|
|
|
|
|
|
Delaware
|
|
26-0426107
|
(State or other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page No.
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
|
|
|
|
||
Cash and Cash Equivalents
|
$
|
1,280,893
|
|
|
$
|
1,047,740
|
|
Cash and Cash Equivalents Held at Consolidated Entities
|
799,413
|
|
|
1,472,120
|
|
||
Restricted Cash and Cash Equivalents
|
57,302
|
|
|
267,628
|
|
||
Investments
|
29,785,312
|
|
|
65,305,931
|
|
||
Due from Affiliates
|
318,567
|
|
|
139,783
|
|
||
Other Assets
|
2,187,096
|
|
|
2,809,137
|
|
||
Total Assets
|
$
|
34,428,583
|
|
|
$
|
71,042,339
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
|
||
Debt Obligations
|
$
|
16,827,497
|
|
|
$
|
18,714,597
|
|
Due to Affiliates
|
429,448
|
|
|
144,807
|
|
||
Accounts Payable, Accrued Expenses and Other Liabilities
|
2,263,313
|
|
|
2,715,350
|
|
||
Total Liabilities
|
19,520,258
|
|
|
21,574,754
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
|
|||
|
|
|
|
||||
Redeemable Noncontrolling Interests
|
230,762
|
|
|
188,629
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
KKR & Co. L.P. Capital - Common Unitholders (446,126,570 and 457,834,875 common units issued and outstanding as of March 31, 2016 and December 31, 2015, respectively)
|
5,059,694
|
|
|
5,575,981
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
(24,341
|
)
|
|
(28,799
|
)
|
||
Total KKR & Co. L.P. Capital - Common Unitholders
|
5,035,353
|
|
|
5,547,182
|
|
||
Series A Preferred Units (13,800,000 units issued and outstanding as of March 31, 2016)
|
332,988
|
|
|
—
|
|
||
Total KKR & Co. L.P. Partners' Capital including Preferred Units
|
5,368,341
|
|
|
5,547,182
|
|
||
Noncontrolling Interests
|
9,309,222
|
|
|
43,731,774
|
|
||
Total Equity
|
14,677,563
|
|
|
49,278,956
|
|
||
Total Liabilities and Equity
|
$
|
34,428,583
|
|
|
$
|
71,042,339
|
|
|
March 31, 2016
|
||||||||||
|
Consolidated CFEs
|
|
Consolidated KKR Funds and Other Entities
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
|
|||||
Cash and Cash Equivalents Held at Consolidated Entities
|
$
|
606,394
|
|
|
$
|
164,451
|
|
|
$
|
770,845
|
|
Restricted Cash and Cash Equivalents
|
—
|
|
|
11,679
|
|
|
11,679
|
|
|||
Investments
|
13,652,783
|
|
|
6,040,013
|
|
|
19,692,796
|
|
|||
Due from Affiliates
|
—
|
|
|
16,090
|
|
|
16,090
|
|
|||
Other Assets
|
163,058
|
|
|
188,876
|
|
|
351,934
|
|
|||
Total Assets
|
$
|
14,422,235
|
|
|
$
|
6,421,109
|
|
|
$
|
20,843,344
|
|
|
|
|
|
|
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|||||
Debt Obligations
|
$
|
13,317,612
|
|
|
$
|
512,757
|
|
|
$
|
13,830,369
|
|
Due to Affiliates
|
—
|
|
|
18,591
|
|
|
18,591
|
|
|||
Accounts Payable, Accrued Expenses and Other Liabilities
|
276,768
|
|
|
82,869
|
|
|
359,637
|
|
|||
Total Liabilities
|
$
|
13,594,380
|
|
|
$
|
614,217
|
|
|
$
|
14,208,597
|
|
|
December 31, 2015
|
||||||||||
|
Consolidated CFEs
|
|
Consolidated KKR Funds and Other Entities
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
|
|||||
Cash and Cash Equivalents Held at Consolidated Entities
|
$
|
975,433
|
|
|
$
|
—
|
|
|
$
|
975,433
|
|
Investments
|
12,735,309
|
|
|
—
|
|
|
12,735,309
|
|
|||
Other Assets
|
133,953
|
|
|
—
|
|
|
133,953
|
|
|||
Total Assets
|
$
|
13,844,695
|
|
|
$
|
—
|
|
|
$
|
13,844,695
|
|
|
|
|
|
|
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|||||
Debt Obligations
|
$
|
12,365,222
|
|
|
$
|
—
|
|
|
$
|
12,365,222
|
|
Accounts Payable, Accrued Expenses and Other Liabilities
|
546,129
|
|
|
—
|
|
|
546,129
|
|
|||
Total Liabilities
|
$
|
12,911,351
|
|
|
$
|
—
|
|
|
$
|
12,911,351
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Revenues
|
|
|
|
|
|
||
Fees and Other
|
$
|
162,805
|
|
|
$
|
291,345
|
|
|
|
|
|
||||
Expenses
|
|
|
|
|
|
||
Compensation and Benefits
|
125,489
|
|
|
364,999
|
|
||
Occupancy and Related Charges
|
16,566
|
|
|
15,732
|
|
||
General, Administrative and Other
|
166,268
|
|
|
134,302
|
|
||
Total Expenses
|
308,323
|
|
|
515,033
|
|
||
|
|
|
|
||||
Investment Income (Loss)
|
|
|
|
|
|
||
Net Gains (Losses) from Investment Activities
|
(735,223
|
)
|
|
1,919,825
|
|
||
Dividend Income
|
63,213
|
|
|
78,815
|
|
||
Interest Income
|
230,476
|
|
|
296,158
|
|
||
Interest Expense
|
(171,394
|
)
|
|
(111,963
|
)
|
||
Total Investment Income (Loss)
|
(612,928
|
)
|
|
2,182,835
|
|
||
|
|
|
|
||||
Income (Loss) Before Taxes
|
(758,446
|
)
|
|
1,959,147
|
|
||
|
|
|
|
||||
Income Tax / (Benefit)
|
1,890
|
|
|
16,138
|
|
||
|
|
|
|
||||
Net Income (Loss)
|
(760,336
|
)
|
|
1,943,009
|
|
||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests
|
(38
|
)
|
|
1,933
|
|
||
Net Income (Loss) Attributable to Noncontrolling Interests
|
(430,359
|
)
|
|
1,670,569
|
|
||
|
|
|
|
||||
Net Income (Loss) Attributable to KKR & Co. L.P.
|
$
|
(329,939
|
)
|
|
$
|
270,507
|
|
|
|
|
|
||||
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit
|
|
|
|
|
|
||
Basic
|
$
|
(0.73
|
)
|
|
$
|
0.62
|
|
Diluted
|
$
|
(0.73
|
)
|
|
$
|
0.57
|
|
Weighted Average Common Units Outstanding
|
|
|
|
|
|
||
Basic
|
450,262,143
|
|
|
434,874,820
|
|
||
Diluted
|
450,262,143
|
|
|
472,225,344
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net Income (Loss)
|
$
|
(760,336
|
)
|
|
$
|
1,943,009
|
|
|
|
|
|
||||
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
||
|
|
|
|
||||
Foreign Currency Translation Adjustments
|
8,434
|
|
|
(22,426
|
)
|
||
|
|
|
|
||||
Comprehensive Income (Loss)
|
(751,902
|
)
|
|
1,920,583
|
|
||
|
|
|
|
||||
Less: Comprehensive Income (Loss) Attributable to Redeemable Noncontrolling Interests
|
(38
|
)
|
|
1,933
|
|
||
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
(426,773
|
)
|
|
1,659,564
|
|
||
|
|
|
|
||||
Comprehensive Income (Loss) Attributable to KKR & Co. L.P.
|
$
|
(325,091
|
)
|
|
$
|
259,086
|
|
|
KKR & Co. L.P.
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Common
Units
|
|
Capital -
Common Unitholders |
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interests
|
|
Appropriated Capital
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||
Balance at January 1, 2015
|
433,330,540
|
|
|
$
|
5,403,095
|
|
|
$
|
(20,404
|
)
|
|
$
|
46,004,377
|
|
|
$
|
16,895
|
|
|
$
|
51,403,963
|
|
|
$
|
300,098
|
|
Net Income (Loss)
|
|
|
|
270,507
|
|
|
|
|
|
1,670,569
|
|
|
|
|
|
1,941,076
|
|
|
1,933
|
|
||||||
Other Comprehensive Income (Loss)-Foreign Currency Translation (Net of Tax)
|
|
|
|
|
|
|
(11,421
|
)
|
|
(11,005
|
)
|
|
|
|
|
(22,426
|
)
|
|
|
|
||||||
Cumulative-effect adjustment from adoption of accounting policies
|
|
|
(307
|
)
|
|
|
|
|
|
(16,895
|
)
|
|
(17,202
|
)
|
|
|
||||||||||
Exchange of KKR Holdings L.P. Units and Other Securities to KKR & Co. L.P. Common Units
|
4,723,823
|
|
|
59,495
|
|
|
(405
|
)
|
|
(59,090
|
)
|
|
|
|
|
—
|
|
|
|
|
||||||
Tax Effects Resulting from Exchange of KKR Holdings L.P. Units and delivery of KKR & Co. L.P. Common Units
|
|
|
|
198
|
|
|
76
|
|
|
|
|
|
|
|
274
|
|
|
|
|
|||||||
Equity Based Compensation
|
|
|
52,265
|
|
|
|
|
|
24,285
|
|
|
|
|
76,550
|
|
|
|
|
||||||||
Capital Contributions
|
|
|
|
|
|
|
|
|
1,880,114
|
|
|
|
|
1,880,114
|
|
|
2,485
|
|
||||||||
Capital Distributions
|
|
|
|
(151,733
|
)
|
|
|
|
|
(3,256,240
|
)
|
|
|
|
(3,407,973
|
)
|
|
(1,347
|
)
|
|||||||
Balance at March 31, 2015
|
438,054,363
|
|
|
$
|
5,633,520
|
|
|
$
|
(32,154
|
)
|
|
$
|
46,253,010
|
|
|
$
|
—
|
|
|
$
|
51,854,376
|
|
|
$
|
303,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KKR & Co. L.P.
|
|
|
|
|
|
|
|||||||||||||||||||
|
Common
Units
|
|
Capital -
Common
Unitholders
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Series A Preferred Units
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||
Balance at January 1, 2016
|
457,834,875
|
|
|
$
|
5,575,981
|
|
|
$
|
(28,799
|
)
|
|
$
|
—
|
|
|
$
|
43,731,774
|
|
|
$
|
49,278,956
|
|
|
$
|
188,629
|
|
Net Income (Loss)
|
|
|
|
(329,939
|
)
|
|
|
|
|
|
|
(430,359
|
)
|
|
(760,298
|
)
|
|
(38
|
)
|
|||||||
Other Comprehensive Income (Loss)- Foreign Currency Translation (Net of Tax)
|
|
|
|
|
|
|
4,848
|
|
|
|
|
3,586
|
|
|
8,434
|
|
|
|
|
|||||||
Deconsolidation of Funds on Adoption of ASU 2015-02
|
|
|
|
|
|
|
|
|
|
(34,190,890
|
)
|
|
(34,190,890
|
)
|
|
|
||||||||||
Exchange of KKR Holdings L.P. Units and Other Securities to KKR & Co. L.P. Common Units
|
2,513,530
|
|
|
29,633
|
|
|
(253
|
)
|
|
|
|
(29,380
|
)
|
|
—
|
|
|
|
|
|||||||
Tax Effects Resulting from Exchange of KKR Holdings L.P. Units and delivery of KKR & Co. L.P. Common Units
|
|
|
|
1,048
|
|
|
(137
|
)
|
|
|
|
|
|
|
911
|
|
|
|
|
|||||||
Equity Based Compensation
|
|
|
|
49,961
|
|
|
|
|
|
|
|
13,862
|
|
|
63,823
|
|
|
|
||||||||
Unit Repurchases
|
(14,221,835
|
)
|
|
(194,957
|
)
|
|
|
|
|
|
|
|
(194,957
|
)
|
|
|
||||||||||
Equity Issued in connection with Preferred Unit Offering
|
|
|
|
|
|
|
332,988
|
|
|
|
|
332,988
|
|
|
|
|||||||||||
Capital Contributions
|
|
|
|
|
|
|
|
|
|
|
507,870
|
|
|
507,870
|
|
|
59,500
|
|
||||||||
Capital Distributions
|
|
|
|
(72,033
|
)
|
|
|
|
|
|
|
(297,241
|
)
|
|
(369,274
|
)
|
|
(17,329
|
)
|
|||||||
Balance at March 31, 2016
|
446,126,570
|
|
|
$
|
5,059,694
|
|
|
$
|
(24,341
|
)
|
|
$
|
332,988
|
|
|
$
|
9,309,222
|
|
|
$
|
14,677,563
|
|
|
$
|
230,762
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Operating Activities
|
|
|
|
|
|
||
Net Income (Loss)
|
$
|
(760,336
|
)
|
|
$
|
1,943,009
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities:
|
|
|
|
|
|
||
Equity Based Compensation
|
63,823
|
|
|
76,550
|
|
||
Net Realized (Gains) Losses on Investments
|
43,283
|
|
|
(1,805,787
|
)
|
||
Change in Unrealized (Gains) Losses on Investments
|
691,940
|
|
|
(114,038
|
)
|
||
Carried Interest Allocated as a result of Changes in Fund Fair Value
|
116,956
|
|
|
—
|
|
||
Other Non-Cash Amounts
|
34,921
|
|
|
(41,658
|
)
|
||
Cash Flows Due to Changes in Operating Assets and Liabilities:
|
|
|
|
|
|
||
Change in Cash and Cash Equivalents Held at Consolidated Entities
|
329,656
|
|
|
(18,665
|
)
|
||
Change in Due from / to Affiliates
|
(78,798
|
)
|
|
32,340
|
|
||
Change in Other Assets
|
114,332
|
|
|
208,921
|
|
||
Change in Accounts Payable, Accrued Expenses and Other Liabilities
|
(3,882
|
)
|
|
264,915
|
|
||
Investments Purchased
|
(3,314,089
|
)
|
|
(5,656,487
|
)
|
||
Proceeds from Sale of Investments and Principal Payments
|
2,023,404
|
|
|
6,054,272
|
|
||
Net Cash Provided (Used) by Operating Activities
|
(738,790
|
)
|
|
943,372
|
|
||
|
|
|
|
||||
Investing Activities
|
|
|
|
|
|
||
Change in Restricted Cash and Cash Equivalents
|
65,062
|
|
|
49,629
|
|
||
Purchase of Fixed Assets
|
(1,470
|
)
|
|
(3,783
|
)
|
||
Development of Oil and Natural Gas Properties
|
(957
|
)
|
|
(42,791
|
)
|
||
Proceeds from Sale of Oil and Natural Gas Properties
|
—
|
|
|
4,863
|
|
||
Net Cash Provided (Used) by Investing Activities
|
62,635
|
|
|
7,918
|
|
||
|
|
|
|
||||
Financing Activities
|
|
|
|
|
|
||
Distributions to Partners
|
(72,033
|
)
|
|
(151,733
|
)
|
||
Distributions to Redeemable Noncontrolling Interests
|
(17,329
|
)
|
|
(1,347
|
)
|
||
Contributions from Redeemable Noncontrolling Interests
|
59,500
|
|
|
2,485
|
|
||
Distributions to Noncontrolling Interests
|
(297,241
|
)
|
|
(3,256,240
|
)
|
||
Contributions from Noncontrolling Interests
|
507,870
|
|
|
1,880,114
|
|
||
Issuance of Series A Preferred Units
|
332,988
|
|
|
—
|
|
||
Unit Repurchases
|
(194,957
|
)
|
|
—
|
|
||
Proceeds from Debt Obligations
|
1,251,139
|
|
|
1,808,100
|
|
||
Repayment of Debt Obligations
|
(657,461
|
)
|
|
(837,235
|
)
|
||
Financing Costs Paid
|
(3,168
|
)
|
|
(6,539
|
)
|
||
Net Cash Provided (Used) by Financing Activities
|
909,308
|
|
|
(562,395
|
)
|
||
|
|
|
|
||||
Net Increase/(Decrease) in Cash and Cash Equivalents
|
233,153
|
|
|
388,895
|
|
||
Cash and Cash Equivalents, Beginning of Period
|
1,047,740
|
|
|
918,080
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
1,280,893
|
|
|
$
|
1,306,975
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||
Payments for Interest
|
$
|
164,818
|
|
|
$
|
100,334
|
|
Payments for Income Taxes
|
$
|
11,460
|
|
|
$
|
9,472
|
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
||
Non-Cash Contributions of Equity Based Compensation
|
$
|
63,823
|
|
|
$
|
76,550
|
|
Cumulative effect adjustment from adoption of accounting guidance
|
$
|
—
|
|
|
$
|
(17,202
|
)
|
Debt Obligations - Net Gains (Losses), Translation and Other
|
$
|
(328,860
|
)
|
|
$
|
(100,525
|
)
|
Tax Effects Resulting from Exchange of KKR Holdings L.P. Units and delivery of KKR & Co. L.P. Common Units
|
$
|
911
|
|
|
$
|
274
|
|
Deconsolidation of Funds on Adoption of ASU 2015-02
|
|
|
|
||||
Cash and Cash Equivalents Held at Consolidated Entities
|
$
|
(355,702
|
)
|
|
$
|
—
|
|
Restricted Cash and Cash Equivalents
|
$
|
(145,264
|
)
|
|
$
|
—
|
|
Investments
|
$
|
(35,967,251
|
)
|
|
$
|
—
|
|
Due From Affiliates
|
$
|
147,427
|
|
|
$
|
—
|
|
Other Assets
|
$
|
(622,001
|
)
|
|
$
|
—
|
|
Debt Obligations
|
$
|
(2,813,305
|
)
|
|
$
|
—
|
|
Due to Affiliates
|
$
|
330,270
|
|
|
$
|
—
|
|
Accounts Payable, Accrued Expenses and Other Liabilities
|
$
|
(268,866
|
)
|
|
$
|
—
|
|
Noncontrolling Interests
|
$
|
(34,190,890
|
)
|
|
$
|
—
|
|
(i)
|
third party fund investors in KKR’s funds;
|
(ii)
|
third parties entitled to up to
1%
of the carried interest received by certain general partners of KKR’s funds and
1%
of KKR’s other profits (losses) through and including December 31, 2015;
|
(iii)
|
certain former principals and their designees representing a portion of the carried interest received by the general partners of KKR’s private equity funds that was allocated to them with respect to private equity investments made during such former principals’ tenure with KKR prior to October 1, 2009;
|
(iv)
|
certain principals and former principals representing all of the capital invested by or on behalf of the general partners of KKR’s private equity funds prior to October 1, 2009 and any returns thereon;
|
(v)
|
third parties in KKR’s capital markets business;
|
(vi)
|
holders of exchangeable equity securities representing ownership interests in a subsidiary of a KKR Group Partnership issued in connection with the acquisition of Avoca; and
|
(vii)
|
holders of the
7.375%
Series A LLC Preferred Shares of KFN whose rights are limited to the assets of KFN.
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Balance at the beginning of the period
|
$
|
4,347,153
|
|
|
$
|
4,661,679
|
|
Net income (loss) attributable to noncontrolling interests held by KKR Holdings (a)
|
(271,575
|
)
|
|
239,008
|
|
||
Other comprehensive income (loss), net of tax (b)
|
3,730
|
|
|
(11,077
|
)
|
||
Impact of the exchange of KKR Holdings units to KKR & Co. L.P. common units (c)
|
(29,380
|
)
|
|
(58,140
|
)
|
||
Equity based compensation
|
10,606
|
|
|
20,517
|
|
||
Capital contributions
|
69
|
|
|
250
|
|
||
Capital distributions
|
(61,673
|
)
|
|
(132,274
|
)
|
||
Balance at the end of the period
|
$
|
3,998,930
|
|
|
$
|
4,719,963
|
|
|
|
|
|
|
(a)
|
Refer to the table below for calculation of Net income (loss) attributable to noncontrolling interests held by KKR Holdings.
|
(b)
|
Calculated on a pro rata basis based on the weighted average KKR Group Partnership Units held by KKR Holdings during the reporting period.
|
(c)
|
Calculated based on the proportion of KKR Holdings units exchanged for KKR & Co. L.P. common units pursuant to the exchange agreement during the reporting period. The exchange agreement provides for the exchange of KKR Group Partnership Units held by KKR Holdings for KKR & Co. L.P. common units.
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Net income (loss)
|
$
|
(760,336
|
)
|
|
$
|
1,943,009
|
|
Less:
Net income (loss) attributable to Redeemable Noncontrolling Interests
|
(38
|
)
|
|
1,933
|
|
||
Less:
Net income (loss) attributable to Noncontrolling Interests in consolidated entities
|
(158,784
|
)
|
|
1,431,561
|
|
||
Plus:
Income tax / (benefit) attributable to KKR Management Holdings Corp.
|
(9,385
|
)
|
|
6,053
|
|
||
Net income (loss) attributable to KKR & Co. L.P. and KKR Holdings
|
$
|
(610,899
|
)
|
|
$
|
515,568
|
|
|
|
|
|
||||
Net income (loss) attributable to noncontrolling interests held by KKR Holdings
|
$
|
(271,575
|
)
|
|
$
|
239,008
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Management Fees
|
$
|
156,330
|
|
|
$
|
48,205
|
|
Transaction Fees
|
97,268
|
|
|
100,150
|
|
||
Monitoring Fees
|
28,103
|
|
|
111,525
|
|
||
Fee Credits
|
(22,379
|
)
|
|
(7,545
|
)
|
||
Carried Interest
|
(116,956
|
)
|
|
—
|
|
||
Incentive Fees
|
(2,008
|
)
|
|
5,639
|
|
||
Oil and Gas Revenue
|
13,561
|
|
|
24,944
|
|
||
Consulting Fees
|
8,886
|
|
|
8,427
|
|
||
Total Fees and Other
|
$
|
162,805
|
|
|
$
|
291,345
|
|
|
Three Months Ended
March 31, 2016 |
|
Three Months Ended
March 31, 2015 |
||||||||||||
|
Net Realized
Gains (Losses)
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
Net Realized
Gains (Losses)
|
|
|
Net Unrealized
Gains (Losses)
|
|
||||
Private Equity (a)
|
$
|
(2,127
|
)
|
|
$
|
(212,361
|
)
|
|
$
|
1,619,876
|
|
|
$
|
271,278
|
|
Credit and Other (a)
|
(40,504
|
)
|
|
(237,050
|
)
|
|
42,826
|
|
|
(275,975
|
)
|
||||
Investments of Consolidated CFEs (a)
|
(36,989
|
)
|
|
219,184
|
|
|
(17,271
|
)
|
|
92,903
|
|
||||
Real Assets (a)
|
12,355
|
|
|
(123,138
|
)
|
|
—
|
|
|
(100,112
|
)
|
||||
Foreign Exchange Forward Contracts and Options (b)
|
17,761
|
|
|
(46,200
|
)
|
|
133,931
|
|
|
323,310
|
|
||||
Securities Sold Short (b)
|
15,159
|
|
|
(17,335
|
)
|
|
(1,637
|
)
|
|
(21,802
|
)
|
||||
Other Derivatives (b)
|
(16,513
|
)
|
|
4,356
|
|
|
(7,679
|
)
|
|
9,439
|
|
||||
Debt Obligations and Other (c)
|
7,575
|
|
|
(279,396
|
)
|
|
35,741
|
|
|
(185,003
|
)
|
||||
Net Gains (Losses) From Investment Activities
|
$
|
(43,283
|
)
|
|
$
|
(691,940
|
)
|
|
$
|
1,805,787
|
|
|
$
|
114,038
|
|
|
|
|
|
|
|
|
||||||
|
March 31, 2016
|
|
December 31, 2015
|
||||
Private Equity
|
$
|
3,203,156
|
|
|
$
|
36,398,474
|
|
Credit
|
4,735,020
|
|
|
6,300,004
|
|
||
Investments of Consolidated CFEs
|
13,652,783
|
|
|
12,735,309
|
|
||
Real Assets
|
1,485,230
|
|
|
4,048,281
|
|
||
Equity Method
|
2,882,007
|
|
|
1,730,565
|
|
||
Carried Interest
|
2,736,548
|
|
|
245,066
|
|
||
Other
|
1,090,568
|
|
|
3,848,232
|
|
||
Total Investments
|
$
|
29,785,312
|
|
|
$
|
65,305,931
|
|
|
|
Carried Interest
|
||
Balance at December 31, 2015
|
|
$
|
245,066
|
|
Deconsolidation of Funds on Adoption of ASU 2015-02
|
|
2,712,962
|
|
|
Carried Interest Allocated as a result of Changes in Fund Fair Value
|
|
(116,956
|
)
|
|
Fund Distributions
|
|
(104,524
|
)
|
|
Balance at March 31, 2016
|
|
$
|
2,736,548
|
|
|
March 31, 2016
|
||||||||||||||
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Private Equity
|
$
|
1,889,455
|
|
|
$
|
—
|
|
|
$
|
1,313,701
|
|
|
$
|
3,203,156
|
|
Credit
|
—
|
|
|
478,444
|
|
|
4,256,576
|
|
|
4,735,020
|
|
||||
Investments of Consolidated CFEs
|
—
|
|
|
8,102,301
|
|
|
5,550,482
|
|
|
13,652,783
|
|
||||
Real Assets
|
—
|
|
|
58,537
|
|
|
1,426,693
|
|
|
1,485,230
|
|
||||
Equity Method
|
—
|
|
|
291,049
|
|
|
455,945
|
|
|
746,994
|
|
||||
Other
|
559,618
|
|
|
26,624
|
|
|
504,326
|
|
|
1,090,568
|
|
||||
Total
|
2,449,073
|
|
|
8,956,955
|
|
|
13,507,723
|
|
|
24,913,751
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Foreign Exchange Contracts and Options
|
—
|
|
|
99,726
|
|
|
—
|
|
|
99,726
|
|
||||
Other Derivatives
|
3,260
|
|
|
6,780
|
|
|
—
|
|
|
10,040
|
|
||||
Total Assets
|
$
|
2,452,333
|
|
|
$
|
9,063,461
|
|
|
$
|
13,507,723
|
|
|
$
|
25,023,517
|
|
|
December 31, 2015
|
||||||||||||||
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Private Equity
|
$
|
16,614,008
|
|
|
$
|
880,928
|
|
|
$
|
18,903,538
|
|
|
$
|
36,398,474
|
|
Credit
|
—
|
|
|
1,287,649
|
|
|
5,012,355
|
|
|
6,300,004
|
|
||||
Investments of Consolidated CFEs
|
—
|
|
|
12,735,309
|
|
|
—
|
|
|
12,735,309
|
|
||||
Real Assets
|
—
|
|
|
—
|
|
|
4,048,281
|
|
|
4,048,281
|
|
||||
Equity Method
|
—
|
|
|
—
|
|
|
891,606
|
|
|
891,606
|
|
||||
Other
|
817,328
|
|
|
449,716
|
|
|
2,581,188
|
|
|
3,848,232
|
|
||||
Total
|
17,431,336
|
|
|
15,353,602
|
|
|
31,436,968
|
|
|
64,221,906
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Foreign Exchange Contracts and Options
|
—
|
|
|
635,183
|
|
|
—
|
|
|
635,183
|
|
||||
Other Derivatives
|
—
|
|
|
5,703
|
|
|
—
|
|
|
5,703
|
|
||||
Total Assets
|
$
|
17,431,336
|
|
|
$
|
15,994,488
|
|
|
$
|
31,436,968
|
|
|
$
|
64,862,792
|
|
|
March 31, 2016
|
||||||||||||||
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Securities Sold Short
|
$
|
400,053
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400,053
|
|
Foreign Exchange Contracts and Options
|
—
|
|
|
18,222
|
|
|
—
|
|
|
18,222
|
|
||||
Unfunded Revolver Commitments
|
—
|
|
|
5,171
|
|
|
—
|
|
|
5,171
|
|
||||
Other Derivatives
(1)
|
—
|
|
|
55,409
|
|
|
78,360
|
|
|
133,769
|
|
||||
Debt Obligations of Consolidated CFEs
|
—
|
|
|
7,870,454
|
|
|
5,447,158
|
|
|
13,317,612
|
|
||||
Total Liabilities
|
$
|
400,053
|
|
|
$
|
7,949,256
|
|
|
$
|
5,525,518
|
|
|
$
|
13,874,827
|
|
|
December 31, 2015
|
||||||||||||||
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Securities Sold Short
|
$
|
286,981
|
|
|
$
|
13,009
|
|
|
$
|
—
|
|
|
$
|
299,990
|
|
Foreign Exchange Contracts and Options
|
—
|
|
|
83,748
|
|
|
—
|
|
|
83,748
|
|
||||
Unfunded Revolver Commitments
|
—
|
|
|
15,533
|
|
|
—
|
|
|
15,533
|
|
||||
Other Derivatives
|
—
|
|
|
104,518
|
|
|
—
|
|
|
104,518
|
|
||||
Debt Obligations of Consolidated CFEs
|
—
|
|
|
12,365,222
|
|
|
—
|
|
|
12,365,222
|
|
||||
Total Liabilities
|
$
|
286,981
|
|
|
$
|
12,582,030
|
|
|
$
|
—
|
|
|
$
|
12,869,011
|
|
(1)
|
Includes an option issued in connection with the acquisition of a
24.9%
equity interest in Marshall Wace LLP and its affiliates ("Marshall Wace") to increase KKR's ownership interest over time to
39.9%
. The option is valued using a Monte-Carlo simulation valuation methodology. Key inputs used in this methodology that require estimates include Marshall Wace's dividend yield, assets under management volatility and equity volatility.
|
|
Three Months Ended March 31, 2016
|
|
|
||||||||||||||||||||||||||||
|
Level III Assets
|
|
Level III Liabilities
|
||||||||||||||||||||||||||||
|
Private
Equity
|
|
Credit
|
|
Investments of
Consolidated
CFEs
|
|
Real Assets
|
|
Equity Method
|
|
Other
|
|
Total Level III Assets
|
|
Debt
Obligations of
Consolidated
CFEs
|
||||||||||||||||
Balance, Beg. of Period
|
$
|
18,903,538
|
|
|
$
|
5,012,355
|
|
|
$
|
—
|
|
|
$
|
4,048,281
|
|
|
$
|
891,606
|
|
|
$
|
2,581,188
|
|
|
$
|
31,436,968
|
|
|
$
|
—
|
|
Transfers Out Due to Deconsolidation of Funds on Adoption of ASU 2015-02
|
(17,806,748
|
)
|
|
(710,348
|
)
|
|
—
|
|
|
(2,628,999
|
)
|
|
—
|
|
|
(2,026,793
|
)
|
|
(23,172,888
|
)
|
|
—
|
|
||||||||
Transfers In
|
—
|
|
|
2,447
|
|
|
4,343,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,346,276
|
|
|
4,272,081
|
|
||||||||
Transfers Out
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,781
|
)
|
|
(311,270
|
)
|
|
—
|
|
|
(367,051
|
)
|
|
—
|
|
||||||||
Asset Purchases / Debt Issuances
|
235,541
|
|
|
344,055
|
|
|
1,026,801
|
|
|
224,519
|
|
|
8,231
|
|
|
33,926
|
|
|
1,873,073
|
|
|
990,450
|
|
||||||||
Sales
|
—
|
|
|
(286,104
|
)
|
|
(7,278
|
)
|
|
(58,619
|
)
|
|
(57,560
|
)
|
|
(55,528
|
)
|
|
(465,089
|
)
|
|
—
|
|
||||||||
Settlements
|
—
|
|
|
1,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,247
|
|
|
(7,278
|
)
|
||||||||
Net Realized Gains (Losses)
|
—
|
|
|
11,391
|
|
|
—
|
|
|
13,602
|
|
|
(1,991
|
)
|
|
(24,613
|
)
|
|
(1,611
|
)
|
|
—
|
|
||||||||
Net Unrealized Gains (Losses)
|
(18,630
|
)
|
|
(121,708
|
)
|
|
187,130
|
|
|
(116,310
|
)
|
|
(73,071
|
)
|
|
(3,854
|
)
|
|
(146,443
|
)
|
|
191,905
|
|
||||||||
Change in Other Comprehensive Income
|
—
|
|
|
3,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,241
|
|
|
—
|
|
||||||||
Balance, End of Period
|
$
|
1,313,701
|
|
|
$
|
4,256,576
|
|
|
$
|
5,550,482
|
|
|
$
|
1,426,693
|
|
|
$
|
455,945
|
|
|
$
|
504,326
|
|
|
13,507,723
|
|
|
$
|
5,447,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities related to Level III Assets and Liabilities still held as of the Reporting Date
|
$
|
(18,630
|
)
|
|
$
|
(121,708
|
)
|
|
$
|
187,130
|
|
|
$
|
(116,310
|
)
|
|
$
|
(73,071
|
)
|
|
$
|
(3,854
|
)
|
|
$
|
(146,443
|
)
|
|
$
|
191,905
|
|
|
Three Months Ended March 31, 2015
|
|
|
||||||||||||||||||||||||||||
|
Level III Assets
|
|
Level III
Liabilities
|
||||||||||||||||||||||||||||
|
Private
Equity
|
|
Credit
|
|
Investments of
Consolidated
CFEs
|
|
Real Assets
|
|
Equity Method
|
|
Other
|
|
Total Level III Assets
|
|
Debt
Obligations of
Consolidated
CFEs
|
||||||||||||||||
Balance, Beg. of Period
|
$
|
26,276,021
|
|
|
$
|
4,192,702
|
|
|
$
|
92,495
|
|
|
$
|
3,130,404
|
|
|
$
|
898,206
|
|
|
$
|
1,234,795
|
|
|
$
|
35,824,623
|
|
|
$
|
7,615,340
|
|
Transfers In
|
—
|
|
|
16,706
|
|
|
108,340
|
|
|
—
|
|
|
—
|
|
|
1,187
|
|
|
126,233
|
|
|
—
|
|
||||||||
Transfers Out
|
(1,212,235
|
)
|
|
(12,860
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,710
|
)
|
|
(1,226,805
|
)
|
|
—
|
|
||||||||
Asset Purchases / Debt Issuances
|
688,776
|
|
|
433,196
|
|
|
1,308
|
|
|
853,770
|
|
|
43,704
|
|
|
370,658
|
|
|
2,391,412
|
|
|
—
|
|
||||||||
Sales
|
(327,054
|
)
|
|
(196,667
|
)
|
|
(3,138
|
)
|
|
(9,963
|
)
|
|
(49
|
)
|
|
(99,114
|
)
|
|
(635,985
|
)
|
|
—
|
|
||||||||
Settlements
|
—
|
|
|
57,567
|
|
|
(883
|
)
|
|
—
|
|
|
—
|
|
|
1,969
|
|
|
58,653
|
|
|
—
|
|
||||||||
Net Realized Gains (Losses)
|
145,084
|
|
|
(6,536
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,229
|
|
|
139,777
|
|
|
—
|
|
||||||||
Net Unrealized Gains (Losses)
|
561,623
|
|
|
(257,883
|
)
|
|
(44,466
|
)
|
|
(100,112
|
)
|
|
(17,003
|
)
|
|
(52,569
|
)
|
|
89,590
|
|
|
—
|
|
||||||||
Change in Accounting Principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,615,340
|
)
|
||||||||
Change in Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance, End of Period
|
$
|
26,132,215
|
|
|
$
|
4,226,225
|
|
|
$
|
153,656
|
|
|
$
|
3,874,099
|
|
|
$
|
924,858
|
|
|
$
|
1,456,445
|
|
|
$
|
36,767,498
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities related to Level III Assets and Liabilities still held as of the Reporting Date
|
$
|
712,482
|
|
|
$
|
(289,389
|
)
|
|
$
|
(44,466
|
)
|
|
$
|
(100,112
|
)
|
|
$
|
(17,003
|
)
|
|
$
|
(54,428
|
)
|
|
$
|
207,084
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Assets, at fair value:
|
|
|
|
|
||||
Transfers from Level II to Level III
1
|
|
$
|
4,346,276
|
|
|
$
|
126,233
|
|
Transfers from Level III to Level II
2
|
|
$
|
367,051
|
|
|
$
|
14,570
|
|
Transfers from Level III to Level I
3
|
|
$
|
—
|
|
|
$
|
1,212,235
|
|
|
|
|
|
|
||||
Liabilities, at fair value:
|
|
|
|
|
||||
Transfers from Level II to Level III
4
|
|
$
|
4,272,081
|
|
|
$
|
—
|
|
(1)
|
Transfers out of Level II and into Level III are principally attributable to certain investments that experienced an insignificant level of market activity during the period and thus were valued in the absence of observable inputs.
|
(2)
|
Transfers out of Level III and into Level II are principally attributable to certain investments that experienced a higher level of market activity during the period and thus were valued using observable inputs.
|
(3)
|
Transfers out of Level III and into Level I are attributable to portfolio companies that are valued using their publicly traded market price.
|
(4)
|
Transfers out of Level II and into Level III are principally attributable to debt obligations of CMBS vehicles due to an insignificant level of market activity during the period and thus were valued in the absence of observable inputs.
|
|
Fair Value
March 31,
2016
|
|
Valuation
Methodologies
|
|
Unobservable Input(s) (1)
|
|
Weighted
Average (2)
|
|
Range
|
|
Impact to
Valuation
from an
Increase in
Input (3)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Private Equity
|
$
|
1,313,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Private Equity
|
$
|
543,184
|
|
|
Inputs to market comparable, discounted cash flow and transaction cost
|
|
Illiquidity Discount
|
|
9.9%
|
|
5% - 15%
|
|
Decrease
|
|
|
|
|
|
Weight Ascribed to Market Comparables
|
|
42.5%
|
|
0% - 50%
|
|
(4)
|
||
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
46.7%
|
|
12.5% - 100%
|
|
(5)
|
||
|
|
|
|
|
Weight Ascribed to Transaction Price
|
|
10.8%
|
|
0% - 75%
|
|
(6)
|
||
|
|
|
|
Market comparables
|
|
Enterprise Value/LTM EBITDA Multiple
|
|
12.0x
|
|
9.6x - 18.0x
|
|
Increase
|
|
|
|
|
|
|
Enterprise Value/Forward EBITDA Multiple
|
|
10.6x
|
|
8.1x - 15.2x
|
|
Increase
|
||
|
|
|
|
Discounted cash flow
|
|
Weighted Average Cost of Capital
|
|
11%
|
|
8.8% - 13.5%
|
|
Decrease
|
|
|
|
|
|
|
Enterprise Value/LTM EBITDA Exit Multiple
|
|
9.5x
|
|
8.0x - 12.4x
|
|
Increase
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Growth Equity
|
$
|
770,517
|
|
|
Inputs to market comparable, discounted cash flow and transaction cost
|
|
Illiquidity Discount
|
|
13.1%
|
|
10.0% - 20.0%
|
|
Decrease
|
|
|
|
|
Weight Ascribed to Market Comparables
|
|
51.3%
|
|
7.5% - 100.0%
|
|
(4)
|
|||
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
19.9%
|
|
0.0% - 85.0%
|
|
(5)
|
|||
|
|
|
|
Weight Ascribed to Transaction Price
|
|
28.8%
|
|
0.0% - 85.0%
|
|
(6)
|
|||
|
|
|
Scenario Weighting
|
|
Base
|
|
50.5%
|
|
30.0% - 80.0%
|
|
Increase
|
||
|
|
|
|
Downside
|
|
26.0%
|
|
10.0% - 40.0%
|
|
Decrease
|
|||
|
|
|
|
Upside
|
|
23.5%
|
|
10.0% - 33.3%
|
|
Increase
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||
Credit
|
$
|
4,256,576
|
|
|
Yield Analysis
|
|
Yield
|
|
10.3%
|
|
4.9% - 26.1%
|
|
Decrease
|
|
|
|
|
Net Leverage
|
|
5.1
|
|
0.9x - 18.3x
|
|
Decrease
|
|||
|
|
|
|
EBITDA Multiple
|
|
9.1
|
|
1.1x - 25.4x
|
|
Increase
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||
Investments of Consolidated CFEs
|
$
|
5,550,482
|
|
(9)
|
|
|
|
|
|
|
|
|
|
Debt Obligations of Consolidated CFEs
|
$
|
5,447,158
|
|
|
Discounted cash flow
|
|
Yield
|
|
5.5%
|
|
1.6% - 24.6%
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Real Assets
|
$
|
1,426,693
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Energy
|
$
|
640,560
|
|
|
Discounted cash flow
|
|
Weighted Average Cost of Capital
|
|
11.0%
|
|
8.0% - 17.3%
|
|
Decrease
|
|
|
|
|
|
Average Price Per BOE (8)
|
|
$38.55
|
|
$23.46 - $42.86
|
|
Increase
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Real Estate
|
$
|
668,822
|
|
|
Inputs to direct income capitalization and discounted cash flow
|
|
Weight Ascribed to Direct Income Capitalization
|
|
40.8%
|
|
0% - 75%
|
|
(7)
|
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
59.2%
|
|
25% - 100%
|
|
(5)
|
||
|
|
|
|
Direct Income Capitalization
|
|
Current Capitalization Rate
|
|
6.3%
|
|
4.0% - 10.9%
|
|
Decrease
|
|
|
|
|
|
Discounted cash flow
|
|
Unlevered Discount Rate
|
|
9.3%
|
|
6.8% - 20%
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. Management has determined that market participants would take these inputs into account when valuing the investments and debt obligations. LTM means Last Twelve Months and EBITDA means Earnings Before Interest Taxes Depreciation and Amortization.
|
(2)
|
Inputs were weighted based on the fair value of the investments included in the range.
|
(3)
|
Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these inputs in isolation could result in significantly higher or lower fair value measurements.
|
(4)
|
The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level III investments if the market comparables approach results in a higher valuation than the discounted cash flow approach and transaction price. The
|
(5)
|
The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level III investments if the discounted cash flow approach results in a higher valuation than the market comparables approach, transaction price and direct income capitalization approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market comparables approach and transaction price.
|
(6)
|
The directional change from an increase in the weight ascribed to the transaction price would increase the fair value of the Level III investments if the transaction price results in a higher valuation than the market comparables and discounted cash flow approach. The opposite would be true if the transaction price results in a lower valuation than the market comparables approach and discounted cash flow approach.
|
(7)
|
The directional change from an increase in the weight ascribed to the direct income capitalization approach would increase the fair value of the Level III investments if the direct income capitalization approach results in a higher valuation than the discounted cash flow approach. The opposite would be true if the direct income capitalization approach results in a lower valuation than the discounted cash flow approach.
|
(8)
|
The total Energy fair value amount includes multiple investments (in multiple locations throughout North America) that are held in multiple investment funds and produce varying quantities of oil, condensate, natural gas liquids, and natural gas. Commodity price may be measured using a common volumetric equivalent where one barrel of oil equivalent, or BOE, is determined using the ratio of six thousand cubic feet of natural gas to one barrel of oil, condensate or natural gas liquids. The price per BOE is provided to show the aggregate of all price inputs for the various investments over a common volumetric equivalent although the valuations for specific investments may use price inputs specific to the asset for purposes of our valuations. The discounted cash flows include forecasted production of liquids (oil, condensate, and natural gas liquids) and natural gas with a forecasted revenue ratio of approximately
83%
liquids and
17%
natural gas.
|
(9)
|
Under ASU 2014-13, KKR measures CMBS investments on the basis of the fair value of the financial liabilities of the CMBS vehicle. See Note 2 "Summary of Significant Accounting Policies."
|
(10)
|
Includes one Infrastructure investment for
$117.3
million that was valued using a discounted cash flow analysis. The significant inputs used included the weighted average cost of capital (
8.7%
) and the enterprise value/LTM EBITDA Exit Multiple (
11.0
x).
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Assets
|
|
|
|
||||
Private Equity
|
$
|
209,252
|
|
|
$
|
211,474
|
|
Credit
|
957,057
|
|
|
936,063
|
|
||
Investments of Consolidated CFEs
|
13,652,783
|
|
|
12,735,309
|
|
||
Real Assets
|
117,311
|
|
|
90,245
|
|
||
Equity Method
|
746,994
|
|
|
891,606
|
|
||
Other
|
348,305
|
|
|
374,185
|
|
||
Total
|
$
|
16,031,702
|
|
|
$
|
15,238,882
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Debt Obligations of Consolidated CFEs
|
$
|
13,317,612
|
|
|
$
|
12,365,222
|
|
Total
|
$
|
13,317,612
|
|
|
$
|
12,365,222
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Net Realized Gains (Losses)
|
|
Net Unrealized Gains (Losses)
|
|
Net Realized Gains (Losses)
|
|
Net Unrealized Gains (Losses)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Private Equity
|
$
|
—
|
|
|
$
|
(3,144
|
)
|
|
$
|
115,535
|
|
|
$
|
24,027
|
|
Credit
|
(5,196
|
)
|
|
(45,641
|
)
|
|
2,970
|
|
|
(4,386
|
)
|
||||
Investments of Consolidated CFEs
|
(36,989
|
)
|
|
219,184
|
|
|
(17,271
|
)
|
|
92,903
|
|
||||
Real Assets
|
—
|
|
|
5,240
|
|
|
—
|
|
|
(2,514
|
)
|
||||
Equity Method
|
(1,991
|
)
|
|
(93,293
|
)
|
|
—
|
|
|
(17,003
|
)
|
||||
Other
|
(1,816
|
)
|
|
(10,502
|
)
|
|
—
|
|
|
(9,577
|
)
|
||||
Total
|
$
|
(45,992
|
)
|
|
$
|
71,844
|
|
|
$
|
101,234
|
|
|
$
|
83,450
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Debt Obligations of Consolidated CFEs
|
—
|
|
|
(267,456
|
)
|
|
—
|
|
|
(107,056
|
)
|
||||
Total
|
$
|
—
|
|
|
$
|
(267,456
|
)
|
|
$
|
—
|
|
|
$
|
(107,056
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net Income (Loss) Attributable to KKR & Co. L.P.
|
$
|
(329,939
|
)
|
|
$
|
270,507
|
|
Basic Net Income (Loss) Per Common Unit
|
|
|
|
||||
Weighted Average Common Units Outstanding - Basic
|
450,262,143
|
|
|
434,874,820
|
|
||
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit - Basic
|
$
|
(0.73
|
)
|
|
$
|
0.62
|
|
Diluted Net Income (Loss) Per Common Unit
|
|
|
|
||||
Weighted Average Common Units Outstanding - Basic
|
450,262,143
|
|
|
434,874,820
|
|
||
Weighted Average Unvested Common Units and Other Exchangeable Securities
|
—
|
|
|
37,350,524
|
|
||
Weighted Average Common Units Outstanding - Diluted
|
450,262,143
|
|
|
472,225,344
|
|
||
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit - Diluted
|
$
|
(0.73
|
)
|
|
$
|
0.57
|
|
|
Three Months Ended March 31,
|
||||
|
2016
|
|
2015
|
||
Weighted Average KKR Holdings Units Outstanding
|
360,317,628
|
|
|
375,836,317
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Due from Broker (a)
|
$
|
340,702
|
|
|
$
|
365,678
|
|
Oil & Gas Assets, net (b)
|
298,010
|
|
|
355,537
|
|
||
Deferred Tax Assets, net
|
290,723
|
|
|
275,391
|
|
||
Interest, Dividend and Notes Receivable (c)
|
277,229
|
|
|
372,699
|
|
||
Fixed Assets, net (d)
|
230,134
|
|
|
226,340
|
|
||
Intangible Assets, net (e)
|
171,731
|
|
|
176,987
|
|
||
Unsettled Investment Sales (f)
|
147,332
|
|
|
74,862
|
|
||
Foreign Exchange Contracts and Options (g)
|
99,726
|
|
|
635,183
|
|
||
Goodwill (e)
|
89,000
|
|
|
89,000
|
|
||
Receivables
|
84,882
|
|
|
78,297
|
|
||
Derivative Assets
|
10,040
|
|
|
5,703
|
|
||
Deferred Transaction Related Expenses
|
35,462
|
|
|
35,422
|
|
||
Prepaid Taxes
|
21,855
|
|
|
24,326
|
|
||
Prepaid Expenses
|
15,383
|
|
|
13,697
|
|
||
Deferred Financing Costs
|
13,907
|
|
|
65,225
|
|
||
Other
|
60,980
|
|
|
14,790
|
|
||
Total
|
$
|
2,187,096
|
|
|
$
|
2,809,137
|
|
|
|
|
|
|
(a)
|
Represents amounts held at clearing brokers resulting from securities transactions.
|
(b)
|
Includes proved and unproved oil and natural gas properties under the successful efforts method of accounting, which is net of impairment write-downs, accumulated depreciation, depletion and amortization.
|
(c)
|
Represents interest and dividend receivables and a promissory note due from a third party. The promissory note bears interest at
2.0%
per annum and matures in January 2018.
|
(d)
|
Net of accumulated depreciation and amortization of
$139,442
and
$135,487
as of
March 31, 2016
and
December 31, 2015
, respectively. Depreciation and amortization expense of
$3,916
and
$3,914
for the three months ended
March 31, 2016
and 2015, respectively, is included in General, Administrative and Other in the accompanying consolidated statements of operations.
|
(e)
|
See Note 16 “Goodwill and Intangible Assets.”
|
(f)
|
Represents amounts due from third parties for investments sold for which cash settlement has not occurred.
|
(g)
|
Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign denominated investments. Such instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations. See Note 3 “Net Gains (Losses) from Investment Activities” for the net changes in fair value associated with these instruments.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Amounts Payable to Carry Pool (a)
|
$
|
1,113,450
|
|
|
$
|
1,199,000
|
|
Securities Sold Short (b)
|
400,053
|
|
|
299,990
|
|
||
Unsettled Investment Purchases (c)
|
222,287
|
|
|
594,152
|
|
||
Derivative Liabilities
|
133,769
|
|
|
104,518
|
|
||
Interest Payable
|
92,255
|
|
|
102,195
|
|
||
Accounts Payable and Accrued Expenses
|
79,038
|
|
|
112,007
|
|
||
Accrued Compensation and Benefits
|
59,987
|
|
|
17,765
|
|
||
Contingent Consideration Obligation (d)
|
46,600
|
|
|
46,600
|
|
||
Deferred Rent and Income
|
23,677
|
|
|
21,706
|
|
||
Foreign Exchange Contracts and Options (e)
|
18,222
|
|
|
83,748
|
|
||
Redemptions Payable
|
17,155
|
|
|
—
|
|
||
Taxes Payable
|
13,733
|
|
|
8,770
|
|
||
Due to Broker (f)
|
—
|
|
|
27,121
|
|
||
Other Liabilities
|
43,087
|
|
|
97,778
|
|
||
Total
|
$
|
2,263,313
|
|
|
$
|
2,715,350
|
|
|
|
|
|
|
(a)
|
Represents the amount of carried interest payable to principals, professionals and other individuals with respect to KKR’s active funds and co-investment vehicles that provide for carried interest.
|
(b)
|
Represents the obligations of KKR to deliver a specified security at a future point in time. Such securities are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations. See Note 3 “Net Gains (Losses) from Investment Activities” for the net changes in fair value associated with these instruments.
|
(c)
|
Represents amounts owed to third parties for investment purchases for which cash settlement has not occurred.
|
(d)
|
Represents potential contingent consideration related to the acquisition of Prisma.
|
(e)
|
Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign denominated investments. Such instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations. See Note 3 “Net Gains (Losses) from Investment Activities” for the net changes in fair value associated with these instruments.
|
(f)
|
Represents amounts owed for securities transactions initiated at clearing brokers.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Investments
|
$
|
3,734,487
|
|
|
$
|
264,277
|
|
Due from (to) Affiliates, net
|
(36,022
|
)
|
|
4,315
|
|
||
Maximum Exposure to Loss
|
$
|
3,698,465
|
|
|
$
|
268,592
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
||||||||||||||||||||
|
Financing Available
|
|
Borrowing Outstanding
|
|
Fair Value
|
|
Financing Available
|
|
Borrowing Outstanding
|
|
Fair Value
|
|
||||||||||||
Revolving Credit Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate Credit Agreement
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
KCM Credit Agreement
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
||||||
Notes Issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
KKR Issued 6.375% Notes Due 2020 (a)
|
—
|
|
|
497,363
|
|
|
583,355
|
|
(j)
|
—
|
|
|
497,217
|
|
|
578,510
|
|
(j)
|
||||||
KKR Issued 5.500% Notes Due 2043 (b)
|
—
|
|
|
490,900
|
|
|
513,780
|
|
(j)
|
—
|
|
|
490,815
|
|
|
517,880
|
|
(j)
|
||||||
KKR Issued 5.125% Notes Due 2044 (c)
|
—
|
|
|
989,084
|
|
|
985,810
|
|
(j)
|
—
|
|
|
988,985
|
|
|
994,960
|
|
(j)
|
||||||
KFN Issued 8.375% Notes Due 2041 (d)
|
—
|
|
|
289,350
|
|
|
270,549
|
|
(k)
|
—
|
|
|
289,660
|
|
|
273,965
|
|
(k)
|
||||||
KFN Issued 7.500% Notes Due 2042 (e)
|
—
|
|
|
123,267
|
|
|
120,701
|
|
(k)
|
—
|
|
|
123,346
|
|
|
120,425
|
|
(k)
|
||||||
KFN Issued Junior Subordinated Notes (f)
|
—
|
|
|
248,903
|
|
|
200,179
|
|
|
—
|
|
|
248,498
|
|
|
216,757
|
|
|
||||||
Other Consolidated Debt Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fund Financing Facilities (g)
|
1,338,690
|
|
|
871,018
|
|
|
871,018
|
|
(l)
|
3,465,238
|
|
|
3,710,854
|
|
|
3,710,854
|
|
(l)
|
||||||
CLO Debt Obligations (h)
|
—
|
|
|
7,870,454
|
|
|
7,870,454
|
|
|
—
|
|
|
8,093,141
|
|
|
8,093,141
|
|
|
||||||
CMBS Debt Obligations (i)
|
—
|
|
|
5,447,158
|
|
|
5,447,158
|
|
|
—
|
|
|
4,272,081
|
|
|
4,272,081
|
|
|
||||||
|
$
|
2,838,690
|
|
|
$
|
16,827,497
|
|
|
$
|
16,863,004
|
|
|
$
|
4,965,238
|
|
|
$
|
18,714,597
|
|
|
$
|
18,778,573
|
|
|
|
|
|
|
|
(a)
|
$500 million
aggregate principal amount of
6.375%
senior notes of KKR due 2020.
|
(b)
|
$500 million
aggregate principal amount of
5.500%
senior notes of KKR due 2043.
|
(c)
|
$1.0 billion
aggregate principal amount of
5.125%
senior notes of KKR due 2044.
|
(d)
|
KKR consolidates KFN and thus reports KFN’s outstanding
$259 million
aggregate principal amount of
8.375%
senior notes due 2041.
|
(e)
|
KKR consolidates KFN and thus reports KFN’s outstanding
$115 million
aggregate principal amount of
7.500%
senior notes due 2042.
|
(f)
|
KKR consolidates KFN and thus reports KFN’s outstanding
$284 million
aggregate principal amount of junior subordinated notes. The weighted average interest rate is
5.6%
and the weighted average years to maturity is
20.5
years as of
March 31, 2016
. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR’s Level III credit investments.
|
(g)
|
Certain of KKR’s consolidated investment funds have entered into financing arrangements with major financial institutions, generally to enable such investment funds to make investments prior to or without receiving capital from fund limited partners. The weighted average interest rate is
2.9%
and
2.3%
as of
March 31, 2016
and
December 31, 2015
, respectively. In addition, the weighted average years to maturity is
3.2
years and
2.5
years as of
March 31, 2016
and
December 31, 2015
, respectively.
|
(h)
|
CLO debt obligations are carried at fair value and are classified as Level II within the fair value hierarchy. See Note 5 “Fair Value Measurements.”
|
(i)
|
CMBS debt obligations are carried at fair value and are classified as Level III within the fair value hierarchy. See Note 5 “Fair Value Measurements.”
|
(j)
|
The notes are classified as Level II within the fair value hierarchy and fair value is determined by third party broker quotes.
|
(k)
|
The notes are classified as Level I within the fair value hierarchy and fair value is determined by quoted prices in active markets since the debt is publicly listed.
|
(l)
|
Carrying value approximates fair value given the fund financing facilities’ interest rates are variable.
|
|
Borrowing
Outstanding
|
|
Weighted
Average
Interest Rate
|
|
Weighted Average
Remaining
Maturity in Years
|
|||
Senior Secured Notes of Consolidated CLOs
|
$
|
7,604,519
|
|
|
2.4
|
%
|
|
9.8
|
Subordinated Notes of Consolidated CLOs
|
265,935
|
|
|
(a)
|
|
|
8.6
|
|
Debt Obligations of Consolidated CMBS Vehicles
|
5,447,158
|
|
|
4.5
|
%
|
|
32.8
|
|
|
$
|
13,317,612
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Equity Incentive Plan Units
|
$
|
49,961
|
|
|
$
|
52,265
|
|
KKR Holdings Market Condition Awards
|
6,397
|
|
|
—
|
|
||
Other Exchangeable Securities
|
3,256
|
|
|
3,768
|
|
||
KKR Holdings Principal Awards
|
151
|
|
|
2,518
|
|
||
KKR Holdings Restricted Equity Units
|
—
|
|
|
128
|
|
||
Discretionary Compensation
|
4,058
|
|
|
17,871
|
|
||
Total
|
$
|
63,823
|
|
|
$
|
76,550
|
|
Year
|
|
Unrecognized Expense
(in millions) |
||
Remainder of 2016
|
|
$
|
126.6
|
|
2017
|
|
124.3
|
|
|
2018
|
|
67.2
|
|
|
2019
|
|
14.0
|
|
|
Total
|
|
$
|
332.1
|
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
Balance, January 1, 2016
|
23,128,228
|
|
|
$
|
14.61
|
|
Granted
|
13,425,594
|
|
|
13.44
|
|
|
Vested
|
(12,218
|
)
|
|
18.52
|
|
|
Forfeited
|
(874,764
|
)
|
|
14.60
|
|
|
Balance, March 31, 2016
|
35,666,840
|
|
|
$
|
14.17
|
|
Vesting Date
|
|
Units
|
|
April 1, 2016
|
|
6,918,886
|
|
October 1, 2016
|
|
5,085,060
|
|
April 1, 2017
|
|
8,546,553
|
|
October 1, 2017
|
|
2,199,577
|
|
April 1, 2018
|
|
7,287,306
|
|
October 1, 2018
|
|
1,838,096
|
|
April 1, 2019
|
|
3,352,464
|
|
October 1, 2019
|
|
438,898
|
|
|
|
35,666,840
|
|
Units Granted
|
|
Market Condition Vesting Threshold per KKR common unit
|
|
Vesting Date
|
|
Grant Date Fair Value Per Unit
|
|
5,775,000
|
|
|
$23.65
|
|
January 1, 2018
|
|
$5.07
|
5,775,000
|
|
|
$27.02
|
|
January 1, 2019
|
|
$3.44
|
8,662,500
|
|
|
$30.40
|
|
January 1, 2020
|
|
$2.32
|
8,662,500
|
|
|
$33.78
|
|
January 1, 2021
|
|
$1.57
|
28,875,000
|
|
|
|
|
|
|
|
Year
|
|
Unrecognized Expense
(in millions)
|
||
Remainder of 2016
|
|
$
|
19.5
|
|
2017
|
|
25.9
|
|
|
2018
|
|
12.4
|
|
|
2019
|
|
6.5
|
|
|
2020
|
|
2.3
|
|
|
Total
|
|
$
|
66.6
|
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
Balance, January 1, 2016
|
847,989
|
|
|
$
|
17.28
|
|
Granted
|
—
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Balance, March 31, 2016
|
847,989
|
|
|
$
|
17.28
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Amounts due from portfolio companies
|
$
|
39,942
|
|
|
$
|
46,716
|
|
Amounts due from unconsolidated investment funds
|
262,791
|
|
|
74,409
|
|
||
Amounts due from related entities
|
15,834
|
|
|
18,658
|
|
||
Due from Affiliates
|
$
|
318,567
|
|
|
$
|
139,783
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Amounts due to KKR Holdings in connection with the tax receivable agreement
|
$
|
128,506
|
|
|
$
|
127,962
|
|
Amounts due to unconsolidated investment funds
|
298,813
|
|
|
—
|
|
||
Amounts due to related entities
|
2,129
|
|
|
16,845
|
|
||
Due to Affiliates
|
$
|
429,448
|
|
|
$
|
144,807
|
|
|
As of and for the Three Months Ended March 31, 2016
|
||||||||||||||||||
|
Private
Markets
|
|
Public
Markets
|
|
Capital
Markets
|
|
Principal Activities
|
|
Total
Reportable Segments |
||||||||||
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Fees
|
$
|
117,798
|
|
|
$
|
76,802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194,600
|
|
Monitoring Fees
|
12,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,037
|
|
|||||
Transaction Fees
|
37,398
|
|
|
1,132
|
|
|
57,555
|
|
|
—
|
|
|
96,085
|
|
|||||
Fee Credits
|
(22,596
|
)
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
(22,807
|
)
|
|||||
Total Management, Monitoring and Transaction Fees, Net
|
144,637
|
|
|
77,723
|
|
|
57,555
|
|
|
—
|
|
|
279,915
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Realized Incentive Fees
|
—
|
|
|
1,593
|
|
|
—
|
|
|
—
|
|
|
1,593
|
|
|||||
Realized Carried Interest
|
93,450
|
|
|
3,838
|
|
|
—
|
|
|
—
|
|
|
97,288
|
|
|||||
Unrealized Carried Interest
|
(194,699
|
)
|
|
(29,106
|
)
|
|
—
|
|
|
—
|
|
|
(223,805
|
)
|
|||||
Total Performance Income (Loss)
|
(101,249
|
)
|
|
(23,675
|
)
|
|
—
|
|
|
—
|
|
|
(124,924
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Realized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,183
|
)
|
|
(24,183
|
)
|
|||||
Net Unrealized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(564,991
|
)
|
|
(564,991
|
)
|
|||||
Total Realized and Unrealized
|
—
|
|
|
—
|
|
|
—
|
|
|
(589,174
|
)
|
|
(589,174
|
)
|
|||||
Interest Income and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
108,120
|
|
|
108,120
|
|
|||||
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,544
|
)
|
|
(48,544
|
)
|
|||||
Net Interest and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
59,576
|
|
|
59,576
|
|
|||||
Total Investment Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(529,598
|
)
|
|
(529,598
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Segment Revenues
|
43,388
|
|
|
54,048
|
|
|
57,555
|
|
|
(529,598
|
)
|
|
(374,607
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash Compensation and Benefits
|
48,967
|
|
|
19,054
|
|
|
8,168
|
|
|
24,710
|
|
|
100,899
|
|
|||||
Realized Performance Income Compensation
|
37,380
|
|
|
2,172
|
|
|
—
|
|
|
—
|
|
|
39,552
|
|
|||||
Unrealized Performance Income Compensation
|
(75,000
|
)
|
|
(11,642
|
)
|
|
—
|
|
|
—
|
|
|
(86,642
|
)
|
|||||
Total Compensation and Benefits
|
11,347
|
|
|
9,584
|
|
|
8,168
|
|
|
24,710
|
|
|
53,809
|
|
|||||
Occupancy and Related Charges
|
8,925
|
|
|
2,675
|
|
|
628
|
|
|
3,722
|
|
|
15,950
|
|
|||||
Other Operating Expenses
|
37,126
|
|
|
9,278
|
|
|
4,096
|
|
|
11,386
|
|
|
61,886
|
|
|||||
Total Segment Expenses
|
57,398
|
|
|
21,537
|
|
|
12,892
|
|
|
39,818
|
|
|
131,645
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Economic Net Income (Loss)
|
$
|
(14,010
|
)
|
|
$
|
32,511
|
|
|
$
|
43,996
|
|
|
$
|
(569,416
|
)
|
|
$
|
(506,919
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
$
|
1,738,931
|
|
|
$
|
1,080,077
|
|
|
$
|
306,996
|
|
|
$
|
9,663,781
|
|
|
$
|
12,789,785
|
|
|
As of and for the Three Months Ended March 31, 2015
|
||||||||||||||||||
|
Private
Markets
|
|
Public
Markets
|
|
Capital
Markets
|
|
Principal Activities
|
|
Total
Reportable Segments |
||||||||||
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Fees
|
$
|
109,276
|
|
|
$
|
64,504
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
173,780
|
|
Monitoring Fees
|
97,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,838
|
|
|||||
Transaction Fees
|
46,599
|
|
|
13,430
|
|
|
43,257
|
|
|
—
|
|
|
103,286
|
|
|||||
Fee Credits
|
(69,906
|
)
|
|
(10,588
|
)
|
|
—
|
|
|
—
|
|
|
(80,494
|
)
|
|||||
Total Management, Monitoring and Transaction Fees, Net
|
183,807
|
|
|
67,346
|
|
|
43,257
|
|
|
—
|
|
|
294,410
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Realized Incentive Fees
|
—
|
|
|
5,665
|
|
|
—
|
|
|
—
|
|
|
5,665
|
|
|||||
Realized Carried Interest
|
302,425
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
302,425
|
|
|||||
Unrealized Carried Interest
|
126,937
|
|
|
12,347
|
|
|
—
|
|
|
—
|
|
|
139,284
|
|
|||||
Total Performance Income (Loss)
|
429,362
|
|
|
18,012
|
|
|
—
|
|
|
—
|
|
|
447,374
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Realized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
180,667
|
|
|
180,667
|
|
|||||
Net Unrealized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,721
|
)
|
|
(10,721
|
)
|
|||||
Total Realized and Unrealized
|
—
|
|
|
—
|
|
|
—
|
|
|
169,946
|
|
|
169,946
|
|
|||||
Interest Income and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
96,433
|
|
|
96,433
|
|
|||||
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,758
|
)
|
|
(45,758
|
)
|
|||||
Net Interest and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
50,675
|
|
|
50,675
|
|
|||||
Total Investment Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
220,621
|
|
|
220,621
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Segment Revenues
|
613,169
|
|
|
85,358
|
|
|
43,257
|
|
|
220,621
|
|
|
962,405
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Compensation and Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash Compensation and Benefits
|
52,125
|
|
|
16,993
|
|
|
8,852
|
|
|
26,792
|
|
|
104,762
|
|
|||||
Realized Performance Income Compensation
|
120,970
|
|
|
2,265
|
|
|
—
|
|
|
—
|
|
|
123,235
|
|
|||||
Unrealized Performance Income Compensation
|
50,693
|
|
|
4,938
|
|
|
—
|
|
|
—
|
|
|
55,631
|
|
|||||
Total Compensation and Benefits
|
223,788
|
|
|
24,196
|
|
|
8,852
|
|
|
26,792
|
|
|
283,628
|
|
|||||
Occupancy and Related Charges
|
7,731
|
|
|
2,478
|
|
|
636
|
|
|
3,951
|
|
|
14,796
|
|
|||||
Other Operating Expenses
|
31,572
|
|
|
12,038
|
|
|
3,506
|
|
|
13,830
|
|
|
60,946
|
|
|||||
Total Segment Expenses
|
263,091
|
|
|
38,712
|
|
|
12,994
|
|
|
44,573
|
|
|
359,370
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) attributable to noncontrolling interests
|
719
|
|
|
175
|
|
|
2,728
|
|
|
—
|
|
|
3,622
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Economic Net Income (Loss)
|
$
|
349,359
|
|
|
$
|
46,471
|
|
|
$
|
27,535
|
|
|
$
|
176,048
|
|
|
$
|
599,413
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
$
|
1,750,416
|
|
|
$
|
582,966
|
|
|
$
|
245,381
|
|
|
$
|
11,346,423
|
|
|
$
|
13,925,186
|
|
|
Three Months Ended
|
||||||
|
March 31, 2016
|
|
March 31, 2015
|
||||
Total Segment Revenues
|
$
|
(374,607
|
)
|
|
$
|
962,405
|
|
Management fees relating to consolidated funds and other entities
|
(38,270
|
)
|
|
(125,575
|
)
|
||
Fee credits relating to consolidated funds
|
428
|
|
|
72,949
|
|
||
Net realized and unrealized carried interest
|
9,561
|
|
|
(441,709
|
)
|
||
Total investment income (loss)
|
529,598
|
|
|
(220,621
|
)
|
||
Revenue earned by oil & gas producing entities
|
13,561
|
|
|
24,944
|
|
||
Reimbursable expenses
|
15,881
|
|
|
9,778
|
|
||
Other
|
6,653
|
|
|
9,174
|
|
||
Fees and Other
|
$
|
162,805
|
|
|
$
|
291,345
|
|
|
Three Months Ended
|
||||||
|
March 31, 2016
|
|
March 31, 2015
|
||||
Total Segment Expenses
|
$
|
131,645
|
|
|
$
|
359,370
|
|
Equity based compensation
|
63,823
|
|
|
76,550
|
|
||
Reimbursable expenses
|
24,107
|
|
|
19,859
|
|
||
Operating expenses relating to consolidated funds, CFEs and other entities
|
43,671
|
|
|
10,970
|
|
||
Expenses incurred by oil & gas producing entities
|
17,826
|
|
|
21,078
|
|
||
Intangible amortization, acquisition, litigation and certain non-recurring costs
|
17,393
|
|
|
15,471
|
|
||
Other
|
9,858
|
|
|
11,735
|
|
||
Total Expenses
|
$
|
308,323
|
|
|
$
|
515,033
|
|
|
Three Months Ended
|
||||||
|
March 31, 2016
|
|
March 31, 2015
|
||||
Economic net income (loss)
|
$
|
(506,919
|
)
|
|
$
|
599,413
|
|
Income tax
|
(1,890
|
)
|
|
(16,138
|
)
|
||
Amortization of intangibles and other, net (1)
|
(28,882
|
)
|
|
2,790
|
|
||
Equity based compensation
|
(63,823
|
)
|
|
(76,550
|
)
|
||
Net income (loss) attributable to noncontrolling interests held by KKR Holdings
|
271,575
|
|
|
(239,008
|
)
|
||
Net income (loss) attributable to KKR & Co. L.P.
|
$
|
(329,939
|
)
|
|
$
|
270,507
|
|
Net income (loss) attributable to noncontrolling interests
|
(430,359
|
)
|
|
1,670,569
|
|
||
Net income (loss) attributable to redeemable noncontrolling interests
|
(38
|
)
|
|
1,933
|
|
||
Income tax
|
1,890
|
|
|
16,138
|
|
||
Income (loss) before taxes
|
$
|
(758,446
|
)
|
|
$
|
1,959,147
|
|
|
As of
March 31, 2016
|
|
As of
March 31, 2015
|
||||
Total Segment Assets
|
$
|
12,789,785
|
|
|
$
|
13,925,186
|
|
Consolidation of KKR Funds, CFEs and other entities
|
21,560,382
|
|
|
53,287,550
|
|
||
Accounting basis difference for oil & natural gas properties
|
78,416
|
|
|
74,254
|
|
||
Total Assets
|
$
|
34,428,583
|
|
|
$
|
67,286,990
|
|
|
As of
|
||||||
|
March 31, 2016
|
|
December 31, 2015
|
||||
Finite-Lived Intangible Assets
|
$
|
284,766
|
|
|
$
|
284,766
|
|
Accumulated Amortization (includes foreign exchange)
|
(113,035
|
)
|
|
(107,779
|
)
|
||
Intangible Assets, Net
|
$
|
171,731
|
|
|
$
|
176,987
|
|
|
Three Months Ended
March 31, 2016 |
||
Balance, Beginning of Period
|
$
|
176,987
|
|
Amortization Expense
|
(6,774
|
)
|
|
Foreign Exchange
|
1,518
|
|
|
Balance, End of Period
|
$
|
171,731
|
|
|
Investment Period (1)
|
|
Amount ($ in millions)
|
|||||||||||||||||||
|
Commencement Date
|
End Date
|
|
Commitment (2)
|
Uncalled
Commitments
|
Percentage
Committed by
General
Partner
|
Invested
|
Realized
|
Remaining
Cost (3)
|
Remaining
Fair Value
|
||||||||||||
Private Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private Equity Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
European Fund IV (5)
|
12/2014
|
12/2020
|
|
$
|
3,496.0
|
|
$
|
2,986.9
|
|
5.7%
|
$
|
509.1
|
|
$
|
—
|
|
$
|
509.1
|
|
$
|
517.5
|
|
Asian Fund II (5)
|
4/2013
|
4/2019
|
|
5,825.0
|
|
3,634.6
|
|
1.3%
|
2,944.3
|
|
753.9
|
|
2,190.2
|
|
3,452.3
|
|
||||||
North America Fund XI (5)
|
9/2012
|
9/2018
|
|
8,718.4
|
|
3,460.2
|
|
2.9%
|
6,232.9
|
|
1,801.8
|
|
4,879.1
|
|
7,169.1
|
|
||||||
China Growth Fund
|
11/2010
|
11/2016
|
|
1,010.0
|
|
307.6
|
|
1.0%
|
702.4
|
|
283.4
|
|
544.4
|
|
687.2
|
|
||||||
E2 Investors (Annex Fund)
|
8/2009
|
11/2013
|
|
195.8
|
|
—
|
|
4.9%
|
195.8
|
|
195.7
|
|
18.1
|
|
11.8
|
|
||||||
European Fund III
|
3/2008
|
3/2014
|
|
6,131.9
|
|
822.2
|
|
4.6%
|
5,309.7
|
|
4,447.2
|
|
3,224.2
|
|
4,481.8
|
|
||||||
Asian Fund
|
7/2007
|
4/2013
|
|
3,983.3
|
|
129.5
|
|
2.5%
|
3,853.8
|
|
5,728.6
|
|
1,747.7
|
|
2,343.5
|
|
||||||
2006 Fund
|
9/2006
|
9/2012
|
|
17,642.2
|
|
466.3
|
|
2.1%
|
17,175.9
|
|
18,724.2
|
|
7,755.9
|
|
12,207.2
|
|
||||||
European Fund II
|
11/2005
|
10/2008
|
|
5,750.8
|
|
—
|
|
2.1%
|
5,750.8
|
|
6,635.1
|
|
829.1
|
|
1,947.7
|
|
||||||
Millennium Fund
|
12/2002
|
12/2008
|
|
6,000.0
|
|
—
|
|
2.5%
|
6,000.0
|
|
12,606.6
|
|
650.0
|
|
1,429.3
|
|
||||||
European Fund
|
12/1999
|
12/2005
|
|
3,085.4
|
|
—
|
|
3.2%
|
3,085.4
|
|
8,748.0
|
|
—
|
|
7.3
|
|
||||||
Total Private Equity Funds
|
|
|
|
61,838.8
|
|
11,807.3
|
|
|
51,760.1
|
|
59,924.5
|
|
22,347.8
|
|
34,254.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Co-Investment Vehicles and Other (5)
|
Various
|
Various
|
|
11,648.2
|
|
8,384.3
|
|
Various
|
3,328.1
|
|
2,473.1
|
|
2,307.7
|
|
3,086.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Private Equity
|
|
|
|
73,487.0
|
|
20,191.6
|
|
|
55,088.2
|
|
62,397.6
|
|
24,655.5
|
|
37,341.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Income and Growth Fund
|
9/2013
|
9/2018
|
|
1,974.2
|
|
1,017.4
|
|
12.8%
|
956.8
|
|
158.5
|
|
867.6
|
|
556.8
|
|
||||||
Natural Resources Fund
|
Various
|
Various
|
|
887.4
|
|
2.9
|
|
Various
|
884.5
|
|
96.6
|
|
804.0
|
|
132.0
|
|
||||||
Global Energy Opportunities (5)
|
Various
|
Various
|
|
1,071.4
|
|
830.5
|
|
Various
|
275.9
|
|
55.1
|
|
242.4
|
|
149.5
|
|
||||||
Global Infrastructure Investors (5)
|
9/2011
|
10/2014
|
|
1,040.0
|
|
101.0
|
|
4.8%
|
967.0
|
|
226.1
|
|
872.2
|
|
1,000.8
|
|
||||||
Global Infrastructure Investors II(5)
|
10/2014
|
10/2020
|
|
3,033.3
|
|
2,386.3
|
|
4.1%
|
651.1
|
|
8.9
|
|
649.8
|
|
666.2
|
|
||||||
Infrastructure Co-Investments
|
Various
|
Various
|
|
1,129.7
|
|
—
|
|
Various
|
1,129.7
|
|
397.9
|
|
1,129.7
|
|
1,505.8
|
|
||||||
Real Estate Partners Americas (5)
|
5/2013
|
12/2016
|
|
1,229.1
|
|
628.1
|
|
16.3%
|
777.5
|
|
361.3
|
|
600.6
|
|
699.9
|
|
||||||
Real Estate Partners Europe (5)
|
9/2015
|
(4)
|
|
598.1
|
|
598.1
|
|
11.1%
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Real Assets
|
|
|
|
$
|
10,963.2
|
|
$
|
5,564.3
|
|
|
$
|
5,642.5
|
|
$
|
1,304.4
|
|
$
|
5,166.3
|
|
$
|
4,711.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unallocated Commitments
|
|
|
|
1,147.3
|
|
1,147.3
|
|
Various
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private Markets Total
|
|
|
|
$
|
85,597.5
|
|
$
|
26,903.2
|
|
|
$
|
60,730.7
|
|
$
|
63,702.0
|
|
$
|
29,821.8
|
|
$
|
42,052.2
|
|
|
|
|
|
|
(1)
|
The commencement date represents the date on which the general partner of the applicable fund commenced investment of the fund’s capital or the date of the first closing. The end date represents the earlier of (i) the date on which the general partner of the applicable fund was or will be required by the fund’s governing agreement to cease making investments on behalf of the fund, unless extended by a vote of the fund investors or (ii) the date on which the last investment was made.
|
(2)
|
The commitment represents the aggregate capital commitments to the fund, including capital commitments by third-party fund investors and the general partner. Foreign currency commitments have been converted into U.S. dollars based on (i) the foreign exchange rate at the date of purchase for each investment and (ii) the exchange rate that prevailed on
March 31, 2016
, in the case of uncalled commitments.
|
(3)
|
The remaining cost represents the initial investment of the general partner and limited partners, with the limited partners’ investment reduced for any return of capital and realized gains from which the general partner did not receive a carried interest.
|
(4)
|
Four years from final close.
|
(5)
|
The “Invested” and “Realized” columns include the amounts of any realized investments that restored the unused capital commitments of the fund investors.
|
|
Amount
|
|
Fair Value of Investments
|
|
|
|
|
|
|
|
|||||||||||||||
Private Markets Investment Funds
|
Commitment
|
Invested (5)
|
|
Realized (5)
|
Unrealized
|
|
Total Value
|
|
Gross
IRR (5)
|
Net IRR (5)
|
|
Multiple of Invested
Capital (5)
|
|||||||||||||
($ in millions)
|
|
|
|||||||||||||||||||||||
Total Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Legacy Funds (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1976 Fund
|
$
|
31.4
|
|
$
|
31.4
|
|
|
$
|
537.2
|
|
$
|
—
|
|
|
$
|
537.2
|
|
|
39.5
|
%
|
35.5
|
%
|
|
17.1
|
|
1980 Fund
|
356.8
|
|
356.8
|
|
|
1,827.8
|
|
—
|
|
|
1,827.8
|
|
|
29.0
|
%
|
25.8
|
%
|
|
5.1
|
|
|||||
1982 Fund
|
327.6
|
|
327.6
|
|
|
1,290.7
|
|
—
|
|
|
1,290.7
|
|
|
48.1
|
%
|
39.2
|
%
|
|
3.9
|
|
|||||
1984 Fund
|
1,000.0
|
|
1,000.0
|
|
|
5,963.5
|
|
—
|
|
|
5,963.5
|
|
|
34.5
|
%
|
28.9
|
%
|
|
6.0
|
|
|||||
1986 Fund
|
671.8
|
|
671.8
|
|
|
9,080.7
|
|
—
|
|
|
9,080.7
|
|
|
34.4
|
%
|
28.9
|
%
|
|
13.5
|
|
|||||
1987 Fund
|
6,129.6
|
|
6,129.6
|
|
|
14,949.2
|
|
—
|
|
|
14,949.2
|
|
|
12.1
|
%
|
8.9
|
%
|
|
2.4
|
|
|||||
1993 Fund
|
1,945.7
|
|
1,945.7
|
|
|
4,143.3
|
|
—
|
|
|
4,143.3
|
|
|
23.6
|
%
|
16.8
|
%
|
|
2.1
|
|
|||||
1996 Fund
|
6,011.6
|
|
6,011.6
|
|
|
12,476.9
|
|
—
|
|
|
12,476.9
|
|
|
18.0
|
%
|
13.3
|
%
|
|
2.1
|
|
|||||
Subtotal - Legacy Funds
|
16,474.5
|
|
16,474.5
|
|
|
50,269.3
|
|
—
|
|
|
50,269.3
|
|
|
26.1
|
%
|
19.9
|
%
|
|
3.1
|
|
|||||
Included Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
European Fund (1999) (2)
|
3,085.4
|
|
3,085.4
|
|
|
8,748.0
|
|
7.3
|
|
|
8,755.3
|
|
|
26.9
|
%
|
20.2
|
%
|
|
2.8
|
|
|||||
Millennium Fund (2002)
|
6,000.0
|
|
6,000.0
|
|
|
12,606.6
|
|
1,429.3
|
|
|
14,035.9
|
|
|
22.2
|
%
|
16.2
|
%
|
|
2.3
|
|
|||||
European Fund II (2005) (2)
|
5,750.8
|
|
5,750.8
|
|
|
6,635.1
|
|
1,947.7
|
|
|
8,582.8
|
|
|
6.3
|
%
|
4.6
|
%
|
|
1.5
|
|
|||||
2006 Fund (2006)
|
17,642.2
|
|
17,175.9
|
|
|
18,724.2
|
|
12,207.2
|
|
|
30,931.4
|
|
|
11.1
|
%
|
8.4
|
%
|
|
1.8
|
|
|||||
Asian Fund (2007)
|
3,983.3
|
|
3,853.8
|
|
|
5,728.6
|
|
2,343.5
|
|
|
8,072.1
|
|
|
18.8
|
%
|
13.6
|
%
|
|
2.1
|
|
|||||
European Fund III (2008) (2)
|
6,131.9
|
|
5,309.7
|
|
|
4,447.2
|
|
4,481.8
|
|
|
8,929.0
|
|
|
15.4
|
%
|
9.9
|
%
|
|
1.7
|
|
|||||
E2 Investors (Annex Fund) (2009) (2)
|
195.8
|
|
195.8
|
|
|
195.7
|
|
11.8
|
|
|
207.5
|
|
|
1.7
|
%
|
1.2
|
%
|
|
1.1
|
|
|||||
China Growth Fund (2010)
|
1,010.0
|
|
702.4
|
|
|
283.4
|
|
687.2
|
|
|
970.6
|
|
|
13.1
|
%
|
6.4
|
%
|
|
1.4
|
|
|||||
Natural Resources Fund (2010)
|
887.4
|
|
884.5
|
|
|
96.6
|
|
132.0
|
|
|
228.6
|
|
|
(52.7
|
)%
|
(55.6
|
)%
|
|
0.3
|
|
|||||
Global Infrastructure Investors (2011) (2)
|
1,040.0
|
|
967.0
|
|
|
226.1
|
|
1,000.8
|
|
|
1,226.9
|
|
|
9.3
|
%
|
8.0
|
%
|
|
1.3
|
|
|||||
North America Fund XI (2012)
|
8,718.4
|
|
6,232.9
|
|
|
1,801.8
|
|
7,169.1
|
|
|
8,970.9
|
|
|
23.0
|
%
|
16.8
|
%
|
|
1.4
|
|
|||||
Asian Fund II (2013)
|
5,825.0
|
|
2,944.3
|
|
|
753.9
|
|
3,452.3
|
|
|
4,206.2
|
|
|
31.9
|
%
|
20.8
|
%
|
|
1.4
|
|
|||||
Real Estate Partners Americas (2013)
|
1,229.1
|
|
777.5
|
|
|
361.3
|
|
699.9
|
|
|
1,061.2
|
|
|
26.1
|
%
|
19.4
|
%
|
|
1.4
|
|
|||||
Energy Income and Growth Fund (2013)
|
1,974.2
|
|
956.8
|
|
|
158.5
|
|
556.8
|
|
|
715.3
|
|
|
(25.8
|
)%
|
(30.0
|
)%
|
|
0.7
|
|
|||||
Global Infrastructure Investors II (2014) (2) (3)
|
3,033.3
|
|
651.1
|
|
|
8.9
|
|
666.2
|
|
|
675.1
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
|||||
European Fund IV (2014) (2) (3)
|
3,496.0
|
|
509.1
|
|
|
—
|
|
517.5
|
|
|
517.5
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
|||||
Real Estate Partners Europe (2015) (2) (3)
|
598.1
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
|||||
Subtotal - Included Funds
|
70,600.9
|
|
55,997.0
|
|
|
60,775.9
|
|
37,310.4
|
|
|
98,086.3
|
|
|
15.2
|
%
|
10.9
|
%
|
|
1.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
All Funds
|
$
|
87,075.4
|
|
$
|
72,471.5
|
|
|
$
|
111,045.2
|
|
$
|
37,310.4
|
|
|
$
|
148,355.6
|
|
|
25.6
|
%
|
18.9
|
%
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
Fair Value of Investments
|
|
|
|
|
|
|
|
|||||||||||||||
Private Markets Investment Funds
|
Commitment
|
Invested (5)
|
|
Realized (5)
|
Unrealized
|
|
Total Value
|
|
Gross
IRR (5) |
Net IRR (5)
|
|
Multiple of Invested
Capital (5) |
|||||||||||||
($ in millions)
|
|
|
|||||||||||||||||||||||
Realized/Partially Realized Investments (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Legacy Funds (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
1976 Fund
|
$
|
31.4
|
|
$
|
31.4
|
|
|
$
|
537.2
|
|
$
|
—
|
|
|
$
|
537.2
|
|
|
39.5
|
%
|
35.5
|
%
|
|
17.1
|
|
1980 Fund
|
356.8
|
|
356.8
|
|
|
1,827.8
|
|
—
|
|
|
1,827.8
|
|
|
29.0
|
%
|
25.8
|
%
|
|
5.1
|
|
|||||
1982 Fund
|
327.6
|
|
327.6
|
|
|
1,290.7
|
|
—
|
|
|
1,290.7
|
|
|
48.1
|
%
|
39.2
|
%
|
|
3.9
|
|
|||||
1984 Fund
|
1,000.0
|
|
1,000.0
|
|
|
5,963.5
|
|
—
|
|
|
5,963.5
|
|
|
34.5
|
%
|
28.9
|
%
|
|
6.0
|
|
|||||
1986 Fund
|
671.8
|
|
671.8
|
|
|
9,080.7
|
|
—
|
|
|
9,080.7
|
|
|
34.4
|
%
|
28.9
|
%
|
|
13.5
|
|
|||||
1987 Fund
|
6,129.6
|
|
6,129.6
|
|
|
14,949.2
|
|
—
|
|
|
14,949.2
|
|
|
12.1
|
%
|
8.9
|
%
|
|
2.4
|
|
|||||
1993 Fund
|
1,945.7
|
|
1,945.7
|
|
|
4,143.3
|
|
—
|
|
|
4,143.3
|
|
|
23.6
|
%
|
16.8
|
%
|
|
2.1
|
|
|||||
1996 Fund
|
6,011.6
|
|
6,011.6
|
|
|
12,476.9
|
|
—
|
|
|
12,476.9
|
|
|
18.0
|
%
|
13.3
|
%
|
|
2.1
|
|
|||||
Subtotal - Legacy Funds
|
16,474.5
|
|
16,474.5
|
|
|
50,269.3
|
|
—
|
|
|
50,269.3
|
|
|
26.1
|
%
|
19.9
|
%
|
|
3.1
|
|
|||||
Included Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
European Fund (1999) (2)
|
3,085.4
|
|
3,085.4
|
|
|
8,748.0
|
|
7.3
|
|
|
8,755.3
|
|
|
26.9
|
%
|
23.0
|
%
|
|
2.8
|
|
|||||
Millennium Fund (2002)
|
6,000.0
|
|
5,599.4
|
|
|
12,606.6
|
|
1,270.3
|
|
|
13,876.9
|
|
|
24.9
|
%
|
19.3
|
%
|
|
2.5
|
|
|||||
European Fund II (2005) (2)
|
5,750.8
|
|
5,245.4
|
|
|
6,635.1
|
|
1,946.1
|
|
|
8,581.2
|
|
|
7.7
|
%
|
6.6
|
%
|
|
1.6
|
|
|||||
2006 Fund (2006)
|
17,642.2
|
|
11,864.5
|
|
|
18,724.2
|
|
8,381.3
|
|
|
27,105.5
|
|
|
15.7
|
%
|
13.5
|
%
|
|
2.3
|
|
|||||
Asian Fund (2007)
|
3,983.3
|
|
3,209.7
|
|
|
5,728.6
|
|
1,798.5
|
|
|
7,527.1
|
|
|
21.3
|
%
|
18.1
|
%
|
|
2.3
|
|
|||||
European Fund III (2008) (2)
|
6,131.9
|
|
2,736.7
|
|
|
4,447.2
|
|
1,395.3
|
|
|
5,842.5
|
|
|
21.4
|
%
|
18.1
|
%
|
|
2.1
|
|
|||||
E2 Investors (Annex Fund) (2009) (2)
|
195.8
|
|
94.8
|
|
|
195.7
|
|
—
|
|
|
195.7
|
|
|
19.8
|
%
|
19.8
|
%
|
|
2.1
|
|
|||||
China Growth Fund (2010)
|
1,010.0
|
|
371.3
|
|
|
283.4
|
|
318.6
|
|
|
602.0
|
|
|
16.3
|
%
|
14.6
|
%
|
|
1.6
|
|
|||||
Natural Resources Fund (2010)
|
887.4
|
|
884.6
|
|
|
96.6
|
|
132.0
|
|
|
228.6
|
|
|
(52.7
|
)%
|
(54.3
|
)%
|
|
0.3
|
|
|||||
Global Infrastructure Investors (2011) (2)
|
1,040.0
|
|
765.1
|
|
|
226.1
|
|
734.7
|
|
|
960.8
|
|
|
8.6
|
%
|
8.7
|
%
|
|
1.3
|
|
|||||
North America Fund XI (2012)
|
8,718.4
|
|
2,123.8
|
|
|
1,801.8
|
|
2,515.3
|
|
|
4,317.1
|
|
|
45.3
|
%
|
44.4
|
%
|
|
2.0
|
|
|||||
Asian Fund II (2013)
|
5,825.0
|
|
1,778.3
|
|
|
753.9
|
|
1,909.9
|
|
|
2,663.8
|
|
|
6.9
|
%
|
6.9
|
%
|
|
1.5
|
|
|||||
Real Estate Partners Americas (2013)
|
1,229.1
|
|
566.2
|
|
|
361.3
|
|
446.3
|
|
|
807.6
|
|
|
28.9
|
%
|
26.3
|
%
|
|
1.4
|
|
|||||
Energy Income and Growth Fund (2013)
|
1,974.2
|
|
980.3
|
|
|
158.5
|
|
556.8
|
|
|
715.3
|
|
|
(25.3
|
)%
|
(26.1
|
)%
|
|
0.7
|
|
|||||
Global Infrastructure Investors II (2014) (2)
|
3,033.3
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
European Fund IV (2014) (2) (4)
|
3,496.0
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
Real Estate Partners Europe (2015) (2) (4)
|
598.1
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
Subtotal - Included Funds
|
70,600.9
|
|
39,305.5
|
|
|
60,767.0
|
|
21,412.4
|
|
|
82,179.4
|
|
|
18.6
|
%
|
15.5
|
%
|
|
2.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
All Realized/Partially Realized Investments
|
$
|
87,075.4
|
|
$
|
55,780.0
|
|
|
$
|
111,036.3
|
|
$
|
21,412.4
|
|
|
$
|
132,448.7
|
|
|
25.8
|
%
|
20.8
|
%
|
|
2.4
|
|
(1)
|
These funds were not contributed to KKR as part of the KPE Transaction.
|
(2)
|
The capital commitments of the European Fund, European Fund II, European Fund III, E2 Investors (Annex Fund), European Fund IV, Global Infrastructure Investors, Global Infrastructure Investors II and Real Estate Partners Europe include euro-denominated commitments of €196.5 million, €2,597.5 million, €2,882.8 million, €55.5 million, €1,626.1 million, €30.0 million, €243.8 million and €275.6 million, respectively. Such amounts have been converted into U.S. dollars based on (i) the foreign exchange rate at the date of purchase for each investment and (ii) the exchange rate prevailing on
March 31, 2016
in the case of unfunded commitments.
|
(3)
|
The gross IRR, net IRR and multiple of invested capital are calculated for our investment funds that have invested for at least 24 months prior to
March 31, 2016
. None of the Global Infrastructure Investors II, European Fund IV or Real Estate Partners Europe have invested for at least 24 months as of
March 31, 2016
. We therefore have not calculated gross IRRs, net IRRs and multiples of invested capital with respect to those funds.
|
(4)
|
An investment is considered partially realized when it has been disposed of or has otherwise generated disposition proceeds or current income that has been distributed by the relevant fund. In periods prior to the three months ended September 30, 2015, realized proceeds excluded current income such as dividends and interest. Realizations have not been shown for those investment funds that have not invested for at least 24 months prior to March 31, 2016. None of the Global Infrastructure Investors II, European Fund IV or Real Estate Partners Europe have any investments that are considered partially realized. We therefore have not calculated gross IRRs, net IRRs and multiples of invested capital with respect to the investments of those funds.
|
(5)
|
IRRs measure the aggregate annual compounded returns generated by a fund’s investments over a holding period. Net IRRs presented under Total Investments are calculated after giving effect to the allocation of realized and unrealized carried interest and the payment of any applicable management fees. Net IRRs presented under Realized/Partially Realized Investments are calculated after giving effect to the allocation of realized and unrealized carried interest, but before payment of any applicable management fees as management fees are applied to funds, not investments. Gross IRRs are calculated before giving effect to the allocation of carried interest and the payment of any applicable management fees.
|
($ in millions)
|
|
Inception Date
|
|
Gross
Returns
|
|
Net
Returns
|
|
Benchmark (1)
|
|
Benchmark
Gross
Returns
|
|||
Bank Loans Plus High Yield (2)
|
|
Jul 2008
|
|
7.93
|
%
|
|
7.27
|
%
|
|
65% S&P/ LSTA, 35% BoAML HY Master II Index (3)
|
|
5.82
|
%
|
Opportunistic Credit (4)
|
|
May 2008
|
|
12.24
|
%
|
|
10.30
|
%
|
|
BoAML HY Master II Index (4)
|
|
7.16
|
%
|
Bank Loans (2)
|
|
Apr 2011
|
|
4.41
|
%
|
|
3.78
|
%
|
|
S&P/ LSTA Loan Index (5)
|
|
3.23
|
%
|
High Yield (2)
|
|
Apr 2011
|
|
6.06
|
%
|
|
5.48
|
%
|
|
BoAML HY Master II Index (6)
|
|
4.71
|
%
|
Bank Loans Conservative
|
|
Apr 2011
|
|
4.33
|
%
|
|
3.71
|
%
|
|
S&P/ LSTA BB-B Loan Index (7)
|
|
3.51
|
%
|
European Leveraged Loans (8)
|
|
Sep 2009
|
|
5.77
|
%
|
|
5.24
|
%
|
|
CS Inst West European Leveraged Loan Index (9)
|
|
4.88
|
%
|
High Yield Conservative
|
|
Apr 2011
|
|
6.11
|
%
|
|
5.54
|
%
|
|
BoAML HY BB-B Constrained
|
|
5.15
|
%
|
European Credit Opportunities
|
|
Sept 2007
|
|
9.52
|
%
|
|
8.68
|
%
|
|
S&P LSTA European Leveraged Loans (All Loans)
|
|
4.99
|
%
|
(1)
|
The Benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index (the “S&P/LSTA Loan Index”), the Bank of America Merrill Lynch High Yield Master II Index (the “BoAML HY Master II Index”), the S&P European Leveraged Loan Index (the “ELLI”) and Credit Suisse Institutional Western European Leveraged Loan Index (the “CS Inst European Leveraged Loan Index”). The S&P/LSTA Loan Index is an index that comprises all loans that meet the inclusion criteria and that have marks from the LSTA/LPC mark-to-market service. The inclusion criteria consist of the following: (i) syndicated term loan instruments consisting of term loans (both amortizing and institutional), acquisition loans (after they are drawn down) and bridge loans; (ii) secured; (iii) U.S. dollar denominated; (iv) minimum term of one year at inception; and (v) minimum initial spread of LIBOR plus 1.25%. The BoAML HY Master II Index is a market value weighted index of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market. “Yankee” bonds (debt of foreign issuers issued in the U.S. domestic market) are included in the BoAML HY Master II Index provided that the issuer is domiciled in a country having investment grade foreign currency long-term debt rating. Qualifying bonds must have maturities
|
(2)
|
The AUM of the Bank Loans Plus High Yield strategy is also included in the AUM of the High Yield strategy and the AUM of the Bank Loans strategy.
|
(3)
|
Performance is based on a blended composite of Bank Loans Plus High Yield strategy accounts. The Benchmark used for purposes of comparison for the Bank Loans Plus High Yield strategy is based on
65%
S&P/LSTA Loan Index and
35%
BoAML HY Master II Index.
|
(4)
|
The Opportunistic Credit strategy invests in high yield securities and corporate loans with no preset allocation. The Benchmark used for purposes of comparison for the Opportunistic Credit strategy presented herein is based on the BoAML HY Master II Index. Funds within this strategy may utilize third party financing facilities to provide liquidity to such funds. In cases where financing facilities are used, the amounts drawn on the facility are deducted from the assets of the fund in the calculation of net asset value, which tends to increase returns when net asset value grows over time and decrease returns when net asset value decreases over time.
|
(5)
|
Performance is based on a composite of portfolios that primarily invest in leveraged loans. The Benchmark used for purposes of comparison for the Bank Loans strategy is based on the S&P/LSTA Loan Index.
|
(6)
|
Performance is based on a composite of portfolios that primarily invest in high yield securities. The Benchmark used for purposes of comparison for the High Yield strategy is based on the BoAML HY Master II Index.
|
(7)
|
Performance is based on a composite of portfolios that primarily invest in leveraged loans rated B-/Baa3 or higher. The Benchmark used for purposes of comparison for the Bank Loans strategy is based on the S&P/LSTA BB/B Loan Index.
|
(8)
|
The AUM amounts reflected have been converted to U.S. dollars based on the exchange rate prevailing on March 31, 2016. The returns presented are calculated based on local currency.
|
|
|
|
|
Amount
|
|
Fair Value of Investments
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Public Markets
Investment Funds
|
|
Inception Date
|
|
Commitment
|
|
Invested*
|
|
Realized*
|
|
Unrealized
|
|
Total Value
|
|
Gross
IRR**
|
|
Net IRR**
|
|
Multiple
of Invested
Capital***
|
|||||||||||||
($ in Millions)
|
|
|
|||||||||||||||||||||||||||||
Special Situations Fund
|
|
Dec-12
|
|
$
|
2,274.3
|
|
|
$
|
2,056.8
|
|
|
$
|
274.3
|
|
|
$
|
2,100.1
|
|
|
$
|
2,374.4
|
|
|
8.2
|
%
|
|
5.7
|
%
|
|
1.2
|
|
Special Situations Fund II
|
|
Dec-14
|
|
3,347.9
|
|
|
740.9
|
|
|
—
|
|
|
552.2
|
|
|
552.2
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Mezzanine Partners
|
|
Mar-10
|
|
1,022.8
|
|
|
866.2
|
|
|
601.5
|
|
|
549.9
|
|
|
1,151.4
|
|
|
12.5
|
%
|
|
8.0
|
%
|
|
1.3
|
|
|||||
Private Credit Opportunities Partners II
|
|
Dec-15
|
|
350.0
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Lending Partners
|
|
Dec-11
|
|
460.2
|
|
|
399.1
|
|
|
211.7
|
|
|
285.1
|
|
|
496.8
|
|
|
8.9
|
%
|
|
8.0
|
%
|
|
1.2
|
|
|||||
Lending Partners II
|
|
Jun-14
|
|
1,335.9
|
|
|
438.8
|
|
|
58.5
|
|
|
451.7
|
|
|
510.2
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Lending Partners Europe
|
|
Mar-15
|
|
847.6
|
|
|
19.5
|
|
|
—
|
|
|
31.5
|
|
|
31.5
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Revolving Credit Partners
|
|
May-15
|
|
510.0
|
|
|
—
|
|
|
(3.0
|
)
|
|
(7.3
|
)
|
|
(10.3
|
)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
All Funds
|
|
|
|
$
|
10,148.7
|
|
|
$
|
4,521.3
|
|
|
$
|
1,143.0
|
|
|
$
|
3,961.9
|
|
|
$
|
5,104.9
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
AUM
|
|
FPAUM
|
|
Typical
Management
Fee Rate
|
|
Incentive Fee /
Carried
Interest
|
|
Preferred
Return
|
|
Duration
of Capital
|
||||
Leveraged Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Leveraged Credit SMAs/Funds
|
|
$
|
8,305
|
|
|
$
|
7,800
|
|
|
0.35%-1.50%
|
|
Various (1)
|
|
Various (1)
|
|
Subject to redemptions
|
CLO’s
|
|
8,984
|
|
|
8,984
|
|
|
0.40%-0.50%
|
|
Various (1)
|
|
Various (1)
|
|
10-14 Years (2)
|
||
Total Leveraged Credit
|
|
17,289
|
|
|
16,784
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Alternative Credit (3)
|
|
14,214
|
|
|
7,687
|
|
|
0.50%-1.75% (4)
|
|
10.00-20.00%
|
|
7.00-12.00%
|
|
8-15 Years (2)
|
||
Hedge Fund Solutions
|
|
10,883
|
|
|
10,295
|
|
|
0.50%-1.50%
|
|
Various (1)
|
|
Various (1)
|
|
Subject to redemptions
|
||
Strategic Partnerships (5)
|
|
8,994
|
|
|
8,994
|
|
|
0.75%-2.00%
|
|
Various
|
|
Various
|
|
Subject to redemptions
|
||
Corporate Capital Trust (6)
|
|
3,952
|
|
|
3,952
|
|
|
1.00%
|
|
10.00%
|
|
7.00%
|
|
7 years (5)
|
||
Total
|
|
$
|
55,332
|
|
|
$
|
47,712
|
|
|
|
|
|
|
|
|
|
(1)
|
Certain funds and CLOs are subject to a performance fee in which the manager or general partner of the funds share in up to 20% (in the majority of our hedge fund solutions business, up to 10%) of the net profits earned by investors in excess of performance hurdles (generally tied to a benchmark or index) and subject to a provision requiring the funds and vehicles to regain prior losses before any performance fee is earned.
|
(2)
|
Term for duration of capital is since inception. Inception dates for CLOs were between 2004 and 2015 and for separately managed accounts and funds investing in alternative credit strategies from 2009 through 2015.
|
(3)
|
AUM and FPAUM include all assets invested by vehicles that principally invest in alternative credit strategies and consequently may include a certain amount of assets, currently less than $1.0 billion, invested in other strategies. Our alternative credit funds generally have investment periods of 3 to 5 years and our newer alternative credit funds generally earn fees on invested capital during the investment period.
|
(4)
|
Lower fees on uninvested capital in certain vehicles.
|
(5)
|
Includes KKR's pro rata portion of AUM and FPAUM managed by other asset managers in which KKR holds a minority interest.
|
(6)
|
Corporate Capital Trust (CCT) is a BDC sub-advised by KKR. On or before December 2018, the CCT Board of Directors is required to consider liquidity options for shareholders which could have a range of outcomes from a public listing to asset liquidation which could affect our AUM and FPAUM. This vehicle invests in both leveraged credit and alternative credit strategies.
|
|
Three Months Ended
|
||||||||||
|
March 31, 2016
|
|
March 31, 2015
|
|
Change
|
||||||
|
($ in thousands)
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
||||
Fees and Other
|
$
|
162,805
|
|
|
$
|
291,345
|
|
|
$
|
(128,540
|
)
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
|
||||
Compensation and Benefits
|
125,489
|
|
|
364,999
|
|
|
(239,510
|
)
|
|||
Occupancy and Related Charges
|
16,566
|
|
|
15,732
|
|
|
834
|
|
|||
General, Administrative and Other
|
166,268
|
|
|
134,302
|
|
|
31,966
|
|
|||
Total Expenses
|
308,323
|
|
|
515,033
|
|
|
(206,710
|
)
|
|||
|
|
|
|
|
|
||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
||||
Net Gains (Losses) from Investment Activities
|
(735,223
|
)
|
|
1,919,825
|
|
|
(2,655,048
|
)
|
|||
Dividend Income
|
63,213
|
|
|
78,815
|
|
|
(15,602
|
)
|
|||
Interest Income
|
230,476
|
|
|
296,158
|
|
|
(65,682
|
)
|
|||
Interest Expense
|
(171,394
|
)
|
|
(111,963
|
)
|
|
(59,431
|
)
|
|||
Total Investment Income (Loss)
|
(612,928
|
)
|
|
2,182,835
|
|
|
(2,795,763
|
)
|
|||
|
|
|
|
|
|
||||||
Income (Loss) Before Taxes
|
(758,446
|
)
|
|
1,959,147
|
|
|
(2,717,593
|
)
|
|||
|
|
|
|
|
|
||||||
Income Taxes
|
1,890
|
|
|
16,138
|
|
|
(14,248
|
)
|
|||
|
|
|
|
|
|
||||||
Net Income (Loss)
|
(760,336
|
)
|
|
1,943,009
|
|
|
(2,703,345
|
)
|
|||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests
|
(38
|
)
|
|
1,933
|
|
|
(1,971
|
)
|
|||
Net Income (Loss) Attributable to Noncontrolling Interests
|
(430,359
|
)
|
|
1,670,569
|
|
|
(2,100,928
|
)
|
|||
|
|
|
|
|
|
||||||
Net Income (Loss) Attributable to KKR & Co. L.P.
|
$
|
(329,939
|
)
|
|
$
|
270,507
|
|
|
$
|
(600,446
|
)
|
|
Three Months Ended
March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
($ in thousands)
|
||||||
Private Equity Investments
|
$
|
(214,488
|
)
|
|
$
|
1,891,154
|
|
Credit & Other Investments
|
(277,554
|
)
|
|
(233,149
|
)
|
||
Investments of Consolidated CFE's
|
182,195
|
|
|
75,632
|
|
||
Real Assets Investments
|
(110,783
|
)
|
|
(100,112
|
)
|
||
Debt Obligations
|
(271,821
|
)
|
|
(149,262
|
)
|
||
Other Net Gains (Losses) from Investment Activities
|
(42,772
|
)
|
|
435,562
|
|
||
Net Gains (Losses) from Investment Activities
|
$
|
(735,223
|
)
|
|
$
|
1,919,825
|
|
•
|
2016 Allocation: 22.6%, based on revenues earned in 2015, 2014, 2013 and 2012
|
•
|
2015 Allocation: 25.4%, based on revenues earned in 2014, 2013, 2012 and 2011
|
|
|
|
|
|
||
|
|
Expense Allocation
|
||||
Segment
|
|
2016
|
|
2015
|
||
|
|
|
|
|
||
Private Markets
|
|
61.6
|
%
|
|
58.7
|
%
|
Public Markets
|
|
10.1
|
%
|
|
9.8
|
%
|
Capital Markets
|
|
5.7
|
%
|
|
6.1
|
%
|
Principal Activities
|
|
22.6
|
%
|
|
25.4
|
%
|
Total Reportable Segments
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
||
Based on revenue earned in
|
|
2015, 2014, 2013 & 2012
|
|
2014, 2013, 2012 & 2011
|
||
|
|
|
|
|
|
Three Months Ended
|
||||||||||
|
March 31, 2016
|
|
March 31, 2015
|
|
Change
|
||||||
|
($ in thousands)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
|
|
||||
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
||||
Management Fees
|
$
|
117,798
|
|
|
$
|
109,276
|
|
|
$
|
8,522
|
|
Monitoring Fees
|
12,037
|
|
|
97,838
|
|
|
(85,801
|
)
|
|||
Transaction Fees
|
37,398
|
|
|
46,599
|
|
|
(9,201
|
)
|
|||
Fee Credits
|
(22,596
|
)
|
|
(69,906
|
)
|
|
47,310
|
|
|||
Total Management, Monitoring and Transaction Fees, Net
|
144,637
|
|
|
183,807
|
|
|
(39,170
|
)
|
|||
|
|
|
|
|
|
||||||
Performance Income
|
|
|
|
|
|
|
|
||||
Realized Incentive Fees
|
—
|
|
|
—
|
|
|
—
|
|
|||
Realized Carried Interest
|
93,450
|
|
|
302,425
|
|
|
(208,975
|
)
|
|||
Unrealized Carried Interest
|
(194,699
|
)
|
|
126,937
|
|
|
(321,636
|
)
|
|||
Total Performance Income
|
(101,249
|
)
|
|
429,362
|
|
|
(530,611
|
)
|
|||
|
|
|
|
|
|
||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
||||
Net Realized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Unrealized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Realized and Unrealized
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest Income and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Interest and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Investment Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Total Segment Revenues
|
43,388
|
|
|
613,169
|
|
|
(569,781
|
)
|
|||
|
|
|
|
|
|
||||||
Segment Expenses
|
|
|
|
|
|
|
|
||||
Compensation and Benefits
|
|
|
|
|
|
|
|
||||
Cash Compensation and Benefits
|
48,967
|
|
|
52,125
|
|
|
(3,158
|
)
|
|||
Realized Performance Income Compensation
|
37,380
|
|
|
120,970
|
|
|
(83,590
|
)
|
|||
Unrealized Performance Income Compensation
|
(75,000
|
)
|
|
50,693
|
|
|
(125,693
|
)
|
|||
Total Compensation and Benefits
|
11,347
|
|
|
223,788
|
|
|
(212,441
|
)
|
|||
Occupancy and related charges
|
8,925
|
|
|
7,731
|
|
|
1,194
|
|
|||
Other operating expenses
|
37,126
|
|
|
31,572
|
|
|
5,554
|
|
|||
Total Segment Expenses
|
57,398
|
|
|
263,091
|
|
|
(205,693
|
)
|
|||
|
|
|
|
|
|
||||||
Income (Loss) attributable to noncontrolling interests
|
—
|
|
|
719
|
|
|
(719
|
)
|
|||
|
|
|
|
|
|
||||||
Economic Net Income (Loss)
|
$
|
(14,010
|
)
|
|
$
|
349,359
|
|
|
$
|
(363,369
|
)
|
|
|
|
|
|
|
||||||
Assets Under Management
|
$
|
71,056,700
|
|
|
$
|
65,224,300
|
|
|
$
|
5,832,400
|
|
Fee Paying Assets Under Management
|
$
|
46,008,000
|
|
|
$
|
47,161,900
|
|
|
$
|
(1,153,900
|
)
|
Capital Invested
|
$
|
1,986,000
|
|
|
$
|
2,047,400
|
|
|
$
|
(61,400
|
)
|
Uncalled Commitments
|
$
|
26,903,200
|
|
|
$
|
18,690,000
|
|
|
$
|
8,213,200
|
|
|
Three Months Ended
March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
($ in thousands)
|
||||||
European Fund III
|
$
|
38,440
|
|
|
$
|
30,817
|
|
Global Infrastructure Investors
|
4,803
|
|
|
—
|
|
||
Real Estate Partners Americas
|
424
|
|
|
1,802
|
|
||
E2 Investors
|
258
|
|
|
925
|
|
||
European Fund IV
|
(526
|
)
|
|
—
|
|
||
European Fund
|
(1,532
|
)
|
|
(148
|
)
|
||
Asian Fund
|
(2,876
|
)
|
|
(13,595
|
)
|
||
Millennium Fund
|
(5,315
|
)
|
|
5,521
|
|
||
China Growth Fund
|
(5,728
|
)
|
|
15,433
|
|
||
European Fund II
|
(12,030
|
)
|
|
(28,700
|
)
|
||
North America Fund XI
|
(11,007
|
)
|
|
65,553
|
|
||
Asian Fund II
|
(15,150
|
)
|
|
52,790
|
|
||
Co-Investment Vehicles and Other
|
(17,213
|
)
|
|
1,018
|
|
||
2006 Fund
|
(162,716
|
)
|
|
(5,935
|
)
|
||
Management Fee Refunds
|
(4,531
|
)
|
|
1,456
|
|
||
|
|
|
|
||||
Total (a)
|
$
|
(194,699
|
)
|
|
$
|
126,937
|
|
(a)
|
The above table excludes any funds for which there was no unrealized carried interest during either of the periods presented.
|
|
($ in thousands)
|
||
December 31, 2015
|
$
|
66,028,600
|
|
New Capital Raised
|
6,556,700
|
|
|
Distributions
|
(1,018,300
|
)
|
|
Change in Value
|
(510,300
|
)
|
|
March 31, 2016
|
$
|
71,056,700
|
|
|
($ in thousands)
|
||
December 31, 2015
|
$
|
45,307,400
|
|
New Capital Raised
|
914,700
|
|
|
Distributions and Other
|
(331,300
|
)
|
|
Change in Value
|
117,200
|
|
|
March 31, 2016
|
$
|
46,008,000
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
Change
|
||||||
|
|
($ in thousands)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
|
||||||
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
||||
Management Fees
|
|
$
|
76,802
|
|
|
$
|
64,504
|
|
|
$
|
12,298
|
|
Monitoring Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transaction Fees
|
|
1,132
|
|
|
13,430
|
|
|
(12,298
|
)
|
|||
Fee Credits
|
|
(211
|
)
|
|
(10,588
|
)
|
|
10,377
|
|
|||
Total Management, Monitoring and Transaction Fees, Net
|
|
77,723
|
|
|
67,346
|
|
|
10,377
|
|
|||
|
|
|
|
|
|
|
||||||
Performance Income
|
|
|
|
|
|
|
|
|
||||
Realized Incentive Fees
|
|
1,593
|
|
|
5,665
|
|
|
(4,072
|
)
|
|||
Realized Carried Interest
|
|
3,838
|
|
|
—
|
|
|
3,838
|
|
|||
Unrealized Carried Interest
|
|
(29,106
|
)
|
|
12,347
|
|
|
(41,453
|
)
|
|||
Total Performance Income
|
|
(23,675
|
)
|
|
18,012
|
|
|
(41,687
|
)
|
|||
|
|
|
|
|
|
|
||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
||||
Net Realized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Unrealized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Realized and Unrealized
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest Income and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Interest and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Investment Income (Loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total Segment Revenues
|
|
54,048
|
|
|
85,358
|
|
|
(31,310
|
)
|
|||
|
|
|
|
|
|
|
||||||
Segment Expenses
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits
|
|
|
|
|
|
|
|
|
||||
Cash Compensation and Benefits
|
|
19,054
|
|
|
16,993
|
|
|
2,061
|
|
|||
Realized Performance Income Compensation
|
|
2,172
|
|
|
2,265
|
|
|
(93
|
)
|
|||
Unrealized Performance Income Compensation
|
|
(11,642
|
)
|
|
4,938
|
|
|
(16,580
|
)
|
|||
Total Compensation and Benefits
|
|
9,584
|
|
|
24,196
|
|
|
(14,612
|
)
|
|||
Occupancy and related charges
|
|
2,675
|
|
|
2,478
|
|
|
197
|
|
|||
Other operating expenses
|
|
9,278
|
|
|
12,038
|
|
|
(2,760
|
)
|
|||
Total Segment Expenses
|
|
21,537
|
|
|
38,712
|
|
|
(17,175
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income (Loss) attributable to noncontrolling interests
|
|
—
|
|
|
175
|
|
|
(175
|
)
|
|||
|
|
|
|
|
|
|
||||||
Economic Net Income (Loss)
|
|
$
|
32,511
|
|
|
$
|
46,471
|
|
|
$
|
(13,960
|
)
|
|
|
|
|
|
|
|
|
|
||||
Assets Under Management
|
|
$
|
55,332,200
|
|
|
$
|
42,400,400
|
|
|
$
|
12,931,800
|
|
Fee Paying Assets Under Management
|
|
$
|
47,711,700
|
|
|
$
|
38,550,600
|
|
|
$
|
9,161,100
|
|
Capital Invested
|
|
$
|
418,300
|
|
|
$
|
1,210,800
|
|
|
$
|
(792,500
|
)
|
Uncalled Commitments
|
|
$
|
7,593,100
|
|
|
$
|
2,865,600
|
|
|
$
|
4,727,500
|
|
|
($ in thousands)
|
||
December 31, 2015
|
$
|
53,515,700
|
|
New Capital Raised
|
4,071,200
|
|
|
Distributions
|
(556,700
|
)
|
|
Redemptions
|
(1,214,700
|
)
|
|
Change in Value
|
(483,300
|
)
|
|
March 31, 2016
|
$
|
55,332,200
|
|
|
($ in thousands)
|
||
December 31, 2015
|
$
|
46,413,100
|
|
New Capital Raised
|
3,476,400
|
|
|
Distributions
|
(549,500
|
)
|
|
Redemptions
|
(1,214,700
|
)
|
|
Change in Value
|
(413,600
|
)
|
|
March 31, 2016
|
$
|
47,711,700
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
Change
|
||||||
|
|
($ in thousands)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
|
||||||
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
||||
Management Fees
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Monitoring Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transaction Fees
|
|
57,555
|
|
|
43,257
|
|
|
14,298
|
|
|||
Fee Credits
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Management, Monitoring and Transaction Fees, Net
|
|
57,555
|
|
|
43,257
|
|
|
14,298
|
|
|||
|
|
|
|
|
|
|
||||||
Performance Income
|
|
|
|
|
|
|
|
|
||||
Realized Incentive Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Realized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrealized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Performance Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
||||
Net Realized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Unrealized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Realized and Unrealized
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest Income and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Interest and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Investment Income (Loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total Segment Revenues
|
|
57,555
|
|
|
43,257
|
|
|
14,298
|
|
|||
|
|
|
|
|
|
|
||||||
Segment Expenses
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits
|
|
|
|
|
|
|
|
|
||||
Cash Compensation and Benefits
|
|
8,168
|
|
|
8,852
|
|
|
(684
|
)
|
|||
Realized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrealized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Compensation and Benefits
|
|
8,168
|
|
|
8,852
|
|
|
(684
|
)
|
|||
Occupancy and related charges
|
|
628
|
|
|
636
|
|
|
(8
|
)
|
|||
Other operating expenses
|
|
4,096
|
|
|
3,506
|
|
|
590
|
|
|||
Total Segment Expenses
|
|
12,892
|
|
|
12,994
|
|
|
(102
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income (Loss) attributable to noncontrolling interests
|
|
667
|
|
|
2,728
|
|
|
(2,061
|
)
|
|||
|
|
|
|
|
|
|
||||||
Economic Net Income (Loss)
|
|
$
|
43,996
|
|
|
$
|
27,535
|
|
|
$
|
16,461
|
|
|
|
|
|
|
|
|
||||||
Syndicated Capital
|
|
$
|
665,300
|
|
|
$
|
248,700
|
|
|
$
|
416,600
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
Change
|
||||||
|
|
($ in thousands)
|
||||||||||
Segment Revenues
|
|
|
|
|
|
|
||||||
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
||||
Management Fees
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Monitoring Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transaction Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Fee Credits
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Management, Monitoring and Transaction Fees, Net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Performance Income
|
|
|
|
|
|
|
|
|
||||
Realized Incentive Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Realized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrealized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Performance Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
||||
Net Realized Gains (Losses)
|
|
(24,183
|
)
|
|
180,667
|
|
|
(204,850
|
)
|
|||
Net Unrealized Gains (Losses)
|
|
(564,991
|
)
|
|
(10,721
|
)
|
|
(554,270
|
)
|
|||
Total Realized and Unrealized
|
|
(589,174
|
)
|
|
169,946
|
|
|
(759,120
|
)
|
|||
Interest Income and Dividends
|
|
108,120
|
|
|
96,433
|
|
|
11,687
|
|
|||
Interest Expense
|
|
(48,544
|
)
|
|
(45,758
|
)
|
|
(2,786
|
)
|
|||
Net Interest and Dividends
|
|
59,576
|
|
|
50,675
|
|
|
8,901
|
|
|||
Total Investment Income (Loss)
|
|
(529,598
|
)
|
|
220,621
|
|
|
(750,219
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total Segment Revenues
|
|
(529,598
|
)
|
|
220,621
|
|
|
(750,219
|
)
|
|||
|
|
|
|
|
|
|
||||||
Segment Expenses
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits
|
|
|
|
|
|
|
|
|
||||
Cash Compensation and Benefits
|
|
24,710
|
|
|
26,792
|
|
|
(2,082
|
)
|
|||
Realized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrealized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Compensation and Benefits
|
|
24,710
|
|
|
26,792
|
|
|
(2,082
|
)
|
|||
Occupancy and related charges
|
|
3,722
|
|
|
3,951
|
|
|
(229
|
)
|
|||
Other operating expenses
|
|
11,386
|
|
|
13,830
|
|
|
(2,444
|
)
|
|||
Total Segment Expenses
|
|
39,818
|
|
|
44,573
|
|
|
(4,755
|
)
|
|||
|
|
|
|
|
|
|
||||||
Income (Loss) attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Economic Net Income (Loss)
|
|
$
|
(569,416
|
)
|
|
$
|
176,048
|
|
|
$
|
(745,464
|
)
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
($ in thousands, except per unit amounts)
|
||||||
Cash and Short-term Investments
|
|
$
|
1,536,524
|
|
|
$
|
1,287,650
|
|
Investments
|
|
8,187,186
|
|
|
8,958,089
|
|
||
Unrealized Carry (a)
|
|
1,282,905
|
|
|
1,415,478
|
|
||
Other Assets
|
|
1,621,945
|
|
|
1,613,139
|
|
||
Corporate Real Estate
|
|
$
|
161,225
|
|
|
$
|
154,942
|
|
Total Assets
|
|
$
|
12,789,785
|
|
|
$
|
13,429,298
|
|
|
|
|
|
|
||||
Debt Obligations - KKR (ex-KFN)
|
|
$
|
2,000,000
|
|
|
$
|
2,000,000
|
|
Debt Obligations - KFN
|
|
657,310
|
|
|
657,310
|
|
||
Preferred Shares - KFN
|
|
373,750
|
|
|
373,750
|
|
||
Other Liabilities
|
|
274,907
|
|
|
291,537
|
|
||
Total Liabilities
|
|
$
|
3,305,967
|
|
|
$
|
3,322,597
|
|
|
|
|
|
|
||||
Noncontrolling Interests
|
|
$
|
20,703
|
|
|
$
|
127,472
|
|
6.75% Series A Preferred Units
|
|
$
|
345,000
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Book Value
|
|
9,118,115
|
|
|
9,979,229
|
|
||
|
|
|
|
|
||||
Book Value Per Outstanding Adjusted Unit*
|
|
$
|
11.33
|
|
|
$
|
12.18
|
|
|
|
|
|
|
||||
Book Value Per Adjusted Unit
|
|
$
|
10.79
|
|
|
$
|
11.78
|
|
|
|
|
|
|
||||
(a)
Unrealized Carry
|
|
|
|
|
||||
Private Markets
|
|
$
|
1,225,699
|
|
|
$
|
1,340,556
|
|
Public Markets
|
|
57,206
|
|
|
74,922
|
|
||
Total
|
|
$
|
1,282,905
|
|
|
$
|
1,415,478
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
March 31, 2016
|
|
GAAP Common Units Outstanding - Basic
|
446,126,570
|
|
Adjustments:
|
|
|
Unvested Common Units(a)
|
35,763,130
|
|
Other Exchangeable Securities (b)
|
4,689,610
|
|
GAAP Common Units Outstanding - Diluted
|
486,579,310
|
|
Adjustments:
|
|
|
KKR Holdings Units (c)
|
358,815,903
|
|
Adjusted Units
|
845,395,213
|
|
Adjustments:
|
|
|
Unvested Common Units and Unvested Other Exchangeable Securities
|
(36,611,119
|
)
|
Adjusted Units Eligible for Distribution
|
808,784,094
|
|
Adjustments:
|
|
|
Vested Other Exchangeable Securities (b)
|
(3,841,621
|
)
|
Outstanding Adjusted Units
|
804,942,473
|
|
(a)
|
Represents equity awards granted under the Equity Incentive Plan. The issuance of common units of KKR & Co. L.P. pursuant to awards under the Equity Incentive Plan dilutes KKR common unitholders and KKR Holdings pro rata in accordance with their respective percentage interests in the KKR business.
|
(b)
|
Represents securities in a subsidiary of a KKR Group Partnership and of KKR & Co. L.P. that are exchangeable into KKR & Co. L.P. common units issued in connection with the acquisition of Avoca.
|
(c)
|
Common units that may be issued by KKR & Co. L.P. upon exchange of units in KKR Holdings L.P. for KKR common units.
|
|
As of
|
||
($ in thousands, except per unit amounts)
|
March 31, 2016
|
||
KKR & Co. L.P. partners’ capital
|
$
|
5,035,353
|
|
|
|
|
|
Noncontrolling interests held by KKR Holdings L.P.
|
3,998,930
|
|
|
|
|
|
|
Equity impact of KKR Management Holdings Corp. and other
|
83,832
|
|
|
|
|
|
|
Book value
|
$
|
9,118,115
|
|
•
|
continue to grow our business, including seeding new strategies and funding our capital commitments made to existing and future funds, co-investments and any net capital requirements of our capital markets companies;
|
•
|
warehouse investments in portfolio companies or other investments for the benefit of one or more of our funds, vehicles, accounts or CLOs pending the contribution of committed capital by the investors in such vehicles;
|
•
|
service debt obligations, as well as any contingent liabilities that may give rise to future cash payments;
|
•
|
fund cash operating expenses, including litigation matters;
|
•
|
pay amounts that may become due under our tax receivable agreement with KKR Holdings;
|
•
|
make cash distributions in accordance with our distribution policy for our common units or the terms of our preferred units;
|
•
|
underwrite commitments within our capital markets business;
|
•
|
fund our equity commitment to joint ventures such as Merchant Capital Solutions LLC;
|
•
|
make future purchase price payments in connection with our proprietary acquisitions or investments, such as our acquisition of Prisma and strategic partnerships with Nephila and Marshall Wace;
|
•
|
acquire additional principal assets, including other businesses and corporate real estate; and
|
•
|
repurchase KKR & Co. L.P. common units pursuant to the unit repurchase program announced on October 27, 2015.
|
|
Uncalled
Commitments
|
||
Private Markets
|
($ in thousands)
|
||
European Fund IV
|
$
|
165,600
|
|
Energy Income and Growth Fund
|
131,000
|
|
|
Real Estate Partners Americas
|
102,200
|
|
|
Global Infrastructure II
|
98,400
|
|
|
North America Fund XI
|
93,600
|
|
|
Real Estate Partners Europe
|
66,200
|
|
|
European Fund III
|
47,300
|
|
|
Asian Fund II
|
46,500
|
|
|
2006 Fund
|
21,000
|
|
|
Co-Investment Vehicles and Other
|
671,900
|
|
|
Total Private Markets Commitments
|
1,443,700
|
|
|
|
|
|
|
Public Markets
|
|
|
|
Special Situations Fund
|
25,300
|
|
|
Special Situations Fund II
|
233,600
|
|
|
Mezzanine Fund
|
6,800
|
|
|
Lending Partners
|
9,500
|
|
|
Lending Partners II
|
33,600
|
|
|
Lending Partners Europe
|
41,600
|
|
|
Other Alternative Credit Vehicles
|
127,700
|
|
|
Total Public Markets Commitments
|
478,100
|
|
|
|
|
|
|
Total Uncalled Commitments
|
$
|
1,921,800
|
|
|
|
Quarter Ended
|
||||||
($ in thousands except per unit data)
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
Cash Revenues
|
|
|
|
|
||||
|
|
|
|
|
||||
Management, Monitoring and Transaction Fees, Net
|
|
$
|
279,915
|
|
|
$
|
294,410
|
|
Realized Performance Income (loss)
|
|
98,881
|
|
|
308,090
|
|
||
Realized Investment Income (loss)
|
|
35,393
|
|
|
231,342
|
|
||
Total Cash Revenues
|
|
414,189
|
|
|
833,842
|
|
||
|
|
|
|
|
||||
Cash Expenses
|
|
|
|
|
||||
Cash Compensation and Benefits
|
|
100,899
|
|
|
104,762
|
|
||
Realized Performance Income Compensation
|
|
39,552
|
|
|
123,235
|
|
||
Occupancy and Related Charges
|
|
15,950
|
|
|
14,796
|
|
||
Other Operating Expenses
|
|
61,886
|
|
|
60,946
|
|
||
Total Cash Expenses
|
|
218,287
|
|
|
303,739
|
|
||
|
|
|
|
|
||||
Cash Earnings Before Noncontrolling Interests and Taxes
|
|
195,902
|
|
|
530,103
|
|
||
|
|
|
|
|
||||
Less: Corporate and local income taxes paid
|
|
(26,503
|
)
|
|
(38,805
|
)
|
||
Less: Noncontrolling interests
|
|
(667
|
)
|
|
(3,622
|
)
|
||
|
|
|
|
|
||||
After-tax Cash Earnings
|
|
$
|
168,732
|
|
|
$
|
487,676
|
|
|
|
|
|
|
||||
After-tax Cash Earnings Per Adjusted Unit Eligible for Distribution
|
|
$
|
0.21
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|||
Distribution Per KKR & Co L.P. common unit
|
|
$
|
0.16
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
Quarter Ended
|
||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
||||
|
|
($ in thousands)
|
||||||
Net income (loss) attributable to KKR & Co. L.P.
|
|
$
|
(329,939
|
)
|
|
$
|
270,507
|
|
Plus: Net income (loss) attributable to noncontrolling
interests held by KKR Holdings L.P. |
|
(271,575
|
)
|
|
239,008
|
|
||
Plus: Non-cash equity-based charges
|
|
63,823
|
|
|
76,550
|
|
||
Plus: Amortization of intangibles and other, net
|
|
28,882
|
|
|
(2,790
|
)
|
||
Plus: Income tax (benefit)
|
|
1,890
|
|
|
16,138
|
|
||
Economic Net Income (Loss)
|
|
(506,919
|
)
|
|
599,413
|
|
||
Plus: Income attributable to segment noncontrolling interests
|
|
667
|
|
|
3,622
|
|
||
Less: Total investment income (loss)
|
|
(529,598
|
)
|
|
220,621
|
|
||
Less: Net performance income (loss)
|
|
(77,834
|
)
|
|
268,508
|
|
||
Plus: Expenses of Principal Activities Segment
|
|
39,818
|
|
|
44,573
|
|
||
Fee Related Earnings
|
|
140,998
|
|
|
158,479
|
|
||
|
|
|
|
|
|
|
Payments due by Period
|
||||||||||||||||||
Types of Contractual Obligations
|
|
<1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
>5 Years
|
|
Total
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||
Uncalled commitments to investment funds (1)
|
|
$
|
1,921.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,921.8
|
|
Debt payment obligations (2)
|
|
—
|
|
|
—
|
|
|
500.0
|
|
|
2,157.3
|
|
|
2,657.3
|
|
|||||
Interest obligations on debt (3)
|
|
154.1
|
|
|
299.3
|
|
|
283.3
|
|
|
2,575.8
|
|
|
3,312.5
|
|
|||||
Lending commitments (4)
|
|
77.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77.8
|
|
|||||
Other commitments (5)
|
|
212.6
|
|
|
42.3
|
|
|
—
|
|
|
1.8
|
|
|
256.7
|
|
|||||
Lease obligations
|
|
53.1
|
|
|
93.7
|
|
|
73.4
|
|
|
20.8
|
|
|
241.0
|
|
|||||
Corporate real estate (6)
|
|
—
|
|
|
292.5
|
|
|
—
|
|
|
—
|
|
|
292.5
|
|
|||||
Total
|
|
$
|
2,419.4
|
|
|
$
|
727.8
|
|
|
$
|
856.7
|
|
|
$
|
4,755.7
|
|
|
$
|
8,759.6
|
|
(1)
|
These uncalled commitments represent amounts committed by us to fund a portion of the purchase price paid for each investment made by our investment funds which are actively investing. Because capital contributions are due on demand, the above commitments have been presented as falling due within one year. However, given the size of such commitments and the rates at which our investment funds make investments, we expect that the capital commitments presented above will be called over a period of several years. See "—Liquidity—Liquidity Needs."
|
(2)
|
Represents the 2020 Senior Notes, 2043 Senior Notes, 2044 Senior Notes, KFN 2041 Senior Notes, KFN 2042 Senior Notes, KFN Junior Subordinated Notes and any borrowings outstanding on the Corporate Credit Agreement and KCM Credit Agreement which are presented gross of unamortized discounts and net of unamortized premiums. KFN's debt obligations are non-recourse to KKR beyond the assets of KFN.
|
(3)
|
These interest obligations on debt represent estimated interest to be paid over the maturity of the related debt obligation, which has been calculated assuming the debt outstanding at
March 31, 2016
is not repaid until its maturity. Future interest rates are assumed to be those in effect as of
March 31, 2016
, including both variable and fixed rates, as applicable, provided for by the relevant debt agreements. The amounts presented above include accrued interest on outstanding indebtedness.
|
(4)
|
Represents obligations in our capital markets business to lend under various revolving credit facilities.
|
(5)
|
Represents our commitment to MCS and investment commitments of KFN. See "—Liquidity—Liquidity Needs—Merchant Capital Solutions."
|
(6)
|
Represents the purchase price due upon delivery of a new KKR office being constructed, all or a portion of which represents construction financing obtained by the developer and may be refinanced upon delivery of the completed office.
|
|
|
Payments due by Period
|
||||||||||||||||||
Types of Contractual Obligations
|
|
<1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
>5 Years
|
|
Total
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||
Uncalled commitments to investment funds (1)
|
|
$
|
5,597.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,597.4
|
|
Debt payment obligations (2)
|
|
33.0
|
|
|
689.4
|
|
|
1,222.7
|
|
|
14,954.4
|
|
|
16,899.5
|
|
|||||
Interest obligations on debt (3)
|
|
601.0
|
|
|
1,152.6
|
|
|
1,109.3
|
|
|
4,275.3
|
|
|
7,138.2
|
|
|||||
Lending commitments (4)
|
|
77.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77.8
|
|
|||||
Other commitments (5)
|
|
212.6
|
|
|
42.3
|
|
|
—
|
|
|
1.8
|
|
|
256.7
|
|
|||||
Lease obligations
|
|
53.1
|
|
|
93.7
|
|
|
73.4
|
|
|
20.8
|
|
|
241.0
|
|
|||||
Corporate real estate (6)
|
|
—
|
|
|
292.5
|
|
|
—
|
|
|
—
|
|
|
292.5
|
|
|||||
Total
|
|
$
|
6,574.8
|
|
|
$
|
2,270.5
|
|
|
$
|
2,405.4
|
|
|
$
|
19,252.3
|
|
|
$
|
30,503.0
|
|
(1)
|
These uncalled commitments represent amounts committed by our consolidated investment funds, which include amounts committed by KKR and our fund investors, to fund the purchase price paid for each investment made by our investment funds which are actively investing. Because capital contributions are due on demand, the above commitments have been presented as falling due within one year. However, given the size of such commitments and the rates at which our investment funds make investments, we expect that the capital commitments presented above will be called over a period of several years. See "—Liquidity—Liquidity Needs."
|
(2)
|
Amounts include (i) the 2020 Senior Notes, 2043 Senior Notes and 2044 Senior Notes of
$2.0 billion
gross of unamortized discount, (ii) KFN 2041 Senior Notes and KFN 2042 Senior Notes of
$0.4 billion
, net of unamortized premium, (iii) KFN Junior Subordinated Notes of
$0.3 billion
, gross of unamortized discount, (iv) financing arrangements entered into by our consolidated funds with the objective of providing liquidity to the funds of
$0.9 billion
, (v) debt securities issued by our consolidated CLOs of
$7.9 billion
, (vi) debt securities issued by our consolidated CMBS entities of
$5.4 billion
and any borrowings outstanding on the Corporate Credit Agreement and KCM Credit Agreement. KFN's debt obligations are non-recourse to KKR beyond the assets of KFN. Debt securities issued by consolidated
|
(3)
|
These interest obligations on debt represent estimated interest to be paid over the maturity of the related debt obligation, which has been calculated assuming the debt outstanding at
March 31, 2016
is not repaid until its maturity. Future interest rates are assumed to be those in effect as of
March 31, 2016
, including both variable and fixed rates, as applicable, provided for by the relevant debt agreements. The amounts presented above include accrued interest on outstanding indebtedness.
|
(4)
|
Represents obligations in our capital markets business to lend under various revolving credit facilities.
|
(5)
|
Represents our commitment to MCS and investment commitments of KFN. See "—Liquidity—Liquidity Needs—Merchant Capital Solutions."
|
(6)
|
Represents the purchase price due upon delivery of a new KKR office being constructed, all or a portion of which represents construction financing obtained by the developer and may be refinanced upon delivery of the completed office.
|
Issuer Purchases of Common Units
|
||||||||||||||
(amounts in thousands, except unit and per unit amounts)
|
||||||||||||||
|
|
|
|
|
|
|
|
|||||||
|
Total Number of Units Purchased
|
|
Average Price Paid Per Units
|
|
Cumulative Number of Units Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Approximate Dollar Value of Units that May Yet Be Purchased Under the Plans or Programs
|
|||||||
Month #1
(January 1, 2016 to
January 31, 2016)
|
7,535,292
|
|
|
$
|
14.34
|
|
|
17,455,184
|
|
|
$
|
230,000
|
|
|
Month #2
(February 1, 2016 to
February 29, 2016)
|
3,044,000
|
|
|
$
|
12.71
|
|
|
20,499,184
|
|
|
$
|
191,313
|
|
|
Month #3
(March 1, 2016 to
March 31, 2016)
|
3,642,543
|
|
|
$
|
13.23
|
|
|
24,141,727
|
|
|
$
|
143,113
|
|
|
Total through March 31, 2016
|
14,221,835
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|||||||
Purchases subsequent to March 31, 2016:
|
|
|
|
|
|
|
|
|||||||
(April 1, 2016 to
April 21, 2016)
|
2,228,767
|
|
|
$
|
13.83
|
|
|
26,370,494
|
|
|
$
|
112,287
|
|
|
Total through April 21, 2016
|
16,450,602
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|||||||
(1) On October 27, 2015, KKR announced the authorization of a program providing for the repurchase by KKR of up to $500 million in the aggregate of its outstanding common units. Under this unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing, manner, price and amount of any unit repurchases will be determined by KKR in its discretion and will depend on a variety of factors, including legal requirements, price and economic and market conditions. KKR expects that the program, which has no expiration date, will be in effect until the maximum approved dollar amount has been used to repurchase common units. The program does not require KKR to repurchase any specific number of common units, and the program may be suspended, extended, modified or discontinued at any time.
|
||||||||||||||
|
|
KKR & CO. L.P.
|
|
|
|
|
|
|
|
By: KKR Management LLC
|
|
|
|
Its General Partner
|
|
|
|
|
|
|
|
By:
|
/s/ William J. Janetschek
|
|
|
|
William J. Janetschek
|
|
|
|
Chief Financial Officer
|
|
|
|
(principal financial and accounting officer of KKR Management LLC)
|
|
|
|
|
DATE:
|
May 6, 2016
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
3.1
|
|
Amended and Restated Limited Liability Company Agreement of the Managing Partner of the Registrant dated as of May 4, 2016.
|
31.1
|
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
|
31.2
|
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.3
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.3
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Statements of Financial Condition as of March 31, 2016 and December 31, 2015, (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 and March 31, 2015, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 and March 31, 2015; (iv) the Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2016 and March 31, 2015, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and March 31, 2015, and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
Page
|
|
ARTICLE I DEFINITIONS
|
|
||
1.1
|
Definitions
|
1
|
|
1.2
|
Terms Generally
|
6
|
|
ARTICLE II GENERAL PROVISIONS
|
|
||
2.1
|
Members
|
6
|
|
2.2
|
Shares and Identification
|
6
|
|
2.3
|
Changes of Shares
|
7
|
|
2.4
|
Continuation; Name; Foreign Jurisdictions
|
7
|
|
2.5
|
Term
|
7
|
|
2.6
|
Purposes; Powers
|
7
|
|
2.7
|
Place of Business
|
7
|
|
ARTICLE III MANAGEMENT
|
|
||
3.1
|
Class A Members
|
8
|
|
3.2
|
Class B Members
|
9
|
|
3.3
|
Board of Directors
|
9
|
|
3.4
|
Approval of Certain Matters
|
14
|
|
3.5
|
Officers
|
15
|
|
3.6
|
Authorization
|
15
|
|
ARTICLE IV EXCULPATION AND INDEMNIFICATION
|
|
||
4.1
|
Duties; Liabilities; Exculpation
|
16
|
|
4.2
|
Indemnification
|
17
|
|
ARTICLE V CAPITAL OF THE COMPANY
|
|
||
5.1
|
Initial Capital Contributions by Members
|
19
|
|
5.2
|
No Additional Capital Contributions
|
19
|
|
5.3
|
Withdrawals of Capital
|
19
|
|
ARTICLE VI DISTRIBUTIONS
|
|
||
6.1
|
Distributions
|
19
|
|
6.2
|
Limitation on Distributions
|
19
|
|
6.3
|
Liability of Members, Directors and Officers
|
19
|
|
6.4
|
Business Expenses
|
20
|
|
ARTICLE VII ADDITIONAL MEMBERS; WITHDRAWAL OF MEMBERS; TRANSFERABILITY
|
|
||
|
|||
7.1
|
Additional Members
|
20
|
|
7.2
|
Withdrawal of Members
|
20
|
|
7.3
|
Consequences to the Company upon Withdrawal of a Member
|
21
|
|
7.4
|
Shares of Members Not Transferable
|
21
|
|
7.5
|
Power of Attorney
|
21
|
|
ARTICLE VIII DISSOLUTION
|
|
||
8.1
|
Dissolution
|
22
|
|
8.2
|
Final Distribution
|
22
|
|
|
|
|
|
|
Page
|
|
ARTICLE IX MISCELLANEOUS
|
|
||
9.1
|
Arbitration
|
23
|
|
9.2
|
Amendments and Waivers
|
24
|
|
9.3
|
Member Approval
|
25
|
|
9.4
|
Schedules
|
25
|
|
9.5
|
Classifications as a Corporation
|
25
|
|
9.6
|
Governing Law; Separability of Provisions
|
25
|
|
9.7
|
Successors and Assigns
|
25
|
|
9.8
|
Notices
|
26
|
|
9.9
|
Counterparts
|
26
|
|
9.10
|
Power of Attorney
|
26
|
|
9.11
|
Cumulative Remedies
|
26
|
|
9.12
|
Entire Agreement
|
26
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the period ended
March 31, 2016
of KKR & Co. L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 6, 2016
|
|
|
|
|
|
|
/s/ Henry R. Kravis
|
|
|
Henry R. Kravis
|
|
|
Co-Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the period ended
March 31, 2016
of KKR & Co. L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 6, 2016
|
|
|
|
|
|
|
/s/ George R. Roberts
|
|
|
George R. Roberts
|
|
|
Co-Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the period ended
March 31, 2016
of KKR & Co. L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
May 6, 2016
|
|
|
|
|
|
|
/s/ William J. Janetschek
|
|
|
William J. Janetschek
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
Date:
|
May 6, 2016
|
|
|
|
|
|
|
/s/ Henry R. Kravis
|
|
|
Henry R. Kravis
|
|
|
Co-Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
Date:
|
May 6, 2016
|
|
|
|
|
|
|
/s/ George R. Roberts
|
|
|
George R. Roberts
|
|
|
Co-Chief Executive Officer
|
Date:
|
May 6, 2016
|
|
|
|
|
|
|
/s/ William J. Janetschek
|
|
|
William J. Janetschek
|
|
|
Chief Financial Officer
|