Delaware | 88-1203639 | |||||||
(State or other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | KKR | New York Stock Exchange | ||||||
6.00% Series C Mandatory Convertible Preferred Stock | KKR PR C | New York Stock Exchange | ||||||
4.625% Subordinated Notes due 2061 of KKR Group Finance Co. IX LLC | KKRS | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page No. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 1B. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Item 7. | ||||||||
Item 7A. | ||||||||
Item 8. | ||||||||
Item 9. | ||||||||
Item 9A. | ||||||||
Item 9B. | ||||||||
Item 9C. | ||||||||
Item 10. | ||||||||
Item 11. | ||||||||
Item 12. | ||||||||
Item 13. | ||||||||
Item 14. | ||||||||
Item 15. | ||||||||
Item 16. | ||||||||
Investment Period | Amount ($ in millions) | |||||||||||||||||||||||||||||||
Start Date(1) | End Date (2) | Commitment (3) | Uncalled Commitments | Percentage Committed by General Partner | Invested | Realized | Remaining Cost (4) | Remaining Fair Value | Gross Accrued Carried Interest | |||||||||||||||||||||||
Private Equity Business Line | ||||||||||||||||||||||||||||||||
North America Fund XIII | 8/2021 | 8/2027 | $ | 18,400 | $ | 13,231 | 3% | $ | 5,169 | $ | — | $ | 5,169 | $ | 5,349 | $ | — | |||||||||||||||
Americas Fund XII | 5/2017 | 5/2021 | 13,500 | 1,579 | 4% | 12,419 | 5,591 | 11,150 | 17,439 | 1,245 | ||||||||||||||||||||||
North America Fund XI | 11/2012 | 1/2017 | 8,718 | 156 | 3% | 10,024 | 22,643 | 2,798 | 3,722 | 247 | ||||||||||||||||||||||
2006 Fund (5) | 9/2006 | 9/2012 | 17,642 | 247 | 2% | 17,309 | 37,336 | 24 | 93 | 11 | ||||||||||||||||||||||
Millennium Fund (5) | 12/2002 | 12/2008 | 6,000 | — | 3% | 6,000 | 14,123 | — | 6 | 1 | ||||||||||||||||||||||
European Fund VI | 6/2022 | 6/2028 | 7,449 | 7,449 | 10% | — | — | — | — | — | ||||||||||||||||||||||
European Fund V | 7/2019 | 2/2022 | 6,322 | 1,020 | 2% | 5,372 | 917 | 5,213 | 5,951 | 236 | ||||||||||||||||||||||
European Fund IV | 2/2015 | 3/2019 | 3,511 | 5 | 6% | 3,637 | 5,122 | 1,848 | 2,742 | 178 | ||||||||||||||||||||||
European Fund III (5) | 3/2008 | 3/2014 | 5,503 | 143 | 5% | 5,360 | 10,604 | 669 | 97 | (30) | ||||||||||||||||||||||
European Fund II (5) | 11/2005 | 10/2008 | 5,751 | — | 2% | 5,751 | 8,507 | — | 34 | — | ||||||||||||||||||||||
Asian Fund IV | 7/2020 | 7/2026 | 14,735 | 9,768 | 4% | 5,008 | 41 | 4,940 | 5,561 | — | ||||||||||||||||||||||
Asian Fund III | 8/2017 | 7/2020 | 9,000 | 1,521 | 6% | 7,909 | 5,031 | 6,643 | 10,826 | 779 | ||||||||||||||||||||||
Asian Fund II | 10/2013 | 3/2017 | 5,825 | — | 1% | 7,185 | 6,337 | 3,033 | 2,164 | (346) | ||||||||||||||||||||||
Asian Fund (5) | 7/2007 | 4/2013 | 3,983 | — | 3% | 3,974 | 8,728 | 110 | 10 | 1 | ||||||||||||||||||||||
China Growth Fund (5) | 11/2010 | 11/2016 | 1,010 | — | 1% | 1,010 | 1,065 | 322 | 169 | (17) | ||||||||||||||||||||||
Next Generation Technology Growth Fund III | 11/2022 | 11/2028 | 2,358 | 2,358 | 8% | — | — | — | — | — | ||||||||||||||||||||||
Next Generation Technology Growth Fund II | 12/2019 | 5/2022 | 2,088 | 277 | 7% | 2,008 | 306 | 1,860 | 2,499 | 120 | ||||||||||||||||||||||
Next Generation Technology Growth Fund | 3/2016 | 12/2019 | 659 | 4 | 22% | 666 | 870 | 362 | 1,055 | 82 | ||||||||||||||||||||||
Health Care Strategic Growth Fund II | 5/2021 | 5/2027 | 3,789 | 3,414 | 4% | 375 | — | 375 | 392 | — | ||||||||||||||||||||||
Health Care Strategic Growth Fund | 12/2016 | 4/2021 | 1,331 | 292 | 11% | 1,169 | 196 | 1,058 | 1,550 | 69 | ||||||||||||||||||||||
Global Impact Fund II | 6/2022 | 6/2028 | 1,981 | 1,981 | 7% | — | — | — | — | — | ||||||||||||||||||||||
Global Impact Fund | 2/2019 | 3/2022 | 1,242 | 250 | 8% | 1,142 | 215 | 1,032 | 1,610 | 115 | ||||||||||||||||||||||
Co-Investment Vehicles and Other | Various | Various | 17,595 | 5,619 | Various | 12,347 | 7,880 | 8,703 | 10,804 | 975 | ||||||||||||||||||||||
Core Investment Vehicles | Various | Various | 24,753 | 12,298 | 30% | 13,293 | 872 | 12,934 | 21,359 | 215 | ||||||||||||||||||||||
Unallocated Commitments (6) | N/A | N/A | 4,136 | 4,136 | Various | — | — | — | — | — | ||||||||||||||||||||||
Total Private Equity | $ | 187,281 | $ | 65,748 | $ | 127,127 | $ | 136,384 | $ | 68,243 | $ | 93,432 | $ | 3,881 |
Investment Period | Amount ($ in millions) | |||||||||||||||||||||||||||||||
Start Date (1) | End Date (2) | Commitment (3) | Uncalled Commitments | Percentage Committed by General Partner | Invested | Realized | Remaining Cost (4) | Remaining Fair Value | Gross Accrued Carried Interest | |||||||||||||||||||||||
Real Assets Business Line | ||||||||||||||||||||||||||||||||
Energy Income and Growth Fund II | 8/2018 | 8/2022 | $ | 994 | $ | — | 20% | $ | 1,187 | $ | 193 | $ | 1,024 | $ | 1,769 | $ | 48 | |||||||||||||||
Energy Income and Growth Fund | 9/2013 | 6/2018 | 1,974 | — | 13% | 1,974 | 1,050 | 1,009 | 612 | — | ||||||||||||||||||||||
Natural Resources Fund (5) | Various | Various | 887 | — | Various | 887 | 132 | 171 | 40 | — | ||||||||||||||||||||||
Global Energy Opportunities | Various | Various | 915 | 62 | Various | 520 | 189 | 320 | 209 | — | ||||||||||||||||||||||
Global Infrastructure Investors IV | 8/2021 | 8/2027 | 16,545 | 9,671 | 2% | 6,964 | 88 | 6,899 | 6,946 | 1 | ||||||||||||||||||||||
Global Infrastructure Investors III | 7/2018 | 6/2021 | 7,159 | 1,280 | 4% | 6,144 | 1,582 | 5,353 | 5,921 | 150 | ||||||||||||||||||||||
Global Infrastructure Investors II | 12/2014 | 6/2018 | 3,039 | 127 | 4% | 3,163 | 4,515 | 1,206 | 1,627 | 43 | ||||||||||||||||||||||
Global Infrastructure Investors | 9/2010 | 10/2014 | 1,040 | — | 5% | 1,050 | 2,228 | — | — | — | ||||||||||||||||||||||
Asia Pacific Infrastructure Investors II | 9/2022 | 9/2028 | 5,645 | 5,645 | 6% | — | — | — | — | — | ||||||||||||||||||||||
Asia Pacific Infrastructure Investors | 1/2020 | 9/2022 | 3,792 | 1,702 | 7% | 2,374 | 424 | 2,123 | 2,254 | 32 | ||||||||||||||||||||||
Diversified Core Infrastructure Fund | 12/2020 | (6) | 8,374 | 2,919 | 6% | 5,481 | 214 | 5,470 | 5,673 | — | ||||||||||||||||||||||
Real Estate Partners Americas III | 1/2021 | 1/2025 | 4,253 | 1,808 | 5% | 2,500 | 167 | 2,425 | 2,428 | — | ||||||||||||||||||||||
Real Estate Partners Americas II | 5/2017 | 12/2020 | 1,921 | 255 | 8% | 1,901 | 2,489 | 585 | 645 | 51 | ||||||||||||||||||||||
Real Estate Partners Americas | 5/2013 | 5/2017 | 1,229 | 136 | 16% | 1,023 | 1,408 | 95 | 53 | (1) | ||||||||||||||||||||||
Real Estate Partners Europe II | 3/2020 | 3/2024 | 2,052 | 791 | 10% | 1,404 | 365 | 1,237 | 1,173 | 4 | ||||||||||||||||||||||
Real Estate Partners Europe | 8/2015 | 12/2019 | 705 | 114 | 9% | 671 | 685 | 236 | 276 | 8 | ||||||||||||||||||||||
Asia Real Estate Partners | 7/2019 | 7/2023 | 1,682 | 1,100 | 15% | 585 | 10 | 561 | 726 | 7 | ||||||||||||||||||||||
Real Estate Credit Opportunity Partners II | 8/2019 | 6/2023 | 950 | 317 | 5% | 656 | 126 | 656 | 654 | 13 | ||||||||||||||||||||||
Real Estate Credit Opportunity Partners | 2/2017 | 4/2019 | 1,130 | 122 | 4% | 1,008 | 418 | 1,008 | 1,041 | 14 | ||||||||||||||||||||||
Property Partners Americas | 12/2019 | (6) | 2,569 | 46 | 19% | 2,523 | 159 | 2,523 | 2,970 | — | ||||||||||||||||||||||
Co-Investment Vehicles and Other | Various | Various | 5,684 | 1,346 | Various | 4,399 | 1,762 | 3,805 | 3,572 | 15 | ||||||||||||||||||||||
Total Real Assets | $ | 72,539 | $ | 27,441 | $ | 46,414 | $ | 18,204 | $ | 36,706 | $ | 38,589 | $ | 385 |
Amount | Fair Value of Investments | ||||||||||||||||||||||||||||||||||
Private Equity and Real Assets Business Lines Investment Funds | Commitment (2) | Invested | Realized (4) | Unrealized | Total Value | Gross IRR (5) | Net IRR (5) | Gross Multiple of Invested Capital (5) | |||||||||||||||||||||||||||
($ in millions) | |||||||||||||||||||||||||||||||||||
Total Investments | |||||||||||||||||||||||||||||||||||
Legacy Funds (1) | |||||||||||||||||||||||||||||||||||
1976 Fund | $ | 31 | $ | 31 | $ | 537 | $ | — | $ | 537 | 39.5 | % | 35.5 | % | 17.1 | ||||||||||||||||||||
1980 Fund | 357 | 357 | 1,828 | — | 1,828 | 29.0 | % | 25.8 | % | 5.1 | |||||||||||||||||||||||||
1982 Fund | 328 | 328 | 1,291 | — | 1,291 | 48.1 | % | 39.2 | % | 3.9 | |||||||||||||||||||||||||
1984 Fund | 1,000 | 1,000 | 5,964 | — | 5,964 | 34.5 | % | 28.9 | % | 6.0 | |||||||||||||||||||||||||
1986 Fund | 672 | 672 | 9,081 | — | 9,081 | 34.4 | % | 28.9 | % | 13.5 | |||||||||||||||||||||||||
1987 Fund | 6,130 | 6,130 | 14,949 | — | 14,949 | 12.1 | % | 8.9 | % | 2.4 | |||||||||||||||||||||||||
1993 Fund | 1,946 | 1,946 | 4,143 | — | 4,143 | 23.6 | % | 16.8 | % | 2.1 | |||||||||||||||||||||||||
1996 Fund | 6,012 | 6,012 | 12,477 | — | 12,477 | 18.0 | % | 13.3 | % | 2.1 | |||||||||||||||||||||||||
Subtotal - Legacy Funds | 16,475 | 16,475 | 50,269 | — | 50,269 | 26.1 | % | 19.9 | % | 3.1 | |||||||||||||||||||||||||
Included Funds | |||||||||||||||||||||||||||||||||||
European Fund (1999) | 3,085 | 3,085 | 8,758 | — | 8,758 | 26.9 | % | 20.2 | % | 2.8 | |||||||||||||||||||||||||
Millennium Fund (2002) | 6,000 | 6,000 | 14,123 | 6 | 14,129 | 22.0 | % | 16.1 | % | 2.4 | |||||||||||||||||||||||||
European Fund II (2005) | 5,751 | 5,751 | 8,507 | 34 | 8,541 | 6.1 | % | 4.5 | % | 1.5 | |||||||||||||||||||||||||
2006 Fund (2006) | 17,642 | 17,309 | 37,336 | 93 | 37,429 | 11.9 | % | 9.3 | % | 2.2 | |||||||||||||||||||||||||
Asian Fund (2007) | 3,983 | 3,974 | 8,728 | 10 | 8,738 | 18.9 | % | 13.7 | % | 2.2 | |||||||||||||||||||||||||
European Fund III (2008) | 5,503 | 5,360 | 10,604 | 97 | 10,701 | 16.4 | % | 11.3 | % | 2.0 | |||||||||||||||||||||||||
E2 Investors (Annex Fund) (2009) | 196 | 196 | 200 | — | 200 | 0.6 | % | 0.5 | % | 1.0 | |||||||||||||||||||||||||
China Growth Fund (2010) | 1,010 | 1,010 | 1,065 | 169 | 1,234 | 5.0 | % | 1.0 | % | 1.2 | |||||||||||||||||||||||||
Natural Resources Fund (2010) | 887 | 887 | 132 | 40 | 172 | (24.7) | % | (26.5) | % | 0.2 | |||||||||||||||||||||||||
Global Infrastructure Investors (2010) | 1,040 | 1,050 | 2,228 | — | 2,228 | 17.6 | % | 15.6 | % | 2.1 | |||||||||||||||||||||||||
North America Fund XI (2012) | 8,718 | 10,024 | 22,643 | 3,722 | 26,365 | 24.3 | % | 19.7 | % | 2.6 | |||||||||||||||||||||||||
Asian Fund II (2013) | 5,825 | 7,185 | 6,337 | 2,164 | 8,501 | 5.0 | % | 3.4 | % | 1.2 | |||||||||||||||||||||||||
Real Estate Partners Americas (2013) | 1,229 | 1,023 | 1,408 | 53 | 1,461 | 16.2 | % | 11.3 | % | 1.4 | |||||||||||||||||||||||||
Energy Income and Growth Fund (2013) | 1,974 | 1,974 | 1,050 | 612 | 1,662 | (5.2) | % | (7.8) | % | 0.8 | |||||||||||||||||||||||||
Global Infrastructure Investors II (2014) | 3,039 | 3,163 | 4,515 | 1,627 | 6,142 | 19.5 | % | 16.8 | % | 1.9 | |||||||||||||||||||||||||
European Fund IV (2015) | 3,511 | 3,637 | 5,122 | 2,742 | 7,864 | 24.0 | % | 18.7 | % | 2.2 | |||||||||||||||||||||||||
Real Estate Partners Europe (2015) | 705 | 671 | 685 | 276 | 961 | 13.3 | % | 9.5 | % | 1.4 | |||||||||||||||||||||||||
Next Generation Technology Growth Fund (2016) | 659 | 666 | 870 | 1,055 | 1,925 | 32.3 | % | 27.5 | % | 2.9 | |||||||||||||||||||||||||
Health Care Strategic Growth Fund (2016) | 1,331 | 1,169 | 196 | 1,550 | 1,746 | 21.4 | % | 13.5 | % | 1.5 | |||||||||||||||||||||||||
Americas Fund XII (2017) | 13,500 | 12,419 | 5,591 | 17,439 | 23,030 | 24.3 | % | 19.5 | % | 1.9 | |||||||||||||||||||||||||
Real Estate Credit Opportunity Partners (2017) | 1,130 | 1,008 | 418 | 1,041 | 1,459 | 9.9 | % | 8.6 | % | 1.4 | |||||||||||||||||||||||||
Core Investment Vehicles (2017) | 24,753 | 13,293 | 872 | 21,359 | 22,231 | 21.2 | % | 19.9 | % | 1.7 | |||||||||||||||||||||||||
Asian Fund III (2017) | 9,000 | 7,909 | 5,031 | 10,826 | 15,857 | 31.1 | % | 24.2 | % | 2.0 | |||||||||||||||||||||||||
Real Estate Partners Americas II (2017) | 1,921 | 1,901 | 2,489 | 645 | 3,134 | 28.4 | % | 23.6 | % | 1.6 | |||||||||||||||||||||||||
Global Infrastructure Investors III (2018) | 7,159 | 6,144 | 1,582 | 5,921 | 7,503 | 10.8 | % | 7.8 | % | 1.2 | |||||||||||||||||||||||||
Global Impact Fund (2019) | 1,242 | 1,142 | 215 | 1,610 | 1,825 | 32.4 | % | 23.9 | % | 1.6 | |||||||||||||||||||||||||
European Fund V (2019) | 6,322 | 5,372 | 917 | 5,951 | 6,868 | 15.5 | % | 11.3 | % | 1.3 | |||||||||||||||||||||||||
Energy Income and Growth Fund II (2018) | 994 | 1,187 | 193 | 1,769 | 1,962 | 30.5 | % | 27.7 | % | 1.7 | |||||||||||||||||||||||||
Asia Real Estate Partners (2019) | 1,682 | 585 | 10 | 726 | 736 | 22.8 | % | 9.5 | % | 1.3 | |||||||||||||||||||||||||
Next Generation Technology Growth Fund II (2019) | 2,088 | 2,008 | 306 | 2,499 | 2,805 | 24.0 | % | 18.3 | % | 1.4 | |||||||||||||||||||||||||
Real Estate Credit Opportunity Partners II (2019) | 950 | 656 | 126 | 654 | 780 | 11.8 | % | 10.6 | % | 1.2 | |||||||||||||||||||||||||
Asia Pacific Infrastructure Investors (2020) | 3,792 | 2,374 | 424 | 2,254 | 2,678 | 13.2 | % | 7.8 | % | 1.1 | |||||||||||||||||||||||||
Asian Fund IV (2020) | 14,735 | 5,008 | 41 | 5,561 | 5,602 | 12.4 | % | 4.4 | % | 1.1 | |||||||||||||||||||||||||
Real Estate Partners Europe II (2020) | 2,052 | 1,404 | 365 | 1,173 | 1,538 | 9.5 | % | 4.7 | % | 1.1 | |||||||||||||||||||||||||
Real Estate Partners Americas III (2021) (3) | 4,253 | 2,500 | 167 | 2,428 | 2,595 | — | — | — | |||||||||||||||||||||||||||
Health Care Strategic Growth Fund II (2021) (3) | 3,789 | 375 | — | 392 | 392 | — | — | — | |||||||||||||||||||||||||||
Global Infrastructure Investors IV (2021) (3) | 16,545 | 6,964 | 88 | 6,946 | 7,034 | — | — | — | |||||||||||||||||||||||||||
North America Fund XIII (2021) (3) | 18,400 | 5,169 | — | 5,349 | 5,349 | — | — | — | |||||||||||||||||||||||||||
European Fund VI (2022) (3) | 7,449 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Global Impact Fund II (2022) (3) | 1,981 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Asia Pacific Infrastructure Investors II (2022) (3) | 5,645 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Next Generation Technology Growth Fund III (2022) (3) | 2,358 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Subtotal - Included Funds | 223,828 | 151,552 | 153,342 | 108,793 | 262,135 | 16.2 | % | 12.4 | % | 1.8 | |||||||||||||||||||||||||
All Funds | $ | 240,303 | $ | 168,027 | $ | 203,611 | $ | 108,793 | $ | 312,404 | 25.6 | % | 18.7 | % | 1.9 | ||||||||||||||||||||
Investment Period | Amount ($ in millions) | |||||||||||||||||||||||||||||||
Start Date (1) | End Date (2) | Commitment (3) | Uncalled Commitments | Percentage Committed by General Partner | Invested | Realized | Remaining Cost (4) | Remaining Fair Value | Gross Accrued Carried Interest | |||||||||||||||||||||||
Credit and Liquid Strategies Business Line | ||||||||||||||||||||||||||||||||
Dislocation Opportunities Fund | 8/2019 | 11/2021 | $ | 2,967 | $ | 587 | 14% | $ | 2,380 | $ | 763 | $ | 1,935 | $ | 2,018 | $ | 42 | |||||||||||||||
Special Situations Fund II | 2/2015 | 3/2019 | 3,525 | 284 | 9% | 3,241 | 2,242 | 1,481 | 1,462 | — | ||||||||||||||||||||||
Special Situations Fund | 1/2013 | 1/2016 | 2,274 | 1 | 12% | 2,273 | 1,749 | 610 | 387 | — | ||||||||||||||||||||||
Mezzanine Partners | 7/2010 | 3/2015 | 1,023 | 33 | 4% | 990 | 1,165 | 256 | 119 | (20) | ||||||||||||||||||||||
Asset-Based Finance Partners | 10/2020 | 7/2025 | 2,059 | 1,449 | 7% | 610 | 26 | 610 | 653 | 10 | ||||||||||||||||||||||
Private Credit Opportunities Partners II | 12/2015 | 12/2020 | 2,245 | 434 | 2% | 1,811 | 756 | 1,344 | 1,292 | — | ||||||||||||||||||||||
Lending Partners III | 4/2017 | 11/2021 | 1,498 | 693 | 2% | 805 | 493 | 741 | 745 | 32 | ||||||||||||||||||||||
Lending Partners II | 6/2014 | 6/2017 | 1,336 | 157 | 4% | 1,179 | 1,178 | 203 | 99 | — | ||||||||||||||||||||||
Lending Partners | 12/2011 | 12/2014 | 460 | 40 | 15% | 420 | 458 | 29 | 11 | — | ||||||||||||||||||||||
Lending Partners Europe II | 5/2019 | 9/2023 | 837 | 158 | 7% | 679 | 81 | 679 | 666 | 2 | ||||||||||||||||||||||
Lending Partners Europe | 3/2015 | 3/2019 | 848 | 184 | 5% | 662 | 380 | 314 | 244 | — | ||||||||||||||||||||||
Asia Credit | 1/2021 | 5/2025 | 1,084 | 813 | 9% | 271 | — | 271 | 297 | 4 | ||||||||||||||||||||||
Other Alternative Credit Vehicles | Various | Various | 14,202 | 6,830 | Various | 7,525 | 5,915 | 3,768 | 3,777 | 10 | ||||||||||||||||||||||
Total Credit and Liquid Strategies | $ | 34,358 | $ | 11,663 | $ | 22,846 | $ | 15,206 | $ | 12,241 | $ | 11,770 | $ | 80 |
Leveraged Credit Strategy | Inception Date | Gross Returns | Net Returns | Benchmark (1) | Benchmark Gross Returns | |||||||||||||||||||||||||||
Bank Loans Plus High Yield | Jul 2008 | 6.50 | % | 5.90 | % | 65% S&P/LSTA Loan Index, 35% BoAML HY Master II Index (2) | 5.18% | |||||||||||||||||||||||||
Opportunistic Credit (3) | May 2008 | 9.84 | % | 8.21 | % | 50% S&P/LSTA Loan Index, 50% BoAML HY Master II Index (3) | 5.33% | |||||||||||||||||||||||||
Bank Loans | Apr 2011 | 4.84 | % | 4.27 | % | S&P/LSTA Loan Index (4) | 3.85% | |||||||||||||||||||||||||
High-Yield | Apr 2011 | 5.34 | % | 4.76 | % | BoAML HY Master II Index (5) | 4.67% | |||||||||||||||||||||||||
European Leveraged Loans (6) | Sep 2009 | 4.11 | % | 3.59 | % | CS Inst West European Leveraged Loan Index (7) | 3.17% | |||||||||||||||||||||||||
European Credit Opportunities (6) | Sept 2007 | 4.98 | % | 4.01 | % | S&P European Leveraged Loans (All Loans) (8) | 3.66% | |||||||||||||||||||||||||
Amount | Fair Value of Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit and Liquid Strategies Investment Funds | Investment Period Start Date | Commitment | Invested (1) | Realized (1) | Unrealized | Total Value | Gross IRR (2) | Net IRR (2) | Multiple of Invested Capital (3) | |||||||||||||||||||||||||||||||||||||||||||||||
($ in Millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dislocation Opportunities Fund | Aug 2019 | $ | 2,967 | $ | 2,380 | $ | 763 | $ | 2,018 | $ | 2,781 | 12.4 | % | 9.7 | % | 1.2 | ||||||||||||||||||||||||||||||||||||||||
Special Situations Fund II | Feb 2015 | 3,525 | 3,241 | 2,242 | 1,462 | 3,704 | 3.6 | % | 1.6 | % | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
Special Situations Fund | Jan 2013 | 2,274 | 2,273 | 1,749 | 387 | 2,136 | (1.4) | % | (3.2) | % | 0.9 | |||||||||||||||||||||||||||||||||||||||||||||
Mezzanine Partners | July 2010 | 1,023 | 990 | 1,165 | 119 | 1,284 | 8.8 | % | 5.5 | % | 1.3 | |||||||||||||||||||||||||||||||||||||||||||||
Asset-Based Finance Partners | Oct 2020 | 2,059 | 610 | 26 | 653 | 679 | 13.1 | % | 9.1 | % | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
Private Credit Opportunities Partners II | Dec 2015 | 2,245 | 1,811 | 756 | 1,292 | 2,048 | 4.3 | % | 2.6 | % | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
Lending Partners III | Apr 2017 | 1,498 | 805 | 493 | 745 | 1,238 | 14.8 | % | 12.1 | % | 1.5 | |||||||||||||||||||||||||||||||||||||||||||||
Lending Partners II | Jun 2014 | 1,336 | 1,179 | 1,178 | 99 | 1,277 | 2.9 | % | 1.5 | % | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
Lending Partners | Dec 2011 | 460 | 420 | 458 | 11 | 469 | 3.4 | % | 1.8 | % | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
Lending Partners Europe II | May 2019 | 837 | 679 | 81 | 666 | 747 | 13.2 | % | 9.5 | % | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||
Lending Partners Europe | Mar 2015 | 848 | 662 | 380 | 244 | 624 | (1.8) | % | (4.2) | % | 0.9 | |||||||||||||||||||||||||||||||||||||||||||||
Asia Credit | Jan 2021 | 1,084 | 271 | — | 297 | 297 | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||||||||||||
Other Alternative Credit Vehicles | Various | 14,202 | 7,525 | 5,915 | 3,777 | 9,692 | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||||||||||||
All Funds | $ | 34,358 | $ | 22,846 | $ | 15,206 | $ | 11,770 | $ | 26,976 |
($ in millions) | AUM | FPAUM | Typical Management Fee Rate | Incentive Fee / Carried Interest | Preferred Return | Duration of Capital | ||||||||||||||||||||||||||||||||
Leveraged Credit: | ||||||||||||||||||||||||||||||||||||||
Leveraged Credit SMAs/Funds (1) | $ | 85,016 | $ | 82,684 | 0.15% - 1.10% | Various (2) | Various (2) | Subject to redemptions | ||||||||||||||||||||||||||||||
CLOs | 24,937 | 24,937 | 0.40% - 0.50% | Various (2) | Various (2) | 10-14 Years (3) | ||||||||||||||||||||||||||||||||
Total Leveraged Credit | 109,953 | 107,621 | ||||||||||||||||||||||||||||||||||||
Alternative Credit: (4) | ||||||||||||||||||||||||||||||||||||||
Private Credit (1) | 60,183 | 52,139 | 0.30% - 1.50% (5) | 10.00 - 20.00% | 5.00 - 8.00% | 8-15 Years (3) | ||||||||||||||||||||||||||||||||
SIG | 7,765 | 4,113 | 0.50% - 1.75% | 10.00 - 20.00% | 7.00 - 12.00% | 7-15 Years (3) | ||||||||||||||||||||||||||||||||
Total Alternative Credit | 67,948 | 56,252 | ||||||||||||||||||||||||||||||||||||
Hedge Funds (6) | 26,057 | 26,057 | 0.50% - 2.00% | Various (2) | Various (2) | Subject to redemptions | ||||||||||||||||||||||||||||||||
BDC (7) | 16,200 | 16,200 | 0.60% | 7.00% - 8.00% | 7.00% | Indefinite | ||||||||||||||||||||||||||||||||
Total | $ | 220,158 | $ | 206,130 |
Year Ended December 31, | ||||||||
2022 | ||||||||
($ in millions) | ||||||||
Individual channel: | ||||||||
Fixed-rate annuities | $ | 5,243 | ||||||
Fixed-indexed annuities | 4,179 | |||||||
Variable annuities | 42 | |||||||
Total retirement products | $ | 9,464 | ||||||
Life insurance products | $ | 35 | ||||||
Preneed life | $ | 277 | ||||||
Institutional channel: | ||||||||
Block | $ | 5,737 | ||||||
Flow & pension risk transfer | 9,520 | |||||||
Funding agreements | 2,000 | |||||||
Total institutional channel | $ | 17,257 |
Reserves as of December 31, 2022 | |||||||||||||||||||||||||||||||||||
Individual market | Institutional market(5) | Total | Ceded | Total, net | Percentage of total | ||||||||||||||||||||||||||||||
($ in thousands, except percentages, if applicable) | |||||||||||||||||||||||||||||||||||
Fixed-rate annuity(1) | $ | 23,224,591 | $ | 45,506,101 | $ | 68,730,692 | $ | (16,695,879) | $ | 52,034,813 | 47.3 | % | |||||||||||||||||||||||
Fixed-indexed annuity(1) | 23,162,003 | 8,576,012 | 31,738,015 | (3,447,344) | 28,290,671 | 21.8 | % | ||||||||||||||||||||||||||||
Variable annuity | 2,528,919 | 6,397,759 | 8,926,678 | (2,724,233) | 6,202,445 | 6.1 | % | ||||||||||||||||||||||||||||
Indexed universal life(1) | 13,623,264 | — | 13,623,264 | (135,899) | 13,487,365 | 9.4 | % | ||||||||||||||||||||||||||||
Preneed life | 2,858,627 | — | 2,858,627 | — | 2,858,627 | 2.0 | % | ||||||||||||||||||||||||||||
Other life insurance(2) | 569,030 | 10,307,371 | 10,876,401 | (3,642,589) | 7,233,812 | 7.5 | % | ||||||||||||||||||||||||||||
Funding agreements(3) | 2,104,175 | 5,431,314 | 7,535,489 | — | 7,535,489 | 5.2 | % | ||||||||||||||||||||||||||||
Closed block | — | 1,017,632 | 1,017,632 | (970,001) | 47,631 | 0.7 | % | ||||||||||||||||||||||||||||
Other corporate(4) | — | 47,283 | 47,283 | (46,929) | 354 | — | % | ||||||||||||||||||||||||||||
Total reserves | $ | 68,070,609 | $ | 77,283,472 | $ | 145,354,081 | $ | (27,662,874) | $ | 117,691,207 | 100.0 | % | |||||||||||||||||||||||
Total general account | $ | 65,762,756 | $ | 75,460,531 | $ | 141,223,287 | $ | (27,662,874) | $ | 113,560,413 | 97.2 | % | |||||||||||||||||||||||
Total separate account | 2,307,853 | 1,822,941 | 4,130,794 | — | 4,130,794 | 2.8 | % | ||||||||||||||||||||||||||||
Total reserves | $ | 68,070,609 | $ | 77,283,472 | $ | 145,354,081 | $ | (27,662,874) | $ | 117,691,207 | 100.0 | % |
December 31, 2022 | ||||||||||||||
($ in thousands, except percentages) | Carrying value | Percent of total | ||||||||||||
Fixed maturity securities, available-for-sale, at fair value | $ | 61,939,529 | 49.9 | % | ||||||||||
Mortgage and other loan receivables | 35,090,698 | 28.2 | % | |||||||||||
Fixed maturity securities, trading, at fair value | 12,038,847 | 9.7 | % | |||||||||||
Other investments | 11,374,656 | 9.2 | % | |||||||||||
Funds withheld receivable at interest | 2,868,036 | 2.3 | % | |||||||||||
Policy loans | 868,911 | 0.7 | % | |||||||||||
Equity securities at fair value | 18,499 | — | % | |||||||||||
Total investments | $ | 124,199,176 | 100.0 | % |
Asset Management Investment Professionals and KKR Capstone | 828 | ||||
Other Asset Management Employees | 1,814 | ||||
Total Asset Management Employees | 2,642 | ||||
Global Atlantic Professionals and Employees | 1,383 | ||||
Other(1) | 125 | ||||
Total Employees | 4,150 | ||||
Issuer Purchases of Common stock | |||||||||||||||||||||||
(amounts in thousands, except share and per share amounts) | |||||||||||||||||||||||
Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||
Month #1 (October 1, 2022 to October 31, 2022) | — | $ | — | — | $ | 77,856 | |||||||||||||||||
Month #2 (November 1, 2022 to November 30, 2022) | — | $ | — | — | $ | 77,856 | |||||||||||||||||
Month #3 (December 1, 2022 to December 31, 2022) | — | $ | — | — | $ | 77,856 | |||||||||||||||||
Total through December 31, 2022 | — |
Years Ended | |||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | |||||||||||||||
($ in thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
Asset Management | |||||||||||||||||
Fees and Other | $ | 2,821,627 | $ | 2,850,154 | $ | (28,527) | |||||||||||
Capital Allocation-Based Income (Loss) | (2,500,509) | 6,842,414 | (9,342,923) | ||||||||||||||
321,118 | 9,692,568 | (9,371,450) | |||||||||||||||
Insurance | |||||||||||||||||
Net Premiums | 1,182,461 | 2,226,078 | (1,043,617) | ||||||||||||||
Policy Fees | 1,278,736 | 1,147,913 | 130,823 | ||||||||||||||
Net Investment Income | 4,118,246 | 2,845,623 | 1,272,623 | ||||||||||||||
Net Investment-Related Gains (Losses) | (1,318,490) | 203,753 | (1,522,243) | ||||||||||||||
Other Income | 139,124 | 120,213 | 18,911 | ||||||||||||||
5,400,077 | 6,543,580 | (1,143,503) | |||||||||||||||
Total Revenues | 5,721,195 | 16,236,148 | (10,514,953) | ||||||||||||||
Expenses | |||||||||||||||||
Asset Management | |||||||||||||||||
Compensation and Benefits | 1,144,666 | 4,428,743 | (3,284,077) | ||||||||||||||
Occupancy and Related Charges | 77,271 | 69,084 | 8,187 | ||||||||||||||
General, Administrative and Other | 993,548 | 959,077 | 34,471 | ||||||||||||||
2,215,485 | 5,456,904 | (3,241,419) | |||||||||||||||
Insurance | |||||||||||||||||
Net Policy Benefits and Claims | 3,184,427 | 5,055,709 | (1,871,282) | ||||||||||||||
Amortization of Policy Acquisition Costs | 10,990 | (65,949) | 76,939 | ||||||||||||||
Interest Expense | 87,182 | 61,661 | 25,521 | ||||||||||||||
Insurance Expenses | 565,304 | 358,878 | 206,426 | ||||||||||||||
General, Administrative and Other | 718,422 | 555,321 | 163,101 | ||||||||||||||
4,566,325 | 5,965,620 | (1,399,295) | |||||||||||||||
Total Expenses | 6,781,810 | 11,422,524 | (4,640,714) | ||||||||||||||
Investment Income (Loss) - Asset Management | |||||||||||||||||
Net Gains (Losses) from Investment Activities | (1,665,537) | 7,720,923 | (9,386,460) | ||||||||||||||
Dividend Income | 1,322,447 | 698,800 | 623,647 | ||||||||||||||
Interest Income | 1,895,282 | 1,485,470 | 409,812 | ||||||||||||||
Interest Expense | (1,550,777) | (1,070,368) | (480,409) | ||||||||||||||
Total Investment Income (Loss) | 1,415 | 8,834,825 | (8,833,410) | ||||||||||||||
Income (Loss) Before Taxes | (1,059,200) | 13,648,449 | (14,707,649) | ||||||||||||||
Income Tax Expense (Benefit) | (35,672) | 1,353,270 | (1,388,942) | ||||||||||||||
Years Ended | |||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | |||||||||||||||
($ in thousands) | |||||||||||||||||
Net Income (Loss) | (1,023,528) | 12,295,179 | (13,318,707) | ||||||||||||||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | 2,792 | 4,060 | (1,268) | ||||||||||||||
Net Income (Loss) Attributable to Noncontrolling Interests | (185,190) | 7,624,643 | (7,809,833) | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. | (841,130) | 4,666,476 | (5,507,606) | ||||||||||||||
Series A Preferred Stock Dividends | — | 23,656 | (23,656) | ||||||||||||||
Series B Preferred Stock Dividends | — | 12,991 | (12,991) | ||||||||||||||
Series C Mandatory Convertible Preferred Stock Dividends | 69,000 | 69,000 | — | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $ | (910,130) | $ | 4,560,829 | $ | (5,470,959) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Management Fees | $ | 1,682,466 | $ | 1,301,975 | $ | 380,491 | ||||||||||||||
Fee Credits | (532,355) | (464,594) | (67,761) | |||||||||||||||||
Transaction Fees | 1,316,637 | 1,552,621 | (235,984) | |||||||||||||||||
Monitoring Fees | 131,750 | 134,472 | (2,722) | |||||||||||||||||
Incentive Fees | 33,537 | 55,701 | (22,164) | |||||||||||||||||
Expense Reimbursements | 102,927 | 178,572 | (75,645) | |||||||||||||||||
Consulting Fees | 86,665 | 91,407 | (4,742) | |||||||||||||||||
Total Fees and Other | 2,821,627 | 2,850,154 | (28,527) | |||||||||||||||||
Carried Interest | (2,068,662) | 5,388,354 | (7,457,016) | |||||||||||||||||
General Partner Capital Interest | (431,847) | 1,454,060 | (1,885,907) | |||||||||||||||||
Total Capital Allocation-Based Income (Loss) | (2,500,509) | 6,842,414 | (9,342,923) | |||||||||||||||||
Total Revenues - Asset Management | $ | 321,118 | $ | 9,692,568 | $ | (9,371,450) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Impacts of assumption review, by statement of income line item: | ||||||||||||||||||||
Policy fees | $ | (14) | $ | 182 | $ | (196) | ||||||||||||||
Policy benefits and claims | (23,079) | 20,904 | (43,983) | |||||||||||||||||
Amortization of policy acquisition costs | 7,686 | (2,119) | 9,805 | |||||||||||||||||
Income tax impact | 3,236 | (3,983) | 7,219 | |||||||||||||||||
Total assumption review impact on net income | $ | (12,171) | $ | 14,984 | $ | (27,155) | ||||||||||||||
Assumption review impact on adjustments to derive insurance segment adjusted operating earnings | (157) | (97) | (60) | |||||||||||||||||
Noncontrolling interests' share of assumption review impact | 4,749 | (5,734) | 10,483 | |||||||||||||||||
Total assumption review impact on insurance segment adjusted operating earnings | $ | (7,579) | $ | 9,153 | $ | (16,732) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Net Premiums | $ | 1,182,461 | $ | 2,226,078 | $ | (1,043,617) | ||||||||||||||
Policy Fees | 1,278,736 | 1,147,913 | 130,823 | |||||||||||||||||
Net Investment Income | 4,118,246 | 2,845,623 | 1,272,623 | |||||||||||||||||
Net Investment-Related Gains | (1,318,490) | 203,753 | (1,522,243) | |||||||||||||||||
Other Income | 139,124 | 120,213 | 18,911 | |||||||||||||||||
Total Insurance Revenues | $ | 5,400,077 | $ | 6,543,580 | $ | (1,143,503) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Funds withheld payable embedded derivatives | $ | 3,448,710 | $ | 49,491 | $ | 3,399,219 | ||||||||||||||
Equity futures contracts | 167,924 | (263,637) | 431,561 | |||||||||||||||||
Foreign currency forwards | 18,929 | 2,484 | 16,445 | |||||||||||||||||
Credit risk contracts | (108) | (400) | 292 | |||||||||||||||||
Equity index options | (895,602) | 549,987 | (1,445,589) | |||||||||||||||||
Interest rate contracts | (333,937) | (146,920) | (187,017) | |||||||||||||||||
Funds withheld receivable embedded derivatives | (29,390) | 31,740 | (61,130) | |||||||||||||||||
Other | (29,779) | — | (29,779) | |||||||||||||||||
Net gains on derivative instruments | 2,346,747 | 222,745 | 2,124,002 | |||||||||||||||||
Net other investment losses | (3,665,237) | (18,992) | (3,646,245) | |||||||||||||||||
Net investment-related losses | $ | (1,318,490) | $ | 203,753 | $ | (1,522,243) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Realized gains on investments not supporting asset-liability matching strategies | $ | 87,198 | $ | 527,788 | $ | (440,590) | ||||||||||||||
Realized losses on available-for-sale fixed maturity debt securities | (559,987) | (201,411) | (358,576) | |||||||||||||||||
Credit loss allowances | (456,176) | (249,338) | (206,838) | |||||||||||||||||
Unrealized losses on fixed maturity securities classified as trading | (2,603,874) | (118,714) | (2,485,160) | |||||||||||||||||
Unrealized gains on investments classified as trading or fair-value option | 60,237 | 39,758 | 20,479 | |||||||||||||||||
Unrealized (losses) gains on real estate investments recognized at fair value under investment company accounting | (42,870) | 35,418 | (78,288) | |||||||||||||||||
Realized gains (losses) on funds withheld at interest, payable portfolio | 38,074 | (30,015) | 68,089 | |||||||||||||||||
Realized gains (losses) on funds withheld at interest, receivable portfolio | (3,176) | 12,418 | (15,594) | |||||||||||||||||
Other | (184,663) | (34,896) | (149,767) | |||||||||||||||||
Net investment-related gains | $ | (3,665,237) | $ | (18,992) | $ | (3,646,245) |
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | |||||||||||||||
($ in thousands) | |||||||||||||||||
Revenues | |||||||||||||||||
Asset Management | |||||||||||||||||
Fees and Other | $ | 2,850,154 | $ | 2,006,791 | $ | 843,363 | |||||||||||
Capital Allocation-Based Income (Loss) | 6,842,414 | 2,224,100 | 4,618,314 | ||||||||||||||
9,692,568 | 4,230,891 | 5,461,677 | |||||||||||||||
Insurance | |||||||||||||||||
Net Premiums | 2,226,078 | — | 2,226,078 | ||||||||||||||
Policy Fees | 1,147,913 | — | 1,147,913 | ||||||||||||||
Net Investment Income | 2,845,623 | — | 2,845,623 | ||||||||||||||
Net Investment-Related Gains (Losses) | 203,753 | — | 203,753 | ||||||||||||||
Other Income | 120,213 | — | 120,213 | ||||||||||||||
6,543,580 | — | 6,543,580 | |||||||||||||||
Total Revenues | 16,236,148 | 4,230,891 | 12,005,257 | ||||||||||||||
Expenses | |||||||||||||||||
Asset Management | |||||||||||||||||
Compensation and Benefits | 4,428,743 | 2,152,490 | 2,276,253 | ||||||||||||||
Occupancy and Related Charges | 69,084 | 72,100 | (3,016) | ||||||||||||||
General, Administrative and Other | 959,077 | 708,542 | 250,535 | ||||||||||||||
5,456,904 | 2,933,132 | 2,523,772 | |||||||||||||||
Insurance | |||||||||||||||||
Net Policy Benefits and Claims | 5,055,709 | — | 5,055,709 | ||||||||||||||
Amortization of Policy Acquisition Costs | (65,949) | — | (65,949) | ||||||||||||||
Interest Expense | 61,661 | — | 61,661 | ||||||||||||||
Insurance Expenses | 358,878 | — | 358,878 | ||||||||||||||
General, Administrative and Other | 555,321 | — | 555,321 | ||||||||||||||
5,965,620 | — | 5,965,620 | |||||||||||||||
Total Expenses | 11,422,524 | 2,933,132 | 8,489,392 | ||||||||||||||
Investment Income (Loss) - Asset Management | |||||||||||||||||
Net Gains (Losses) from Investment Activities | 7,720,923 | 3,642,804 | 4,078,119 | ||||||||||||||
Dividend Income | 698,800 | 352,563 | 346,237 | ||||||||||||||
Interest Income | 1,485,470 | 1,403,440 | 82,030 | ||||||||||||||
Interest Expense | (1,070,368) | (969,871) | (100,497) | ||||||||||||||
Total Investment Income (Loss) | 8,834,825 | 4,428,936 | 4,405,889 | ||||||||||||||
Income (Loss) Before Taxes | 13,648,449 | 5,726,695 | 7,921,754 | ||||||||||||||
Income Tax Expense (Benefit) | 1,353,270 | 609,097 | 744,173 | ||||||||||||||
Years Ended | |||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | |||||||||||||||
($ in thousands) | |||||||||||||||||
Net Income (Loss) | 12,295,179 | 5,117,598 | 7,177,581 | ||||||||||||||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | 4,060 | — | 4,060 | ||||||||||||||
Net Income (Loss) Attributable to Noncontrolling Interests | 7,624,643 | 3,115,089 | 4,509,554 | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. | 4,666,476 | 2,002,509 | 2,663,967 | ||||||||||||||
Series A Preferred Stock Dividends | 23,656 | 23,288 | 368 | ||||||||||||||
Series B Preferred Stock Dividends | 12,991 | 10,076 | 2,915 | ||||||||||||||
Series C Mandatory Convertible Preferred Stock Dividends | 69,000 | 23,191 | 45,809 | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $ | 4,560,829 | $ | 1,945,954 | $ | 2,614,875 |
Years Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Management Fees | $ | 1,301,975 | $ | 965,664 | $ | 336,311 | ||||||||||||||
Fee Credits | (464,594) | (299,415) | (165,179) | |||||||||||||||||
Transaction Fees | 1,552,621 | 950,205 | 602,416 | |||||||||||||||||
Monitoring Fees | 134,472 | 127,907 | 6,565 | |||||||||||||||||
Incentive Fees | 55,701 | 10,404 | 45,297 | |||||||||||||||||
Expense Reimbursements | 178,572 | 149,522 | 29,050 | |||||||||||||||||
Oil and Gas Revenue | — | 21,054 | (21,054) | |||||||||||||||||
Consulting Fees | 91,407 | 81,450 | 9,957 | |||||||||||||||||
Total Fees and Other | 2,850,154 | 2,006,791 | 843,363 | |||||||||||||||||
Carried Interest | 5,388,354 | 1,719,527 | 3,668,827 | |||||||||||||||||
General Partner Capital Interest | 1,454,060 | 504,573 | 949,487 | |||||||||||||||||
Total Capital Allocation-Based Income (Loss) | 6,842,414 | 2,224,100 | 4,618,314 | |||||||||||||||||
Total Revenues - Asset Management | $ | 9,692,568 | $ | 4,230,891 | $ | 5,461,677 |
Year Ended | ||||||||
December 31, 2021 | ||||||||
($ in thousands) | ||||||||
Impacts of assumption review, by statement of income line item: | ||||||||
Policy fees | $ | 182 | ||||||
Policy benefits and claims | 20,904 | |||||||
Amortization of policy acquisition costs | (2,119) | |||||||
Income tax impact | (3,983) | |||||||
Total assumption review impact on net income | $ | 14,984 | ||||||
Assumption review impact on adjustments to derive insurance segment adjusted operating earnings | (97) | |||||||
Noncontrolling interests' share of assumption review impact | (5,734) | |||||||
Total assumption review impact on insurance segment adjusted operating earnings | $ | 9,153 |
Year Ended | ||||||||
December 31, 2021 | ||||||||
($ in thousands) | ||||||||
Net Premiums | $ | 2,226,078 | ||||||
Policy Fees | 1,147,913 | |||||||
Net Investment Income | 2,845,623 | |||||||
Net Investment-Related Gains | 203,753 | |||||||
Other Income | 120,213 | |||||||
Total Insurance Revenues | $ | 6,543,580 |
Year Ended | ||||||||
December 31, 2021 | ||||||||
($ in thousands) | ||||||||
Equity index options | $ | 549,987 | ||||||
Funds withheld payable embedded derivatives | 49,491 | |||||||
Funds withheld receivable embedded derivatives | 31,740 | |||||||
Equity future contracts | (263,637) | |||||||
Interest rate contracts | (146,920) | |||||||
Foreign currency forwards | 2,484 | |||||||
Credit risk contracts | (400) | |||||||
Net gains on derivative instruments | 222,745 | |||||||
Net other investment losses | (18,992) | |||||||
Net investment-related gains | $ | 203,753 |
Year Ended | ||||||||
December 31, 2021 | ||||||||
($ in thousands) | ||||||||
Realized gains (losses) on investments not supporting asset-liability matching strategies | $ | 527,788 | ||||||
Realized gains (losses) on available-for-sale fixed maturity debt securities | (201,411) | |||||||
Credit loss allowances | (249,338) | |||||||
Unrealized gains (losses) on fixed maturity securities classified as trading | (118,714) | |||||||
Unrealized gains (losses) on investments classified as trading or accounted under a fair-value option | 39,758 | |||||||
Unrealized gains (losses) on real estate investments recognized at fair value under investment company accounting | 35,418 | |||||||
Realized gains (losses) on funds withheld at interest payable portfolio | (30,015) | |||||||
Realized gains (losses) on funds withheld at interest receivable portfolio | 12,418 | |||||||
Other | (34,896) | |||||||
Net other investment losses | $ | (18,992) |
(Amounts in thousands, except per share amounts) | ||||||||||||||
As of | As of | |||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||
Assets | ||||||||||||||
Asset Management | ||||||||||||||
Cash and Cash Equivalents | $ | 6,705,325 | $ | 6,699,668 | ||||||||||
Investments | 92,375,463 | 88,775,514 | ||||||||||||
Other Assets | 7,114,360 | 4,244,894 | ||||||||||||
106,195,148 | 99,720,076 | |||||||||||||
Insurance | ||||||||||||||
Cash and Cash Equivalents | 6,118,231 | 3,391,934 | ||||||||||||
Investments | 124,199,176 | 123,763,675 | ||||||||||||
Other Assets | 40,564,636 | 37,409,755 | ||||||||||||
170,882,043 | 164,565,364 | |||||||||||||
Total Assets | $ | 277,077,191 | $ | 264,285,440 | ||||||||||
Liabilities and Equity | ||||||||||||||
Asset Management | ||||||||||||||
Debt Obligations | $ | 40,598,613 | $ | 36,669,755 | ||||||||||
Other Liabilities | 6,937,832 | 8,359,619 | ||||||||||||
47,536,445 | 45,029,374 | |||||||||||||
Insurance | ||||||||||||||
Debt Obligations | 2,128,166 | 1,908,006 | ||||||||||||
Other Liabilities | 173,753,695 | 159,208,840 | ||||||||||||
175,881,861 | 161,116,846 | |||||||||||||
Total Liabilities | $ | 223,418,306 | $ | 206,146,220 | ||||||||||
Redeemable Noncontrolling Interests | 152,065 | 82,491 | ||||||||||||
Stockholders' Equity | ||||||||||||||
Stockholders' Equity - Series C Mandatory Convertible Preferred Stock | 1,115,792 | 1,115,792 | ||||||||||||
Stockholders' Equity - Common Stock | 16,613,028 | 16,466,372 | ||||||||||||
Noncontrolling Interests | 35,778,000 | 40,474,565 | ||||||||||||
Total Equity | 53,506,820 | 58,056,729 | ||||||||||||
Total Liabilities and Equity | $ | 277,077,191 | $ | 264,285,440 | ||||||||||
KKR & Co. Inc. Stockholders' Equity - Common Stock Per Outstanding Share of Common Stock | $ | 19.29 | $ | 27.64 | ||||||||||
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Management Fees | $ | 2,656,487 | $ | 2,071,440 | $ | 585,047 | ||||||||||||||
Transaction and Monitoring Fees, Net | 775,933 | 1,004,241 | (228,308) | |||||||||||||||||
Fee Related Performance Revenues | 90,665 | 45,852 | 44,813 | |||||||||||||||||
Fee Related Compensation | (769,735) | (702,387) | (67,348) | |||||||||||||||||
Other Operating Expenses | (585,999) | (449,155) | (136,844) | |||||||||||||||||
Fee Related Earnings | 2,167,351 | 1,969,991 | 197,360 | |||||||||||||||||
Realized Performance Income | 2,176,658 | 2,141,596 | 35,062 | |||||||||||||||||
Realized Performance Income Compensation | (1,333,526) | (1,239,177) | (94,349) | |||||||||||||||||
Realized Investment Income | 1,134,419 | 1,613,244 | (478,825) | |||||||||||||||||
Realized Investment Income Compensation | (159,003) | (241,994) | 82,991 | |||||||||||||||||
Asset Management Segment Operating Earnings | $ | 3,985,899 | $ | 4,243,660 | $ | (257,761) | ||||||||||||||
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Management Fees | ||||||||||||||||||||
Private Equity | $ | 1,188,463 | $ | 967,038 | $ | 221,425 | ||||||||||||||
Real Assets | 679,890 | 437,102 | 242,788 | |||||||||||||||||
Credit and Liquid Strategies | 788,134 | 667,300 | 120,834 | |||||||||||||||||
Total Management Fees | $ | 2,656,487 | $ | 2,071,440 | $ | 585,047 |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Transaction and Monitoring Fees, Net | ||||||||||||||||||||
Private Equity | $ | 120,410 | $ | 122,478 | $ | (2,068) | ||||||||||||||
Real Assets | 33,202 | 20,687 | 12,515 | |||||||||||||||||
Credit and Liquid Strategies | 22,018 | 14,181 | 7,837 | |||||||||||||||||
Capital Markets | 600,303 | 846,895 | (246,592) | |||||||||||||||||
Total Transaction and Monitoring Fees, Net | $ | 775,933 | $ | 1,004,241 | $ | (228,308) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Fee Related Performance Revenues | ||||||||||||||||||||
Private Equity | $ | — | $ | — | $ | — | ||||||||||||||
Real Assets | 51,183 | 9,068 | 42,115 | |||||||||||||||||
Credit and Liquid Strategies | 39,482 | 36,784 | 2,698 | |||||||||||||||||
Total Fee Related Performance Revenues | $ | 90,665 | $ | 45,852 | $ | 44,813 |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Realized Performance Income | ||||||||||||||||||||
Private Equity | $ | 1,903,580 | $ | 1,678,753 | $ | 224,827 | ||||||||||||||
Real Assets | 113,465 | 97,312 | 16,153 | |||||||||||||||||
Credit and Liquid Strategies | 159,613 | 365,531 | (205,918) | |||||||||||||||||
Total Realized Performance Income | $ | 2,176,658 | $ | 2,141,596 | $ | 35,062 |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Private Equity | ||||||||||||||||||||
North America Fund XI | $ | 932,428 | $ | 433,708 | $ | 498,720 | ||||||||||||||
Core Investment Vehicles | 262,219 | 80,937 | 181,282 | |||||||||||||||||
2006 Fund | 231,689 | 219,737 | 11,952 | |||||||||||||||||
Americas Fund XII | 197,023 | 207,559 | (10,536) | |||||||||||||||||
Asian Fund III | 104,601 | 387,863 | (283,262) | |||||||||||||||||
European Fund IV | 86,233 | 186,476 | (100,243) | |||||||||||||||||
Co-Investment Vehicles and Other | 55,868 | 90,305 | (34,437) | |||||||||||||||||
Next Generation Technology Growth Fund | — | 32,544 | (32,544) | |||||||||||||||||
European Fund III | — | 353 | (353) | |||||||||||||||||
Total Realized Carried Interest (1) | 1,870,061 | 1,639,482 | 230,579 | |||||||||||||||||
Incentive Fees | 33,519 | 39,271 | (5,752) | |||||||||||||||||
Total Realized Performance Income | $ | 1,903,580 | $ | 1,678,753 | $ | 224,827 |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Real Assets | ||||||||||||||||||||
Real Estate Partners Americas II | $ | 95,772 | $ | — | $ | 95,772 | ||||||||||||||
Global Infrastructure Investors II | 17,693 | 72,862 | (55,169) | |||||||||||||||||
Real Estate Partners Europe | — | 18,200 | (18,200) | |||||||||||||||||
Co-Investment Vehicles and Other | — | 3,283 | (3,283) | |||||||||||||||||
Global Infrastructure Investors | — | 2,967 | (2,967) | |||||||||||||||||
Total Realized Carried Interest (1) | 113,465 | 97,312 | 16,153 | |||||||||||||||||
Incentive Fees | — | — | — | |||||||||||||||||
Total Realized Performance Income | $ | 113,465 | $ | 97,312 | $ | 16,153 |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Credit and Liquid Strategies | ||||||||||||||||||||
Alternative Credit and Other Funds | $ | 10,334 | $ | 15,336 | $ | (5,002) | ||||||||||||||
Total Realized Carried Interest (1) | 10,334 | 15,336 | (5,002) | |||||||||||||||||
Incentive Fees | 149,279 | 350,195 | (200,916) | |||||||||||||||||
Total Realized Performance Income | $ | 159,613 | $ | 365,531 | $ | (205,918) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Realized Investment Income | ||||||||||||||||||||
Net Realized Gains (Losses) | $ | 530,284 | $ | 1,199,414 | $ | (669,130) | ||||||||||||||
Interest Income and Dividends | 604,135 | 413,830 | 190,305 | |||||||||||||||||
Total Realized Investment Income | $ | 1,134,419 | $ | 1,613,244 | $ | (478,825) |
As of | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in millions) | ||||||||||||||||||||
Assets Under Management | $ | 503,897 | $ | 470,555 | $ | 33,342 | ||||||||||||||
Fee Paying Assets Under Management | $ | 411,923 | $ | 357,389 | $ | 54,534 | ||||||||||||||
Uncalled Commitments | $ | 107,679 | $ | 111,822 | $ | (4,143) |
Years Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in millions) | ||||||||||||||||||||
Capital Invested | $ | 71,411 | $ | 73,318 | $ | (1,907) |
($ in millions) | |||||
December 31, 2021 | $ | 173,745 | |||
New Capital Raised | 18,087 | ||||
Distributions and Other | (16,171) | ||||
Change in Value | (10,514) | ||||
December 31, 2022 | $ | 165,147 |
($ in millions) | |||||
December 31, 2021 | $ | 83,303 | |||
New Capital Raised | 29,244 | ||||
Acquisitions and Other(1) | 13,779 | ||||
Distributions and Other | (6,369) | ||||
Change in Value | (1,365) | ||||
December 31, 2022 | $ | 118,592 |
($ in millions) | |||||
December 31, 2021 | $ | 213,507 | |||
New Capital Raised | 33,883 | ||||
Acquisitions and Other(1) | 7,997 | ||||
Distributions and Other | (15,854) | ||||
Redemptions | (6,030) | ||||
Change in Value | (13,345) | ||||
December 31, 2022 | $ | 220,158 | |||
($ in millions) | |||||
December 31, 2021 | $ | 87,890 | |||
New Capital Raised | 20,735 | ||||
Distributions and Other | (3,887) | ||||
Net Changes in Fee Base of Certain Funds | (1,573) | ||||
Change in Value | (904) | ||||
December 31, 2022 | $ | 102,261 |
($ in millions) | |||||
December 31, 2021 | $ | 66,965 | |||
New Capital Raised | 32,315 | ||||
Acquisitions and Other(1) | 13,779 | ||||
Distributions and Other | (4,685) | ||||
Net Changes in Fee Base of Certain Funds | (1,125) | ||||
Change in Value | (3,717) | ||||
December 31, 2022 | $ | 103,532 |
($ in millions) | |||||
December 31, 2021 | $ | 202,534 | |||
New Capital Raised | 29,430 | ||||
Acquisitions and Other(1) | 7,997 | ||||
Distributions and Other | (15,097) | ||||
Redemptions | (6,030) | ||||
Change in Value | (12,704) | ||||
December 31, 2022 | $ | 206,130 | |||
Years Ended | |||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | |||||||||||||||
($ in thousands) | |||||||||||||||||
Net Investment Income | $ | 4,112,244 | $ | 3,329,570 | $ | 782,674 | |||||||||||
Net Cost of Insurance | (2,415,996) | (1,566,681) | (849,315) | ||||||||||||||
General, Administrative and Other | (637,718) | (500,410) | (137,308) | ||||||||||||||
Pre-tax Insurance Operating Earnings | 1,058,530 | 1,262,479 | (203,949) | ||||||||||||||
Income Taxes | (171,744) | (199,095) | 27,351 | ||||||||||||||
Net Income Attributable to Noncontrolling Interests | (341,582) | (410,833) | 69,251 | ||||||||||||||
Insurance Segment Operating Earnings | $ | 545,204 | $ | 652,551 | $ | (107,347) |
Year Ended | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Asset Management Segment Operating Earnings | $ | 3,985,899 | $ | 4,243,660 | $ | (257,761) | ||||||||||||||
Insurance Segment Operating Earnings | 545,204 | 652,551 | (107,347) | |||||||||||||||||
Distributable Operating Earnings | 4,531,103 | 4,896,211 | (365,108) | |||||||||||||||||
Interest Expense | (315,189) | (250,183) | (65,006) | |||||||||||||||||
Preferred Dividends | — | (19,201) | 19,201 | |||||||||||||||||
Net Income Attributable to Noncontrolling Interests | (23,200) | (23,664) | 464 | |||||||||||||||||
Income Taxes Paid | (738,841) | (687,572) | (51,269) | |||||||||||||||||
After-tax Distributable Earnings | $ | 3,453,873 | $ | 3,915,591 | $ | (461,718) | ||||||||||||||
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Management Fees | $ | 2,071,440 | $ | 1,441,578 | $ | 629,862 | ||||||||||||||
Transaction and Monitoring Fees, Net | 1,004,241 | 632,433 | 371,808 | |||||||||||||||||
Fee Related Performance Revenues | 45,852 | 39,555 | 6,297 | |||||||||||||||||
Fee Related Compensation | (702,387) | (486,481) | (215,906) | |||||||||||||||||
Other Operating Expenses | (449,155) | (346,558) | (102,597) | |||||||||||||||||
Fee Related Earnings | 1,969,991 | 1,280,527 | 689,464 | |||||||||||||||||
Realized Performance Income | 2,141,596 | 1,165,699 | 975,897 | |||||||||||||||||
Realized Performance Income Compensation | (1,239,177) | (697,071) | (542,106) | |||||||||||||||||
Realized Investment Income | 1,613,244 | 644,659 | 968,585 | |||||||||||||||||
Realized Investment Income Compensation | (241,994) | (106,830) | (135,164) | |||||||||||||||||
Asset Management Segment Operating Earnings | $ | 4,243,660 | $ | 2,286,984 | $ | 1,956,676 | ||||||||||||||
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Management Fees | ||||||||||||||||||||
Private Equity | $ | 967,038 | $ | 714,070 | $ | 252,968 | ||||||||||||||
Real Assets | 437,102 | 262,537 | 174,565 | |||||||||||||||||
Credit and Liquid Strategies | 667,300 | 464,971 | 202,329 | |||||||||||||||||
Total Management Fees | $ | 2,071,440 | $ | 1,441,578 | $ | 629,862 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Transaction and Monitoring Fees, Net | ||||||||||||||||||||
Private Equity | $ | 122,478 | $ | 135,235 | $ | (12,757) | ||||||||||||||
Real Assets | 20,687 | 13,172 | 7,515 | |||||||||||||||||
Credit and Liquid Strategies | 14,181 | 3,543 | 10,638 | |||||||||||||||||
Capital Markets | 846,895 | 480,483 | 366,412 | |||||||||||||||||
Total Transaction and Monitoring Fees, Net | $ | 1,004,241 | $ | 632,433 | $ | 371,808 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Fee Related Performance Revenues | ||||||||||||||||||||
Private Equity | $ | — | $ | — | $ | — | ||||||||||||||
Real Assets | 9,068 | 4,797 | 4,271 | |||||||||||||||||
Credit and Liquid Strategies | 36,784 | 34,758 | 2,026 | |||||||||||||||||
Total Fee Related Performance Revenues | $ | 45,852 | $ | 39,555 | $ | 6,297 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Realized Performance Income | ||||||||||||||||||||
Private Equity | $ | 1,678,753 | $ | 807,275 | $ | 871,478 | ||||||||||||||
Real Assets | 97,312 | 208,590 | (111,278) | |||||||||||||||||
Credit and Liquid Strategies | 365,531 | 149,834 | 215,697 | |||||||||||||||||
Total Realized Performance Income | $ | 2,141,596 | $ | 1,165,699 | $ | 975,897 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Private Equity | ||||||||||||||||||||
North America Fund XI | $ | 433,708 | $ | 203,606 | $ | 230,102 | ||||||||||||||
Asian Fund III | 387,863 | 46,347 | 341,516 | |||||||||||||||||
2006 Fund | 219,737 | 181,899 | 37,838 | |||||||||||||||||
Americas Fund XII | 207,559 | — | 207,559 | |||||||||||||||||
European Fund IV | 186,476 | 139,948 | 46,528 | |||||||||||||||||
Co-Investment Vehicles and Other | 90,305 | 93,648 | (3,343) | |||||||||||||||||
Core Investment Vehicles | 80,937 | 57,484 | 23,453 | |||||||||||||||||
Next Generation Technology Growth Fund | 32,544 | 13,964 | 18,580 | |||||||||||||||||
European Fund III | 353 | — | 353 | |||||||||||||||||
Asian Fund II | — | 60,647 | (60,647) | |||||||||||||||||
Asian Fund | — | 431 | (431) | |||||||||||||||||
Total Realized Carried Interest (1) | 1,639,482 | 797,974 | 841,508 | |||||||||||||||||
Incentive Fees | 39,271 | 9,301 | 29,970 | |||||||||||||||||
Total Realized Performance Income | $ | 1,678,753 | $ | 807,275 | $ | 871,478 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Real Assets | ||||||||||||||||||||
Global Infrastructure Investors II | $ | 72,862 | $ | 148,882 | $ | (76,020) | ||||||||||||||
Real Estate Partners Europe | 18,200 | — | 18,200 | |||||||||||||||||
Co-Investment Vehicles and Other | 3,283 | 2 | 3,281 | |||||||||||||||||
Global Infrastructure Investors | 2,967 | 54,729 | (51,762) | |||||||||||||||||
Real Estate Partners Americas | — | 4,977 | (4,977) | |||||||||||||||||
Total Realized Carried Interest (1) | 97,312 | 208,590 | (111,278) | |||||||||||||||||
Incentive Fees | — | — | — | |||||||||||||||||
Total Realized Performance Income | $ | 97,312 | $ | 208,590 | $ | (111,278) |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Credit and Liquid Strategies | ||||||||||||||||||||
Alternative Credit and Other Funds | $ | 15,336 | $ | 25,740 | $ | (10,404) | ||||||||||||||
Mezzanine Partners | — | 9,900 | (9,900) | |||||||||||||||||
Total Realized Carried Interest (1) | 15,336 | 35,640 | (20,304) | |||||||||||||||||
Incentive Fees | 350,195 | 114,194 | 236,001 | |||||||||||||||||
Total Realized Performance Income | $ | 365,531 | $ | 149,834 | $ | 215,697 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Realized Investment Income | ||||||||||||||||||||
Net Realized Gains (Losses) | $ | 1,199,414 | $ | 284,521 | $ | 914,893 | ||||||||||||||
Interest Income and Dividends | 413,830 | 360,138 | 53,692 | |||||||||||||||||
Total Realized Investment Income | $ | 1,613,244 | $ | 644,659 | $ | 968,585 |
As of | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in millions) | ||||||||||||||||||||
Assets Under Management | $ | 470,555 | $ | 251,679 | $ | 218,876 | ||||||||||||||
Fee Paying Assets Under Management | $ | 357,389 | $ | 186,217 | $ | 171,172 | ||||||||||||||
Uncalled Commitments | $ | 111,822 | $ | 66,960 | $ | 44,862 |
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in millions) | ||||||||||||||||||||
Capital Invested | $ | 73,318 | $ | 29,517 | $ | 43,801 |
($ in millions) | |||||
December 31, 2020 | $ | 113,477 | |||
New Capital Raised | 44,478 | ||||
Distributions and Other | (17,524) | ||||
Change in Value | 33,314 | ||||
December 31, 2021 | $ | 173,745 |
($ in millions) | |||||
December 31, 2020 | $ | 35,212 | |||
New Capital Raised | 39,380 | ||||
Acquisitions and Other(1) | 12,012 | ||||
Distributions and Other | (6,364) | ||||
Change in Value | 3,063 | ||||
December 31, 2021 | $ | 83,303 |
($ in millions) | |||||
December 31, 2020 | $ | 102,990 | |||
New Capital Raised | 36,706 | ||||
Acquisitions and Other(1) | 85,491 | ||||
Distributions and Other | (11,271) | ||||
Redemptions | (8,196) | ||||
Change in Value | 7,788 | ||||
December 31, 2021 | $ | 213,507 | |||
($ in millions) | |||||
December 31, 2020 | $ | 68,506 | |||
New Capital Raised | 29,649 | ||||
Distributions and Other | (7,428) | ||||
Net Changes in Fee Base of Certain Funds | (2,569) | ||||
Change in Value | (268) | ||||
December 31, 2021 | $ | 87,890 |
($ in millions) | |||||
December 31, 2020 | $ | 25,690 | |||
New Capital Raised | 35,615 | ||||
Acquisitions and Other(1) | 12,012 | ||||
Distributions and Other | (4,264) | ||||
Net Changes in Fee Base of Certain Funds | (2,829) | ||||
Change in Value | 741 | ||||
December 31, 2021 | $ | 66,965 |
($ in millions) | |||||
December 31, 2020 | $ | 92,021 | |||
New Capital Raised | 38,644 | ||||
Acquisitions and Other(1) | 85,491 | ||||
Distributions and Other | (12,989) | ||||
Redemptions | (6,590) | ||||
Change in Value | 5,957 | ||||
December 31, 2021 | $ | 202,534 | |||
Year Ended | ||||||||
December 31, 2021 | ||||||||
($ in thousands) | ||||||||
Net Investment Income | $ | 3,329,570 | ||||||
Net Cost of Insurance | (1,566,681) | |||||||
General, Administrative and Other | (500,410) | |||||||
Pre-tax Insurance Operating Earnings | 1,262,479 | |||||||
Income Taxes | (199,095) | |||||||
Net Income Attributable to Noncontrolling Interests | (410,833) | |||||||
Insurance Segment Operating Earnings | $ | 652,551 | ||||||
Year Ended | ||||||||||||||||||||
December 31, 2021 | December 31, 2020 | Change | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Asset Management Segment Operating Earnings | $ | 4,243,660 | $ | 2,286,984 | $ | 1,956,676 | ||||||||||||||
Insurance Segment Operating Earnings | 652,551 | — | 652,551 | |||||||||||||||||
Distributable Operating Earnings | 4,896,211 | 2,286,984 | 2,609,227 | |||||||||||||||||
Interest Expense | (250,183) | (211,037) | (39,146) | |||||||||||||||||
Preferred Dividends | (19,201) | (33,364) | 14,163 | |||||||||||||||||
Net Income Attributable to Noncontrolling Interests | (23,664) | (7,842) | (15,822) | |||||||||||||||||
Income Taxes Paid | (687,572) | (265,950) | (421,622) | |||||||||||||||||
After-tax Distributable Earnings | $ | 3,915,591 | $ | 1,768,791 | $ | 2,146,800 | ||||||||||||||
As of | |||||||||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||||||||
($ in thousands) | |||||||||||||||||
(+) | Cash and Short-term Investments | $ | 3,256,515 | $ | 4,869,203 | ||||||||||||
(+) | Investments | 17,628,327 | 17,763,542 | ||||||||||||||
(+) | Net Unrealized Carried Interest (1) | 2,509,589 | 4,967,401 | ||||||||||||||
(+) | Other Assets, Net (2) | 6,979,235 | 4,706,108 | ||||||||||||||
(+) | Global Atlantic Book Value | 3,929,710 | 3,372,498 | ||||||||||||||
(-) | Debt Obligations - KKR (excluding KFN and Global Atlantic) | 6,957,932 | 5,836,267 | ||||||||||||||
(-) | Debt Obligations - KFN | 948,517 | 948,517 | ||||||||||||||
(-) | Tax Liabilities, Net | 1,648,600 | 2,697,317 | ||||||||||||||
(-) | Other Liabilities | 911,612 | 774,711 | ||||||||||||||
(-) | Noncontrolling Interests | 32,843 | 33,058 | ||||||||||||||
Book Value | $ | 23,803,872 | $ | 25,388,882 | |||||||||||||
Book Value Per Adjusted Share | $ | 26.73 | $ | 28.77 | |||||||||||||
Adjusted Shares | 890,628,190 | 882,589,036 | |||||||||||||||
As of | ||||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||
($ in thousands) | ||||||||||||||
Private Equity Business Line | $ | 2,199,869 | $ | 4,697,134 | ||||||||||
Real Assets Business Line | 212,974 | 159,709 | ||||||||||||
Credit and Liquid Strategies Business Line | 96,746 | 110,558 | ||||||||||||
Total | $ | 2,509,589 | $ | 4,967,401 |
As of December 31, 2022 | ||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Investments (1) | Cost | Fair Value | Fair Value as a Percentage of Total Investments | |||||||||||||||||
Traditional Private Equity | $ | 1,730,298 | $ | 3,078,987 | 17.5 | % | ||||||||||||||
Core Private Equity | 2,701,596 | 5,707,478 | 32.4 | % | ||||||||||||||||
Growth Equity | 328,514 | 822,250 | 4.7 | % | ||||||||||||||||
Private Equity Total | 4,760,408 | 9,608,715 | 54.6 | % | ||||||||||||||||
Energy | 862,651 | 929,269 | 5.3 | % | ||||||||||||||||
Real Estate | 1,887,520 | 2,032,209 | 11.5 | % | ||||||||||||||||
Infrastructure | 1,066,157 | 1,232,412 | 7.0 | % | ||||||||||||||||
Real Assets Total | 3,816,328 | 4,193,890 | 23.8 | % | ||||||||||||||||
Leveraged Credit | 1,267,501 | 1,016,274 | 5.8 | % | ||||||||||||||||
Alternative Credit | 855,941 | 891,474 | 5.1 | % | ||||||||||||||||
Credit Total | 2,123,442 | 1,907,748 | 10.9 | % | ||||||||||||||||
Other | 2,279,705 | 1,917,974 | 10.7 | % | ||||||||||||||||
Total Investments | $ | 12,979,883 | $ | 17,628,327 | 100.0 | % | ||||||||||||||
As of December 31, 2022 | ||||||||||||||
($ in thousands) | ||||||||||||||
Top 20 Investments: (1) | Cost | Fair Value | ||||||||||||
USI, Inc. | $ | 531,425 | $ | 1,300,370 | ||||||||||
PetVet Care Centers, LLC | 243,211 | 1,143,092 | ||||||||||||
Heartland Dental, LLC | 320,656 | 801,640 | ||||||||||||
Exact Group B.V. | 213,362 | 560,630 | ||||||||||||
Arnott's Biscuits Limited | 250,841 | 470,916 | ||||||||||||
1-800 Contacts Inc. | 300,178 | 405,153 | ||||||||||||
Internet Brands, Inc. | 340,312 | 372,628 | ||||||||||||
Barracuda Networks, Inc. | 343,320 | 343,320 | ||||||||||||
ERM Worldwide Group Limited | 228,710 | 343,035 | ||||||||||||
Teaching Strategies, LLC | 307,162 | 307,162 | ||||||||||||
Crescent Energy Company (NYSE: CRGY) | 533,543 | 304,117 | ||||||||||||
Resolution Life Group Holdings, L.P. | 262,191 | 263,477 | ||||||||||||
Roompot B.V. | 193,578 | 255,950 | ||||||||||||
Shriram General Insurance Co. | 245,470 | 251,414 | ||||||||||||
Atlantic Aviation FBO Inc. | 170,274 | 186,672 | ||||||||||||
Viridor Limited | 132,023 | 169,709 | ||||||||||||
The Bay Clubs Company, LLC | 160,127 | 160,127 | ||||||||||||
PortAventura | 155,803 | 154,784 | ||||||||||||
Pembina Gas Infrastructure Inc. | 92,632 | 148,421 | ||||||||||||
FiberCop S.p.A. | 127,742 | 133,698 | ||||||||||||
Total Top 20 Investments | $ | 5,152,560 | $ | 8,076,315 | ||||||||||
Year Ended | |||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||
($ in thousands) | |||||||||||||||||
Total GAAP Revenues | $ | 5,721,195 | $ | 16,236,148 | $ | 4,230,891 | |||||||||||
Impact of Consolidation and Other | 841,711 | 808,174 | 461,244 | ||||||||||||||
Asset Management Adjustments: | |||||||||||||||||
Capital Allocation-Based Income (Loss) (GAAP) | 2,500,509 | (6,842,414) | (2,224,100) | ||||||||||||||
Realized Carried Interest | 1,993,860 | 1,752,130 | 1,042,204 | ||||||||||||||
Realized Investment Income | 1,134,419 | 1,613,244 | 644,659 | ||||||||||||||
Capstone Fees | (86,665) | (91,407) | (81,452) | ||||||||||||||
Expense Reimbursements | (102,927) | (178,572) | (149,522) | ||||||||||||||
Insurance Adjustments: | |||||||||||||||||
Net Premiums | (1,182,461) | (2,226,078) | — | ||||||||||||||
Policy Fees | (1,278,736) | (1,147,913) | — | ||||||||||||||
Other Income | (139,124) | (120,213) | — | ||||||||||||||
Investment Gains and Losses | 472,053 | 544,357 | — | ||||||||||||||
Derivative Gains and Losses | 1,072,572 | (141,513) | — | ||||||||||||||
Total Segment Revenues (1) | $ | 10,946,406 | $ | 10,205,943 | $ | 3,923,924 |
Year Ended | |||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||
($ in thousands) | |||||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders (GAAP) | $ | (910,130) | $ | 4,560,829 | $ | 1,945,954 | |||||||||||
Preferred Stock Dividends | 69,000 | 105,647 | 56,555 | ||||||||||||||
Net Income (Loss) Attributable to Noncontrolling Interests | (182,398) | 7,628,703 | 3,115,089 | ||||||||||||||
Income Tax Expense (Benefit) | (35,672) | 1,353,270 | 609,097 | ||||||||||||||
Income (Loss) Before Tax (GAAP) | $ | (1,059,200) | $ | 13,648,449 | $ | 5,726,695 | |||||||||||
Impact of Consolidation and Other | (107,754) | (5,189,459) | (1,704,739) | ||||||||||||||
Equity-based Compensation - KKR Holdings(1) | 119,834 | 161,283 | 80,739 | ||||||||||||||
Preferred Stock Dividends | — | (19,201) | (33,364) | ||||||||||||||
Income Taxes Paid | (738,841) | (687,572) | (265,950) | ||||||||||||||
Asset Management Adjustments: | |||||||||||||||||
Net Unrealized (Gains) Losses | 2,002,082 | (2,590,280) | (1,697,740) | ||||||||||||||
Unrealized Carried Interest | 4,231,359 | (4,043,135) | (1,070,803) | ||||||||||||||
Unrealized Carried Interest Compensation (Carry Pool) | (1,753,396) | 1,751,912 | 467,485 | ||||||||||||||
Strategic Corporate Transaction-Related Charges (2) | 94,629 | 25,153 | 20,073 | ||||||||||||||
Equity-based Compensation | 210,756 | 183,100 | 236,199 | ||||||||||||||
Equity-based Compensation - Performance based | 238,929 | 78,230 | 10,196 | ||||||||||||||
Insurance Adjustments:(3) | |||||||||||||||||
Net (Gains) Losses from Investments and Derivatives(3) | 192,743 | 658,975 | — | ||||||||||||||
Strategic Corporate Transaction-Related Charges(3) | 24,746 | 25,711 | — | ||||||||||||||
Equity-based and Other Compensation(3) | 152,083 | 95,344 | — | ||||||||||||||
Amortization of Acquired Intangibles(3) | 17,647 | 16,176 | — | ||||||||||||||
Income Taxes(3) | (171,744) | (199,095) | — | ||||||||||||||
After-tax Distributable Earnings | $ | 3,453,873 | $ | 3,915,591 | $ | 1,768,791 | |||||||||||
Interest Expense | 315,189 | 250,183 | 211,037 | ||||||||||||||
Preferred Stock Dividends | — | 19,201 | 33,364 | ||||||||||||||
Net Income Attributable to Noncontrolling Interests | 23,200 | 23,664 | 7,842 | ||||||||||||||
Income Taxes Paid | 738,841 | 687,572 | 265,950 | ||||||||||||||
Distributable Operating Earnings | $ | 4,531,103 | $ | 4,896,211 | $ | 2,286,984 | |||||||||||
Insurance Segment Operating Earnings | (545,204) | (652,551) | — | ||||||||||||||
Realized Performance Income | (2,176,658) | (2,141,596) | (1,165,699) | ||||||||||||||
Realized Performance Income Compensation | 1,333,526 | 1,239,177 | 697,071 | ||||||||||||||
Realized Investment Income | (1,134,419) | (1,613,244) | (644,659) | ||||||||||||||
Realized Investment Income Compensation | 159,003 | 241,994 | 106,830 | ||||||||||||||
Fee Related Earnings | $ | 2,167,351 | $ | 1,969,991 | $ | 1,280,527 | |||||||||||
Insurance Segment Operating Earnings | 545,204 | 652,551 | — | ||||||||||||||
Realized Performance Income | 2,176,658 | 2,141,596 | 1,165,699 | ||||||||||||||
Realized Performance Income Compensation | (1,333,526) | (1,239,177) | (697,071) | ||||||||||||||
Realized Investment Income | 1,134,419 | 1,613,244 | 644,659 | ||||||||||||||
Realized Investment Income Compensation | (159,003) | (241,994) | (106,830) | ||||||||||||||
Depreciation and Amortization | 33,809 | 25,940 | 18,626 | ||||||||||||||
Adjusted EBITDA | $ | 4,564,912 | $ | 4,922,151 | $ | 2,305,610 |
As of | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
($ in thousands) | |||||||||||
KKR & Co. Inc. Stockholders' Equity - Series I and II Preferred Stock, Common Stock | $ | 16,613,028 | $ | 16,466,372 | |||||||
Series C Mandatory Convertible Preferred Stock | 1,115,792 | 1,115,792 | |||||||||
Impact of Consolidation and Other | 399,318 | (1,048,569) | |||||||||
KKR Holdings and Exchangeable Securities | 126,519 | 8,595,510 | |||||||||
Accumulated Other Comprehensive Income (AOCI) and Other (Insurance) | 5,549,215 | 259,777 | |||||||||
Book Value | $ | 23,803,872 | $ | 25,388,882 |
As of | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
GAAP Shares of Common Stock Outstanding | 861,110,478 | 595,663,618 | |||||||||
Adjustments: | |||||||||||
KKR Holdings Units | — | 258,726,163 | |||||||||
Exchangeable Securities (1) | 2,695,142 | 1,376,655 | |||||||||
Common Stock - Series C Mandatory Convertible Preferred Stock (2) | 26,822,570 | 26,822,600 | |||||||||
Adjusted Shares (3) | 890,628,190 | 882,589,036 | |||||||||
Unvested Equity Awards and Exchangeable Securities (4) | 35,457,274 | 39,000,561 | |||||||||
Uncalled Commitments | |||||
Private Equity | ($ in millions) | ||||
Core Investment Vehicles | $ | 3,883 | |||
European Fund VI | 750 | ||||
Asian Fund IV | 367 | ||||
North America Fund XIII | 359 | ||||
Next Generation Technology Growth Fund III | 196 | ||||
Global Impact Fund II | 145 | ||||
Health Care Strategic Growth Fund II | 127 | ||||
Other Private Equity Vehicles | 1,543 | ||||
Total Private Equity Commitments | 7,370 | ||||
Real Assets | |||||
Asia Pacific Infrastructure Investors II | 357 | ||||
Global Infrastructure Investors IV | 272 | ||||
Asia Real Estate Partners | 162 | ||||
Real Estate Partners Americas III | 91 | ||||
Diversified Core Infrastructure Fund | 87 | ||||
Real Estate Partners Europe II | 81 | ||||
Real Estate Credit Opportunity Partners II | 17 | ||||
Other Real Assets Vehicles | 782 | ||||
Total Real Assets Commitments | 1,849 | ||||
Credit and Liquid Strategies | |||||
Asset-Based Finance Partners | 97 | ||||
Asia Credit | 97 | ||||
Dislocation Opportunities Fund | 84 | ||||
Lending Partners III | 12 | ||||
Lending Partners Europe II | 11 | ||||
Other Credit and Liquid Strategies Vehicles | 916 | ||||
Total Credit and Liquid Strategies Commitments | 1,217 | ||||
Total Uncalled Commitments | $ | 10,436 |
Payments due by Period | ||||||||||||||||||||||||||||||||
Types of Contractual Obligations | <1 Year | 1-3 Years | 3-5 Years | >5 Years | Total | |||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||
Asset Management | ||||||||||||||||||||||||||||||||
Uncalled commitments to investment funds (1) | $ | 10,436.0 | $ | — | $ | — | $ | — | $ | 10,436.0 | ||||||||||||||||||||||
Debt payment obligations (2) | 189.5 | 37.9 | 275.9 | 7,368.6 | 7,871.9 | |||||||||||||||||||||||||||
Interest obligations on debt payment obligations (3) | 334.0 | 567.4 | 565.1 | 4,084.2 | 5,550.7 | |||||||||||||||||||||||||||
Underwriting commitments (4) | 6.1 | — | — | — | 6.1 | |||||||||||||||||||||||||||
Lending commitments (5) | 507.1 | — | — | — | 507.1 | |||||||||||||||||||||||||||
Purchase commitments (6) | 141.1 | — | — | — | 141.1 | |||||||||||||||||||||||||||
Lease obligations | 45.6 | 94.5 | 68.3 | 192.6 | 401.0 | |||||||||||||||||||||||||||
Insurance (7) | ||||||||||||||||||||||||||||||||
Policy liabilities (8) | 13,623.9 | 29,730.8 | 24,036.3 | 102,686.6 | 170,077.6 | |||||||||||||||||||||||||||
Debt payment obligations (9) | — | — | 400.0 | 1,900.0 | 2,300.0 | |||||||||||||||||||||||||||
Interest obligations on debt payment obligations (10) | 103.0 | 206.0 | 205.0 | 1,517.0 | 2,031.0 | |||||||||||||||||||||||||||
Purchase and lease commitments (11) | 60.9 | 97.6 | 63.0 | 347.8 | 569.3 | |||||||||||||||||||||||||||
Total Contractual Obligations of KKR | $ | 25,447.2 | $ | 30,734.2 | $ | 25,613.6 | $ | 118,096.8 | $ | 199,891.8 | ||||||||||||||||||||||
(+) Uncalled commitments of consolidated funds (12) | 19,423.9 | — | — | — | 19,423.9 | |||||||||||||||||||||||||||
(+) Debt payment obligations of consolidated funds, CFEs and Other (13) | 2,266.7 | 900.5 | 980.8 | 29,470.8 | 33,618.8 | |||||||||||||||||||||||||||
(+) Corporate real estate borrowings (14) | 490.0 | — | — | — | 490.0 | |||||||||||||||||||||||||||
(+) Interest obligations of consolidated funds, CFEs and Other (15) | 1,660.1 | 2,896.4 | 2,797.6 | 6,034.7 | 13,388.8 | |||||||||||||||||||||||||||
Total Consolidated Contractual Obligations | $ | 49,287.9 | $ | 34,531.1 | $ | 29,392.0 | $ | 153,602.3 | $ | 266,813.3 |
December 31, 2022 | ||||||||
($ in thousands) | ||||||||
Balance | $ | 1,252,206 | ||||||
Hypothetical change: | ||||||||
'+10% future assessments(1) | (27,887) | |||||||
'-10% future assessments(1) | 31,696 | |||||||
+10% equity market prices | (18,298) | |||||||
-10% equity market prices | 9,730 | |||||||
1% lower annual equity growth | 4,918 |
As of December 31, 2022 | ||||||||||||||||||||||||||
FIA | IUL | VA | VA (FVO) | |||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||
Balance | $ | 1,853,031 | $ | 337,860 | $ | 2,335 | $ | 394,638 | ||||||||||||||||||
Hypothetical change: | ||||||||||||||||||||||||||
+50 bps interest rates | (44,023) | (5,524) | (38,491) | (20,995) | ||||||||||||||||||||||
-50 bps interest rates | 46,270 | 4,122 | 47,277 | 22,609 | ||||||||||||||||||||||
'+50bps non-performance risk premium | (44,023) | (5,524) | (15,142) | (13,534) | ||||||||||||||||||||||
'-50bps non-performance risk premium | 46,270 | 4,122 | 18,599 | 14,575 | ||||||||||||||||||||||
+10% equity market prices | 338,258 | 61,879 | (25,892) | (9,826) | ||||||||||||||||||||||
-10% equity market prices | (166,396) | (50,597) | 28,771 | 9,826 |
As of December 31, 2022 | ||||||||||||||
Embedded derivative on funds withheld receivable at interest | Embedded derivative on funds withheld payable at interest | |||||||||||||
($ in thousands) | ||||||||||||||
Balance | $ | 12,785 | $ | (3,487,766) | ||||||||||
Hypothetical change: | ||||||||||||||
+50 bps credit spreads | (41,714) | (781,981) | ||||||||||||
-50 bps credit spreads | 41,714 | 849,203 | ||||||||||||
+50 bps interest rates | (12,880) | (739,840) | ||||||||||||
-50 bps interest rates | 18,078 | 807,062 |
Management Fees | Carried Interest, Net of Carry Pool Allocation | Net Gains/(Losses) From Investment Activities Including General Partner Capital Interest | |||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Hypothetical 10% Decline in Fair Value of Investments (1) | $ | 43,743 | (2) | $ | 714,236 | (3) | $ | 1,757,368 | (3) |
Carried Interest, Net of Carry Pool Allocation | Net Gains/(Losses) From Investment Activities Including General Partner Capital Interest | ||||||||||||||||
($ in thousands) | |||||||||||||||||
Hypothetical 10% Decline in Foreign Currencies Against the U.S. Dollar (1) | $ | 110,914 | (2) | $ | 231,732 | (2) |
December 31, 2022 | ||||||||||||||
Hypothetical change(1) | ||||||||||||||
+50 Basis points | -50 Basis points | |||||||||||||
($ in thousands) | ||||||||||||||
Total estimated net income and shareholders’ equity excluding AOCI sensitivity (point in time) | $ | 214,931 | $ | (225,368) | ||||||||||
Total estimated net income and shareholders’ equity excluding AOCI sensitivity (over 12 months)(2) | 54,215 | (54,215) |
December 31, 2022 | ||||||||||||||
Hypothetical change | ||||||||||||||
+50 Basis points | -50 Basis points | |||||||||||||
($ in thousands) | ||||||||||||||
Total estimated AOCI sensitivity (point in time) | $ | (1,276,273) | $ | 1,351,119 |
December 31, 2022 | ||||||||||||||
Hypothetical change | ||||||||||||||
+50 Basis points | -50 Basis points | |||||||||||||
($ in thousands) | ||||||||||||||
Total estimated net income and shareholders’ equity excluding AOCI sensitivity (point in time) | $ | 236,276 | $ | (250,355) |
December 31, 2022 | ||||||||||||||
Hypothetical change(1) | ||||||||||||||
+10% Equity Prices | -10% Equity Prices | |||||||||||||
($ in thousands) | ||||||||||||||
Total estimated net income and shareholders’ equity excluding AOCI sensitivity (point in time) | $ | (24,425) | $ | 40,929 | ||||||||||
Total estimated net income and shareholders’ equity excluding AOCI sensitivity (over 12 months)(2) | 4,442 | (4,834) |
Report of Independent Registered Public Accounting Firm | |||||
Consolidated Statements of Financial Condition as of December 31, 2022 and 2021 | |||||
Consolidated Statements of Operations for the Years Ended December 31, 2022, 2021 and 2020 | |||||
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2022, 2021 and 2020 | |||||
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2022, 2021 and 2020 | |||||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021 and 2020 | |||||
Notes to Consolidated Financial Statements | |||||
December 31, 2022 | December 31, 2021 | ||||||||||
Assets | |||||||||||
Asset Management | |||||||||||
Cash and Cash Equivalents | $ | 6,705,325 | $ | 6,699,668 | |||||||
Restricted Cash and Cash Equivalents | 253,431 | 134,298 | |||||||||
Investments | 92,375,463 | 88,775,514 | |||||||||
Due from Affiliates | 1,663,303 | 1,224,283 | |||||||||
Other Assets | 5,197,626 | 2,886,313 | |||||||||
106,195,148 | 99,720,076 | ||||||||||
Insurance | |||||||||||
Cash and Cash Equivalents | $ | 6,118,231 | $ | 3,391,934 | |||||||
Restricted Cash and Cash Equivalents | 308,383 | 300,404 | |||||||||
Investments | 124,199,176 | 123,763,675 | |||||||||
Reinsurance Recoverable | 27,919,591 | 25,062,256 | |||||||||
Insurance Intangible Assets | 1,722,681 | 1,407,149 | |||||||||
Other Assets | 6,483,187 | 5,053,518 | |||||||||
Separate Account Assets | 4,130,794 | 5,586,428 | |||||||||
170,882,043 | 164,565,364 | ||||||||||
Total Assets | $ | 277,077,191 | $ | 264,285,440 | |||||||
Liabilities and Equity | |||||||||||
Asset Management | |||||||||||
Debt Obligations | $ | 40,598,613 | $ | 36,669,755 | |||||||
Due to Affiliates | 466,057 | 462,722 | |||||||||
Accrued Expenses and Other Liabilities | 6,471,775 | 7,896,897 | |||||||||
47,536,445 | 45,029,374 | ||||||||||
Insurance | |||||||||||
Policy Liabilities | $ | 141,223,287 | $ | 126,520,044 | |||||||
Debt Obligations | 2,128,166 | 1,908,006 | |||||||||
Funds Withheld Payable at Interest | 22,739,417 | 23,460,253 | |||||||||
Accrued Expenses and Other Liabilities | 4,600,377 | 3,263,566 | |||||||||
Reinsurance Liabilities | 1,059,820 | 378,549 | |||||||||
Separate Account Liabilities | 4,130,794 | 5,586,428 | |||||||||
175,881,861 | 161,116,846 | ||||||||||
Total Liabilities | 223,418,306 | 206,146,220 | |||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Commitments and Contingencies (See Note 25) | |||||||||||
Redeemable Noncontrolling Interests | $ | 152,065 | $ | 82,491 | |||||||
Stockholders' Equity | |||||||||||
Series C Mandatory Convertible Preferred Stock, $0.01 par value. 22,999,974 and 23,000,000 shares, issued and outstanding as of December 31, 2022 and December 31, 2021, respectively. | $ | 1,115,792 | $ | 1,115,792 | |||||||
Series I Preferred Stock, $0.01 par value. 1 share authorized, 1 share issued and outstanding as of December 31, 2022 and December 31, 2021. | — | — | |||||||||
Series II Preferred Stock, $0.01 par value. 499,999,999 shares authorized, 258,726,163 shares issued and outstanding as of December 31, 2021. (See Note 1) | — | 2,587 | |||||||||
Common Stock, $0.01 par value. 3,500,000,000 shares authorized, 861,110,478 and 595,663,618 shares, issued and outstanding as of December 31, 2022 and December 31, 2021, respectively. | 8,611 | 5,957 | |||||||||
Additional Paid-In Capital | 16,190,407 | 8,997,435 | |||||||||
Retained Earnings | 6,315,711 | 7,670,182 | |||||||||
Accumulated Other Comprehensive Income (Loss) ("AOCI") | (5,901,701) | (209,789) | |||||||||
Total KKR & Co. Inc. Stockholders' Equity | 17,728,820 | 17,582,164 | |||||||||
Noncontrolling Interests (See Note 23) | 35,778,000 | 40,474,565 | |||||||||
Total Equity | 53,506,820 | 58,056,729 | |||||||||
Total Liabilities and Equity | $ | 277,077,191 | $ | 264,285,440 | |||||||
December 31, 2022 | |||||||||||||||||||||||
Consolidated CLOs | Consolidated Funds and Other Investment Vehicles | Other VIEs | Total | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Cash and Cash Equivalents | $ | 920,821 | $ | 2,936,937 | $ | — | $ | 3,857,758 | |||||||||||||||
Restricted Cash and Cash Equivalents | — | 155,521 | — | 155,521 | |||||||||||||||||||
Investments | 22,492,366 | 54,507,084 | — | 76,999,450 | |||||||||||||||||||
Other Assets | 182,487 | 652,031 | — | 834,518 | |||||||||||||||||||
23,595,674 | 58,251,573 | — | 81,847,247 | ||||||||||||||||||||
Insurance | |||||||||||||||||||||||
Cash and Cash Equivalents | — | — | 619,264 | 619,264 | |||||||||||||||||||
Investments | — | — | 24,732,042 | 24,732,042 | |||||||||||||||||||
Accrued Investment Income | — | — | 290,237 | 290,237 | |||||||||||||||||||
Other Assets | — | — | 1,130,696 | 1,130,696 | |||||||||||||||||||
— | — | 26,772,239 | 26,772,239 | ||||||||||||||||||||
Total Assets | $ | 23,595,674 | $ | 58,251,573 | $ | 26,772,239 | $ | 108,619,486 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Debt Obligations | $ | 22,273,242 | $ | 7,306,625 | $ | — | $ | 29,579,867 | |||||||||||||||
Accrued Expenses and Other Liabilities | 620,200 | 742,384 | — | 1,362,584 | |||||||||||||||||||
22,893,442 | 8,049,009 | — | 30,942,451 | ||||||||||||||||||||
Insurance | |||||||||||||||||||||||
Accrued Expenses and Other Liabilities | — | — | 461,812 | 461,812 | |||||||||||||||||||
Total Liabilities | $ | 22,893,442 | $ | 8,049,009 | $ | 461,812 | $ | 31,404,263 | |||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Consolidated CLOs | Consolidated Funds and Other Investment Vehicles | Other VIEs | Total | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Cash and Cash Equivalents | $ | 1,215,992 | $ | 1,085,958 | $ | — | $ | 2,301,950 | |||||||||||||||
Restricted Cash and Cash Equivalents | — | 90,255 | — | 90,255 | |||||||||||||||||||
Investments | 22,076,809 | 46,780,595 | — | 68,857,404 | |||||||||||||||||||
Other Assets | 173,329 | 641,946 | — | 815,275 | |||||||||||||||||||
23,466,130 | 48,598,754 | — | 72,064,884 | ||||||||||||||||||||
Insurance | |||||||||||||||||||||||
Cash and Cash Equivalents | — | — | 1,406,974 | 1,406,974 | |||||||||||||||||||
Investments | — | — | 20,043,016 | 20,043,016 | |||||||||||||||||||
Accrued Investment Income | — | — | 100,693 | 100,693 | |||||||||||||||||||
Other Assets | — | — | 506,777 | 506,777 | |||||||||||||||||||
— | — | 22,057,460 | 22,057,460 | ||||||||||||||||||||
Total Assets | $ | 23,466,130 | $ | 48,598,754 | $ | 22,057,460 | $ | 94,122,344 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Debt Obligations | $ | 21,271,084 | $ | 6,291,292 | $ | — | $ | 27,562,376 | |||||||||||||||
Accrued Expenses and Other Liabilities | 1,367,778 | 691,288 | — | 2,059,066 | |||||||||||||||||||
22,638,862 | 6,982,580 | — | 29,621,442 | ||||||||||||||||||||
Insurance | |||||||||||||||||||||||
Accrued Expenses and Other Liabilities | — | — | 594,946 | 594,946 | |||||||||||||||||||
Total Liabilities | $ | 22,638,862 | $ | 6,982,580 | $ | 594,946 | $ | 30,216,388 |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Revenues | |||||||||||||||||
Asset Management | |||||||||||||||||
Fees and Other | $ | 2,821,627 | $ | 2,850,154 | $ | 2,006,791 | |||||||||||
Capital Allocation-Based Income (Loss) | (2,500,509) | 6,842,414 | 2,224,100 | ||||||||||||||
321,118 | 9,692,568 | 4,230,891 | |||||||||||||||
Insurance | |||||||||||||||||
Net Premiums | 1,182,461 | 2,226,078 | — | ||||||||||||||
Policy Fees | 1,278,736 | 1,147,913 | — | ||||||||||||||
Net Investment Income | 4,118,246 | 2,845,623 | — | ||||||||||||||
Net Investment-Related Gains (Losses) | (1,318,490) | 203,753 | — | ||||||||||||||
Other Income | 139,124 | 120,213 | — | ||||||||||||||
5,400,077 | 6,543,580 | — | |||||||||||||||
Total Revenues | 5,721,195 | 16,236,148 | 4,230,891 | ||||||||||||||
Expenses | |||||||||||||||||
Asset Management | |||||||||||||||||
Compensation and Benefits | 1,144,666 | 4,428,743 | 2,152,490 | ||||||||||||||
Occupancy and Related Charges | 77,271 | 69,084 | 72,100 | ||||||||||||||
General, Administrative and Other | 993,548 | 959,077 | 708,542 | ||||||||||||||
2,215,485 | 5,456,904 | 2,933,132 | |||||||||||||||
Insurance | |||||||||||||||||
Net Policy Benefits and Claims | 3,184,427 | 5,055,709 | — | ||||||||||||||
Amortization of Policy Acquisition Costs | 10,990 | (65,949) | — | ||||||||||||||
Interest Expense | 87,182 | 61,661 | — | ||||||||||||||
Insurance Expenses | 565,304 | 358,878 | — | ||||||||||||||
General, Administrative and Other | 718,422 | 555,321 | — | ||||||||||||||
4,566,325 | 5,965,620 | — | |||||||||||||||
Total Expenses | 6,781,810 | 11,422,524 | 2,933,132 | ||||||||||||||
Investment Income (Loss) - Asset Management | |||||||||||||||||
Net Gains (Losses) from Investment Activities | (1,665,537) | 7,720,923 | 3,642,804 | ||||||||||||||
Dividend Income | 1,322,447 | 698,800 | 352,563 | ||||||||||||||
Interest Income | 1,895,282 | 1,485,470 | 1,403,440 | ||||||||||||||
Interest Expense | (1,550,777) | (1,070,368) | (969,871) | ||||||||||||||
Total Investment Income (Loss) | 1,415 | 8,834,825 | 4,428,936 | ||||||||||||||
Income (Loss) Before Taxes | (1,059,200) | 13,648,449 | 5,726,695 | ||||||||||||||
Income Tax Expense (Benefit) | (35,672) | 1,353,270 | 609,097 |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Net Income (Loss) | (1,023,528) | 12,295,179 | 5,117,598 | ||||||||||||||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | 2,792 | 4,060 | — | ||||||||||||||
Net Income (Loss) Attributable to Noncontrolling Interests | (185,190) | 7,624,643 | 3,115,089 | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. | (841,130) | 4,666,476 | 2,002,509 | ||||||||||||||
Series A Preferred Stock Dividends | — | 23,656 | 23,288 | ||||||||||||||
Series B Preferred Stock Dividends | — | 12,991 | 10,076 | ||||||||||||||
Series C Mandatory Convertible Preferred Stock Dividends | 69,000 | 69,000 | 23,191 | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $ | (910,130) | $ | 4,560,829 | $ | 1,945,954 | |||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock | |||||||||||||||||
Basic | $ | (1.21) | $ | 7.83 | $ | 3.45 | |||||||||||
Diluted | $ | (1.21) | $ | 7.31 | $ | 3.37 | |||||||||||
Weighted Average Shares of Common Stock Outstanding | |||||||||||||||||
Basic | 749,504,970 | 582,258,984 | 562,812,883 | ||||||||||||||
Diluted | 749,504,970 | 633,092,865 | 583,685,352 |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Net Income (Loss) | $ | (1,023,528) | $ | 12,295,179 | $ | 5,117,598 | |||||||||||
Other Comprehensive Income (Loss), Net of Tax: | |||||||||||||||||
Unrealized Gains (Losses) on Available-For-Sale Securities and Other | (8,777,181) | (387,338) | — | ||||||||||||||
Foreign Currency Translation Adjustments | (2,673) | (39,521) | 32,658 | ||||||||||||||
Comprehensive Income (Loss) | (9,803,382) | 11,868,320 | 5,150,256 | ||||||||||||||
Comprehensive Income (Loss) Attributable to Redeemable Noncontrolling Interests | 2,792 | 4,060 | — | ||||||||||||||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests | (4,614,663) | 7,381,242 | 3,123,188 | ||||||||||||||
Comprehensive Income (Loss) Attributable to KKR & Co. Inc. | $ | (5,191,511) | $ | 4,483,018 | $ | 2,027,068 |
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Amounts in Thousands, Except Share and Per Share Data) | |||||||||||
Year Ended December 31, 2022 | |||||||||||
Amounts | Shares | ||||||||||
Series C Mandatory Convertible Preferred Stock | |||||||||||
Beginning of Period | $ | 1,115,792 | 23,000,000 | ||||||||
Conversion of Series C Mandatory Convertible Preferred Stock | — | (26) | |||||||||
End of Period | 1,115,792 | 22,999,974 | |||||||||
Series I Preferred Stock | |||||||||||
Beginning of Period | — | 1 | |||||||||
End of Period | — | 1 | |||||||||
Series II Preferred Stock | |||||||||||
Beginning of Period | 2,587 | 258,726,163 | |||||||||
Cancellation of Series II Preferred Stock - Holdings Merger (See Note 1) | (2,582) | (258,259,143) | |||||||||
Cancellation of Series II Preferred Stock | (5) | (467,020) | |||||||||
End of Period | — | — | |||||||||
Common Stock | |||||||||||
Beginning of Period | 5,957 | 595,663,618 | |||||||||
Clawback of Transfer Restricted Shares | — | (1,513) | |||||||||
Exchange of KKR Holdings Units | 5 | 467,020 | |||||||||
Holdings Merger (See Note 1) | 2,667 | 266,759,143 | |||||||||
Net Delivery of Common Stock | 34 | 3,413,354 | |||||||||
Conversion of Series C Mandatory Convertible Preferred Stock | — | 30 | |||||||||
Repurchases of Common Stock | (52) | (5,191,174) | |||||||||
End of Period | 8,611 | 861,110,478 | |||||||||
Additional Paid-In Capital | |||||||||||
Beginning of Period | 8,997,435 | ||||||||||
Exchange of KKR Holdings Units | 14,811 | ||||||||||
Holdings Merger (See Note 1) | 8,131,679 | ||||||||||
Tax Effects - Holdings Merger and Other (See Note 1) | (1,064,869) | ||||||||||
Net Delivery of Common Stock | (65,751) | ||||||||||
Repurchases of Common Stock | (346,599) | ||||||||||
Equity-Based Compensation | 215,711 | ||||||||||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 23) | 307,990 | ||||||||||
End of Period | 16,190,407 | ||||||||||
Retained Earnings | |||||||||||
Beginning of Period | 7,670,182 | ||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. | (841,130) | ||||||||||
Series C Mandatory Convertible Preferred Stock Dividends ($3.00 per share) | (69,000) | ||||||||||
Common Stock Dividends ($0.61 per share) | (444,341) | ||||||||||
End of Period | 6,315,711 | ||||||||||
Accumulated Other Comprehensive Income (Loss) (net of tax) | |||||||||||
Beginning of Period | (209,789) | ||||||||||
Other Comprehensive Income (Loss) | (4,350,381) | ||||||||||
Exchange of KKR Holdings Units | (1,946) | ||||||||||
Holdings Merger (See Note 1) | (1,172,442) | ||||||||||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 23) | (167,143) | ||||||||||
End of Period | (5,901,701) | ||||||||||
Total KKR & Co. Inc. Stockholders' Equity | 17,728,820 | ||||||||||
Noncontrolling Interests (See Note 23) | 35,778,000 | ||||||||||
Total Equity | $ | 53,506,820 | |||||||||
Redeemable Noncontrolling Interests (See Note 24) | $ | 152,065 | |||||||||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued) (Amounts in Thousands, Except Share and Per Share Data) | |||||||||||
Year Ended December 31, 2021 | |||||||||||
Amounts | Shares | ||||||||||
Series A and B Preferred Stock | |||||||||||
Beginning of Period | $ | 482,554 | 20,000,000 | ||||||||
Redemption of Series A Preferred Stock | (332,988) | (13,800,000) | |||||||||
Redemption of Series B Preferred Stock | (149,566) | (6,200,000) | |||||||||
End of Period | — | — | |||||||||
Series C Mandatory Convertible Preferred Stock | |||||||||||
Beginning of Period | 1,115,792 | 23,000,000 | |||||||||
End of Period | 1,115,792 | 23,000,000 | |||||||||
Series I Preferred Stock | |||||||||||
Beginning of Period | — | 1 | |||||||||
End of Period | — | 1 | |||||||||
Series II Preferred Stock | |||||||||||
Beginning of Period | 2,756 | 275,626,493 | |||||||||
Cancellation of Series II Preferred Stock | (169) | (16,900,330) | |||||||||
End of Period | 2,587 | 258,726,163 | |||||||||
Common Stock | |||||||||||
Beginning of Period | 5,729 | 572,893,738 | |||||||||
Private Placement Share Issuance | 9 | 964,871 | |||||||||
Exchange of KKR Holdings Units | 169 | 16,900,330 | |||||||||
Net Delivery of Common Stock | 95 | 9,383,733 | |||||||||
Clawback of Transfer Restricted Shares | — | (16,521) | |||||||||
Repurchases of Common Stock | (45) | (4,462,533) | |||||||||
End of Period | 5,957 | 595,663,618 | |||||||||
Additional Paid-In Capital | |||||||||||
Beginning of Period | 8,687,817 | ||||||||||
Private Placement Share Issuance | 38,454 | ||||||||||
Exchange of KKR Holdings Units | 530,194 | ||||||||||
Tax Effects - Exchange of KKR Holdings Units and Other | 6,929 | ||||||||||
Net Delivery of Common Stock | (166,939) | ||||||||||
Repurchases of Common Stock | (269,665) | ||||||||||
Equity-Based Compensation | 170,645 | ||||||||||
End of Period | 8,997,435 | ||||||||||
Retained Earnings | |||||||||||
Beginning of Period | 3,440,782 | ||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. | 4,666,476 | ||||||||||
Series A Preferred Stock Dividends ($0.843750 per share) | (11,644) | ||||||||||
Redemption of Series A Preferred Stock | (12,012) | ||||||||||
Series B Preferred Stock Dividends ($1.218750 per share) | (7,557) | ||||||||||
Redemption of Series B Preferred Stock | (5,434) | ||||||||||
Series C Mandatory Convertible Preferred Stock Dividends ($3.00 per share) | (69,000) | ||||||||||
Common Stock Dividends ($0.57 per share) | (331,429) | ||||||||||
End of Period | 7,670,182 | ||||||||||
Accumulated Other Comprehensive Income (Loss) (net of tax) | |||||||||||
Beginning of Period | (18,612) | ||||||||||
Other Comprehensive Income (Loss) | (183,458) | ||||||||||
Exchange of KKR Holdings Units | (7,719) | ||||||||||
End of Period | (209,789) | ||||||||||
Total KKR & Co. Inc. Stockholders' Equity | 17,582,164 | ||||||||||
Noncontrolling Interests (See Note 23) | 40,474,565 | ||||||||||
Total Equity | $ | 58,056,729 | |||||||||
Redeemable Noncontrolling Interests (See Note 24) | $ | 82,491 | |||||||||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued) (Amounts in Thousands, Except Share and Per Share Data) | |||||||||||
Year Ended December 31, 2020 | |||||||||||
Amounts | Shares | ||||||||||
Series A and B Preferred Stock | |||||||||||
Beginning of Period | $ | 482,554 | 20,000,000 | ||||||||
End of Period | 482,554 | 20,000,000 | |||||||||
Series C Mandatory Convertible Preferred Stock | |||||||||||
Beginning of Period | — | — | |||||||||
Issuance of Series C Mandatory Convertible Preferred Stock (net of issuance costs) | 1,115,792 | 23,000,000 | |||||||||
End of Period | 1,115,792 | 23,000,000 | |||||||||
Series I Preferred Stock | |||||||||||
Beginning of Period | — | 1 | |||||||||
End of Period | — | 1 | |||||||||
Series II Preferred Stock | |||||||||||
Beginning of Period | 2,904 | 290,381,345 | |||||||||
Cancellation of Series II Preferred Stock | (148) | (14,754,852) | |||||||||
End of Period | 2,756 | 275,626,493 | |||||||||
Common Stock | |||||||||||
Beginning of Period | 5,600 | 560,007,579 | |||||||||
Exchange of KKR Holdings Units | 148 | 14,754,852 | |||||||||
Net Delivery of Common Stock | 83 | 8,355,264 | |||||||||
Clawback of Transfer Restricted Shares | — | (14,284) | |||||||||
Repurchases of Common Stock | (102) | (10,209,673) | |||||||||
End of Period | 5,729 | 572,893,738 | |||||||||
Additional Paid-In Capital | |||||||||||
Beginning of Period | 8,565,919 | ||||||||||
Exchange of KKR Holdings Units | 293,057 | ||||||||||
Tax Effects - Exchange of KKR Holdings Units and Other | (9,167) | ||||||||||
Net Delivery of Common Stock | (78,400) | ||||||||||
Repurchases of Common Stock | (246,058) | ||||||||||
Equity-Based Compensation | 193,750 | ||||||||||
Transfer of Interests Under Common Control | 14,385 | ||||||||||
Transfer of Oil and Gas Interests (See Note 2) | (45,669) | ||||||||||
End of Period | 8,687,817 | ||||||||||
Retained Earnings | |||||||||||
Beginning of Period | 1,792,152 | ||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. | 2,002,509 | ||||||||||
Series A Preferred Stock Dividends ($1.687500 per share) | (23,288) | ||||||||||
Series B Preferred Stock Dividends ($1.625000 per share) | (10,076) | ||||||||||
Series C Mandatory Convertible Preferred Stock Dividends ($1.008300 per share) | (23,191) | ||||||||||
Common Stock Dividends ($0.53 per share) | (297,324) | ||||||||||
End of Period | 3,440,782 | ||||||||||
Accumulated Other Comprehensive Income (Loss) (net of tax) | |||||||||||
Beginning of Period | (41,639) | ||||||||||
Foreign Currency Translation | 24,559 | ||||||||||
Exchange of KKR Holdings Units | (1,532) | ||||||||||
End of Period | (18,612) | ||||||||||
Total KKR & Co. Inc. Stockholders' Equity | 13,716,818 | ||||||||||
Noncontrolling Interests (See Note 23) | 27,083,098 | ||||||||||
Total Equity | $ | 40,799,916 |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Operating Activities | |||||||||||||||||
Net Income (Loss) | $ | (1,023,528) | $ | 12,295,179 | $ | 5,117,598 | |||||||||||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities: | |||||||||||||||||
Equity-Based and Other Non-Cash Compensation | 730,236 | 529,816 | 326,758 | ||||||||||||||
Net Realized (Gains) Losses - Asset Management | (1,298,506) | (2,382,209) | (162,939) | ||||||||||||||
Change in Unrealized (Gains) Losses - Asset Management | 2,964,043 | (5,338,714) | (3,479,865) | ||||||||||||||
Capital Allocation-Based (Income) Loss - Asset Management | 2,500,509 | (6,842,414) | (2,224,100) | ||||||||||||||
Net Investment-Related (Gains) Losses - Insurance | 1,035,879 | 860,165 | — | ||||||||||||||
Net Accretion and Amortization | 364,162 | 386,867 | (64,154) | ||||||||||||||
Interest Credited to Policyholder Account Balances (net of Policy Fees) - Insurance | 1,245,467 | 1,740,965 | — | ||||||||||||||
Other Non-Cash Amounts | 77,780 | (102,871) | 10,901 | ||||||||||||||
Cash Flows Due to Changes in Operating Assets and Liabilities: | |||||||||||||||||
Reinsurance Transactions and Acquisitions, Net of Cash Provided - Insurance | 1,282,677 | 1,373,597 | — | ||||||||||||||
Change in Premiums, Notes Receivable and Reinsurance Recoverable, Net of Reinsurance Premiums Payable - Insurance | 685,487 | 685,802 | — | ||||||||||||||
Change in Deferred Policy Acquisition Costs - Insurance | (483,449) | (412,671) | — | ||||||||||||||
Change in Policy Liabilities and Accruals, Net - Insurance | (160,765) | (1,166,726) | — | ||||||||||||||
Change in Consolidation | (66,593) | (373,761) | 8,624 | ||||||||||||||
Change in Due from / to Affiliates | (459,226) | (431,292) | (214,227) | ||||||||||||||
Change in Other Assets | 874,463 | 465,288 | (571,336) | ||||||||||||||
Change in Accrued Expenses and Other Liabilities | (3,122,805) | 2,143,039 | 1,187,516 | ||||||||||||||
Investments Purchased - Asset Management | (38,934,027) | (73,509,382) | (47,577,486) | ||||||||||||||
Proceeds from Investments - Asset Management | 28,508,937 | 62,902,614 | 41,689,017 | ||||||||||||||
Net Cash Provided (Used) by Operating Activities | (5,279,259) | (7,176,708) | (5,953,693) | ||||||||||||||
Investing Activities | |||||||||||||||||
Acquisition of Global Atlantic, Net of Cash Acquired (See Note 3) | — | (473,779) | — | ||||||||||||||
Acquisition of KJRM, Net of Cash Acquired (See Note 3) | (1,690,702) | — | — | ||||||||||||||
Purchases of Fixed Assets | (85,056) | (102,049) | (142,258) | ||||||||||||||
Investments Purchased - Insurance | (47,191,313) | (58,617,575) | — | ||||||||||||||
Proceeds from Investments - Insurance | 35,356,268 | 49,567,361 | — | ||||||||||||||
Other Investing Activities, Net - Insurance | (36,469) | 20,494 | — | ||||||||||||||
Development of Oil and Natural Gas Properties | — | — | (11,128) | ||||||||||||||
Net Cash Provided (Used) by Investing Activities | (13,647,272) | (9,605,548) | (153,386) | ||||||||||||||
Financing Activities | |||||||||||||||||
Series A and B Preferred Stock Dividends | — | (19,201) | (33,364) | ||||||||||||||
Series C Mandatory Convertible Preferred Stock Dividends | (69,000) | (69,000) | (23,191) | ||||||||||||||
Common Stock Dividends | (444,341) | (331,429) | (297,324) | ||||||||||||||
Distributions to Redeemable Noncontrolling Interests | (2,540) | (2,015) | — | ||||||||||||||
Contributions from Redeemable Noncontrolling Interests | 69,322 | — | — | ||||||||||||||
Distributions to Noncontrolling Interests | (7,039,914) | (7,484,620) | (5,160,539) | ||||||||||||||
Contributions from Noncontrolling Interests | 13,622,035 | 13,847,646 | 9,242,255 | ||||||||||||||
Issuance of Series C Mandatory Convertible Preferred Stock (net of issuance costs) | — | — | 1,115,792 | ||||||||||||||
Redemption of Series A and B Preferred Stock | — | (500,000) | — | ||||||||||||||
Net Delivery of Common Stock (Equity Incentive Plans) | (65,717) | (166,844) | (78,317) | ||||||||||||||
Repurchases of Common Stock | (346,651) | (269,710) | (246,160) | ||||||||||||||
Private Placement Share Issuance | — | 38,463 | — | ||||||||||||||
Proceeds from Debt Obligations | 20,439,101 | 30,369,415 | 16,620,416 | ||||||||||||||
Repayment of Debt Obligations | (13,910,767) | (21,473,835) | (11,293,648) | ||||||||||||||
Financing Costs Paid | (33,276) | (128,753) | (42,216) |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Additions to Contractholder Deposit Funds - Insurance | 22,592,703 | 14,720,510 | — | ||||||||||||||
Withdrawals from Contractholder Deposit Funds - Insurance | (13,315,401) | (8,777,045) | — | ||||||||||||||
Reinsurance Transactions, Net of Cash Provided - Insurance | 69,596 | 610,314 | — | ||||||||||||||
Other Financing Activity, Net - Insurance | 490,216 | 98 | — | ||||||||||||||
Net Cash Provided (Used) by Financing Activities | 22,055,366 | 20,363,994 | 9,803,704 | ||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (269,769) | (48,891) | 59,416 | ||||||||||||||
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash | $ | 2,859,066 | $ | 3,532,847 | $ | 3,756,041 | |||||||||||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 10,526,304 | 6,993,457 | 3,237,416 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 13,385,370 | $ | 10,526,304 | $ | 6,993,457 | |||||||||||
Cash, Cash Equivalents and Restricted Cash are comprised of the following: | |||||||||||||||||
Beginning of the Period | |||||||||||||||||
Asset Management | |||||||||||||||||
Cash and Cash Equivalents | $ | 6,699,668 | $ | 6,507,874 | $ | 3,163,154 | |||||||||||
Restricted Cash and Cash Equivalents | 134,298 | 485,583 | 74,262 | ||||||||||||||
Total Asset Management | 6,833,966 | 6,993,457 | 3,237,416 | ||||||||||||||
Insurance | |||||||||||||||||
Cash and Cash Equivalents | $ | 3,391,934 | $ | — | $ | — | |||||||||||
Restricted Cash and Cash Equivalents | 300,404 | — | — | ||||||||||||||
Total Insurance | 3,692,338 | — | — | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period | $ | 10,526,304 | $ | 6,993,457 | $ | 3,237,416 | |||||||||||
End of the Period | |||||||||||||||||
Asset Management | |||||||||||||||||
Cash and Cash Equivalents | $ | 6,705,325 | $ | 6,699,668 | $ | 6,507,874 | |||||||||||
Restricted Cash and Cash Equivalents | 253,431 | 134,298 | 485,583 | ||||||||||||||
Total Asset Management | 6,958,756 | 6,833,966 | 6,993,457 | ||||||||||||||
Insurance | |||||||||||||||||
Cash and Cash Equivalents | $ | 6,118,231 | $ | 3,391,934 | $ | — | |||||||||||
Restricted Cash and Cash Equivalents | 308,383 | 300,404 | — | ||||||||||||||
Total Insurance | 6,426,614 | 3,692,338 | — | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 13,385,370 | $ | 10,526,304 | $ | 6,993,457 |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Supplemental Disclosures of Cash Flow Information | |||||||||||||||||
Payments for Interest | $ | 1,500,123 | $ | 1,241,886 | $ | 1,045,297 | |||||||||||
Payments for Income Taxes | $ | 764,966 | $ | 658,578 | $ | 179,915 | |||||||||||
Payments for Operating Lease Liabilities | $ | 52,184 | $ | 46,585 | $ | 54,056 | |||||||||||
Supplemental Disclosures of Non-Cash Investing and Financing Activities | |||||||||||||||||
Equity-Based and Other Non-Cash Contributions | $ | 578,492 | $ | 434,278 | $ | 327,134 | |||||||||||
Non-Cash Contribution from Noncontrolling Interests | $ | 84,786 | $ | 845,943 | $ | 618,452 | |||||||||||
Non-Cash Distribution to Redeemable Noncontrolling Interests | $ | — | $ | (11,399) | $ | — | |||||||||||
Debt Obligations - Net Gains (Losses), Translation and Other | $ | 2,022,751 | $ | 593,699 | $ | (849,179) | |||||||||||
Holdings Merger (See Note 1) | $ | 6,959,322 | $ | — | $ | — | |||||||||||
Tax Effects - Exchange of KKR Holdings L.P. Units and Other (See Note 1) | $ | (1,064,869) | $ | 6,929 | $ | (9,167) | |||||||||||
Transfer of Oil and Natural Gas Properties | $ | — | $ | — | $ | (69,027) | |||||||||||
Right-of-Use Assets obtained in Exchange for new Operating Lease Liabilities | $ | 159,367 | $ | 46,284 | $ | 79,116 | |||||||||||
Investments Acquired through Reinsurance Agreements | $ | 5,552,508 | $ | 16,339,358 | $ | — | |||||||||||
Policyholder Liabilities and Accruals Acquired through Reinsurance Agreements | $ | 1,547,572 | $ | 4,070,473 | $ | — | |||||||||||
Contractholder Deposit Funds Acquired through Reinsurance Agreements | $ | 5,542,192 | $ | 14,773,306 | $ | — | |||||||||||
Change in Consolidation | |||||||||||||||||
Investments | $ | (57,440) | $ | (5,293,537) | $ | 3,480 | |||||||||||
Due From Affiliates | $ | — | $ | (3,735) | $ | — | |||||||||||
Other Assets | $ | (59,675) | $ | (67,255) | $ | 46,892 | |||||||||||
Debt Obligations | $ | (50,339) | $ | (4,502,453) | $ | 259,822 | |||||||||||
Due to Affiliates | $ | (174) | $ | (517) | $ | — | |||||||||||
Accrued Expenses and Other Liabilities | $ | (4,162) | $ | (39,428) | $ | 32,494 | |||||||||||
Noncontrolling Interests | $ | — | $ | (1,132,796) | $ | (239,258) | |||||||||||
Revenue Type | Customer | Performance Obligation | Performance Obligation Satisfied Over Time or Point In Time (1) | Variable or Fixed Consideration | Payment Terms | Subject to Return Once Recognized | Classification of Uncollected Amounts (2) | ||||||||||||||||
Management Fees | Investment funds, CLOs and other vehicles | Investment management services | Over time as services are rendered | Variable consideration since varies based on fluctuations in the basis of the management fee over time | Typically quarterly or annually in arrears | No | Due from Affiliates | ||||||||||||||||
Transaction Fees | Portfolio companies and third party companies | Advisory services and debt and equity arranging and underwriting | Point in time when the transaction (e.g. underwriting) is completed | Fixed consideration | Typically paid on or shortly after transaction closes | No | Due from Affiliates (portfolio companies) Other Assets (third parties) | ||||||||||||||||
Monitoring Fees | |||||||||||||||||||||||
Recurring Fees | Portfolio companies | Monitoring services | Over time as services are rendered | Variable consideration since varies based on fluctuations in the basis of the recurring fee | Typically quarterly in arrears | No | Due from Affiliates | ||||||||||||||||
Termination Fees | Portfolio companies | Monitoring services | Point in time when the termination is completed | Fixed consideration | Typically paid on or shortly after termination occurs | No | Due from Affiliates | ||||||||||||||||
Incentive Fees | Investment funds and other vehicles | Investment management services that result in achievement of minimum investment return levels | Over time as services are rendered | Variable consideration since contingent upon the investment fund and other vehicles achieving more than stipulated investment return hurdles | Typically paid shortly after the end of the performance measurement period | No | Due from Affiliates | ||||||||||||||||
Expense Reimbursements | Investment funds and portfolio companies | Investment management and monitoring services | Point in time when the related expense is incurred | Fixed consideration | Typically shortly after expense is incurred | No | Due from Affiliates | ||||||||||||||||
Oil and Gas Revenues | Oil and gas wholesalers | Delivery of oil liquids and gas | Point in time when delivery has occurred and title has transferred | Fixed consideration | Typically shortly after delivery | No | Other Assets | ||||||||||||||||
Consulting Fees | Portfolio companies and other companies | Consulting and other services | Over time as services are rendered | Fixed consideration | Typically quarterly in arrears | No | Due from Affiliates |
Cash consideration paid by KKR | $ | 2,914,455 | |||
GA Co-Investors and GA Rollover Investors | 1,824,239 | ||||
Total Purchase Price | $ | 4,738,694 |
February 1, 2021 | ||||||||
($ in thousands) | ||||||||
Consideration Transferred | ||||||||
Cash Consideration paid by KKR | $ | 2,914,455 | ||||||
GA Co-Investors | 978,296 | |||||||
GA Rollover Investors | 845,943 | |||||||
Settlement of pre-existing relationships(1) | (60,200) | |||||||
Total Consideration Transferred(2) | $ | 4,678,494 | ||||||
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed: | ||||||||
Cash, Cash Equivalents and Restricted Cash | $ | 3,358,772 | ||||||
Investments | 99,544,755 | |||||||
Reinsurance Recoverable | 15,753,030 | |||||||
Insurance Intangible Assets | 1,024,520 | |||||||
Other Assets(3) | 3,325,652 | |||||||
Separate Account Assets | 5,371,060 | |||||||
Policy Liabilities | (100,374,765) | |||||||
Debt Obligations | (1,450,920) | |||||||
Funds Withheld Payable at Interest | (13,800,969) | |||||||
Accrued Expenses and Other Liabilities | (2,735,811) | |||||||
Reinsurance Liabilities | (180,573) | |||||||
Separate Account Liabilities | (5,371,060) | |||||||
Total Identifiable Net Assets | 4,463,691 | |||||||
Redeemable Noncontrolling interests(4) | (91,845) | |||||||
Other Noncontrolling interests(4) | (190,405) | |||||||
Goodwill | $ | 497,053 |
Fair Value | Average Useful Life | |||||||||||||
($ in thousands) | (in years) | |||||||||||||
VOBA (included within Insurance Intangible Assets) | $ | 1,024,520 | 28.6 | |||||||||||
Negative VOBA (included within Policy Liabilities) | (1,273,414) | 22.2 | ||||||||||||
Total VOBA | $ | (248,894) | ||||||||||||
Value of Distribution Agreements Acquired | $ | 250,000 | 16 to 21 | |||||||||||
Trade Names | 50,000 | 15 to 18 | ||||||||||||
State Insurance Licenses | 10,000 | Indefinite | ||||||||||||
Total Identifiable Other Intangible Assets (included within Other Assets) | $ | 310,000 |
Year ended December 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Total Revenues | $ | 16,750,326 | $ | 10,877,373 | ||||||||||
Net Income Attributable to KKR & Co. Inc. Common Stockholders | $ | 4,654,690 | $ | 2,125,464 | ||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Management Fees | $ | 1,682,466 | $ | 1,301,975 | $ | 965,664 | |||||||||||
Fee Credits | (532,355) | (464,594) | (299,415) | ||||||||||||||
Transaction Fees | 1,316,637 | 1,552,621 | 950,205 | ||||||||||||||
Monitoring Fees | 131,750 | 134,472 | 127,907 | ||||||||||||||
Incentive Fees | 33,537 | 55,701 | 10,404 | ||||||||||||||
Expense Reimbursements | 102,927 | 178,572 | 149,522 | ||||||||||||||
Oil and Gas Revenue | — | — | 21,054 | ||||||||||||||
Consulting Fees | 86,665 | 91,407 | 81,450 | ||||||||||||||
Total Fees and Other | 2,821,627 | 2,850,154 | 2,006,791 | ||||||||||||||
Carried Interest | (2,068,662) | 5,388,354 | 1,719,527 | ||||||||||||||
General Partner Capital Interest | (431,847) | 1,454,060 | 504,573 | ||||||||||||||
Total Capital Allocation-Based Income (Loss) | (2,500,509) | 6,842,414 | 2,224,100 | ||||||||||||||
Total Revenues - Asset Management | $ | 321,118 | $ | 9,692,568 | $ | 4,230,891 |
For the Year Ended December 31, 2022 | |||||||||||||||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||||||||||
Private Equity (1) | $ | 784,736 | $ | (1,541,242) | $ | (756,506) | |||||||||||
Credit (1) | (168,025) | (470,254) | (638,279) | ||||||||||||||
Investments of Consolidated CFEs (1) | (69,234) | (1,437,482) | (1,506,716) | ||||||||||||||
Real Assets (1) | 323,901 | 220,207 | 544,108 | ||||||||||||||
Equity Method - Other (1) | 73,317 | (298,100) | (224,783) | ||||||||||||||
Other Investments (1) | 29,490 | (661,967) | (632,477) | ||||||||||||||
Foreign Exchange Forward Contracts and Options (2) | 389,371 | (26,406) | 362,965 | ||||||||||||||
Securities Sold Short (2) | 89,705 | 11,010 | 100,715 | ||||||||||||||
Other Derivatives (2) | (32,614) | 39,404 | 6,790 | ||||||||||||||
Debt Obligations and Other (3) | (122,141) | 1,200,787 | 1,078,646 | ||||||||||||||
Net Gains (Losses) From Investment Activities | $ | 1,298,506 | $ | (2,964,043) | $ | (1,665,537) | |||||||||||
For the Year Ended December 31, 2021 | |||||||||||||||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||||||||||
Private Equity (1) | $ | 1,694,796 | $ | 2,679,388 | $ | 4,374,184 | |||||||||||
Credit (1) | 148,301 | (111) | 148,190 | ||||||||||||||
Investments of Consolidated CFEs (1) | 62,075 | 134,174 | 196,249 | ||||||||||||||
Real Assets (1) | 489,613 | 260,728 | 750,341 | ||||||||||||||
Equity Method - Other (1) | 477,344 | 618,906 | 1,096,250 | ||||||||||||||
Other Investments (1) | (334,948) | 949,664 | 614,716 | ||||||||||||||
Foreign Exchange Forward Contracts and Options (2) | (28,829) | 574,067 | 545,238 | ||||||||||||||
Securities Sold Short (2) | 38,698 | 27,773 | 66,471 | ||||||||||||||
Other Derivatives (2) | (148,245) | 71,211 | (77,034) | ||||||||||||||
Debt Obligations and Other (3) | (16,596) | 22,914 | 6,318 | ||||||||||||||
Net Gains (Losses) From Investment Activities | $ | 2,382,209 | $ | 5,338,714 | $ | 7,720,923 | |||||||||||
For the Year Ended December 31, 2020 | |||||||||||||||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||||||||||
Private Equity (1) | $ | 951,361 | $ | 3,655,820 | $ | 4,607,181 | |||||||||||
Credit (1) | (86,512) | (164,764) | (251,276) | ||||||||||||||
Investments of Consolidated CFEs (1) | (188,506) | 102,798 | (85,708) | ||||||||||||||
Real Assets (1) | 36,784 | (122,147) | (85,363) | ||||||||||||||
Equity Method - Other (1) | (137,649) | 652,334 | 514,685 | ||||||||||||||
Other Investments (1) | (335,841) | 156,396 | (179,445) | ||||||||||||||
Foreign Exchange Forward Contracts and Options (2) | 123,681 | (455,777) | (332,096) | ||||||||||||||
Securities Sold Short (2) | (145,137) | (22,747) | (167,884) | ||||||||||||||
Other Derivatives (2) | (95,831) | (106,913) | (202,744) | ||||||||||||||
Debt Obligations and Other (3) | 40,589 | (215,135) | (174,546) | ||||||||||||||
Net Gains (Losses) From Investment Activities | $ | 162,939 | $ | 3,479,865 | $ | 3,642,804 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Fixed maturity securities – interest and other income | $ | 3,257,226 | $ | 2,262,326 | |||||||
Mortgage and other loan receivables | 1,572,308 | 952,951 | |||||||||
Investments in transportation and other leased assets | 281,941 | 208,057 | |||||||||
Investments in renewable energy | 206,566 | 142,095 | |||||||||
Investments in real estate | 116,975 | 16,101 | |||||||||
Short-term and other investment income | 119,476 | 54,785 | |||||||||
Income assumed from funds withheld receivable at interest | 91,608 | 79,989 | |||||||||
Policy loans | 31,433 | 35,411 | |||||||||
Equity securities – dividends and other income | — | 1,492 | |||||||||
Income ceded to funds withheld payable at interest | (954,763) | (461,505) | |||||||||
Gross investment income | 4,722,770 | 3,291,702 | |||||||||
Less investment expenses: | |||||||||||
Investment management and administration | 364,609 | 272,321 | |||||||||
Transportation and renewable energy asset depreciation and maintenance | 215,672 | 171,306 | |||||||||
Interest expense on derivative collateral and repurchase agreements | 24,243 | 2,452 | |||||||||
Net investment income | $ | 4,118,246 | $ | 2,845,623 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Realized gains on equity investments | $ | — | $ | 511,247 | |||||||
Realized losses on available-for-sale fixed maturity debt securities | (559,987) | (201,411) | |||||||||
Credit loss allowances on available-for-sale securities | (57,411) | 25,316 | |||||||||
Credit loss allowances on mortgage and other loan receivables | (369,296) | (252,979) | |||||||||
Allowances on unfunded commitments | (34,112) | (21,675) | |||||||||
Unrealized losses on fixed maturity securities classified as trading | (2,603,874) | (118,714) | |||||||||
Unrealized gains on investments recognized under the fair-value option | 60,237 | 39,758 | |||||||||
Unrealized (losses) gains on real estate investments recognized at fair value under investment company accounting | (42,870) | 35,418 | |||||||||
Net gains on derivative instruments | 2,346,747 | 222,745 | |||||||||
Realized gains (losses) on funds withheld at interest payable portfolio | 38,074 | (30,015) | |||||||||
Realized (losses) gains on funds withheld at interest receivable portfolio | (3,176) | 12,418 | |||||||||
Other realized losses | (92,822) | (18,355) | |||||||||
Net investment-related (losses) gains | $ | (1,318,490) | $ | 203,753 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||
Corporate | Structured | Total | Corporate | Structured | Total | ||||||||||||||||||||||||||||||
Balance, as of beginning of period(1) | $ | 3,238 | $ | 84,895 | $ | 88,133 | $ | — | $ | 120,895 | $ | 120,895 | |||||||||||||||||||||||
Initial impairments for credit losses recognized on securities not previously impaired | 791 | 68,943 | 69,734 | 3,238 | 55,271 | 58,509 | |||||||||||||||||||||||||||||
Initial credit loss allowance recognized on purchased credit deteriorated ("PCD") securities | — | 707 | 707 | — | 8,072 | 8,072 | |||||||||||||||||||||||||||||
Accretion of initial credit loss allowance on PCD securities | — | 1,847 | 1,847 | — | 2,782 | 2,782 | |||||||||||||||||||||||||||||
Reductions due to sales (or maturities, pay downs or prepayments) during the period of securities previously identified as credit impaired | — | (11,925) | (11,925) | — | (18,300) | (18,300) | |||||||||||||||||||||||||||||
Net additions / reductions for securities previously impaired | 5,110 | (17,433) | (12,323) | — | (83,825) | (83,825) | |||||||||||||||||||||||||||||
Balances charged off | (7,841) | — | (7,841) | — | — | — | |||||||||||||||||||||||||||||
Balance, as of end of period | $ | 1,298 | $ | 127,034 | $ | 128,332 | $ | 3,238 | $ | 84,895 | $ | 88,133 |
Year Ended December 31, 2022 | Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | ||||||||||||||||||||||||||||||||||||||||
Balance, as of beginning of period(1) | $ | 65,970 | $ | 72,082 | $ | 236,025 | $ | 374,077 | $ | 58,203 | $ | 62,056 | $ | — | $ | 120,259 | |||||||||||||||||||||||||||||||
Net provision (release) | 161,345 | 74,798 | 133,153 | 369,296 | 7,767 | 10,024 | 235,188 | 252,979 | |||||||||||||||||||||||||||||||||||||||
Loans purchased with credit deterioration | — | — | — | — | — | 799 | 837 | 1,636 | |||||||||||||||||||||||||||||||||||||||
Balances charged off, net of recoveries(2) | — | (21,055) | (162,090) | (183,145) | — | (797) | — | (797) | |||||||||||||||||||||||||||||||||||||||
Balance, as of end of period | $ | 227,315 | $ | 125,825 | $ | 207,088 | $ | 560,228 | $ | 65,970 | $ | 72,082 | $ | 236,025 | $ | 374,077 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
AFS fixed maturity securities: | |||||||||||
Proceeds from voluntary sales | $ | 12,050,106 | $ | 17,946,293 | |||||||
Gross gains | 21,567 | 45,532 | |||||||||
Gross losses | (569,706) | (187,619) |
December 31, 2022 | December 31, 2021 | ||||||||||
Asset Management | |||||||||||
Private Equity | $ | 26,607,688 | $ | 25,685,750 | |||||||
Credit | 7,804,392 | 7,949,573 | |||||||||
Investments of Consolidated CFEs | 22,492,366 | 22,076,809 | |||||||||
Real Assets | 17,976,366 | 12,500,749 | |||||||||
Equity Method - Other | 6,838,541 | 4,877,592 | |||||||||
Equity Method - Capital Allocation-Based Income | 6,862,712 | 11,539,945 | |||||||||
Other Investments | 3,793,398 | 4,145,096 | |||||||||
Investments - Asset Management | $ | 92,375,463 | $ | 88,775,514 | |||||||
Insurance | |||||||||||
Fixed maturity securities, available-for-sale, at fair value(1) | $ | 61,939,529 | $ | 68,870,886 | |||||||
Mortgage and other loan receivables | 35,090,698 | 28,876,759 | |||||||||
Fixed maturity securities, trading, at fair value(2) | 12,038,847 | 13,753,573 | |||||||||
Other investments | 11,374,656 | 8,208,566 | |||||||||
Funds withheld receivable at interest | 2,868,036 | 2,999,448 | |||||||||
Policy loans | 868,911 | 765,310 | |||||||||
Equity securities at fair value | 18,499 | 289,133 | |||||||||
Investments - Insurance | $ | 124,199,176 | $ | 123,763,675 | |||||||
Total Investments | $ | 216,574,639 | $ | 212,539,189 |
December 31, 2022 | December 31, 2021 | ||||||||||
Asset Management | |||||||||||
Total Assets | $ | 236,214,688 | $ | 154,165,237 | |||||||
Total Liabilities | $ | 78,864,977 | $ | 20,176,773 | |||||||
Total Equity | $ | 157,349,711 | $ | 133,988,464 | |||||||
Insurance | |||||||||||
Total Assets | $ | 12,304,705 | $ | 14,031,374 | |||||||
Total Liabilities | $ | 3,382,255 | $ | 3,360,701 | |||||||
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Asset Management | |||||||||||||||||
Investment Related Revenues | $ | 28,379,991 | $ | 5,812,879 | $ | 3,957,091 | |||||||||||
Other Revenues | 826,557 | 3,919,200 | 3,526,681 | ||||||||||||||
Investment Related Expenses | 4,297,342 | 2,504,491 | 2,347,521 | ||||||||||||||
Other Expenses | 223,953 | 2,949,799 | 2,534,041 | ||||||||||||||
Net Realized and Unrealized Gain/(Loss) from Investments | (16,279,901) | 31,380,451 | 8,007,682 | ||||||||||||||
$ | 8,405,352 | $ | 35,658,240 | $ | 10,609,892 | ||||||||||||
Insurance | |||||||||||||||||
Revenues | $ | 1,365,222 | $ | 1,225,099 | $ | — | |||||||||||
Expenses | 708,229 | 588,724 | — | ||||||||||||||
$ | 656,993 | $ | 636,375 | $ | — | ||||||||||||
Net Income (Loss) | $ | 9,062,345 | $ | 36,294,615 | $ | 10,609,892 |
Cost or amortized cost | Allowance for Credit Losses (1)(2) | Gross unrealized | Fair value | ||||||||||||||||||||||||||
As of December 31, 2022 | gains | losses | |||||||||||||||||||||||||||
AFS fixed maturity securities portfolio by type: | |||||||||||||||||||||||||||||
U.S. government and agencies | $ | 438,931 | $ | — | $ | 304 | $ | (72,494) | $ | 366,741 | |||||||||||||||||||
U.S. state, municipal and political subdivisions | 5,638,252 | — | 6,582 | (1,233,874) | 4,410,960 | ||||||||||||||||||||||||
Corporate | 44,253,062 | (1,298) | 49,509 | (7,984,341) | 36,316,932 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 7,307,526 | (100,554) | 12,052 | (834,212) | 6,384,812 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 7,269,662 | (14,490) | 36 | (834,735) | 6,420,473 | ||||||||||||||||||||||||
Collateralized bond obligations | 3,051,850 | (426) | — | (217,773) | 2,833,651 | ||||||||||||||||||||||||
Collateralized loan obligations | 2,726,888 | (6,165) | 127 | (200,160) | 2,520,690 | ||||||||||||||||||||||||
Asset-backed securities | 2,914,617 | (5,399) | 4,702 | (228,650) | 2,685,270 | ||||||||||||||||||||||||
Total AFS fixed maturity securities | $ | 73,600,788 | $ | (128,332) | $ | 73,312 | $ | (11,606,239) | $ | 61,939,529 |
Cost or amortized cost | Allowance for Credit Losses (1)(2) | Gross unrealized | Fair value | ||||||||||||||||||||||||||
As of December 31, 2021 | gains | losses | |||||||||||||||||||||||||||
AFS fixed maturity securities portfolio by type: | |||||||||||||||||||||||||||||
U.S. government and agencies | $ | 785,144 | $ | — | $ | 4,171 | $ | (4,768) | $ | 784,547 | |||||||||||||||||||
U.S. state, municipal and political subdivisions | 5,122,651 | — | 42,286 | (55,240) | 5,109,697 | ||||||||||||||||||||||||
Corporate | 41,433,757 | (3,238) | 190,516 | (688,648) | 40,932,387 | ||||||||||||||||||||||||
RMBS | 7,703,030 | (50,975) | 126,662 | (113,359) | 7,665,358 | ||||||||||||||||||||||||
CMBS | 5,952,656 | (282) | 16,332 | (56,523) | 5,912,183 | ||||||||||||||||||||||||
CBOs | 3,111,620 | (22,160) | 6,862 | (27,466) | 3,068,856 | ||||||||||||||||||||||||
CLOs | 2,985,098 | (639) | 6,554 | (5,776) | 2,985,237 | ||||||||||||||||||||||||
ABSs | 2,425,540 | (10,839) | 19,990 | (22,070) | 2,412,621 | ||||||||||||||||||||||||
Total AFS fixed maturity securities | $ | 69,519,496 | $ | (88,133) | $ | 413,373 | $ | (973,850) | $ | 68,870,886 |
As of December 31, 2022 | Cost or amortized cost (net of allowance) | Fair value | |||||||||
Due in one year or less | $ | 604,921 | $ | 597,102 | |||||||
Due after one year through five years | 11,066,139 | 10,472,837 | |||||||||
Due after five years through ten years | 9,624,879 | 8,715,144 | |||||||||
Due after ten years | 29,033,008 | 21,309,550 | |||||||||
Subtotal | 50,328,947 | 41,094,633 | |||||||||
RMBS | 7,206,972 | 6,384,812 | |||||||||
CMBS | 7,255,172 | 6,420,473 | |||||||||
CBOs | 3,051,424 | 2,833,651 | |||||||||
CLOs | 2,720,723 | 2,520,690 | |||||||||
ABSs | 2,909,218 | 2,685,270 | |||||||||
Total AFS fixed maturity securities | $ | 73,472,456 | $ | 61,939,529 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Purchase price of PCD securities acquired during the current period | $ | 24,005 | $ | 1,734,352 | |||||||
Allowance for credit losses at acquisition | 707 | 128,967 | |||||||||
Discount (premium) attributable to other factors | 1,710 | 311,729 | |||||||||
Par value | $ | 26,422 | $ | 2,175,048 |
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||
As of December 31, 2022 | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||||||||||||||||
AFS fixed maturity securities portfolio by type: | |||||||||||||||||||||||||||||||||||
U.S. government and agencies | $ | 122,272 | $ | (52,639) | $ | 108,498 | $ | (19,855) | $ | 230,770 | $ | (72,494) | |||||||||||||||||||||||
U.S. state, municipal and political subdivisions | 2,321,404 | (605,698) | 1,780,984 | (628,176) | 4,102,388 | (1,233,874) | |||||||||||||||||||||||||||||
Corporate | 14,792,384 | (2,114,695) | 17,943,907 | (5,869,646) | 32,736,291 | (7,984,341) | |||||||||||||||||||||||||||||
RMBS | 3,998,737 | (442,543) | 2,068,529 | (391,669) | 6,067,266 | (834,212) | |||||||||||||||||||||||||||||
CBOs | 1,351,552 | (103,499) | 1,482,099 | (114,274) | 2,833,651 | (217,773) | |||||||||||||||||||||||||||||
CMBS | 4,054,053 | (445,168) | 2,338,517 | (389,567) | 6,392,570 | (834,735) | |||||||||||||||||||||||||||||
CLOs | 1,862,608 | (139,766) | 636,014 | (60,394) | 2,498,622 | (200,160) | |||||||||||||||||||||||||||||
ABSs | 1,610,876 | (113,285) | 832,635 | (115,365) | 2,443,511 | (228,650) | |||||||||||||||||||||||||||||
Total AFS fixed maturity securities in a continuous loss position | $ | 30,113,886 | $ | (4,017,293) | $ | 27,191,183 | $ | (7,588,946) | $ | 57,305,069 | $ | (11,606,239) |
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||
As of December 31, 2021 | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||||||||||||||||
AFS fixed maturity securities portfolio by type: | |||||||||||||||||||||||||||||||||||
U.S. government and agencies | $ | 311,096 | $ | (4,768) | $ | — | $ | — | $ | 311,096 | $ | (4,768) | |||||||||||||||||||||||
U.S. state, municipal and political subdivisions | 2,802,309 | (55,240) | — | — | 2,802,309 | (55,240) | |||||||||||||||||||||||||||||
Corporate | 30,385,514 | (688,648) | — | — | 30,385,514 | (688,648) | |||||||||||||||||||||||||||||
RMBS | 3,196,876 | (113,359) | — | — | 3,196,876 | (113,359) | |||||||||||||||||||||||||||||
CBOs | 2,152,790 | (27,466) | — | — | 2,152,790 | (27,466) | |||||||||||||||||||||||||||||
CMBS | 3,405,774 | (56,523) | — | — | 3,405,774 | (56,523) | |||||||||||||||||||||||||||||
CLOs | 1,172,330 | (5,776) | — | — | 1,172,330 | (5,776) | |||||||||||||||||||||||||||||
ABSs | 1,348,356 | (22,070) | — | — | 1,348,356 | (22,070) | |||||||||||||||||||||||||||||
Total AFS fixed maturity securities in a continuous loss position | $ | 44,775,045 | $ | (973,850) | $ | — | $ | — | $ | 44,775,045 | $ | (973,850) |
December 31, 2022 | December 31, 2021 | ||||||||||
Commercial mortgage loans(1) | $ | 18,830,780 | $ | 13,824,772 | |||||||
Residential mortgage loans(1) | 10,688,972 | 8,724,904 | |||||||||
Consumer loans | 5,228,534 | 5,617,925 | |||||||||
Other loan receivables(2)(3) | 902,640 | 1,083,235 | |||||||||
Total mortgage and other loan receivables | 35,650,926 | 29,250,836 | |||||||||
Allowance for credit losses(4) | (560,228) | (374,077) | |||||||||
Total mortgage and other loan receivables, net of allowance for loan losses | $ | 35,090,698 | $ | 28,876,759 |
Years | Residential | Commercial | Total mortgage loans | ||||||||||||||
2023 | $ | 178,323 | $ | 1,615,198 | $ | 1,793,521 | |||||||||||
2024 | 504,410 | 2,328,346 | 2,832,756 | ||||||||||||||
2025 | 16,045 | 3,668,931 | 3,684,976 | ||||||||||||||
2026 | 919,299 | 3,386,558 | 4,305,857 | ||||||||||||||
2027 | 814,581 | 2,843,214 | 3,657,795 | ||||||||||||||
2028 and thereafter | 8,256,314 | 4,988,533 | 13,244,847 | ||||||||||||||
Total | $ | 10,688,972 | $ | 18,830,780 | $ | 29,519,752 |
Mortgage loans - carrying value by geographic region | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||
Pacific | $ | 7,197,110 | 24.4 | % | $ | 6,675,064 | 29.6 | % | |||||||||||||||
West South Central | 3,582,648 | 12.1 | % | 2,675,890 | 11.9 | % | |||||||||||||||||
South Atlantic | 8,051,653 | 27.3 | % | 4,996,043 | 22.2 | % | |||||||||||||||||
Middle Atlantic | 3,590,530 | 12.2 | % | 3,142,973 | 13.9 | % | |||||||||||||||||
East North Central | 1,240,264 | 4.2 | % | 590,911 | 2.6 | % | |||||||||||||||||
Mountain | 3,152,895 | 10.7 | % | 1,957,099 | 8.7 | % | |||||||||||||||||
New England | 1,414,897 | 4.8 | % | 1,099,157 | 4.9 | % | |||||||||||||||||
East South Central | 712,886 | 2.4 | % | 1,035,764 | 4.6 | % | |||||||||||||||||
West North Central | 349,079 | 1.2 | % | 350,546 | 1.6 | % | |||||||||||||||||
Other regions | 227,790 | 0.7 | % | 26,229 | — | % | |||||||||||||||||
Total by geographic region | $ | 29,519,752 | 100.0 | % | $ | 22,549,676 | 100.0 | % |
Mortgage loans - carrying value by property type | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||
Residential | $ | 10,688,972 | 36.2 | % | $ | 8,724,904 | 38.7 | % | |||||||||||||||
Office building | 4,594,238 | 15.6 | % | 4,185,146 | 18.6 | % | |||||||||||||||||
Apartment | 9,698,728 | 32.9 | % | 6,194,819 | 27.5 | % | |||||||||||||||||
Industrial | 3,139,163 | 10.6 | % | 1,981,713 | 8.8 | % | |||||||||||||||||
Retail | 630,455 | 2.1 | % | 780,071 | 3.5 | % | |||||||||||||||||
Other property types | 582,479 | 2.0 | % | 483,560 | 2.1 | % | |||||||||||||||||
Warehouse | 185,717 | 0.6 | % | 199,463 | 0.8 | % | |||||||||||||||||
Total by property type | $ | 29,519,752 | 100.0 | % | $ | 22,549,676 | 100.0 | % |
Year Ended December 31, | |||||
2021 | |||||
Purchase price of PCD loans acquired during the current period | $ | 4,231,426 | |||
Allowance for credit losses at acquisition | 121,895 | ||||
Discount (premium) attributable to other factors | (136,174) | ||||
Par value | $ | 4,217,147 |
December 31, | |||||||||||||||||||||||||||||||||||||||||
Performance status as of December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||||||||||||||||||||
Current | $ | 6,081,261 | $ | 6,845,839 | $ | 809,254 | $ | 1,529,897 | $ | 1,260,593 | $ | 2,303,936 | $ | 18,830,780 | |||||||||||||||||||||||||||
30 to 59 days past due | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
60 to 89 days past due | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Over 90 days past due | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Total commercial mortgage loans | $ | 6,081,261 | $ | 6,845,839 | $ | 809,254 | $ | 1,529,897 | $ | 1,260,593 | $ | 2,303,936 | $ | 18,830,780 | |||||||||||||||||||||||||||
Residential mortgage loans | |||||||||||||||||||||||||||||||||||||||||
Current | $ | 1,855,038 | $ | 4,802,333 | $ | 1,879,606 | $ | 264,050 | $ | 13,670 | $ | 1,485,244 | $ | 10,299,941 | |||||||||||||||||||||||||||
30 to 59 days past due | 10,534 | 49,169 | 6,144 | 6,471 | — | 80,357 | 152,675 | ||||||||||||||||||||||||||||||||||
60 to 89 days past due | 796 | 13,143 | 2,016 | 955 | — | 27,114 | 44,024 | ||||||||||||||||||||||||||||||||||
Over 90 days past due | 7,598 | 35,978 | 11,483 | 8,389 | 2,438 | 126,446 | 192,332 | ||||||||||||||||||||||||||||||||||
Total residential mortgage loans | $ | 1,873,966 | $ | 4,900,623 | $ | 1,899,249 | $ | 279,865 | $ | 16,108 | $ | 1,719,161 | $ | 10,688,972 | |||||||||||||||||||||||||||
Total mortgage loans | $ | 7,955,227 | $ | 11,746,462 | $ | 2,708,503 | $ | 1,809,762 | $ | 1,276,701 | $ | 4,023,097 | $ | 29,519,752 |
December 31, | |||||||||||||||||||||||||||||||||||||||||
Performance status as of December 31, 2021 | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||||||||||||||||||||
Current | $ | 6,831,655 | $ | 976,369 | $ | 1,883,908 | $ | 1,373,865 | $ | 817,954 | $ | 1,941,021 | $ | 13,824,772 | |||||||||||||||||||||||||||
30 to 59 days past due | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
60 to 89 days past due | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Over 90 days past due | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Total commercial mortgage loans | $ | 6,831,655 | $ | 976,369 | $ | 1,883,908 | $ | 1,373,865 | $ | 817,954 | $ | 1,941,021 | $ | 13,824,772 | |||||||||||||||||||||||||||
Residential mortgage loans | |||||||||||||||||||||||||||||||||||||||||
Current | $ | 4,505,537 | $ | 1,576,342 | $ | 393,153 | $ | 123,995 | $ | 65,070 | $ | 1,711,156 | $ | 8,375,253 | |||||||||||||||||||||||||||
30 to 59 days past due | 24,955 | 6,028 | 5,818 | 1,155 | 739 | 75,104 | 113,799 | ||||||||||||||||||||||||||||||||||
60 to 89 days past due | 4,247 | 1,243 | 607 | — | — | 27,028 | 33,125 | ||||||||||||||||||||||||||||||||||
Over 90 days past due | 5,305 | 14,272 | 21,985 | 2,686 | — | 158,479 | 202,727 | ||||||||||||||||||||||||||||||||||
Total residential mortgage loans | $ | 4,540,044 | $ | 1,597,885 | $ | 421,563 | $ | 127,836 | $ | 65,809 | $ | 1,971,767 | $ | 8,724,904 | |||||||||||||||||||||||||||
Total mortgage loans | $ | 11,371,699 | $ | 2,574,254 | $ | 2,305,471 | $ | 1,501,701 | $ | 883,763 | $ | 3,912,788 | $ | 22,549,676 |
Performance status | December 31, 2022 | December 31, 2021 | |||||||||
Consumer loans | |||||||||||
Current | $ | 5,113,507 | $ | 5,556,923 | |||||||
30 to 59 days past due | 62,742 | 34,048 | |||||||||
60 to 89 days past due | 31,371 | 16,817 | |||||||||
Over 90 days past due | 20,914 | 10,137 | |||||||||
Total consumer loans | $ | 5,228,534 | $ | 5,617,925 |
Loan-to-value as of December 31, 2022, by year of origination | Carrying value loan-to-value 70% and less | Carrying value loan-to-value 71% - 90% | Carrying value loan-to-value over 90% | Total carrying value | |||||||||||||||||||
2022 | $ | 5,677,763 | $ | 403,498 | $ | — | $ | 6,081,261 | |||||||||||||||
2021 | 4,971,346 | 1,758,748 | 115,745 | 6,845,839 | |||||||||||||||||||
2020 | 650,825 | 123,343 | 35,086 | 809,254 | |||||||||||||||||||
2019 | 1,211,523 | 215,050 | 103,324 | 1,529,897 | |||||||||||||||||||
2018 | 1,061,566 | 18,885 | 180,142 | 1,260,593 | |||||||||||||||||||
2017 | 699,144 | — | 18,160 | 717,304 | |||||||||||||||||||
Prior | 1,586,632 | — | — | 1,586,632 | |||||||||||||||||||
Total commercial mortgage loans | $ | 15,858,799 | $ | 2,519,524 | $ | 452,457 | $ | 18,830,780 |
Loan-to-value as of December 31, 2021, by year of origination | Carrying value loan-to-value 70% and less | Carrying value loan-to-value 71% - 90% | Carrying value loan-to-value over 90% | Total carrying value | |||||||||||||||||||
2021 | $ | 4,910,170 | $ | 1,921,485 | $ | — | $ | 6,831,655 | |||||||||||||||
2020 | 819,406 | 121,997 | 34,966 | 976,369 | |||||||||||||||||||
2019 | 1,747,656 | 136,252 | — | 1,883,908 | |||||||||||||||||||
2018 | 1,324,807 | 49,058 | — | 1,373,865 | |||||||||||||||||||
2017 | 772,989 | 44,965 | — | 817,954 | |||||||||||||||||||
2016 | 425,926 | 2,440 | — | 428,366 | |||||||||||||||||||
Prior | 1,497,503 | 15,152 | — | 1,512,655 | |||||||||||||||||||
Total commercial mortgage loans | $ | 11,498,457 | $ | 2,291,349 | $ | 34,966 | $ | 13,824,772 |
December 31, 2022 | December 31, 2021 | ||||||||||
Investments in real estate(1) | $ | 4,641,429 | $ | 1,564,853 | |||||||
Investments in renewable energy(2) | 3,427,062 | 3,573,811 | |||||||||
Investments in transportation and other leased assets(3) | 2,821,602 | 2,663,759 | |||||||||
Other investment partnerships | 197,378 | 234,301 | |||||||||
FHLB common stock and other investments | 287,185 | 171,842 | |||||||||
Total other investments | $ | 11,374,656 | $ | 8,208,566 |
Investment in common stock | Funding agreements issued to FHLB member banks | Collateral | |||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||
FHLB Indianapolis | $ | 79,073 | $ | 80,640 | $ | 1,606,262 | $ | 1,619,765 | $ | 2,309,054 | $ | 2,577,698 | |||||||||||||||||||||||
FHLB Des Moines | 31,120 | 34,600 | 536,338 | 620,006 | 823,735 | 1,004,530 | |||||||||||||||||||||||||||||
FHLB Boston | 19,065 | 22,520 | 321,695 | 326,639 | 437,780 | 553,384 | |||||||||||||||||||||||||||||
Total | $ | 129,258 | $ | 137,760 | $ | 2,464,295 | $ | 2,566,410 | $ | 3,570,569 | $ | 4,135,612 |
As of December 31, 2022 | Overnight | <30 Days | 30 - 90 Days | > 90 Days | Total | ||||||||||||||||||||||||
Corporate Securities | $ | — | $ | — | $ | 507,656 | $ | 325,912 | $ | 833,568 | |||||||||||||||||||
Total borrowing | $ | — | $ | — | $ | 507,656 | $ | 325,912 | $ | 833,568 |
As of December 31, 2021 | Overnight | <30 Days | 30 - 90 Days | > 90 Days | Total | ||||||||||||||||||||||||
Corporate Securities | $ | — | $ | — | $ | — | $ | 312,965 | $ | 312,965 | |||||||||||||||||||
Total borrowing | $ | — | $ | — | $ | — | $ | 312,965 | $ | 312,965 |
Year Ended December 31, 2022 | Derivatives | Hedged items | Net | ||||||||||||||
2029 Senior Notes | $ | (70,382) | $ | 70,382 | $ | — | |||||||||||
2031 Senior Notes | (107,473) | 107,473 | — | ||||||||||||||
FHLB funding agreement liabilities | (47,266) | 47,266 | — | ||||||||||||||
FABN liabilities | (335,110) | 335,110 | — |
Year Ended December 31, 2021 | Derivatives | Hedged items | Net | ||||||||||||||
2029 Senior Notes | $ | (18,808) | $ | 18,808 | $ | — | |||||||||||
2031 Senior Notes | (5,561) | 5,561 | — | ||||||||||||||
FHLB funding agreement liabilities | (16,092) | 16,092 | — |
As of December 31, 2022 | As of December 31, 2021 | ||||||||||||||||||||||
Carrying value | Cumulative fair value of hedge adjustments(1) | Carrying value | Cumulative fair value of hedge adjustments | ||||||||||||||||||||
2029 Senior Notes | $ | 408,295 | $ | (89,180) | $ | 473,890 | $ | (18,808) | |||||||||||||||
2031 Senior Notes | 537,578 | (112,423) | 644,439 | (5,561) | |||||||||||||||||||
FHLB funding agreement liabilities | 1,039,632 | (67,116) | 1,070,770 | (16,092) | |||||||||||||||||||
FABN liabilities | 4,631,252 | (368,378) | — | — |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
FX forward derivative: | |||||||||||
Net investment-related gains (losses) | $ | 64,945 | $ | 21,490 | |||||||
AOCI | (6,784) | 2,275 | |||||||||
Amortization - excluded component | 14,737 | 2,971 | |||||||||
Hedged available-for-sale securities: | |||||||||||
Net investment-related gains (losses) | (61,785) | (22,721) | |||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Notional value of foreign currency forward | $ | 2,021,061 | $ | 1,192,412 |
As of December 31, 2022 | Notional Value | Derivative Assets | Derivative Liabilities | ||||||||||||||
Asset Management | |||||||||||||||||
Foreign Exchange Contracts and Options | $ | 16,144,795 | $ | 668,716 | $ | 406,746 | |||||||||||
Other Derivatives | 125,000 | 7,519 | 11,018 | ||||||||||||||
Total Asset Management | $ | 676,235 | $ | 417,764 | |||||||||||||
Insurance | |||||||||||||||||
Equity market contracts | $ | 34,889,122 | $ | 626,391 | $ | 91,344 | |||||||||||
Interest rate contracts | 15,699,253 | 182,734 | 962,329 | ||||||||||||||
Foreign currency contracts | 2,696,451 | 127,440 | 91,680 | ||||||||||||||
Credit risk contracts | 60,000 | — | 929 | ||||||||||||||
Impact of netting(1) | (212,175) | (212,175) | |||||||||||||||
Fair value included within derivative assets and derivative liabilities | 724,390 | 934,107 | |||||||||||||||
Embedded derivative – indexed universal life products | — | 337,860 | |||||||||||||||
Embedded derivative – annuity products | — | 1,855,366 | |||||||||||||||
Fair value included within policy liabilities | — | 2,193,226 | |||||||||||||||
Embedded derivative – funds withheld at interest | 12,785 | (3,487,766) | |||||||||||||||
Total Insurance | $ | 737,175 | $ | (360,433) | |||||||||||||
Fair value included within total assets and liabilities | $ | 1,413,410 | $ | 57,331 |
As of December 31, 2021 | Notional Value | Derivative Assets | Derivative Liabilities | ||||||||||||||
Asset Management | |||||||||||||||||
Foreign Exchange Contracts and Options | $ | 12,822,521 | $ | 590,637 | $ | 319,511 | |||||||||||
Other Derivatives | 505,725 | 491 | 45,003 | ||||||||||||||
Total Asset Management | $ | 591,128 | $ | 364,514 | |||||||||||||
Insurance | |||||||||||||||||
Equity market contracts | $ | 31,294,053 | $ | 1,216,843 | $ | 186,754 | |||||||||||
Interest rate contracts | 16,692,035 | 198,658 | 101,245 | ||||||||||||||
Foreign currency contracts | 1,517,434 | 32,464 | 7,639 | ||||||||||||||
Credit risk contracts | 107,754 | — | 1,540 | ||||||||||||||
Impact of netting(1) | (152,015) | (152,015) | |||||||||||||||
Fair value included within derivative assets and derivative liabilities | 1,295,950 | 145,163 | |||||||||||||||
Embedded derivative – indexed universal life products | — | 557,276 | |||||||||||||||
Embedded derivative – annuity products | — | 1,983,949 | |||||||||||||||
Fair value included within policy liabilities | — | 2,541,225 | |||||||||||||||
Embedded derivative – funds withheld at interest | 31,740 | (49,491) | |||||||||||||||
Total Insurance | $ | 1,327,690 | $ | 2,636,897 | |||||||||||||
Fair value included within total assets and liabilities | $ | 1,918,818 | $ | 3,001,411 |
Derivative contracts not designated as hedges | Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Asset Management | |||||||||||||||||
Net Gains (Losses) from Investment Activities: | |||||||||||||||||
Foreign Exchange Contracts and Options | 362,965 | $ | 545,238 | $ | (332,096) | ||||||||||||
Other Derivatives | 6,790 | (77,034) | (202,744) | ||||||||||||||
Total included in Net Gains (Losses) from Investment Activities | $ | 369,755 | $ | 468,204 | $ | (534,840) | |||||||||||
Insurance | |||||||||||||||||
Net investment-related gains (losses): | |||||||||||||||||
Funds withheld receivable embedded derivatives | $ | (29,390) | $ | 31,740 | $ | — | |||||||||||
Funds withheld payable embedded derivatives | 3,448,710 | 49,491 | — | ||||||||||||||
Equity index options | (895,602) | 549,987 | — | ||||||||||||||
Equity future contracts | 167,924 | (263,637) | — | ||||||||||||||
Interest rate contracts and other | (333,937) | (146,920) | — | ||||||||||||||
Credit risk contracts | (108) | (400) | — | ||||||||||||||
Other | (29,779) | — | — | ||||||||||||||
Total included in net investment-related gains (losses) | $ | 2,327,818 | $ | 220,261 | $ | — |
Derivative contracts designated as hedges | Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Insurance | |||||||||||||||||
Revenues | |||||||||||||||||
Net investment-related gains (losses): | |||||||||||||||||
Foreign currency forwards | $ | 18,929 | $ | 2,484 | $ | — | |||||||||||
Total included in net investment-related gains (losses) | $ | 18,929 | $ | 2,484 | $ | — | |||||||||||
Expenses | |||||||||||||||||
Net policy benefits and claims: | |||||||||||||||||
Interest rate swaps | $ | (438,707) | $ | (16,177) | $ | — | |||||||||||
Total included in net policy benefits and claims | $ | (438,707) | $ | (16,177) | $ | — | |||||||||||
Interest expense: | |||||||||||||||||
Interest rate swaps | $ | (179,259) | $ | (15,069) | $ | — | |||||||||||
Total included in interest expense | $ | (179,259) | $ | (15,069) | $ | — |
As of December 31, 2022 | Gross amount recognized | Gross amounts offset in the statements of financial position(1) | Net amounts presented in the statements of financial condition | Collateral (received) / pledged | Net amount after collateral | ||||||||||||||||||||||||
Derivative assets (excluding embedded derivatives) | $ | 936,565 | $ | (212,175) | $ | 724,390 | $ | (466,371) | $ | 258,019 | |||||||||||||||||||
Derivative liabilities (excluding embedded derivatives) | $ | 1,146,282 | $ | (212,175) | $ | 934,107 | $ | 366,508 | $ | 567,599 |
As of December 31, 2021 | Gross amount recognized | Gross amounts offset in the statements of financial position(1) | Net amounts presented in the statements of financial condition | Collateral (received) / pledged | Net amount after collateral | ||||||||||||||||||||||||
Derivative assets (excluding embedded derivatives) | $ | 1,447,965 | $ | (152,015) | $ | 1,295,950 | $ | (1,086,061) | $ | 209,889 | |||||||||||||||||||
Derivative liabilities (excluding embedded derivatives) | $ | 297,178 | $ | (152,015) | $ | 145,163 | $ | 49,860 | $ | 95,303 |
December 31, 2022 | |||||||||||||||||||||||
Level I | Level II | Level III | Total | ||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Private Equity | $ | 1,057,025 | $ | 213,706 | $ | 25,336,957 | $ | 26,607,688 | |||||||||||||||
Credit | 187,504 | 1,830,862 | 5,786,026 | 7,804,392 | |||||||||||||||||||
Investments of Consolidated CFEs | — | 22,492,366 | — | 22,492,366 | |||||||||||||||||||
Real Assets | — | 961,254 | 17,015,112 | 17,976,366 | |||||||||||||||||||
Equity Method - Other | 435,315 | 883,652 | 1,624,420 | 2,943,387 | |||||||||||||||||||
Other Investments | 395,972 | 63,060 | 3,334,366 | 3,793,398 | |||||||||||||||||||
Total Investments | $ | 2,075,816 | $ | 26,444,900 | $ | 53,096,881 | $ | 81,617,597 | |||||||||||||||
Foreign Exchange Contracts and Options | — | 668,716 | — | 668,716 | |||||||||||||||||||
Other Derivatives | 9 | 7,510 | — | 7,519 | |||||||||||||||||||
Total Assets at Fair Value - Asset Management | $ | 2,075,825 | $ | 27,121,126 | $ | 53,096,881 | $ | 82,293,832 | |||||||||||||||
Insurance | |||||||||||||||||||||||
AFS fixed maturity securities: | |||||||||||||||||||||||
U.S. government and agencies | $ | 283,402 | $ | 83,339 | $ | — | $ | 366,741 | |||||||||||||||
U.S. state, municipal and political subdivisions | — | 4,410,960 | — | 4,410,960 | |||||||||||||||||||
Corporate | — | 28,006,275 | 8,310,657 | 36,316,932 | |||||||||||||||||||
Structured securities | — | 19,425,455 | 1,419,441 | 20,844,896 | |||||||||||||||||||
Total AFS fixed maturity securities | $ | 283,402 | $ | 51,926,029 | $ | 9,730,098 | $ | 61,939,529 | |||||||||||||||
Trading fixed maturity securities: | |||||||||||||||||||||||
U.S. government and agencies | $ | 93,697 | $ | 59,940 | $ | — | $ | 153,637 | |||||||||||||||
U.S. state, municipal and political subdivisions | — | 705,836 | — | 705,836 | |||||||||||||||||||
Corporate | — | 7,218,354 | 672,023 | 7,890,377 | |||||||||||||||||||
Structured securities | — | 2,645,186 | 643,811 | 3,288,997 | |||||||||||||||||||
Total trading fixed maturity securities | $ | 93,697 | $ | 10,629,316 | $ | 1,315,834 | $ | 12,038,847 | |||||||||||||||
Equity securities | 2,213 | — | 16,286 | 18,499 | |||||||||||||||||||
Mortgage and other loan receivables | — | — | 787,515 | 787,515 | |||||||||||||||||||
Other investments(3) | — | — | 4,883,441 | 4,883,441 | |||||||||||||||||||
Funds withheld receivable at interest | — | — | 12,785 | 12,785 | |||||||||||||||||||
Reinsurance recoverable | — | — | 981,775 | 981,775 | |||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Equity market contracts | 31,025 | 595,366 | — | 626,391 | |||||||||||||||||||
Interest rate contracts | 4,856 | 177,878 | — | 182,734 | |||||||||||||||||||
Foreign currency contracts | — | 127,440 | — | 127,440 | |||||||||||||||||||
Impact of netting(4) | (7,079) | (205,096) | — | (212,175) | |||||||||||||||||||
Total derivative assets | $ | 28,802 | $ | 695,588 | $ | — | $ | 724,390 | |||||||||||||||
Separate account assets | 4,130,794 | — | — | 4,130,794 | |||||||||||||||||||
Total Assets at Fair Value - Insurance | $ | 4,538,908 | $ | 63,250,933 | $ | 17,727,734 | $ | 85,517,575 | |||||||||||||||
Total Assets at Fair Value | $ | 6,614,733 | $ | 90,372,059 | $ | 70,824,615 | $ | 167,811,407 |
December 31, 2021 | |||||||||||||||||||||||
Level I | Level II | Level III | Total | ||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Private Equity | $ | 2,044,380 | $ | 318,736 | $ | 23,322,634 | $ | 25,685,750 | |||||||||||||||
Credit | — | 2,122,912 | 5,826,661 | 7,949,573 | |||||||||||||||||||
Investments of Consolidated CFEs | — | 22,076,809 | — | 22,076,809 | |||||||||||||||||||
Real Assets | — | 1,111,219 | 11,389,530 | 12,500,749 | |||||||||||||||||||
Equity Method - Other | 482,061 | 105,647 | 1,013,807 | 1,601,515 | |||||||||||||||||||
Other Investments | 759,002 | 146,081 | 3,240,013 | 4,145,096 | |||||||||||||||||||
Total Investments | $ | 3,285,443 | $ | 25,881,404 | $ | 44,792,645 | $ | 73,959,492 | |||||||||||||||
Foreign Exchange Contracts and Options | — | 590,637 | — | 590,637 | |||||||||||||||||||
Other Derivatives | — | 12 | 479 | (1) | 491 | ||||||||||||||||||
Total Assets at Fair Value - Asset Management | $ | 3,285,443 | $ | 26,472,053 | $ | 44,793,124 | $ | 74,550,620 | |||||||||||||||
Insurance | |||||||||||||||||||||||
AFS fixed maturity securities: | |||||||||||||||||||||||
U.S. government and agencies | $ | 500,325 | $ | 284,222 | $ | — | $ | 784,547 | |||||||||||||||
U.S. state, municipal and political subdivisions | — | 5,109,697 | — | 5,109,697 | |||||||||||||||||||
Corporate | — | 33,281,727 | 7,650,660 | 40,932,387 | |||||||||||||||||||
Structured securities | — | 21,215,854 | 828,401 | 22,044,255 | |||||||||||||||||||
Total AFS fixed maturity securities | $ | 500,325 | $ | 59,891,500 | $ | 8,479,061 | $ | 68,870,886 | |||||||||||||||
Trading fixed maturity securities: | |||||||||||||||||||||||
U.S. government and agencies | $ | 371,366 | $ | 252,266 | $ | — | $ | 623,632 | |||||||||||||||
U.S. state, municipal and political subdivisions | — | 879,463 | — | 879,463 | |||||||||||||||||||
Corporate | — | 8,486,922 | 565,025 | 9,051,947 | |||||||||||||||||||
Structured securities | — | 2,779,757 | 418,774 | 3,198,531 | |||||||||||||||||||
Total trading fixed maturity securities | $ | 371,366 | $ | 12,398,408 | $ | 983,799 | $ | 13,753,573 | |||||||||||||||
Equity securities | 256,196 | — | 32,937 | 289,133 | |||||||||||||||||||
Mortgage and other loan receivables(2) | — | — | 832,674 | 832,674 | |||||||||||||||||||
Other investments(3) | — | — | 1,603,345 | 1,603,345 | |||||||||||||||||||
Funds withheld receivable at interest | — | — | 31,740 | 31,740 | |||||||||||||||||||
Reinsurance recoverable | — | — | 1,293,791 | 1,293,791 | |||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Equity market contracts | 66,510 | 1,150,333 | — | 1,216,843 | |||||||||||||||||||
Interest rate contracts | 44,472 | 154,186 | — | 198,658 | |||||||||||||||||||
Foreign currency contracts | — | 32,464 | — | 32,464 | |||||||||||||||||||
Impact of netting(4) | (25,588) | (126,427) | — | (152,015) | |||||||||||||||||||
Total derivative assets | $ | 85,394 | $ | 1,210,556 | $ | — | $ | 1,295,950 | |||||||||||||||
Separate account assets | 5,586,428 | — | — | 5,586,428 | |||||||||||||||||||
Total Assets at Fair Value - Insurance | $ | 6,799,709 | $ | 73,500,464 | $ | 13,257,347 | $ | 93,557,520 | |||||||||||||||
Total Assets at Fair Value | $ | 10,085,152 | $ | 99,972,517 | $ | 58,050,471 | $ | 168,108,140 |
December 31, 2022 | |||||||||||||||||||||||
Level I | Level II | Level III | Total | ||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Securities Sold Short | $ | 158,751 | $ | — | $ | — | $ | 158,751 | |||||||||||||||
Foreign Exchange Contracts and Options | — | 406,746 | — | 406,746 | |||||||||||||||||||
Unfunded Revolver Commitments | — | — | 137,315 | (1) | 137,315 | ||||||||||||||||||
Other Derivatives | — | 11,018 | — | 11,018 | |||||||||||||||||||
Debt Obligations of Consolidated CFEs | — | 22,273,242 | — | 22,273,242 | |||||||||||||||||||
Total Liabilities at Fair Value - Asset Management | $ | 158,751 | $ | 22,691,006 | $ | 137,315 | $ | 22,987,072 | |||||||||||||||
Insurance | |||||||||||||||||||||||
Policy liabilities | $ | — | $ | — | $ | 394,638 | $ | 394,638 | |||||||||||||||
Closed block policy liabilities | — | — | 1,016,313 | 1,016,313 | |||||||||||||||||||
Funds withheld payable at interest | — | — | (3,487,766) | (3,487,766) | |||||||||||||||||||
Derivative instruments payable: | |||||||||||||||||||||||
Equity market contracts | 2,692 | 88,652 | — | 91,344 | |||||||||||||||||||
Interest rate contracts | 9,693 | 952,636 | — | 962,329 | |||||||||||||||||||
Foreign currency contracts | — | 91,680 | — | 91,680 | |||||||||||||||||||
Credit contracts | — | 929 | — | 929 | |||||||||||||||||||
Impact of netting(2) | (7,079) | (205,096) | — | (212,175) | |||||||||||||||||||
Total derivative instruments payable | 5,306 | 928,801 | — | 934,107 | |||||||||||||||||||
Embedded derivative – indexed universal life products | — | — | 337,860 | 337,860 | |||||||||||||||||||
Embedded derivative – annuity products | — | — | 1,855,366 | 1,855,366 | |||||||||||||||||||
Total Liabilities at Fair Value - Insurance | $ | 5,306 | $ | 928,801 | $ | 116,411 | $ | 1,050,518 | |||||||||||||||
Total Liabilities at Fair Value | $ | 164,057 | $ | 23,619,807 | $ | 253,726 | $ | 24,037,590 |
December 31, 2021 | |||||||||||||||||||||||
Level I | Level II | Level III | Total | ||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Securities Sold Short | $ | 249,383 | $ | — | $ | — | $ | 249,383 | |||||||||||||||
Foreign Exchange Contracts and Options | — | 319,511 | — | 319,511 | |||||||||||||||||||
Unfunded Revolver Commitments | — | — | 64,276 | (1) | 64,276 | ||||||||||||||||||
Other Derivatives | — | 45,003 | — | 45,003 | |||||||||||||||||||
Debt Obligations of Consolidated CFEs | — | 21,271,084 | — | 21,271,084 | |||||||||||||||||||
Total Liabilities at Fair Value - Asset Management | $ | 249,383 | $ | 21,635,598 | $ | 64,276 | $ | 21,949,257 | |||||||||||||||
Insurance | |||||||||||||||||||||||
Policy liabilities | $ | — | $ | — | $ | 519,454 | $ | 519,454 | |||||||||||||||
Closed block policy liabilities | — | — | 1,350,224 | 1,350,224 | |||||||||||||||||||
Funds withheld payable at interest | — | — | (49,491) | (49,491) | |||||||||||||||||||
Derivative instruments payable: | |||||||||||||||||||||||
Equity market contracts | 33,933 | 152,821 | — | 186,754 | |||||||||||||||||||
Interest rate contracts | 14,009 | 87,236 | — | 101,245 | |||||||||||||||||||
Foreign currency contracts | — | 7,639 | — | 7,639 | |||||||||||||||||||
Credit contracts | — | 1,540 | — | 1,540 | |||||||||||||||||||
Impact of netting(2) | (25,588) | (126,427) | — | (152,015) | |||||||||||||||||||
Total derivative instruments payable | 22,354 | 122,809 | — | 145,163 | |||||||||||||||||||
Embedded derivative – indexed universal life products | — | — | 557,276 | 557,276 | |||||||||||||||||||
Embedded derivative – annuity products | — | — | 1,983,949 | 1,983,949 | |||||||||||||||||||
Total Liabilities at Fair Value - Insurance | $ | 22,354 | $ | 122,809 | $ | 4,361,412 | $ | 4,506,575 | |||||||||||||||
Total Liabilities at Fair Value | $ | 271,737 | $ | 21,758,407 | $ | 4,425,688 | $ | 26,455,832 |
For the Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/Issuances/Sales/Settlements | Net Unrealized and Realized Gains (Losses) | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Asset Management | ||||||||||||||||||||||||||||||||
Private Equity | $ | 23,322,634 | $ | (49,000) | $ | — | $ | (138,220) | $ | 2,496,973 | $ | (295,430) | $ | — | $ | 25,336,957 | $ | (593,364) | $ | — | ||||||||||||
Credit | 5,826,661 | 34,245 | 9,617 | (96,218) | 362,875 | (346,686) | (4,468) | 5,786,026 | (278,038) | — | ||||||||||||||||||||||
Real Assets | 11,389,530 | — | — | — | 5,115,282 | 510,300 | — | 17,015,112 | 114,614 | — | ||||||||||||||||||||||
Equity Method - Other | 1,013,807 | 156,183 | — | — | 603,992 | (149,562) | — | 1,624,420 | (142,352) | — | ||||||||||||||||||||||
Other Investments | 3,240,013 | 513,875 | — | (839) | 93,743 | (512,426) | — | 3,334,366 | (459,482) | — | ||||||||||||||||||||||
Other Derivatives | 479 | — | — | — | 30,593 | (31,072) | — | — | — | — | ||||||||||||||||||||||
Total Assets - Asset Management | $ | 44,793,124 | $ | 655,303 | $ | 9,617 | $ | (235,277) | $ | 8,703,458 | $ | (824,876) | $ | (4,468) | $ | 53,096,881 | $ | (1,358,622) | $ | — | ||||||||||||
Insurance | ||||||||||||||||||||||||||||||||
AFS fixed maturity securities: | ||||||||||||||||||||||||||||||||
Corporate fixed maturity securities | $ | 7,650,660 | $ | — | $ | — | $ | (88,076) | $ | 1,177,295 | $ | (59,342) | $ | (369,880) | $ | 8,310,657 | $ | — | $ | (328,184) | ||||||||||||
Structured securities | 828,401 | — | 343,338 | — | 368,742 | (7,296) | (113,744) | 1,419,441 | — | (123,614) | ||||||||||||||||||||||
Total AFS fixed maturity securities | 8,479,061 | — | 343,338 | (88,076) | 1,546,037 | (66,638) | (483,624) | 9,730,098 | — | (451,798) | ||||||||||||||||||||||
Trading fixed maturity securities: | ||||||||||||||||||||||||||||||||
Corporate fixed maturity securities | 565,025 | — | 11,826 | (44,273) | 219,892 | (80,447) | — | 672,023 | (79,031) | — | ||||||||||||||||||||||
Structured securities | 418,774 | — | 128,744 | (31,741) | 232,211 | (104,177) | — | 643,811 | (107,122) | — | ||||||||||||||||||||||
Total trading fixed maturity securities | 983,799 | — | 140,570 | (76,014) | 452,103 | (184,624) | — | 1,315,834 | (186,153) | — | ||||||||||||||||||||||
Equity securities | 32,937 | — | — | — | 195 | (16,846) | — | 16,286 | (16,846) | — | ||||||||||||||||||||||
Mortgage and other loan receivables | 832,674 | — | — | — | 54,239 | (99,398) | — | 787,515 | (84,219) | — | ||||||||||||||||||||||
Other investments | 1,603,345 | — | — | — | 3,167,542 | 112,554 | — | 4,883,441 | 42,996 | — | ||||||||||||||||||||||
Funds withheld receivable at interest | 31,740 | — | — | — | 10,435 | (29,390) | — | 12,785 | — | — | ||||||||||||||||||||||
Reinsurance recoverable | 1,293,791 | — | — | — | (11,088) | (300,928) | — | 981,775 | — | — | ||||||||||||||||||||||
Total Assets - Insurance | $ | 13,257,347 | $ | — | $ | 483,908 | $ | (164,090) | $ | 5,219,463 | $ | (585,270) | $ | (483,624) | $ | 17,727,734 | $ | (244,222) | $ | (451,798) | ||||||||||||
Total | $ | 58,050,471 | $ | 655,303 | $ | 493,525 | $ | (399,367) | $ | 13,922,921 | $ | (1,410,146) | $ | (488,092) | $ | 70,824,615 | $ | (1,602,844) | $ | (451,798) |
For the Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/Issuances/Sales/Settlements | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Asset Management | ||||||||||||||||||||||||||||||||
Private Equity | $ | 15,234,904 | $ | — | $ | 5,034 | $ | (504,112) | $ | 2,672,278 | $ | 5,914,530 | $ | — | $ | 23,322,634 | $ | 5,610,159 | $ | — | ||||||||||||
Credit | 9,172,848 | (5,461,589) | 86,135 | — | 1,898,617 | 120,236 | 10,414 | 5,826,661 | 143,647 | 10,414 | ||||||||||||||||||||||
Real Assets | 5,924,575 | (208,518) | 17,567 | (1,914,962) | 5,996,313 | 1,574,555 | — | 11,389,530 | 1,443,458 | — | ||||||||||||||||||||||
Equity Method - Other | 1,014,378 | — | — | (22,601) | (250,391) | 272,421 | — | 1,013,807 | 222,087 | — | ||||||||||||||||||||||
Other Investments | 2,341,981 | (2,879) | 18,780 | (115,274) | 518,817 | 478,588 | — | 3,240,013 | 520,477 | — | ||||||||||||||||||||||
Other Derivatives | 6,668 | — | — | — | 49,978 | (56,167) | — | 479 | (56,167) | — | ||||||||||||||||||||||
Total Assets - Asset Management | $ | 33,695,354 | $ | (5,672,986) | $ | 127,516 | $ | (2,556,949) | $ | 10,885,612 | $ | 8,304,163 | $ | 10,414 | $ | 44,793,124 | $ | 7,883,661 | $ | 10,414 | ||||||||||||
Insurance | ||||||||||||||||||||||||||||||||
AFS fixed maturity securities: | ||||||||||||||||||||||||||||||||
Corporate fixed maturity securities | $ | 3,504,578 | $ | — | $ | 111,805 | $ | (65,664) | $ | 4,112,225 | $ | — | $ | (12,284) | $ | 7,650,660 | $ | — | $ | 5,973 | ||||||||||||
Structured securities | 197,970 | — | 398,477 | (4,150) | 240,561 | — | (4,457) | 828,401 | — | (808) | ||||||||||||||||||||||
Total AFS fixed maturity securities | 3,702,548 | — | 510,282 | (69,814) | 4,352,786 | — | (16,741) | 8,479,061 | — | 5,165 | ||||||||||||||||||||||
Trading fixed maturity securities: | ||||||||||||||||||||||||||||||||
Corporate fixed maturity securities | 676,650 | — | — | — | (111,516) | (109) | — | 565,025 | (1,332) | — | ||||||||||||||||||||||
Structured securities | 14,661 | — | 172,721 | (4,150) | 235,581 | (39) | — | 418,774 | 940 | — | ||||||||||||||||||||||
Total trading fixed maturity securities | 691,311 | — | 172,721 | (4,150) | 124,065 | (148) | — | 983,799 | (392) | — | ||||||||||||||||||||||
Equity securities | 66,660 | — | — | — | (86,778) | 53,055 | — | 32,937 | 20,292 | — | ||||||||||||||||||||||
Mortgage and other loan receivables | 928,673 | — | — | — | (98,120) | 2,121 | — | 832,674 | (1,515) | — | ||||||||||||||||||||||
Other investments | 437,275 | — | 5,003 | — | 630,457 | 530,610 | — | 1,603,345 | 3,666 | — | ||||||||||||||||||||||
Funds withheld receivable at interest | — | — | — | — | — | 31,740 | — | 31,740 | — | — | ||||||||||||||||||||||
Reinsurance recoverable | 1,339,702 | — | — | — | (9,864) | (36,047) | — | 1,293,791 | — | — | ||||||||||||||||||||||
Total Assets - Insurance | $ | 7,166,169 | $ | — | $ | 688,006 | $ | (73,964) | $ | 4,912,546 | $ | 581,331 | $ | (16,741) | $ | 13,257,347 | $ | 22,051 | $ | 5,165 | ||||||||||||
Total | $ | 40,861,523 | $ | (5,672,986) | $ | 815,522 | $ | (2,630,913) | $ | 15,798,158 | $ | 8,885,494 | $ | (6,327) | $ | 58,050,471 | $ | 7,905,712 | $ | 15,579 |
For the Year Ended December 31, 2022 | |||||||||||||||||
Purchases | Issuances | Sales | Settlements | Net Purchases/ Issuances/ Sales/ Settlements | |||||||||||||
Assets | |||||||||||||||||
Asset Management | |||||||||||||||||
Private Equity | $ | 3,026,251 | $ | — | $ | (529,278) | $ | — | $ | 2,496,973 | |||||||
Credit | 2,468,167 | — | (1,526,492) | (578,800) | 362,875 | ||||||||||||
Real Assets | 6,906,707 | — | (1,736,916) | (54,509) | 5,115,282 | ||||||||||||
Equity Method - Other | 612,818 | — | (8,826) | — | 603,992 | ||||||||||||
Other Investments | 497,617 | — | (382,290) | (21,584) | 93,743 | ||||||||||||
Other Derivatives | 64,500 | — | (33,907) | — | 30,593 | ||||||||||||
Total Assets - Asset Management | $ | 13,576,060 | $ | — | $ | (4,217,709) | $ | (654,893) | $ | 8,703,458 | |||||||
Insurance | |||||||||||||||||
AFS fixed maturity securities: | |||||||||||||||||
Corporate fixed maturity securities | $ | 3,175,479 | $ | — | $ | (204,292) | $ | (1,793,892) | $ | 1,177,295 | |||||||
Structured securities | 589,561 | — | (13) | (220,806) | 368,742 | ||||||||||||
Total AFS fixed maturity securities | 3,765,040 | — | (204,305) | (2,014,698) | 1,546,037 | ||||||||||||
Trading fixed maturity securities: | |||||||||||||||||
Corporate fixed maturity securities | 300,744 | — | (606) | (80,246) | 219,892 | ||||||||||||
Structured securities | 322,291 | — | (4,700) | (85,380) | 232,211 | ||||||||||||
Total trading fixed maturity securities | 623,035 | — | (5,306) | (165,626) | 452,103 | ||||||||||||
Equity securities | 195 | — | — | — | 195 | ||||||||||||
Mortgage and other loan receivables | 239,013 | — | (7,302) | (177,472) | 54,239 | ||||||||||||
Other investments | 3,665,360 | — | (497,818) | — | 3,167,542 | ||||||||||||
Funds withheld receivable at interest | — | 10,435 | — | — | 10,435 | ||||||||||||
Reinsurance recoverable | — | — | — | (11,088) | (11,088) | ||||||||||||
Total Assets - Insurance | $ | 8,292,643 | $ | 10,435 | $ | (714,731) | $ | (2,368,884) | $ | 5,219,463 | |||||||
Total | $ | 21,868,703 | $ | 10,435 | $ | (4,932,440) | $ | (3,023,777) | $ | 13,922,921 |
For the Year Ended December 31, 2021 | |||||||||||||||||
Purchases | Issuances | Sales | Settlements | Net Purchases/ Issuances/ Sales/ Settlements | |||||||||||||
Assets | |||||||||||||||||
Asset Management | |||||||||||||||||
Private Equity | $ | 3,400,895 | $ | — | $ | (728,617) | $ | — | $ | 2,672,278 | |||||||
Credit | 5,840,132 | — | (3,612,448) | (329,067) | 1,898,617 | ||||||||||||
Real Assets | 8,124,055 | — | (2,127,742) | — | 5,996,313 | ||||||||||||
Equity Method - Other | 23,110 | — | (273,501) | — | (250,391) | ||||||||||||
Other Investments | 921,181 | — | (402,364) | — | 518,817 | ||||||||||||
Other Derivatives | 49,978 | — | — | — | 49,978 | ||||||||||||
Total Assets - Asset Management | $ | 18,359,351 | $ | — | $ | (7,144,672) | $ | (329,067) | $ | 10,885,612 | |||||||
Insurance | |||||||||||||||||
AFS fixed maturity securities: | |||||||||||||||||
Corporate fixed maturity securities | $ | 7,165,017 | $ | — | $ | (71,254) | $ | (2,981,538) | $ | 4,112,225 | |||||||
Structured securities | 268,050 | — | — | (27,489) | 240,561 | ||||||||||||
Total AFS fixed maturity securities | 7,433,067 | — | (71,254) | (3,009,027) | 4,352,786 | ||||||||||||
Trading fixed maturity securities: | |||||||||||||||||
Corporate fixed maturity securities | 893,521 | — | (2,114) | (1,002,923) | (111,516) | ||||||||||||
Structured securities | 240,119 | — | — | (4,538) | 235,581 | ||||||||||||
Total trading fixed maturity securities | 1,133,640 | — | (2,114) | (1,007,461) | 124,065 | ||||||||||||
Equity securities | 4,077 | — | (83,864) | (6,991) | (86,778) | ||||||||||||
Mortgage and other loan receivables | 413,335 | — | (26,676) | (484,779) | (98,120) | ||||||||||||
Other investments | 1,164,713 | — | (534,256) | — | 630,457 | ||||||||||||
Reinsurance recoverable | — | — | — | (9,864) | (9,864) | ||||||||||||
Total Assets - Insurance | $ | 10,148,832 | $ | — | $ | (718,164) | $ | (4,518,122) | $ | 4,912,546 | |||||||
Total | $ | 28,508,183 | $ | — | $ | (7,862,836) | $ | (4,847,189) | $ | 15,798,158 |
For the Year Ended December 31, 2022 | |||||||||||||||||||||||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/Sales/Settlements/Issuances | Net Unrealized and Realized Gains (Losses) | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | ||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||||||||
Unfunded Revolver Commitments | $ | 64,276 | $ | — | $ | — | $ | — | $ | 1,749 | $ | 71,290 | $ | — | $ | 137,315 | $ | 66,957 | |||||||||||
Total Liabilities - Asset Management | $ | 64,276 | $ | — | $ | — | $ | — | $ | 1,749 | $ | 71,290 | $ | — | $ | 137,315 | $ | 66,957 | |||||||||||
Insurance | |||||||||||||||||||||||||||||
Policy liabilities | $ | 519,454 | $ | — | $ | — | $ | — | $ | — | $ | (107,374) | $ | (17,442) | $ | 394,638 | $ | — | |||||||||||
Closed block policy liabilities | 1,350,224 | — | — | — | (3,479) | (327,226) | (3,206) | 1,016,313 | — | ||||||||||||||||||||
Funds withheld payable at interest | (49,491) | — | — | — | 10,435 | (3,448,710) | — | (3,487,766) | — | ||||||||||||||||||||
Embedded derivative – indexed universal life products | 557,276 | — | — | — | 12,645 | (232,061) | — | 337,860 | — | ||||||||||||||||||||
Embedded derivative – annuity products | 1,983,949 | — | — | — | 688,872 | (817,455) | — | 1,855,366 | — | ||||||||||||||||||||
Total Liabilities - Insurance | $ | 4,361,412 | $ | — | $ | — | $ | — | $ | 708,473 | $ | (4,932,826) | $ | (20,648) | $ | 116,411 | $ | — | |||||||||||
Total | $ | 4,425,688 | $ | — | $ | — | $ | — | $ | 710,222 | $ | (4,861,536) | $ | (20,648) | $ | 253,726 | $ | 66,957 |
For the Year Ended December 31, 2021 | |||||||||||||||||||||||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/Sales/Settlements/Issuances | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||||||||
Unfunded Revolver Commitments | $ | 46,340 | $ | — | $ | — | $ | — | $ | 311 | $ | 17,625 | $ | — | $ | 64,276 | $ | 17,625 | |||||||||||
Total Liabilities - Asset Management | $ | 46,340 | $ | — | $ | — | $ | — | $ | 311 | $ | 17,625 | $ | — | $ | 64,276 | $ | 17,625 | |||||||||||
Insurance | |||||||||||||||||||||||||||||
Policy liabilities | $ | 637,729 | $ | — | $ | — | $ | — | $ | — | $ | (118,275) | $ | — | $ | 519,454 | $ | — | |||||||||||
Closed block policy liabilities | 1,395,746 | — | — | — | (41,829) | (4,463) | 770 | 1,350,224 | — | ||||||||||||||||||||
Funds withheld payable at interest | — | — | — | — | — | (49,491) | — | (49,491) | — | ||||||||||||||||||||
Embedded derivative – indexed universal life products | 386,746 | — | — | — | (2,702) | 173,232 | — | 557,276 | — | ||||||||||||||||||||
Embedded derivative – annuity products | 1,024,601 | — | — | — | 311,778 | 647,570 | — | 1,983,949 | — | ||||||||||||||||||||
Total Liabilities - Insurance | $ | 3,444,822 | $ | — | $ | — | $ | — | $ | 267,247 | $ | 648,573 | $ | 770 | $ | 4,361,412 | $ | — | |||||||||||
Total | $ | 3,491,162 | $ | — | $ | — | $ | — | $ | 267,558 | $ | 666,198 | $ | 770 | $ | 4,425,688 | $ | 17,625 |
Year Ended December 31, 2022 | |||||||||||
Issuances | Settlements | Net Issuances/Settlements | |||||||||
Liabilities | |||||||||||
Asset Management | |||||||||||
Unfunded Revolver Commitments | $ | 19,141 | $ | (17,392) | $ | 1,749 | |||||
Total Liabilities - Asset Management | $ | 19,141 | $ | (17,392) | $ | 1,749 | |||||
Insurance | |||||||||||
Closed block policy liabilities | $ | — | $ | (3,479) | $ | (3,479) | |||||
Funds withheld payable at interest | 10,435 | — | 10,435 | ||||||||
Embedded derivative – indexed universal life products | 29,068 | (16,423) | 12,645 | ||||||||
Embedded derivative – annuity products | 688,872 | — | 688,872 | ||||||||
Total Liabilities - Insurance | $ | 728,375 | $ | (19,902) | $ | 708,473 | |||||
Total | $ | 747,516 | $ | (37,294) | $ | 710,222 |
Year Ended December 31, 2021 | |||||||||||
Issuances | Settlements | Net Issuances/Settlements | |||||||||
Liabilities | |||||||||||
Asset Management | |||||||||||
Unfunded Revolver Commitments | $ | 12,169 | $ | (11,858) | $ | 311 | |||||
Total Liabilities - Asset Management | $ | 12,169 | $ | (11,858) | $ | 311 | |||||
Insurance | |||||||||||
Closed block policy liabilities | $ | — | $ | (41,829) | $ | (41,829) | |||||
Embedded derivative – indexed universal life products | 15,549 | (18,251) | (2,702) | ||||||||
Embedded derivative – annuity products | 311,778 | — | 311,778 | ||||||||
Total Liabilities - Insurance | $ | 327,327 | $ | (60,080) | $ | 267,247 | |||||
Total | $ | 339,496 | $ | (71,938) | $ | 267,558 |
Level III Assets | Fair Value December 31, 2022 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||||||||||||||||||||||||||||
ASSET MANAGEMENT | ||||||||||||||||||||||||||||||||||||||
Private Equity | $ | 25,336,957 | ||||||||||||||||||||||||||||||||||||
Private Equity | $ | 22,763,550 | Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | 6.5% | 5.0% - 15.0% | Decrease | |||||||||||||||||||||||||||||||
Weight Ascribed to Market Comparables | 29.2% | 0.0% - 75.0% | (4) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 68.9% | 0.0% - 100.0% | (5) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Transaction Price | 1.9% | 0.0% - 80.0% | (6) | |||||||||||||||||||||||||||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | 17.5x | 7.7x - 51.1x | Increase | ||||||||||||||||||||||||||||||||||
Enterprise Value/Forward EBITDA Multiple | 15.8x | 7.4x - 30.7x | Increase | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Weighted Average Cost of Capital | 10.2% | 5.9% - 14.4% | Decrease | ||||||||||||||||||||||||||||||||||
Enterprise Value/LTM EBITDA Exit Multiple | 14.3x | 6.0x - 27.6x | Increase | |||||||||||||||||||||||||||||||||||
Level III Assets | Fair Value December 31, 2022 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||||||||||||||||||||||||||||
Growth Equity | $ | 2,573,407 | Inputs to market comparables, discounted cash flow and milestones | Illiquidity Discount | 9.5% | 5.0% - 50.0% | Decrease | |||||||||||||||||||||||||||||||
Weight Ascribed to Market Comparables | 27.7% | 0.0% - 100.0% | (4) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 0.2% | 0.0% - 10.0% | (5) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Milestones | 72.1% | 0.0% - 100.0% | (6) | |||||||||||||||||||||||||||||||||||
Scenario Weighting | Base | 73.7% | 60.0% - 75.0% | Increase | ||||||||||||||||||||||||||||||||||
Downside | 3.6% | 0.0% - 25.0% | Decrease | |||||||||||||||||||||||||||||||||||
Upside | 22.7% | 15.0% - 25.0% | Increase | |||||||||||||||||||||||||||||||||||
Credit | $ | 5,786,026 | Yield Analysis | Yield | 11.5% | 0.0% - 21.6% | Decrease | |||||||||||||||||||||||||||||||
Net Leverage | 6.1x | 0.2x - 24.9x | Decrease | |||||||||||||||||||||||||||||||||||
EBITDA Multiple | 12.4x | 0.3x - 33.0x | Increase | |||||||||||||||||||||||||||||||||||
Real Assets | $ | 17,015,112 | ||||||||||||||||||||||||||||||||||||
Energy | $ | 1,804,385 | Inputs to market comparables and discounted cash flow | Weight Ascribed to Market Comparables | 48.3% | 0.0% - 50.0% | (4) | |||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 51.7% | 50.0% - 100.0% | (5) | |||||||||||||||||||||||||||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | 4.2x | 4.2x - 4.2x | Increase | ||||||||||||||||||||||||||||||||||
Enterprise Value/Forward EBITDA Multiple | 6.6x | 3.0x- 7.7x | Increase | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Weighted Average Cost of Capital | 12.3% | 11.2% - 14.6% | Decrease | ||||||||||||||||||||||||||||||||||
Average Price Per BOE (8) | $52.96 | $50.49 - $57.28 | Increase | |||||||||||||||||||||||||||||||||||
Infrastructure | $ | 7,105,673 | Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | 5.7% | 5.0% - 10.0% | Decrease | |||||||||||||||||||||||||||||||
Weight Ascribed to Market Comparables | 1.5% | 0.0% - 25.0% | (4) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 84.2% | 0.0% - 100.0% | (5) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Transaction Price | 14.3% | 0.0% - 100.0% | (6) | |||||||||||||||||||||||||||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | 10.9x | 10.9x - 10.9x | Increase | ||||||||||||||||||||||||||||||||||
Enterprise Value/Forward EBITDA Multiple | 14.7x | 10.8x - 20.5x | Increase | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Weighted Average Cost of Capital | 7.2% | 5.1% - 8.5% | Decrease | ||||||||||||||||||||||||||||||||||
Enterprise Value/LTM EBITDA Exit Multiple | 13.1x | 1.4x - 22.0x | Increase | |||||||||||||||||||||||||||||||||||
Real Estate | $ | 8,105,054 | Inputs to direct income capitalization, discounted cash flow and transaction price | Weight Ascribed to Direct Income Capitalization | 23.0% | 0.0% - 100.0% | (7) | |||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 75.2% | 0.0% - 100.0% | (5) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Transaction Price | 1.8% | 0.0% - 100.0% | (6) | |||||||||||||||||||||||||||||||||||
Direct income capitalization | Current Capitalization Rate | 5.0% | 2.3% - 7.7% | Decrease | ||||||||||||||||||||||||||||||||||
Discounted cash flow | Unlevered Discount Rate | 6.6% | 2.6% - 18.0% | Decrease | ||||||||||||||||||||||||||||||||||
Equity Method - Other | $ | 1,624,420 | Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | 6.3% | 5.0% - 10.0% | Decrease | |||||||||||||||||||||||||||||||
Weight Ascribed to Market Comparables | 48.0% | 0.0% - 100.0% | (4) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 23.7% | 0.0% - 100.0% | (5) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Transaction Price | 28.3% | 0.0% - 100.0% | (6) | |||||||||||||||||||||||||||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | 19.7x | 4.2x - 41.7x | Increase | ||||||||||||||||||||||||||||||||||
Enterprise Value/Forward EBITDA Multiple | 17.1x | 3.9x - 33.4x | Increase | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Weighted Average Cost of Capital | 10.0% | 6.6% - 18.3% | Decrease | ||||||||||||||||||||||||||||||||||
Enterprise Value/LTM EBITDA Exit Multiple | 19.5x | 6.0x - 41.7x | Increase | |||||||||||||||||||||||||||||||||||
Other Investments | $ | 3,334,366 | (9) | Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | 10.8% | 6.4% - 20.0% | Decrease | ||||||||||||||||||||||||||||||
Weight Ascribed to Market Comparables | 17.9% | 0.0% - 100.0% | (4) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 55.2% | 0.0% - 100.0% | (5) | |||||||||||||||||||||||||||||||||||
Weight Ascribed to Transaction Price | 26.9% | 0.0% - 100.0% | (6) | |||||||||||||||||||||||||||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | 12.0x | 6.3x - 26.1x | Increase | ||||||||||||||||||||||||||||||||||
Enterprise Value/Forward EBITDA Multiple | 11.6x | 7.3x - 20.3x | Increase | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Weighted Average Cost of Capital | 14.0% | 8.2% - 44.0% | Decrease | ||||||||||||||||||||||||||||||||||
Enterprise Value/LTM EBITDA Exit Multiple | 8.4x | 6.0x - 11.0x | Increase | |||||||||||||||||||||||||||||||||||
Level III Assets | Fair Value December 31, 2022 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||||||||||||||||||||||||||||
INSURANCE | ||||||||||||||||||||||||||||||||||||||
Corporate fixed maturity securities | $ | 1,851,939 | Discounted cash flow | Discount Spread | 3.05% | 0.22% - 6.02% | Decrease | |||||||||||||||||||||||||||||||
Structured securities | $ | 93,561 | Discounted cash flow | Discount Spread | 3.55% | 2.93% - 6.58% | Decrease | |||||||||||||||||||||||||||||||
Constant Prepayment Rate | 7.39% | 5.00% - 15.00% | Increase/Decrease | |||||||||||||||||||||||||||||||||||
Constant Default Rate | 1.20% | 1.00% - 2.50% | Decrease | |||||||||||||||||||||||||||||||||||
Loss Severity | 100% | Decrease | ||||||||||||||||||||||||||||||||||||
Other investments | $ | 4,639,349 | Direct capitalization | Current Capitalization Rate | 5.30% | Decrease | ||||||||||||||||||||||||||||||||
Vacancy rate | 3.30% | —% - 5.00% | Decrease | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Rate | 7.23% | 5.50% - 7.57% | Decrease | ||||||||||||||||||||||||||||||||||
Terminal capitalization rate | 6.11% | 4.25% - 6.46% | Decrease | |||||||||||||||||||||||||||||||||||
Funds withheld receivable at interest | $ | 12,785 | Discounted cash flow | Duration/Weighted Average Life | 8.49 years | 0.0 years - 20.3 years | Increase | |||||||||||||||||||||||||||||||
Contractholder Persistency | 7.09% | 3.60% - 16.70% | Increase | |||||||||||||||||||||||||||||||||||
Nonperformance Risk | 0.98% | 0.61% - 1.42% | Decrease | |||||||||||||||||||||||||||||||||||
Reinsurance recoverable | $ | 981,775 | Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. | Expense assumption | $17.2 | The average expense assumption is between $8.23 and $78.00 per policy, increased by inflation. The annual inflation rate was increased by 2.50%. | Increase | |||||||||||||||||||||||||||||||
Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. | Expense risk margin | 9.42% | Decrease | |||||||||||||||||||||||||||||||||||
Cost of capital | 9.7% | 3.69% - 13.85% | Increase | |||||||||||||||||||||||||||||||||||
Discounted cash flow | Mortality Rate | 5.46% | Increase | |||||||||||||||||||||||||||||||||||
Surrender Rate | 2.01% | Increase |
Level III Liabilities | Fair Value December 31, 2022 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||||||||||||||||||||||||||||
Embedded derivative – annuity products | $ | 1,855,366 | Policyholder behavior is a significant unobservable input, including utilization and lapse. | Utilization: | ||||||||||||||||||||||||||||||||||
Fixed-indexed annuity | 3.49% | Decrease | ||||||||||||||||||||||||||||||||||||
Variable annuity | 4.28% | 2.50% - 32.84% | Decrease | |||||||||||||||||||||||||||||||||||
Surrender Rate: | ||||||||||||||||||||||||||||||||||||||
Retail FIA | 10.81% | Decrease | ||||||||||||||||||||||||||||||||||||
Institutional FIA | 17.26% | Decrease | ||||||||||||||||||||||||||||||||||||
Variable annuity | 3.45% - 41.68% | Decrease | ||||||||||||||||||||||||||||||||||||
Mortality Rate: | ||||||||||||||||||||||||||||||||||||||
Retail FIA | 2.12% | Decrease | ||||||||||||||||||||||||||||||||||||
Institutional FIA | 2.01% | Decrease | ||||||||||||||||||||||||||||||||||||
Variable annuity | 1.46% - 7.55% | Decrease | ||||||||||||||||||||||||||||||||||||
Future costs for options used to hedge the contract obligations | Option Budge Assumption: | |||||||||||||||||||||||||||||||||||||
Retail RIA | 1.99% | Increase | ||||||||||||||||||||||||||||||||||||
Institutional FIA | 2.36% | Increase | ||||||||||||||||||||||||||||||||||||
Variable annuity | n/a | |||||||||||||||||||||||||||||||||||||
Nonperformance Risk | 0.98% | 0.61% - 1.42% | Decrease |
Fair Value Hierarchy | |||||||||||||||||||||||||||||
As of December 31, 2022 | Carrying Value | Level I | Level II | Level III | Fair Value | ||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Insurance | |||||||||||||||||||||||||||||
Mortgage and other loan receivables | $ | 34,303,183 | $ | — | $ | — | $ | 31,256,107 | $ | 31,256,107 | |||||||||||||||||||
Policy loans | 868,911 | — | — | 789,726 | 789,726 | ||||||||||||||||||||||||
FHLB common stock and other investments | 163,289 | — | — | 163,289 | 163,289 | ||||||||||||||||||||||||
Funds withheld receivables at interest | 2,855,251 | — | 2,855,251 | — | 2,855,251 | ||||||||||||||||||||||||
Cash and cash equivalents | 6,118,231 | 6,118,231 | — | — | 6,118,231 | ||||||||||||||||||||||||
Restricted cash and cash equivalents | 308,383 | 308,383 | — | — | 308,383 | ||||||||||||||||||||||||
Total financial assets | $ | 44,617,248 | $ | 6,426,614 | $ | 2,855,251 | $ | 32,209,122 | $ | 41,490,987 | |||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Insurance | |||||||||||||||||||||||||||||
Other contractholder deposit funds | $ | 38,200,664 | $ | — | $ | 35,908,184 | $ | — | $ | 35,908,184 | |||||||||||||||||||
Supplementary contracts without life contingencies | 12,148 | — | — | 12,349 | 12,349 | ||||||||||||||||||||||||
Funding agreements | 2,464,295 | — | — | 2,399,611 | 2,399,611 | ||||||||||||||||||||||||
Funds withheld payables at interest | 26,227,183 | — | 26,227,183 | — | 26,227,183 | ||||||||||||||||||||||||
Debt obligations | 2,128,166 | — | — | 1,698,526 | 1,698,526 | ||||||||||||||||||||||||
Securities sold under agreements to repurchase | 805,316 | — | 805,316 | — | 805,316 | ||||||||||||||||||||||||
Total financial liabilities | $ | 69,837,772 | $ | — | $ | 62,940,683 | $ | 4,110,486 | $ | 67,051,169 |
Fair Value Hierarchy | |||||||||||||||||||||||||||||
As of December 31, 2021 | Carrying Value | Level I | Level II | Level III | Fair Value | ||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Insurance | |||||||||||||||||||||||||||||
Mortgage and other loan receivables | $ | 28,044,085 | $ | — | $ | — | $ | 28,645,675 | $ | 28,645,675 | |||||||||||||||||||
Policy loans | 765,310 | — | — | 754,530 | 754,530 | ||||||||||||||||||||||||
FHLB common stock and other investments | 171,842 | — | — | 171,842 | 171,842 | ||||||||||||||||||||||||
Funds withheld receivables at interest | 2,967,708 | — | 2,967,708 | — | 2,967,708 | ||||||||||||||||||||||||
Cash and cash equivalents | 3,391,934 | 3,391,934 | — | — | 3,391,934 | ||||||||||||||||||||||||
Restricted cash and cash equivalents | 300,404 | 300,404 | — | — | 300,404 | ||||||||||||||||||||||||
Total financial assets | $ | 35,641,283 | $ | 3,692,338 | $ | 2,967,708 | $ | 29,572,047 | $ | 36,232,093 | |||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Insurance | |||||||||||||||||||||||||||||
Other contractholder deposit funds | $ | 30,295,965 | $ | — | $ | 28,419,520 | $ | — | $ | 28,419,520 | |||||||||||||||||||
Supplementary contracts without life contingencies | 31,118 | — | — | 31,311 | 31,311 | ||||||||||||||||||||||||
Funding agreements | 2,566,410 | — | — | 2,549,494 | 2,549,494 | ||||||||||||||||||||||||
Funds withheld payables at interest | 23,509,744 | — | 23,509,744 | — | 23,509,744 | ||||||||||||||||||||||||
Debt obligations | 1,908,006 | — | — | 1,953,631 | 1,953,631 | ||||||||||||||||||||||||
Securities sold under agreements to repurchase | 300,446 | — | 300,446 | — | 300,446 | ||||||||||||||||||||||||
Total financial liabilities | $ | 58,611,689 | $ | — | $ | 52,229,710 | $ | 4,534,436 | $ | 56,764,146 |
December 31, 2022 | December 31, 2021 | ||||||||||
Assets | |||||||||||
Asset Management | |||||||||||
Credit | $ | 1,121,775 | $ | 2,019,229 | |||||||
Investments of Consolidated CFEs | 22,492,366 | 22,076,809 | |||||||||
Real Assets | 202,153 | 182,858 | |||||||||
Equity Method - Other | 2,943,387 | 1,601,515 | |||||||||
Other Investments | 88,046 | 197,675 | |||||||||
Total Asset Management | $ | 26,847,727 | $ | 26,078,086 | |||||||
Insurance | |||||||||||
Mortgage and other loan receivables | $ | 787,515 | $ | 832,674 | |||||||
Other investments | 335,168 | 147,811 | |||||||||
Reinsurance recoverable | 981,775 | 1,293,791 | |||||||||
Total Insurance | $ | 2,104,458 | $ | 2,274,276 | |||||||
Total Assets | $ | 28,952,185 | $ | 28,352,362 | |||||||
Liabilities | |||||||||||
Asset Management | |||||||||||
Debt Obligations of Consolidated CFEs | $ | 22,273,242 | $ | 21,271,084 | |||||||
Total Asset Management | $ | 22,273,242 | $ | 21,271,084 | |||||||
Insurance | |||||||||||
Policy liabilities | $ | 1,410,951 | $ | 1,869,678 | |||||||
Total Insurance | $ | 1,410,951 | $ | 1,869,678 | |||||||
Total Liabilities | $ | 23,684,193 | $ | 23,140,762 | |||||||
For the Year Ended December 31, 2022 | |||||||||||||||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||||||||||
Assets | |||||||||||||||||
Asset Management | |||||||||||||||||
Credit | $ | (103,860) | $ | (9,326) | $ | (113,186) | |||||||||||
Investments of Consolidated CFEs | (69,234) | (1,437,482) | (1,506,716) | ||||||||||||||
Real Assets | 85 | 19,295 | 19,380 | ||||||||||||||
Equity Method - Other | (14,891) | (201,935) | (216,826) | ||||||||||||||
Other Investments | 6,657 | (9,927) | (3,270) | ||||||||||||||
Total Asset Management | $ | (181,243) | $ | (1,639,375) | $ | (1,820,618) | |||||||||||
Insurance | |||||||||||||||||
Mortgage and other loan receivables | $ | — | $ | (96,569) | $ | (96,569) | |||||||||||
Other investments | — | 153,109 | 153,109 | ||||||||||||||
Total Insurance | $ | — | $ | 56,540 | $ | 56,540 | |||||||||||
Total Assets | $ | (181,243) | $ | (1,582,835) | $ | (1,764,078) | |||||||||||
Liabilities | |||||||||||||||||
Asset Management | |||||||||||||||||
Debt Obligations of Consolidated CFEs | $ | (785) | $ | 1,175,161 | $ | 1,174,376 | |||||||||||
Total Asset Management | $ | (785) | $ | 1,175,161 | $ | 1,174,376 | |||||||||||
Insurance | |||||||||||||||||
Policy liabilities | $ | — | $ | 120,596 | $ | 120,596 | |||||||||||
Total Insurance | $ | — | $ | 120,596 | $ | 120,596 | |||||||||||
Total Liabilities | $ | (785) | $ | 1,295,757 | $ | 1,294,972 | |||||||||||
For the Year Ended December 31, 2021 | |||||||||||||||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||||||||||
Assets | |||||||||||||||||
Asset Management | |||||||||||||||||
Credit | $ | 43,227 | $ | 19,833 | $ | 63,060 | |||||||||||
Investments of Consolidated CFEs | 62,075 | 134,174 | 196,249 | ||||||||||||||
Real Assets | (1,133) | 16,375 | 15,242 | ||||||||||||||
Equity Method - Other | 404,513 | (90,867) | 313,646 | ||||||||||||||
Other Investments | 15,816 | 26,639 | 42,455 | ||||||||||||||
Total Asset Management | $ | 524,498 | $ | 106,154 | $ | 630,652 | |||||||||||
Insurance | |||||||||||||||||
Mortgage and other loan receivables | $ | — | $ | (2,257) | $ | (2,257) | |||||||||||
Other investments | — | 490,607 | 490,607 | ||||||||||||||
Total Insurance | $ | — | $ | 488,350 | $ | 488,350 | |||||||||||
Total Assets | $ | 524,498 | $ | 594,504 | $ | 1,119,002 | |||||||||||
Liabilities | |||||||||||||||||
Asset Management | |||||||||||||||||
Debt Obligations of Consolidated CFEs | $ | 47,179 | $ | (72,376) | (25,197) | ||||||||||||
Total Asset Management | $ | 47,179 | $ | (72,376) | $ | (25,197) | |||||||||||
Insurance | |||||||||||||||||
Policy liabilities | $ | — | $ | 122,738 | $ | 122,738 | |||||||||||
Total Insurance | $ | — | $ | 122,738 | $ | 122,738 | |||||||||||
Total Liabilities | $ | 47,179 | $ | 50,362 | $ | 97,541 | |||||||||||
For the Year Ended December 31, 2020 | |||||||||||||||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||||||||||
Assets | |||||||||||||||||
Asset Management | |||||||||||||||||
Credit | $ | 18,672 | $ | (14,743) | $ | 3,929 | |||||||||||
Investments of Consolidated CFEs | (188,506) | 102,798 | (85,708) | ||||||||||||||
Real Assets | 281 | (11,545) | (11,264) | ||||||||||||||
Equity Method - Other | (71,214) | 331,062 | 259,848 | ||||||||||||||
Other Investments | (61,001) | 56,437 | (4,564) | ||||||||||||||
Total Asset Management | $ | (301,768) | $ | 464,009 | $ | 162,241 | |||||||||||
Insurance | |||||||||||||||||
Mortgage and other loan receivables | $ | — | $ | — | $ | — | |||||||||||
Other investments | — | — | — | ||||||||||||||
Total Insurance | $ | — | $ | — | $ | — | |||||||||||
Total Assets | $ | (301,768) | $ | 464,009 | $ | 162,241 | |||||||||||
Liabilities | |||||||||||||||||
Asset Management | |||||||||||||||||
Debt Obligations of Consolidated CFEs | $ | 218 | $ | (99,721) | (99,503) | ||||||||||||
Total Asset Management | $ | 218 | $ | (99,721) | $ | (99,503) | |||||||||||
Insurance | |||||||||||||||||
Policy liabilities | $ | — | $ | — | $ | — | |||||||||||
Total Insurance | $ | — | $ | — | $ | — | |||||||||||
Total Liabilities | $ | 218 | $ | (99,721) | $ | (99,503) |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Balance, as of beginning of period | $ | 447,886 | $ | — | |||||||
Deferrals | 486,992 | 459,781 | |||||||||
Amortized to expense during the period(1) | (84,445) | (23,492) | |||||||||
Adjustment for unrealized investment-related (gains) losses during the period | (21,435) | 11,597 | |||||||||
Balance, as of end of period | $ | 828,998 | $ | 447,886 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Balance, as of beginning of period | $ | 959,263 | $ | 1,024,520 | |||||||
Amortized to expense during the period(1) | (65,580) | (65,257) | |||||||||
Balance, as of end of period | $ | 893,683 | $ | 959,263 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Balance, as of beginning of period | $ | 1,118,716 | $ | 1,273,414 | |||||||
Amortized to expense during the period(1) | (139,035) | (154,698) | |||||||||
Balance, as of end of period | $ | 979,681 | $ | 1,118,716 |
Years | VOBA | Negative VOBA | Total, net | ||||||||||||||
2023 | $ | 59,826 | $ | (117,695) | $ | (57,869) | |||||||||||
2024 | 56,255 | (95,547) | (39,292) | ||||||||||||||
2025 | 53,033 | (78,281) | (25,248) | ||||||||||||||
2026 | 49,998 | (64,462) | (14,464) | ||||||||||||||
2027 | 47,135 | (54,789) | (7,654) | ||||||||||||||
2028 and thereafter | 627,436 | (568,907) | 58,529 | ||||||||||||||
Total | $ | 893,683 | $ | (979,681) | $ | (85,998) |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Balance, as of beginning of period | $ | 33,604 | $ | — | |||||||
Deferrals | 69,548 | 57,649 | |||||||||
Amortized to expense during the period(1) | (23,886) | (12,247) | |||||||||
Adjustment for unrealized investment-related gains during the period | (79,266) | (11,798) | |||||||||
Balance, as of end of period | $ | — | $ | 33,604 |
December 31, 2022 | December 31, 2021 | ||||||||||
Policy liabilities: | |||||||||||
Direct | $ | 71,758,288 | $ | 67,131,818 | |||||||
Assumed | 69,464,999 | 59,388,226 | |||||||||
Total policy liabilities | 141,223,287 | 126,520,044 | |||||||||
Ceded(1) | (27,662,874) | (25,035,228) | |||||||||
Net policy liabilities | $ | 113,560,413 | $ | 101,484,816 |
As of December 31, 2022 | As of December 31, 2021 | ||||||||||||||||||||||||||||||||||
A.M. Best Rating(1) | Reinsurance recoverable and funds withheld receivable at interest(2) | Credit enhancements(3) | Net reinsurance credit exposure(4) | Reinsurance recoverable and funds withheld receivable at interest(2) | Credit enhancements(3) | Net reinsurance credit exposure(4) | |||||||||||||||||||||||||||||
A++ | $ | 62,674 | $ | — | $ | 62,674 | $ | 7,911 | $ | — | $ | 7,911 | |||||||||||||||||||||||
A+ | 1,849,918 | — | 1,849,918 | 1,989,426 | — | 1,989,426 | |||||||||||||||||||||||||||||
A | 2,491,461 | — | 2,491,461 | 2,652,286 | — | 2,652,286 | |||||||||||||||||||||||||||||
A- | 5,397,767 | 4,197,739 | 1,200,028 | 5,645,633 | 5,166,559 | 479,074 | |||||||||||||||||||||||||||||
B++ | 37,939 | — | 37,939 | 33,410 | — | 33,410 | |||||||||||||||||||||||||||||
B+ | — | — | — | 1,122 | — | 1,122 | |||||||||||||||||||||||||||||
B | — | — | — | 9,227 | — | 9,227 | |||||||||||||||||||||||||||||
B- | (221) | — | — | 1,274 | — | 1,274 | |||||||||||||||||||||||||||||
Not rated or private rating(5) | 20,994,058 | 18,541,678 | 2,452,380 | 17,698,613 | 18,323,795 | — | |||||||||||||||||||||||||||||
Total | $ | 30,833,596 | $ | 22,739,417 | $ | 8,094,400 | $ | 28,038,902 | $ | 23,490,354 | $ | 5,173,730 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Net premiums: | |||||||||||
Direct | $ | 111,602 | $ | 107,733 | |||||||
Assumed(1) | 2,413,234 | 4,573,925 | |||||||||
Ceded | (1,342,375) | (2,455,580) | |||||||||
Net premiums | $ | 1,182,461 | $ | 2,226,078 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Policy fees: | |||||||||||
Direct | $ | 967,716 | $ | 860,170 | |||||||
Assumed(1) | 328,528 | 288,870 | |||||||||
Ceded | (17,508) | (1,127) | |||||||||
Net policy fees | $ | 1,278,736 | $ | 1,147,913 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Net policy benefits and claims: | |||||||||||
Direct | $ | 1,266,262 | $ | 2,610,210 | |||||||
Assumed(1) | 3,421,780 | 5,175,944 | |||||||||
Ceded | (1,503,615) | (2,730,445) | |||||||||
Net policy benefits and claims | $ | 3,184,427 | $ | 5,055,709 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $ | (910,130) | $ | 4,560,829 | $ | 1,945,954 | |||||||||||
(-) Accumulated Series C Mandatory Convertible Preferred Dividend | — | — | 3,067 | ||||||||||||||
Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders - Basic | $ | (910,130) | $ | 4,560,829 | $ | 1,942,887 | |||||||||||
(+) Series C Mandatory Convertible Preferred Dividend (if dilutive) (1) | — | 69,000 | 26,258 | ||||||||||||||
Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders - Diluted | $ | (910,130) | $ | 4,629,829 | $ | 1,969,145 | |||||||||||
Basic Net Income (Loss) Per Share of Common Stock | |||||||||||||||||
Weighted Average Shares of Common Stock Outstanding - Basic | 749,504,970 | 582,258,984 | 562,812,883 | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock - Basic | $ | (1.21) | $ | 7.83 | $ | 3.45 | |||||||||||
Diluted Net Income (Loss) Per Share of Common Stock | |||||||||||||||||
Weighted Average Shares of Common Stock Outstanding - Basic | 749,504,970 | 582,258,984 | 562,812,883 | ||||||||||||||
Incremental Common Shares: | |||||||||||||||||
Assumed vesting of dilutive equity awards (2) | — | 24,011,281 | 9,823,514 | ||||||||||||||
Assumed conversion of Series C Mandatory Convertible Preferred Stock (1) | — | 26,822,600 | 11,048,955 | ||||||||||||||
Weighted Average Shares of Common Stock Outstanding - Diluted | 749,504,970 | 633,092,865 | 583,685,352 | ||||||||||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock - Diluted | $ | (1.21) | $ | 7.31 | $ | 3.37 | |||||||||||
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Weighted Average KKR Holdings Units | 107,018,025 | 271,719,976 | 283,633,220 | ||||||||||||||
Weighted Average Vested Restricted Holdings Units | 2,250,186 | 1,190,590 | — | ||||||||||||||
Total | 109,268,211 | 272,910,566 | 283,633,220 |
December 31, 2022 | December 31, 2021 | ||||||||||
Asset Management | |||||||||||
Unsettled Investment Sales (1) | $ | 90,072 | $ | 182,267 | |||||||
Receivables | 26,119 | 81,133 | |||||||||
Due from Broker (2) | 160,533 | 365,053 | |||||||||
Deferred Tax Assets, net (See Note 19) | 54,769 | 85,770 | |||||||||
Interest Receivable | 223,660 | 144,221 | |||||||||
Fixed Assets, net (3) | 857,903 | 820,143 | |||||||||
Foreign Exchange Contracts and Options (4) | 668,716 | 590,637 | |||||||||
Goodwill (5) | 594,270 | 83,500 | |||||||||
Intangible Assets (6) | 1,747,891 | 5,575 | |||||||||
Derivative Assets | 7,519 | 491 | |||||||||
Prepaid Taxes | 68,107 | 93,296 | |||||||||
Prepaid Expenses | 48,233 | 29,290 | |||||||||
344,022 | 228,363 | ||||||||||
Deferred Financing Costs | 16,382 | 17,953 | |||||||||
Other | 289,430 | 158,621 | |||||||||
Total Asset Management | $ | 5,197,626 | $ | 2,886,313 | |||||||
Insurance | |||||||||||
Unsettled Investment Sales(1) and Derivative Collateral Receivables | $ | 663,280 | $ | 941,427 | |||||||
Deferred Tax Assets, net (See Note 19) | 2,727,191 | 755,876 | |||||||||
Derivative Assets | 724,390 | 1,295,950 | |||||||||
Accrued Investment Income | 1,130,103 | 817,486 | |||||||||
Goodwill(9) | 501,496 | 501,496 | |||||||||
Intangible Assets and Deferred Sales Inducements(8) | 276,176 | 293,824 | |||||||||
175,035 | 160,888 | ||||||||||
Premiums and Other Account Receivables | 141,551 | 86,524 | |||||||||
Other | 121,114 | 96,093 | |||||||||
Prepaid Taxes | 22,851 | 103,954 | |||||||||
Total Insurance | $ | 6,483,187 | $ | 5,053,518 | |||||||
Total Other Assets | $ | 11,680,813 | $ | 7,939,831 |
December 31, 2022 | December 31, 2021 | ||||||||||
Asset Management | |||||||||||
Amounts Payable to Carry Pool (1) | $ | 1,872,568 | $ | 3,650,312 | |||||||
Unsettled Investment Purchases (2) | 416,822 | 1,315,163 | |||||||||
Securities Sold Short (3) | 158,752 | 249,383 | |||||||||
Derivative Liabilities | 11,018 | 45,003 | |||||||||
Accrued Compensation and Benefits | 265,712 | 210,789 | |||||||||
Interest Payable | 363,849 | 162,801 | |||||||||
Foreign Exchange Contracts and Options (4) | 406,746 | 319,511 | |||||||||
Accounts Payable and Accrued Expenses | 216,688 | 187,564 | |||||||||
Taxes Payable | 136,245 | 42,745 | |||||||||
Uncertain Tax Positions | 56,032 | 78,226 | |||||||||
Unfunded Revolver Commitments | 137,315 | 64,276 | |||||||||
347,901 | 230,995 | ||||||||||
Deferred Tax Liabilities, net (See Note 19) | 1,667,740 | 900,436 | |||||||||
Other Liabilities | 414,387 | 439,693 | |||||||||
Total Asset Management | $ | 6,471,775 | $ | 7,896,897 | |||||||
Insurance | |||||||||||
Unsettled Investment Purchases(2) | $ | 208,941 | $ | 395,722 | |||||||
Collateral on Derivative Instruments | 466,371 | 1,086,061 | |||||||||
Accrued Expenses | 600,635 | 429,504 | |||||||||
Insurance Operations Balances in Course of Settlement | 949,383 | 317,733 | |||||||||
Securities Sold Under Agreements to Repurchase | 805,316 | 300,446 | |||||||||
Derivative Liabilities | 934,107 | 145,163 | |||||||||
Accrued Employee Related Expenses | 322,698 | 280,668 | |||||||||
195,001 | 180,574 | ||||||||||
Tax Payable to Former Parent Company | 67,086 | 74,423 | |||||||||
Interest Payable | 13,329 | 12,930 | |||||||||
Accounts and Commissions Payable | 25,261 | 26,054 | |||||||||
Other Tax Related Liabilities | 12,249 | 14,288 | |||||||||
Total Insurance | $ | 4,600,377 | $ | 3,263,566 | |||||||
Total Accrued Expenses and Other Liabilities | $ | 11,072,152 | $ | 11,160,463 | |||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Investments - Asset Management | $ | 6,862,712 | $ | 11,539,945 | |||||||
Due from (to) Affiliates, net | 1,356,308 | 1,046,210 | |||||||||
Maximum Exposure to Loss - Asset Management | $ | 8,219,020 | $ | 12,586,155 | |||||||
Other Investment in Partnership - Insurance | $ | 295,808 | $ | 190,106 | |||||||
Investment in Renewable Partnerships - Insurance | 30,177 | 30,760 | |||||||||
Maximum Exposure to Loss - Insurance | $ | 325,985 | $ | 220,866 | |||||||
Total Maximum Exposure to Loss | $ | 8,545,005 | $ | 12,807,021 | |||||||
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
Financing Available | Borrowing Outstanding | Fair Value | Financing Available | Borrowing Outstanding | Fair Value | |||||||||||||||||||||||||||||||||
Revolving Credit Facilities: | ||||||||||||||||||||||||||||||||||||||
Corporate Credit Agreement | $ | 1,500,000 | $ | — | $ | — | $ | 1,000,000 | $ | — | $ | — | ||||||||||||||||||||||||||
KCM Credit Agreement | 723,132 | — | — | 728,799 | — | — | ||||||||||||||||||||||||||||||||
KCM 364-Day Revolving Credit Agreement | 750,000 | — | — | 750,000 | — | — | ||||||||||||||||||||||||||||||||
Notes Issued: (1) | ||||||||||||||||||||||||||||||||||||||
KKR ¥25 billion (or $189.5 million) 0.509% Notes Due 2023 | (4) | — | 189,432 | 189,447 | — | 216,881 | 216,818 | |||||||||||||||||||||||||||||||
KKR ¥5 billion (or $37.9 million) 0.764% Notes Due 2025 | (4) | — | 37,646 | 37,625 | — | 43,082 | 43,452 | |||||||||||||||||||||||||||||||
KKR ¥36.4 billion (or $275.9 million) 1.054% Notes Due 2027 | (4) | — | 274,628 | 271,081 | — | — | — | |||||||||||||||||||||||||||||||
KKR €650 million (or $693.9 million) 1.625% Notes Due 2029 | (5) | — | 687,928 | 565,003 | — | 729,048 | 776,926 | |||||||||||||||||||||||||||||||
KKR $750 million 3.750% Notes Due 2029 | (4) | — | 744,222 | 675,413 | — | 743,333 | 825,540 | |||||||||||||||||||||||||||||||
KKR ¥4.9 billion (or $37.1 million) 1.244% Notes Due 2029 | (4) | — | 36,657 | 36,020 | — | — | — | |||||||||||||||||||||||||||||||
KKR $750 million 4.850% Notes Due 2032 | (4) | — | 741,655 | 701,610 | — | — | — | |||||||||||||||||||||||||||||||
KKR ¥6.2 billion (or $47.0 million) 1.437% Notes Due 2032 | (4) | — | 46,431 | 44,800 | — | — | — | |||||||||||||||||||||||||||||||
KKR ¥7.5 billion (or $56.9 million) 1.553% Notes Due 2034 | (4) | — | 56,204 | 53,477 | — | — | — | |||||||||||||||||||||||||||||||
KKR ¥5.5 billion (or $41.7 million) 1.795% Notes Due 2037 | (4) | — | 41,097 | 38,550 | — | — | — | |||||||||||||||||||||||||||||||
KKR ¥10.3 billion (or $78.1 million) 1.595% Notes Due 2038 | (4) | — | 77,134 | 69,565 | — | 88,505 | 92,198 | |||||||||||||||||||||||||||||||
KKR $500 million 5.500% Notes Due 2043 (6) | (4) | — | 490,494 | 455,287 | — | 491,153 | 661,351 | |||||||||||||||||||||||||||||||
KKR $1.0 billion 5.125% Notes Due 2044 (6) | (4) | — | 964,726 | 845,944 | — | 951,462 | 1,237,888 | |||||||||||||||||||||||||||||||
KKR $500 million 3.625% Notes Due 2050 | (4) | — | 492,753 | 343,490 | — | 492,486 | 535,550 | |||||||||||||||||||||||||||||||
KKR $750 million 3.500% Notes Due 2050 (6) | (4) | — | 736,451 | 503,862 | — | 735,905 | 784,650 | |||||||||||||||||||||||||||||||
KKR $750 million 3.250% Notes Due 2051 | (4) | — | 739,832 | 475,920 | — | 739,481 | 747,900 | |||||||||||||||||||||||||||||||
KKR $500 million 4.625% Notes Due 2061 | (5) | — | 486,399 | 340,400 | — | 486,044 | 523,200 | |||||||||||||||||||||||||||||||
KFN $500 million 5.500% Notes Due 2032 | (2) | — | 495,511 | 417,551 | — | 495,025 | 487,779 | |||||||||||||||||||||||||||||||
KFN $120 million 5.200% Notes Due 2033 | (2) | — | 118,773 | 96,502 | — | 118,654 | 115,535 | |||||||||||||||||||||||||||||||
KFN $70 million 5.400% Notes Due 2033 | (2) | — | 69,048 | 57,042 | — | 68,957 | 68,532 | |||||||||||||||||||||||||||||||
KFN Issued Junior Subordinated Notes (3) | (2) | — | 237,471 | 189,673 | — | 236,138 | 178,335 | |||||||||||||||||||||||||||||||
2,973,132 | 7,764,492 | 6,408,262 | 2,478,799 | 6,636,154 | 7,295,654 | |||||||||||||||||||||||||||||||||
Other Debt Obligations(6) | 4,837,893 | 32,834,121 | 32,649,546 | 4,941,755 | 30,033,601 | 30,033,601 | ||||||||||||||||||||||||||||||||
$ | 7,811,025 | $ | 40,598,613 | $ | 39,057,808 | $ | 7,420,554 | $ | 36,669,755 | $ | 37,329,255 |
December 31, 2022 | December 31, 2021 | ||||||||||
KKR Issued 0.509% Notes Due 2023 | $ | 68 | $ | 369 | |||||||
KKR Issued 0.764% Notes Due 2025 | 254 | 368 | |||||||||
KKR Issued 1.054% Notes Due 2027 | 1,284 | — | |||||||||
KKR Issued 1.244% Notes Due 2029 | 485 | — | |||||||||
KKR Issued 1.625% Notes Due 2029 | 3,914 | 4,526 | |||||||||
KKR Issued 3.750% Notes Due 2029 | 4,177 | 4,820 | |||||||||
KKR Issued 1.437% Notes Due 2032 | 565 | — | |||||||||
KKR Issued 4.850% Notes Due 2032 | 5,862 | — | |||||||||
KKR Issued 1.553% Notes Due 2034 | 646 | — | |||||||||
KKR Issued 1.795% Notes Due 2037 | 593 | — | |||||||||
KKR Issued 1.595% Notes Due 2038 | 940 | 1,002 | |||||||||
KKR Issued 5.500% Notes Due 2043 | 2,979 | 3,127 | |||||||||
KKR Issued 5.125% Notes Due 2044 | 6,736 | 7,051 | |||||||||
KKR Issued 3.625% Notes Due 2050 | 4,867 | 5,046 | |||||||||
KKR Issued 3.500% Notes Due 2050 | 7,226 | 7,487 | |||||||||
KKR Issued 3.250% Notes Due 2051 | 7,824 | 8,094 | |||||||||
KKR Issued 4.625% Notes Due 2061 | 13,601 | 13,956 | |||||||||
KFN Issued 5.500% Notes Due 2032 | 4,548 | 3,378 | |||||||||
KFN Issued 5.200% Notes Due 2033 | 1,243 | 1,347 | |||||||||
KFN Issued 5.400% Notes Due 2033 | 964 | 1,043 | |||||||||
$ | 68,776 | $ | 61,614 |
Financing Available | Borrowing Outstanding | Fair Value | Weighted Average Interest Rate | Weighted Average Remaining Maturity in Years | |||||||||||||||||||||||||
Financing Facilities of Consolidated Funds and Other (1) | $ | 4,837,893 | $ | 10,560,879 | $ | 10,376,304 | 4.9% | 5.4 | |||||||||||||||||||||
Debt Obligations of Consolidated CLOs | — | 22,273,242 | 22,273,242 | (2) | 9.9 | ||||||||||||||||||||||||
$ | 4,837,893 | $ | 32,834,121 | $ | 32,649,546 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Financing Available | Borrowing Outstanding | Fair Value(2) | Financing Available | Borrowing Outstanding | Fair Value(2) | ||||||||||||||||||||||||||||||
Revolving Credit Facilities: | |||||||||||||||||||||||||||||||||||
Global Atlantic revolving credit facility, due August 2026 | $ | 600,000 | $ | 400,000 | $ | 400,000 | $ | 1,000,000 | $ | — | $ | — | |||||||||||||||||||||||
Notes Issued and Others: | |||||||||||||||||||||||||||||||||||
Global Atlantic senior notes, due October 2029 | 500,000 | 419,550 | 500,000 | 539,350 | |||||||||||||||||||||||||||||||
Global Atlantic senior notes, due June 2031 | 650,000 | 478,335 | 650,000 | 644,800 | |||||||||||||||||||||||||||||||
Global Atlantic subordinated debentures, due October 2051 | 750,000 | 572,475 | 750,000 | 761,475 | |||||||||||||||||||||||||||||||
2,300,000 | $ | 1,870,360 | 1,900,000 | $ | 1,945,625 | ||||||||||||||||||||||||||||||
Purchase accounting adjustments(1) | 43,285 | 51,050 | |||||||||||||||||||||||||||||||||
Debt issuance costs, net of accumulated amortization | (17,623) | (18,675) | |||||||||||||||||||||||||||||||||
Fair value loss (gain) of hedged debt obligations, recognized in earnings | (197,496) | (24,369) | |||||||||||||||||||||||||||||||||
$ | 2,128,166 | $ | 1,908,006 |
Scheduled principal payments for Asset Management debt obligations at December 31, 2022 are as follows: | |||||||||||||||||||||||
Revolving Credit Facilities | Notes Issued | Other Debt Obligations | Total | ||||||||||||||||||||
2023 | — | 189,500 | 2,756,745 | 2,946,245 | |||||||||||||||||||
2024 | — | — | 637,288 | 637,288 | |||||||||||||||||||
2025 | — | 37,900 | 263,168 | 301,068 | |||||||||||||||||||
2026 | — | — | 763,592 | 763,592 | |||||||||||||||||||
2027 | — | 275,912 | 217,206 | 493,118 | |||||||||||||||||||
Thereafter | — | 7,368,568 | 29,470,796 | 36,839,364 | |||||||||||||||||||
$ | — | $ | 7,871,880 | $ | 34,108,795 | $ | 41,980,675 | ||||||||||||||||
Scheduled principal payments for Insurance debt obligations at December 31, 2022 are as follows: | |||||||||||||||||||||||
Revolving Credit Facilities | Notes Issued | Other Debt Obligations | Total | ||||||||||||||||||||
2023 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
2024 | — | — | — | — | |||||||||||||||||||
2025 | — | — | — | — | |||||||||||||||||||
2026 | 400,000 | — | — | 400,000 | |||||||||||||||||||
2027 | — | — | — | — | |||||||||||||||||||
Thereafter | — | 1,900,000 | — | 1,900,000 | |||||||||||||||||||
$ | 400,000 | $ | 1,900,000 | $ | — | $ | 2,300,000 |
December 31, 2022 | December 31, 2021 | ||||||||||
Fixed-rate annuity(1) | $ | 68,718,308 | $ | 61,827,855 | |||||||
Fixed-indexed annuity | 31,738,016 | 27,935,000 | |||||||||
Indexed universal life | 13,623,263 | 12,133,840 | |||||||||
Other life insurance | 10,373,376 | 11,840,323 | |||||||||
Funding agreements | 7,535,489 | 6,014,553 | |||||||||
Preneed | 2,858,628 | 2,897,018 | |||||||||
Variable annuity | 5,311,294 | 2,469,759 | |||||||||
Closed blocks | 1,017,632 | 1,351,601 | |||||||||
Other | 47,281 | 50,095 | |||||||||
Total | $ | 141,223,287 | $ | 126,520,044 |
Years Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Balance, as of beginning of year | $ | 119,705 | $ | 110,243 | |||||||
Expense incurred | 71,687 | 28,352 | |||||||||
Claims paid | (27,832) | (15,011) | |||||||||
Reinsurance premium paid | (18,101) | (13,267) | |||||||||
Claims ceded to reinsurers | 15,549 | 9,388 | |||||||||
Balance, as of end of year | $ | 161,008 | $ | 119,705 |
December 31, 2022 | December 31, 2021 | ||||||||||
($ in thousands, except for contractholders information) | |||||||||||
Net deposits paid | |||||||||||
Account value | $ | 3,516,540 | $ | 4,615,409 | |||||||
Net amount at risk | $ | 274,144 | $ | 95,467 | |||||||
Average attained age of contractholders | 69 | 69 | |||||||||
Ratchet (highest historical account value at specified anniversary dates) | |||||||||||
Account value | $ | 575,999 | $ | 512,683 | |||||||
Net amount at risk | $ | 41,145 | $ | 15,827 | |||||||
Average attained age of contractholders | 71 | 72 | |||||||||
Roll-up (net deposits accumulated at a specified rate) | |||||||||||
Account value | $ | — | $ | 11,053 | |||||||
Net amount at risk | $ | — | $ | 1,801 | |||||||
Average attained age of contractholders | 0 | 84 | |||||||||
Higher of ratchet or roll-up | |||||||||||
Account value | $ | 1,259,431 | $ | 1,694,832 | |||||||
Net amount at risk | $ | 485,094 | $ | 278,424 | |||||||
Average attained age of contractholders | 77 | 77 | |||||||||
Total of guaranteed benefits categorized above | |||||||||||
Account value | $ | 5,351,970 | $ | 6,833,977 | |||||||
Net amount at risk | $ | 800,383 | $ | 391,519 | |||||||
Average attained age of contractholders (weighted by account value) | 71 | 71 | |||||||||
Number of contractholders | 71,944 | 77,059 |
Years Ended | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Balance, as of beginning of year | $ | 1,010,846 | $ | 872,914 | |||||||
Expense incurred | 171,603 | 137,932 | |||||||||
Balance, as of end of year | $ | 1,182,449 | $ | 1,010,846 |
December 31, 2022 | December 31, 2021 | ||||||||||
($ in thousands, except for contractholders information) | |||||||||||
Account value | $ | 10,444,227 | $ | 11,057,318 | |||||||
Net amount at risk | $ | 4,761,980 | $ | 3,655,914 | |||||||
Number of contractholders | 80,559 | 80,955 |
December 31, 2022 | December 31, 2021 | ||||||||||
Account value | $ | 35,615,978 | $ | 28,537,784 | |||||||
Embedded derivatives | $ | 2,193,226 | $ | 2,541,225 |
December 31, 2022 | December 31, 2021 | ||||||||||
Assets | |||||||||||
Total investments | $ | 1,365 | $ | 2,964 | |||||||
Cash and cash equivalents | 4,007 | 2,904 | |||||||||
Accrued investment income | 44 | 35 | |||||||||
Reinsurance recoverable | 981,775 | 1,293,791 | |||||||||
Deferred income taxes | 43,766 | 59,902 | |||||||||
Total assets | 1,030,957 | 1,359,596 | |||||||||
Liabilities | |||||||||||
Future policy benefits | 894,117 | 1,226,231 | |||||||||
Outstanding claims | 27,912 | 28,655 | |||||||||
Contractholder deposit funds and other liabilities | 1,010 | 1,074 | |||||||||
Policyholder dividend obligation at fair value(1) | 79,575 | 81,280 | |||||||||
Policyholder dividends payable at fair value(1) | 10,013 | 11,096 | |||||||||
Total policy liabilities | 1,012,627 | 1,348,336 | |||||||||
Accrued expenses and other liabilities | 12,803 | 10,412 | |||||||||
Total liabilities | 1,025,430 | 1,358,748 | |||||||||
Excess of closed block liabilities over assets designated to the closed blocks and maximum future earnings to be recognized from closed block assets and liabilities | $ | (5,527) | $ | (848) |
Years Ended | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Revenues | |||||||||||
Premiums and other income | $ | (436) | $ | 660 | |||||||
Net investment expense | 164 | (28) | |||||||||
Total revenues | (272) | 632 | |||||||||
Benefits and expenses | |||||||||||
Policy benefits | (12,141) | (5,652) | |||||||||
Other expenses | 251 | 8 | |||||||||
Total benefits and expenses | (11,890) | (5,644) | |||||||||
Net contribution from the closed blocks | 11,618 | 6,276 | |||||||||
Income tax (benefit) expense | 16,185 | (3,026) | |||||||||
Net (loss) income | $ | (4,567) | $ | 9,302 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Income before Income Taxes: | |||||||||||||||||
United States | $ | (1,480,217) | $ | 13,160,722 | $ | 5,534,251 | |||||||||||
Foreign | 421,017 | 487,727 | 192,444 | ||||||||||||||
Total Income before Income Taxes | $ | (1,059,200) | $ | 13,648,449 | $ | 5,726,695 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Current | |||||||||||||||||
Federal | $ | 737,737 | $ | 344,052 | $ | 181,838 | |||||||||||
State and Local | 97,074 | 40,336 | 29,033 | ||||||||||||||
Foreign | 94,473 | 81,370 | 49,962 | ||||||||||||||
Subtotal | 929,284 | 465,758 | 260,833 | ||||||||||||||
Deferred | |||||||||||||||||
Federal | (864,234) | 793,540 | 289,700 | ||||||||||||||
State and Local | (83,113) | 97,063 | 36,460 | ||||||||||||||
Foreign | (17,609) | (3,091) | 22,104 | ||||||||||||||
Subtotal | (964,956) | 887,512 | 348,264 | ||||||||||||||
Total Income Taxes | $ | (35,672) | $ | 1,353,270 | $ | 609,097 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Statutory U.S. Federal Income Tax Rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
Income not attributable to KKR & Co. Inc. (1) | (25.9) | % | (14.0) | % | (13.9) | % | |||||||||||
Foreign Income Taxes | 0.2 | % | 0.3 | % | 0.8 | % | |||||||||||
State and Local Income Taxes | (1.3) | % | 0.8 | % | 0.8 | % | |||||||||||
Compensation Charges not attributable to KKR & Co. Inc. | 8.6 | % | 2.8 | % | 2.4 | % | |||||||||||
Change in Valuation Allowance | — | % | — | % | 0.4 | % | |||||||||||
Other | 0.8 | % | (1.0) | % | (0.9) | % | |||||||||||
Effective Income Tax Rate | 3.4 | % | 9.9 | % | 10.6 | % |
Asset Management | December 31, 2022 | December 31, 2021 | |||||||||
Deferred Tax Assets | |||||||||||
Fund Management Fee Credits | $ | 185,154 | $ | 98,165 | |||||||
Equity Based Compensation | 70,246 | 34,116 | |||||||||
KKR Holdings Unit Exchanges (1) | 445,587 | 449,683 | |||||||||
Depreciation and Amortization (2) | 185,865 | 212,063 | |||||||||
Operating Lease Liability | 80,323 | 40,101 | |||||||||
Net Operating Loss Carryforwards | — | 58,764 | |||||||||
Other | 29,273 | 37,833 | |||||||||
Total Deferred Tax Assets before Valuation Allowance | 996,448 | 930,725 | |||||||||
Valuation Allowance | — | (23,082) | |||||||||
Total Deferred Tax Assets | 996,448 | 907,643 | |||||||||
Deferred Tax Liabilities | |||||||||||
Investment Basis Differences / Net Unrealized Gains & Losses (2)(3) | 1,971,093 | 1,662,353 | |||||||||
Indefinite Lived Intangible Asset(4) | 532,274 | — | |||||||||
Operating Lease Right-of-Use Asset | 80,323 | 40,101 | |||||||||
Other | 25,729 | 19,855 | |||||||||
Total Deferred Tax Liabilities | 2,609,419 | 1,722,309 | |||||||||
Total Deferred Taxes, Net | $ | (1,612,971) | $ | (814,666) |
Insurance | December 31, 2022 | December 31, 2021 | |||||||||
Deferred Tax Assets | |||||||||||
Insurance Reserves | $ | 923,450 | $ | 1,993,496 | |||||||
Insurance Intangibles | 300,147 | 168,054 | |||||||||
Net Operating Loss and Capital Loss Carryforwards | 69,566 | 15,857 | |||||||||
Insurance Investment Basis Differences, Including Derivatives | 1,599,012 | — | |||||||||
Other | 31,369 | 75,000 | |||||||||
Total Deferred Tax Assets before Valuation Allowance | 2,923,544 | 2,252,407 | |||||||||
Valuation Allowance | (89,250) | — | |||||||||
Total Deferred Tax Assets | 2,834,294 | 2,252,407 | |||||||||
Deferred Tax Liabilities | |||||||||||
Insurance Loss Reserve Adjustment | 83,894 | 111,910 | |||||||||
Insurance Investment Basis Differences, Including Derivatives | — | 1,384,621 | |||||||||
Other | 23,209 | — | |||||||||
Total Deferred Tax Liabilities | 107,103 | 1,496,531 | |||||||||
Total Deferred Taxes, Net | $ | 2,727,191 | $ | 755,876 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Unrecognized Tax Benefits, beginning of period | $ | 59,633 | $ | 60,712 | $ | 53,372 | |||||||||||
Gross increases in tax positions in prior periods | 5,169 | — | — | ||||||||||||||
Gross decreases in tax positions in prior periods | (8,414) | (2,009) | (125) | ||||||||||||||
Gross increases in tax positions in current period | 6,261 | 2,671 | 7,700 | ||||||||||||||
Lapse of statute of limitations | (551) | (1,741) | (235) | ||||||||||||||
Settlements with taxing authorities | (21,090) | — | — | ||||||||||||||
Unrecognized Tax Benefits, end of period | $ | 41,008 | $ | 59,633 | $ | 60,712 |
For the Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
KKR Equity Incentive Plan Awards(1) | $ | 458,659 | $ | 272,994 | $ | 246,395 | ||||||||||||||
KKR Holdings Awards(2) | 119,834 | 160,722 | 80,007 | |||||||||||||||||
Total | $ | 578,493 | $ | 433,716 | $ | 326,402 |
Shares | Weighted Average Grant Date Fair Value | ||||||||||
Balance, January 1, 2022 | 19,307,041 | $ | 41.21 | ||||||||
Granted | 3,456,984 | 50.47 | |||||||||
Vested | (6,067,099) | 33.61 | |||||||||
Forfeitures | (526,862) | 47.92 | |||||||||
Balance, December 31, 2022 | 16,170,064 | $ | 45.82 |
Weighted Average | Range | ||||||||||
Grant Date Fair Value | $25.29 | $19.87 - $66.80 | |||||||||
Closing KKR share price as of valuation date | $43.89 | $37.93 - $76.31 | |||||||||
Risk Free Rate | 1.14% | 0.41% - 3.86% | |||||||||
Volatility | 30.07% | 28.00% - 38.00% | |||||||||
Dividend Yield | 1.39% | 0.76% - 1.53% | |||||||||
Expected Cost of Equity | 10.83% | 9.13% - 11.80% |
Shares | Weighted Average Grant Date Fair Value | ||||||||||
Balance, January 1, 2022 | 21,370,847 | $ | 25.03 | ||||||||
Granted | 5,816,242 | 26.28 | |||||||||
Vested | (325,000) | 26.44 | |||||||||
Forfeitures | (663,558) | 24.35 | |||||||||
Balance, December 31, 2022 | 26,198,531 | $ | 25.30 |
Grant Date Fair Value | $48.91 | ||||
Closing KKR share price as of valuation date | $75.76 | ||||
Risk Free Rate | 1.42 | % | |||
Volatility | 28.0 | % | |||
Dividend Yield | 0.77 | % | |||
Expected Cost of Equity | 9.36 | % |
Years Ended | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Outstanding amount as of beginning of period | $ | 145,000 | $ | — | |||||||
Pre-acquisition awards converted to book-value awards on February 1, 2021 | — | 89,000 | |||||||||
Granted | 48,700 | 88,195 | |||||||||
Forfeited | (5,527) | (7,677) | |||||||||
Impact of change in book value on outstanding awards | — | 6,597 | |||||||||
Vested and issued | (49,577) | (31,115) | |||||||||
Outstanding amount as of end of period | $ | 138,596 | $ | 145,000 |
December 31, 2022 | December 31, 2021 | ||||||||||
Amounts due from unconsolidated investment funds | $ | 1,401,766 | $ | 1,109,769 | |||||||
Amounts due from portfolio companies | 261,537 | 114,514 | |||||||||
Due from Affiliates | $ | 1,663,303 | $ | 1,224,283 |
December 31, 2022 | December 31, 2021 | ||||||||||
Amounts due to current and former employees under the tax receivable agreement (1) | $ | 420,599 | $ | 399,163 | |||||||
Amounts due to unconsolidated investment funds | 45,458 | 63,559 | |||||||||
Due to Affiliates | $ | 466,057 | $ | 462,722 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Total GAAP Revenues | $ | 5,721,195 | $ | 16,236,148 | $ | 4,230,891 | |||||||||||
Impact of Consolidation and Other | 841,711 | 808,174 | 461,244 | ||||||||||||||
Asset Management Adjustments: | |||||||||||||||||
Capital Allocation-Based Income (Loss) (GAAP) | 2,500,509 | (6,842,414) | (2,224,100) | ||||||||||||||
Realized Carried Interest | 1,993,860 | 1,752,130 | 1,042,204 | ||||||||||||||
Realized Investment Income | 1,134,419 | 1,613,244 | 644,659 | ||||||||||||||
Capstone Fees | (86,665) | (91,407) | (81,452) | ||||||||||||||
Expense Reimbursements | (102,927) | (178,572) | (149,522) | ||||||||||||||
Insurance Adjustments: | |||||||||||||||||
Net Premiums | (1,182,461) | (2,226,078) | — | ||||||||||||||
Policy Fees | (1,278,736) | (1,147,913) | — | ||||||||||||||
Other Income | (139,124) | (120,213) | — | ||||||||||||||
Investment Gains and Losses | 472,053 | 544,357 | — | ||||||||||||||
Derivative Gains and Losses | 1,072,572 | (141,513) | — | ||||||||||||||
Total Segment Revenues (1) | $ | 10,946,406 | $ | 10,205,943 | $ | 3,923,924 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Income (Loss) Before Tax (GAAP) | $ | (1,059,200) | $ | 13,648,449 | $ | 5,726,695 | |||||||||||
Impact of Consolidation and Other | (84,554) | (5,165,795) | (1,696,897) | ||||||||||||||
Interest Expense | 315,189 | 250,183 | 211,037 | ||||||||||||||
Equity-based compensation - KKR Holdings(1) | 119,834 | 161,283 | 80,739 | ||||||||||||||
Asset Management Adjustments: | |||||||||||||||||
Net Unrealized (Gains) Losses | 2,002,082 | (2,590,280) | (1,697,740) | ||||||||||||||
Unrealized Carried Interest | 4,231,359 | (4,043,135) | (1,070,803) | ||||||||||||||
Unrealized Carried Interest Compensation (Carry Pool) | (1,753,396) | 1,751,912 | 467,485 | ||||||||||||||
Strategic Corporate Transaction-Related Charges(2) | 94,629 | 25,153 | 20,073 | ||||||||||||||
Equity-based compensation | 210,756 | 183,100 | 236,199 | ||||||||||||||
Equity-based compensation - Performance based | 238,929 | 78,230 | 10,196 | ||||||||||||||
Insurance Adjustments:(3) | |||||||||||||||||
Net (Gains) Losses from Investments and Derivatives | 192,743 | 658,975 | — | ||||||||||||||
Strategic Corporate Transaction-Related Charges | 24,746 | 25,711 | — | ||||||||||||||
Equity-based and Other Compensation | 152,083 | 95,344 | — | ||||||||||||||
Amortization of Acquired Intangibles | 17,647 | 16,176 | — | ||||||||||||||
Income Taxes | (171,744) | (199,095) | — | ||||||||||||||
Total Segment Operating Earnings | $ | 4,531,103 | $ | 4,896,211 | $ | 2,286,984 | |||||||||||
As of | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Total GAAP Assets | $ | 277,077,191 | $ | 264,285,440 | |||||||
Impact of Consolidation and Reclassifications | (71,388,438) | (61,775,687) | |||||||||
Carry Pool Reclassifications | (1,872,568) | (3,650,312) | |||||||||
Total Segment Assets | $ | 203,816,185 | $ | 198,859,441 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Shares of common stock repurchased | 5,191,174 | 4,462,533 | 10,209,673 | ||||||||||||||
Equity awards for common stock retired | 1,308,501 | 3,350,874 | 2,850,094 | ||||||||||||||
For the Year Ended December 31, 2022 | |||||||||||||||||
Noncontrolling Interests in Consolidated Entities and Other | Noncontrolling Interests Held by KKR Holdings | Total Noncontrolling Interests | |||||||||||||||
Balance at the beginning of the period | $ | 32,043,699 | $ | 8,430,866 | $ | 40,474,565 | |||||||||||
Net income (loss) attributable to noncontrolling interests (1) | 127,829 | (313,019) | (185,190) | ||||||||||||||
Other comprehensive income (loss), net of tax (2) | (3,355,059) | (1,074,414) | (4,429,473) | ||||||||||||||
Exchange of KKR Holdings Units to Common Stock (3) | — | (12,865) | (12,865) | ||||||||||||||
Equity-based and other non-cash compensation | 263,891 | 100,334 | 364,225 | ||||||||||||||
Capital contributions | 13,706,821 | — | 13,706,821 | ||||||||||||||
Capital distributions | (6,868,334) | (171,580) | (7,039,914) | ||||||||||||||
Holdings Merger (4) | — | (6,959,322) | (6,959,322) | ||||||||||||||
Change in KKR & Co. Inc.'s Ownership Interest | (140,847) | — | (140,847) | ||||||||||||||
Balance at the end of the period | $ | 35,778,000 | $ | — | $ | 35,778,000 |
For the Year Ended December 31, 2021 | ||||||||||||||||||||
Noncontrolling Interests in Consolidated Entities and Other | Noncontrolling Interests Held by KKR Holdings | Total Noncontrolling Interests | ||||||||||||||||||
Balance at the beginning of the period | $ | 20,570,716 | $ | 6,512,382 | $ | 27,083,098 | ||||||||||||||
Net income (loss) attributable to noncontrolling interests (1) | 4,910,003 | 2,714,640 | 7,624,643 | |||||||||||||||||
Other comprehensive income (loss), net of tax (2) | (151,806) | (91,595) | (243,401) | |||||||||||||||||
Exchange of KKR Holdings Units to Common Stock(3) | — | (522,474) | (522,474) | |||||||||||||||||
Equity-based and other non-cash compensation | 104,838 | 161,283 | 266,121 | |||||||||||||||||
Capital contributions | 14,693,564 | 25 | 14,693,589 | |||||||||||||||||
Capital distributions | (7,141,225) | (343,395) | (7,484,620) | |||||||||||||||||
Impact of Acquisition (5) | 190,405 | — | 190,405 | |||||||||||||||||
Changes in consolidation | (1,132,796) | — | (1,132,796) | |||||||||||||||||
Balance at the end of the period | $ | 32,043,699 | $ | 8,430,866 | $ | 40,474,565 |
For the Year Ended December 31, 2020 | ||||||||||||||||||||
Noncontrolling Interests in Consolidated Entities and Other | Noncontrolling Interests Held by KKR Holdings | Total Noncontrolling Interests | ||||||||||||||||||
Balance at the beginning of the period | $ | 13,966,250 | $ | 5,728,634 | $ | 19,694,884 | ||||||||||||||
Net income (loss) attributable to noncontrolling interests (1) | 1,907,155 | 1,207,934 | 3,115,089 | |||||||||||||||||
Other comprehensive income (loss), net of tax (2) | (4,092) | 12,191 | 8,099 | |||||||||||||||||
Exchange of KKR Holdings Units to Common Stock (3) | — | (291,525) | (291,525) | |||||||||||||||||
Equity-based and other non-cash compensation | 52,645 | 80,739 | 133,384 | |||||||||||||||||
Capital contributions | 9,860,609 | 98 | 9,860,707 | |||||||||||||||||
Capital distributions | (4,950,763) | (209,776) | (5,160,539) | |||||||||||||||||
Transfer of interests under common control (6) | (21,830) | 7,445 | (14,385) | |||||||||||||||||
Transfer of Oil and Gas Interests (See Note 2) | — | (23,358) | (23,358) | |||||||||||||||||
Changes in consolidation | (239,258) | — | (239,258) | |||||||||||||||||
Balance at the end of the period | $ | 20,570,716 | $ | 6,512,382 | $ | 27,083,098 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Net income (loss) | $ | (1,023,528) | $ | 12,295,179 | $ | 5,117,598 | |||||||||||
(-) Net income (loss) attributable to Redeemable Noncontrolling Interests | 2,792 | 4,060 | — | ||||||||||||||
(-) Net income (loss) attributable to Noncontrolling Interests in consolidated entities and other | 127,829 | 4,910,003 | 1,907,155 | ||||||||||||||
(-) Series A and B Preferred Stock Dividends | — | 36,647 | 33,364 | ||||||||||||||
(-) Series C Mandatory Convertible Preferred Stock Dividends | 69,000 | 69,000 | 23,191 | ||||||||||||||
(+) Income tax expense (benefit) attributable to KKR & Co. Inc. | (233,752) | 1,227,492 | 545,546 | ||||||||||||||
Net income (loss) attributable to KKR & Co. Inc. Common Stockholders and KKR Holdings | $ | (1,456,901) | $ | 8,502,961 | $ | 3,699,434 | |||||||||||
Net income (loss) attributable to Noncontrolling Interests held by KKR Holdings | $ | (313,019) | $ | 2,714,640 | $ | 1,207,934 |
For the Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Balance at the beginning of the period | $ | 82,491 | $ | — | $ | — | |||||||||||
Impact of Acquisition (See Note 3) | — | 91,845 | — | ||||||||||||||
Net income (loss) attributable to Redeemable Noncontrolling Interests | 2,792 | 4,060 | — | ||||||||||||||
Capital contributions | 69,322 | — | — | ||||||||||||||
Capital distributions | (2,540) | (13,414) | — | ||||||||||||||
Balance at the end of the period | $ | 152,065 | $ | 82,491 | $ | — |
2023 | $ | 35,701 | ||||||
2024 | 30,978 | |||||||
2025 | 27,356 | |||||||
2026 | 19,981 | |||||||
2027 | 11,672 | |||||||
Thereafter | 75,393 | |||||||
Total | $ | 201,081 |
2023 | $ | 45,626 | ||||||
2024 | 47,263 | |||||||
2025 | 47,190 | |||||||
2026 | 39,153 | |||||||
2027 | 29,204 | |||||||
Thereafter | 192,588 | |||||||
Total lease payments required (1) | 401,024 | |||||||
Less: Imputed Interest | 53,123 | |||||||
$ | 347,901 |
2023 | $ | 18,012 | ||||||
2024 | 18,839 | |||||||
2025 | 17,080 | |||||||
2026 | 15,556 | |||||||
2027 | 15,745 | |||||||
Thereafter | 272,362 | |||||||
Total lease payments required | 357,594 | |||||||
Less: Imputed Interest | 162,593 | |||||||
$ | 195,001 |
Ordinary dividend capacity | ||||||||
($ in thousands) | ||||||||
U.S. domiciled | ||||||||
Commonwealth Annuity and Life Insurance Company | $ | 69,261 | ||||||
Bermuda domiciled | ||||||||
Global Atlantic Re Limited(1) | $ | 619,408 | ||||||
Global Atlantic Assurance Limited | 313,854 |
Name | Age | Position(s) | |||||||||
Henry R. Kravis | 79 | Co-Executive Chairman and Director | |||||||||
George R. Roberts | 79 | Co-Executive Chairman and Director | |||||||||
Joseph Y. Bae | 51 | Co-Chief Executive Officer and Director | |||||||||
Scott C. Nuttall | 50 | Co-Chief Executive Officer and Director | |||||||||
Adriane M. Brown | 64 | Director | |||||||||
Matthew R. Cohler | 45 | Director | |||||||||
Mary N. Dillon | 61 | Director | |||||||||
Joseph A. Grundfest | 71 | Director | |||||||||
Arturo Gutiérrez Hernández | 56 | Director | |||||||||
John B. Hess | 68 | Director | |||||||||
Dane E. Holmes | 52 | Director | |||||||||
Raymond J. McGuire | 66 | Director | |||||||||
Xavier B. Niel | 55 | Director | |||||||||
Patricia F. Russo | 70 | Director | |||||||||
Robert W. Scully | 73 | Director | |||||||||
Evan T. Spiegel | 32 | Director | |||||||||
Robert H. Lewin | 43 | Chief Financial Officer | |||||||||
David J. Sorkin | 63 | Chief Legal Officer | |||||||||
Ryan D. Stork | 51 | Chief Operating Officer | |||||||||
Kathryn K. Sudol | 48 | General Counsel and Secretary |
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($) (1) | All Other Compensation ($) (2) | Total ($) | |||||||||||||||||||||||||||||||||||
Henry R. Kravis | 2022 | 300,000 | — | 29,991,767 | 78,055,688 | (3) | 108,347,455 | ||||||||||||||||||||||||||||||||||
Co-Executive Chairman | 2021 | 300,000 | — | — | 67,154,677 | 67,454,677 | |||||||||||||||||||||||||||||||||||
2020 | 75,000 | — | — | 41,936,119 | 42,011,119 | ||||||||||||||||||||||||||||||||||||
George R. Roberts | 2022 | 300,000 | — | 29,991,711 | 78,017,254 | (4) | 108,308,965 | ||||||||||||||||||||||||||||||||||
Co-Executive Chairman | 2021 | 300,000 | — | — | 67,209,901 | 67,509,901 | |||||||||||||||||||||||||||||||||||
2020 | 75,000 | — | — | 41,937,533 | 42,012,533 | ||||||||||||||||||||||||||||||||||||
Joseph Y. Bae | 2022 | 300,000 | 19,350,000 | — | 60,349,836 | (5) | 79,999,836 | ||||||||||||||||||||||||||||||||||
Co-Chief Executive Officer | 2021 | 300,000 | 24,700,000 | 476,261,500 | 58,374,648 | 559,636,148 | |||||||||||||||||||||||||||||||||||
2020 | 75,000 | — | — | 35,729,288 | 35,804,288 | ||||||||||||||||||||||||||||||||||||
Scott C. Nuttall | 2022 | 300,000 | 19,350,000 | — | 58,618,684 | (6) | 78,268,684 | ||||||||||||||||||||||||||||||||||
Co-Chief Executive Officer | 2021 | 300,000 | 24,700,000 | 442,161,500 | 55,980,932 | 523,142,432 | |||||||||||||||||||||||||||||||||||
2020 | 75,000 | — | — | 36,123,519 | 36,198,519 | ||||||||||||||||||||||||||||||||||||
Robert H. Lewin | 2022 | 300,000 | 5,950,000 | — | 8,178,845 | (7) | 14,428,845 | ||||||||||||||||||||||||||||||||||
Chief Financial Officer | 2021 | 300,000 | 6,450,000 | 30,690,000 | 8,585,091 | 46,025,091 | |||||||||||||||||||||||||||||||||||
2020 | 300,000 | 3,450,000 | — | 4,773,493 | 8,523,493 | ||||||||||||||||||||||||||||||||||||
Kathryn K. Sudol (8) | 2022 | 96,591 | 4,066,667 | 14,434,000 | 50,000 | (9) | 18,647,258 | ||||||||||||||||||||||||||||||||||
General Counsel and Secretary | |||||||||||||||||||||||||||||||||||||||||
(1) | Stock awards reflected in the table above for each year presented represent the value of the restricted holdings units and KKR Holdings Units granted in such reporting period. Fair value of the restricted holdings units and KKR Holdings Units granted to our named executive officers are calculated in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation ("ASC Topic 718"). See Note 20 "Equity Based Compensation" in our consolidated financial statements included elsewhere in this report for additional information about the valuation assumptions with respect to all grants reflected in this column. These amounts reflect the aggregate grant date fair values calculated under ASC Topic 718, and may not correspond to the actual value that will be recognized by our named executive officers. | ||||||||||||||||||||||||||||||||||||||||
(2) | Carried interest is presented on the basis of cash received by our named executive officers in the respective fiscal year. We believe that presenting actual cash received by our named executive officers is a more representative disclosure of their compensation than presenting accrued carried interest, because carried interest is paid only if and when there are profitable realization events relating to the underlying investments. Carried interest also includes amounts retained and allocated for distribution to the respective named executive officer, but not yet distributed to the named executive officer, which could be used to fund potential future clawback obligations if any were to arise. | ||||||||||||||||||||||||||||||||||||||||
(3) | Consists of $77,209,995 in cash payments of carried interest from the carry pool during 2022. For 2022, also consists of the following payments made by KKR (unless otherwise noted): $162,901 related to the cost of Mr. Kravis' use of a car and driver during 2022; $607,792 related to certain personnel who administer personal matters for Mr. Kravis during 2022 (the entire cost of which is reported, because we do not separately track whether their time is spent for business or personal reasons); $25,000 related to financial planning services fees; $25,000 related to tax preparation fees; $15,000 of matching charitable donations; and up to $10,000 of other miscellaneous benefits. SEC rules require that transportation and other expenses not directly and integrally related to our business be disclosed as compensation to Mr. Kravis. KKR also paid certain amounts for the use for KKR business of aircraft owned by an entity controlled by Mr. Kravis as described in “Certain Relationships and Related Party Transactions, Director Independence – Firm Use of Private Aircraft.” From time to time, family members and other personal guests of Mr. Kravis may accompany him on such flights or otherwise on business travel, for which KKR incurs no incremental cost. | ||||||||||||||||||||||||||||||||||||||||
(4) | Consists of $77,210,020 in cash payments of carried interest from the carry pool during 2022. For 2022, also consists of the following payments made by KKR (unless otherwise noted): $179,815 related to the cost of Mr. Roberts's use of a car and driver during 2022; $541,419 related to certain personnel who administer personal matters for Mr. Roberts during 2022 (the entire cost of which is reported, because we do not separately track whether their time is spent for business or personal reasons); $25,000 related to financial planning services fees; $25,000 related to tax preparation fees; $26,000 of matching charitable donations; and up to $10,000 of other miscellaneous benefits. SEC rules require that transportation and other expenses not directly and integrally related to our business be disclosed as compensation to Mr. Roberts. KKR also paid certain amounts for the use for KKR business of aircraft owned by an entity controlled by Mr. Roberts as described in “Certain Relationships and Related Party Transactions, Director Independence – Firm Use of Private Aircraft.” From time to time, family members and other personal guests of Mr. Roberts may accompany him on such flights or otherwise on business travel, for which KKR incurs no incremental cost. | ||||||||||||||||||||||||||||||||||||||||
(5) | Consists of $60,249,836 in cash payments of carried interest from the carry pool during 2022. For 2022, also consists of the following payments made by KKR (unless otherwise noted): $25,000 related to financial planning services fees; $25,000 related to tax preparation fees; and $50,000 of matching charitable donations. KKR also paid certain amounts for the use for KKR business of aircraft in which Mr. Bae owns a fractional interest, as described in "Certain Relationship and Related Party Transactions, Director Independence—Firm Use of Private Aircraft." From time to time, family members and other personal guests of Mr. Bae may accompany him on such flights or otherwise on business travel, for which KKR incurs no incremental cost. | ||||||||||||||||||||||||||||||||||||||||
(6) | Consists of $58,484,084 in cash payments of carried interest from the carry pool during 2022; and $74,600 in deferred compensation notional units of Fiserv, Inc. for Mr. Nuttall's service as a KKR-designated director on the board of directors of Fiserv, Inc., a KKR portfolio company, during 2022. For 2022, also consists of the following payments made by KKR (unless otherwise noted): $25,000 related to financial planning services fees; $25,000 related to tax preparation fees; and $10,000 of matching charitable donations. During 2022, Mr. Nuttall fully reimbursed KKR for certain personal usage of private jet arrangements coordinated by KKR. | ||||||||||||||||||||||||||||||||||||||||
(7) | Consists of $8,078,845 in cash payments of carried interest from the carry pool during 2022. For 2022, also consists of the following payments made by KKR (unless otherwise noted): $25,000 related to financial planning services fees; $25,000 related to tax preparation fees; and $50,000 of matching charitable donations. | ||||||||||||||||||||||||||||||||||||||||
(8) | Ms. Sudol became one of our named executive officers in 2022, and therefore, only her compensation information for the fiscal year ended December 31, 2022 is provided in the table. Ms. Sudol's salary and bonus were pro-rated amounts based on her partial year of service, beginning in September 2022. | ||||||||||||||||||||||||||||||||||||||||
(9) | Consists of the following payments made by KKR: $50,000 of matching charitable donations. |
Estimated Future Payouts Under Equity Incentive Plan Awards | All Other Stock Awards: Number of Shares of Stock or Units (#) | ||||||||||||||||||||||
Name | Grant Date | Threshold (#) | Target (#) | Maximum (#) | Grant Date Fair Value of Stock and Options Awards ($) (1) | ||||||||||||||||||
Henry R. Kravis | 05/27/2022 | — | — | — | 535,185 | (2) | $ | 29,991,767 | |||||||||||||||
George R. Roberts | 05/27/2022 | — | — | — | 535,184 | (2) | $ | 29,991,711 | |||||||||||||||
Joseph Y. Bae | — | — | — | — | — | $ | — | ||||||||||||||||
Scott C. Nuttall | — | — | — | — | — | $ | — | ||||||||||||||||
Robert H. Lewin | — | — | — | — | — | $ | — | ||||||||||||||||
Kathryn K. Sudol (3) | 10/3/2022 | 40,000 (4) | — | 200,000 | — | $ | 5,078,000 | ||||||||||||||||
10/3/2022 | — | — | — | 200,000 | (5) | $ | 9,356,000 | ||||||||||||||||
Stock Awards | |||||||||||||||||
Name | Number of Shares or Units of Stock that Have Not Vested (#) | Market Value of Shares or Units of Stock that Have Not Vested ($) (1) | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) (1) | |||||||||||||
Henry R. Kravis | — | $ | — | — | — | ||||||||||||
George R. Roberts | — | $ | — | — | — | ||||||||||||
Joseph Y. Bae | 1,000,000 (2) | $ | 46,420,000 | 7,500,000 (3) | $ | 348,150,000 | |||||||||||
Scott C. Nuttall | — | $ | — | 7,500,000 (4) | $ | 348,150,000 | |||||||||||
Robert H. Lewin | 900,000 (5) | $ | 41,778,000 | — | — | ||||||||||||
Kathryn K. Sudol | 200,000 (6) | $ | 9,284,000 | 200,000 (7) | 9,284,000 | ||||||||||||
Stock Awards | |||||||||||||||||||||||||||||||||||
Name | Number of Shares Acquired on Vesting (#) (1) | Value Realized on Vesting ($) (2) | |||||||||||||||||||||||||||||||||
Henry R. Kravis | 1,035,185 | $ | 58,011,767 | ||||||||||||||||||||||||||||||||
George R. Roberts | 1,035,184 | $ | 58,011,711 | ||||||||||||||||||||||||||||||||
Joseph Y. Bae | 1,905,000 | $ | 100,888,200 | ||||||||||||||||||||||||||||||||
Scott C. Nuttall | 1,905,000 | $ | 100,888,200 | ||||||||||||||||||||||||||||||||
Robert H. Lewin | — | $ | — | ||||||||||||||||||||||||||||||||
Kathryn K. Sudol | — | $ | — | ||||||||||||||||||||||||||||||||
Name | Fees Earned or Paid in Cash ($) | Stock Awards ($) (1) | Total ($) | ||||||||
Adriane M. Brown | 110,000 | 182,971 | 292,971 | ||||||||
Matthew R. Cohler | 110,000 | 182,971 | 292,971 | ||||||||
Mary N. Dillon | 120,000 | 182,971 | 302,971 | ||||||||
Joseph A. Grundfest | 160,000 | 182,971 | 342,971 | ||||||||
Arturo Gutiérrez Hernández | 110,000 | 182,971 | 292,971 | ||||||||
John B. Hess | 110,000 | 182,971 | 292,971 | ||||||||
Dane E. Holmes | 117,414 | 182,971 | 300,385 | ||||||||
Raymond J. McGuire (2) | 59,822 | 241,316 | 301,138 | ||||||||
Xavier B. Niel | 110,000 | 182,971 | 292,971 | ||||||||
Patricia F. Russo | 120,000 | 182,971 | 302,971 | ||||||||
Thomas M. Schoewe (3) | 108,750 | — | 108,750 | ||||||||
Robert W. Scully | 175,000 | 182,971 | 357,971 | ||||||||
Evan T. Spiegel | 110,000 | 182,971 | 292,971 | ||||||||
Name | Grant Date (1) | Stock Awards (#) | Grant Date Fair Value ($) (2) | Total Number of Unvested Stock Awards on December 31, 2022 (#) | ||||||||||
Adriane M. Brown | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Matthew R. Cohler | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Mary N. Dillon | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Joseph A. Grundfest | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Arturo Gutiérrez Hernández | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
John B. Hess | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Dane E. Holmes | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Raymond J. McGuire (3) | 6/15/2022 | 1,202 | 58,345 | — | ||||||||||
10/20/2022 | 4,134 | 182,971 | 4,134 | |||||||||||
Xavier B. Niel | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Patricia F. Russo | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Thomas M. Schoewe (4) | — | — | — | — | ||||||||||
Robert W. Scully | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Evan T. Spiegel | 10/20/2022 | 4,134 | 182,971 | 4,134 | ||||||||||
Henry R. Kravis | |||||
George R. Roberts | |||||
Joseph Y. Bae | |||||
Scott C. Nuttall | |||||
Adriane M. Brown | |||||
Matthew R. Cohler | |||||
Mary N. Dillon | |||||
Joseph A. Grundfest | |||||
Arturo Gutiérrez Hernández | |||||
John B. Hess | |||||
Dane E. Holmes | |||||
Raymond J. McGuire | |||||
Xavier B. Niel | |||||
Patricia F. Russo | |||||
Robert W. Scully | |||||
Evan T. Spiegel |
Name (1) | Common Stock Beneficially Owned (2) | Percentage of Common Stock Beneficially Owned | |||||||||||||||||||||||||||
George R. Roberts (3) | 88,692,855 | 10.3% | |||||||||||||||||||||||||||
Henry R. Kravis (4) | 83,370,688 | 9.7 | |||||||||||||||||||||||||||
Scott C. Nuttall (5) | 21,064,424 | 2.4 | |||||||||||||||||||||||||||
Joseph Y. Bae (6) | 18,331,070 | 2.1 | |||||||||||||||||||||||||||
Adriane M. Brown | 3,264 | * | |||||||||||||||||||||||||||
Matthew R. Cohler | 89,167 | * | |||||||||||||||||||||||||||
Mary N. Dillon | 18,984 | * | |||||||||||||||||||||||||||
Joseph A. Grundfest | 85,458 | * | |||||||||||||||||||||||||||
Arturo Gutiérrez Hernández | 4,379 | * | |||||||||||||||||||||||||||
John B. Hess | 13,458 | * | |||||||||||||||||||||||||||
Dane E. Holmes | 4,379 | * | |||||||||||||||||||||||||||
Raymond J. McGuire | 1,202 | * | |||||||||||||||||||||||||||
Xavier B. Niel | 21,872 | * | |||||||||||||||||||||||||||
Patricia F. Russo | 78,458 | * | |||||||||||||||||||||||||||
Robert W. Scully | 166,458 | * | |||||||||||||||||||||||||||
Evan T. Spiegel | 2,479 | * | |||||||||||||||||||||||||||
Robert H. Lewin | 1,209,226 | * | |||||||||||||||||||||||||||
Kathryn K. Sudol (7) | 40,000 | * | |||||||||||||||||||||||||||
Directors and executive officers as a group (20 persons) (3)(4)(5)(6)(8) | 216,378,211 | 25.1% |
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (1) | Weighted‑Average Exercise Price of Outstanding Options, Warrants and Rights | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in the first column) (2) | |||||||||
Equity Compensation Plans Approved by Security Holders | 60,785,947 | — | 65,305,996 | ||||||||
Equity Compensation Plans Not Approved by Security Holders | — | — | — | ||||||||
Total | 60,785,947 | — | 65,305,996 |
For the Year Ended December 31, 2022 | ||||||||||||||
KKR | Completed Transactions | |||||||||||||
($ in thousands) | ||||||||||||||
Audit Fees | $ | 58,959 | (1) | $ | — | |||||||||
Audit-Related Fees | $ | 12,562 | (2) | $ | 22,101 | (5) | ||||||||
Tax Compliance Fees | $ | 44,389 | (3) | $ | — | |||||||||
Tax Planning and Advisory Fees | $ | 12,555 | (4) | $ | 10,654 | (5) | ||||||||
All Other Fees | $ | 443 | $ | — |
For the Year Ended December 31, 2021 | ||||||||||||||
KKR | Completed Transactions | |||||||||||||
($ in thousands) | ||||||||||||||
Audit Fees | $ | 47,836 | (1) | $ | — | |||||||||
Audit-Related Fees | $ | 12,908 | (2) | $ | 19,132 | (5) | ||||||||
Tax Compliance Fees | $ | 35,640 | (3) | $ | — | |||||||||
Tax Planning and Advisory Fees | $ | 8,318 | (4) | $ | 13,350 | (5) | ||||||||
All Other Fees | $ | 537 | $ | — |
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
4.5 | ||||||||
4.6 | ||||||||
4.7 | ||||||||
4.8 | ||||||||
4.9 | ||||||||
4.10 | ||||||||
4.11 | ||||||||
4.12 | ||||||||
4.13 | ||||||||
4.14 | ||||||||
4.15 | ||||||||
4.16 | ||||||||
4.17 | ||||||||
4.18 | ||||||||
4.19 | ||||||||
4.20 | ||||||||
4.21 | ||||||||
4.22 | ||||||||
4.23 | ||||||||
4.24 | ||||||||
4.25 | ||||||||
4.26 | ||||||||
4.27 | ||||||||
4.28 | ||||||||
4.29 | ||||||||
4.30 | ||||||||
4.31 | ||||||||
4.32 | ||||||||
4.33 | ||||||||
4.34 | ||||||||
4.35 | ||||||||
4.36 | ||||||||
4.37 | ||||||||
4.38 | ||||||||
4.39 | ||||||||
4.54 | ||||||||
4.55 | ||||||||
4.56 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
10.4 | * | |||||||
10.5 | * | |||||||
10.6 | ||||||||
10.7 | ||||||||
10.8 | ||||||||
10.9 |
10.24 | * | |||||||
10.25 | * | |||||||
10.26 | * | |||||||
10.27 | * | |||||||
10.28 | * | |||||||
10.29 | * | |||||||
10.30 | * | |||||||
21.1 | ||||||||
22.1 | ||||||||
23.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
31.3 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
32.3 | ||||||||
101 | Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) the Consolidated Statements of Financial Condition as of December 31, 2022 and December 31, 2021, (ii) the Consolidated Statements of Operations for the years ended December 31, 2022, 2021 and 2020, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2022, 2021 and 2020, (iv) the Consolidated Statements of Changes in Equity for the years ended December 31, 2022, 2021 and 2020 (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2022, 2021 and 2020, and (vi) the Notes to the Consolidated Financial Statements. |
104 | Cover page interactive data file, formatted in Inline XBRL and contained in Exhibit 101. |
SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS | |||||||||||||||||||||||
Valuation Allowance for Deferred Tax Assets | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Asset Management | |||||||||||||||||||||||
Balance at Beginning of Period | Tax Valuation Allowance Charged to Income Tax Provision | Tax Valuation Allowance Credited to Balance Sheet | Balance at End of Period | ||||||||||||||||||||
Year Ended: | |||||||||||||||||||||||
December 31, 2020 | $ | — | $ | 23,082 | (1) | $ | — | $ | 23,082 | ||||||||||||||
December 31, 2021 | $ | 23,082 | $ | — | $ | — | $ | 23,082 | |||||||||||||||
December 31, 2022 | $ | 23,082 | $ | — | $ | 23,082 | $ | — | |||||||||||||||
(1) A valuation allowance was recorded for deferred tax assets related to foreign loss carryforwards that were not considered to be more likely than not realized prior to their expiration. These deferred taxes and associated valuation allowances were reversed in 2022 as a result of a deconsolidation transaction. |
Insurance | |||||||||||||||||||||||||||||||||||
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Additions | |||||||||||||||||||||||||||||||||||
Balance at Beginning of Period | Charged to costs and expenses | Assumed | Deductions | Charge-off | Balance at End of Period | ||||||||||||||||||||||||||||||
Reserves deducted from assets to which they apply: | |||||||||||||||||||||||||||||||||||
Credit loss allowance on available-for-sale securities | $ | 88,133 | $ | 57,411 | $ | 2,554 | $ | (11,925) | $ | (7,841) | $ | 128,332 | |||||||||||||||||||||||
Credit loss allowance on loans | 374,077 | 369,296 | — | — | (183,145) | $ | 560,228 | ||||||||||||||||||||||||||||
Credit loss allowance on unfunded commitments | 21,675 | 34,111 | — | — | — | $ | 55,786 | ||||||||||||||||||||||||||||
Credit loss allowance on reinsurance recoverables | 8,386 | 32,777 | — | — | — | $ | 41,163 | ||||||||||||||||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
Additions | |||||||||||||||||||||||||||||||||||
Balance at Beginning of Period | Charged to costs and expenses | Assumed | Deductions | Charge-off | Balance at End of Period | ||||||||||||||||||||||||||||||
Reserves deducted from assets to which they apply: | |||||||||||||||||||||||||||||||||||
Credit loss allowance on available-for-sale securities | $ | 120,895 | $ | (25,316) | $ | 10,854 | $ | (18,300) | $ | — | $ | 88,133 | |||||||||||||||||||||||
Credit loss allowance on loans | 120,259 | 252,979 | 1,636 | (797) | — | 374,077 | |||||||||||||||||||||||||||||
Credit loss allowance on unfunded commitments | — | 21,675 | — | — | — | 21,675 | |||||||||||||||||||||||||||||
Credit loss allowance on reinsurance recoverables | — | 8,386 | — | — | — | 8,386 | |||||||||||||||||||||||||||||
SCHEDULE IV—REINSURANCE | |||||||||||||||||||||||||||||
As of December 31, 2022 | |||||||||||||||||||||||||||||
Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | |||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||
Life insurance in-force | $ | 87,800,041 | $ | (50,258,155) | $ | 20,664,894 | $ | 58,206,780 | 36 | % | |||||||||||||||||||
Premiums and other considerations: | |||||||||||||||||||||||||||||
Premiums | $ | 111,602 | $ | (1,342,375) | $ | 2,413,234 | $ | 1,182,461 | 204 | % | |||||||||||||||||||
Policy fees | 967,716 | (17,508) | 328,528 | 1,278,736 | 26 | % | |||||||||||||||||||||||
As of December 31, 2021 | |||||||||||||||||||||||||||||
Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | |||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||
Life insurance in-force | $ | 98,911,475 | $ | (53,299,613) | $ | 16,762,152 | $ | 62,374,014 | 27 | % | |||||||||||||||||||
Premiums and other considerations: | |||||||||||||||||||||||||||||
Premiums | $ | 107,733 | $ | (2,455,580) | $ | 4,573,925 | $ | 2,226,078 | 205 | % | |||||||||||||||||||
Policy fees | $ | 860,170 | $ | (1,127) | $ | 288,870 | $ | 1,147,913 | 25 | % |
Date: | February 27, 2023 | ||||||||||
KKR & CO. INC. | |||||||||||
/s/ ROBERT H. LEWIN | |||||||||||
Name: | Robert H. Lewin | ||||||||||
Title: | Chief Financial Officer |
Signature | Title | Date | ||||||||||||
/s/ HENRY R. KRAVIS | Co-Executive Chairman, Director | February 27, 2023 | ||||||||||||
Henry R. Kravis | ||||||||||||||
/s/ GEORGE R. ROBERTS | Co-Executive Chairman, Director | February 27, 2023 | ||||||||||||
George R. Roberts | ||||||||||||||
/s/ JOSEPH Y. BAE | Director, Co-Chief Executive Officer | February 27, 2023 | ||||||||||||
Joseph Y. Bae | (principal executive officer) | |||||||||||||
/s/ SCOTT C. NUTTALL | Director, Co-Chief Executive Officer | February 27, 2023 | ||||||||||||
Scott C. Nuttall | (principal executive officer) | |||||||||||||
/s/ ADRIANE M. BROWN | Director | February 27, 2023 | ||||||||||||
Adriane M. Brown | ||||||||||||||
/s/ MATTHEW R. COHLER | Director | February 27, 2023 | ||||||||||||
Matthew R. Cohler | ||||||||||||||
/s/ MARY N. DILLON | Director | February 27, 2023 | ||||||||||||
Mary N. Dillon | ||||||||||||||
/s/ JOSEPH A. GRUNDFEST | Director | February 27, 2023 | ||||||||||||
Joseph A. Grundfest | ||||||||||||||
/s/ ARTURO GUTIÉRREZ HERNÁNDEZ | Director | February 27, 2023 | ||||||||||||
Arturo Gutiérrez Hernández | ||||||||||||||
/s/ JOHN B. HESS | Director | February 27, 2023 | ||||||||||||
John. B. Hess | ||||||||||||||
/s/ DANE E. HOLMES | Director | February 27, 2023 | ||||||||||||
Dane E. Holmes | ||||||||||||||
/s/ RAYMOND J. MCGUIRE | Director | February 27, 2023 | ||||||||||||
Raymond J. McGuire | ||||||||||||||
Signature | Title | Date | ||||||||||||
/s/ XAVIER B. NIEL | Director | February 27, 2023 | ||||||||||||
Xavier B. Niel | ||||||||||||||
/s/ PATRICIA F. RUSSO | Director | February 27, 2023 | ||||||||||||
Patricia F. Russo | ||||||||||||||
/s/ ROBERT W. SCULLY | Director | February 27, 2023 | ||||||||||||
Robert W. Scully | ||||||||||||||
/s/ EVAN T. SPIEGEL | Director | February 27, 2023 | ||||||||||||
Evan T. Spiegel | ||||||||||||||
/s/ ROBERT H. LEWIN | Chief Financial Officer (principal financial and accounting officer) | February 27, 2023 | ||||||||||||
Robert H. Lewin |
KKR CAPITAL MARKETS HOLDINGS L.P.,
|
||
as a Borrower
|
||
By:
|
KKR CAPITAL MARKETS HOLDINGS
|
|
GP LLC, its general partner
|
||
/s/ Adam Smith | ||
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING LLC,
|
||
as a Borrower and as a Guarantor
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING (CA) LLC,
|
||
as a Borrower and as a Guarantor
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING (TN) LLC,
|
||
as a Borrower and as a Guarantor
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING (UK) LLC,
|
||
as a Borrower and as a Guarantor
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer |
Section
|
Page
|
|
DEFINITIONS
|
1 |
|
SECTION 1.01. Defined Terms
|
1 |
|
SECTION 1.02. Terms Generally
|
34 | |
SECTION 1.03. Accounting Terms; GAAP; Calculation of Debt to Equity Ratio
|
35 |
|
SECTION 1.04. Divisions
|
35 |
|
SECTION 1.05. Interest Rates
|
35 |
|
ARTICLE II
|
||
THE COMMITMENTS
|
36 |
|
SECTION 2.01. The Loans.
|
36 |
|
SECTION 2.02. Letter of Credit Facility.
|
39 | |
SECTION 2.03. Fees.
|
43 | |
SECTION 2.04. Changes of Commitments.
|
44 | |
SECTION 2.05. Concerning Joint and Several Liability of the Borrowers.
|
45 |
|
SECTION 2.06. Contribution.
|
47 |
|
ARTICLE III
|
||
PAYMENTS
|
48 |
|
SECTION 3.01. Repayment
|
48 |
|
SECTION 3.02. Interest.
|
48 |
|
SECTION 3.03. [Reserved]
|
49 |
|
SECTION 3.04. Interest Rate Determinations.
|
49 |
|
SECTION 3.05. Voluntary Conversion or Continuation of Loans.
|
53 | |
SECTION 3.06. Prepayments of Loans.
|
54 | |
SECTION 3.07. Payments; Computations; Etc.
|
54 | |
SECTION 3.08. Sharing of Payments, Etc.
|
57 |
|
SECTION 3.09. Increased Costs.
|
57 |
|
SECTION 3.10. Illegality
|
59 |
|
SECTION 3.11. Taxes.
|
59 |
|
SECTION 3.12. Break Funding Payments
|
62 | |
SECTION 3.13. Mitigation Obligations; Replacement of Lenders.
|
62
|
|
SECTION 3.14. Defaulting Lenders
|
63 | |
ARTICLE IV
|
||
CONDITIONS PRECEDENT
|
66 |
|
SECTION 4.01. Closing Conditions
|
66 |
SECTION 4.02. Conditions Precedent to Each Borrowing and Issuance
|
67 |
|
ARTICLE V
|
||
REPRESENTATIONS AND WARRANTIES
|
68 |
|
SECTION 5.01. Representations and Warranties
|
68 |
|
ARTICLE VI
|
||
COVENANTS
|
71 | |
SECTION 6.01. Affirmative Covenants
|
71 | |
SECTION 6.02. Negative Covenants
|
77 |
|
SECTION 6.03. Financial Covenant
|
82 |
|
ARTICLE VII
|
||
EVENTS OF DEFAULT
|
82 |
|
SECTION 7.01. Events of Default
|
82 |
|
SECTION 7.02. Investors’ Right to Cure.
|
85 |
|
ARTICLE VIII
|
||
THE ADMINISTRATIVE AGENT
|
85 |
|
SECTION 8.01. Appointment and Authority
|
85 |
|
SECTION 8.02. Rights as a Lender
|
86 |
|
SECTION 8.03. Exculpatory Provisions.
|
86 |
|
SECTION 8.04. Reliance by Administrative Agent
|
87 |
|
SECTION 8.05. Delegation of Duties
|
87 |
|
SECTION 8.06. Resignation of Administrative Agent
|
88 |
|
SECTION 8.07. Non-Reliance on Administrative Agent and Other Lenders
|
88 |
|
SECTION 8.08. No Other Duties; Etc.
|
89 |
|
SECTION 8.09. Intercreditor Agreement Governs
|
89 |
|
SECTION 8.10. Collateral Matters; Credit Bidding.
|
89 |
|
ARTICLE IX
|
||
MISCELLANEOUS
|
90 |
|
SECTION 9.01. Amendments, Etc.
|
90 | |
SECTION 9.02. Notices, KCMH as Administrative Borrower, Etc.
|
91 | |
SECTION 9.03. No Waiver; Remedies; Setoff.
|
94 | |
SECTION 9.04. Expenses; Indemnity; Damage Waiver.
|
95 |
|
SECTION 9.05. Binding Effect, Successors and Assigns
|
96 |
|
SECTION 9.06. Assignments and Participations.
|
96 |
|
SECTION 9.07. GOVERNING LAW; JURISDICTION; ETC.
|
99 |
|
SECTION 9.08. Severability
|
100 | |
SECTION 9.09. Counterparts; Effectiveness; Execution.
|
100 | |
SECTION 9.10. Survival
|
101 |
SECTION 9.11. Waiver of Jury Trial
|
101 | |
SECTION 9.12. Confidentiality
|
101 | |
SECTION 9.13. No Fiduciary Relationship
|
102 | |
SECTION 9.14. Headings
|
103 | |
SECTION 9.15. USA PATRIOT Act
|
103 | |
SECTION 9.16. Judgment Currency
|
103 | |
SECTION 9.17. European Monetary Union
|
103 | |
SECTION 9.18. Acknowledgement and Consent to Bail-In of Affected Financial Institutions
|
105 | |
SECTION 9.19. Existing Letters of Credit and Existing Loans
|
105 |
ANNEXES
|
|
Annex A
|
Pricing Grid
|
Concentration Limits
|
|
Lenders and Commitments
|
|
Subsidiaries
|
|
Schedule III
|
Existing Letters of Credit
|
Form of Note
|
|
Form of Third Amended and Restated Guarantee and Security Agreement
|
|
Form of Notice of Borrowing
|
|
Form of Assignment and Assumption
|
|
Form of Tax Statement for Non-U.S. Lenders That Are Not Partnerships For U.S. Federal Income Tax Purposes
|
|
Exhibit E-2
|
Form of Tax Statement for Non-U.S. Participants That Are Not Partnerships For U.S. Federal Income Tax Purposes
|
Exhibit E-3
|
Form of Tax Statement for Non-U.S. Participants That Are Partnerships For U.S. Federal Income Tax Purposes
|
Exhibit E-4
|
Form of Tax Statement for Non-U.S. Lenders That Are Partnerships For U.S. Federal Income Tax Purposes
|
Exhibit F
|
Form of Additional Borrower Joinder Agreement
|
KKR CAPITAL MARKETS HOLDINGS L.P.,
|
||
as a Borrower
|
||
By:
|
KKR CAPITAL MARKETS HOLDINGS
|
|
GP LLC, its general partner
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING LLC,
|
||
as a Borrower
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING (CA) LLC,
|
||
as a Borrower
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING (TN) LLC,
|
||
as a Borrower
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer | |
KKR CORPORATE LENDING (UK) LLC,
|
||
as a Borrower
|
||
By:
|
/s/ Adam Smith | |
|
Name: Adam Smith | |
|
Title: Chief Executive Officer |
MIZUHO BANK, LTD.,
|
||
as Administrative Agent and as a Lender
|
||
By:
|
/s/ Donna DeMagistris
|
|
|
Name: Donna DeMagistris | |
|
Title: Executive Director |
Page
|
||
ARTICLE I
|
||
DEFINITIONS
|
1
|
|
SECTION 1.01. Defined Terms
|
1
|
|
SECTION 1.02. Terms Generally
|
33 | |
SECTION 1.03. Accounting Terms; GAAP; Calculation of Debt to Equity Ratio
|
33
|
|
SECTION 1.04. Divisions
|
34 | |
SECTION 1.05. Interest Rates
|
34 | |
ARTICLE II
|
||
THE COMMITMENTS
|
35 | |
SECTION 2.01. The Loans.
|
35 | |
SECTION 2.02. Letter of Credit Facility.
|
37 | |
SECTION 2.03. Fees.
|
42 | |
SECTION 2.04. Changes of Commitments.
|
43 | |
SECTION 2.05. Concerning Joint and Several Liability of the Borrowers.
|
43 | |
SECTION 2.06. Contribution.
|
46 | |
ARTICLE III
|
||
PAYMENTS
|
47 | |
SECTION 3.01. Repayment
|
47
|
|
SECTION 3.02. Interest.
|
47 | |
SECTION 3.03. [Reserved]
|
48 | |
SECTION 3.04. Interest Rate Determinations.
|
48 | |
SECTION 3.05. Voluntary Conversion or Continuation of Loans.
|
51 | |
SECTION 3.06. Prepayments of Loans.
|
52 | |
SECTION 3.07. Payments; Computations; Etc.
|
53 | |
SECTION 3.08. Sharing of Payments, Etc.
|
55 | |
SECTION 3.09. Increased Costs.
|
56 | |
SECTION 3.10. Illegality
|
57 | |
SECTION 3.11. Taxes.
|
57 | |
SECTION 3.12. Break Funding Payments
|
60 | |
SECTION 3.13. Mitigation Obligations; Replacement of Lenders.
|
61 | |
SECTION 3.14. Defaulting Lenders
|
62 | |
ARTICLE IV
|
||
CONDITIONS PRECEDENT
|
64
|
|
SECTION 4.01. Closing Conditions
|
64
|
|
SECTION 4.02. Conditions Precedent to Each Borrowing and Issuance
|
65 |
ARTICLE V
|
||
REPRESENTATIONS AND WARRANTIES
|
66 | |
SECTION 5.01. Representations and Warranties
|
66 | |
ARTICLE VI
|
||
COVENANTS
|
69 | |
SECTION 6.01. Affirmative Covenants
|
69 | |
SECTION 6.02. Negative Covenants
|
74 | |
SECTION 6.03. Financial Covenant
|
80 | |
ARTICLE VII
|
||
EVENTS OF DEFAULT
|
80 | |
SECTION 7.01. Events of Default
|
80 | |
SECTION 7.02. Investors’ Right to Cure.
|
83 | |
ARTICLE VIII
|
||
THE ADMINISTRATIVE AGENT
|
83 | |
SECTION 8.01. Appointment and Authority
|
83
|
|
SECTION 8.02. Rights as a Lender
|
84
|
|
SECTION 8.03. Exculpatory Provisions.
|
84
|
|
SECTION 8.04. Reliance by Administrative Agent
|
85
|
|
SECTION 8.05. Delegation of Duties
|
85
|
|
SECTION 8.06. Resignation of Administrative Agent
|
85
|
|
SECTION 8.07. Non-Reliance on Administrative Agent and Other Lenders
|
86
|
|
SECTION 8.08. No Other Duties; Etc.
|
86
|
|
SECTION 8.09. Intercreditor Agreement Governs
|
86
|
|
SECTION 8.10. Collateral Matters; Credit Bidding
|
87 | |
ARTICLE IX
|
||
MISCELLANEOUS
|
88 | |
SECTION 9.01. Amendments, Etc.
|
88
|
|
SECTION 9.02. Notices, KCMH as Administrative Borrower, Etc.
|
89 | |
SECTION 9.03. No Waiver; Remedies; Setoff.
|
92 | |
SECTION 9.04. Expenses; Indemnity; Damage Waiver.
|
92 | |
SECTION 9.05. Binding Effect, Successors and Assigns
|
94 | |
SECTION 9.06. Assignments and Participations.
|
94 | |
SECTION 9.07. GOVERNING LAW; JURISDICTION; ETC.
|
97 | |
SECTION 9.08. Severability
|
98 | |
SECTION 9.09. Counterparts; Effectiveness; Execution.
|
98 | |
SECTION 9.10. Survival
|
99 | |
SECTION 9.11. Waiver of Jury Trial
|
99 |
SECTION 9.12. Confidentiality
|
99 |
|
SECTION 9.13. No Fiduciary Relationship
|
100 | |
SECTION 9.14. Headings
|
100 | |
SECTION 9.15. USA PATRIOT Act
|
101 | |
SECTION 9.16. Judgment Currency
|
101 | |
SECTION 9.17. European Monetary Union
|
101 | |
SECTION 9.18. Acknowledgement and Consent to Bail-In of Affected Financial Institutions
|
103 | |
SECTION 9.19. Administrative Matters
|
103
|
ANNEXES
|
|
Pricing Grid
|
|
Lenders and Commitments
|
|
Subsidiaries
|
|
Form of Note
|
|
Form of Guarantee and Security Agreement
|
|
Form of Notice of Borrowing
|
|
Form of Assignment and Assumption
|
|
Form of Tax Statement for Non-U.S. Lenders That Are Not Partnerships For U.S. Federal Income Tax Purposes
|
|
Exhibit E-2
|
Form of Tax Statement for Non-U.S. Participants That Are Not Partnerships For U.S. Federal Income Tax Purposes
|
Exhibit E-3
|
Form of Tax Statement for Non-U.S. Participants That Are Partnerships For U.S. Federal Income Tax Purposes
|
Exhibit E-4
|
Form of Tax Statement for Non-U.S. Lenders That Are Partnerships For U.S. Federal Income Tax Purposes
|
Exhibit F
|
Form of Additional Borrower Joinder Agreement
|
KKR & CO. INC.
|
GRANTEE
|
|
Electronic Signature
|
||
By:
|
Name: Participant Name
|
|
Title:
|
Grant Acceptance Date: Grant Acceptance Date
|
(a) |
Subject to the terms and conditions contained herein and in the Plan, the RSUs shall vest as provided in the RSU Grant Certificate and this Section 2.1.
|
(i) |
Subject to the Grantee’s continued service as a director of the Corporation (“Service”) through the Service Vesting Date(s) as specified in the RSU Grant Certificate, the RSUs shall become vested on
such date(s) as to the percentage(s) of RSUs set forth in the RSU Grant Certificate.
|
(ii) |
If, prior to the date the RSUs are vested as provided in Section 2.1(a)(i) above or otherwise terminate pursuant to Section 2.1(b) below: (A) the Grantee dies or experiences a Disability or (B) there occurs a Change in Control, then all
unvested RSUs shall be vested as a result thereof.
|
(iii) |
All RSUs that become vested under this Section 2.1(a) shall be Settled pursuant to Section 2.2 of this Agreement.
|
(b) |
If the Grantee’s Service terminates prior to an applicable Service Vesting Date for any reason other than due to the Grantee’s death or Disability, all then unvested RSUs shall immediately terminate and be forfeited without consideration,
and no shares of Common Stock shall be delivered hereunder.
|
(a) |
To the extent that an RSU becomes vested and the applicable Service Vesting Date has occurred, the applicable percentage of RSUs shall be Settled as soon as administratively practicable on or following the applicable Service Vesting Date.
The Settlement of RSUs that become vested upon (i) a termination of Service due to Grantee’s death or Disability, as applicable, in accordance with Section 2.1(a)(ii), shall not be accelerated such that any such RSUs shall be Settled as soon
as administratively practicable on or following the applicable Service Vesting Date as set forth on the RSU Grant Certificate that such RSUs would otherwise have become vested and (ii) a Change in Control shall be as soon as administratively
practicable on or following the date of the consummation of the Change in Control. The date on which any RSU is to be Settled hereunder is referred to as a “Delivery Date.”
|
(b) |
On any Delivery Date, each vested RSU being Settled shall be cancelled in exchange for the Corporation delivering to the Grantee the number of shares of Common Stock equal to the number of RSUs that are to be Settled on such Delivery Date
pursuant to Section 2.2(a). The foregoing deliveries shall in all instances be subject to Sections 4.4 and 4.6.
|
(c) |
Subject to the provisions of this Article II relating to the number of RSUs that are to be Settled on any applicable Delivery Date and solely to the extent permitted under Section 409A, if applicable, the Corporation may impose such other
conditions and procedures in relation to the Settlement of RSUs as it may reasonably determine, including with respect to the Transfer of shares of Common Stock received upon a Settlement.
|
(a) |
The Grantee may not Transfer all or any portion of the Grantee’s RSUs to any Person (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may be given or withheld, or made subject to
such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator.
|
(b) |
Prior to a Transfer of any RSUs to any Person that the Administrator consents to, such Person must consent in writing to be bound by this Agreement and deliver such consent to the Administrator.
|
(c) |
Any purported Transfer of RSUs that is not in accordance with this Section 3.1 is null and void.
|
(a) |
The rights and remedies provided by this Agreement are cumulative and the use of any one right or remedy by any party shall not preclude or waive its right to use any or all other remedies. Said rights and remedies are given in addition
to any other rights the parties may have by Law or under the terms of any other applicable agreement.
|
(b) |
To the extent required or advisable, pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act and any rules promulgated thereunder and any other similar Laws including, as applicable, but not limited to the European
Directives 2011/61/EU, 2013/36/EU and 2014/91/EU, the Administrator may specify in any other document or a policy to be incorporated into this Agreement by reference, that the Grantee’s rights, payments, and benefits with respect to RSUs
awarded hereunder and/or Common Stock delivered to the Grantee in respect of RSUs awarded hereunder shall be subject to reduction, cancellation, forfeiture or recoupment.
|
(c) |
The Grantee further acknowledges and agrees that KKR Group shall have the right to clawback, forfeit, cancel, recoup, reduce or set-off any distribution or payment that is due or payable (or that the Administrator reasonably determines may
become due or payable) to the Grantee pursuant to any agreement with the KKR Group (including but not limited to partnership agreements of KKR Holdings II L.P. and KKR Associates Holdings L.P.) or otherwise for the purpose of fulfilling any
present or future obligation or liability of whatever nature (whether matured or unmatured, absolute or contingent) that the Grantee has to make (or that the Administrator reasonably determines may become such an obligation or liability to
make) any payment or contribution to the KKR Group, regardless of whether the payment or contribution is currently due or payable, or may be due or payable in the future, whether in advance of or without adjudication (provided that the Administrator must act in good faith when determining any contribution or payment that may become due or payable as a result of damage to the KKR Group arising from a breach by Grantee of any of
|
(a) |
This Agreement (including the RSU Grant Certificate and Appendices A and B attached hereto, as applicable) may be amended, supplemented, waived or modified only in accordance with Section 4(b) of the Plan or Section 13 of the Plan, as
applicable, or as may be required for purposes of compliance or enforceability with applicable local Law; provided, however, that the RSU Grant Certificate
shall be deemed amended from time to time to reflect any adjustments provided for under the Plan.
|
(b) |
No failure or delay by any party in exercising any right, power or privilege hereunder (other than a failure or delay beyond a period of time specified herein) shall operate as a waiver thereof nor shall any single or partial exercise
thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege.
|
(a) |
If to the Corporation, to:
|
(b) |
If to the Grantee, to the most recent address for the Grantee in the books and records of the Corporation.
|
(a) |
This Agreement constitutes the entire agreement among the parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and understandings, whether oral or written, pertaining thereto. The Grantee acknowledges
that the grant of RSUs provided for under this Agreement is in full satisfaction of any and all grants of equity or equity-based awards that
|
(b) |
This Agreement shall terminate when the Grantee and all Permitted Transferees cease to hold any of the RSUs that have been granted hereunder. Notwithstanding anything to the contrary herein, this Article IV shall survive any termination of
this Agreement.
|
(a) |
This Section 4.13(a) applies to Grantees who are U.S. tax residents (such as, a U.S. citizen, green card holder or a U.S. tax resident under the substantial presence test) to the extent applicable. All references to any “separation from
service” or termination of Services to be provided by the Grantee shall be deemed to refer to a “separation from service” within the meaning of Section 409A, if applicable. Notwithstanding anything herein to the contrary, (i) if at the time
of the Grantee’s termination of Service the Grantee is a “specified employee” as defined in Section 409A of the Code and the deferral of the commencement of any payments or delivery of Common Stock otherwise payable or provided hereunder as a
result of such termination of Service is necessary in order to prevent any accelerated or additional tax under Section 409A, then, to the extent that Section 409A applies to the RSUs, the Corporation will defer the commencement of the payment
of any such payments or delivery hereunder (without any reduction in such payments or delivery of Common Stock ultimately paid or provided to the Grantee) until the date that is six months following the Grantee’s termination of Service (or
the earliest date as is permitted under Section 409A) and (ii) if any other payments or other deliveries due to the Grantee hereunder could cause the application of an accelerated or additional tax under Section 409A, such payments or other
deliveries shall be deferred if deferral will make such payment or other delivery compliant under Section 409A, or otherwise such payment or other delivery shall be restructured, to the extent possible, in a manner, determined by the
Administrator, that does not cause such an accelerated or additional tax. The Corporation shall use commercially reasonable efforts to implement the provisions of this Section 4.13(a) in good faith; provided
that none of the Corporation, the Administrator nor any of the Corporation’s or its affiliates’ employees, directors or representatives shall have any liability to the Grantee with respect to this
Section 4.13(a).
|
(b) |
Nothing in this Agreement shall be deemed to obligate the Corporation to employ the Grantee in any capacity whatsoever or to prohibit or restrict the Corporation from terminating the Grantee’s Service at any time or for any reason
whatsoever.
|
By: | ||
Name: |
||
Title: |
Allocation of Dollars-At-Work
|
Percentage of Pro Rata Vesting DAW Vesting:
|
Applicable Service Vesting Date:
|
||
Acceptance and Agreement
|
Reference is made to the Amended and Restated Limited Partnership Agreement, dated October 1, 2009, as amended (the “Partnership
Agreement”), of KKR Associates Holdings L.P. (the “Partnership”). Capitalized terms used but not defined
in this Dollars-At-Work Grant Certificate (this “Grant Certificate”) have the meanings given to them in the Partnership Agreement. The Limited Partner identified above (the “Grantee”) and the Limited Partner interests in certain Carry Proceeds as contemplated by the Partnership Agreement (“Dollars-at-Work” or “DAW”) that are granted hereby shall be subject to the terms and conditions set forth in this Grant Certificate and the Partnership Agreement. All references to the Grant Certificate shall include Appendix
A and Appendix B hereto.
|
|
In order to accept the DAW allocated to you by this Grant Certificate, please check the box below to confirm your acceptance of and agreement to be bound by this Grant Certificate.
|
|
By checking this box, (i) I accept this Grant Certificate and agree to be bound by all of the terms and conditions of this Grant Certificate, including Appendix A
and Appendix B hereto, as a legally binding agreement between the Grantee and the Partnership; (ii) I represent and warrant that I am duly authorized to accept and agree to be bound by this Grant Certificate; and (iii) I agree that
this Grant Certificate shall be governed by, and construed in accordance with the laws of the Cayman Islands (except as set forth in
|
Appendix B hereto) and that Sections 8 and 19(3) of the Electronic Transactions Act (As Revised) of the Cayman Islands shall not apply to this Grant Certificate. I agree, and it is my intent, to sign this document by checking
this box and electronically submitting this document to the General Partner on behalf of the Partnership. It is my intent to be legally bound by this Grant Certificate, and I understand that my checking this box and submitting this
document in this fashion is the legal equivalent of having placed my handwritten signature on the submitted document and delivering it to the General Partner on behalf of the Partnership.
|
Appendix A
|
Terms and Conditions
Subject to the Grantee’s acceptance of and agreement to be bound by this Grant Certificate, the Partnership hereby issues to the Grantee the DAW from certain Fund Investments identified in this Grant Certificate as allocated to the
Grantee as a Participating Partner in the books and records of the Partnership, subject to the other terms and conditions of this Grant Certificate and the Partnership Agreement. The DAW granted hereby is unvested as of the Grant Date and
will vest as set forth in the vesting schedule specified above, subject to the terms and conditions contained in this Grant Certificate. Except as provided in this Grant Certificate or otherwise determined by the General Partner, in its
sole discretion, any DAW that has not vested as of the earlier of the Date of Termination and Termination Notice Date shall immediately be forfeited as of such earlier date for no consideration.
Notwithstanding anything to the contrary in this Grant Certificate, the Partnership Agreement or any other document, this grant of DAW is conditioned upon and subject to the Grantee’s agreement to be bound by the Confidentiality and
Restrictive Covenant Agreement that is included hereto as Appendix B, which shall constitute a “Confidentiality and Restrictive Covenant Agreement” under the Partnership Agreement (and which shall be amended or replaced after the date
hereof in any Confidentiality and Restrictive Covenant Agreement executed by the Grantee with the Partnership, KKR & Co. Inc. or any of their respective Affiliates). In addition, all references to Grantee in this Grant Certificate
shall include all of the Grantee’s Affiliates, as necessary in order to give full effect to the provisions set forth herein, including references to the individual having Employment with the KKR Group if the Grantee is a trust or other
estate planning vehicle of such individual.
1 Definitions
The capitalized terms below have the following definitions for purposes of this Grant Certificate, and in the event of any conflict in the definitions provided in this Appendix A and Appendix B, the
definitions set forth in Appendix B shall apply only to Appendix B.
“Cause” means, with respect to the Grantee, the occurrence or existence of any of the following as determined fairly on an informed basis and in good faith by the General Partner or the Designated
Service Recipient (as defined in Appendix B): (i) any act of fraud, misappropriation, dishonesty, embezzlement or similar conduct by the Grantee against any member of the KKR Group (including the Corporation (as defined in Appendix B)) or a
Portfolio Company (as defined in Appendix B), (ii) a Regulatory Violation1
|
that has a material adverse effect on (x) the business of any member of the KKR Group or (y) the ability of the Grantee to function as an employee, associate or in any similar capacity (including consultant)
with respect to the KKR Group, taking into account the services required of the Grantee and the nature of the business of the KKR Group, or (iii) a material breach by the Grantee of a material provision of any Written Policies &
Agreements2 or the deliberate failure by the Grantee to perform the Grantee’s duties to the KKR Group, provided that in the case of this clause (iii), the Grantee has been given written notice of such breach or failure within 45
days of the KKR Group becoming aware of such breach or failure and, where such breach or failure is curable, the Grantee has failed to cure such breach or failure within (A) 15 days of receiving notice thereof or (B) such longer period of
time, not to exceed 30 days, as may be reasonably necessary to cure such breach or failure provided that the Grantee is then working diligently to cure such breach or failure; and provided further, that if such breach or failure is not
capable of being cured, the notice given to the Grantee may contain a date of termination that is earlier than 15 days after the date of such notice. The General Partner and the Grantee intend that this definition should conform to the
definition of “Cause” contained in any of the Grantee’s Grant Agreements to the extent determined by the General Partner, in its sole discretion, to conform to such Grant Agreement, and the General Partner is authorized, but not obligated,
to apply any changes therein occurring after the date of this Grant Certificate to this definition with respect to such Grantee without requiring such Grantee’s consent pursuant to this Grant Certificate or the Partnership Agreement.
“Date of Termination” means the date on which the Grantee becomes a Terminated Grantee.
“Determination Date” means the date on which the General Partner makes its determination with respect to the Grantee’s Confidentiality and Restrictive Covenant
Agreement or Employment as contemplated by this Grant Certificate; provided that the General Partner, in its sole discretion, may instead select the Termination Notice Date or the Date of Termination to be the Determination Date.
“Disability” means the Grantee’s inability to perform in all material respects the Grantee’s duties and responsibilities to the KKR Group, by reason of a physical or
mental disability or infirmity which inability is reasonably expected to be permanent and has continued (i) for a period of six consecutive months or (ii) such shorter period as the General Partner may reasonably determine in its sole
discretion. The General Partner and the Grantee intend that this definition should conform to the definition of “Disability” contained in any of the Grantee’s Grant Agreements to the extent determined by the General Partner, in its sole
discretion, to conform to such Grant Agreement, and the General Partner is authorized, but not obligated, to apply any changes therein occurring after the date of this Grant Certificate to this definition with respect to such Grantee
without requiring such Grantee’s consent pursuant to this Grant Certificate or the Partnership Agreement.
“Employment” means the Grantee’s employment or engagement (including any similar association determined by the General Partner to constitute employment or engagement
for purposes of this Grant Certificate) with (x) a member of the KKR Group or (y) any consultant or service provider that provides services to any member of the KKR Group; provided that in the case of clause (y), the services
provided by service provider must be approved in writing by the General Partner, in its sole discretion, in order to qualify as “Employment” for this Grant Certificate, and any accelerated vesting set forth in Grant Certificate shall not
apply to them unless otherwise determined by the General Partner in its sole discretion. The General Partner and the Grantee intend that this definition should conform to the definition of “Employment” contained in any of the Grantee’s
Grant Agreements to the extent determined by the General Partner, in its sole discretion, to conform to such Grant Agreement, and the General Partner is authorized to apply any changes therein occurring after the date of this Grant
Certificate to this definition with respect to such Grantee without requiring such Grantee’s consent pursuant to this Grant Certificate or the Partnership Agreement.
|
“Good Standing” means the Grantee is not (i) suspended, (ii) on administrative leave for conduct or compliance reasons, or (iii) under investigation relating to
conduct that may result in a termination for Cause.
“Grant Agreement” means, with respect to the Grantee, any equity award agreement accepted by such Grantee under the Amended and Restated KKR & Co. Inc. 2010
Equity Incentive Plan, the Amended and Restated KKR & Co. Inc. 2019 Equity Incentive Plan, as it may be amended or restated from time to time, or any other equity incentive plan of KKR & Co. Inc. (or its successor).
“KKR Group” means (i) the KKR & Co. Inc. and KKR Management LLP (and its successors), (ii) any direct or indirect subsidiaries of KKR & Co. Inc., including
but not limited to the Group Partnership and its direct and indirect subsidiaries (not including Portfolio Companies (as defined in Appendix B)), (iii) the Partnership and KKR Associates Reserve L.P., their respective general partners and
successors, and their respective direct and indirect subsidiaries, and (iv) any investment fund, account or vehicle that is managed, advised or sponsored by any direct or indirect subsidiary of KKR & Co. Inc.
“Retirement” means the resignation by the Grantee of the Grantee’s Employment with the KKR Group (other than for Cause), on or after the date that the Grantee’s age
plus the Grantee’s years of Employment with KKR Group equals at least 80. The General Partner and the Grantee intend that this definition should conform to the definition of “Retirement” contained in any of the Grantee’s Grant Agreements
to the extent determined by the General Partner, in its sole discretion, to conform to such Grant Agreement, and the General Partner is authorized to apply any changes therein occurring after the date of this Grant Certificate to this
definition with respect to such Grantee without requiring such Grantee’s consent pursuant to this Grant Certificate or the Partnership Agreement.
“Terminated Grantee” means the earlier to occur of (i) withdrawal by or removal of the Grantee from the Partnership for any reason, (ii) termination of the Grantee’s
Employment for any reason (including but not limited to Retirement), (iii) subject to the General Partner’s sole discretion, the date on which (x) a Termination Notice is provided by or to the Grantee, or (y) the Grantee is no longer in
Good Standing in Grantee’s Employment or is deemed not to be in Good Standing in Grantee’s Employment, and (iv) with respect to any Family Related Partner (as defined in the Partnership Agreement) of the Grantee or any transferee of any
of the Grantee’s interests in the Partnership, the date on which the Grantee becomes a Terminated Grantee.
“Termination Notice” means a notice of termination of the Grantee’s Employment for any reason (including but not limited to Retirement) provided by either the Grantee
or a member of the KKR Group.
|
“Termination Notice Date” means the date on which a Termination Notice is provided by the Grantee or a member of the KKR Group.
2 Vesting
(a) Pro Rata Vesting. Subject to Section 4 of this Appendix A, Pro Rata Vesting DAW will vest as set forth in the chart above in the
“Vesting Schedule” at the beginning of this Grant Certificate, subject to Grantee’s continued Employment in Good Standing on the Applicable Service Vesting Date indicated in such chart without a Termination Notice being delivered to or by
the Grantee. Vesting will be effective only on December 31 of the applicable year (subject to Grantee’s continued Employment in Good Standing on such date without a Termination Notice being delivered to or by the Grantee) and will not be
prorated for partial years, except as otherwise determined by the General Partner, in its sole discretion. The Partnership shall be entitled to recoup pursuant to Section 5 any Carry Proceeds that the Grantee received prior to the Date
of Termination with respect to any portion of the Pro Rata Vesting DAW that was unvested at the time that such Carry Proceeds were then received by the Grantee.
(b) Acceleration and Distributions. Notwithstanding anything to the contrary in Section 2(a) above, the General Partner may determine, in
its sole discretion, to accelerate any vesting arrangements, including, without limitation, immediate vesting or vesting on a date other than December 31. In addition, the Grantee acknowledges and agrees that the General Partner is
authorized and entitled to establish reasonable policies and procedures with respect to the distribution of Carry Proceeds in the ordinary course, including the establishment of specific dates on which Carry Proceeds are distributed to
similarly situated Grantees.
3 Changes in Employment Status
(a) With respect to Pro Rata Vesting DAW, if the Grantee becomes a Terminated Grantee or if a Termination Notice is provided before the Grantee’s DAW is 100% vested, the Grantee will
not be entitled to any additional vesting in respect of any such DAW after the earlier to occur of the Termination Notice Date or the Date of Termination, except as otherwise determined by the General Partner, in its sole discretion.
(b) Except as otherwise determined by the General Partner, in its sole discretion, the Grantee shall not be entitled to receive any Carry Proceeds that may have accrued with respect
to the Grantee’s DAW between (x) the earlier of the date on which the Grantee becomes a Terminated Grantee and the Termination Notice Date and (y) the date on which (i) the General Partner has ordinarily set for distributions of Carry
Proceeds to Limited Partners of the Partnership and (ii) immediately follows the date identified in clause (x).
4 Death, Disability or Retirement
(a) Upon the death or Disability of the Grantee, the Grantee’s Pro Rata Vesting DAW will automatically become 100% vested but only if the Grantee is not a Terminated Grantee and no
Termination Notice has been provided at such time, and except as otherwise determined by the General Partner, in its sole discretion.
(b) Upon the Retirement of the Grantee, the Grantee’s Pro Rata Vesting DAW will automatically vest with respect to the portion of the Pro Rata Vesting DAW that would have vested on
the next two Applicable Service Vesting Dates, except as otherwise determined by the General Partner, in its sole discretion.
|
5 Forfeiture and Clawback for Breach of Restrictive Covenant; Reduction, Clawback and Right of Set Off; Reserve; Profits Interest
(a) Upon the determination by the General Partner, in its sole discretion, that (x) the Grantee has breached, in any significant or intentional manner, the Grantee’s Confidentiality
and Restrictive Covenant Agreement or that (y) the Grantee’s Employment is terminated for Cause: (i) the Grantee shall immediately forfeit all of the Grantee’s rights and entitlements with respect to the Grantee’s DAW and any other
payments or benefits with respect to the Grantee’s interest in any Fund Investment, if any, in each case, whether or not then vested, following the Determination Date; and (ii) the General Partner shall not be required to cause the
Partnership to distribute any additional amounts with respect to the Grantee’s DAW or any other payments or benefits with respect to the Grantee’s interest in any Fund Investment, if any, to the Grantee, on or following the Determination
Date; provided that to the extent the General Partner has distributed such amounts as described in this clause (ii), the General Partner, in its sole discretion, may require the Grantee to repay to the Partnership (by the date
specified by the General Partner), an amount in cash equal to any such amounts distributed as described in this clause (ii).
(b) The General Partner may, in its sole discretion, determine to apply any of the provisions, or refrain from applying any of the provisions, of the foregoing paragraph, including
but not limited to (x) determining whether there has occurred any breach (including anticipatory breach) of the Confidentiality and Restrictive Covenant Agreement or whether the Grantee’s Employment is terminated for Cause, (y)
determining to permit the forfeiture of less than all of the Grantee’s rights and entitlements with respect to the Grantee’s DAW or (z) determining that no amounts or less than all of the distributions made pursuant to clause (ii) of the
prior paragraph is required to be returned to the Partnership.
(c) If the Grantee receives any amount in excess of what the Grantee is entitled to receive as a DAW for any reason (including without limitation by reason of a financial restatement, mistake in
calculations or other administrative error or to the extent necessary to comply with any applicable law or regulation), then the Grantee shall be required to repay such excess amount to the Partnership. In furtherance of the foregoing,
and notwithstanding any provision in the Partnership Agreement to the contrary, the Grantee acknowledges and agrees that the Grantee is obligated to return to the Partnership the Grantee’s share of any amount of Fund Carry Clawback that
the Group Partnership, directly or indirectly through one or more of its subsidiaries, is obligated to return to a Fund (such obligations of the Grantee, the “Clawback Obligations”). To assist with
the Grantee’s obligation to fund the Grantee’s Clawback Obligations, the Grantee acknowledges and agrees that the General Partner has been and is authorized to withhold (and to establish, or cause to be established, a reserve to be funded
by) a reasonable portion of the Carry Proceeds that would otherwise be distributed to the Grantee pursuant to the Partnership Agreement. The Grantee shall not be required to return any amount of the Grantee’s Clawback Obligations in
excess of (x) the total distributions of Carry Proceeds received by (or held in reserve for) the Grantee in respect of the Fund for which the Grantee’s Clawback Obligation arises (ignoring the effect of any taxes paid or payable by the
Grantee) less (y) any amounts that the Fund Carry Clawback for such Fund permits to be deducted from the amount to be returned to such Fund, including taxes paid or payable, if applicable. Any amounts held in reserve for the Grantee in
respect of the applicable Fund for which the Grantee’s Clawback Obligation arises shall be applied to satisfy such Clawback Obligation prior to requesting the Grantee to remit any additional amounts to satisfy such Clawback Obligation.
(d) Without limiting any other provision in the Grant Certificate or in the Partnership Agreement, the General Partner shall have the right to clawback, forfeit, cancel, recoup, reduce
or set-off any distribution or payment that is due or payable (or that the General Partner reasonably determines may become due or payable) to the Grantee pursuant to any agreement with the KKR Group or otherwise for the purpose of
fulfilling any present or future obligation or liability of whatever nature (whether matured or unmatured, absolute or contingent) that such Grantee has to make (or that the General Partner
|
reasonably determines may become such an obligation or liability to make) of any payment or contribution to the KKR Group, regardless of whether the payment or contribution is currently due or payable, or may become due or payable in
the future, whether in advance of or without adjudication (provided that the General Partner must act in good faith when determining any such reduction or set-off), and notwithstanding any other agreements between such Grantee and the KKR
Group and their respective Affiliates entered into prior to the date hereof. The General Partner, KKR & Co. Inc. and their respective Affiliates are expressly authorized to take any and all actions on the Grantee's behalf (including,
without limitation, payment, credit and satisfaction of amounts owed) in connection with the clawback, forfeit, cancel, recoup, reduce or set-off of any amount pursuant hereto. For all purposes of this Grant Certificate and the
Partnership Agreement, KKR Holdings II L.P. is an Affiliate of KKR & Co. Inc.
(e) It is intended that the DAW granted to the Grantee in connection with this Grant Certificate constitutes a “profits interest” for U.S. federal (and applicable state) tax purposes that satisfies the
requirements for a partnership profits interest transferred in connection with the Grantee’s services to the Partnership and its Affiliates, including the KKR Group, as set forth in IRS 93-27 and 2001-43, or any future IRS guidance or
other authority that supplements the foregoing IRS Revenue Procedures (a “Profits Interest”). Notwithstanding any other provision in this Grant Certificate or the Partnership Agreement, the General
Partner shall have the right to (i) clawback, forfeit, cancel, recoup or reduce any distribution or payment made to a Grantee by the Partnership and/or (ii) set-off any distribution or payment that is due and payable (or that the General
Partner reasonably determines may become due and payable) to the Grantee pursuant to any agreement with the KKR Group or otherwise (any such actions described in (i) and (ii), a “Profits Interest Clawback”),
in each case to the extent the General Partner determines that the Grantee has received cash distributions in respect of the DAW in excess of the amount of economic profits (determined in accordance with U.S. federal income tax principles
from time to time) that are attributable to the DAW and which have accrued after the date of the Grantee’s admission to the Partnership (such excess, the “Profits Interest Clawback Amount”);
provided that the Profits Interest Clawback Amount may be reduced by any Taxes paid by the Grantee in respect of income to which such cash distributions relate as determined by the General Partner. Any determination made by the General
Partner pursuant to this Section 5(e) shall be conclusive and binding absent bad faith.
6 Miscellaneous
(a) The General Partner’s determination, in its sole discretion, of any of the matters set forth in this Grant Certificate shall be final, binding and conclusive, when evidenced by a written instrument
made by or on behalf of the General Partner and entered into the books and records of the Partnership. Without limiting the foregoing, any determination of whether the Grantee’s Employment has been terminated or suspended, or whether a
notice of termination or suspension of the Grantee’s Employment has been provided or delivered, for purposes of this Grant Certificate shall be made by the General Partner in its sole discretion.
(b) In the event of a conflict between any term or provision contained in the Partnership Agreement and the Grant Certificate, the applicable terms and provisions of the Grant Certificate will govern and
prevail, except that notwithstanding the foregoing or any other provision in this Grant Certificate to the contrary, nothing in this Grant Certificate is intended to amend, modify or override the Grantee’s obligations to return Carry
Interest proceeds in respect of a Fund Carry Clawback as contemplated by Section 5.5 of the Partnership Agreement. Except as otherwise explicitly amended by this Grant Certificate, the provisions of the Partnership Agreement remain in
full force and effect and shall be incorporated herein by reference.
|
(c) This Grant Certificate shall be governed by, and construed in accordance with, the laws of the Cayman Islands without giving effect to any governing principles of conflicts of law that would apply the
laws of another jurisdiction.
|
Grantee:
|
Participant Name
|
|
Grant Date:
|
Grant Date
|
|
Number of RHUs:
|
Number of Units Granted
|
|
Vesting:
|
The Restricted Units granted hereunder shall become vested in accordance with the vesting terms set forth below and other terms and conditions contained in the attached Restricted Holdings Unit Agreement.
1) Service Condition for Vesting
Provided that the applicable Price Condition (as defined below) has been achieved, the applicable percentage of the Restricted Units set forth in Section 2 below shall vest subject to the Grantee’s continued
Employment through and at the close of business on the later of (i) the Service Vesting Date (as defined below) (the “Service Condition”) and (ii) the date the applicable Price Condition is met (the
Service Vesting Date, with any such later vesting date, the “Vesting Dates”). Any RHUs that do not vest on or prior to the Expiration Date (as defined below) shall immediately be forfeited as of such
date.
|
Service Vesting Date
|
|||
Expiration Date
|
2) Price Condition for Vesting
The “Price Condition” shall be achieved with respect to the maximum percentage of the Restricted Units set forth below when the average Closing Price (as defined below) per share of Common Stock
during a period of twenty (20) consecutive trading days meets or exceeds the applicable “Price Target”, on or prior to the Expiration Date, in each case, as specified in the chart below:
|
Cumulative Percentage of Restricted
Units that Satisfy the Price Condition
|
Price Target
|
[20]%
|
$ [--]
|
|||
[40]%
|
$ [--]
|
|||
[60]%
|
$ [--]
|
|||
[80]%
|
$ [--]
|
|||
[100]%
|
$ [--]
|
KKR GROUP PARTNERSHIP L.P.,
by KKR Group Holdings Corp, its general partner
|
GRANTEE
|
|
/s/ Robert H. Lewin
|
Electronic Signature
|
|
By: Robert H. Lewin
|
Name: Participant Name
|
|
Title: Director
|
Grant Acceptance Date: Grant Acceptance Date
|
KKR HOLDINGS II L.P.,
by KKR Group Holdings Corp, its general partner
|
|
/s/ Robert H. Lewin
|
|
By: Robert H. Lewin
|
|
Title: Director
|
KKR & CO. INC.
|
|
/s/ Robert H. Lewin
|
|
By: Robert H. Lewin
|
|
Title: Chief Financial Officer
|
(a) |
Subject to the terms and conditions contained herein and in the Operating Agreements, the Restricted Units shall vest as provided in the RHU Grant Certificate and this Section 2.1.
|
(i) |
Restricted Units will be eligible to vest on the date that both the Service Condition and the Price Condition (each as defined in the RHU Grant Certificate) with respect to such Restricted Units have been achieved, with the number of
Restricted Units that vest on any such Vesting Date being equal to the cumulative percentage of Restricted Units that have met the Price Condition on such applicable Vesting Date (less any percentage of Restricted Units that previously
vested), and any Restricted Unit that fails to satisfy the Price Condition by the close of business on the Expiration Date (as defined in the RHU Grant Certificate) shall be canceled and forfeited without any consideration.
|
(ii) |
If, prior to the date the Restricted Units are vested or such Restricted Units otherwise terminate and are forfeited:
|
(A) |
the Grantee’s Employment terminates prior to the Service Condition being met due to the Grantee’s Retirement, then the Service Condition shall be waived for Restricted Units granted hereunder in an amount equal to (a) the applicable
cumulative percentage of Restricted Units that satisfied the Price Condition at the time of the Grantee’s notice of Retirement or actual Retirement (as determined by the Administrator in its sole discretion) multiplied by (b) the total number of Restricted Units granted hereunder prorated to reflect the number of full years of service such Grantee provided from the Measurement Date through the date of such notice of Retirement
or actual Retirement, as applicable, and such Restricted Units shall become vested as of such date;
|
(B) |
the Grantee dies or experiences a Disability prior to the Service Condition being met, then the Service Condition shall be waived for Restricted Units granted hereunder in an amount equal to (a) the applicable cumulative percentage of
Restricted Units that satisfied the Price Condition at the time of the Grantee’s death or Disability (as determined by the Administrator in its sole discretion) multiplied by (b) the total number of
Restricted Units granted hereunder prorated to reflect the number of full years of service such Grantee provided from the Measurement Date through the date of death or Disability, as applicable; provided
that, all such Restricted Units for which the Service Condition is waived shall become vested on the date of the Grantee’s death or Disability; provided further that the Administrator in its sole
discretion, may waive the Service Condition for all Restricted Units granted hereunder for the Grantee who dies or experiences a Disability prior to the Service Vesting Date (as defined in the RHU Grant Certificate) and/or Expiration Date,
in which case all remaining unvested Restricted Units granted hereunder shall remain outstanding and eligible to vest until the Service Vesting Date and/or Expiration Date, to the extent the applicable Price Conditions are thereafter
satisfied with respect thereto, as if such Grantee’s Employment had continued until the Service Vesting Date and/or Expiration Date, as applicable, and any remaining Restricted Units that vest in accordance with this Section 2.1(a)(ii)(B)
shall become vested on the date the applicable Price Condition is achieved. Any determination of the Grantee’s death or Disability shall be determined by the Administrator in its sole discretion; and
|
(C) |
a Change in Control occurs prior to any termination of the Grantee’s Employment, then all or any portion of any unvested Restricted Units may be vested, subject to the discretion of the Administrator and, if so determined a vesting
event, the date of the consummation of the Change in Control shall be deemed the “Vesting Date” for all purposes under this Agreement.
|
(b) |
If the Grantee’s Employment terminates prior to the applicable Vesting Date for any reason other than due to the Grantee’s death, Disability or Retirement, all then unvested Restricted Units and all corresponding SERs shall immediately
terminate and be forfeited without consideration, and no exchange of such unvested Restricted Units for shares of Common Stock pursuant to Section 2.2 shall occur; provided that for Exempt Grantees
whose Employment terminates prior the Service Vesting Date, the Service Condition shall be waived for Restricted Units granted hereunder in an amount equal to (a) the applicable cumulative percentage of Restricted Units that satisfied the
Price Condition at the time of the Grantee’s notice of termination or actual termination of Employment (as determined by the Administrator in its sole discretion) multiplied by (b) the total number
of Restricted Units granted hereunder prorated to reflect the number of full years of service such Grantee provided from the Measurement Date through the date of such notice of termination or actual termination, as applicable; provided further that, all such Restricted Units for which the Service Condition is waived shall become vested on the date of such notice of termination or actual
termination, as applicable.
|
(c) |
Unless otherwise agreed in writing between the Grantee and the Corporation or as otherwise determined by the Administrator in its sole discretion at the time of grant or otherwise, the right to vest in the Restricted Units, if any, will
terminate effective as of the date that the Grantee is no longer actively providing services (even if still considered employed or engaged under local Law) and will not be extended by any notice period mandated under local Law (e.g., active
Employment would not include a period of “garden leave” or similar period pursuant to local Law) (a “Service Termination”), and all unvested Restricted Units and corresponding SERs shall immediately
be forfeited upon such date.
|
(d) |
Once a Class P Unit is vested and becomes an Equitized Class P Series Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership), it shall be automatically converted into a Class A Unit pursuant to the terms of the
Limited Partnership Agreement of KKR Group Partnership.
|
(e) |
Notwithstanding anything herein to the contrary, any Restricted Units that vest prior to the applicable Vesting Date pursuant to Sections 2.1(a)(ii)(A) or (B) or Section 2.1(b) hereof shall be deemed to be unvested Restricted Units, and
shall not be “vested” or “vest”, until the applicable Vesting Date set forth in the RHU Grant Certificate for all other purposes under this Agreement and applicable organizational documents (including the Operating Agreements).
|
(a) |
To the extent that a Holdings II Unit becomes vested and the related Class P Unit has become a vested and Equitized Class P Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership) and automatically converted to a
Class A Unit pursuant to the terms of the Limited Partnership Agreement of KKR Group Partnership (subject to Section 2.1(e)), the Grantee may elect to exercise the corresponding SER to (i) receive from Holdings II a Class A Unit underlying
the Holdings II Unit in connection with the redemption thereof, and (ii) exchange such Class A Unit for a share of Common Stock, in each case, on a one-for-one basis, subject to customary conversion rate adjustments for splits, unit
distributions and reclassifications (the “Exchange”);. Restricted Units may be Exchanged on a quarterly basis, pursuant to the exchange procedures comparable to those set forth in the Exchange
Agreement as established by the KKR Group from time to time. The Administrator shall have the sole discretion to impose policies and procedures for any Exchange and any sale of shares of Common Stock received by the Grantee in the
Exchange. The date on which any Restricted Unit is to be Exchanged hereunder is referred to as an “Exchange Date.”
|
(b) |
On any Exchange Date, each vested Holdings II Unit subject to the Exchange shall be cancelled and each related Class A Unit shall be transferred to the Corporation or its designated subsidiary in exchange for the Corporation delivering,
or causing to be delivered by the Designated Service Recipient, to the Grantee either (i) the number of shares of Common Stock equal to the number of Restricted Units that are subject to the Exchange on such Exchange Date pursuant to
Section 2.2(a), subject to customary conversion rate adjustments for splits, unit distributions and reclassifications or (ii) an amount of cash, denominated in U.S. dollars, equal to the Fair Market Value of the foregoing number of shares
of Common Stock (a “Cash Payment”). The Administrator may elect in its sole discretion whether to Exchange the Restricted Units for shares of Common Stock or for a Cash Payment. The delivery of
shares of Common Stock or Cash Payment to the Grantee shall be made as soon as administratively practicable on or following the applicable Exchange Date (or next permissible trading window of Common Stock). Any of the foregoing payments or
deliveries shall in all instances be subject to Sections 4.4 and 4.6.
|
(c) |
Subject to the provisions of this Article II relating to the number of shares of Common Stock that are to be delivered or Cash Payment that is to be paid on any applicable delivery date and solely to the extent permitted under Section
409A, if applicable, the Corporation may impose such other conditions and procedures in relation to such delivery or payment as it may reasonably determine, including with respect to the Exchange.
|
(d) |
To the extent (i) the Grantee’s Employment terminates or the Grantee undergoes a Service Termination, in either case, for any reason, and (ii) any Holdings II Unit becomes, or has become, vested and the related Class P Unit becomes, or
has become, a vested and Equitized Class P Series Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership) and automatically converted to a Class A Unit pursuant to the terms of the Limited Partnership Agreement of
KKR Group Partnership (subject to Section 2.1(e)), the Administrator may, in its sole discretion, elect to exercise the corresponding SER and force an Exchange without any action on the part of the Grantee or the Grantee’s consent (a “Forced Exchange”). In the event of a Forced Exchange, each vested Holdings II Unit subject to the Exchange shall be cancelled and each related Class A Unit shall be transferred to the Corporation or its
designated subsidiary in exchange for the Corporation delivering, or causing to be delivered by the Designated Service Recipient, to the Grantee either (A) the number of shares of Common Stock equal to the number of Restricted Units that
are subject to the Exchange on such Exchange Date pursuant to this Section 2.2(d), subject to customary conversion rate adjustments for splits, unit distributions and reclassifications or (B) a Cash Payment, as determined by the
Administrator, in its sole discretion. The delivery of shares of Common Stock or Cash Payment to the Grantee shall be made as soon as administratively practicable on or following the applicable Exchange Date (or next permissible trading
window of Common Stock). Any of the foregoing payments or deliveries shall in all instances be subject to Sections 4.4 and 4.6.
|
(a) |
The Grantee may not Transfer all or any portion of the Grantee’s Holdings II Units or SERs to any Person (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may be given or
withheld, or made subject to such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator.
|
(b) |
Prior to a Transfer of any Holdings II Units or SERs to any Person that the Administrator consents to, such Person must consent in writing to be bound by this Agreement and deliver such consent to the Administrator.
|
(c) |
Any purported Transfer of Holdings II Units or SERs that is not in accordance with this Section 3.1 or which would cause Holdings II or the KKR Group Partnership to be treated as a “publicly traded partnership”, as defined in Section
7704 of the U.S. Internal Revenue Code of 1986, as amended, is null and void.
|
(d) |
Transfers of Holdings II Units shall be subject to further conditions and/or restrictions, if any, set forth in the Limited Partnership Agreement of Holdings II.
|
(a) |
The Grantee may not Transfer or Exchange all or any portion of the Grantee’s Transfer-Restricted Units (as defined below) (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may
be given or withheld, or made subject to such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator. Any permitted Transfer pursuant to this
Section 3.3(a) shall be made in accordance with Section 3.1. No Class A Unit or Class P Unit corresponding to a Transfer-Restricted Unit may be exchanged for a share of Common Stock pursuant to the Exchange.
|
(b) |
A “Transfer-Restricted Unit” refers to all Holdings II Units and corresponding SERs held by the Grantee until (i) the first anniversary of the applicable Vesting Date, in the case of 50% of such
Holdings II Units and corresponding SERs and (ii) the second anniversary of such Vesting Date, in the case of the remaining 50% of such Holdings II Units and corresponding SERs; provided that if
the Grantee has given or been given notice of termination of Grantee’s Employment, then the Administrator, in its sole discretion, may direct that any Holdings II Units and corresponding SERs that is then Transfer Restricted Units shall
continue to be Transfer Restricted Units until the expiration of the later to occur of the Non-Compete Period (as defined in Appendix D) or the Non-Solicit Period (as defined in Appendix D) applicable to the Grantee, unless an earlier date
is selected by the Administrator, in its sole discretion.
|
(c) |
If the Grantee breaches in any significant or intentional manner, as determined by the Administrator in its sole discretion, any of the Grantee’s covenants in Appendix D, the Administrator, in its sole discretion, may direct that the
Grantee forfeit all or a portion of the Transfer-Restricted Units held by the Grantee, in which case all related Class P Units (or Class A Units upon automatic conversion) held by Holdings II shall also be forfeited. If (x) the Grantee
gives notice of termination of the Grantee’s Employment for any reason during the period of time beginning on the Grant Date and ending on the one year anniversary of the Grant Date and (y) the Co-Chief Executive Officers and the
Co-Executive Chairmen, as applicable, of the Corporation determine, acting in their sole discretion and by majority vote, that the Corporation would not have granted RHUs to the Grantee had the Corporation known that the Grantee’s
Employment would terminate in such manner, the
|
(d) |
Any purported Transfer or Exchange of Transfer-Restricted Units that is not in accordance with this Section 3.3 is null and void. In the event of a property settlement or separation agreement between the Grantee and his or her spouse,
the Grantee agrees that he or she shall use reasonable efforts to retain all of his or her Holdings II Units and SERs and shall reimburse his or her spouse for any interest he or she may have under this Agreement out of funds, assets or
proceeds separate and distinct from his or her interest under this Agreement.
|
(a) |
For so long as the Grantee retains his or her Employment, the Grantee (collectively with all Permitted Transferees, if applicable) must continuously hold an aggregate number of Common Stock Equivalents (defined below) that is at least
equal to the Minimum Retained Ownership Percentage of the cumulative amount of (x) all Holdings II Units granted to the Grantee under this Agreement and (y) all other Holdings II Units subject to a minimum retained ownership requirement
that have been or are hereafter granted to the Grantee under the Operating Agreements and the Plan, in each case, that have become vested pursuant to Section 2 (or similar provision in any other applicable grant agreement), prior to any
Exchange permitted by Section 2.2 (or similar provision in any other applicable grant agreement).
|
(b) |
“Common Stock Equivalents” means any combination of: (i) Holdings II Units that are or become vested pursuant to Section 2 of this Agreement (even if they are Transfer-Restricted Units) but not
exchanged and shares of Common Stock delivered upon Exchange of such Holdings II Units and not designated for sale and (ii) Holdings II Units subject to a minimum retained ownership requirement granted to the Grantee under the Operating
Agreements and the Plan that are or become vested pursuant to a provision similar to Section 2 to this Agreement (even if a provision similar to the transfer restrictions on the Transfer-Restricted Units has not yet been satisfied) but not
exchanged and shares of Common Stock delivered upon Exchange of such Holdings II Units and not designated for sale.
|
(c) |
Any purported Transfer or Exchange of any Holdings II Units or Common Stock that would result in a violation of this Section 3.4 is null and void. Notwithstanding anything to the contrary contained in this Agreement (including, without
limitation, Section 4.8) this Section 3.4 shall survive any termination of this Agreement.
|
(a) |
The rights and remedies provided by this Agreement are cumulative and the use of any one right or remedy by any party shall not preclude or waive its right to use any or all other remedies. Said rights and remedies are given in addition
to any other rights the parties may have by Law or under the terms of any other applicable agreement.
|
(b) |
To the extent required or advisable, pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act and any rules promulgated thereunder and any other similar Laws including, as applicable, but not limited to the European
Directives 2011/61/EU, 2013/36/EU and 2014/91/EU, the Administrator may specify in any other document or a policy to be incorporated into this
|
(c) |
The Grantee further acknowledges and agrees that KKR Group shall have the right to clawback, forfeit, cancel, recoup, reduce or set-off any distribution or payment that is due or payable (or that the Administrator reasonably determines
may become due or payable) to the Grantee pursuant to any agreement with the KKR Group (including but not limited to partnership agreements of KKR Holdings II L.P. and KKR Associates Holdings L.P.) or otherwise for the purpose of fulfilling
any present or future obligation or liability of whatever nature (whether matured or unmatured, absolute or contingent) that the Grantee has to make (or that the Administrator reasonably determines may become such an obligation or liability
to make) any payment or contribution to the KKR Group, regardless of whether the payment or contribution is currently due or payable, or may become due or payable in the future, whether in advance of or without adjudication (provided that the Administrator must act in good faith when determining any contribution or payment that may become due or payable as a result of damage to the KKR Group arising from a breach by Grantee
of any of Grantee’s written agreements with the KKR Group or other wrongdoing), and notwithstanding any other agreements between the Grantee and the KKR Group entered into prior to the date hereof.
|
(a) |
This Agreement (including the RHU Grant Certificate and Appendices A through E attached hereto, as applicable) may be amended, supplemented, waived or modified only in accordance with Section 4(b) of the Plan or Section 13 of the Plan,
as applicable, or as may be required for purposes of compliance or enforceability with applicable local Law; provided, however, that the RHU Grant
Certificate shall be deemed amended from time to time to reflect any adjustments provided for in the Operating Agreements or the Plan.
|
(b) |
No failure or delay by any party in exercising any right, power or privilege hereunder (other than a failure or delay beyond a period of time specified herein) shall operate as a waiver thereof nor shall any single or partial exercise
thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege.
|
(i) |
withholding from the Cash Payment, the Grantee’s wages or other cash compensation paid to the Grantee by the Corporation and/or the Designated Service Recipient; or
|
(ii) |
withholding from proceeds of the sale of Common Stock delivered upon the Exchange either through a voluntary sale or through a mandatory sale arranged by the Corporation (on the Grantee’s behalf pursuant to this authorization); or
|
(iii) |
withholding in Common Stock to be delivered upon the Exchange.
|
(a) |
If to the Corporation, to:
|
(b) |
If to the KKR Group Partnership, to:
|
(c) |
If to Holdings II, to:
|
(d) |
If to the Grantee, to the most recent address for the Grantee in the books and records of the Corporation or the Designated Service Recipient, as applicable.
|
(a) |
This Agreement constitutes the entire agreement among the parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and understandings, whether oral or written, pertaining thereto. The Grantee
acknowledges that the grant of RHUs provided for under this Agreement is in full satisfaction of any and all grants of equity or equity-based awards that
|
(b) |
This Agreement shall terminate when the Grantee and all Permitted Transferees cease to hold any of the RHUs that have been granted hereunder. Notwithstanding anything to the contrary herein, this Article IV shall survive any termination
of this Agreement.
|
(a) |
This Section 4.13(a) applies to Grantees who are U.S. tax residents (such as, a U.S. citizen, green card holder or a U.S. tax resident under the substantial presence test) to the extent applicable. All references to any “separation from
service” or termination of the Employment of or the services to be provided by the Grantee, shall be deemed to refer to a “separation from service” within the meaning of Section 409A, if applicable. Notwithstanding anything herein to the
contrary, (i) if at the time of the Grantee’s termination of Employment the Grantee is a “specified employee” as defined in Section 409A of the Code and the deferral of the commencement of any payments or delivery of Common Stock otherwise
payable or provided hereunder as a result of such termination of employment is necessary in order to prevent any accelerated or additional tax under Section 409A, then, to the extent that Section 409A applies to the RHUs, the Corporation
will defer the commencement of the payment of any such payments or delivery hereunder (without any reduction in such payments or delivery of Common Stock ultimately paid or provided to the Grantee) until the date that is six months
following the Grantee’s termination of Employment (or the earliest date as is permitted under Section 409A) and (ii) if any other payments or other deliveries due to the Grantee hereunder could cause the application of an accelerated or
additional tax under Section 409A, such payments or other deliveries shall be deferred if deferral will make such payment or other delivery compliant under Section 409A, or otherwise such payment or other delivery shall be restructured, to
the extent possible, in a manner, determined by the Administrator, that does not cause such an accelerated or additional tax. The Corporation shall use commercially reasonable efforts to implement the provisions of this Section 4.13(a) in
good faith; provided that none of the Corporation, the Administrator nor any of the Corporation’s or KKR Group’s, as applicable, employees, directors or
representatives shall have any liability to the Grantee with respect to this Section 4.13(a).
|
(b) |
Nothing in this Agreement shall be deemed to obligate the Corporation, Designated Service Recipient or any other member of the KKR Group, as applicable, to employ the Grantee in any capacity whatsoever or to prohibit or restrict the
Corporation, Designated Service Recipient or any
|
KKR & Co. Inc.
|
||
By:
|
||
Name:
|
||
Title:
|
||
KKR Group Partnership L.P.
|
||
By: KKR Group Holdings Corp.,
|
||
its general partner
|
||
By:
|
||
Name:
|
||
Title:
|
||
KKR Holdings II L.P.
|
||
By: KKR Group Holdings Corp.,
|
||
its general partner
|
||
By:
|
||
Name:
|
||
Title:
|
Grantee:
|
Participant Name
|
|
Grant Date:
|
Grant Date
|
|
Number of RHUs:
|
Number of Units Granted
|
|
Vesting:
|
The Restricted Units granted hereunder shall become vested in accordance with the vesting terms set forth below and other terms and conditions contained in the attached Restricted Holdings Unit Agreement.
1) Service Condition for Vesting
Provided that the applicable Price Condition (as defined below) has been achieved, the applicable percentage of the Restricted Units set forth in Section 2 below shall vest subject to the Grantee’s continued
Employment through and at the close of business on the Vesting Date (as defined below) (the “Service Condition”). Any RHUs that do not vest on the Vesting Date shall immediately be forfeited as of
such date.
|
Vesting Date
|
2) Price Condition for Vesting
The “Price Condition” shall be achieved with respect to the maximum percentage of the Restricted Units set forth below when the average Closing Price (as defined below) per share of Common Stock
during a period of twenty (20) consecutive trading days meets or exceeds the applicable “Price Target” on or prior to the Vesting Date, in each case, as specified in the chart below:
|
Cumulative Percentage of Restricted
Units that Satisfy the Price Condition
|
Price Target
|
|||
%
|
$
|
|||
%
|
$
|
|||
%
|
$
|
|||
%
|
$
|
%
|
$
|
For purposes of this Restricted Holdings Unit Grant Certificate, “Closing Price” for any trading day shall mean the closing price per share of the Corporation’s Common
Stock reported on the NYSE (or, if not listed on the NYSE, the principal securities exchange on which such shares are listed). If such shares are not listed on any securities exchange, the Closing Price shall be the fair market value
thereof as reasonably determined by the Administrator.
In the event of any extraordinary stock distribution, stock split, stock combination, recapitalization, rights offering, split-up, spin-off or similar event that constitutes an “equity restructuring” (as defined under Financial
Accounting Standards Board (FASB) Accounting Standards Codification 718) with respect to the shares, the Administrator shall, in the manner determined appropriate or desirable by the Administrator and without liability to any person, adjust
any or all of (x) the Price Target, (y) the number of Restricted Units, and (z) any other term applicable to the RHUs.
3) The “Measurement Date” means
|
||
Post-Vesting Transfer
Restrictions under Section
3.3 of the Restricted
Holdings Unit Agreement:
|
☐ Applicable ☐ Inapplicable
|
|
Minimum Retained
Ownership Percentage
under Section 3.4 of the
Restricted Holdings Unit
Agreement:
|
☐ Applicable ☐ Inapplicable
Minimum Retained Ownership Percentage if applicable: [ ]%
|
KKR GROUP PARTNERSHIP L.P.,
|
GRANTEE
|
|
by KKR Group Holdings Corp, its general partner | ||
Electronic Signature
|
||
By:
|
Name: Participant Name
|
|
Title:
|
Grant Acceptance Date: Grant Acceptance Date
|
KKR HOLDINGS II L.P.,
|
|
by KKR Group Holdings Corp, its general partner
|
|
By:
|
|
Title:
|
KKR & CO. INC.
|
|
By:
|
|
Title:
|
(a) |
Subject to the terms and conditions contained herein and in the Operating Agreements, the Restricted Units shall vest as provided in the RHU Grant Certificate and this Section 2.1.
|
(i) |
Restricted Units will be eligible to vest on the date that both the Service Condition and the Price Condition (each as defined in the RHU Grant Certificate) with respect to such Restricted Units have been achieved, with the number of
Restricted Units that vest on any such Vesting Date being equal to the cumulative percentage of Restricted Units that have met the Price Condition on such applicable Vesting Date (less any percentage of Restricted Units that previously
vested), and any Restricted Unit that fails to satisfy the Price Condition by the close of business on the Vesting Date shall be canceled and forfeited without any consideration.
|
(ii) |
If, prior to the date the Restricted Units are vested or such Restricted Units otherwise terminate and are forfeited:
|
(A) |
the Grantee’s Employment terminates due to the Grantee’s Retirement, then the Service Condition shall be waived for Restricted Units granted hereunder in an amount equal to (a) the applicable cumulative percentage of Restricted Units
that satisfied the Price Condition at the time of the Grantee’s notice of Retirement or actual Retirement (as determined by the Administrator in its sole discretion) multiplied by (b) the total
number of Restricted Units granted hereunder prorated to reflect the number of full years of service such Grantee provided from the Measurement Date through the date of such notice of Retirement or actual Retirement, as applicable, and such
Restricted Units shall become vested as of such date;
|
(B) |
the Grantee dies or experiences a Disability, then the Service Condition shall be waived for Restricted Units granted hereunder in an amount equal to (a) the applicable cumulative percentage of Restricted Units that satisfied the Price
Condition at the time of the Grantee’s death or Disability (as determined by the Administrator in its sole discretion) multiplied by (b) the total number of Restricted Units granted hereunder
prorated to reflect the number of full years of service such Grantee provided from the Measurement Date through the date of death or Disability, as applicable; provided that, all such Restricted
Units for which the Service Condition is waived shall become vested on the date of the Grantee’s death or Disability; provided further that the Administrator in its sole discretion, may waive the
Service Condition for all Restricted Units granted hereunder for the Grantee who dies or experiences a Disability prior to the Vesting Date, in which case all remaining unvested Restricted Units granted hereunder shall remain outstanding
and eligible to vest until the Vesting Date, to the extent the applicable Price Conditions are thereafter satisfied with respect thereto, as if such Grantee’s Employment had continued until the Vesting Date and any remaining Restricted
Units that vest in accordance with this Section 2.1(a)(ii)(B) shall become vested on the date the applicable Price Condition is achieved. Any determination of the Grantee’s death or Disability shall be determined by the Administrator in its
sole discretion; and
|
(C) |
a Change in Control occurs prior to any termination of the Grantee’s Employment, then all or any portion of any unvested Restricted Units may be vested, subject to the discretion of the Administrator and, if so determined a vesting
event, the date of the consummation of the Change in Control shall be deemed the “Vesting Date” for all purposes under this Agreement.
|
(b) |
If the Grantee’s Employment terminates prior to the Vesting Date for any reason other than due to the Grantee’s death, Disability or Retirement, all then unvested Restricted Units and all corresponding SERs shall immediately terminate
and be forfeited without consideration, and no exchange of such unvested Restricted Units for shares of Common Stock pursuant to Section 2.2 shall occur; provided that for Exempt Grantees whose
Employment terminates prior the Vesting Date, the Service Condition shall be waived for Restricted Units granted hereunder in an amount equal to (a) the applicable cumulative percentage of Restricted Units that satisfied the Price Condition
at the time of the Grantee’s notice of termination or actual termination of Employment (as determined by the Administrator in its sole discretion) multiplied by (b) the total number of Restricted
Units granted hereunder prorated to reflect the number of full years of service such Grantee provided from the Measurement Date through the date of such notice of termination or actual termination, as applicable; provided further that, all such Restricted Units for which the Service Condition is waived shall become vested on the date of such notice of termination or actual termination, as
applicable.
|
(c) |
Unless otherwise agreed in writing between the Grantee and the Corporation or as otherwise determined by the Administrator in its sole discretion at the time of grant or otherwise, the right to vest in the Restricted Units, if any, will
terminate effective as of the date that the Grantee is no longer actively providing services (even if still considered employed or engaged under local Law) and will not be extended by any notice period mandated under local Law (e.g., active
Employment would not include a period of “garden leave” or similar period pursuant to local Law) (a “Service Termination”), and all unvested Restricted Units and corresponding SERs shall immediately
be forfeited upon such date.
|
(d) |
Once a Class P Unit is vested and becomes an Equitized Class P Series Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership), it shall be automatically converted into a Class A Unit pursuant to the terms of the
Limited Partnership Agreement of KKR Group Partnership.
|
(e) |
Notwithstanding anything herein to the contrary, any Restricted Units that vest prior to the Vesting Date pursuant to Sections 2.1(a)(ii)(A) or (B) or Section 2.1(b) hereof shall be deemed to be unvested Restricted Units, and shall not
be “vested” or “vest”, until the Vesting Date for all other purposes under this Agreement and applicable organizational documents (including the Operating Agreements).
|
(a) |
To the extent that a Holdings II Unit becomes vested and the related Class P Unit has become a vested and Equitized Class P Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership) and automatically converted to a
Class A Unit pursuant to the terms of the Limited Partnership Agreement of KKR Group Partnership (subject to Section 2.1(e)), the Grantee may elect to exercise the corresponding SER to (i) receive from Holdings II a Class A Unit underlying
the Holdings II Unit in connection with the redemption thereof, and (ii) exchange such Class A Unit for a share of Common Stock, in each case, on a one-for-one basis, subject to customary conversion rate adjustments for splits, unit
distributions and reclassifications (the “Exchange”). Restricted Units may be Exchanged on a quarterly basis, pursuant to the exchange procedures comparable to those set forth in the Exchange
Agreement as established by the KKR Group from time to time. The Administrator shall have the sole discretion to impose policies and procedures for any Exchange and any sale of shares of Common Stock received by the Grantee in the
Exchange. The date on which any Restricted Unit is to be Exchanged hereunder is referred to as an “Exchange Date.”
|
(b) |
On any Exchange Date, each vested Holdings II Unit subject to the Exchange shall be cancelled and each related Class A Unit shall be transferred to the Corporation or its designated subsidiary in exchange for the Corporation delivering,
or causing to be delivered by the Designated Service Recipient, to the Grantee either (i) the number of shares of Common Stock equal to the number of Restricted Units that are subject to the Exchange on such Exchange Date pursuant to
Section 2.2(a), subject to customary conversion rate adjustments for splits, unit distributions and reclassifications or (ii) an amount of cash, denominated in U.S. dollars, equal to the Fair Market Value of the foregoing number of shares
of Common Stock (a “Cash Payment”). The Administrator may elect in its sole discretion whether to Exchange the Restricted Units for shares of Common Stock or for a Cash Payment. The delivery of
shares of Common Stock or Cash Payment to the Grantee shall be made as soon as administratively practicable on or following the applicable Exchange Date (or next permissible trading window of Common Stock). Any of the foregoing payments or
deliveries shall in all instances be subject to Sections 4.4 and 4.6.
|
(c) |
Subject to the provisions of this Article II relating to the number of shares of Common Stock that are to be delivered or Cash Payment that is to be paid on any applicable delivery date and solely to the extent permitted under Section
409A, if applicable, the Corporation may impose such other conditions and procedures in relation to such delivery or payment as it may reasonably determine, including with respect to the Exchange.
|
(d) |
To the extent (i) the Grantee’s Employment terminates or the Grantee undergoes a Service Termination, in either case, for any reason, and (ii) any Holdings II Unit becomes, or has become, vested and the related Class P Unit becomes, or
has become, a vested and Equitized Class P Series Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership) and automatically converted to a Class A Unit pursuant to the terms of the Limited Partnership Agreement of
KKR Group Partnership (subject to Section 2.1(e)), the Administrator may, in its sole discretion, elect to exercise the corresponding SER and force an Exchange without any action on the part of the Grantee or the Grantee’s consent (a “Forced Exchange”). In the event of a Forced Exchange, each vested Holdings II Unit subject to the Exchange shall be cancelled and each related Class A Unit shall be transferred to the Corporation or its
designated subsidiary in exchange for the Corporation delivering, or causing to be delivered by the Designated Service Recipient, to the Grantee either (A) the number of shares of Common Stock equal to the number of Restricted Units that
are subject to the Exchange on such Exchange Date pursuant to this Section 2.2(d), subject to customary conversion rate adjustments for splits, unit distributions and reclassifications or (B) a Cash Payment, as determined by the
Administrator, in its sole discretion. The delivery of shares of Common Stock or Cash Payment to the Grantee shall be made as soon as administratively practicable on or following the applicable Exchange Date (or next permissible trading
window of Common Stock). Any of the foregoing payments or deliveries shall in all instances be subject to Sections 4.4 and 4.6.
|
(a) |
The Grantee may not Transfer all or any portion of the Grantee’s Holdings II Units or SERs to any Person (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may be given or
withheld, or made subject to such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator.
|
(b) |
Prior to a Transfer of any Holdings II Units or SERs to any Person that the Administrator consents to, such Person must consent in writing to be bound by this Agreement and deliver such consent to the Administrator.
|
(c) |
Any purported Transfer of Holdings II Units or SERs that is not in accordance with this Section 3.1 or which would cause Holdings II or the KKR Group Partnership to be treated as a “publicly traded partnership”, as defined in Section
7704 of the U.S. Internal Revenue Code of 1986, as amended, is null and void.
|
(d) |
Transfers of Holdings II Units shall be subject to further conditions and/or restrictions, if any, set forth in the Limited Partnership Agreement of Holdings II.
|
(a) |
The Grantee may not Transfer or Exchange all or any portion of the Grantee’s Transfer-Restricted Units (as defined below) (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may
be given or withheld, or made subject to such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator. Any permitted Transfer pursuant to this
Section 3.3(a) shall be made in accordance with Section 3.1. No Class A Unit or Class P Unit corresponding to a Transfer-Restricted Unit may be exchanged for a share of Common Stock pursuant to the Exchange.
|
(b) |
A “Transfer-Restricted Unit” refers to all Holdings II Units and corresponding SERs held by the Grantee until (i) the first anniversary of the applicable Vesting Date, in the case of 50% of such
Holdings II Units and corresponding SERs and (ii) the second anniversary of such Vesting Date, in the case of the remaining 50% of such Holdings II Units and corresponding SERs; provided that if
the Grantee has given or been given notice of termination of Grantee’s Employment, then the Administrator, in its sole discretion, may direct that any Holdings II Units and corresponding SERs that is then Transfer Restricted Units shall
continue to be Transfer Restricted Units until the expiration of the later to occur of the Non-Compete Period (as defined in Appendix D) or the Non-Solicit Period (as defined in Appendix D) applicable to the Grantee, unless an earlier date
is selected by the Administrator, in its sole discretion.
|
(c) |
If the Grantee breaches in any significant or intentional manner, as determined by the Administrator in its sole discretion, any of the Grantee’s covenants in Appendix D, the Administrator, in its sole discretion, may direct that the
Grantee forfeit all or a portion of the Transfer-Restricted Units held by the Grantee, in which case all related Class P Units (or Class A Units upon automatic conversion) held by Holdings II shall also be forfeited. If (x) the Grantee
gives notice of termination of the Grantee’s Employment for any reason during the period of time beginning on the Grant Date and ending on the one year anniversary of the Grant Date and (y) the Co-Chief Executive Officers and the
Co-Executive Chairmen, as applicable, of the Corporation determine, acting in their sole discretion and by majority vote, that the Corporation would not have granted RHUs to the Grantee had the Corporation known that the Grantee’s
Employment would terminate in such manner, the
|
(d) |
Any purported Transfer or Exchange of Transfer-Restricted Units that is not in accordance with this Section 3.3 is null and void. In the event of a property settlement or separation agreement between the Grantee and his or her spouse,
the Grantee agrees that he or she shall use reasonable efforts to retain all of his or her Holdings II Units and SERs and shall reimburse his or her spouse for any interest he or she may have under this Agreement out of funds, assets or
proceeds separate and distinct from his or her interest under this Agreement.
|
(a) |
For so long as the Grantee retains his or her Employment, the Grantee (collectively with all Permitted Transferees, if applicable) must continuously hold an aggregate number of Common Stock Equivalents (defined below) that is at least
equal to the Minimum Retained Ownership Percentage of the cumulative amount of (x) all Holdings II Units granted to the Grantee under this Agreement and (y) all other Holdings II Units subject to a minimum retained ownership requirement
that have been or are hereafter granted to the Grantee under the Operating Agreements and the Plan, in each case, that have become vested pursuant to Section 2 (or similar provision in any other applicable grant agreement), prior to any
Exchange permitted by Section 2.2 (or similar provision in any other applicable grant agreement).
|
(b) |
“Common Stock Equivalents” means any combination of: (i) Holdings II Units that are or become vested pursuant to Section 2 of this Agreement (even if they are Transfer-Restricted Units) but not
exchanged and shares of Common Stock delivered upon Exchange of such Holdings II Units and not designated for sale and (ii) Holdings II Units subject to a minimum retained ownership requirement granted to the Grantee under the Operating
Agreements and the Plan that are or become vested pursuant to a provision similar to Section 2 to this Agreement (even if a provision similar to the transfer restrictions on the Transfer-Restricted Units has not yet been satisfied) but not
exchanged and shares of Common Stock delivered upon Exchange of such Holdings II Units and not designated for sale.
|
(c) |
Any purported Transfer or Exchange of any Holdings II Units or Common Stock that would result in a violation of this Section 3.4 is null and void. Notwithstanding anything to the contrary contained in this Agreement (including, without
limitation, Section 4.8) this Section 3.4 shall survive any termination of this Agreement.
|
(a) |
The rights and remedies provided by this Agreement are cumulative and the use of any one right or remedy by any party shall not preclude or waive its right to use any or all other remedies. Said rights and remedies are given in addition
to any other rights the parties may have by Law or under the terms of any other applicable agreement.
|
(b) |
To the extent required or advisable, pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act and any rules promulgated thereunder and any other similar Laws including, as applicable, but not limited to the European
Directives 2011/61/EU, 2013/36/EU and 2014/91/EU, the Administrator may specify in any other document or a policy to be incorporated into this
|
(c) |
The Grantee further acknowledges and agrees that KKR Group shall have the right to clawback, forfeit, cancel, recoup, reduce or set-off any distribution or payment that is due or payable (or that the Administrator reasonably determines
may become due or payable) to the Grantee pursuant to any agreement with the KKR Group (including but not limited to partnership agreements of KKR Holdings II L.P. and KKR Associates Holdings L.P.) or otherwise for the purpose of fulfilling
any present or future obligation or liability of whatever nature (whether matured or unmatured, absolute or contingent) that the Grantee has to make (or that the Administrator reasonably determines may become such an obligation or liability
to make) any payment or contribution to the KKR Group, regardless of whether the payment or contribution is currently due or payable, or may become due or payable in the future, whether in advance of or without adjudication (provided that the Administrator must act in good faith when determining any contribution or payment that may become due or payable as a result of damage to the KKR Group arising from a breach by Grantee
of any of Grantee’s written agreements with the KKR Group or other wrongdoing), and notwithstanding any other agreements between the Grantee and the KKR Group entered into prior to the date hereof.
|
(a) |
This Agreement (including the RHU Grant Certificate and Appendices A through E attached hereto, as applicable) may be amended, supplemented, waived or modified only in accordance with Section 4(b) of the Plan or Section 13 of the Plan,
as applicable, or as may be required for purposes of compliance or enforceability with applicable local Law; provided, however, that the RHU Grant
Certificate shall be deemed amended from time to time to reflect any adjustments provided for in the Operating Agreements or the Plan.
|
(b) |
No failure or delay by any party in exercising any right, power or privilege hereunder (other than a failure or delay beyond a period of time specified herein) shall operate as a waiver thereof nor shall any single or partial exercise
thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege.
|
(i) |
withholding from the Cash Payment, the Grantee’s wages or other cash compensation paid to the Grantee by the Corporation and/or the Designated Service Recipient; or
|
(ii) |
withholding from proceeds of the sale of Common Stock delivered upon the Exchange either through a voluntary sale or through a mandatory sale arranged by the Corporation (on the Grantee’s behalf pursuant to this authorization); or
|
(iii) |
withholding in Common Stock to be delivered upon the Exchange.
|
(a) |
If to the Corporation, to:
|
(b) |
If to the KKR Group Partnership, to:
|
(c) |
If to Holdings II, to:
|
(d) |
If to the Grantee, to the most recent address for the Grantee in the books and records of the Corporation or the Designated Service Recipient, as applicable.
|
(a) |
This Agreement constitutes the entire agreement among the parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and understandings, whether oral or written, pertaining thereto. The Grantee
acknowledges that the grant of RHUs provided for under this Agreement is in full satisfaction of any and all grants of equity or equity-based awards that
|
(b) |
This Agreement shall terminate when the Grantee and all Permitted Transferees cease to hold any of the RHUs that have been granted hereunder. Notwithstanding anything to the contrary herein, this Article IV shall survive any termination
of this Agreement.
|
(a) |
This Section 4.13(a) applies to Grantees who are U.S. tax residents (such as, a U.S. citizen, green card holder or a U.S. tax resident under the substantial presence test) to the extent applicable. All references to any “separation from
service” or termination of the Employment of or the services to be provided by the Grantee, shall be deemed to refer to a “separation from service” within the meaning of Section 409A, if applicable. Notwithstanding anything herein to the
contrary, (i) if at the time of the Grantee’s termination of Employment the Grantee is a “specified employee” as defined in Section 409A of the Code and the deferral of the commencement of any payments or delivery of Common Stock otherwise
payable or provided hereunder as a result of such termination of employment is necessary in order to prevent any accelerated or additional tax under Section 409A, then, to the extent that Section 409A applies to the RHUs, the Corporation
will defer the commencement of the payment of any such payments or delivery hereunder (without any reduction in such payments or delivery of Common Stock ultimately paid or provided to the Grantee) until the date that is six months
following the Grantee’s termination of Employment (or the earliest date as is permitted under Section 409A) and (ii) if any other payments or other deliveries due to the Grantee hereunder could cause the application of an accelerated or
additional tax under Section 409A, such payments or other deliveries shall be deferred if deferral will make such payment or other delivery compliant under Section 409A, or otherwise such payment or other delivery shall be restructured, to
the extent possible, in a manner, determined by the Administrator, that does not cause such an accelerated or additional tax. The Corporation shall use commercially reasonable efforts to implement the provisions of this Section 4.13(a) in
good faith; provided that none of the Corporation, the Administrator nor any of the Corporation’s or KKR Group’s, as applicable, employees, directors or
representatives shall have any liability to the Grantee with respect to this Section 4.13(a).
|
(b) |
Nothing in this Agreement shall be deemed to obligate the Corporation, Designated Service Recipient or any other member of the KKR Group, as applicable, to employ the Grantee in any capacity whatsoever or to prohibit or restrict the
Corporation, Designated Service Recipient or any
|
KKR & Co. Inc.
|
||
By:
|
||
Name:
|
||
Title:
|
||
KKR Group Partnership L.P.
|
||
By: KKR Group Holdings Corp.,
|
||
its general partner
|
||
By:
|
||
Name:
|
||
Title:
|
||
KKR Holdings II L.P.
|
||
By: KKR Group Holdings Corp.,
|
||
its general partner
|
||
By:
|
||
Name:
|
||
Title:
|
KKR & CO. INC.
|
|
By:
|
|
Title:
|
(a) |
Subject to the terms and conditions contained herein and in the Operating Agreements, the Restricted Units shall vest as provided in the RHU Grant Certificate and this Section 2.1.
|
(i) |
Subject to the Grantee’s continued Employment through the Service Vesting Date(s) as specified in the RHU Grant Certificate, the Restricted Units shall become vested on such date(s) as to the percentage(s) set forth in the RHU Grant
Certificate.
|
(ii) |
If, prior to the date the Restricted Units are vested or such Restricted Units otherwise terminate and are forfeited: (A) the Grantee’s Employment terminates due to the Grantee’s Retirement, then all Retirement Restricted Units shall be
vested; (B) the Grantee dies or experiences a Disability, then all unvested Restricted Units shall be vested; and (C) a Change in Control occurs prior to any termination of the Grantee’s Employment, then all
|
(b) |
If the Grantee’s Employment terminates prior to an applicable Service Vesting Date for any reason other than due to the Grantee’s death, Disability or Retirement, all then unvested Restricted Units and all corresponding SERs shall
immediately terminate and be forfeited without consideration, and no exchange of such unvested Restricted Units for shares of Common Stock pursuant to Section 2.2 shall occur.
|
(c) |
Unless otherwise agreed in writing between the Grantee and the Corporation or as otherwise determined by the Administrator at the time of grant or otherwise, the right to vest in the Restricted Units, if any, will terminate effective as
of the date that the Grantee is no longer actively providing services (even if still considered employed or engaged under local Law) and will not be extended by any notice period mandated under local Law (e.g., active Employment would not
include a period of “garden leave” or similar period pursuant to local Law) (a “Service Termination”), and all unvested Restricted Units and corresponding SERs shall immediately be forfeited upon such
date.
|
(d) |
Once a Class P Unit is vested and becomes an Equitized Class P Series Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership), it shall be automatically converted into a Class A Unit pursuant to the terms of the
Limited Partnership Agreement of KKR Group Partnership.
|
(e) |
Notwithstanding anything herein to the contrary, any Restricted Units that vest prior to the applicable Service Vesting Date pursuant to Sections 2.1(a)(ii)(A) or (B) hereof shall be deemed to be unvested Restricted Units, and shall not
be “vested” or “vest”, until the applicable Service Vesting Date for all other purposes under this Agreement and applicable organizational documents (including the Operating Agreements).
|
(b) |
On any Exchange Date, each vested Holdings II Unit subject to the Exchange shall be cancelled and each related Class A Unit shall be transferred to the Corporation or its designated subsidiary in exchange for the Corporation delivering,
or causing to be delivered by the Designated Service Recipient, to the Grantee either (i) the number of shares of Common Stock equal to the number of
|
(c) |
Subject to the provisions of this Article II relating to the number of shares of Common Stock that are to be delivered or Cash Payment that is to be paid on any applicable delivery date and solely to the extent permitted under Section
409A, if applicable, the Corporation may impose such other conditions and procedures in relation to such delivery or payment as it may reasonably determine, including with respect to the Exchange.
|
(d) |
To the extent (i) the Grantee’s Employment terminates or the Grantee undergoes a Service Termination, in either case, for any reason, and (ii) any Holdings II Unit becomes, or has become, vested and the related Class P Unit becomes, or
has become, a vested and Equitized Class P Series Unit (as defined in the Limited Partnership Agreement of KKR Group Partnership) and automatically converted to a Class A Unit pursuant to the terms of the Limited Partnership Agreement of
KKR Group Partnership (subject to Section 2.1(e)), the Administrator may, in its sole discretion, elect to exercise the corresponding SER and force an Exchange without any action on the part of the Grantee or the Grantee’s consent (a “Forced Exchange”). In the event of a Forced Exchange, each vested Holdings II Unit subject to the Exchange shall be cancelled and each related Class A Unit shall be transferred to the Corporation or its
designated subsidiary in exchange for the Corporation delivering, or causing to be delivered by the Designated Service Recipient, to the Grantee either (A) the number of shares of Common Stock equal to the number of Restricted Units that
are subject to the Exchange on such Exchange Date pursuant to this Section 2.2(d), subject to customary conversion rate adjustments for splits, unit distributions and reclassifications or (B) a Cash Payment, as determined by the
Administrator, in its sole discretion. The delivery of shares of Common Stock or Cash Payment to the Grantee shall be made as soon as administratively practicable on or following the applicable Exchange Date (or next permissible trading
window of Common Stock). Any of the foregoing payments or deliveries shall in all instances be subject to Sections 4.4 and 4.6.
|
(a) |
The Grantee may not Transfer all or any portion of the Grantee’s Holdings II Units or SERs to any Person (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may be given or
withheld, or made subject to such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator.
|
(b) |
Prior to a Transfer of any Holdings II Units or SERs to any Person that the Administrator consents to, such Person must consent in writing to be bound by this Agreement and deliver such consent to the Administrator.
|
(c) |
Any purported Transfer of Holdings II Units or SERs that is not in accordance with this Section 3.1 or which would cause Holdings II or the KKR Group Partnership to be treated as a “publicly traded partnership”, as defined in Section
7704 of the U.S. Internal Revenue Code of 1986, as amended, is null and void.
|
(d) |
Transfers of Holdings II Units shall be subject to further conditions and/or restrictions, if any, set forth in the Limited Partnership Agreement of Holdings II.
|
(a) |
The Grantee may not Transfer or Exchange all or any portion of the Grantee’s Transfer-Restricted Units (as defined below) (including to any Permitted Transferee) without the prior written consent of the Administrator, which consent may
be given or withheld, or made subject to such conditions (including the receipt of such legal or tax opinions and other documents that the Corporation may require) as determined by the Administrator. Any permitted Transfer pursuant to this
Section 3.3(a) shall be made in accordance with Section 3.1. No Class A Unit or Class P Unit corresponding to a Transfer-Restricted Unit may be exchanged for a share of Common Stock pursuant to the Exchange.
|
(b) |
A “Transfer-Restricted Unit” refers to all Holdings II Units and corresponding SERs held by the Grantee until (i) the first anniversary of the applicable Service Vesting Date (or date of the Change
in Control in the event of vesting in accordance with Section 2.1(a)(ii)(C)), in the case of 50% of such Holdings II Units and corresponding SERs and (ii) the second anniversary of such Service Vesting Date (or date of the Change in Control
in the event of vesting in accordance with Section 2.1(a)(ii)(C)), in the case of the remaining 50% of such Holdings II Units and corresponding SERs; provided that if the Grantee has given or been
given notice of termination of Grantee’s Employment, then the Administrator, in its sole discretion, may direct that any Holdings II Units and corresponding SERs that is then Transfer-Restricted Units shall continue to be Transfer
Restricted Units until the expiration of the later to occur of the Non-Compete Period (as defined in Appendix D) or the Non-Solicit Period (as defined in Appendix D) applicable to the Grantee, unless an earlier date is selected by the
Administrator, in its sole discretion.
|
(c) |
If the Grantee breaches in any significant or intentional manner, as determined by the Administrator in its sole discretion, any of the Grantee’s covenants in Appendix D, the Administrator, in its sole discretion, may direct that the
Grantee forfeit all or a portion of the Transfer-Restricted Units held by the Grantee, in which case all related Class P Units (or Class A Units upon automatic conversion) held by Holdings II shall also be forfeited. If (x) the Grantee
gives notice of termination of the Grantee’s Employment for any reason during the period of time beginning on the Grant Date and ending on the one year anniversary of the Grant Date and (y) the Co-Chief Executive Officers and the
Co-Executive Chairmen, as applicable, of the Corporation determine, acting in their sole discretion and by majority vote, that the Corporation would not have granted RHUs to the Grantee had the Corporation known that the Grantee’s
Employment would terminate in such manner, the Administrator in its sole discretion may direct that the Grantee forfeit all or a portion of the Transfer-Restricted Units that are held by the Grantee pursuant to this Agreement (but not other
grant
|
(d) |
Any purported Transfer or Exchange of Transfer-Restricted Units that is not in accordance with this Section 3.3 is null and void. In the event of a property settlement or separation agreement between the Grantee and his or her spouse,
the Grantee agrees that he or she shall use reasonable efforts to retain all of his or her Holdings II Units and SERs and shall reimburse his or her spouse for any interest he or she may have under this Agreement out of funds, assets or
proceeds separate and distinct from his or her interest under this Agreement.
|
(a) |
For so long as the Grantee retains his or her Employment, the Grantee (collectively with all Permitted Transferees, if applicable) must continuously hold an aggregate number of Common Stock Equivalents (defined below) that is at least
equal to the Minimum Retained Ownership Percentage of the cumulative amount of (x) all Holdings II Units granted to the Grantee under this Agreement and (y) all other Holdings II Units subject to a minimum retained ownership requirement
that have been or are hereafter granted to the Grantee under the Operating Agreements and the Plan, in each case, that have become vested pursuant to Section 2 (or similar provision in any other applicable grant agreement), prior to any
Exchange permitted by Section 2.2 (or similar provision in any other applicable grant agreement).
|
(b) |
“Common Stock Equivalents” means any combination of: (i) Holdings II Units that are or become vested pursuant to Section 2 of this Agreement (even if they are Transfer-Restricted Units) but not
exchanged and shares of Common Stock delivered upon Exchange of such Holdings II Units and not designated for sale and (ii) Holdings II Units subject to a minimum retained ownership requirement granted to the Grantee under the Operating
Agreements and the Plan that are or become vested pursuant to a provision similar to Section 2 to this Agreement (even if a provision similar to the transfer restrictions on the Transfer-Restricted Units has not yet been satisfied) but not
exchanged and shares of Common Stock delivered upon Exchange of such Holdings II Units and not designated for sale.
|
(c) |
Any purported Transfer or Exchange of any Holdings II Units or Common Stock that would result in a violation of this Section 3.4 is null and void. Notwithstanding anything to the contrary contained in this Agreement (including, without
limitation, Section 4.8) this Section 3.4 shall survive any termination of this Agreement.
|
(a) |
The rights and remedies provided by this Agreement are cumulative and the use of any one right or remedy by any party shall not preclude or waive its right to use any or all other remedies. Said rights and remedies are given in addition
to any other rights the parties may have by Law or under the terms of any other applicable agreement.
|
(b) |
To the extent required or advisable, pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act and any rules promulgated thereunder and any other similar Laws including, as applicable, but not limited to the European
Directives 2011/61/EU, 2013/36/EU and 2014/91/EU, the Administrator may specify in any other document or a policy to be incorporated into this Agreement by reference, that the Grantee’s rights, payments, and benefits with respect to RHUs
|
(a) |
This Agreement (including the RHU Grant Certificate and Appendices A through E attached hereto, as applicable) may be amended, supplemented, waived or modified only in accordance with Section 4(b) of the Plan or Section 13 of the Plan,
as applicable, or as may be required for purposes of compliance or enforceability with applicable local Law; provided, however, that the RHU Grant
Certificate shall be deemed amended from time to time to reflect any adjustments provided for in the Operating Agreements or the Plan.
|
(b) |
No failure or delay by any party in exercising any right, power or privilege hereunder (other than a failure or delay beyond a period of time specified herein) shall operate as a waiver thereof nor shall any single or partial exercise
thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege.
|
(i) |
withholding from the Cash Payment, the Grantee’s wages or other cash compensation paid to the Grantee by the Corporation and/or the Designated Service Recipient; or
|
(ii) |
withholding from proceeds of the sale of Common Stock delivered upon the Exchange either through a voluntary sale or through a mandatory sale arranged by the Corporation (on the Grantee’s behalf pursuant to this authorization); or
|
(iii) |
withholding in Common Stock to be delivered upon the Exchange.
|
(a) |
If to the Corporation, to:
|
(b) |
If to the KKR Group Partnership, to:
|
(c) |
If to Holdings II, to:
|
(d) |
If to the Grantee, to the most recent address for the Grantee in the books and records of the Corporation or the Designated Service Recipient, as applicable.
|
(a) |
This Agreement constitutes the entire agreement among the parties hereto pertaining to the subject matter hereof and supersedes all prior agreements and understandings, whether oral or written, pertaining thereto. The Grantee
acknowledges that the grant of RHUs provided for under this Agreement is in full satisfaction of any and all grants of equity or equity-based awards that
|
(b) |
This Agreement shall terminate when the Grantee and all Permitted Transferees cease to hold any of the RHUs that have been granted hereunder. Notwithstanding anything to the contrary herein, this Article IV shall survive any termination
of this Agreement.
|
(a) |
This Section 4.13(a) applies to Grantees who are U.S. tax residents (such as, a U.S. citizen, green card holder or a U.S. tax resident under the substantial presence test) to the extent applicable. All references to any “separation from
service” or termination of the Employment of or the services to be provided by the Grantee, shall be deemed to refer to a “separation from service” within the meaning of Section 409A, if applicable. Notwithstanding anything herein to the
contrary, (i) if at the time of the Grantee’s termination of Employment the Grantee is a “specified employee” as defined in Section 409A of the Code and the deferral of the commencement of any payments or delivery of Common Stock otherwise
payable or provided hereunder as a result of such termination of employment is necessary in order to prevent any accelerated or additional tax under Section 409A, then, to the extent that Section 409A applies to the RHUs, the Corporation
will defer the commencement of the payment of any such payments or delivery hereunder (without any reduction in such payments or delivery of Common Stock ultimately paid or provided to the Grantee) until the date that is six months
following the Grantee’s termination of Employment (or the earliest date as is permitted under Section 409A) and (ii) if any other payments or other deliveries due to the Grantee hereunder could cause the application of an accelerated or
additional tax under Section 409A, such payments or other deliveries shall be deferred if deferral will make such payment or other delivery compliant under Section 409A, or otherwise such payment or other delivery shall be restructured, to
the extent possible, in a manner, determined by the Administrator, that does not cause such an accelerated or additional tax. The Corporation shall use commercially reasonable efforts to implement the provisions of this Section 4.13(a) in
good faith; provided that none of the Corporation, the Administrator nor any of the Corporation’s or KKR Group’s, as applicable, employees, directors or
representatives shall have any liability to the Grantee with respect to this Section 4.13(a).
|
(b) |
Nothing in this Agreement shall be deemed to obligate the Corporation, Designated Service Recipient or any other member of the KKR Group, as applicable, to employ the Grantee in any capacity whatsoever or to prohibit or restrict the
Corporation, Designated Service Recipient or any
|
KKR & Co. Inc.
|
||
By:
|
||
Name:
|
||
Title:
|
||
KKR Group Partnership L.P.
|
||
By: KKR Group Holdings Corp.,
|
||
its general partner
|
||
By:
|
||
Name:
|
||
Title:
|
||
KKR Holdings II L.P.
|
||
By: KKR Group Holdings Corp.,
|
||
its general partner
|
||
By:
|
||
Name:
|
||
Title:
|
Name | Jurisdiction | |||||||
76KK | Japan | |||||||
8 Sigma Capital Holdings Pte. Ltd. | Singapore | |||||||
9W Halo Parent LLC | Delaware | |||||||
Accordia Life and Annuity Company | Iowa | |||||||
Aerosmith Holdings LLC | Delaware | |||||||
Alamo GP LLC | Delaware | |||||||
Allstar Co-Invest GP LLC | Delaware | |||||||
ASF Walter Co-Invest GP Limited | Cayman Islands | |||||||
Aster Asia Holdings I Pte. Ltd. | Singapore | |||||||
Aster Asia Holdings II Pte. Ltd. | Singapore | |||||||
Avoca Capital Jersey Unlimited | Jersey | |||||||
Avoca Capital Property Unlimited Company | Ireland | |||||||
Avoca Capital Unlimited Company | Ireland | |||||||
Avoca Securities Investments Unlimited Company | Ireland | |||||||
Banff Debt Aggregator A GP LLC | Delaware | |||||||
Bobcat Funded 2021-A Holdings LLC | Delaware | |||||||
Bobcat Funded 2021-A Investors L.P. | Ontario | |||||||
Brunswick Asset Holdings (Overseas) LLC | Delaware | |||||||
Brunswick Asset Holdings LLC | Delaware | |||||||
Bulldog Investment Holdings GP LLC | Delaware | |||||||
Bulldog Investment Holdings L.P. | Delaware | |||||||
Cape Verity I, Inc. | Iowa | |||||||
Cape Verity III, Inc. | Iowa | |||||||
Capstone Europe Limited | England & Wales | |||||||
Capstone Limited | Jersey | |||||||
Capstone Purchasing LLC | Delaware | |||||||
Cavalry Feeder GP LLC | Delaware | |||||||
Clover Debt Aggregator A GP LLC | Delaware | |||||||
Colt Admiral A Holding GP LLC | Delaware | |||||||
Colt Admiral A Holding L.P. | Delaware | |||||||
Commonwealth Annuity & Life Insurance Company | Massachusetts | |||||||
CPS (US) LLC | Delaware | |||||||
CPS Associates (US) L.P. | Delaware | |||||||
CPS Associates L.P. | Cayman Islands | |||||||
CPS GP Limited | Cayman Islands | |||||||
CPS (Lux) S.à r.l. | Luxembourg | |||||||
CPS Associates (Lux) SCSp | Luxembourg | |||||||
DBE Solar Holdco LLC | Delaware | |||||||
Dorms Asia Real Estate (GP) Pte. Ltd. | Singapore | |||||||
Dorms Asia Real Estate LP | Singapore |
Name | Jurisdiction | |||||||
Dorms Pte. Ltd. | Singapore | |||||||
Echo Holdings GP Limited | Cayman Islands | |||||||
Electron IM Pte. Ltd. | Singapore | |||||||
Electron Pte. Ltd. | Singapore | |||||||
Emporium Holdco Inc. | Delaware | |||||||
Emporium TPO, LLC | Delaware | |||||||
Energy Real Assets GP LLC | Delaware | |||||||
Energy Real Assets L.P. | Delaware | |||||||
eRESI Capital Holdco LLC | Delaware | |||||||
eRESI Capital LLC | Delaware | |||||||
eRESI Holdings Inc. | Delaware | |||||||
eRESI Mortgage LLC | Delaware | |||||||
Esoteric I Pte. Ltd. | Singapore | |||||||
Europe VI Opportunistic Investors GP LLC | Delaware | |||||||
EXL Solar HoldCo, LLC | Delaware | |||||||
Fan Co-Invest GP Limited | Cayman Islands | |||||||
Fan Investors GP Limited | Cayman Islands | |||||||
Fan Investors L.P. | Cayman Islands | |||||||
Fan Investors Limited | Cayman Islands | |||||||
First Allmerica Financial Life Insurance Company | Massachusetts | |||||||
ForeLife Agency, Inc. | Indiana | |||||||
Forethought Life Insurance Company | Indiana | |||||||
GA - Industrial Holdco LLC | Delaware | |||||||
GA - Sunbelt Office Holdco LLC | Delaware | |||||||
GA Re Bermuda HoldCo Limited | Bermuda | |||||||
GA Re US HoldCo, LP | Delaware | |||||||
GA Risk Advisors, Inc. | Delaware | |||||||
Gebirge Private Limited | India | |||||||
Global Atlantic (Fin) Company | Delaware | |||||||
Global Atlantic Assurance Limited | Bermuda | |||||||
Global Atlantic Distributors, LLC | Delaware | |||||||
Global Atlantic Equipment Management, LLC | Delaware | |||||||
Global Atlantic Financial Company | Delaware | |||||||
Global Atlantic Financial Company Bermuda Limited | Bermuda | |||||||
Global Atlantic Financial Group Limited | Bermuda | |||||||
Global Atlantic Financial Limited | Bermuda | |||||||
Global Atlantic Insurance Network LLC | Delaware | |||||||
Global Atlantic Investment Advisors, LLC | Indiana | |||||||
Global Atlantic Re Limited | Bermuda | |||||||
Global Atlantic Risk Advisors, L.P. | Delaware | |||||||
Global Vessel Solutions GP LLC | Delaware | |||||||
Gotham Issuer, LLC | Delaware | |||||||
Gotham Re, Inc. | Vermont | |||||||
Helios Co-Invest GP Limited | Cayman Islands | |||||||
Hoosier Asset Financing LLC | Delaware |
Name | Jurisdiction | |||||||
Hoosier Asset Holdings LLC | Delaware | |||||||
HTSK Investment GP LLC | Delaware | |||||||
Husky Funded 2021-A Holdings LLC | Delaware | |||||||
Husky Funded 2021-A Investors L.P. | Ontario | |||||||
Independence Energy Aggregator GP LLC | Delaware | |||||||
Independence Energy Co-Invest GP LLC | Delaware | |||||||
Independence Minerals GP LLC | Delaware | |||||||
Independence Minerals L.P. | Delaware | |||||||
Independence Upstream Holdings GP LLC | Delaware | |||||||
Independence Upstream Holdings L.P. | Delaware | |||||||
Indigrid Investment Managers Limited | India | |||||||
Infinity Transportation Equipment Leasing, LLC | Delaware | |||||||
Infrastructure IV Opportunistic Investors GP LLC | Delaware | |||||||
JA Investment GP LLC | Delaware | |||||||
K-INFRA Holdings I LLC | Delaware | |||||||
K-INFRA Holdings II LLC | Delaware | |||||||
K-INFRA Kyoto Aggregator GP Limited | Cayman Islands | |||||||
K-INFRA Pegasus Aggregator GP Limited | Cayman Islands | |||||||
K-Star Asset Management LLC | Delaware | |||||||
KAM Advisors LLC | Delaware | |||||||
KAM Credit Advisors LLC | Delaware | |||||||
KAM Fund Advisors LLC | Delaware | |||||||
Kappa Holdings Ltd. | Cayman Islands | |||||||
Keats Infrastructure Partners GP LLC | Delaware | |||||||
KFH III Holdings Ltd. | Cayman Islands | |||||||
KFN Bellemeade Feeder LLC | Delaware | |||||||
KFN Birch 2 Feeder LLC | Delaware | |||||||
KFN Broadway Feeder LLC | Delaware | |||||||
KFN BTS Feeder LLC | Delaware | |||||||
KFN Colonie Feeder LLC | Delaware | |||||||
KFN HG Hotel Feeder LLC | Delaware | |||||||
KFN Midland Feeder LLC | Delaware | |||||||
KFN Osprey Feeder LLC | Delaware | |||||||
KFN Pelican 1 Feeder LLC | Delaware | |||||||
KFN Rad Philly Feeder LLC | Delaware | |||||||
KFN Sullivan Feeder LLC | Delaware | |||||||
KFN WTC Oahu Feeder LLC | Delaware | |||||||
KFN YTC Feeder LLC | Delaware | |||||||
Kicking Horse Investment Holdings GP LLC | Delaware | |||||||
KJR Management | Japan | |||||||
KKR & Co. GP LLC | Delaware | |||||||
KKR & Co. L.L.C. | Delaware | |||||||
KKR (Cayman) Limited | Cayman Islands | |||||||
KKR 2006 AIV GP LLC | Delaware | |||||||
KKR 2006 AIV Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR 2006 GP (Energy II) LLC | Delaware | |||||||
KKR 2006 GP LLC | Delaware | |||||||
KKR 2006 Limited | Cayman Islands | |||||||
KKR 8 NA Limited | Cayman Islands | |||||||
KKR ABFP Holding Limited | Cayman Islands | |||||||
KKR ABFP S.à r.l. | Luxembourg | |||||||
KKR Account Adviser (Mauritius), Ltd. | Mauritius | |||||||
KKR Acquisition Holdings (International) I Corp. | Cayman Islands | |||||||
KKR Acquisition Holdings II Corp. | Delaware | |||||||
KKR Acquisition Holdings III Corp. | Delaware | |||||||
KKR Acquisition Sponsor (International) I LLC | Cayman Islands | |||||||
KKR Acquisition Sponsor II LLC | Delaware | |||||||
KKR Acquisition Sponsor III LLC | Delaware | |||||||
KKR AHI GP LLC | Delaware | |||||||
KKR AHI Investors L.P. | Delaware | |||||||
KKR Alps Holdings S.à r.l. | Luxembourg | |||||||
KKR Alps KKR Investors L.P. | Delaware | |||||||
KKR Alternative Assets L.P. | Delaware | |||||||
KKR Alternative Assets Limited | Cayman Islands | |||||||
KKR Alternative Assets LLC | Delaware | |||||||
KKR Alternative Investment Management Unlimited Company | Ireland | |||||||
KKR Americas Fund XII (Credit) A GP LLC | Delaware | |||||||
KKR Americas Fund XII (Credit) B GP LLC | Delaware | |||||||
KKR Americas Fund XII (Credit) C GP LLC | Delaware | |||||||
KKR Americas XII AIV GP LLC | Delaware | |||||||
KKR Americas XII EEA Limited | Cayman Islands | |||||||
KKR Americas XII EEA LLC | Delaware | |||||||
KKR Americas XII Limited | Cayman Islands | |||||||
KKR AMG Co-Invest GP LLC | Delaware | |||||||
KKR Anchor Co-Invest GP LLC | Delaware | |||||||
KKR Anne Co-Invest GP LLC | Delaware | |||||||
KKR AP Infrastructure AIV GP LLC | Delaware | |||||||
KKR AP Infrastructure Holdings Limited | Cayman Islands | |||||||
KKR AP Infrastructure II AIV GP LLC | Delaware | |||||||
KKR AP Infrastructure II Holdings LLC | Delaware | |||||||
KKR AP Infrastructure II S.à r.l. | Luxembourg | |||||||
KKR AP Infrastructure S.à r.l. | Luxembourg | |||||||
KKR APP S.à r.l. | Luxembourg | |||||||
KKR Apple Co-Invest GP LLC | Delaware | |||||||
KKR Aqueduct Co-Invest GP LLC | Delaware | |||||||
KKR Ardor Co-Invest GP LLC | Delaware | |||||||
KKR AREP II LLC | Delaware | |||||||
KKR AREP II S.à r.l. | Luxembourg | |||||||
KKR Ark Holdings Pte. Ltd. | Singapore | |||||||
KKR Ascend Co-Invest GP Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR Ascendant AIV GP LLC | Delaware | |||||||
KKR Ascendant AIV Holdings LLC | Delaware | |||||||
KKR Ascendant Holdings LLC | Delaware | |||||||
KKR Ascendant S.à r.l. | Luxembourg | |||||||
KKR Ascent Co-Invest GP LLC | Delaware | |||||||
KKR ASF Walter PE Limited | Cayman Islands | |||||||
KKR ASH (International) I LLC | Cayman Islands | |||||||
KKR ASH I LLC | Delaware | |||||||
KKR ASH II LLC | Delaware | |||||||
KKR ASH III LLC | Delaware | |||||||
KKR Asia Credit Opportunities Holdings Limited | Cayman Islands | |||||||
KKR Asia Credit Opportunities S.à r.l. | Luxembourg | |||||||
KKR Asia II Japan AIV Limited | Cayman Islands | |||||||
KKR Asia II Limited | Cayman Islands | |||||||
KKR Asia III Delaware AIV LLC | Delaware | |||||||
KKR Asia III Holdings Limited | Cayman Islands | |||||||
KKR Asia III Japan AIV Limited | Hong Kong | |||||||
KKR Asia III S.à r.l. | Luxembourg | |||||||
KKR Asia IV Holdings Limited | Cayman Islands | |||||||
KKR Asia IV Korea AIV LLC | Delaware | |||||||
KKR Asia IV S.à r.l. | Luxembourg | |||||||
KKR Asia Limited | Hong Kong | |||||||
KKR Asia Limited | Cayman Islands | |||||||
KKR Asia LLC | Delaware | |||||||
KKR Asia Next Gen Tech Fund LLC | Delaware | |||||||
KKR Asia NGT S.à r.l. | Luxembourg | |||||||
KKR Asia Property Partners Holdings LLC | Delaware | |||||||
KKR Asia Tactical Credit Holdings LLC | Delaware | |||||||
KKR Asia Tactical Credit S.à r.l. | Luxembourg | |||||||
KKR Asian Fund (Ireland) GP Limited | Ireland | |||||||
KKR Asset Management (International) Partners LLP | Delaware | |||||||
KKR Asset Management Ltd | England & Wales | |||||||
KKR Associates 2006 (Overseas) AIV L.P. | Cayman Islands | |||||||
KKR Associates 2006 (Overseas), Limited Partnership | Cayman Islands | |||||||
KKR Associates 2006 AIV L.P. | Delaware | |||||||
KKR Associates 2006 L.P. | Delaware | |||||||
KKR Associates 8 NA L.P. | Cayman Islands | |||||||
KKR Associates ABFP SCSp | Luxembourg | |||||||
KKR Associates Americas XII AIV L.P. | Delaware | |||||||
KKR Associates Americas XII L.P. | Cayman Islands | |||||||
KKR Associates AP Infrastructure AIV L.P. | Delaware | |||||||
KKR Associates AP Infrastructure II AIV L.P. | Delaware | |||||||
KKR Associates AP Infrastructure II SCSp | Luxembourg | |||||||
KKR Associates AP Infrastructure SCSp | Luxembourg | |||||||
KKR Associates AREP AIV (AUS) S.à r.l. | Luxembourg |
Name | Jurisdiction | |||||||
KKR Associates AREP II SCSp | Luxembourg | |||||||
KKR Associates Ascendant AIV L.P. | Delaware | |||||||
KKR Associates Ascendant SCSp | Luxembourg | |||||||
KKR Associates ASF Walter PE L.P. | Cayman Islands | |||||||
KKR Associates Asia (Japan) L.P. | Cayman Islands | |||||||
KKR Associates Asia II Japan AIV L.P. | Cayman Islands | |||||||
KKR Associates Asia II L.P. | Cayman Islands | |||||||
KKR Associates Asia III Delaware AIV L.P. | Delaware | |||||||
KKR Associates Asia III Japan AIV L.P. | Cayman Islands | |||||||
KKR Associates Asia III SCSp | Luxembourg | |||||||
KKR Associates Asia IV Japan AIV L.P. | Ontario | |||||||
KKR Associates Asia IV Japan AIV 2 L.P. | Ontario | |||||||
KKR Associates Asia IV Korea AIV L.P. | Ontario | |||||||
KKR Associates Asia IV SCSp | Luxembourg | |||||||
KKR Associates Asia Credit Opportunities SCSp | Luxembourg | |||||||
KKR Associates Asia L.P. | Cayman Islands | |||||||
KKR Associates Asia NGT SCSp | Luxembourg | |||||||
KKR Associates Asia Property Partners SCSp | Luxembourg | |||||||
KKR Associates Asia Tactical Credit GP SCSp | Luxembourg | |||||||
KKR Associates Cardinal Credit Opportunities GP L.P. | Delaware | |||||||
KKR Associates Cardinal Credit Opportunities LLC | Delaware | |||||||
KKR Associates CDP PE L.P. | Cayman Islands | |||||||
KKR Associates China Growth L.P. | Cayman Islands | |||||||
KKR Associates CIF II SCSp | Luxembourg | |||||||
KKR Associates CIP AIV L.P. | Delaware | |||||||
KKR Associates CIP SCSp | Luxembourg | |||||||
KKR Associates CIS Global L.P. | Cayman Islands | |||||||
KKR Associates Core International (A) SCSp | Luxembourg | |||||||
KKR Associates CP SCSp | Luxembourg | |||||||
KKR Associates Credit Accelerator SCSp | Luxembourg | |||||||
KKR Associates Credit Select L.P. | Cayman Islands | |||||||
KKR Associates CS I L.P. | Cayman Islands | |||||||
KKR Associates CS II L.P. | Cayman Islands | |||||||
KKR Associates CS III L.P. | Cayman Islands | |||||||
KKR Associates CS V L.P. | Delaware | |||||||
KKR Associates CS VIII L.P. | Cayman Islands | |||||||
KKR Associates CS IX L.P. | Cayman Islands | |||||||
KKR Associates CS X L.P. | Cayman Islands | |||||||
KKR Associates Custom Equity Opportunities (AIV) L.P. | Cayman Islands | |||||||
KKR Associates Custom Equity Opportunities L.P. | Cayman Islands | |||||||
KKR Associates Dislocation Opportunities SCSp | Luxembourg | |||||||
KKR Associates Diversified Core Infrastructure SCSp | Luxembourg | |||||||
KKR Associates E2 L.P. | Cayman Islands | |||||||
KKR Associates EIGF II LLC | Delaware | |||||||
KKR Associates EIGF L.P. | Delaware |
Name | Jurisdiction | |||||||
KKR Associates EIGF TE L.P. | Delaware | |||||||
KKR Associates Europe II, Limited Partnership | Alberta | |||||||
KKR Associates Europe III, Limited Partnership | Cayman Islands | |||||||
KKR Associates Europe IV L.P. | Cayman Islands | |||||||
KKR Associates Europe V SCSp | Luxembourg | |||||||
KKR Associates Europe VI SCSp | Luxembourg | |||||||
KKR Associates European Direct Lending SCSp | Luxembourg | |||||||
KKR Associates GCOF GP Ltd. | Cayman Islands | |||||||
KKR Associates GFIP L.P. | Cayman Islands | |||||||
KKR Associates Global Credit Opportunities GP L.P. | Cayman Islands | |||||||
KKR Associates Global Impact II SCSp | Luxembourg | |||||||
KKR Associates Global Impact SCSp | Luxembourg | |||||||
KKR Associates Group GP LLC | Delaware | |||||||
KKR Associates Group L.P. | Cayman Islands | |||||||
KKR Associates HCSG AIV L.P. | Delaware | |||||||
KKR Associates HCSG II AIV L.P. | Delaware | |||||||
KKR Associates HCSG II SCSp | Luxembourg | |||||||
KKR Associates HCSG L.P. | Delaware | |||||||
KKR Associates Indigo Equity Partners L.P. | Delaware | |||||||
KKR Associates Indigo Holdings L.P. | Delaware | |||||||
KKR Associates Infrastructure (AIV) L.P. | Delaware | |||||||
KKR Associates Infrastructure II AIV L.P. | Delaware | |||||||
KKR Associates Infrastructure II L.P. | Cayman Islands | |||||||
KKR Associates Infrastructure III AIV SCSp | Luxembourg | |||||||
KKR Associates Infrastructure III SCSp | Luxembourg | |||||||
KKR Associates Infrastructure IV AIV L.P. | Delaware | |||||||
KKR Associates Infrastructure IV SCSp | Luxembourg | |||||||
KKR Associates Infrastructure L.P. | Cayman Islands | |||||||
KKR Associates IUH L.P. | Delaware | |||||||
KKR Associates K-Trust A LLC | Delaware | |||||||
KKR Associates K-Trust B LLC | Delaware | |||||||
KKR Associates K-Trust C LLC | Delaware | |||||||
KKR Associates Lending Europe II SCSp | Luxembourg | |||||||
KKR Associates Lending Europe III SCSp | Luxembourg | |||||||
KKR Associates Lending Europe L.P. | Cayman Islands | |||||||
KKR Associates Lending II L.P. | Delaware | |||||||
KKR Associates Lending III L.P. | Delaware | |||||||
KKR Associates Lending IV L.P. | Delaware | |||||||
KKR Associates Lending IV SCSp | Luxembourg | |||||||
KKR Associates Lending L.P. | Delaware | |||||||
KKR Associates LR Energy L.P. | Cayman Islands | |||||||
KKR Associates Mexico Co-Investments LLC | Delaware | |||||||
KKR Associates Mezzanine I L.P. | Delaware | |||||||
KKR Associates Millennium (Overseas), Limited Partnership | Alberta | |||||||
KKR Associates Millennium L.P. | Delaware |
Name | Jurisdiction | |||||||
KKR Associates Milton Opportunistic Credit, LLC | Delaware | |||||||
KKR Associates Milton Real Estate L.P. | Cayman Islands | |||||||
KKR Associates Milton Strategic L.P. | Cayman Islands | |||||||
KKR Associates NGT AIV L.P. | Delaware | |||||||
KKR Associates NGT II AIV L.P. | Delaware | |||||||
KKR Associates NGT II SCSp | Luxembourg | |||||||
KKR Associates NGT III SCSp | Luxembourg | |||||||
KKR Associates NGT L.P. | Cayman Islands | |||||||
KKR Associates North America XI AIV L.P. | Delaware | |||||||
KKR Associates North America XI L.P. | Cayman Islands | |||||||
KKR Associates North America XIII AIV L.P. | Delaware | |||||||
KKR Associates North America XIII SCSp | Luxembourg | |||||||
KKR Associates NR I L.P. | Delaware | |||||||
KKR Associates NR II L.P. | Delaware | |||||||
KKR Associates NZSF L.P. | Cayman Islands | |||||||
KKR Associates Opportunities II SCSp | Luxembourg | |||||||
KKR Associates Opportunities Private Investors II-A LLC | Delaware | |||||||
KKR Associates PCOP II (Offshore) L.P. | Cayman Islands | |||||||
KKR Associates PCOP II L.P. | Delaware | |||||||
KKR Associates PIP L.P. | Delaware | |||||||
KKR Associates Principal Opportunities (Domestic) L.P. | Cayman Islands | |||||||
KKR Associates Principal Opportunities (Offshore) L.P. | Cayman Islands | |||||||
KKR Associates Principal Opportunities AIV (Domestic) L.P. | Cayman Islands | |||||||
KKR Associates Principal Opportunities AIV (Offshore) L.P. | Cayman Islands | |||||||
KKR Associates Principal Opportunities II (Domestic) L.P. | Cayman Islands | |||||||
KKR Associates Principal Opportunities II (Offshore) L.P. | Cayman Islands | |||||||
KKR Associates Property Partners Americas SCSp | Luxembourg | |||||||
KKR Associates Property Partners Europe SCSp | Luxembourg | |||||||
KKR Associates RCP Europe SCSp | Luxembourg | |||||||
KKR Associates RCP Europe II SCSp | Luxembourg | |||||||
KKR Associates RE Asia SCSp | Luxembourg | |||||||
KKR Associates Real Estate Opportunistic Credit Strategy LLC | Delaware | |||||||
KKR Associates RECOI L.P. | Cayman Islands | |||||||
KKR Associates RECOP (AIV) Ltd. | Cayman Islands | |||||||
KKR Associates RECOP II L.P. | Cayman Islands | |||||||
KKR Associates RECOP III L.P. | Delaware | |||||||
KKR Associates RECOP Ltd. | Cayman Islands | |||||||
KKR Associates REPA AIV-3 L.P. | Delaware | |||||||
KKR Associates REPA AIV-5 L.P. | Cayman Islands | |||||||
KKR Associates REPA II L.P. | Delaware | |||||||
KKR Associates REPA III SCSp | Luxembourg | |||||||
KKR Associates REPA IV SCSp | Luxembourg | |||||||
KKR Associates REPA L.P. | Delaware | |||||||
KKR Associates REPE II SCSp | Luxembourg | |||||||
KKR Associates REPE III SCSp | Luxembourg |
Name | Jurisdiction | |||||||
KKR Associates REPE L.P. | Cayman Islands | |||||||
KKR Associates RESDOC L.P. | Delaware | |||||||
KKR Associates RESTAC L.P. | Delaware | |||||||
KKR Associates Revolving Credit Partners L.P. | Cayman Islands | |||||||
KKR Associates ROX II SCSp | Luxembourg | |||||||
KKR Associates RR-RW Credit LLC | Delaware | |||||||
KKR Associates SA Co-Invest L.P. | Cayman Islands | |||||||
KKR Associates SA Master L.P. | Cayman Islands | |||||||
KKR Associates Special Situations (Domestic) II L.P. | Cayman Islands | |||||||
KKR Associates Special Situations (Domestic) L.P. | Cayman Islands | |||||||
KKR Associates Special Situations (EEA) II Limited | Cayman Islands | |||||||
KKR Associates Special Situations (Offshore) II L.P. | Cayman Islands | |||||||
KKR Associates Special Situations (Offshore) L.P. | Cayman Islands | |||||||
KKR Associates SPN L.P. | Cayman Islands | |||||||
KKR Associates TFO L.P. | Cayman Islands | |||||||
KKR Associates TV SPN L.P. | Cayman Islands | |||||||
KKR Associates US Direct Lending SCSp | Luxembourg | |||||||
KKR AT Seeder LLC | Delaware | |||||||
KKR Athena Holdings GP LLC | Delaware | |||||||
KKR Atlantic Co-Invest GP LLC | Delaware | |||||||
KKR Aurora SP GP LLC | Delaware | |||||||
KKR Australia Investment Management Pty Limited | Australia | |||||||
KKR Australia Pty Limited | Australia | |||||||
KKR Azur Co-Invest GP LLC | Delaware | |||||||
KKR Banff Co-Invest GP LLC | Delaware | |||||||
KKR Bespoke Co-Investments GP LLC | Delaware | |||||||
KKR Biosimilar GP LLC | Delaware | |||||||
KKR Bklyner Co-Invest GP LLC | Delaware | |||||||
KKR Brazil Aggregator GP LLC | Delaware | |||||||
KKR Brazil LLC | Delaware | |||||||
KKR Brickman Co-Invest GP LLC | Delaware | |||||||
KKR Byzantium Infrastructure Co-Invest GP Limited | Cayman Islands | |||||||
KKR Canada LLC | Delaware | |||||||
KKR Canada ULC | Nova Scotia | |||||||
KKR Cape Co-Invest GP LLC | Delaware | |||||||
KKR Capital Management LLC | Delaware | |||||||
KKR Capital Markets (Ireland) Limited | Ireland | |||||||
KKR Capital Markets Asia II Limited | Hong Kong | |||||||
KKR Capital Markets Asia Limited | Hong Kong | |||||||
KKR Capital Markets Holdco Limited | Jersey | |||||||
KKR Capital Markets Holdings GP LLC | Delaware | |||||||
KKR Capital Markets Holdings L.P. | Delaware | |||||||
KKR Capital Markets Japan Holdings LLC | Delaware | |||||||
KKR Capital Markets Japan Ltd. | Japan | |||||||
KKR Capital Markets Limited | England & Wales |
Name | Jurisdiction | |||||||
KKR Capital Markets LLC | Delaware | |||||||
KKR Capital Markets Partners LLP | England & Wales | |||||||
KKR Capstone Americas LLC | Delaware | |||||||
KKR Capstone Asia Limited | Hong Kong | |||||||
KKR Capstone Australia Pty Limited | Australia | |||||||
KKR Capstone EMEA (International) LLP | Delaware | |||||||
KKR Capstone EMEA LLP | England & Wales | |||||||
KKR Capstone Holdings LLC | Delaware | |||||||
KKR Capstone India Operations Advisory Private Limited | India | |||||||
KKR Capstone Japan Limited | Japan | |||||||
KKR Capstone Korea Limited | Korea, Republic of | |||||||
KKR Capstone Operations Advisory (Beijing) Company Limited | China | |||||||
KKR Capstone Operations Advisory (Shanghai) Company Limited | China | |||||||
KKR Capstone Singapore Pte. Ltd. | Singapore | |||||||
KKR Caribou Co-Invest GP Limited | Cayman Islands | |||||||
KKR Cavalry Co-Invest GP LLC | Delaware | |||||||
KKR CC Co-Invest GP LLC | Delaware | |||||||
KKR CDP PE Limited | Cayman Islands | |||||||
KKR Cementos GP S.à r.l. | Luxembourg | |||||||
KKR Central Park Leasing Aggregator GP LLC | Delaware | |||||||
KKR Charlie Co-Invest GP LLC | Delaware | |||||||
KKR China Growth Limited | Cayman Islands | |||||||
KKR Chord IP Aggregator GP LLC | Delaware | |||||||
KKR CIF II Holdings LLC | Delaware | |||||||
KKR CIF II S.à r.l. | Luxembourg | |||||||
KKR CIP AIV LLC | Delaware | |||||||
KKR CIP Holdings AIV Limited | Cayman Islands | |||||||
KKR CIP Holdings Limited | Cayman Islands | |||||||
KKR CIP S.à r.l. | Luxembourg | |||||||
KKR CIS Global Limited | Cayman Islands | |||||||
KKR CK Co-Invest GP Limited | Cayman Islands | |||||||
KKR CLO Equity Associates III SCSp | Luxembourg | |||||||
KKR CLO Equity III S.à r.l. | Luxembourg | |||||||
KKR Co-Invest GP Holdings L.P. | Delaware | |||||||
KKR Co-Invest GP LLC | Delaware | |||||||
KKR Colorado Co-Invest GP Limited | Cayman Islands | |||||||
KKR Connect Co-Invest GP LLC | Delaware | |||||||
KKR Core Associates (L) SCSp | Luxembourg | |||||||
KKR Core (L) Holdings Limited | Cayman Islands | |||||||
KKR Core (L) S.à r.l. | Luxembourg | |||||||
KKR Core International (A) Holdings LLC | Delaware | |||||||
KKR Core International (A) S.à r.l. | Luxembourg | |||||||
KKR Core Investors II GP Limited | Cayman Islands | |||||||
KKR Core Investors GP Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR Core Investors II L.P. | Delaware | |||||||
KKR Core Investors L.P. | Delaware | |||||||
KKR Corporate Interests Inc. | Delaware | |||||||
KKR Corporate Lending (CA) LLC | Delaware | |||||||
KKR Corporate Lending (Cayman) Limited | Cayman Islands | |||||||
KKR Corporate Lending (DE) LLC | Delaware | |||||||
KKR Corporate Lending (TN) LLC | Delaware | |||||||
KKR Corporate Lending (UK) LLC | Delaware | |||||||
KKR Corporate Lending LLC | Delaware | |||||||
KKR Corsa Co-Invest GP LLC | Delaware | |||||||
KKR Count Co-Invest GP Limited | Cayman Islands | |||||||
KKR CP Holdings LLC | Delaware | |||||||
KKR CP Partners GP Limited | Cayman Islands | |||||||
KKR CP S.à r.l. | Luxembourg | |||||||
KKR Creation Co-Invest GP LLC | Delaware | |||||||
KKR Credit Accelerator LLC | Delaware | |||||||
KKR Credit Accelerator S.à r.l. | Luxembourg | |||||||
KKR Credit Advisors (EMEA) LLP | England & Wales | |||||||
KKR Credit Advisors (Hong Kong) Limited | Hong Kong | |||||||
KKR Credit Advisors (Ireland) Unlimited Company | Ireland | |||||||
KKR Credit Advisors (Singapore) Pte. Ltd. | Singapore | |||||||
KKR Credit Advisors (UK) LLP | England & Wales | |||||||
KKR Credit Advisors (US) LLC | Delaware | |||||||
KKR Credit Associates Accelerator SCSp | Luxembourg | |||||||
KKR Credit Fund Advisors LLC | Delaware | |||||||
KKR Credit Partners GP LLC | Delaware | |||||||
KKR Credit Select Limited | Cayman Islands | |||||||
KKR Cretaceous Co-Invest GP LLC | Delaware | |||||||
KKR CS Advisors I LLC | Delaware | |||||||
KKR CS I Limited | Cayman Islands | |||||||
KKR CS II Limited | Cayman Islands | |||||||
KKR CS III Limited | Cayman Islands | |||||||
KKR CS V LLC | Delaware | |||||||
KKR CS VIII Investor LLC | Delaware | |||||||
KKR CS VIII Limited | Cayman Islands | |||||||
KKR CS IX Limited | Cayman Islands | |||||||
KKR CS X Limited | Cayman Islands | |||||||
KKR Custom Equity Opportunities (AIV) Limited | Cayman Islands | |||||||
KKR Custom Equity Opportunities Limited | Cayman Islands | |||||||
KKR Cyprus Holdings LLC | Delaware | |||||||
KKR DAV Manager LLC | Delaware | |||||||
KKR DBFH LLC | Delaware | |||||||
KKR DBMH LLC | Delaware | |||||||
KKR de Mexico, S.C. | Mexico | |||||||
KKR Dislocation Opportunities Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR Dislocation Opportunities S.à r.l. | Luxembourg | |||||||
KKR Diversified Core Infrastructure Limited | Cayman Islands | |||||||
KKR Diversified Core Infrastructure S.à r.l. | Luxembourg | |||||||
KKR Diversified Private Markets GP Holdings Limited | Cayman Islands | |||||||
KKR Dragon Co-Invest GP LLC | Delaware | |||||||
KKR E2 Limited | Cayman Islands | |||||||
KKR Eagle Aggregator GP Limited | Cayman Islands | |||||||
KKR Eagle Co-Invest GP Limited | Cayman Islands | |||||||
KKR Easel Co-Invest GP LLC | Delaware | |||||||
KKR EIGF Feeder GP Limited | Cayman Islands | |||||||
KKR EIGF II LLC | Delaware | |||||||
KKR EIGF LLC | Delaware | |||||||
KKR Energy Assets Manager LLC | Delaware | |||||||
KKR Energy HF Stake II Limited | Cayman Islands | |||||||
KKR Energy HF Stake III Limited | Cayman Islands | |||||||
KKR Energy HF Stake Limited | Cayman Islands | |||||||
KKR Energy Investors Blocker GP Limited | Cayman Islands | |||||||
KKR Enterprise Co-Invest AIV A GP LLC | Delaware | |||||||
KKR Enterprise Co-Invest AIV B GP LLC | Delaware | |||||||
KKR Enterprise Co-Invest GP LLC | Delaware | |||||||
KKR Enterprise Debt Aggregator A GP LLC | Delaware | |||||||
KKR Enterprise Debt Aggregator B GP LLC | Delaware | |||||||
KKR Europe LLC | Delaware | |||||||
KKR Europe II Limited | Cayman Islands | |||||||
KKR Europe III Limited | Cayman Islands | |||||||
KKR Europe IV EEA Limited | Cayman Islands | |||||||
KKR Europe IV EEA LLC | Delaware | |||||||
KKR Europe IV Investments GP Limited | Cayman Islands | |||||||
KKR Europe IV Limited | Cayman Islands | |||||||
KKR Europe V Holdings Limited | Cayman Islands | |||||||
KKR Europe V Holdings LLC | Delaware | |||||||
KKR Europe V S.à r.l. | Luxembourg | |||||||
KKR Europe VI LLC | Delaware | |||||||
KKR Europe VI S.à r.l. | Luxembourg | |||||||
KKR European Direct Lending LLC | Delaware | |||||||
KKR European Direct Lending S.à r.l. | Luxembourg | |||||||
KKR European Fund IV Investments L.P. | Cayman Islands | |||||||
KKR European Infrastructure Limited | Cayman Islands | |||||||
KKR European Infrastructure LLC | Delaware | |||||||
KKR FH Investment Limited | Cayman Islands | |||||||
KKR FI Advisors Cayman Ltd. | Cayman Islands | |||||||
KKR FI Advisors LLC | Delaware | |||||||
KKR Finance LLC | Delaware | |||||||
KKR Financial Advisors II, LLC | Delaware | |||||||
KKR Financial Advisors IV LLC | Delaware |
Name | Jurisdiction | |||||||
KKR Financial Advisors LLC | Delaware | |||||||
KKR Financial Capital Trust I | Delaware | |||||||
KKR Financial Capital Trust II | Delaware | |||||||
KKR Financial Capital Trust III | Delaware | |||||||
KKR Financial Capital Trust IV | Delaware | |||||||
KKR Financial Capital Trust V | Delaware | |||||||
KKR Financial Capital Trust VI | Delaware | |||||||
KKR Financial CLO Holdings II LLC | Delaware | |||||||
KKR Financial CLO Holdings, LLC | Delaware | |||||||
KKR Financial Holdings HedgeCo LLC | Cayman Islands | |||||||
KKR Financial Holdings II, Ltd. | Cayman Islands | |||||||
KKR Financial Holdings III, LLC | Delaware | |||||||
KKR Financial Holdings III, Ltd. | Cayman Islands | |||||||
KKR Financial Holdings LLC | Delaware | |||||||
KKR Financial Holdings, Inc. | Delaware | |||||||
KKR Financial Holdings, Ltd. | Cayman Islands | |||||||
KKR Financial Management LLC | Delaware | |||||||
KKR Fitness Co-Invest GP LLC | Delaware | |||||||
KKR FSK Aggregator (Unlev) GP LLC | Delaware | |||||||
KKR FSK Aggregator GP LLC | Delaware | |||||||
KKR FSK Co-Invest (Unlev) GP LLC | Delaware | |||||||
KKR FSK Co-Invest GP LLC | Delaware | |||||||
KKR Fund Administration LLC | Delaware | |||||||
KKR Gamma Co-Invest GP LLC | Delaware | |||||||
KKR Gamma Series B GP LLC | Delaware | |||||||
KKR Gaudi Investors LLC | Delaware | |||||||
KKR GCOF Access Fund Funding GP Limited | Cayman Islands | |||||||
KKR GCOF Access Fund Holding GP Limited | Cayman Islands | |||||||
KKR Gem Co-Invest GP LLC | Delaware | |||||||
KKR Genetic Disorder GP LLC | Delaware | |||||||
KKR GFIP Limited | Cayman Islands | |||||||
KKR Global Credit Dislocation GP LLC | Delaware | |||||||
KKR Global Credit Opportunities Access Fund GP Limited | Cayman Islands | |||||||
KKR Global Credit Opportunities Access Fund GP Pte. Ltd. | Singapore | |||||||
KKR Global Impact Fund Holdings Limited | Cayman Islands | |||||||
KKR Global Impact Fund II LLC | Delaware | |||||||
KKR Global Impact II Private Investors GP LLC | Delaware | |||||||
KKR Global Impact II S.à r.l. | Luxembourg | |||||||
KKR Global Infrastructure IV Private Investors GP LLC | Delaware | |||||||
KKR Global Impact S.à r.l. | Luxembourg | |||||||
KKR Glory (KPE) Limited | Cayman Islands | |||||||
KKR GMO GP Limited | Cayman Islands | |||||||
KKR GMO II Holdings L.P. | Cayman Islands | |||||||
KKR GMO II Holdings Limited | Cayman Islands | |||||||
KKR GMO II US Holdings LLC | Delaware |
Name | Jurisdiction | |||||||
KKR Goldfinch GP LLC | Delaware | |||||||
KKR GP Hedge Limited | Cayman Islands | |||||||
KKR Group Assets GP LLC | Delaware | |||||||
KKR Group Assets II GP LLC | Delaware | |||||||
KKR Group Assets III GP LLC | Delaware | |||||||
KKR Group Assets Holdings L.P. | Delaware | |||||||
KKR Group Assets Holdings II L.P. | Delaware | |||||||
KKR Group Assets Holdings III L.P. | Delaware | |||||||
KKR Group Co. Inc. | Delaware | |||||||
KKR Group Finance Co. II LLC | Delaware | |||||||
KKR Group Finance Co. III LLC | Delaware | |||||||
KKR Group Finance Co. IV LLC | Delaware | |||||||
KKR Group Finance Co. V LLC | Delaware | |||||||
KKR Group Finance Co. VI LLC | Delaware | |||||||
KKR Group Finance Co. VII LLC | Delaware | |||||||
KKR Group Finance Co. VIII LLC | Delaware | |||||||
KKR Group Finance Co. IX LLC | Delaware | |||||||
KKR Group Finance Co. X LLC | Delaware | |||||||
KKR Group Finance Co. XI LLC | Delaware | |||||||
KKR Group Finance Co. XII LLC | Delaware | |||||||
KKR Group Finance Co. Holdings Limited | Cayman Islands | |||||||
KKR Group Finance Co. LLC | Delaware | |||||||
KKR Group Holdings Corp. | Delaware | |||||||
KKR Group Holdings L.P. | Delaware | |||||||
KKR Group Partnership L.P. | Cayman Islands | |||||||
KKR HALO I Limited | Cayman Islands | |||||||
KKR HCSG GP AIV LLC | Delaware | |||||||
KKR HCSG GP LLC | Delaware | |||||||
KKR HCSG II AIV GP LLC | Delaware | |||||||
KKR HCSG II AIV Holdings LLC | Delaware | |||||||
KKR HCSG II S.à r.l. | Luxembourg | |||||||
KKR Heford AIV GP LLC | Delaware | |||||||
KKR HF LP Limited | Cayman Islands | |||||||
KKR Holdco LLC | Delaware | |||||||
KKR Holdings II L.P. | Cayman Islands | |||||||
KKR Holdings Mauritius, Ltd. | Mauritius | |||||||
KKR Horizon Co-Invest GP LLC | Delaware | |||||||
KKR Husky Co-Invest GP LLC | Delaware | |||||||
KKR HY Holdings LLC | Delaware | |||||||
KKR HY LLC | Delaware | |||||||
KKR HY Owner LLC | Delaware | |||||||
KKR IFI GP L.P. | Cayman Islands | |||||||
KKR IFI Limited | Cayman Islands | |||||||
KKR IKPMF Alternative Holdings LLC | Delaware | |||||||
KKR ILP LLC | Delaware |
Name | Jurisdiction | |||||||
KKR Inception Co-Invest GP LLC | Delaware | |||||||
KKR India Advisors Private Limited | India | |||||||
KKR India Finance Holdings LLC | Delaware | |||||||
KKR India Financial Investments Pte. Ltd. | Singapore | |||||||
KKR India LLC | Delaware | |||||||
KKR India Reconstruction Pte. Ltd. | Singapore | |||||||
KKR India Roads Co-Invest GP LLC | Delaware | |||||||
KKR Indigo Co-Invest GP LLC | Delaware | |||||||
KKR Indigo Equity Partners GP LLC | Delaware | |||||||
KKR Infrastructure (AIV) GP LLC | Delaware | |||||||
KKR Infrastructure Conglomerate LLC | Delaware | |||||||
KKR Infrastructure II AIV GP LLC | Delaware | |||||||
KKR Infrastructure II EEA Limited | Cayman Islands | |||||||
KKR Infrastructure II EEA LLC | Delaware | |||||||
KKR Infrastructure II Limited | Cayman Islands | |||||||
KKR Infrastructure III AIV S.à r.l. | Luxembourg | |||||||
KKR Infrastructure III Holdings AIV Limited | Cayman Islands | |||||||
KKR Infrastructure III Holdings Limited | Cayman Islands | |||||||
KKR Infrastructure III S.à r.l. | Luxembourg | |||||||
KKR Infrastructure IV AIV LLC | Delaware | |||||||
KKR Infrastructure IV Holdings AIV Limited | Cayman Islands | |||||||
KKR Infrastructure IV Holdings Limited | Cayman Islands | |||||||
KKR Infrastructure IV S.à r.l. | Luxembourg | |||||||
KKR Infrastructure Limited | Cayman Islands | |||||||
KKR Ingrid Co-Invest GP Limited | Cayman Islands | |||||||
KKR Investment Advisory (Shanghai) LLC | China | |||||||
KKR Investment Advisory (Zhuhai Hengqin) Company Limited | China | |||||||
KKR Investment Consultancy (Beijing) Company Limited | China | |||||||
KKR Investment Holdings I (Mauritius), Ltd. | Mauritius | |||||||
KKR Investment Management (Hainan) Co., Ltd. | China | |||||||
KKR Investment Management LLC | Delaware | |||||||
KKR Investments LLC | Delaware | |||||||
KKR Irish Holdings SPC Limited | Cayman Islands | |||||||
KKR Irish Parent S.à r.l. | Luxembourg | |||||||
KKR IUH LLC | Delaware | |||||||
KKR Japan Limited | Japan | |||||||
KKR Korea Limited Liability Corporation | Korea, Republic of | |||||||
KKR KP SP GP LLC | Delaware | |||||||
KKR KPE LLC | Delaware | |||||||
KKR KREF Feeder GP LLC | Delaware | |||||||
KKR Landmark Partners GP AIV LLC | Delaware | |||||||
KKR Landmark Partners GP Limited | Cayman Islands | |||||||
KKR Latin America LLC | Delaware | |||||||
KKR Lending Europe GP Limited | Cayman Islands | |||||||
KKR Lending Europe GP LLP | Guernsey |
Name | Jurisdiction | |||||||
KKR Lending Europe II Holdings Limited | Cayman Islands | |||||||
KKR Lending Europe II S.à r.l. | Luxembourg | |||||||
KKR Lending Europe III Holdings LLC | Delaware | |||||||
KKR Lending Europe III S.à r.l. | Luxembourg | |||||||
KKR Lending Europe Limited | Cayman Islands | |||||||
KKR Lending GP LLC | Delaware | |||||||
KKR Lending II GP LLC | Delaware | |||||||
KKR Lending III GP LLC | Delaware | |||||||
KKR Lending IV GP LLC | Delaware | |||||||
KKR Lending IV S.à r.l. | Luxembourg | |||||||
KKR Leo Co-Invest GP LLC | Delaware | |||||||
KKR Loan Administration Services LLC | Delaware | |||||||
KKR Lorca Co-Invest GP LLC | Delaware | |||||||
KKR LR Energy Limited | Cayman Islands | |||||||
KKR Luna Co-Invest GP LLC | Delaware | |||||||
KKR Luxembourg S.à r.l. | Luxembourg | |||||||
KKR Mackellar Partners GP Limited | Cayman Islands | |||||||
KKR Magnitude GP LLC | Delaware | |||||||
KKR Magnolia Holdings LLC | Cayman Islands | |||||||
KKR Malaga Co-Invest GP LLC | Delaware | |||||||
KKR Management Hedge Limited | Cayman Islands | |||||||
KKR Matterhorn Co-Invest GP Limited | Cayman Islands | |||||||
KKR Mauritius PE Investments I, Ltd. | Mauritius | |||||||
KKR Maven GP Limited | Cayman Islands | |||||||
KKR Maven I SLP Limited | Cayman Islands | |||||||
KKR Maven II SLP Limited | Cayman Islands | |||||||
KKR Maybach Co-Invest GP Limited | Cayman Islands | |||||||
KKR Melwood Co-Invest GP LLC | Delaware | |||||||
KKR MENA Holdings LLC | Delaware | |||||||
KKR MENA Limited | Dubai International Financial Centre | |||||||
KKR Meridian Co-Invest GP Limited | Cayman Islands | |||||||
KKR Mexico LLC | Delaware | |||||||
KKR Mezzanine GP LLC | Delaware | |||||||
KKR Mezzanine I Advisors LLC | Delaware | |||||||
KKR Mezzanine Offshore Feeder I GP Limited | Cayman Islands | |||||||
KKR MIC Asia GP Limited | Cayman Islands | |||||||
KKR MIC Asia Holdings LLC | Delaware | |||||||
KKR Millennium GP LLC | Delaware | |||||||
KKR Millennium Limited | Cayman Islands | |||||||
KKR Milton Real Estate Limited | Cayman Islands | |||||||
KKR Milton Strategic Limited | Cayman Islands | |||||||
KKR MN GP LLC | Delaware | |||||||
KKR Mule Co-Invest GP LLC | Delaware | |||||||
KKR Multi-Asset Class Fund, a sub-fund of KKR Multi-Asset Class ICAV | Ireland | |||||||
KKR Muse Co-Invest GP LLC | Delaware |
Name | Jurisdiction | |||||||
KKR Nautilus Aggregator Limited | Cayman Islands | |||||||
KKR Neon Aggregator GP LLC | Delaware | |||||||
KKR Neon Co-Invest GP LLC | Delaware | |||||||
KKR Nest Co-Invest GP LLC | Delaware | |||||||
KKR Nevada Ventures LLC | Cayman Islands | |||||||
KKR Next Gen Tech Fund II Holdings Limited | Cayman Islands | |||||||
KKR Next Gen Tech Fund III LLC | Delaware | |||||||
KKR Next Gen Tech Growth AIV LLC | Delaware | |||||||
KKR Next Gen Tech Growth Limited | Cayman Islands | |||||||
KKR NGT EEA Limited | Cayman Islands | |||||||
KKR NGT EEA LLC | Delaware | |||||||
KKR NGT II GP AIV LLC | Delaware | |||||||
KKR NGT II S.à r.l. | Luxembourg | |||||||
KKR NGT III S.à r.l. | Luxembourg | |||||||
KKR Nimbus Co-Invest GP LLC | Delaware | |||||||
KKR Ninja Co-Invest GP LLC | Delaware | |||||||
KKR Nitro Holdings Limited | Cayman Islands | |||||||
KKR Noah GP Associates Limited | Cayman Islands | |||||||
KKR Nordics AB | Sweden | |||||||
KKR North America Fund XI Brazil GP LLC | Delaware | |||||||
KKR North America XI AIV GP LLC | Delaware | |||||||
KKR North America XI Limited | Cayman Islands | |||||||
KKR North America XIII AIV GP LLC | Delaware | |||||||
KKR North America XIII AIV Holdings LLC | Delaware | |||||||
KKR North America XIII Holdings Limited | Cayman Islands | |||||||
KKR North America XIII Private Investors GP LLC | Delaware | |||||||
KKR North America XIII S.à r.l. | Luxembourg | |||||||
KKR NR I LLC | Delaware | |||||||
KKR NR II LLC | Delaware | |||||||
KKR NR Investors I-A GP LLC | Delaware | |||||||
KKR NZSF Limited | Cayman Islands | |||||||
KKR Oculus Co-Invest GP LLC | Delaware | |||||||
KKR Olive Co-Invest GP LLC | Delaware | |||||||
KKR Olympus Co-Invest GP LLC | Delaware | |||||||
KKR Omega Co-Invest GP LLC | Delaware | |||||||
KKR Opportunities II LLC | Delaware | |||||||
KKR Opportunities II S.à r.l. | Luxembourg | |||||||
KKR Oracle Holdings LLC | Delaware | |||||||
KKR Pacer Holdings GP Limited | Cayman Islands | |||||||
KKR Pacer Holdings L.P. | Cayman Islands | |||||||
KKR Panther Co-Invest GP LLC | Delaware | |||||||
KKR Parrot Co-Invest GP Limited | Cayman Islands | |||||||
KKR Partners IV GP LLC | Delaware | |||||||
KKR Patagonia Co-Invest GP LLC | Delaware | |||||||
KKR PCOP II (EEA) Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR PCOP II (EEA) LLC | Delaware | |||||||
KKR PCOP II (Offshore) Limited | Cayman Islands | |||||||
KKR PCOP II GP LLC | Delaware | |||||||
KKR Pebble Co-Invest GP LLC | Delaware | |||||||
KKR Pegasus Co-Invest GP LLC | Delaware | |||||||
KKR PEI Associates L.P. | Cayman Islands | |||||||
KKR PEI GP Limited | Cayman Islands | |||||||
KKR PEI Investments, L.P. | Cayman Islands | |||||||
KKR PEI Opportunities GP, Ltd. | Cayman Islands | |||||||
KKR PEI Opportunities, L.P. | Cayman Islands | |||||||
KKR PEI Securities Holdings, Ltd. | Cayman Islands | |||||||
KKR Phorm Investors GP LLC | Delaware | |||||||
KKR Pikak Co-Invest AUD GP LLC | Delaware | |||||||
KKR Pikak Co-Invest USD GP LLC | Delaware | |||||||
KKR Pinnacle Co-Invest GP LLC | Delaware | |||||||
KKR PIP GP LLC | Delaware | |||||||
KKR Planets Co-Invest GP LLC | Delaware | |||||||
KKR Platinum Co-Invest Blocker Parent GP LLC | Delaware | |||||||
KKR Platinum Co-Invest GP LLC | Delaware | |||||||
KKR Portfolio Services GP S.à r.l. | Luxembourg | |||||||
KKR Portfolio Services Holdings LLC | Delaware | |||||||
KKR Precise Co-Invest GP LLC | Delaware | |||||||
KKR Principal Opportunities (Domestic) Limited | Cayman Islands | |||||||
KKR Principal Opportunities (Offshore) Limited | Cayman Islands | |||||||
KKR Principal Opportunities AIV (Domestic) Limited | Cayman Islands | |||||||
KKR Principal Opportunities AIV (Offshore) Limited | Cayman Islands | |||||||
KKR Principal Opportunities II (Domestic) Limited | Cayman Islands | |||||||
KKR Principal Opportunities II (Offshore) Limited | Cayman Islands | |||||||
KKR Private Equity Conglomerate LLC | Delaware | |||||||
KKR Private Markets Equity Fund SICAV SA | Luxembourg | |||||||
KKR Property Partners Americas Limited | Cayman Islands | |||||||
KKR Property Partners Americas S.à r.l. | Luxembourg | |||||||
KKR Property Partners Europe Holdings LLC | Delaware | |||||||
KKR Property Partners Europe S.à r.l. | Luxembourg | |||||||
KKR Radar LLC | Cayman Islands | |||||||
KKR Rainbow Co-Invest (Asset) GP LLC | Delaware | |||||||
KKR Rainbow Co-Invest (India) GP LLC | Delaware | |||||||
KKR Ramky Co-Invest GP Limited | Cayman Islands | |||||||
KKR Ranger Co-Invest GP Limited | Cayman Islands | |||||||
KKR RCP Europe II LLC | Delaware | |||||||
KKR RCP Europe II S.à r.l. | Luxembourg | |||||||
KKR RCP Europe Limited | Cayman Islands | |||||||
KKR RCP Europe S.à r.l. | Luxembourg | |||||||
KKR RE Asia Limited | Cayman Islands | |||||||
KKR RE Asia S.à r.l. | Luxembourg |
Name | Jurisdiction | |||||||
KKR Real Assets Korea Limited Liability Corporation | Korea, Republic of | |||||||
KKR Real Estate Credit Manager LLC | Delaware | |||||||
KKR Real Estate Finance Manager LLC | Delaware | |||||||
KKR RECOI (Cayman) Limited | Cayman Islands | |||||||
KKR RECOI (Singapore) Pte. Ltd. | Singapore | |||||||
KKR RECOP Aggregator (AIV) GP LLC | Delaware | |||||||
KKR RECOP Aggregator GP LLC | Delaware | |||||||
KKR RECOP II GP Limited | Cayman Islands | |||||||
KKR RECOP III GP LLC | Delaware | |||||||
KKR Redwood Co-Invest GP LLC | Delaware | |||||||
KKR REFT Asset Holdings LLC | Delaware | |||||||
KKR REFT Holdings GP LLC | Delaware | |||||||
KKR REFT Holdings L.P. | Delaware | |||||||
KKR Registered Advisor LLC | Delaware | |||||||
KKR REIGN Sponsor GP Limited | Cayman Islands | |||||||
KKR Renovate Co-Invest GP LLC | Delaware | |||||||
KKR REPA AIV-3 GP LLC | Delaware | |||||||
KKR REPA AIV-5 GP Ltd. | Cayman Islands | |||||||
KKR REPA GP LLC | Delaware | |||||||
KKR REPA II GP LLC | Delaware | |||||||
KKR REPA II GP2 LLC | Delaware | |||||||
KKR REPA III (AIV I) LLC | Delaware | |||||||
KKR REPA III Feeder GP (K) LLC | Delaware | |||||||
KKR REPA III Holdings Limited | Cayman Islands | |||||||
KKR REPA III S.à r.l. | Luxembourg | |||||||
KKR REPA IV LLC | Delaware | |||||||
KKR REPA IV S.à r.l. | Luxembourg | |||||||
KKR REPE EEA Limited | Cayman Islands | |||||||
KKR REPE EEA LLC | Delaware | |||||||
KKR REPE GP Limited | Cayman Islands | |||||||
KKR REPE II Feeder GP (K) LLC | Delaware | |||||||
KKR REPE II Limited | Cayman Islands | |||||||
KKR REPE II S.à r.l. | Luxembourg | |||||||
KKR REPE III LLC | Delaware | |||||||
KKR REPE III S.à r.l. | Luxembourg | |||||||
KKR RESDOC GP LLC | Delaware | |||||||
KKR Respond Co-Invest GP LLC | Delaware | |||||||
KKR RESTAC GP LLC | Delaware | |||||||
KKR Revolving Credit Associates II L.P. | Cayman Islands | |||||||
KKR Revolving Credit Partners II Limited | Cayman Islands | |||||||
KKR Revolving Credit Partners Limited | Cayman Islands | |||||||
KKR ROX II Feeder GP (K) LLC | Delaware | |||||||
KKR ROX II Holdings LLC | Delaware | |||||||
KKR KR ROX II S.à r.l. | Luxembourg | |||||||
KKR RTV Manager LLC | Delaware |
Name | Jurisdiction | |||||||
KKR RTV Manager 2 LLC | Delaware | |||||||
KKR RTV Manager 3 LLC | Delaware | |||||||
KKR SA Co-Invest GP Limited | Cayman Islands | |||||||
KKR SA Master GP Limited | Cayman Islands | |||||||
KKR Sandy Co-Invest GP LLC | Delaware | |||||||
KKR Sansibar Co-Invest GP LLC | Delaware | |||||||
KKR Saudi Limited | Saudi Arabia | |||||||
KKR Senior Floating Rate Income GP Limited | Cayman Islands | |||||||
KKR Shadow Co-Invest GP LLC | Delaware | |||||||
KKR Sigma Co-Invest GP Limited | Cayman Islands | |||||||
KKR Singapore Pte. Ltd. | Singapore | |||||||
KKR Skyline Co-Invest GP LLC | Delaware | |||||||
KKR Sonar LLC | Delaware | |||||||
KKR Spark Power Holdings I (Mauritius), Ltd. | Mauritius | |||||||
KKR Special Acquisition Holdings GP LLC | Delaware | |||||||
KKR Special Acquisition Holdings L.P. | Delaware | |||||||
KKR Special Situations (Domestic) II Limited | Cayman Islands | |||||||
KKR Special Situations (Domestic) Limited | Cayman Islands | |||||||
KKR Special Situations (Offshore) II Limited | Cayman Islands | |||||||
KKR Special Situations (Offshore) Limited | Cayman Islands | |||||||
KKR SPN GP Limited | Cayman Islands | |||||||
KKR Sprint Co-Invest GP LLC | Delaware | |||||||
KKR Spur Co-Invest GP LLC | Delaware | |||||||
KKR Square GP Limited | Cayman Islands | |||||||
KKR Star Co-Invest GP LLC | Delaware | |||||||
KKR Starlight Co-Invest GP Limited | Cayman Islands | |||||||
KKR STG Co-Invest GP LLC | Delaware | |||||||
KKR Strada Co-Invest GP LLC | Delaware | |||||||
KKR Strategic Capital Institutional Fund, Ltd. | Cayman Islands | |||||||
KKR Strategic Capital Management, L.L.C. | Delaware | |||||||
KKR Streaming Aggregator GP Limited | Cayman Islands | |||||||
KKR Subordinated Credit Holdings LLC | Delaware | |||||||
KKR Sunrise Co-Invest GP LLC | Delaware | |||||||
KKR Supernova Co-Invest GP LLC | Delaware | |||||||
KKR Tactical Private Credit LLC | Delaware | |||||||
KKR Talk Co-Invest GP Limited | Cayman Islands | |||||||
KKR Taurus Co-Invest GP Limited | Cayman Islands | |||||||
KKR TE Seeder LLC | Delaware | |||||||
KKR Teemo Co-Invest GP LLC | Delaware | |||||||
KKR TFO GP Limited | Cayman Islands | |||||||
KKR Thor Co-Invest GP LLC | Delaware | |||||||
KKR Topaz LLC | Delaware | |||||||
KKR Traviata Co-Invest GP LLC | Delaware | |||||||
KKR TRS Holdings, Ltd. | Cayman Islands | |||||||
KKR TV SPN GP Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR UCI Manco S.à r.l. | Luxembourg | |||||||
KKR Uno LLC | Delaware | |||||||
KKR Upstream Associates LLC | Delaware | |||||||
KKR Upstream LLC | Delaware | |||||||
KKR US CLO Equity Associates Ltd. | Cayman Islands | |||||||
KKR US CLO Equity Associates II Ltd. | Cayman Islands | |||||||
KKR US CLO Equity Associates III Ltd. | Cayman Islands | |||||||
KKR US CLO Equity Associates IV Ltd. | Cayman Islands | |||||||
KKR US Direct Lending LLC | Delaware | |||||||
KKR US Direct Lending S.à r.l. | Luxembourg | |||||||
KKR Viking Co-Invest GP Limited | Delaware | |||||||
KKR Vision Investors GP LLC | Delaware | |||||||
KKR Wand GP LLC | Delaware | |||||||
KKR Warrior Co-Invest GP LLC | Delaware | |||||||
KKR Willow Co-Invest GP LLC | Delaware | |||||||
KKR Wolverine I Sponsor LLC | Delaware | |||||||
KKR X-Ray Co-Invest GP LLC | Delaware | |||||||
KKR YC AIV-1 Associates L.P. | Delaware | |||||||
KKR YC Associates GP L.P. | Cayman Islands | |||||||
KKR YC Associates GP Limited | Cayman Islands | |||||||
KKR YC Associates L.P. | Cayman Islands | |||||||
KKR-Barmenia EDL Associates SCSp | Luxembourg | |||||||
KKR-Barmenia EDL Holdings Limited | Cayman Islands | |||||||
KKR-Barmenia EDL S.à r.l. | Luxembourg | |||||||
KKR-DUS EDL Associates SCSp | Luxembourg | |||||||
KKR-DUS EDL Holdings Limited | Cayman Islands | |||||||
KKR-DUS EDL S.à r.l. | Luxembourg | |||||||
KKR-Engineers GP LLC | Delaware | |||||||
KKR-Engineers LP | Delaware | |||||||
KKR-Generali Associates SCSp | Luxembourg | |||||||
KKR-Generali Holdings Limited | Cayman Islands | |||||||
KKR-Generali S.à r.l. | Luxembourg | |||||||
KKR-Income Holdings LLC | Delaware | |||||||
KKR-Income Trust Associates SCSp | Luxembourg | |||||||
KKR-Income Trust GP S.à r.l. | Luxembourg | |||||||
KKR-Jesselton HIF Credit Partners GP Limited | Cayman Islands | |||||||
KKR-Keats Asia Infrastructure Strategic Equity Co-Investment Fund GP Limited | Cayman Islands | |||||||
KKR-KEATS Associates Pipeline II L.P. | Cayman Islands | |||||||
KKR-Keats Associates Pipeline L.P. | Delaware | |||||||
KKR-KEATS Pipeline II Limited | Cayman Islands | |||||||
KKR-Keats Pipeline LLC | Delaware | |||||||
KKR-Keats Strategic Equity Co-Investment Fund GP Limited | Cayman Islands | |||||||
KKR-Kultala Co-Investments GP Limited | Cayman Islands | |||||||
KKR-LON Credit Strategies Associates SCSp | Luxembourg | |||||||
KKR-LON Credit Strategies Holdings Limited | Cayman Islands |
Name | Jurisdiction | |||||||
KKR-LON CS S.à r.l. | Luxembourg | |||||||
KKR-MM Vector GP LLC | Delaware | |||||||
KKR-NWM GP Limited | Cayman Islands | |||||||
KKR-NYC Credit A GP LLC | Delaware | |||||||
KKR-NYC Credit B GP LLC | Delaware | |||||||
KKR-NYC Credit C GP LLC | Delaware | |||||||
KKR-NYC SP GP MH LLC | Delaware | |||||||
KKR-UWF Direct Lending GP LLC | Delaware | |||||||
KKR-YUC GP Limited | Cayman Islands | |||||||
Kohlberg Kravis Roberts & Co. (International) Partners LLP | Delaware | |||||||
Kohlberg Kravis Roberts & Co. L.P. | Delaware | |||||||
Kohlberg Kravis Roberts & Co. Ltd | England & Wales | |||||||
Kohlberg Kravis Roberts & Co. Partners LLP | England & Wales | |||||||
Kohlberg Kravis Roberts & Co. SAS | France | |||||||
Kohlberg Kravis Roberts (España) Asesores SL | Spain | |||||||
Kohlberg Kravis Roberts GmbH | Germany | |||||||
KRE Exchange Co-Invest GP LLC | Delaware | |||||||
KRE Summer Co-Invest GP LLC | Delaware | |||||||
KRE Summit Co-Invest GP LLC | Delaware | |||||||
Lightning 2021-1 KKR Investors L.P. | Ontario | |||||||
Lightning 2021-1 Holdings LLC | Delaware | |||||||
Machine Investors GP Limited | Cayman Islands | |||||||
Magic Investors GP LLC | Delaware | |||||||
Magic Investors L.P. | Delaware | |||||||
MCS Capital Markets LLC | Delaware | |||||||
MCS Corporate Lending LLC | Delaware | |||||||
Merchant Capital Solutions LLC | Delaware | |||||||
NAV Solar Holdco LLC | Delaware | |||||||
New Omaha Co-Invest GP, LLC | Delaware | |||||||
Olive Debt Aggregator A GP LLC | Delaware | |||||||
Pacova Limited | Jersey | |||||||
Panamint Capital LLC | Delaware | |||||||
Panamint Power LLC | Delaware | |||||||
Panamint Renewable Energy LLC | Delaware | |||||||
Rainier Co-Investments GP Limited | Cayman Islands | |||||||
Ranger (NZ) Pte. Ltd. | Singapore | |||||||
Raptor Investment Aggregator LLC | Cayman Islands | |||||||
Raptor Investment Holdings GP LLC | Cayman Islands | |||||||
Renee Holding GP LLC | Delaware | |||||||
Silverview Investments Pte. Ltd. | Singapore | |||||||
Silverview SG Holdings Pte. Ltd. | Singapore | |||||||
Spiral Holding GP S.à r.l. | Luxembourg | |||||||
SRPSC India Pvt. Ltd. | India | |||||||
Stellar Renewable Power LLC | Delaware | |||||||
Stellar US Asset Co LLC | Delaware |
Name | Jurisdiction | |||||||
Stellar US Employment Co LLC | Delaware | |||||||
Stellar US Service Co LLC | Delaware | |||||||
Tailored Opportunistic Credit GP Limited | Cayman Islands | |||||||
Tapioca View, LLC | Delaware | |||||||
TEA GP Limited | Cayman Islands | |||||||
Thunderbird 2021-1 Holdings LLC | Delaware | |||||||
Thunderbird 2021-1 KKR Investors L.P. | Ontario | |||||||
TL 2021-1 Holdings LLC | Delaware | |||||||
The Global Atlantic Financial Group LLC | Bermuda | |||||||
Uno Co-Invest GP LLC | Delaware | |||||||
Vector Asset Holdings LLC | Delaware |
Date: | February 27, 2023 | |||||||
/s/ Joseph Y. Bae | ||||||||
Joseph Y. Bae | ||||||||
Co-Chief Executive Officer |
Date: | February 27, 2023 | |||||||
/s/ Scott C. Nuttall | ||||||||
Scott C. Nuttall | ||||||||
Co-Chief Executive Officer |
Date: | February 27, 2023 | |||||||
/s/ Robert H. Lewin | ||||||||
Robert H. Lewin | ||||||||
Chief Financial Officer |
Date: | February 27, 2023 | |||||||
/s/ Joseph Y. Bae | ||||||||
Joseph Y. Bae | ||||||||
Co-Chief Executive Officer |
Date: | February 27, 2023 | |||||||
/s/ Scott C. Nuttall | ||||||||
Scott C. Nuttall | ||||||||
Co-Chief Executive Officer |
Date: | February 27, 2023 | |||||||
/s/ Robert H. Lewin | ||||||||
Robert H. Lewin | ||||||||
Chief Financial Officer |