|
Large accelerated filer
|
|
Accelerated filer
|
|
Non-accelerated filer
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
|
|
|||||
Realogy Holdings Corp.
|
þ
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
Realogy Group LLC
|
¨
|
|
¨
|
|
þ
|
|
¨
|
|
¨
|
TABLE OF CONTENTS
|
|
Page
|
|
PART I
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
||
Item 16.
|
||
|
|
|
|
|
|
•
|
adverse developments or the absence of sustained improvement in general business, economic and political conditions or the U.S. residential real estate markets, either regionally or nationally, including but not limited to:
|
◦
|
a decline or a lack of improvement in the number of homesales;
|
◦
|
stagnant or declining home prices;
|
◦
|
a reduction in the affordability of housing;
|
◦
|
increasing mortgage rates and/or constraints on the availability of mortgage financing;
|
◦
|
insufficient or excessive home inventory levels by market and price point;
|
◦
|
a lack of improvement or deceleration in the building of new housing and/or irregular timing or volume of new development closings;
|
◦
|
the potential negative impact of certain provisions of the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”) (i) on home values over time in states with high property, sales and state and local income taxes and (ii) on homeownership rates; and/or
|
◦
|
the impact of recessions, slow economic growth, or a deterioration in other economic factors that particularly impact the residential real estate market and the business segments in which we operate, whether broadly or by geography and price segments;
|
•
|
increased competition in the industry and for independent sales agents, including through:
|
◦
|
competing real estate brokerages, including those seeking to disrupt historic real estate brokerage models;
|
◦
|
competitors seeking to eliminate brokers or agents from, or minimize the role they play in, the homesale transaction; and
|
◦
|
other industry participants otherwise competing for a portion of gross commission income;
|
•
|
continuing pressure on the share of gross commission income paid by our company owned brokerages and our affiliated franchisees to affiliated independent sales agents and independent sales agent teams;
|
•
|
our inability to successfully develop or procure technology that supports our strategy to grow the base of independent sales agents at our company owned and franchisee real estate brokerages;
|
•
|
our geographic and high-end market concentration, including the heightened competition for independent sales agents in those geographies and price points;
|
•
|
our inability to enter into franchise agreements with new franchisees or renew existing franchise agreements at current contractual royalty rates without increasing the amount and prevalence of sales incentives;
|
•
|
the lack of revenue growth or declining profitability of our franchisees and company owned brokerage operations;
|
•
|
the loss of a significant affinity client or multiple significant relocation clients or changes in corporate relocation practices resulting in fewer employee relocations, reduced relocation benefits and/or increasing competition in corporate relocation;
|
•
|
an increase in the
experienced
claims losses of our title underwriter;
|
•
|
our failure or alleged failure to comply with laws, regulations and regulatory interpretations and any changes or stricter interpretations of any of the foregoing (whether through private litigation or governmental action), including but not limited to (1) state or federal employment laws or regulations that would require reclassification
|
•
|
risks relating to our ability to return capital to stockholders;
|
•
|
risks associated with our substantial indebtedness and interest obligations and restrictions contained in our debt agreements, including risks relating to having to dedicate a significant portion of our cash flows from operations to service our debt and risks relating to our ability to refinance or repay our indebtedness or incur additional indebtedness; and
|
•
|
risks and growing costs related to both cybersecurity threats to our data and customer, franchisee, employee and independent sales agent data, as well as those related to our compliance with the growing number of laws, regulations and other requirements related to the protection of personal information.
|
•
|
they use survey data and estimates in their historical reports and forecasting models, which are subject to sampling error, whereas we use data based on actual reported results;
|
•
|
there are geographical differences and concentrations in the markets in which we operate versus the national market. For example, many of our company owned brokerage offices
are geographically located where average homesale prices are generally higher than the national average and therefore NAR survey data will not correlate with NRT's results;
|
•
|
comparability is also diminished due to NAR’s utilization of seasonally adjusted annualized rates whereas we report actual period-over-period changes and their use of median price for their forecasts compared to our average price;
|
•
|
NAR historical data is subject to periodic review and revision and these revisions have been material in the past, and could be material in the future; and
|
•
|
NAR and Fannie Mae generally update their forecasts on a monthly basis and a subsequent forecast may change materially from a forecast that was previously issued.
|
•
|
the existing homesales segment represents a significantly larger addressable market than new homesales. Of the approximately
6.0 million
homesales in the U.S. in
2018
, NAR estimates that approximately
5.3 million
were existing homesales, representing approximately
89%
of the overall sales as measured in units;
|
•
|
existing homesales afford us the opportunity to represent either the buyer or the seller and in some cases both the buyer and the seller; and
|
•
|
we are able to generate revenues from ancillary services provided to our customers.
|
•
|
the average homesale transaction size is very high and generally is the largest transaction one does in a lifetime;
|
•
|
homesale transactions occur infrequently;
|
•
|
there is a compelling need for personal service as home preferences are unique to each buyer;
|
•
|
a high level of support is required given the complexity associated with the process, including specific marketing and technology services; and
|
•
|
there is a high variance in price, depending on neighborhood, floor plan, architecture, fixtures, and outdoor space.
|
Franchise Brands
(1) (2)
|
|
|
|
|
|
|
|
|
|
|||||
Worldwide Offices
(3)
|
9,600
|
|
3,200
|
|
2,300
|
|
1,000
|
|
360
|
|||||
Worldwide Brokers and
Sales Agents
(3)
|
127,500
|
|
94,200
|
|
40,300
|
|
22,600
|
|
12,100
|
|||||
U.S. Annual Sides
|
393,184
|
|
709,117
|
|
128,416
|
|
123,113
|
|
76,844
|
|||||
# of Countries with Owned or Franchised Operations
|
80
|
|
44
|
|
36
|
|
72
|
|
4
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Characteristics
|
A
leader in brand awareness and the most recognized name in real estate
Significant international office footprint
|
|
Longest running national real estate brand in the U.S. (since 1906)
Known as an innovator in real estate and a leader in smart home technology
|
|
Driving performance through innovation, collaboration and shared accountability
Unique branding and products providing the flexibility of choice for our customer, community, agent, and brokerage
|
|
Synonymous with luxury
Strong ties to auction house established in 1744
Established global presence
|
|
Unique access to consumers, marketing channels and content through its brand licensing relationship with a leading media company
|
(1)
|
Does not include proprietary brands that we own, but did not franchise as of December 31, 2018 such as, ZipRealty
®
and Citi Habitats
SM
or Corcoran
®
and Climb Real Estate
®
(franchise sales of Corcoran
®
were launched in January 2019).
|
(2)
|
Information presented for Coldwell Banker
®
includes Coldwell Banker Commercial
®
.
|
(3)
|
Includes information reported to us by independently owned franchisees (including an aggregate of approximately
10,600
offices and approximately
107,700
related brokers and independent sales agents of non-U.S. franchisees and franchisors).
|
•
|
homesale assistance, including:
|
◦
|
the valuation, inspection, purchasing and selling of a transferee's home;
|
◦
|
the issuance of home equity advances to transferees permitting them to purchase a new home before selling their current home (these advances are generally guaranteed by the individual's employer);
|
◦
|
certain home management services;
|
◦
|
assistance in locating a new home; and
|
◦
|
closing on the sale of the old home, generally at the instruction of the client;
|
•
|
expense processing, relocation policy counseling, relocation-related accounting, including international assignment compensation services, and other consulting services;
|
•
|
arranging household goods moving services, over
56,000
domestic and international shipments in
2018
, and providing support for all aspects of moving a transferee's household goods, including the handling of insurance and claim assistance, invoice auditing and quality control;
|
•
|
coordinating visa and immigration support, intercultural and language training, and expatriation/repatriation counseling and destination services; and
|
•
|
group move management services providing coordination for moves involving a large number of transferees to or from a specific regional area over a short period of time.
|
•
|
aiding in lead generation and obtaining additional homesale transactions for our franchisees and their independent sales agents;
|
•
|
connecting those agents and brokers to a predictive customer relationship management (CRM) tool that allows for the cultivation of productive relationships with consumers at all stages of the transaction;
|
•
|
enhancing access to listing distributions through mobile applications and websites;
|
•
|
informing them with valuable client insight and behavioral data to help those agents increase their productivity; and
|
•
|
providing consumers with a streamlined yet comprehensive user experience to facilitate the necessary steps for researching homes, communities and independent sales agents.
|
•
|
high levels of unemployment and/or continued slow wage growth;
|
•
|
a period of slow economic growth or recessionary conditions;
|
•
|
increasing mortgage rates and down payment requirements and/or constraints on the availability of mortgage financing;
|
•
|
insufficient or excessive regional home inventory levels;
|
•
|
a decrease in the affordability of homes;
|
•
|
deceleration in the building of new housing and/or irregular timing or volume of new development closings;
|
•
|
a low level of consumer confidence in the economy and/or the residential real estate market due to macroeconomic events domestically or internationally;
|
•
|
instability of financial institutions;
|
•
|
legislative or regulatory changes (including changes in regulatory interpretations or regulatory practices) that would adversely impact the residential real estate market;
|
•
|
federal and/or state income tax changes and other tax reform affecting real estate and/or real estate transactions, including, in particular, the impact of the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”);
|
•
|
other legislative, tax or regulatory changes (including changes in regulatory interpretations or enforcement practices) that would adversely impact the residential real estate market, including changes relating to the Real Estate Settlement Procedures Act ("RESPA"), potential reforms of Fannie Mae and Freddie Mac, immigration reform, and further potential tax code reform;
|
•
|
renewed high levels of foreclosure activity;
|
•
|
the inability or unwillingness of homeowners to enter into homesale transactions such as first-time homebuyer concerns about investing in a home and move-up buyers having limited or negative equity in their existing homes or other factors, including difficult mortgage underwriting standards, attractive rates on existing mortgages and the lack of availability in their market;
|
•
|
homeowners retaining their homes for longer periods of time;
|
•
|
decreasing home ownership rates, declining demand for real estate and changing social attitudes toward home ownership including as compared to renting, such as among potential first-time homebuyers who may delay, or decide not to, purchase a home, as well as existing homeowners who may decide to sell their home and rent their next home;
|
•
|
a deterioration in other economic factors that particularly impact the residential real estate market and the business segments in which we operate whether broadly or by geography and price segments; and/or
|
•
|
natural disasters, such as hurricanes, earthquakes, wildfires, mudslides and other events that disrupt local or regional real estate markets.
|
•
|
cap the aggregate amount of property, sales and state and local income tax deductions at $10,000; and
|
•
|
reduce the principal amount to which the home mortgage interest deduction will be available to potentially impacted U.S. taxpayers who enter into a mortgage on or after December 15, 2017 from $1,000,000 to $750,000, while entirely suspending interest deductibility of home equity loans.
|
•
|
intense competition from other brokerages as well as companies employing technologies or alternative models intended to disrupt historic real estate brokerage models, which, among other things, could continue to put upward pressure on our commission expense;
|
•
|
our ability to react quickly to changing market dynamics;
|
•
|
our ability to develop and deliver compelling data and technology products and services to independent sales agents and adopt and implement commission plans that are attractive to such agents;
|
•
|
worsening macroeconomic conditions, including a further slowdown in the residential real estate market; and
|
•
|
our ability to attract and retain talent to drive our strategy.
|
•
|
the failure or significant disruption of our operations from various causes, including human error, computer malware, ransomware, insecure software, zero-day threats,
threats to or disruption of third-party vendors who provide critical services,
or other events related to our critical information technologies and systems;
|
•
|
the increasing level and sophistication of cybersecurity attacks, including distributed denial of service attacks, data theft, fraud or malicious acts on the part of trusted insiders, social engineering, or other unlawful tactics aimed at compromising the systems and data of our officers, employees and franchisee and company owned brokerage sales agents and their customers (including via systems not directly controlled by us,
such as those maintained by our franchisees, affiliated independent sales agents, joint venture partners and third party service providers, including our third-party relocation service providers
); and
|
•
|
the reputational and financial risks associated with a loss of data or material data breach (including unauthorized access to our proprietary business information or personal information of our customers, employees and
|
•
|
actions relating to claims alleging violations of RESPA or state consumer fraud statutes, intellectual property rights, commercial arrangements, franchising arrangements, negligence and fiduciary duty claims arising from franchising arrangements or company owned brokerage operations or violations of similar laws in countries we operate in around the world;
|
•
|
employment law claims, including claims challenging the classification of sales agents as independent contractors as well as wage and hour and joint employer claims (f
or a summary of legal proceedings initiated against a wholly-owned subsidiary franchisor of the Company franchisor and an affiliated franchisee alleging worker misclassification, see "Part I - Item 3. Legal Proceedings" in this Annual Report)
;
|
•
|
cybersecurity incidents, theft and data breach claims;
|
•
|
antitrust and anti-competition claims;
|
•
|
brokerage disputes like the failure to disclose hidden defects in the property as well as
other brokerage claims associated with listing information and property history, including disputes involving buyers of relocation property
;
|
•
|
vicarious or joint liability based upon the conduct of individuals or entities traditionally outside of our control, including franchisees and independent sales agents;
|
•
|
copyright infringement actions, including those alleging improper use of copyrighted photographs on websites or in marketing materials without consent of the copyright holder;
|
•
|
actions against our title company for defalcations on closing payments or alleging it knew or should have known others were committing mortgage fraud; and
|
•
|
general fraud claims.
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
exposure to local economic conditions and local laws and regulations, including those relating to our employees;
|
•
|
potential adverse changes in the political stability of foreign countries or in their diplomatic relations with the U.S.;
|
•
|
restrictions on the withdrawal of foreign investment and earnings;
|
•
|
government policies against businesses owned by foreigners;
|
•
|
onerous employment laws;
|
•
|
diminished ability to legally enforce our contractual rights and use of our trademarks in foreign countries;
|
•
|
difficulties in registering, protecting or preserving trade names and trademarks in foreign countries;
|
•
|
difficulties in complying with franchise disclosure and registration requirements in foreign countries;
|
•
|
restrictions on the ability to obtain or retain licenses required for operations;
|
•
|
withholding and other taxes on third party cross-border transactions as well as remittances and other payments by subsidiaries;
|
•
|
onerous requirements, subject to broad interpretation, for indirect taxes and income taxes that can result in audits with potentially significant financial outcomes;
|
•
|
changes in foreign taxation structures;
|
•
|
compliance with the Foreign Corrupt Practices Act, the U.K. Bribery Act or similar laws of other countries;
|
•
|
uncertainties and effects of the implementation of the United Kingdom’s referendum to withdraw membership from the European Union (referred to as Brexit), including financial, legal and tax implications; and
|
•
|
regional and country specific data protection and privacy laws including, effective May 2018, the General Data Protection Regulation.
|
•
|
it causes a substantial portion of our cash flows from operations to be dedicated to the payment of interest and required amortization on our indebtedness and not be available for other purposes, including our operations, capital expenditures, technology, share repurchases, dividends and future business opportunities or principal repayment;
|
•
|
it could cause us to be unable to comply with the senior secured leverage ratio covenant under our Senior Secured Credit Facility and Term Loan A Facility;
|
•
|
it could cause us to be unable to meet our debt service requirements under our Senior Secured Credit Facility, the Term Loan A Facility or the indentures governing the Unsecured Notes or meet our other financial obligations;
|
•
|
it may limit our ability to incur additional borrowings under our existing facilities, including our Revolving Credit Facility, or securitizations, to obtain additional debt or equity financing for working capital, capital expenditures, business development, debt service requirements, acquisitions or general corporate or other purposes, or to refinance our indebtedness;
|
•
|
it exposes us to the risk of increased interest rates because a portion of our borrowings, including borrowings under our Senior Secured Credit Facility and Term Loan A Facility, are at variable rates of interest;
|
•
|
it may limit our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors that have less debt;
|
•
|
it may cause a downgrade of our debt and long-term corporate ratings;
|
•
|
it may limit our ability to repurchase shares or declare dividends;
|
•
|
it may limit our ability to attract acquisition candidates or to complete future acquisitions;
|
•
|
it may cause us to be more vulnerable to periods of negative or slow g
rowth in the general economy or in our business, or may cause us to be unable to carry out capital spending that is important to our growth; and
|
•
|
it may limit our ability to attract and retain key personnel.
|
•
|
will not be required to lend any additional amounts to us;
|
•
|
could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be immediately due and payable;
|
•
|
could require us to apply all of our available cash to repay these borrowings; or
|
•
|
could prevent us from making payments on the Unsecured Notes, any of which could result in an event of default under the indentures governing the Unsecured Notes or our Apple Ridge Funding LLC securitization program.
|
•
|
incur or guarantee additional indebtedness, or issue disqualified stock or preferred stock;
|
▪
|
pay dividends or make distributions to our stockholders;
|
▪
|
repurchase or redeem capital stock;
|
▪
|
make investments or acquisitions;
|
▪
|
incur restrictions on the ability of certain of our subsidiaries to pay dividends or to make other payments to us;
|
▪
|
enter into transactions with affiliates;
|
▪
|
create liens;
|
▪
|
merge or consolidate with other companies or transfer all or substantially all of our assets;
|
▪
|
transfer or sell assets, including capital stock of subsidiaries; and
|
▪
|
prepay, redeem or repurchase certain indebtedness.
|
•
|
our operating and financial performance and prospects;
|
•
|
future sales of substantial amounts of our common stock in the public market, including but not limited to shares we may issue from time to time as consideration for future acquisitions or investments as well as significant sales by one or more of our top investors, in particular in light of the substantial concentration of ownership of our common stock;
|
•
|
housing and mortgage finance markets;
|
•
|
the incurrence of additional indebtedness or other adverse changes relating to our debt;
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
•
|
future announcements concerning our business or our competitors' businesses;
|
•
|
the public's reaction to our press releases, other public announcements and filings with the SEC;
|
•
|
changes in earnings estimates, recommendations or commentary by sell-side securities analysts who track our common stock or other companies within our industry or ratings changes or commentary by rating agencies on our debt;
|
•
|
press releases or other commentary by industry forecasters or other housing market participants;
|
•
|
changes in, or the elimination of, our stock repurchase program or cash dividend;
|
•
|
the timing and amount of share repurchases, if any;
|
•
|
market and industry perception of our success, or lack thereof, in pursuing our growth strategy;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
actual or potential changes in laws, regulations and regulatory interpretations, including as a result of the 2017 Tax Act;
|
•
|
changes in housing fundamentals, including:
|
◦
|
changes in interest rates,
|
◦
|
changes in demographics relating to housing such as household formation, and
|
◦
|
changing consumer attitudes concerning home ownership;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
arrival and departure of key personnel;
|
•
|
adverse resolution of new or pending litigation, arbitration or regulatory proceedings against us;
|
•
|
actions of current or prospective stockholders (including activists or several top stockholders acting alone or together) that may cause temporary or speculative market perceptions, including short selling activity in our stock and market rumors; and
|
•
|
changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural disasters, terrorist attacks, acts of war and responses to such events.
|
•
|
do not permit cumulative voting in the election of directors, which would otherwise allow less than a majority of stockholders to elect director candidates;
|
•
|
delegate the sole power to a majority of the Board of Directors to fix the number of directors;
|
•
|
provide the power to our Board of Directors to fill any vacancy on our Board of Directors, whether such vacancy occurs as a result of an increase in the number of directors or otherwise;
|
•
|
authorize the issuance of "blank check" preferred stock without any need for action by stockholders;
|
•
|
eliminate the ability of stockholders to call special meetings of stockholders;
|
•
|
prohibit stockholders from acting by written consent; and
|
•
|
establish advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by stockholders at stockholder meetings.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs
|
||||
October 2018
|
|
2,330,478
|
|
|
$19.15
|
|
2,330,478
|
|
|
$
|
104,137,018
|
|
November 2018
|
|
2,228,647
|
|
|
$18.34
|
|
2,228,647
|
|
|
$
|
63,263,632
|
|
December 2018
|
|
780,838
|
|
|
$18.57
|
|
780,838
|
|
|
$
|
48,763,470
|
|
Cumulative Total Return
|
|||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
Realogy Holdings Corp.
|
$
|
100.00
|
|
|
$
|
89.93
|
|
|
$
|
74.13
|
|
|
$
|
52.38
|
|
|
$
|
54.61
|
|
|
$
|
30.76
|
|
SPDR S&P Homebuilders ETF (XHB) index
|
$
|
100.00
|
|
|
$
|
111.43
|
|
|
$
|
120.95
|
|
|
$
|
110.32
|
|
|
$
|
191.24
|
|
|
$
|
129.56
|
|
S&P MidCap 400 index
|
$
|
100.00
|
|
|
$
|
109.77
|
|
|
$
|
107.38
|
|
|
$
|
129.65
|
|
|
$
|
150.71
|
|
|
$
|
134.01
|
|
S&P 500 index
|
$
|
100.00
|
|
|
$
|
113.69
|
|
|
$
|
115.26
|
|
|
$
|
129.05
|
|
|
$
|
157.22
|
|
|
$
|
150.33
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Operating Statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate Franchise Services
(c) (d)
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides (e)
|
1,103,857
|
|
|
1,144,217
|
|
|
1,135,344
|
|
|
1,101,333
|
|
|
1,065,339
|
|
|||||
Average homesale price (f)
|
$
|
303,750
|
|
|
$
|
288,929
|
|
|
$
|
272,206
|
|
|
$
|
263,894
|
|
|
$
|
250,214
|
|
Average homesale brokerage commission rate (g)
|
2.48
|
%
|
|
2.50
|
%
|
|
2.50
|
%
|
|
2.51
|
%
|
|
2.52
|
%
|
|||||
Net royalty per side (h)
|
$
|
323
|
|
|
$
|
313
|
|
|
$
|
299
|
|
|
$
|
294
|
|
|
$
|
282
|
|
Company Owned Real Estate Brokerage Services
(d) (i)
|
|
|
|
|
|
|
|
||||||||||||
Closed homesale sides (e)
|
336,806
|
|
|
344,446
|
|
|
335,699
|
|
|
336,744
|
|
|
308,332
|
|
|||||
Average homesale price
(f)
|
$
|
523,426
|
|
|
$
|
514,685
|
|
|
$
|
489,504
|
|
|
$
|
489,673
|
|
|
$
|
500,589
|
|
Average homesale brokerage commission rate (g)
|
2.43
|
%
|
|
2.44
|
%
|
|
2.46
|
%
|
|
2.46
|
%
|
|
2.47
|
%
|
|||||
Gross commission income per side (j)
|
$
|
13,458
|
|
|
$
|
13,309
|
|
|
$
|
12,752
|
|
|
$
|
12,730
|
|
|
$
|
13,072
|
|
Relocation Services
|
|
|
|
|
|
|
|
|
|
||||||||||
Initiations
(k)
|
171,442
|
|
|
161,755
|
|
|
163,063
|
|
|
167,749
|
|
|
171,210
|
|
|||||
Referrals
(l)
|
88,445
|
|
|
83,678
|
|
|
87,277
|
|
|
99,531
|
|
|
96,755
|
|
|||||
Title and Settlement Services
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchasing title and closing units (m)
|
157,228
|
|
|
159,113
|
|
|
152,997
|
|
|
130,541
|
|
|
113,074
|
|
|||||
Refinance title and closing units (n)
|
18,495
|
|
|
28,564
|
|
|
50,919
|
|
|
38,544
|
|
|
27,529
|
|
|||||
Average fee per closing unit (o)
|
$
|
2,230
|
|
|
$
|
2,092
|
|
|
$
|
1,875
|
|
|
$
|
1,861
|
|
|
$
|
1,780
|
|
(a)
|
The income tax benefit for the year ended December 31, 2017 reflects the impact of the 2017 Tax Act.
|
(b)
|
Represents the portion of relocation receivables and advances and other related assets that collateralize our securitization obligations. Refer to Note 8, "Short and Long-Term Debt" in the consolidated financial statements for further information.
|
(c)
|
These amounts include only those relating to third-party franchisees and do not include amounts relating to the Company Owned Real Estate Brokerage Services segment.
|
(d)
|
In April 2015, the Company Owned Real Estate Brokerage Services segment acquired Coldwell Banker United, a large franchisee of the Real Estate Franchise Services segment. As a result of the acquisition, the drivers of the acquired entity shifted from the Real Estate Franchise Services segment to the Company Owned Real Estate Brokerage Services segment. Closed homesale sides for the Company Owned Real Estate Brokerage segment included 16,746 sides related to the acquisition of Coldwell Banker United in 2015.
|
(e)
|
A closed homesale side represents either the "buy" side or the "sell" side of a homesale transaction.
|
(f)
|
Represents the average selling price of closed homesale transactions.
|
(g)
|
Represents the average commission rate earned on either the "buy" side or "sell" side of a homesale transaction.
|
(h)
|
Represents domestic royalties earned from our franchisees net of volume incentives achieved and non-standard incentives divided by the total number of our franchisees’ closed homesale sides.
|
(i)
|
Our real estate brokerage business has a significant concentration of offices and transactions in geographic regions where home prices are at the higher end of the U.S. real estate market, particularly the east and west coasts. The real estate franchise business has franchised offices that are more widely dispersed across the United States than our real estate brokerage operations. Accordingly, operating results and homesale statistics may differ between our brokerage and franchise businesses based upon geographic presence and the corresponding homesale activity in each geographic region.
|
(j)
|
Represents gross commission income divided by closed homesale sides.
Gross commission income includes commissions earned in homesale transactions and certain other activities, primarily leasing and property management transactions.
|
(k)
|
Represents the total number of new transferees and the total number of real estate closings for affinity members.
|
(l)
|
Represents the number of referrals from which we earned revenue from real estate brokers.
|
(m)
|
Represents the number of title and closing units processed as a result of home purchases. The amounts presented include
8,351
,
18,930
and
13,304
purchase units as a result of acquisitions for 2017, 2016 and 2015, respectively.
|
(n)
|
Represents the number of title and closing units processed as a result of homeowners refinancing their home loans. The amounts presented include
1,858
,
4,469
and
3,403
refinance units as a result of acquisitions for 2017, 2016 and 2015, respectively.
|
(o)
|
Represents the average fee we earn on purchase title and refinancing title units.
|
(a)
|
Historical existing homesale data is as of the most recent NAR press release, which is subject to sampling error.
|
(b)
|
Existing homesale data, on a seasonally adjusted basis, is as of the most recent Fannie Mae press release.
|
(a)
|
Historical homesale price data is for existing homesale average price and is as of the most recent NAR press release.
|
(b)
|
Existing homesale price data is for median price and is as of the most recent Fannie Mae press release.
|
•
|
continued insufficient inventory levels or stagnant and/or declining home prices;
|
•
|
higher mortgage rates due to increases in long-term interest rates and increasing down payment requirements as well as reduced availability of mortgage financing;
|
•
|
further reduction in the affordability of homes;
|
•
|
certain provisions of the 2017 Tax Act that directly impact traditional incentives associated with home ownership and may reduce the financial distinction between renting and owning a home, including those that reduce the amount that certain taxpayers would be allowed to deduct for home mortgage interest or state, local and property taxes;
|
•
|
lack of building of new housing or irregular timing of new development closings leading to lower unit sales at NRT, which has relationships with developers, primarily in major cities, to provide marketing and brokerage services in new developments;
|
•
|
homeowners retaining their homes for longer periods of time;
|
•
|
changing attitudes towards home ownership;
|
•
|
decreasing consumer confidence in the economy and/or the residential real estate market;
|
•
|
an increase in potential homebuyers with low credit ratings or inability to afford down payments;
|
•
|
the impact of limited or negative equity of current homeowners, as well as the lack of available inventory may limit their proclivity to purchase an alternative home;
|
•
|
economic stagnation or contraction in the U.S. economy;
|
•
|
weak credit markets and/or instability of financial institutions;
|
•
|
increased levels of unemployment and/or stagnant wage growth in the U.S.;
|
•
|
a decline in home ownership levels in the U.S.;
|
•
|
other legislative or regulatory reforms, including but not limited to reform that adversely impacts the financing of the U.S. housing market, changes relating to RESPA, potential reform of Fannie Mae and Freddie Mac, immigration reform, and further potential tax code reform;
|
•
|
renewed high levels of foreclosure activity;
|
•
|
natural disasters, such as hurricanes, earthquakes, wildfires, mudslides and other events that disrupt local or regional real estate markets; and
|
•
|
geopolitical and economic instability.
|
|
Year Ended December 31,
|
|
% Change
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
2018
|
|
2017
|
|
|
2017
|
|
2016
|
|
||||||||||||
RFG (a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides
|
1,103,857
|
|
|
1,144,217
|
|
|
(4
|
%)
|
|
1,144,217
|
|
|
1,135,344
|
|
|
1
|
%
|
||||
Average homesale price
|
$
|
303,750
|
|
|
$
|
288,929
|
|
|
5
|
%
|
|
$
|
288,929
|
|
|
$
|
272,206
|
|
|
6
|
%
|
Average homesale broker commission rate
|
2.48
|
%
|
|
2.50
|
%
|
|
(2
|
) bps
|
|
2.50
|
%
|
|
2.50
|
%
|
|
—
|
|
||||
Net royalty per side (b)
|
$
|
323
|
|
|
$
|
313
|
|
|
3
|
%
|
|
$
|
313
|
|
|
$
|
299
|
|
|
5
|
%
|
NRT
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Closed homesale sides
|
336,806
|
|
|
344,446
|
|
|
(2
|
%)
|
|
344,446
|
|
|
335,699
|
|
|
3
|
%
|
||||
Average homesale price
|
$
|
523,426
|
|
|
$
|
514,685
|
|
|
2
|
%
|
|
$
|
514,685
|
|
|
$
|
489,504
|
|
|
5
|
%
|
Average homesale broker commission rate
|
2.43
|
%
|
|
2.44
|
%
|
|
(1
|
) bps
|
|
2.44
|
%
|
|
2.46
|
%
|
|
(2
|
) bps
|
||||
Gross commission income per side
|
$
|
13,458
|
|
|
$
|
13,309
|
|
|
1
|
%
|
|
$
|
13,309
|
|
|
$
|
12,752
|
|
|
4
|
%
|
Cartus
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Initiations
|
171,442
|
|
|
161,755
|
|
|
6
|
%
|
|
161,755
|
|
|
163,063
|
|
|
(1
|
%)
|
||||
Referrals
|
88,445
|
|
|
83,678
|
|
|
6
|
%
|
|
83,678
|
|
|
87,277
|
|
|
(4
|
%)
|
||||
TRG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase title and closing units (c)
|
157,228
|
|
|
159,113
|
|
|
(1
|
%)
|
|
159,113
|
|
|
152,997
|
|
|
4
|
%
|
||||
Refinance title and closing units (d)
|
18,495
|
|
|
28,564
|
|
|
(35
|
%)
|
|
28,564
|
|
|
50,919
|
|
|
(44
|
%)
|
||||
Average fee per closing unit
|
$
|
2,230
|
|
|
$
|
2,092
|
|
|
7
|
%
|
|
$
|
2,092
|
|
|
$
|
1,875
|
|
|
12
|
%
|
(a)
|
Includes all franchisees except for NRT.
|
(b)
|
Net royalty per side amounts include the effect of volume incentives and non-standard incentives granted to franchisees. For the years ended
December 31, 2018
and
2017
, the net royalty per side
increase
d
3%
and
5%
, respectively, while average homesale price
increase
d
5%
and
6%
, respectively. The differential between growth in net royalty per side and average homesale price was due to an increase in sales incentives, a decrease in the average broker commission rate and a shift in mix to our top 250 franchisees.
|
(c)
|
The amounts presented for 2017 and 2016 include
8,351
and
18,930
purchase units as a result of acquisitions, respectively.
|
(d)
|
The amounts presented for 2017 and 2016 include
1,858
and
4,469
refinance units as a result of acquisitions, respectively.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Net revenues
|
$
|
6,079
|
|
|
$
|
6,114
|
|
|
$
|
(35
|
)
|
Total expenses
|
5,870
|
|
|
5,763
|
|
|
107
|
|
|||
Income before income taxes, equity in losses (earnings) and noncontrolling interests
|
209
|
|
|
351
|
|
|
(142
|
)
|
|||
Income tax expense (benefit) (1)
|
65
|
|
|
(65
|
)
|
|
130
|
|
|||
Equity in losses (earnings) of unconsolidated entities
|
4
|
|
|
(18
|
)
|
|
22
|
|
|||
Net income
|
140
|
|
|
434
|
|
|
(294
|
)
|
|||
Less: Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
137
|
|
|
$
|
431
|
|
|
$
|
(294
|
)
|
(1)
|
Income tax benefit for
the year ended
December 31, 2017
reflects the impact of the 2017 Tax Act.
|
•
|
a
$52 million
increase
in commission and other sales agent-related costs due to the impact of initiatives focused on growing and retaining our productive independent sales agent base and a shift in mix in 2018 to lower closing volume in the new development business which typically has lower commission expense compared to traditional brokerage operations, partially offset by lower homesale transaction volume;
|
•
|
$58 million
of restructuring costs for
the year ended
December 31, 2018
primarily for the Company's restructuring program related to leadership realignment and other restructuring activities compared to
$12 million
of restructuring costs incurred in 2017 related to the Company's business optimization plan;
|
•
|
a
$32 million
net
increase
in interest expense to
$190 million
for
the year ended
December 31, 2018
compared to
$158 million
for
the year ended
December 31, 2017
primarily due to an increase in interest expense due to LIBOR rates increases, as well as mark-to-market adjustments for our interest rate swaps that resulted in
losses
of
$4 million
for
the year ended
December 31, 2018
compared to
gains
of
$4 million
for
the year ended
December 31, 2017
, and a $2 million write off of financing costs to interest expense as a result of the refinancing transactions in February 2018; and
|
•
|
a net cost of
$4 million
for former parent legacy items in 2018 compared to a net benefit of
$10 million
for former parent legacy items related to the settlement of a Cendant legacy tax matter in 2017.
|
•
|
a
$43 million
decrease
in employee related costs primarily due to lower incentive accruals and cost savings initiatives;
|
•
|
the absence in 2018 of an
$8 million
expense related to the transition of the Company's CEO which occurred in 2017; and
|
•
|
the absence in 2018 of an
$8 million
expense related to the settlement of the Strader legal matter which occurred in 2017;
|
•
|
a
$10 million
increase
in costs at NRT including a $4 million increase in outsourcing costs and a
$3 million
increase
in occupancy costs; and
|
•
|
a
$22 million
increase
in costs at TRG primarily due to an increase in underwriter revenue with unaffiliated agents where the revenue and expense is recorded on a gross basis and other operating costs.
|
|
Revenues (a)
|
|
$ Change
|
|
% Change
|
|
Operating
EBITDA
|
|
$ Change
|
|
% Change
|
|
Operating EBITDA Margin
|
|
Change
|
|||||||||||||||||||||
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
RFG
|
$
|
820
|
|
|
$
|
830
|
|
|
(10
|
)
|
|
(1
|
)%
|
|
$
|
564
|
|
|
$
|
560
|
|
|
4
|
|
|
1
|
%
|
|
69
|
%
|
|
67
|
%
|
|
2
|
|
NRT (b)
|
4,607
|
|
|
4,643
|
|
|
(36
|
)
|
|
(1
|
)
|
|
44
|
|
|
135
|
|
|
(91
|
)
|
|
(67
|
)
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
||||
Cartus
|
378
|
|
|
382
|
|
|
(4
|
)
|
|
(1
|
)
|
|
86
|
|
|
85
|
|
|
1
|
|
|
1
|
|
|
23
|
|
|
22
|
|
|
1
|
|
||||
TRG
|
580
|
|
|
570
|
|
|
10
|
|
|
2
|
|
|
49
|
|
|
59
|
|
|
(10
|
)
|
|
(17
|
)
|
|
8
|
|
|
10
|
|
|
(2
|
)
|
||||
Corporate
|
(306
|
)
|
|
(311
|
)
|
|
5
|
|
|
*
|
|
|
(85
|
)
|
|
(107
|
)
|
|
22
|
|
|
*
|
|
|
|
|
|
|
|
|||||||
Total Company
|
$
|
6,079
|
|
|
$
|
6,114
|
|
|
(35
|
)
|
|
(1
|
)%
|
|
$
|
658
|
|
|
$
|
732
|
|
|
(74
|
)
|
|
(10
|
)%
|
|
11
|
%
|
|
12
|
%
|
|
(1
|
)
|
Less: Depreciation and amortization (c)
|
|
197
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest expense, net
|
|
190
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Income tax expense (benefit) (d)
|
|
65
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Restructuring costs, net (e)
|
|
58
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Former parent legacy cost (benefit), net (f)
|
|
4
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Loss on the early extinguishment of debt (f)
|
|
7
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net income attributable to Realogy Holdings and Realogy Group
|
|
$
|
137
|
|
|
$
|
431
|
|
|
|
|
|
|
|
|
|
|
|
*
|
not meaningful
|
(a)
|
Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by NRT of
$306 million
and
$311 million
during the years ended
December 31, 2018
and
2017
, respectively.
|
(b)
|
NRT Operating EBITDA includes
$22 million
of equity
earnings
from PHH Home Loans for the year ended
December 31, 2017
.
|
(c)
|
Depreciation and amortization for the years ended
December 31, 2018
and
2017
includes
$2 million
and
$3 million
, respectively, of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in losses (earnings) of unconsolidated entities" line on the Consolidated Statement of Operations.
|
(d)
|
Income tax benefit for
the year ended
December 31, 2017
reflects the impact of the 2017 Tax Act.
|
(e)
|
Restructuring charges incurred for
the year ended
December 31, 2018
include
$3 million
at RFG,
$37 million
at NRT,
$11 million
at Cartus,
$4 million
at TRG and
$3 million
at Corporate and Other. Restructuring charges incurred for
the year ended
December 31, 2017
include
$1 million
at RFG,
$9 million
at NRT,
$1 million
at TRG and
$1 million
at Corporate and Other.
|
(f)
|
Former parent legacy items and loss on the early extinguishment of debt are recorded in the Corporate and Other segment.
|
|
Revenues
|
|
Change
|
|
%
Change
|
|
Operating EBITDA
|
|
Change
|
|
%
Change
|
|
Operating EBITDA Margin
|
|
Change
|
|||||||||||||||||||||||
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||||
RFG (a)
|
$
|
514
|
|
|
$
|
519
|
|
|
$
|
(5
|
)
|
|
(1
|
)%
|
|
$
|
258
|
|
|
$
|
249
|
|
|
$
|
9
|
|
|
4
|
%
|
|
50
|
%
|
|
48
|
%
|
|
2
|
|
NRT (a) (b)
|
4,607
|
|
|
4,643
|
|
|
(36
|
)
|
|
(1
|
)
|
|
350
|
|
|
446
|
|
|
(96
|
)
|
|
(22
|
)
|
|
8
|
|
|
10
|
|
|
(2
|
)
|
||||||
RFG and NRT Combined
|
$
|
5,121
|
|
|
$
|
5,162
|
|
|
$
|
(41
|
)
|
|
(1
|
)%
|
|
$
|
608
|
|
|
$
|
695
|
|
|
$
|
(87
|
)
|
|
(13
|
%)
|
|
12
|
%
|
|
13
|
%
|
|
(1
|
)
|
(a)
|
The RFG and NRT segment numbers noted above do not reflect the impact of intercompany royalties and marketing fees paid by NRT to RFG of
$306 million
and
$311 million
for the years ended
December 31, 2018
and
2017
, respectively.
|
(b)
|
NRT Operating EBITDA includes
$22 million
of equity
earnings
from PHH Home Loans for the year ended
December 31, 2017
.
|
•
|
a
$52 million
increase
in commission expenses paid to independent sales agents from
$3,230 million
for
the year ended
December 31, 2017
to
$3,282 million
for
the year ended
December 31, 2018
. Commission expense increased a result of the impact of initiatives focused on growing and retaining our productive independent sales agent base and a shift in mix in 2018 to lower closing volume in the new development business, which typically has lower commission expense compared to traditional brokerage operations, partially offset by the impact of lower homesale transaction volume;
|
•
|
a
$36 million
decrease
in revenues discussed above;
|
•
|
the absence in 2018 of
$22 million
in earnings from our equity method investment in PHH Home Loans primarily due to gains from the sale of PHH Home Loans' assets to Guaranteed Rate Affinity which occurred in 2017; and
|
•
|
a
$10 million
increase
in other costs including a $4 million
increase
in outsourcing costs and a
$3 million
increase
in occupancy costs.
|
•
|
a
$21 million
decrease
in employee related costs primarily due to lower incentive accruals;
|
•
|
a
$4 million
decrease
in royalties paid to RFG from
$299 million
in 2017 to
$295 million
in 2018; and
|
•
|
a
$3 million
decrease
in marketing expenses.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Net revenues
|
$
|
6,114
|
|
|
$
|
5,810
|
|
|
$
|
304
|
|
Total expenses
|
5,763
|
|
|
5,461
|
|
|
302
|
|
|||
Income before income taxes, equity in earnings and noncontrolling interests
|
351
|
|
|
349
|
|
|
2
|
|
|||
Income tax (benefit) expense (1)
|
(65
|
)
|
|
144
|
|
|
(209
|
)
|
|||
Equity in earnings of unconsolidated entities
|
(18
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|||
Net income
|
434
|
|
|
217
|
|
|
217
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
431
|
|
|
$
|
213
|
|
|
$
|
218
|
|
(1)
|
Income tax benefit for
the year ended
December 31, 2017
reflects the impact of the 2017 Tax Act.
|
•
|
a $285 million increase in commission and other sales agent-related costs due to an increase in homesale transaction volume at NRT and higher sales commissions paid to its independent sales agents;
|
•
|
a $45 million increase in operating and general and administrative expenses primarily driven by:
|
◦
|
$25 million of additional employee-related costs associated with acquisitions;
|
◦
|
a $29 million increase in other expenses including professional fees and occupancy costs;
|
◦
|
an $8 million expense related to the transition of the Company's CEO; and
|
◦
|
an $8 million expense related to the settlement of the Strader legal matter in 2017;
|
◦
|
a $13 million decrease in variable operating costs at TRG primarily due to lower refinance and underwriter volume; and
|
◦
|
a $16 million decrease in other employee related costs primarily due to lower incentive accruals.
|
•
|
a $20 million increase in marketing expenses comprised of $10 million at NRT, $5 million at RFG and $3 million at TRG; and
|
•
|
$5 million related to the losses on the early extinguishment of debt.
|
•
|
a $16 million net decrease in interest expense to $158 million for the year ended December 31, 2017 compared to $174 million for the year ended December 31, 2016. Mark-to-market adjustments for our interest rate swaps resulted in gains of $4 million for the year ended December 31, 2017 compared to losses of $6 million for the year ended December 31, 2016. Before the mark-to-market adjustments for our interest rate swaps, interest expense decreased $6 million to $162 million in 2017 from $168 million in 2016 as a result of a reduction in total outstanding indebtedness;
|
•
|
a $27 million decrease in restructuring costs related to the Company's business optimization plan (see Note 11, "Restructuring Costs", in the Consolidated Financial Statements for additional information); and
|
•
|
an $8 million increase in the net benefit of former parent legacy items primarily as a result of a reduction in the reserve due to the settlement of a Cendant legacy tax matter.
|
•
|
a $14 million increase in equity earnings at NRT as a result of $35 million of earnings from the sale of PHH Home Loans' assets to Guaranteed Rate Affinity, partially offset by $7 million of exit costs. In addition, there was a $14 million decrease in earnings due to lower operating results as a result of lower origination volume, compressed
|
•
|
an $8 million decrease in equity earnings at TRG primarily related to costs associated with the start up of operations of Guaranteed Rate Affinity, including $3 million of amortization of intangible assets recorded in purchase accounting.
|
|
Revenues (a)
|
|
$ Change
|
|
% Change
|
|
Operating EBITDA
|
|
$ Change
|
|
% Change
|
|
Operating EBITDA Margin
|
|
|
|||||||||||||||||||||||
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
Change
|
|||||||||||||||||||||
RFG
|
$
|
830
|
|
|
$
|
781
|
|
|
$
|
49
|
|
|
6
|
%
|
|
$
|
560
|
|
|
$
|
520
|
|
|
$
|
40
|
|
|
8
|
%
|
|
67
|
%
|
|
67
|
%
|
|
—
|
|
NRT (b)
|
4,643
|
|
|
4,344
|
|
|
299
|
|
|
7
|
|
|
135
|
|
|
159
|
|
|
(24
|
)
|
|
(15
|
)
|
|
3
|
|
|
4
|
|
|
(1
|
)
|
||||||
Cartus
|
382
|
|
|
405
|
|
|
(23
|
)
|
|
(6
|
)
|
|
85
|
|
|
100
|
|
|
(15
|
)
|
|
(15
|
)
|
|
22
|
|
|
25
|
|
|
(3
|
)
|
||||||
TRG
|
570
|
|
|
573
|
|
|
(3
|
)
|
|
(1
|
)
|
|
59
|
|
|
63
|
|
|
(4
|
)
|
|
(6
|
)
|
|
10
|
|
|
11
|
|
|
(1
|
)
|
||||||
Corporate and Other
|
(311
|
)
|
|
(293
|
)
|
|
(18
|
)
|
|
*
|
|
|
(107
|
)
|
|
(72
|
)
|
|
(35
|
)
|
|
*
|
|
|
|
|
|
|
|
|||||||||
Total Company
|
$
|
6,114
|
|
|
$
|
5,810
|
|
|
$
|
304
|
|
|
5
|
%
|
|
$
|
732
|
|
|
$
|
770
|
|
|
$
|
(38
|
)
|
|
(5
|
)%
|
|
12
|
%
|
|
13
|
%
|
|
(1
|
)
|
Less: Depreciation and amortization (c)
|
|
201
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Interest expense, net
|
|
158
|
|
|
174
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Income tax (benefit) expense (d)
|
|
(65
|
)
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Restructuring costs, net (e)
|
|
12
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Former parent legacy benefit, net (f)
|
|
(10
|
)
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Loss on the early extinguishment of debt (f)
|
|
5
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income attributable to Realogy Holdings and Realogy Group
|
|
$
|
431
|
|
|
$
|
213
|
|
|
|
|
|
|
|
|
|
|
|
*
|
not meaningful
|
(a)
|
Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by NRT of $311 million and $293 million during the years ended December 31, 2017 and 2016, respectively.
|
(b)
|
NRT Operating EBITDA includes $22 million and $8 million of equity earnings from PHH Home Loans for the years ended December 31, 2017 and 2016, respectively.
|
(c)
|
Depreciation and amortization for the year ended December 31, 2017 includes $3 million of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in losses (earnings) of unconsolidated entities" line on the Consolidated Statement of Operations.
|
(d)
|
Income tax benefit for
the year ended
December 31, 2017
reflects the impact of the 2017 Tax Act.
|
(e)
|
Restructuring charges incurred for the year ended December 31, 2017 include
$1 million
at RFG,
$9 million
at NRT,
$1 million
at TRG and
$1 million
at Corporate and Other. Restructuring charges incurred for the year ended December 31, 2016 include
$4 million
at RFG,
$22 million
at NRT,
$4 million
at Cartus,
$1 million
at TRG and
$8 million
at Corporate and Other.
|
(f)
|
Former parent legacy items and loss on the early extinguishment of debt are recorded in the Corporate and Other segment.
|
|
Revenues
|
|
Change
|
|
%
Change |
|
Operating EBITDA
|
|
Change
|
|
%
Change
|
|
Operating EBITDA Margin
|
|
Change
|
|||||||||||||||||||||||
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
||||||||||||||||||||||
RFG (a)
|
$
|
519
|
|
|
$
|
488
|
|
|
$
|
31
|
|
|
6
|
%
|
|
$
|
249
|
|
|
$
|
227
|
|
|
$
|
22
|
|
|
10
|
%
|
|
48
|
%
|
|
47
|
%
|
|
1
|
|
NRT (a) (b)
|
4,643
|
|
|
4,344
|
|
|
299
|
|
|
7
|
|
|
446
|
|
|
452
|
|
|
(6
|
)
|
|
(1
|
)
|
|
10
|
|
|
10
|
|
|
—
|
|
||||||
RFG and NRT Combined
|
$
|
5,162
|
|
|
$
|
4,832
|
|
|
$
|
330
|
|
|
7
|
%
|
|
$
|
695
|
|
|
$
|
679
|
|
|
$
|
16
|
|
|
2
|
%
|
|
13
|
%
|
|
14
|
%
|
|
(1
|
)
|
(a)
|
The RFG and NRT segment numbers noted above do not reflect the impact of intercompany royalties and marketing fees paid by NRT to RFG of $311 million and $293 million for the years ended December 31, 2017 and 2016, respectively.
|
(b)
|
NRT Operating EBITDA includes $22 million and $8 million of equity earnings from PHH Home Loans for the years ended December 31, 2017 and 2016, respectively.
|
•
|
a $285 million increase in commission expenses paid to independent sales agents from $2,945 million for the year ended December 31, 2016 to $3,230 million for the year ended December 31, 2017. The increase in commission expense is due to an increase of $241 million by our existing brokerage operations as a result of the impact of initiatives focused on growing and retaining our productive independent sales agent base and higher homesale transaction volume, as well as a $44 million increase related to acquisitions;
|
•
|
a $19 million increase in other costs including occupancy costs of which $7 million related to acquisitions;
|
•
|
a $17 million increase in royalties paid to RFG from $282 million in 2016 to $299 million in 2017;
|
•
|
a $10 million increase in marketing expenses of which $3 million related to acquisitions; and
|
•
|
a $4 million increase in employee-related costs due to a $12 million increase attributable to acquisitions offset by an $8 million decrease due primarily due to lower incentive accruals.
|
•
|
a $299 million increase in revenues discussed above; and
|
•
|
a $14 million increase in earnings for our equity method investment in PHH Home Loans for the year ended December 31, 2017 compared with 2016 as a result of $35 million of earnings from the sale of PHH Home Loans' assets to Guaranteed Rate Affinity, partially offset by $7 million of exit costs. In addition, there was a $14 million decrease in earnings due to lower operating results as a result of lower origination volume, compressed industry margins and lower results due to the level of organizational change associated with the transition of the operations to Guaranteed Rate Affinity.
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Change
|
||||||
Total assets
|
$
|
7,290
|
|
|
$
|
7,337
|
|
|
$
|
(47
|
)
|
Total liabilities
|
4,975
|
|
|
4,715
|
|
|
260
|
|
|||
Total equity
|
2,315
|
|
|
2,622
|
|
|
(307
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
394
|
|
|
$
|
667
|
|
|
$
|
(273
|
)
|
Investing activities
|
(91
|
)
|
|
(146
|
)
|
|
55
|
|
|||
Financing activities
|
(297
|
)
|
|
(570
|
)
|
|
273
|
|
|||
Effects of change in exchange rates on cash, cash equivalents and restricted cash
|
(2
|
)
|
|
2
|
|
|
(4
|
)
|
|||
Net change in cash, cash equivalents and restricted cash
|
$
|
4
|
|
|
$
|
(47
|
)
|
|
$
|
51
|
|
•
|
$402 million
for the repurchase of our common stock;
|
•
|
$45 million
of dividend payments;
|
•
|
$29 million
of other financing payments primarily related to capital leases;
|
•
|
$25 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$22 million
for payments of contingent consideration;
|
•
|
$10 million
of tax payments related to net share settlement for stock-based compensation; and
|
•
|
$3 million
for cash paid as a result of the refinancing transactions in February 2018 related to
$16 million
of debt issuance costs and
$4 million
repayment of borrowings under the Term Loan B Facility, partially offset by
$17 million
of proceeds received under the Term Loan A Facility.
|
•
|
$200 million
of additional borrowings under the Revolving Credit Facility; and
|
•
|
$38 million
net increase in securitization borrowings.
|
•
|
$280 million
for the repurchase of our common stock;
|
•
|
$130 million
net repayment of borrowings under the Revolving Credit Facility;
|
•
|
$49 million
of dividend payments;
|
•
|
$42 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$26 million
of other financing payments partially related to capital leases and interest rate swaps;
|
•
|
$22 million
for payments of contingent consideration;
|
•
|
$11 million
net decrease in securitization borrowings;
|
•
|
$11 million
of tax payments related to net share settlement for stock-based compensation; and
|
•
|
$6 million
of debt issuance costs;
|
•
|
$8 million
proceeds from exercise of stock options.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
667
|
|
|
$
|
586
|
|
|
$
|
81
|
|
Investing activities
|
(146
|
)
|
|
(191
|
)
|
|
45
|
|
|||
Financing activities
|
(570
|
)
|
|
(534
|
)
|
|
(36
|
)
|
|||
Effects of change in exchange rates on cash, cash equivalents and restricted cash
|
2
|
|
|
(3
|
)
|
|
5
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
$
|
(47
|
)
|
|
$
|
(142
|
)
|
|
$
|
95
|
|
•
|
$280 million
for the repurchase of our common stock;
|
•
|
$130 million
net repayment of borrowings under the Revolving Credit Facility;
|
•
|
$49 million
of dividend payments;
|
•
|
$42 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$26 million
of other financing payments partially related to capital leases and interest rate swaps;
|
•
|
$22 million
for payments of contingent consideration;
|
•
|
$11 million
net decrease in securitization borrowings;
|
•
|
$11 million
of tax payments related to net share settlement for stock-based compensation; and
|
•
|
$6 million
of debt issuance costs;
|
•
|
$8 million
proceeds from exercise of stock options.
|
•
|
the repayment of
$758 million
to reduce the Term Loan B facility;
|
•
|
the repayment of
$500 million
to retire 3.375% Senior Notes at maturity;
|
•
|
$195 million
for the repurchase of our common stock;
|
•
|
$41 million
of quarterly amortization payments on the term loan facilities;
|
•
|
$40 million
net decrease in securitization borrowings;
|
•
|
$34 million
of other financing payments partially related to capital leases and interest rate swaps;
|
•
|
$26 million
of dividend payments;
|
•
|
$25 million
for payments of contingent consideration;
|
•
|
$16 million
of debt issuance costs; and
|
•
|
$6 million
of tax payments related to net share settlement for stock-based compensation;
|
•
|
$750 million
of proceeds from the issuance of $250 million of 5.25% Senior Notes and $500 million of 4.875% Senior Notes; and
|
•
|
$355 million
proceeds from issuance of the Term Loan A-1 facility.
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
•
|
pay dividends or make distributions to Realogy Group’s stockholders, including Realogy Holdings;
|
•
|
repurchase or redeem capital stock;
|
•
|
make loans, investments or acquisitions;
|
•
|
incur restrictions on the ability of certain of Realogy Group's subsidiaries to pay dividends or to make other payments to Realogy Group;
|
•
|
enter into transactions with affiliates;
|
•
|
create liens;
|
•
|
merge or consolidate with other companies or transfer all or substantially all of
Realogy Group's and its material subsidiaries'
assets;
|
•
|
transfer or sell assets, including capital stock of subsidiaries; and
|
•
|
prepay, redeem or repurchase subordinated indebtedness.
|
|
|
For the Year Ended December 31, 2018
|
||
Net income attributable to Realogy Group (a)
|
|
$
|
137
|
|
Income tax expense
|
|
65
|
|
|
Income before income taxes
|
|
202
|
|
|
Depreciation and amortization (b)
|
|
197
|
|
|
Interest expense, net
|
|
190
|
|
|
Restructuring costs, net
|
|
58
|
|
|
Former parent legacy cost, net
|
|
4
|
|
|
Loss on the early extinguishment of debt
|
|
7
|
|
|
Operating EBITDA (c)
|
|
658
|
|
|
Bank covenant adjustments:
|
|
|
||
Pro forma effect of business optimization initiatives (d)
|
|
16
|
|
|
Non-cash charges (e)
|
|
40
|
|
|
Pro forma effect of acquisitions and new franchisees (f)
|
|
4
|
|
|
Incremental securitization interest costs (g)
|
|
3
|
|
|
EBITDA calculated on a Pro Forma Basis (as defined in the credit agreement governing the Senior Secured Credit Facility)
|
|
$
|
721
|
|
Total senior secured net debt (h)
|
|
$
|
1,987
|
|
Senior secured leverage ratio (i)
|
|
2.76
|
x
|
(a)
|
Net income attributable to Realogy consists of: (i) loss of
$67 million
for the first quarter of 2018, (ii) income of
$123 million
for the second quarter of 2018, (iii) income of
$103 million
for the third quarter of 2018 and (iv) loss of
$22 million
for the fourth quarter of 2018.
|
(b)
|
Depreciation and amortization for the year ended December 31, 2018 includes
$2 million
of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in losses (earnings) of unconsolidated entities" line on the Consolidated Statement of Operations.
|
(c)
|
Operating EBITDA consists of: (i)
$34 million
for the first quarter of 2018, (ii)
$276 million
for the second quarter of 2018, (iii)
$242 million
for the third quarter of 2018 and (iv)
$106 million
for the fourth quarter of 2018.
|
(d)
|
Represents the twelve-month pro forma effect of business optimization initiatives.
|
(e)
|
Represents the elimination of non-cash expenses including
$40 million
of stock-based compensation expense for the twelve months ended
December 31, 2018
.
|
(f)
|
Represents the estimated impact of acquisitions and franchise sales activity, net of brokerages that exited our franchise system as if these changes had occurred on
January 1, 2018
. Franchisee sales activity is comprised of new franchise agreements as well as growth through acquisitions and independent sales agent recruitment by existing franchisees with our assistance. We have made a number of assumptions in calculating such estimates and there can be no assurance that we would have generated the projected levels of Operating EBITDA had we owned the acquired entities or entered into the franchise contracts as of
January 1, 2018
.
|
(g)
|
Incremental borrowing costs incurred as a result of the securitization facilities refinancing for the twelve months ended
December 31, 2018
.
|
(h)
|
Represents total borrowings under the senior secured credit facilities and borrowings secured by a first priority lien on our assets of
$2,075 million
plus
$33 million
of capital lease obligations less
$121 million
of readily available cash as of
December 31, 2018
. Pursuant to the terms of our senior secured credit facilities, total senior secured net debt does not include our securitization obligations or unsecured indebtedness, including the Unsecured Notes.
|
(i)
|
After giving effect to the redemption of the 4.50% Senior Notes on February 15, 2019 using borrowings under the Revolving Credit Facility, the senior secured leverage ratio would have been
3.40
to 1.00 as of
December 31, 2018
.
|
•
|
this measure does not reflect changes in, or cash required for, our working capital needs;
|
•
|
this measure does not reflect our interest expense (except for interest related to our securitization obligations), or the cash requirements necessary to service interest or principal payments on our debt;
|
•
|
this measure does not reflect our income tax expense or the cash requirements to pay our taxes;
|
•
|
this measure does not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often require replacement in the future, and this measure does not reflect any cash requirements for such replacements; and
|
•
|
other companies may calculate this measure differently so they may not be comparable.
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Revolving Credit Facility (a) (b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
270
|
|
Term Loan B (c)
|
11
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
1,014
|
|
|
1,069
|
|
|||||||
Term Loan A (d)
|
18
|
|
|
33
|
|
|
51
|
|
|
70
|
|
|
564
|
|
|
—
|
|
|
736
|
|
|||||||
4.50% Senior Notes (b)
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|||||||
5.25% Senior Notes
|
—
|
|
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|||||||
4.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
|||||||
Interest payments on long-term debt (e)
|
167
|
|
|
155
|
|
|
155
|
|
|
122
|
|
|
67
|
|
|
58
|
|
|
724
|
|
|||||||
Securitized obligations (f)
|
231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|||||||
Operating leases (g)
|
165
|
|
|
144
|
|
|
120
|
|
|
95
|
|
|
79
|
|
|
196
|
|
|
799
|
|
|||||||
Capital leases (including imputed interest)
|
13
|
|
|
10
|
|
|
7
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
35
|
|
|||||||
Purchase commitments (h)
|
71
|
|
|
25
|
|
|
20
|
|
|
9
|
|
|
9
|
|
|
226
|
|
|
360
|
|
|||||||
Total (i)(j)
|
$
|
1,126
|
|
|
$
|
378
|
|
|
$
|
914
|
|
|
$
|
311
|
|
|
$
|
1,501
|
|
|
$
|
1,494
|
|
|
$
|
5,724
|
|
(a)
|
The Revolving Credit Facility expires in
February 2023
; however outstanding borrowings under this facility are classified on the balance sheet as current due to the revolving nature of the facility.
|
(b)
|
On February 15, 2019, we redeemed all of our outstanding $450 million 4.50% Senior Notes due in April 2019.
We utilized borrowings under our Revolving Credit Facility to redeem the 4.50% Senior Notes and plan to refinance on a long-term basis all or a portion of the funds used to redeem the 4.50% Senior Notes, subject to market conditions.
See Note 19, "Subsequent Events" for further details.
|
(c)
|
The Company’s Term Loan B has quarterly amortization payments totaling 1% per annum of the
$1,080 million
original principal amount of the Term Loan B issued under the Amended and Restated Credit Agreement with the balance payable in
February 2025
.
|
(d)
|
The Company’s Term Loan A has quarterly amortization payments, which commenced June 30, 2018, totaling per annum
2.5%
,
2.5%
,
5.0%
,
7.5%
and
10.0%
of the
$750 million
original principal amount of the Term Loan A with the balance payable in
February 2023
.
|
(e)
|
Interest payments are based on applicable interest rates in effect at
December 31, 2018
and
include the impact of
derivative instruments designed to fix the interest rate of a portion of the Company's variable rate debt.
|
(f)
|
The Apple Ridge securitization facility expires in
June 2019
and the Cartus Financing Limited agreements expire in
August 2019
.
|
(g)
|
The operating lease amounts included in the above table are not discounted and do not include variable costs such as maintenance, insurance and real estate taxes.
|
(h)
|
Purchase commitments include a minimum licensing fee that the Company is required to pay to Sotheby’s from 2009 through 2054. The annual minimum licensing fee is approximately
$2 million
. Purchase commitments also include a minimum licensing fee to be paid to Meredith from 2009 through 2058 for the licensing of the Better Homes and Gardens Real Estate brand. The annual minimum fee was
$4 million
in
2018
and will generally remain the same thereafter.
|
(i)
|
The contractual obligations table does not include other non-current liabilities such as pension liabilities of
$36 million
and unrecognized tax benefits of
$20 million
as the Company is not able to estimate the year in which these liabilities could be paid.
|
(j)
|
The contractual obligations table does not include non-standard incentives offered to certain franchisees which are paid at certain points during the franchise agreement period provided the franchisee maintains a certain level of annual gross commission income and the franchisee is in compliance with the terms of the franchise agreement at the time of payment. If current annual gross commission income levels are maintained by our franchisees, we would pay a total of
$6 million
over the next two years.
|
(a)
|
Realogy Holdings Corp. ("Realogy Holdings") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Holdings' management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
|
(b)
|
As of the end of the period covered by this Annual Report on Form 10-K, Realogy Holdings has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Holdings' disclosure controls and procedures are effective at the "reasonable assurance" level.
|
(c)
|
There has not been any change in Realogy Holdings' internal control over financial reporting during the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of Realogy Holdings' assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Realogy Holdings' management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Realogy Holdings' assets that could have a material effect on the financial statements.
|
(a)
|
Realogy Group LLC ("Realogy Group") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Group's management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
|
(b)
|
As of the end of the period covered by this Annual Report on Form 10-K, Realogy Group has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive
|
(c)
|
There has not been any change in Realogy Group's internal control over financial reporting during the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
|
(i)
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of Realogy Group’s assets;
|
(ii)
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Realogy Group’s management and directors; and
|
(iii)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Realogy Group’s assets that could have a material effect on the financial statements.
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise or Vesting of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans
|
|
Equity compensation plans approved by stockholders
|
|
9,401,852
|
(1)
|
$30.78
|
(2)
|
4,871,196
|
(3)
|
Equity compensation plan not approved by stockholders
|
|
313,032
|
(4)
|
$32.80
|
(5)
|
1,645
|
|
(1)
|
Consists of
3,563,722
outstanding options,
2,388,966
restricted stock units,
146,565
performance restricted stock units,
3,236,273
performance stock units and
66,326
deferred stock units issuable under the 2007 Stock Incentive Plan, the 2012 Plan and the 2018 Plan. The amount set forth in the table assumes maximum payout under the unvested performance share unit awards. The number of shares, if any, to be issued pursuant to unvested performance stock unit awards will be determined based upon the extent to which the performance goals are achieved.
|
(2)
|
Weighted average exercise price of outstanding stock options under the 2007 Stock Incentive Plan, the 2012 Plan and the 2018 Plan. The weighted average remaining term of outstanding options is
5.1 years
. The other outstanding awards do not have exercise prices and are accordingly excluded from this column.
|
(3)
|
Consists of shares available for future grant under the 2018 Plan.
|
(4)
|
Consists of
261,234
outstanding options and
50,814
unvested restricted stock units granted to Mr. Schneider on October 23, 2017 (the "Grant Date") as an inducement material to his entry into employment with us, as well as
984
unvested dividend equivalent units accrued on the restricted stock unit award as of
December 31, 2018
. Up to an additional
1,645
dividend equivalent units may be issued in connection with the restricted stock unit award. If the underlying restricted stock unit award fails to vest, such dividend equivalent units will be forfeited.
|
(5)
|
Exercise price of options granted to Mr. Schneider on October 23, 2017.
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
(in millions)
|
|
|
Additions
|
|
|
|
|
||||||||||||
Description
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Charged to
Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||
Allowance for doubtful accounts
(a)
|
|||||||||||||||||||
Year ended December 31, 2018
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
9
|
|
Year ended December 31, 2017
|
13
|
|
|
3
|
|
|
—
|
|
|
(5
|
)
|
|
11
|
|
|||||
Year ended December 31, 2016
|
20
|
|
|
2
|
|
|
—
|
|
|
(9
|
)
|
|
13
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred tax asset valuation allowance
|
|||||||||||||||||||
Year ended December 31, 2018
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Year ended December 31, 2017
|
10
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
Year ended December 31, 2016
|
11
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
(a)
|
The deduction column represents uncollectible accounts written off, net of recoveries from Trade Receivables, in the Consolidated Balance Sheets.
|
By:
|
/s/ RYAN M. SCHNEIDER
|
Name:
|
Ryan M. Schneider
|
Title:
|
Chief Executive Officer and President
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ RYAN M. SCHNEIDER
|
|
Chief Executive Officer
and President
(Principal Executive Officer)
|
|
February 26, 2019
|
Ryan M. Schneider
|
|
|
|
|
|
|
|
|
|
/s/ TIMOTHY B. GUSTAVSON
|
|
Interim Chief Financial Officer and Treasurer, Chief Accounting Officer, Controller and Senior Vice President
(Principal Financial and Accounting Officer)
|
|
February 26, 2019
|
Timothy B. Gustavson
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL J. WILLIAMS
|
|
Chairman of the Board of Directors of Realogy Holdings Corp. and Manager of Realogy Group LLC
|
|
February 26, 2019
|
Michael J. Williams
|
|
|
|
|
|
|
|
|
|
/s/ FIONA P. DIAS
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
Fiona P. Dias
|
|
|
|
|
|
|
|
|
|
/s/ MATTHEW J. ESPE
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
Matthew J. Espe
|
|
|
|
|
|
|
|
|
|
/s/ V. ANN HAILEY
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
V. Ann Hailey
|
|
|
|
|
|
|
|
|
|
/s/ BRYSON KOEHLER
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC |
|
February 26, 2019
|
Bryson Koehler
|
|
|
|
|
|
|
|
|
|
/s/ DUNCAN L. NIEDERAUER
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
Duncan L. Niederauer
|
|
|
|
|
|
|
|
|
|
/s/ ENRIQUE SILVA
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
Enrique Silva
|
|
|
|
|
|
|
|
|
|
/s/ SHERRY M. SMITH
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
Sherry M. Smith
|
|
|
|
|
|
|
|
|
|
/s/ CHRIS TERRILL
|
|
Director of Realogy Holdings Corp. and
Manager of Realogy Group LLC
|
|
February 26, 2019
|
Chris Terrill
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Gross commission income
|
$
|
4,533
|
|
|
$
|
4,576
|
|
|
$
|
4,277
|
|
Service revenue
|
947
|
|
|
938
|
|
|
955
|
|
|||
Franchise fees
|
393
|
|
|
396
|
|
|
372
|
|
|||
Other
|
206
|
|
|
204
|
|
|
206
|
|
|||
Net revenues
|
6,079
|
|
|
6,114
|
|
|
5,810
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Commission and other agent-related costs
|
3,282
|
|
|
3,230
|
|
|
2,945
|
|
|||
Operating
|
1,548
|
|
|
1,544
|
|
|
1,542
|
|
|||
Marketing
|
258
|
|
|
261
|
|
|
241
|
|
|||
General and administrative
|
328
|
|
|
364
|
|
|
321
|
|
|||
Former parent legacy cost (benefit), net
|
4
|
|
|
(10
|
)
|
|
(2
|
)
|
|||
Restructuring costs, net
|
58
|
|
|
12
|
|
|
39
|
|
|||
Depreciation and amortization
|
195
|
|
|
198
|
|
|
202
|
|
|||
Interest expense, net
|
190
|
|
|
158
|
|
|
174
|
|
|||
Loss on the early extinguishment of debt
|
7
|
|
|
5
|
|
|
—
|
|
|||
Other expense (income), net
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||
Total expenses
|
5,870
|
|
|
5,763
|
|
|
5,461
|
|
|||
Income before income taxes, equity in losses (earnings) and noncontrolling interests
|
209
|
|
|
351
|
|
|
349
|
|
|||
Income tax expense (benefit)
|
65
|
|
|
(65
|
)
|
|
144
|
|
|||
Equity in losses (earnings) of unconsolidated entities
|
4
|
|
|
(18
|
)
|
|
(12
|
)
|
|||
Net income
|
140
|
|
|
434
|
|
|
217
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
137
|
|
|
$
|
431
|
|
|
$
|
213
|
|
|
|
|
|
|
|
||||||
Earnings per share attributable to Realogy Holdings:
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
1.10
|
|
|
$
|
3.15
|
|
|
$
|
1.47
|
|
Diluted earnings per share
|
$
|
1.09
|
|
|
$
|
3.11
|
|
|
$
|
1.46
|
|
Weighted average common and common equivalent shares of Realogy Holdings outstanding:
|
|||||||||||
Basic
|
124.0
|
|
|
136.7
|
|
|
144.5
|
|
|||
Diluted
|
125.3
|
|
|
138.4
|
|
|
145.8
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
140
|
|
|
$
|
434
|
|
|
$
|
217
|
|
Currency translation adjustment
|
(3
|
)
|
|
3
|
|
|
(5
|
)
|
|||
Defined Benefit Plans:
|
|
|
|
|
|
||||||
Actuarial loss for the plans
|
(6
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Less: amortization of actuarial loss to periodic pension cost
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Defined benefit plans
|
(4
|
)
|
|
1
|
|
|
(2
|
)
|
|||
Other comprehensive (loss) income, before tax
|
(7
|
)
|
|
4
|
|
|
(7
|
)
|
|||
Income tax (benefit) expense related to items of other comprehensive (loss) income amounts
|
(1
|
)
|
|
1
|
|
|
(3
|
)
|
|||
Other comprehensive (loss) income, net of tax
|
(6
|
)
|
|
3
|
|
|
(4
|
)
|
|||
Comprehensive income
|
134
|
|
|
437
|
|
|
213
|
|
|||
Less: comprehensive income attributable to noncontrolling interests
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
Comprehensive income attributable to Realogy Holdings and Realogy Group
|
$
|
131
|
|
|
$
|
434
|
|
|
$
|
209
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
225
|
|
|
$
|
227
|
|
Restricted cash
|
13
|
|
|
7
|
|
||
Trade receivables (net of allowance for doubtful accounts of $9 and $11)
|
146
|
|
|
153
|
|
||
Relocation receivables
|
231
|
|
|
223
|
|
||
Other current assets
|
153
|
|
|
179
|
|
||
Total current assets
|
768
|
|
|
789
|
|
||
Property and equipment, net
|
304
|
|
|
289
|
|
||
Goodwill
|
3,712
|
|
|
3,710
|
|
||
Trademarks
|
749
|
|
|
749
|
|
||
Franchise agreements, net
|
1,227
|
|
|
1,294
|
|
||
Other intangibles, net
|
254
|
|
|
284
|
|
||
Other non-current assets
|
276
|
|
|
222
|
|
||
Total assets
|
$
|
7,290
|
|
|
$
|
7,337
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
147
|
|
|
$
|
156
|
|
Securitization obligations
|
231
|
|
|
194
|
|
||
Current portion of long-term debt
|
748
|
|
|
127
|
|
||
Accrued expenses and other current liabilities
|
401
|
|
|
478
|
|
||
Total current liabilities
|
1,527
|
|
|
955
|
|
||
Long-term debt
|
2,800
|
|
|
3,221
|
|
||
Deferred income taxes
|
389
|
|
|
327
|
|
||
Other non-current liabilities
|
259
|
|
|
212
|
|
||
Total liabilities
|
4,975
|
|
|
4,715
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Realogy Holdings preferred stock: $.01 par value; 50,000,000 shares authorized, none issued and outstanding at December 31, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
Realogy Holdings common stock: $.01 par value; 400,000,000 shares authorized, 114,620,499 shares issued and outstanding at December 31, 2018 and 131,636,870 shares issued and outstanding at December 31, 2017
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
4,869
|
|
|
5,285
|
|
||
Accumulated deficit
|
(2,507
|
)
|
|
(2,631
|
)
|
||
Accumulated other comprehensive loss
|
(52
|
)
|
|
(37
|
)
|
||
Total stockholders' equity
|
2,311
|
|
|
2,618
|
|
||
Noncontrolling interests
|
4
|
|
|
4
|
|
||
Total equity
|
2,315
|
|
|
2,622
|
|
||
Total liabilities and equity
|
$
|
7,290
|
|
|
$
|
7,337
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
140
|
|
|
$
|
434
|
|
|
$
|
217
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
Depreciation and amortization
|
195
|
|
|
198
|
|
|
202
|
|
|||
Deferred income taxes
|
71
|
|
|
(63
|
)
|
|
124
|
|
|||
Amortization of deferred financing costs and discount
|
15
|
|
|
16
|
|
|
16
|
|
|||
Loss on the early extinguishment of debt
|
7
|
|
|
5
|
|
|
—
|
|
|||
Equity in losses (earnings) of unconsolidated entities
|
4
|
|
|
(18
|
)
|
|
(12
|
)
|
|||
Stock-based compensation
|
40
|
|
|
52
|
|
|
57
|
|
|||
Mark-to-market adjustments on derivatives
|
3
|
|
|
(2
|
)
|
|
4
|
|
|||
Other adjustments to net income
|
—
|
|
|
1
|
|
|
(4
|
)
|
|||
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:
|
|||||||||||
Trade receivables
|
7
|
|
|
(1
|
)
|
|
(10
|
)
|
|||
Relocation receivables
|
(9
|
)
|
|
23
|
|
|
31
|
|
|||
Other assets
|
(6
|
)
|
|
(25
|
)
|
|
(22
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
(71
|
)
|
|
9
|
|
|
(17
|
)
|
|||
Dividends received from unconsolidated entities
|
3
|
|
|
52
|
|
|
11
|
|
|||
Other, net
|
(5
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|||
Net cash provided by operating activities
|
394
|
|
|
667
|
|
|
586
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Property and equipment additions
|
(105
|
)
|
|
(99
|
)
|
|
(87
|
)
|
|||
Payments for acquisitions, net of cash acquired
|
(1
|
)
|
|
(18
|
)
|
|
(95
|
)
|
|||
Investment in unconsolidated entities
|
(15
|
)
|
|
(55
|
)
|
|
—
|
|
|||
Proceeds from investments in unconsolidated entities
|
19
|
|
|
11
|
|
|
—
|
|
|||
Other, net
|
11
|
|
|
15
|
|
|
(9
|
)
|
|||
Net cash used in investing activities
|
(91
|
)
|
|
(146
|
)
|
|
(191
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Net change in revolving credit facilities
|
200
|
|
|
(130
|
)
|
|
—
|
|
|||
Payments for refinancing of Term Loan B
|
(4
|
)
|
|
—
|
|
|
(758
|
)
|
|||
Proceeds from refinancing of Term Loan A & A-1
|
17
|
|
|
—
|
|
|
355
|
|
|||
Amortization payments on term loan facilities
|
(25
|
)
|
|
(42
|
)
|
|
(41
|
)
|
|||
Proceeds from issuance of Senior Notes
|
—
|
|
|
—
|
|
|
750
|
|
|||
Redemption of Senior Notes
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||
Net change in securitization obligations
|
38
|
|
|
(11
|
)
|
|
(40
|
)
|
|||
Debt issuance costs
|
(16
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|||
Cash paid for fees associated with early extinguishment of debt
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Repurchase of common stock
|
(402
|
)
|
|
(280
|
)
|
|
(195
|
)
|
|||
Dividends paid on common stock
|
(45
|
)
|
|
(49
|
)
|
|
(26
|
)
|
|||
Proceeds from exercise of stock options
|
1
|
|
|
8
|
|
|
2
|
|
|||
Taxes paid related to net share settlement for stock-based compensation
|
(10
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|||
Payments of contingent consideration related to acquisitions
|
(22
|
)
|
|
(22
|
)
|
|
(25
|
)
|
|||
Other, net
|
(29
|
)
|
|
(26
|
)
|
|
(34
|
)
|
|||
Net cash used in financing activities
|
(297
|
)
|
|
(570
|
)
|
|
(534
|
)
|
|||
Effect of changes in exchange rates on cash, cash equivalents and restricted cash
|
(2
|
)
|
|
2
|
|
|
(3
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
4
|
|
|
(47
|
)
|
|
(142
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
234
|
|
|
281
|
|
|
423
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
238
|
|
|
$
|
234
|
|
|
$
|
281
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
||||||
Interest payments (including securitization interest of $9, $7 and $6 respectively)
|
$
|
185
|
|
|
$
|
172
|
|
|
$
|
181
|
|
Income tax payments, net
|
7
|
|
|
12
|
|
|
24
|
|
|
Realogy Holdings Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
|||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||
Balance at January 1, 2016
|
146.7
|
|
|
$
|
1
|
|
|
$
|
5,733
|
|
|
$
|
(3,280
|
)
|
|
$
|
(36
|
)
|
|
$
|
4
|
|
|
$
|
2,422
|
|
|
Cumulative effect of adoption of new accounting pronouncements related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
4
|
|
|
217
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||||
Repurchase of common stock
|
(6.9
|
)
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|||||||
Exercise of stock options
|
0.1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||||
Issuance of shares for vesting of equity awards
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld for taxes on equity awards
|
(0.2
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Dividends ($0.18 per share)
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(29
|
)
|
|||||||
Balance at December 31, 2016
|
140.2
|
|
|
$
|
1
|
|
|
$
|
5,565
|
|
|
$
|
(3,062
|
)
|
|
$
|
(40
|
)
|
|
$
|
5
|
|
|
$
|
2,469
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
3
|
|
|
434
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
Repurchase of common stock
|
(9.5
|
)
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|||||||
Exercise of stock options
|
0.3
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||||
Issuance of shares for vesting of equity awards
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld for taxes on equity awards
|
(0.4
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
Dividends ($0.36 per share)
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(53
|
)
|
|||||||
Balance at December 31, 2017
|
131.6
|
|
|
$
|
1
|
|
|
$
|
5,285
|
|
|
$
|
(2,631
|
)
|
|
$
|
(37
|
)
|
|
$
|
4
|
|
|
$
|
2,622
|
|
|
Cumulative effect of adoption of new accounting pronouncements
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(9
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
3
|
|
|
140
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||||
Repurchase of common stock
|
(17.9
|
)
|
|
—
|
|
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(402
|
)
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||||
Issuance of shares for vesting of equity awards
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares withheld for taxes on equity awards
|
(0.3
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||||
Dividends ($0.36 per share)
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(48
|
)
|
|||||||
Balance at December 31, 2018
|
114.6
|
|
|
$
|
1
|
|
|
$
|
4,869
|
|
|
$
|
(2,507
|
)
|
|
$
|
(52
|
)
|
|
$
|
4
|
|
|
$
|
2,315
|
|
1.
|
BASIS OF PRESENTATION
|
•
|
Real Estate Franchise Services
(known as Realogy Franchise Group or RFG)—franchises the Century 21
®
, Coldwell Banker
®
, Coldwell Banker Commercial
®
,
ERA
®
, Sotheby's International Realty
®
and Better Homes and Gardens
®
Real Estate brand names. As of
December 31, 2018
, our real estate franchise systems
and proprietary brands
had approximately
299,400
independent sales agents worldwide, including approximately
191,700
independent sales agents operating in the U.S.
(which included approximately
50,200
company owned brokerage independent sales agents).
As of
December 31, 2018
, our real estate franchise systems
and proprietary brands
had approximately
16,600
offices worldwide in
113
countries and territories, including approximately
6,000
brokerage offices in the U.S. (
which included approximately
760
company owned brokerage offices).
|
•
|
Company Owned Real Estate Brokerage Services
(known as NRT)—operates a full-service real estate brokerage business with approximately
760
owned and operated brokerage offices with approximately
50,200
independent sales agents principally under the Coldwell Banker
®
, Corcoran
®
, Sotheby’s International Realty
®
, ZipRealty
®
, Citi Habitats
SM
and Climb Real Estate
®
brand names in many of the largest metropolitan areas in the U.S. This segment also included the Company's share of earnings for our PHH Home Loans venture, which was sold to PHH in the first quarter of 2018 and we transitioned to our new mortgage origination joint venture with Guaranteed Rate Affinity, which is
included in the financial results of the Title and Settlement Services segment
.
|
•
|
Relocation Services
(known as Cartus
®
)—primarily offers clients employee relocation services such as homesale assistance, providing home equity advances to transferees (generally guaranteed by the individual's employer), home finding and other destination services, expense processing, relocation policy counseling and consulting services, arranging household goods moving services, coordinating visa and immigration support, intercultural and language training and group move management services. In addition, we provide home buying and selling assistance to members of affinity clients.
|
•
|
Title and Settlement Services
(known as Title Resource Group or TRG)—provides full-service title and settlement services to real estate companies, affinity groups, corporations and financial institutions with many of these services provided in connection with the Company's real estate brokerage and relocation services business. This segment also includes the Company's share of equity earnings and losses for our Guaranteed Rate Affinity mortgage origination joint venture.
|
3.
|
REVENUE RECOGNITION
|
|
Balance Sheet accounts prior to the new revenue standard adoption adjustments
|
|
Adjustments due to the adoption of the new revenue standard
|
|
Balance Sheet accounts after the new revenue standard adoption adjustments
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Trade receivables
|
$
|
153
|
|
|
$
|
1
|
|
|
$
|
154
|
|
Other current assets
|
179
|
|
|
2
|
|
|
181
|
|
|||
Total current assets
|
789
|
|
|
3
|
|
|
792
|
|
|||
Other non-current assets
|
222
|
|
|
23
|
|
|
245
|
|
|||
Total assets
|
$
|
7,337
|
|
|
$
|
26
|
|
|
$
|
7,363
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
||||||
Accrued expenses and other current liabilities
|
$
|
478
|
|
|
$
|
2
|
|
|
$
|
480
|
|
Total current liabilities
|
955
|
|
|
2
|
|
|
957
|
|
|||
Deferred income taxes
|
327
|
|
|
(8
|
)
|
|
319
|
|
|||
Other non-current liabilities
|
212
|
|
|
54
|
|
|
266
|
|
|||
Total liabilities
|
4,715
|
|
|
48
|
|
|
4,763
|
|
|||
Equity:
|
|
|
|
|
|
||||||
Accumulated deficit (a)
|
(2,622
|
)
|
|
(22
|
)
|
|
(2,644
|
)
|
|||
Accumulated other comprehensive loss (a)
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|||
Total stockholders' equity
|
2,618
|
|
|
(22
|
)
|
|
2,596
|
|
|||
Total equity
|
2,622
|
|
|
(22
|
)
|
|
2,600
|
|
|||
Total liabilities and equity
|
$
|
7,337
|
|
|
$
|
26
|
|
|
$
|
7,363
|
|
(a)
|
Beginning balances have been adjusted for the adoption of the accounting standard update on stranded tax effects related to the 2017 Tax Act which resulted in a debit to Accumulated other comprehensive loss and a credit to Accumulated deficit of
$9 million
.
|
|
Years Ended December 31, 2018 vs December 31, 2017 (e)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Real Estate
Franchise Services |
|
Company
Owned Brokerage Services |
|
Relocation
Services |
|
Title and
Settlement Services |
|
Corporate and Other
|
|
Total
Company |
||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
Gross commission income (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,533
|
|
|
$
|
4,576
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,533
|
|
|
$
|
4,576
|
|
Service revenue (b)
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
374
|
|
|
378
|
|
|
564
|
|
|
551
|
|
|
—
|
|
|
—
|
|
|
947
|
|
|
938
|
|
||||||||||||
Franchise fees (c)
|
688
|
|
|
695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
(299
|
)
|
|
393
|
|
|
396
|
|
||||||||||||
Other (d)
|
132
|
|
|
135
|
|
|
65
|
|
|
58
|
|
|
4
|
|
|
4
|
|
|
16
|
|
|
19
|
|
|
(11
|
)
|
|
(12
|
)
|
|
206
|
|
|
204
|
|
||||||||||||
Net revenues
|
$
|
820
|
|
|
$
|
830
|
|
|
$
|
4,607
|
|
|
$
|
4,643
|
|
|
$
|
378
|
|
|
$
|
382
|
|
|
$
|
580
|
|
|
$
|
570
|
|
|
$
|
(306
|
)
|
|
$
|
(311
|
)
|
|
$
|
6,079
|
|
|
$
|
6,114
|
|
|
Years Ended December 31, 2017 vs December 31, 2016 (e)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Real Estate
Franchise Services |
|
Company
Owned Brokerage Services |
|
Relocation
Services |
|
Title and
Settlement Services |
|
Corporate and Other
|
|
Total
Company |
||||||||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
Gross commission income (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,576
|
|
|
$
|
4,277
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,576
|
|
|
$
|
4,277
|
|
Service revenue (b)
|
—
|
|
|
—
|
|
|
9
|
|
|
3
|
|
|
378
|
|
|
401
|
|
|
551
|
|
|
551
|
|
|
—
|
|
|
—
|
|
|
938
|
|
|
955
|
|
||||||||||||
Franchise fees (c)
|
695
|
|
|
654
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
(282
|
)
|
|
396
|
|
|
372
|
|
||||||||||||
Other (d)
|
135
|
|
|
127
|
|
|
58
|
|
|
64
|
|
|
4
|
|
|
4
|
|
|
19
|
|
|
22
|
|
|
(12
|
)
|
|
(11
|
)
|
|
204
|
|
|
206
|
|
||||||||||||
Net revenues
|
$
|
830
|
|
|
$
|
781
|
|
|
$
|
4,643
|
|
|
$
|
4,344
|
|
|
$
|
382
|
|
|
$
|
405
|
|
|
$
|
570
|
|
|
$
|
573
|
|
|
$
|
(311
|
)
|
|
$
|
(293
|
)
|
|
$
|
6,114
|
|
|
$
|
5,810
|
|
(a)
|
Approximately
75%
of the Company's total net revenues related to gross commission income at the Company Owned Brokerage Services segment, which is recognized at a point in time at the closing of a homesale transaction.
|
(b)
|
Approximately
15%
of the Company's total net revenues related to service fees primarily consisting of title and escrow fees at the Title and Settlement Services segment, which are recognized at a point in time at the closing of a homesale transaction, and relocation fees at the Relocation Services segment, which are recognized as revenue when or as the related performance obligation is satisfied, which is dependent on the type of service performed. Relocation fees at the Relocation Services segment primarily include: (i) referral fees which are recognized at a point in time of the closing of a homesale transaction, (ii) outsourcing fees, which are
management
fees charged to clients frequently related to a bundle of relocation services performed and are recognized over the average time period to complete a move, and (iii) referral commissions from third party suppliers which are recognized at the time of the completion of the related service.
|
(c)
|
Approximately
5%
of the Company's total net revenues related to franchise fees at the Real Estate Franchise Services segment, primarily domestic royalties, which are recognized at a point in time when the underlying franchisee revenue is earned (upon close of the homesale transaction).
|
(d)
|
Approximately
5%
of the Company's total net revenues related to other revenue, which comprised of brand marketing funds received at the Real Estate Franchise Services segment from franchisees and other miscellaneous revenues across all of the business segments.
|
(e)
|
Prior period amounts have not been adjusted under the modified retrospective method.
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
Beginning Balance at January 1, 2018
|
|
Additions during the period
|
|
Recognized as Revenue during the period
|
|
Ending Balance at
December 31, 2018
|
||||||||
Real Estate Franchise Services (a)
|
$
|
79
|
|
|
$
|
118
|
|
|
$
|
(119
|
)
|
|
$
|
78
|
|
Company Owned Real Estate Brokerage Services
|
17
|
|
|
19
|
|
|
(18
|
)
|
|
18
|
|
||||
Relocation Services
|
18
|
|
|
87
|
|
|
(96
|
)
|
|
9
|
|
||||
Total
|
$
|
114
|
|
|
$
|
224
|
|
|
$
|
(233
|
)
|
|
$
|
105
|
|
(a)
|
Revenues recognized include intercompany marketing fees paid by the Company Owned Real Estate Brokerage Services segment.
|
4.
|
INTANGIBLE ASSETS
|
|
Real Estate Franchise Services
|
|
Company Owned Brokerage Services
|
|
Relocation Services
|
|
Title and Settlement Services
|
|
Total Company
|
||||||||||
Balance at January 1, 2016
|
$
|
2,292
|
|
|
$
|
841
|
|
|
$
|
360
|
|
|
$
|
125
|
|
|
$
|
3,618
|
|
Goodwill acquired (a)
|
—
|
|
|
52
|
|
|
—
|
|
|
20
|
|
|
72
|
|
|||||
Balance at December 31, 2016
|
2,292
|
|
|
893
|
|
|
360
|
|
|
145
|
|
|
3,690
|
|
|||||
Goodwill acquired (b)
|
—
|
|
|
11
|
|
|
—
|
|
|
9
|
|
|
20
|
|
|||||
Balance at December 31, 2017
|
2,292
|
|
|
904
|
|
|
360
|
|
|
154
|
|
|
3,710
|
|
|||||
Goodwill acquired (c)
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Balance at December 31, 2018
|
$
|
2,292
|
|
|
$
|
906
|
|
|
$
|
360
|
|
|
$
|
154
|
|
|
$
|
3,712
|
|
Goodwill and accumulated impairment summary
|
|
|
|
|
|
|
|
|
|||||||||||
Gross goodwill
|
$
|
3,315
|
|
|
$
|
1,064
|
|
|
$
|
641
|
|
|
$
|
478
|
|
|
$
|
5,498
|
|
Accumulated impairment losses (d)
|
(1,023
|
)
|
|
(158
|
)
|
|
(281
|
)
|
|
(324
|
)
|
|
(1,786
|
)
|
|||||
Balance at December 31, 2018
|
$
|
2,292
|
|
|
$
|
906
|
|
|
$
|
360
|
|
|
$
|
154
|
|
|
$
|
3,712
|
|
(a)
|
Goodwill acquired during
the year ended
December 31, 2016
relates to the acquisition of
eleven
real estate brokerage operations and
one
title and settlement operation.
|
(b)
|
Goodwill acquired during
the year ended
December 31, 2017
relates to the acquisition of
sixteen
real estate brokerage operations and
two
title and settlement operations.
|
(c)
|
Goodwill acquired during
the year ended
December 31, 2018
relates to the acquisition of
three
real estate brokerage operations.
|
(d)
|
During the fourth quarter of 2008 and 2007 the Company recorded impairment charges, which reduced goodwill by
$1,279 million
and
$507 million
, respectively. No goodwill or unamortized intangible asset impairments have been recorded since 2008.
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Amortizable—Franchise agreements (a)
|
$
|
2,019
|
|
|
$
|
792
|
|
|
$
|
1,227
|
|
|
$
|
2,019
|
|
|
$
|
725
|
|
|
$
|
1,294
|
|
Indefinite life—Trademarks (b)
|
$
|
749
|
|
|
|
|
$
|
749
|
|
|
$
|
749
|
|
|
|
|
$
|
749
|
|
||||
Other Intangibles
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortizable—License agreements (c)
|
$
|
45
|
|
|
$
|
11
|
|
|
$
|
34
|
|
|
$
|
45
|
|
|
$
|
10
|
|
|
$
|
35
|
|
Amortizable—Customer relationships (d)
|
549
|
|
|
359
|
|
|
190
|
|
|
549
|
|
|
335
|
|
|
214
|
|
||||||
Indefinite life—Title plant shares (e)
|
18
|
|
|
|
|
18
|
|
|
18
|
|
|
|
|
18
|
|
||||||||
Amortizable—Pendings and listings (f)
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
Amortizable—Other (g)
|
33
|
|
|
21
|
|
|
12
|
|
|
33
|
|
|
17
|
|
|
16
|
|
||||||
Total Other Intangibles
|
$
|
645
|
|
|
$
|
391
|
|
|
$
|
254
|
|
|
$
|
647
|
|
|
$
|
363
|
|
|
$
|
284
|
|
(a)
|
Generally amortized over a period of
30
years.
|
(b)
|
Primarily related to real estate franchise brands and Cartus tradenames, which are expected to generate future cash flows for an indefinite period of time.
|
(c)
|
Relates to the Sotheby’s International Realty
®
and Better Homes and Gardens
®
Real Estate agreements which are being amortized over
50
years (the contractual term of the license agreements).
|
(d)
|
Relates to the customer relationships at the Relocation Services segment, the Title and Settlement Services segment and our Company Owned Real Estate Brokerage Services segment. These relationships are being amortized over a period of
2
to
20
years.
|
(e)
|
Ownership in a title plant is required to transact title insurance in certain states. The Company expects to generate future cash flows for an indefinite period of time.
|
(f)
|
Generally amortized over a period of
5 months
.
|
(g)
|
Consists of covenants not to compete which are amortized over their contract lives and other intangibles which are generally amortized over periods ranging from
5
to
10
years.
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Franchise agreements
|
$
|
67
|
|
|
$
|
67
|
|
|
$
|
67
|
|
License agreements
|
1
|
|
|
1
|
|
|
1
|
|
|||
Customer relationships
|
24
|
|
|
25
|
|
|
28
|
|
|||
Pendings and listings
|
1
|
|
|
4
|
|
|
12
|
|
|||
Other
|
4
|
|
|
5
|
|
|
5
|
|
|||
Total
|
$
|
97
|
|
|
$
|
102
|
|
|
$
|
113
|
|
5.
|
FRANCHISING AND MARKETING ACTIVITIES
|
6.
|
PROPERTY AND EQUIPMENT, NET
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Furniture, fixtures and equipment
|
$
|
274
|
|
|
$
|
281
|
|
Capitalized software
|
401
|
|
|
366
|
|
||
Building and leasehold improvements
|
290
|
|
|
265
|
|
||
Land
|
3
|
|
|
3
|
|
||
Gross property and equipment
|
968
|
|
|
915
|
|
||
Less: accumulated depreciation
|
(664
|
)
|
|
(626
|
)
|
||
Property and equipment, net
|
$
|
304
|
|
|
$
|
289
|
|
7.
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Accrued payroll and related employee costs
|
$
|
118
|
|
|
$
|
140
|
|
Accrued volume incentives
|
37
|
|
|
41
|
|
||
Accrued commissions
|
30
|
|
|
38
|
|
||
Restructuring accruals
|
15
|
|
|
5
|
|
||
Deferred income
|
59
|
|
|
68
|
|
||
Accrued interest
|
15
|
|
|
13
|
|
||
Contingent consideration for acquisitions
|
8
|
|
|
26
|
|
||
Due to former parent
|
21
|
|
|
18
|
|
||
Other
|
98
|
|
|
129
|
|
||
Total accrued expenses and other current liabilities
|
$
|
401
|
|
|
$
|
478
|
|
8.
|
SHORT AND LONG-TERM DEBT
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Senior Secured Credit Facility:
|
|
|
|
||||
Revolving Credit Facility
|
$
|
270
|
|
|
$
|
70
|
|
Term Loan B
|
1,053
|
|
|
1,063
|
|
||
Term Loan A Facility:
|
|
|
|
||||
Term Loan A
|
732
|
|
|
390
|
|
||
Term Loan A-1
|
—
|
|
|
339
|
|
||
4.50% Senior Notes
|
449
|
|
|
444
|
|
||
5.25% Senior Notes
|
547
|
|
|
546
|
|
||
4.875% Senior Notes
|
497
|
|
|
496
|
|
||
Total Short-Term & Long-Term Debt
|
$
|
3,548
|
|
|
$
|
3,348
|
|
Securitization Obligations:
|
|
|
|
||||
Apple Ridge Funding LLC
|
$
|
218
|
|
|
$
|
181
|
|
Cartus Financing Limited
|
13
|
|
|
13
|
|
||
Total Securitization Obligations
|
$
|
231
|
|
|
$
|
194
|
|
|
Interest
Rate
|
|
Expiration
Date
|
|
Principal Amount
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Net Amount
|
||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
|
|
||||||
Revolving Credit Facility
(1)
|
(2)
|
|
February 2023
|
|
$
|
270
|
|
|
$ *
|
|
|
$
|
270
|
|
|
Term Loan B
|
(3)
|
|
February 2025
|
|
1,069
|
|
|
16
|
|
|
1,053
|
|
|||
Term Loan A Facility:
|
|
|
|
|
|
|
|
|
|
||||||
Term Loan A
|
(4)
|
|
February 2023
|
|
736
|
|
|
4
|
|
|
732
|
|
|||
Senior Notes
|
4.50%
|
|
April 2019
|
|
450
|
|
|
1
|
|
|
449
|
|
|||
Senior Notes
|
5.25%
|
|
December 2021
|
|
550
|
|
|
3
|
|
|
547
|
|
|||
Senior Notes
|
4.875%
|
|
June 2023
|
|
500
|
|
|
3
|
|
|
497
|
|
|||
Securitization obligations:
(5)
|
|
|
|
|
|
|
|
|
|
||||||
Apple Ridge Funding LLC (6)
|
|
June 2019
|
|
218
|
|
|
*
|
|
|
218
|
|
||||
Cartus Financing Limited (7)
|
|
August 2019
|
|
13
|
|
|
*
|
|
|
13
|
|
||||
Total (8)
|
$
|
3,806
|
|
|
$
|
27
|
|
|
$
|
3,779
|
|
*
|
The debt issuance costs related to our Revolving Credit Facility and securitization obligations are classified as a deferred financing asset within other assets.
|
(1)
|
As of
December 31, 2018
, the Company had
$1,400 million
of borrowing capacity under its Revolving Credit Facility, with
$1,130 million
of available capacity. The Revolving Credit Facility expires in February 2023 but is classified on the balance sheet as current due to the revolving nature and terms and conditions of the facility. On February 15, 2019, the Company redeemed all of its outstanding
$450 million
4.50%
Senior Notes due in April 2019. The Company utilized borrowings under its Revolving Credit Facility to redeem the
4.50%
Senior Notes and plans to refinance on a long-term basis all or a portion of the funds used to redeem the 4.50% Senior Notes, subject to market conditions. On
February 22, 2019
, the Company had
$880 million
in outstanding borrowings under the Revolving Credit Facility, leaving
$520 million
of available capacity.
|
(2)
|
Interest rates with respect to revolving loans under the Senior Secured Credit Facility at
December 31, 2018
were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the LIBOR margin was
2.25%
and the
ABR
margin was
1.25%
for the three months ended
December 31, 2018
.
|
(3)
|
The Term Loan B provides for quarterly amortization payments totaling
1%
per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted
LIBOR
plus
2.25%
(with a
LIBOR
floor of
0.75%
) or (b)
ABR
plus
1.25%
(with an
ABR
floor of
1.75%
).
|
(4)
|
The Term Loan A provides for quarterly amortization payments, which commenced on June 30, 2018, totaling per annum
2.5%
,
2.5%
,
5.0%
,
7.5%
and
10.0%
of the original principal amount of the Term Loan A, with the balance of the Term Loan A due at maturity on February 8, 2023. The interest rates with respect to the Term Loan A are based on, at the Company's option, (a) adjusted
LIBOR
plus an additional margin or (b)
ABR
plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter senior secured leverage ratio, the
LIBOR
margin was
2.25%
and the
ABR
margin was
1.25%
for the three months ended
December 31, 2018
.
|
(5)
|
Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
|
(6)
|
As of
December 31, 2018
, the Company had
$250 million
of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving
$32 million
of available capacity.
|
(7)
|
Consists of a
£10 million
revolving loan facility and a
£5 million
working capital facility. As of
December 31, 2018
, the Company had
$19 million
of borrowing capacity under the Cartus Financing Limited securitization program leaving
$6 million
of available capacity.
|
(8)
|
Not included in this table is the Company's Unsecured Letter of Credit Facility which had a capacity of
$66 million
with
$63 million
utilized at a weighted average rate of
3.33%
at
December 31, 2018
.
|
Year
|
|
Amount
|
||
2019 (a)
|
|
$
|
749
|
|
2020
|
|
44
|
|
|
2021
|
|
612
|
|
|
2022
|
|
81
|
|
|
2023
|
|
1,075
|
|
(a)
|
Consists of
$450 million
of
4.50%
Senior Notes due in April 2019, four quarters of 2019 amortization payments totaling
$18 million
and
$11 million
for the Term Loan A and Term Loan B facilities, respectively, as well as
$270 million
of revolver borrowings under the Revolving Credit Facility which expires in February 2023, but is classified on the balance sheet as current due to the revolving nature and terms and conditions of the facility. On February 15, 2019, the Company redeemed all of its outstanding
$450 million
4.50%
Senior Notes due in April 2019. The Company utilized borrowings under its Revolving Credit Facility to redeem the
4.50%
Senior Notes and plans to refinance on a long-term basis all or a portion of the funds used to redeem the
4.50%
Senior Notes, subject to market conditions. See Note 19, "Subsequent Events" for further details.
|
(a)
|
the Term Loan B issued in the original aggregate principal amount of
$1,080 million
with a maturity date of February 2025. The Term Loan B has quarterly amortization payments totaling
1%
per annum of the initial aggregate principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at Realogy Group's option, adjusted
LIBOR
plus
2.25%
(with a
LIBOR
floor of
0.75%
) or
ABR
plus
1.25%
(with an
ABR
floor of
1.75%
); and
|
(b)
|
a
$1,400 million
Revolving Credit Facility with a maturity date of February 2023, which includes a
$125 million
letter of credit subfacility. The interest rate with respect to revolving loans under the Revolving Credit Facility is based on, at Realogy Group's option, adjusted
LIBOR
or
ABR
plus an additional margin subject to the following adjustments based on the Company’s then current senior secured leverage ratio:
|
Senior Secured Leverage Ratio
|
|
Applicable LIBOR Margin
|
|
Applicable ABR Margin
|
Greater than 3.50 to 1.00
|
|
2.50%
|
|
1.50%
|
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
|
|
2.25%
|
|
1.25%
|
Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00
|
|
2.00%
|
|
1.00%
|
Less than 2.00 to 1.00
|
|
1.75%
|
|
0.75%
|
Senior Secured Leverage Ratio
|
|
Applicable LIBOR Margin
|
|
Applicable ABR Margin
|
Greater than 3.50 to 1.00
|
|
2.50%
|
|
1.50%
|
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
|
|
2.25%
|
|
1.25%
|
Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00
|
|
2.00%
|
|
1.00%
|
Less than 2.00 to 1.00
|
|
1.75%
|
|
0.75%
|
9.
|
EMPLOYEE BENEFIT PLANS
|
Year
|
|
Amount
|
||
2019
|
|
$
|
9
|
|
2020
|
|
9
|
|
|
2021
|
|
9
|
|
|
2022
|
|
9
|
|
|
2023
|
|
9
|
|
|
2024 through 2028
|
|
45
|
|
Asset Category
|
|
Quoted Price in Active Market for Identical Assets
(Level I)
|
|
Significant Other Observable Inputs
(Level II)
|
|
Significant Unobservable Inputs
(Level III)
|
|
Total
|
||||||||
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Equity securities
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
Fixed income securities
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||
Total
|
|
$
|
3
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
90
|
|
Asset Category
|
|
Quoted Price in Active Market for Identical Assets
(Level I)
|
|
Significant Other Observable Inputs
(Level II)
|
|
Significant Unobservable Inputs
(Level III)
|
|
Total
|
||||||||
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Equity securities
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
Fixed income securities
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Total
|
|
$
|
1
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
108
|
|
10.
|
INCOME TAXES
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Domestic
|
$
|
204
|
|
|
$
|
365
|
|
|
$
|
351
|
|
Foreign
|
1
|
|
|
4
|
|
|
10
|
|
|||
Pretax income
|
$
|
205
|
|
|
$
|
369
|
|
|
$
|
361
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(13
|
)
|
|
$
|
(7
|
)
|
|
$
|
10
|
|
State
|
5
|
|
|
4
|
|
|
8
|
|
|||
Foreign
|
2
|
|
|
1
|
|
|
2
|
|
|||
Total current
|
(6
|
)
|
|
(2
|
)
|
|
20
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
62
|
|
|
(72
|
)
|
|
107
|
|
|||
State
|
9
|
|
|
9
|
|
|
16
|
|
|||
Foreign
|
—
|
|
|
—
|
|
|
1
|
|
|||
Total deferred
|
71
|
|
|
(63
|
)
|
|
124
|
|
|||
Income tax expense (benefit)
|
$
|
65
|
|
|
$
|
(65
|
)
|
|
$
|
144
|
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Federal statutory rate
|
21
|
%
|
|
35
|
%
|
|
35
|
%
|
State and local income taxes, net of federal tax benefits
|
6
|
|
|
4
|
|
|
4
|
|
Impact of the 2017 Tax Act
|
—
|
|
|
(50
|
)
|
|
—
|
|
Non-deductible equity compensation
|
2
|
|
|
1
|
|
|
1
|
|
Non-deductible executive compensation
|
1
|
|
|
—
|
|
|
—
|
|
Other permanent differences
|
1
|
|
|
1
|
|
|
—
|
|
Uncertain tax positions
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
Net change in valuation allowance
|
2
|
|
|
1
|
|
|
—
|
|
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
Effective tax rate
|
32
|
%
|
|
(18
|
%)
|
|
40
|
%
|
|
2018
|
|
2017
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
241
|
|
|
$
|
288
|
|
Tax credit carryforwards
|
24
|
|
|
35
|
|
||
Accrued liabilities and deferred income
|
92
|
|
|
85
|
|
||
Minimum pension obligations
|
16
|
|
|
16
|
|
||
Provision for doubtful accounts
|
7
|
|
|
8
|
|
||
Liability for unrecognized tax benefits
|
1
|
|
|
1
|
|
||
Interest rate swaps
|
5
|
|
|
2
|
|
||
Total deferred tax assets
|
386
|
|
|
435
|
|
||
Less: valuation allowance
|
(18
|
)
|
|
(13
|
)
|
||
Total deferred income tax assets after valuation allowance
|
368
|
|
|
422
|
|
||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciation and amortization
|
747
|
|
|
736
|
|
||
Prepaid expenses
|
8
|
|
|
2
|
|
||
Basis difference in investment in joint ventures
|
1
|
|
|
10
|
|
||
Total deferred tax liabilities
|
756
|
|
|
748
|
|
||
Net deferred income tax liabilities
|
$
|
(388
|
)
|
|
$
|
(326
|
)
|
Unrecognized tax benefits—January 1, 2016
|
$
|
78
|
|
Gross increases—tax positions in prior periods
|
3
|
|
|
Reduction due to lapse of statute of limitations
|
(3
|
)
|
|
Unrecognized tax benefits—December 31, 2016
|
78
|
|
|
Gross increases—tax positions in prior periods
|
1
|
|
|
Gross decreases—tax positions in prior periods
|
(54
|
)
|
|
Reduction due to lapse of statute of limitations
|
(3
|
)
|
|
Unrecognized tax benefits—December 31, 2017
|
22
|
|
|
Reduction due to lapse of statute of limitations
|
(2
|
)
|
|
Unrecognized tax benefits—December 31, 2018
|
$
|
20
|
|
11.
|
RESTRUCTURING COSTS
|
|
Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Personnel-related costs (1)
|
$
|
25
|
|
|
$
|
7
|
|
|
$
|
22
|
|
Facility-related costs (2)
|
22
|
|
|
4
|
|
|
11
|
|
|||
Internal use software impairment (3)
|
11
|
|
|
—
|
|
|
—
|
|
|||
Other restructuring costs (4)
|
—
|
|
|
1
|
|
|
6
|
|
|||
Total restructuring charges (5)
|
$
|
58
|
|
|
$
|
12
|
|
|
$
|
39
|
|
(1)
|
Personnel-related costs consist of severance costs provided to employees who have been terminated and duplicate payroll costs during transition.
|
(2)
|
Facility-related costs consist of costs associated with planned facility closures such as contract termination costs, lease payments, net of applicable sublease income, that will continue to be incurred under the contract for its remaining term without economic benefit to the Company, accelerated depreciation on asset disposals and other facility and employee relocation related costs.
|
(3)
|
Internal use software impairment relates to development costs capitalized for a project that was determined to not meet the Company's strategic goals when analyzed by the Company's new leadership team.
|
(4)
|
Other restructuring costs consist of costs related to professional fees, consulting fees and other costs associated with restructuring activities which are primarily included in the Corporate and Other business segment.
|
(5)
|
The year ended
December 31, 2018
includes
$56 million
of expense related to the Leadership Realignment and Other Restructuring Activities program and
$2 million
of expense related to the Business Optimization Initiative program. The years ended
December 31, 2017
and
December 31, 2016
include expenses related to the Business Optimization Initiative program.
|
|
Personnel-related costs
|
|
Facility-related costs
|
|
Internal use software impairment
|
|
Total
|
||||||||
Balance at December 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring charges
|
25
|
|
|
20
|
|
|
11
|
|
|
56
|
|
||||
Costs paid or otherwise settled
|
(18
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|
(36
|
)
|
||||
Balance at December 31, 2018
|
$
|
7
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Total amount expected to be incurred
|
|
Amount incurred to date
|
|
Total amount remaining to be incurred
|
||||||
Personnel-related costs
|
$
|
27
|
|
|
$
|
25
|
|
|
$
|
2
|
|
Facility-related costs
|
20
|
|
|
20
|
|
|
—
|
|
|||
Internal use software impairment
|
11
|
|
|
11
|
|
|
—
|
|
|||
Total
|
$
|
58
|
|
|
$
|
56
|
|
|
$
|
2
|
|
|
Total amount expected to be incurred
|
|
Amount incurred to date
|
|
Total amount remaining to be incurred
|
||||||
Real Estate Franchise Services
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Company Owned Real Estate Brokerage Services
|
37
|
|
|
36
|
|
|
1
|
|
|||
Relocation Services
|
11
|
|
|
11
|
|
|
—
|
|
|||
Title and Settlement Services
|
3
|
|
|
3
|
|
|
—
|
|
|||
Corporate and Other
|
4
|
|
|
3
|
|
|
1
|
|
|||
Total
|
$
|
58
|
|
|
$
|
56
|
|
|
$
|
2
|
|
|
Restricted Stock Units
|
|
Weighted Average Grant Date Fair Value
|
|
Performance Share Units (a)
|
|
Weighted Average Grant Date Fair Value
|
|
Options (e)
|
|
Weighted Average Exercise Price
|
|||||||||
Outstanding at January 1, 2018
|
2.0
|
|
|
$
|
31.71
|
|
|
1.8
|
|
|
$
|
33.16
|
|
|
3.6
|
|
|
$
|
31.75
|
|
Granted
|
1.5
|
|
|
25.39
|
|
|
0.5
|
|
|
25.11
|
|
|
0.4
|
|
|
25.35
|
|
|||
Distributed/Exercised
|
(0.9
|
)
|
(b)
|
33.67
|
|
|
(0.4
|
)
|
(c)
|
42.14
|
|
|
—
|
|
|
—
|
|
|||
Forfeited/Expired
|
(0.1
|
)
|
|
27.80
|
|
|
(0.1
|
)
|
|
27.99
|
|
|
(0.2
|
)
|
|
38.28
|
|
|||
Outstanding at December 31, 2018
|
2.5
|
|
|
$
|
27.32
|
|
|
1.8
|
|
|
$
|
28.13
|
|
|
3.8
|
|
(d)
|
$
|
30.92
|
|
(a)
|
The PSU amounts in the table are shown at the target amount of the award.
|
(b)
|
The total fair value of RSUs which were distributed during the year ended
December 31, 2018
was
$30 million
.
|
(c)
|
The total fair value of PSUs which were distributed during the year ended
December 31, 2018
was
$15 million
, which includes the distribution of PSUs awarded in 2015 subject to performance over the three-year performance period ended December 31, 2017, at a fair value of
$9 million
. Amounts distributed do not include
0.2 million
PSUs awarded in 2016 subject to achievement against performance over the three-year period ended and vested December 31, 2018, at a fair value of
$5 million
and at a weighted average grant date fair value of
$34.00
. These PSUs were distributed in early 2019.
|
(d)
|
Options outstanding at
December 31, 2018
have an intrinsic value of
zero
and have a weighted average remaining contractual life of
5.3 years
.
|
Range of Exercise Prices
|
|
Options Vested
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted Average Remaining Contractual Life
|
|||||
$15.00 to $50.00
|
|
2.6
|
|
|
$
|
28.82
|
|
|
$
|
—
|
|
|
4.1 years
|
$50.01 and above
|
|
0.1
|
|
|
$
|
137.50
|
|
|
$
|
—
|
|
|
1.9 years
|
|
2018 RTSR PSU
|
|
2017 RTSR PSU
|
|
2016 RTSR PSU
|
||||||
Weighted average grant date fair value
|
$
|
25.45
|
|
|
$
|
27.98
|
|
|
$
|
27.99
|
|
Weighted average expected volatility (a)
|
29.8
|
%
|
|
29.0
|
%
|
|
28.1
|
%
|
|||
Weighted average volatility of XHB
|
17.9
|
%
|
|
18.4
|
%
|
|
19.4
|
%
|
|||
Weighted average correlation coefficient
|
0.44
|
|
|
0.53
|
|
|
0.58
|
|
|||
Weighted average risk-free interest rate
|
2.6
|
%
|
|
1.5
|
%
|
|
0.9
|
%
|
|||
Weighted average dividend yield
|
—
|
|
|
—
|
|
|
—
|
|
(a)
|
Expected volatility is based on historical volatilities of the Company and select comparable companies.
|
|
2018 Options
|
|
2017 Options
|
|
2016 Options
|
||||||
Weighted average grant date fair value
|
$
|
7.12
|
|
|
$
|
8.61
|
|
|
$
|
10.81
|
|
Weighted average expected volatility (a)
|
28.5
|
%
|
|
30.7
|
%
|
|
31.7
|
%
|
|||
Weighted average expected term (years) (b)
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|||
Weighted average risk-free interest rate (c)
|
2.7
|
%
|
|
2.0
|
%
|
|
1.3
|
%
|
|||
Weighted average dividend yield
|
1.4
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
(a)
|
Expected volatility was based on historical volatilities of the Company and select comparable companies.
|
(b)
|
The expected term of the options granted represents the period of time that options are expected to be outstanding and is based on the simplified method.
|
(c)
|
The risk-free interest rate was based on the U.S. Treasury yield curve in effect at the time of the grant, which corresponds to the expected term of the options.
|
13.
|
COMMITMENTS AND CONTINGENCIES
|
•
|
that independent residential real estate sales agents engaged by NRT or by affiliated franchisees —under certain state or federal laws—are potentially employees instead of independent contractors, and they or regulators therefore may bring claims against NRT for breach of contract, wage and hour classification claims, wrongful discharge, unemployment and workers' compensation and could seek benefits, back wages, overtime, indemnification, penalties related to classification practices and expense reimbursement available to employees or
|
•
|
concerning other employment law matters, including wage and hour claims;
|
•
|
that the Company is vicariously liable for the acts of franchisees under theories of actual or apparent agency;
|
•
|
by current or former franchisees that franchise agreements were breached including improper terminations;
|
•
|
concerning claims for alleged RESPA or state real estate law violations;
|
•
|
concerning claims generally against the company owned brokerage operations for negligence, misrepresentation or breach of fiduciary duty in connection with the performance of real estate brokerage or other professional services as well as other brokerage claims associated with listing information and property history;
|
•
|
related to copyright law, including infringement actions alleging improper use of copyrighted photographs on websites or in marketing materials without consent of the copyright holder;
|
•
|
concerning claims generally against the title company contending that, as the escrow company, the company knew or should have known that a transaction was fraudulent or concerning other title defects or settlement errors;
|
•
|
concerning information security and cyber-crime, including claims under new and emerging data privacy laws related to the protection of customer, employee or third-party information, as well as those related to the diversion of homesale transaction closing funds;
|
•
|
concerning anti-trust and anti-competition matters; and
|
•
|
those related to general fraud claims.
|
Year
|
|
Amount
|
||
2019
|
|
$
|
165
|
|
2020
|
|
144
|
|
|
2021
|
|
120
|
|
|
2022
|
|
95
|
|
|
2023
|
|
79
|
|
|
Thereafter
|
|
196
|
|
|
Total
|
|
$
|
799
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
71
|
|
2020
|
|
25
|
|
|
2021
|
|
20
|
|
|
2022
|
|
9
|
|
|
2023
|
|
9
|
|
|
Thereafter
|
|
226
|
|
|
Total
|
|
$
|
360
|
|
14.
|
EQUITY
|
|
Currency Translation Adjustments (1)
|
|
Minimum Pension Liability Adjustment
|
|
Accumulated Other Comprehensive Loss (2)
|
||||||
Balance at January 1, 2016
|
$
|
(3
|
)
|
|
$
|
(33
|
)
|
|
$
|
(36
|
)
|
Other comprehensive loss before reclassifications
|
(5
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
1
|
|
(3)
|
1
|
|
|||
Income tax benefit
|
2
|
|
|
1
|
|
|
3
|
|
|||
Current period change
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|||
Balance at December 31, 2016
|
(6
|
)
|
|
(34
|
)
|
|
(40
|
)
|
|||
Other comprehensive income (loss) before reclassifications
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
2
|
|
(3)
|
2
|
|
|||
Income tax expense
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Current period change
|
2
|
|
|
1
|
|
|
3
|
|
|||
Balance at December 31, 2017
|
(4
|
)
|
|
(33
|
)
|
|
(37
|
)
|
|||
Adoption of a new accounting pronouncement
|
(1
|
)
|
(4)
|
(8
|
)
|
(4)
|
(9
|
)
|
|||
Other comprehensive loss before reclassifications
|
(3
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
2
|
|
(3)
|
2
|
|
|||
Income tax benefit
|
—
|
|
|
1
|
|
|
1
|
|
|||
Current period change
|
(4
|
)
|
|
(11
|
)
|
|
(15
|
)
|
|||
Balance at December 31, 2018
|
$
|
(8
|
)
|
|
$
|
(44
|
)
|
|
$
|
(52
|
)
|
(1)
|
Assets and liabilities of foreign subsidiaries having non-U.S. dollar functional currencies are translated at exchange rates at the balance sheet dates and equity accounts are translated at historical spot rates. Revenues and expenses are translated at average exchange rates during the periods presented. The gains or losses resulting from translating foreign currency financial statements into U.S. dollars are included in accumulated other comprehensive income (loss). Gains or losses resulting from foreign currency transactions are included in the Consolidated Statements of Operations.
|
(2)
|
As of
December 31, 2018
, the Company does not have any after-tax components of accumulated other comprehensive loss attributable to noncontrolling interests.
|
(3)
|
These amounts represent the amortization of actuarial loss to periodic pension cost and were reclassified from accumulated other comprehensive income to the general and administrative expenses line on the statement of operations.
|
(4)
|
These amounts represent adjustments for the adoption of the accounting standard update on stranded tax effects related to the 2017 Tax Act which resulted in a debit to Accumulated other comprehensive loss and a credit to Accumulated deficit of
$9 million
during the first quarter of 2018. See Note 2, "Summary of Significant Accounting Policies" in the "Recently Adopted Accounting Pronouncements" section for additional information.
|
|
Realogy Group Stockholder’s Equity
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
Balance at January 1, 2016
|
—
|
|
|
$
|
—
|
|
|
$
|
5,734
|
|
|
$
|
(3,280
|
)
|
|
$
|
(36
|
)
|
|
$
|
4
|
|
|
$
|
2,422
|
|
Cumulative effect of adoption of new accounting pronouncements
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
4
|
|
|
217
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
||||||
Contributions from Realogy Holdings
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(29
|
)
|
||||||
Balance at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
$
|
5,566
|
|
|
$
|
(3,062
|
)
|
|
$
|
(40
|
)
|
|
$
|
5
|
|
|
$
|
2,469
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
3
|
|
|
434
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
||||||
Contributions from Realogy Holdings
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(53
|
)
|
||||||
Balance at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
$
|
5,286
|
|
|
$
|
(2,631
|
)
|
|
$
|
(37
|
)
|
|
$
|
4
|
|
|
$
|
2,622
|
|
Cumulative effect of adoption of new accounting pronouncements
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(9
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
|
3
|
|
|
140
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(402
|
)
|
||||||
Contributions from Realogy Holdings
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(48
|
)
|
||||||
Balance at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
$
|
4,870
|
|
|
$
|
(2,507
|
)
|
|
$
|
(52
|
)
|
|
$
|
4
|
|
|
$
|
2,315
|
|
|
|
Year Ended December 31,
|
||||||||||
(in millions, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income attributable to Realogy Holdings shareholders
|
|
$
|
137
|
|
|
$
|
431
|
|
|
$
|
213
|
|
Basic weighted average shares
|
|
124.0
|
|
|
136.7
|
|
|
144.5
|
|
|||
Stock options, restricted stock units and performance share units (a)
|
|
1.3
|
|
|
1.7
|
|
|
1.3
|
|
|||
Weighted average diluted shares
|
|
125.3
|
|
|
138.4
|
|
|
145.8
|
|
|||
|
|
|
|
|
|
|
||||||
Earnings Per Share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.10
|
|
|
$
|
3.15
|
|
|
$
|
1.47
|
|
Diluted
|
|
$
|
1.09
|
|
|
$
|
3.11
|
|
|
$
|
1.46
|
|
(a)
|
Excludes
6.9 million
,
5.3 million
and
4.5 million
shares of common stock issuable for incentive equity awards which includes performance share units based on the achievement of target amounts, for the years ended
December 31, 2018
,
2017
and
2016
, respectively, that are anti-dilutive to the diluted earnings per share computation.
|
RISK
|
MANAGEMENT
|
Notional Value (in millions)
|
|
Commencement Date
|
|
Expiration Date
|
$600
|
|
August 2015
|
|
August 2020
|
$450
|
|
November 2017
|
|
November 2022
|
$400
|
(a)
|
August 2020
|
|
August 2025
|
$150
|
(a)
|
November 2022
|
|
November 2027
|
(a)
|
During the second quarter of 2018, the Company entered into four new forward starting interest rate swaps, two with a notional value of
$125 million
and two with a notional value of
$150 million
.
|
Liability Derivatives
|
|
Fair Value
|
||||||||
Not Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Interest rate swap contracts
|
|
Other non-current assets
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Other current and non-current liabilities
|
|
$
|
16
|
|
|
$
|
13
|
|
Derivative Instruments Not
Designated as Hedging Instruments
|
|
Location of (Gain) or Loss Recognized for Derivative Instruments
|
|
(Gain) or Loss Recognized on Derivatives
|
||||||||||
Year Ended December 31,
|
||||||||||||||
2018
|
|
2017
|
|
2016
|
||||||||||
Interest rate swap contracts
|
|
Interest expense
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
6
|
|
Foreign exchange contracts
|
|
Operating expense
|
|
(1
|
)
|
|
2
|
|
|
(2
|
)
|
Level Input:
|
|
Input Definitions:
|
Level I
|
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
|
|
|
|
Level II
|
|
Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date.
|
|
|
|
Level III
|
|
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Deferred compensation plan assets (included in other non-current assets)
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Interest rate swaps (included in other non-current assets)
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Interest rate swaps (included in other non-current liabilities)
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and other non-current liabilities)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Deferred compensation plan assets (included in other non-current assets)
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Interest rate swaps (included in other current and non-current liabilities)
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Contingent consideration for acquisitions (included in accrued expenses and other current liabilities and other non-current liabilities)
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
|
Level III
|
||
Fair value of contingent consideration at December 31, 2017
|
|
$
|
34
|
|
Additions: contingent consideration related to acquisitions completed during the period
|
|
1
|
|
|
Reductions: payments of contingent consideration
|
|
(23
|
)
|
|
Changes in fair value (reflected in the Consolidated Statement of Operations)
|
|
(2
|
)
|
|
Fair value of contingent consideration at December 31, 2018
|
|
$
|
10
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
Debt
|
Principal Amount
|
|
Estimated
Fair Value (a)
|
|
Principal Amount
|
|
Estimated
Fair Value (a)
|
||||||||
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||||||
Revolving Credit Facility
|
$
|
270
|
|
|
$
|
270
|
|
|
$
|
70
|
|
|
$
|
70
|
|
Term Loan B
|
1,069
|
|
|
1,010
|
|
|
1,083
|
|
|
1,085
|
|
||||
Term Loan A Facility:
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
736
|
|
|
707
|
|
|
391
|
|
|
393
|
|
||||
Term Loan A-1
|
—
|
|
|
—
|
|
|
342
|
|
|
343
|
|
||||
4.50% Senior Notes
|
450
|
|
|
447
|
|
|
450
|
|
|
457
|
|
||||
5.25% Senior Notes
|
550
|
|
|
524
|
|
|
550
|
|
|
569
|
|
||||
4.875% Senior Notes
|
500
|
|
|
434
|
|
|
500
|
|
|
495
|
|
||||
Securitization obligations
|
231
|
|
|
231
|
|
|
194
|
|
|
194
|
|
(a)
|
The fair value of the Company's indebtedness is categorized as Level II.
|
17.
|
SEGMENT INFORMATION
|
|
Revenues (a) (b)
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Real Estate Franchise Services
|
$
|
820
|
|
|
$
|
830
|
|
|
$
|
781
|
|
Company Owned Real Estate Brokerage Services
|
4,607
|
|
|
4,643
|
|
|
4,344
|
|
|||
Relocation Services
|
378
|
|
|
382
|
|
|
405
|
|
|||
Title and Settlement Services
|
580
|
|
|
570
|
|
|
573
|
|
|||
Corporate and Other (c)
|
(306
|
)
|
|
(311
|
)
|
|
(293
|
)
|
|||
Total Company
|
$
|
6,079
|
|
|
$
|
6,114
|
|
|
$
|
5,810
|
|
(a)
|
Transactions between segments are eliminated in consolidation. Revenues for the Real Estate Franchise Services segment include intercompany royalties and marketing fees paid by the Company Owned Real Estate Brokerage Services segment of
$306 million
,
|
(b)
|
Revenues for the Relocation Services segment include intercompany referral commissions paid by the Company Owned Real Estate Brokerage Services segment of
$39 million
,
$40 million
and
$43 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. Such amounts are recorded as contra-revenues by the Company Owned Real Estate Brokerage Services segment. There are no other material intersegment transactions.
|
(c)
|
Includes the elimination of transactions between segments.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income attributable to Realogy Holdings and Realogy Group
|
$
|
137
|
|
|
$
|
431
|
|
|
$
|
213
|
|
Income tax expense (benefit) (a)
|
65
|
|
|
(65
|
)
|
|
144
|
|
|||
Income before income taxes
|
202
|
|
|
366
|
|
|
357
|
|
|||
Add: Depreciation and amortization (b)
|
197
|
|
|
201
|
|
|
202
|
|
|||
Interest expense, net
|
190
|
|
|
158
|
|
|
174
|
|
|||
Restructuring costs, net (c)
|
58
|
|
|
12
|
|
|
39
|
|
|||
Former parent legacy cost (benefit) (d)
|
4
|
|
|
(10
|
)
|
|
(2
|
)
|
|||
Loss on the early extinguishment of debt (d)
|
7
|
|
|
5
|
|
|
—
|
|
|||
Operating EBITDA
|
$
|
658
|
|
|
$
|
732
|
|
|
$
|
770
|
|
|
Operating EBITDA
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Real Estate Franchise Services
|
$
|
564
|
|
|
$
|
560
|
|
|
$
|
520
|
|
Company Owned Real Estate Brokerage Services (e)
|
44
|
|
|
135
|
|
|
159
|
|
|||
Relocation Services
|
86
|
|
|
85
|
|
|
100
|
|
|||
Title and Settlement Services
|
49
|
|
|
59
|
|
|
63
|
|
|||
Corporate and Other
(d)(f)
|
(85
|
)
|
|
(107
|
)
|
|
(72
|
)
|
|||
Total Company
|
$
|
658
|
|
|
$
|
732
|
|
|
$
|
770
|
|
(a)
|
Income tax benefit for
the year ended
December 31, 2017
reflects the impact of the 2017 Tax Act.
|
(b)
|
Depreciation and amortization for the years ended
December 31, 2018
and
2017
includes
$2 million
and
$3 million
, respectively, of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in losses (earnings) of unconsolidated entities" line on the Consolidated Statement of Operations.
|
(c)
|
The year ended
December 31, 2018
includes restructuring charges of
$3 million
in the Real Estate Franchise Services segment,
$37 million
in the Company Owned Real Estate Brokerage Services segment,
$11 million
in the Relocation Services segment,
$4 million
at the Title and Settlement Services segment and
$3 million
in the Corporate and Other segment.
|
(d)
|
Former parent legacy items and loss on the early extinguishment of debt are recorded in the Corporate and Other segment.
|
(e)
|
Includes
$22 million
and
$8 million
of equity earnings from PHH Home Loans for the years ended
December 31, 2017
and
2016
, respectively.
|
(f)
|
Includes the elimination of transactions between segments.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Real Estate Franchise Services
|
$
|
77
|
|
|
$
|
79
|
|
|
$
|
77
|
|
Company Owned Real Estate Brokerage Services
|
51
|
|
|
50
|
|
|
49
|
|
|||
Relocation Services
|
33
|
|
|
33
|
|
|
31
|
|
|||
Title and Settlement Services
|
13
|
|
|
16
|
|
|
23
|
|
|||
Corporate and Other
|
21
|
|
|
20
|
|
|
22
|
|
|||
Total Company
|
$
|
195
|
|
|
$
|
198
|
|
|
$
|
202
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
Real Estate Franchise Services
|
$
|
4,388
|
|
|
$
|
4,413
|
|
Company Owned Real Estate Brokerage Services
|
1,228
|
|
|
1,258
|
|
||
Relocation Services
|
1,010
|
|
|
1,029
|
|
||
Title and Settlement Services
|
492
|
|
|
486
|
|
||
Corporate and Other
|
172
|
|
|
151
|
|
||
Total Company
|
$
|
7,290
|
|
|
$
|
7,337
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Real Estate Franchise Services
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
8
|
|
Company Owned Real Estate Brokerage Services
|
44
|
|
|
44
|
|
|
44
|
|
|||
Relocation Services
|
13
|
|
|
11
|
|
|
12
|
|
|||
Title and Settlement Services
|
11
|
|
|
13
|
|
|
9
|
|
|||
Corporate and Other
|
27
|
|
|
22
|
|
|
14
|
|
|||
Total Company
|
$
|
105
|
|
|
$
|
99
|
|
|
$
|
87
|
|
|
United
States
|
|
All Other
Countries
|
|
Total
|
||||||
On or for the year ended December 31, 2018
|
|
|
|
|
|
||||||
Net revenues
|
$
|
5,961
|
|
|
$
|
118
|
|
|
$
|
6,079
|
|
Total assets
|
7,214
|
|
|
76
|
|
|
7,290
|
|
|||
Net property and equipment
|
302
|
|
|
2
|
|
|
304
|
|
|||
On or for the year ended December 31, 2017
|
|
|
|
|
|
||||||
Net revenues
|
$
|
5,997
|
|
|
$
|
117
|
|
|
$
|
6,114
|
|
Total assets
|
7,261
|
|
|
76
|
|
|
7,337
|
|
|||
Net property and equipment
|
287
|
|
|
2
|
|
|
289
|
|
|||
On or for the year ended December 31, 2016
|
|
|
|
|
|
||||||
Net revenues
|
$
|
5,683
|
|
|
$
|
127
|
|
|
$
|
5,810
|
|
Total assets
|
7,347
|
|
|
74
|
|
|
7,421
|
|
|||
Net property and equipment
|
265
|
|
|
2
|
|
|
267
|
|
18.
|
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
2018
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Real Estate Franchise Services
|
$
|
176
|
|
|
$
|
237
|
|
|
$
|
221
|
|
|
$
|
186
|
|
Company Owned Real Estate Brokerage Services
|
917
|
|
|
1,408
|
|
|
1,268
|
|
|
1,014
|
|
||||
Relocation Services
|
79
|
|
|
105
|
|
|
108
|
|
|
86
|
|
||||
Title and Settlement Services
|
120
|
|
|
162
|
|
|
162
|
|
|
136
|
|
||||
Corporate and Other (a)
|
(63
|
)
|
|
(92
|
)
|
|
(83
|
)
|
|
(68
|
)
|
||||
Total Company
|
$
|
1,229
|
|
|
$
|
1,820
|
|
|
$
|
1,676
|
|
|
$
|
1,354
|
|
Income (loss) before income taxes, equity in earnings and noncontrolling interests
(b)
|
|
|
|
|
|||||||||||
Real Estate Franchise Services
|
$
|
85
|
|
|
$
|
152
|
|
|
$
|
141
|
|
|
$
|
107
|
|
Company Owned Real Estate Brokerage Services
|
(76
|
)
|
|
45
|
|
|
22
|
|
|
(37
|
)
|
||||
Relocation Services
|
(14
|
)
|
|
29
|
|
|
34
|
|
|
9
|
|
||||
Title and Settlement Services
|
(8
|
)
|
|
26
|
|
|
18
|
|
|
1
|
|
||||
Corporate and Other
|
(69
|
)
|
|
(78
|
)
|
|
(70
|
)
|
|
(108
|
)
|
||||
Total Company
|
$
|
(82
|
)
|
|
$
|
174
|
|
|
$
|
145
|
|
|
$
|
(28
|
)
|
Net income (loss) attributable to Realogy Holdings and Realogy Group
|
$
|
(67
|
)
|
|
$
|
123
|
|
|
$
|
103
|
|
|
$
|
(22
|
)
|
Earnings (loss) per share attributable to Realogy Holdings
(c)
:
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
(0.51
|
)
|
|
$
|
0.97
|
|
|
$
|
0.84
|
|
|
$
|
(0.19
|
)
|
Diluted earnings (loss) per share
|
$
|
(0.51
|
)
|
|
$
|
0.96
|
|
|
$
|
0.83
|
|
|
$
|
(0.19
|
)
|
(a)
|
Represents the elimination of transactions primarily between the Real Estate Franchise Services segment and the Company Owned Real Estate Brokerage Services segment.
|
(b)
|
The quarterly results include the following:
|
•
|
restructuring charges of
$30 million
,
$6 million
,
$9 million
and
$13 million
in the first, second, third and fourth quarters, respectively;
|
•
|
former parent legacy net cost of
$4 million
in the fourth quarter; and
|
•
|
a loss on the early extinguishment of debt of
$7 million
in the first quarter.
|
(c)
|
Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS (see Note 15 "Earnings Per Share" for further information).
|
|
2017
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Real Estate Franchise Services
|
$
|
170
|
|
|
$
|
237
|
|
|
$
|
224
|
|
|
$
|
199
|
|
Company Owned Real Estate Brokerage Services
|
897
|
|
|
1,392
|
|
|
1,267
|
|
|
1,087
|
|
||||
Relocation Services
|
77
|
|
|
102
|
|
|
111
|
|
|
92
|
|
||||
Title and Settlement Services
|
120
|
|
|
157
|
|
|
154
|
|
|
139
|
|
||||
Corporate and Other (a)
|
(61
|
)
|
|
(95
|
)
|
|
(82
|
)
|
|
(73
|
)
|
||||
Total Company
|
$
|
1,203
|
|
|
$
|
1,793
|
|
|
$
|
1,674
|
|
|
$
|
1,444
|
|
Income (loss) before income taxes, equity in earnings and noncontrolling interests
(b)
|
|
|
|||||||||||||
Real Estate Franchise Services
|
$
|
82
|
|
|
$
|
146
|
|
|
$
|
139
|
|
|
$
|
113
|
|
Company Owned Real Estate Brokerage Services
|
(35
|
)
|
|
65
|
|
|
36
|
|
|
(14
|
)
|
||||
Relocation Services
|
(5
|
)
|
|
21
|
|
|
32
|
|
|
15
|
|
||||
Title and Settlement Services
|
(3
|
)
|
|
23
|
|
|
19
|
|
|
6
|
|
||||
Corporate and Other
|
(73
|
)
|
|
(72
|
)
|
|
(73
|
)
|
|
(71
|
)
|
||||
Total Company
|
$
|
(34
|
)
|
|
$
|
183
|
|
|
$
|
153
|
|
|
$
|
49
|
|
Net income (loss) attributable to Realogy Holdings and Realogy Group
|
$
|
(28
|
)
|
|
$
|
109
|
|
|
$
|
95
|
|
|
$
|
255
|
|
Earnings (loss) per share attributable to Realogy Holdings
(c)
:
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
(0.20
|
)
|
|
$
|
0.79
|
|
|
$
|
0.70
|
|
|
$
|
1.91
|
|
Diluted earnings (loss) per share
|
$
|
(0.20
|
)
|
|
$
|
0.78
|
|
|
$
|
0.69
|
|
|
$
|
1.89
|
|
(a)
|
Represents the elimination of transactions primarily between the Real Estate Franchise Services segment and the Company Owned Real Estate Brokerage Services segment.
|
(b)
|
The quarterly results include the following:
|
•
|
restructuring charges of
$5 million
,
$2 million
,
$2 million
and
$3 million
in the first, second, third and fourth quarters, respectively;
|
•
|
former parent legacy net benefit of
$11 million
in the second quarter former parent legacy net cost of
$1 million
in the third quarter; and
|
•
|
a loss on the early extinguishment of debt of
$4 million
and
$1 million
in the first and third quarters, respectively.
|
(c)
|
Basic and diluted EPS amounts in each quarter are computed using the weighted-average number of shares outstanding during that quarter, while basic and diluted EPS for the full year is computed using the weighted-average number of shares outstanding during the year. Therefore, the sum of the four quarters’ basic or diluted EPS may not equal the full year basic or diluted EPS.
|
19.
|
SUBSEQUENT EVENTS
|
Exhibit
|
Description
|
2.1
|
2.2
|
3.1
|
3.2*
|
3.3
|
3.4
|
3.5
|
4.1
|
4.2
|
4.3
|
4.4
|
4.5
|
4.6
|
4.7
|
4.8*
|
4.9
|
4.10
|
4.11
|
4.12
|
4.13
|
4.14 *
|
4.15
|
10.1
|
10.2
|
10.3
|
10.4
|
10.5
|
10.6
|
10.7
|
10.8
|
10.9
|
10.10
|
10.11
|
10.12
|
Term Loan A Agreement, dated as of October 23, 2015, among Realogy Intermediate Holdings LLC, Realogy Group LLC, the lenders party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent for the lenders (Incorporated by reference to Exhibit 10.2 to Registrants' Current Report on Form 8-K filed on October 28, 2015).
Note: The Term Loan A Agreement reflecting the cumulative effect of all amendments through February 8, 2018 is attached as Exhibit A to Exhibit 10.14 in this Exhibit Index.
|
10.13
|
10.14
|
Second Amendment, dated as of February 8, 2018, to the Term Loan A Agreement, dated as of October 23, 2015, among Realogy Intermediate Holdings LLC, Realogy Group LLC, the lenders party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent for the lenders (Incorporated by reference to Exhibit 10.3 to Registrants' Current Report on Form 8-K filed on February 8, 2018).
Note: The Term Loan A Agreement reflecting the cumulative effect of all amendments through February 8, 2018 is attached as Exhibit A to this Exhibit 10.14.
|
10.15
|
10.16
|
10.17
|
10.18**
|
10.19**
|
10.20**
|
10.21**
|
10.22**
|
10.23**
|
10.24**
|
10.25**
|
10.26**
|
10.27**
|
10.28**
|
10.29**
|
10.30**
|
10.31**
|
10.32**
|
10.33**
|
10.34**
|
10.35**
|
10.36**
|
10.37**
|
10.38**
|
10.39**
|
10.40**
|
10.41
|
10.42
|
10.43
|
10.44
|
10.45
|
10.46
|
10.47
|
10.48
|
10.49
|
10.50
|
10.51
|
10.52
|
10.53
|
10.54
|
10.55
|
10.56
|
10.57
|
10.58
|
10.59**
|
10.61**
|
10.62**
|
10.63**
|
10.64**
|
10.65**
|
10.66**
|
10.68**
|
10.69**
|
10.70**
|
10.71
|
10.72** *
|
21.1*
|
23.1*
|
24.1*
|
31.1*
|
31.2*
|
31.3*
|
31.4*
|
32.1*
|
32.2*
|
101.INS ^
|
XBRL Instance Document.
|
101.SCH ^
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL^
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF ^
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB ^
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE ^
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Filed herewith.
|
**
|
Compensatory plan or arrangement.
|
^
|
Furnished electronically with this report.
|
cc:
|
Ryan Schneider
|
Name
|
|
State
|
Alpha Referral Network LLC
|
|
Texas
|
Apple Ridge Funding LLC
|
|
Delaware
|
Apple Ridge Services Corporation
|
|
Delaware
|
Better Homes and Gardens Real Estate Licensee LLC
|
|
Delaware
|
Better Homes and Gardens Real Estate LLC
|
|
Delaware
|
Broker Technology Solutions LLC
|
|
Delaware
|
Bromac Title Services LLC
|
|
Delaware
|
Burgdorff LLC
|
|
Delaware
|
Burnet Realty LLC
|
|
Minnesota
|
Burnet Title of Indiana, LLC
|
|
Indiana
|
Career Development Center, LLC
|
|
Delaware
|
Cartus B.V.
|
|
Netherlands
|
Cartus Brasil Serviços de Reloçacão Ltda.
|
|
Brazil
|
Cartus Business Answers No. 2 Plc
|
|
United Kingdom
|
Cartus Corporation
|
|
Delaware
|
Cartus Corporation Limited
|
|
Hong Kong
|
Cartus Corporation Pte. Ltd.
|
|
Singapore
|
Cartus Financial Corporation
|
|
Delaware
|
Cartus Financing Limited
|
|
United Kingdom
|
Cartus Global Holdings Limited
|
|
Hong Kong
|
Cartus Holdings Limited
|
|
United Kingdom
|
Cartus II Limited
|
|
United Kingdom
|
Cartus India Private Limited
|
|
India
|
Cartus Limited
|
|
United Kingdom
|
Cartus Management Consulting (Shanghai) Co., Ltd.
|
|
China
|
Cartus Puerto Rico Corporation
|
|
Puerto Rico
|
Cartus Real Estate Consultancy (Shanghai) Co., Ltd.
|
|
China
|
Cartus Relocation Canada Limited
|
|
Canada
|
Cartus Relocation Corporation
|
|
Delaware
|
Cartus Relocation Hong Kong Limited
|
|
Hong Kong
|
Cartus Sarl
|
|
Switzerland
|
Cartus SAS
|
|
France
|
Cartus Services II Limited
|
|
United Kingdom
|
Cartus UK Plc
|
|
United Kingdom
|
Case Title Company
|
|
California
|
Castle Edge Insurance Agency, Inc.
|
|
Massachusetts
|
CB Commercial NRT Pennsylvania LLC
|
|
Delaware
|
CDRE TM LLC
|
|
Delaware
|
Century 21 Real Estate LLC
|
|
Delaware
|
CGRN, Inc.
|
|
Delaware
|
Climb Franchise Systems LLC
|
|
Delaware
|
Climb Real Estate, Inc.
|
|
California
|
Climb Real Estate LLC
|
|
Delaware
|
Coldwell Banker Canada Operations ULC
|
|
Canada
|
Coldwell Banker Commercial Pacific Properties LLC
|
|
Hawaii
|
Coldwell Banker LLC
|
|
Delaware
|
Coldwell Banker Pacific Properties LLC
|
|
Hawaii
|
Coldwell Banker Real Estate LLC
|
|
California
|
Coldwell Banker Real Estate Services LLC
|
|
Delaware
|
Coldwell Banker Residential Brokerage Company
|
|
California
|
Name
|
|
State
|
Coldwell Banker Residential Brokerage LLC
|
|
Delaware
|
Coldwell Banker Residential Real Estate LLC
|
|
California
|
Coldwell Banker Residential Referral Network
|
|
California
|
Coldwell Banker Residential Referral Network, Inc.
|
|
Pennsylvania
|
Colorado Commercial, LLC
|
|
Colorado
|
Corcoran Group LLC
|
|
Delaware
|
Cornerstone Title Company
|
|
California
|
Equity Title Company
|
|
California
|
Equity Title Messenger Service Holding LLC
|
|
Delaware
|
ERA Franchise Systems LLC
|
|
Delaware
|
Estately, Inc.
|
|
Washington
|
Fairtide Insurance Ltd.
|
|
Bermuda
|
First Advantage Title, LLC
|
|
Delaware
|
First California Escrow Corporation
|
|
Delaware
|
Guardian Holding Company
|
|
Delaware
|
Guardian Title Company
|
|
California
|
HFS LLC
|
|
Delaware
|
HFS.com Connecticut Real Estate LLC
|
|
Delaware
|
HFS.com Real Estate Incorporated
|
|
Delaware
|
HFS.com Real Estate LLC
|
|
Delaware
|
Home Referral Network LLC
|
|
Minnesota
|
Jack Gaughen LLC
|
|
Delaware
|
Lakecrest Title, LLC
|
|
Tennessee
|
Land Title and Escrow, Inc.
|
|
Idaho
|
Martha Turner Properties, L.P.
|
|
Texas
|
Martha Turner Sotheby’s International Realty Referral Company LLC
|
|
Texas
|
Mercury Title LLC
|
|
Arkansas
|
Metro Title, LLC
|
|
Delaware
|
MTPGP, LLC
|
|
Texas
|
NRT Arizona Commercial LLC
|
|
Delaware
|
NRT Arizona LLC
|
|
Delaware
|
NRT Arizona Referral LLC
|
|
Delaware
|
NRT California Incorporated
|
|
Delaware
|
NRT Carolinas LLC
|
|
Delaware
|
NRT Carolinas Referral Network LLC
|
|
Delaware
|
NRT Colorado LLC
|
|
Colorado
|
NRT Columbus LLC
|
|
Delaware
|
NRT Commercial LLC
|
|
Delaware
|
NRT Development Advisors LLC
|
|
Delaware
|
NRT Devonshire LLC
|
|
Delaware
|
NRT Devonshire West LLC
|
|
Delaware
|
NRT Florida LLC
|
|
Delaware
|
NRT Hawaii Referral, LLC
|
|
Delaware
|
NRT LLC
|
|
Delaware
|
NRT Mid-Atlantic LLC
|
|
Delaware
|
NRT Missouri LLC
|
|
Delaware
|
NRT Missouri Referral Network LLC
|
|
Delaware
|
NRT New England LLC
|
|
Delaware
|
NRT New York LLC
|
|
Delaware
|
NRT Northfork LLC
|
|
Delaware
|
Name
|
|
State
|
NRT Philadelphia LLC
|
|
Delaware
|
NRT Pittsburgh LLC
|
|
Delaware
|
NRT Property Care LLC
|
|
Delaware
|
NRT Property Management Arizona LLC
|
|
Delaware
|
NRT Property Management Atlanta LLC
|
|
Georgia
|
NRT Property Management California, Inc.
|
|
Delaware
|
NRT Property Management Colorado LLC
|
|
Delaware
|
NRT Property Management DC LLC
|
|
Delaware
|
NRT Property Management Delaware LLC
|
|
Delaware
|
NRT Property Management Florida LLC
|
|
Delaware
|
NRT Property Management Hawaii LLC
|
|
Delaware
|
NRT Property Management Illinois LLC
|
|
Delaware
|
NRT Property Management Louisiana LLC
|
|
Delaware
|
NRT Property Management Maryland LLC
|
|
Delaware
|
NRT Property Management Minnesota LLC
|
|
Delaware
|
NRT Property Management Nevada LLC
|
|
Delaware
|
NRT Property Management New Jersey LLC
|
|
Delaware
|
NRT Property Management North Carolina LLC
|
|
Delaware
|
NRT Property Management Ohio LLC
|
|
Delaware
|
NRT Property Management Oklahoma LLC
|
|
Delaware
|
NRT Property Management Pennsylvania LLC
|
|
Delaware
|
NRT Property Management South Carolina LLC
|
|
Delaware
|
NRT Property Management Tennessee LLC
|
|
Delaware
|
NRT Property Management Texas LLC
|
|
Delaware
|
NRT Property Management Utah LLC
|
|
Delaware
|
NRT Property Management Virginia LLC
|
|
Delaware
|
NRT Queens LLC
|
|
Delaware
|
NRT Referral Network LLC (DE)
|
|
Delaware
|
NRT Referral Network LLC (Utah)
|
|
Utah
|
NRT Relocation LLC
|
|
Delaware
|
NRT Rental Management Solutions LLC
|
|
Delaware
|
NRT REOExperts LLC
|
|
Delaware
|
NRT Sunshine Inc.
|
|
Delaware
|
NRT Texas LLC
|
|
Texas
|
NRT Title Agency, LLC
|
|
Delaware
|
NRT Utah LLC
|
|
Delaware
|
NRT Vacation Rentals Arizona LLC
|
|
Delaware
|
NRT Vacation Rentals California, Inc.
|
|
Delaware
|
NRT Vacation Rentals Delaware LLC
|
|
Delaware
|
NRT Vacation Rentals Florida LLC
|
|
Delaware
|
NRT Vacation Rentals Maryland LLC
|
|
Delaware
|
NRT West Rents, Inc.
|
|
California
|
NRT West, Inc.
|
|
California
|
NRT ZipRealty LLC
|
|
Delaware
|
On Collaborative, Inc.
|
|
California
|
On Collaborative LLC
|
|
Delaware
|
Oncor International LLC
|
|
Delaware
|
Plymouth Abstract LLC
|
|
Delaware
|
Primacy Relocation Consulting (Shanghai) Co., Ltd.
|
|
China
|
Quality Choice Title LLC
|
|
Delaware
|
Name
|
|
State
|
Real Estate Referral LLC
|
|
Delaware
|
Real Estate Referrals LLC
|
|
Delaware
|
Real Estate Services LLC
|
|
Delaware
|
Realogy Blue Devil Holdco LLC
|
|
Delaware
|
Realogy Cavalier Holdco LLC
|
|
Delaware
|
Realogy Co-Issuer Corp.
|
|
Florida
|
Realogy Franchise Group LLC
|
|
Delaware
|
Realogy Global Services LLC
|
|
Delaware
|
Realogy Group LLC
|
|
Delaware
|
Realogy Intermediate Holdings LLC
|
|
Delaware
|
Realogy Licensing LLC
|
|
Delaware
|
Realogy Operations LLC
|
|
California
|
Realogy Services Group LLC
|
|
Delaware
|
Realogy Services Venture Partner LLC
|
|
Delaware
|
Referral Associates of New England LLC
|
|
Massachusetts
|
Referral Network LLC
|
|
Florida
|
Referral Network Plus, Inc.
|
|
California
|
Referral Network, LLC
|
|
Colorado
|
Regency Title Company, L.L.C.
|
|
Georgia
|
Riverbend Title, LLC
|
|
Delaware
|
RT Title Agency, LLC
|
|
Delaware
|
Secured Land Transfers LLC
|
|
Delaware
|
Sotheby's International Realty Affiliates LLC
|
|
Delaware
|
Sotheby's International Realty Global Development Advisors LLC
|
|
Delaware
|
Sotheby's International Realty Licensee LLC
|
|
Delaware
|
Sotheby's International Realty Referral Company Inc.
|
|
California
|
Sotheby's International Realty Referral Company, LLC
|
|
Delaware
|
Sotheby's International Realty, Inc.
|
|
Michigan
|
St. Mary's Title Services, LLC
|
|
New Hampshire
|
Terra Coastal Escrow, Inc.
|
|
California
|
The Masiello Group Closing Services, LLC
|
|
New Hampshire
|
The Sunshine Group, Ltd.
|
|
New York
|
TitleOne Corporation
|
|
Idaho
|
TitleOne Exchange Company
|
|
Idaho
|
Title Resource Group Affiliates Holdings LLC
|
|
Delaware
|
Title Resource Group Holdings LLC
|
|
Delaware
|
Title Resource Group LLC
|
|
Delaware
|
Title Resource Group Settlement Services, LLC
|
|
Alabama
|
Title Resources Guaranty Company
|
|
Texas
|
TRG Maryland Holdings LLC
|
|
Delaware
|
TRG Services, Escrow, Inc.
|
|
Delaware
|
TRG Settlement Services, LLP
|
|
Pennsylvania
|
TRG Venture Partner LLC
|
|
Delaware
|
True Line Technologies LLC
|
|
Ohio
|
West Coast Escrow Company
|
|
California
|
ZapLabs LLC
|
|
Delaware
|
Name
|
|
Assumed Name
|
Alpha Referral Network LLC
|
|
Referral Network
Realty Referral Company
National Real Estate Referral Group
|
Bromac Title Services LLC
|
|
Equity Closing
Platinum Title & Settlement Services Platinum Title |
Burgdorff LLC
|
|
Burgdorff ERA
|
Burnet Realty LLC
|
|
Burnet Financial Group
Burnet Relocation Management Castle Edge Mobility
Coldwell Banker Burnet
Coldwell Banker Burnet Home Services Coldwell Banker Burnet Realty
On Collaborative
|
Cartus Brasil Serviços de Reloçacão Ltda.
|
|
Cartus Brasil Relocation Services
|
CB Commercial NRT Pennsylvania LLC
|
|
Coldwell Banker Commercial NRT
|
CGRN, Inc.
|
|
The Referral Center
|
Coldwell Banker Canada Operations ULC
|
|
Coldwell Banker Affiliates of Canada
|
Climb Real Estate, Inc.
|
|
Condo Store
|
Coldwell Banker Commercial Pacific Properties LLC
|
|
Coldwell Banker Commercial Pacific Properties
|
Coldwell Banker Pacific Properties LLC
|
|
Coldwell Banker Pacific Properties
Coldwell Banker Pacific Properties Real Estate School |
Coldwell Banker Real Estate LLC
|
|
Coldwell Banker Commercial Affiliates
|
Coldwell Banker Real Estate Services LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker Country Properties Coldwell Banker Residential Brokerage Coldwell Banker Sammis
Trylon Realty of Great Neck
Coldwell Banker Success Academy First Choice Real Estate National Homefinders Signature Properties Signature Properties of Long Island |
Coldwell Banker Residential Brokerage Company
|
|
Coldwell Banker Residential Brokerage
Powerhouse Properties
On Collaborative
|
Coldwell Banker Residential Real Estate LLC
|
|
CB Commercial NRT
Chicago Apartment Finders Coldwell Banker Commercial NRT Coldwell Banker NRT
Coldwell Banker Residential Brokerage
Coldwell Banker Residential Real Estate Coldwell Banker West Shell
The Gold Coast School of Real Estate
Coldwell Banker Residential Group
Coldwell Banker The Condo Store
On Collaborative
|
Coldwell Banker Residential Referral Network
|
|
RNI
Referral Network Referral Network, Inc. National Real Estate Referral Group National Real Estate Referral Associates Coldwell Banker Residential Referral Network Coldwell Banker Residential Referral Network, Inc. |
HFS.com Real Estate Incorporated
|
|
HFS.com
Homesforsale.com |
HFS.com Real Estate LLC
|
|
HFS.com
Homesforsale.com |
Name
|
|
Assumed Name
|
HFS.com Connecticut Real Estate LLC
|
|
HFS.com
Homesforsale.com |
HFS LLC
|
|
HFS
|
Home Referral Network LLC
|
|
National Real Estate Referral Group
Network Connect
|
Jack Gaughen LLC
|
|
Jack Gaughen ERA
Jack Gaughen Realtor ERA R & L Appraisal Associates Coldwell Banker Residential Brokerage |
Land Title and Escrow, Inc.
|
|
TitleOne
|
Martha Turner Properties, L.P.
|
|
Martha Turner Sotheby’s International Realty
Martha Turner Properties |
Mercury Title LLC
|
|
TRG Closing Services
|
Metro Title LLC
|
|
TRG Closing Services
|
NRT Arizona Commercial LLC
|
|
Coldwell Banker Commercial NRT
|
NRT Arizona LLC
|
|
Coldwell Banker Residential Brokerage
On Collaborative
|
NRT Arizona Referral LLC
|
|
Coldwell Banker Residential Referral Network
Coldwell Banker Residential Referral Associates
Coldwell Banker Residential Referral Group
|
NRT California Incorporated
|
|
Corcoran
The Corcoran Group
|
NRT Carolinas LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage
Coldwell Banker United, Realtors®
|
NRT Carolinas Referral Network LLC
|
|
National Real Estate Referral Group
|
NRT Colorado LLC
|
|
Coldwell Banker NRT
Coldwell Banker Residential Brokerage
On Collaborative
|
NRT Columbus LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker King Thompson
Coldwell Banker Residential Brokerage |
NRT Commercial LLC
|
|
Coldwell Banker Commercial NRT
|
NRT Development Advisors LLC
|
|
Coldwell Banker NRT Development Advisors
Coldwell Banker Residential Brokerage
|
NRT Devonshire LLC
|
|
Coldwell Banker Devonshire
Coldwell Banker NRT
Coldwell Banker Residential Brokerage Devonshire
|
NRT Devonshire West LLC
|
|
Coldwell Banker Devonshire West
|
NRT Florida LLC
|
|
Coldwell Banker United, Realtors®
Sunbelt Real Estate Academy
|
NRT Hawaii Referral, LLC
|
|
National Real Estate Referral Group
|
NRT Mid-Atlantic LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage Coldwell Banker Vacations
Coldwell Banker Residential Brokerage School of Real Estate
Coldwell Banker Residential Brokerage Real Estate School
NRT Mid-Atlantic dba Coldwell Banker Residential Brokerage
On Collaborative
|
Name
|
|
Assumed Name
|
NRT Missouri LLC
|
|
Coldwell Banker Gundaker
Coldwell Banker Gundaker School of Real Estate
Laura McCarthy
Laura McCarthy RE
Laura McCarthy Real Estate
Laura McCarthy Realtors
www.cbgschool.com
|
NRT Missouri Referral Network LLC
|
|
Coldwell Banker Gundaker Referrals
National Real Estate Referral Group
|
NRT New England LLC
|
|
Castle Edge Mobility
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage Hammond Residential Real Estate The Collaborative Companies |
NRT New York LLC
|
|
aptsandlofts.com
CH Commercial Real Estate Group Citi Habitats Citi Habitats America Citi Habitats New Developments Citi Move In Solutions Corcoran Group Marketing Corcoran Group Real Estate Corcoran Sunshine Marketing Group Corcoran Wexler Healthcare Properties Metro Walls Solofts The Corcoran Group The Corcoran Group Brooklyn |
NRT Northfork LLC
|
|
Corcoran
|
NRT Philadelphia LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker Preferred |
NRT Pittsburgh LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker Real Estate Services
Coldwell Banker Residential Brokerage
|
NRT Property Care LLC
|
|
ER Property Care
Prime Residential Services
|
NRT Property Management Arizona LLC
|
|
Property Frameworks
|
NRT Property Management Atlanta LLC
|
|
Property Frameworks
Crown Realty & Management
One Prop
|
NRT Property Management California, Inc.
|
|
Property Frameworks
|
NRT Property Management DC LLC
|
|
Property Frameworks
|
NRT Property Management Delaware LLC
|
|
Property Frameworks
|
NRT Property Management Florida LLC
|
|
Property Frameworks
United Property Management of the Gulf Coast
|
NRT Property Management Hawaii LLC
|
|
Property Frameworks
|
NRT Property Management Illinois LLC
|
|
Property Frameworks
One Prop
|
NRT Property Management Louisiana LLC
|
|
Property Frameworks
One Prop |
NRT Property Management Maryland LLC
|
|
Property Frameworks
|
NRT Property Management Minnesota LLC
|
|
Property Frameworks
|
NRT Property Management Nevada LLC
|
|
Property Frameworks
|
NRT Property Management New Jersey LLC
|
|
Property Frameworks
|
NRT Property Management North Carolina LLC
|
|
Property Frameworks
One Prop |
NRT Property Management Ohio LLC
|
|
Property Frameworks
|
Name
|
|
Assumed Name
|
NRT Property Management Oklahoma LLC
|
|
Property Frameworks
One Prop |
NRT Property Management Pennsylvania LLC
|
|
Property Frameworks
|
NRT Property Management Tennessee LLC
|
|
Property Frameworks
|
NRT Property Management Texas LLC
|
|
Property Frameworks
One Prop
Tenant Care
|
NRT Property Management Utah LLC
|
|
Property Frameworks
|
NRT Property Management Virginia LLC
|
|
Property Frameworks
|
NRT Queens
|
|
Citi Habitats
|
NRT Referral Network LLC (DE)
|
|
National Real Estate Referral Group
National Real Estate Referral Associates
|
NRT Referral Network LLC (UT)
|
|
National Real Estate Referral Group
|
NRT Sunshine Inc.
|
|
Corcoran Sunshine Marketing Group
The Sunshine Group
The Sunshine Group West
|
NRT Relocation LLC
|
|
Castle Edge Mobility
|
NRT Texas LLC
|
|
Coldwell Banker Commercial NRT
Coldwell Banker Residential Brokerage
DFW Real Estate Academy
The Real Estate School, D/FW
The Real Estate School, Dallas/Fort Worth
Coldwell Banker United, Realtors®
Fine Properties Group
Get There First Realty
Get There First Realty Services
GTF Realty
National Real Estate Referral Group
ZipRealty Residential Brokerage
On Collaborative
|
NRT Utah LLC
|
|
Coldwell Banker Residential Brokerage
Coldwell Banker Commercial NRT
|
NRT Vacation Rentals Arizona LLC
|
|
Coldwell Banker Vacations
|
NRT Vacation Rentals Delaware LLC
|
|
Coldwell Banker Vacations
|
NRT Vacation Rentals Florida LLC
|
|
Coldwell Banker Vacations
|
NRT Vacation Rentals Maryland LLC
|
|
Coldwell Banker Vacations
|
Name
|
|
Assumed Name
|
NRT West LLC
|
|
Coldwell Banker Global Luxury
On Collaborative
Bertrando & Associates
C & C
Cashin Company
CB Rents
Coker & Cook
Coker & Cook Real Estate
Coker Ewing Cook & Cook
Coker-Ewing Real Estate Company
Coldwell Banker
Coldwell Banker Bertrando & Associates
Coldwell Banker Commercial
Coldwell Banker Commercial NRT West
Coldwell Banker Cornish & Carey
Coldwell Banker Cornish and Carey
Coldwell Banker Del Monte
Coldwell Banker Del Monte Realty
Coldwell Banker Fox & Carskadon
Coldwell Banker Northern California
Coldwell Banker Polley Polley Madsen
Coldwell Banker PPM
Coldwell Banker Previews International
Coldwell Banker Property Management
Coldwell Banker Residential Brokerage
Coldwell Banker Residential Real Estate
Coldwell Banker Residential Real Estate NRT West
Coldwell Banker Residential Real Estate Services
Coldwell Banker Residential Real Estate Services of Northern California
|
|
Coldwell Banker TRI
Coldwell Banker/Valley of California
Cook & Cook Realtors
Cornish & Carey
Cornish & Carey Real Estate
Cornish and Carey
Cornish and Carey Real Estate
Cornish and Carey Residential
Del Monte
Del Monte Coldwell Banker Residential Real Estate
Del Monte Realty
Polley Polley Madsen
Tri Coldwell Banker
Tri Coldwell Banker Residential Real Estate
Valley
Valley of California
|
|
NRT ZipRealty LLC
|
|
ZipRealty Residential Brokerage
|
On Collaborative LLC
|
|
On Collaborative
|
Real Estate Referral LLC
|
|
National Real Estate Referral Associates
National Real Estate Referral Group
|
Real Estate Referrals LLC
|
|
Real Estate Referral Network
|
Referral Associates of New England LLC
|
|
National Real Estate Referral Associates
National Real Estate Referral Group |
Referral Network LLC
|
|
Coldwell Banker Referral Network
National Real Estate Referral Group
|
Referral Network Plus, Inc.
|
|
National Real Estate Referral Group
Referral Network
Referral Network, Inc.
On Collaborative
|
Name
|
|
Assumed Name
|
Referral Network, LLC
|
|
National Real Estate Referral Group
|
Riverbend Title, LLC
|
|
Riverbend Title Agency, LLC
|
RT Title Agency, LLC
|
|
Residential Title
Residential Title Agency
|
Secured Land Transfers LLC
|
|
Accredited Real Estate Academy
American Title Company of Houston
Burnet Title
Clear Title Group
Guardian Title Agency, LLC
Guardian Transfer
Horizon Settlement Services
Independence Title
Independence Title Company
Keystone Closing Services LLC
Keystone Title Services
Keystone Transfer Services
Lakecrest Relocation Services
Landmark Title
Landway Settlement Services
Mardan Settlement Services
Market Street Settlement Group
MASettlement
Mid-Atlantic Settlement Services
National Coordination Alliance
Processing Solutions, LLC
Sunbelt Title Agency
Texas American Title Company
TRG Closing Services
TRG Commercial
|
Sotheby's International Realty Global Development Advisors LLC
|
|
Sotheby’s International Realty Development Advisors
|
Sotheby's International Realty, Inc
|
|
Sotheby’s International Realty
Sotheby’s Realty
Wine County Offices
|
The Masiello Group Closing Services, LLC
|
|
Great East Title Services
|
Title Resources Group LLC
|
|
Resource Settlement Group LLC
|
Title Resource Group Settlement Services, LLC
|
|
Century 21 Settlement Services
Coldwell Banker Settlement Services
Convenient Closing Services
Equity Closing
Equity Closing Service Group
ERA Settlement Services
Keystone Title Services
Pro National Settlement Company
Pro National Title Agency
Skyline TRG Title Agency
TRG Title Agency
|
Title Resources Guaranty Company
|
|
Convenient Closing Services
|
TRG Maryland Holdings LLC
|
|
Pro National Title Agency
|
TRG Settlement Services, LLP
|
|
Convenient Closing Services
Mardan Settlement Services
Mid South Title Agency
Pro National Title Agency
Southern Title
Southern Title Services
TRG National Title Services
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Holdings Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Holdings Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Group LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this annual report on Form 10-K of Realogy Group LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|