|
Large accelerated
filer
|
|
Accelerated
filer
|
|
Non-accelerated
filer
|
|
Smaller reporting
company
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
||
Realogy Holdings Corp.
|
þ
|
|
¨
|
|
¨
|
|
¨
|
Realogy Group LLC
|
¨
|
|
¨
|
|
þ
|
|
¨
|
|
Page
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
||
Item 1.
|
||
Item 6.
|
||
•
|
risks related to general business, economic, employment and political conditions and the U.S. residential real estate markets, either regionally or nationally, including but not limited to:
|
◦
|
a lack of improvement or a decline in the number of homesales, stagnant or declining home prices and/or a deterioration in other economic factors that particularly impact the residential real estate market and the business segments in which we operate;
|
◦
|
a lack of improvement in consumer confidence;
|
◦
|
the impact of recessions, slow economic growth, disruptions in the U.S. government or banking system and high levels of unemployment in the U.S. and abroad;
|
◦
|
increasing mortgage rates and down payment requirements and/or constraints on the availability of mortgage financing including but not limited to the various provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank Act");
|
◦
|
legislative, tax or regulatory changes that would adversely impact the residential real estate market, including potential reforms of Fannie Mae and Freddie Mac, and potential tax code reform, which could reduce or eliminate the amount that taxpayers would be allowed to deduct for home mortgage interest;
|
◦
|
high levels of foreclosure activity;
|
◦
|
insufficient or excessive home inventory levels by market;
|
◦
|
a decline in home ownership levels in the U.S.;
|
◦
|
changing attitudes towards home ownership, particularly among potential first-time homebuyers who may delay, or decide not to, purchase a home; and
|
◦
|
the inability or unwillingness of current homeowners to purchase their next home due to various factors, including limited or negative equity in their current home, difficult mortgage underwriting standards, attractive rates on existing homeowner loans and the lack of available inventory;
|
•
|
our geographic and high-end market concentration, particularly with respect to our company owned brokerage operations;
|
•
|
our inability to enter into franchise agreements with new franchisees or to realize royalty revenue growth from them;
|
•
|
our inability to renew existing franchise agreements or maintain franchisee satisfaction with our brands;
|
•
|
existing franchisees may incur operating losses if sales volume decreases which may impede their ability to grow or continue operations. Additionally, debt incurred by our franchisees during the downturn may hinder long-term growth and their ability to pay back indebtedness;
|
•
|
disputes or issues with entities that license us their trade names for use in our business that could impede our franchising of those brands;
|
•
|
actions by our franchisees that could harm our business or reputation, non-performance of our franchisees, controversies with our franchisees or actions against us by third parties with which our franchisees have business relationships;
|
•
|
competition in our existing and future lines of business whether through traditional competitors or competitors with alternative business models and the general impact of emerging technologies on our business;
|
•
|
our failure to comply with laws, regulations and regulatory interpretations and any changes in laws, regulations and regulatory interpretations, including but not limited to state or federal employment laws or regulations that would require classification of independent contractor sales associates to employee status and the application of and wage and hour regulations;
|
•
|
the failure or significant disruption of our operations from various causes related to our critical information technologies and systems including cybersecurity threats to our data and customer/franchisee data;
|
•
|
adverse effects of natural disasters or environmental catastrophes that affect local housing markets in which we operate;
|
•
|
risks related to our international operations;
|
•
|
risks associated with our substantial indebtedness and interest obligations and restrictions contained in our debt agreements, including risks relating to having to dedicate a significant portion of our cash flows from operations to service our debt, risks relating to our ability to refinance our indebtedness and to incur additional debt, interest rate risk and risks relating to an event of default under our outstanding indebtedness;
|
•
|
changes in corporate relocation practices resulting in fewer employee relocations or reduced relocation benefits;
|
•
|
an increase in the claims rate of our title underwriter and an increase in mortgage rates could adversely impact the revenue stream of our title and settlement services segment;
|
•
|
our inability to securitize certain assets of our relocation business, which would require us to find an alternative source of liquidity that may not be available, or if available, may not be on favorable terms;
|
•
|
risks relating to the our recently announced agreement to acquire ZipRealty, Inc., ("ZipRealty") including the possibility that expected benefits and synergies of the transaction may not be achieved in a timely manner or at all, the loss or attrition of key ZipRealty personnel and the conditions to the completion of the transaction may not be satisfied in a timely manner or at all;
|
•
|
risks that could materially adversely impact our equity investment in PHH Home Loans LLC, our joint venture with PHH Corporation ("PHH"), including increases in mortgage interest rates that, among other things, cause decreased refinancing activity and decreases in operating margins, as well as risks associated with the impact of regulatory changes, litigation, investigations and inquiries or a change in control of PHH;
|
•
|
any remaining resolutions or outcomes with respect to Cendant Corporation's contingent liabilities under the Separation and Distribution Agreement and the Tax Sharing Agreement (each as defined in our Annual Report on Form 10-K for the year ended December 31, 2013),
including any adverse impact on our future cash flows;
|
•
|
any adverse resolution of litigation, governmental proceedings or arbitration awards; and
|
•
|
new types of taxes or increases in state, local or federal taxes that could diminish profitability or liquidity.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Gross commission income
|
$
|
1,170
|
|
|
$
|
1,169
|
|
|
$
|
1,908
|
|
|
$
|
1,845
|
|
Service revenue
|
211
|
|
|
233
|
|
|
376
|
|
|
416
|
|
||||
Franchise fees
|
92
|
|
|
91
|
|
|
155
|
|
|
148
|
|
||||
Other
|
39
|
|
|
40
|
|
|
80
|
|
|
81
|
|
||||
Net revenues
|
1,512
|
|
|
1,533
|
|
|
2,519
|
|
|
2,490
|
|
||||
Expenses
|
|
|
|
|
|
|
|
||||||||
Commission and other agent-related costs
|
804
|
|
|
800
|
|
|
1,304
|
|
|
1,254
|
|
||||
Operating
|
340
|
|
|
353
|
|
|
676
|
|
|
680
|
|
||||
Marketing
|
52
|
|
|
49
|
|
|
103
|
|
|
99
|
|
||||
General and administrative
|
65
|
|
|
93
|
|
|
135
|
|
|
160
|
|
||||
Former parent legacy costs (benefit), net
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
||||
Restructuring costs
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Depreciation and amortization
|
46
|
|
|
44
|
|
|
92
|
|
|
86
|
|
||||
Interest expense, net
|
73
|
|
|
67
|
|
|
143
|
|
|
156
|
|
||||
Loss on the early extinguishment of debt
|
17
|
|
|
43
|
|
|
27
|
|
|
46
|
|
||||
Other (income)/expense, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Total expenses
|
1,396
|
|
|
1,451
|
|
|
2,480
|
|
|
2,484
|
|
||||
Income before income taxes, equity in earnings and noncontrolling interests
|
116
|
|
|
82
|
|
|
39
|
|
|
6
|
|
||||
Income tax expense
|
51
|
|
|
9
|
|
|
17
|
|
|
16
|
|
||||
Equity in earnings of unconsolidated entities
|
(4
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
(22
|
)
|
||||
Net income
|
69
|
|
|
86
|
|
|
23
|
|
|
12
|
|
||||
Less: Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
68
|
|
|
$
|
84
|
|
|
$
|
22
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share attributable to Realogy Holdings:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share:
|
$
|
0.47
|
|
|
$
|
0.58
|
|
|
$
|
0.15
|
|
|
$
|
0.06
|
|
Diluted earnings per share:
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.15
|
|
|
$
|
0.06
|
|
Weighted average common and common equivalent shares of Realogy Holdings outstanding:
|
|
|
|||||||||||||
Basic:
|
145.9
|
|
|
145.4
|
|
|
145.9
|
|
|
145.2
|
|
||||
Diluted:
|
146.8
|
|
|
146.6
|
|
|
147.0
|
|
|
146.4
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income
|
$
|
69
|
|
|
$
|
86
|
|
|
$
|
23
|
|
|
$
|
12
|
|
Currency translation adjustment
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
(4
|
)
|
||||
Defined benefit pension plan - amortization of actuarial loss to periodic pension cost
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Other comprehensive income (loss), before tax
|
1
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
||||
Income tax expense (benefit) related to other comprehensive income (loss) amounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other comprehensive income (loss), net of tax
|
1
|
|
|
—
|
|
|
2
|
|
|
(3
|
)
|
||||
Comprehensive income
|
70
|
|
|
86
|
|
|
25
|
|
|
9
|
|
||||
Less: comprehensive income attributable to noncontrolling interests
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Comprehensive income attributable to Realogy Holdings and Realogy Group
|
$
|
69
|
|
|
$
|
84
|
|
|
$
|
24
|
|
|
$
|
6
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
209
|
|
|
$
|
236
|
|
Trade receivables (net of allowance for doubtful accounts of $31 and $37)
|
165
|
|
|
121
|
|
||
Relocation receivables
|
349
|
|
|
270
|
|
||
Deferred income taxes
|
200
|
|
|
186
|
|
||
Other current assets
|
110
|
|
|
104
|
|
||
Total current assets
|
1,033
|
|
|
917
|
|
||
Property and equipment, net
|
203
|
|
|
205
|
|
||
Goodwill
|
3,360
|
|
|
3,335
|
|
||
Trademarks
|
736
|
|
|
732
|
|
||
Franchise agreements, net
|
1,529
|
|
|
1,562
|
|
||
Other intangibles, net
|
352
|
|
|
365
|
|
||
Other non-current assets
|
230
|
|
|
210
|
|
||
Total assets
|
$
|
7,443
|
|
|
$
|
7,326
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
157
|
|
|
$
|
123
|
|
Securitization obligations
|
252
|
|
|
252
|
|
||
Due to former parent
|
64
|
|
|
63
|
|
||
Revolving credit facilities and current portion of long-term debt
|
19
|
|
|
19
|
|
||
Accrued expenses and other current liabilities
|
397
|
|
|
454
|
|
||
Total current liabilities
|
889
|
|
|
911
|
|
||
Long-term debt
|
3,932
|
|
|
3,886
|
|
||
Deferred income taxes
|
361
|
|
|
337
|
|
||
Other non-current liabilities
|
204
|
|
|
179
|
|
||
Total liabilities
|
5,386
|
|
|
5,313
|
|
||
Commitments and contingencies (Notes 7 and 9)
|
|
|
|
|
|
||
Equity:
|
|
|
|
||||
Realogy Holdings preferred stock: $.01 par value; 50,000,000 shares authorized, none issued and outstanding at June 30, 2014 and December 31, 2013.
|
—
|
|
|
—
|
|
||
Realogy Holdings common stock: $.01 par value; 400,000,000 shares authorized, 146,160,078 shares outstanding at June 30, 2014 and 146,125,337 shares outstanding at December 31, 2013.
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
5,655
|
|
|
5,635
|
|
||
Accumulated deficit
|
(3,585
|
)
|
|
(3,607
|
)
|
||
Accumulated other comprehensive loss
|
(17
|
)
|
|
(19
|
)
|
||
Total stockholders' equity
|
2,054
|
|
|
2,010
|
|
||
Noncontrolling interests
|
3
|
|
|
3
|
|
||
Total equity
|
2,057
|
|
|
2,013
|
|
||
Total liabilities and equity
|
$
|
7,443
|
|
|
$
|
7,326
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
23
|
|
|
$
|
12
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
92
|
|
|
86
|
|
||
Deferred income taxes
|
11
|
|
|
10
|
|
||
Amortization of deferred financing costs and debt discount
|
8
|
|
|
7
|
|
||
Non-cash portion of the loss on the early extinguishment of debt
|
21
|
|
|
10
|
|
||
Equity in earnings of unconsolidated entities
|
(1
|
)
|
|
(22
|
)
|
||
Stock-based compensation
|
20
|
|
|
32
|
|
||
Other adjustments to net income
|
24
|
|
|
(7
|
)
|
||
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:
|
|
|
|
||||
Trade receivables
|
(44
|
)
|
|
(14
|
)
|
||
Relocation receivables
|
(78
|
)
|
|
(83
|
)
|
||
Other assets
|
(3
|
)
|
|
5
|
|
||
Accounts payable, accrued expenses and other liabilities
|
(25
|
)
|
|
39
|
|
||
Due to former parent
|
1
|
|
|
(1
|
)
|
||
Dividends received from unconsolidated entities
|
1
|
|
|
36
|
|
||
Taxes paid related to the net share settlement for stock-based compensation
|
(2
|
)
|
|
(12
|
)
|
||
Net cash provided by operating activities
|
48
|
|
|
98
|
|
||
Investing Activities
|
|
|
|
||||
Property and equipment additions
|
(31
|
)
|
|
(22
|
)
|
||
Payments for acquisitions, net of cash acquired
|
(26
|
)
|
|
(3
|
)
|
||
Change in restricted cash
|
(3
|
)
|
|
(1
|
)
|
||
Other, net
|
(5
|
)
|
|
(3
|
)
|
||
Net cash used in investing activities
|
(65
|
)
|
|
(29
|
)
|
||
Financing Activities
|
|
|
|
||||
Net change in revolving credit facilities
|
—
|
|
|
32
|
|
||
Proceeds from amended term loan facility
|
—
|
|
|
79
|
|
||
Repayments of term loan credit facility
|
(9
|
)
|
|
(5
|
)
|
||
Repurchases of First and a Half Lien Notes
|
(397
|
)
|
|
—
|
|
||
Proceeds from issuance of Senior Notes
|
450
|
|
|
500
|
|
||
Redemption of Senior Notes and Senior Subordinated Notes
|
—
|
|
|
(821
|
)
|
||
Net change in securitization obligations
|
—
|
|
|
1
|
|
||
Debt transaction costs
|
(40
|
)
|
|
(28
|
)
|
||
Proceeds from exercise of stock options
|
2
|
|
|
1
|
|
||
Other, net
|
(16
|
)
|
|
(16
|
)
|
||
Net cash used in financing activities
|
(10
|
)
|
|
(257
|
)
|
||
Effect of changes in exchange rates on cash and cash equivalents
|
—
|
|
|
(1
|
)
|
||
Net decrease in cash and cash equivalents
|
(27
|
)
|
|
(189
|
)
|
||
Cash and cash equivalents, beginning of period
|
236
|
|
|
376
|
|
||
Cash and cash equivalents, end of period
|
$
|
209
|
|
|
$
|
187
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Interest payments (including securitization interest of $3 and $4, respectively)
|
$
|
126
|
|
|
$
|
178
|
|
Income tax payments, net
|
5
|
|
|
7
|
|
1.
|
BASIS OF PRESENTATION
|
Level Input:
|
|
Input Definitions:
|
|
|
|
Level I
|
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the
measurement date.
|
|
|
|
Level II
|
|
Inputs other than quoted prices included in Level I that are observable for the asset or liability through
corroboration with market data at the measurement date.
|
|
|
|
Level III
|
|
Unobservable inputs that reflect management’s best estimate of what market participants would use in
pricing the asset or liability at the measurement date.
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Interest rate swaps (included in other non-current liabilities)
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
34
|
|
Deferred compensation plan assets
(included in other non-current assets)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Interest rate swaps (included in other non-current liabilities)
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Deferred compensation plan assets
(included in other non-current assets)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
Debt
|
Carrying
Amount |
|
Estimated
Fair Value (a) |
|
Carrying
Amount |
|
Estimated
Fair Value (a) |
||||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term loan facility
|
1,880
|
|
|
1,880
|
|
|
1,887
|
|
|
1,906
|
|
||||
7.625% First Lien Notes
|
593
|
|
|
652
|
|
|
593
|
|
|
664
|
|
||||
7.875% First and a Half Lien Notes
|
332
|
|
|
355
|
|
|
700
|
|
|
765
|
|
||||
9.00% First and a Half Lien Notes
|
196
|
|
|
221
|
|
|
225
|
|
|
260
|
|
||||
3.375% Senior Notes
|
500
|
|
|
506
|
|
|
500
|
|
|
504
|
|
||||
4.50% Senior Notes
|
450
|
|
|
448
|
|
|
—
|
|
|
—
|
|
||||
Securitization obligations
|
252
|
|
|
252
|
|
|
252
|
|
|
252
|
|
(a)
|
The fair value of the Company's indebtedness is categorized as Level I.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
56
|
|
|
$
|
92
|
|
|
$
|
89
|
|
|
$
|
171
|
|
Total expenses
|
48
|
|
|
69
|
|
|
88
|
|
|
129
|
|
||||
Net income
|
8
|
|
|
23
|
|
|
1
|
|
|
42
|
|
Derivative Instruments Not Designated as Hedging Instruments
|
|
Location of (Gain) or Loss Recognized for Derivative Instruments
|
|
(Gain) or Loss Recognized on Derivatives
|
||||||||||||||
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||
Interest rate swap contracts
|
|
Interest expense
|
|
$
|
14
|
|
|
$
|
(8
|
)
|
|
$
|
22
|
|
|
$
|
(6
|
)
|
Foreign exchange contracts
|
|
Operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
2.
|
ACQUISITIONS
|
3.
|
INTANGIBLE ASSETS
|
|
Real Estate
Franchise
Services
|
|
Company
Owned
Brokerage
Services
|
|
Relocation
Services
|
|
Title and
Settlement
Services
|
|
Total
Company
|
||||||||||
Gross goodwill as of December 31, 2013
|
$
|
3,264
|
|
|
$
|
819
|
|
|
$
|
641
|
|
|
$
|
397
|
|
|
$
|
5,121
|
|
Accumulated impairment losses
|
(1,023
|
)
|
|
(158
|
)
|
|
(281
|
)
|
|
(324
|
)
|
|
(1,786
|
)
|
|||||
Balance at December 31, 2013
|
2,241
|
|
|
661
|
|
|
360
|
|
|
73
|
|
|
3,335
|
|
|||||
Goodwill acquired
|
—
|
|
|
24
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|||||
Balance at June 30, 2014
|
$
|
2,241
|
|
|
$
|
685
|
|
|
$
|
360
|
|
|
$
|
74
|
|
|
$
|
3,360
|
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Amortizable—Franchise agreements (a)
|
$
|
2,019
|
|
|
$
|
490
|
|
|
$
|
1,529
|
|
|
$
|
2,019
|
|
|
$
|
457
|
|
|
$
|
1,562
|
|
Unamortizable—Trademarks (b)
|
$
|
736
|
|
|
|
|
$
|
736
|
|
|
$
|
732
|
|
|
|
|
$
|
732
|
|
||||
Other Intangibles
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortizable—License agreements (c)
|
$
|
45
|
|
|
$
|
7
|
|
|
$
|
38
|
|
|
$
|
45
|
|
|
$
|
6
|
|
|
$
|
39
|
|
Amortizable—Customer relationships (d)
|
529
|
|
|
237
|
|
|
292
|
|
|
529
|
|
|
219
|
|
|
310
|
|
||||||
Unamortizable—Title plant shares (e)
|
10
|
|
|
|
|
10
|
|
|
10
|
|
|
|
|
10
|
|
||||||||
Amortizable—Pendings and listings (f)
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
Amortizable—Other (g)
|
16
|
|
|
5
|
|
|
11
|
|
|
9
|
|
|
4
|
|
|
5
|
|
||||||
Total Other Intangibles
|
$
|
601
|
|
|
$
|
249
|
|
|
$
|
352
|
|
|
$
|
595
|
|
|
$
|
230
|
|
|
$
|
365
|
|
(b)
|
Primarily relates to the Century 21, Coldwell Banker, ERA, The Corcoran Group, Coldwell Banker Commercial and Cartus tradenames, which are expected to generate future cash flows for an indefinite period of time.
|
(c)
|
Relates to the Sotheby’s International Realty and Better Homes and Gardens Real Estate agreements which are being amortized over
50
years (the contractual term of the license agreements).
|
(d)
|
Relates to the customer relationships at the Title and Settlement Services segment and the Relocation Services segment. These relationships are being amortized over a period of
5
to
20
years.
|
(e)
|
Primarily related to the Texas American Title Company title plant shares. Ownership in a title plant is required to transact title insurance in certain states. The Company expects to generate future cash flows for an indefinite period of time.
|
(f)
|
Generally amortized over a period of
5 months
.
|
(g)
|
Generally amortized over periods ranging from
2
to
10
years.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Franchise agreements
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
33
|
|
|
$
|
33
|
|
License agreement
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Customer relationships
|
10
|
|
|
9
|
|
|
19
|
|
|
18
|
|
||||
Pendings and listings
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Other
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Total
|
$
|
28
|
|
|
$
|
28
|
|
|
57
|
|
|
53
|
|
4.
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Accrued payroll and related employee costs
|
$
|
84
|
|
|
$
|
146
|
|
Accrued volume incentives
|
22
|
|
|
31
|
|
||
Accrued commissions
|
30
|
|
|
21
|
|
||
Restructuring accruals
|
4
|
|
|
6
|
|
||
Deferred income
|
73
|
|
|
73
|
|
||
Accrued interest
|
55
|
|
|
63
|
|
||
Other
|
129
|
|
|
114
|
|
||
|
$
|
397
|
|
|
$
|
454
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Senior Secured Credit Facility:
|
|
|
|
||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
Term loan facility
|
1,880
|
|
|
1,887
|
|
||
7.625% First Lien Notes
|
593
|
|
|
593
|
|
||
7.875% First and a Half Lien Notes
|
332
|
|
|
700
|
|
||
9.00% First and a Half Lien Notes
|
196
|
|
|
225
|
|
||
3.375% Senior Notes
|
500
|
|
|
500
|
|
||
4.50% Senior Notes
|
450
|
|
|
—
|
|
||
Total Short Term & Long Term Debt
|
$
|
3,951
|
|
|
$
|
3,905
|
|
Securitization Obligations:
|
|
|
|
||||
Apple Ridge Funding LLC
|
$
|
240
|
|
|
$
|
229
|
|
Cartus Financing Limited
|
12
|
|
|
23
|
|
||
Total Securitization Obligations
|
$
|
252
|
|
|
$
|
252
|
|
|
Interest
Rate |
|
Expiration
Date |
|
Total
Capacity |
|
Outstanding
Borrowings |
|
Available
Capacity |
||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
||||||
Revolving credit facility (1)
|
(2)
|
|
March 2018
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
450
|
|
Term loan facility
|
(3)
|
|
March 2020
|
|
1,896
|
|
|
1,880
|
|
|
—
|
|
|||
First Lien Notes
|
7.625%
|
|
January 2020
|
|
593
|
|
|
593
|
|
|
—
|
|
|||
First and a Half Lien Notes
|
7.875%
|
|
February 2019
|
|
332
|
|
|
332
|
|
|
—
|
|
|||
First and a Half Lien Notes
|
9.00%
|
|
January 2020
|
|
196
|
|
|
196
|
|
|
—
|
|
|||
Senior Notes
|
3.375%
|
|
May 2016
|
|
500
|
|
|
500
|
|
|
—
|
|
|||
Senior Notes
|
4.50%
|
|
April 2019
|
|
450
|
|
|
450
|
|
|
—
|
|
|||
Securitization Obligations: (4)
|
|
|
|
|
|
|
|
|
|
||||||
Apple Ridge Funding LLC (5)
|
|
|
June 2015
|
|
325
|
|
|
240
|
|
|
85
|
|
|||
Cartus Financing Limited (6)
|
|
|
Various
|
|
68
|
|
|
12
|
|
|
56
|
|
|||
|
|
|
|
|
$
|
4,835
|
|
|
$
|
4,203
|
|
|
$
|
591
|
|
(1)
|
The available capacity under this facility was reduced by
$25 million
of outstanding letters of credit. On
July 31, 2014
, the Company had
no
outstanding borrowings on the revolving credit facility and
$25 million
outstanding letters of credit on such facility, leaving
$450 million
of available capacity.
|
(2)
|
Interest rates with respect to revolving loans under the senior secured credit facility are based on, at Realogy Group’s option, (a) adjusted
LIBOR
plus
2.75%
or (b) JPMorgan Chase Bank, N.A.'s prime rate ("
ABR
") plus
1.75%
in each case subject to reductions based on the attainment of certain leverage ratios.
|
(3)
|
Consists of a
$1,896 million
term loan, less a discount of
$16 million
. There is
1%
per annum amortization of principal. The interest rate with respect to the term loan under the senior secured credit facility is based on, at Realogy Group’s option, (a) adjusted
LIBOR
plus
3.00%
(with a
LIBOR
floor of
0.75%
) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("
ABR
") plus
2.00%
(with an
ABR
floor of
1.75%
).
|
(4)
|
Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
|
(5)
|
In June 2014, Realogy Group extended the existing Apple Ridge Funding LLC securitization program utilized by Cartus. The program was extended until June 2015.
|
(6)
|
Consists of a
£35 million
facility which expires in August 2015 and a
£5 million
annual working capital facility which expires in August 2014.
|
Year
|
|
Amount
|
||
Remaining 2014
|
|
$
|
10
|
|
2015
|
|
19
|
|
|
2016
|
|
519
|
|
|
2017
|
|
19
|
|
|
2018
|
|
19
|
|
6.
|
STOCK-BASED COMPENSATION
|
|
Options
|
Weighted
Average
Exercise
Price
|
|
Restricted
Stock |
Weighted
Average
Grant Date
Fair Value
|
|
Restricted
Stock Units |
Weighted
Average
Grant Date
Fair Value
|
|
Performance Share Units
|
Weighted
Average Grant Date Fair Value |
||||||||||||
Outstanding at January 1, 2014
|
3.22
|
|
$
|
28.04
|
|
|
0.31
|
|
$
|
35.21
|
|
|
0.43
|
|
$
|
43.72
|
|
|
0.04
|
|
$
|
43.93
|
|
Granted
|
0.14
|
|
47.49
|
|
|
—
|
|
—
|
|
|
0.49
|
|
47.32
|
|
|
0.31
|
|
47.47
|
|
||||
Exercised (a) (b)
|
(0.07
|
)
|
22.06
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Vested (a)
|
|
|
|
(0.09
|
)
|
43.47
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
Cancelled/Expired
|
(0.02
|
)
|
22.25
|
|
|
—
|
|
—
|
|
|
(0.01
|
)
|
45.95
|
|
|
—
|
|
—
|
|
||||
Outstanding at June 30, 2014 (c)
|
3.27
|
|
$
|
29.04
|
|
|
0.22
|
|
$
|
32.02
|
|
|
0.91
|
|
$
|
45.61
|
|
|
0.35
|
|
$
|
47.07
|
|
(a)
|
The intrinsic value of options exercised, restricted stock and restricted stock units vested during the
six months ended
June 30, 2014
was
$1.40 million
,
$3.73 million
and
$0.17 million
, respectively.
|
(b)
|
Cash received from options exercised during the
six months ended
June 30, 2014
was
$1.48 million
.
|
(c)
|
Options outstanding at
June 30, 2014
had an intrinsic value of
$40 million
and have a weighted average remaining contractual life of
7.9
years.
|
|
2014 Options
|
||
Grant date fair value
|
$
|
20.60
|
|
Expected volatility
|
42.1
|
%
|
|
Expected term (years)
|
6.25
|
|
|
Risk-free interest rate
|
1.8
|
%
|
|
Dividend yield
|
—
|
|
7.
|
TRANSACTIONS WITH FORMER PARENT AND SUBSIDIARIES
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions, except per share data)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income attributable to Realogy Holdings shareholders
|
$
|
68
|
|
|
$
|
84
|
|
|
$
|
22
|
|
|
$
|
9
|
|
Basic weighted average shares
|
145.9
|
|
|
145.4
|
|
|
145.9
|
|
|
145.2
|
|
||||
Stock options, restricted stock and restricted stock units (a)
|
0.9
|
|
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
||||
Weighted average diluted shares
|
146.8
|
|
|
146.6
|
|
|
147.0
|
|
|
146.4
|
|
||||
Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.47
|
|
|
$
|
0.58
|
|
|
$
|
0.15
|
|
|
$
|
0.06
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.57
|
|
|
$
|
0.15
|
|
|
$
|
0.06
|
|
(a)
|
Excludes
3.8 million
and
3.6 million
of stock options, restricted stock, restricted stock units and performance share units for the three and six months ended
June 30, 2014
, respectively, that are anti-dilutive to the diluted earnings per share computation.
|
9.
|
COMMITMENTS AND CONTINGENCIES
|
•
|
that the Company is vicariously liable for the acts of franchisees under theories of actual or apparent agency;
|
•
|
by former franchisees that franchise agreements were breached including improper terminations;
|
•
|
that residential real estate sales associates engaged by NRT—in certain states—are potentially employees instead of independent contractors, and therefore may bring claims against NRT for breach of contract, wrongful discharge and negligent supervision and obtain benefits, indemnification and expense reimbursement available to employees;
|
•
|
concerning claims for alleged RESPA or state real estate law violations including but not limited to claims challenging the validity of sales associates indemnification, administrative fees and penalties related to classification practices;
|
•
|
concerning claims generally against the company owned brokerage operations for negligence or breach of fiduciary duty in connection with the performance of real estate brokerage or other professional services; and
|
•
|
concerning claims generally against the title company contending that, as the escrow company, the company knew or should have known that a transaction was fraudulent or concerning other title defects or settlement errors.
|
10.
|
SEGMENT INFORMATION
|
|
Revenues (a) (b)
|
||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Real Estate Franchise Services
|
$
|
196
|
|
|
$
|
193
|
|
|
$
|
340
|
|
|
$
|
328
|
|
Company Owned Real Estate Brokerage Services
|
1,182
|
|
|
1,182
|
|
|
1,932
|
|
|
1,868
|
|
||||
Relocation Services
|
107
|
|
|
108
|
|
|
193
|
|
|
195
|
|
||||
Title and Settlement Services
|
108
|
|
|
130
|
|
|
189
|
|
|
230
|
|
||||
Corporate and Other (c)
|
(81
|
)
|
|
(80
|
)
|
|
(135
|
)
|
|
(131
|
)
|
||||
Total Company
|
$
|
1,512
|
|
|
$
|
1,533
|
|
|
$
|
2,519
|
|
|
$
|
2,490
|
|
(a)
|
Revenues for the Real Estate Franchise Services segment include intercompany royalties and marketing fees paid by the Company Owned Real Estate Brokerage Services segment of
$81 million
and
$135 million
for the
three and six months ended
June 30, 2014
, respectively, and
$80 million
and
$131 million
for the
three and six months ended
June 30, 2013
, respectively. Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and Other line.
|
(b)
|
Revenues for the Relocation Services segment include intercompany referral and relocation fees paid by the Company Owned Real Estate Brokerage Services segment of
$12 million
and
$19 million
for the
three and six months ended
June 30, 2014
,
respectively, and
$12 million
and
$20 million
for the
three and six months ended
June 30, 2013
, respectively. Such amounts are recorded as contra-revenues by the Company Owned Real Estate Brokerage Services segment. There are no other material inter-segment transactions.
|
(c)
|
Includes the elimination of transactions between segments.
|
(a)
|
Includes
$17 million
related to the loss on early extinguishment of debt,
$1 million
related to the Phantom Value Plan
for the three months ended
June 30, 2014
compared to
$43 million
related to the loss on early extinguishment of debt,
$26 million
related to the Phantom Value Plan and
$4 million
restructuring costs, partially offset by a net benefit of
$2 million
of former parent legacy items
for the three months ended
June 30, 2013
.
|
(b)
|
Includes
$27 million
related to the loss on early extinguishment of debt,
$2 million
related to the Phantom Value Plan and a net cost of
$1 million
of former parent legacy items
for the six months ended
June 30, 2014
compared to
$46 million
related to the loss on the early extinguishment of debt,
$26 million
related to the Phantom Value Plan and
$4 million
of restructuring costs, partially offset by a net benefit of
$1 million
of former parent legacy items
for the six months ended
June 30, 2013
.
|
11.
|
SUBSEQUENT EVENTS
|
•
|
Real Estate Franchise Services
(known as Realogy Franchise Group or RFG)—franchises the Century 21
®
, Coldwell Banker
®
, Coldwell Banker Commercial
®
, ERA
®
, Sotheby's International Realty
®
, and Better Homes and Gardens
®
Real Estate brand names. As of
June 30, 2014
, our franchise systems had approximately
13,500
franchised and company owned offices and approximately
251,000
independent sales associates operating under our
franchise and proprietary
brands in the U.S. and
103
other countries and territories around the world,
which included approximately
710
of our company owned and operated brokerage offices with approximately
43,000
independent sales associates
.
|
•
|
Company Owned Real Estate Brokerage Services
(known as NRT)—operates a full-service real estate brokerage business principally under the Coldwell Banker
®
, Corcoran Group
®
, Sotheby's International Realty
®
, ERA
®
and Citi Habitats brand names in more than
40
of the
100
largest metropolitan areas in the U.S.
|
•
|
Relocation Services
(known as Cartus)—primarily offers clients employee relocation services such as homesale assistance, providing home equity advances to transferees (generally guaranteed by the client), home finding and other destination services, expense processing, relocation policy counseling and consulting services, arranging household goods moving services, coordinating visa and immigration support, intercultural and language training and group move management services.
|
•
|
Title and Settlement Services
(known as Title Resource Group or TRG)—provides full-service title, settlement and vendor management services to real estate companies, affinity groups, corporations and financial institutions with many of these services provided in connection with the Company's real estate brokerage and relocation services business.
|
|
|
|
2014 vs. 2013
|
|
||||||||||||||
|
Full Year
2013 vs. 2012 |
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter Forecast |
|
Fourth
Quarter Forecast |
|
Full Year
2014 vs. 2013 Forecast |
|
||||||
Number of Homesales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Industry
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NAR
|
9
|
%
|
(a)
|
(7
|
)%
|
(a)
|
(5
|
)%
|
(a)
|
(4
|
)%
|
(b)
|
4
|
%
|
(b)
|
(3
|
)%
|
(b)
|
Fannie Mae (c)
|
9
|
%
|
|
(7
|
)%
|
|
(5
|
)%
|
|
(3
|
)%
|
|
6
|
%
|
|
(2
|
)%
|
|
Realogy
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real Estate Franchise Services
|
10
|
%
|
|
(3
|
)%
|
|
(3
|
%)
|
|
|
|
|
|
|
|
|||
Company Owned Real Estate Brokerage Services
|
9
|
%
|
|
(2
|
)%
|
|
(5
|
%)
|
|
|
|
|
|
|
|
(a)
|
Historical existing homesale data is as of the most recent NAR press release.
|
(b)
|
Forecasted existing homesale data, on a seasonally adjusted basis, is as of the most recent NAR forecast.
|
(c)
|
Existing homesale data, on a seasonally adjusted basis, is as of the most recent Fannie Mae press release.
|
|
|
|
2014 vs. 2013
|
|
||||||||||||||
|
Full Year
2013 vs. 2012 |
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter Forecast |
|
Fourth
Quarter Forecast |
|
Full Year
2014 vs. 2013 Forecast |
|
||||||
Price of Homes
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Industry
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NAR
|
9
|
%
|
(a)
|
7
|
%
|
(a)
|
3
|
%
|
(a)
|
4
|
%
|
(b)
|
4
|
%
|
(b)
|
5
|
%
|
(b)
|
Fannie Mae (c)
|
11
|
%
|
|
9
|
%
|
|
6
|
%
|
|
5
|
%
|
|
6
|
%
|
|
6
|
%
|
|
Realogy
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real Estate Franchise Services
|
9
|
%
|
|
12
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
|||
Company Owned Real Estate Brokerage Services
|
6
|
%
|
|
14
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
(a)
|
Historical homesale price data is for existing homesale average price and is as of the most recent NAR press release.
|
(b)
|
Forecasted homesale price data is for median price and is as of the most recent NAR forecast.
|
(c)
|
Existing homesale price data is for median price and is as of the most recent Fannie Mae press release.
|
•
|
higher mortgage rates due to increases in long-term interest rates as well as reduced availability of mortgage financing;
|
•
|
insufficient inventory levels leading to lower unit sales;
|
•
|
changing attitudes towards home ownership, particularly among potential first-time homebuyers who may delay, or decide not to, purchase homes;
|
•
|
the impact of limited or negative equity of current homeowners, as well as the lack of available inventory may limit their proclivity to purchase an alternative home;
|
•
|
reduced affordability of homes;
|
•
|
continuing high levels of unemployment and associated lack of consumer confidence;
|
•
|
unsustainable economic recovery in the U.S. or a weak recovery resulting in only modest economic growth;
|
•
|
economic instability stemming from ongoing high levels of U.S. debt;
|
•
|
a decline in home ownership levels in the U.S.;
|
•
|
legislation or additional regulation which curtails Freddie Mac and/or Fannie Mae's activities and/or results in the wind down of these entities could increase mortgage costs, result in more stringent underwriting guidelines imposed by lenders or cause other disruptions in the mortgage industry; and
|
•
|
legislative or regulatory reform, including but not limited to reform that adversely impacts the financing of the U.S. housing market or amends the Internal Revenue Code in a manner that negatively impacts home ownership such as reform that reduces the amount that certain taxpayers would be allowed to deduct for home mortgage interest.
|
|
For Three Months Ended June 30,
|
|
For Six Months Ended June 30,
|
||||||||||||||||||
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Real Estate Franchise Services (a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides
|
293,450
|
|
|
302,420
|
|
|
(3
|
%)
|
|
497,422
|
|
|
512,200
|
|
|
(3
|
%)
|
||||
Average homesale price
|
$
|
252,606
|
|
|
$
|
236,590
|
|
|
7
|
%
|
|
$
|
246,088
|
|
|
$
|
226,076
|
|
|
9
|
%
|
Average homesale broker commission rate
|
2.53
|
%
|
|
2.55
|
%
|
|
(2) bps
|
|
|
2.53
|
%
|
|
2.55
|
%
|
|
(2) bps
|
|
||||
Net effective royalty rate
|
4.46
|
%
|
|
4.51
|
%
|
|
(5) bps
|
|
|
4.47
|
%
|
|
4.53
|
%
|
|
(6) bps
|
|
||||
Royalty per side
|
$
|
297
|
|
|
$
|
281
|
|
|
6
|
%
|
|
$
|
291
|
|
|
$
|
272
|
|
|
7
|
%
|
Company Owned Real Estate Brokerage Services
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Closed homesale sides
|
87,803
|
|
|
92,878
|
|
|
(5
|
%)
|
|
144,489
|
|
|
150,938
|
|
|
(4
|
%)
|
||||
Average homesale price
|
$
|
511,969
|
|
|
$
|
478,280
|
|
|
7
|
%
|
|
$
|
502,979
|
|
|
$
|
458,867
|
|
|
10
|
%
|
Average homesale broker commission rate
|
2.47
|
%
|
|
2.49
|
%
|
|
(2) bps
|
|
|
2.48
|
%
|
|
2.50
|
%
|
|
(2) bps
|
|
||||
Gross commission income per side
|
$
|
13,335
|
|
|
$
|
12,598
|
|
|
6
|
%
|
|
$
|
13,220
|
|
|
$
|
12,226
|
|
|
8
|
%
|
Relocation Services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Initiations
|
51,306
|
|
|
51,311
|
|
|
—
|
%
|
|
89,205
|
|
|
87,262
|
|
|
2
|
%
|
||||
Referrals
|
27,346
|
|
|
26,258
|
|
|
4
|
%
|
|
43,842
|
|
|
41,935
|
|
|
5
|
%
|
||||
Title and Settlement Services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase title and closing units
|
33,104
|
|
|
34,157
|
|
|
(3
|
%)
|
|
53,879
|
|
|
55,663
|
|
|
(3
|
%)
|
||||
Refinance title and closing units
|
6,410
|
|
|
23,123
|
|
|
(72
|
%)
|
|
13,609
|
|
|
47,623
|
|
|
(71
|
%)
|
||||
Average fee per closing unit
|
$
|
2,013
|
|
|
$
|
1,490
|
|
|
35
|
%
|
|
$
|
1,889
|
|
|
$
|
1,415
|
|
|
33
|
%
|
(a)
|
Includes all franchisees except for our Company Owned Real Estate Brokerage Services segment.
|
|
For Three Months Ended June 30,
|
||||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Net revenues
|
$
|
1,512
|
|
|
$
|
1,533
|
|
|
$
|
(21
|
)
|
Total expenses
(1)
|
1,396
|
|
|
1,451
|
|
|
(55
|
)
|
|||
Income before income taxes, equity in earnings and noncontrolling interests
|
116
|
|
|
82
|
|
|
34
|
|
|||
Income tax expense
|
51
|
|
|
9
|
|
|
42
|
|
|||
Equity in earnings of unconsolidated entities
|
(4
|
)
|
|
(13
|
)
|
|
9
|
|
|||
Net income
|
69
|
|
|
86
|
|
|
(17
|
)
|
|||
Less: Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
68
|
|
|
$
|
84
|
|
|
$
|
(16
|
)
|
(1)
|
Total expenses
for the three months ended
June 30, 2014
includes
$17 million
related to the loss on the early extinguishment of debt and
$1 million
related to the Phantom Value Plan. Total expenses
for the three months ended
June 30, 2013
includes
$43 million
related to the loss on the early extinguishment of debt,
$26 million
related to the Phantom Value Plan and
$4 million
of restructuring costs, partially offset by a net benefit of
$2 million
of former parent legacy items.
|
•
|
a
$41 million
decrease
in operating and general and administrative expenses driven by a $29 million decrease in employee-related costs primarily due to the reduction in Phantom Value Plan charges and a
$15 million
decrease
in variable operating costs at our Title and Settlement Services segment as a result of a decrease in refinancing related underwriter transactions, partially offset by a $4 million increase in operating costs primarily related to NRT brokerage acquisitions completed in 2013 and 2014; and
|
•
|
a
$26 million
decrease
in the loss on the early extinguishment of debt related to the repurchase of
$354 million
of
7.875%
First and a Half Lien Notes in 2014 compared to the redemption of the Company's 11.50% Senior Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes and 13.375% Senior Subordinated Notes in 2013;
|
•
|
a
$6 million
increase
in interest expense
for the three months ended
June 30, 2014
compared to the
three months ended
June 30, 2013
as a result of a
$22 million
net increase in interest expense due to the impact of mark-to-market adjustments for our interest rate swaps which resulted in losses of
$14 million
in 2014 compared to gains of
$8 million
in the same period of 2013 and the write off of deferred financing costs of
$3 million
to interest expense as a result of the redemption of
$354 million
of 7.875% Senior Notes in April 2014. This was partially offset by decreased interest as a result of a reduction in total outstanding indebtedness as well as a lower weighted average interest rate due to refinancing activities.
|
•
|
a
$4 million
increase
in commission and other sales associate-related costs, due to the impact of a higher proportion of transactions occurring in regions with less favorable commission splits;
|
|
Revenues (a)
|
|
|
|
EBITDA (b)
|
|
|
|
Margin
|
|
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
%
Change
|
|
2014
|
|
2013
|
|
%
Change
|
|
2014
|
|
2013
|
|
Change
|
|||||||||||||
Real Estate Franchise Services
|
$
|
196
|
|
|
$
|
193
|
|
|
2
|
%
|
|
$
|
137
|
|
|
$
|
133
|
|
|
3
|
%
|
|
70
|
%
|
|
69
|
%
|
|
1
|
|
Company Owned Real Estate Brokerage Services
|
1,182
|
|
|
1,182
|
|
|
—
|
|
|
91
|
|
|
102
|
|
|
(11
|
)
|
|
8
|
|
|
9
|
|
|
(1
|
)
|
||||
Relocation Services
|
107
|
|
|
108
|
|
|
(1
|
)
|
|
26
|
|
|
27
|
|
|
(4
|
)
|
|
24
|
|
|
25
|
|
|
(1
|
)
|
||||
Title and Settlement Services
|
108
|
|
|
130
|
|
|
(17
|
)
|
|
17
|
|
|
20
|
|
|
(15
|
)
|
|
16
|
|
|
15
|
|
|
1
|
|
||||
Corporate and Other
|
(81
|
)
|
|
(80
|
)
|
|
*
|
|
|
(33
|
)
|
|
(78
|
)
|
|
*
|
|
|
|
|
|
|
|
|
|
|
||||
Total Company
|
$
|
1,512
|
|
|
$
|
1,533
|
|
|
(1
|
)%
|
|
$
|
238
|
|
|
$
|
204
|
|
|
17
|
%
|
|
16
|
%
|
|
13
|
%
|
|
3
|
|
Less: Depreciation and amortization
|
|
46
|
|
|
44
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
|
73
|
|
|
67
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax expense
|
|
51
|
|
|
9
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income attributable to Realogy Holdings and Realogy Group
|
|
$
|
68
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
*
|
not meaningful
|
(a)
|
Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by our Company Owned Real Estate Brokerage Services segment of
$81 million
and
$80 million
during the
three months ended
June 30, 2014
and
2013
, respectively.
|
(b)
|
EBITDA
for the three months ended
June 30, 2014
includes
$17 million
related to the loss on early extinguishment of debt and
$1 million
related to the Phantom Value Plan. EBITDA
for the three months ended
June 30, 2013
includes
$43 million
related to the loss on early extinguishment of debt
$26 million
related to the Phantom Value Plan and
$4 million
of restructuring costs, partially offset by a net benefit of
$2 million
of former parent legacy items. Excluding the items noted above, the Total Company margin would have been
17%
and
18%
for the three months ended
June 30, 2014
and
2013
, respectively.
|
•
|
an
$8 million
decrease
in equity earnings related to our investment in PHH Home Loans as a result of a significant decrease in refinancing transaction volume. Rising interest rates have significantly slowed mortgage refinancings, resulting in downward pressure on margins for mortgage lenders;
|
•
|
a
$4 million
increase
in commission expenses as the high end of the market continued to strengthen which resulted in a greater percentage of revenue being generated by the top quartile of its sales associates;
|
•
|
a
$6 million
increase
in other operating expense primarily related to acquisitions completed in 2013 and the first half of 2014; partially offset by
|
•
|
a
$7 million
decrease
in employee-related costs.
|
|
Six Months Ended June 30,
|
||||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Net revenues
|
$
|
2,519
|
|
|
$
|
2,490
|
|
|
$
|
29
|
|
Total expenses
(1)
|
2,480
|
|
|
2,484
|
|
|
(4
|
)
|
|||
Income before income taxes, equity in earnings and noncontrolling interests
|
39
|
|
|
6
|
|
|
33
|
|
|||
Income tax expense
|
17
|
|
|
16
|
|
|
1
|
|
|||
Equity in earnings of unconsolidated entities
|
(1
|
)
|
|
(22
|
)
|
|
21
|
|
|||
Net income
|
23
|
|
|
12
|
|
|
11
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
22
|
|
|
$
|
9
|
|
|
13
|
|
(1)
|
Total expenses
for the six months ended
June 30, 2014
includes
$27 million
related to the loss on the early extinguishment of debt,
$2 million
related to the Phantom Value Plan and
$1 million
of former parent legacy costs. Total expenses
for the six months ended
June 30, 2013
includes
$46 million
related to the loss on the early extinguishment of debt,
$26 million
related to the Phantom Value Plan and
$4 million
of restructuring costs, partially offset by a net benefit of
$1 million
of former parent legacy items.
|
•
|
a
$29 million
decrease
in operating and general and administrative expenses driven by a $25 million decrease in employee-related costs primarily due to the reduction in Phantom Value Plan charges and a
$25 million
decrease
in variable operating costs at our Title and Settlement Services segment as a result of a decrease in refinancing and refinance-related underwriter transactions, partially offset by a $16 million increase in operating costs primarily related to NRT brokerage acquisitions completed in 2013 and 2014; and
|
•
|
a
$19 million
decrease
in the loss on the early extinguishment of debt related to the repurchase of
$368 million
of its
7.875%
First and a Half Lien Notes, and
$29 million
of its
9.00%
First and a Half Lien Notes in 2014 compared to the redemption of the Company's 11.50% Senior Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes and 13.375% Senior Subordinated Notes in 2013; and
|
•
|
a
$13 million
decrease
in interest expense
for the six months ended
June 30, 2014
compared to the
six months ended
June 30, 2013
as a result of a reduction in total outstanding indebtedness as well as a lower weighted average interest rate due to refinancing activities, partially offset by a net increase of
$28 million
due to the impact of mark-
|
•
|
a
$50 million
increase
in commission and other sales associate-related costs, due to the increase in revenue and the impact of a higher proportion of transactions occurring in regions with less favorable commission splits.
|
|
Revenues (a)
|
|
|
|
EBITDA (b)
|
|
|
|
Margin
|
|
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
%
Change
|
|
2014
|
|
2013
|
|
%
Change
|
|
2014
|
|
2013
|
|
Change
|
|||||||||||||
Real Estate Franchise Services
|
$
|
340
|
|
|
$
|
328
|
|
|
4
|
%
|
|
$
|
216
|
|
|
$
|
205
|
|
|
5
|
%
|
|
64
|
%
|
|
63
|
%
|
|
1
|
|
Company Owned Real Estate Brokerage Services
|
1,932
|
|
|
1,868
|
|
|
3
|
|
|
71
|
|
|
94
|
|
|
(24
|
)
|
|
4
|
|
|
5
|
|
|
(1
|
)
|
||||
Relocation Services
|
193
|
|
|
195
|
|
|
(1
|
)
|
|
33
|
|
|
37
|
|
|
(11
|
)
|
|
17
|
|
|
19
|
|
|
(2
|
)
|
||||
Title and Settlement Services
|
189
|
|
|
230
|
|
|
(18
|
)
|
|
12
|
|
|
24
|
|
|
(50
|
)
|
|
6
|
|
|
10
|
|
|
(4
|
)
|
||||
Corporate and Other
|
(135
|
)
|
|
(131
|
)
|
|
*
|
|
|
(58
|
)
|
|
(93
|
)
|
|
*
|
|
|
|
|
|
|
|
|
|
|
||||
Total Company
|
$
|
2,519
|
|
|
$
|
2,490
|
|
|
1
|
%
|
|
$
|
274
|
|
|
$
|
267
|
|
|
3
|
%
|
|
11
|
%
|
|
11
|
%
|
|
—
|
|
Less: Depreciation and amortization
|
|
92
|
|
|
86
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
|
143
|
|
|
156
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax expense
|
|
17
|
|
|
16
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income attributable to Realogy Holdings and Realogy Group
|
|
$
|
22
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
*
|
not meaningful
|
(a)
|
Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by our Company Owned Real Estate Brokerage Services segment of
$135 million
and
$131 million
during the
six months ended
June 30, 2014
and
2013
, respectively.
|
(b)
|
EBITDA
for the six months ended
June 30, 2014
includes
$27 million
related to the loss on early extinguishment of debt,
$2 million
related to the Phantom Value Plan and
$1 million
of former parent legacy costs. EBITDA
for the six months ended
June 30, 2013
includes
$46 million
related to the loss on early extinguishment of debt,
$26 million
related to the Phantom Value Plan and
$4 million
of restructuring costs, partially offset by a net benefit of
$1 million
of former parent legacy items. Excluding the items noted above, the Total Company margin would have been
12%
and
14%
for the six months ended
June 30, 2014
and
2013
, respectively.
|
•
|
a
$50 million
increase
in commission expenses paid to independent real estate sales associates as a result of the
increase
in revenues and strength at the high end of the market which resulted in a greater percentage of revenue being generated by the top quartile of its sales associates;
|
•
|
a
$20 million
decrease
in equity earnings related to our investment in PHH Home Loans as a result of a significant decrease in refinancing transaction volume. Rising interest rates have significantly slowed mortgage refinancings, resulting in downward pressure on margins for mortgage lenders;
|
•
|
a
$14 million
increase
in other operating expense primarily related to acquisitions completed in the fourth quarter of 2013 and first half of 2014;
|
•
|
a
$4 million
increase
in royalties paid to the Real Estate Franchise Services segment; and
|
•
|
a
$3 million
increase
in marketing expenses primarily due to additional advertising initiatives.
|
|
June 30, 2014
|
|
December 31, 2013
|
|
Change
|
||||||
Total assets
|
$
|
7,443
|
|
|
$
|
7,326
|
|
|
$
|
117
|
|
Total liabilities
|
5,386
|
|
|
5,313
|
|
|
73
|
|
|||
Total equity
|
2,057
|
|
|
2,013
|
|
|
44
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
48
|
|
|
$
|
98
|
|
|
$
|
(50
|
)
|
Investing activities
|
(65
|
)
|
|
(29
|
)
|
|
(36
|
)
|
|||
Financing activities
|
(10
|
)
|
|
(257
|
)
|
|
247
|
|
|||
Effects of change in exchange rates on cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Net change in cash and cash equivalents
|
$
|
(27
|
)
|
|
$
|
(189
|
)
|
|
$
|
162
|
|
|
Interest
Rate |
|
Expiration
Date |
|
Total
Capacity |
|
Outstanding
Borrowings |
|
Available
Capacity |
||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
||||||
Revolving credit facility (1)
|
(2)
|
|
March 2018
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
450
|
|
Term loan facility
|
(3)
|
|
March 2020
|
|
1,896
|
|
|
1,880
|
|
|
—
|
|
|||
First Lien Notes
|
7.625%
|
|
January 2020
|
|
593
|
|
|
593
|
|
|
—
|
|
|||
First and a Half Lien Notes
|
7.875%
|
|
February 2019
|
|
332
|
|
|
332
|
|
|
—
|
|
|||
First and a Half Lien Notes
|
9.00%
|
|
January 2020
|
|
196
|
|
|
196
|
|
|
—
|
|
|||
Senior Notes
|
3.375%
|
|
May 2016
|
|
500
|
|
|
500
|
|
|
—
|
|
|||
Senior Notes
|
4.50%
|
|
April 2019
|
|
450
|
|
|
450
|
|
|
—
|
|
|||
Securitization Obligations: (4)
|
|
|
|
|
|
|
|
|
|
||||||
Apple Ridge Funding LLC (5)
|
|
|
June 2015
|
|
325
|
|
|
240
|
|
|
85
|
|
|||
Cartus Financing Limited (6)
|
|
|
Various
|
|
68
|
|
|
12
|
|
|
56
|
|
|||
|
|
|
|
|
$
|
4,835
|
|
|
$
|
4,203
|
|
|
$
|
591
|
|
(1)
|
The available capacity under this facility was reduced by
$25 million
of outstanding letters of credit. On
July 31, 2014
, the Company had no outstanding borrowings on the revolving credit facility and
$25 million
outstanding letters of credit on such facility, leaving
$450 million
of available capacity.
|
(2)
|
Interest rates with respect to revolving loans under the senior secured credit facility are based on, at Realogy Group’s option, (a) adjusted
LIBOR
plus
2.75%
or (b) JPMorgan Chase Bank, N.A.'s prime rate ("
ABR
") plus
1.75%
in each case subject to reductions based on the attainment of certain leverage ratios.
|
(3)
|
Consists of a
$1,896 million
term loan, less a discount of
$16 million
. There is
1%
per annum amortization of principal. The interest rate with respect to the term loan under the senior secured credit facility is based on, at Realogy Group’s option, (a) adjusted
LIBOR
plus
3.00%
(with a
LIBOR
floor of
0.75%
) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("
ABR
") plus
2.00%
(with an
ABR
floor of
1.75%
).
|
(4)
|
Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
|
(5)
|
In June 2014, Realogy Group extended the existing Apple Ridge Funding LLC securitization program utilized by Cartus. The program was extended until June 2015.
|
(6)
|
Consists of a
£35 million
facility which expires in August 2015 and a
£5 million
annual working capital facility which expires in August 2014.
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
•
|
pay dividends or make distributions to Realogy Group’s stockholders, including Realogy Holdings;
|
•
|
repurchase or redeem capital stock;
|
•
|
make loans, investments or acquisitions;
|
•
|
incur restrictions on the ability of certain of Realogy Group's subsidiaries to pay dividends or to make other payments to Realogy Group;
|
•
|
enter into transactions with affiliates;
|
•
|
create liens;
|
•
|
merge or consolidate with other companies or transfer all or substantially all of
Realogy Group's and its material subsidiaries'
assets;
|
•
|
transfer or sell assets, including capital stock of subsidiaries; and
|
•
|
prepay, redeem or repurchase subordinated indebtedness.
|
•
|
these measures do not reflect changes in, or cash required for, our working capital needs;
|
•
|
these measures do not reflect our interest expense (except for interest related to our securitization obligations), or the cash requirements necessary to service interest or principal payments on our debt;
|
•
|
these measures do not reflect our income tax expense or the cash requirements to pay our taxes;
|
•
|
these measures do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often require replacement in the future, and these measures do not reflect any cash requirements for such replacements; and
|
•
|
other companies may calculate these measures differently so they may not be comparable.
|
|
|
|
Less
|
|
Equals
|
|
Plus
|
|
Equals
|
||||||||||
|
Year Ended
|
|
Six Months Ended
|
|
Six Months
Ended |
|
Six Months Ended
|
|
Twelve Months
Ended |
||||||||||
|
December 31,
2013 |
June 30,
2013 |
December 31,
2013 |
June 30,
2014 |
June 30,
2014 |
||||||||||||||
Net income attributable to Realogy Group (a)
|
$
|
438
|
|
|
$
|
9
|
|
|
$
|
429
|
|
|
$
|
22
|
|
|
$
|
451
|
|
Income tax (benefit) expense
|
(242
|
)
|
|
16
|
|
|
(258
|
)
|
|
17
|
|
|
(241
|
)
|
|||||
Income before income taxes
|
196
|
|
|
25
|
|
|
171
|
|
|
39
|
|
|
210
|
|
|||||
Interest expense, net
|
281
|
|
|
156
|
|
|
125
|
|
|
143
|
|
|
268
|
|
|||||
Depreciation and amortization
|
176
|
|
|
86
|
|
|
90
|
|
|
92
|
|
|
182
|
|
|||||
EBITDA (b)
|
653
|
|
|
267
|
|
|
386
|
|
|
274
|
|
|
660
|
|
|||||
Covenant calculation adjustments:
|
|
|
|||||||||||||||||
Former parent legacy benefit, net
|
|
(2
|
)
|
||||||||||||||||
Loss on the early extinguishment of debt
|
|
49
|
|
||||||||||||||||
Pro forma effect of business optimization initiatives (c)
|
|
9
|
|
||||||||||||||||
Non-cash charges (d)
|
|
34
|
|
||||||||||||||||
Pro forma effect of acquisitions and new franchisees (e)
|
|
12
|
|
||||||||||||||||
Incremental securitization interest costs (f)
|
|
4
|
|
||||||||||||||||
Adjusted EBITDA
|
|
$
|
766
|
|
|||||||||||||||
Total senior secured net debt (g)
|
|
$
|
2,355
|
|
|||||||||||||||
Senior secured leverage ratio
|
|
3.07
|
x
|
(a)
|
Net income (loss) attributable to Realogy consists of: (i) income of
$109 million
for the third quarter of 2013, (ii) income of
$320 million
for the fourth quarter of 2013, (iii) a loss of
$46 million
for the first quarter of 2014 and (iv) income of
$68 million
for the second quarter of 2014.
|
(b)
|
EBITDA consists of: (i)
$236 million
for the third quarter of 2013, (ii)
$150 million
for the fourth quarter of 2013, (iii)
$36 million
for the first quarter of 2014 and (iv)
$238 million
for the second quarter of 2014.
|
(c)
|
Represents the twelve-month pro forma effect of business optimization initiatives including
$5 million
related to business cost cutting initiatives,
$1 million
related to our Relocation Services integration costs,
$2 million
related to vendor renegotiations and
$1 million
of other items.
|
(d)
|
Represents the elimination of non-cash expenses, including
$50 million
of stock-based compensation expense and
$3 million
of other items less
$19 million
for the change in the allowance for doubtful accounts and notes reserves from
July 1, 2013
through
June 30, 2014
.
|
(e)
|
Represents the estimated impact of acquisitions and new franchisees as if they had been acquired or signed on
July 1, 2013
. Franchisee sales activity is comprised of new franchise agreements as well as growth acquired by existing franchisees with our assistance. We have made a number of assumptions in calculating such estimate and there can be no assurance that we would have generated the projected levels of EBITDA had we owned the acquired entities or entered into the franchise contracts as of
July 1, 2013
.
|
(f)
|
Incremental borrowing costs incurred as a result of the securitization facilities refinancing for the twelve months ended
June 30, 2014
.
|
(g)
|
Represents total borrowings under the senior secured credit facility and borrowings secured by a first priority lien on our assets of
$2,489 million
plus
$18 million
of capital lease obligations less
$152 million
of readily available cash as of
June 30, 2014
. Pursuant to the terms of our senior secured credit facility, total senior secured net debt does not include the First and a Half Lien Notes, other indebtedness secured by a lien on our assets that is
pari passu
or junior in priority to the First and a Half Lien Notes our securitization obligations or unsecured indebtedness, including the 3.375% Senior Notes and the 4.50% Senior Notes.
|
|
Three Months Ended
|
||||||
|
June 30, 2014
|
|
June 30, 2013
|
||||
Net income attributable to Realogy
|
$
|
68
|
|
|
$
|
84
|
|
Income tax expense
|
51
|
|
|
9
|
|
||
Income before income taxes
|
119
|
|
|
93
|
|
||
Interest expense, net
|
73
|
|
|
67
|
|
||
Depreciation and amortization
|
46
|
|
|
44
|
|
||
EBITDA
|
238
|
|
|
204
|
|
||
Restructuring costs and former parent legacy costs, net
|
—
|
|
|
2
|
|
||
Loss on the early extinguishment of debt
|
17
|
|
|
43
|
|
||
Non-cash charges
|
10
|
|
|
20
|
|
||
Pro forma cost savings for restructuring initiatives
|
—
|
|
|
2
|
|
||
Pro forma effect of business optimization initiatives
|
1
|
|
|
3
|
|
||
Non-recurring fair value adjustments for purchase accounting
|
—
|
|
|
1
|
|
||
Pro forma effect of acquisitions and new franchisees
|
2
|
|
|
1
|
|
||
Fees for secondary offering
|
—
|
|
|
1
|
|
||
Incremental securitization interest costs
|
1
|
|
|
1
|
|
||
Adjusted EBITDA
|
$
|
269
|
|
|
$
|
278
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
Term loan facility (a)
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
1,810
|
|
|
$
|
1,896
|
|
First Lien Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
593
|
|
|
593
|
|
|||||||
7.875% First and a Half Lien Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|
332
|
|
|||||||
9.00% First and a Half Lien Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
196
|
|
|||||||
3.375% Senior Notes
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||||
4.50% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
450
|
|
|||||||
Interest payments on long-term debt (b)
|
107
|
|
|
215
|
|
|
213
|
|
|
195
|
|
|
181
|
|
|
197
|
|
|
1,108
|
|
|||||||
Securitized obligations (c)
|
252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|||||||
Operating leases (d)
|
73
|
|
|
113
|
|
|
89
|
|
|
67
|
|
|
44
|
|
|
177
|
|
|
563
|
|
|||||||
Capital leases (including imputed interest)
|
4
|
|
|
7
|
|
|
5
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|||||||
Purchase commitments (e)
|
38
|
|
|
30
|
|
|
15
|
|
|
9
|
|
|
8
|
|
|
248
|
|
|
348
|
|
|||||||
Total (f) (g) (h)
|
$
|
484
|
|
|
$
|
384
|
|
|
$
|
841
|
|
|
$
|
293
|
|
|
$
|
253
|
|
|
$
|
4,003
|
|
|
$
|
6,258
|
|
(a)
|
The Company’s term loan facility matures in March 2020. There is 1% per annum amortization of principal, which commenced on June 30, 2013.
|
(b)
|
Interest payments are based on applicable interest rates in effect at
June 30, 2014
and include the impact of
derivative instruments designed to fix the interest rate of a portion of the Company's variable rate debt.
|
(c)
|
The Apple Ridge securitization facility expires in June 2015 and the Cartus Financing Limited agreements expire in August 2014 and August 2015. These obligations are classified as current on the balance sheet due to the current classification of the underlying assets that collateralize the obligations.
|
(d)
|
The operating lease amounts included in the above table do not include variable costs such as maintenance, insurance and real estate taxes.
|
(e)
|
Purchase commitments include a minimum licensing fee that the Company is required to pay to Sotheby’s from 2009 through 2054. The annual minimum licensing fee is approximately
$2 million
. The purchase commitments also include a minimum licensing fee to be paid to Meredith from 2009 through 2058 for the licensing of the Better Homes and Gardens Real Estate brand. The annual minimum fee began at
$0.5 million
in 2009 and has increased to
$4 million
in 2014 where it will generally remain thereafter.
|
(f)
|
In April 2007, the Company established a standby irrevocable letter of credit for the benefit of Avis Budget Group Inc. in accordance with the Separation and Distribution Agreement. At
June 30, 2014
, the letter of credit was at
$53 million
. This letter of credit is not included in the contractual obligations table above.
|
(g)
|
The contractual obligations table does not include other non-current liabilities such as pension liabilities of
$23 million
and unrecognized tax benefits of
$113 million
as the Company is not able to estimate the year in which these liabilities could be paid.
|
(h)
|
The contractual obligations table does not include non-standard incentives offered to some franchisees which are paid at certain points during the franchisee agreement period provided the franchisee maintains a certain level of annual gross commission income and the franchisee is in compliance with the terms of the franchise agreement at the time of payment. If current annual gross commission income levels are maintained by our franchisee's we would pay a total of
$6 million
over the next three years.
|
(a)
|
Realogy Holdings Corp. ("Realogy Holdings") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Holdings' management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
|
(b)
|
As of the end of the period covered by this quarterly report on Form 10-Q, Realogy Holdings has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Holdings' disclosure controls and procedures are effective at the "reasonable assurance" level.
|
(c)
|
There has not been any change in Realogy Holdings' internal control over financial reporting during the period covered by this quarterly report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
|
(a)
|
Realogy Group LLC ("Realogy Group") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Group's management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
|
(b)
|
As of the end of the period covered by this quarterly report on Form 10-Q, Realogy Group has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Group's disclosure controls and procedures are effective at the "reasonable assurance" level.
|
(c)
|
There has not been any change in Realogy Group's internal control over financial reporting during the period covered by this quarterly report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
|
10.1*
|
Amendment dated June 13, 2014 to the Note Purchase Agreement dated as of December 14, 2011, by and among Apple Ridge Funding LLC, Cartus Corporation, Realogy Group LLC, the managing agents, committed purchasers and conduit purchasers named therein, and Crédit Agricole Corporate and Investment Bank, as administrative agent.
|
15.1*
|
Letter Regarding Unaudited Interim Financial Statements.
|
31.1*
|
Certification of the Chief Executive Officer of Realogy Holdings Corp. pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
31.2*
|
Certification of the Chief Financial Officer of Realogy Holdings Corp. pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
31.3*
|
Certification of the Chief Executive Officer of Realogy Group LLC pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
31.4*
|
Certification of the Chief Financial Officer of Realogy Group LLC pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
32.1*
|
Certification for Realogy Holdings Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2*
|
Certification for Realogy Group LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS ^
|
XBRL Instance Document.
|
101.SCH ^
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL^
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF ^
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB ^
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE ^
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Filed herewith.
|
^
|
Furnished electronically with this report.
|
1.
|
Amendment
. Effective as of the date hereof, the definition of “
Commitment Termination Date
” in
Section 1.01
of the Note Purchase Agreement is hereby amended and restated in its entirety to read as follows:
|
2.
|
Conditions Precedent
. This Amendment shall be effective upon (a) the Administrative Agent’s receipt of counterparts to (i) this Amendment and (ii) that certain Renewal Fee Letter, dated the date hereof (the “
Fee Letter
”), by and among the Issuer, the Administrative Agent and the Managing Agents, in each case, duly executed by each of the parties thereto, (b) the Issuer’s payment of all fees required to be paid on or prior to the date hereof in accordance with the Fee Letter and (c) the Issuer’s payment and/or reimbursement, to the extent invoiced, of the Administrative Agent’s, each Managing Agent’s and each Purchaser’s reasonable costs and expenses incurred in connection with this Amendment and the other Transaction Documents.
|
3.
|
GOVERNING LAW
. THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK, INCLUDING §5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW, BUT OTHERWISE WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES.
|
4.
|
Counterparts
. This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same agreement.
|
5.
|
References to and Effect on the Note Purchase Agreement
. On and after the date hereof: (i) all references in the Note Purchase Agreement to “this Agreement,” “hereof,” “herein” or words of similar effect referring to the Note Purchase Agreement shall be deemed to be references to the Note Purchase Agreement as amended by this Amendment; (ii) each reference in any of the Transaction Documents to the Note Purchase Agreement shall mean and be a reference to the Note Purchase Agreement as amended by this Amendment; and (iii) each reference in any Transaction Document among the parties hereto to any of the terms or provisions of the Note Purchase Agreement which are redefined or otherwise modified hereby shall mean and be a reference to such terms or provisions as redefined or otherwise modified by this Amendment.
|
6.
|
Reaffirmation of Performance Guaranty
. Effective as of the date hereof, Realogy, in its capacity as the Performance Guarantor under the Performance Guaranty, hereby consents to this Amendment and acknowledges and agrees that the Performance Guaranty remains in full force and effect is hereby reaffirmed, ratified and confirmed.
|
7.
|
No Waiver
. This Amendment shall not be deemed, either expressly or impliedly, to waive, amend or supplement any provision of the Note Purchase Agreement other than as set forth herein, the Note Purchase Agreement, as modified hereby, remains in full force and effect and is hereby reaffirmed, ratified and confirmed.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Realogy Holdings Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Realogy Holdings Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Realogy Group LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Realogy Group LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|