|
Large accelerated filer
|
|
Accelerated filer
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
|
|
|||||
Realogy Holdings Corp.
|
þ
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
Realogy Group LLC
|
¨
|
|
¨
|
|
þ
|
|
¨
|
|
¨
|
TABLE OF CONTENTS
|
|
Page
|
|
PART I
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
||
Item 16.
|
||
|
|
|
|
|
|
•
|
risks related to general business, economic, employment and political conditions and the U.S. residential real estate markets, either regionally or nationally, including but not limited to:
|
◦
|
a lack of improvement or a decline in the number of homesales, stagnant or declining home prices and/or a deterioration in other economic factors that particularly impact the residential real estate market and the business segments in which we operate whether broadly or by geography and price segments;
|
◦
|
increasing mortgage rates and/or constraints on the availability of mortgage financing;
|
◦
|
insufficient or excessive home inventory levels by market and price point;
|
◦
|
deceleration in the building of new housing and/or irregular timing or volume of new development closings;
|
◦
|
a decrease in consumer confidence;
|
◦
|
the impact of recessions, slow economic growth, disruptions in the U.S. government or banking system,
disruptions in a major geoeconomic region, or equity or commodity markets
and high levels of unemployment in the U.S. and abroad, which may impact all or a portion of the housing markets in which we and our franchisees operate;
|
◦
|
the potential negative impact of certain provisions of the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”) (i) on home values over time in states with high property, sales and state and local income taxes as the deductibility of such taxes is now capped at $10,000 and (ii) on homeownership rates given a narrowing of potential tax-related advantages to owning compared to renting given higher standard deductions available to all taxpayers;
|
◦
|
other legislative, tax or regulatory changes (including changes in regulatory interpretations or enforcement practices) that would adversely impact the residential real estate market, including changes relating to the Real Estate Settlement Procedures Act ("RESPA"), potential reforms of Fannie Mae and Freddie Mac, immigration reform, and further potential tax code reform;
|
◦
|
a decrease in housing affordability due to higher mortgage rates and increases in average homesale prices;
|
◦
|
high levels of foreclosure activity;
|
◦
|
changing attitudes toward home ownership compared to renting, including among potential first-time homebuyers who may delay, or decide not to, purchase a home, as well as existing homeowners who may decide to sell their home and rent their next home; and
|
◦
|
the inability or unwillingness of current homeowners to purchase their next home due to various factors, including limited or negative equity in their current home, difficult mortgage underwriting standards, attractive rates on existing mortgages and the lack of available inventory in their market;
|
•
|
increased competition whether through traditional competitors, other industry participants or competitors with alternative business models (such as flat fee, capped fee or desk fee models) including companies employing technologies intended to disrupt the traditional brokerage model, as well as eliminating brokers or agents from, or minimizing the role they play in, the homesale transaction, such as reducing brokerage commissions, and companies otherwise competing for a portion of gross commission income;
|
•
|
competition for more productive sales agents and sales agent teams will continue to impact the ability of our company owned brokerage business and our affiliated franchisees to attract and retain independent sales agents, either individually or as members of a team, and will result in continuing pressure on the share of gross
|
•
|
the failure to attract and retain managers of our company owned brokerage offices who have primary responsibility for the recruitment and retention of independent sales agents for those offices;
|
•
|
our geographic and high-end market concentration, particularly with respect to our company owned brokerage operations, including the impact of the 2017 Tax Act;
|
•
|
our inability to enter into franchise agreements with new franchisees or renew existing franchise agreements at current contractual royalty rates without increasing the amount and prevalence of sales incentives, including non-standard incentives, to realize royalty revenue growth from them, or to maintain or enhance our value proposition to franchisees;
|
•
|
the lack of revenue growth or declining profitability of our franchisees and company owned brokerage operations, including the impact of lower average broker commission rates;
|
•
|
changes in corporate relocation practices resulting in fewer employee relocations, reduced relocation benefits (including the impact from the change in the way home moving expenses are treated for tax purposes under the 2017 Tax Act), increasing competition in corporate relocation or the loss of one or more significant affinity clients;
|
•
|
an increase in the
experienced
claims losses of our title underwriter could adversely impact the earnings of our title and settlement services segment;
|
•
|
our inability to
develop or hire skilled executives and other key employees or challenges associated with change management may impact our ability to continue to execute or evolve our strategy
;
|
•
|
our inability to successfully develop or
obtain new technologies and systems, to replace or introduce new technologies and systems as quickly as our competitors and in a cost-effective manner or to achieve the benefits anticipated from new technologies or systems;
|
•
|
our inability to leverage real-time data analytics to support our company owned and franchisee real estate brokerages, affiliated independent sales agents and their customers as well as our relocation and title and settlement services segments;
|
•
|
disputes or issues with entities that license us their tradenames for use in our business or events that negatively impact their brands that could impede our franchising of those brands;
|
•
|
actions by our franchisees that could harm our business or reputation, non-performance of our franchisees, controversies with our franchisees or actions against us by their independent sales agents or employees or third parties with which our franchisees have business relationships;
|
•
|
our inability to achieve or maintain cost savings and other benefits from our restructuring activities;
|
•
|
our inability to realize the benefits from acquisitions due to the loss of key personnel or productive agents of the acquired companies, as well as the possibility that expected benefits and synergies of the transactions may not be achieved in a timely manner or at all;
|
•
|
our failure or alleged failure to comply with laws, regulations and regulatory interpretations and any changes or stricter interpretations of any of the foregoing, including but not limited to (1) state or federal employment laws or regulations that would require reclassification of independent contractor sales agents to employee status, (2) RESPA or state consumer protection or similar laws and (3) privacy or data security laws and regulations;
|
•
|
any adverse resolution of litigation, governmental or regulatory proceedings or arbitration awards as well as any adverse impact of decisions to voluntarily modify business arrangements or enter into settlement agreements to avoid the risk of protracted and costly litigation or other proceedings;
|
•
|
risks and growing costs related to cybersecurity threats to our data and customer, franchisee, employee and independent sales agent data, including but not limited to the failure or significant disruption of our operations and our obligations with respect to lost data, the increasing level and sophistication of cybersecurity attacks aimed at compromising our systems and data (including via systems not directly controlled by us, such as those maintained by our franchisees, affiliated independent sales agents, joint venture partners and third party service providers, including our third-party relocation service providers), and the reputational or financial risks associated with a loss of data or material data breach or the diversion of homesale transaction closing funds;
|
•
|
risks associated with our substantial indebtedness and interest obligations and restrictions contained in our debt agreements, including risks relating to having to dedicate a significant portion of our cash flows from operations to service our debt;
|
•
|
risks relating to our ability to refinance or repay our indebtedness, incur additional indebtedness or return capital to stockholders;
|
•
|
our inability to securitize certain assets of our relocation business, which would require us to find an alternative source of liquidity that may not be available, or if available, may not be on favorable terms;
|
•
|
risks that could materially adversely impact our equity investment in our mortgage origination joint venture, including increases in mortgage rates, the impact of the transition from our former joint venture to our new joint venture, or operational or liquidity risks that may be faced by the joint venture, such as, regulatory changes, litigation, investigations and inquiries, or any termination of the venture;
|
•
|
risks relating to the unfavorable impact on homesale activity due to severe weather events or natural disasters;
|
•
|
any remaining resolutions or outcomes with respect to contingent liabilities of our former parent, Cendant Corporation ("Cendant"), under the Separation and Distribution Agreement and the Tax Sharing Agreement (described elsewhere in this Annual Report and incorporated by reference as exhibits to this Annual Report), including any adverse impact on our future cash flows; and
|
•
|
new types of taxes or increases in state, local or federal taxes that could diminish profitability or liquidity.
|
•
|
they use survey data and estimates in their historical reports and forecasting models, which are subject to sampling error, whereas we use data based on actual reported results;
|
•
|
there are geographical differences and concentrations in the markets in which we operate versus the national market. For example, many of our company owned brokerage offices
are geographically located where average homesale prices are generally higher than the national average and therefore NAR survey data will not correlate with NRT's results;
|
•
|
comparability is also impaired due to NAR’s utilization of seasonally adjusted annualized rates whereas we report actual period-over-period changes and their use of median price for their forecasts compared to our average price;
|
•
|
NAR historical data is subject to periodic review and revision and these revisions have been and could be material in the future; and
|
•
|
NAR and Fannie Mae generally update their forecasts on a monthly basis and a subsequent forecast may change materially from a forecast that was previously issued.
|
•
|
the existing homesales segment represents a significantly larger addressable market than new homesales. Of the approximately
6.1 million
homesales in the U.S. in
2017
, NAR estimates that approximately
5.5 million
were existing homesales, representing approximately
90%
of the overall sales as measured in units;
|
•
|
existing homesales afford us the opportunity to represent either the buyer or the seller and in some cases both the buyer and the seller; and
|
•
|
we are able to generate revenues from ancillary services provided to our customers.
|
•
|
the average homesale transaction size is very high and generally is the largest transaction one does in a lifetime;
|
•
|
homesale transactions occur infrequently;
|
•
|
there is a compelling need for personal service as home preferences are unique to each buyer;
|
•
|
a high level of support is required given the complexity associated with the process, including
specific marketing and technology services
; and
|
•
|
there is a high variance in pri
ce, depending on neighborhood, floor plan, architecture, fixtures, and outdoor space.
|
•
|
based on U.S. Census data and NAR, the number of existing homesale transactions in 2017 was similar to the average number of homesale transactions in 2001 and 2002 while the number of U.S. households grew from 108 million in 2001 to
126 million
in
2017
; and
|
•
|
according to the
2017
State of the Nation's Housing Report compiled by the Harvard Joint Center for Housing Studies, household growth is expected to average about
1.36 million
annually from 2015–2025 and about 1.15 million annually from 2025–2035. The millennial generation is poised to form millions of new households over the next decade.
|
Franchise Brands
(1)
|
|
|
|
|
|
|
|
|
|
|||||
Worldwide Offices
(2)
|
8,000
|
|
3,200
|
|
2,300
|
|
950
|
|
350
|
|||||
Worldwide Brokers and
Sales Agents
(2)
|
118,600
|
|
94,300
|
|
39,900
|
|
21,900
|
|
11,500
|
|||||
U.S. Annual Sides
|
417,337
|
|
731,486
|
|
133,225
|
|
122,475
|
|
72,424
|
|||||
# of Countries with Owned or Franchised Operations
|
80
|
|
47
|
|
32
|
|
69
|
|
3
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Characteristics
|
A
leader in brand awareness and the most recognized name in real estate
Significant international office footprint
|
|
Longest running national real estate brand in the U.S. (since 1906)
Known as an innovator in real estate and a leader in smart home technology
|
|
Driving performance through innovation, collaboration and shared accountability
Highest percentage of international offices among our international brands
|
|
Synonymous with luxury
Strong ties to auction house established in 1744
Rapid international growth
|
|
Unique access to consumers, marketing channels and content through its brand licensing relationship with a leading media company
|
(1)
|
Does not include
Corcoran
®
,
ZipRealty
®
, Citi Habitats
SM
and Climb Real Estate
®
. Information presented for Coldwell Banker
®
includes Coldwell Banker Commercial
®
.
|
(2)
|
Includes an aggregate of approximately
8,800
offices and approximately
97,000
related brokers and independent sales agents of non-U.S. franchisees and franchisors, based upon information they reported to us.
|
•
|
homesale assistance, including:
|
◦
|
the valuation, inspection, purchasing and selling of a transferee's home;
|
◦
|
the issuance of home equity advances to transferees permitting them to purchase a new home before selling their current home (these advances are generally guaranteed by the individual's employer);
|
◦
|
certain home management services;
|
◦
|
assistance in locating a new home; and
|
◦
|
closing on the sale of the old home, generally at the instruction of the client;
|
•
|
expense processing, relocation policy counseling, relocation-related accounting, including international assignment compensation services, and other consulting services;
|
•
|
arranging household goods moving services, approximately
60,000
domestic and international shipments in
2017
, and providing support for all aspects of moving a transferee's household goods, including the handling of insurance and claim assistance, invoice auditing and quality control;
|
•
|
coordinating visa and immigration support, intercultural and language training, and expatriation/repatriation counseling and destination services; and
|
•
|
group move management services providing coordination for moves involving a large number of transferees to or from a specific regional area over a short period of time.
|
•
|
aiding in lead generation and obtaining additional homesale transactions for our franchisees and their independent sales agents;
|
•
|
connecting those agents to a predictive customer relationship management (CRM) tool;
|
•
|
enhancing access to listing distributions through mobile applications and websites; and
|
•
|
informing them with valuable client insight to help those agents increase their productivity.
|
•
|
high levels of unemployment and/or continued slow wage growth;
|
•
|
a period of slow economic growth or recessionary conditions;
|
•
|
increasing mortgage rates and down payment requirements and/or constraints on the availability of mortgage financing;
|
•
|
weak credit markets;
|
•
|
insufficient or excessive regional home inventory levels;
|
•
|
a low level of consumer confidence in the economy and/or the residential real estate market due to macroeconomic events domestically or internationally;
|
•
|
instability of financial institutions;
|
•
|
legislative or regulatory changes (including changes in regulatory interpretations or regulatory practices) that would adversely impact the residential real estate market;
|
•
|
federal and/or state income tax changes and other tax reform affecting real estate and/or real estate transactions, including, in particular, the impact of the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”);
|
•
|
renewed high levels of foreclosure activity;
|
•
|
adverse changes in local or regional economic conditions, particularly in states where our business is concentrated;
|
•
|
the inability or unwillingness of homeowners to enter into homesale transactions due to first-time homebuyer concerns about investing in a home and move-up buyers having limited or negative equity in their existing homes;
|
•
|
a decrease in the affordability of homes;
|
•
|
decreasing home ownership rates, declining demand for real estate and changing social attitudes toward home ownership; and/or
|
•
|
natural disasters, such as hurricanes, earthquakes, wildfires, mudslides and other events that disrupt local or regional real estate markets.
|
•
|
reduce individual federal tax brackets at most income levels;
|
•
|
increase the standard deduction from $12,700 to $24,000 for married taxpayers filing a joint return;
|
•
|
caps the aggregate amount of property, sales and state and local income tax deductions at $10,000;
|
•
|
reduce the principal amount to which the home mortgage interest deduction will be available to potentially impacted U.S. taxpayers who enter into a mortgage on or after December 15, 2017 from $1,000,000 to $750,000, while entirely suspending interest deductibility of home equity loans; and
|
•
|
suspend the deductibility of certain home moving expenses.
|
•
|
Upon the expiration of a franchise agreement, a franchisee may choose to franchise with one of our competitors or operate as an independent broker. Competitors may offer franchisees whose franchise agreements are expiring or prospective franchisees products and services similar to ours at rates that are lower than we charge.
|
•
|
We face the risk that currently unaffiliated brokers may not enter into franchise agreements with us because they believe they can compete effectively in the market without the need to license a brand of a franchisor and receive services offered by a franchisor. Additionally, unaffiliated brokers may decide not to enter into a franchise relationship with us as they may believe that their business will be more attractive to a prospective purchaser without the existence of a franchise relationship.
|
•
|
Regional and local franchisors as well as franchisors offering different franchise models or services provide additional competitive pressure in certain areas. To remain competitive in the sale of franchises and to retain our existing franchisees, we may have to reduce the fees we charge our franchisees, increase the amount of non-standard incentives we issue or take other actions or employ other models to be competitive with fees charged by competitors. In addition, the full-service traditional franchise model that we employ has experienced declines in market share over the past several years. If this trend continues or if we fail to successfully diversify our franchise offerings, we may fail to attract new franchisees and existing franchisees may not renew their agreements with us.
|
•
|
Our ability to succeed as a franchisor is largely dependent on the efforts and abilities of our franchisees to attract and retain independent sales agents, which is subject to numerous factors, including the sales commissions or other compensation they receive and their perception of brand value and the value of support services we provide. Competition for sales agents in the real estate services industry, including within our franchise system, is high, in particular with respect to more productive sales agents. Increasingly, independent sales agents have affiliated with brokerages that offer a different mix of services to the independent sales agents, allowing the independent sales agent to retain a greater percentage of the commission and purchase services from other vendors as needed. If our franchisees fail to attract and retain successful independent sales agents or they fail to replace departing successful independent sales agents with similarly productive independent sales agents, our franchisees' gross commission income may decrease, resulting in a reduction in royalty fees paid to us.
|
•
|
Listing aggregators and other web-based real estate service providers may also begin to compete for part of our franchisor service revenue through referral or other fees and could disintermediate our relationships with our franchisees and our franchisees' relationships with their independent sales agents and buyers and sellers of homes.
|
•
|
Competition is particularly severe in the densely populated metropolitan areas in which we operate.
|
•
|
In addition, the real estate brokerage industry has minimal barriers to entry for new participants, including participants pursuing non-traditional methods of marketing real estate, such as brokers who discount their commissions and companies that employ technologies intended to disrupt the traditional brokerage model or minimize or eliminate the role brokers and sales agents perform in the homesale transaction process. Other non-traditional models that operate outside of the brokerage industry, such as companies that leverage capital to purchase homes directly from sellers, having been gaining market attention in recent years. Certain of our competitors are also increasingly well-funded, which strengthens their competitive position and ability to offer aggressive or alternative compensation arrangements to top-performing sales agents. Moreover, a growing number of companies are competing in non-traditional ways for a portion of the gross commission income generated by homesale transactions. For example, listing aggregators and other web-based real estate service providers not only compete for our company owned brokerage business by establishing relationships with independent sales agents and/or buyers and sellers of homes, they also increasingly charge brokerages and independent sales agents new fees for existing and new services.
|
•
|
Our average homesale commission rate per side in our company owned real estate services segment has remained relatively constant from 2002 to 2017, changing from 2.62% in 2002 to
2.44%
for the year ended
December 31, 2017
. As with our real estate franchise business, a decrease in the average brokerage commission rate may adversely affect our revenues.
|
•
|
We also compete for the services of qualified licensed independent sales agents. Some of the firms competing for sales agents use different models of compensation, which may be appealing to certain sales agents and hinder our ability to attract and retain those agents. The ability of our company owned brokerage offices to retain independent sales agents is generally subject to numerous factors, including the sales commissions they receive, their perception of brand value and provided support services, and markets served. Competition for sales agents could reduce the commission amounts retained by our Company after giving effect to the split with independent sales agents and possibly increase the amounts that we spend on marketing.
|
•
|
the failure or significant disruption of our operations from various causes, including human error, computer malware, ransomware, insecure software, zero day threats, or other events related to our critical information technologies and systems;
|
•
|
the increasing level and sophistication of cybersecurity attacks, including distributed denial of service attacks, data theft, fraud or malicious acts on the part of trusted insiders, social engineering, or other unlawful tactics aimed at compromising the systems and data of our officers, employees and franchisee and company owned brokerage sales agents and their customers (including via systems not directly controlled by us,
such as those maintained by our franchisees, affiliated independent sales agents, joint venture partners and third party service providers, including our third-party relocation service providers
); and
|
•
|
the reputational and financial risks associated with a loss of data or material data breach (including unauthorized access to our proprietary business information or personal information of our customers, employees and independent sales agents), the transmission of computer malware, or the diversion of homesale transaction closing funds.
|
•
|
actions relating to claims alleging violations of RESPA (see
Dodge
litigation described in
Note 13, "Commitments and Contingencies—Litigation", to our consolidated financial statements included elsewhere in this Annual Report
) or state consumer fraud statutes, intellectual property, commercial arrangements, franchising arrangements, negligence and fiduciary duty claims arising from franchising arrangements or company owned brokerage operations or violations of similar laws in countries we operate in around the world;
|
•
|
employment law claims, including claims challenging the classification of sales agents as independent contractors as well as wage and hour and joint employer claims;
|
•
|
cybersecurity incidents, theft and data breach claims;
|
•
|
actions against our title company for defalcations on closing payments or alleging it knew or should have known others were committing mortgage fraud;
|
•
|
copyright infringement actions, including those alleging improper use of copyrighted photographs on websites or in marketing materials without consent of the copyright holder;
|
•
|
brokerage disputes like the failure to disclose hidden defects in the property as well as
other brokerage claims associated with listing information and property history, including disputes involving buyers of relocation property
;
|
•
|
vicarious or joint liability based upon the conduct of individuals or entities traditionally outside of our control, including franchisees and independent sales agents;
|
•
|
antitrust and anti-competition claims;
|
•
|
general fraud claims; and
|
•
|
compliance with wage and hour regulations.
|
•
|
the possible defection of a significant number of employees and independent sales agents;
|
•
|
the disruption of our respective ongoing businesses;
|
•
|
possible inconsistencies in policies and procedures, as well as business and IT controls;
|
•
|
the failure to maintain important business relationships and contracts;
|
•
|
unanticipated costs of terminating or relocating facilities and operations;
|
•
|
unanticipated expenses related to the integration;
|
•
|
increased amortization of intangibles; and
|
•
|
potential unknown liabilities associated with acquired businesses.
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
exposure to local economic conditions and local laws and regulations, including those relating to our employees;
|
•
|
potential adverse changes in the political stability of foreign countries or in their diplomatic relations with the U.S.;
|
•
|
restrictions on the withdrawal of foreign investment and earnings;
|
•
|
government policies against businesses owned by foreigners;
|
•
|
onerous employment laws;
|
•
|
diminished ability to legally enforce our contractual rights and use of our trademarks in foreign countries;
|
•
|
difficulties in registering, protecting or preserving trade names and trademarks in foreign countries;
|
•
|
difficulties in complying with franchise disclosure and registration requirements in foreign countries;
|
•
|
restrictions on the ability to obtain or retain licenses required for operations;
|
•
|
withholding and other taxes on third party cross-border transactions as well as remittances and other payments by subsidiaries;
|
•
|
onerous requirements, subject to broad interpretation, for indirect taxes and income taxes that can result in audits with potentially significant financial outcomes;
|
•
|
changes in foreign taxation structures;
|
•
|
compliance with the Foreign Corrupt Practices Act, the U.K. Bribery Act or similar laws of other countries; and
|
•
|
regional and country specific data protection and privacy laws including, effective May 2018, the General Data Protection Regulation.
|
•
|
it causes a substantial portion of our cash flows from operations to be dedicated to the payment of interest and required amortization on our indebtedness and not be available for other purposes, including our operations, capital expenditures, technology, share repurchases, dividends and future business opportunities or principal repayment;
|
•
|
it could cause us to be unable to comply with the senior secured leverage ratio covenant under our Senior Secured Credit Facility and Term Loan A Facility;
|
•
|
it could cause us to be unable to meet our debt service requirements under our Senior Secured Credit Facility, the Term Loan A Facility or the indentures governing the Unsecured Notes or meet our other financial obligations;
|
•
|
it may limit our ability to incur additional borrowings under our existing facilities or securitizations, to obtain additional debt or equity financing for working capital, capital expenditures, business development, debt service requirements, acquisitions or general corporate or other purposes, or to refinance our indebtedness;
|
•
|
it exposes us to the risk of increased interest rates because a portion of our borrowings, including borrowings under our Senior Secured Credit Facility and Term Loan A Facility, are at variable rates of interest;
|
•
|
it may limit our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors that have less debt;
|
•
|
it may cause a downgrade of our debt and long-term corporate ratings;
|
•
|
it may limit our ability to repurchase shares;
|
•
|
it may limit our ability to attract acquisition candidates or to complete future acquisitions;
|
•
|
it may cause us to be more vulnerable to periods of negative or slow g
rowth in the general economy or in our business, or may cause us to be unable to carry out capital spending that is important to our growth; and
|
•
|
it may limit our ability to attract and retain key personnel.
|
•
|
will not be required to lend any additional amounts to us;
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be immediately due and payable;
|
•
|
could require us to apply all of our available cash to repay these borrowings; or
|
•
|
could prevent us from making payments on the Unsecured Notes, any of which could result in an event of default under the indentures governing the Unsecured Notes or our Apple Ridge Funding LLC securitization program.
|
•
|
incur or guarantee additional indebtedness, or issue disqualified stock or preferred stock;
|
▪
|
pay dividends or make distributions to our stockholders;
|
▪
|
repurchase or redeem capital stock;
|
▪
|
make investments or acquisitions;
|
▪
|
incur restrictions on the ability of certain of our subsidiaries to pay dividends or to make other payments to us;
|
▪
|
enter into transactions with affiliates;
|
▪
|
create liens;
|
▪
|
merge or consolidate with other companies or transfer all or substantially all of our assets;
|
▪
|
transfer or sell assets, including capital stock of subsidiaries; and
|
▪
|
prepay, redeem or repurchase certain indebtedness.
|
•
|
our operating and financial performance and prospects;
|
•
|
future sales of substantial amounts of our common stock in the public market, including but not limited to shares we may issue from time to time as consideration for future acquisitions or investments;
|
•
|
housing and mortgage finance markets;
|
•
|
the incurrence of additional indebtedness or other adverse changes relating to our debt;
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
•
|
future announcements concerning our business or our competitors' businesses;
|
•
|
the public's reaction to our press releases, other public announcements and filings with the SEC;
|
•
|
changes in earnings estimates or recommendations by sell-side securities analysts who track our common stock or ratings changes or commentary by rating agencies on our debt;
|
•
|
changes in, or the elimination of, our stock repurchase program or cash dividend;
|
•
|
the timing and amount of share repurchases, if any;
|
•
|
market and industry perception of our success, or lack thereof, in pursuing our growth strategy;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
actual or potential changes in laws, regulations and regulatory interpretations, including as a result of the 2017 Tax Act;
|
•
|
changes in interest rates;
|
•
|
changes in demographics relating to housing such as household formation;
|
•
|
changing consumer attitudes concerning home ownership;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
arrival and departure of key personnel;
|
•
|
adverse resolution of new or pending litigation, arbitration or regulatory proceedings against us; and
|
•
|
changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural disasters, terrorist attacks, acts of war and responses to such events.
|
•
|
do not permit cumulative voting in the election of directors, which would otherwise allow less than a majority of stockholders to elect director candidates;
|
•
|
delegate the sole power to a majority of the Board of Directors to fix the number of directors;
|
•
|
provide the power to our Board of Directors to fill any vacancy on our Board of Directors, whether such vacancy occurs as a result of an increase in the number of directors or otherwise;
|
•
|
authorize the issuance of "blank check" preferred stock without any need for action by stockholders;
|
•
|
eliminate the ability of stockholders to call special meetings of stockholders;
|
•
|
prohibit stockholders from acting by written consent; and
|
•
|
establish advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by stockholders at stockholder meetings.
|
•
|
Section 8(c)(2) of RESPA (which permits “bona fide” payments for goods and services actually performed), is a viable exception under RESPA and does not constitute a payment for a referral in violation of RESPA where the amount paid does not exceed the reasonable market value of the goods or services;
|
•
|
new CFPB interpretations of RESPA cannot be enforced on a retroactive basis where there is reliance on prior regulatory interpretations; and
|
•
|
the CFPB is bound by the three-year statute of limitations for government enforcement of RESPA.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
2016
|
|
2017
|
||||||||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
First Quarter
|
$
|
36.46
|
|
|
$
|
27.98
|
|
|
$
|
30.29
|
|
|
$
|
25.14
|
|
Second Quarter
|
$
|
37.33
|
|
|
$
|
27.43
|
|
|
$
|
32.62
|
|
|
$
|
27.79
|
|
Third Quarter
|
$
|
31.48
|
|
|
$
|
25.39
|
|
|
$
|
35.18
|
|
|
$
|
31.82
|
|
Fourth Quarter
|
$
|
27.30
|
|
|
$
|
21.43
|
|
|
$
|
34.50
|
|
|
$
|
25.46
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs
|
||||
October 1-31, 2017
|
|
498,100
|
|
|
$33.11
|
|
498,100
|
|
|
$
|
181,407,680
|
|
November 1-30, 2017
|
|
2,141,680
|
|
|
$26.61
|
|
2,141,680
|
|
|
$
|
124,417,575
|
|
December 1-31, 2017
|
|
881,098
|
|
|
$27.17
|
|
881,098
|
|
|
$
|
100,478,142
|
|
Cumulative Total Return
|
|||||||||||||||||||||||
|
December 31, 2012
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2017
|
||||||||||||
Realogy Holdings Corp.
|
$
|
100.00
|
|
|
$
|
117.9
|
|
|
$
|
106.03
|
|
|
$
|
87.39
|
|
|
$
|
61.75
|
|
|
$
|
64.38
|
|
SPDR S&P Homebuilders ETF (XHB) index
|
$
|
100.00
|
|
|
$
|
109.4
|
|
|
$
|
121.90
|
|
|
$
|
132.32
|
|
|
$
|
120.69
|
|
|
$
|
209.21
|
|
S&P 500
|
$
|
100.00
|
|
|
$
|
132.39
|
|
|
$
|
150.51
|
|
|
$
|
152.59
|
|
|
$
|
170.84
|
|
|
$
|
208.14
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Operating Statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate Franchise Services
(d) (e)
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides (f)
|
1,144,217
|
|
|
1,135,344
|
|
|
1,101,333
|
|
|
1,065,339
|
|
|
1,083,424
|
|
|||||
Average homesale price (g)
|
$
|
288,929
|
|
|
$
|
272,206
|
|
|
$
|
263,894
|
|
|
$
|
250,214
|
|
|
$
|
233,011
|
|
Average homesale brokerage commission rate (h)
|
2.50
|
%
|
|
2.50
|
%
|
|
2.51
|
%
|
|
2.52
|
%
|
|
2.54
|
%
|
|||||
Net effective royalty rate (i)
|
4.42
|
%
|
|
4.46
|
%
|
|
4.48
|
%
|
|
4.49
|
%
|
|
4.49
|
%
|
|||||
Net royalty per side (j)
|
$
|
313
|
|
|
$
|
299
|
|
|
$
|
294
|
|
|
$
|
282
|
|
|
$
|
265
|
|
Company Owned Real Estate Brokerage Services
(e) (k)
|
|
|
|
|
|
|
|
||||||||||||
Closed homesale sides (f)
|
344,446
|
|
|
335,699
|
|
|
336,744
|
|
|
308,332
|
|
|
316,640
|
|
|||||
Average homesale price
(g)
|
$
|
514,685
|
|
|
$
|
489,504
|
|
|
$
|
489,673
|
|
|
$
|
500,589
|
|
|
$
|
471,144
|
|
Average homesale brokerage commission rate (h)
|
2.44
|
%
|
|
2.46
|
%
|
|
2.46
|
%
|
|
2.47
|
%
|
|
2.50
|
%
|
|||||
Gross commission income per side (l)
|
$
|
13,309
|
|
|
$
|
12,752
|
|
|
$
|
12,730
|
|
|
$
|
13,072
|
|
|
$
|
12,459
|
|
Relocation Services
|
|
|
|
|
|
|
|
|
|
||||||||||
Initiations
(m)
|
161,755
|
|
|
163,063
|
|
|
167,749
|
|
|
171,210
|
|
|
165,705
|
|
|||||
Referrals
(n)
|
83,678
|
|
|
87,277
|
|
|
99,531
|
|
|
96,755
|
|
|
91,373
|
|
|||||
Title and Settlement Services
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchasing title and closing units (o)
|
159,113
|
|
|
152,997
|
|
|
130,541
|
|
|
113,074
|
|
|
115,572
|
|
|||||
Refinance title and closing units (p)
|
28,564
|
|
|
50,919
|
|
|
38,544
|
|
|
27,529
|
|
|
76,196
|
|
|||||
Average fee per closing unit (q)
|
$
|
2,092
|
|
|
$
|
1,875
|
|
|
$
|
1,861
|
|
|
$
|
1,780
|
|
|
$
|
1,504
|
|
(a)
|
For the year ended December 31, 2017, the Company recorded an income tax benefit of
$65 million
which related to a
$184 million
income tax rate change on the Company's net deferred tax liability as a result of the 2017 Tax Act resulting in a smaller net liability and a
$32 million
change in the reserve for uncertain tax positions, partially offset by income taxes for 2017 income. For the years ended December 31, 2016, 2015 and 2014, the Company recorded a change in reserve for uncertain tax positions of a
benefit
of
$2 million
, a
benefit
of
$1 million
and an
expense
of
$1 million
, respectively. For the year ended December 31, 2013, the Company recorded an income tax benefit of $242 million which was primarily due to a $341 million release of the domestic deferred tax valuation allowance and a
$2 million
change in the reserve for uncertain tax positions, partially offset by income taxes for 2013 income.
|
(b)
|
Represents the portion of relocation receivables and advances and other related assets that collateralize our securitization obligations. Refer to Note 8, "Short and Long-Term Debt" in the consolidated financial statements for further information.
|
(c)
|
Statement of Cash Flows Data for 2016 and prior periods are restated to reflect the retrospective adoption of Accounting Standards Updates
"Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments"
and
"Restricted Cash"
issued by the Financial Accounting Standards Board. See Note 2, "Summary of Significant Accounting Policies" in the consolidated financial statements for additional information.
|
(d)
|
These amounts include only those relating to third-party franchisees and do not include amounts relating to the Company Owned Real Estate Brokerage Services segment.
|
(e)
|
In April 2015, the Company Owned Real Estate Brokerage Services segment acquired Coldwell Banker United, a large franchisee of the Real Estate Franchise Services segment. As a result of the acquisition, the drivers of the acquired entity shifted from the Real Estate Franchise Services segment to the Company Owned Real Estate Brokerage Services segment. Closed homesale sides for the Company Owned Real Estate Brokerage segment included 16,746 sides related to the acquisition of Coldwell Banker United in 2015.
|
(f)
|
A closed homesale side represents either the "buy" side or the "sell" side of a homesale transaction.
|
(g)
|
Represents the average selling price of closed homesale transactions.
|
(h)
|
Represents the average commission rate earned on either the "buy" side or "sell" side of a homesale transaction.
|
(i)
|
Represents the average percentage of our franchisees’ commission income (excluding NRT) paid to the Real Estate Franchise Services segment as a royalty, net of volume incentives achieved. The net effective royalty rate does not include the effect of non-standard incentives granted to certain franchisees. Royalty fees are charged to all franchisees pursuant to the terms of the relevant franchise agreements and are included in each of the real estate brands' franchise disclosure documents. Non-standard incentives may be used as consideration to attract, retain and help grow certain franchisees. Most of our franchisees do not receive these non-standard incentives and in contrast to volume incentives, they are not homesale transaction based. We have accordingly excluded
|
(j)
|
Represents domestic royalties earned from our franchisees net of volume incentives achieved and non-standard incentives divided by the total number of our franchisees’ closed homesale sides. The Company believes that net royalty per side, which represents the royalty revenue impact of each incremental side, is a better measure of the profitability of its real estate franchise services segment than net effective royalty rate as it provides visibility into the incremental impact of changes in average homesale price as well as the impact of standard volume or non-standard incentives granted to certain franchisees.
|
(k)
|
Our real estate brokerage business has a significant concentration of offices and transactions in geographic regions where home prices are at the higher end of the U.S. real estate market, particularly the east and west coasts. The real estate franchise business has franchised offices that are more widely dispersed across the United States than our real estate brokerage operations. Accordingly, operating results and homesale statistics may differ between our brokerage and franchise businesses based upon geographic presence and the corresponding homesale activity in each geographic region.
|
(l)
|
Represents gross commission income divided by closed homesale sides.
Gross commission income includes commissions earned in homesale transactions and certain other activities, primarily leasing and property management transactions.
|
(m)
|
Represents the total number of transferees and affinity members served by the relocation services business.
|
(n)
|
Represents the number of referrals from which we earned revenue from real estate brokers.
|
(o)
|
Represents the number of title and closing units processed as a result of home purchases. The amounts presented include
8,351
,
18,930
and
13,304
purchase units as a result of acquisitions for
2017
,
2016
and 2015, respectively.
|
(p)
|
Represents the number of title and closing units processed as a result of homeowners refinancing their home loans. The amounts presented include
1,858
,
4,469
and
3,403
refinance units as a result of acquisitions for
2017
,
2016
and 2015, respectively.
|
(q)
|
Represents the average fee we earn on purchase title and refinancing title units.
|
•
|
reduces individual federal tax brackets at most income levels;
|
•
|
increases the standard deduction from $12,700 to $24,000 for married taxpayers filing a joint return;
|
•
|
caps the aggregate amount of property, sales and state and local income tax deductions at $10,000;
|
•
|
reduces the principal amount to which the home mortgage interest deduction will be available to potentially impacted U.S. taxpayers who enter into a mortgage on or after December 15, 2017 from $1,000,000 to $750,000, while entirely suspending interest deductibility of home equity loans; and
|
•
|
suspends the deductibility of certain home moving expenses.
|
•
|
amended its Revolving Credit Facility, by increasing the capacity from
$1,050 million
to
$1,400 million
and extending the maturity date from
October 2020
to
February 2023
(the "New Revolving Credit Facility");
|
•
|
refinanced the existing aggregate
$733 million
Term Loan A and Term Loan A-1 tranches due
October 2020
and
July 2021
, respectively, into a new single tranche of
$750 million
Term Loan A due
February 2023
(which included incremental borrowings of
$17 million
) (the "New Term Loan A"); and
|
•
|
refinanced the existing
$1,083 million
Term Loan B due
July 2022
with a new Term Loan B issued at
par
in the amount of
$1,080 million
and with a maturity date in
February 2025
(the "New Term Loan B").
|
•
|
remuneration (such as sales commission percentage and other financial incentives paid to independent sales agents);
|
•
|
other expenses borne by independent sales agents;
|
•
|
leads or business opportunities generated for the independent sales agent from the brokerage;
|
•
|
independent sales agents' perception of the value of the broker's brand affiliation;
|
•
|
marketing and advertising efforts by the brokerage or franchisor;
|
•
|
the office manager, staff and fellow independent sales agents with whom they collaborate daily; and
|
•
|
technology, continuing professional education, and other services provided by the brokerage or franchisor.
|
(a)
|
Historical existing homesale data is as of the most recent NAR press release, which is subject to sampling error.
|
(b)
|
Existing homesale data, on a seasonally adjusted basis, is as of the most recent Fannie Mae press release.
|
(c)
|
In April 2015, NRT acquired Coldwell Banker United, a large franchisee of RFG, and as a result the drivers of Coldwell Banker United shifted from RFG to NRT. In addition, NRT homesale sides include transactions from the acquisition of ZipRealty in August 2014. The year-over-year change in homesale sides, excluding the impact of these acquisitions, would have been 5% for RFG and 2% for NRT.
|
(a)
|
Historical homesale price data is for existing homesale average price and is as of the most recent NAR press release.
|
(b)
|
Existing homesale price data is for median price and is as of the most recent Fannie Mae press release.
|
(c)
|
In April 2015, NRT acquired Coldwell Banker United, a large franchisee of RFG, and as a result the drivers of Coldwell Banker United shifted from RFG to NRT. In addition, NRT homesale price includes transactions from the acquisition of ZipRealty in August 2014. The acquisition of Coldwell Banker United did not have a significant impact on the average homesale price for RFG. The year-over-year change in average homesale price for NRT, excluding the impact of these acquisitions, would have been 1% for NRT.
|
•
|
certain provisions of the 2017 Tax Act that directly impact traditional incentives associated with home ownership and may reduce the financial distinction between renting and owning a home, including those that reduce the amount that certain taxpayers would be allowed to deduct for home mortgage interest or state, local and property taxes;
|
•
|
higher mortgage rates due to increases in long-term interest rates as well as reduced availability of mortgage financing;
|
•
|
continued insufficient inventory levels;
|
•
|
lack of building of new housing or irregular timing of new development closings leading to lower unit sales at NRT, which has relationships with developers, primarily in major cities, to provide marketing and brokerage services in new developments;
|
•
|
changing attitudes towards home ownership;
|
•
|
an increase in potential homebuyers with low credit ratings or inability to afford down payments;
|
•
|
the impact of limited or negative equity of current homeowners, as well as the lack of available inventory may limit their proclivity to purchase an alternative home;
|
•
|
reduced affordability of homes;
|
•
|
economic stagnation or contraction in the U.S. economy;
|
•
|
a decline in home ownership levels in the U.S.;
|
•
|
other legislative or regulatory reforms, including but not limited to reform that adversely impacts the financing of the U.S. housing market; and
|
•
|
geopolitical and economic instability.
|
•
|
a graduated commission plan, sometimes referred to as the "traditional model" where the independent sales agent receives a percentage of the brokerage commission that increases as the independent sales agent increases his or her volume of homesale transactions and the brokerage frequently provides independent sales agents with a broad set of support offerings and promotion of properties,
|
•
|
a desk rental or 100% plan, where the independent sales agent is entitled to all or nearly all of the broker commission and pays the broker on both a monthly and transaction basis for office space, tools, technology and support while also being personally responsible for the promotion of properties and other items,
|
•
|
a capped model, which generally blends aspects of the first two models described herein, and
|
•
|
a fixed transaction fee model where the sales agent is entitled to all of the broker commission and pays a fixed fee per homesale transaction and often receives very limited support from the brokerage.
|
|
Year Ended December 31,
|
|
% Change
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
|
||||||||||||
RFG (a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides
|
1,144,217
|
|
|
1,135,344
|
|
|
1
|
%
|
|
1,135,344
|
|
|
1,101,333
|
|
|
3
|
%
|
||||
Average homesale price
|
$
|
288,929
|
|
|
$
|
272,206
|
|
|
6
|
%
|
|
$
|
272,206
|
|
|
$
|
263,894
|
|
|
3
|
%
|
Average homesale broker commission rate
|
2.50
|
%
|
|
2.50
|
%
|
|
—
|
|
|
2.50
|
%
|
|
2.51
|
%
|
|
(1
|
) bps
|
||||
Net royalty per side (b)
|
$
|
313
|
|
|
$
|
299
|
|
|
5
|
%
|
|
$
|
299
|
|
|
$
|
294
|
|
|
2
|
%
|
NRT
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides
|
344,446
|
|
|
335,699
|
|
|
3
|
%
|
|
335,699
|
|
|
336,744
|
|
|
—
|
%
|
||||
Average homesale price
|
$
|
514,685
|
|
|
$
|
489,504
|
|
|
5
|
%
|
|
$
|
489,504
|
|
|
$
|
489,673
|
|
|
—
|
%
|
Average homesale broker commission rate
|
2.44
|
%
|
|
2.46
|
%
|
|
(2
|
) bps
|
|
2.46
|
%
|
|
2.46
|
%
|
|
—
|
|
||||
Gross commission income per side
|
$
|
13,309
|
|
|
$
|
12,752
|
|
|
4
|
%
|
|
$
|
12,752
|
|
|
$
|
12,730
|
|
|
—
|
%
|
Cartus
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Initiations
|
161,755
|
|
|
163,063
|
|
|
(1
|
%)
|
|
163,063
|
|
|
167,749
|
|
|
(3
|
%)
|
||||
Referrals
|
83,678
|
|
|
87,277
|
|
|
(4
|
%)
|
|
87,277
|
|
|
99,531
|
|
|
(12
|
%)
|
||||
TRG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase title and closing units (c)
|
159,113
|
|
|
152,997
|
|
|
4
|
%
|
|
152,997
|
|
|
130,541
|
|
|
17
|
%
|
||||
Refinance title and closing units (d)
|
28,564
|
|
|
50,919
|
|
|
(44
|
%)
|
|
50,919
|
|
|
38,544
|
|
|
32
|
%
|
||||
Average fee per closing unit
|
$
|
2,092
|
|
|
$
|
1,875
|
|
|
12
|
%
|
|
$
|
1,875
|
|
|
$
|
1,861
|
|
|
1
|
%
|
(a)
|
Includes all franchisees except for NRT.
|
(b)
|
Royalty per side amounts have been revised to include the effect of non-standard incentives granted to certain franchisees.
|
(c)
|
The amounts presented include
8,351
,
18,930
and
13,304
purchase units as a result of acquisitions for
2017
,
2016
and 2015, respectively.
|
(d)
|
The amounts presented include
1,858
,
4,469
and
3,403
refinance units as a result of acquisitions for
2017
,
2016
and 2015, respectively.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Net revenues
|
$
|
6,114
|
|
|
$
|
5,810
|
|
|
$
|
304
|
|
Total expenses (1)
|
5,763
|
|
|
5,461
|
|
|
302
|
|
|||
Income before income taxes, equity in earnings and noncontrolling interests
|
351
|
|
|
349
|
|
|
2
|
|
|||
Income tax (benefit) expense
|
(65
|
)
|
|
144
|
|
|
(209
|
)
|
|||
Equity in earnings of unconsolidated entities
|
(18
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|||
Net income
|
434
|
|
|
217
|
|
|
217
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
431
|
|
|
$
|
213
|
|
|
$
|
218
|
|
(1)
|
Total expenses for
the year ended
December 31, 2017
includes
$12 million
of restructuring charges, an
$8 million
expense related to the settlement of the Strader legal matter, an
$8 million
expense related to the transition of the Company's CEO and
$5 million
related to losses on the early extinguishment of debt, partially offset by a net
benefit
of
$10 million
of former parent legacy items as a result of a reduction in the reserve and
$4 million
of
gains
related to mark-to-market adjustments for our interest rate swaps. Total expenses for
the year ended
December 31, 2016
includes
$39 million
of restructuring charges and
$6 million
of
losses
related to mark-to-market adjustments for our interest rate swaps, partially offset by a net
benefit
of
$2 million
of former parent legacy items.
|
•
|
a
$285 million
increase
in commission and other sales agent-related costs due to an increase in homesale transaction volume at NRT and higher sales commissions paid to its independent sales agents;
|
•
|
a
$45 million
increase
in operating and general and administrative expenses primarily driven by:
|
◦
|
$25 million
of additional employee-related costs associated with acquisitions;
|
◦
|
a
$29 million
increase
in other expenses including professional fees and occupancy costs;
|
◦
|
an
$8 million
expense related to the transition of the Company's CEO; and
|
◦
|
an
$8 million
expense related to the settlement of the Strader legal matter in 2017;
|
◦
|
a
$13 million
decrease
in variable operating costs at TRG primarily due to lower refinance and underwriter volume; and
|
◦
|
a
$16 million
decrease in other employee related costs primarily due to lower incentive accruals.
|
•
|
a
$20 million
increase
in marketing expenses comprised of
$10 million
at NRT,
$5 million
at RFG and
$3 million
at TRG; and
|
•
|
$5 million
related to the losses on the early extinguishment of debt.
|
•
|
a
$16 million
net
decrease
in interest expense to
$158 million
for
the year ended
December 31, 2017
compared to
$174 million
for
the year ended
December 31, 2016
. Mark-to-market adjustments for our interest rate swaps resulted in
gains
of
$4 million
for
the year ended
December 31, 2017
compared to
losses
of
$6 million
for
the year ended
December 31, 2016
. Before the mark-to-market adjustments for our interest rate swaps, interest expense
decrease
d
$6 million
to
$162 million
in
2017
from
$168 million
in
2016
as a result of a reduction in total outstanding indebtedness;
|
•
|
a
$27 million
decrease
in restructuring costs related to the Company's business optimization plan (see Note 11, "Restructuring Costs", in the Consolidated Financial Statements for additional information); and
|
•
|
an
$8 million
increase in the net benefit of former parent legacy items primarily as a result of a reduction in the reserve due to the settlement of a Cendant legacy tax matter.
|
•
|
a
$14 million
increase
in equity earnings at NRT as a result of
$35 million
of earnings from the sale of PHH Home Loans' assets to Guaranteed Rate Affinity, partially offset by
$7 million
of exit costs. In addition, there was a
$14 million
decrease
in earnings due to lower operating results as a result of lower origination volume, compressed industry margins and lower results due to the level of organizational change associated with the transition of the operations to Guaranteed Rate Affinity.
|
•
|
an
$8 million
decrease
in equity earnings at TRG primarily related to costs associated with the start up of operations of Guaranteed Rate Affinity, including
$3 million
of amortization of intangible assets recorded in purchase accounting.
|
|
Revenues (a)
|
|
% Change
|
|
EBITDA (b)
|
|
% Change
|
|
Margin
|
|
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
Change
|
|||||||||||||||
RFG
|
$
|
830
|
|
|
$
|
781
|
|
|
6
|
%
|
|
$
|
559
|
|
|
$
|
516
|
|
|
8
|
%
|
|
67
|
%
|
|
66
|
%
|
|
1
|
|
NRT (c)
|
4,643
|
|
|
4,344
|
|
|
7
|
|
|
126
|
|
|
137
|
|
|
(8
|
)
|
|
3
|
|
|
3
|
|
|
—
|
|
||||
Cartus
|
382
|
|
|
405
|
|
|
(6
|
)
|
|
85
|
|
|
96
|
|
|
(11
|
)
|
|
22
|
|
|
24
|
|
|
(2
|
)
|
||||
TRG
|
570
|
|
|
573
|
|
|
(1
|
)
|
|
58
|
|
|
62
|
|
|
(6
|
)
|
|
10
|
|
|
11
|
|
|
(1
|
)
|
||||
Corporate and Other
|
(311
|
)
|
|
(293
|
)
|
|
*
|
|
|
(103
|
)
|
|
(78
|
)
|
|
*
|
|
|
|
|
|
|
|
|||||||
Total Company
|
$
|
6,114
|
|
|
$
|
5,810
|
|
|
5
|
%
|
|
$
|
725
|
|
|
$
|
733
|
|
|
(1
|
)%
|
|
12
|
%
|
|
13
|
%
|
|
(1
|
)
|
Less: Depreciation and amortization (d)
|
|
201
|
|
|
202
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
|
158
|
|
|
174
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax (benefit) expense
|
|
(65
|
)
|
|
144
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income attributable to Realogy Holdings and Realogy Group
|
|
$
|
431
|
|
|
$
|
213
|
|
|
|
|
|
|
|
|
|
*
|
not meaningful
|
(a)
|
Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by NRT of
$311 million
and
$293 million
during the years ended
December 31, 2017
and
2016
, respectively.
|
(b)
|
EBITDA for
the year ended
December 31, 2017
includes
$12 million
of restructuring charges discussed further below, an
$8 million
expense related to the settlement of the Strader legal matter, an
$8 million
expense related to the transition of the Company's CEO
|
(c)
|
NRT EBITDA includes
$22 million
and
$8 million
of equity in earnings from PHH Home Loans for the years ended
December 31, 2017
and
2016
, respectively.
|
(d)
|
Depreciation and amortization
the year ended
December 31, 2017
includes
$3 million
of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in earnings of unconsolidated entities" line on the Consolidated Statement of Operations.
|
*
|
not meaningful
|
(a)
|
Excludes
$39 million
of restructuring charges incurred in
2016
as follows:
$4 million
at RFG,
$22 million
at NRT,
$4 million
at Cartus,
$1 million
at TRG and
$8 million
at Corporate and Other.
|
|
Revenues (a)
|
|
EBITDA Before Restructuring and Equity in Earnings (b)
|
|
Margin
|
|||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
RFG and NRT Combined
|
$
|
5,162
|
|
|
$
|
4,832
|
|
|
$
|
4,804
|
|
|
$
|
673
|
|
|
$
|
671
|
|
|
$
|
685
|
|
|
13
|
%
|
|
14
|
%
|
|
14
|
%
|
(a)
|
Excludes transactions between segments, which consists of intercompany royalties and marketing fees paid by NRT to RFG of
$311 million
,
$293 million
and
$295 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
(b)
|
EBITDA for the combined RFG and NRT segments excludes
$10 million
,
$26 million
and
$5 million
of restructuring charges and
$22 million
,
$8 million
and
$14 million
of equity in earnings from PHH Home Loans for the years ended
December 31, 2017
,
2016
and
2015
, respectively. We exclude (i) restructuring charges as the frequency and magnitude of these charges may vary widely across periods and (ii) NRT’s equity earnings from PHH Home Loans as this former home mortgage joint venture is in the final stages of liquidation and the results of our new home mortgage joint venture, Guaranteed Rate Affinity, are included in the financial results of TRG. We do not believe these items contribute to a meaningful evaluation of our ongoing operating performance.
|
•
|
a
$285 million
increase
in commission expenses paid to independent sales agents from
$2,945 million
for
the year ended
December 31, 2016
to
$3,230 million
for
the year ended
December 31, 2017
. The
increase
in commission expense is due to an
increase
of
$241 million
by our existing brokerage operations as a result of the impact of initiatives focused on growing and retaining our productive independent sales agent base and higher homesale transaction volume, as well as a
$44 million
increase
related to acquisitions;
|
•
|
a
$19 million
increase
in other costs including occupancy costs of which
$7 million
related to acquisitions;
|
•
|
a
$17 million
increase
in royalties paid to RFG from
$282 million
in
2016
to
$299 million
in
2017
;
|
•
|
a
$10 million
increase
in marketing expenses of which
$3 million
related to acquisitions; and
|
•
|
a
$4 million
increase
in employee-related costs due to a
$12 million
increase
attributable to acquisitions offset by an
$8 million
decrease
due primarily due to lower incentive accruals.
|
•
|
a
$299 million
increase
in revenues discussed above;
|
•
|
a
$14 million
increase
in earnings for our equity method investment in PHH Home Loans for
the year ended
December 31, 2017
compared with
2016
as a result of
$35 million
of earnings from the sale of PHH Home Loans' assets to Guaranteed Rate Affinity, partially offset by
$7 million
of exit costs. In addition, there was a
$14 million
decrease in earnings due to lower operating results as a result of lower origination volume, compressed industry margins and lower results due to the level of organizational change associated with the transition of the operations to Guaranteed Rate Affinity; and
|
•
|
a
$13 million
decrease
in restructuring costs incurred during
the year ended
December 31, 2017
compared with
2016
.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Net revenues
|
$
|
5,810
|
|
|
$
|
5,706
|
|
|
$
|
104
|
|
Total expenses (1)
|
5,461
|
|
|
5,424
|
|
|
37
|
|
|||
Income before income taxes, equity in earnings and noncontrolling interests
|
349
|
|
|
282
|
|
|
67
|
|
|||
Income tax expense
|
144
|
|
|
110
|
|
|
34
|
|
|||
Equity in earnings of unconsolidated entities
|
(12
|
)
|
|
(16
|
)
|
|
4
|
|
|||
Net income
|
217
|
|
|
188
|
|
|
29
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
213
|
|
|
$
|
184
|
|
|
$
|
29
|
|
(1)
|
Total expenses for the year ended December 31, 2016 includes $39 million of restructuring costs and
$6 million
of
losses
related to mark-to-market adjustments for our interest rate swaps, partially offset by a net benefit of $2 million for former parent legacy items. Total expenses for the year ended December 31, 2015 includes $48 million related to the loss on the early extinguishment of debt, $20 million of losses related to mark-to-market adjustments for our interest rate swaps and $10 million of restructuring costs, partially offset by a net benefit of $15 million for former parent legacy items.
|
•
|
a $68 million increase in operating and general and administrative expenses primarily driven by:
|
◦
|
$40 million of additional employee-related costs associated with acquisitions;
|
◦
|
a $39 million increase in variable operating costs at TRG related to higher volume primarily as a result of acquisitions; and
|
◦
|
a $3 million increase in employee-related costs primarily driven by $16 million of salary, benefits and other increases, partially offset by a decrease of $13 million due to lower incentive accruals;
|
◦
|
the absence in 2016 of $6 million related to certain transaction costs associated with the acquisition of Coldwell Banker United and the settlement of a legal matter in 2015;
|
•
|
a $29 million increase in restructuring charges related to the Company's business optimization initiative due to $39 million being incurred in 2016 compared to $10 million in 2015;
|
•
|
a $15 million increase in marketing expenses mainly due to higher advertising costs at NRT and TRG primarily related to acquisitions;
|
•
|
a $14 million increase in commission expenses paid to independent real estate sales agents at NRT; and
|
•
|
a $13 million decrease in the net benefit of former parent legacy items as a result of the reduction of a tax liability in 2015.
|
•
|
a $57 million decrease in interest expense for the year ended December 31, 2016 compared to the year ended December 31, 2015. Before the mark-to-market adjustments for our interest rate swaps, interest expense decreased $43 million to $168 million in 2016 from $211 million in 2015 as a result of a reduction in total outstanding indebtedness and a lower weighted average interest rate. Mark-to-market adjustments for our interest rate swaps resulted in losses of $6 million in 2016 compared to losses of $20 million in 2015; and
|
•
|
the absence in 2016 of a $48 million loss on the early extinguishment of debt related to transactions in 2015.
|
|
Revenues (a)
|
|
% Change
|
|
EBITDA (b)
|
|
% Change
|
|
Margin
|
|
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||
RFG
|
$
|
781
|
|
|
$
|
755
|
|
|
3
|
%
|
|
$
|
516
|
|
|
$
|
495
|
|
|
4
|
%
|
|
66
|
%
|
|
66
|
%
|
|
—
|
|
NRT
|
4,344
|
|
|
4,344
|
|
|
—
|
|
|
137
|
|
|
199
|
|
|
(31
|
)
|
|
3
|
|
|
5
|
|
|
(2
|
)
|
||||
Cartus
|
405
|
|
|
415
|
|
|
(2
|
)
|
|
96
|
|
|
105
|
|
|
(9
|
)
|
|
24
|
|
|
25
|
|
|
(1
|
)
|
||||
TRG
|
573
|
|
|
487
|
|
|
18
|
|
|
62
|
|
|
48
|
|
|
29
|
|
|
11
|
|
|
10
|
|
|
1
|
|
||||
Corporate and Other
|
(293
|
)
|
|
(295
|
)
|
|
*
|
|
|
(78
|
)
|
|
(121
|
)
|
|
*
|
|
|
|
|
|
|
|
|||||||
Total Company
|
$
|
5,810
|
|
|
$
|
5,706
|
|
|
2
|
%
|
|
$
|
733
|
|
|
$
|
726
|
|
|
1
|
%
|
|
13
|
%
|
|
13
|
%
|
|
—
|
|
Less: Depreciation and amortization
|
|
202
|
|
|
201
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
|
174
|
|
|
231
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax expense
|
|
144
|
|
|
110
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income attributable to Realogy Holdings and Realogy Group
|
|
$
|
213
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
*
|
not meaningful
|
(a)
|
Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by NRT of $293 million and $295 million during the year ended December 31, 2016 and 2015, respectively.
|
(b)
|
EBITDA for the year ended December 31, 2016 includes $39 million of restructuring costs, partially offset by a net benefit of $2 million for former parent legacy items. EBITDA for the year ended December 31, 2015 includes $48 million related to the loss on early extinguishment of debt and $10 million of restructuring costs, partially offset by a net benefit of $15 million for former parent legacy items.
|
|
Year Ended December 31,
|
|
|
|||||||||||||||
|
2016
|
|
2015
|
|
|
|||||||||||||
|
EBITDA
|
|
Restructuring Charges
|
|
EBITDA Before Restructuring
|
|
EBITDA Before Restructuring (a)
|
|
%
Change |
|||||||||
RFG
|
$
|
516
|
|
|
$
|
4
|
|
|
$
|
520
|
|
|
$
|
495
|
|
|
5
|
%
|
NRT
|
137
|
|
|
22
|
|
|
159
|
|
|
204
|
|
|
(22
|
)
|
||||
Cartus
|
96
|
|
|
4
|
|
|
100
|
|
|
106
|
|
|
(6
|
)
|
||||
TRG
|
62
|
|
|
1
|
|
|
63
|
|
|
48
|
|
|
31
|
|
||||
Corporate and Other
|
(78
|
)
|
|
8
|
|
|
(70
|
)
|
|
(117
|
)
|
|
*
|
|
||||
Total Company
|
$
|
733
|
|
|
$
|
39
|
|
|
$
|
772
|
|
|
$
|
736
|
|
|
5
|
%
|
*
|
not meaningful
|
(a)
|
Excludes $10 million of restructuring charges incurred in 2015 as follows: $5 million at NRT, $1 million at Cartus and $4 million at Corporate and Other.
|
•
|
the absence of $48 million for the loss on early extinguishment of debt incurred in 2015;
|
•
|
the absence of $6 million of certain transaction costs associated with the acquisition of Coldwell Banker United and the settlement of a legal matter in 2015; and
|
•
|
a $4 million decrease in employee-related costs;
|
•
|
a $13 million decrease in the net benefit for former parent legacy items as a result of a tax liability reduction in 2015; and
|
•
|
a $4 million increase in restructuring charges related to the Company's business optimization plan.
|
•
|
$22 million in restructuring costs related to the Company's business optimization plan in 2016 compared to $5 million in 2015;
|
•
|
a $17 million increase in employee-related costs attributable to acquisitions;
|
•
|
a $14 million increase in commission expenses paid to independent sales agents from $2,931 million in 2015 to $2,945 million in 2016. The increase in commission expense is due to a $65 million increase related to acquisitions, partially offset by a decrease of $51 million by our existing brokerage operations;
|
•
|
a $6 million increase in occupancy costs related to acquisitions;
|
•
|
a $6 million decrease in equity earnings related to our investment in PHH Home Loans; and
|
•
|
a $4 million increase in marketing expenses primarily related to acquisitions.
|
•
|
a $2 million decrease in royalties paid to RFG from $284 million in 2015 to $282 million in 2016.
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change
|
||||||
Total assets
|
$
|
7,337
|
|
|
$
|
7,421
|
|
|
$
|
(84
|
)
|
Total liabilities
|
4,715
|
|
|
4,952
|
|
|
(237
|
)
|
|||
Total equity
|
2,622
|
|
|
2,469
|
|
|
153
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
667
|
|
|
$
|
586
|
|
|
$
|
81
|
|
Investing activities
|
(146
|
)
|
|
(191
|
)
|
|
45
|
|
|||
Financing activities
|
(570
|
)
|
|
(534
|
)
|
|
(36
|
)
|
|||
Effects of change in exchange rates on cash, cash equivalents and restricted cash
|
2
|
|
|
(3
|
)
|
|
5
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
$
|
(47
|
)
|
|
$
|
(142
|
)
|
|
$
|
95
|
|
•
|
$280 million
for the repurchase of our common stock;
|
•
|
$130 million
net repayment of borrowings under the Revolving Credit Facility;
|
•
|
$49 million
of dividend payments;
|
•
|
$42 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$26 million
of other financing payments partially related to capital leases and interest rate swaps;
|
•
|
$22 million
for payments of contingent consideration;
|
•
|
$11 million
net decrease in securitization borrowings;
|
•
|
$11 million
of tax payments related to net share settlement for stock-based compensation; and
|
•
|
$6 million
of debt issuance costs;
|
•
|
$8 million
proceeds from exercise of stock options.
|
•
|
the repayment of
$758 million
to reduce the Term Loan B facility;
|
•
|
the repayment of
$500 million
to retire 3.375% Senior Notes at maturity;
|
•
|
$195 million
for the repurchase of our common stock;
|
•
|
$41 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$40 million
net decrease in securitization borrowings;
|
•
|
$34 million
of other financing payments partially related to capital leases and interest rate swaps;
|
•
|
$26 million
of dividend payments;
|
•
|
$25 million
for payments of contingent consideration;
|
•
|
$16 million
of debt issuance costs; and
|
•
|
$6 million
of tax payments related to net share settlement for stock-based compensation;
|
•
|
$750 million
of proceeds from the issuance of $250 million of 5.25% Senior Notes and $500 million of 4.875% Senior Notes; and
|
•
|
$355 million
proceeds from issuance of the Term Loan A-1 facility.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
586
|
|
|
$
|
588
|
|
|
$
|
(2
|
)
|
Investing activities
|
(191
|
)
|
|
(211
|
)
|
|
20
|
|
|||
Financing activities
|
(534
|
)
|
|
(275
|
)
|
|
(259
|
)
|
|||
Effects of change in exchange rates on cash, cash equivalents and restricted cash
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Net change in cash, cash equivalents and restricted cash
|
$
|
(142
|
)
|
|
$
|
100
|
|
|
$
|
(242
|
)
|
•
|
the repayment of
$758 million
to reduce the Term Loan B facility;
|
•
|
the repayment of
$500 million
to retire 3.375% Senior Notes at maturity;
|
•
|
$195 million
for the repurchase of our common stock;
|
•
|
$41 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$40 million
net decrease in securitization borrowings;
|
•
|
$34 million
of other financing payments partially related to capital leases and interest rate swaps;
|
•
|
$26 million
of dividend payments;
|
•
|
$25 million
for payments of contingent consideration;
|
•
|
$16 million
of debt issuance costs; and
|
•
|
$6 million
of tax payments related to net share settlement for stock-based compensation;
|
•
|
$750 million
of proceeds from the issuance of $250 million of 5.25% Senior Notes and $500 million of 4.875% Senior Notes; and
|
•
|
$355 million
proceeds from issuance of the Term Loan A-1 facility.
|
•
|
$789 million
of cash paid for the redemption of all of the outstanding $593 million of First Lien Notes and $196 million of First and a Half Lien Notes;
|
•
|
$39 million
of cash paid for fees associated with early extinguishment of debt;
|
•
|
$24 million
of other financing payments partially related to interest rate swaps and capital leases;
|
•
|
$21 million
net decrease in securitization borrowings;
|
•
|
$19 million
of quarterly amortization payments on the Term Loan B Facility;
|
•
|
payment of
$10 million
of debt transaction costs related to the Revolving Credit Facility amendment and issuance of the new Term Loan A Facility;
|
•
|
$7 million
for payments of contingent consideration; and
|
•
|
$6 million
of tax payments related to net share settlement for stock-based compensation;
|
•
|
$435 million
of proceeds from the issuance of the Term Loan A Facility; and
|
•
|
$200 million
of incremental borrowings under the Revolving Credit Facility.
|
|
Interest
Rate
|
|
Expiration
Date
|
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Net Amount
|
|||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
|||||||
Revolving Credit Facility
(1)
|
(2)
|
|
October 2020
|
|
$
|
70
|
|
|
$ *
|
|
|
$
|
70
|
|
||
Term Loan B
|
(3)
|
|
July 2022
|
|
1,083
|
|
|
20
|
|
|
1,063
|
|
||||
Term Loan A Facility:
|
|
|
|
|
|
|
|
|
|
|||||||
Term Loan A
|
(4)
|
|
October 2020
|
|
391
|
|
|
1
|
|
|
390
|
|
||||
Term Loan A-1
|
(5)
|
|
July 2021
|
|
342
|
|
|
3
|
|
|
339
|
|
||||
Senior Notes
|
4.50
|
%
|
|
April 2019
|
|
450
|
|
|
6
|
|
|
444
|
|
|||
Senior Notes
|
5.25
|
%
|
|
December 2021
|
|
550
|
|
|
4
|
|
|
546
|
|
|||
Senior Notes
|
4.875
|
%
|
|
June 2023
|
|
500
|
|
|
4
|
|
|
496
|
|
|||
Securitization obligations:
(6)
|
|
|
|
|
|
|
|
|
|
|||||||
Apple Ridge Funding LLC (7)
|
June 2018
|
|
181
|
|
|
*
|
|
|
181
|
|
||||||
Cartus Financing Limited (8)
|
August 2018
|
|
13
|
|
|
*
|
|
|
13
|
|
||||||
Total (9)
|
$
|
3,580
|
|
|
$
|
38
|
|
|
$
|
3,542
|
|
*
|
The debt issuance costs related to our Revolving Credit Facility and securitization obligations are classified as a deferred financing asset within other assets.
|
(1)
|
As of
December 31, 2017
, the Company had
$1,050 million
of borrowing capacity under its Revolving Credit Facility leaving
$980 million
of available capacity. The Revolving Credit Facility expires in October 2020, but is classified on the balance sheet as current due to the revolving nature of the facility.
|
(2)
|
Interest rates with respect to revolving loans under the Senior Secured Credit Facility at
December 31, 2017
were based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was
2.00%
and the ABR margin was
1.00%
for the three months ended
December 31, 2017
.
|
(3)
|
The Term Loan B provided for quarterly amortization payments totaling
1%
per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B was based on, at the Company’s option, (a) adjusted
LIBOR
plus
2.25%
(with a
LIBOR
floor of
0.75%
) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("
ABR
") plus
1.25%
(with an
ABR
floor of
1.75%
).
|
(4)
|
The Term Loan A provided for quarterly amortization payments, which commenced March 31, 2016, totaling per annum
5%
,
5%
,
7.5%
,
10.0%
and
12.5%
of the original principal amount of the Term Loan A in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the Term Loan A were based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was
2.00%
and the ABR margin was
1.00%
for the three months ended
December 31, 2017
.
|
(5)
|
The Term Loan A-1 provided for quarterly amortization payments, which commenced on September 30, 2016, totaling per annum
2.5%
,
2.5%
,
5%
,
7.5%
and
10.0%
of the original principal amount of the Term Loan A-1, with the last amortization payment made on June 30, 2021. The interest rates with respect to term loans under the Term Loan A-1 were based on, at the Company's option, (a) adjusted
LIBOR
plus an additional margin or (b)
ABR
plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the
LIBOR
margin was
2.00%
and the
ABR
margin was
1.00%
for the three months ended
December 31, 2017
.
|
(6)
|
Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
|
(7)
|
In November 2017, the capacity of the Apple Ridge facility was reduced from
$325 million
to
$250 million
. As of
December 31, 2017
, the Company had
$250 million
of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving
$69 million
of available capacity.
|
(8)
|
Consists of a
£10 million
revolving loan facility and a
£5 million
working capital facility. As of
December 31, 2017
, the Company had
$20 million
of borrowing capacity under the Cartus Financing Limited securitization program leaving
$7 million
of available capacity.
|
(9)
|
Not included in this table is the Company's Unsecured Letter of Credit Facility which had a capacity of
$74 million
with
$69 million
utilized at a weighted average rate of
3.24%
at
December 31, 2017
.
|
•
|
amended its revolving credit facility, by increasing the capacity from
$1,050 million
to
$1,400 million
and extending the maturity date from
October 2020
to
February 2023
(the "New Revolving Credit Facility");
|
•
|
refinanced the existing aggregate
$733 million
Term Loan A and Term Loan A-1 tranches due
October 2020
and
July 2021
, respectively, into a new single tranche of
$750 million
Term Loan A due
February 2023
(which included incremental borrowings of
$17 million
) (the "New Term Loan A"); and
|
•
|
refinanced the existing
$1,083 million
Term Loan B due
July 2022
with a new Term Loan B issued at
par
in the amount of
$1,080 million
and with a maturity date in
February 2025
(the "New Term Loan B").
|
|
Interest
Rate
|
|
Expiration
Date
|
|
Principal Amount
|
||
Senior Secured Credit Facility:
|
|
|
|
|
|
||
New Revolving Credit Facility
(1)
|
(2)
|
|
February 2023
|
|
$
|
70
|
|
New Term Loan B
|
(3)
|
|
February 2025
|
|
1,080
|
|
|
Term Loan A Facility:
|
|
|
|
|
|
||
New Term Loan A
|
(4)
|
|
February 2023
|
|
750
|
|
|
Senior Notes
|
4.50%
|
|
April 2019
|
|
450
|
|
|
Senior Notes
|
5.25%
|
|
December 2021
|
|
550
|
|
|
Senior Notes
|
4.875%
|
|
June 2023
|
|
500
|
|
|
Securitization obligations:
|
|
|
|
|
|
||
Apple Ridge Funding LLC
|
June 2018
|
|
181
|
|
|||
Cartus Financing Limited
|
August 2018
|
|
13
|
|
|||
Total
|
$
|
3,594
|
|
(1)
|
Giving effect to the Refinancing, the Company had
$1,400 million
of borrowing capacity under its New Revolving Credit Facility. On
February 23, 2018
, the Company had
$242 million
in outstanding borrowings under the New Revolving Credit Facility, leaving
$1,158 million
of available capacity.
|
(2)
|
Interest rates with respect to revolving loans under the Senior Secured Credit Facility continue to be based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio under the Senior Secured Credit Facility, however the pricing grid for the New Revolving Credit Facility has been expanded to include a new pricing adjustment where if the senior secured leverage ratio is less 2.00 to 1.00, the applicable
LIBOR
margin is
1.75%
and the
ABR
margin is
0.75%
.
|
(3)
|
The New Term Loan B continues to provide for quarterly amortization payments totaling
1%
per annum of the original principal amount. The interest rate with respect to term loans under the New Term Loan B remains unchanged and is based on, at the Company’s option, (a) adjusted
LIBOR
plus
2.25%
(with a
LIBOR
floor of
0.75%
) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("
ABR
") plus
1.25%
(with an
ABR
floor of
1.75%
).
|
(4)
|
The New Term Loan A provides for quarterly amortization payments on the last day of each quarter, which commence June 30, 2018, totaling per annum
2.5%
,
2.5%
,
5.0%
,
7.5%
and
10.0%
of the original principal amount of the New Term Loan A, with the balance of the New Term Loan A due in full on February 8, 2023. The interest rates with respect to term loans under the New Term Loan A are the same that had been in place under Term Loan A-1 and are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio.
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
•
|
pay dividends or make distributions to Realogy Group’s stockholders, including Realogy Holdings;
|
•
|
repurchase or redeem capital stock;
|
•
|
make loans, investments or acquisitions;
|
•
|
incur restrictions on the ability of certain of Realogy Group's subsidiaries to pay dividends or to make other payments to Realogy Group;
|
•
|
enter into transactions with affiliates;
|
•
|
create liens;
|
•
|
merge or consolidate with other companies or transfer all or substantially all of
Realogy Group's and its material subsidiaries'
assets;
|
•
|
transfer or sell assets, including capital stock of subsidiaries; and
|
•
|
prepay, redeem or repurchase subordinated indebtedness.
|
•
|
these measures do not reflect changes in, or cash required for, our working capital needs;
|
•
|
these measures do not reflect our interest expense (except for interest related to our securitization obligations), or the cash requirements necessary to service interest or principal payments on our debt;
|
•
|
these measures do not reflect our income tax expense or the cash requirements to pay our taxes;
|
•
|
these measures do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often require replacement in the future, and these measures do not reflect any cash requirements for such replacements; and
|
•
|
other companies may calculate these measures differently so they may not be comparable.
|
|
For the Year Ended December 31
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Realogy
|
$
|
431
|
|
|
$
|
213
|
|
|
$
|
184
|
|
Income tax (benefit) expense
|
(65
|
)
|
|
144
|
|
|
110
|
|
|||
Income before income taxes
|
366
|
|
|
357
|
|
|
294
|
|
|||
Interest expense, net
|
158
|
|
|
174
|
|
|
231
|
|
|||
Depreciation and amortization (a)
|
201
|
|
|
202
|
|
|
201
|
|
|||
EBITDA
|
725
|
|
|
733
|
|
|
726
|
|
|||
EBITDA adjustments:
|
|
|
|
|
|
||||||
Restructuring costs
|
12
|
|
|
39
|
|
|
10
|
|
|||
Former parent legacy benefit, net
|
(10
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|||
Loss on the early extinguishment of debt
|
5
|
|
|
—
|
|
|
48
|
|
|||
Operating EBITDA
|
$
|
732
|
|
|
$
|
770
|
|
|
$
|
769
|
|
(a)
|
Depreciation and amortization for
the year ended
December 31, 2017
includes
$3 million
of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in earnings of unconsolidated entities" line on the Consolidated Statement of Operations.
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Revolving Credit Facility (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
Term Loan B (b)
|
11
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
1,039
|
|
|
—
|
|
|
1,083
|
|
|||||||
Term Loan A (c)
|
33
|
|
|
44
|
|
|
314
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|||||||
Term Loan A-1 (d)
|
13
|
|
|
22
|
|
|
31
|
|
|
276
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|||||||
4.50% Senior Notes
|
—
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|||||||
5.25% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|||||||
4.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||||
Interest payments on long-term debt (e)
|
158
|
|
|
141
|
|
|
120
|
|
|
99
|
|
|
47
|
|
|
12
|
|
|
577
|
|
|||||||
Securitized obligations (f)
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
194
|
|
|||||||
Operating leases (g)
|
163
|
|
|
142
|
|
|
116
|
|
|
91
|
|
|
72
|
|
|
196
|
|
|
780
|
|
|||||||
Capital leases (including imputed interest)
|
14
|
|
|
9
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||
Purchase commitments (h)
|
57
|
|
|
23
|
|
|
15
|
|
|
13
|
|
|
18
|
|
|
222
|
|
|
348
|
|
|||||||
Total (i)(j)
|
$
|
643
|
|
|
$
|
842
|
|
|
$
|
682
|
|
|
$
|
1,043
|
|
|
$
|
1,176
|
|
|
$
|
930
|
|
|
$
|
5,316
|
|
(a)
|
The Revolving Credit Facility expires in October 2020; however outstanding borrowings under this facility are classified on the balance sheet as current due to the revolving nature of the facility.
|
(b)
|
The Company’s Term Loan B has quarterly amortization payments totaling 1% per annum of the
$1,100 million
original principal amount of the Term Loan B issued under the Amended and Restated Credit Agreement with the balance payable in July 2022.
|
(c)
|
The Company’s Term Loan A has quarterly amortization payments, which commenced March 31, 2016, totaling per annum
5%
,
5%
,
7.5%
,
10.0%
and
12.5%
of the
$435 million
original principal amount of the Term Loan A in 2017, 2018, 2019, 2020 and 2021, respectively, with the balance payable in October 2020.
|
(d)
|
The Company’s Term Loan A-1 has quarterly amortization payments, which commenced September 30, 2016, totaling per annum
2.5%
,
2.5%
,
5%
,
7.5%
and
10.0%
of the
$355 million
original principal amount of the Term Loan A-1, with the last amortization payment made on June 30, 2021.
|
(e)
|
Interest payments are based on applicable interest rates in effect at
December 31, 2017
and
include the impact of
derivative instruments designed to fix the interest rate of a portion of the Company's variable rate debt.
|
(f)
|
The Apple Ridge securitization facility expires in
June 2018
and the Cartus Financing Limited agreements expire in
August 2018
.
|
(g)
|
The operating lease amounts included in the above table do not include variable costs such as maintenance, insurance and real estate taxes.
|
(h)
|
Purchase commitments include a minimum licensing fee that the Company is required to pay to Sotheby’s from 2009 through 2054. The annual minimum licensing fee is approximately
$2 million
. Purchase commitments also include a minimum licensing fee to be paid to Meredith from 2009 through 2058 for the licensing of the Better Homes and Gardens Real Estate brand. The annual minimum fee was
$4 million
in
2017
and will generally remain the same thereafter.
|
(i)
|
The contractual obligations table does not include other non-current liabilities such as pension liabilities of
$33 million
and unrecognized tax benefits of
$22 million
as the Company is not able to estimate the year in which these liabilities could be paid.
|
(j)
|
The contractual obligations table does not include non-standard incentives offered to certain franchisees which are paid at certain points during the franchise agreement period provided the franchisee maintains a certain level of annual gross commission income and the franchisee is in compliance with the terms of the franchise agreement at the time of payment. If current annual gross commission income levels are maintained by our franchisees, we would pay a total of
$5 million
over the next two years.
|
Notional Value (in millions)
|
|
Commencement Date
|
|
Expiration Date
|
|
$225
|
|
July 2012
|
|
February 2018
|
(a)
|
$200
|
|
January 2013
|
|
February 2018
|
(a)
|
$600
|
|
August 2015
|
|
August 2020
|
|
$450
|
|
November 2017
|
(a)
|
November 2022
|
|
(a)
|
Interest rates swaps with a notional value of $425 million expired February 10, 2018, and interest rate swaps with a notional value of $450 million commenced in the fourth quarter of 2017.
|
(a)
|
Realogy Holdings Corp. ("Realogy Holdings") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Holdings' management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
|
(b)
|
As of the end of the period covered by this Annual Report on Form 10-K, Realogy Holdings has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Holdings' disclosure controls and procedures are effective at the "reasonable assurance" level.
|
(c)
|
There has not been any change in Realogy Holdings' internal control over financial reporting during the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of Realogy Holdings' assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Realogy Holdings' management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Realogy Holdings' assets that could have a material effect on the financial statements.
|
(a)
|
Realogy Group LLC ("Realogy Group") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Group's management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
|
(b)
|
As of the end of the period covered by this Annual Report on Form 10-K, Realogy Group has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Group's disclosure controls and procedures are effective at the "reasonable assurance" level.
|
(c)
|
There has not been any change in Realogy Group's internal control over financial reporting during the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of Realogy Group’s assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Realogy Group’s management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Realogy Group’s assets that could have a material effect on the financial statements.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
(in millions)
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||
Allowance for doubtful accounts
(a)
|
|||||||||||||||||||
Year ended December 31, 2017
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
11
|
|
Year ended December 31, 2016
|
20
|
|
|
2
|
|
|
—
|
|
|
(9
|
)
|
|
13
|
|
|||||
Year ended December 31, 2015
|
27
|
|
|
6
|
|
|
—
|
|
|
(13
|
)
|
|
20
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred tax asset valuation allowance
|
|||||||||||||||||||
Year ended December 31, 2017
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Year ended December 31, 2016
|
11
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Year ended December 31, 2015
|
10
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
11
|
|
(a)
|
The deduction column represents uncollectible accounts written off, net of recoveries from Trade Receivables, in the Consolidated Balance Sheets.
|
By:
|
/S/ RYAN M. SCHNEIDER
|
Name:
|
Ryan M. Schneider
|
Title:
|
Chief Executive Officer and President
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ RYAN M. SCHNEIDER
|
|
Chief Executive Officer
and President
(Principal Executive Officer)
|
|
February 27, 2018
|
Ryan M. Schneider
|
|
|
|
|
|
|
|
|
|
/s/ ANTHONY E. HULL
|
|
Executive Vice President, Chief Financial Officer
and Treasurer
(Principal Financial Officer)
|
|
February 27, 2018
|
Anthony E. Hull
|
|
|
|
|
|
|
|
|
|
/s/ TIMOTHY B. GUSTAVSON
|
|
Senior Vice President, Chief Accounting Officer
and Controller
(Principal Accounting Officer)
|
|
February 27, 2018
|
Timothy B. Gustavson
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL J. WILLIAMS
|
|
Chairman of the Board of Directors of Realogy Holdings Corp. and Manager of Realogy Group LLC
|
|
February 27, 2018
|
Michael J. Williams
|
|
|
|
|
|
|
|
|
|
/s/ RAUL ALVAREZ
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
Raul Alvarez
|
|
|
|
|
|
|
|
|
|
/s/ FIONA P. DIAS
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
Fiona P. Dias
|
|
|
|
|
|
|
|
|
|
/s/ MATTHEW J. ESPE
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
Matthew J. Espe
|
|
|
|
|
|
|
|
|
|
/s/ V. ANN HAILEY
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
V. Ann Hailey
|
|
|
|
|
|
|
|
|
|
/s/ DUNCAN L. NIEDERAUER
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
Duncan L. Niederauer
|
|
|
|
|
|
|
|
|
|
/s/ SHERRY M. SMITH
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
Sherry M. Smith
|
|
|
|
|
|
|
|
|
|
/s/ CHRIS TERRILL
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 27, 2018
|
Chris Terrill
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
||||||
Gross commission income
|
$
|
4,576
|
|
|
$
|
4,277
|
|
|
$
|
4,288
|
|
Service revenue
|
938
|
|
|
955
|
|
|
882
|
|
|||
Franchise fees
|
396
|
|
|
372
|
|
|
353
|
|
|||
Other
|
204
|
|
|
206
|
|
|
183
|
|
|||
Net revenues
|
6,114
|
|
|
5,810
|
|
|
5,706
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Commission and other agent-related costs
|
3,230
|
|
|
2,945
|
|
|
2,931
|
|
|||
Operating
|
1,544
|
|
|
1,542
|
|
|
1,458
|
|
|||
Marketing
|
261
|
|
|
241
|
|
|
226
|
|
|||
General and administrative
|
364
|
|
|
321
|
|
|
337
|
|
|||
Former parent legacy benefit, net
|
(10
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|||
Restructuring costs, net
|
12
|
|
|
39
|
|
|
10
|
|
|||
Depreciation and amortization
|
198
|
|
|
202
|
|
|
201
|
|
|||
Interest expense, net
|
158
|
|
|
174
|
|
|
231
|
|
|||
Loss on the early extinguishment of debt
|
5
|
|
|
—
|
|
|
48
|
|
|||
Other expense (income), net
|
1
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Total expenses
|
5,763
|
|
|
5,461
|
|
|
5,424
|
|
|||
Income before income taxes, equity in earnings and noncontrolling interests
|
351
|
|
|
349
|
|
|
282
|
|
|||
Income tax (benefit) expense
|
(65
|
)
|
|
144
|
|
|
110
|
|
|||
Equity in earnings of unconsolidated entities
|
(18
|
)
|
|
(12
|
)
|
|
(16
|
)
|
|||
Net income
|
434
|
|
|
217
|
|
|
188
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
431
|
|
|
$
|
213
|
|
|
$
|
184
|
|
|
|
|
|
|
|
||||||
Earnings per share attributable to Realogy Holdings:
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
3.15
|
|
|
$
|
1.47
|
|
|
$
|
1.26
|
|
Diluted earnings per share
|
$
|
3.11
|
|
|
$
|
1.46
|
|
|
$
|
1.24
|
|
Weighted average common and common equivalent shares of Realogy Holdings outstanding:
|
|||||||||||
Basic
|
136.7
|
|
|
144.5
|
|
|
146.5
|
|
|||
Diluted
|
138.4
|
|
|
145.8
|
|
|
148.1
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per share (beginning in August 2016)
|
$
|
0.36
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
434
|
|
|
$
|
217
|
|
|
$
|
188
|
|
Currency translation adjustment
|
3
|
|
|
(5
|
)
|
|
(4
|
)
|
|||
Defined Benefit Plans:
|
|
|
|
|
|
||||||
Actuarial gain (loss) for the plans
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|||
Less: amortization of actuarial loss to periodic pension cost
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Defined benefit plans
|
1
|
|
|
(2
|
)
|
|
3
|
|
|||
Other comprehensive income (loss), before tax
|
4
|
|
|
(7
|
)
|
|
(1
|
)
|
|||
Income tax expense (benefit) related to items of other comprehensive income (loss) amounts
|
1
|
|
|
(3
|
)
|
|
—
|
|
|||
Other comprehensive income (loss), net of tax
|
3
|
|
|
(4
|
)
|
|
(1
|
)
|
|||
Comprehensive income
|
437
|
|
|
213
|
|
|
187
|
|
|||
Less: comprehensive income attributable to noncontrolling interests
|
(3
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Comprehensive income attributable to Realogy Holdings and Realogy Group
|
$
|
434
|
|
|
$
|
209
|
|
|
$
|
183
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
227
|
|
|
$
|
274
|
|
Restricted cash
|
7
|
|
|
7
|
|
||
Trade receivables (net of allowance for doubtful accounts of $11 and $13)
|
153
|
|
|
152
|
|
||
Relocation receivables
|
223
|
|
|
244
|
|
||
Other current assets
|
179
|
|
|
141
|
|
||
Total current assets
|
789
|
|
|
818
|
|
||
Property and equipment, net
|
289
|
|
|
267
|
|
||
Goodwill
|
3,710
|
|
|
3,690
|
|
||
Trademarks
|
749
|
|
|
748
|
|
||
Franchise agreements, net
|
1,294
|
|
|
1,361
|
|
||
Other intangibles, net
|
284
|
|
|
313
|
|
||
Other non-current assets
|
222
|
|
|
224
|
|
||
Total assets
|
$
|
7,337
|
|
|
$
|
7,421
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
156
|
|
|
$
|
140
|
|
Securitization obligations
|
194
|
|
|
205
|
|
||
Current portion of long-term debt
|
127
|
|
|
242
|
|
||
Accrued expenses and other current liabilities
|
478
|
|
|
463
|
|
||
Total current liabilities
|
955
|
|
|
1,050
|
|
||
Long-term debt
|
3,221
|
|
|
3,265
|
|
||
Deferred income taxes
|
327
|
|
|
389
|
|
||
Other non-current liabilities
|
212
|
|
|
248
|
|
||
Total liabilities
|
4,715
|
|
|
4,952
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Realogy Holdings preferred stock: $.01 par value; 50,000,000 shares authorized, none issued and outstanding at December 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
Realogy Holdings common stock: $.01 par value; 400,000,000 shares authorized, 131,636,870 shares issued and outstanding at December 31, 2017 and 140,227,692 shares issued and outstanding at December 31, 2016
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
5,285
|
|
|
5,565
|
|
||
Accumulated deficit
|
(2,631
|
)
|
|
(3,062
|
)
|
||
Accumulated other comprehensive loss
|
(37
|
)
|
|
(40
|
)
|
||
Total stockholders' equity
|
2,618
|
|
|
2,464
|
|
||
Noncontrolling interests
|
4
|
|
|
5
|
|
||
Total equity
|
2,622
|
|
|
2,469
|
|
||
Total liabilities and equity
|
$
|
7,337
|
|
|
$
|
7,421
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
434
|
|
|
$
|
217
|
|
|
$
|
188
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
Depreciation and amortization
|
198
|
|
|
202
|
|
|
201
|
|
|||
Deferred income taxes
|
(63
|
)
|
|
124
|
|
|
96
|
|
|||
Amortization of deferred financing costs and discount
|
16
|
|
|
16
|
|
|
18
|
|
|||
Loss on the early extinguishment of debt
|
5
|
|
|
—
|
|
|
48
|
|
|||
Equity in earnings of unconsolidated entities
|
(18
|
)
|
|
(12
|
)
|
|
(16
|
)
|
|||
Stock-based compensation
|
52
|
|
|
57
|
|
|
57
|
|
|||
Mark-to-market adjustments on derivatives
|
(2
|
)
|
|
4
|
|
|
18
|
|
|||
Other adjustments to net income
|
1
|
|
|
(4
|
)
|
|
(4
|
)
|
|||
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:
|
|||||||||||
Trade receivables
|
(1
|
)
|
|
(10
|
)
|
|
(27
|
)
|
|||
Relocation receivables
|
23
|
|
|
31
|
|
|
17
|
|
|||
Other assets
|
(25
|
)
|
|
(22
|
)
|
|
(25
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
9
|
|
|
(17
|
)
|
|
8
|
|
|||
Dividends received from unconsolidated entities
|
52
|
|
|
11
|
|
|
13
|
|
|||
Other, net
|
(14
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|||
Net cash provided by operating activities
|
667
|
|
|
586
|
|
|
588
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Property and equipment additions
|
(99
|
)
|
|
(87
|
)
|
|
(84
|
)
|
|||
Payments for acquisitions, net of cash acquired
|
(18
|
)
|
|
(95
|
)
|
|
(127
|
)
|
|||
Investment in unconsolidated entities
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from investments in unconsolidated entities
|
11
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
15
|
|
|
(9
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(146
|
)
|
|
(191
|
)
|
|
(211
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Net change in revolving credit facilities
|
(130
|
)
|
|
—
|
|
|
200
|
|
|||
Repayment of amended Term Loan B Facility
|
—
|
|
|
(758
|
)
|
|
—
|
|
|||
Proceeds from issuance of Term Loan A and A-1 facilities
|
—
|
|
|
355
|
|
|
435
|
|
|||
Amortization payments on term loan facilities
|
(42
|
)
|
|
(41
|
)
|
|
(19
|
)
|
|||
Redemption of First Lien Notes and First and a Half Lien Notes
|
—
|
|
|
—
|
|
|
(789
|
)
|
|||
Proceeds from issuance of Senior Notes
|
—
|
|
|
750
|
|
|
—
|
|
|||
Redemption of Senior Notes
|
—
|
|
|
(500
|
)
|
|
—
|
|
|||
Net change in securitization obligations
|
(11
|
)
|
|
(40
|
)
|
|
(21
|
)
|
|||
Debt issuance costs
|
(6
|
)
|
|
(16
|
)
|
|
(10
|
)
|
|||
Cash paid for fees associated with early extinguishment of debt
|
(1
|
)
|
|
—
|
|
|
(39
|
)
|
|||
Repurchase of common stock
|
(280
|
)
|
|
(195
|
)
|
|
—
|
|
|||
Dividends paid on common stock
|
(49
|
)
|
|
(26
|
)
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
8
|
|
|
2
|
|
|
5
|
|
|||
Taxes paid related to net share settlement for stock-based compensation
|
(11
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Payments of contingent consideration related to acquisitions
|
(22
|
)
|
|
(25
|
)
|
|
(7
|
)
|
|||
Other, net
|
(26
|
)
|
|
(34
|
)
|
|
(24
|
)
|
|||
Net cash used in financing activities
|
(570
|
)
|
|
(534
|
)
|
|
(275
|
)
|
|||
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
|
2
|
|
|
(3
|
)
|
|
(2
|
)
|
|||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(47
|
)
|
|
(142
|
)
|
|
100
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
281
|
|
|
423
|
|
|
323
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
234
|
|
|
$
|
281
|
|
|
$
|
423
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||||
Interest payments (including securitization interest of $7, $6 and $6 respectively)
|
$
|
172
|
|
|
$
|
181
|
|
|
$
|
244
|
|
Income tax payments, net
|
12
|
|
|
24
|
|
|
17
|
|
|
Realogy Holdings Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
|||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||
Balance at January 1, 2015
|
146.4
|
|
|
$
|
1
|
|
|
$
|
5,677
|
|
|
$
|
(3,464
|
)
|
|
$
|
(35
|
)
|
|
$
|
4
|
|
|
$
|
2,183
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
4
|
|
|
188
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Exercise of stock options
|
0.2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||||
Issuance of shares for vesting of equity awards, net of forfeitures
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld for taxes on equity awards
|
(0.1
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||
Balance at December 31, 2015
|
146.7
|
|
|
$
|
1
|
|
|
$
|
5,733
|
|
|
$
|
(3,280
|
)
|
|
$
|
(36
|
)
|
|
$
|
4
|
|
|
$
|
2,422
|
|
|
Cumulative effect of adoption of new accounting pronouncements related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
4
|
|
|
217
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
Repurchase of common stock
|
(6.9
|
)
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|||||||
Exercise of stock options
|
0.1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||||
Issuance of shares for vesting of equity awards
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld for taxes on equity awards
|
(0.2
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(29
|
)
|
|||||||
Balance at December 31, 2016
|
140.2
|
|
|
$
|
1
|
|
|
$
|
5,565
|
|
|
$
|
(3,062
|
)
|
|
$
|
(40
|
)
|
|
$
|
5
|
|
|
$
|
2,469
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
3
|
|
|
434
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
Repurchase of common stock
|
(9.5
|
)
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|||||||
Exercise of stock options
|
0.3
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||||
Issuance of shares for vesting of equity awards
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld for taxes on equity awards
|
(0.4
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(53
|
)
|
|||||||
Balance at December 31, 2017
|
131.6
|
|
|
$
|
1
|
|
|
$
|
5,285
|
|
|
$
|
(2,631
|
)
|
|
$
|
(37
|
)
|
|
$
|
4
|
|
|
$
|
2,622
|
|
1.
|
BASIS OF PRESENTATION
|
•
|
Real Estate Franchise Services
(known as Realogy Franchise Group or RFG)—franchises the Century 21
®
, Coldwell Banker
®
, Coldwell Banker Commercial
®
,
ERA
®
, Sotheby's International Realty
®
and Better Homes and Gardens
®
Real Estate brand names. As of
December 31, 2017
, our franchise systems
and proprietary brands
had approximately
14,800
offices
(which included approximately
790
company owned brokerage offices)
and approximately
289,000
independent sales agents
(which included approximately
50,300
company owned brokerage independent sales agents)
operating in the U.S. and
115
other countries and territories around the world.
|
•
|
Company Owned Real Estate Brokerage Services
(known as NRT)—operates a full-service real estate brokerage business with approximately
790
owned and operated brokerage offices with approximately
50,300
independent sales agents principally under the Coldwell Banker
®
, Corcoran
®
, Sotheby’s International Realty
®
, ZipRealty
®
and Citi Habitats
SM
brand names in more than
50
of the
100
largest metropolitan areas in the U.S. This segment also includes the Company's share of earnings for our PHH Home Loans venture, which is in the final stages of winding down as we transition to our new mortgage origination joint venture with Guaranteed Rate Affinity, which will be
included in the financial results of the Title and Settlement Services segment
.
|
•
|
Relocation Services
(known as Cartus
®
)—primarily offers clients employee relocation services such as homesale assistance, providing home equity advances to transferees (generally guaranteed by the individual's employer), home finding and other destination services, expense processing, relocation policy counseling and consulting services, arranging household goods moving services, coordinating visa and immigration support, intercultural and language training and group move management services. In addition, we provide home buying and selling assistance to members of affinity clients.
|
•
|
Title and Settlement Services
(known as Title Resource Group or TRG)—provides full-service title and settlement services to real estate companies, affinity groups, corporations and financial institutions with many of these services provided in connection with the Company's real estate brokerage and relocation services business. This segment also includes the Company's share of earnings, including start-up costs, for our Guaranteed Rate Affinity joint venture.
|
Notional Value (in millions)
|
|
Commencement Date
|
|
Expiration Date
|
|
$225
|
|
July 2012
|
|
February 2018
|
(a)
|
$200
|
|
January 2013
|
|
February 2018
|
(a)
|
$600
|
|
August 2015
|
|
August 2020
|
|
$450
|
|
November 2017
|
(a)
|
November 2022
|
|
(a)
|
Interest rates swaps with a notional value of
$425 million
expired February 10, 2018, and interest rate swaps with a notional value of
$450 million
commenced in the fourth quarter of 2017.
|
•
|
Contingent consideration for business acquisitions - Prior to adoption of the new guidance, the Company classified payments of contingent consideration for business acquisitions on a separate line in the financing section of its Consolidated Statement of Cash Flows. Under the new guidance, payments of contingent consideration are separated and classified as investing activities for payments made soon after the acquisition’s consummation date (three months or less), financing activities for payments made up to the original acquisition date amount of the contingent consideration liability and operating activities for payments made in excess of the original amount of the contingent consideration liability.
|
•
|
Debt prepayments or extinguishment - Prior to adoption of the new guidance, the Company classified cash paid for fees associated with the prepayment or extinguishment of debt in the operating section of its Consolidated Statement of Cash Flows as part of net income (loss), adding back only the non-cash portion as an adjustment to reconcile net income (loss) to net cash provided (used) by operating activities. Under the new guidance, all cash paid for fees associated with the prepayment or extinguishment of debt is classified as financing activities and the total of the cash and non-cash portions are added back in the operating section.
|
•
|
Restricted Cash - Prior to adoption of the new guidance, the Company presented the change in restricted cash as a separate line in the investing section of its Consolidated Statement of Cash Flows. Under the new guidance, restricted cash is presented with cash and cash equivalents on the Consolidated Statement of Cash Flows and the
|
3.
|
ACQUISITIONS
|
4.
|
INTANGIBLE ASSETS
|
|
Real Estate Franchise Services
|
|
Company Owned Brokerage Services
|
|
Relocation Services
|
|
Title and Settlement Services
|
|
Total Company
|
||||||||||
Balance at January 1, 2015
|
$
|
2,292
|
|
|
$
|
747
|
|
|
$
|
360
|
|
|
$
|
78
|
|
|
$
|
3,477
|
|
Goodwill acquired
|
—
|
|
|
94
|
|
|
—
|
|
|
47
|
|
|
141
|
|
|||||
Balance at December 31, 2015
|
2,292
|
|
|
841
|
|
|
360
|
|
|
125
|
|
|
3,618
|
|
|||||
Goodwill acquired
|
—
|
|
|
52
|
|
|
—
|
|
|
20
|
|
|
72
|
|
|||||
Balance at December 31, 2016
|
2,292
|
|
|
893
|
|
|
360
|
|
|
145
|
|
|
3,690
|
|
|||||
Goodwill acquired
|
—
|
|
|
11
|
|
|
—
|
|
|
9
|
|
|
20
|
|
|||||
Balance at December 31, 2017
|
$
|
2,292
|
|
|
$
|
904
|
|
|
$
|
360
|
|
|
$
|
154
|
|
|
$
|
3,710
|
|
Goodwill and accumulated impairment summary
|
|
|
|
|
|
|
|
|
|||||||||||
Gross goodwill
|
$
|
3,315
|
|
|
$
|
1,062
|
|
|
$
|
641
|
|
|
$
|
478
|
|
|
$
|
5,496
|
|
Accumulated impairment losses (a)
|
(1,023
|
)
|
|
(158
|
)
|
|
(281
|
)
|
|
(324
|
)
|
|
(1,786
|
)
|
|||||
Balance at December 31, 2017
|
$
|
2,292
|
|
|
$
|
904
|
|
|
$
|
360
|
|
|
$
|
154
|
|
|
$
|
3,710
|
|
(a)
|
During the fourth quarter of 2008 and 2007 the Company recorded impairment charges, which reduced goodwill by
$1,279 million
and
$507 million
, respectively. No goodwill or unamortized intangible asset impairments have been recorded since 2008.
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Amortizable—Franchise agreements (a)
|
$
|
2,019
|
|
|
$
|
725
|
|
|
$
|
1,294
|
|
|
$
|
2,019
|
|
|
$
|
658
|
|
|
$
|
1,361
|
|
Indefinite life—Trademarks (b)
|
$
|
749
|
|
|
|
|
$
|
749
|
|
|
$
|
748
|
|
|
|
|
$
|
748
|
|
||||
Other Intangibles
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortizable—License agreements (c)
|
$
|
45
|
|
|
$
|
10
|
|
|
$
|
35
|
|
|
$
|
45
|
|
|
$
|
9
|
|
|
$
|
36
|
|
Amortizable—Customer relationships (d)
|
549
|
|
|
335
|
|
|
214
|
|
|
550
|
|
|
312
|
|
|
238
|
|
||||||
Indefinite life—Title plant shares (e)
|
18
|
|
|
|
|
18
|
|
|
18
|
|
|
|
|
18
|
|
||||||||
Amortizable—Pendings and listings (f)
|
2
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
5
|
|
|
1
|
|
||||||
Amortizable—Other (g)
|
33
|
|
|
17
|
|
|
16
|
|
|
33
|
|
|
13
|
|
|
20
|
|
||||||
Total Other Intangibles
|
$
|
647
|
|
|
$
|
363
|
|
|
$
|
284
|
|
|
$
|
652
|
|
|
$
|
339
|
|
|
$
|
313
|
|
(a)
|
Generally amortized over a period of
30
years.
|
(b)
|
Primarily relates to the Century 21
®
, Coldwell Banker
®
, ERA
®
, Corcoran
®
, Coldwell Banker Commercial
®
and Cartus tradenames, which are expected to generate future cash flows for an indefinite period of time.
|
(c)
|
Relates to the Sotheby’s International Realty
®
and Better Homes and Gardens
®
Real Estate agreements which are being amortized over
50
years (the contractual term of the license agreements).
|
(d)
|
Relates to the customer relationships at the Relocation Services segment, the Title and Settlement Services segment, the Real Estate Franchise Services segment and our Company Owned Real Estate Brokerage Services segment. These relationships are being amortized over a period of
2
to
20
years.
|
(e)
|
Ownership in a title plant is required to transact title insurance in certain states. The Company expects to generate future cash flows for an indefinite period of time.
|
(f)
|
Generally amortized over a period of
5 months
.
|
(g)
|
Consists of covenants not to compete which are amortized over their contract lives and other intangibles which are generally amortized over periods ranging from
5
to
10
years.
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Franchise agreements
|
$
|
67
|
|
|
$
|
67
|
|
|
$
|
67
|
|
License agreements
|
1
|
|
|
1
|
|
|
1
|
|
|||
Customer relationships
|
25
|
|
|
28
|
|
|
28
|
|
|||
Pendings and listings
|
4
|
|
|
12
|
|
|
16
|
|
|||
Other
|
5
|
|
|
5
|
|
|
5
|
|
|||
Total
|
$
|
102
|
|
|
$
|
113
|
|
|
$
|
117
|
|
5.
|
FRANCHISING AND MARKETING ACTIVITIES
|
6.
|
PROPERTY AND EQUIPMENT, NET
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Furniture, fixtures and equipment
|
$
|
281
|
|
|
$
|
254
|
|
Capitalized software
|
366
|
|
|
351
|
|
||
Building and leasehold improvements
|
265
|
|
|
235
|
|
||
Land
|
3
|
|
|
3
|
|
||
Gross property and equipment
|
915
|
|
|
843
|
|
||
Less: accumulated depreciation
|
(626
|
)
|
|
(576
|
)
|
||
Property and equipment, net
|
$
|
289
|
|
|
$
|
267
|
|
7.
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Accrued payroll and related employee costs
|
$
|
140
|
|
|
$
|
138
|
|
Accrued volume incentives
|
41
|
|
|
40
|
|
||
Accrued commissions
|
38
|
|
|
31
|
|
||
Restructuring accruals
|
5
|
|
|
14
|
|
||
Deferred income
|
68
|
|
|
69
|
|
||
Accrued interest
|
13
|
|
|
13
|
|
||
Contingent consideration for acquisitions
|
26
|
|
|
24
|
|
||
Due to former parent
|
18
|
|
|
28
|
|
||
Other
|
129
|
|
|
106
|
|
||
Total accrued expenses and other current liabilities
|
$
|
478
|
|
|
$
|
463
|
|
8.
|
SHORT AND LONG-TERM DEBT
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Senior Secured Credit Facility:
|
|
|
|
||||
Revolving Credit Facility
|
$
|
70
|
|
|
$
|
200
|
|
Term Loan B
|
1,063
|
|
|
1,069
|
|
||
Term Loan A Facility:
|
|
|
|
||||
Term Loan A
|
390
|
|
|
411
|
|
||
Term Loan A-1
|
339
|
|
|
347
|
|
||
4.50% Senior Notes
|
444
|
|
|
439
|
|
||
5.25% Senior Notes
|
546
|
|
|
545
|
|
||
4.875% Senior Notes
|
496
|
|
|
496
|
|
||
Total Short-Term & Long-Term Debt
|
$
|
3,348
|
|
|
$
|
3,507
|
|
Securitization obligations:
|
|
|
|
||||
Apple Ridge Funding LLC
|
$
|
181
|
|
|
$
|
192
|
|
Cartus Financing Limited
|
13
|
|
|
13
|
|
||
Total securitization obligations
|
$
|
194
|
|
|
$
|
205
|
|
|
Interest
Rate
|
|
Expiration
Date
|
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Net Amount
|
||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
||||||
Revolving Credit Facility
(1)
|
(2)
|
|
October 2020
|
|
$
|
70
|
|
|
$ *
|
|
|
$
|
70
|
|
|
Term Loan B
|
(3)
|
|
July 2022
|
|
1,083
|
|
|
20
|
|
|
1,063
|
|
|||
Term Loan A Facility:
|
|
|
|
|
|
|
|
|
|
||||||
Term Loan A
|
(4)
|
|
October 2020
|
|
391
|
|
|
1
|
|
|
390
|
|
|||
Term Loan A-1
|
(5)
|
|
July 2021
|
|
342
|
|
|
3
|
|
|
339
|
|
|||
Senior Notes
|
4.50%
|
|
April 2019
|
|
450
|
|
|
6
|
|
|
444
|
|
|||
Senior Notes
|
5.25%
|
|
December 2021
|
|
550
|
|
|
4
|
|
|
546
|
|
|||
Senior Notes
|
4.875%
|
|
June 2023
|
|
500
|
|
|
4
|
|
|
496
|
|
|||
Securitization obligations:
(6)
|
|
|
|
|
|
|
|
|
|
||||||
Apple Ridge Funding LLC (7)
|
June 2018
|
|
181
|
|
|
*
|
|
|
181
|
|
|||||
Cartus Financing Limited (8)
|
August 2018
|
|
13
|
|
|
*
|
|
|
13
|
|
|||||
Total (9)
|
$
|
3,580
|
|
|
$
|
38
|
|
|
$
|
3,542
|
|
*
|
The debt issuance costs related to our Revolving Credit Facility and securitization obligations are classified as a deferred financing asset within other assets.
|
(1)
|
As of
December 31, 2017
, the Company had
$1,050 million
of borrowing capacity under its Revolving Credit Facility, leaving
$980 million
of available capacity. The Revolving Credit Facility expires in October 2020, but is classified on the balance sheet as current due to the revolving nature of the facility. On
February 23, 2018
, the Company had
$242 million
in outstanding borrowings under the New Revolving Credit Facility, leaving
$1,158 million
of available capacity. See Note 19, "Subsequent Events" for a description of the February 2018 refinancing.
|
(2)
|
Interest rates with respect to revolving loans under the Senior Secured Credit Facility at
December 31, 2017
were based on, at the Company's option, (a) adjusted
LIBOR
plus an additional margin or (b)
ABR
plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the
LIBOR
margin was
2.00%
and the
ABR
margin was
1.00%
for the three months ended
December 31, 2017
.
|
(3)
|
The Term Loan B provided for quarterly amortization payments totaling
1%
per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B was based on, at the Company’s option, (a) adjusted
LIBOR
plus
2.25%
(with a
LIBOR
floor of
0.75%
) or (b) JPMorgan Chase Bank, N.A.’s prime rate ("
ABR
") plus
1.25%
(with an
ABR
floor of
1.75%
). See Note 19, "Subsequent Events" for a description of the February 2018 refinancing.
|
(4)
|
The Term Loan A provided for quarterly amortization payments, which commenced March 31, 2016, totaling per annum
5%
,
5%
,
7.5%
,
10.0%
and
12.5%
of the original principal amount of the Term Loan A in 2016, 2017, 2018, 2019 and 2020, respectively. The interest rates with respect to term loans under the Term Loan A were based on, at the Company's option, (a) adjusted
LIBOR
plus an additional margin or (b)
ABR
plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the
LIBOR
margin was
2.00%
and the
ABR
margin was
1.00%
for the three months ended
December 31, 2017
. See Note 19, "Subsequent Events" for a description of the February 2018 refinancing.
|
(5)
|
The Term Loan A-1 provided for quarterly amortization payments, which commenced on September 30, 2016, totaling per annum
2.5%
,
2.5%
,
5%
,
7.5%
and
10.0%
of the original principal amount of the Term Loan A-1, with the last amortization payment made on June 30, 2021. The interest rates with respect to term loans under the Term Loan A-1 were based on, at the Company's option, (a) adjusted
LIBOR
plus an additional margin or (b)
ABR
plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the
LIBOR
margin was
2.00%
and the
ABR
margin was
1.00%
for the three months ended
December 31, 2017
. See Note 19, "Subsequent Events" for a description of the February 2018 refinancing.
|
(6)
|
Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
|
(7)
|
In November 2017, the capacity of the Apple Ridge facility was reduced from
$325 million
to
$250 million
. As of
December 31, 2017
, the Company had
$250 million
of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving
$69 million
of available capacity.
|
(8)
|
Consists of a
£10 million
revolving loan facility and a
£5 million
working capital facility. As of
December 31, 2017
, the Company had
$20 million
of borrowing capacity under the Cartus Financing Limited securitization program leaving
$7 million
of available capacity.
|
(9)
|
Not included in this table is the Company's Unsecured Letter of Credit Facility which had a capacity of
$74 million
with
$69 million
utilized at a weighted average rate of
3.24%
at
December 31, 2017
.
|
Year
|
|
Amount
|
||
2018 (a)
|
|
$
|
127
|
|
2019
|
|
527
|
|
|
2020
|
|
356
|
|
|
2021
|
|
837
|
|
|
2022
|
|
1,039
|
|
(a)
|
The current portion of long-term debt consists of four quarters of 2018 amortization payments totaling
$33 million
,
$13 million
and
$11 million
for the Term Loan A, Term Loan A-1 and Term Loan B facilities, respectively, as well as
$70 million
of revolver borrowings under the revolving credit facility which expires in October 2020, but are classified on the balance sheet as current due to the revolving nature of the facility. See Note 19, "Subsequent Events" for a description of the February 2018 refinancing.
|
(a)
|
a Term Loan B issued in the original aggregate principal amount of
$1,100 million
with a maturity date of July 2022. The Term Loan B has quarterly amortization payments totaling
1%
per annum of the initial aggregate principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at Realogy Group's option, adjusted
LIBOR
plus
2.25%
(with a
LIBOR
floor of
0.75%
) or
ABR
plus
1.25%
(with an
ABR
floor of
1.75%
); and
|
(b)
|
a
$1,050 million
Revolving Credit Facility with a maturity date of October 23, 2020, which includes (i) a
$125 million
letter of credit subfacility and (ii) a swingline loan subfacility. The interest rate with respect to revolving loans under the Revolving Credit Facility is based on, at Realogy Group's option, adjusted
LIBOR
or
ABR
plus an additional margin subject to the following adjustments based on the Company’s then current senior secured leverage ratio:
|
Senior Secured Leverage Ratio
|
|
Applicable LIBOR Margin
|
|
Applicable ABR Margin
|
Greater than 3.50 to 1.00
|
|
2.50%
|
|
1.50%
|
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
|
|
2.25%
|
|
1.25%
|
Less than 2.50 to 1.00
|
|
2.00%
|
|
1.00%
|
Senior Secured Leverage Ratio
|
|
Applicable LIBOR Margin
|
|
Applicable ABR Margin
|
Greater than 3.50 to 1.00
|
|
2.50%
|
|
1.50%
|
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
|
|
2.25%
|
|
1.25%
|
Less than 2.50 to 1.00
|
|
2.00%
|
|
1.00%
|
Senior Secured Leverage Ratio
|
|
Applicable LIBOR Margin
|
|
Applicable ABR Margin
|
Greater than 3.50 to 1.00
|
|
2.50%
|
|
1.50%
|
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
|
|
2.25%
|
|
1.25%
|
Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00
|
|
2.00%
|
|
1.00%
|
Less than 2.00 to 1.00
|
|
1.75%
|
|
0.75%
|
Capacity (in millions)
|
Expiration Date
|
$8
|
September 2018
|
$66
|
December 2019
|
9.
|
EMPLOYEE BENEFIT PLANS
|
Year
|
|
Amount
|
||
2018
|
|
$
|
9
|
|
2019
|
|
9
|
|
|
2020
|
|
9
|
|
|
2021
|
|
10
|
|
|
2022
|
|
10
|
|
|
2023 through 2027
|
|
47
|
|
Asset Category
|
|
Quoted Price in Active Market for Identical Assets
(Level I)
|
|
Significant Other Observable Inputs
(Level II)
|
|
Significant Unobservable Inputs
(Level III)
|
|
Total
|
||||||||
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Equity securities
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
Fixed income securities
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Total
|
|
$
|
1
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
108
|
|
Asset Category
|
|
Quoted Price in Active Market for Identical Assets
(Level I)
|
|
Significant Other Observable Inputs
(Level II)
|
|
Significant Unobservable Inputs
(Level III)
|
|
Total
|
||||||||
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Equity securities
|
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
||||
Fixed income securities
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||
Total
|
|
$
|
1
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
104
|
|
10.
|
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(7
|
)
|
|
$
|
10
|
|
|
$
|
8
|
|
State
|
4
|
|
|
8
|
|
|
3
|
|
|||
Foreign
|
1
|
|
|
2
|
|
|
3
|
|
|||
Total current
|
(2
|
)
|
|
20
|
|
|
14
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(72
|
)
|
|
107
|
|
|
91
|
|
|||
State
|
9
|
|
|
16
|
|
|
4
|
|
|||
Foreign
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total deferred
|
(63
|
)
|
|
124
|
|
|
96
|
|
|||
Income tax (benefit) expense
|
$
|
(65
|
)
|
|
$
|
144
|
|
|
$
|
110
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Federal statutory rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State and local income taxes, net of federal tax benefits
|
4
|
|
|
4
|
|
|
2
|
|
Impact of the 2017 Tax Act
|
(50
|
)
|
|
—
|
|
|
—
|
|
Permanent differences
|
—
|
|
|
1
|
|
|
1
|
|
Uncertain tax positions
|
(9
|
)
|
|
—
|
|
|
—
|
|
Net change in valuation allowance
|
1
|
|
|
—
|
|
|
1
|
|
Other
|
1
|
|
|
—
|
|
|
(2
|
)
|
Effective tax rate
|
(18
|
%)
|
|
40
|
%
|
|
37
|
%
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
288
|
|
|
$
|
503
|
|
Tax credit carryforwards
|
35
|
|
|
41
|
|
||
Accrued liabilities and deferred income
|
85
|
|
|
131
|
|
||
Minimum pension obligations
|
16
|
|
|
23
|
|
||
Provision for doubtful accounts
|
8
|
|
|
16
|
|
||
Liability for unrecognized tax benefits
|
1
|
|
|
3
|
|
||
Interest rate swaps
|
2
|
|
|
8
|
|
||
Total deferred tax assets
|
435
|
|
|
725
|
|
||
Less: valuation allowance
|
(13
|
)
|
|
(10
|
)
|
||
Total deferred income tax assets after valuation allowance
|
422
|
|
|
715
|
|
||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciation and amortization
|
736
|
|
|
1,099
|
|
||
Prepaid expenses
|
2
|
|
|
1
|
|
||
Undistributed foreign earnings
|
—
|
|
|
2
|
|
||
Basis difference in investment in joint ventures
|
10
|
|
|
2
|
|
||
Total deferred tax liabilities
|
748
|
|
|
1,104
|
|
||
Net deferred income tax liabilities
|
$
|
(326
|
)
|
|
$
|
(389
|
)
|
Unrecognized tax benefits—January 1, 2015
|
$
|
106
|
|
Gross decreases—tax positions in prior periods
|
(4
|
)
|
|
Gross increases—tax positions in current period
|
1
|
|
|
Settlements
|
(23
|
)
|
|
Reduction due to lapse of statute of limitations
|
(2
|
)
|
|
Unrecognized tax benefits—December 31, 2015
|
78
|
|
|
Gross increases—tax positions in prior periods
|
3
|
|
|
Reduction due to lapse of statute of limitations
|
(3
|
)
|
|
Unrecognized tax benefits—December 31, 2016
|
78
|
|
|
Gross increases—tax positions in prior periods
|
1
|
|
|
Gross decreases—tax positions in prior periods
|
(54
|
)
|
|
Reduction due to lapse of statute of limitations
|
(3
|
)
|
|
Unrecognized tax benefits—December 31, 2017
|
$
|
22
|
|
11.
|
RESTRUCTURING COSTS
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Personnel-related costs (1)
|
$
|
7
|
|
|
$
|
22
|
|
|
$
|
3
|
|
Facility-related costs (2)
|
3
|
|
|
10
|
|
|
3
|
|
|||
Accelerated depreciation on asset disposals
|
1
|
|
|
1
|
|
|
—
|
|
|||
Other restructuring costs (3)
|
1
|
|
|
6
|
|
|
4
|
|
|||
Total restructuring charges
|
$
|
12
|
|
|
$
|
39
|
|
|
$
|
10
|
|
(1)
|
Personnel-related costs consist of severance costs provided to employees who have been terminated and duplicate payroll costs during transition.
|
(2)
|
Facility-related costs consist of costs associated with planned facility closures such as contract termination costs, lease payments that will continue to be incurred under the contract for its remaining term without economic benefit to the Company and other facility and employee relocation related costs.
|
(3)
|
Other restructuring costs consist of costs related to professional fees, consulting fees and other costs associated with restructuring activities which are primarily included in the Corporate and Other business segment.
|
|
Personnel-related costs
|
|
Facility-related costs
|
|
Accelerated depreciation asset disposals
|
|
Other restructuring costs
|
|
Total
|
||||||||||
Balance at October 1, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring charges
|
3
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|||||
Costs paid or otherwise settled
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Balance at December 31, 2015
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
9
|
|
Restructuring charges
|
22
|
|
|
10
|
|
|
1
|
|
|
6
|
|
|
39
|
|
|||||
Costs paid or otherwise settled
|
(16
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(32
|
)
|
|||||
Balance at December 31, 2016
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Restructuring charges
|
7
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
12
|
|
|||||
Costs paid or otherwise settled
|
(13
|
)
|
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
(21
|
)
|
|||||
Balance at December 31, 2017
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Total amount expected to be incurred
|
|
Amount incurred to date
|
|
Total amount remaining to be incurred
|
||||||
Personnel-related costs
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
—
|
|
Facility-related costs
|
16
|
|
|
16
|
|
|
—
|
|
|||
Accelerated depreciation related to asset disposals
|
3
|
|
|
2
|
|
|
1
|
|
|||
Other restructuring costs
|
12
|
|
|
11
|
|
|
1
|
|
|||
Total
|
$
|
63
|
|
|
$
|
61
|
|
|
$
|
2
|
|
|
Total amount expected to be incurred
|
|
Amount incurred to date
|
|
Total amount remaining to be incurred
|
||||||
Real Estate Franchise Services
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Company Owned Real Estate Brokerage Services
|
36
|
|
|
36
|
|
|
—
|
|
|||
Relocation Services
|
5
|
|
|
5
|
|
|
—
|
|
|||
Title and Settlement Services
|
2
|
|
|
2
|
|
|
—
|
|
|||
Corporate and Other
|
15
|
|
|
13
|
|
|
2
|
|
|||
Total
|
$
|
63
|
|
|
$
|
61
|
|
|
$
|
2
|
|
12.
|
STOCK-BASED COMPENSATION
|
|
Restricted Stock Units
|
|
Weighted Average Grant Date Fair Value
|
|
Performance Share Units (a)
|
|
Weighted Average Grant Date Fair Value
|
|
Options (f)
|
|
Weighted Average Exercise Price
|
|||||||||
Outstanding at January 1, 2017
|
1.5
|
|
|
$
|
37.72
|
|
|
1.4
|
|
|
$
|
38.31
|
|
|
3.3
|
|
|
$
|
31.69
|
|
Granted
|
1.2
|
|
|
28.61
|
|
|
0.7
|
|
|
27.70
|
|
|
0.7
|
|
|
29.60
|
|
|||
Distributed/Exercised
|
(0.6
|
)
|
(b)
|
39.64
|
|
|
(0.3
|
)
|
(c)
|
42.30
|
|
|
(0.3
|
)
|
(d)
|
23.29
|
|
|||
Forfeited/Expired
|
(0.1
|
)
|
|
30.90
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
50.24
|
|
|||
Outstanding at December 31, 2017
|
2.0
|
|
|
$
|
31.71
|
|
|
1.8
|
|
|
$
|
33.16
|
|
|
3.6
|
|
(e)
|
$
|
31.75
|
|
(a)
|
The PSU amounts in the table are shown at the target amount of the award.
|
(b)
|
The total fair value of RSUs which were distributed during the year ended
December 31, 2017
was
$26 million
.
|
(c)
|
The total fair value of PSUs which were distributed during the year ended
December 31, 2017
was
$14 million
, which includes the distribution of PSUs awarded in 2014, measuring performance over a three-year performance period ended December 31, 2016, at a fair value of
$10 million
. Amounts distributed do not include
0.2 million
PSUs awarded in 2015, measuring performance over a three-year period ended and vested December 31, 2017, at a fair value of
$9 million
and at a weighted average grant date fair value of
$46.46
. These PSUs were distributed in early 2018.
|
(d)
|
The intrinsic value of options exercised during
the year ended
December 31, 2017
was
$2 million
. Cash received from options exercised during
the year ended
December 31, 2017
was
$8 million
.
|
(e)
|
Options outstanding at
December 31, 2017
have an intrinsic value of
$6 million
and have a weighted average remaining contractual life of
5.8 years
.
|
Range of Exercise Prices
|
|
Options Vested
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted Average Remaining Contractual Life
|
|||||
$15.00 to $50.00
|
|
2.4
|
|
|
$
|
27.86
|
|
|
$
|
6.3
|
|
|
4.7 years
|
$50.01 and above
|
|
0.1
|
|
|
$
|
140.26
|
|
|
$
|
—
|
|
|
2.8 years
|
|
2017 RTSR PSU
|
|
2016 RTSR PSU
|
|
2015 RTSR PSU
|
||||||
Weighted average grant date fair value
|
$
|
27.98
|
|
|
$
|
27.99
|
|
|
$
|
41.08
|
|
Weighted average expected volatility (a)
|
29.0
|
%
|
|
28.1
|
%
|
|
25.1
|
%
|
|||
Weighted average volatility of XHB
|
18.4
|
%
|
|
19.4
|
%
|
|
21.1
|
%
|
|||
Weighted average correlation coefficient
|
0.53
|
|
|
0.58
|
|
|
0.57
|
|
|||
Weighted average risk-free interest rate
|
1.5
|
%
|
|
0.9
|
%
|
|
1.0
|
%
|
|||
Weighted average dividend yield
|
—
|
|
|
—
|
|
|
—
|
|
(a)
|
Expected volatility is based on historical volatilities of the Company and select comparable companies.
|
|
2017 Options
|
|
2016 Options
|
|
2015 Options
|
||||||
Weighted average grant date fair value
|
$
|
8.61
|
|
|
$
|
10.81
|
|
|
$
|
17.66
|
|
Weighted average expected volatility (a)
|
30.7
|
%
|
|
31.7
|
%
|
|
36.1
|
%
|
|||
Weighted average expected term (years) (b)
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|||
Weighted average risk-free interest rate (c)
|
2.0
|
%
|
|
1.3
|
%
|
|
1.6
|
%
|
|||
Weighted average dividend yield
|
1.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
(a)
|
Expected volatility was based on historical volatilities of the Company and select comparable companies.
|
(b)
|
The expected term of the options granted represents the period of time that options are expected to be outstanding and is based on the simplified method.
|
(c)
|
The risk-free interest rate was based on the U.S. Treasury yield curve in effect at the time of the grant, which corresponds to the expected term of the options.
|
13.
|
COMMITMENTS AND CONTINGENCIES
|
•
|
that the Company is vicariously liable for the acts of franchisees under theories of actual or apparent agency;
|
•
|
by current or former franchisees that franchise agreements were breached including improper terminations;
|
•
|
concerning claims for alleged RESPA or state real estate law violations including but not limited to claims challenging the validity of sales agent indemnification, and administrative fees;
|
•
|
that residential real estate sales agents engaged by NRT—under certain state or federal laws—are potentially employees instead of independent contractors, and they or regulators therefore may bring claims against NRT for breach of contract, wage and hour classification claims, wrongful discharge, unemployment and workers' compensation and could seek benefits, back wages, overtime, indemnification, penalties related to classification practices and expense reimbursement available to employees;
|
•
|
concerning other employment law matters, including wage and hour claims;
|
•
|
concerning claims generally against the company owned brokerage operations for negligence, misrepresentation or breach of fiduciary duty in connection with the performance of real estate brokerage or other professional services as well as other brokerage claims associated with listing information and property history;
|
•
|
related to copyright law, including infringement actions alleging improper use of copyrighted photographs on websites or in marketing materials without consent of the copyright holder;
|
•
|
concerning claims generally against the title company contending that, as the escrow company, the company knew or should have known that a transaction was fraudulent or concerning other title defects or settlement errors;
|
•
|
concerning information security and cyber-crime, including claims related to the diversion of homesale transaction closing funds and/or the protection of the privacy and personally identifiable information of our customers and employees;
|
•
|
concerning anti-trust and anti-competition matters; and
|
•
|
those related to general fraud claims.
|
Year
|
|
Amount
|
||
2018
|
|
$
|
163
|
|
2019
|
|
142
|
|
|
2020
|
|
116
|
|
|
2021
|
|
91
|
|
|
2022
|
|
72
|
|
|
Thereafter
|
|
196
|
|
|
Total
|
|
$
|
780
|
|
Year
|
|
Amount
|
||
2018
|
|
$
|
57
|
|
2019
|
|
23
|
|
|
2020
|
|
15
|
|
|
2021
|
|
13
|
|
|
2022
|
|
18
|
|
|
Thereafter
|
|
222
|
|
|
Total
|
|
$
|
348
|
|
14.
|
EQUITY
|
|
Currency Translation Adjustments (1)
|
|
Minimum Pension Liability Adjustment
|
|
Accumulated Other Comprehensive Loss (2)
|
||||||
Balance at January 1, 2015
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
(35
|
)
|
Other comprehensive income (loss) before reclassifications
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
2
|
|
(3)
|
2
|
|
|||
Income tax (expense) benefit
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
Current period change
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
|||
Balance at December 31, 2015
|
(3
|
)
|
|
(33
|
)
|
|
(36
|
)
|
|||
Other comprehensive loss before reclassifications
|
(5
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
1
|
|
(3)
|
1
|
|
|||
Income tax benefit
|
2
|
|
|
1
|
|
|
3
|
|
|||
Current period change
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|||
Balance at December 31, 2016
|
(6
|
)
|
|
(34
|
)
|
|
(40
|
)
|
|||
Other comprehensive income (loss) before reclassifications
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
2
|
|
(3)
|
2
|
|
|||
Income tax expense
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Current period change
|
2
|
|
|
1
|
|
|
3
|
|
|||
Balance at December 31, 2017
|
$
|
(4
|
)
|
|
$
|
(33
|
)
|
|
$
|
(37
|
)
|
(1)
|
Assets and liabilities of foreign subsidiaries having non-U.S. dollar functional currencies are translated at exchange rates at the balance sheet dates and equity accounts are translated at historical spot rates. Revenues and expenses are translated at average exchange rates during the periods presented. The gains or losses resulting from translating foreign currency financial statements into U.S. dollars are included in accumulated other comprehensive income (loss). Gains or losses resulting from foreign currency transactions are included in the Consolidated Statements of Operations.
|
(2)
|
As of
December 31, 2017
, the Company does not have any after-tax components of accumulated other comprehensive loss attributable to noncontrolling interests.
|
(3)
|
These amounts represent the amortization of actuarial loss to periodic pension cost and were reclassified from accumulated other comprehensive income to the general and administrative expenses line on the statement of operations.
|
|
Realogy Group Stockholder’s Equity
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance at January 1, 2015
|
—
|
|
|
$
|
—
|
|
|
$
|
5,678
|
|
|
$
|
(3,464
|
)
|
|
$
|
(35
|
)
|
|
$
|
4
|
|
|
$
|
2,183
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
4
|
|
|
188
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Contributions from Realogy Holdings
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
Balance at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
$
|
5,734
|
|
|
$
|
(3,280
|
)
|
|
$
|
(36
|
)
|
|
$
|
4
|
|
|
$
|
2,422
|
|
Cumulative effect of adoption of new accounting pronouncements related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
4
|
|
|
217
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
||||||
Contributions from Realogy Holdings
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(29
|
)
|
||||||
Balance at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
$
|
5,566
|
|
|
$
|
(3,062
|
)
|
|
$
|
(40
|
)
|
|
$
|
5
|
|
|
$
|
2,469
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
3
|
|
|
434
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
||||||
Contributions from Realogy Holdings
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(53
|
)
|
||||||
Balance at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
$
|
5,286
|
|
|
$
|
(2,631
|
)
|
|
$
|
(37
|
)
|
|
$
|
4
|
|
|
$
|
2,622
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Realogy Holdings shareholders
|
|
$
|
431
|
|
|
$
|
213
|
|
|
$
|
184
|
|
Basic weighted average shares
|
|
136.7
|
|
|
144.5
|
|
|
146.5
|
|
|||
Stock options, restricted stock, restricted stock units and performance share units (a)
|
|
1.7
|
|
|
1.3
|
|
|
1.6
|
|
|||
Weighted average diluted shares
|
|
138.4
|
|
|
145.8
|
|
|
148.1
|
|
|||
|
|
|
|
|
|
|
||||||
Earnings Per Share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
3.15
|
|
|
$
|
1.47
|
|
|
$
|
1.26
|
|
Diluted
|
|
$
|
3.11
|
|
|
$
|
1.46
|
|
|
$
|
1.24
|
|
(a)
|
Excludes
5.3 million
,
4.5 million
and
3.5 million
shares of common stock issuable for incentive equity awards, including performance share units based on the achievement of target amounts, for the years ended
December 31, 2017
,
2016
and
2015
, respectively, which are anti-dilutive to the diluted earnings per share computation.
|
RISK
|
MANAGEMENT
|
Notional Value (in millions)
|
|
Commencement Date
|
|
Expiration Date
|
|
$225
|
|
July 2012
|
|
February 2018
|
(a)
|
$200
|
|
January 2013
|
|
February 2018
|
(a)
|
$600
|
|
August 2015
|
|
August 2020
|
|
$450
|
|
November 2017
|
(a)
|
November 2022
|
|
(a)
|
Interest rates swaps with a notional value of
$425 million
expired February 10, 2018, and interest rate swaps with a notional value of
$450 million
commenced in the fourth quarter of 2017.
|
Liability Derivatives
|
|
Fair Value
|
||||||||
Not Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Interest rate swap contracts
|
|
Other current and non-current liabilities
|
|
$
|
13
|
|
|
$
|
33
|
|
Derivative Instruments Not
Designated as Hedging Instruments
|
|
Location of (Gain) or Loss Recognized for Derivative Instruments
|
|
(Gain) or Loss Recognized on Derivatives
|
||||||||||
Year Ended December 31,
|
||||||||||||||
2017
|
|
2016
|
|
2015
|
||||||||||
Interest rate swap contracts
|
|
Interest expense
|
|
$
|
(4
|
)
|
|
$
|
6
|
|
|
$
|
20
|
|
Foreign exchange contracts
|
|
Operating expense
|
|
2
|
|
|
(2
|
)
|
|
(2
|
)
|
Level Input:
|
|
Input Definitions:
|
Level I
|
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
|
|
|
|
Level II
|
|
Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date.
|
|
|
|
Level III
|
|
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Interest rate swaps (included in other current and non-current liabilities)
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Deferred compensation plan assets (included in other non-current assets)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and non-current liabilities)
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Interest rate swaps (included in other non-current liabilities)
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
33
|
|
Deferred compensation plan assets (included in other non-current assets)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and non-current liabilities)
|
—
|
|
|
—
|
|
|
50
|
|
|
50
|
|
|
|
Level III
|
||
Fair value of contingent consideration at December 31, 2016
|
|
$
|
50
|
|
Additions: contingent consideration related to acquisitions completed during the period
|
|
7
|
|
|
Reductions: payments of contingent consideration
|
|
(22
|
)
|
|
Changes in fair value (reflected in the Consolidated Statement of Operations)
|
|
(1
|
)
|
|
Fair value of contingent consideration at December 31, 2017
|
|
$
|
34
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Debt
|
Principal Amount
|
|
Estimated
Fair Value (a)
|
|
Principal Amount
|
|
Estimated
Fair Value (a)
|
||||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||||
Revolving Credit Facility
|
$
|
70
|
|
|
$
|
70
|
|
|
$
|
200
|
|
|
$
|
200
|
|
Term Loan B
|
1,083
|
|
|
1,085
|
|
|
1,094
|
|
|
1,100
|
|
||||
Term Loan A Facility:
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
391
|
|
|
393
|
|
|
413
|
|
|
414
|
|
||||
Term Loan A-1
|
342
|
|
|
343
|
|
|
351
|
|
|
351
|
|
||||
4.50% Senior Notes
|
450
|
|
|
457
|
|
|
450
|
|
|
461
|
|
||||
5.25% Senior Notes
|
550
|
|
|
569
|
|
|
550
|
|
|
562
|
|
||||
4.875% Senior Notes
|
500
|
|
|
495
|
|
|
500
|
|
|
483
|
|
||||
Securitization obligations
|
194
|
|
|
194
|
|
|
205
|
|
|
205
|
|
(a)
|
The fair value of the Company's indebtedness is categorized as Level II.
|
17.
|
SEGMENT INFORMATION
|
|
Revenues (a) (b)
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Real Estate Franchise Services
|
$
|
830
|
|
|
$
|
781
|
|
|
$
|
755
|
|
Company Owned Real Estate Brokerage Services
|
4,643
|
|
|
4,344
|
|
|
4,344
|
|
|||
Relocation Services
|
382
|
|
|
405
|
|
|
415
|
|
|||
Title and Settlement Services
|
570
|
|
|
573
|
|
|
487
|
|
|||
Corporate and Other (c)
|
(311
|
)
|
|
(293
|
)
|
|
(295
|
)
|
|||
Total Company
|
$
|
6,114
|
|
|
$
|
5,810
|
|
|
$
|
5,706
|
|
(a)
|
Transactions between segments are eliminated in consolidation. Revenues for the Real Estate Franchise Services segment include intercompany royalties and marketing fees paid by the Company Owned Real Estate Brokerage Services segment of
$311 million
,
$293 million
and
$295 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively. Such amounts are eliminated through the Corporate and Other line.
|
(b)
|
Revenues for the Relocation Services segment include intercompany referral commissions paid by the Company Owned Real Estate Brokerage Services segment of
$40 million
,
$43 million
and
$49 million
for the years ended
December 31, 2017
,
2016
and
2015
, respectively. Such amounts are recorded as contra-revenues by the Company Owned Real Estate Brokerage Services segment. There are no other material intersegment transactions.
|
(c)
|
Includes the elimination of transactions between segments.
|
|
EBITDA
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017 (a)
|
|
2016 (b)
|
|
2015 (c)
|
||||||
Real Estate Franchise Services
|
$
|
559
|
|
|
$
|
516
|
|
|
$
|
495
|
|
Company Owned Real Estate Brokerage Services
|
126
|
|
|
137
|
|
|
199
|
|
|||
Relocation Services
|
85
|
|
|
96
|
|
|
105
|
|
|||
Title and Settlement Services
|
58
|
|
|
62
|
|
|
48
|
|
|||
Corporate and Other
(d)
|
(103
|
)
|
|
(78
|
)
|
|
(121
|
)
|
|||
Total Company
|
$
|
725
|
|
|
$
|
733
|
|
|
$
|
726
|
|
(a)
|
For the year ended
December 31, 2017
, the Real Estate Franchise Services segment includes restructuring charges of
$1 million
; the Company Owned Real Estate Brokerage Services segment includes restructuring charges of
$9 million
; the Title and Settlement Services segment includes restructuring charges of
$1 million
; and Corporate and Other includes an
$8 million
expense related to the settlement of the Strader legal matter, an
$8 million
expense related to the transition of the Company's CEO,
$5 million
related to the losses on the early extinguishment of debt and restructuring charges of
$1 million
, partially offset by a net
benefit
of
$10 million
of former parent legacy items.
|
(b)
|
For the year ended
December 31, 2016
, the Real Estate Franchise Services segment includes restructuring charges of
$4 million
; the Company Owned Real Estate Brokerage Services segment includes restructuring charges of
$22 million
; the Relocation Services segment includes restructuring charges of
$4 million
; the Title and Settlement Services segment includes restructuring charges of
$1 million
; and Corporate and Other includes restructuring charges of
$8 million
, partially offset by a net
benefit
of
$2 million
of former parent legacy items.
|
(c)
|
For the year ended
December 31, 2015
, the Company Owned Real Estate Brokerage Services segment includes restructuring charges of
$5 million
; the Relocation Services segment includes restructuring charges of
$1 million
; and Corporate and Other includes
$48 million
related to the loss on the early extinguishment of debt and restructuring charges of
$4 million
, partially offset by a net
benefit
of
$15 million
of former parent legacy items.
|
(d)
|
Includes the elimination of transactions between segments.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
431
|
|
|
$
|
213
|
|
|
$
|
184
|
|
Add: Depreciation and amortization (a)
|
201
|
|
|
202
|
|
|
201
|
|
|||
Interest expense, net
|
158
|
|
|
174
|
|
|
231
|
|
|||
Income tax (benefit) expense
|
(65
|
)
|
|
144
|
|
|
110
|
|
|||
EBITDA
|
$
|
725
|
|
|
$
|
733
|
|
|
$
|
726
|
|
(a)
|
Depreciation and amortization for
the year ended
December 31, 2017
includes
$3 million
of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in earnings of unconsolidated entities" line on the Consolidated Statement of Operations.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Real Estate Franchise Services
|
$
|
79
|
|
|
$
|
77
|
|
|
$
|
77
|
|
Company Owned Real Estate Brokerage Services
|
50
|
|
|
49
|
|
|
46
|
|
|||
Relocation Services
|
33
|
|
|
31
|
|
|
33
|
|
|||
Title and Settlement Services
|
16
|
|
|
23
|
|
|
25
|
|
|||
Corporate and Other
|
20
|
|
|
22
|
|
|
20
|
|
|||
Total Company
|
$
|
198
|
|
|
$
|
202
|
|
|
$
|
201
|
|
|
As of December 31,
|
||||||
|
2017
|
|
2016
|
||||
Real Estate Franchise Services
|
$
|
4,413
|
|
|
$
|
4,477
|
|
Company Owned Real Estate Brokerage Services
|
1,258
|
|
|
1,249
|
|
||
Relocation Services
|
1,029
|
|
|
1,081
|
|
||
Title and Settlement Services
|
486
|
|
|
416
|
|
||
Corporate and Other
|
151
|
|
|
198
|
|
||
Total Company
|
$
|
7,337
|
|
|
$
|
7,421
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Real Estate Franchise Services
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Company Owned Real Estate Brokerage Services
|
44
|
|
|
44
|
|
|
41
|
|
|||
Relocation Services
|
11
|
|
|
12
|
|
|
14
|
|
|||
Title and Settlement Services
|
13
|
|
|
9
|
|
|
8
|
|
|||
Corporate and Other
|
22
|
|
|
14
|
|
|
13
|
|
|||
Total Company
|
$
|
99
|
|
|
$
|
87
|
|
|
$
|
84
|
|
|
United
States
|
|
All Other
Countries
|
|
Total
|
||||||
On or for the year ended December 31, 2017
|
|
|
|
|
|
||||||
Net revenues
|
$
|
5,997
|
|
|
$
|
117
|
|
|
$
|
6,114
|
|
Total assets
|
7,261
|
|
|
76
|
|
|
7,337
|
|
|||
Net property and equipment
|
287
|
|
|
2
|
|
|
289
|
|
|||
On or for the year ended December 31, 2016
|
|
|
|
|
|
||||||
Net revenues
|
$
|
5,683
|
|
|
$
|
127
|
|
|
$
|
5,810
|
|
Total assets
|
7,347
|
|
|
74
|
|
|
7,421
|
|
|||
Net property and equipment
|
265
|
|
|
2
|
|
|
267
|
|
|||
On or for the year ended December 31, 2015
|
|
|
|
|
|
||||||
Net revenues
|
$
|
5,579
|
|
|
$
|
127
|
|
|
$
|
5,706
|
|
Total assets
|
7,450
|
|
|
81
|
|
|
7,531
|
|
|||
Net property and equipment
|
252
|
|
|
2
|
|
|
254
|
|
18.
|
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
2017
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Real Estate Franchise Services
|
$
|
170
|
|
|
$
|
237
|
|
|
$
|
224
|
|
|
$
|
199
|
|
Company Owned Real Estate Brokerage Services
|
897
|
|
|
1,392
|
|
|
1,267
|
|
|
1,087
|
|
||||
Relocation Services
|
77
|
|
|
102
|
|
|
111
|
|
|
92
|
|
||||
Title and Settlement Services
|
120
|
|
|
157
|
|
|
154
|
|
|
139
|
|
||||
Corporate and Other (a)
|
(61
|
)
|
|
(95
|
)
|
|
(82
|
)
|
|
(73
|
)
|
||||
Total Company
|
$
|
1,203
|
|
|
$
|
1,793
|
|
|
$
|
1,674
|
|
|
$
|
1,444
|
|
Income (loss) before income taxes, equity in earnings and noncontrolling interests
(b)
|
|
|
|
|
|||||||||||
Real Estate Franchise Services
|
$
|
82
|
|
|
$
|
146
|
|
|
$
|
139
|
|
|
$
|
113
|
|
Company Owned Real Estate Brokerage Services
|
(35
|
)
|
|
65
|
|
|
36
|
|
|
(14
|
)
|
||||
Relocation Services
|
(5
|
)
|
|
21
|
|
|
32
|
|
|
15
|
|
||||
Title and Settlement Services
|
(3
|
)
|
|
23
|
|
|
19
|
|
|
6
|
|
||||
Corporate and Other
|
(73
|
)
|
|
(72
|
)
|
|
(73
|
)
|
|
(71
|
)
|
||||
Total Company
|
$
|
(34
|
)
|
|
$
|
183
|
|
|
$
|
153
|
|
|
$
|
49
|
|
Net income (loss) attributable to Realogy Holdings and Realogy Group
|
$
|
(28
|
)
|
|
$
|
109
|
|
|
$
|
95
|
|
|
$
|
255
|
|
Income (loss) per share attributable to Realogy Holdings
(c)
:
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share
|
$
|
(0.20
|
)
|
|
$
|
0.79
|
|
|
$
|
0.70
|
|
|
$
|
1.91
|
|
Diluted income (loss) per share
|
$
|
(0.20
|
)
|
|
$
|
0.78
|
|
|
$
|
0.69
|
|
|
$
|
1.89
|
|
(a)
|
Represents the elimination of transactions primarily between the Real Estate Franchise Services segment and the Company Owned Real Estate Brokerage Services segment.
|
(b)
|
The quarterly results include the following:
|
•
|
an
$8 million
expense related to the settlement of the Strader legal matter in the second quarter;
|
•
|
restructuring charges of
$5 million
,
$2 million
,
$2 million
and
$3 million
in the first, second, third and fourth quarters, respectively;
|
•
|
former parent legacy net benefit of
$11 million
in the second quarter and former parent legacy net cost of
$1 million
in the third quarter;
|
•
|
a loss on the early extinguishment of debt of
$4 million
and
$1 million
in the first and third quarters, respectively;
|
•
|
mark-to-market adjustments for interest rate swaps of a
$1 million
gain
, a
$5 million
loss
, and an
$8 million
gain
in the first, second and fourth quarters, respectively; and
|
•
|
an
$8 million
expense related to the transition of the Company's CEO in the fourth quarter.
|
(c)
|
Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS (see Note 15 "Earnings Per Share" for further information).
|
|
2016
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Real Estate Franchise Services
|
$
|
157
|
|
|
$
|
221
|
|
|
$
|
215
|
|
|
$
|
188
|
|
Company Owned Real Estate Brokerage Services
|
841
|
|
|
1,268
|
|
|
1,231
|
|
|
1,004
|
|
||||
Relocation Services
|
83
|
|
|
109
|
|
|
116
|
|
|
97
|
|
||||
Title and Settlement Services
|
111
|
|
|
149
|
|
|
164
|
|
|
149
|
|
||||
Corporate and Other (a)
|
(58
|
)
|
|
(85
|
)
|
|
(82
|
)
|
|
(68
|
)
|
||||
Total Company
|
$
|
1,134
|
|
|
$
|
1,662
|
|
|
$
|
1,644
|
|
|
$
|
1,370
|
|
Income (loss) before income taxes, equity in earnings and noncontrolling interests
(b)
|
|
|
|||||||||||||
Real Estate Franchise Services
|
$
|
73
|
|
|
$
|
130
|
|
|
$
|
133
|
|
|
$
|
102
|
|
Company Owned Real Estate Brokerage Services
|
(32
|
)
|
|
63
|
|
|
55
|
|
|
(8
|
)
|
||||
Relocation Services
|
(1
|
)
|
|
22
|
|
|
34
|
|
|
16
|
|
||||
Title and Settlement Services
|
(5
|
)
|
|
21
|
|
|
17
|
|
|
6
|
|
||||
Corporate and Other
|
(101
|
)
|
|
(83
|
)
|
|
(63
|
)
|
|
(30
|
)
|
||||
Total Company
|
$
|
(66
|
)
|
|
$
|
153
|
|
|
$
|
176
|
|
|
$
|
86
|
|
Net income (loss) attributable to Realogy Holdings and Realogy Group
|
$
|
(42
|
)
|
|
$
|
92
|
|
|
$
|
106
|
|
|
$
|
57
|
|
Income (loss) per share attributable to Realogy Holdings
(c)
:
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share
|
$
|
(0.29
|
)
|
|
$
|
0.63
|
|
|
$
|
0.74
|
|
|
$
|
0.40
|
|
Diluted income (loss) per share
|
$
|
(0.29
|
)
|
|
$
|
0.63
|
|
|
$
|
0.73
|
|
|
$
|
0.40
|
|
(a)
|
Represents the elimination of transactions primarily between the Real Estate Franchise Services segment and the Company Owned Real Estate Brokerage Services segment.
|
(b)
|
The quarterly results include the following:
|
•
|
former parent legacy net cost of
$1 million
in the first quarter and former parent legacy net benefit of
$3 million
in the fourth quarter;
|
•
|
restructuring charges of
$9 million
,
$12 million
,
$9 million
and
$9 million
in the first, second, third and fourth quarters, respectively; and
|
•
|
mark-to-market adjustments for interest rate swaps of a
$31 million
loss
, a
$14 million
loss
, a
$5 million
gain
, and a
$34 million
gain
in the first, second, third and fourth quarters, respectively.
|
(c)
|
Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS.
|
19.
|
SUBSEQUENT EVENTS
|
•
|
amended its revolving credit facility, by increasing the capacity from
$1,050 million
to
$1,400 million
and extending the maturity date from
October 2020
to
February 2023
(the "New Revolving Credit Facility");
|
•
|
refinanced the existing aggregate
$733 million
Term Loan A and Term Loan A-1 tranches due
October 2020
and
July 2021
, respectively, into a new single tranche of
$750 million
Term Loan A due
February 2023
(which included incremental borrowings of
$17 million
) (the "New Term Loan A"). The New Term Loan A Facility provides for quarterly amortization payments on the last day of each quarter, totaling per annum
2.5%
,
2.5%
,
5.0%
,
7.5%
and
10.0%
of the original principal amount of the New Term Loan A, commencing June 30, 2018, with the balance of the New Term Loan A due in full on February 8, 2023; and
|
•
|
refinanced the existing
$1,083 million
Term Loan B due
July 2022
with a new Term Loan B issued at par in the amount of
$1,080 million
and with a maturity date in
February 2025
(the "New Term Loan B").
|
Exhibit
|
Description
|
2.1
|
2.2
|
3.1
|
3.2
|
3.3
|
3.4
|
3.5
|
4.1
|
4.2
|
4.3
|
4.4
|
4.5
|
4.6
|
4.7
|
4.8
|
4.9
|
4.10
|
4.11
|
4.12
|
4.13
|
4.14
|
4.15
|
4.16
|
4.17
|
4.18
|
4.19
|
4.20
|
4.21
|
4.22
|
10.1
|
10.2
|
10.3
|
10.4
|
10.5
|
10.6
|
10.7
|
10.8
|
10.9
|
10.10
|
10.11
|
10.12
|
Term Loan A Agreement, dated as of October 23, 2015, among Realogy Intermediate Holdings LLC, Realogy Group LLC, the lenders party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent for the lenders (Incorporated by reference to Exhibit 10.2 to Registrants' Current Report on Form 8-K filed on October 28, 2015).
Note: The Term Loan A Agreement reflecting the cumulative effect of all amendments through February 8, 2018 is attached as Exhibit A to Exhibit 10.14 in this Exhibit Index.
|
10.13
|
10.14
|
Second Amendment, dated as of February 8, 2018, to the Term Loan A Agreement, dated as of October 23, 2015, among Realogy Intermediate Holdings LLC, Realogy Group LLC, the lenders party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent for the lenders (Incorporated by reference to Exhibit 10.1to Registrants' Current Report on Form 8-K filed on February 8, 2018).
Note: The Term Loan A Agreement reflecting the cumulative effect of all amendments through February 8, 2018 is attached as Exhibit A to this Exhibit 10.14.
|
10.15
|
10.16
|
10.17
|
10.18**
|
10.19**
|
10.20**
|
10.21**
|
10.22**
|
10.23**
|
10.24**
|
10.25**
|
10.26**
|
10.27**
|
10.28* **
|
10.29**
|
10.30**
|
10.31**
|
10.32**
|
10.33**
|
10.34**
|
10.35**
|
10.36**
|
10.37**
|
10.38
|
10.39
|
10.40
|
10.41
|
10.42
|
10.43
|
10.44
|
10.45
|
10.46
|
10.47
|
10.48
|
10.49
|
10.50
|
10.51
|
10.52
|
10.53
|
10.54
|
10.55**
|
10.57**
|
10.58**
|
10.59**
|
10.60**
|
10.61**
|
10.62
|
21.1*
|
23.1*
|
24.1*
|
31.1*
|
31.2*
|
31.3*
|
31.4*
|
32.1*
|
32.2*
|
101.INS ^
|
XBRL Instance Document.
|
101.SCH ^
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL^
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF ^
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB ^
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE ^
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Filed herewith.
|
**
|
Compensatory plan or arrangement.
|
^
|
Furnished electronically with this report.
|
Realogy Intermediate Holdings LLC
|
Delaware
|
Realogy Group LLC
|
Delaware
|
Alpha Referral Network LLC
|
Texas
|
American Title Company of Houston
|
Texas
|
Apple Ridge Funding LLC
|
Delaware
|
Apple Ridge Services Corporation
|
Delaware
|
Better Homes and Gardens Real Estate Licensee LLC
|
Delaware
|
Better Homes and Gardens Real Estate LLC
|
Delaware
|
Broker Technology Solutions LLC
|
Delaware
|
Bromac Title Services LLC
|
Delaware
|
Burgdorff LLC
|
Delaware
|
Burnet Realty LLC
|
Minnesota
|
Burnet Title Holding LLC
|
Minnesota
|
Burnet Title LLC
|
Minnesota
|
Burnet Title of Indiana, LLC
|
Indiana
|
Career Development Center, LLC
|
Delaware
|
Cartus B.V.
|
Netherlands
|
Cartus Brasil Serviços de Reloçacão Ltda.
|
Brazil
|
Cartus Business Answers No. 2 Plc
|
United Kingdom
|
Cartus Corporation
|
Delaware
|
Cartus Corporation Limited
|
Hong Kong
|
Cartus Corporation Pte. Ltd.
|
Singapore
|
Cartus Financial Corporation
|
Delaware
|
Cartus Financing Limited
|
United Kingdom
|
Cartus Global Holdings Limited
|
Hong Kong
|
Cartus Holdings Limited
|
United Kingdom
|
Cartus II Limited
|
United Kingdom
|
Cartus India Private Limited
|
India
|
Cartus Limited
|
United Kingdom
|
Cartus Management Consulting (Shanghai) Co., Ltd.
|
China
|
Cartus Puerto Rico Corporation
|
Puerto Rico
|
Cartus Real Estate Consultancy (Shanghai) Co., Ltd.
|
China
|
Cartus Relocation Canada Limited
|
Canada
|
Cartus Relocation Corporation
|
Delaware
|
Cartus Relocation Hong Kong Limited
|
Hong Kong
|
Cartus Sarl
|
Switzerland
|
Cartus SAS
|
France
|
Cartus Services II Limited
|
United Kingdom
|
Cartus UK Plc
|
United Kingdom
|
Case Title Company
|
California
|
Castle Edge Insurance Agency, Inc.
|
Massachusetts
|
CB Commercial NRT Pennsylvania LLC
|
Delaware
|
CDRE TM LLC
|
Delaware
|
Century 21 Real Estate LLC
|
Delaware
|
CGRN, Inc.
|
Delaware
|
Climb Real Estate, Inc.
|
California
|
Climb Real Estate LLC
|
Delaware
|
Coldwell Banker Canada Operations ULC
|
Canada
|
Coldwell Banker Commercial Pacific Properties LLC
|
Hawaii
|
Coldwell Banker LLC
|
Delaware
|
Coldwell Banker Pacific Properties LLC
|
Hawaii
|
Coldwell Banker Real Estate LLC
|
California
|
Coldwell Banker Real Estate Services LLC
|
Delaware
|
Coldwell Banker Residential Brokerage Company
|
California
|
Coldwell Banker Residential Brokerage LLC
|
Delaware
|
Coldwell Banker Residential Real Estate LLC
|
California
|
Coldwell Banker Residential Referral Network
|
California
|
Coldwell Banker Residential Referral Network, Inc.
|
Pennsylvania
|
Colorado Commercial, LLC
|
Colorado
|
Corcoran Group LLC
|
Delaware
|
Cornerstone Title Company
|
California
|
Cypress Title Corporation
|
California
|
Equity Title Company
|
California
|
Equity Title Messenger Service Holding LLC
|
Delaware
|
ERA Franchise Systems LLC
|
Delaware
|
Estately, Inc.
|
Washington
|
Fairtide Insurance Ltd.
|
Bermuda
|
First Advantage Title, LLC
|
Delaware
|
First California Escrow Corporation
|
Delaware
|
Global Client Solutions LLC
|
Delaware
|
Guardian Holding Company
|
Delaware
|
Guardian Title Agency, LLC
|
Colorado
|
Guardian Title Company
|
California
|
HFS LLC
|
Delaware
|
HFS.com Connecticut Real Estate LLC
|
Delaware
|
HFS.com Real Estate Incorporated
|
Delaware
|
HFS.com Real Estate LLC
|
Delaware
|
Home Referral Network LLC
|
Minnesota
|
Jack Gaughen LLC
|
Delaware
|
Keystone Closing Services LLC
|
Delaware
|
Lakecrest Title, LLC
|
Tennessee
|
Land Title and Escrow, Inc.
|
Idaho
|
Market Street Settlement Group LLC
|
New Hampshire
|
Martha Turner Properties, L.P.
|
Texas
|
Martha Turner Sotheby’s International Realty Referral Company LLC
|
Texas
|
Mercury Title LLC
|
Arkansas
|
Metro Title, LLC
|
Delaware
|
Mid-Atlantic Settlement Services LLC
|
Maryland
|
MTPGP, LLC
|
Texas
|
National Coordination Alliance LLC
|
California
|
NRT Arizona Commercial LLC
|
Delaware
|
NRT Arizona LLC
|
Delaware
|
NRT Arizona Referral LLC
|
Delaware
|
NRT Carolinas LLC
|
Delaware
|
NRT Carolinas Referral Network LLC
|
Delaware
|
NRT Colorado LLC
|
Colorado
|
NRT Columbus LLC
|
Delaware
|
NRT Commercial LLC
|
Delaware
|
NRT Development Advisors LLC
|
Delaware
|
NRT Devonshire LLC
|
Delaware
|
NRT Devonshire West LLC
|
Delaware
|
NRT Florida LLC
|
Delaware
|
NRT Hawaii Referral, LLC
|
Delaware
|
NRT LLC
|
Delaware
|
NRT Mid-Atlantic LLC
|
Delaware
|
NRT Missouri LLC
|
Delaware
|
NRT Missouri Referral Network LLC
|
Delaware
|
NRT New England LLC
|
Delaware
|
NRT New York LLC
|
Delaware
|
NRT Northfork LLC
|
Delaware
|
NRT Philadelphia LLC
|
Delaware
|
NRT Pittsburgh LLC
|
Delaware
|
NRT Property Care LLC
|
Delaware
|
NRT Property Management Arizona LLC
|
Delaware
|
NRT Property Management Atlanta LLC
|
Georgia
|
NRT Property Management California, Inc.
|
Delaware
|
NRT Property Management Colorado LLC
|
Delaware
|
NRT Property Management DC LLC
|
Delaware
|
NRT Property Management Delaware LLC
|
Delaware
|
NRT Property Management Florida LLC
|
Delaware
|
NRT Property Management Hawaii LLC
|
Delaware
|
NRT Property Management Illinois LLC
|
Delaware
|
NRT Property Management Louisiana LLC
|
Delaware
|
NRT Property Management Maryland LLC
|
Delaware
|
NRT Property Management Minnesota LLC
|
Delaware
|
NRT Property Management Nevada LLC
|
Delaware
|
NRT Property Management New Jersey LLC
|
Delaware
|
NRT Property Management North Carolina LLC
|
Delaware
|
NRT Property Management Ohio LLC
|
Delaware
|
NRT Property Management Oklahoma LLC
|
Delaware
|
NRT Property Management Pennsylvania LLC
|
Delaware
|
NRT Property Management South Carolina LLC
|
Delaware
|
NRT Property Management Texas LLC
|
Delaware
|
NRT Property Management Utah LLC
|
Delaware
|
NRT Property Management Virginia LLC
|
Delaware
|
NRT Queens LLC
|
Delaware
|
NRT Referral Network LLC (DE)
|
Delaware
|
NRT Referral Network LLC (Utah)
|
Utah
|
NRT Relocation LLC
|
Delaware
|
NRT Rental Management Solutions LLC
|
Delaware
|
NRT REOExperts LLC
|
Delaware
|
NRT Settlement Services of Missouri LLC
|
Missouri
|
NRT Sunshine Inc.
|
Delaware
|
NRT Texas LLC
|
Texas
|
NRT Title Agency, LLC
|
Delaware
|
NRT Utah LLC
|
Delaware
|
NRT Vacation Rentals Arizona LLC
|
Delaware
|
NRT Vacation Rentals California LLC
|
Delaware
|
NRT Vacation Rentals Delaware LLC
|
Delaware
|
NRT Vacation Rentals Florida LLC
|
Delaware
|
NRT Vacation Rentals Maryland LLC
|
Delaware
|
NRT West Rents, Inc.
|
California
|
NRT West, Inc.
|
California
|
NRT ZipRealty LLC
|
Delaware
|
ONCOR International LLC
|
Delaware
|
On Collaborative, Inc.
|
California
|
On Collaborative LLC
|
Delaware
|
Primacy Relocation Consulting (Shanghai) Co., Ltd.
|
China
|
Processing Solutions LLC
|
Texas
|
Quality Choice Title LLC
|
Delaware
|
Real Estate Referral LLC
|
Delaware
|
Real Estate Referrals LLC
|
Delaware
|
Real Estate Services LLC
|
Delaware
|
Realogy Blue Devil Holdco LLC
|
Delaware
|
Realogy Cavalier Holdco LLC
|
Delaware
|
Realogy Co-Issuer Corp.
|
Florida
|
Realogy Franchise Group LLC
|
Delaware
|
Realogy Global Services LLC
|
Delaware
|
Realogy Licensing LLC
|
Delaware
|
Realogy Operations LLC
|
California
|
Realogy Services Group LLC
|
Delaware
|
Realogy Services Venture Partner LLC
|
Delaware
|
Referral Associates of New England LLC
|
Massachusetts
|
Referral Network LLC
|
Florida
|
Referral Network Plus, Inc.
|
California
|
Referral Network, LLC
|
Colorado
|
Regency Title Company, L.L.C.
|
Georgia
|
Riverbend Title, LLC
|
Delaware
|
RT Title Agency, LLC
|
Delaware
|
Secured Land Transfers LLC
|
Delaware
|
Security Settlement Services, LLC
|
Delaware
|
Sotheby's International Realty Affiliates LLC
|
Delaware
|
Sotheby's International Realty Global Development Advisors LLC
|
Delaware
|
Sotheby's International Realty Licensee LLC
|
Delaware
|
Sotheby's International Realty Referral Company Inc.
|
California
|
Sotheby's International Realty Referral Company, LLC
|
Delaware
|
Sotheby's International Realty, Inc.
|
Michigan
|
St. Joe Title Services LLC
|
Florida
|
St. Mary's Title Services, LLC
|
New Hampshire
|
Terra Coastal Escrow, Inc.
|
California
|
Texas American Title Company
|
Texas
|
The Masiello Group Closing Services, LLC
|
New Hampshire
|
The Sunshine Group, Ltd.
|
New York
|
Title Resource Group Affiliates Holdings LLC
|
Delaware
|
Title Resource Group Holdings LLC
|
Delaware
|
Title Resource Group LLC
|
Delaware
|
Title Resource Group Services LLC
|
Delaware
|
Title Resource Group Settlement Services, LLC
|
Alabama
|
Title Resources Guaranty Company
|
Texas
|
TitleOne Corporation
|
Idaho
|
TitleOne Exchange Company
|
Idaho
|
TRG Maryland Holdings LLC
|
Delaware
|
TRG Services, Escrow, Inc.
|
Delaware
|
TRG Settlement Services, LLP
|
Pennsylvania
|
TRG Venture Partner LLC
|
Delaware
|
True Line Technologies LLC
|
Ohio
|
West Coast Escrow Company
|
California
|
ZapLabs LLC
|
Delaware
|
Alpha Referral Network LLC
|
Referral Network
Realty Referral Company National Real Estate Referral Group |
Better Homes and Gardens Real Estate LLC
|
BHGRE Franchisor LLC
|
Bromac Title Services LLC
|
Equity Closing
Platinum Title & Settlement Services Platinum Title |
Burgdorff LLC
|
Burgdorff ERA
|
Burnet Realty LLC
|
Burnet Financial Group
Burnet Relocation Management Castle Edge Mobility Coldwell Banker Burnet Coldwell Banker Burnet Home Services Coldwell Banker Burnet Realty On Collaborative |
Burnet Title Holding LLC
|
Burnet Title
|
Burnet Title LLC
|
Burnet Title
Burnet Title of Wisconsin Castle Edge Mobility Commercial Title Resource Group Title Resource Group of Minnesota TRG Commercial TRG/Title Resource Group Commercial |
Cartus Brasil Serviços de Reloçacão Ltda.
|
Cartus Brasil Relocation Services
|
CB Commercial NRT Pennsylvania LLC
CGRN, Inc. |
Coldwell Banker Commercial NRT
The Referral Center |
Climb Real Estate, Inc.
Coldwell Banker Canada Operations ULC |
Condo Store
Coldwell Banker Affiliates of Canada |
Coldwell Banker Commercial Pacific Properties LLC
|
Coldwell Banker Commercial Pacific Properties
|
Coldwell Banker Pacific Properties LLC
|
Coldwell Banker Pacific Properties
Coldwell Banker Pacific Properties Real Estate School |
Coldwell Banker Real Estate LLC
|
Coldwell Banker Commercial Affiliates
|
Coldwell Banker Real Estate Services LLC
|
Coldwell Banker Commercial NRT
Coldwell Banker Country Properties Coldwell Banker Residential Brokerage Coldwell Banker Sammis Trylon Realty of Great Neck Coldwell Banker Success Academy First Choice Real Estate National Homefinders Signature Properties Signature Properties of Long Island |
Coldwell Banker Residential Brokerage Company
|
Coldwell Banker Residential Brokerage
Powerhouse Properties |
Coldwell Banker Residential Real Estate LLC
|
CB Commercial NRT
Chicago Apartment Finders Coldwell Banker Commercial NRT Coldwell Banker Residential Brokerage Coldwell Banker Residential Real Estate Coldwell Banker West Shell The Gold Coast School of Real Estate Coldwell Banker Residential Group Coldwell Banker The Condo Store On Collaborative |
Coldwell Banker Residential Referral Network
|
RNI
Referral Network Referral Network, Inc. National Real Estate Referral Group National Real Estate Referral Associates Coldwell Banker Residential Referral Network Coldwell Banker Residential Referral Network Inc. |
Guardian Title Agency, LLC
|
Coldwell Banker Settlement Services, LLC
Frontier Title, LLC Network Title, LLC Rocky Mountain Title GT Agency LLC |
HFS.com Real Estate Incorporated
|
HFS.com
Homesforsale.com |
HFS.com Real Estate LLC
|
HFS.com
Homesforsale.com |
HFS.com Connecticut Real Estate LLC
|
HFS.com
Homesforsale.com |
HFS LLC
|
HFS
|
Home Referral Network LLC
|
National Real Estate Referral Group
Network Connect |
Jack Gaughen LLC
|
Jack Gaughen ERA
Jack Gaughen Realtor ERA R & L Appraisal Associates Coldwell Banker Residential Brokerage |
Keystone Closing Services LLC
|
Century 21 Settlement Services
Coldwell Banker Settlement Services ERA Settlement Services Settlement Services of Pittsburgh TRG Closing Services Coldwell Banker Settlement Services of Pittsburgh Coldwell Banker Settlement Services of Western Pennsylvania |
Land Title and Escrow, Inc.
|
TitleOne
|
Market Street Settlement Group LLC
|
Accredited Real Estate Academy
Century 21 Settlement Services Closing Works Coldwell Banker New England Title Coldwell Banker Settlement Services Domain Settlement Services ERA Settlement Services Great East Title Services of Maine Great East Title Services of New Hampshire Horizon Settlement Services Landmark Title Lighthouse Title Market Street Commercial Title Company Market Street Lender Services Market Street Settlement Title Connection |
Martha Turner Properties, L.P.
|
Martha Turner Sotheby’s International Realty
Martha Turner Properties |
Mercury Title LLC
|
TRG Closing Services
|
Metro Title LLC
|
TRG Closing Services
|
Mid-Atlantic Settlement Services LLC
|
Century 21 Settlement Services
Coldwell Banker Mid-Atlantic Title Coldwell Banker Settlement Services ERA Settlement Services MASettlement Mid-Atlantic Settlement Services
Pro National Title Agency
|
National Coordination Alliance LLC
|
Gateway Settlement Services
Lakecrest Relocation Services Landway Settlement Services Mardan Settlement Services Mardan Settlement Services Company Mid South Relocation Services National Coordination Alliance Southern Equity Services Texas American Relocation Services TRG Vendor Management TRG Vendor Management Company |
NRT Arizona Commercial LLC
|
Coldwell Banker Commercial NRT
|
NRT Arizona LLC
|
Coldwell Banker Residential Brokerage
On Collaborative |
NRT Arizona Referral LLC
|
Coldwell Banker Residential Referral Network
Coldwell Banker Residential Referral Associates Coldwell Banker Residential Referral Group |
NRT Carolinas LLC
NRT Carolinas Referral Network LLC |
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage Coldwell Banker United, Realtors® National Real Estate Referral Group |
NRT Colorado LLC
|
Coldwell Banker Residential Brokerage
On Collaborative |
NRT Columbus LLC
|
Coldwell Banker Commercial NRT
Coldwell Banker King Thompson Coldwell Banker Residential Brokerage |
NRT Commercial LLC
|
Coldwell Banker Commercial NRT
|
NRT Development Advisors LLC
|
Coldwell Banker NRT Development Advisors
Coldwell Banker Residential Brokerage |
NRT Devonshire LLC
|
Coldwell Banker Devonshire
Coldwell Banker Residential Brokerage Devonshire |
NRT Devonshire West LLC
|
Coldwell Banker Devonshire West
|
NRT Florida LLC
NRT Hawaii Referral, LLC |
Coldwell Banker United, Realtors®
Sunbelt Real Estate Academy National Real Estate Referral Group |
NRT Mid-Atlantic LLC
NRT Missouri LLC
NRT Missouri Referral Network LL |
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage Coldwell Banker Vacations Coldwell Banker Residential Brokerage School of Real Estate Coldwell Banker Residential Brokerage Real Estate School NRT Mid-Atlantic dba Coldwell Banker Residential Brokerage On Collaborative Coldwell Banker Gundaker Coldwell Banker Gundaker School of Real Estate Laura McCarthy Laura McCarthy RE Laura McCarthy Real Estate Laura McCarthy Realtors www.cbgschool.com Coldwell Banker Gundaker Referrals National Real Estate Referral Group |
NRT New England LLC
|
Castle Edge Mobility
Coldwell Banker Commercial NRT Coldwell Banker Residential Brokerage Hammond Residential Real Estate The Collaborative Companies |
NRT Settlement Services of Missouri LLC
|
National Exchange Company
U.S. REO U.S. Title Guaranty Company U.S. Title Guaranty Company of St. Charles US National 1031 Exchange LLC US Title Guaranty Company |
NRT Sunshine Inc.
|
Corcoran Sunshine Marketing Group
The Sunshine Group The Sunshine Group West |
NRT Texas LLC
|
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage DFW Real Estate Academy The Real Estate School, D/FW The Real Estate School, Dallas/Fort Worth Coldwell Banker United, Realtors® Fine Properties Group Get There First Realty Get There First Realty Services GTF Realty ZipRealty Residential Brokerage On Collaborative |
NRT Utah LLC
NRT Vacation Rentals Arizona LLC NRT Vacation Rentals Florida LLC |
Coldwell Banker Residential Brokerage
Coldwell Banker Commercial NRT Coldwell Banker Vacations Coldwell Banker Vacations |
NRT West LLC
|
Coldwell Banker Global Luxury
On Collaborative |
|
Bertrando & Associates
C & C Cashin Company CB Rents Coker & Cook Coker & Cook Real Estate Coker Ewing Cook & Cook Coker-Ewing Real Estate Company Coldwell Banker Coldwell Banker Bertrando & Associates Coldwell Banker Commercial Coldwell Banker Commercial NRT West Coldwell Banker Cornish & Carey Coldwell Banker Cornish and Carey Coldwell Banker Del Monte Coldwell Banker Del Monte Realty Coldwell Banker Fox & Carskadon Coldwell Banker Northern California Coldwell Banker Polley Polley Madsen Coldwell Banker PPM Coldwell Banker Previews International Coldwell Banker Property Management Coldwell Banker Residential Brokerage Coldwell Banker Residential Real Estate Coldwell Banker Residential Real Estate NRT West Coldwell Banker Residential Real Estate Services Coldwell Banker Residential Real Estate Services of Northern California |
|
Coldwell Banker TRI
Coldwell Banker/Valley of California Cook & Cook Realtors Cornish & Carey Cornish & Carey Real Estate Cornish and Carey Cornish and Carey Real Estate Cornish and Carey Residential Del Monte Del Monte Coldwell Banker Residential Real Estate Del Monte Realty Polley Polley Madsen Tri Coldwell Banker Tri Coldwell Banker Residential Real Estate Valley Valley of California |
NRT ZipRealty LLC
On Collaborative LLC |
ZipRealty Residential Brokerage
On Collaborative |
Real Estate Referral LLC
|
National Real Estate Referral Associates
National Real Estate Referral Group |
Real Estate Referrals LLC
|
Real Estate Referral Network
|
Referral Associates of New England LLC
|
National Real Estate Referral Associates
National Real Estate Referral Group |
Referral Network LLC
|
Coldwell Banker Referral Network
|
Referral Network Plus, Inc.
Referral Network, LLC |
National Real Estate Referral Group
Referral Network Referral Network, Inc. On Collaborative National Real Estate Referral Group |
Riverbend Title, LLC
|
Riverbend Title Agency, LLC
|
RT Title Agency, LLC
|
Residential Title
Residential Title Agency |
Secured Land Transfers LLC
|
Guardian Transfer
Keystone Title Services Keystone Transfer Services TRG Lender Services TRG Commercial TRG National Commercial |
Sotheby's International Realty Global Development Advisors LLC
|
Sotheby’s International Realty Development Advisors
|
Sotheby's International Realty, Inc
|
Sotheby’s International Realty
|
St. Joe Title Services LLC
|
Clear Title Group
Century 21 Settlement Services ERA Settlement Services Florida Relocation Closing Services Short Trac Sunbelt Title Agency Title Resource Group Agency Triple Gold Settlement Services |
Texas American Title Company
|
Century 21 Settlement Services
Coldwell Banker Settlement Service Domain Settlement Services ERA Settlement Services Independence Title Independence Title Company |
The Masiello Group Closing Services, LLC
TitleOne Corporation |
Great East Title Services
Sandpoint Title Sun Valley Title |
Title Resources Group LLC
|
Resource Settlement Group LLC
|
Title Resource Group Settlement Services, LLC
|
Century 21 Settlement Services
Coldwell Banker Settlement Services Convenient Closing Services Equity Closing Equity Closing Service Group ERA Settlement Services Keystone Title Services Mid South Title Agency Pro National Title Agency Skyline TRG Title Agency TRG Title Agency |
Title Resources Guaranty Company
TRG Maryland Holdings LLC |
Convenient Closing Services
Pro National Title Agency |
TRG Settlement Services, LLP
|
Convenient Closing Services
Mardan Settlement Services Mid South Title Agency Pro National Title Agency Southern Title Southern Title Services TRG National Title Services |
1.
|
I have reviewed this annual report on Form 10-K of Realogy Holdings Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Holdings Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Group LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Group LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|