x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
16-1542712
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
40 La Riviere Drive, Suite 300
Buffalo, New York
|
|
14202
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
o
|
Non-accelerated filer
|
|
x
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
|
o
|
|
||
|
||
|
||
|
||
|
||
|
Item 1.
|
Financial Statements
|
|
December 31,
2012
|
|
September 30,
2013
|
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
41,944
|
|
|
$
|
34,778
|
|
Accounts receivable—net of allowance of $25 and $276
|
15,624
|
|
|
14,359
|
|
||
Deferred income taxes
|
1,999
|
|
|
1,013
|
|
||
Prepaid expenses and other current assets
|
1,831
|
|
|
2,239
|
|
||
Total current assets
|
61,398
|
|
|
52,389
|
|
||
PROPERTY AND EQUIPMENT—Net
|
11,043
|
|
|
13,244
|
|
||
DEFERRED INCOME TAXES, NON-CURRENT
|
2,527
|
|
|
3,981
|
|
||
OTHER LONG-TERM ASSETS
|
543
|
|
|
428
|
|
||
GOODWILL
|
819
|
|
|
819
|
|
||
CONVERTIBLE PROMISSORY NOTE
|
—
|
|
|
1,000
|
|
||
INVESTMENT IN EQUITY INTEREST
|
—
|
|
|
86
|
|
||
TOTAL ASSETS
|
$
|
76,330
|
|
|
$
|
71,947
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
14,204
|
|
|
$
|
11,696
|
|
Accrued expenses and other current liabilities
|
7,328
|
|
|
6,043
|
|
||
Current portion of capital lease obligations
|
2,127
|
|
|
1,914
|
|
||
Total current liabilities
|
23,659
|
|
|
19,653
|
|
||
LONG-TERM PORTION OF CAPITAL LEASE OBLIGATIONS
|
1,712
|
|
|
753
|
|
||
OTHER LONG-TERM LIABILITIES
|
148
|
|
|
212
|
|
||
Total liabilities
|
25,519
|
|
|
20,618
|
|
||
COMMITMENTS AND CONTINGENCIES (Note 6)
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Preferred stock, $0.01 par value—10,000,000 shares authorized, no shares issued and outstanding at December 31, 2012 and September 30, 2013
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value—100,000,000 shares authorized, 27,517,665 issued and 27,198,165 outstanding at December 31, 2012, and 100,000,000 authorized, 27,659,136 issued and 27,339,636 shares outstanding at September 30, 2013
|
275
|
|
|
277
|
|
||
Treasury stock—at cost, 319,500 shares at December 31, 2012 and September 30, 2013
|
(569
|
)
|
|
(569
|
)
|
||
Additional paid-in capital
|
99,449
|
|
|
101,497
|
|
||
Accumulated deficit
|
(48,338
|
)
|
|
(49,877
|
)
|
||
Accumulated other comprehensive income (loss)
|
(6
|
)
|
|
1
|
|
||
Total stockholders’ equity
|
50,811
|
|
|
51,329
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
76,330
|
|
|
$
|
71,947
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
REVENUE
|
$
|
28,326
|
|
|
$
|
26,551
|
|
|
$
|
89,803
|
|
|
$
|
82,402
|
|
COSTS AND OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
15,792
|
|
|
14,083
|
|
|
49,432
|
|
|
43,864
|
|
||||
Research and development (exclusive of depreciation shown separately below)
|
6,218
|
|
|
7,404
|
|
|
18,629
|
|
|
21,548
|
|
||||
Sales and marketing
|
2,000
|
|
|
2,058
|
|
|
6,776
|
|
|
6,332
|
|
||||
General and administrative (exclusive of depreciation shown separately below)
|
2,676
|
|
|
2,805
|
|
|
8,384
|
|
|
8,772
|
|
||||
Depreciation
|
981
|
|
|
1,119
|
|
|
2,696
|
|
|
3,387
|
|
||||
Total costs and operating expenses
|
27,667
|
|
|
27,469
|
|
|
85,917
|
|
|
83,903
|
|
||||
INCOME (LOSS) FROM OPERATIONS
|
659
|
|
|
(918
|
)
|
|
3,886
|
|
|
(1,501
|
)
|
||||
OTHER INCOME (EXPENSE)
|
25
|
|
|
(15
|
)
|
|
7
|
|
|
(30
|
)
|
||||
INTEREST EXPENSE
|
(72
|
)
|
|
(39
|
)
|
|
(208
|
)
|
|
(140
|
)
|
||||
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY INTEREST
|
612
|
|
|
(972
|
)
|
|
3,685
|
|
|
(1,671
|
)
|
||||
(BENEFIT) PROVISION FOR INCOME TAXES
|
(40
|
)
|
|
(260
|
)
|
|
660
|
|
|
(446
|
)
|
||||
LOSS IN EQUITY INTEREST
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
(314
|
)
|
||||
NET INCOME (LOSS)
|
$
|
652
|
|
|
$
|
(832
|
)
|
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.13
|
|
|
$
|
(0.06
|
)
|
Diluted
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.06
|
)
|
WEIGHTED AVERAGE SHARES USED TO COMPUTE NET INCOME (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
||||||||
Basic
|
27,329,106
|
|
|
27,333,693
|
|
|
23,728,120
|
|
|
27,293,898
|
|
||||
Diluted
|
30,010,359
|
|
|
27,333,693
|
|
|
28,765,152
|
|
|
27,293,898
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
Net income (loss)
|
$
|
652
|
|
|
$
|
(832
|
)
|
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustment
|
(17
|
)
|
|
1
|
|
|
(8
|
)
|
|
7
|
|
||||
Comprehensive income (loss)
|
$
|
635
|
|
|
$
|
(831
|
)
|
|
$
|
3,017
|
|
|
$
|
(1,532
|
)
|
|
Nine Months Ended
September 30,
|
||||||
|
2012
|
|
2013
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income (loss)
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation
|
2,696
|
|
|
3,387
|
|
||
Stock-based compensation expense
|
1,503
|
|
|
1,862
|
|
||
Loss on disposal of property and equipment
|
32
|
|
|
—
|
|
||
Deferred income taxes
|
563
|
|
|
(468
|
)
|
||
Loss in equity interest
|
—
|
|
|
314
|
|
||
Change in assets and liabilities, net of effect of acquisition:
|
|
|
|
||||
Accounts receivable, net
|
(57
|
)
|
|
1,265
|
|
||
Prepaid expenses and other current assets
|
(115
|
)
|
|
(408
|
)
|
||
Other long-term assets
|
223
|
|
|
115
|
|
||
Accounts payable
|
1,048
|
|
|
(2,586
|
)
|
||
Accrued expenses and other current liabilities
|
812
|
|
|
(1,246
|
)
|
||
Other long-term liabilities
|
101
|
|
|
64
|
|
||
Net cash provided by operating activities
|
9,831
|
|
|
760
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(2,983
|
)
|
|
(4,550
|
)
|
||
Cash paid for business acquisition
|
(600
|
)
|
|
(500
|
)
|
||
Purchases of convertible promissory note
|
—
|
|
|
(1,000
|
)
|
||
Investment in equity interest
|
—
|
|
|
(400
|
)
|
||
Net cash used in investing activities
|
(3,583
|
)
|
|
(6,450
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Repayment on bank financing
|
(250
|
)
|
|
—
|
|
||
Repayments on capital lease obligations
|
(1,739
|
)
|
|
(1,662
|
)
|
||
Proceeds from exercise of common stock options
|
922
|
|
|
179
|
|
||
Proceeds from initial public offering
|
25,364
|
|
|
—
|
|
||
Initial public offering costs
|
(2,753
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
21,544
|
|
|
(1,483
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(8
|
)
|
|
7
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
27,784
|
|
|
(7,166
|
)
|
||
CASH AND CASH EQUIVALENTS—Beginning of period
|
10,925
|
|
|
41,944
|
|
||
CASH AND CASH EQUIVALENTS—End of period
|
$
|
38,709
|
|
|
$
|
34,778
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid for interest
|
$
|
201
|
|
|
$
|
125
|
|
Cash paid for income taxes
|
109
|
|
|
138
|
|
||
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
||||
Property and equipment acquired under capital lease obligations
|
$
|
2,484
|
|
|
$
|
490
|
|
Accrued business acquisition consideration
|
500
|
|
|
—
|
|
||
Accrued property and equipment expenditures
|
616
|
|
|
808
|
|
||
Receivable for stock option exercises
|
60
|
|
|
—
|
|
|
Revenue
|
||||||||||
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||
Google
|
51
|
%
|
|
50
|
%
|
|
57
|
%
|
|
52
|
%
|
|
Cost of Revenue
|
||||||||||
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||
Customer A
|
19
|
%
|
|
24
|
%
|
|
20
|
%
|
|
21
|
%
|
Customer B
|
16
|
|
|
13
|
|
|
17
|
|
|
13
|
|
Customer C
|
13
|
|
|
10
|
|
|
13
|
|
|
11
|
|
Customer D
|
12
|
|
|
15
|
|
|
12
|
|
|
13
|
|
|
December 31,
2012
|
|
September 30,
2013
|
||||
Computer equipment (1)
|
$
|
17,630
|
|
|
$
|
18,829
|
|
Computer software
|
3,715
|
|
|
4,575
|
|
||
Furniture and fixtures
|
1,050
|
|
|
1,520
|
|
||
Leasehold improvements
|
732
|
|
|
968
|
|
||
Work in process (2)
|
226
|
|
|
2,931
|
|
||
Other
|
173
|
|
|
173
|
|
||
|
23,526
|
|
|
28,996
|
|
||
Less accumulated depreciation (3)
|
(12,483
|
)
|
|
(15,752
|
)
|
||
Total property and equipment—net
|
$
|
11,043
|
|
|
$
|
13,244
|
|
(1)
|
Includes equipment under capital lease obligations of approximately
$5,882
and
$4,988
as of
December 31, 2012
and
September 30, 2013
, respectively.
|
(2)
|
Includes internal-use software development costs of
$40
and
$2,800
as of December 31, 2012 and
September 30, 2013
, respectively.
|
(3)
|
Includes
$1,834
and
$1,798
of accumulated depreciation of equipment under capital leases as of
December 31, 2012
and
September 30, 2013
, respectively.
|
|
December 31,
2012
|
|
September 30,
2013
|
||||
Accrued compensation
|
$
|
4,265
|
|
|
$
|
3,160
|
|
Accrued content fees
|
555
|
|
|
881
|
|
||
Accrued property and equipment expenditures
|
132
|
|
|
593
|
|
||
Accrued business acquisition consideration
|
500
|
|
|
—
|
|
||
Unearned revenue on contracts
|
297
|
|
|
437
|
|
||
Other
|
1,579
|
|
|
972
|
|
||
Total
|
$
|
7,328
|
|
|
$
|
6,043
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
28,152
|
|
|
$
|
26,386
|
|
|
$
|
89,307
|
|
|
$
|
81,883
|
|
United Kingdom
|
174
|
|
|
165
|
|
|
496
|
|
|
519
|
|
||||
Total revenue
|
$
|
28,326
|
|
|
$
|
26,551
|
|
|
$
|
89,803
|
|
|
$
|
82,402
|
|
|
December 31,
2012
|
|
September 30,
2013
|
||||
Long-lived tangible assets
|
|
|
|
||||
United States
|
$
|
10,638
|
|
|
$
|
12,984
|
|
Netherlands
|
405
|
|
|
260
|
|
||
Total long-lived tangible assets
|
$
|
11,043
|
|
|
$
|
13,244
|
|
Year ending December 31:
|
|
||
2013 (remaining three months)
|
$
|
1,220
|
|
2014
|
1,419
|
|
|
2015
|
1,080
|
|
|
2016
|
1,080
|
|
|
2017
|
360
|
|
|
Due after 5 years
|
—
|
|
|
Total contract commitments
|
$
|
5,159
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
Research and development
|
$
|
146
|
|
|
$
|
318
|
|
|
$
|
373
|
|
|
$
|
860
|
|
Sales and marketing
|
119
|
|
|
97
|
|
|
292
|
|
|
249
|
|
||||
General and administrative
|
255
|
|
|
268
|
|
|
838
|
|
|
753
|
|
||||
Total stock-based compensation expense
|
$
|
520
|
|
|
$
|
683
|
|
|
$
|
1,503
|
|
|
$
|
1,862
|
|
Grant Date
|
Options
Granted
|
|
Weighted-
Average
Exercise Price
|
|
Expected
Life of
Options
(In years)
|
|
Risk-Free
Interest
Rate
|
|
Expected
Volatility
|
|
Expected
Dividend
Yield
|
||||||
February 3, 2013
|
44,500
|
|
|
$
|
5.55
|
|
|
6.25
|
|
1.43
|
%
|
|
61
|
%
|
|
—
|
%
|
March 11, 2013
|
50,500
|
|
|
$
|
3.12
|
|
|
6.25
|
|
1.43
|
%
|
|
60
|
%
|
|
—
|
%
|
April 29, 2013
|
62,500
|
|
|
$
|
2.88
|
|
|
6.25
|
|
1.10
|
%
|
|
60
|
%
|
|
—
|
%
|
May 16, 2013
|
889,250
|
|
|
$
|
3.68
|
|
|
6.25
|
|
1.25
|
%
|
|
60
|
%
|
|
—
|
%
|
June 17, 2013
|
45,000
|
|
|
$
|
3.23
|
|
|
6.25
|
|
1.57
|
%
|
|
60
|
%
|
|
—
|
%
|
July 26, 2013
|
47,500
|
|
|
$
|
3.25
|
|
|
6.25
|
|
1.67
|
%
|
|
59
|
%
|
|
—
|
%
|
September 16, 2013
|
101,500
|
|
|
$
|
2.69
|
|
|
6.25
|
|
1.96
|
%
|
|
59
|
%
|
|
—
|
%
|
|
Number of
Shares
|
|
Weighted-Average
Grant Date Fair
Value
|
|||
Unvested - January 1, 2013
|
50,000
|
|
|
$
|
5.82
|
|
Granted
|
7,500
|
|
|
3.86
|
|
|
Released
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Unvested - September 30, 2013
|
57,500
|
|
|
$
|
5.54
|
|
Expected to vest—September 30, 2013
|
48,875
|
|
|
$
|
5.54
|
|
|
Three Months Ended,
September 30,
|
|
Nine Months Ended,
September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
652
|
|
|
$
|
(832
|
)
|
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding
|
27,329,106
|
|
|
27,333,693
|
|
|
23,728,120
|
|
|
27,293,898
|
|
||||
Basic net income (loss) per share
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.13
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
652
|
|
|
$
|
(832
|
)
|
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Number of shares used in basic calculation
|
27,329,106
|
|
|
27,333,693
|
|
|
23,728,120
|
|
|
27,293,898
|
|
||||
Add weighted-average effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Conversion of preferred stock (as if converted basis)
|
—
|
|
|
—
|
|
|
2,602,923
|
|
|
—
|
|
||||
Employee stock options and RSUs
|
2,681,253
|
|
|
—
|
|
|
2,434,109
|
|
|
—
|
|
||||
Number of shares used in diluted calculation
|
30,010,359
|
|
|
27,333,693
|
|
|
28,765,152
|
|
|
27,293,898
|
|
||||
Diluted net income (loss) per share
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.06
|
)
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
add new, and expand our existing offerings with current, cable, telecom, satellite and consumer electronics customers to increase our consumer reach;
|
•
|
continue to expand our offerings of, and invest in, mobile technology and cloud-based services such as e-mail and TV Everywhere and increase the number of customers using our TV Everywhere technology;
|
•
|
extend the availability of our existing and new products and services to additional devices including tablets and smartphones;
|
•
|
enhance our direct advertising sales effort to increase the CPMs derived from advertising;
|
•
|
expand our presence into international markets; and
|
•
|
invest in and acquire new technologies and products.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||
Key Business Metrics:
|
|
|
|
|
|
|
|
||||
Unique Visitors (1)
|
20,241,871
|
|
|
19,373,165
|
|
|
20,487,594
|
|
|
19,773,438
|
|
Search Queries (2)
|
233,767,194
|
|
|
165,556,903
|
|
|
742,893,799
|
|
|
554,226,885
|
|
Advertising Impressions (3)
|
11,634,386,253
|
|
|
9,518,576,265
|
|
|
30,457,542,583
|
|
|
31,294,537,578
|
|
(1)
|
Reflects the number of unique visitors to our startpages computed on an average monthly basis during the applicable period.
|
(2)
|
Reflects the total number of search queries during the applicable period.
|
(3)
|
Reflects the total number of advertising impressions during the applicable period.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
|
|
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Search and display advertising
|
$
|
23,255
|
|
|
$
|
20,944
|
|
|
$
|
74,474
|
|
|
$
|
66,429
|
|
Subscriber-based
|
5,071
|
|
|
5,607
|
|
|
15,329
|
|
|
15,973
|
|
||||
Total revenue
|
$
|
28,326
|
|
|
$
|
26,551
|
|
|
$
|
89,803
|
|
|
$
|
82,402
|
|
Percentage of revenue:
|
|
|
|
|
|
|
|
||||||||
Search and display advertising
|
82
|
%
|
|
79
|
%
|
|
83
|
%
|
|
81
|
%
|
||||
Subscriber-based
|
18
|
|
|
21
|
|
|
17
|
|
|
19
|
|
||||
Total revenue
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
•
|
In the case of search advertising, we have a revenue-sharing relationship with Google, pursuant to which we include a Google-branded search tool on our startpages. When a consumer makes a search query using this tool, we deliver the query to Google and they return search results to consumers that include advertiser-sponsored links. If the consumer clicks on a sponsored link, Google receives payment from the sponsor of that link and shares a portion of that payment with us, which we in turn share with the applicable customer. The net payment we receive from Google is recognized as revenue.
|
•
|
We generate display advertising revenue when consumers view or click on a text, graphic or video advertisement that was delivered on a Synacor-operated startpage. We fill our advertising inventory with advertisements sourced by our direct salesforce, independent advertising sales representatives and advertising network partners. Revenue may be calculated differently depending on our agreements with our advertisers or the agreements between our advertising network partners and their advertisers. It may be calculated on a cost per impression basis, which means the advertiser pays based on the number of times its advertisements appear, or a cost per action basis, which means that an advertiser pays when a consumer performs an action after engaging one of its advertisements, or on a fixed fee basis. Historically only a small percentage of our display advertising revenue has been calculated on a cost per action basis or fixed fee basis.
|
•
|
although depreciation is a non-cash charge, the assets being depreciated may have to be replaced in the future, and adjusted EBITDA does not reflect capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
•
|
adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation;
|
•
|
adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and
|
•
|
other companies, including companies in our industry, may calculate adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Reconciliation of Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
652
|
|
|
$
|
(832
|
)
|
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
(Benefit) provision for income taxes
|
(40
|
)
|
|
(260
|
)
|
|
660
|
|
|
(446
|
)
|
||||
Interest expense
|
72
|
|
|
39
|
|
|
208
|
|
|
140
|
|
||||
Other (income) expense
|
(25
|
)
|
|
15
|
|
|
(7
|
)
|
|
30
|
|
||||
Depreciation
|
981
|
|
|
1,119
|
|
|
2,696
|
|
|
3,387
|
|
||||
Loss in equity interest
|
—
|
|
|
120
|
|
|
—
|
|
|
314
|
|
||||
Stock-based compensation
|
520
|
|
|
683
|
|
|
1,503
|
|
|
1,862
|
|
||||
Adjusted EBITDA
|
$
|
2,160
|
|
|
$
|
884
|
|
|
$
|
8,085
|
|
|
$
|
3,748
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Revenue
|
$
|
28,326
|
|
|
$
|
26,551
|
|
|
$
|
89,803
|
|
|
$
|
82,402
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenue (1)
|
15,792
|
|
|
14,083
|
|
|
49,432
|
|
|
43,864
|
|
||||
Research and development (1)(2)
|
6,218
|
|
|
7,404
|
|
|
18,629
|
|
|
21,548
|
|
||||
Sales and marketing (2)
|
2,000
|
|
|
2,058
|
|
|
6,776
|
|
|
6,332
|
|
||||
General and administrative (1)(2)
|
2,676
|
|
|
2,805
|
|
|
8,384
|
|
|
8,772
|
|
||||
Depreciation
|
981
|
|
|
1,119
|
|
|
2,696
|
|
|
3,387
|
|
||||
Total costs and operating expenses
|
27,667
|
|
|
27,469
|
|
|
85,917
|
|
|
83,903
|
|
||||
Income (loss) from operations
|
659
|
|
|
(918
|
)
|
|
3,886
|
|
|
(1,501
|
)
|
||||
Other (income) expense
|
25
|
|
|
(15
|
)
|
|
7
|
|
|
(30
|
)
|
||||
Interest expense
|
(72
|
)
|
|
(39
|
)
|
|
(208
|
)
|
|
(140
|
)
|
||||
Income (loss) before income taxes and equity interest
|
612
|
|
|
(972
|
)
|
|
3,685
|
|
|
(1,671
|
)
|
||||
(Benefit) provision for income taxes
|
(40
|
)
|
|
(260
|
)
|
|
660
|
|
|
(446
|
)
|
||||
Loss in equity interest
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
(314
|
)
|
||||
Net income (loss)
|
$
|
652
|
|
|
$
|
(832
|
)
|
|
$
|
3,025
|
|
|
$
|
(1,539
|
)
|
(1)
|
Exclusive of depreciation shown separately.
|
(2)
|
Includes stock-based compensation as follows:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Research and development
|
$
|
146
|
|
|
$
|
318
|
|
|
$
|
373
|
|
|
$
|
860
|
|
Sales and marketing
|
119
|
|
|
97
|
|
|
292
|
|
|
249
|
|
||||
General and administrative
|
255
|
|
|
268
|
|
|
838
|
|
|
753
|
|
||||
|
$
|
520
|
|
|
$
|
683
|
|
|
$
|
1,503
|
|
|
$
|
1,862
|
|
(1)
|
Exclusive of depreciation shown separately.
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended
September 30,
|
|
|
||||||||||||||
|
2012
|
|
2013
|
|
% Change
|
|
2012
|
|
2013
|
|
% Change
|
||||||||||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Search and display advertising
|
$
|
23,255
|
|
|
$
|
20,944
|
|
|
(10
|
)%
|
|
$
|
74,474
|
|
|
$
|
66,429
|
|
|
(11
|
)%
|
Subscriber-based
|
5,071
|
|
|
5,607
|
|
|
11
|
|
|
15,329
|
|
|
15,973
|
|
|
4
|
|
||||
Total revenue
|
$
|
28,326
|
|
|
$
|
26,551
|
|
|
(6
|
)
|
|
$
|
89,803
|
|
|
$
|
82,402
|
|
|
(8
|
)
|
Percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Search and display advertising
|
82
|
%
|
|
79
|
%
|
|
|
|
83
|
%
|
|
81
|
%
|
|
|
||||||
Subscriber-based
|
18
|
|
|
21
|
|
|
|
|
17
|
|
|
19
|
|
|
|
||||||
Total revenue
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
2012
|
|
2013
|
|
% Change
|
|
2012
|
|
2013
|
|
% Change
|
||||||||||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
Cost of revenue
|
$
|
15,792
|
|
|
$
|
14,083
|
|
|
(11
|
)%
|
|
$
|
49,432
|
|
|
$
|
43,864
|
|
|
(11
|
)%
|
Percentage of revenue
|
56
|
%
|
|
53
|
%
|
|
|
|
55
|
%
|
|
53
|
%
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
2012
|
|
2013
|
|
% Change
|
|
2012
|
|
2013
|
|
% Change
|
||||||||||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
Research and development
|
$
|
6,218
|
|
|
$
|
7,404
|
|
|
19
|
%
|
|
$
|
18,629
|
|
|
$
|
21,548
|
|
|
16
|
%
|
Percentage of revenue
|
22
|
%
|
|
28
|
%
|
|
|
|
21
|
%
|
|
26
|
%
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
2012
|
|
2013
|
|
% Change
|
|
2012
|
|
2013
|
|
% Change
|
||||||||||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
Sales and marketing
|
$
|
2,000
|
|
|
$
|
2,058
|
|
|
3
|
%
|
|
$
|
6,776
|
|
|
$
|
6,332
|
|
|
(7
|
)%
|
Percentage of revenue
|
7
|
%
|
|
8
|
%
|
|
|
|
8
|
%
|
|
8
|
%
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
2012
|
|
2013
|
|
% Change
|
|
2012
|
|
2013
|
|
% Change
|
||||||||||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
General and administrative
|
$
|
2,676
|
|
|
$
|
2,805
|
|
|
5
|
%
|
|
$
|
8,384
|
|
|
$
|
8,772
|
|
|
5
|
%
|
Percentage of revenue
|
9
|
%
|
|
11
|
%
|
|
|
|
9
|
%
|
|
11
|
%
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
2012
|
|
2013
|
|
% Change
|
|
2012
|
|
2013
|
|
% Change
|
||||||||||
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||||
Depreciation
|
$
|
981
|
|
|
$
|
1,119
|
|
|
14
|
%
|
|
$
|
2,696
|
|
|
$
|
3,387
|
|
|
26
|
%
|
Percentage of revenue
|
3
|
%
|
|
4
|
%
|
|
|
|
3
|
%
|
|
4
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Interest expense
|
$
|
(72
|
)
|
|
$
|
(39
|
)
|
|
$
|
(208
|
)
|
|
$
|
(140
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
(Benefit) provision for income taxes
|
$
|
(40
|
)
|
|
$
|
(260
|
)
|
|
$
|
660
|
|
|
$
|
(446
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Loss in equity interest
|
$
|
—
|
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
|
$
|
(314
|
)
|
|
Nine Months Ended September 30,
|
||||||
|
2012
|
|
2013
|
||||
|
(in thousands)
|
||||||
Statements of Cash Flows Data:
|
|
|
|
||||
Cash flows provided by operating activities
|
$
|
9,831
|
|
|
$
|
760
|
|
Cash flows used in investing activities
|
(3,583
|
)
|
|
(6,450
|
)
|
||
Cash flows provided by (used in) financing activities
|
21,544
|
|
|
(1,483
|
)
|
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
•
|
any failure to maintain strong relationships and favorable revenue-sharing arrangements with our search and display advertising partners, in particular Google, including a reduction in the quantity or pricing of sponsored links that consumers click on or a reduction in the pricing of display advertisements by advertisers;
|
•
|
any failure of significant customers to renew their agreements with us;
|
•
|
our ability to attract new customers;
|
•
|
our ability to increase sales of value added services and paid content to existing subscribers;
|
•
|
the timing and success of new service and product introductions by us, our customers or our competitors;
|
•
|
variations in the demand for our services and products and the implementation cycles of our services and products by our customers;
|
•
|
changes to Internet browser technology that renders our startpages less competitive;
|
•
|
changes in our pricing policies or those of our competitors;
|
•
|
changes in the prices our customers charge for value added services and paid content;
|
•
|
service outages, other technical difficulties or security breaches;
|
•
|
limitations relating to the capacity of our networks, systems and processes;
|
•
|
our failure to accurately estimate or control costs, including costs related to the initial launch of new customers;
|
•
|
maintaining appropriate staffing levels and capabilities relative to projected growth;
|
•
|
the timing of costs related to the development or acquisition of technologies, services or businesses to support our existing customers and potential growth opportunities; and
|
•
|
general economic, industry and market conditions and those conditions specific to Internet usage and online businesses.
|
•
|
develop and improve our operational, financial and management controls;
|
•
|
enhance our reporting systems and procedures;
|
•
|
recruit, train and retain highly skilled personnel;
|
•
|
maintain our quality standards; and
|
•
|
maintain customer and content owner satisfaction.
|
•
|
incorporating new technologies into our existing business infrastructure;
|
•
|
consolidating corporate and administrative functions;
|
•
|
coordinating our sales and marketing functions to incorporate the new business or technology;
|
•
|
maintaining morale, retaining and integrating key employees to support the new business or technology and managing our expansion in capacity; and
|
•
|
maintaining standards, controls, procedures and policies (including effective internal controls over financial reporting and disclosure controls and procedures).
|
•
|
Increasing competition in the industry and the JV Company's ability to compete in the Chinese market through its wholly foreign-owned subsidiary, or WFOE;
|
•
|
The impact of regulatory changes in the industry;
|
•
|
Potential difficulties associated with operating the joint venture and the WFOE;
|
•
|
The joint venture's ability to obtain additional financing;
|
•
|
The WFOE's ability to offer competitive services in the Chinese market at a favorable margin;
|
•
|
General business and economic conditions, including seasonality of the industry and growth trends in the industry;
|
•
|
Our ability to successfully enter the Chinese market and operate internationally;
|
•
|
Potential delays, including obtaining permits, licenses and other governmental approvals;
|
•
|
Trade barriers and potential duties; and
|
•
|
Our and the joint venture's ability to protect intellectual property.
|
•
|
increasing the numbers of consumers using our startpages;
|
•
|
maintaining consumer engagement on those startpages;
|
•
|
competing effectively for advertising spending with other online and offline advertising providers; and
|
•
|
continuing to grow our direct advertising sales force and develop and diversify our advertising capabilities.
|
•
|
significantly greater revenue and financial resources;
|
•
|
stronger brand and consumer recognition;
|
•
|
the capacity to leverage their marketing expenditures across a broader portfolio of services and products;
|
•
|
more extensive proprietary intellectual property from which they can develop or aggregate content without having to pay fees or paying significantly lower fees than we do;
|
•
|
pre-existing relationships with content providers that afford them access to content while blocking the access of competitors to that same content;
|
•
|
pre-existing relationships with high-speed Internet service providers that afford them the opportunity to convert such providers to competing services and products;
|
•
|
lower labor and development costs; and
|
•
|
broader global distribution and presence.
|
•
|
user privacy and expression;
|
•
|
ability to collect and/or share necessary information that allows us to conduct business on the Internet;
|
•
|
export compliance;
|
•
|
pricing and taxation;
|
•
|
fraud;
|
•
|
advertising;
|
•
|
intellectual property rights;
|
•
|
consumer protection;
|
•
|
protection of minors;
|
•
|
content regulation;
|
•
|
information security; and
|
•
|
quality of services and products.
|
•
|
delaying, deferring or preventing a change in our control;
|
•
|
impeding a merger, consolidation, takeover or other business combination involving us; or
|
•
|
discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control of us.
|
•
|
our board of directors is classified into three classes of directors with staggered three-year terms;
|
•
|
our directors may only be removed for cause, and only with the affirmative vote of a majority of the voting interest of stockholders entitled to vote;
|
•
|
only our board of directors and not our stockholders will be able to fill vacancies on our board of directors;
|
•
|
only our chairman of the board, our chief executive officer or a majority of our board of directors, and not our stockholders, are authorized to call a special meeting of stockholders;
|
•
|
our stockholders will be able to take action only at a meeting of stockholders and not by written consent;
|
•
|
our amended and restated certificate of incorporation authorizes undesignated preferred stock, the terms of which may be established and shares of which may be issued without stockholder approval; and
|
•
|
advance notice procedures apply for stockholders to nominate candidates for election as directors or to bring matters before an annual meeting of stockholders.
|
•
|
variations in our financial performance;
|
•
|
announcements of technological innovations, new services and products, strategic alliances or significant agreements by us or by our competitors;
|
•
|
recruitment or departure of key personnel;
|
•
|
changes in the estimates of our operating results or changes in recommendations or withdrawal of research coverage by securities analysts;
|
•
|
market conditions in our industry, the industries of our customers and the economy as a whole; and
|
•
|
adoption or modification of laws, regulations, policies, procedures or programs applicable to our business or announcements relating to these matters.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
|
SYNACOR, INC.
|
|
Date: November 14, 2013
|
By:
|
/s/ RONALD N. FRANKEL
|
|
|
Ronald N. Frankel
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
Date: November 14, 2013
|
By:
|
/s/ WILLIAM J. STUART
|
|
|
William J. Stuart
|
|
|
Chief Financial Officer and Secretary
|
|
|
(Principal Financial and Accounting Officer)
|
*
|
Confidential treatment requested for portions of this document. The omitted portions have been filed with the Securities and Exchange Commission.
|
†
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
(1)
|
elect to convert on any Business Day, Prime Rate Advances into LIBOR Advances;
|
(2)
|
elect to continue on any Interest Payment Date any LIBOR Advances maturing on such Interest Payment Date; or
|
(3)
|
elect to convert on any Interest Payment Date any LIBOR Advances maturing on such Interest Payment Date into Prime Rate Advances.
|
(1)
|
proposed Conversion Date or Continuation Date;
|
(2)
|
aggregate amount of the Advances to be converted or continued;
|
(3)
|
nature of the proposed conversion or continuation; and
|
(4)
|
if the resulting Advance is to be a LIBOR Advance, the duration of the requested Interest Period.
|
If to Borrower:
|
Synacor, Inc
|
with a copy to:
|
Synacor, Inc.
|
LIBOR Pricing Date
|
LIBOR
|
LIBOR Variance
|
Maturity Date
|
|
|
____%
|
|
To:
|
Silicon Valley Bank
275 Grove St., Suite 2-200 Newton, MA 02466 Attention: Russell Follansbee Email: rfollansbee@svb.com |
LIBOR Pricing Date
|
LIBOR
|
LIBOR Variance
|
Maturity Date
|
|
|
____%
|
|
COMMENTS:
By: ___________________________
Authorized Signer
Date:
|
BANK USE ONLY
Received by: _____________________
AUTHORIZED SIGNER
Date: __________________________
Verified: ________________________
AUTHORIZED SIGNER
Date: ___________________________
Compliance Status: Yes No
|
Have there been any amendments of or other changes to the capitalization table of Borrower and to the Operating Documents of Borrower or any of its Subsidiaries? If yes, provide copies of any such amendments or changes with this Compliance Certificate.
|
Yes
|
No
|
SYNACOR, INC.
By:
Name:
Title:
|
BANK USE ONLY
Received by: _____________________
AUTHORIZED SIGNER
Date: _________________________
Verified: ________________________
AUTHORIZED SIGNER
Date: _________________________
Compliance Status: Yes No
|
A.
|
Value of the consolidated unrestricted cash and Cash Equivalents of Borrower and its Subsidiaries
|
$
|
B.
|
Value of the net billed accounts receivable of Borrower
|
$
|
C.
|
Aggregate value of all outstanding O
bligations
|
$
|
D.
|
Line A plus line B
|
$
|
E.
|
Adjusted Quick Ratio (Line D divided by Line C)
|
|
A.
|
Net Income
|
$
|
B.
|
Interest Expense
|
$
|
C.
|
To the extent included in the determination of Net Income depreciation and amortization expense
|
|
D.
|
Income tax expense
|
$
|
E.
|
Stock compensation
|
$
|
F.
|
Non-cash items and one-time expenses approved by Bank, in its sole discretion
|
$
|
G.
|
EBITDA (Sum of lines A through F)
|
|
1.0
|
Schedule A:
A new Section 1.14 of Schedule A are hereby added as follows:
|
2.0
|
Schedule I:
A new Schedule I to the Agreement is attached to this Amendment, and incorporated and made a part of the Agreement.
|
3.0
|
Scope of Amendment:
This Amendment supersedes all proposals, oral or written, all negotiations, conversations, or discussions between or among parties relating to the subject matter of this Amendment and all past dealing or industry custom. This Amendment shall be integrated in and form part of the Agreement upon execution. All terms and conditions of the Agreement shall remain unchanged except as expressly modified in this Amendment; and the terms of the Agreement, as modified by this Amendment, are hereby ratified and confirmed. Where the terms of the Agreement conflict with those of this Amendment, however, the terms of this Amendment shall control. This Amendment may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same agreement.
|
1.
|
Premium Offerings
. The following Premium Offering(s) will be made available to Client, subject to prior Synacor Provider approval, for distribution to Subscribers for the Premium Offering Fees described below:
|
(a)
|
Games Package:
|
i.
|
IGN Insider -
IGN.com’s premier Insider Access which includes exclusive ad free access to reviews, codes, and previews.
|
ii.
|
Clever
Island
–90 interactive games and activities targeting 27 learning skills, regular updates. Clever parent center with kids’ progress reports Developed by experts from Harvard, Hanna Barbara, The Learning Company and Harvard University.
|
iii.
|
Shockwave® Unlimited™
– An advertising free, premium games service, which provides you with online and download access to a vast selection of games—hundreds of them.
|
(b)
|
Sports Package:
|
i.
|
MLB.com Live Baseball –
Allows users to listen to every regular season and postseason game both home and away feeds, catch all the key plays with game highlights, watch the entire game or parts of archived games, and stay updated with daily fantasy baseball news and notes.
|
ii.
|
NHL® Premium Video –
Select condensed NHL game videos available shortly after each game.
|
iii.
|
NASCAR.com Trackpass –
Includes multiple virtual camera angles, virtual dashboard, and in-car and team audio.
|
iv.
|
Fox Sports Video –
Hundreds of ad free videos across dozens sports, Easy to search and find what you want, Top Sports News, Spotlights and Editors Picks included.
|
v.
|
PlaysportsTV –
Award-winning, video-based coaching and instruction for coaches, parents, and teams.
|
(c)
|
Variety Package:
|
ii.
|
Encyclopedia Britannica
– Unlimited access to the updated 32-volume Encyclopedia Britannica, plus: Britannica's Student & Concise encyclopedias, thousands of exclusive video & audio clips
|
v.
|
NHL® Premium Video –
Select condensed NHL game videos available shortly after each game.
|
vii.
|
Fox Sports Video –
Hundreds of ad free videos across dozens sports, Easy to search and find what you want, Top Sports News, Spotlights and Editors Picks included.
|
viii.
|
Shockwave® Unlimited™
– An advertising free, premium games service, which provides you with online and download access to a vast selection of games—hundreds of them.
|
2.
|
Premium Offering Fees
.
|
(a)
|
Monthly Fees
:
|
i.
|
Games Package: Client’s cost shall be $[*].
|
ii.
|
Sports Package: Client’s cost shall be $[*].
|
iii.
|
Variety Package: Client’s cost shall be $[*].
|
(b)
|
[*]
|
3.
|
Reporting and Payment.
Client or its subcontractor shall report to Synacor the accurate number of Subscribers for each Premium Offering, and [*], by no later than the third (3
rd
) business day after each month end commencing on the Amendment Effective Date. [*]. Synacor will provide a monthly invoice to Client or its subcontractor based on the revenue generated/disclosed in such a report; provided that Client will notify Synacor of the contact information of the subcontractor with sufficient time prior to such month so that Synacor can comply with such obligation. Client or its subcontractor will pay the invoice amount to Synacor within forty five (45) days of receipt; provided that Client will remain jointly and severally liable for the acts or omissions of the subcontractor.
|
1.0
|
Definitions
:
|
1.1
|
Section 1.20 is hereby amended as follows:
|
1.2
|
A new definition is added to Section 1 as follows:
|
2.0
|
Schedule A:
A new Section 1.15 of Schedule A is hereby added as follows:
|
3.0
|
Schedule J:
A new Schedule J to the Agreement is attached to this Amendment, and incorporated and made a part of the Agreement.
|
4.0
|
Scope of Amendment:
This Amendment supersedes all proposals, oral or written, all negotiations, conversations, or discussions between or among parties relating to the subject matter of this Amendment and all past dealing or industry custom. This Amendment shall be integrated in and form part of the Agreement upon execution. All terms and conditions of the Agreement shall remain unchanged except as expressly modified in this Amendment; and the terms of the Agreement, as modified by this Amendment, are hereby ratified and confirmed. Where the terms of the Agreement conflict with those of this Amendment, however, the terms of this Amendment shall control. This Amendment may be executed in
|
1.
|
Latin American Portal.
Synacor will create, host and maintain a client branded portal for Users in Latin America (the “Latin America Portal”).
|
(a)
|
Latin America Portal Elements.
The Latin America Portal will consist of the following elements:
|
i.
|
Development of a Client Branded Portal with elements of Synacor's standard portal template branded with Client presentation layer (look and feel, logos, trademarks, etc.) as determined mutually by Client and Synacor;
|
ii.
|
API's for unified registration login and update (to be added when applicable based on mutual agreement of the parties);
|
iii.
|
Hosting of portal framework and Synacor Content within Synacor's data center;
|
iv.
|
User Authentication as agreed upon by the parties; and
|
v.
|
Synacor will include links to Client's terms of use and privacy policy on each page of the Latin America Portal which client will ensure abides by and accommodates applicable laws of Latin American countries.
|
(b)
|
Portal Content.
The below-listed initial Content will be provided, subject to the Content Provider's approval, by Synacor and integrated into the Latin America Portal. The following list of Content may change from time to time as Synacor modifies its Content Providers and content mix or in response to Client requests. Provision and use of Content shall be subject to the terms and conditions in Schedule D attached to this Agreement. Subject to the foregoing, Synacor initially will provide Content on the Latin America Portal:
|
i.
|
Links to the following third party websites (note: these links will display as icons that link out to the identified sites and will not include an RSS feed or any other integration).
|
1.
|
CNN
http://cnnespanol.cnn.com/ |
2.
|
Weather.com
http://espanol.weather.com/regional Sports |
3.
|
ESPN
http://espndeportes.espn.go.com/?cc=3888 Video |
4.
|
YouTube
http://www.youtube.com/index?gl=ES |
ii.
|
Header and footer links that point to Toshiba properties, as mutually determined by Synacor and Client.
|
(c)
|
Portal Best Practice Policies.
Synacor's current best practice policies for the Latin America Portal are as follows and Client shall comply with them throughout the Term of the Agreement:
|
(d)
|
Promotional Campaigns.
Synacor may, from time to time and with Client's prior written approval, design and implement periodic marketing promotions supporting the Latin America Portal.
|
(e)
|
Search Services and Revenue Share.
Synacor shall provide search services pursuant to the terms and conditions of Schedule B and subject to the revenue share set forth in section 1.7 of Schedule A.
|
(f)
|
Advertising
.
Subject to the terms of Sections 1, 2, and 3 of Schedule C to the Agreement, a permanent banner ad will appear on the bottom of every page of the Latin America Portal. Synacor will sell advertising within the banner ad directly or through third parties, and Synacor and Client will share advertising revenue therefrom as follows:
|
iii.
|
The term “Latin America Advertising Revenue” includes all revenue earned by Synacor from advertising appearing within the banner ad described above, whether sourced by Synacor or from third party advertising partners, less any fees due to third parties related to provision of such advertising, including but not limited to, ad serving and advertising management services fees.
|
(g)
|
Costs.
|
i.
|
General.
Client shall be responsible for [*] directly attributable to the Latin America Portal incurred by Synacor associated with (i) all Latin America Portal Content (ii) bandwidth, (iii) hosting (including data center costs), (iv) reporting, and (v) other Services, provided by Synacor under this Schedule. Client shall not be responsible for any cost associated with any of Synacor's other clients. Unless otherwise agreed by the parties in writing, Client shall be responsible to [*] associated with any Content it licenses directly from a Content Provider for inclusion on the Latin America Branded Portal.
|
ii.
|
Initial Fee.
The initial development costs for the Synacor Services set forth in this Schedule J are [*], which shall be payable by Client to Synacor within forty-five (45) days from the Amendment Execution Date and presentation of an invoice for services rendered.
|
(h)
|
Carriage Fees.
Client may, from time to time, choose to utilize Synacor integrated services for the distribution of Client Content. If any such Services are required, [*].
|
(i)
|
Taxes.
Payment of taxes by Client will be in accordance with Section 6.3 of the Agreement. In the event Synacor is subject to value added tax, goods and services or any similar taxes, Synacor
|
(j)
|
Reporting Terms.
Synacor will provide the same reporting related to the Latin America Portal as it provides related to the Client Branded Portal under Section 1.13 of Schedule A.
|
1.
|
Services.
Synacor has undertaken and completed the services set out in the attached Statement of Work (“SOW”) in accordance with the requirements specified in the SOW, hereinafter referred to as the “Connected TV Services.”
|
2.
|
Project Fees and Expenses.
Client will pay Synacor [*] for the development and continued use of the Connected TV Services during the Term of the Agreement (“Project Fees”). Client will also reimburse Synacor [*] for the reasonable and necessary business travel expenses incurred by Synacor to date in connection with the performance of the Connected TV Services (“Expenses”). Expenses include, but are not limited to, business trips for Synacor’s employees and contractors performing the Connected TV Services, including reasonable travel, lodging and food expenses. Future Expenses incurred, if any, must be submitted on Synacor’s invoice, together with appropriate supporting documentation. Said Project Fees and Expenses shall be payable in accordance with Section 6 of the Agreement (it being understood that Synacor may deliver an invoice for such fees and expenses any time after the parties’ execution of this Amendment). The Project Fees and Expenses are non-refundable.
|
3.
|
Search Services.
Synacor shall provide and control the Search Services on the Connected TV. When a user initiates a search within Connected TV, the user will be sent to the Portal (at start.tv.toshiba.com). Client and Synacor will share the revenue earned through the Search Services within the Connected TV in accordance with Section 1.7 of Schedule A to the Agreement.
|
4.
|
Advertising Services.
Utilizing the advertising API provided by Synacor under the attached SOW Synacor shall provide and control the Advertising Services on the Connected TV. Synacor will share the revenue earned through the Advertising Services within the Connected TV in accordance with Section 1.8 of Schedule A to the Agreement.
|
5.
|
Definitions.
Section 1.6 of the Agreement is hereby amended to add the Connected TV to the list of Client products included under “Client Products.”
|
6.
|
Portal Best Practices Policies. [*]
|
7.
|
Proprietary Rights.
The parties hereby agree that the development performed by Synacor under the attached SOW shall be considered Software for purposes of the Agreement. The parties further agree that such Software may only be used in accordance with the Agreement and that Synacor shall retain all right, title and
|
7.
|
Changes in Scope.
In the event the parties agree to expand or change the scope of the project or pricing, the parties shall agree to such changes in writing, signed by both parties.
|
8.
|
Independent Contractors.
Synacor and Client expressly recognize and agree that the parties are independent contractors and that the Agreement including this Amendment shall not constitute or be construed as creating a partnership, employer-employee relationship, joint venture or agency agreement between the parties hereto, and neither of the parties hereto nor any of their employees or agents shall have the power or authority to bind or obligate the other party.
|
9.
|
Scope of Amendment:
This Amendment supersedes all proposals, oral or written, all negotiations, conversations, or discussions between or among parties relating to the subject matter hereof and all past dealing or industry custom. This Amendment shall be integrated into and form part of the Agreement effective as of the Amendment Effective Date. All terms and conditions of the Agreement shall remain unchanged except as modified in this Amendment; and the terms of the Agreement, as modified by this Amendment, are hereby ratified and confirmed. If any of the terms of the Agreement conflict with those of this Amendment, however, the terms of this Amendment shall control with respect to the subject matter of this Amendment only. This Amendment may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same agreement.
|
Video News Feed API
|
[*]
|
Synacor creates and provides a [*] video feed for use within Toshiba's Cloud Home application
|
|
•
Custom feed created that points to video player page
|
|
•
Video assets include title, description & thumbnail provided by 5Min (AOL)
|
|
•
Content publishing team will update the video feed once per day and include seven video assets during each publish cycle
|
|
Video Player page custom development (Phase 1: CES)
|
[*]
|
Synacor creates a video player page (at start.tv.toshiba.com) that is built as a custom solution as the destination page when a user selects to view a video from Toshiba's Cloud Home application
|
|
•
Custom Primetime deployment to start.tv.toshiba.com
|
|
•
Creation of three components for the player page:
o
The Now Playing component
o
The Playlist component
o
Content Published component
|
|
•
Creation of custom navigation code:
o
Navigable from a D-Pad remote
o
JavaScript code needs to be added to detect keypress events on the remote
|
|
Video Player page custom development (Phase 2: Launch)
|
[*]
|
Synacor engineers a solution for the video player landing page (based on Phase 1) that includes the design and functionality required by Toshiba
|
|
•
Reconfigure page & layout based on Toshiba's Cloud TV design
•
Creation of custom navigation code:
o
Navigable from a D-Pad remote
o
JavaScript code needs to be added to detect keypress events on the remote
|
|
Ad Feed API
|
[*]
|
Synacor creates a custom advertising API that Toshiba will utilize for display within their Toshiba's Cloud Home application
|
|
•
Custom ad feed that includes advertising partners from multiple networks
|
|
•
Feed includes image, destination URL & tracking
|
|
Joint Integration Consultation [*]
|
[*]
|
Synacor sent [*] to work with multiple teams on the integration of the Video/Ad APIs. Expenses incurred in addition to time
|
[*]
|
Assumptions
|
• Current version of Cloud Home application will be consistent with the final version
|
Client Responsibilities
|
• Deliver final version of Cloud Home application
• Provide firmware/software updates to in-house TV for testing
• Perform joint testing & provide feedback on results
• Finalize requirements & approve designs for default browser start page
|
Total Cost: [*]
[*]
|
•
[*] Hours at [*]/hour equals [*]
•
Expenses incurred by Synacor for travel [*]
•
Notes: Price covers development, integration and forward maintenance costs, during the Term of the Agreement, for the deliverables developed pursuant to this SOW.
|
1.0
|
Term:
Pursuant to Section 7.2 of the Agreement, the parties hereby agree to extend the term of the Agreement for one year ending September 30, 2014.
|
2.0
|
Scope of Amendment:
This Amendment supersedes all proposals, oral or written, all negotiations, conversations, or discussions between or among parties relating to the subject matter of this Amendment and all past dealing or industry custom. This Amendment shall be integrated in and form part of the Agreement upon execution. All terms and conditions of the Agreement shall remain unchanged except as expressly modified in this Amendment; and the terms of the Agreement, as modified by this Amendment, are hereby ratified and confirmed. Where the terms of the Agreement conflict with those of this Amendment, however, the terms of this Amendment shall control. This Amendment may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same agreement.
|
SYNACOR, INC.
|
TOSHIBA AMERICA INFORMATION SYSTEMS, INC.
|
Toshiba America Information Systems Inc.
|
|
Synacor, Inc.
|
|
|
|
Signature /s/ Terry Cronin
|
|
Signature /s/ George Chamoun
|
Approved by Terry Cronin________ on
|
|
Approved by George Chamoun______ on
|
9/24/13
|
|
9/24/13
|
[*] Landing Page
|
[*]
|
|
Create the [*] of the Landing Page that will [*]
•
[*]
•
[*]
|
|
|
[*]Landing Page
|
[*]
|
|
Create [*] of the Landing Page that will [*]
•
[*]
•
[*]
|
|
|
[*] Portal [*]
Monthly Maintenance: |
[*]
[*] per month |
|
•
Web Hosting
•
The SLA set forth in the Agreement will apply.
|
|
|
[*]Landing Page
|
[*]
|
|
Create [*] of the Landing Page that will [*]
•
[*]
•
[*]
|
|
|
[*] Portal [*]:
Monthly Maintenance: |
[*]
[*] per month
|
|
•
Web Hosting
•
The SLA set forth in the Agreement will apply.
|
|
|
[*] Landing Page
|
[*]
|
|
Create [*] of the Landing Page that will [*]
•
[*]
•
[*]
|
|
|
[*] Landing Page
|
[*]
|
|
Create [*] of the Landing Page that will [*]
•
[*]
•
[*]
|
|
[*] Portal [*]
Monthly Maintenance: |
[*]
[*] per month |
|
•
Web Hosting
•
The SLA set forth in the Agreement will apply.
|
|
|
Assumptions
|
|
|
•
The parties will work together in good faith in an effort to achieve a product that is ready for launch by [*]
•
All of the [*] in each Client Product [*] will [*] in this SOW in an identical manner to one another [*]
|
|
|
Client Responsibilities
|
|
|
•
Submitting Deals & Offers to Synacor through existing channels
•
[*]
•
[*]
•
Determining [*] to determine which Bundled Apps & Services to show
•
Workflow diagram for [*]
•
[*]
•
Matrix showing what Bundled Apps & Services are available for each [*]
•
Delivery of Client branding
•
Deliver to Synacor for posting [*], a privacy policy in the [*] that meets [*] law and, in any event, discloses the use of cookies and web beacons for targeted advertising purposes, and provides opt-out capabilities in accordance with applicable law.
|
|
|
General
:
|
|
|
o
The Landing Page Mock-up below is for illustrative purposes only. Excluding any content for the [*] Landing Page, Synacor cannot commit to the inclusion of any specific content (e.g., within the Trending Now or Start 360 areas, news, sports, etc.), and the display of certain content may trigger additional costs that will be mutually discussed and agreed to by the Parties before inclusion on the applicable Landing Page.
•
**For some or all of the Portal [*] (and corresponding Landing Pages), the inclusion of [*] functionality or [*] branding may be subject to the [*] provider’s prior approval, which the [*] provider may grant or withhold in its sole discretion.
•
The software code and any related materials delivered to Toshiba by Synacor, excluding any material provided by Toshiba to Synacor, in connection with the Landing Page hereunder (“Synacor Materials”) are the sole and exclusive property of Synacor, and shall be considered the Confidential Information of Synacor as such term is defined in the Agreement. Synacor Materials may only be used by Client in connection with the Landing Pages on Client Products. Upon termination of the Agreement, Client shall cease all use of the Synacor Materials (it being understood that Synacor Materials cannot be removed from already-sold Client Product, Client Product that has left manufacturing facilities, and/or Client Product that is in the pre-existing production schedule).
•
The Client Product shall be considered a “Client Material” as defined in the Agreement.
•
The term “User” as defined in the Agreement shall apply to users of the Landing Pages and Portal [*] being delivered hereunder.
•
[*]. Absent [*], Synacor will continue operation of [*] Portal [*] until termination of the Agreement.
|
|
Payment
|
•
For [*] Revenue, if any, and [*] Revenue, the revenue sharing set forth in [*] shall apply, [*].
•
Upon launch of [*] Portal [*] (the launch date of [*] portal to be determined [*]), a pro rata amount of the initial [*] monthly maintenance fee for [*] such portal (for web hosting by Synacor, subject to the SLA in the Agreement) shall become due, and the ongoing monthly fee shall continue for so long as Synacor makes such Portal [*] available to Client and/or until Client [*] (up to a total of [*] fee each month).
•
The provisions of Schedule A of the Agreement regarding carriage fees, taxes, and reporting shall apply to the payments within this Payment section.
•
The payment terms set forth in Section 6 of the Agreement shall apply to the monthly maintenance fee and revenue shares.
•
Section 10 of the Agreement shall apply to the [*] feeds being made available hereunder.
•
If [*] Services are included, [*] shall apply to such Services.
•
Sections 1, 2, and 3 of Schedule C of the Agreement shall apply to Advertising Services.
|
Landing Page Requirements [*]
|
•
Toshiba Logo
•
[*] (See note in “General” above)
•
Bundled Apps & Services
o
This section of the portal will always be active [*]
o
Each [*] will have different bundled apps [*]
•
300 x 250 Ad
•
Deals & Offers
o
Deals & Offers should be sent to Synacor using the same process as the current portal (Currently, Toshiba marketing sends changes on a weekly basis to Content Publishing. There is a dedicated resource on Synacor’s end that changes out the images and text in the CMS.)
o
[*]
•
Start 360 content
o
[*] Feeds
o
Depending on cost and availability, may include video feeds
o
[*]
•
[*]
•
Syndication for all [*] (only Bundled Apps & Services and the Toshiba Logo [*])
•
Portal statistics (i.e. [*]) need to be traceable [*] (but do not need to be traced [*])
|
Portal [*] Requirements [*]
|
For [*]:
•
Toshiba Logo
•
[*] (See note in “General” above)
•
Domestic News
•
Sports
•
World News
•
[*] Link (actual link names TBD)
•
All areas require [*] to be provided by Synacor; if Synacor uses the services of a third party for such [*], it will invoice Client for the actual costs associated therewith that are pre-approved by Client in writing.
•
Portal statistics (i.e. [*]) need to be [*] (but do not need to be traced [*])
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Synacor, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Synacor, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: November 14, 2013
|
/s/ Ronald N. Frankel
|
|
Ronald N. Frankel
|
|
President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
Date: November 14, 2013
|
/s/ William J. Stuart
|
|
William J. Stuart
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|