x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
Delaware
|
|
26-0174894
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
•
|
“management fee-generating assets under management,” or “management fee-generating AUM,” is a forward-looking metric and reflects the beginning AUM on which we will earn management fees in the following quarter, as more fully described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Segment and Operating Metrics—Assets Under Management—Management Fee-generating Assets Under Management.”
|
•
|
“incentive-creating assets under management,” or “incentive-creating AUM,” refers to the AUM that may eventually produce incentive income, as more fully described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Segment and Operating Metrics—Assets Under Management—Incentive-creating Assets Under Management.”
|
•
|
our U.S. High Yield Bond strategy, to the Citigroup U.S. High Yield Cash-Pay Capped Index;
|
•
|
our Global High Yield Bond strategy, to an Oaktree custom global high yield index that represents 60% BofA Merrill Lynch High Yield Master II Constrained Index and 40% BofA Merrill Lynch Global Non-Financial High Yield European Issuers 3% Constrained, ex-Russia Index – USD Hedged from inception
|
•
|
our European High Yield Bond strategy, to the BofA Merrill Lynch Global Non-Financial High Yield European Issuers excluding Russia 3% Constrained Index (USD Hedged);
|
•
|
our U.S. Senior Loan strategy (with the exception of the closed-end funds), to the Credit Suisse Leveraged Loan Index;
|
•
|
our European Senior Loan strategy, to the Credit Suisse Western European Leveraged Loan Index (EUR Hedged);
|
•
|
our U.S. Convertible Securities strategy, to an Oaktree custom convertible index that represents the Credit Suisse Convertible Securities Index from inception through December 31, 1999, the Goldman Sachs/Bloomberg Convertible 100 Index from January 1, 2000 through June 30, 2004, and the BofA Merrill Lynch All U.S. Convertibles Index thereafter;
|
•
|
our non-U.S. Convertible Securities strategy, to an Oaktree custom non-U.S. convertible index that represents the JACI Global ex-U.S. (Local) Index from inception through December 31, 2014 and the Thomson Reuters Global Focus ex-U.S. (USD hedged) Index thereafter;
|
•
|
our High Income Convertible Securities strategy, to the Citigroup U.S. High Yield Market Index; and
|
•
|
our Emerging Markets Equities strategy, to the Morgan Stanley Capital International Emerging Markets Index (Net).
|
|
As of
|
||||||
|
March 31,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
||||
Cash and cash-equivalents
|
$
|
362,889
|
|
|
$
|
291,470
|
|
U.S. Treasury and time deposit securities
|
596,872
|
|
|
757,578
|
|
||
Corporate investments (includes $105,849 and $107,591 measured at fair value as of March 31, 2017 and December 31, 2016, respectively)
|
1,057,494
|
|
|
1,123,732
|
|
||
Due from affiliates
|
136,915
|
|
|
208,643
|
|
||
Deferred tax assets
|
404,740
|
|
|
404,614
|
|
||
Other assets
|
241,394
|
|
|
237,466
|
|
||
Assets of consolidated funds:
|
|
|
|
||||
Cash and cash-equivalents
|
561,122
|
|
|
667,730
|
|
||
Investments, at fair value
|
4,561,421
|
|
|
3,808,234
|
|
||
Dividends and interest receivable
|
16,608
|
|
|
15,297
|
|
||
Due from brokers
|
49,851
|
|
|
98,746
|
|
||
Receivable for securities sold
|
139,720
|
|
|
34,932
|
|
||
Derivative assets, at fair value
|
943
|
|
|
357
|
|
||
Other assets
|
391
|
|
|
311
|
|
||
Total assets
|
$
|
8,130,360
|
|
|
$
|
7,649,110
|
|
Liabilities and Unitholders’ Capital
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accrued compensation expense
|
$
|
152,324
|
|
|
$
|
284,510
|
|
Accounts payable, accrued expenses and other liabilities
|
158,539
|
|
|
150,596
|
|
||
Due to affiliates
|
343,840
|
|
|
346,543
|
|
||
Debt obligations
|
746,117
|
|
|
745,897
|
|
||
Liabilities of consolidated funds:
|
|
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
22,444
|
|
|
11,689
|
|
||
Payables for securities purchased
|
626,196
|
|
|
291,182
|
|
||
Securities sold short, at fair value
|
62,345
|
|
|
41,016
|
|
||
Derivative liabilities, at fair value
|
570
|
|
|
1,086
|
|
||
Distributions payable
|
5,109
|
|
|
9,207
|
|
||
Borrowings under credit facilities
|
575,754
|
|
|
483,956
|
|
||
Debt obligations of CLOs
|
3,060,082
|
|
|
3,054,210
|
|
||
Total liabilities
|
5,753,320
|
|
|
5,419,892
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
|
|||
Non-controlling redeemable interests in consolidated funds
|
453,578
|
|
|
344,047
|
|
||
Unitholders’ capital:
|
|
|
|
||||
Class A units, no par value, unlimited units authorized, 64,185,070 and 63,032,276 units issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
—
|
|
|
—
|
|
||
Class B units, no par value, unlimited units authorized, 91,568,490 and 91,758,067 units issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
—
|
|
|
—
|
|
||
Paid-in capital
|
759,712
|
|
|
749,618
|
|
||
Retained earnings
|
69,976
|
|
|
54,494
|
|
||
Accumulated other comprehensive income (loss)
|
(80
|
)
|
|
1,793
|
|
||
Class A unitholders’ capital
|
829,608
|
|
|
805,905
|
|
||
Non-controlling interests in consolidated subsidiaries
|
1,064,807
|
|
|
1,050,319
|
|
||
Non-controlling interests in consolidated funds
|
29,047
|
|
|
28,947
|
|
||
Total unitholders’ capital
|
1,923,462
|
|
|
1,885,171
|
|
||
Total liabilities and unitholders’ capital
|
$
|
8,130,360
|
|
|
$
|
7,649,110
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
|
|||
Management fees
|
$
|
180,928
|
|
|
$
|
198,553
|
|
Incentive income
|
108,657
|
|
|
55,937
|
|
||
Total revenues
|
289,585
|
|
|
254,490
|
|
||
Expenses:
|
|
|
|
||||
Compensation and benefits
|
(104,487
|
)
|
|
(108,405
|
)
|
||
Equity-based compensation
|
(14,953
|
)
|
|
(13,896
|
)
|
||
Incentive income compensation
|
(34,608
|
)
|
|
(9,807
|
)
|
||
Total compensation and benefits expense
|
(154,048
|
)
|
|
(132,108
|
)
|
||
General and administrative
|
(32,219
|
)
|
|
(47,831
|
)
|
||
Depreciation and amortization
|
(3,824
|
)
|
|
(4,161
|
)
|
||
Consolidated fund expenses
|
(2,471
|
)
|
|
(1,084
|
)
|
||
Total expenses
|
(192,562
|
)
|
|
(185,184
|
)
|
||
Other income (loss):
|
|
|
|
||||
Interest expense
|
(48,770
|
)
|
|
(27,705
|
)
|
||
Interest and dividend income
|
47,960
|
|
|
36,270
|
|
||
Net realized gain (loss) on consolidated funds’ investments
|
(1,872
|
)
|
|
3,401
|
|
||
Net change in unrealized appreciation (depreciation) on consolidated funds’ investments
|
24,678
|
|
|
(20,672
|
)
|
||
Investment income
|
50,451
|
|
|
29,447
|
|
||
Other income (expense), net
|
4,663
|
|
|
5,801
|
|
||
Total other income
|
77,110
|
|
|
26,542
|
|
||
Income before income taxes
|
174,133
|
|
|
95,848
|
|
||
Income taxes
|
(12,302
|
)
|
|
(12,680
|
)
|
||
Net income
|
161,831
|
|
|
83,168
|
|
||
Less:
|
|
|
|
||||
Net (income) loss attributable to non-controlling interests in consolidated funds
|
(9,692
|
)
|
|
4,944
|
|
||
Net income attributable to non-controlling interests in consolidated subsidiaries
|
(97,224
|
)
|
|
(60,034
|
)
|
||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Distributions declared per Class A unit
|
$
|
0.63
|
|
|
$
|
0.47
|
|
Net income per unit (basic and diluted):
|
|
|
|
||||
Net income per Class A unit
|
$
|
0.87
|
|
|
$
|
0.45
|
|
Weighted average number of Class A units outstanding
|
63,022
|
|
|
61,894
|
|
Three Months Ended March 31, 2017
|
|
Oaktree Capital Group, LLC
|
|
Non-controlling Interests in Consolidated Subsidiaries
|
|
Non-controlling Interests in Consolidated Funds
|
|
Total
|
||||||||
Net income
|
$
|
54,915
|
|
|
$
|
97,224
|
|
|
$
|
9,692
|
|
|
$
|
161,831
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustments
|
(1,897
|
)
|
|
(2,760
|
)
|
|
—
|
|
|
(4,657
|
)
|
|||||
Unrealized gain on interest-rate swap designated as cash-flow hedge
|
24
|
|
|
36
|
|
|
—
|
|
|
60
|
|
|||||
Other comprehensive loss, net of tax
|
(1,873
|
)
|
|
(2,724
|
)
|
|
—
|
|
|
(4,597
|
)
|
|||||
Total comprehensive income
|
53,042
|
|
|
94,500
|
|
|
9,692
|
|
|
157,234
|
|
|||||
Less: Comprehensive income attributable to non-controlling interests
|
—
|
|
|
(94,500
|
)
|
|
(9,692
|
)
|
|
(104,192
|
)
|
|||||
Comprehensive income attributable to Oaktree Capital
Group, LLC
|
$
|
53,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,042
|
|
|
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
$
|
28,078
|
|
|
$
|
60,034
|
|
|
$
|
(4,944
|
)
|
|
$
|
83,168
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustments
|
442
|
|
|
651
|
|
|
—
|
|
|
1,093
|
|
|||||
Unrealized loss on interest-rate swap designated as cash-flow hedge
|
(8
|
)
|
|
(12
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
Other comprehensive income, net of tax
|
434
|
|
|
639
|
|
|
—
|
|
|
1,073
|
|
|||||
Total comprehensive income (loss)
|
28,512
|
|
|
60,673
|
|
|
(4,944
|
)
|
|
84,241
|
|
|||||
Less: Comprehensive (income) loss attributable to non-controlling interests
|
—
|
|
|
(60,673
|
)
|
|
4,944
|
|
|
(55,729
|
)
|
|||||
Comprehensive income attributable to Oaktree Capital
Group, LLC
|
$
|
28,512
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,512
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
161,831
|
|
|
$
|
83,168
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Investment income
|
(50,451
|
)
|
|
(29,447
|
)
|
||
Depreciation and amortization
|
3,824
|
|
|
4,161
|
|
||
Equity-based compensation
|
14,953
|
|
|
13,896
|
|
||
Net realized and unrealized (gain) loss from consolidated funds’ investments
|
(22,806
|
)
|
|
17,271
|
|
||
Amortization (accretion) of original issue and market discount of consolidated funds’ investments, net
|
(413
|
)
|
|
(2,900
|
)
|
||
Income distributions from corporate investments in funds and companies
|
44,465
|
|
|
34,024
|
|
||
Other non-cash items
|
517
|
|
|
405
|
|
||
Cash flows due to changes in operating assets and liabilities:
|
|
|
|
||||
Decrease in other assets
|
1,325
|
|
|
17,765
|
|
||
Increase (decrease) in net due to affiliates
|
69,025
|
|
|
(94,558
|
)
|
||
Decrease in accrued compensation expense
|
(132,186
|
)
|
|
(190,392
|
)
|
||
Increase in accounts payable, accrued expenses and other liabilities
|
6,148
|
|
|
28,918
|
|
||
Cash flows due to changes in operating assets and liabilities of consolidated funds:
|
|
|
|
||||
Increase in dividends and interest receivable
|
(631
|
)
|
|
(1,934
|
)
|
||
Decrease in due from brokers
|
48,895
|
|
|
6,654
|
|
||
Increase in receivables for securities sold
|
(104,540
|
)
|
|
(26,736
|
)
|
||
(Increase) decrease in other assets
|
(78
|
)
|
|
135
|
|
||
Increase in accounts payable, accrued expenses and other liabilities
|
6,246
|
|
|
2,524
|
|
||
Increase in payables for securities purchased
|
332,907
|
|
|
37,337
|
|
||
Purchases of securities
|
(1,537,496
|
)
|
|
(684,154
|
)
|
||
Proceeds from maturities and sales of securities
|
912,891
|
|
|
455,042
|
|
||
Net cash used in operating activities
|
(245,574
|
)
|
|
(328,821
|
)
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of U.S. Treasury and time deposit securities
|
(220,035
|
)
|
|
(72,783
|
)
|
||
Proceeds from maturities and sales of U.S. Treasury and time deposit securities
|
380,741
|
|
|
115,000
|
|
||
Corporate investments in funds and companies
|
(8,150
|
)
|
|
(19,537
|
)
|
||
Distributions and proceeds from corporate investments in funds and companies
|
79,998
|
|
|
62,811
|
|
||
Purchases of fixed assets
|
(4,250
|
)
|
|
(1,615
|
)
|
||
Net cash provided by investing activities
|
228,304
|
|
|
83,876
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Payment of debt issuance costs
|
$
|
—
|
|
|
$
|
(801
|
)
|
Repurchase and cancellation of units
|
(9,689
|
)
|
|
(9,732
|
)
|
||
Distributions to Class A unitholders
|
(39,785
|
)
|
|
(29,428
|
)
|
||
Distributions to OCGH unitholders
|
(72,376
|
)
|
|
(51,485
|
)
|
||
Distributions to non-controlling interests
|
(1,174
|
)
|
|
(1,755
|
)
|
||
Cash flows from financing activities of consolidated funds:
|
|
|
|
||||
Contributions from non-controlling interests
|
34,786
|
|
|
11,277
|
|
||
Distributions to non-controlling interests
|
(9,762
|
)
|
|
(15,920
|
)
|
||
Proceeds from debt obligations issued by CLOs
|
412,500
|
|
|
426,292
|
|
||
Payment of debt issuance costs
|
—
|
|
|
(7,974
|
)
|
||
Repayment on debt obligations issued by CLOs
|
(412,500
|
)
|
|
—
|
|
||
Borrowings on credit facilities
|
91,500
|
|
|
64,185
|
|
||
Repayments on credit facilities
|
(8,251
|
)
|
|
(163,012
|
)
|
||
Net cash provided by (used in) financing activities
|
(14,751
|
)
|
|
221,647
|
|
||
Effect of exchange rate changes on cash
|
(3,168
|
)
|
|
6,430
|
|
||
Net decrease in cash and cash-equivalents
|
(35,189
|
)
|
|
(16,868
|
)
|
||
Cash and cash-equivalents, beginning balance
|
959,200
|
|
|
3,331,102
|
|
||
Change in cash and cash-equivalents from adoption of accounting guidance
|
—
|
|
|
(2,712,190
|
)
|
||
Cash and cash-equivalents, ending balance
|
$
|
924,011
|
|
|
$
|
602,044
|
|
|
|
|
|
|
Oaktree Capital Group, LLC
|
|
Non-controlling Interests in Consolidated Subsidiaries
|
|
Non-controlling Interests in Consolidated Funds
|
|
Total Unitholders’ Capital
|
||||||||||||||||||||||
|
Class A Units
|
|
Class B Units
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|||||||||||||||||||
Unitholders’ capital as of December 31, 2016
|
63,032
|
|
|
91,758
|
|
|
$
|
749,618
|
|
|
$
|
54,494
|
|
|
$
|
1,793
|
|
|
$
|
1,050,319
|
|
|
$
|
28,947
|
|
|
$
|
1,885,171
|
|
Activity for the three months ended March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cumulative-effect adjustment from adoption of accounting guidance
|
—
|
|
|
—
|
|
|
(352
|
)
|
|
352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of units
|
1,333
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cancellation of units
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repurchase and cancellation of units
|
(180
|
)
|
|
(71
|
)
|
|
(7,186
|
)
|
|
—
|
|
|
—
|
|
|
(2,503
|
)
|
|
—
|
|
|
(9,689
|
)
|
||||||
Equity reallocation between controlling and non-controlling interests
|
—
|
|
|
—
|
|
|
12,061
|
|
|
—
|
|
|
—
|
|
|
(12,061
|
)
|
|
—
|
|
|
—
|
|
||||||
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
5,571
|
|
|
—
|
|
|
—
|
|
|
8,102
|
|
|
—
|
|
|
13,673
|
|
||||||
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,785
|
)
|
|
—
|
|
|
(73,550
|
)
|
|
(589
|
)
|
|
(113,924
|
)
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
54,915
|
|
|
—
|
|
|
97,224
|
|
|
689
|
|
|
152,828
|
|
||||||
Foreign currency translation adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,897
|
)
|
|
(2,760
|
)
|
|
—
|
|
|
(4,657
|
)
|
||||||
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
36
|
|
|
—
|
|
|
60
|
|
||||||
Unitholders’ capital as of March 31, 2017
|
64,185
|
|
|
91,568
|
|
|
$
|
759,712
|
|
|
$
|
69,976
|
|
|
$
|
(80
|
)
|
|
$
|
1,064,807
|
|
|
$
|
29,047
|
|
|
$
|
1,923,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unitholders’ capital as of December 31, 2015
|
61,970
|
|
|
91,938
|
|
|
$
|
735,166
|
|
|
$
|
—
|
|
|
$
|
(1,216
|
)
|
|
$
|
1,043,930
|
|
|
$
|
30,214
|
|
|
$
|
1,808,094
|
|
Activity for the three months ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cumulative-effect adjustment from adoption of accounting guidance
|
—
|
|
|
—
|
|
|
(12,912
|
)
|
|
—
|
|
|
—
|
|
|
(109,709
|
)
|
|
—
|
|
|
(122,621
|
)
|
||||||
Issuance of units
|
868
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cancellation of units associated with forfeitures
|
(23
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cancellation of units
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Repurchase and cancellation of units
|
(220
|
)
|
|
(2
|
)
|
|
(9,665
|
)
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(9,732
|
)
|
||||||
Equity reallocation between controlling and non-controlling interests
|
—
|
|
|
—
|
|
|
7,481
|
|
|
—
|
|
|
—
|
|
|
(7,481
|
)
|
|
—
|
|
|
—
|
|
||||||
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
5,452
|
|
|
—
|
|
|
—
|
|
|
8,096
|
|
|
—
|
|
|
13,548
|
|
||||||
Distributions declared
|
—
|
|
|
—
|
|
|
(1,350
|
)
|
|
(28,078
|
)
|
|
—
|
|
|
(53,240
|
)
|
|
(884
|
)
|
|
(83,552
|
)
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
28,078
|
|
|
—
|
|
|
60,034
|
|
|
(662
|
)
|
|
87,450
|
|
||||||
Foreign currency translation adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
442
|
|
|
651
|
|
|
—
|
|
|
1,093
|
|
||||||
Unrealized loss on interest-rate swap designated as cash-flow hedge, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(12
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
Unitholders’ capital as of March 31, 2016
|
62,595
|
|
|
92,438
|
|
|
$
|
724,172
|
|
|
$
|
—
|
|
|
$
|
(782
|
)
|
|
$
|
942,202
|
|
|
$
|
28,668
|
|
|
$
|
1,694,260
|
|
•
|
Level I –
Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. The types of investments in Level I include exchange-traded equities, debt and derivatives with quoted prices.
|
•
|
Level II –
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are directly or indirectly observable. Level II inputs include interest rates, yield curves, volatilities,
|
•
|
Level III –
Valuations for which one or more significant inputs are unobservable. These inputs reflect the Company’s assessment of the assumptions that market participants use to value the investment based on the best available information. Level III inputs include prices of quoted securities in markets for which there are few transactions, less public information exists or prices vary among brokered market makers. The types of investments in Level III include non-publicly traded equity, debt, real estate and derivatives.
|
|
Carrying Value as of
|
||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
||||
Assets of VIEs
|
$
|
50,881,963
|
|
|
$
|
52,098,059
|
|
Liabilities of VIEs
|
$
|
9,590,345
|
|
|
$
|
9,088,173
|
|
|
|
|
|
||||
Corporate investments
|
$
|
889,727
|
|
|
$
|
1,055,227
|
|
Due from affiliates
|
89,456
|
|
|
159,714
|
|
||
Maximum exposure to loss
|
$
|
979,183
|
|
|
$
|
1,214,941
|
|
|
As of
|
||||||
Corporate Investments:
|
March 31, 2017
|
|
December 31,
2016
|
||||
|
|
|
|
||||
Equity-method Investments:
|
|
|
|
||||
Funds
|
$
|
921,683
|
|
|
$
|
981,209
|
|
Companies
|
29,962
|
|
|
34,932
|
|
||
Other investments, at fair value
|
105,849
|
|
|
107,591
|
|
||
Total corporate investments
|
$
|
1,057,494
|
|
|
$
|
1,123,732
|
|
|
Three Months Ended March 31,
|
||||||
Investment Income (Loss):
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Equity-method Investments:
|
|
|
|
||||
Funds
|
$
|
32,921
|
|
|
$
|
18,960
|
|
Companies
|
15,894
|
|
|
15,107
|
|
||
Other investments, at fair value
|
1,636
|
|
|
(4,620
|
)
|
||
Total investment income
|
$
|
50,451
|
|
|
$
|
29,447
|
|
|
As of
|
||||||
Statement of Financial Condition
:
|
March 31, 2017
|
|
December 31,
2016
|
||||
Assets:
|
|
|
|
||||
Cash and cash-equivalents
|
$
|
3,109,839
|
|
|
$
|
3,713,045
|
|
Investments, at fair value
|
42,303,584
|
|
|
43,084,842
|
|
||
Other assets
|
2,145,832
|
|
|
1,994,304
|
|
||
Total assets
|
$
|
47,559,255
|
|
|
$
|
48,792,191
|
|
Liabilities and Capital:
|
|
|
|
||||
Debt obligations
|
$
|
7,650,448
|
|
|
$
|
7,372,063
|
|
Other liabilities
|
2,256,633
|
|
|
2,028,065
|
|
||
Total liabilities
|
9,907,081
|
|
|
9,400,128
|
|
||
Total capital
|
37,652,174
|
|
|
39,392,063
|
|
||
Total liabilities and capital
|
$
|
47,559,255
|
|
|
$
|
48,792,191
|
|
|
Three Months Ended March 31,
|
||||||
Statements of Operations
:
|
2017
|
|
2016
|
||||
Revenues / investment income
|
$
|
520,610
|
|
|
$
|
542,834
|
|
Interest expense
|
(47,014
|
)
|
|
(38,529
|
)
|
||
Other expenses
|
(211,158
|
)
|
|
(220,436
|
)
|
||
Net realized and unrealized gain on investments
|
924,551
|
|
|
288,067
|
|
||
Net income
|
$
|
1,186,989
|
|
|
$
|
571,936
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Realized gain (loss)
|
$
|
1,496
|
|
|
$
|
(2,494
|
)
|
Net change in unrealized gain (loss)
|
140
|
|
|
(2,126
|
)
|
||
Total gain (loss)
|
$
|
1,636
|
|
|
$
|
(4,620
|
)
|
|
Fair Value as of
|
|
Fair Value as a Percentage of Investments of Consolidated Funds as of
|
||||||||||
Investments
|
March 31,
2017 |
|
December 31,
2016 |
|
March 31,
2017 |
|
December 31,
2016 |
||||||
United States:
|
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
$
|
669,741
|
|
|
$
|
628,621
|
|
|
14.7
|
%
|
|
16.5
|
%
|
Consumer staples
|
113,912
|
|
|
123,395
|
|
|
2.5
|
|
|
3.2
|
|
||
Energy
|
83,587
|
|
|
55,655
|
|
|
1.8
|
|
|
1.5
|
|
||
Financials
|
277,707
|
|
|
182,685
|
|
|
6.1
|
|
|
4.8
|
|
||
Government
|
—
|
|
|
5,234
|
|
|
—
|
|
|
0.1
|
|
||
Health care
|
390,497
|
|
|
337,138
|
|
|
8.6
|
|
|
8.9
|
|
||
Industrials
|
432,937
|
|
|
379,122
|
|
|
9.5
|
|
|
10.0
|
|
||
Information technology
|
400,168
|
|
|
272,637
|
|
|
8.8
|
|
|
7.2
|
|
||
Materials
|
256,099
|
|
|
237,417
|
|
|
5.6
|
|
|
6.2
|
|
||
Telecommunication services
|
127,523
|
|
|
93,893
|
|
|
2.8
|
|
|
2.5
|
|
||
Utilities
|
91,495
|
|
|
76,920
|
|
|
2.0
|
|
|
2.0
|
|
||
Total debt securities (cost: $2,832,567 and $2,378,759 as of March 31, 2017 and December 31, 2016, respectively)
|
2,843,666
|
|
|
2,392,717
|
|
|
62.4
|
|
|
62.9
|
|
||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||
Consumer discretionary
|
718
|
|
|
711
|
|
|
0.0
|
|
|
0.0
|
|
||
Consumer staples
|
354
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
||
Energy
|
2,413
|
|
|
2,002
|
|
|
0.1
|
|
|
0.1
|
|
||
Financials
|
5,207
|
|
|
3,977
|
|
|
0.1
|
|
|
0.1
|
|
||
Government
|
1,978
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
||
Health care
|
366
|
|
|
343
|
|
|
0.0
|
|
|
0.0
|
|
||
Industrials
|
—
|
|
|
1
|
|
|
—
|
|
|
0.0
|
|
||
Materials
|
499
|
|
|
691
|
|
|
0.0
|
|
|
0.0
|
|
||
Telecommunication services
|
393
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
||
Total equity securities (cost: $11,075 and $5,462 as of March 31, 2017 and December 31, 2016, respectively)
|
11,928
|
|
|
7,725
|
|
|
0.2
|
|
|
0.2
|
|
|
Fair Value as of
|
|
Fair Value as a Percentage of Investments of Consolidated Funds as of
|
||||||||||
Investments
|
March 31,
2017 |
|
December 31,
2016 |
|
March 31,
2017 |
|
December 31,
2016 |
||||||
Europe:
|
|
|
|
|
|
|
|
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
$
|
434,480
|
|
|
$
|
374,627
|
|
|
9.5
|
%
|
|
9.8
|
%
|
Consumer staples
|
95,397
|
|
|
92,750
|
|
|
2.1
|
|
|
2.4
|
|
||
Energy
|
8,361
|
|
|
13,274
|
|
|
0.2
|
|
|
0.3
|
|
||
Financials
|
14,584
|
|
|
13,822
|
|
|
0.3
|
|
|
0.4
|
|
||
Government
|
2,541
|
|
|
1,996
|
|
|
0.1
|
|
|
0.1
|
|
||
Health care
|
266,448
|
|
|
210,078
|
|
|
5.8
|
|
|
5.5
|
|
||
Industrials
|
80,612
|
|
|
54,578
|
|
|
1.8
|
|
|
1.4
|
|
||
Information technology
|
29,635
|
|
|
23,832
|
|
|
0.7
|
|
|
0.6
|
|
||
Materials
|
264,729
|
|
|
226,961
|
|
|
5.8
|
|
|
6.0
|
|
||
Telecommunication services
|
214,384
|
|
|
214,182
|
|
|
4.7
|
|
|
5.6
|
|
||
Total debt securities (cost: $1,401,393 and $1,214,068 as of March 31, 2017 and December 31, 2016, respectively)
|
1,411,171
|
|
|
1,226,100
|
|
|
31.0
|
|
|
32.1
|
|
||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||
Consumer discretionary
|
32
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
||
Energy
|
2,938
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||
Financials
|
3,368
|
|
|
1,605
|
|
|
0.1
|
|
|
0.0
|
|
||
Materials
|
1,741
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
||
Total equity securities (cost: $6,647 and $1,494 as of March 31, 2017 and December 31, 2016, respectively)
|
8,079
|
|
|
1,605
|
|
|
0.2
|
|
|
0.0
|
|
||
Asia and other:
|
|
|
|
|
|
|
|
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||
Consumer discretionary
|
9,918
|
|
|
3,145
|
|
|
0.2
|
|
|
0.1
|
|
||
Consumer staples
|
5,089
|
|
|
5,994
|
|
|
0.1
|
|
|
0.2
|
|
||
Energy
|
11,192
|
|
|
9,570
|
|
|
0.3
|
|
|
0.3
|
|
||
Financials
|
2,891
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||
Government
|
—
|
|
|
1,506
|
|
|
—
|
|
|
0.0
|
|
||
Health care
|
—
|
|
|
1,245
|
|
|
—
|
|
|
0.0
|
|
||
Industrials
|
18,774
|
|
|
15,450
|
|
|
0.4
|
|
|
0.4
|
|
||
Information technology
|
408
|
|
|
409
|
|
|
0.0
|
|
|
0.0
|
|
||
Materials
|
10,592
|
|
|
10,245
|
|
|
0.2
|
|
|
0.3
|
|
||
Telecommunication services
|
10,702
|
|
|
4,809
|
|
|
0.2
|
|
|
0.1
|
|
||
Utilities
|
933
|
|
|
928
|
|
|
0.0
|
|
|
0.0
|
|
||
Total debt securities (cost: $72,982 and $57,400 as of March 31, 2017 and December 31, 2016, respectively)
|
70,499
|
|
|
53,301
|
|
|
1.5
|
|
|
1.4
|
|
|
Fair Value as of
|
|
Fair Value as a Percentage of Investments of Consolidated Funds as of
|
||||||||||
Investments
|
March 31,
2017 |
|
December 31,
2016 |
|
March 31,
2017 |
|
December 31,
2016 |
||||||
Asia and other:
|
|
|
|
|
|
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|||||
Consumer discretionary
|
$
|
24,469
|
|
|
$
|
7,639
|
|
|
0.5
|
%
|
|
0.2
|
%
|
Consumer staples
|
7,040
|
|
|
3,786
|
|
|
0.2
|
|
|
0.1
|
|
||
Energy
|
4,872
|
|
|
6,978
|
|
|
0.1
|
|
|
0.2
|
|
||
Financials
|
73,660
|
|
|
44,328
|
|
|
1.6
|
|
|
1.2
|
|
||
Industrials
|
47,920
|
|
|
21,564
|
|
|
1.1
|
|
|
0.6
|
|
||
Information technology
|
24,217
|
|
|
16,642
|
|
|
0.5
|
|
|
0.4
|
|
||
Materials
|
26,218
|
|
|
19,697
|
|
|
0.6
|
|
|
0.5
|
|
||
Telecommunication services
|
6,508
|
|
|
4,296
|
|
|
0.1
|
|
|
0.1
|
|
||
Utilities
|
1,174
|
|
|
1,856
|
|
|
0.0
|
|
|
0.1
|
|
||
Total equity securities (cost: $205,326 and $118,292 as of March 31, 2017 and December 31, 2016, respectively)
|
216,078
|
|
|
126,786
|
|
|
4.7
|
|
|
3.4
|
|
||
Total debt securities
|
4,325,336
|
|
|
3,672,118
|
|
|
94.9
|
|
|
96.4
|
|
||
Total equity securities
|
236,085
|
|
|
136,116
|
|
|
5.1
|
|
|
3.6
|
|
||
Total investments, at fair value
|
$
|
4,561,421
|
|
|
$
|
3,808,234
|
|
|
100.0
|
%
|
|
100.0
|
%
|
Securities Sold Short
|
|
|
|
|
|
|
|
|
|||||
Equity securities (proceeds: $59,218 and $41,541 as of March 31, 2017 and December 31, 2016, respectively)
|
$
|
(62,345
|
)
|
|
$
|
(41,016
|
)
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Net Realized Gain (Loss) on Investments
|
|
Net Change in Unrealized Appreciation (Depreciation) on Investments
|
|
Net Realized Gain (Loss) on Investments
|
|
Net Change in Unrealized Appreciation (Depreciation) on Investments
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Investments and other financial instruments
|
$
|
739
|
|
|
$
|
3,736
|
|
|
$
|
3,671
|
|
|
$
|
9,683
|
|
CLO liabilities
(1)
|
—
|
|
|
19,831
|
|
|
—
|
|
|
(28,202
|
)
|
||||
Foreign-currency forward contracts
(2)
|
179
|
|
|
(314
|
)
|
|
(202
|
)
|
|
(392
|
)
|
||||
Total-return and interest-rate swaps
(2)
|
(746
|
)
|
|
1,235
|
|
|
17
|
|
|
(1,618
|
)
|
||||
Options and futures
(2)
|
(2,044
|
)
|
|
190
|
|
|
(85
|
)
|
|
(143
|
)
|
||||
Total
|
$
|
(1,872
|
)
|
|
$
|
24,678
|
|
|
$
|
3,401
|
|
|
$
|
(20,672
|
)
|
|
|
|
|
|
(1)
|
Represents the net change in the fair value of CLO liabilities based on the more observable fair value of CLO assets, as measured under the CLO measurement guidance. Please see note 2 for more information.
|
(2)
|
Please see note 6 for additional information.
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury and time deposit securities
(1)
|
$
|
596,872
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
596,872
|
|
|
$
|
757,578
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
757,578
|
|
Corporate investments
|
—
|
|
|
27,906
|
|
|
75,441
|
|
|
103,347
|
|
|
—
|
|
|
27,551
|
|
|
74,663
|
|
|
102,214
|
|
||||||||
Foreign-currency forward contracts
(2)
|
—
|
|
|
10,483
|
|
|
—
|
|
|
10,483
|
|
|
—
|
|
|
16,142
|
|
|
—
|
|
|
16,142
|
|
||||||||
Total assets
|
$
|
596,872
|
|
|
$
|
38,389
|
|
|
$
|
75,441
|
|
|
$
|
710,702
|
|
|
$
|
757,578
|
|
|
$
|
43,693
|
|
|
$
|
74,663
|
|
|
$
|
875,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24,168
|
)
|
|
$
|
(24,168
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(23,567
|
)
|
|
$
|
(23,567
|
)
|
Foreign-currency forward contracts
(3)
|
—
|
|
|
(5,583
|
)
|
|
—
|
|
|
(5,583
|
)
|
|
—
|
|
|
(7,805
|
)
|
|
—
|
|
|
(7,805
|
)
|
||||||||
Interest-rate swaps
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
||||||||
Total liabilities
|
$
|
—
|
|
|
$
|
(5,583
|
)
|
|
$
|
(24,168
|
)
|
|
$
|
(29,751
|
)
|
|
$
|
—
|
|
|
$
|
(7,865
|
)
|
|
$
|
(23,567
|
)
|
|
$
|
(31,432
|
)
|
|
|
|
|
|
(1)
|
Carrying value approximates fair value due to the short-term nature.
|
(2)
|
Amounts are included in other assets in the condensed consolidated statements of financial condition, except for
$2,502
and
$5,377
as of March 31, 2017 and December 31, 2016, respectively, which are included within corporate investments in the condensed consolidated statements of financial condition.
|
(3)
|
Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition.
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Corporate Investments
|
|
Contingent Consideration Liability
|
|
Corporate Investments
|
|
Contingent Consideration Liability
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
74,663
|
|
|
$
|
(23,567
|
)
|
|
$
|
25,750
|
|
|
$
|
(28,494
|
)
|
Contributions or additions
|
156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Distributions
|
(3,135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net gain (loss) included in earnings
|
3,757
|
|
|
(601
|
)
|
|
(126
|
)
|
|
610
|
|
||||
Ending balance
|
$
|
75,441
|
|
|
$
|
(24,168
|
)
|
|
$
|
25,624
|
|
|
$
|
(27,884
|
)
|
|
|
|
|
|
|
|
|
||||||||
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period
|
$
|
2,261
|
|
|
$
|
(601
|
)
|
|
$
|
(126
|
)
|
|
$
|
610
|
|
|
|
Fair Value as of
|
|
|
|
Significant Unobservable Input
|
|
|
|
|
||||||
Financial Instrument
|
|
March 31, 2017
|
|
December 31, 2016
|
|
Valuation Technique
|
|
|
Range
|
|
Weighted Average
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate investment – Limited partnership interests
|
|
$
|
75,441
|
|
|
$
|
74,663
|
|
|
Market approach
(value of underlying assets) |
|
Not applicable
|
|
Not applicable
|
|
Not applicable
|
Contingent consideration liability
|
|
24,168
|
|
|
23,567
|
|
|
Discounted cash flow
|
|
Assumed % of total potential contingent payments
|
|
0% – 100%
|
|
45%
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
|||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate debt – bank debt
|
$
|
—
|
|
|
$
|
3,514,878
|
|
|
$
|
179,080
|
|
|
$
|
3,693,958
|
|
|
$
|
—
|
|
|
$
|
2,973,482
|
|
|
$
|
208,868
|
|
|
$
|
3,182,350
|
|
Corporate debt – all other
|
—
|
|
|
592,445
|
|
|
38,933
|
|
|
631,378
|
|
|
—
|
|
|
460,975
|
|
|
28,793
|
|
|
489,768
|
|
||||||||
Equities – common stock
|
225,099
|
|
|
131
|
|
|
6,645
|
|
|
231,875
|
|
|
129,362
|
|
|
61
|
|
|
6,693
|
|
|
136,116
|
|
||||||||
Equities – preferred stock
|
1,444
|
|
|
788
|
|
|
—
|
|
|
2,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Real estate loan portfolios
|
—
|
|
|
1,978
|
|
|
—
|
|
|
1,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total investments
|
226,543
|
|
|
4,110,220
|
|
|
224,658
|
|
|
4,561,421
|
|
|
129,362
|
|
|
3,434,518
|
|
|
244,354
|
|
|
3,808,234
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign-currency forward contracts
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
||||||||
Swaps
|
—
|
|
|
901
|
|
|
—
|
|
|
901
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
||||||||
Options and futures
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total derivatives
|
11
|
|
|
932
|
|
|
—
|
|
|
943
|
|
|
—
|
|
|
357
|
|
|
—
|
|
|
357
|
|
||||||||
Total assets
|
$
|
226,554
|
|
|
$
|
4,111,152
|
|
|
$
|
224,658
|
|
|
$
|
4,562,364
|
|
|
$
|
129,362
|
|
|
$
|
3,434,875
|
|
|
$
|
244,354
|
|
|
$
|
3,808,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
CLO debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Senior secured notes
(1)
|
$
|
—
|
|
|
$
|
(2,959,909
|
)
|
|
$
|
—
|
|
|
$
|
(2,959,909
|
)
|
|
$
|
—
|
|
|
$
|
(2,953,880
|
)
|
|
$
|
—
|
|
|
$
|
(2,953,880
|
)
|
Subordinated notes
(1)
|
—
|
|
|
(100,173
|
)
|
|
—
|
|
|
(100,173
|
)
|
|
—
|
|
|
(100,330
|
)
|
|
—
|
|
|
(100,330
|
)
|
||||||||
Total CLO debt obligations
|
—
|
|
|
(3,060,082
|
)
|
|
—
|
|
|
(3,060,082
|
)
|
|
—
|
|
|
(3,054,210
|
)
|
|
—
|
|
|
(3,054,210
|
)
|
||||||||
Securities sold short:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities
|
(62,345
|
)
|
|
—
|
|
|
—
|
|
|
(62,345
|
)
|
|
(41,016
|
)
|
|
—
|
|
|
—
|
|
|
(41,016
|
)
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign-currency forward contracts
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
Swaps
|
—
|
|
|
(394
|
)
|
|
—
|
|
|
(394
|
)
|
|
—
|
|
|
(1,082
|
)
|
|
—
|
|
|
(1,082
|
)
|
||||||||
Total derivatives
|
—
|
|
|
(570
|
)
|
|
—
|
|
|
(570
|
)
|
|
—
|
|
|
(1,086
|
)
|
|
—
|
|
|
(1,086
|
)
|
||||||||
Total liabilities
|
$
|
(62,345
|
)
|
|
$
|
(3,060,652
|
)
|
|
$
|
—
|
|
|
$
|
(3,122,997
|
)
|
|
$
|
(41,016
|
)
|
|
$
|
(3,055,296
|
)
|
|
$
|
—
|
|
|
$
|
(3,096,312
|
)
|
|
|
|
|
|
(1)
|
The fair value of CLO liabilities is classified based on the more observable fair value of CLO assets. Please see notes 2 and 9 for more information.
|
|
|
Corporate Debt – Bank Debt
|
|
Corporate Debt – All Other
|
|
Equities – Common Stock
|
|
Equities – Preferred Stock
|
|
Real Estate
|
|
Real Estate Loan Portfolios
|
|
Swaps
|
|
Total
|
||||||||||||||||
Three Months Ended
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Beginning balance
|
$
|
208,868
|
|
|
$
|
28,793
|
|
|
$
|
6,693
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
244,354
|
|
|
Transfers into Level III
|
19,844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,844
|
|
|||||||||
Transfers out of Level III
|
(41,469
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,469
|
)
|
|||||||||
Purchases
|
15,008
|
|
|
16,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,207
|
|
|||||||||
Sales
|
(24,134
|
)
|
|
(6,416
|
)
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,666
|
)
|
|||||||||
Realized gains (losses), net
|
104
|
|
|
195
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|||||||||
Unrealized appreciation (depreciation), net
|
859
|
|
|
162
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,002
|
|
|||||||||
Ending balance
|
$
|
179,080
|
|
|
$
|
38,933
|
|
|
$
|
6,645
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
224,658
|
|
|
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period
|
$
|
447
|
|
|
$
|
162
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
590
|
|
|
Three Months Ended
March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Beginning balance
|
$
|
1,871,375
|
|
|
$
|
3,009,164
|
|
|
$
|
8,729,202
|
|
|
$
|
1,363,542
|
|
|
$
|
9,655,270
|
|
|
$
|
2,597,405
|
|
|
$
|
(8,251
|
)
|
|
$
|
27,217,707
|
|
|
Cumulative-effect adjustment from adoption of accounting guidance
|
(1,672,305
|
)
|
|
(3,007,287
|
)
|
|
(8,725,026
|
)
|
|
(1,363,542
|
)
|
|
(9,655,270
|
)
|
|
(2,597,405
|
)
|
|
8,251
|
|
|
(27,012,584
|
)
|
|||||||||
Transfers into Level III
|
37,535
|
|
|
—
|
|
|
398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,933
|
|
|||||||||
Transfers out of Level III
|
(40,708
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,708
|
)
|
|||||||||
Purchases
|
7,139
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,140
|
|
|||||||||
Sales
|
(1,986
|
)
|
|
—
|
|
|
(296
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,282
|
)
|
|||||||||
Realized gains (losses), net
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||||||
Unrealized appreciation (depreciation), net
|
(265
|
)
|
|
(25
|
)
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
|||||||||
Ending balance
|
$
|
200,811
|
|
|
$
|
1,853
|
|
|
$
|
4,326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206,990
|
|
|
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period
|
$
|
1,456
|
|
|
$
|
(25
|
)
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,479
|
|
Investment Type
|
|
Fair Value
|
|
Valuation Technique
|
|
Significant Unobservable
Inputs
(1)(2)
|
|
Range
|
|
Weighted Average
(3)
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Credit-oriented investments:
|
|
|
|
|
|
|
|
|
|
|
||
Consumer
discretionary: |
|
$
|
7,623
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
5% – 13%
|
|
8%
|
|
|
54,686
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Consumer Staples:
|
|
6,845
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
6% – 12%
|
|
7%
|
|
|
|
12,868
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Industrials:
|
|
10,525
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
5% – 7%
|
|
6%
|
|
|
|
4,224
|
|
|
Market approach
(comparable companies) (6) |
|
Earnings multiple
(7)
|
|
4x - 6x
|
|
5x
|
|
|
|
24,743
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
|
|
3,981
|
|
|
Recent transaction price
(8)
|
|
Not applicable
|
|
Not applicable
|
|
Not applicable
|
|
Information
technology: |
|
11,569
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
6% – 13%
|
|
9%
|
|
|
|
2,845
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Materials:
|
|
1,209
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
11% – 13%
|
|
12%
|
|
|
|
14,162
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Other:
|
|
10,112
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
8% – 15%
|
|
13%
|
|
|
|
18,248
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Real Estate:
|
|
3,615
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
11% – 13%
|
|
12%
|
|
|
|
10,632
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
|
|
20,130
|
|
|
Recent transaction price
(8)
|
|
Not applicable
|
|
Not applicable
|
|
Not applicable
|
|
Equity investments:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
3,540
|
|
|
Market approach
(comparable companies) (6) |
|
Earnings multiple
(7)
|
|
5x – 10x
|
|
8x
|
|
|
|
1,381
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
11% – 33%
|
|
14%
|
|
|
|
1,720
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Total Level III
investments |
|
$
|
224,658
|
|
|
|
|
|
|
|
|
|
Investment Type
|
|
Fair Value
|
|
Valuation Technique
|
|
Significant Unobservable
Inputs
(1)(2)
|
|
Range
|
|
Weighted Average
(3)
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Credit-oriented investments:
|
|
|
|
|
|
|
|
|
|
|
||
Consumer
discretionary: |
|
$
|
7,658
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
5% – 13%
|
|
7%
|
|
|
64,147
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Consumer Staples:
|
|
7,356
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
6% – 12%
|
|
7%
|
|
|
|
23,182
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Energy:
|
|
12,758
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Industrials:
|
|
10,574
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
5% – 7%
|
|
6%
|
|
|
|
4,230
|
|
|
Market approach
(comparable companies) (6) |
|
Earnings multiple
(7)
|
|
5x - 7x
|
|
6x
|
|
|
|
30,531
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Information
technology: |
|
11,681
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
6% – 13%
|
|
9%
|
|
|
|
5,076
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Materials:
|
|
1,206
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
11% – 13%
|
|
12%
|
|
|
|
15,586
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Other:
|
|
13,754
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
8% – 16%
|
|
12%
|
|
|
|
9,137
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
|
|
20,785
|
|
|
Recent transaction price
(8)
|
|
Not applicable
|
|
Not applicable
|
|
Not applicable
|
|
Equity investments:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
3,542
|
|
|
Market approach
(comparable companies) (6) |
|
Earnings multiple
(7)
|
|
4x – 11x
|
|
8x
|
|
|
|
1,352
|
|
|
Discounted cash flow
(4)
|
|
Discount rate
|
|
11% – 33%
|
|
14%
|
|
|
|
1,799
|
|
|
Recent market information
(5)
|
|
Quoted prices
|
|
Not applicable
|
|
Not applicable
|
|
Total Level III
investments |
|
$
|
244,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement.
|
(2)
|
Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement.
|
(3)
|
The weighted average is based on the fair value of the investments included in the range.
|
(4)
|
A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios.
|
(5)
|
Certain investments are valued using quoted prices for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
|
(6)
|
A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer.
|
(7)
|
Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant.
|
(8)
|
Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date.
|
As of March 31, 2017:
|
Contract
Amount in
Local Currency
|
|
Contract
Amount in
U.S. Dollars
|
|
Market
Value in
U.S. Dollars
|
|
Net Unrealized
Appreciation
(Depreciation)
|
|||||||
|
|
|
|
|
|
|
|
|||||||
Euro, expiring 4/7/17-3/29/18
|
259,400
|
|
|
$
|
288,320
|
|
|
$
|
279,767
|
|
|
$
|
8,553
|
|
USD (buy GBP), expiring 4/28/17-12/29/17
|
65,167
|
|
|
65,167
|
|
|
67,965
|
|
|
(2,798
|
)
|
|||
CHF, expiring 12/29/17
|
5,300
|
|
|
5,418
|
|
|
5,393
|
|
|
25
|
|
|||
Japanese Yen, expiring 4/28/17-6/30/17
|
6,050,000
|
|
|
53,592
|
|
|
54,472
|
|
|
(880
|
)
|
|||
Total
|
|
|
$
|
412,497
|
|
|
$
|
407,597
|
|
|
$
|
4,900
|
|
|
|
|
|
|
|
|
|
|
|||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Euro, expiring 1/9/17-12/29/17
|
242,100
|
|
|
$
|
271,848
|
|
|
$
|
257,652
|
|
|
$
|
14,196
|
|
USD (buy GBP), expiring 1/31/17-12/29/17
|
72,565
|
|
|
72,565
|
|
|
78,143
|
|
|
(5,578
|
)
|
|||
Japanese Yen, expiring 1/31/17-2/28/17
|
6,150,000
|
|
|
52,511
|
|
|
52,792
|
|
|
(281
|
)
|
|||
Total
|
|
|
$
|
396,924
|
|
|
$
|
388,587
|
|
|
$
|
8,337
|
|
|
Three Months Ended March 31,
|
||||||
Foreign-currency Forward Contracts
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Investment income
|
$
|
(873
|
)
|
|
$
|
(8,901
|
)
|
General and administrative expense
(1)
|
(2,683
|
)
|
|
(9,891
|
)
|
||
Total
|
$
|
(3,556
|
)
|
|
$
|
(18,792
|
)
|
|
|
|
|
|
(1)
|
To the extent that the Company’s freestanding derivatives are utilized to hedge its foreign-currency exposure to investment income and management fees earned from consolidated funds, the related hedged items are eliminated in consolidation, with the derivative impact (a positive number reflects a reduction in expenses) reflected in consolidated general and administrative expense.
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Net Realized Gain (Loss) on Investments
|
|
Net Change in Unrealized Appreciation (Depreciation) on Investments
|
|
Net Realized Gain (Loss) on Investments
|
|
Net Change in Unrealized Appreciation (Depreciation) on Investments
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
$
|
179
|
|
|
$
|
(314
|
)
|
|
$
|
(202
|
)
|
|
$
|
(392
|
)
|
Total-return and interest-rate swaps
|
(746
|
)
|
|
1,235
|
|
|
17
|
|
|
(1,618
|
)
|
||||
Options and futures
|
(2,044
|
)
|
|
190
|
|
|
(85
|
)
|
|
(143
|
)
|
||||
Total
|
$
|
(2,611
|
)
|
|
$
|
1,111
|
|
|
$
|
(270
|
)
|
|
$
|
(2,153
|
)
|
|
Gross and Net Amounts of Assets (Liabilities) Presented
|
|
Gross Amounts Not Offset in Statements of Financial Condition
|
|
Net Amount
|
||||||||||
As of March 31, 2017:
|
|
Derivative Assets (Liabilities)
|
|
Cash Collateral Received (Pledged)
|
|
||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
$
|
10,483
|
|
|
$
|
5,583
|
|
|
$
|
—
|
|
|
$
|
4,900
|
|
Derivative assets of consolidated funds:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
31
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||
Total-return and interest-rate swaps
|
901
|
|
|
394
|
|
|
—
|
|
|
507
|
|
||||
Options and futures
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Subtotal
|
943
|
|
|
425
|
|
|
—
|
|
|
518
|
|
||||
Total
|
$
|
11,426
|
|
|
$
|
6,008
|
|
|
$
|
—
|
|
|
$
|
5,418
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative Liabilities:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
$
|
(5,583
|
)
|
|
$
|
(5,583
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative liabilities of consolidated funds:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
(176
|
)
|
|
(31
|
)
|
|
—
|
|
|
(145
|
)
|
||||
Total-return and interest-rate swaps
|
(394
|
)
|
|
(394
|
)
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
(570
|
)
|
|
(425
|
)
|
|
—
|
|
|
(145
|
)
|
||||
Total
|
$
|
(6,153
|
)
|
|
$
|
(6,008
|
)
|
|
$
|
—
|
|
|
$
|
(145
|
)
|
|
Gross and Net Amounts of Assets (Liabilities) Presented
|
|
Gross Amounts Not Offset in Statements of Financial Condition
|
|
Net Amount
|
||||||||||
As of December 31, 2016:
|
|
Derivative Assets (Liabilities)
|
|
Cash Collateral Received (Pledged)
|
|
||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
$
|
16,142
|
|
|
$
|
7,805
|
|
|
$
|
—
|
|
|
$
|
8,337
|
|
Derivative assets of consolidated funds:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
216
|
|
|
4
|
|
|
—
|
|
|
212
|
|
||||
Total-return and interest-rate swaps
|
141
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
357
|
|
|
145
|
|
|
—
|
|
|
212
|
|
||||
Total
|
$
|
16,499
|
|
|
$
|
7,950
|
|
|
$
|
—
|
|
|
$
|
8,549
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative Liabilities:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
$
|
(7,805
|
)
|
|
$
|
(7,805
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-rate swaps
|
(60
|
)
|
|
|
|
—
|
|
|
(60
|
)
|
|||||
Subtotal
|
(7,865
|
)
|
|
(7,805
|
)
|
|
—
|
|
|
(60
|
)
|
||||
Derivative liabilities of consolidated funds:
|
|
|
|
|
|
|
|
||||||||
Foreign-currency forward contracts
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
Total-return and interest-rate swaps
|
(1,082
|
)
|
|
(141
|
)
|
|
(941
|
)
|
|
—
|
|
||||
Subtotal
|
(1,086
|
)
|
|
(145
|
)
|
|
(941
|
)
|
|
—
|
|
||||
Total
|
$
|
(8,951
|
)
|
|
$
|
(7,950
|
)
|
|
$
|
(941
|
)
|
|
$
|
(60
|
)
|
|
As of
|
||||||
|
March 31, 2017
|
|
December 31,
2016
|
||||
|
|
|
|
||||
Furniture, equipment and capitalized software
|
$
|
19,330
|
|
|
$
|
18,771
|
|
Leasehold improvements
|
52,987
|
|
|
49,626
|
|
||
Corporate aircraft
|
66,277
|
|
|
66,277
|
|
||
Other
|
4,308
|
|
|
3,748
|
|
||
Fixed assets
|
142,902
|
|
|
138,422
|
|
||
Accumulated depreciation
|
(48,397
|
)
|
|
(45,344
|
)
|
||
Fixed assets, net
|
$
|
94,505
|
|
|
$
|
93,078
|
|
|
As of
|
||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
||||
Contractual rights
|
$
|
28,017
|
|
|
$
|
28,017
|
|
Accumulated amortization
|
(10,676
|
)
|
|
(9,675
|
)
|
||
Intangible assets, net
|
$
|
17,341
|
|
|
$
|
18,342
|
|
|
As of
|
||||||
|
March 31, 2017
|
|
December 31,
2016 |
||||
|
|
|
|
||||
$250,000, 6.75%, issued in November 2009, payable on December 2, 2019
|
$
|
250,000
|
|
|
$
|
250,000
|
|
$250,000, variable-rate term loan, issued in March 2014, payable on March 31, 2021
(1)
|
150,000
|
|
|
150,000
|
|
||
$50,000, 3.91%, issued in September 2014, payable on September 3, 2024
|
50,000
|
|
|
50,000
|
|
||
$100,000, 4.01%, issued in September 2014, payable on September 3, 2026
|
100,000
|
|
|
100,000
|
|
||
$100,000, 4.21%, issued in September 2014, payable on September 3, 2029
|
100,000
|
|
|
100,000
|
|
||
$100,000, 3.69%, issued in July 2016, payable on July 12, 2031
|
100,000
|
|
|
100,000
|
|
||
Total remaining principal
|
750,000
|
|
|
750,000
|
|
||
Less: Debt issuance costs
|
(3,883
|
)
|
|
(4,103
|
)
|
||
Debt obligations
|
$
|
746,117
|
|
|
$
|
745,897
|
|
|
|
|
|
|
(1)
|
The credit agreement consists of a
$250 million
term loan and a
$500 million
revolving credit facility. Borrowings generally bear interest at a spread to either LIBOR or an alternative base rate. Based on the current credit ratings of Oaktree Capital Management, L.P., the interest rate on borrowings is LIBOR plus
1.00%
per annum and the commitment fee on the unused portions of the revolving credit facility is
0.125%
per annum. The credit agreement contains customary financial covenants and restrictions, including ones regarding a maximum leverage ratio and a minimum required level of assets under management (as defined in the credit agreement). As of March 31, 2017, the Company had
no
outstanding borrowings under the revolving credit facility.
|
Last nine months of 2017
|
$
|
—
|
|
2018
|
—
|
|
|
2019
|
250,000
|
|
|
2020
|
—
|
|
|
2021
|
150,000
|
|
|
Thereafter
|
350,000
|
|
|
Total
|
$
|
750,000
|
|
|
|
|
|
|
(1)
|
The facility bears interest at an annual rate of LIBOR plus the applicable margin.
|
(2)
|
The weighted average interest rate was
2.62%
as of March 31, 2017.
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
Fair Value
(1)
|
|
Weighted Average Interest Rate
|
|
Weighted Average Remaining Maturity (years)
|
|
Fair Value
(1)
|
|
Weighted Average Interest Rate
|
|
Weighted Average Remaining Maturity (years)
|
||||
Senior secured notes
(2)
|
$
|
468,783
|
|
|
3.03%
|
|
8.0
|
|
$
|
471,603
|
|
|
2.90%
|
|
8.2
|
Senior secured notes
(2)(3)
|
462,458
|
|
|
2.81%
|
|
9.7
|
|
470,298
|
|
|
3.03%
|
|
9.9
|
||
Senior secured notes
(4)
|
41,086
|
|
|
3.48%
|
|
1.8
|
|
49,336
|
|
|
3.31%
|
|
2.0
|
||
Senior secured notes
(5)
|
362,270
|
|
|
1.73%
|
|
10.4
|
|
357,706
|
|
|
1.73%
|
|
10.7
|
||
Senior secured notes
(2)
|
466,824
|
|
|
3.11%
|
|
10.7
|
|
467,084
|
|
|
2.96%
|
|
11.0
|
||
Senior secured notes
(5)
|
366,254
|
|
|
2.29%
|
|
11.0
|
|
360,234
|
|
|
2.29%
|
|
11.3
|
||
Senior secured notes
(5)
|
402,018
|
|
|
2.28%
|
|
12.1
|
|
395,458
|
|
|
2.28%
|
|
12.4
|
||
Senior secured notes
(5)
|
390,216
|
|
|
1.99%
|
|
13.0
|
|
382,161
|
|
|
1.99%
|
|
13.2
|
||
Subordinated note
(6)
|
15,652
|
|
|
N/A
|
|
9.7
|
|
12,281
|
|
|
N/A
|
|
9.9
|
||
Subordinated note
(6)
|
17,389
|
|
|
N/A
|
|
10.4
|
|
17,871
|
|
|
N/A
|
|
10.7
|
||
Subordinated note
(6)
|
17,728
|
|
|
N/A
|
|
10.7
|
|
18,432
|
|
|
N/A
|
|
11.0
|
||
Subordinated note
(6)
|
12,959
|
|
|
N/A
|
|
11.0
|
|
13,422
|
|
|
N/A
|
|
11.3
|
||
Subordinated note
(6)
|
16,479
|
|
|
N/A
|
|
12.1
|
|
17,073
|
|
|
N/A
|
|
12.4
|
||
Subordinated note
(6)
|
19,966
|
|
|
N/A
|
|
13.0
|
|
21,251
|
|
|
N/A
|
|
13.2
|
||
Total CLO debt obligations
|
$
|
3,060,082
|
|
|
|
|
|
|
$
|
3,054,210
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The fair value of CLO liabilities was measured as the fair value of CLO assets less the sum of (a) the fair value of any beneficial interests held by the Company and (b) the carrying value of any beneficial interests that represent compensation for services. Please see notes 2 and 5 for more information.
|
(2)
|
The weighted average interest rate is based on LIBOR plus a margin.
|
(3)
|
These notes were refinanced in March 2017, resulting in a lower interest rate spread. There was no change to the original maturity date.
|
(4)
|
The interest rate is LIBOR plus a margin determined based on a formula as defined in the respective borrowing agreements, which incorporate different borrowing values based on the characteristics of collateral investments purchased. The weighted average unused commitment fee rate ranged from
0%
to
2.0%
.
|
(5)
|
The weighted average interest rate is based on EURIBOR (subject to a
zero
floor) plus a margin.
|
(6)
|
The subordinated notes do not have a contractual interest rate; instead, they receive distributions from the excess cash flows generated by the CLO.
|
Last nine months of 2017
|
$
|
—
|
|
2018
|
41,086
|
|
|
2019
|
—
|
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
Thereafter
|
3,024,996
|
|
|
Total
|
$
|
3,066,082
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Beginning balance
|
$
|
344,047
|
|
|
$
|
38,173,125
|
|
Cumulative-effect adjustment from adoption of accounting guidance
|
—
|
|
|
(37,969,042
|
)
|
||
Initial consolidation of a fund
|
70,817
|
|
|
—
|
|
||
Contributions
|
34,786
|
|
|
11,277
|
|
||
Distributions
|
(9,173
|
)
|
|
(15,036
|
)
|
||
Net income (loss)
|
9,003
|
|
|
(4,282
|
)
|
||
Change in distributions payable
|
4,098
|
|
|
1,318
|
|
||
Foreign currency translation and other
|
—
|
|
|
4,330
|
|
||
Ending balance
|
$
|
453,578
|
|
|
$
|
201,690
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Weighted average Oaktree Operating Group units outstanding (in thousands):
|
|
|
|
||||
OCGH non-controlling interest
|
91,644
|
|
|
91,914
|
|
||
Class A unitholders
|
63,022
|
|
|
61,894
|
|
||
Total weighted average units outstanding
|
154,666
|
|
|
153,808
|
|
||
Oaktree Operating Group net income:
|
|
|
|
|
|||
Net income attributable to OCGH non-controlling interest
|
$
|
96,598
|
|
|
$
|
58,826
|
|
Net income attributable to Class A unitholders
|
66,428
|
|
|
39,615
|
|
||
Oaktree Operating Group net income
(1)
|
$
|
163,026
|
|
|
$
|
98,441
|
|
Net income attributable to Oaktree Capital Group, LLC:
|
|
|
|
|
|||
Oaktree Operating Group net income attributable to Class A unitholders
|
$
|
66,428
|
|
|
$
|
39,615
|
|
Non-Operating Group expenses
|
(232
|
)
|
|
(264
|
)
|
||
Income tax expense of Intermediate Holding Companies
|
(11,281
|
)
|
|
(11,273
|
)
|
||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
|
|
|
|
|
(1)
|
Oaktree Operating Group net income does not include amounts attributable to other non-controlling interests, which amounted to
$626
and
$1,207
for the three months ended March 31, 2017 and 2016, respectively.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Equity reallocation between controlling and non-controlling interests
|
12,061
|
|
|
7,481
|
|
||
Change from net income attributable to Oaktree Capital Group, LLC and transfers from non-controlling interests
|
$
|
66,976
|
|
|
$
|
35,559
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income per Class A unit (basic and diluted):
|
(in thousands, except per unit amounts)
|
||||||
|
|
|
|||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Weighted average number of Class A units outstanding (basic and diluted)
|
63,022
|
|
|
61,894
|
|
||
Basic and diluted net income per Class A unit
|
$
|
0.87
|
|
|
$
|
0.45
|
|
|
Class A Units
|
|
OCGH Units
|
||||||||||
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2016
|
2,128,400
|
|
|
$
|
41.86
|
|
|
2,337,953
|
|
|
$
|
39.80
|
|
Granted
|
1,210,691
|
|
|
45.30
|
|
|
21,362
|
|
|
36.24
|
|
||
Vested
|
(744,318
|
)
|
|
40.40
|
|
|
(344,702
|
)
|
|
39.23
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Balance, March 31, 2017
|
2,594,773
|
|
|
$
|
43.89
|
|
|
2,014,613
|
|
|
$
|
39.91
|
|
|
As of
|
||||||
|
March 31, 2017
|
|
December 31, 2016
|
||||
Due from affiliates:
|
|
|
|
||||
Loans
|
$
|
13,862
|
|
|
$
|
19,325
|
|
Amounts due from unconsolidated funds
|
60,391
|
|
|
53,573
|
|
||
Management fees and incentive income due from unconsolidated funds
|
57,860
|
|
|
130,708
|
|
||
Payments made on behalf of unconsolidated entities
|
3,778
|
|
|
3,779
|
|
||
Non-interest bearing advances made to certain non-controlling interest holders and employees
|
1,024
|
|
|
1,258
|
|
||
Total due from affiliates
|
$
|
136,915
|
|
|
$
|
208,643
|
|
Due to affiliates:
|
|
|
|
|
|||
Due to OCGH unitholders in connection with the tax receivable agreement (please see note 14)
|
$
|
340,966
|
|
|
$
|
340,966
|
|
Amounts due to senior executives, certain non-controlling interest holders and employees
|
2,874
|
|
|
5,577
|
|
||
Total due to affiliates
|
$
|
343,840
|
|
|
$
|
346,543
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues:
|
|
|
|
|
|
||
Management fees
|
$
|
185,565
|
|
|
$
|
201,270
|
|
Incentive income
|
147,193
|
|
|
96,588
|
|
||
Investment income
|
58,429
|
|
|
15,077
|
|
||
Total revenues
|
391,187
|
|
|
312,935
|
|
||
Expenses:
|
|
|
|
|
|||
Compensation and benefits
|
(102,136
|
)
|
|
(104,270
|
)
|
||
Equity-based compensation
|
(11,651
|
)
|
|
(10,703
|
)
|
||
Incentive income compensation
|
(73,144
|
)
|
|
(49,749
|
)
|
||
General and administrative
|
(32,409
|
)
|
|
(31,481
|
)
|
||
Depreciation and amortization
|
(2,823
|
)
|
|
(3,160
|
)
|
||
Total expenses
|
(222,163
|
)
|
|
(199,363
|
)
|
||
Adjusted net income before interest and other income (expense)
|
169,024
|
|
|
113,572
|
|
||
Interest expense, net of interest income
(1)
|
(6,971
|
)
|
|
(8,682
|
)
|
||
Other income (expense), net
|
41
|
|
|
135
|
|
||
Adjusted net income
|
$
|
162,094
|
|
|
$
|
105,025
|
|
|
|
|
|
|
(1)
|
Interest income was
$1.7 million
and
$1.3 million
for the three months ended March 31, 2017 and 2016, respectively.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Incentive income
(1)
|
38,536
|
|
|
39,942
|
|
||
Incentive income compensation
(1)
|
(38,536
|
)
|
|
(39,942
|
)
|
||
Investment income
(2)
|
(4,372
|
)
|
|
(10,429
|
)
|
||
Equity-based compensation
(3)
|
3,302
|
|
|
3,192
|
|
||
Placement costs
(4)
|
60
|
|
|
6,704
|
|
||
Foreign-currency hedging
(5)
|
(1,996
|
)
|
|
5,866
|
|
||
Acquisition-related items
(6)
|
1,602
|
|
|
391
|
|
||
Income taxes
(7)
|
12,302
|
|
|
12,680
|
|
||
Non-Operating Group expenses
(8)
|
232
|
|
|
264
|
|
||
Non-controlling interests
(8)
|
96,049
|
|
|
58,279
|
|
||
Adjusted net income
|
$
|
162,094
|
|
|
$
|
105,025
|
|
|
|
|
|
|
(1)
|
This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income and net income attributable to OCG.
|
(2)
|
This adjustment adds back the effect of differences in the recognition of investment income related to corporate investments in CLOs which under GAAP are marked-to-market but for segment reporting are accounted for at amortized cost, subject to impairment.
|
(3)
|
This adjustment adds back the effect of (a) equity-based compensation expense related to unit grants made before the Company’s initial public offering, which is excluded from adjusted net income because it is a non-cash charge that does not affect the Company’s financial position, and (b) differences arising from EVUs that are classified as liability awards under GAAP but as equity awards for segment reporting.
|
(4)
|
This adjustment adds back the effect of timing differences with respect to the recognition of third-party placement costs associated with closed-end funds between adjusted net income and net income attributable to OCG.
|
(5)
|
This adjustment adds back the effect of timing differences associated with the recognition of unrealized gains and losses related to foreign-currency hedging between adjusted net income and net income attributable to OCG.
|
(6)
|
This adjustment adds back the effect of acquisition-related items associated with the amortization of intangibles and changes in the contingent consideration liability, which are excluded from adjusted net income.
|
(7)
|
Because adjusted net income is a pre-tax measure, this adjustment adds back the effect of income tax expense.
|
(8)
|
Because adjusted net income is calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or non-controlling inter
ests.
|
|
As of or for the Three Months Ended March 31, 2017
|
||||||||||
|
Segment
|
|
Adjustments
|
|
Consolidated
|
||||||
|
|
|
|
|
|
||||||
Management fees
(1)
|
$
|
185,565
|
|
|
$
|
(4,637
|
)
|
|
$
|
180,928
|
|
Incentive income
(1)
|
147,193
|
|
|
(38,536
|
)
|
|
108,657
|
|
|||
Investment income
(1)
|
58,429
|
|
|
(7,978
|
)
|
|
50,451
|
|
|||
Total expenses
(2)
|
(222,163
|
)
|
|
29,601
|
|
|
(192,562
|
)
|
|||
Interest expense, net
(3)
|
(6,971
|
)
|
|
(41,799
|
)
|
|
(48,770
|
)
|
|||
Other income (expense), net
(4)
|
41
|
|
|
4,622
|
|
|
4,663
|
|
|||
Other income of consolidated funds
(5)
|
—
|
|
|
70,766
|
|
|
70,766
|
|
|||
Income taxes
|
—
|
|
|
(12,302
|
)
|
|
(12,302
|
)
|
|||
Net income attributable to non-controlling interests in consolidated funds
|
—
|
|
|
(9,692
|
)
|
|
(9,692
|
)
|
|||
Net income attributable to non-controlling interests in consolidated subsidiaries
|
—
|
|
|
(97,224
|
)
|
|
(97,224
|
)
|
|||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC
|
$
|
162,094
|
|
|
$
|
(107,179
|
)
|
|
$
|
54,915
|
|
Corporate investments
(6)
|
$
|
1,547,125
|
|
|
$
|
(489,631
|
)
|
|
$
|
1,057,494
|
|
Total assets
(7)
|
$
|
3,260,269
|
|
|
$
|
4,870,091
|
|
|
$
|
8,130,360
|
|
|
|
|
|
|
(1)
|
The adjustment represents (a) the elimination of amounts earned from the consolidated funds, (b) for management fees, the reclassification of
$415
of net gains related to foreign-currency hedging activities to general and administrative expense, (c) for incentive income, the effect of timing differences in the recognition of such income between adjusted net income and net income attributable to OCG of
$38,536
, and (d) for investment income, differences of
$4,372
related to corporate investments in CLOs which under GAAP are marked-to-market but for segment reporting accounted for at amortized cost, subject to impairment.
|
(2)
|
The expense adjustment consists of (a) equity-based compensation expense of
$2,432
related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of
$1,457
, (c) expenses incurred by the Intermediate Holding Companies of
$305
, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of
$38,536
, (e) acquisition-related items of
$1,602
, (f) adjustments of
$4,661
related to amounts received for contractually reimbursable costs that are classified as expenses for segment reporting and as other income under GAAP, (g) differences of
$870
arising from EVUs that are classified as liability awards under GAAP but as equity awards for segment reporting, (h)
$60
related to third-party placement costs, and (i)
$2,452
of net gains related to foreign-currency hedging activities.
|
(3)
|
The interest expense adjustment represents the inclusion of interest expense attributable to third-party investors in CLOs, non-controlling interests of the consolidated funds and the exclusion of segment interest income.
|
(4)
|
The adjustment to other income (expense), net represents adjustments related to (a) amounts received for contractually reimbursable costs of
$4,661
that are classified as expenses for segment reporting and as other income under GAAP, and (b) the reclassification of
$41
in net gains related to foreign-currency hedging activities to general and administrative expense.
|
(5)
|
The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to third-party investors in CLOs and non-controlling interests of the consolidated funds.
|
(6)
|
The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds, including investments that are treated as equity- or cost-method investments for segment reporting. The
$1.5 billion
of corporate investments included
$1.3 billion
of equity-method investments.
|
(7)
|
The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, such as corporate investments in funds and incentive income receivable.
|
|
As of or for the Three Months Ended March 31, 2016
|
||||||||||
|
Segment
|
|
Adjustments
|
|
Consolidated
|
||||||
|
|
|
|
|
|
||||||
Management fees
(1)
|
$
|
201,270
|
|
|
$
|
(2,717
|
)
|
|
$
|
198,553
|
|
Incentive income
(1)
|
96,588
|
|
|
(40,651
|
)
|
|
55,937
|
|
|||
Investment income
(1)
|
15,077
|
|
|
14,370
|
|
|
29,447
|
|
|||
Total expenses
(2)
|
(199,363
|
)
|
|
14,179
|
|
|
(185,184
|
)
|
|||
Interest expense, net
(3)
|
(8,682
|
)
|
|
(19,023
|
)
|
|
(27,705
|
)
|
|||
Other income (expense), net
(4)
|
135
|
|
|
5,666
|
|
|
5,801
|
|
|||
Other income of consolidated funds
(5)
|
—
|
|
|
18,999
|
|
|
18,999
|
|
|||
Income taxes
|
—
|
|
|
(12,680
|
)
|
|
(12,680
|
)
|
|||
Net loss attributable to non-controlling interests in consolidated funds
|
—
|
|
|
4,944
|
|
|
4,944
|
|
|||
Net income attributable to non-controlling interests in consolidated subsidiaries
|
—
|
|
|
(60,034
|
)
|
|
(60,034
|
)
|
|||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC
|
$
|
105,025
|
|
|
$
|
(76,947
|
)
|
|
$
|
28,078
|
|
Corporate investments
(6)
|
$
|
1,352,362
|
|
|
$
|
(306,785
|
)
|
|
$
|
1,045,577
|
|
Total assets
(7)
|
$
|
3,136,660
|
|
|
$
|
3,222,154
|
|
|
$
|
6,358,814
|
|
|
|
|
|
|
(1)
|
The adjustment represents (a) the elimination of amounts earned from the consolidated funds, (b) for management fees, the reclassification of
$662
of net gains related to foreign-currency hedging activities to general and administrative expense, (c) for incentive income, the effect of timing differences in the recognition of such income between adjusted net income and net income attributable to OCG of
$39,942
, and (d) for investment income, differences of
$10,429
related to corporate investments in CLOs which under GAAP are marked-to-market but for segment reporting accounted for at amortized cost, subject to impairment.
|
(2)
|
The expense adjustment consists of (a) equity-based compensation expense of
$3,245
related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of
$4,311
, (c) expenses incurred by the Intermediate Holding Companies of
$295
, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of
$39,942
, (e) acquisition-related items of
$391
, (f) adjustments of
$5,801
related to amounts received for contractually reimbursable costs that are classified as expenses for segment reporting and as other income under GAAP, (g) differences of
$53
arising from EVUs that are classified as liability awards under GAAP but as equity awards for segment reporting, (h)
$6,704
related to third-party placement costs, and (i)
$5,069
of net losses related to foreign-currency hedging activities.
|
(3)
|
The interest expense adjustment represents the inclusion of interest expense attributable to third-party investors in CLOs, non-controlling interests of the consolidated funds and the exclusion of segment interest income.
|
(4)
|
The adjustment to other income (expense), net represents adjustments related to (a) amounts received for contractually reimbursable costs of
$5,801
that are classified as expenses for segment reporting and as other income under GAAP, and (b) the reclassification of
$135
of net gains related to foreign-currency hedging activities to general and administrative expense.
|
(5)
|
The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to third-party investors in CLOs and non-controlling interests of the consolidated funds.
|
(6)
|
The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds, including investments that are treated as equity- or cost-method investments for segment reporting. The
$1.4 billion
of corporate investments included
$1.2 billion
of equity-method investments.
|
(7)
|
The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, such as corporate investments in funds and incentive income receivable.
|
Equity-based Compensation Expense Included in ANI
|
|
Last Nine Months of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Estimated expense from equity grants awarded through April 2017
|
|
$
|
44.3
|
|
|
$
|
46.6
|
|
|
$
|
37.8
|
|
|
$
|
21.5
|
|
|
$
|
8.8
|
|
|
$
|
22.9
|
|
|
$
|
181.9
|
|
•
|
Net Income Attributable to Non-controlling Interests in Consolidated Funds.
This category represents the economic interests of the unaffiliated investors in the consolidated funds, as well as the equity interests held by third-party investors in CLOs that had not yet priced as of the respective period end. Those interests are primarily driven by the investment performance of the consolidated funds. In comparison to net income, this measure excludes segment results and other items solely attributable to the Company; and
|
•
|
Net Income Attributable to Non-controlling Interests in Consolidated Subsidiaries.
This category primarily represents the economic interest in the Oaktree Operating Group owned by OCGH (“OCGH non-controlling interest”), as well as the economic interest in certain consolidated subsidiaries held by third parties. The OCGH non-controlling interest is determined at the Oaktree Operating Group level based on the weighted average proportionate share of Oaktree Operating Group units held by the OCGH unitholders. Inasmuch as the number of outstanding Oaktree Operating Group units corresponds with the total number of outstanding Class A and OCGH units, changes in the economic interest held by the OCGH unitholders are driven by our additional issuances of Class A and OCGH units, as well as repurchases and forfeitures of, and exchanges between, Class A and OCGH units. Certain of our expenses, such as income tax and related administrative expenses of Oaktree Capital Group, LLC and its Intermediate Holding Companies, are solely attributable to the Class A unitholders. Please see note 11 to our condensed consolidated financial statements included elsewhere in this quarterly report for additional information on the economic interest in the Oaktree Operating Group owned by OCGH.
|
•
|
Management Fee-generating Assets Under Management.
Management fee-generating AUM is a forward-looking metric and reflects the beginning AUM on which we will earn management fees in the following quarter. Our closed-end funds typically pay management fees based on committed capital, drawn capital or cost basis during the investment period, without regard to changes in NAV, and during the liquidation period on the lesser of (a) total funded capital or (b) the cost basis of assets remaining in the fund. The annual management fee rate generally remains unchanged from the investment period through the liquidation period. Our open-end and evergreen funds typically pay management fees based on their NAV, and our CLOs pay management fees based on the aggregate par value of collateral assets and principal cash held by them, as defined in the applicable CLO indentures.
|
•
|
Incentive-creating Assets Under Management.
Incentive-creating AUM refers to the AUM that may eventually produce incentive income. It represents the NAV of our funds for which we are entitled to receive an incentive allocation, excluding CLOs and investments made by us and our employees and directors (which are not subject to an incentive allocation). All funds for which we are entitled to receive an incentive allocation are included in incentive-creating AUM, regardless of whether or not they are currently above their preferred return or high-water mark and therefore generating incentives. Incentive-creating AUM does not include undrawn capital commitments.
|
Condensed Consolidated Statements of Operations
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Revenues:
|
|
|
|
||||
Management fees
|
$
|
180,928
|
|
|
$
|
198,553
|
|
Incentive income
|
108,657
|
|
|
55,937
|
|
||
Total revenues
|
289,585
|
|
|
254,490
|
|
||
Expenses:
|
|
|
|
||||
Compensation and benefits
|
(104,487
|
)
|
|
(108,405
|
)
|
||
Equity-based compensation
|
(14,953
|
)
|
|
(13,896
|
)
|
||
Incentive income compensation
|
(34,608
|
)
|
|
(9,807
|
)
|
||
Total compensation and benefits expense
|
(154,048
|
)
|
|
(132,108
|
)
|
||
General and administrative
|
(32,219
|
)
|
|
(47,831
|
)
|
||
Depreciation and amortization
|
(3,824
|
)
|
|
(4,161
|
)
|
||
Consolidated fund expenses
|
(2,471
|
)
|
|
(1,084
|
)
|
||
Total expenses
|
(192,562
|
)
|
|
(185,184
|
)
|
||
Other income (loss):
|
|
|
|
||||
Interest expense
|
(48,770
|
)
|
|
(27,705
|
)
|
||
Interest and dividend income
|
47,960
|
|
|
36,270
|
|
||
Net realized gain (loss) on consolidated funds’ investments
|
(1,872
|
)
|
|
3,401
|
|
||
Net change in unrealized appreciation (depreciation) on consolidated funds’ investments
|
24,678
|
|
|
(20,672
|
)
|
||
Investment income
|
50,451
|
|
|
29,447
|
|
||
Other income (expense), net
|
4,663
|
|
|
5,801
|
|
||
Total other income
|
77,110
|
|
|
26,542
|
|
||
Income before income taxes
|
174,133
|
|
|
95,848
|
|
||
Income taxes
|
(12,302
|
)
|
|
(12,680
|
)
|
||
Net income
|
161,831
|
|
|
83,168
|
|
||
Less:
|
|
|
|
||||
Net (income) loss attributable to non-controlling interests in consolidated funds
|
(9,692
|
)
|
|
4,944
|
|
||
Net income attributable to non-controlling interests in consolidated subsidiaries
|
(97,224
|
)
|
|
(60,034
|
)
|
||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Segment Statements of Operations Data:
(1)
|
As of or for the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
|
(in thousands, except per unit data or as otherwise indicated)
|
||||||
Revenues:
|
|
|
|
||||
Management fees
|
$
|
185,565
|
|
|
$
|
201,270
|
|
Incentive income
|
147,193
|
|
|
96,588
|
|
||
Investment income
|
58,429
|
|
|
15,077
|
|
||
Total revenues
|
391,187
|
|
|
312,935
|
|
||
Expenses:
|
|
|
|
||||
Compensation and benefits
|
(102,136
|
)
|
|
(104,270
|
)
|
||
Equity-based compensation
|
(11,651
|
)
|
|
(10,703
|
)
|
||
Incentive income compensation
|
(73,144
|
)
|
|
(49,749
|
)
|
||
General and administrative
|
(32,409
|
)
|
|
(31,481
|
)
|
||
Depreciation and amortization
|
(2,823
|
)
|
|
(3,160
|
)
|
||
Total expenses
|
(222,163
|
)
|
|
(199,363
|
)
|
||
Adjusted net income before interest and other income (expense)
|
169,024
|
|
|
113,572
|
|
||
Interest expense, net of interest income
(2)
|
(6,971
|
)
|
|
(8,682
|
)
|
||
Other income (expense), net
|
41
|
|
|
135
|
|
||
Adjusted net income
|
$
|
162,094
|
|
|
$
|
105,025
|
|
|
|
|
|
||||
Adjusted net income-OCG
|
$
|
54,119
|
|
|
$
|
30,160
|
|
Adjusted net income per Class A unit
|
0.86
|
|
|
0.49
|
|
||
Distributable earnings
|
157,099
|
|
|
125,725
|
|
||
Distributable earnings-OCG
|
54,306
|
|
|
41,843
|
|
||
Distributable earnings per Class A unit
|
0.86
|
|
|
0.68
|
|
||
Fee-related earnings
|
48,197
|
|
|
62,359
|
|
||
Fee-related earnings-OCG
|
17,814
|
|
|
23,059
|
|
||
Fee-related earnings per Class A unit
|
0.28
|
|
|
0.37
|
|
||
|
|
|
|
||||
Weighted average number of Operating Group units outstanding
|
154,666
|
|
|
153,808
|
|
||
Weighted average number of Class A units outstanding
|
63,022
|
|
|
61,894
|
|
||
|
|
|
|
||||
Operating Metrics:
|
|
|
|
||||
Assets under management (in millions):
|
|
|
|
||||
Assets under management
|
$
|
100,313
|
|
|
$
|
96,874
|
|
Management fee-generating assets under management
|
79,329
|
|
|
79,908
|
|
||
Incentive-creating assets under management
|
32,337
|
|
|
31,205
|
|
||
Uncalled capital commitments
|
21,770
|
|
|
21,400
|
|
||
Accrued incentives (fund level):
|
|
|
|
||||
Incentives created (fund level)
|
201,518
|
|
|
(46,270
|
)
|
||
Incentives created (fund level), net of associated incentive income compensation expense
|
96,536
|
|
|
(16,991
|
)
|
||
Accrued incentives (fund level)
|
2,068,422
|
|
|
1,442,359
|
|
||
Accrued incentives (fund level), net of associated incentive income compensation expense
|
969,029
|
|
|
747,711
|
|
|
|
|
|
|
(1)
|
Our business is comprised of one segment, our investment management segment, which consists of the investment management services that we provide to our clients. The components of revenues and expenses used in determining ANI
|
(2)
|
Interest income was $1.7 million and $1.3 million for the three months ended March 31, 2017 and 2016, respectively.
|
|
As of
|
||||||||||
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
Assets Under Management:
|
(in millions)
|
||||||||||
Closed-end funds
|
$
|
59,848
|
|
|
$
|
60,104
|
|
|
$
|
59,081
|
|
Open-end funds
|
35,125
|
|
|
35,105
|
|
|
33,008
|
|
|||
Evergreen funds
|
5,340
|
|
|
5,295
|
|
|
4,785
|
|
|||
Total
|
$
|
100,313
|
|
|
$
|
100,504
|
|
|
$
|
96,874
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Change in Assets Under Management:
|
(in millions)
|
||||||
Beginning balance
|
$
|
100,504
|
|
|
$
|
97,359
|
|
Closed-end funds:
|
|
|
|
||||
Capital commitments/other
(1)
|
1,094
|
|
|
866
|
|
||
Distributions for a realization event/other
(2)
|
(2,553
|
)
|
|
(2,014
|
)
|
||
Change in uncalled capital commitments for funds entering or in liquidation
(3)
|
31
|
|
|
—
|
|
||
Foreign-currency translation
|
106
|
|
|
341
|
|
||
Change in market value
(4)
|
870
|
|
|
365
|
|
||
Change in applicable leverage
|
196
|
|
|
93
|
|
||
Open-end funds:
|
|
|
|
||||
Contributions
|
2,007
|
|
|
735
|
|
||
Redemptions
|
(2,977
|
)
|
|
(1,771
|
)
|
||
Foreign-currency translation
|
107
|
|
|
222
|
|
||
Change in market value
(4)
|
883
|
|
|
620
|
|
||
Evergreen funds:
|
|
|
|
||||
Contributions or new capital commitments
|
7
|
|
|
66
|
|
||
Redemptions or distributions/other
|
(106
|
)
|
|
(59
|
)
|
||
Foreign-currency translation
|
(2
|
)
|
|
(3
|
)
|
||
Change in market value
(4)
|
146
|
|
|
54
|
|
||
Ending balance
|
$
|
100,313
|
|
|
$
|
96,874
|
|
|
|
|
|
|
(1)
|
These amounts represent capital commitments, as well as the aggregate par value of collateral assets and principal cash related to new CLO formations.
|
(2)
|
These amounts represent distributions for a realization event, tax-related distributions, reductions in the par value of collateral assets and principal cash resulting from the repayment of debt as return of principal by CLOs, and recallable distributions at the end of the investment period.
|
(3)
|
The change in uncalled capital commitments reflects declines attributable to funds entering their liquidation periods, as well as capital contributions to funds in their liquidation periods for deferred purchase obligations or other reasons.
|
(4)
|
The change in market value reflects the change in NAV of our funds, less management fees and other fund expenses, as well as changes in the aggregate par value of collateral assets and principal cash held by CLOs.
|
|
As of
|
||||||||||
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
Management Fee-generating Assets Under Management:
|
(in millions)
|
||||||||||
Closed-end funds:
|
|
|
|
|
|
||||||
Senior Loans
|
$
|
7,721
|
|
|
$
|
7,504
|
|
|
$
|
7,184
|
|
Other closed-end funds
|
32,340
|
|
|
32,990
|
|
|
35,956
|
|
|||
Open-end funds
|
34,930
|
|
|
35,034
|
|
|
32,939
|
|
|||
Evergreen funds
|
4,338
|
|
|
4,239
|
|
|
3,829
|
|
|||
Total
|
$
|
79,329
|
|
|
$
|
79,767
|
|
|
$
|
79,908
|
|
|
Three Months Ended March 31,
|
||||||
Change in Management Fee-generating Assets Under Management:
|
2017
|
|
2016
|
||||
(in millions)
|
|||||||
Beginning balance
|
$
|
79,767
|
|
|
$
|
78,897
|
|
Closed-end funds:
|
|
|
|
||||
Capital commitments to funds that pay fees based on committed capital/other
(1)
|
17
|
|
|
686
|
|
||
Capital drawn by funds that pay fees based on drawn capital, NAV or cost basis
|
327
|
|
|
201
|
|
||
Change attributable to funds in liquidation
(2)
|
(954
|
)
|
|
(381
|
)
|
||
Change in uncalled capital commitments for funds entering or in liquidation that pay fees based on committed capital
(3)
|
—
|
|
|
—
|
|
||
Distributions by funds that pay fees based on NAV/other
(4)
|
(165
|
)
|
|
(113
|
)
|
||
Foreign-currency translation
|
82
|
|
|
229
|
|
||
Change in market value
(5)
|
88
|
|
|
85
|
|
||
Change in applicable leverage
|
172
|
|
|
144
|
|
||
Open-end funds:
|
|
|
|
||||
Contributions
|
1,882
|
|
|
735
|
|
||
Redemptions
|
(2,971
|
)
|
|
(1,772
|
)
|
||
Foreign-currency translation
|
107
|
|
|
222
|
|
||
Change in market value
|
878
|
|
|
619
|
|
||
Evergreen funds:
|
|
|
|
||||
Contributions or capital drawn by funds that pay fees based on drawn capital or NAV
|
59
|
|
|
337
|
|
||
Redemptions or distributions
|
(90
|
)
|
|
(28
|
)
|
||
Change in market value
|
130
|
|
|
47
|
|
||
Ending balance
|
$
|
79,329
|
|
|
$
|
79,908
|
|
|
|
|
|
|
(1)
|
These amounts represent capital commitments to funds that pay fees based on committed capital, as well as the aggregate par value of collateral assets and principal cash related to new CLO formations.
|
(2)
|
These amounts represent the change for funds that pay fees based on the lesser of funded capital or cost basis during the liquidation period, as well as recallable distributions at the end of the investment period. For most closed-end funds, management fees are charged during the liquidation period on the lesser of (a) total funded capital or (b) the cost basis of assets remaining in the fund, with the cost basis of assets generally calculated by excluding cash balances. Thus, changes in fee basis during the liquidation period are not dependent on distributions made from the fund; rather, they are tied to the cost basis of the fund’s investments, which typically declines as the fund sells assets.
|
(3)
|
The change in uncalled capital commitments reflects declines attributable to funds entering their liquidation periods, as well as capital contributions to funds in their liquidation periods for deferred purchase obligations or other reasons.
|
(4)
|
These amounts represent distributions by funds that pay fees based on NAV, as well as reductions in the par value of collateral assets and principal cash resulting from the repayment of debt as return of principal by CLOs.
|
(5)
|
The change in market value reflects certain funds that pay management fees based on NAV and leverage, as applicable, as well as changes in the aggregate par value of collateral assets and principal cash held by CLOs.
|
|
As of
|
||||||||||
Reconciliation of Assets Under Management to Management Fee-generating Assets Under Management:
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
(in millions)
|
|||||||||||
Assets under management
|
$
|
100,313
|
|
|
$
|
100,504
|
|
|
$
|
96,874
|
|
Difference between assets under management and committed capital or the lesser of funded capital or cost basis for applicable closed-end funds
(1)
|
(3,773
|
)
|
|
(4,183
|
)
|
|
(1,829
|
)
|
|||
Undrawn capital commitments to closed-end funds that have not yet commenced their investment periods
|
(10,542
|
)
|
|
(10,367
|
)
|
|
(8,143
|
)
|
|||
Undrawn capital commitments to funds for which management fees are based on drawn capital, NAV or cost basis
|
(2,593
|
)
|
|
(3,109
|
)
|
|
(4,095
|
)
|
|||
Oaktree’s general partner investments in management fee-generating funds
|
(1,928
|
)
|
|
(1,822
|
)
|
|
(1,727
|
)
|
|||
Funds that are no longer paying management fees and co-investments that pay no management fees
(2)
|
(2,148
|
)
|
|
(1,256
|
)
|
|
(1,172
|
)
|
|||
Management fee-generating assets under management
|
$
|
79,329
|
|
|
$
|
79,767
|
|
|
$
|
79,908
|
|
|
|
|
|
|
(1)
|
This difference is not applicable to closed-end funds that pay management fees based on NAV or leverage.
|
(2)
|
This includes certain accounts that pay fees intended to offset Oaktree’s costs related to the accounts.
|
|
As of
|
|||||||
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
|||
Weighted Average Annual Management Fee Rates:
|
|
|
|
|
|
|||
Closed-end funds:
|
|
|
|
|
|
|||
Senior Loans
|
0.50
|
%
|
|
0.50
|
%
|
|
0.50
|
%
|
Other closed-end funds
|
1.50
|
|
|
1.50
|
|
|
1.52
|
|
Open-end funds
|
0.45
|
|
|
0.46
|
|
|
0.47
|
|
Evergreen funds
|
1.22
|
|
|
1.22
|
|
|
1.33
|
|
Overall
|
0.92
|
|
|
0.93
|
|
|
0.98
|
|
|
As of
|
||||||||||
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
Incentive-creating Assets Under Management:
|
(in millions)
|
||||||||||
Closed-end funds
|
$
|
28,943
|
|
|
$
|
30,292
|
|
|
$
|
29,251
|
|
Evergreen funds
|
3,394
|
|
|
3,335
|
|
|
1,954
|
|
|||
Total
|
$
|
32,337
|
|
|
$
|
33,627
|
|
|
$
|
31,205
|
|
|
As of or for the Three Months
Ended March 31, |
||||||
|
2017
|
|
2016
|
||||
Accrued Incentives (Fund Level):
|
(in thousands)
|
||||||
Beginning balance
|
$
|
2,014,097
|
|
|
$
|
1,585,217
|
|
Incentives created (fund level):
|
|
|
|
||||
Closed-end funds
|
190,021
|
|
|
(46,845
|
)
|
||
Evergreen funds
|
11,497
|
|
|
575
|
|
||
Total incentives created (fund level)
|
201,518
|
|
|
(46,270
|
)
|
||
Less: segment incentive income recognized by us
|
(147,193
|
)
|
|
(96,588
|
)
|
||
Ending balance
|
$
|
2,068,422
|
|
|
$
|
1,442,359
|
|
Accrued incentives (fund level), net of associated incentive income compensation expense
|
$
|
969,029
|
|
|
$
|
747,711
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands, except per unit data)
|
||||||
Revenues:
|
|
|
|
||||
Management fees
|
$
|
185,565
|
|
|
$
|
201,270
|
|
Incentive income
|
147,193
|
|
|
96,588
|
|
||
Investment income
|
58,429
|
|
|
15,077
|
|
||
Total revenues
|
391,187
|
|
|
312,935
|
|
||
Expenses:
|
|
|
|
||||
Compensation and benefits
|
(102,136
|
)
|
|
(104,270
|
)
|
||
Equity-based compensation
|
(11,651
|
)
|
|
(10,703
|
)
|
||
Incentive income compensation
|
(73,144
|
)
|
|
(49,749
|
)
|
||
General and administrative
|
(32,409
|
)
|
|
(31,481
|
)
|
||
Depreciation and amortization
|
(2,823
|
)
|
|
(3,160
|
)
|
||
Total expenses
|
(222,163
|
)
|
|
(199,363
|
)
|
||
Adjusted net income before interest and other income (expense)
|
169,024
|
|
|
113,572
|
|
||
Interest expense, net of interest income
|
(6,971
|
)
|
|
(8,682
|
)
|
||
Other income (expense), net
|
41
|
|
|
135
|
|
||
Adjusted net income
|
162,094
|
|
|
105,025
|
|
||
Adjusted net income attributable to OCGH non-controlling interest
|
(96,046
|
)
|
|
(62,762
|
)
|
||
Non-Operating Group expenses
|
(232
|
)
|
|
(264
|
)
|
||
Adjusted net income-OCG before income taxes
|
65,816
|
|
|
41,999
|
|
||
Income taxes-OCG
|
(11,697
|
)
|
|
(11,839
|
)
|
||
Adjusted net income-OCG
|
$
|
54,119
|
|
|
$
|
30,160
|
|
Adjusted net income per Class A unit
|
$
|
0.86
|
|
|
$
|
0.49
|
|
Weighted average number of Class A units outstanding
|
63,022
|
|
|
61,894
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands, except per unit data)
|
||||||
Revenues:
|
|
|
|
||||
Management fees
|
$
|
185,565
|
|
|
$
|
201,270
|
|
Incentive income
|
147,193
|
|
|
96,588
|
|
||
Receipts of investment income from funds
(1)
|
29,095
|
|
|
12,923
|
|
||
Receipts of investment income from companies
|
13,709
|
|
|
13,558
|
|
||
Total distributable earnings revenues
|
375,562
|
|
|
324,339
|
|
||
Expenses:
|
|
|
|
||||
Compensation and benefits
|
(102,136
|
)
|
|
(104,270
|
)
|
||
Incentive income compensation
|
(73,144
|
)
|
|
(49,749
|
)
|
||
General and administrative
|
(32,409
|
)
|
|
(31,481
|
)
|
||
Depreciation and amortization
|
(2,823
|
)
|
|
(3,160
|
)
|
||
Total expenses
|
(210,512
|
)
|
|
(188,660
|
)
|
||
Other income (expense):
|
|
|
|
||||
Interest expense, net of interest income
|
(6,971
|
)
|
|
(8,682
|
)
|
||
Operating Group income taxes
|
(1,021
|
)
|
|
(1,407
|
)
|
||
Other income (expense), net
|
41
|
|
|
135
|
|
||
Distributable earnings
|
157,099
|
|
|
125,725
|
|
||
Distributable earnings attributable to OCGH non-controlling interest
|
(93,086
|
)
|
|
(75,132
|
)
|
||
Non-Operating Group expenses
|
(232
|
)
|
|
(264
|
)
|
||
Distributable earnings-OCG income taxes
|
(4,112
|
)
|
|
(3,380
|
)
|
||
Tax receivable agreement
|
(5,363
|
)
|
|
(5,106
|
)
|
||
Distributable earnings-OCG
|
$
|
54,306
|
|
|
$
|
41,843
|
|
Distributable earnings per Class A unit
|
$
|
0.86
|
|
|
$
|
0.68
|
|
Weighted average number of Class A units outstanding
|
63,022
|
|
|
61,894
|
|
|
|
|
|
|
(1)
|
This adjustment characterizes a portion of the distributions received from funds as receipts of investment income or loss. In general, the income or loss component of a fund distribution is calculated by multiplying the amount of the distribution by the ratio of our investment’s undistributed income or loss to our remaining investment balance. In addition, if the distribution is made during the investment period, it is generally not reflected in distributable earnings until after the investment period ends. Additionally, any impairment charges on our CLO investments included in ANI are, for distributable earnings purposes, amortized over the remaining investment period of the respective CLO to align with the timing of expected cash flows.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Incentive income
(1)
|
38,536
|
|
|
39,942
|
|
||
Incentive income compensation
(1)
|
(38,536
|
)
|
|
(39,942
|
)
|
||
Investment income
(2)
|
(4,372
|
)
|
|
(10,429
|
)
|
||
Equity-based compensation
(3)
|
3,302
|
|
|
3,192
|
|
||
Placement costs
(4)
|
60
|
|
|
6,704
|
|
||
Foreign-currency hedging
(5)
|
(1,996
|
)
|
|
5,866
|
|
||
Acquisition-related items
(6)
|
1,602
|
|
|
391
|
|
||
Income taxes
(7)
|
12,302
|
|
|
12,680
|
|
||
Non-Operating Group expenses
(8)
|
232
|
|
|
264
|
|
||
Non-controlling interests
(8)
|
96,049
|
|
|
58,279
|
|
||
Adjusted net income
|
162,094
|
|
|
105,025
|
|
||
Investment income
(9)
|
(58,429
|
)
|
|
(15,077
|
)
|
||
Receipts of investment income from funds
(10)
|
29,095
|
|
|
12,923
|
|
||
Receipts of investment income from companies
|
13,709
|
|
|
13,558
|
|
||
Equity-based compensation
(11)
|
11,651
|
|
|
10,703
|
|
||
Operating Group income taxes
|
(1,021
|
)
|
|
(1,407
|
)
|
||
Distributable earnings
|
$
|
157,099
|
|
|
$
|
125,725
|
|
|
|
|
|
|
(1)
|
This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income and net income attributable to OCG.
|
(2)
|
This adjustment adds back the effect of differences in the recognition of investment income related to corporate investments in CLOs, which under GAAP are marked-to-market but for segment reporting are accounted for at amortized cost, subject to impairment.
|
(3)
|
This adjustment adds back the effect of (a) equity-based compensation expense related to unit grants made before our initial public offering, which is excluded from adjusted net income and fee-related earnings because it is a non-cash charge that does not affect our financial position, and (b) differences arising from EVUs that are classified as liability awards under GAAP but as equity awards for segment reporting.
|
(4)
|
This adjustment adds back the effect of timing differences with respect to the recognition of third-party placement costs associated with closed-end funds between adjusted net income and net income attributable to OCG.
|
(5)
|
This adjustment adds back the effect of timing differences associated with the recognition of unrealized gains and losses related to foreign-currency hedging between adjusted net income and net income attributable to OCG.
|
(6)
|
This adjustment adds back the effect of acquisition-related items associated with the amortization of intangibles and changes in the contingent consideration liability, which are excluded from adjusted net income.
|
(7)
|
Because adjusted net income and fee-related earnings are pre-tax measures, this adjustment adds back the effect of income tax expense.
|
(8)
|
Because adjusted net income and fee-related earnings are calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or non-controlling interests.
|
(9)
|
This adjustment eliminates segment investment income, which with respect to investments in funds is initially largely non-cash in nature and is thus not available to fund our operations.
|
(10)
|
This adjustment reflects the portion of distributions received from funds characterized as receipts of investment income or loss. In general, the income or loss component of a distribution from a fund is calculated by multiplying the amount of the distribution by the ratio of our investment’s undistributed income or loss to our remaining investment balance. In addition, if the distribution is made during the investment period, it is generally not reflected in distributable earnings until after the investment period ends.
|
(11)
|
This adjustment adds back the effect of equity-based compensation expense related to unit grants made after our initial public offering, which is excluded from distributable earnings because it is non-cash in nature and does not impact our ability to fund our operations.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Incentive income attributable to OCG
(1)
|
15,702
|
|
|
16,073
|
|
||
Incentive income compensation attributable to OCG
(1)
|
(15,702
|
)
|
|
(16,073
|
)
|
||
Investment income attributable to OCG
(2)
|
(1,781
|
)
|
|
(4,197
|
)
|
||
Equity-based compensation attributable to OCG
(3)
|
1,345
|
|
|
1,285
|
|
||
Placement costs attributable to OCG
(4)
|
24
|
|
|
2,698
|
|
||
Foreign-currency hedging attributable to OCG
(5)
|
(813
|
)
|
|
2,359
|
|
||
Acquisition-related items attributable to OCG
(6)
|
652
|
|
|
158
|
|
||
Non-controlling interests attributable to OCG
(6)
|
(223
|
)
|
|
(221
|
)
|
||
Adjusted net income-OCG
(7)
|
54,119
|
|
|
30,160
|
|
||
Investment income attributable to OCG
|
(23,809
|
)
|
|
(6,067
|
)
|
||
Receipts of investment income from funds attributable to OCG
|
11,856
|
|
|
5,200
|
|
||
Receipts of investment income from companies attributable to OCG
|
5,586
|
|
|
5,456
|
|
||
Equity-based compensation attributable to OCG
(8)
|
4,748
|
|
|
4,307
|
|
||
Distributable earnings-OCG income taxes
|
(4,112
|
)
|
|
(3,380
|
)
|
||
Tax receivable agreement
|
(5,363
|
)
|
|
(5,106
|
)
|
||
Income taxes of Intermediate Holding Companies
|
11,281
|
|
|
11,273
|
|
||
Distributable earnings-OCG
(7)
|
$
|
54,306
|
|
|
$
|
41,843
|
|
|
|
|
|
|
(1)
|
This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income-OCG and net income attributable to OCG.
|
(2)
|
This adjustment adds back the effect of differences in the recognition of investment income related to corporate investments in CLOs, which under GAAP are marked-to-market but for segment reporting are accounted for at amortized cost, subject to impairment.
|
(3)
|
This adjustment adds back the effect of (a) equity-based compensation expense attributable to OCG related to unit grants made before our initial public offering, which is excluded from adjusted net income-OCG and fee-related earnings-OCG because it is a non-cash charge that does not affect our financial position, and (b) differences arising from EVUs that are classified as liability awards under GAAP but as equity awards for segment reporting.
|
(4)
|
This adjustment adds back the effect of timing differences with respect to the recognition of third-party placement costs associated with closed-end funds between adjusted net income-OCG and net income attributable to OCG.
|
(5)
|
This adjustment adds back the effect of timing differences associated with the recognition of unrealized gains and losses related to foreign-currency hedging between adjusted net income-OCG and net income attributable to OCG.
|
(6)
|
This adjustment adds back the effect of (a) acquisition-related items associated with the amortization of intangibles and changes in the contingent consideration liability and (b) non-controlling interests, which are both excluded from segment reporting.
|
(7)
|
Adjusted net income-OCG and distributable earnings-OCG are calculated to evaluate the portion of adjusted net income and distributable earnings attributable to Class A unitholders. These measures are net of income taxes and expenses applicable to OCG or its Intermediate Holding Companies.
|
(8)
|
This adjustment adds back the effect of equity-based compensation expense attributable to OCG related to unit grants made after our initial public offering, which is excluded from distributable earnings because it is non-cash in nature and does not impact our ability to fund our operations.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Reconciling adjustments
(1)
|
107,179
|
|
|
76,947
|
|
||
Adjusted net income
|
162,094
|
|
|
105,025
|
|
||
Incentive income
|
(147,193
|
)
|
|
(96,588
|
)
|
||
Incentive income compensation
|
73,144
|
|
|
49,749
|
|
||
Investment income
|
(58,429
|
)
|
|
(15,077
|
)
|
||
Equity-based compensation
(2)
|
11,651
|
|
|
10,703
|
|
||
Interest expense, net of interest income
|
6,971
|
|
|
8,682
|
|
||
Other (income) expense, net
|
(41
|
)
|
|
(135
|
)
|
||
Fee-related earnings
|
$
|
48,197
|
|
|
$
|
62,359
|
|
|
|
|
|
|
(1)
|
Please refer to the table on page 70 for a detailed reconciliation of net income attributable to Oaktree Capital Group, LLC to adjusted net income.
|
(2)
|
This adjustment adds back the effect of equity-based compensation expense related to unit grants made after our initial public offering, which is excluded from fee-related earnings because it is non-cash in nature and does not impact our ability to fund our operations.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Net income attributable to Oaktree Capital Group, LLC
|
$
|
54,915
|
|
|
$
|
28,078
|
|
Reconciling adjustments
(1)
|
(796
|
)
|
|
2,082
|
|
||
Adjusted net income-OCG
(2)
|
54,119
|
|
|
30,160
|
|
||
Incentive income attributable to OCG
|
(59,977
|
)
|
|
(38,868
|
)
|
||
Incentive income compensation attributable to OCG
|
29,804
|
|
|
20,020
|
|
||
Investment income attributable to OCG
|
(23,809
|
)
|
|
(6,067
|
)
|
||
Equity-based compensation attributable to OCG
(3)
|
4,748
|
|
|
4,307
|
|
||
Interest expense, net of interest income attributable to OCG
|
2,768
|
|
|
3,463
|
|
||
Other (income) expense attributable to OCG
|
(16
|
)
|
|
(54
|
)
|
||
Non-fee-related earnings income taxes attributable to OCG
(4)
|
10,177
|
|
|
10,098
|
|
||
Fee-related earnings-OCG
(2)
|
$
|
17,814
|
|
|
$
|
23,059
|
|
|
|
|
|
|
(1)
|
Please refer to the table on page 71 for a detailed reconciliation of net income attributable to Oaktree Capital Group, LLC to adjusted net income-OCG.
|
(2)
|
Adjusted net income-OCG and fee-related earnings-OCG are calculated to evaluate the portion of adjusted net income and fee-related earnings attributable to Class A unitholders. These measures are net of income taxes and other income or expenses applicable to OCG or its Intermediate Holding Companies. A reconciliation of fee-related earnings to fee-related earnings-OCG is presented below.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Fee-related earnings
|
$
|
48,197
|
|
|
$
|
62,359
|
|
Fee-related earnings attributable to OCGH non-controlling interest
|
(28,558
|
)
|
|
(37,264
|
)
|
||
Non-Operating Group expenses
|
(305
|
)
|
|
(295
|
)
|
||
Fee-related earnings-OCG income taxes
|
(1,520
|
)
|
|
(1,741
|
)
|
||
Fee-related earnings-OCG
|
$
|
17,814
|
|
|
$
|
23,059
|
|
Fee-related earnings-OCG per Class A unit
|
$
|
0.28
|
|
|
$
|
0.37
|
|
(3)
|
This adjustment adds back the effect of equity-based compensation expense attributable to OCG related to unit grants made after our initial public offering, which is excluded from fee-related earnings-OCG because it is non-cash in nature and does not impact our ability to fund our operations.
|
(4)
|
This adjustment adds back income taxes associated with segment incentive income, incentive income compensation expense or investment income or loss, which are not included in the calculation of fee-related earnings-OCG.
|
•
|
Closed-end funds
. Management fees attributable to closed-end funds decreased
$16.6
million, or
11.2%
, to
$131.7 million
for the three months ended March 31, 2017, from
$148.3 million
for the three months ended March 31, 2016. The decline reflected an aggregate decrease of $22.6 million primarily attributable to closed-end funds in liquidation, partially offset by an aggregate increase of $6.0 million principally from additional capital commitments to Oaktree Real Estate Opportunities Fund VII and closed-end funds that pay management fees based on drawn capital, NAV or cost basis.
|
•
|
Open-end funds
. Management fees attributable to open-end funds increased
$1.7
million, or
4.4%
, to
$40.1 million
for the three months ended March 31, 2017, from
$38.4 million
for the three months ended March 31, 2016. The increase was primarily attributable to market-value gains, partially offset by net outflows and a lower overall average fee rate.
|
•
|
Evergreen funds
. Management fees attributable to evergreen funds decreased
$0.9
million, or
6.2%
, to
$13.7 million
for the three months ended March 31, 2017, from
$14.6 million
for the three months ended March 31, 2016, primarily reflecting a lower average management fee rate. The period-end weighted average annual management fee rate for evergreen funds decreased to
1.22%
as of March 31, 2017, from
1.33%
as of March 31, 2016, primarily reflecting a reduction in the average management fee rate for Value Opportunities Fund.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Incentive Income:
|
|
|
|
||||
Closed-end funds
|
$
|
147,193
|
|
|
$
|
96,588
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Income (loss) from investments in funds:
|
(in thousands)
|
||||||
Oaktree funds:
|
|
|
|
|
|
||
Corporate Debt
|
$
|
8,912
|
|
|
$
|
(13,543
|
)
|
Convertible Securities
|
445
|
|
|
(944
|
)
|
||
Distressed Debt
|
19,841
|
|
|
8,891
|
|
||
Control Investing
|
3,422
|
|
|
(1,447
|
)
|
||
Real Estate
|
3,948
|
|
|
3,105
|
|
||
Listed Equities
|
3,687
|
|
|
3,488
|
|
||
Non-Oaktree funds
|
2,280
|
|
|
420
|
|
||
Income from investments in companies
|
15,894
|
|
|
15,107
|
|
||
Total investment income
|
$
|
58,429
|
|
|
$
|
15,077
|
|
|
As of
|
||||||||||
|
March 31,
2017 |
|
December 31,
2016 |
|
March 31,
2016 |
||||||
Assets:
|
(in thousands)
|
||||||||||
Cash and cash-equivalents
|
$
|
362,889
|
|
|
$
|
291,470
|
|
|
$
|
342,079
|
|
U.S. Treasury and time deposit securities
|
596,872
|
|
|
757,578
|
|
|
618,899
|
|
|||
Corporate investments
|
1,547,125
|
|
|
1,480,928
|
|
|
1,352,362
|
|
|||
Deferred tax assets
|
404,740
|
|
|
404,614
|
|
|
425,904
|
|
|||
Receivables and other assets
|
348,643
|
|
|
379,124
|
|
|
397,416
|
|
|||
Total assets
|
$
|
3,260,269
|
|
|
$
|
3,313,714
|
|
|
$
|
3,136,660
|
|
Liabilities and Capital:
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
||||||
Accounts payable and accrued expenses
|
$
|
268,824
|
|
|
$
|
353,451
|
|
|
$
|
253,305
|
|
Due to affiliates
|
343,840
|
|
|
346,543
|
|
|
356,851
|
|
|||
Debt obligations
|
746,117
|
|
|
745,897
|
|
|
845,736
|
|
|||
Total liabilities
|
1,358,781
|
|
|
1,445,891
|
|
|
1,455,892
|
|
|||
Capital:
|
|
|
|
|
|
||||||
OCGH non-controlling interest in consolidated subsidiaries
|
1,065,053
|
|
|
1,053,109
|
|
|
945,519
|
|
|||
Unitholders’ capital attributable to Oaktree Capital Group, LLC
|
836,435
|
|
|
814,714
|
|
|
735,249
|
|
|||
Total capital
|
1,901,488
|
|
|
1,867,823
|
|
|
1,680,768
|
|
|||
Total liabilities and capital
|
$
|
3,260,269
|
|
|
$
|
3,313,714
|
|
|
$
|
3,136,660
|
|
|
As of
|
||||||||||
|
March 31,
2017 |
|
December 31,
2016 |
|
March 31,
2016 |
||||||
Investments in funds:
|
(in thousands)
|
||||||||||
Oaktree funds:
|
|
|
|
|
|
|
|
||||
Corporate Debt
|
$
|
493,478
|
|
|
$
|
422,330
|
|
|
$
|
381,456
|
|
Convertible Securities
|
27,180
|
|
|
1,735
|
|
|
1,579
|
|
|||
Distressed Debt
|
404,317
|
|
|
426,108
|
|
|
379,507
|
|
|||
Control Investing
|
258,064
|
|
|
265,919
|
|
|
258,753
|
|
|||
Real Estate
|
140,569
|
|
|
141,234
|
|
|
127,731
|
|
|||
Listed Equities
|
122,572
|
|
|
116,988
|
|
|
111,185
|
|
|||
Non-Oaktree funds
|
70,983
|
|
|
71,682
|
|
|
66,321
|
|
|||
Investments in companies
|
29,962
|
|
|
34,932
|
|
|
25,830
|
|
|||
Total corporate investments
|
$
|
1,547,125
|
|
|
$
|
1,480,928
|
|
|
$
|
1,352,362
|
|
•
|
raising capital from third-party investors;
|
•
|
using the capital provided by us and third-party investors to fund investments and operating expenses;
|
•
|
financing certain investments with indebtedness;
|
•
|
generating cash flows through the realization of investments, as well as the collection of interest and dividend income; and
|
•
|
distributing net cash flows to fund investors and to us.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Funds
|
$
|
148,891
|
|
|
$
|
48,002
|
|
Eliminated in consolidation
|
(140,741
|
)
|
|
(28,465
|
)
|
||
Total investments
|
$
|
8,150
|
|
|
$
|
19,537
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||
Funds
|
$
|
96,717
|
|
|
$
|
92,005
|
|
Eliminated in consolidation
|
(16,719
|
)
|
|
(29,194
|
)
|
||
Total proceeds
|
$
|
79,998
|
|
|
$
|
62,811
|
|
|
Last Nine Months of 2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Oaktree and Operating Subsidiaries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating lease obligations
(1)
|
$
|
5,330
|
|
|
$
|
30,151
|
|
|
$
|
32,408
|
|
|
$
|
72,045
|
|
|
$
|
139,934
|
|
Debt obligations payable
(2)
|
—
|
|
|
250,000
|
|
|
150,000
|
|
|
350,000
|
|
|
750,000
|
|
|||||
Interest obligations on debt
(3)
|
25,286
|
|
|
66,145
|
|
|
31,456
|
|
|
91,584
|
|
|
214,471
|
|
|||||
Tax receivable agreement
|
20,677
|
|
|
43,757
|
|
|
47,879
|
|
|
228,653
|
|
|
340,966
|
|
|||||
Contingent consideration
(4)
|
24,168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,168
|
|
|||||
Commitments to Oaktree and third-party funds
(5)
|
468,760
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468,760
|
|
|||||
Subtotal
|
544,221
|
|
|
390,053
|
|
|
261,743
|
|
|
742,282
|
|
|
1,938,299
|
|
|||||
Consolidated Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Debt obligations payable
(2)
|
91,500
|
|
|
—
|
|
|
—
|
|
|
488,999
|
|
|
580,499
|
|
|||||
Interest obligations on debt
(3)
|
10,120
|
|
|
25,624
|
|
|
25,624
|
|
|
76,258
|
|
|
137,626
|
|
|||||
Debt obligations of CLOs
(2)
|
—
|
|
|
41,086
|
|
|
—
|
|
|
3,024,996
|
|
|
3,066,082
|
|
|||||
Interest on debt obligations of CLOs
(3)
|
55,485
|
|
|
146,495
|
|
|
145,101
|
|
|
412,514
|
|
|
759,595
|
|
|||||
Commitments to fund investments
(6)
|
10,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,463
|
|
|||||
Total
|
$
|
711,789
|
|
|
$
|
603,258
|
|
|
$
|
432,468
|
|
|
$
|
4,745,049
|
|
|
$
|
6,492,564
|
|
|
|
|
|
|
(1)
|
We lease our office space under agreements that expire periodically through 2030. The table includes only guaranteed minimum lease payments for these leases and does not project other lease-related payments. These leases are classified as operating leases for financial statement purposes and as such are not recorded as liabilities in our consolidated financial statements.
|
(2)
|
These obligations represent future principal payments, gross of debt issuance costs, and for CLOs, the par value.
|
(3)
|
Interest obligations include accrued interest on outstanding indebtedness. Where applicable, current interest rates are applied to estimate future interest obligations on variable-rate debt.
|
(4)
|
This represents the undiscounted contingent consideration obligation as of March 31, 2017 related to the 2014 Highstar acquisition, which is payable in a combination of cash and fully-vested OCGH units. The amount of the contingent consideration obligation is based on the achievement of certain performance targets over a period of up to seven years from the acquisition date. Due to uncertainty in the timing of payment, if any, the entire amount is presented in the 2017 column.
|
(5)
|
These obligations represent commitments by us to provide general partner capital funding to our funds and limited partner capital funding to funds managed by unaffiliated third parties. These amounts are generally due on demand and are therefore presented in the 2017 column. Capital commitments are expected to be called over a period of several years.
|
(6)
|
These obligations represent commitments by our funds to make investments or fund uncalled contingent commitments. These amounts are generally due either on demand or by various contractual dates that vary by investment and are therefore presented in the 2017 column. Capital commitments are expected to be called over a period of several years.
|
As of March 31, 2017:
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Closed-end funds
|
$
|
6,132
|
|
|
$
|
810,558
|
|
|
$
|
211,822
|
|
|
$
|
1,028,512
|
|
Open-end funds
|
1,615
|
|
|
239,435
|
|
|
11,446
|
|
|
252,496
|
|
||||
Evergreen funds
|
156,462
|
|
|
507
|
|
|
1,390
|
|
|
158,359
|
|
||||
Total
|
$
|
164,209
|
|
|
$
|
1,050,500
|
|
|
$
|
224,658
|
|
|
$
|
1,439,367
|
|
•
|
our management fees (relating to (a) and (b) above) would have increased by $2.3 million;
|
•
|
our operating expenses would have increased by $2.9 million;
|
•
|
OCGH interest in net income of consolidated subsidiaries would have decreased by $0.4 million; and
|
•
|
our income tax expense would have decreased by $0.1 million.
|
|
|
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
|
Investment Period
|
|
Total Committed Capital
|
|
%
Invested
(1)
|
|
%
Drawn
(2)
|
|
Fund Net Income Since Inception
|
|
Distri-
butions Since Inception
|
|
Net Asset Value
|
|
Manage-
ment Fee-gener-
ating AUM
|
|
Oaktree Segment Incentive Income Recog-
nized
|
|
Accrued Incentives (Fund Level)
(3)
|
|
Unreturned Drawn Capital Plus Accrued Preferred Return
(4)
|
|
IRR Since Inception
(5)
|
|
Multiple of Drawn Capital
(6)
|
||||||||||||||||||||||||
|
Start Date
|
|
End Date
|
|
Gross
|
|
Net
|
||||||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Distressed Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree Opportunities Fund Xb
(7)
|
TBD
|
|
—
|
|
$
|
8,872
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
n/a
|
|
n/a
|
||
Oaktree Opportunities Fund X
(7)
|
Jan. 2016
|
|
Jan. 2019
|
|
3,603
|
|
|
68
|
|
|
29
|
|
|
502
|
|
|
43
|
|
|
1,514
|
|
|
3,335
|
|
|
—
|
|
|
97
|
|
|
1,103
|
|
|
57.7
|
%
|
|
35.6
|
%
|
|
1.7x
|
||||||||
Oaktree Opportunities Fund IX
|
Jan. 2014
|
|
Jan. 2017
|
|
5,066
|
|
|
nm
|
|
|
100
|
|
|
190
|
|
|
409
|
|
|
4,847
|
|
|
4,868
|
|
|
—
|
|
|
—
|
|
|
5,936
|
|
|
4.0
|
|
|
1.3
|
|
|
1.1
|
||||||||
Oaktree Opportunities Fund VIIIb
|
Aug. 2011
|
|
Aug. 2014
|
|
2,692
|
|
|
nm
|
|
|
100
|
|
|
547
|
|
|
1,464
|
|
|
1,775
|
|
|
2,001
|
|
|
52
|
|
|
—
|
|
|
2,268
|
|
|
7.3
|
|
|
4.3
|
|
|
1.3
|
||||||||
Special Account B
|
Nov. 2009
|
|
Nov. 2012
|
|
1,031
|
|
|
nm
|
|
|
100
|
|
|
548
|
|
|
1,240
|
|
|
412
|
|
|
399
|
|
|
16
|
|
|
—
|
|
|
347
|
|
|
13.3
|
|
|
10.9
|
|
|
1.6
|
||||||||
Oaktree Opportunities Fund VIII
|
Oct. 2009
|
|
Oct. 2012
|
|
4,507
|
|
|
nm
|
|
|
100
|
|
|
2,286
|
|
|
5,087
|
|
|
1,707
|
|
|
1,502
|
|
|
165
|
|
|
280
|
|
|
1,232
|
|
|
12.7
|
|
|
8.7
|
|
|
1.6
|
||||||||
Special Account A
|
Nov. 2008
|
|
Oct. 2012
|
|
253
|
|
|
nm
|
|
|
100
|
|
|
303
|
|
|
487
|
|
|
69
|
|
|
57
|
|
|
46
|
|
|
14
|
|
|
—
|
|
|
28.1
|
|
|
22.8
|
|
|
2.2
|
||||||||
OCM Opportunities Fund VIIb
|
May 2008
|
|
May 2011
|
|
10,940
|
|
|
nm
|
|
|
90
|
|
|
8,893
|
|
|
17,633
|
|
|
1,104
|
|
|
996
|
|
|
1,523
|
|
|
205
|
|
|
—
|
|
|
21.9
|
|
|
16.6
|
|
|
2.0
|
||||||||
OCM Opportunities Fund VII
|
Mar. 2007
|
|
Mar. 2010
|
|
3,598
|
|
|
nm
|
|
|
100
|
|
|
1,474
|
|
|
4,697
|
|
|
375
|
|
|
574
|
|
|
85
|
|
|
—
|
|
|
503
|
|
|
10.3
|
|
|
7.6
|
|
|
1.5
|
||||||||
OCM Opportunities Fund VI
|
Jul. 2005
|
|
Jul. 2008
|
|
1,773
|
|
|
nm
|
|
|
100
|
|
|
1,294
|
|
|
3,064
|
|
|
3
|
|
|
—
|
|
|
252
|
|
|
1
|
|
|
—
|
|
|
11.9
|
|
|
8.8
|
|
|
1.8
|
||||||||
OCM Opportunities Fund V
|
Jun. 2004
|
|
Jun. 2007
|
|
1,179
|
|
|
nm
|
|
|
100
|
|
|
958
|
|
|
2,103
|
|
|
34
|
|
|
—
|
|
|
180
|
|
|
7
|
|
|
—
|
|
|
18.5
|
|
|
14.1
|
|
|
1.9
|
||||||||
Legacy funds
(8)
.
|
Various
|
|
Various
|
|
9,543
|
|
|
nm
|
|
|
100
|
|
|
8,204
|
|
|
17,695
|
|
|
52
|
|
|
—
|
|
|
1,113
|
|
|
10
|
|
|
—
|
|
|
24.2
|
|
|
19.3
|
|
|
1.9
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.0
|
%
|
|
16.2
|
%
|
|
|
||||||||||||||||
Real Estate Opportunities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree Real Estate Opportunities Fund VII
(9)(10)
|
Jan. 2016
|
|
Jan. 2020
|
|
$
|
2,920
|
|
|
48
|
%
|
|
10
|
%
|
|
$
|
42
|
|
|
$
|
94
|
|
|
$
|
240
|
|
|
$
|
2,496
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
206
|
|
|
nm
|
|
nm
|
|
1.4x
|
||
Oaktree Real Estate Opportunities Fund VI
|
Aug. 2012
|
|
Aug. 2016
|
|
2,677
|
|
|
nm
|
|
|
100
|
|
|
1,121
|
|
|
1,171
|
|
|
2,627
|
|
|
2,006
|
|
|
22
|
|
|
195
|
|
|
2,172
|
|
|
16.4
|
%
|
|
10.9
|
%
|
|
1.5
|
||||||||
Oaktree Real Estate Opportunities Fund V
|
Mar. 2011
|
|
Mar. 2015
|
|
1,283
|
|
|
nm
|
|
|
100
|
|
|
951
|
|
|
1,649
|
|
|
585
|
|
|
294
|
|
|
73
|
|
|
108
|
|
|
126
|
|
|
17.5
|
|
|
13.0
|
|
|
1.8
|
||||||||
Special Account D
|
Nov. 2009
|
|
Nov. 2012
|
|
256
|
|
|
nm
|
|
|
100
|
|
|
191
|
|
|
326
|
|
|
129
|
|
|
64
|
|
|
4
|
|
|
15
|
|
|
63
|
|
|
14.8
|
|
|
12.8
|
|
|
1.8
|
||||||||
Oaktree Real Estate Opportunities Fund IV
|
Dec. 2007
|
|
Dec. 2011
|
|
450
|
|
|
nm
|
|
|
100
|
|
|
395
|
|
|
753
|
|
|
92
|
|
|
64
|
|
|
57
|
|
|
18
|
|
|
—
|
|
|
16.1
|
|
|
11.0
|
|
|
2.0
|
||||||||
OCM Real Estate Opportunities Fund III
|
Sep. 2002
|
|
Sep. 2005
|
|
707
|
|
|
nm
|
|
|
100
|
|
|
613
|
|
|
1,307
|
|
|
13
|
|
|
—
|
|
|
119
|
|
|
3
|
|
|
—
|
|
|
15.3
|
|
|
11.3
|
|
|
2.0
|
||||||||
Legacy funds
(8)
.
|
Various
|
|
Various
|
|
1,634
|
|
|
nm
|
|
|
99
|
|
|
1,399
|
|
|
3,009
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|
12.0
|
|
|
1.9
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.5
|
%
|
|
11.9
|
%
|
|
|
||||||||||||||||||
Real Estate Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Oaktree Real Estate Debt Fund II
(9)(11)
|
Mar. 2017
|
|
Mar. 2020
|
|
$
|
765
|
|
|
10
|
%
|
|
2
|
%
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
nm
|
|
nm
|
|
1.0x
|
||
Oaktree Real Estate Debt Fund
|
Sep. 2013
|
|
Oct. 2016
|
|
1,112
|
|
|
nm
|
|
|
58
|
|
|
116
|
|
|
430
|
|
|
327
|
|
|
623
|
|
|
6
|
|
|
11
|
|
|
234
|
|
|
26.7
|
%
|
|
20.0
|
%
|
|
1.3
|
||||||||
Oaktree PPIP Fund
(12)
.
|
Dec. 2009
|
|
Dec. 2012
|
|
2,322
|
|
|
nm
|
|
|
48
|
|
|
457
|
|
|
1,570
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
|
n/a
|
|
1.4
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Real Estate Value-Add
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Special Account G
(9)(11)
|
Oct. 2016
|
|
Oct. 2020
|
|
$
|
615
|
|
|
40
|
%
|
|
40
|
%
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
242
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
245
|
|
|
nm
|
|
nm
|
|
1.0x
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
European Principal
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Oaktree European Principal Fund IV
(7)(9)(14)
|
TBD
|
|
—
|
|
€
|
1,104
|
|
|
15
|
%
|
|
3
|
%
|
|
€
|
(6
|
)
|
|
€
|
—
|
|
|
€
|
25
|
|
|
€
|
240
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
31
|
|
|
nm
|
|
nm
|
|
1.0x
|
||
Oaktree European Principal Fund III
|
Nov. 2011
|
|
Nov. 2016
|
|
€
|
3,164
|
|
|
nm
|
|
|
85
|
|
|
€
|
1,846
|
|
|
€
|
648
|
|
|
€
|
3,947
|
|
|
€
|
2,682
|
|
|
€
|
—
|
|
|
€
|
358
|
|
|
€
|
2,898
|
|
|
20.3
|
%
|
|
13.6
|
%
|
|
1.8
|
OCM European Principal Opportunities Fund II
|
Dec. 2007
|
|
Dec. 2012
|
|
€
|
1,759
|
|
|
nm
|
|
|
100
|
|
|
€
|
441
|
|
|
€
|
1,867
|
|
|
€
|
306
|
|
|
€
|
779
|
|
|
€
|
29
|
|
|
€
|
—
|
|
|
€
|
675
|
|
|
8.8
|
|
|
4.8
|
|
|
1.4
|
OCM European Principal Opportunities Fund
|
Mar. 2006
|
|
Mar. 2009
|
|
$
|
495
|
|
|
nm
|
|
|
96
|
|
|
$
|
454
|
|
|
$
|
927
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
11.7
|
|
|
8.9
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.7
|
%
|
|
9.2
|
%
|
|
|
|
|
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
|
Investment Period
|
|
Total Committed Capital
|
|
%
Invested
(1)
|
|
%
Drawn
(2)
|
|
Fund Net Income Since Inception
|
|
Distri-
butions Since Inception
|
|
Net Asset Value
|
|
Manage-
ment Fee-gener-
ating AUM
|
|
Oaktree Segment Incentive Income Recog-
nized
|
|
Accrued Incentives (Fund Level)
(3)
|
|
Unreturned Drawn Capital Plus Accrued Preferred Return
(4)
|
|
IRR Since Inception
(5)
|
|
Multiple of Drawn Capital
(6)
|
||||||||||||||||||||||||
|
Start Date
|
|
End Date
|
|
Gross
|
|
Net
|
||||||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
European Private Debt
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree European Capital Solutions Fund
(7)(9)(11)
|
Dec. 2015
|
|
Dec. 2018
|
|
€
|
703
|
|
|
37
|
%
|
|
31
|
%
|
|
€
|
8
|
|
|
€
|
14
|
|
|
€
|
211
|
|
|
€
|
189
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
211
|
|
|
nm
|
|
nm
|
|
1.1x
|
||
Oaktree European Dislocation Fund
|
Oct. 2013
|
|
Oct. 2016
|
|
€
|
294
|
|
|
nm
|
|
|
57
|
|
|
€
|
35
|
|
|
€
|
153
|
|
|
€
|
64
|
|
|
€
|
91
|
|
|
€
|
2
|
|
|
€
|
3
|
|
|
€
|
45
|
|
|
21.6
|
%
|
|
15.4
|
%
|
|
1.2
|
Special Account E
|
Oct. 2013
|
|
Apr. 2015
|
|
€
|
379
|
|
|
nm
|
|
|
69
|
|
|
€
|
58
|
|
|
€
|
248
|
|
|
€
|
71
|
|
|
€
|
100
|
|
|
€
|
4
|
|
|
€
|
5
|
|
|
€
|
52
|
|
|
14.2
|
|
|
11.0
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.4
|
%
|
|
11.4
|
%
|
|
|
||||||||||||||||||
Special Situations
(15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree Special Situations Fund
(7)
|
Nov. 2015
|
|
Nov. 2018
|
|
$
|
1,377
|
|
|
51
|
%
|
|
21
|
%
|
|
$
|
92
|
|
|
$
|
86
|
|
|
$
|
297
|
|
|
$
|
1,216
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
229
|
|
|
49.5
|
%
|
|
24.4
|
%
|
|
1.5x
|
Other funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree Principal Fund V
|
Feb. 2009
|
|
Feb. 2015
|
|
$
|
2,827
|
|
|
nm
|
|
|
91
|
%
|
|
$
|
457
|
|
|
$
|
1,592
|
|
|
$
|
1,451
|
|
|
$
|
1,695
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
2,062
|
|
|
7.9
|
%
|
|
3.6
|
%
|
|
1.3x
|
Special Account C
|
Dec. 2008
|
|
Feb. 2014
|
|
505
|
|
|
nm
|
|
|
91
|
|
|
208
|
|
|
40
|
|
|
263
|
|
|
283
|
|
|
21
|
|
|
—
|
|
|
260
|
|
|
11.3
|
|
|
8.1
|
|
|
1.6
|
||||||||
OCM Principal Opportunities Fund IV
|
Oct. 2006
|
|
Oct. 2011
|
|
3,328
|
|
|
nm
|
|
|
100
|
|
|
2,904
|
|
|
4,439
|
|
|
1,793
|
|
|
538
|
|
|
22
|
|
|
545
|
|
|
882
|
|
|
12.4
|
|
|
8.9
|
|
|
2.0
|
||||||||
Legacy funds
(8)
.
|
Various
|
|
Various
|
|
3,701
|
|
|
nm
|
|
|
100
|
|
|
2,719
|
|
|
6,397
|
|
|
23
|
|
|
—
|
|
|
236
|
|
|
4
|
|
|
—
|
|
|
14.4
|
|
|
11.1
|
|
|
1.8
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1
|
%
|
|
9.4
|
%
|
|
|
||||||||||||||||
Power Opportunities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Oaktree Power Opportunities Fund IV
(9)
|
Nov. 2015
|
|
Nov. 2020
|
|
$
|
1,106
|
|
|
47
|
%
|
|
43
|
%
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
489
|
|
|
$
|
1,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
nm
|
|
nm
|
|
1.1x
|
||
Oaktree Power Opportunities Fund III
|
Apr. 2010
|
|
Apr. 2015
|
|
1,062
|
|
|
nm
|
|
|
66
|
|
|
413
|
|
|
579
|
|
|
532
|
|
|
418
|
|
|
24
|
|
|
55
|
|
|
310
|
|
|
22.3
|
%
|
|
13.9
|
%
|
|
1.7
|
||||||||
OCM/GFI Power Opportunities Fund II
|
Nov. 2004
|
|
Nov. 2009
|
|
1,021
|
|
|
nm
|
|
|
53
|
|
|
1,446
|
|
|
1,982
|
|
|
5
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
76.1
|
|
|
58.8
|
|
|
3.8
|
||||||||
OCM/GFI Power Opportunities Fund
|
Nov. 1999
|
|
Nov. 2004
|
|
449
|
|
|
nm
|
|
|
85
|
|
|
251
|
|
|
634
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
20.1
|
|
|
13.1
|
|
|
1.8
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.6
|
%
|
|
26.4
|
%
|
|
|
||||||||||||||||
Infrastructure Investing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree Infrastructure Fund
(16)
|
TBD
|
|
—
|
|
$
|
409
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
Highstar Capital IV
(17)
.
|
Nov. 2010
|
|
Nov. 2016
|
|
2,000
|
|
|
nm
|
|
|
100
|
|
|
438
|
|
|
473
|
|
|
2,043
|
|
|
1,317
|
|
|
—
|
|
|
4
|
|
|
2,087
|
|
|
14.0
|
%
|
|
8.6
|
%
|
|
1.4x
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
U.S. Private Debt
(18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Oaktree Mezzanine Fund IV
(11)
|
Oct. 2014
|
|
Oct. 2019
|
|
$
|
852
|
|
|
58
|
%
|
|
53
|
%
|
|
$
|
45
|
|
|
$
|
3
|
|
|
$
|
465
|
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
456
|
|
|
12.4
|
%
|
|
8.6
|
%
|
|
1.1x
|
Oaktree Mezzanine Fund III
(19)
.
|
Dec. 2009
|
|
Dec. 2014
|
|
1,592
|
|
|
nm
|
|
|
89
|
|
|
409
|
|
|
1,451
|
|
|
381
|
|
|
376
|
|
|
15
|
|
|
23
|
|
|
341
|
|
|
15.1
|
|
10.4 / 8.6
|
1.4
|
|||||||||||
OCM Mezzanine Fund II
|
Jun. 2005
|
|
Jun. 2010
|
|
1,251
|
|
|
nm
|
|
|
88
|
|
|
507
|
|
|
1,504
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
11.1
|
|
|
7.6
|
|
|
1.6
|
||||||||
OCM Mezzanine Fund
(20)
.
|
Oct. 2001
|
|
Oct. 2006
|
|
808
|
|
|
nm
|
|
|
96
|
|
|
302
|
|
|
1,075
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
15.4
|
|
|
10.8 / 10.5
|
1.5
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1
|
%
|
|
8.8
|
%
|
|
|
||||||||||||||||||
Emerging Markets Opportunities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Oaktree Emerging Market Opportunities Fund
(21)
|
Sep. 2013
|
|
Sep. 2017
|
|
$
|
384
|
|
|
75
|
%
|
|
75
|
%
|
|
$
|
72
|
|
|
$
|
1
|
|
|
$
|
360
|
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
336
|
|
|
15.0
|
%
|
|
9.6
|
%
|
|
1.3x
|
Special Account F
|
Jan. 2014
|
|
Jan. 2018
|
|
253
|
|
|
96
|
|
|
96
|
|
|
49
|
|
|
83
|
|
|
208
|
|
|
206
|
|
|
—
|
|
|
10
|
|
|
191
|
|
|
14.2
|
|
|
9.8
|
|
|
1.2
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,766
|
|
(13)
|
|
2,042
|
|
(13)
|
|
14.7
|
%
|
|
9.7
|
%
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Other
(22)
|
|
|
7,811
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
(23)
|
|
|
$
|
39,577
|
|
|
|
|
$
|
2,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For our incentive-creating closed-end funds in their investment periods, this percentage equals invested capital divided by committed capital. Invested capital for this purpose is the sum of capital drawn from fund investors plus net borrowings, if any, outstanding, under a fund-level credit facility where such borrowings were made in lieu of drawing capital from fund investors.
|
(2)
|
Represents capital drawn from fund investors, net of distributions to such investors of uninvested capital, divided by committed capital. The aggregate change in drawn capital for the three months ended March 31, 2017 was $156 million.
|
(3)
|
Accrued incentives (fund level) exclude Oaktree segment incentive income previously recognized.
|
(4)
|
Unreturned drawn capital plus accrued preferred return reflects the amount the fund needs to distribute to its investors as a return of capital and a preferred return (as applicable) before Oaktree is entitled to receive incentive income (other than tax distributions) from the fund.
|
(5)
|
The internal rate of return (“IRR”) is the annualized implied discount rate calculated from a series of cash flows. It is the return that equates the present value of all capital invested in an investment to the present value of all returns of capital, or the discount rate that will provide a net present value of all cash flows equal to zero. Fund-level IRRs are calculated based upon the actual timing of cash contributions/distributions to investors and the residual value of such investor’s capital accounts at the end of the applicable period being measured. Gross IRRs reflect returns before allocation of management fees, expenses and any incentive allocation to the fund’s general partner. To the extent material, gross returns include certain transaction, advisory, directors or other ancillary fees (“fee income”) paid directly to us in connection with our funds’ activities (we credit all such fee income back to the respective fund(s) so that our funds’ investors share pro rata in the fee income’s economic benefit). Net IRRs reflect returns to non-affiliated investors after allocation of management fees, expenses and any incentive allocation to the fund’s general partner.
|
(6)
|
Multiple of drawn capital is calculated as drawn capital plus gross income and, if applicable, fee income before fees and expenses divided by drawn capital.
|
(7)
|
Fund data include the performance of the main fund and fund-of-one accounts, except the gross and net IRRs presented reflect only the performance of the main fund. Certain fund-of-one accounts pay management fees based on cost basis, rather than committed capital.
|
(8)
|
Legacy funds represent certain predecessor funds within the relevant strategy that have substantially or completely liquidated their assets, including funds managed by certain Oaktree investment professionals while employed at the Trust Company of the West prior to Oaktree’s founding in 1995. When these employees joined Oaktree upon, or shortly after, its founding, they continued to manage the fund through the end of its term pursuant to a sub-advisory relationship between the Trust Company of the West and Oaktree.
|
(9)
|
The IRR is not considered meaningful (“nm”) as the period from the initial capital contribution through March 31, 2017 was less than 18 months.
|
(10)
|
A portion of this fund pays management fees based on drawn, rather than committed, capital.
|
(11)
|
Management fees during the investment period are calculated on drawn capital or cost basis, rather than committed capital. As a result, as of March 31, 2017 management fee-generating AUM included only that portion of committed capital that had been drawn.
|
(12)
|
Due to differences in the allocation of income and expenses to this fund’s two primary limited partners, the U.S. Treasury and Oaktree PPIP Private Fund, a combined net IRR is not presented. Of the $2,322 million in capital commitments, $1,161 million related to the Oaktree PPIP Private Fund, whose gross and net IRR were 24.7% and 18.6%, respectively.
|
(13)
|
Aggregate IRRs or totals are based on the conversion of cash flows or amounts, respectively, from euros to USD using the March 31, 2017 spot rate of $1.07.
|
(14)
|
Management fees are based on aggregate contributed capital for the period from the initial investment date until the investment period start date, which includes indebtedness incurred in lieu of drawn capital.
|
(15)
|
Effective November 2016, the Global Principal strategy was renamed Special Situations. The aggregate gross and net IRRs presented for this strategy exclude the performance of Oaktree Special Situations Fund.
|
(16)
|
A portion of the $409 million of commitments to Oaktree Infrastructure Fund is subject to certain contingencies.
|
(17)
|
The fund follows the American-style distribution waterfall, whereby the general partner may receive an incentive allocation as soon as it has returned the drawn capital and paid a preferred return on the fund’s realized investments (i.e., on a deal-by-deal basis). However, such cash distributions of incentives may be subject to repayment, or clawback. As of March 31, 2017, Oaktree had not recognized any incentive income from this fund. The accrued incentives (fund level) amount shown for this fund represents Oaktree’s effective 8% of the potential incentives generated by this fund in accordance with the terms of the Highstar acquisition.
|
(18)
|
Effective April 2017, the Mezzanine Finance strategy was renamed U.S. Private Debt, and includes our Mezzanine Finance and Direct Lending funds.
|
(19)
|
The fund’s partnership interests are divided into Class A and Class B interests, with the Class A interests having priority with respect to the distribution of current income and disposition proceeds. The net IRR for Class A interests was 10.4% and Class B interests was 8.6%. The combined net IRR for Class A and Class B interests was 9.6%.
|
(20)
|
The fund’s partnership interests are divided into Class A and Class B interests, with the Class A interests having priority with respect to the distribution of current income and disposition proceeds. The net IRR for Class A interests was 10.8% and Class B interests was 10.5%. The combined net IRR for the Class A and Class B interests was 10.6%.
|
(21)
|
In the third quarter of 2016, the investment period for Oaktree Emerging Market Opportunities Fund was extended for a one year period until September 2017. However, management fees stepped down to the post-investment period basis effective October 1, 2016.
|
(22)
|
This includes our closed-end Senior Loan funds, CLOs, OCM Asia Principal Opportunities Fund, a non-Oaktree fund and certain separate accounts and co-investments.
|
(23)
|
The total excludes two closed-end funds with management fee-generating AUM aggregating $484 million as of March 31, 2017, which has been included as part of the Strategic Credit strategy within the evergreen funds table.
|
|
|
|
Manage-
ment Fee-gener-
ating AUM
as of
Mar. 31, 2017
|
|
Twelve Months Ended
March 31, 2017
|
|
Since Inception through March 31, 2017
|
||||||||||||||||||||
|
Strategy Inception
|
|
|
Rates of Return
(1)
|
|
Annualized Rates of Return
(1)
|
|
Sharpe Ratio
|
|||||||||||||||||||
|
Oaktree
|
|
Rele-
vant Bench-
mark
|
|
Oaktree
|
|
Rele-
vant Bench-
mark
|
|
Oaktree Gross
|
|
Rele-
vant Bench-
mark
|
||||||||||||||||
|
Gross
|
|
Net
|
|
|
Gross
|
|
Net
|
|
||||||||||||||||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. High Yield Bonds
|
1986
|
|
$
|
16,816
|
|
|
12.5
|
%
|
|
11.9
|
%
|
|
16.3
|
%
|
|
9.3
|
%
|
|
8.8
|
%
|
|
8.4
|
%
|
|
0.81
|
|
0.57
|
Global High Yield Bonds
|
2010
|
|
4,592
|
|
|
13.9
|
|
|
13.3
|
|
|
16.2
|
|
|
7.5
|
|
|
7.0
|
|
|
7.1
|
|
|
1.15
|
|
1.11
|
|
European High Yield Bonds
|
1999
|
|
1,073
|
|
|
10.2
|
|
|
9.7
|
|
|
11.9
|
|
|
8.1
|
|
|
7.6
|
|
|
6.4
|
|
|
0.71
|
|
0.45
|
|
U.S. Convertibles
|
1987
|
|
3,142
|
|
|
13.6
|
|
|
13.1
|
|
|
18.1
|
|
|
9.4
|
|
|
8.8
|
|
|
8.2
|
|
|
0.49
|
|
0.37
|
|
Non-U.S. Convertibles
|
1994
|
|
1,335
|
|
|
7.2
|
|
|
6.7
|
|
|
4.2
|
|
|
8.4
|
|
|
7.8
|
|
|
5.6
|
|
|
0.78
|
|
0.41
|
|
High Income Convertibles
|
1989
|
|
945
|
|
|
16.5
|
|
|
15.6
|
|
|
16.7
|
|
|
11.4
|
|
|
10.6
|
|
|
8.2
|
|
|
1.06
|
|
0.60
|
|
U.S. Senior Loans
|
2008
|
|
1,726
|
|
|
10.9
|
|
|
10.3
|
|
|
9.7
|
|
|
6.2
|
|
|
5.7
|
|
|
5.3
|
|
|
1.11
|
|
0.66
|
|
European Senior Loans
|
2009
|
|
1,648
|
|
|
6.0
|
|
|
5.4
|
|
|
6.9
|
|
|
8.3
|
|
|
7.8
|
|
|
9.0
|
|
|
1.71
|
|
1.73
|
|
Emerging Markets Equities
|
2011
|
|
3,380
|
|
|
24.5
|
|
|
23.5
|
|
|
17.2
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
(0.7
|
)
|
|
0.02
|
|
(0.04)
|
|
Other
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
$
|
34,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Returns represent time-weighted rates of return, including reinvestment of income, net of commissions and transaction costs. The returns for Relevant Benchmarks are presented on a gross basis.
|
|
|
|
As of March 31, 2017
|
|
Twelve Months Ended
March 31, 2017
|
|
Since Inception through
March 31, 2017 |
||||||||||||||||||
|
|
|
AUM
|
|
Manage-
ment
Fee-gener-
ating AUM
|
|
Accrued Incen-
tives (Fund Level)
|
|
|
||||||||||||||||
|
Strategy Inception
|
|
|
|
|
Rates of Return
(1)
|
|
Annualized Rates
of Return
(1)
|
|||||||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||||||
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Strategic Credit
(2)
.
|
2012
|
|
$
|
3,038
|
|
|
$
|
2,482
|
|
|
$
|
5
|
|
|
18.5
|
%
|
|
14.4
|
%
|
|
8.7
|
%
|
|
6.2
|
%
|
Value Opportunities
|
2007
|
|
1,284
|
|
|
1,218
|
|
|
—
|
|
(3)
|
21.0
|
|
|
19.1
|
|
|
9.4
|
|
|
5.5
|
|
|||
Emerging Markets Debt Total Return
(4)
|
2015
|
|
413
|
|
|
373
|
|
|
4
|
|
|
22.8
|
|
|
18.0
|
|
|
16.5
|
|
|
12.9
|
|
|||
Value Equities
(5)
|
2012
|
|
385
|
|
|
315
|
|
|
3
|
|
|
41.8
|
|
|
35.9
|
|
|
20.0
|
|
|
14.5
|
|
|||
|
|
|
|
|
4,388
|
|
|
12
|
|
|
|
|
|
|
|
|
|
||||||||
Other
(6)
|
|
|
434
|
|
|
4
|
|
|
|
|
|
|
|
|
|
||||||||||
Restructured funds
|
|
|
—
|
|
|
4
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
(2)
|
|
|
$
|
4,822
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Returns represent time-weighted rates of return.
|
(2)
|
Includes two closed-end funds with an aggregate $494 million and $484 million of AUM and management fee-generating AUM, respectively.
|
(3)
|
As of March 31, 2017, the aggregate depreciation below high-water marks previously established for individual investors in the fund totaled approximately $57 million for Value Opportunities.
|
(4)
|
The rates of return reflect the performance of a composite of accounts, including a single account with a December 2014 inception date.
|
(5)
|
Includes performance of a proprietary fund with an initial capital commitment of $25 million since its inception in May 2012.
|
(6)
|
Includes the Emerging Markets Absolute Return strategy and certain evergreen separate accounts in the Real Estate Debt and Emerging Markets Opportunities strategies.
|
|
Oaktree Capital Group, LLC
|
|
|
By:
|
/s/ Susan Gentile
|
|
Name:
|
Susan Gentile
|
|
|
|
|
Title:
|
Chief Accounting Officer and Managing Director
and Authorized Signatory
|
Exhibit No.
|
Description of Exhibit
|
|
|
3.1
|
Restated Certificate of Formation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1, filed with the SEC on June 17, 2011).
|
|
|
3.2
|
Third Amended and Restated Operating Agreement of the Registrant dated as of August 31, 2011 (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-1, filed with the SEC on September 2, 2011).
|
|
|
3.3
|
Amendment to Third Amended and Restated Operating Agreement of the Registrant dated as of
March 29, 2012 (incorporated by reference to Exhibit 3.3 to the Registrant’s Registration Statement on Form S-1, filed with the SEC on March 30, 2012). |
|
|
3.4
|
Unit Designation, effective November 16, 2015 (incorporated by reference to Exhibit 3 to the Registrant’s Current Report on Form 8-K, filed with the SEC on November 18, 2015).
|
|
|
10.1*
|
Second Amended and Restated Employment Agreement by and among the Registrant, Oaktree Capital Management, L.P. and Jay S. Wintrob dated April 26, 2017.
|
|
|
10.2*
|
Second Amended and Restated Grant Agreement under the Oaktree Capital Group, LLC 2011 Equity Incentive Plan by and among Oaktree Capital Group Holdings, L.P., Oaktree Capital Group Holdings GP, LLC and Jay S. Wintrob effective as of April 26, 2017.
|
|
|
31.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
32.2
|
Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
List of Pre-Employment Funds **
|
|
Columbia/HCA Master Retirement Trust (Opportunities Fund II)
|
Gryphon Domestic VI, LLC
|
Gryphon Domestic VII, LLC
|
Highstar Capital IV, L.P.
|
Highstar Capital IV Prism, L.P.
|
Oaktree Asia Special Situations Fund, L.P.
|
Oaktree BAA Emerging Markets Opportunities Fund, L.P.
|
Oaktree Desert Sky Investment Fund, L.P.
|
Oaktree Emerging Market Opportunities Fund, L.P.
|
Oaktree Enhanced Income Fund, L.P.
|
Oaktree Enhanced Income Fund II, L.P.
|
Oaktree European Credit Opportunities Fund, L.P.
|
Oaktree European Dislocation Fund, L.P.
|
Oaktree European Principal Fund III, L.P.
|
Oaktree FF Investment Fund, L.P.
|
Oaktree Glacier Investment Fund, L.P.
|
Oaktree High Yield Plus Fund, L.P.
|
Oaktree Huntington Investment Fund, L.P.
|
Oaktree Japan Absolute Return Fund, L.P.
|
Oaktree Japan Opportunities Fund, L.P.
|
Oaktree Japan Opportunities Value Fund, L.P.
|
Oaktree Loan Fund 2x, L.P.
|
Oaktree Mezzanine Fund III, L.P.
|
Oaktree Opportunities Fund VIII, L.P.
|
Oaktree Opportunities Fund VIIIb, L.P.
|
Oaktree Opportunities Fund IX, L.P.
|
Oaktree Power Opportunities Fund III, L.P.
|
Oaktree Principal Fund V, L.P.
|
Oaktree Private Investment Fund 2009, L.P.
|
Oaktree Private Investment Fund 2010, L.P.
|
Oaktree Private Investment Fund 2012, L.P.
|
Oaktree Real Estate Debt Fund, L.P.
|
Oaktree Real Estate Opportunities Fund IV, L.P.
|
Oaktree Real Estate Opportunities Fund V, L.P.
|
Oaktree Real Estate Opportunities Fund VI, L.P.
|
Oaktree Remington Investment Fund, L.P.
|
Oaktree TX Emerging Market Opportunities Fund, L.P.
|
OCM Asia Principal Opportunities Fund, L.P.
|
OCM CBH Co-Invest, L.P.
|
OCM CBH Co-Invest 2, L.P.
|
OCM European Principal Opportunities Fund II, L.P.
|
OCM European Principal Opportunities Fund, L.P.
|
OCM Mezzanine Fund, L.P.
|
OCM Mezzanine Fund II, L.P.
|
OCM Opportunities Fund II, L.P.
|
OCM Opportunities Fund III, L.P.
|
OCM Opportunities Fund IV, L.P.
|
OCM Opportunities Fund IVb, L.P.
|
OCM Opportunities Fund V, L.P.
|
OCM Opportunities Fund VI, L.P.
|
OCM Opportunities Fund VII, L.P.
|
OCM Opportunities Fund VIIb, L.P.
|
OCM Principal Opportunities Fund II, L.P.
|
OCM Principal Opportunities Fund III, L.P.
|
OCM Principal Opportunities Fund IIIA, L.P.
|
OCM Principal Opportunities Fund IV, L.P.
|
OCM Real Estate Opportunities Fund A, L.P.
|
OCM Real Estate Opportunities Fund B, L.P.
|
OCM Real Estate Opportunities Fund II, L.P
|
OCM Real Estate Opportunities Fund III, L. P.
|
OCM Real Estate Opportunities Fund IIIA, L.P.
|
OCM STR Co-Invest 1, L.P.
|
OCM STR Co-Invest 2, L.P.
|
OCM/GFI Power Opportunities Fund II (Cayman), L.P.
|
OCM/GFI Power Opportunities Fund II, L.P.
|
EVUs
|
Each EVU shall give Executive the right to receive the Applicable End Date Allocation (defined below), certain allocations and cash distributions (as described below under “Certain Cash Distributions”), other allocations upon the occurrence of certain contingencies, and the right to recapitalize the EVUs into Units of the type that are eligible to be exchanged pursuant to the Exchange Agreement (referred to herein as “
Partnership Units
”), as described below under “Recapitalization”, subject to the terms described in this Agreement, the EVU Designation and the Exchange Agreement.
|
Applicable Measurement Period
|
With respect to 666,666 EVUs (the “
Tranche One EVUs
”), the Applicable Measurement Period shall be January 1, 2015 through December 31, 2019 (with December 31, 2019 referred to herein as the “
Tranche One End Date
”).
With respect to 666,667 EVUs (the “
Tranche Two EVUs
”), the Applicable Measurement Period shall be January 1, 2015 through December 31, 2020 (with December 31, 2020 referred to herein as the “
Tranche Two End Date
”).
With respect to 666,667 EVUs (the “
Tranche Three EVUs
”), the Applicable Measurement Period shall be January 1, 2015 through December 31, 2021 (with December 31, 2021 referred to herein as the “
Tranche Three End Date
”).
The Tranche One End Date, Tranche Two End Date and Tranche Three End Date are collectively referred to as the “Applicable End Dates”, or, individually each as an “Applicable End Date”.
Except as described below in the case of certain terminations from employment (as described under “Termination of Employment”), Executive must remain employed by the Issuer or its Affiliates (as defined under the Partnership Agreement) through the Tranche One End Date to receive each Applicable End Date Allocation.
|
Applicable Base Value
|
“
Applicable Base Value
” shall mean (i) $61.00 with respect to the Tranche One EVUs (the “
Tranche One Base Value
”), (ii) $65.00 with respect to the Tranche Two EVUs (the “
Tranche Two Base Value
”), and (iii) $69.00 with respect to the Tranche Three EVUs (the “
Tranche Three Base Value
”).
|
Applicable Measurement Period Appreciation
|
“
Applicable Measurement Period Appreciation
” means, with respect to the Tranche One EVUs, Tranche Two EVUs, and Tranche Three EVUs, as applicable, the excess, if any, of (A) the sum of (x) the volume-weighted average price of a Class A Unit of the Issuer (“
Applicable End Date VWAP
”) over the sixty (60) business days preceding and sixty (60) business days following the Applicable End Date, and (y) the aggregate cash distributions, excluding distributions attributable to net incentive income from a fund that is set forth on
Exhibit A
of the Employment Agreement (defined below) (“
Pre-Employment Funds
”), made on a per-Partnership Unit basis in respect of the Applicable Measurement Period (even if paid after the end of the Applicable Measurement Period),
over
(B) the Applicable Base Value. For purposes of the preceding definition, with respect to:
•
the Tranche One EVUs, (i) the Applicable End Date is the Tranche One End Date, (ii) the Applicable Base Value is the Tranche One Base Value, and (iii) the Applicable Measurement Period Appreciation is referred to as the “
Tranche One Measurement Period Appreciation
”;
•
the Tranche Two EVUs, (i) the Applicable End Date is the Tranche Two End Date, (ii) the Applicable Base Value is the Tranche Two Base Value, and (iii) the Applicable Measurement Period Appreciation is referred to as the “
Tranche Two Measurement Period Appreciation
;” and
•
the Tranche Three EVUs, (i) the Applicable End Date is the Tranche Three End Date, (ii) the Applicable Base Value is the Tranche Three Base Value, and the Applicable Measurement Period Appreciation is referred to as the “
Tranche Three Measurement Period Appreciation
”.
|
|
For all purposes in this Agreement where an exclusion of net incentive income attributable to Pre-Employment Funds is required for any calculation, such exclusion shall be calculated by applying to each aggregate quarterly cash distribution to the Partners, that distribution’s overall payout ratio (as a percentage of the distributable earnings of the entities that control the general partners and investment advisors of the investment funds and accounts managed by any Oaktree Group Member in which the Issuer has a minority economic interest and indirect control (such earnings, “
DE
” and such group, the “
Oaktree Operating Group
”)) to the portion of DE representing net incentive income from Pre-Employment Funds.
|
Applicable End Date Allocation
|
“
Applicable End Date Allocation
” means:
(i) with respect to the Tranche One EVUs, (A) the product of (x) 666,666 and (y) the Tranche One Measurement Period Appreciation, (B) reduced (x) first, by the “Tranche One pre-Employment Payments,” (y) second, by the “Vested Portion o the OCGH Grant Value,” and (z) third, by the “Unvested Portion of the OCGH Grant Value” (as all such terms are defined below);
(ii) with respect to the Tranche Two EVUs, (A) the product of (x) 666,667 and (y) the Tranche Two Measurement Period Appreciation, (B) reduced by the Tranche Two Pre-Employment Payments (defined below); and
(iii) with respect to the Tranche Three EVUs, (A) the product of (x) 666,667 and (y) the Tranche Three Measurement Period Appreciation, (B) reduced by the Tranche Three Pre-Employment Payments (defined below).
|
|
The above Applicable End Date Allocations are described in the EVU Designation.
If any of the above calculations result in an Applicable End Date Allocation that is a negative number, then (i) any portion of the Pre-Employment Funds Profit Sharing Payments, the Vested Portion o the OCGH Grant Value or the Unvested Portion of the OCGH Grant Value that has not been applied to reduce such Applicable End Date Allocation to zero shall reduce the subsequent Applicable end Date Allocation and (ii) if any Unvested Portion of the OCGH Grant value was applied to reduce such Applicable End Date Allocation to zero (the “Applied Unvested Value”), then the following percentage of those Partnership Units that are subject to the 2017 OCGH Grant shall become immediately vested: the percentage that the Applied Unvested Value represents of the OCGH Grant Value. The Partnership Units that accelerate and vest pursuant to the immediately preceding sentence (the “Accelerated Units”) shall reduce the number of Partnership Units eligible to vest on each vesting date following the date of acceleration (each “Remaining OCGH Partnership Unit Vesting Tranche”) by a number equal to the quotient obtained by dividing the number of Accelerated Units by the number of Remaining OCGH Partnership Unit Vesting Tranches.
If, after the Applicable End Date Allocation for the Tranche Three EVUs, the above calculation is a negative number, then no Applicable End Date Allocation will be made with respect to such Tranche Three EVUs, and, for the avoidance of doubt, Executive will not have any obligation to pay or deliver any amounts to the Partnership, in cash or Partnership Units or any other form, equal to any negative amount resulting from the preceding calculation.
|
|
“Pre-Employment Funds Profit Sharing Payments” means that portion of the “Incentive Payments” (as defined in the Employment Agreement) that have been paid to Executive pursuant to Section 4(a)(i) of the Employment Agreement that are attributable to incentive income earned by Oaktree, including by the “PoolCos” (as defined in the Employment Agreement) that is derived from Pre-Employment Funds.
The “Tranche One Pre-Employment Payments” means that portion of the Pre-Employment Funds Profit Sharing Payments that have been paid or are payable to Executive with respect to the period ending on the Tranche One End Date.
The “Tranche Two Pre-Employment Payments” means that portion of the Pre-Employment Funds Profit Sharing Payments that have been paid or are payable to Executive with respect to the period beginning on January 1, 2020 and ending on the Tranche Two End Date.
The “Tranche Three Pre-Employment Payments” means that portion of the Pre-Employment Funds Profit Sharing Payments that have been paid or are payable to Executive with respect to the period beginning on January 1, 2021 and ending on March 31, 2022.
The “OCGH Grant Value” means the product of 225,000 and the average daily closing price of a Class A Unit of the Issuer over the twenty (20) trading-day period preceding the grant date of the 225,000 restricted Partnership Units granted by the Partnership to Executive pursuant tot he Plan and the award agreement relating to such grant (the “2017 OCGH Grant”).
|
Applicable Recapitalization Date
|
The Applicable Recapitalization Date for the Applicable End Date Allocation for each of the Tranche One EVUs, the Tranche Two EVUs, and the Tranche Three EVUs, shall be promptly, but no later than fifteen (15) calendar days, following the calculation of the Applicable End Date Allocation for each such tranche. The Applicable Recapitalization Date for any other allocation in respect of the EVUs shall be as set forth in this Agreement and the EVU Designation.
|
Certain Cash Distributions
|
With respect to the period between January 1, 2015 and December 31, 2021 (such period, the “Full EVU Opportunity Period”), Executive will have the right to receive cash distributions in respect of his EVUs only under the following circumstances:
•
Cash distributions are measured and paid quarterly for each Fiscal Year from 2016 through 2021 in respect of any EVUs held by Executive during such fiscal years.
•
Executive must be employed on January 1 of each of the Fiscal Years 2016-2019 to receive the cash distributions earned in respect of each completed calendar quarter for such Fiscal Year and the immediately preceding Fiscal Year in the case of fourth quarter distributions as described below, and Executive must be employed through December 31, 2019 to receive the cash distributions earned in respect of Fiscal Years 2020 and 2021. If Executive’s employment terminates during any Fiscal Year preceding the 2020 Fiscal Year, Executive will be entitled to receive cash distributions in
|
|
special cash distributions in respect of the EVUs in the immediately subsequent Performance Period as determined by using the computational approach below. The following steps will be used to determine whether the applicable Annual Hurdle has been met and the amount of the distributions Executive will be entitled to receive as distributions with respect to Executive’s EVUs:
v
Step 1 – VWAP
: Determine the volume-weighted average price of a Class A Unit of the Issuer over the sixty (60) business days preceding and the sixty (60) business days following the last day of the relevant Performance Period (the “
EOY VWAP
”).
v
Step 2 – Annual Distributions
. Determine the aggregate distributions made to the Partnership Unit holders relating to such Performance Period on a per- Partnership Unit basis, but excluding cash distributions attributable to net incentive income from Pre-Employment Funds (“
Performance Period Distributions
”).
v
Step 3 – Cumulative Distributions
. For each of the 2016 through 2020 Performance Periods, determine the aggregate distributions made to the Partnership Unit holders relating to all preceding Performance Periods on a per- Partnership Unit basis, but excluding cash distributions attributable to net incentive income from Pre-Employment Funds (the “
Aggregate Distributions
”).
|
|
v
Step 4 – Annual Hurdle Met
?
If the sum of such EOY VWAP and Aggregate Distributions (or, for the calculation relating to the 2015 Performance Period, the Performance Period Distributions) is greater than the Annual Hurdle for such immediately preceding Performance Period, the Annual Hurdle is met.
²
If the Annual Hurdle is met, Executive will be eligible to receive cash distributions paid relating to the immediately succeeding Performance Period, if any, in respect of the Reference Partnership Units, as calculated in Step 5 below.
²
If the Annual Hurdle is not met, Executive will not be eligible to receive any cash distributions in respect of Executive’s EVUs relating to such immediately succeeding Performance Period, but Executive will remain eligible to receive cash distributions paid in respect of Executive’s EVUs for subsequent Performance Periods if the Annual Hurdle is met for such period(s).
|
|
v
Step 5 – Determine Annual Hurdle Attainment for Purposes of Calculating Reference Partnership Units Below
. The amount by which the Annual Hurdle has been exceeded (the “
Annual Hurdle Attainment
”) for any Performance Period is the excess of (x) the sum of the EOY VWAP calculated above for such Performance Period,
plus
the Aggregate Distributions calculated above for such Performance Period,
over
(y) the Annual Hurdle for such Performance Period.
v
Step 6 – Applicable Reference Partnership Units
. For purposes of calculating the number of notional Partnership Units (the “Reference Partnership Units”) to determine the distributions with respect to EVUs for any Performance Period, the number of “applicable” EVUs shall be determined applying the following “Vesting Schedule.”
|
If Executive is employed through December 31, of the applicable year below:
|
|
Applicable EVU percentage (or vested EVUs) will be
|
2015
|
|
20%
|
2016
|
|
40%
|
2017
|
|
60%
|
2018
|
|
80%
|
2019
|
|
100%
|
|
v
Step 7 – Reference Partnership Units:
A number of notional units determined by
dividing
(x) the product of (i) the Annual Hurdle Attainment for the relevant Performance Period
multiplied by
(ii) the number of “applicable” EVUs for such Performance Period by (y) the EOY VWAP for such Performance Period.
²
Example
:
After the first Performance Period, the number of “applicable” EVUs is 400,000 (20% X 2,000,000). If, following that first Performance Period, the Annual Hurdle Attainment is 3 and EOY VWAP is 60, the number of Reference Partnership Units is 20,000 (= (3 X 400,000) / 60).
• The number of Reference Partnership Units will be recalculated at the end of each Performance Period and will not give Executive any rights whatsoever other than the sole right to receive cash distributions in respect of the EVUs as described in this Agreement.
• It is agreed and understood that distributions with respect to a particular quarter will be made in the subsequent quarter, such that the distribution with respect to the fourth quarter of any year is expected to be made in the first quarter of the following year, and the distribution made in the first quarter of a year does not relate to that year, but rather the prior year.
|
|
Notwithstanding anything to the contrary in this Agreement, all distributions to which the Executive becomes entitled pursuant to the calculations set forth above shall be reduced, dollar-for-dollar by any cash distributions that have been paid to the Executive in respect of the Partnership Units that are granted to the Executive pursuant to the 2017 OCGH Grant.
It is the understanding of the parties to this Agreement that the Partnership does not expect to make any non-cash quarterly distributions to holders of OCGH Units in respect of the Full EVU Opportunity Period. If any non-cash distributions are made, however, the fair market value of any such non-cash distributions will be determined, and such value will be counted as a “cash distribution” for purposes of calculating the Applicable Measurement Period Appreciation, the D/D
Appreciation, the Acceleration Event Appreciation, and, for the avoidance of doubt, Performance Period Distributions and Aggregate Distributions.
|
No Claw-back
|
Any cash distributions paid to Executive in respect of his EVUs as described above shall not be subject to subsequent readjustment, recall or claw back for any reason, including based on any recalculation of any of the items set forth above, except as otherwise required by applicable law.
|
Termination of Employment
|
If Executive’s employment terminates for any reason prior to the Applicable End Date Allocation for either of the Tranche One EVUs or the Tranche One Re-load EVUs, then any calculation of any subsequent Applicable End Date Allocation required under this Agreement shall apply a reduction for (i) all Pre-Employment Fund Profit Sharing Payments paid or payable with respect to all periods prior to such termination (rather than applying a reduction for the Tranche One Pre-Employment Payments, the Tranche Two Pre-Employment Payments or the Tranche Three Pre-Employment Payments described in the “Applicable End Date Allocation” section, above) and (ii) only the Vested Portion of the OCGH Grant Value as of the applicable date of termination (and not any Unvested Portion of the OCGH Grant Value as described in the “Applicable End Date Allocation” section, above).
Subject to the immediately preceding paragraphs, if Executive’s employment terminates prior to December 31, 2021, the impact on Executive’s EVUs shall be as follows:
Death or Disability
:
•
Vesting
. Executive will be vested in a number of EVUs equal to (i) a number of Tranche One EVUs equal to 666,666 multiplied by the D/D Fraction (the “
Tranche One D/D Vested EVUs
”), (ii) a number of Tranche Two EVUs equal to 666,667 multiplied by the D/D Fraction (the “
Tranche Two D/D Vested EVUs
”), and (iii) a number of Tranche
|
|
Three EVUs equal to 666,667 multiplied by the D/D Fraction (the “
Tranche Three D/D Vested EVUs
” and, collectively with the Tranche
One D/D Vested EVUs and the Tranche Two D/D Vested EVUs, the “
D/D Vested EVUs
”). For purposes of the preceding sentence, the “
D/D Fraction
” is a fraction, the numerator of which is the number of calendar months (full or partial) during which Executive was employed on or after January 1, 2015 through the date of death or disability, and the denominator of which is sixty (60), but such fraction shall never be greater than one. The remaining EVUs shall be immediately forfeited upon the date of such death or disability. For the avoidance of doubt, if Executive remains employed through December 31, 2019, the EVUs shall be fully vested.
•
Recapitalization
. Fifty percent (50%) of each tranche of the D/D Vested EVUs that are outstanding on the date of termination shall be recapitalized (as described below) promptly following Executive’s death or disability (the “
D/D Measurement EVUs
”), but subject to the General Partner’s determination that there will be sufficient Adjusted Net Profits (or gross items of income and realized gain) for the applicable period, which may occur after the end of the calendar year in which the death or disability occurs. The remaining 50% of each such tranche of the D/D Vested EVUs that are outstanding on the date of termination (the “
D/D End Date Measurement EVUs
”) shall not be immediately recapitalized.
|
|
The allocations in respect of these D/D Vested EVUs shall be calculated as follows:
•
The allocation (the “D/D Acceleration Event Allocation”) in respect of the D/D Measurement EVUs shall equal (i) the product of (A) the D/D Appreciation (defined below) and (B) the number of D/D Measurement EVUs, reduced by (ii) the sum of (A) all Pre-Employment Funds Profit Sharing Payments paid or payable with respect to the period preceding the date of death or disability, and (B) the Vested Portion of the OCGH Grant Value as of the date of death or disability. The number of Partnership Units to be delivered to Executive in connection with the recapitalization of the EVUs following the D/D Acceleration Event Allocation shall be determined by
dividing
the D/D Acceleration Event Allocation by the volume weighted average price of a Class A Unit of the Issuer over the ten (10) business day period following the date of death or disability (the “D/D VWAP”), and the recapitalization shall in all other respects occur in accordance with “Recapitalization” below. If the above calculation results in a D/D Acceleration Event Allocation that is a negative number, then any portion of the Pre-Employment Funds Profit Sharing Payments or the Vested Portion of the OCGH Grant Value that has not been applied to reduce such D/D Acceleration Event Allocation to zero shall reduce the subsequent D/D End Date Allocations (defined below).
|
|
•
The allocations in respect of the D/D End Date Measurement EVUs (the "D/D End Date Allocations") shall be made on the date of Applicable End Date Allocation for each of the correspnding tranches of EVUs, and shall be calculated by replacing each of the figures (i.e., 666,666 or 666,667) therein with a number equal to 50% of the Tranche One D/D Vested EVUs, the Tranche Two D/D Vested EVUs, and the Tranche Three D/D Vested EVUs, respectively, and the number of Partnership Units to be delivered shall be determined consistent with the “Method of Calculating Number of Recapitalized Units” and “Applicable Recapitalization Date” sections, above.
•
D/D Appreciation
: The excess of (A) the sum of (x) the D/D VWAP
plus
(y) the aggregate cash distributions made since January 1, 2015 on a per-Partnership Unit basis, excluding distributions attributable to net incentive income from Pre-Employment Funds, that occurred prior the date of death or disability
over
(B) the accreted base value through the date of death or disability.
Discharge without Cause or Resignation for Good Reason
:
•
Vesting
. Executive will be vested in a number of EVUs equal to the sum (which shall not exceed 2,000,000) of (A) the number of EVUs that have vested prior to the Fiscal Year in which Executive’s termination of employment occurs (based on the Vesting Schedule above),
plus
, (B) the
|
|
product of 400,000 EVUs
multiplied by
, a fraction, the numerator of which is the number of days in the Fiscal Year during which Executive was employed hereunder, and the denominator of which is 365,
plus
(C) 800,000 EVUs (such computed amount, the “
Qualifying Termination EVUs
”). All EVUs that do not vest in accordance with the above formula shall be immediately forfeited upon such termination. For the avoidance of doubt, if Executive remains employed through December 31, 2019, the EVUs shall be fully vested, and all such EVUs shall be Qualifying Termination EVUs.
•
Recapitalization
. All Qualifying Termination EVUs shall be deemed equally allocated among all or any of the Tranche One EVUs, Tranche Two EVUs, and Tranche Three EVUs that have not yet been recapitalized. Subject to the first two paragraphs of this “Termination” section, the Applicable End Date Allocation for each such tranche shall be calculated based on, and shall be allocated on the same Applicable Recapitalization Date as is applicable to, the Applicable End Date Allocation for such tranche in accordance with the “Method of Calculating Number of Recapitalized Units” and “Applicable Recapitalization Date” sections above.
|
|
•
Change in Control Termination
. If the above termination occurs within one (1) year following a Change in Control, then Executive shall immediately vest in a number of EVUs as set forth below (the “
CIC EVUs
”). Any EVUs that do not vest in accordance with the formula below shall be immediately forfeited upon such termination. For the avoidance of doubt, if Executive remains employed through December 31, 2019, the EVUs shall be fully vested, and all such EVUs shall be “
CIC EVUs
.”
|
|
All CIC EVUs shall be deemed equally allocated among all or any of the Tranche One EVUs, Tranche Two EVUs, and Tranche Three EVUs that have not yet been recapitalized. Subject to thefirst two paragraphs of this “Termination” section, the Applicable End Date Allocation for each such tranche shall be calculated based on, and shall be allocated on the same Applicable Recapitalization Date as is applicable to, the Applicable End Date Allocation for such tranche in accordance with the “Method of Calculating Number of Recapitalized Units” and “Applicable Recapitalization Date” sections above.
|
|
Resignation Without Good Reason:
•
Vesting
. The number of EVUs that are vested through the end of the Fiscal Year immediately preceding the date of resignation (applying the Vesting Schedule above) shall be vested, and all other EVUs will be immediately forfeited upon such resignation. For the avoidance of doubt, if Executive remains employed through December 31, 2019, the EVUs shall be fully vested.
•
Recapitalization
. The number of EVUs that are vested in accordance with the preceding paragraph shall be deemed equally allocated among all or any of the Tranche One EVUs, Tranche Two EVUs, and Tranche Three EVUs that have not yet been recapitalized. Subject to the first two paragraphs of this “Termination” section, the Applicable End Date Allocation for each such tranche shall be calculated based on, and shall be allocated on the same Applicable Recapitalization Date as is applicable to, the Applicable End Date Allocation for such tranche in accordance with the “Method of Calculating Number of Recapitalized Units” and “Applicable Recapitalization Date” sections above.
|
|
Discharge for Cause
:
•
Vesting
. If a termination for Cause occurs on or prior to December 31, 2019, then all EVUs shall be immediately forfeited upon such termination, for no consideration. All EVUs that are forfeited under this section shall, upon such forfeiture be immediately and automatically cancelled without any further action by Executive or any member of the Oaktree Group and cease thereafter to be outstanding. If Executive remains employed through December 31, 2019, the EVUs shall be fully vested.
•
Recapitalization
. The number of EVUs that are vested in accordance with the preceding paragraph shall be deemed equally allocated among all or any of the Tranche One EVUs, Tranche Two EVUs, and Tranche Three EVUs that have not yet been recapitalized. Subject to the first two paragraphs of this “Termination” section, the Applicable End Date Allocation for each such tranche shall be calculated based on, and shall be allocated on the same Applicable Recapitalization Date as is applicable to, the Applicable End Date Allocation for such tranche in accordance with the “Method of Calculating Number of Recapitalized Units” and “Applicable Recapitalization Date” sections above.
|
Full EVU Acceleration Event
|
A “
Full EVU Acceleration Event
” shall occur if on or before December 31, 2019 either (a) Howard Marks or Bruce Karsh ceases to be an employee, director and officer of the Oaktree Group or (b) either Howard Marks or Bruce Karsh remains in such positions but substantially reduces his role, for any reason other than death, Disability or a family medical issue (for example, the need to care for an immediate family member who is seriously incapacitated for the long term); provided that, it is understood that Howard Marks and Bruce Karsh may each reduce their days and hours worked for the Oaktree Group, and that any such quantitative reduction in time spent will not be considered such a cessation as long as, in his respective role with the Oaktree Group, Howard Marks or Bruce Karsh continues to actually perform functions and provide services substantially similar to the functions and services he provided during the twelve (12) months prior to the Grant Date; provided, that a Full EVU Acceleration Event will occur if either Howard Marks or Bruce Karsh becomes an officer, director or employee of a competitor of the Oaktree Group that is a multi-asset alternative investment manager with multiple competing products.
No Full EVU Acceleration Event shall occur until Executive has provided notice of Executive’s belief that Howard Marks or Bruce Karsh shall have ceased to perform in such capacity and a thirty (30) day cure period has passed or the Board has acknowledged in writing that a Full EVU Acceleration Event has occurred.
This Section “Full EVU Acceleration Event” and “Re-load” below shall cease to apply after December 31, 2019.
|
Re-load
|
Upon a Full EVU Acceleration Event, Executive’s EVUs shall be “reloaded,” and the following shall occur:
•
The entire initial EVU grant shall immediately fully vest.
•
On the earlier of (I) notice by Executive that a Full EVU Acceleration Event has occurred or (II) the public announcement by Oaktree, Bruce Karsh or Howard Marks that a Full EVU Acceleration Event has occurred (such earlier date, the “Reload Acceleration Allocation Date”), the allocation (the “
Reload Acceleration Event Allocation
”) with respect to Executive’s EVUs, but subject to the General Partner’s determination that there will be sufficient Adjusted Net Profits (or gross items of income and realized gain) for the applicable period, which may occur after the end of the calendar year in which the Full EVU Acceleration Event occurs. Immediately following the Reload Acceleration Event Allocation, the EVUs shall be recapitalized in accordance with “Recapitalization” below (the “Reload Acceleration Event Recapitalization”).
|
|
•
Executive will receive a Re-Load EVU Award, which award shall have the terms described below.
²
2,000,000 new equity value units (the “
Re-load EVUs
”),
²
The vesting period for purposes of cash distributions and calculating the vesting impact of certain terminations or resignations from employment, shall be ratable for each remaining full or partial fiscal year from January 1, 2015 through December 31, 2020. (So, by way of example, for a Full EVU Acceleration Event occurring in 2017, the Re-load EVU Award shall vest 25% on December 31 of each of 2017 through 2020.)
²
For purposes of calculating annual cash distributions due in respect of the Re-load EVU Award, the first Performance Period shall be theremaining portion of the year in which the Full EVU Acceleration Event occurred and each of the remaining full Fiscal Years through and
|
|
including 2020 shall be a Performance Period.
²
The Applicable Measurement Period for purposes of calculating the Applicable End Date Allocation in respect of the Re-load EVU Award shall be as follows: (i) with respect to 666,666 of the Re-load EVUs (the “
Tranche One Re-load EVUs
”), the Applicable Measurement Period shall be January 1, 2015 through December 31, 2020, (ii) with respect to another 666,667 of the Re-load EVUs, (the “
Tranche Two Re-load EVUs
”), the Applicable Measurement Period shall be January 1, 2015 through December 31, 2021, and (iii) with respect to the remaining 666,666 of the Re-load EVUs, (the “
Tranche Three Re-load EVUs
”), the Applicable Measurement Period shall be January 1, 2015 through December 31, 2022.
²
The Applicable Base Value for each tranche of Re-load EVUs shall be the sum of (A) the volume-weighted average price of a Class A Unit of the Issuer over the fifteen (15) business days following the Full EVU Acceleration Event,
plus
(B) the portion of the Applicable Base Value for each corresponding tranche of EVUs (
e.g.
, for the Tranche One Re-load EVUs, the Applicable Base Value for the Tranche One EVUs) that represents the estimate of projected cash distributions over the Applicable Measurement Period for such tranche (as disclosed to Executive prior to the Grant Date), on a per-Partnership Unit basis, reduced by cash distributions attributable to net incentive income from Pre-
|
|
Employment Funds, that has not accreted as of the Full EVU Acceleration Event (the “
Original Projected Distribution Value
”) at the time of the Full EVU Acceleration Event,
plus
(C) 20% of the Original Projected Distribution Value.
²
All other terms and conditions as applied to the EVU Award (with applicable adjustments on any periodic measurements).
Following the Reload Acceleration Event Recapitalization, Executive shall have no further rights in respect of the accelerated EVUs, subject to the terms set forth in the EVU Designation and Recapitalization below.
The Reload Acceleration Event Allocation shall equal (A) the product of (i) 2,000,000 and (i) the Acceleration Event Appreciation (defined below), reduced by (B) the sum of (i) all Pre-Employment Funds Profit Sharing Payments paid or payable with respect to the period prior to the Reload Acceleration Allocation Date and (ii) the OCGH Grant Value.
Acceleration Event Appreciation
. The excess of (A) the sum of (x) the volume-weighted average price of a Class A Unit of the Issuer over the fifteen (15) business days preceding the Reload Acceleration Allocation Date (the “
Acceleration Event VWAP
”) plus (y) the aggregate cash distributions made to Partnership Unit holders from January 1, 2015 through the Acceleration Recapitalization Date, on a per- Partnership Unit basis, excluding distributions attributable to net incentive income from Pre-Employment Funds
over
(B) the accreted base value through the Acceleration Recapitalization Date.
|
Change in Control
|
In general, EVUs should receive the same form of consideration in any Change in Control as is received by holders of Partnership Units, and the Adjustments section below shall apply. Executive and the Partnership have acknowledged that Executive is joining the Oaktree Group because of the opportunity to augment the Oaktree Group’s profitability and growth over a full seven-year period and thereby Executive’s potential to earn substantial incentive income for such period. If a Change in Control occurs before December 31, 2021, the Partnership will, and Oaktree Capital Management, L.P. and the Issuer have agreed to, make every effort to preserve, in respect of any EVUs then held by the Executive, that potential for incentive-based income in the new circumstances comparable, in amount and attainability, as originally contemplated at the time Executive commenced employment. If, as a result of the Change in Control, it is not practical for the Oaktree Group to preserve such incentive-based income opportunity (e.g., the Oaktree Group is merged into another company and it is no longer practical to track Applicable Measurement Period Appreciation) in a way that makes it possible to attain the originally intended result in terms of Executive’s compensation, the Oaktree Group has agreed to award Executive compensation, which may include a guaranteed payment, that makes up for the truncation of his incentive-based income potential. Any such judgmental adjustment should reflect the value Executive has added to the Oaktree Group, the total amount of incentive income or compensation Executive has earned through the completion of the Change in Control transaction, and the portion of the Term (as defined in the Employment Agreement) elapsed.
|
|
“
Change in Control
” means the occurrence of any of the following events: (i) the sale or disposition, in one or a series of related transactions, of all or substantially all, of the assets of the Issuer to any “person” or “group” (as such terms are defined in Sections 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 1934) other than any employee benefit plan (or trust forming a part thereof) maintained by (A) the Oaktree Group or (B) any corporation or other Person of which a majority of the voting power of its voting equity securities or equity interests is owned, directly or indirectly, by the Issuer, or (C) the Partnership or any of its affiliates (“
Permitted Holders
”); (ii) any person or group, other than the Permitted Holders, is or becomes the Beneficial Owner (except that a person shall be deemed to have “beneficial ownership” of all units and equity interests that any such person has the right to acquire, whether such right is exercisable immediately or only after the passage of time), directly or indirectly, of more than 50% of the total voting power of the voting stock of the Issuer (or any entity which controls the Issuer), including by way of merger, consolidation, tender or exchange offer or otherwise; or (iii) a reorganization, recapitalization, merger or consolidation (each, a “
Corporate Transaction
”) involving the Issuer, unless after such Corporate Transaction the General Partner of the Partnership or an Affiliate thereof has the ability, directly or indirectly, to appoint a majority of the directors of the Issuer (whether by vote, pursuant to appointment rights in the Issuer Operating Agreement or otherwise).
“Beneficial Owner” of a security is a Person who directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has: (x) voting power, which includes the power to vote, or to direct the voting of, such security and/or (y) investment power, which includes the power to dispose, or to direct the
|
|
To the extent that there is an EVU Allocation Shortfall (as defined in the EVU Designation) in respect of any Target Allocation, immediately following any subsequent Make-up Allocation of Adjusted Net Profits under “Partnership Allocations - Target Allocations” as set forth in the EVU Designation, a further recapitalization shall occur in a manner consistent with this Section.
Upon a recapitalization, the interests in the Opcos (as defined below), that correspond to the EVUs shall similarly be recapitalized, and the Partnership, the Opcos and the Issuer shall take all actions necessary to maintain a one-to-one correspondence between the Recapitalized Units and the recapitalized Opco Units.
“Target Allocation” means, as applicable, the Applicable End Date Allocation (as determined hereunder), the D/D End Date Allocation, the D/D Acceleration Event Allocation, or the Reload Acceleration Event Allocation.
“Target Allocation Maturity Fiscal Year” means any Fiscal Year in which a Target Allocation is due to Executive hereunder.
|
Liquidity Rights
|
(a) Subject to paragraph (b) of this Section (Liquidity Rights), Executive shall, during the period beginning on the date that is one (1) calendar day after the determination of each of the Applicable End Date VWAP, D/D VWAP or Acceleration Event VWAP, as applicable, and ending fifteen (15) calendar days later, have the right (the “
Put Right
”) to require the Partnership to purchase for cash a number of Executive’s Recapitalized Units (rounded up by one Recapitalized Unit, as necessary) equal to (i) the Tax Amount divided by (ii) Applicable End Date VWAP, the D/D VWAP or the Acceleration Event VWAP, as applicable to the relevant
|
|
Target Allocation (such amount, the “
Tax Amount
”); provided, however, that Executive shall not be permitted to put to the Partnership a number of Recapitalized Units attributable to more than 50% of the applicable tranche(s) of EVUs that are recapitalized on any such date.
(b) The Partnership will permit Executive to net cash settle a portion of the EVUs (but in any event no more than 50% of the applicable tranche(s) of EVUs that are recapitalized on any such date) in an amount equal to the Tax Amount to the extent that the Financial Accounting Standards Board adopts an accounting standard that will permit such a settlement without causing liability accounting or other similar accounting deemed unfavorable by the Partnership under generally accepted accounting principles in the U.S. If the provisions of this paragraph (b) are triggered, the provisions of paragraph (a) shall cease to be applicable, and Executive shall not have a Put Right for a relevant Fiscal Year in which this paragraph (b) applies.
“
Tax Amount
” means with respect to a Target Allocation for a Fiscal Year, the sum of:
(x) the product of (i) the net amount of Executive’s Target Allocation for such Fiscal Year that consists of ordinary income, ordinary gain, ordinary deduction or ordinary loss items as determined for U.S. federal income tax purposes and (ii) the highest effective marginal combined U.S. federal, state and local income tax rate applicable to ordinary income, long-term capital gains, or short-term capital gains, as applicable, prescribed for an individual resident in Los Angeles, California for such Fiscal Year (the “
Effective Rate
”), plus
|
|
(y) the product of (i) the Short-Term Capital Gains (defined below), if any, and (ii) the Effective Rate, plus
(z) the product of (i) the Long-Term Capital Gains (defined below), if any and (ii) the Effective Rate.
In any notice exercising a Put Right, Executive shall provide Oaktree with a schedule showing his available capital loss carryforwards to and realized capital losses in any relevant Fiscal Year in which a Target Allocation occurs (such capital loss carryfowards and realized capital losses, the “
Available Capital Losses
”), and, if Oaktree requests, reasonable supporting detail. Executive shall represent to Oaktree that the schedule is true and correct as of the date it is delivered. Using the information in the schedule and the items included in (or projected to be included in) the Target Allocation, Oaktree shall determine the amount (if any) of net long-term capital gains (the “
Long-Term Capital Gains
”) and the amount (if any) of net short-term capital gains (the “
Short-Term Capital Gains
”) on which Executive would be required to pay tax as a result of the Target Allocation, in each case, after taking into account the Available Capital Losses. For the avoidance of doubt, the parties intend that Executive use all Available Capital Losses to reduce or eliminate taxes payable on capital gain allocated in respect of the Target Allocation and the parties shall interpret the forgoing provisions accordingly.
|
|
“
Opco
” means any entity in which the Partnership owns an equity interest and is designated by the General Partner of the Partnership as an Opco. Until such time as the General Partner of the Partnership designates otherwise, the OpCos shall consist of (i) Oaktree Capital Management, L.P., (ii) Oaktree Capital I, L.P., (iii) Oaktree Capital II, L.P., (iv) Oaktree Capital Management (Cayman), L.P., (v) Oaktree AIF Investments, L.P. and (vi) Oaktree Investment Holdings, L.P.
|
|
By:
|
/s/ Howard S. Marks
|
|
|
Name: Howard S. Marks
|
|
|
Title: Co-Chairman
|
|
By:
|
/s/ Bruce A. Karsh
|
|
|
Name: Bruce A. Karsh
|
|
|
Title: Co-Chairman and Chief Investment Officer
|
|
/s/ Jay S. Wintrob
|
|
JAY S. WINTROB
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 of Oaktree Capital Group, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Jay S. Wintrob
|
Jay S. Wintrob
|
Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 of Oaktree Capital Group, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Daniel D. Levin
|
Daniel D. Levin
|
Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods presented.
|
/s/ Jay S. Wintrob
|
Jay S. Wintrob
|
Chief Executive Officer
|
(Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods presented.
|
/s/ Daniel D. Levin
|
Daniel D. Levin
|
Chief Financial Officer
|
(Principal Financial Officer)
|