other comprehensive income." For the year ended December 31, 2021, the Company recorded an unrealized gain on the interest rate swaps of $13.8 million, net of tax of $4.6 million in "Accumulated other comprehensive income." The earnings impact of the interest rate derivatives designated as cash flow hedges is recorded upon the recognition of the interest related to the hedged debt. In February 2022, we discontinued hedge accounting as we concluded that the forecasted interest rate payments were no longer probable of occurring in consideration of the Transaction and expected repayment of Term Loan B-6. As a result, the increase in the fair value of the swaps from the time of hedge accounting discontinuance to March 31, 2022 was recognized as an $8.7 million unrealized gain in "Interest expense" in the consolidated statement of income for the three months ended March 31, 2022. In connection with the repayment of Term Loan B-6 in May 2022, we entered into swap termination agreements. We received $16.7 million to settle and terminate the swaps, which was recognized as a realized gain in "Interest expense" in the consolidated statement of income for the three months ended June 30, 2022.
When derivatives are used, we are exposed to credit loss in the event of non-performance by the counterparties; however, non-performance is not anticipated and was considered immaterial to the fair value estimates. ASC 815, Derivatives and Hedging, requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet. The fair values of the interest rate derivatives are based on quoted market prices for similar instruments from commercial banks (based on significant observable inputs - Level 2 inputs). The following table presents the fair value of our interest rate derivatives included in the consolidated balance sheets for the periods presented (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Asset/Liability Derivatives |
| | December 31, 2022 | | December 31, 2021 |
Derivatives Designated as Hedging Instruments | | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
2020 Interest rate swaps | | Other assets | | N/A | | Other liabilities | | $ | 7.5 | |
Concentrations of Credit Risk
Financial instruments that potentially subject us to credit risk consist principally of interest-bearing investments, finance receivables, trade receivables and interest rate derivatives. We maintain cash and cash equivalents, short-term investments, and certain other financial instruments with various major financial institutions. We perform periodic evaluations of the relative credit standing of these financial institutions and companies and limit the amount of credit exposure with any one institution. Cash and cash equivalents include interest-bearing investments with maturities of three months or less. Due to the nature of our business, substantially all trade and finance receivables are due from vehicle dealers and commercial sellers. We have possession of vehicles or vehicle titles collateralizing a significant portion of the trade and finance receivables. The risk associated with this concentration is limited due to the large number of accounts and their geographic dispersion. We monitor the creditworthiness of customers to which we grant credit terms in the normal course of business. In the event of non-
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
performance by counterparties to financial instruments we are exposed to credit-related losses, but management believes this credit risk is limited by periodically reviewing the creditworthiness of the counterparties to the transactions.
Financial Instruments
The carrying amounts of trade receivables, finance receivables, other current assets, accounts payable, accrued expenses and borrowings under our short-term revolving line of credit facilities approximate fair value because of the short-term nature of those instruments.
As of December 31, 2022 and 2021, the estimated fair value of our long-term debt amounted to $490.9 million and $1,878.7 million, respectively. The estimates of fair value were based on broker-dealer quotes (Level 2 inputs) for our debt as of December 31, 2022 and 2021. The estimates presented on long-term financial instruments are not necessarily indicative of the amounts that would be realized in a current market exchange.
Note 14—Other (Income) Expense, Net
Other (income) expense, net consisted of the following (in millions):
| | | | | | | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 | | 2020 |
Change in realized and unrealized (gains) losses on investment securities, net | $ | 7.1 | | | $ | (33.4) | | | $ | — | |
Contingent consideration valuation | — | | | 24.3 | | | 6.8 | |
Foreign currency (gains) losses | 2.5 | | | 3.8 | | | 4.9 | |
Other | (10.9) | | | (7.2) | | | (5.9) | |
Other (income) expense, net | $ | (1.3) | | | $ | (12.5) | | | $ | 5.8 | |
Fair Value Measurement of Investments
The Company invests in certain early-stage automotive companies and funds that relate to the automotive industry. We believe these investments have resulted in the expansion of relationships in the vehicle remarketing industry. There were no realized gains on these investments for the year ended December 31, 2022. Realized gains on these investments were $32.0 million for the year ended December 31, 2021. The Company had unrealized losses of $7.1 million for the year ended December 31, 2022 and unrealized gains of $1.4 million for the year ended December 31, 2021.
ASC 820, Fair Value Measurement, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A small portion of finance receivables for one entity were converted to investment securities during the first quarter of 2021. This entity became publicly traded during the first quarter of 2021 and as a result has a readily determinable fair value. As of December 31, 2022, the fair value of investment securities are based on quoted market prices for identical assets (Level 1 of the fair value hierarchy) and approximated $0.3 million. The net unrealized loss on these investment securities was $7.1 million for the year ended December 31, 2022. The remaining investments held of $28.8 million do not have readily determinable fair values and the Company has elected to apply the measurement alternative to these investments and present them at cost. Investments are reported in "Other assets" in the accompanying consolidated balance sheets. Realized and unrealized gains and losses are reported in "Other (income) expense, net" in the consolidated statements of income.
Note 15—Convertible Preferred Stock
In June 2020, KAR completed the issuance and sale of an aggregate of 550,000 shares of the Company’s Series A Convertible Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”), in two closings at a purchase price of $1,000 per share (for the second closing, plus accumulated dividends from and including the first closing date to but excluding June 29, 2020) for an aggregate purchase price of approximately $550 million to an affiliate of Ignition Parent LP (“Apax”) and an affiliate of Periphas Capital GP, LLC (“Periphas”).
The Company has authorized 1,500,000 shares of Series A Preferred Stock. The Series A Preferred Stock ranks senior to the shares of the Company’s common stock, par value $0.01 per share, with respect to dividend rights and rights on the distribution of assets on any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Company. The Series A
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Preferred Stock has a liquidation preference of $1,000 per share. The holders of the Series A Preferred Stock are entitled to a cumulative dividend at the rate of 7% per annum, payable quarterly in arrears. Dividends were payable in kind through the issuance of additional shares of Series A Preferred Stock for the first eight dividend payments (through June 30, 2022), and thereafter, in cash or in kind, or in any combination of both, at the option of the Company. For the year ended December 31, 2022, the holders of the Series A Preferred Stock received cash dividends aggregating $22.2 million and for the years ended December 31, 2022 and 2021, the holders of the Series A Preferred Stock received dividends in kind with a value in the aggregate of approximately $21.6 million and $41.1 million, respectively. The holders of the Series A Preferred Stock are also entitled to participate in dividends declared or paid on our common stock on an as-converted basis.
The Series A Preferred Stock will be convertible at the option of the holders thereof at any time after one year into shares of common stock at a conversion price of $17.75 per share of Series A Preferred Stock and a conversion rate of 56.3380 shares of common stock per share of Series A Preferred Stock, subject to certain anti-dilution adjustments. At any time after three years, if the closing price of the common stock exceeds $31.0625 per share, as may be adjusted pursuant to the Certificate of Designations, for at least 20 trading days in any period of 30 consecutive trading days, at the election of the Company, all or any portion of the Series A Preferred Stock will be convertible into the relevant number of shares of common stock.
The holders of the Series A Preferred Stock are entitled to vote with the holders of the Company's common stock as a single class on all matters submitted to a vote of the holders of the Company's common stock.
At any time after six years, the Company may redeem some or all of the Series A Preferred Stock for a per share amount in cash equal to: (i) the sum of (x) the liquidation preference thereof, plus (y) all accrued and unpaid dividends, multiplied by (ii) (A) 105% if the redemption occurs at any time after the six-year anniversary of June 10, 2020 (the "Initial Closing Date") and prior to the seven-year anniversary of the Initial Closing Date or (B) 100% if the redemption occurs after the seven-year anniversary of the Initial Closing Date.
Upon certain change of control events involving the Company, and subject to certain limitations set forth in the Certificate of Designations, each holder of the Series A Preferred Stock will either (i) receive such number of shares of common stock into which such holder is entitled to convert all or a portion of such holder’s shares of Series A Preferred Stock at the then current conversion price, (ii) receive, in respect of all or a portion of such holder’s shares of Series A Preferred Stock, the greater of (x) the amount per share of Series A Preferred Stock that such holder would have received had such holder, immediately prior to such change of control, converted such share of Series A Preferred Stock into common stock and (y) a purchase price per share of Series A Preferred Stock, payable in cash, equal to the product of (A) 105% multiplied by (B) the sum of the liquidation preference and accrued dividends with respect to such share of Series A Preferred Stock, or (iii) unless the consideration in such change of control event is payable entirely in cash, retain all or a portion of such holder’s shares of Series A Preferred Stock.
For so long as Apax or its affiliates beneficially own a certain percentage of the shares of Series A Preferred Stock purchased in the Apax issuance on an as-converted basis, Apax will continue to have the right to appoint one individual to the board of directors. Additionally, so long as Apax or its affiliates beneficially own a certain percentage of the shares of Series A Preferred Stock purchased in the Apax issuance on an as-converted basis, Apax will have the right to appoint one non-voting observer to the board of directors. Likewise, so long as Periphas beneficially owns a certain percentage of the shares of Series A Preferred Stock purchased in the Periphas issuance on an as-converted basis, Periphas will have the right to appoint one non-voting observer to the board of directors.
Apax is subject to certain standstill restrictions, until the later of three years and the date on which Apax no longer owns 25% of the shares of Series A Preferred Stock purchased in the Apax issuance on an as-converted basis. Periphas is also subject to certain standstill restrictions, until the later of three years and the date on which Periphas no longer owns 50% of the shares of Series A Preferred Stock purchased in the Periphas issuance on an as-converted basis. Subject to certain customary exceptions, Apax and Periphas are restricted from transferring the Series A Preferred Stock for one year.
Apax, its affiliates and Periphas have certain customary registration rights with respect to shares of the Series A Preferred Stock and the shares of the common stock held by it issued upon any future conversion of the Series A Preferred Stock.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 16—Leases
We lease property, software, automobiles, trucks and trailers pursuant to operating lease agreements. We also lease furniture, fixtures and equipment under finance leases. Our leases have varying remaining lease terms with leases expiring through 2034, some of which include options to extend the leases.
The components of lease expense were as follows (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Operating lease cost | $ | 17.7 | | | $ | 18.6 | | | $ | 18.5 | |
Finance lease cost: | | | | | |
Amortization of right-of-use assets | $ | 2.9 | | | $ | 7.4 | | | $ | 6.6 | |
Interest on lease liabilities | 0.3 | | | 0.6 | | | 0.8 | |
Total finance lease cost | $ | 3.2 | | | $ | 8.0 | | | $ | 7.4 | |
Supplemental cash flow information related to leases was as follows (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
Operating cash flows related to operating leases | $ | 17.5 | | | $ | 18.2 | | | $ | 17.8 | |
Operating cash flows related to finance leases | 0.3 | | | 0.6 | | | 0.8 | |
Financing cash flows related to finance leases | 3.9 | | | 5.6 | | | 7.4 | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | |
Operating leases | 4.0 | | | 6.7 | | | 3.1 | |
Finance leases | — | | | 3.7 | | | 3.1 | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Operating Leases | | | |
Operating lease right-of-use assets | $ | 84.8 | | | $ | 94.7 | |
Other accrued expenses | $ | 10.5 | | | $ | 12.1 | |
Operating lease liabilities | 79.7 | | | 88.1 | |
Total operating lease liabilities | $ | 90.2 | | | $ | 100.2 | |
Finance Leases | | | |
Property and equipment, gross | $ | 48.6 | | | $ | 52.3 | |
Accumulated depreciation | (47.1) | | | (47.7) | |
Property and equipment, net | $ | 1.5 | | | $ | 4.6 | |
Other accrued expenses | $ | 1.9 | | | $ | 3.6 | |
Other liabilities | 0.9 | | | 3.0 | |
Total finance lease liabilities | $ | 2.8 | | | $ | 6.6 | |
Weighted Average Remaining Lease Term | | | |
Operating leases | 9.0 years | | 9.6 years |
Finance leases | 1.6 years | | 1.5 years |
Weighted Average Discount Rate | | | |
Operating leases | 5.9 | % | | 5.7 | % |
Finance leases | 4.4 | % | | 4.7 | % |
Maturities of lease liabilities as of December 31, 2022 were as follows (in millions):
| | | | | | | | | | | |
| Operating Leases | | Finance Leases |
2023 | $ | 15.4 | | | $ | 2.0 | |
2024 | 14.7 | | | 0.9 | |
2025 | 14.1 | | | — | |
2026 | 11.4 | | | — | |
2027 | 10.6 | | | — | |
Thereafter | 51.0 | | | — | |
Total lease payments | 117.2 | | | 2.9 | |
Less imputed interest | (27.0) | | | (0.1) | |
Total | $ | 90.2 | | | $ | 2.8 | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 17—Income Taxes
The components of our income (loss) from continuing operations before income taxes and the provision for income taxes are as follows (in millions): | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Income (loss) from continuing operations before income taxes: | | | | | |
Domestic | $ | (59.7) | | | $ | (55.8) | | | $ | (79.2) | |
Foreign | 98.3 | | | 70.1 | | | 14.4 | |
Total | $ | 38.6 | | | $ | 14.3 | | | $ | (64.8) | |
Income tax expense (benefit): | | | | | |
Current: | | | | | |
Federal | $ | (9.2) | | | $ | (16.6) | | | $ | (27.2) | |
Foreign | 23.1 | | | 27.7 | | | 20.5 | |
State | (1.6) | | | (0.4) | | | (4.0) | |
Total current provision | 12.3 | | | 10.7 | | | (10.7) | |
Deferred: | | | | | |
Federal | (2.9) | | | 4.6 | | | 4.9 | |
Foreign | 0.9 | | | 0.4 | | | (4.9) | |
State | (0.3) | | | (0.6) | | | (0.5) | |
Total deferred provision | (2.3) | | | 4.4 | | | (0.5) | |
Income tax expense | $ | 10.0 | | | $ | 15.1 | | | $ | (11.2) | |
The provision for income taxes was different from the U.S. federal statutory rate applied to income before taxes, and is reconciled as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
State and local income taxes, net | (4.8) | % | | 1.3 | % | | 2.5 | % |
Reserves for tax exposures | 0.4 | % | | (1.2) | % | | 0.3 | % |
Change in valuation allowance | 8.5 | % | | 9.5 | % | | (1.9) | % |
International operations | 2.9 | % | | 56.2 | % | | (6.5) | % |
Stock-based compensation | — | % | | (5.3) | % | | 7.3 | % |
Impact of law and rate change | (5.6) | % | | 1.5 | % | | 4.5 | % |
Excess officer's compensation | 5.5 | % | | 7.9 | % | | (1.4) | % |
Transaction costs | (0.2) | % | | 2.5 | % | | (0.8) | % |
Refund claims | — | % | | (19.2) | % | | — | % |
Goodwill and other intangibles impairment | — | % | | — | % | | (9.7) | % |
Impact of acquisition and divestiture adjustments | — | % | | 34.3 | % | | 2.2 | % |
Other, net | (1.8) | % | | (2.9) | % | | (0.2) | % |
Effective rate | 25.9 | % | | 105.6 | % | | 17.3 | % |
The effective tax rate in 2021 was unfavorably impacted by earnings mix between domestic and foreign, and by the expense for the increase in the estimated value of contingent consideration for which no tax benefit was recorded.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We believe that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the net deferred tax assets. The valuation allowance as of December 31, 2022 primarily relates to net operating losses, tax credits and capital loss carryforwards that are not more likely than not to be utilized prior to their expiration.
We offset all deferred tax assets and liabilities by jurisdiction, as well as any related valuation allowance, and present them as a non-current deferred income tax asset or liability (as applicable). Deferred tax assets (liabilities) are comprised of the following (in millions): | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Gross deferred tax assets: | | | |
Allowances for trade and finance receivables | $ | 9.0 | | | $ | 9.2 | |
Accruals and liabilities | 3.9 | | | 6.5 | |
Employee benefits and compensation | 7.1 | | | 14.4 | |
Net operating loss carryforwards | 19.5 | | | 52.8 | |
Right of use lease liability | 22.4 | | | 87.8 | |
Other | 5.3 | | | 7.8 | |
Total deferred tax assets | 67.2 | | | 178.5 | |
Deferred tax asset valuation allowance | (25.3) | | | (45.7) | |
Total | 41.9 | | | 132.8 | |
Gross deferred tax liabilities: | | | |
Property and equipment | (16.1) | | | (77.2) | |
Goodwill and intangible assets | (49.9) | | | (102.2) | |
Right of use lease asset | (21.0) | | | (80.2) | |
Other | (2.6) | | | (3.0) | |
Total | (89.6) | | | (262.6) | |
Net deferred tax liabilities | $ | (47.7) | | | $ | (129.8) | |
The tax benefit from state and federal net operating loss carryforwards expires as follows (in millions):
| | | | | |
2023 | $ | — | |
2024 | — | |
2025 | 0.2 | |
2026 | 0.1 | |
2027 | — | |
2028 to 2042 | 19.2 | |
| $ | 19.5 | |
Permanently reinvested undistributed earnings of our foreign subsidiaries were approximately $528.6 million at December 31, 2022. Because these amounts have been or will be permanently reinvested in properties and working capital, we have not recorded the deferred taxes associated with these earnings. If the undistributed earnings of foreign subsidiaries were to be remitted, state and local income tax expense and withholding tax expense would need to be recognized, net of any applicable foreign tax credits. It is not practical for us to determine the additional tax that would be incurred upon remittance of these earnings.
We made federal income tax payments, related to continuing operations and net of federal income tax refunds, of $0.0 million, $0.0 million and $0.0 million in 2022, 2021 and 2020, respectively. State and foreign income taxes paid by us, net of refunds, totaled $25.6 million, $24.8 million and $16.6 million in 2022, 2021 and 2020, respectively.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
We apply the provisions of ASC 740, Income Taxes. ASC 740 clarifies the accounting and reporting for uncertainty in income taxes recognized in an enterprise's financial statements. These provisions prescribe a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken on income tax returns.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions): | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Balance at beginning of period | $ | 5.0 | | | $ | 5.4 | |
Increase in prior year tax positions | 0.4 | | | — | |
Decrease in prior year tax positions | — | | | (0.2) | |
Increase in current year tax positions | 1.4 | | | 0.6 | |
Lapse in statute of limitations | (1.0) | | | (0.8) | |
Balance at end of period | $ | 5.8 | | | $ | 5.0 | |
The total amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate was $4.2 million and $4.0 million at December 31, 2022 and 2021, respectively.
We record interest and penalties associated with the uncertain tax positions within our provision for income taxes on the income statement. We had reserves totaling $0.4 million and $0.4 million at December 31, 2022 and December 31, 2021 associated with interest and penalties, net of tax.
The provision for income taxes involves management judgment regarding interpretation of relevant facts and laws in the jurisdictions in which the Company operates. Future changes in applicable laws, projected levels of taxable income and tax planning could change the effective tax rate and tax balances recorded by us. In addition, U.S. and non-U.S. tax authorities periodically review income tax returns filed by us and can raise issues regarding our filing positions, timing and amount of income or deductions and the allocation of income among the jurisdictions in which we operate. A significant period of time may elapse between the filing of an income tax return and the ultimate resolution of an issue raised by a revenue authority with respect to that return. In the normal course of business we are subject to examination by taxing authorities in the U.S., Canada, Western Europe, United Kingdom, Mexico, Uruguay and the Philippines. In general, the examination of our material tax returns is completed for the years prior to 2019.
Based on the potential outcome of the Company's tax examinations and the expiration of the statute of limitations for specific jurisdictions, it is reasonably possible that the currently remaining unrecognized tax benefits will change within the next 12 months. The associated net tax impact on the reserve balance is estimated to be in the range of a $0.5 million to $1.0 million decrease.
Note 18—Employee Benefit Plans
401(k) Plan
We maintain a defined contribution 401(k) plan that covers substantially all U.S. employees. Participants are generally allowed to make non-forfeitable contributions up to the annual IRS limits. The Company matches 100 percent of the amounts contributed by each individual participant up to 4 percent of the participant's compensation. Participants are 100 percent vested in the Company's contributions. For the years ended December 31, 2022, 2021 and 2020 we contributed $6.3 million, $6.6 million and $6.1 million, respectively.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 19—Commitments and Contingencies
We are involved in litigation and disputes arising in the ordinary course of business, such as actions related to injuries; property damage; handling, storage or disposal of vehicles; environmental laws and regulations; and other litigation incidental to the business such as employment matters and dealer disputes. Management considers the likelihood of loss or the incurrence of a liability, as well as the ability to reasonably estimate the amount of loss, in determining loss contingencies. We accrue an estimated loss contingency when it is probable that a liability has been incurred and the amount of loss (or range of possible losses) can be reasonably estimated. Management regularly evaluates current information available to determine whether accrual amounts should be adjusted. Accruals for contingencies including litigation and environmental matters are included in "Other accrued expenses" at undiscounted amounts and exclude claims for recoveries from insurance or other third parties. These accruals are adjusted periodically as assessment and remediation efforts progress, or as additional technical or legal information becomes available. If the amount of an actual loss is greater than the amount accrued, this could have an adverse impact on our operating results in that period. Legal fees are expensed as incurred.
We have accrued, as appropriate, for environmental remediation costs anticipated to be incurred at certain of our vehicle logistics center facilities. There were no liabilities for environmental matters included in "Other accrued expenses" at December 31, 2022 or 2021.
We store a significant number of vehicles owned by various customers that are consigned to us to be sold through our marketplaces. We are contingently liable for each consigned vehicle until the eventual sale or other disposition, subject to certain natural disaster exceptions. Individual stop loss and aggregate insurance coverage is maintained on the consigned vehicles. These consigned vehicles are not included in the consolidated balance sheets.
In the normal course of business, we also enter into various other guarantees and indemnities in our relationships with suppliers, service providers, customers and others. These guarantees and indemnifications do not materially impact our financial condition or results of operations, but indemnifications associated with our actions generally have no dollar limitations and historically have been inconsequential.
As noted above, we are involved in litigation and disputes arising in the ordinary course of business. Although the outcome of litigation cannot be accurately predicted, based on evaluation of information presently available, our management does not currently believe that the ultimate resolution of these actions will have a material adverse effect on our financial condition, results of operations or cash flows.
Note 20—Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consisted of the following (in millions):
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Foreign currency translation loss | $ | (49.5) | | | $ | (19.0) | |
Unrealized gain (loss) on interest rate derivatives, net of tax | — | | | (5.7) | |
Accumulated other comprehensive loss | $ | (49.5) | | | $ | (24.7) | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 21—Segment Information
ASC 280, Segment Reporting, requires reporting of segment information that is consistent with the manner in which the chief operating decision maker operates and views the Company.
Our operations are grouped into two operating segments: Marketplace (formerly referenced as ADESA Auctions) and Finance (formerly referenced as AFC), which also serve as our reportable business segments. These reportable business segments offer different services and have fundamental differences in their operations. Beginning in the first quarter of 2022, results of the ADESA U.S. physical auctions are now reported as discontinued operations (see Note 4). Segment results for prior periods have been reclassified to conform with the new presentation.
Marketplace encompasses all wholesale marketplaces throughout North America (U.S., Canada and Mexico) and Europe. Beginning in October 2021, the Marketplace segment includes CARWAVE, an online dealer-to-dealer marketplace that was integrated with BacklotCars in the fourth quarter of 2022. Beginning in November 2020, the Marketplace segment includes BacklotCars, an app and web-based dealer-to-dealer wholesale vehicle platform. The Marketplace segment relates to used vehicle remarketing, including marketplace services, remarketing, or make ready services and all are interrelated, synergistic elements along the auto remarketing chain.
The Finance segment (through AFC) is primarily engaged in the business of providing short-term, inventory-secured financing to independent, used vehicle dealers. Prior to December 2020, AFC also included providing independent used vehicle dealer customers with vehicle service contracts. AFC conducts business primarily at or near wholesale used vehicle auctions in the U.S. and Canada and other areas where there is a concentration of AFC customers.
Financial information regarding our reportable segments is set forth below as of and for the year ended December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | |
| Marketplace | | Finance | | Consolidated |
Operating revenues | $ | 1,143.5 | | | $ | 375.9 | | | $ | 1,519.4 | |
Operating expenses | | | | | |
Cost of services (exclusive of depreciation and amortization) | 771.2 | | | 63.1 | | | 834.3 | |
Selling, general and administrative | 398.6 | | | 46.5 | | | 445.1 | |
Depreciation and amortization | 92.3 | | | 7.9 | | | 100.2 | |
Gain on sale of property | (33.9) | | | — | | | (33.9) | |
Total operating expenses | 1,228.2 | | | 117.5 | | | 1,345.7 | |
Operating profit (loss) | (84.7) | | | 258.4 | | | 173.7 | |
Interest expense | 40.2 | | | 79.0 | | | 119.2 | |
Other (income) expense, net | (8.4) | | | 7.1 | | | (1.3) | |
Loss on extinguishment of debt | 17.2 | | | — | | | 17.2 | |
Intercompany expense (income) | 8.4 | | | (8.4) | | | — | |
Income (loss) from continuing operations before income taxes | (142.1) | | | 180.7 | | | 38.6 | |
Income taxes | (36.4) | | | 46.4 | | | 10.0 | |
Income (loss) from continuing operations | $ | (105.7) | | | $ | 134.3 | | | $ | 28.6 | |
Total assets | $ | 2,297.8 | | | $ | 2,822.0 | | | $ | 5,119.8 | |
Capital expenditures | $ | 55.7 | | | $ | 5.2 | | | $ | 60.9 | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Financial information regarding our reportable segments is set forth below as of and for the year ended December 31, 2021 (in millions):
| | | | | | | | | | | | | | | | | |
| Marketplace | | Finance | | Consolidated |
Operating revenues | $ | 1,161.4 | | | $ | 289.2 | | | $ | 1,450.6 | |
Operating expenses | | | | | |
Cost of services (exclusive of depreciation and amortization) | 737.1 | | | 55.4 | | | 792.5 | |
Selling, general and administrative | 385.5 | | | 35.2 | | | 420.7 | |
Depreciation and amortization | 100.5 | | | 9.4 | | | 109.9 | |
Total operating expenses | 1,223.1 | | | 100.0 | | | 1,323.1 | |
Operating profit (loss) | (61.7) | | | 189.2 | | | 127.5 | |
Interest expense | 86.2 | | | 39.5 | | | 125.7 | |
Other (income) expense, net | 4.5 | | | (17.0) | | | (12.5) | |
Intercompany expense (income) | 0.2 | | | (0.2) | | | — | |
Income (loss) from continuing operations before income taxes | (152.6) | | | 166.9 | | | 14.3 | |
Income taxes | (26.4) | | | 41.5 | | | 15.1 | |
Income (loss) from continuing operations | $ | (126.2) | | | $ | 125.4 | | | $ | (0.8) | |
Total assets | $ | 2,562.0 | | | $ | 2,908.9 | | | $ | 5,470.9 | |
Capital expenditures | $ | 59.6 | | | $ | 4.6 | | | $ | 64.2 | |
Financial information regarding our reportable segments is set forth below as of and for the year ended December 31, 2020 (in millions):
| | | | | | | | | | | | | | | | | |
| Marketplace | | Finance | | Consolidated |
Operating revenues | $ | 1,059.3 | | | $ | 267.6 | | | $ | 1,326.9 | |
Operating expenses | | | | | |
Cost of services (exclusive of depreciation and amortization) | 665.2 | | | 79.1 | | | 744.3 | |
Selling, general and administrative | 337.9 | | | 36.6 | | | 374.5 | |
Depreciation and amortization | 96.6 | | | 12.5 | | | 109.1 | |
Goodwill and other intangibles impairment | 29.8 | | | — | | | 29.8 | |
Total operating expenses | 1,129.5 | | | 128.2 | | | 1,257.7 | |
Operating profit (loss) | (70.2) | | | 139.4 | | | 69.2 | |
Interest expense | 89.1 | | | 39.1 | | | 128.2 | |
Other (income) expense, net | 5.9 | | | (0.1) | | | 5.8 | |
Intercompany expense (income) | 1.1 | | | (1.1) | | | — | |
Income (loss) from continuing operations before income taxes | (166.3) | | | 101.5 | | | (64.8) | |
Income taxes | (33.1) | | | 21.9 | | | (11.2) | |
Income (loss) from continuing operations | $ | (133.2) | | | $ | 79.6 | | | $ | (53.6) | |
Total assets | $ | 2,508.2 | | | $ | 2,282.9 | | | $ | 4,791.1 | |
Capital expenditures | $ | 56.9 | | | $ | 5.9 | | | $ | 62.8 | |
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Geographic Information
Our foreign operations include Canada, Mexico, Continental Europe and the U.K. Approximately 62%, 56% and 58% of our foreign operating revenues were from Canada for the years ended December 31, 2022, 2021 and 2020, respectively. Most of the remaining foreign operating revenues were generated from Continental Europe. Information regarding the geographic areas of our operations is set forth below (in millions):
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
Operating revenues | | | | | |
U.S. | $ | 992.9 | | | $ | 847.9 | | | $ | 858.4 | |
Foreign | 526.5 | | | 602.7 | | | 468.5 | |
| $ | 1,519.4 | | | $ | 1,450.6 | | | $ | 1,326.9 | |
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
Long-lived assets | | | |
U.S. | $ | 1,787.4 | | | $ | 1,900.2 | |
Foreign | 310.0 | | | 392.1 | |
| $ | 2,097.4 | | | $ | 2,292.3 | |
No single customer accounted for more than ten percent of our total revenues in any fiscal year presented.
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Note 22—Quarterly Financial Data (Unaudited)
Information for any one quarterly period is not necessarily indicative of the results that may be expected for the year.
| | | | | | | | | | | | | | | | | | | | | | | |
2022 Quarter Ended | March 31 | | June 30 | | Sept. 30 | | Dec. 31 |
Operating revenues | $ | 369.4 | | | $ | 384.2 | | | $ | 393.0 | | | $ | 372.8 | |
Operating expenses | | | | | | | |
Cost of services (exclusive of depreciation and amortization) | 210.8 | | | 211.9 | | | 209.6 | | | 202.0 | |
Selling, general, and administrative | 118.9 | | | 124.1 | | | 109.1 | | | 93.0 | |
Depreciation and amortization | 26.0 | | | 25.9 | | | 24.3 | | | 24.0 | |
Gain on sale of property | — | | | — | | | — | | | (33.9) | |
Total operating expenses | 355.7 | | | 361.9 | | | 343.0 | | | 285.1 | |
Operating profit | 13.7 | | | 22.3 | | | 50.0 | | | 87.7 | |
Interest expense | 25.6 | | | 25.9 | | | 32.3 | | | 35.4 | |
Other (income) expense, net | 1.2 | | | 4.0 | | | 1.2 | | | (7.7) | |
Loss on extinguishment of debt | — | | | 7.7 | | | 9.3 | | | 0.2 | |
Income (loss) from continuing operations before income taxes | (13.1) | | | (15.3) | | | 7.2 | | | 59.8 | |
Income taxes | (4.7) | | | (9.9) | | | 6.7 | | | 17.9 | |
Income (loss) from continuing operations | $ | (8.4) | | | $ | (5.4) | | | $ | 0.5 | | | $ | 41.9 | |
Income (loss) from continuing operations per share | | | | | | | |
Basic | $ | (0.16) | | | $ | (0.10) | | | $ | (0.09) | | | $ | 0.21 | |
Diluted | $ | (0.16) | | | $ | (0.10) | | | $ | (0.09) | | | $ | 0.21 | |
| | | | | | | | | | | | | | | | | | | | | | | |
2021 Quarter Ended | March 31 | | June 30 | | Sept. 30 | | Dec. 31 |
Operating revenues | $ | 369.8 | | | $ | 376.0 | | | $ | 347.1 | | | $ | 357.7 | |
Operating expenses | | | | | | | |
Cost of services (exclusive of depreciation and amortization) | 203.8 | | | 208.8 | | | 185.7 | | | 194.2 | |
Selling, general, and administrative | 107.3 | | | 106.4 | | | 104.8 | | | 102.2 | |
Depreciation and amortization | 26.9 | | | 27.4 | | | 27.4 | | | 28.2 | |
Total operating expenses | 338.0 | | | 342.6 | | | 317.9 | | | 324.6 | |
Operating profit (loss) | 31.8 | | | 33.4 | | | 29.2 | | | 33.1 | |
Interest expense | 30.8 | | | 31.0 | | | 31.9 | | | 32.0 | |
Other (income) expense, net | (49.7) | | | 15.3 | | | 13.9 | | | 8.0 | |
Income (loss) from continuing operations before income taxes | 50.7 | | | (12.9) | | | (16.6) | | | (6.9) | |
Income taxes | 24.5 | | | 2.4 | | | 10.3 | | | (22.1) | |
Income (loss) from continuing operations | $ | 26.2 | | | $ | (15.3) | | | $ | (26.9) | | | $ | 15.2 | |
Income (loss) from continuing operations per share | | | | | | | |
Basic | $ | 0.10 | | | $ | (0.16) | | | $ | (0.31) | | | $ | 0.04 | |
Diluted | $ | 0.10 | | | $ | (0.16) | | | $ | (0.31) | | | $ | 0.04 | |