FORM
|
10-Q
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
LendingClub Corporation
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
51-0605731
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
595 Market Street, Suite 200,
|
|
||
|
San Francisco,
|
CA
|
94105
|
|
(Address of principal executive offices and zip code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common stock, par value $0.01 per share
|
LC
|
New York Stock Exchange
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
||
|
•
|
Various wholly-owned Delaware limited liability companies established to enter into warehouse credit agreements with certain lenders for secured credit facilities.
|
•
|
Various entities established to facilitate loan sale transactions under LendingClub’s Structured Program, including sponsoring asset-backed securities transactions and Certificate Program transactions, where certain accredited investors and qualified institutional buyers have the opportunity to invest in senior and subordinated securities backed by a pool of unsecured personal whole loans.
|
•
|
LC Trust I (the LC Trust), an independent Delaware business trust that acquires loans from LendingClub and holds them for the sole benefit of certain investors that have purchased trust certificates issued by the LC Trust and that are related to specific underlying loans for the benefit of the investor.
|
•
|
Springstone Financial, LLC (Springstone), a wholly-owned Delaware limited liability company that facilitates the origination of education and patient finance loans by third-party issuing banks.
|
•
|
the impact of the COVID-19 pandemic;
|
•
|
our ability to effectuate and the effectiveness of certain strategy initiatives in light of COVID-19;
|
•
|
our ability to successfully navigate the current economic climate;
|
•
|
our ability to sustain the business under adverse circumstances;
|
•
|
our ability to attract and retain borrowers;
|
•
|
the ability of borrowers to repay loans and the plans of borrowers;
|
•
|
our ability to maintain investor confidence in the operation of our platform;
|
•
|
the likelihood of investors to continue to, directly or indirectly, invest through our platform;
|
•
|
our ability to secure new or additional sources of investor commitments for our platform;
|
•
|
expected rates of return for investors;
|
•
|
the effectiveness of our platform’s credit scoring models;
|
•
|
our ability to innovate and the success of new product initiatives;
|
•
|
our ability to obtain or add bank functionality and a bank charter;
|
•
|
the impact on the business from obtaining or adding bank functionality and a bank charter;
|
•
|
our ability to resolve pending governmental inquiries and private litigation, and the terms of such resolution(s);
|
•
|
the use of our own capital to purchase loans;
|
•
|
maintaining liquidity and capital availability to support purchase of loans, contractual commitments and obligations (including repurchase obligations or other commitments to purchase loans), regulatory obligations to fund loans, and general strategic directives (such as with respect to product testing or supporting our Structured Program transactions, which include sponsoring asset-backed securitization transactions and Certificate Program transactions), and to support marketplace equilibrium across our platform;
|
•
|
the impact of holding loans on and our ability to sell loans off our balance sheet;
|
•
|
transaction fees or other revenue we expect to recognize after loans are issued by the issuing banks who originate loans facilitated through our platform;
|
•
|
interest income on our loans invested in by the Company and the negative fair value adjustments on associated loans;
|
•
|
our financial condition and performance, including the impact that management’s estimates have on our financial performance and the relationship between the interim period and full year results;
|
•
|
our ability, and that of third-party vendors, to maintain service and quality expectations;
|
•
|
capital expenditures;
|
•
|
interest rate risk and credit performance associated with the outstanding principal balance of loans and other securities and their impact to investor returns and demand for our products;
|
•
|
the impact of new accounting standards;
|
•
|
the impact of pending litigation and regulatory investigations and inquiries;
|
•
|
our compliance with applicable local, state and Federal laws, regulations and regulatory developments or court decisions affecting our business;
|
•
|
our compliance with contractual obligations or restrictions;
|
•
|
investor, borrower, platform and loan performance-related factors that may affect our revenue;
|
•
|
the potential adoption rates and returns related to new products and services;
|
•
|
the potential impact of macro-economic developments that could impact the credit performance of our loans, notes, certificates and secured borrowings, and influence borrower and investor behavior;
|
•
|
the effectiveness of our cost structure simplification efforts and ability to control our cost structure;
|
•
|
our ability to develop and maintain effective internal controls;
|
•
|
our ability to recruit and retain quality employees to support current operations and future growth;
|
•
|
our ability to successfully relocate people and services;
|
•
|
the impact of expense initiatives;
|
•
|
our ability to manage and repay our indebtedness; and
|
•
|
other risk factors listed from time to time in reports we file with the SEC.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
294,345
|
|
|
$
|
243,779
|
|
Restricted cash (1)
|
139,247
|
|
|
243,343
|
|
||
Securities available for sale (includes $296,316 and $271,173 at amortized cost, $18,835 and $0 in allowance for credit losses, and $130,230 and $174,849 pledged as collateral at fair value, respectively)
|
256,554
|
|
|
270,927
|
|
||
Loans held for investment at fair value (1)
|
885,413
|
|
|
1,079,315
|
|
||
Loans held for investment by the Company at fair value (1)
|
71,003
|
|
|
43,693
|
|
||
Loans held for sale by the Company at fair value (1)
|
741,704
|
|
|
722,355
|
|
||
Accrued interest receivable (1)
|
11,574
|
|
|
12,857
|
|
||
Property, equipment and software, net
|
116,043
|
|
|
114,370
|
|
||
Operating lease assets
|
90,863
|
|
|
93,485
|
|
||
Intangible assets, net
|
13,703
|
|
|
14,549
|
|
||
Other assets (1)
|
164,104
|
|
|
143,668
|
|
||
Total assets
|
$
|
2,784,553
|
|
|
$
|
2,982,341
|
|
Liabilities and Equity
|
|
|
|
||||
Accounts payable
|
$
|
5,301
|
|
|
$
|
10,855
|
|
Accrued interest payable (1)
|
9,029
|
|
|
9,260
|
|
||
Operating lease liabilities
|
109,481
|
|
|
112,344
|
|
||
Accrued expenses and other liabilities (1)
|
100,241
|
|
|
142,636
|
|
||
Payable to investors
|
50,003
|
|
|
97,530
|
|
||
Notes, certificates and secured borrowings at fair value (1)
|
886,840
|
|
|
1,081,466
|
|
||
Payable to Structured Program note and certificate holders at fair value (1)
|
206,092
|
|
|
40,610
|
|
||
Credit facilities and securities sold under repurchase agreements (1)
|
621,020
|
|
|
587,453
|
|
||
Total liabilities
|
1,988,007
|
|
|
2,082,154
|
|
||
Equity
|
|
|
|
||||
Series A Preferred stock, $0.01 par value; 1,200,000 shares authorized; 195,628 and 0 shares issued, respectively; 195,628 and 0 shares outstanding, respectively
|
2
|
|
|
—
|
|
||
Common stock, $0.01 par value; 180,000,000 shares authorized; 69,869,214 and 89,218,797 shares issued, respectively; 69,869,214 and 88,757,406 shares outstanding, respectively
|
699
|
|
|
892
|
|
||
Additional paid-in capital
|
1,463,535
|
|
|
1,467,882
|
|
||
Accumulated deficit
|
(646,763
|
)
|
|
(548,472
|
)
|
||
Treasury stock, at cost; 0 and 461,391 shares, respectively
|
—
|
|
|
(19,550
|
)
|
||
Accumulated other comprehensive income (loss)
|
(20,927
|
)
|
|
(565
|
)
|
||
Total equity
|
796,546
|
|
|
900,187
|
|
||
Total liabilities and equity
|
$
|
2,784,553
|
|
|
$
|
2,982,341
|
|
(1)
|
Includes amounts in consolidated variable interest entities (VIEs) presented separately in the table below.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Assets of consolidated VIEs, included in total assets above
|
|
|
|
||||
Restricted cash
|
$
|
36,783
|
|
|
$
|
30,046
|
|
Loans held for investment at fair value
|
133,701
|
|
|
197,842
|
|
||
Loans held for investment by the Company at fair value
|
70,426
|
|
|
40,251
|
|
||
Loans held for sale by the Company at fair value
|
635,005
|
|
|
551,455
|
|
||
Accrued interest receivable
|
5,144
|
|
|
4,431
|
|
||
Other assets
|
1,451
|
|
|
1,359
|
|
||
Total assets of consolidated variable interest entities
|
$
|
882,510
|
|
|
$
|
825,384
|
|
Liabilities of consolidated VIEs, included in total liabilities above
|
|
|
|
||||
Accrued interest payable
|
$
|
2,761
|
|
|
$
|
3,185
|
|
Accrued expenses and other liabilities
|
232
|
|
|
244
|
|
||
Notes, certificates and secured borrowings at fair value
|
133,701
|
|
|
197,842
|
|
||
Payable to Structured Program note and certificate holders at fair value
|
206,092
|
|
|
40,610
|
|
||
Credit facilities and securities sold under repurchase agreements
|
390,026
|
|
|
387,251
|
|
||
Total liabilities of consolidated variable interest entities
|
$
|
732,812
|
|
|
$
|
629,132
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Net revenue:
|
|
|
|
||||
|
|
|
|
||||
Transaction fees
|
$
|
136,243
|
|
|
$
|
135,397
|
|
|
|
|
|
||||
Interest income
|
69,411
|
|
|
100,172
|
|
||
Interest expense
|
(44,241
|
)
|
|
(75,360
|
)
|
||
Net fair value adjustments
|
(101,738
|
)
|
|
(34,729
|
)
|
||
Net interest income and fair value adjustments
|
(76,568
|
)
|
|
(9,917
|
)
|
||
Investor fees
|
41,759
|
|
|
31,731
|
|
||
Gain on sales of loans
|
14,261
|
|
|
15,152
|
|
||
Net investor revenue (1)
|
(20,548
|
)
|
|
36,966
|
|
||
|
|
|
|
||||
Other revenue
|
4,511
|
|
|
2,055
|
|
||
|
|
|
|
||||
Total net revenue
|
120,206
|
|
|
174,418
|
|
||
Operating expenses:
|
|
|
|
||||
Sales and marketing
|
49,784
|
|
|
66,623
|
|
||
Origination and servicing
|
20,994
|
|
|
28,273
|
|
||
Engineering and product development
|
38,710
|
|
|
42,546
|
|
||
Other general and administrative
|
58,486
|
|
|
56,876
|
|
||
Total operating expenses
|
167,974
|
|
|
194,318
|
|
||
Loss before income tax expense
|
(47,768
|
)
|
|
(19,900
|
)
|
||
Income tax expense
|
319
|
|
|
—
|
|
||
Consolidated net loss
|
(48,087
|
)
|
|
(19,900
|
)
|
||
Less: Income attributable to noncontrolling interests
|
—
|
|
|
35
|
|
||
LendingClub net loss
|
$
|
(48,087
|
)
|
|
$
|
(19,935
|
)
|
Net income (loss) per share attributable to common stockholders: (2)(3)
|
|
|
|
||||
Basic
|
$
|
(1.10
|
)
|
|
$
|
(0.23
|
)
|
Diluted
|
$
|
(1.10
|
)
|
|
$
|
(0.23
|
)
|
Weighted-average common shares – Basic (2) (3)
|
86,505,560
|
|
|
86,108,871
|
|
||
Weighted-average common shares – Diluted (2) (3)
|
86,505,560
|
|
|
86,108,871
|
|
||
|
|
|
|
||||
Net income (loss) per share attributable to preferred stockholders: (2)
|
|
|
|
||||
Basic
|
$
|
18.36
|
|
|
$
|
0.00
|
|
Diluted
|
$
|
18.36
|
|
|
$
|
0.00
|
|
Weighted-average common shares, as converted – Basic (2)
|
2,579,710
|
|
|
—
|
|
||
Weighted-average common shares, as converted – Diluted (2)
|
2,579,710
|
|
|
—
|
|
(1)
|
See “Notes to Condensed Consolidated Financial Statements – Note 1. Basis of Presentation” for additional information.
|
(2)
|
See “Notes to Condensed Consolidated Financial Statements – Note 4. Net Loss Per Share” and “Note 14. Stockholders' Equity” for additional information.
|
(3)
|
Share and per share information has been retroactively adjusted, as applicable, to reflect a reverse stock split. See “Notes to Condensed Consolidated Financial Statements – Note 4. Net Loss Per Share” for additional information.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
LendingClub net loss
|
$
|
(48,087
|
)
|
|
$
|
(19,935
|
)
|
Other comprehensive income (loss), before tax:
|
|
|
|
||||
Net unrealized gain (loss) on securities available for sale
|
(20,681
|
)
|
|
68
|
|
||
Other comprehensive income (loss), before tax
|
(20,681
|
)
|
|
68
|
|
||
Income tax effect
|
(319
|
)
|
|
—
|
|
||
Other comprehensive income (loss), net of tax
|
(20,362
|
)
|
|
68
|
|
||
Total comprehensive income (loss)
|
$
|
(68,449
|
)
|
|
$
|
(19,867
|
)
|
|
|
|
|
|
LendingClub Corporation Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit
|
|
Total LendingClub Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total
Equity
|
|||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
—
|
|
|
$
|
—
|
|
|
88,757,406
|
|
|
$
|
892
|
|
|
$
|
1,467,882
|
|
|
461,391
|
|
|
$
|
(19,550
|
)
|
|
$
|
(565
|
)
|
|
$
|
(548,472
|
)
|
|
$
|
900,187
|
|
|
$
|
—
|
|
|
$
|
900,187
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,699
|
|
|
—
|
|
|
19,699
|
|
|||||||||
Net issuances under equity incentive plans, net of tax (1)
|
—
|
|
|
—
|
|
|
674,689
|
|
|
7
|
|
|
(4,623
|
)
|
|
5,658
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(4,687
|
)
|
|
—
|
|
|
(4,687
|
)
|
|||||||||
Issuance of preferred stock in exchange for common stock (2)
|
195,628
|
|
|
2
|
|
|
(19,562,881
|
)
|
|
(196
|
)
|
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,204
|
)
|
|
(50,204
|
)
|
|
—
|
|
|
(50,204
|
)
|
|||||||||
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(19,617
|
)
|
|
(467,049
|
)
|
|
19,621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Net unrealized gain (loss) on securities available for sale, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,362
|
)
|
|
—
|
|
|
(20,362
|
)
|
|
—
|
|
|
(20,362
|
)
|
|||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,087
|
)
|
|
(48,087
|
)
|
|
—
|
|
|
(48,087
|
)
|
|||||||||
Balance at March 31, 2020
|
195,628
|
|
|
$
|
2
|
|
|
69,869,214
|
|
|
$
|
699
|
|
|
$
|
1,463,535
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,927
|
)
|
|
$
|
(646,763
|
)
|
|
$
|
796,546
|
|
|
$
|
—
|
|
|
$
|
796,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
LendingClub Corporation Stockholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock(3)
|
|
Additional
Paid-in
Capital(3)
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit
|
|
Total LendingClub Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total
Equity
|
|||||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares(3)
|
|
Amount
|
|
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2018
|
—
|
|
|
—
|
|
|
85,928,127
|
|
|
$
|
864
|
|
|
$
|
1,405,392
|
|
|
456,540
|
|
|
$
|
(19,485
|
)
|
|
$
|
157
|
|
|
$
|
(517,727
|
)
|
|
$
|
869,201
|
|
|
$
|
1,780
|
|
|
$
|
870,981
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,113
|
|
|
—
|
|
|
20,113
|
|
|||||||||
Net issuances under equity incentive plans, net of tax
|
—
|
|
|
—
|
|
|
455,923
|
|
|
4
|
|
|
(4,667
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,663
|
)
|
|
—
|
|
|
(4,663
|
)
|
|||||||||
Net unrealized gain (loss) on securities available for sale, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||||||
Dividends paid and return of capital to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(725
|
)
|
|
(725
|
)
|
|||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,935
|
)
|
|
(19,935
|
)
|
|
35
|
|
|
(19,900
|
)
|
|||||||||
Balance at March 31, 2019
|
—
|
|
|
—
|
|
|
86,384,050
|
|
|
$
|
868
|
|
|
$
|
1,420,838
|
|
|
456,540
|
|
|
$
|
(19,485
|
)
|
|
$
|
225
|
|
|
$
|
(537,662
|
)
|
|
$
|
864,784
|
|
|
$
|
1,090
|
|
|
$
|
865,874
|
|
(1)
|
Includes shares that were transferred to the Company to satisfy payment of all or a portion of the exercise price in connection with the exercise of stock options.
|
(2)
|
Includes a payment of $50.2 million that was recorded as a deemed dividend within accumulated deficit related to the beneficial conversion feature of the Series A Preferred Stock issued on March 20, 2020, which would convert into common stock upon a sale by the preferred stockholder to a third party. See “Note 14. Stockholders' Equity” for additional information.
|
(3)
|
Share information and balances have been retroactively adjusted, as applicable, to reflect a reverse stock split. See “Note 4. Net Loss Per Share” for additional information.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Consolidated net loss
|
$
|
(48,087
|
)
|
|
$
|
(19,900
|
)
|
Adjustments to reconcile consolidated net loss to net cash (used for) provided by operating activities:
|
|
|
|
||||
Net fair value adjustments
|
101,738
|
|
|
34,729
|
|
||
Change in fair value of loan servicing assets and liabilities
|
9,603
|
|
|
11,001
|
|
||
Stock-based compensation, net
|
18,129
|
|
|
18,252
|
|
||
Depreciation and amortization
|
12,873
|
|
|
15,855
|
|
||
Gain on sales of loans
|
(14,261
|
)
|
|
(15,152
|
)
|
||
Other, net
|
729
|
|
|
7,413
|
|
||
Purchase of loans held for sale
|
(1,842,043
|
)
|
|
(1,406,584
|
)
|
||
Principal payments received on loans held for sale
|
74,475
|
|
|
66,125
|
|
||
Proceeds from whole loan sales and Structured Program transactions, net of underwriting fees and costs
|
1,576,072
|
|
|
1,549,239
|
|
||
Net change in operating assets and liabilities:
|
|
|
|
||||
Accrued interest receivable, net
|
(5,938
|
)
|
|
(1,201
|
)
|
||
Other assets
|
1,192
|
|
|
3,313
|
|
||
Accounts payable
|
(5,440
|
)
|
|
16,810
|
|
||
Accrued interest payable
|
(231
|
)
|
|
(4,312
|
)
|
||
Accrued expenses and other liabilities
|
(44,405
|
)
|
|
(31,598
|
)
|
||
Change in payable to investors (1)
|
(50,853
|
)
|
|
(77,727
|
)
|
||
Net cash (used for) provided by operating activities
|
(216,447
|
)
|
|
166,263
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Purchases of loans
|
(104,654
|
)
|
|
(193,075
|
)
|
||
Principal payments received on loans
|
217,060
|
|
|
342,672
|
|
||
Proceeds from recoveries and sales of charged-off loans
|
13,799
|
|
|
14,136
|
|
||
Purchases of securities available for sale
|
(34,909
|
)
|
|
(39,639
|
)
|
||
Proceeds from sales, maturities, redemptions and paydowns of securities available for sale
|
30,500
|
|
|
35,464
|
|
||
Proceeds from paydowns of asset-backed securities related to Structured Program transactions
|
32,934
|
|
|
17,482
|
|
||
Other investing activities
|
100
|
|
|
(4
|
)
|
||
Purchases of property, equipment and software, net
|
(11,435
|
)
|
|
(15,938
|
)
|
||
Net cash provided by investing activities
|
143,395
|
|
|
161,098
|
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Proceeds from issuance of notes and certificates
|
104,620
|
|
|
193,093
|
|
||
Repayments of secured borrowings
|
(6,967
|
)
|
|
(20,313
|
)
|
||
Principal payments on and retirements of notes and certificates
|
(208,846
|
)
|
|
(340,160
|
)
|
||
Payments on notes, certificates, and secured borrowings from recoveries/sales of related charged-off loans
|
(13,189
|
)
|
|
(13,909
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Principal payments on securitization notes
|
(6,911
|
)
|
|
(23,594
|
)
|
||
Proceeds from issuance of notes and certificates from Structured Program transactions
|
186,190
|
|
|
—
|
|
||
Proceeds from credit facilities and securities sold under repurchase agreements
|
979,539
|
|
|
396,500
|
|
||
Principal payments on credit facilities and securities sold under repurchase agreements
|
(946,038
|
)
|
|
(591,525
|
)
|
||
Payment for debt issuance costs
|
(248
|
)
|
|
(625
|
)
|
||
Deemed dividend paid to preferred stockholder
|
(50,204
|
)
|
|
—
|
|
||
Other financing activities
|
(18,424
|
)
|
|
(621
|
)
|
||
Net cash provided by (used for) financing activities
|
19,522
|
|
|
(401,154
|
)
|
||
Net Decrease in Cash, Cash Equivalents and Restricted Cash
|
(53,530
|
)
|
|
(73,793
|
)
|
||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
|
487,122
|
|
|
644,058
|
|
||
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$
|
433,592
|
|
|
$
|
570,265
|
|
Supplemental Cash Flow Information:
|
|
|
|
||||
Cash paid for interest
|
$
|
43,559
|
|
|
$
|
80,456
|
|
Cash paid for operating leases included in the measurement of lease liabilities
|
$
|
4,383
|
|
|
$
|
4,285
|
|
Non-cash investing activity:
|
|
|
|
||||
Accruals for property, equipment and software
|
$
|
2,439
|
|
|
$
|
3,863
|
|
Net securities retained from Structured Program transactions
|
$
|
44,260
|
|
|
$
|
41,578
|
|
Non-cash investing and financing activity:
|
|
|
|
||||
Transfer of whole loans to redeem certificates
|
$
|
17,414
|
|
|
$
|
—
|
|
Non-cash financing activity:
|
|
|
|
||||
Exchange of common stock for preferred stock
|
$
|
207,244
|
|
|
$
|
—
|
|
(1)
|
Change in payable to investors was previously presented as cash flows from financing activities. Prior period amounts have been reclassified to conform to the current period presentation.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Cash and cash equivalents
|
$
|
294,345
|
|
|
$
|
243,779
|
|
Restricted cash
|
139,247
|
|
|
243,343
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
433,592
|
|
|
$
|
487,122
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Transaction fees
|
$
|
136,243
|
|
|
$
|
135,397
|
|
Referral fees
|
1,614
|
|
|
695
|
|
||
Total revenue from contracts with customers
|
$
|
137,857
|
|
|
$
|
136,092
|
|
Three Months Ended March 31,
|
2020
|
|
2019
|
||||||||
|
Common Stock
|
|
Preferred Stock (1)(2)
|
|
Common
Stock
|
||||||
Allocation of undistributed LendingClub net loss
|
$
|
(45,240
|
)
|
|
$
|
(2,847
|
)
|
|
$
|
(19,935
|
)
|
Deemed dividend
|
(50,204
|
)
|
|
50,204
|
|
|
—
|
|
|||
Net income (loss) attributable to stockholders
|
$
|
(95,444
|
)
|
|
$
|
47,357
|
|
|
$
|
(19,935
|
)
|
|
|
|
|
|
|
||||||
Weighted-average common shares – Basic (2) (3)
|
86,505,560
|
|
|
2,579,710
|
|
|
86,108,871
|
|
|||
Weighted-average common shares – Diluted (2) (3)
|
86,505,560
|
|
|
2,579,710
|
|
|
86,108,871
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) per share attributable to stockholders: (2) (3)
|
|
|
|
|
|
||||||
Basic
|
$
|
(1.10
|
)
|
|
$
|
18.36
|
|
|
$
|
(0.23
|
)
|
Diluted
|
$
|
(1.10
|
)
|
|
$
|
18.36
|
|
|
$
|
(0.23
|
)
|
(1)
|
Presented on an as-converted basis.
|
(2)
|
See “Note 2. Summary of Significant Accounting Policies” and “Note 14. Stockholders' Equity” for additional information.
|
(3)
|
Share and per share information has been retroactively adjusted, as applicable, to reflect the reverse stock split discussed below.
|
(1)
|
Share information has been retroactively adjusted, as applicable, to reflect the reverse stock split discussed below.
|
March 31, 2020
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Allowance for Credit Losses
|
|
Fair
Value
|
||||||||||
Asset-backed senior securities (1)(2)
|
$
|
114,549
|
|
|
$
|
—
|
|
|
$
|
(14,785
|
)
|
|
$
|
—
|
|
|
$
|
99,764
|
|
CLUB Certificate asset-backed securities (1)
|
100,015
|
|
|
—
|
|
|
(4,542
|
)
|
|
(8,638
|
)
|
|
86,835
|
|
|||||
Corporate debt securities
|
17,323
|
|
|
21
|
|
|
(65
|
)
|
|
—
|
|
|
17,279
|
|
|||||
Asset-backed subordinated securities (1)
|
28,407
|
|
|
273
|
|
|
(1,807
|
)
|
|
(10,197
|
)
|
|
16,676
|
|
|||||
Commercial paper
|
13,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,126
|
|
|||||
Other asset-backed securities
|
12,021
|
|
|
4
|
|
|
(26
|
)
|
|
—
|
|
|
11,999
|
|
|||||
Certificates of deposit
|
10,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,875
|
|
|||||
Total securities available for sale
|
$
|
296,316
|
|
|
$
|
298
|
|
|
$
|
(21,225
|
)
|
|
$
|
(18,835
|
)
|
|
$
|
256,554
|
|
December 31, 2019
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
Asset-backed senior securities (1)(2)
|
$
|
108,780
|
|
|
$
|
597
|
|
|
$
|
(38
|
)
|
|
$
|
109,339
|
|
CLUB Certificate asset-backed securities (1)
|
90,728
|
|
|
41
|
|
|
(1,063
|
)
|
|
89,706
|
|
||||
Asset-backed subordinated securities (1)
|
20,888
|
|
|
423
|
|
|
(221
|
)
|
|
21,090
|
|
||||
Corporate debt securities
|
14,333
|
|
|
11
|
|
|
(1
|
)
|
|
14,343
|
|
||||
Certificates of deposit
|
13,100
|
|
|
—
|
|
|
—
|
|
|
13,100
|
|
||||
Other asset-backed securities
|
12,075
|
|
|
6
|
|
|
(1
|
)
|
|
12,080
|
|
||||
Commercial paper
|
9,274
|
|
|
—
|
|
|
—
|
|
|
9,274
|
|
||||
U.S. agency securities
|
1,995
|
|
|
—
|
|
|
—
|
|
|
1,995
|
|
||||
Total securities available for sale
|
$
|
271,173
|
|
|
$
|
1,078
|
|
|
$
|
(1,324
|
)
|
|
$
|
270,927
|
|
(1)
|
As of March 31, 2020 and December 31, 2019, $193.5 million and $219.0 million, respectively, of the asset-backed securities related to Structured Program transactions at fair value are subject to restrictions on transfer pursuant to the Company's obligations as a “sponsor” under the U.S. Risk Retention Rules (as more fully described in “Part I – Item 1A. Risk Factors – Risk retention rules may increase our compliance costs, impair our liquidity and otherwise adversely affect our operating results” in the Annual Report.).
|
(2)
|
As of March 31, 2020, and December 31, 2019, includes $130.2 million and $174.8 million, respectively, of securities pledged as collateral at fair value.
|
|
Less than
12 months
|
|
12 months
or longer
|
|
Total
|
||||||||||||||||||
March 31, 2020
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Asset-backed securities related to Structured Program transactions
|
$
|
198,446
|
|
|
$
|
(21,123
|
)
|
|
$
|
307
|
|
|
$
|
(11
|
)
|
|
$
|
198,753
|
|
|
$
|
(21,134
|
)
|
Corporate debt securities
|
16,598
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
16,598
|
|
|
(65
|
)
|
||||||
Other asset-backed securities
|
8,743
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
8,743
|
|
|
(26
|
)
|
||||||
Total securities with unrealized losses (1)
|
$
|
223,787
|
|
|
$
|
(21,214
|
)
|
|
$
|
307
|
|
|
$
|
(11
|
)
|
|
$
|
224,094
|
|
|
$
|
(21,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than
12 months |
|
12 months
or longer |
|
Total
|
||||||||||||||||||
December 31, 2019
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
Asset-backed securities related to Structured Program transactions
|
$
|
91,350
|
|
|
$
|
(1,287
|
)
|
|
$
|
1,875
|
|
|
$
|
(35
|
)
|
|
$
|
93,225
|
|
|
$
|
(1,322
|
)
|
Corporate debt securities
|
4,613
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4,613
|
|
|
(1
|
)
|
||||||
Other asset-backed securities
|
3,062
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
3,062
|
|
|
(1
|
)
|
||||||
Total securities with unrealized losses (1)
|
$
|
99,025
|
|
|
$
|
(1,289
|
)
|
|
$
|
1,875
|
|
|
$
|
(35
|
)
|
|
$
|
100,900
|
|
|
$
|
(1,324
|
)
|
(1)
|
The number of investment positions with unrealized losses at March 31, 2020 and December 31, 2019 totaled 188 and 70, respectively.
|
Allowance for Credit Losses
|
CLUB Certificate asset-backed securities(1)
|
|
Asset-backed subordinated securities(1)
|
Total
|
||||||
Beginning balance as of January 1, 2020
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
Provision for credit loss expense
|
(4,684
|
)
|
|
(6,296
|
)
|
(10,980
|
)
|
|||
Allowance arising from PCD financial assets
|
(3,954
|
)
|
|
(3,901
|
)
|
(7,855
|
)
|
|||
Ending balance as of March 31, 2020
|
$
|
(8,638
|
)
|
|
$
|
(10,197
|
)
|
$
|
(18,835
|
)
|
|
Three Months Ended March 31, 2020
|
||
Purchase price of PCD securities at acquisition
|
$
|
23,043
|
|
Allowance for credit losses on PCD securities at acquisition
|
7,855
|
|
|
Par value of acquired PCD securities at acquisition
|
$
|
30,898
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
Within 1 year:
|
|
|
|
||||
Corporate debt securities
|
$
|
17,323
|
|
|
$
|
17,279
|
|
Certificates of deposit
|
10,875
|
|
|
10,875
|
|
||
Other asset-backed securities
|
7,738
|
|
|
7,717
|
|
||
Commercial paper
|
13,126
|
|
|
13,126
|
|
||
Total
|
49,062
|
|
|
48,997
|
|
||
After 1 year through 5 years:
|
|
|
|
||||
Other asset-backed securities
|
4,283
|
|
|
4,282
|
|
||
Total
|
4,283
|
|
|
4,282
|
|
||
Asset-backed securities related to Structured Program transactions
|
242,971
|
|
|
203,275
|
|
||
Total securities available for sale
|
$
|
296,316
|
|
|
$
|
256,554
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Proceeds
|
$
|
2,396
|
|
|
$
|
3,100
|
|
Gross realized gains
|
$
|
3
|
|
|
$
|
—
|
|
Gross realized losses
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
Loans Held for Investment
|
|
Notes, Certificates and Secured Borrowings
|
||||||||||||
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2020 |
|
December 31,
2019 |
|||||||||
Aggregate principal balance outstanding
|
$
|
990,662
|
|
|
$
|
1,148,888
|
|
|
$
|
990,662
|
|
|
$
|
1,148,888
|
|
Net fair value adjustments
|
(105,249
|
)
|
|
(69,573
|
)
|
|
(103,822
|
)
|
|
(67,422
|
)
|
||||
Fair value
|
$
|
885,413
|
|
|
$
|
1,079,315
|
|
|
$
|
886,840
|
|
|
$
|
1,081,466
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Notes
|
$
|
741,026
|
|
|
$
|
863,488
|
|
Certificates
|
133,701
|
|
|
197,842
|
|
||
Secured borrowings
|
12,113
|
|
|
20,136
|
|
||
Total notes, certificates and secured borrowings
|
$
|
886,840
|
|
|
$
|
1,081,466
|
|
|
Loans Invested in by the Company
|
||||||||||||||||||||||
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Total
|
||||||||||||||||||
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2020 |
|
December 31,
2019 |
|||||||||||||
Aggregate principal balance outstanding
|
$
|
83,650
|
|
|
$
|
47,042
|
|
|
$
|
835,557
|
|
|
$
|
747,394
|
|
|
$
|
919,207
|
|
|
$
|
794,436
|
|
Net fair value adjustments
|
(12,647
|
)
|
|
(3,349
|
)
|
|
(93,853
|
)
|
|
(25,039
|
)
|
|
(106,500
|
)
|
|
(28,388
|
)
|
||||||
Fair value
|
$
|
71,003
|
|
|
$
|
43,693
|
|
|
$
|
741,704
|
|
|
$
|
722,355
|
|
|
$
|
812,707
|
|
|
$
|
766,048
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Loans held for investment:
|
|
|
|
||||
Outstanding principal balance
|
$
|
9,091
|
|
|
$
|
10,755
|
|
Net fair value adjustments
|
(7,122
|
)
|
|
(9,663
|
)
|
||
Fair value
|
$
|
1,969
|
|
|
$
|
1,092
|
|
Number of loans (not in thousands)
|
1,724
|
|
|
1,428
|
|
||
|
|
|
|
||||
Loans invested in by the Company:
|
|
|
|
||||
Outstanding principal balance
|
$
|
1,867
|
|
|
$
|
2,315
|
|
Net fair value adjustments
|
(1,558
|
)
|
|
(2,016
|
)
|
||
Fair value
|
$
|
309
|
|
|
$
|
299
|
|
Number of loans (not in thousands)
|
274
|
|
|
338
|
|
March 31, 2020
|
Consolidated VIEs
|
|
Unconsolidated VIEs
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Restricted cash
|
$
|
36,783
|
|
|
$
|
—
|
|
|
$
|
36,783
|
|
Securities available for sale at fair value
|
—
|
|
|
203,275
|
|
|
203,275
|
|
|||
Loans held for investment at fair value
|
133,701
|
|
|
—
|
|
|
133,701
|
|
|||
Loans held for investment by the Company at fair value
|
70,426
|
|
|
—
|
|
|
70,426
|
|
|||
Loans held for sale by the Company at fair value
|
635,005
|
|
|
—
|
|
|
635,005
|
|
|||
Accrued interest receivable
|
5,144
|
|
|
123
|
|
|
5,267
|
|
|||
Other assets
|
1,451
|
|
|
51,682
|
|
|
53,133
|
|
|||
Total assets
|
$
|
882,510
|
|
|
$
|
255,080
|
|
|
$
|
1,137,590
|
|
Liabilities
|
|
|
|
|
|
||||||
Accrued interest payable
|
$
|
2,761
|
|
|
$
|
—
|
|
|
$
|
2,761
|
|
Accrued expenses and other liabilities
|
232
|
|
|
—
|
|
|
232
|
|
|||
Notes, certificates and secured borrowings at fair value
|
133,701
|
|
|
—
|
|
|
133,701
|
|
|||
Payable to Structured Program note and certificate holders at fair value
|
206,092
|
|
|
—
|
|
|
206,092
|
|
|||
Credit facilities and securities sold under repurchase agreements
|
390,026
|
|
|
—
|
|
|
390,026
|
|
|||
Total liabilities
|
732,812
|
|
|
—
|
|
|
732,812
|
|
|||
Total net assets
|
$
|
149,698
|
|
|
$
|
255,080
|
|
|
$
|
404,778
|
|
December 31, 2019
|
Consolidated VIEs
|
|
Unconsolidated VIEs
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Restricted cash
|
$
|
30,046
|
|
|
$
|
—
|
|
|
$
|
30,046
|
|
Securities available for sale at fair value
|
—
|
|
|
220,135
|
|
|
220,135
|
|
|||
Loans held for investment at fair value
|
197,842
|
|
|
—
|
|
|
197,842
|
|
|||
Loans held for investment by the Company at fair value
|
40,251
|
|
|
—
|
|
|
40,251
|
|
|||
Loans held for sale by the Company at fair value
|
551,455
|
|
|
—
|
|
|
551,455
|
|
|||
Accrued interest receivable
|
4,431
|
|
|
877
|
|
|
5,308
|
|
|||
Other assets
|
1,359
|
|
|
52,098
|
|
|
53,457
|
|
|||
Total assets
|
$
|
825,384
|
|
|
$
|
273,110
|
|
|
$
|
1,098,494
|
|
Liabilities
|
|
|
|
|
|
||||||
Accrued interest payable
|
$
|
3,185
|
|
|
$
|
—
|
|
|
$
|
3,185
|
|
Accrued expenses and other liabilities
|
244
|
|
|
—
|
|
|
244
|
|
|||
Notes, certificates and secured borrowings at fair value
|
197,842
|
|
|
—
|
|
|
197,842
|
|
|||
Payable to Structured Program note and certificate holders at fair value
|
40,610
|
|
|
—
|
|
|
40,610
|
|
|||
Credit facilities and securities sold under repurchase agreements
|
387,251
|
|
|
—
|
|
|
387,251
|
|
|||
Total liabilities
|
629,132
|
|
|
—
|
|
|
629,132
|
|
|||
Total net assets
|
$
|
196,252
|
|
|
$
|
273,110
|
|
|
$
|
469,362
|
|
March 31, 2020
|
Assets
|
|
Liabilities
|
|
Net Assets
|
||||||
LC Trust
|
$
|
137,089
|
|
|
$
|
(134,876
|
)
|
|
$
|
2,213
|
|
Consolidated trusts
|
219,259
|
|
|
(206,571
|
)
|
|
12,688
|
|
|||
Warehouse credit facilities
|
526,162
|
|
|
(391,365
|
)
|
|
134,797
|
|
|||
Total consolidated VIEs
|
$
|
882,510
|
|
|
$
|
(732,812
|
)
|
|
$
|
149,698
|
|
December 31, 2019
|
Assets
|
|
Liabilities
|
|
Net Assets
|
||||||
LC Trust
|
$
|
201,696
|
|
|
$
|
(199,520
|
)
|
|
$
|
2,176
|
|
Consolidated trusts
|
43,300
|
|
|
(40,687
|
)
|
|
2,613
|
|
|||
Warehouse credit facilities
|
580,388
|
|
|
(388,925
|
)
|
|
191,463
|
|
|||
Total consolidated VIEs
|
$
|
825,384
|
|
|
$
|
(629,132
|
)
|
|
$
|
196,252
|
|
March 31, 2020
|
|
Carrying Value
|
|||||||||||||||||||||||||
|
Total VIE Assets
|
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Securities Sold Under Repurchase Agreements
|
|
Net Assets
|
||||||||||||||
Unconsolidated Trusts
|
$
|
1,927,322
|
|
|
$
|
74,603
|
|
|
$
|
69
|
|
|
$
|
17,989
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92,661
|
|
Certificate Program
|
2,846,051
|
|
|
128,672
|
|
|
54
|
|
|
25,918
|
|
|
—
|
|
|
—
|
|
|
154,644
|
|
|||||||
Investment Fund
|
34,585
|
|
|
—
|
|
|
—
|
|
|
7,775
|
|
|
—
|
|
|
—
|
|
|
7,775
|
|
|||||||
Total unconsolidated VIEs
|
$
|
4,807,958
|
|
|
$
|
203,275
|
|
|
$
|
123
|
|
|
$
|
51,682
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,080
|
|
March 31, 2020
|
Maximum Exposure to Loss
|
||||||||||||||||||||||
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Securities Sold Under Repurchase Agreements
|
|
Total Exposure
|
||||||||||||
Unconsolidated Trusts
|
$
|
74,603
|
|
|
$
|
69
|
|
|
$
|
17,989
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92,661
|
|
Certificate Program
|
128,672
|
|
|
54
|
|
|
25,918
|
|
|
—
|
|
|
—
|
|
|
154,644
|
|
||||||
Investment Fund
|
—
|
|
|
—
|
|
|
7,775
|
|
|
—
|
|
|
—
|
|
|
7,775
|
|
||||||
Total unconsolidated VIEs
|
$
|
203,275
|
|
|
$
|
123
|
|
|
$
|
51,682
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,080
|
|
December 31, 2019
|
|
Carrying Value
|
|||||||||||||||||||||||||
|
Total VIE Assets
|
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Securities Sold Under Repurchase Agreements
|
|
Net Assets
|
||||||||||||||
Unconsolidated Trusts
|
$
|
1,909,219
|
|
|
$
|
93,881
|
|
|
$
|
362
|
|
|
$
|
18,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113,011
|
|
Certificate Program
|
2,585,957
|
|
|
126,254
|
|
|
515
|
|
|
25,588
|
|
|
—
|
|
|
—
|
|
|
152,357
|
|
|||||||
Investment Fund
|
34,170
|
|
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
—
|
|
|
7,742
|
|
|||||||
Total unconsolidated VIEs
|
$
|
4,529,346
|
|
|
$
|
220,135
|
|
|
$
|
877
|
|
|
$
|
52,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
273,110
|
|
December 31, 2019
|
Maximum Exposure to Loss
|
||||||||||||||||||||||
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Securities Sold Under Repurchase Agreements
|
|
Total Exposure
|
||||||||||||
Unconsolidated Trusts
|
$
|
93,881
|
|
|
$
|
362
|
|
|
$
|
18,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113,011
|
|
Certificate Program
|
126,254
|
|
|
515
|
|
|
25,588
|
|
|
—
|
|
|
—
|
|
|
152,357
|
|
||||||
Investment Fund
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
—
|
|
|
7,742
|
|
||||||
Total unconsolidated VIEs
|
$
|
220,135
|
|
|
$
|
877
|
|
|
$
|
52,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
273,110
|
|
Three Months Ended March 31,
|
2020
|
|
2019
|
||||||||||||
|
Unconsolidated Trusts
|
|
Unconsolidated Certificate Program
Trusts
|
|
Unconsolidated Trusts
|
|
Unconsolidated Certificate Program
Trusts
|
||||||||
Principal derecognized from loans securitized or sold
|
$
|
255,203
|
|
|
$
|
637,637
|
|
|
$
|
293,419
|
|
|
$
|
541,128
|
|
Net gains (losses) recognized from loans securitized or sold
|
$
|
(20
|
)
|
|
$
|
5,596
|
|
|
$
|
2,932
|
|
|
$
|
5,824
|
|
Fair value of asset-backed senior and subordinated securities, and CLUB Certificate asset-backed securities retained upon settlement (1)
|
$
|
12,707
|
|
|
$
|
31,423
|
|
|
$
|
14,555
|
|
|
$
|
26,787
|
|
Cash proceeds from loans securitized or sold
|
$
|
237,764
|
|
|
$
|
598,515
|
|
|
$
|
266,235
|
|
|
$
|
513,885
|
|
Cash proceeds from servicing and other administrative fees on loans securitized or sold
|
$
|
5,121
|
|
|
$
|
6,992
|
|
|
$
|
3,570
|
|
|
$
|
2,943
|
|
Cash proceeds for interest received on senior securities and subordinated securities
|
$
|
1,040
|
|
|
$
|
2,273
|
|
|
$
|
1,439
|
|
|
$
|
1,435
|
|
(1)
|
For Structured Program transactions, the Company retained asset-backed senior securities of $23.0 million and $13.4 million, CLUB Certificate asset-backed securities of $18.3 million and $26.8 million, and asset-backed subordinated securities of $2.9 million and $1.1 million for the first quarters of 2020 and 2019, respectively.
|
March 31, 2020
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
885,413
|
|
|
$
|
885,413
|
|
Loans held for investment by the Company
|
—
|
|
|
—
|
|
|
71,003
|
|
|
71,003
|
|
||||
Loans held for sale by the Company
|
—
|
|
|
—
|
|
|
741,704
|
|
|
741,704
|
|
||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Asset-backed senior securities and subordinated securities
|
—
|
|
|
99,764
|
|
|
16,676
|
|
|
116,440
|
|
||||
CLUB Certificate asset-backed securities
|
—
|
|
|
—
|
|
|
86,835
|
|
|
86,835
|
|
||||
Corporate debt securities
|
—
|
|
|
17,279
|
|
|
—
|
|
|
17,279
|
|
||||
Commercial paper
|
—
|
|
|
13,126
|
|
|
—
|
|
|
13,126
|
|
||||
Other asset-backed securities
|
—
|
|
|
11,999
|
|
|
—
|
|
|
11,999
|
|
||||
Certificates of deposit
|
—
|
|
|
10,875
|
|
|
—
|
|
|
10,875
|
|
||||
Total securities available for sale
|
—
|
|
|
153,043
|
|
|
103,511
|
|
|
256,554
|
|
||||
Servicing assets
|
—
|
|
|
—
|
|
|
92,825
|
|
|
92,825
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
153,043
|
|
|
$
|
1,894,456
|
|
|
$
|
2,047,499
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Notes, certificates and secured borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
886,840
|
|
|
$
|
886,840
|
|
Payable to Structured Program note and certificate holders
|
—
|
|
|
—
|
|
|
206,092
|
|
|
206,092
|
|
||||
Deferred revenue
|
—
|
|
|
—
|
|
|
8,541
|
|
|
8,541
|
|
||||
Loan trailing fee liability
|
—
|
|
|
—
|
|
|
10,372
|
|
|
10,372
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,111,845
|
|
|
$
|
1,111,845
|
|
December 31, 2019
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,079,315
|
|
|
$
|
1,079,315
|
|
Loans held for investment by the Company
|
—
|
|
|
—
|
|
|
43,693
|
|
|
43,693
|
|
||||
Loans held for sale by the Company
|
—
|
|
|
—
|
|
|
722,355
|
|
|
722,355
|
|
||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
Asset-backed senior securities and subordinated securities
|
—
|
|
|
109,339
|
|
|
21,090
|
|
|
130,429
|
|
||||
CLUB Certificate asset-backed securities
|
—
|
|
|
—
|
|
|
89,706
|
|
|
89,706
|
|
||||
Corporate debt securities
|
—
|
|
|
14,343
|
|
|
—
|
|
|
14,343
|
|
||||
Certificates of deposit
|
—
|
|
|
13,100
|
|
|
—
|
|
|
13,100
|
|
||||
Other asset-backed securities
|
—
|
|
|
12,080
|
|
|
—
|
|
|
12,080
|
|
||||
Commercial paper
|
—
|
|
|
9,274
|
|
|
—
|
|
|
9,274
|
|
||||
U.S. agency securities
|
—
|
|
|
1,995
|
|
|
—
|
|
|
1,995
|
|
||||
Total securities available for sale
|
—
|
|
|
160,131
|
|
|
110,796
|
|
|
270,927
|
|
||||
Servicing assets
|
—
|
|
|
—
|
|
|
89,680
|
|
|
89,680
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
160,131
|
|
|
$
|
2,045,839
|
|
|
$
|
2,205,970
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Notes, certificates and secured borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,081,466
|
|
|
$
|
1,081,466
|
|
Payable to Structured Program note and certificate holders
|
—
|
|
|
—
|
|
|
40,610
|
|
|
40,610
|
|
||||
Loan trailing fee liability
|
—
|
|
|
—
|
|
|
11,099
|
|
|
11,099
|
|
||||
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,133,175
|
|
|
$
|
1,133,175
|
|
|
|
|
|
Loans Held for Investment, Notes, Certificates and Secured Borrowings
|
|||||||||||||||||||
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted-
Average
|
|
Minimum
|
|
Maximum
|
|
Weighted-
Average
|
||||||
Discount rates
|
|
7.7
|
%
|
|
15.2
|
%
|
|
9.8
|
%
|
|
6.0
|
%
|
|
12.0
|
%
|
|
7.9
|
%
|
|||||
Net cumulative expected loss rates (1)
|
|
5.6
|
%
|
|
29.9
|
%
|
|
14.7
|
%
|
|
3.6
|
%
|
|
34.9
|
%
|
|
11.9
|
%
|
|||||
Cumulative expected prepayment rates (1)
|
|
18.2
|
%
|
|
36.9
|
%
|
|
22.6
|
%
|
|
28.7
|
%
|
|
38.6
|
%
|
|
31.7
|
%
|
(1)
|
Expressed as a percentage of the original principal balance of the loan, note, certificate or secured borrowing.
|
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Notes, Certificates and Secured Borrowings
|
||||||||||||||||||||||||||||||
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
||||||||||||||||||
Balance at
December 31, 2019
|
$
|
1,148,888
|
|
|
$
|
(69,573
|
)
|
|
$
|
1,079,315
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,148,888
|
|
|
$
|
(67,422
|
)
|
|
$
|
1,081,466
|
|
Purchases
|
104,620
|
|
|
—
|
|
|
104,620
|
|
|
464,828
|
|
|
(1,879
|
)
|
|
462,949
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Transfers (to) from loans held for investment and/or loans held for sale
|
(17,478
|
)
|
|
—
|
|
|
(17,478
|
)
|
|
17,413
|
|
|
—
|
|
|
17,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,620
|
|
|
—
|
|
|
104,620
|
|
|||||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(482,241
|
)
|
|
2,239
|
|
|
(480,002
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Principal payments and retirements
|
(215,748
|
)
|
|
—
|
|
|
(215,748
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233,226
|
)
|
|
—
|
|
|
(233,226
|
)
|
|||||||||
Charge-offs, net of recoveries
|
(29,620
|
)
|
|
17,311
|
|
|
(12,309
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,620
|
)
|
|
16,431
|
|
|
(13,189
|
)
|
|||||||||
Change in fair value recorded in earnings
|
—
|
|
|
(52,987
|
)
|
|
(52,987
|
)
|
|
—
|
|
|
(360
|
)
|
|
(360
|
)
|
|
—
|
|
|
(52,831
|
)
|
|
(52,831
|
)
|
|||||||||
Balance at
March 31, 2020
|
$
|
990,662
|
|
|
$
|
(105,249
|
)
|
|
$
|
885,413
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
990,662
|
|
|
$
|
(103,822
|
)
|
|
$
|
886,840
|
|
|
|||||||||||||||||||||||||||||||||||
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Notes, Certificates and Secured Borrowings
|
||||||||||||||||||||||||||||||
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
||||||||||||||||||
Balance at
December 31, 2018
|
$
|
2,013,438
|
|
|
$
|
(130,187
|
)
|
|
$
|
1,883,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,033,258
|
|
|
$
|
(127,383
|
)
|
|
$
|
1,905,875
|
|
Purchases
|
193,092
|
|
|
(21
|
)
|
|
193,071
|
|
|
563,036
|
|
|
—
|
|
|
563,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Transfers (to) from loans held for investment and/or loans held for sale
|
(223
|
)
|
|
—
|
|
|
(223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193,092
|
|
|
—
|
|
|
193,092
|
|
|||||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(563,036
|
)
|
|
(1,165
|
)
|
|
(564,201
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Principal payments and retirements
|
(340,444
|
)
|
|
—
|
|
|
(340,444
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(360,487
|
)
|
|
14
|
|
|
(360,473
|
)
|
|||||||||
Charge-offs, net of recoveries
|
(60,785
|
)
|
|
46,876
|
|
|
(13,909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,785
|
)
|
|
46,876
|
|
|
(13,909
|
)
|
|||||||||
Change in fair value recorded in earnings
|
—
|
|
|
(23,548
|
)
|
|
(23,548
|
)
|
|
—
|
|
|
1,165
|
|
|
1,165
|
|
|
—
|
|
|
(21,359
|
)
|
|
(21,359
|
)
|
|||||||||
Balance at
March 31, 2019
|
$
|
1,805,078
|
|
|
$
|
(106,880
|
)
|
|
$
|
1,698,198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,805,078
|
|
|
$
|
(101,852
|
)
|
|
$
|
1,703,226
|
|
|
|
|
|
Loans Invested in by the Company
|
|||||||||||||||||||
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
||||||
Discount rates
|
|
5.0
|
%
|
|
15.2
|
%
|
|
9.3
|
%
|
|
6.0
|
%
|
|
11.5
|
%
|
|
7.8
|
%
|
|||||
Net cumulative expected loss rates (1)
|
|
6.8
|
%
|
|
35.7
|
%
|
|
16.2
|
%
|
|
3.6
|
%
|
|
36.6
|
%
|
|
10.9
|
%
|
|||||
Cumulative expected prepayment rates (1)
|
|
21.2
|
%
|
|
20.6
|
%
|
|
18.8
|
%
|
|
27.3
|
%
|
|
41.0
|
%
|
|
31.6
|
%
|
(1)
|
Expressed as a percentage of the original principal balance of the loan.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value of loans invested in by the Company
|
$
|
812,707
|
|
|
$
|
766,048
|
|
Expected weighted-average life (in years)
|
1.6
|
|
|
1.5
|
|
||
Discount rates
|
|
|
|
||||
100 basis point increase
|
$
|
(11,261
|
)
|
|
$
|
(9,806
|
)
|
200 basis point increase
|
$
|
(22,272
|
)
|
|
$
|
(19,410
|
)
|
Expected credit loss rates on underlying loans
|
|
|
|
||||
10% adverse change
|
$
|
(15,842
|
)
|
|
$
|
(9,558
|
)
|
20% adverse change
|
$
|
(31,868
|
)
|
|
$
|
(19,136
|
)
|
Expected prepayment rates
|
|
|
|
||||
10% adverse change
|
$
|
(1,553
|
)
|
|
$
|
(2,429
|
)
|
20% adverse change
|
$
|
(3,219
|
)
|
|
$
|
(4,740
|
)
|
|
Loans Held for Investment by the Company
|
|
Loans Held for Sale by the Company
|
|
Total Loans Invested in by the Company
|
|||||||||||||||||||||||||||||||
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
Balance at
December 31, 2019
|
$
|
47,042
|
|
|
$
|
(3,349
|
)
|
|
$
|
43,693
|
|
|
$
|
747,394
|
|
|
$
|
(25,039
|
)
|
|
$
|
722,355
|
|
|
$
|
794,436
|
|
|
$
|
(28,388
|
)
|
|
$
|
766,048
|
|
|
Purchases
|
727
|
|
|
(693
|
)
|
|
34
|
|
|
1,379,094
|
|
|
—
|
|
|
1,379,094
|
|
|
1,379,821
|
|
|
(693
|
)
|
|
1,379,128
|
|
||||||||||
Transfers (to) from loans held for investment and/or loans held for sale
|
43,188
|
|
|
—
|
|
|
43,188
|
|
|
(43,123
|
)
|
|
—
|
|
|
(43,123
|
)
|
|
65
|
|
|
—
|
|
|
65
|
|
||||||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,171,407
|
)
|
|
19,909
|
|
|
(1,151,498
|
)
|
|
(1,171,407
|
)
|
|
19,909
|
|
|
(1,151,498
|
)
|
||||||||||
Principal payments and retirements
|
(5,684
|
)
|
|
—
|
|
|
(5,684
|
)
|
|
(70,103
|
)
|
|
—
|
|
|
(70,103
|
)
|
|
(75,787
|
)
|
|
—
|
|
|
(75,787
|
)
|
||||||||||
Charge-offs, net of recoveries
|
(1,623
|
)
|
|
134
|
|
|
(1,489
|
)
|
|
(6,298
|
)
|
|
5,779
|
|
|
(519
|
)
|
|
(7,921
|
)
|
|
5,913
|
|
|
(2,008
|
)
|
||||||||||
Change in fair value recorded in earnings
|
—
|
|
|
(8,739
|
)
|
|
(8,739
|
)
|
|
—
|
|
|
(94,502
|
)
|
|
(94,502
|
)
|
|
—
|
|
|
(103,241
|
)
|
|
(103,241
|
)
|
||||||||||
Balance at
March 31, 2020
|
$
|
83,650
|
|
|
$
|
(12,647
|
)
|
|
$
|
71,003
|
|
|
$
|
835,557
|
|
|
$
|
(93,853
|
)
|
|
$
|
741,704
|
|
|
$
|
919,207
|
|
|
$
|
(106,500
|
)
|
|
$
|
812,707
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Loans Held for Investment by the Company
|
|
Loans Held for Sale by the Company
|
|
Total Loans Invested in by the Company
|
|||||||||||||||||||||||||||||||
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
Balance at
December 31, 2018
|
$
|
3,518
|
|
|
$
|
(935
|
)
|
|
$
|
2,583
|
|
|
$
|
869,715
|
|
|
$
|
(29,694
|
)
|
|
$
|
840,021
|
|
|
$
|
873,233
|
|
|
$
|
(30,629
|
)
|
|
$
|
842,604
|
|
|
Purchases
|
381
|
|
|
(379
|
)
|
|
2
|
|
|
843,548
|
|
|
—
|
|
|
843,548
|
|
|
843,929
|
|
|
(379
|
)
|
|
843,550
|
|
||||||||||
Transfers (to) from loans held for investment and/or loans held for sale
|
8,533
|
|
|
(1,471
|
)
|
|
7,062
|
|
|
(8,310
|
)
|
|
1,471
|
|
|
(6,839
|
)
|
|
223
|
|
|
—
|
|
|
223
|
|
||||||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,045,880
|
)
|
|
21,750
|
|
|
(1,024,130
|
)
|
|
(1,045,880
|
)
|
|
21,750
|
|
|
(1,024,130
|
)
|
||||||||||
Principal payments and retirements
|
(535
|
)
|
|
—
|
|
|
(535
|
)
|
|
(67,818
|
)
|
|
—
|
|
|
(67,818
|
)
|
|
(68,353
|
)
|
|
—
|
|
|
(68,353
|
)
|
||||||||||
Charge-offs, net of recoveries
|
(664
|
)
|
|
437
|
|
|
(227
|
)
|
|
(6,383
|
)
|
|
6,180
|
|
|
(203
|
)
|
|
(7,047
|
)
|
|
6,617
|
|
|
(430
|
)
|
||||||||||
Change in fair value recorded in earnings
|
—
|
|
|
(128
|
)
|
|
(128
|
)
|
|
—
|
|
|
(32,413
|
)
|
|
(32,413
|
)
|
|
—
|
|
|
(32,541
|
)
|
|
(32,541
|
)
|
||||||||||
Balance at
March 31, 2019
|
$
|
11,233
|
|
|
$
|
(2,476
|
)
|
|
$
|
8,757
|
|
|
$
|
584,872
|
|
|
$
|
(32,706
|
)
|
|
$
|
552,166
|
|
|
$
|
596,105
|
|
|
$
|
(35,182
|
)
|
|
$
|
560,923
|
|
|
|
|
|
Asset-Backed Securities Related to Structured Program Transactions
|
|||||||||||||||||||
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
||||||
Discount rates
|
|
1.1
|
%
|
|
20.0
|
%
|
|
11.0
|
%
|
|
3.4
|
%
|
|
20.7
|
%
|
|
8.8
|
%
|
|||||
Net cumulative expected loss rates (1)
|
|
7.3
|
%
|
|
46.8
|
%
|
|
24.8
|
%
|
|
4.5
|
%
|
|
37.9
|
%
|
|
19.2
|
%
|
|||||
Cumulative expected prepayment rates (1)
|
|
4.4
|
%
|
|
19.5
|
%
|
|
10.6
|
%
|
|
17.3
|
%
|
|
35.1
|
%
|
|
29.4
|
%
|
(1)
|
Expressed as a percentage of the outstanding collateral balance.
|
|
March 31, 2020
|
||||||||||
|
Asset-Backed Securities Related to
Structured Program Transactions
|
||||||||||
|
Senior Securities
|
|
Subordinated Securities
|
|
CLUB Certificates
|
||||||
Fair value of interests held
|
$
|
99,764
|
|
|
$
|
16,676
|
|
|
$
|
86,835
|
|
Expected weighted-average life (in years)
|
1.3
|
|
|
1.8
|
|
|
1.3
|
|
|||
Discount rates
|
|
|
|
|
|
||||||
100 basis point increase
|
$
|
(1,084
|
)
|
|
$
|
(285
|
)
|
|
$
|
(966
|
)
|
200 basis point increase
|
$
|
(2,143
|
)
|
|
$
|
(480
|
)
|
|
$
|
(1,907
|
)
|
Expected credit loss rates on underlying loans
|
|
|
|
|
|
||||||
10% adverse change
|
$
|
—
|
|
|
$
|
(2,752
|
)
|
|
$
|
(2,992
|
)
|
20% adverse change
|
$
|
—
|
|
|
$
|
(5,283
|
)
|
|
$
|
(6,009
|
)
|
Expected prepayment rates
|
|
|
|
|
|
||||||
10% adverse change
|
$
|
—
|
|
|
$
|
(692
|
)
|
|
$
|
(561
|
)
|
20% adverse change
|
$
|
—
|
|
|
$
|
(1,332
|
)
|
|
$
|
(1,156
|
)
|
|
December 31, 2019
|
||||||||||
|
Asset-Backed Securities Related to
Structured Program Transactions
|
||||||||||
|
Senior Securities
|
|
Subordinated Securities
|
|
CLUB Certificates
|
||||||
Fair value of interests held
|
$
|
109,339
|
|
|
$
|
21,090
|
|
|
$
|
89,706
|
|
Expected weighted-average life (in years)
|
1.1
|
|
|
1.4
|
|
|
1.1
|
|
|||
Discount rates
|
|
|
|
|
|
||||||
100 basis point increase
|
$
|
(1,050
|
)
|
|
$
|
(300
|
)
|
|
$
|
(823
|
)
|
200 basis point increase
|
$
|
(2,076
|
)
|
|
$
|
(513
|
)
|
|
$
|
(1,627
|
)
|
Expected credit loss rates on underlying loans
|
|
|
|
|
|
||||||
10% adverse change
|
$
|
—
|
|
|
$
|
(2,162
|
)
|
|
$
|
(2,163
|
)
|
20% adverse change
|
$
|
—
|
|
|
$
|
(4,273
|
)
|
|
$
|
(4,311
|
)
|
Expected prepayment rates
|
|
|
|
|
|
||||||
10% adverse change
|
$
|
—
|
|
|
$
|
(814
|
)
|
|
$
|
(654
|
)
|
20% adverse change
|
$
|
—
|
|
|
$
|
(1,495
|
)
|
|
$
|
(1,279
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Fair value at beginning of period
|
$
|
110,796
|
|
|
$
|
60,279
|
|
Additions
|
23,585
|
|
|
27,913
|
|
||
Cash received
|
(16,266
|
)
|
|
(7,438
|
)
|
||
Change in unrealized gain (loss)
|
(5,256
|
)
|
|
(166
|
)
|
||
Accrued interest
|
1,632
|
|
|
—
|
|
||
Provision for credit loss expense
|
(10,980
|
)
|
|
—
|
|
||
Other-than-temporary impairment
|
—
|
|
|
(1,163
|
)
|
||
Fair value at end of period
|
$
|
103,511
|
|
|
$
|
79,425
|
|
|
|
|
|
Servicing Assets
|
|||||||||||||||||||
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
||||||
Discount rates
|
|
7.5
|
%
|
|
15.1
|
%
|
|
10.3
|
%
|
|
2.9
|
%
|
|
14.8
|
%
|
|
8.6
|
%
|
|||||
Net cumulative expected loss rates (1)
|
|
5.9
|
%
|
|
35.4
|
%
|
|
16.3
|
%
|
|
3.7
|
%
|
|
36.1
|
%
|
|
12.4
|
%
|
|||||
Cumulative expected prepayment rates (1)
|
|
14.0
|
%
|
|
23.4
|
%
|
|
21.3
|
%
|
|
27.5
|
%
|
|
41.8
|
%
|
|
32.5
|
%
|
|||||
Total market servicing rates (% per annum on outstanding principal balance) (2)
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
(1)
|
Expressed as a percentage of the original principal balance of the loan.
|
(2)
|
Includes collection fees estimated to be paid to a hypothetical third-party servicer.
|
|
Servicing Assets
|
||||||
|
March 31,
2020 |
|
December 31, 2019
|
||||
Weighted-average market servicing rate assumptions
|
0.66
|
%
|
|
0.66
|
%
|
||
Change in fair value from:
|
|
|
|
||||
Servicing rate increase by 0.10%
|
$
|
(13,180
|
)
|
|
$
|
(13,978
|
)
|
Servicing rate decrease by 0.10%
|
$
|
13,181
|
|
|
$
|
13,979
|
|
|
Servicing Assets
|
||||||
|
March 31,
2020 |
|
December 31, 2019
|
||||
Fair value of Servicing Assets
|
$
|
92,825
|
|
|
$
|
89,680
|
|
Discount rates
|
|
|
|
||||
100 basis point increase
|
$
|
(748
|
)
|
|
$
|
(680
|
)
|
200 basis point increase
|
$
|
(1,495
|
)
|
|
$
|
(1,360
|
)
|
Expected loss rates
|
|
|
|
||||
10% adverse change
|
$
|
(667
|
)
|
|
$
|
(582
|
)
|
20% adverse change
|
$
|
(1,333
|
)
|
|
$
|
(1,165
|
)
|
Expected prepayment rates
|
|
|
|
||||
10% adverse change
|
$
|
(3,391
|
)
|
|
$
|
(2,962
|
)
|
20% adverse change
|
$
|
(6,781
|
)
|
|
$
|
(5,924
|
)
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Fair value at beginning of period
|
$
|
89,680
|
|
|
$
|
64,006
|
|
Issuances (1)
|
17,581
|
|
|
15,846
|
|
||
Change in fair value, included in investor fees
|
(9,608
|
)
|
|
(11,039
|
)
|
||
Other net changes included in deferred revenue
|
(4,828
|
)
|
|
3,035
|
|
||
Fair value at end of period
|
$
|
92,825
|
|
|
$
|
71,848
|
|
(1)
|
Represents the gains or losses on sales of the related loans.
|
|
|
|
|
Loan Trailing Fee Liability
|
|||||||||||||||||||
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
|
Minimum
|
|
Maximum
|
|
Weighted-
Average |
||||||
Discount rates
|
|
7.5
|
%
|
|
15.1
|
%
|
|
11.0
|
%
|
|
2.9
|
%
|
|
14.8
|
%
|
|
9.3
|
%
|
|||||
Net cumulative expected loss rates (1)
|
|
6.1
|
%
|
|
35.4
|
%
|
|
18.6
|
%
|
|
3.7
|
%
|
|
36.0
|
%
|
|
14.4
|
%
|
|||||
Cumulative expected prepayment rates (1)
|
|
16.1
|
%
|
|
23.8
|
%
|
|
20.8
|
%
|
|
28.5
|
%
|
|
41.7
|
%
|
|
33.0
|
%
|
(1)
|
Expressed as a percentage of the original principal balance of the loan.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Fair value at beginning of period
|
$
|
11,099
|
|
|
$
|
10,010
|
|
Issuances
|
1,785
|
|
|
1,490
|
|
||
Cash payment of Loan Trailing Fee
|
(2,068
|
)
|
|
(1,969
|
)
|
||
Change in fair value, included in Origination and Servicing
|
(444
|
)
|
|
530
|
|
||
Fair value at end of period
|
$
|
10,372
|
|
|
$
|
10,061
|
|
March 31, 2020
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents (1)
|
$
|
294,345
|
|
|
$
|
—
|
|
|
$
|
294,345
|
|
|
$
|
—
|
|
|
$
|
294,345
|
|
Restricted cash (1)
|
139,247
|
|
|
—
|
|
|
139,247
|
|
|
—
|
|
|
139,247
|
|
|||||
Servicer reserve receivable
|
55
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|||||
Deposits
|
892
|
|
|
—
|
|
|
892
|
|
|
—
|
|
|
892
|
|
|||||
Total assets
|
$
|
434,539
|
|
|
$
|
—
|
|
|
$
|
434,539
|
|
|
$
|
—
|
|
|
$
|
434,539
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accrued expenses and other liabilities
|
$
|
10,892
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,892
|
|
|
$
|
10,892
|
|
Accounts payable
|
5,301
|
|
|
—
|
|
|
5,301
|
|
|
—
|
|
|
5,301
|
|
|||||
Payables to investors
|
50,003
|
|
|
—
|
|
|
50,003
|
|
|
—
|
|
|
50,003
|
|
|||||
Credit facilities and securities sold under repurchase agreements
|
621,020
|
|
|
—
|
|
|
63,567
|
|
|
557,453
|
|
|
621,020
|
|
|||||
Total liabilities
|
$
|
687,216
|
|
|
$
|
—
|
|
|
$
|
118,871
|
|
|
$
|
568,345
|
|
|
$
|
687,216
|
|
(1)
|
Carrying amount approximates fair value due to the short maturity of these financial instruments.
|
December 31, 2019
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents (1)
|
$
|
243,779
|
|
|
$
|
—
|
|
|
$
|
243,779
|
|
|
$
|
—
|
|
|
$
|
243,779
|
|
Restricted cash (1)
|
243,343
|
|
|
—
|
|
|
243,343
|
|
|
—
|
|
|
243,343
|
|
|||||
Servicer reserve receivable
|
73
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||
Deposits
|
953
|
|
|
—
|
|
|
953
|
|
|
—
|
|
|
953
|
|
|||||
Total assets
|
$
|
488,148
|
|
|
$
|
—
|
|
|
$
|
488,148
|
|
|
$
|
—
|
|
|
$
|
488,148
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accrued expenses and other liabilities
|
$
|
24,899
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,899
|
|
|
$
|
24,899
|
|
Accounts payable
|
10,855
|
|
|
—
|
|
|
10,855
|
|
|
—
|
|
|
10,855
|
|
|||||
Payables to investors
|
97,530
|
|
|
—
|
|
|
97,530
|
|
|
—
|
|
|
97,530
|
|
|||||
Credit facilities and securities sold under repurchase agreements
|
587,453
|
|
|
—
|
|
|
77,143
|
|
|
510,310
|
|
|
587,453
|
|
|||||
Total liabilities
|
$
|
720,737
|
|
|
$
|
—
|
|
|
$
|
185,528
|
|
|
$
|
535,209
|
|
|
$
|
720,737
|
|
(1)
|
Carrying amount approximates fair value due to the short maturity of these financial instruments.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Internally developed software (1)
|
$
|
128,052
|
|
|
$
|
117,510
|
|
Leasehold improvements
|
39,317
|
|
|
39,315
|
|
||
Computer equipment
|
26,561
|
|
|
26,669
|
|
||
Purchased software
|
15,588
|
|
|
11,846
|
|
||
Furniture and fixtures
|
9,413
|
|
|
9,406
|
|
||
Construction in progress
|
3,852
|
|
|
4,937
|
|
||
Total property, equipment and software
|
222,783
|
|
|
209,683
|
|
||
Accumulated depreciation and amortization
|
(106,740
|
)
|
|
(95,313
|
)
|
||
Total property, equipment and software, net
|
$
|
116,043
|
|
|
$
|
114,370
|
|
(1)
|
Includes $20.3 million and $21.3 million of development in progress as of March 31, 2020 and December 31, 2019, respectively.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Loan servicing assets, at fair value (1)
|
$
|
92,825
|
|
|
$
|
89,680
|
|
Accounts receivable
|
21,001
|
|
|
19,017
|
|
||
Prepaid expenses
|
19,551
|
|
|
14,862
|
|
||
Receivable under repurchase agreements (2)
|
14,000
|
|
|
264
|
|
||
Other investments
|
8,275
|
|
|
8,242
|
|
||
Deferred financing costs
|
1,540
|
|
|
1,484
|
|
||
Other
|
6,912
|
|
|
10,119
|
|
||
Total other assets
|
$
|
164,104
|
|
|
$
|
143,668
|
|
(1)
|
As of both March 31, 2020 and December 31, 2019, loans underlying loan servicing rights had a total outstanding principal balance of $14.1 billion.
|
(2)
|
See “Note 13. Debt” for additional information related to margin calls on the Company’s repurchase agreements.
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
Accrued expenses
|
$
|
36,085
|
|
|
$
|
36,797
|
|
Contingent liabilities (1)
|
14,750
|
|
|
16,000
|
|
||
Deferred revenue
|
8,946
|
|
|
13,688
|
|
||
Transaction fee refund reserve
|
11,350
|
|
|
25,541
|
|
||
Loan trailing fee liability, at fair value
|
10,372
|
|
|
11,099
|
|
||
Accrued compensation
|
7,972
|
|
|
30,484
|
|
||
Payable to issuing banks
|
1,172
|
|
|
1,332
|
|
||
Other
|
9,594
|
|
|
7,695
|
|
||
Total accrued expenses and other liabilities
|
$
|
100,241
|
|
|
$
|
142,636
|
|
(1)
|
See “Note 18. Commitments and Contingencies” for further information.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
RSUs and PBRSUs
|
$
|
17,706
|
|
|
$
|
17,185
|
|
Stock options
|
423
|
|
|
715
|
|
||
ESPP
|
—
|
|
|
352
|
|
||
Total stock-based compensation expense
|
$
|
18,129
|
|
|
$
|
18,252
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Sales and marketing
|
$
|
1,663
|
|
|
$
|
1,571
|
|
Origination and servicing
|
636
|
|
|
924
|
|
||
Engineering and product development
|
4,615
|
|
|
5,231
|
|
||
Other general and administrative
|
11,215
|
|
|
10,526
|
|
||
Total stock-based compensation expense
|
$
|
18,129
|
|
|
$
|
18,252
|
|
|
Number
of Units
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||
Unvested at December 31, 2019
|
9,597,404
|
|
|
$
|
16.78
|
|
Granted
|
8,273,646
|
|
|
$
|
10.42
|
|
Vested
|
(893,306
|
)
|
|
$
|
18.89
|
|
Forfeited/expired
|
(395,864
|
)
|
|
$
|
15.64
|
|
Unvested at March 31, 2020
|
16,581,880
|
|
|
$
|
13.52
|
|
|
Number
of Units
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||
Unvested at December 31, 2019
|
471,589
|
|
|
$
|
16.94
|
|
Vested
|
(41,577
|
)
|
|
$
|
21.82
|
|
Forfeited/expired (1)
|
(183,016
|
)
|
|
$
|
16.77
|
|
Unvested at March 31, 2020
|
246,996
|
|
|
$
|
16.24
|
|
(1)
|
Represents the portion of PBRSUs granted in 2018 and 2019 that were unearned as a result of not achieving certain pre-established performance metrics during the performance period.
|
ROU Assets and Lease Liabilities
|
March 31, 2020
|
||
Operating lease assets
|
$
|
90,863
|
|
Operating lease liabilities (1)
|
$
|
109,481
|
|
(1)
|
The difference between operating lease assets and operating lease liabilities is the unamortized balance of deferred rent, which prior to January 1, 2019, was included as a separate liability within “Accrued expenses and other liabilities.”
|
|
|
|
Three Months Ended
March 31, |
||||||
Net Lease Costs
|
Income Statement Classification
|
|
2020
|
|
2019
|
||||
Operating lease costs (1)
|
Other general and administrative expense
|
|
$
|
(4,620
|
)
|
|
$
|
(5,192
|
)
|
Sublease revenue
|
Other revenue
|
|
1,534
|
|
|
1,007
|
|
||
Net lease costs
|
|
|
$
|
(3,086
|
)
|
|
$
|
(4,185
|
)
|
(1)
|
Includes variable lease costs of $0.4 million and $0.3 million for the first quarters of 2020 and 2019, respectively.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
Non-cash operating activity:
|
|
|
|
||||
Leased assets obtained in exchange for new operating lease liabilities (1)
|
$
|
—
|
|
|
$
|
15,277
|
|
(1)
|
Represents non-cash activity and, accordingly, is not reflected in the Condensed Consolidated Statements of Cash Flows.
|
|
Operating Lease
Payments
|
|
Sublease
Revenue
|
|
Net
|
||||||
2020
|
$
|
13,724
|
|
|
$
|
(4,793
|
)
|
|
$
|
8,931
|
|
2021
|
18,649
|
|
|
(6,577
|
)
|
|
12,072
|
|
|||
2022
|
15,010
|
|
|
(2,918
|
)
|
|
12,092
|
|
|||
2023
|
11,663
|
|
|
—
|
|
|
11,663
|
|
|||
2024
|
12,002
|
|
|
—
|
|
|
12,002
|
|
|||
Thereafter
|
74,497
|
|
|
—
|
|
|
74,497
|
|
|||
Total lease payments (1)
|
$
|
145,545
|
|
|
$
|
(14,288
|
)
|
|
$
|
131,257
|
|
Discount effect
|
36,064
|
|
|
|
|
|
|||||
Present value of future minimum lease payments
|
$
|
109,481
|
|
|
|
|
|
(1)
|
As of March 31, 2020, the Company entered into an additional operating lease which has not yet commenced and is therefore not part of the table above nor included in the lease right-of-use asset and liability. This lease will commence when the Company obtains possession of the underlying asset, which is expected to be on January 1, 2021. The lease term is 8.25 years and has an undiscounted future rent payment of approximately $8.6 million.
|
Lease Term and Discount Rate
|
March 31, 2020
|
|
Weighted-average remaining lease term (in years)
|
9.52
|
|
Weighted-average discount rate
|
5.75
|
%
|
◦
|
Restructuring and repositioning the Company through a workforce reduction of approximately 30%
|
◦
|
Ceasing the purchasing of loans for Structured Program transactions
|
•
|
Total net fair value adjustments of $(101.7) million, of which $(64) million related to the COVID-19 updated forecasts for credit losses and liquidity premiums;
|
•
|
$14 million of transaction fee revenue and $9 million of investor fee revenue related to a reduction of forecasted prepayments
|
•
|
Net unrealized losses of $20.7 million recorded in “Other comprehensive income (loss)” related to liquidity premiums for securities available for sale.
|
|
March 31,
2020 |
|
December 31,
2019 |
|
September 30,
2019 |
||||||
Loan originations
|
$
|
2,521.5
|
|
|
$
|
3,083.1
|
|
|
$
|
3,349.6
|
|
Loans purchased or pending purchase by the Company during the quarter
|
$
|
1,302.4
|
|
|
$
|
1,749.2
|
|
|
$
|
1,543.5
|
|
LendingClub inventory (1)
|
$
|
510.8
|
|
|
$
|
718.2
|
|
|
$
|
755.2
|
|
LendingClub inventory as a percentage of loan originations (1)
|
20
|
%
|
|
23
|
%
|
|
23
|
%
|
(1)
|
LendingClub inventory reflects loans purchased or pending purchase by the Company during the period, excluding loans held by the Company through consolidated trusts, if applicable, and not yet sold as of the period end.
|
•
|
the duration and impact of the COVID-19 pandemic;
|
•
|
the impact of government stimulus programs;
|
•
|
our ability to navigate adverse economic circumstances;
|
•
|
investor demand for our loans;
|
•
|
availability or the timing of the deployment of investment capital by investors;
|
•
|
loan performance and return on investment;
|
•
|
market confidence in our data, controls, and processes;
|
•
|
announcements and terms of resolution of governmental inquiries or private litigation;
|
•
|
our ability to obtain or add bank functionality and a bank charter, through the acquisition of Radius Bancorp, Inc. or otherwise;
|
•
|
the impact on the business from obtaining or adding bank functionality and bank charter;
|
•
|
the mix of borrower products and corresponding transaction fees;
|
•
|
regulatory or market factors which limit products on our platform or loan interest rates borrowers can pay;
|
•
|
the availability and amount of new capital from pooled investment vehicles and managed accounts that typically deploy their capital at the start of a period;
|
•
|
the amount of purchase limitations we can impose on larger investors as a way to maintain investor balance and fairness;
|
•
|
the attractiveness of alternative opportunities for borrowers or investors, through changes in interest rates, transaction fees, terms, or risk profile;
|
•
|
the responsiveness of applicants to our marketing efforts;
|
•
|
expenditures on marketing initiatives in a period;
|
•
|
the sufficiency of operational staff to process any manual portion of the loan applications in a timely manner;
|
•
|
the responsiveness of borrowers to satisfy additional income or employment verification requirements related to their application;
|
•
|
borrower withdrawal rates;
|
•
|
the percentage distribution of loans between the whole and fractional loan platforms;
|
•
|
platform system performance;
|
•
|
seasonality in demand for our platform and services, which is generally lowest in the first quarter and also impacts the fourth quarter;
|
•
|
determination to hold loans for purposes of subsequently distributing the loans through sale or Structured Program transactions;
|
•
|
changes in the credit performance of loans or market interest rates;
|
•
|
the success of our models to predict borrower risk levels and related investor demand; and
|
•
|
other factors.
|
|
Three Months Ended
|
||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||
Loan originations
|
$
|
2,521,497
|
|
|
$
|
3,083,129
|
|
|
$
|
2,727,831
|
|
Sales and marketing expense as a percent of loan originations
|
1.97
|
%
|
|
2.18
|
%
|
|
2.44
|
%
|
|||
Net revenue
|
$
|
120,206
|
|
|
$
|
188,486
|
|
|
$
|
174,418
|
|
Consolidated net income (loss)
|
$
|
(48,087
|
)
|
|
$
|
234
|
|
|
$
|
(19,900
|
)
|
Diluted EPS attributable to common stockholders (1)(2)
|
$
|
(1.10
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.23
|
)
|
Contribution (3)
|
$
|
51,902
|
|
|
$
|
101,261
|
|
|
$
|
85,688
|
|
Contribution margin (3)
|
43.2
|
%
|
|
53.7
|
%
|
|
49.1
|
%
|
|||
Adjusted EBITDA (3)
|
$
|
(7,831
|
)
|
|
$
|
38,981
|
|
|
$
|
22,589
|
|
Adjusted EBITDA margin (3)
|
(6.5
|
)%
|
|
20.7
|
%
|
|
13.0
|
%
|
|||
Adjusted net income (loss) (3)
|
$
|
(39,151
|
)
|
|
$
|
6,981
|
|
|
$
|
(11,518
|
)
|
Adjusted EPS (1) (2) (3)
|
$
|
(0.44
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.13
|
)
|
(1)
|
Share and per share information has been retroactively adjusted, as applicable, to reflect a reverse stock split. See “Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 4. Net Loss Per Share” for additional information.
|
(2)
|
See “Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 4. Net Loss Per Share” and “Note 14. Stockholders' Equity” for additional information.
|
(3)
|
Represents non-GAAP financial measures. For more information regarding these measures and a reconciliation of these measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” below.
|
|
Three Months Ended
|
||||||||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||||||||
(in millions, except percentages)
|
Origination Volume
|
Weighted- Average Transaction Fee
|
|
Origination Volume
|
Weighted- Average Transaction Fee
|
|
Origination Volume
|
Weighted- Average Transaction Fee
|
|||||||||
Personal loans – standard program
|
$
|
1,771.0
|
|
5.67
|
%
|
|
$
|
2,087.5
|
|
5.01
|
%
|
|
$
|
1,928.4
|
|
5.08
|
%
|
Personal loans – custom program
|
572.5
|
|
5.62
|
%
|
|
816.5
|
|
4.96
|
%
|
|
585.5
|
|
4.80
|
%
|
|||
Total personal loans
|
2,343.5
|
|
5.66
|
%
|
|
2,904.0
|
|
4.99
|
%
|
|
2,513.9
|
|
5.02
|
%
|
|||
Other loans
|
178.0
|
|
2.06
|
%
|
|
179.1
|
|
2.78
|
%
|
|
213.9
|
|
4.32
|
%
|
|||
Total
|
$
|
2,521.5
|
|
5.40
|
%
|
|
$
|
3,083.1
|
|
4.86
|
%
|
|
$
|
2,727.8
|
|
4.96
|
%
|
|
Three Months Ended
|
||||||||||||||||
(in millions)
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||||||||
Personal loan originations by loan grade – standard loan program:
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|||||||||
A
|
$
|
620.0
|
|
35
|
%
|
|
$
|
654.1
|
|
31
|
%
|
|
$
|
608.3
|
|
32
|
%
|
B
|
544.6
|
|
31
|
%
|
|
644.7
|
|
31
|
%
|
|
574.5
|
|
30
|
%
|
|||
C
|
357.3
|
|
20
|
%
|
|
479.6
|
|
23
|
%
|
|
452.5
|
|
23
|
%
|
|||
D
|
249.1
|
|
14
|
%
|
|
309.1
|
|
15
|
%
|
|
243.5
|
|
13
|
%
|
|||
E
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
49.4
|
|
2
|
%
|
|||
F
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
0.2
|
|
—
|
%
|
|||
Total
|
$
|
1,771.0
|
|
100
|
%
|
|
$
|
2,087.5
|
|
100
|
%
|
|
$
|
1,928.4
|
|
100
|
%
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
|
Q1 2020
vs Q1 2019 |
|
Q1 2020
vs Q4 2019 |
||||||||
Net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Transaction fees
|
$
|
136,243
|
|
|
$
|
149,951
|
|
|
$
|
135,397
|
|
|
1
|
%
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
69,411
|
|
|
74,791
|
|
|
100,172
|
|
|
(31
|
)%
|
|
(7
|
)%
|
|||
Interest expense
|
(44,241
|
)
|
|
(49,251
|
)
|
|
(75,360
|
)
|
|
(41
|
)%
|
|
(10
|
)%
|
|||
Net fair value adjustments
|
(101,738
|
)
|
|
(42,659
|
)
|
|
(34,729
|
)
|
|
193
|
%
|
|
138
|
%
|
|||
Net interest income and fair value adjustments
|
(76,568
|
)
|
|
(17,119
|
)
|
|
(9,917
|
)
|
|
N/M
|
|
|
N/M
|
|
|||
Investor fees
|
41,759
|
|
|
30,258
|
|
|
31,731
|
|
|
32
|
%
|
|
38
|
%
|
|||
Gain on sales of loans
|
14,261
|
|
|
20,373
|
|
|
15,152
|
|
|
(6
|
)%
|
|
(30
|
)%
|
|||
Net investor revenue
|
(20,548
|
)
|
|
33,512
|
|
|
36,966
|
|
|
(156
|
)%
|
|
(161
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Other revenue
|
4,511
|
|
|
5,023
|
|
|
2,055
|
|
|
120
|
%
|
|
(10
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Total net revenue
|
$
|
120,206
|
|
|
$
|
188,486
|
|
|
$
|
174,418
|
|
|
(31
|
)%
|
|
(36
|
)%
|
|
Outstanding
Average Balances for
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
|
Q1 2020
vs Q1 2019 |
|
Q1 2020
vs Q4 2019 |
||||||||
Loans held for investment by the Company
|
$
|
65,759
|
|
|
$
|
26,684
|
|
|
$
|
5,627
|
|
|
N/M
|
|
|
146
|
%
|
Loans held for sale by the Company
|
$
|
796,567
|
|
|
$
|
842,096
|
|
|
$
|
757,513
|
|
|
5
|
%
|
|
(5
|
)%
|
Securities available for sale
|
$
|
257,812
|
|
|
$
|
257,904
|
|
|
$
|
184,998
|
|
|
39
|
%
|
|
—
|
%
|
Credit facilities and securities sold under repurchase agreements
|
$
|
597,532
|
|
|
$
|
645,475
|
|
|
$
|
357,343
|
|
|
67
|
%
|
|
(7
|
)%
|
Securitization notes and certificates
|
$
|
127,488
|
|
|
$
|
20,656
|
|
|
$
|
247,060
|
|
|
(48
|
)%
|
|
N/M
|
|
Loans held for investment
|
$
|
1,066,854
|
|
|
$
|
1,231,321
|
|
|
$
|
1,906,205
|
|
|
(44
|
)%
|
|
(13
|
)%
|
Notes, certificates and secured borrowings
|
$
|
1,066,865
|
|
|
$
|
1,231,321
|
|
|
$
|
1,914,675
|
|
|
(44
|
)%
|
|
(13
|
)%
|
(1)
|
As of the end of each respective period.
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
|
Q1 2020
vs Q1 2019 |
|
Q1 2020
vs Q4 2019 |
||||||||
Referral revenue
|
$
|
1,614
|
|
|
$
|
1,855
|
|
|
$
|
695
|
|
|
132
|
%
|
|
(13
|
)%
|
Sublease revenue
|
1,534
|
|
|
1,439
|
|
|
1,007
|
|
|
52
|
%
|
|
7
|
%
|
|||
Other
|
1,363
|
|
|
1,729
|
|
|
353
|
|
|
N/M
|
|
|
(21
|
)%
|
|||
Other revenue
|
$
|
4,511
|
|
|
$
|
5,023
|
|
|
$
|
2,055
|
|
|
120
|
%
|
|
(10
|
)%
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
|
Q1 2020
vs Q1 2019 |
|
Q1 2020
vs Q4 2019 |
||||||||
Sales and marketing
|
$
|
49,784
|
|
|
$
|
67,222
|
|
|
$
|
66,623
|
|
|
(25
|
)%
|
|
(26
|
)%
|
Origination and servicing
|
20,994
|
|
|
22,203
|
|
|
28,273
|
|
|
(26
|
)%
|
|
(5
|
)%
|
|||
Engineering and product development
|
38,710
|
|
|
41,080
|
|
|
42,546
|
|
|
(9
|
)%
|
|
(6
|
)%
|
|||
Other general and administrative
|
58,486
|
|
|
57,607
|
|
|
56,876
|
|
|
3
|
%
|
|
2
|
%
|
|||
Total operating expenses
|
$
|
167,974
|
|
|
$
|
188,112
|
|
|
$
|
194,318
|
|
|
(14
|
)%
|
|
(11
|
)%
|
•
|
Other companies, including companies in our industry, may calculate these measures differently, which may reduce their usefulness as a comparative measure.
|
•
|
Although depreciation, impairment and amortization are non-cash charges, the assets being depreciated, impaired and amortized may have to be replaced in the future and Adjusted EBITDA and Adjusted EBITDA Margin do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements.
|
•
|
These measures do not reflect tax payments that may represent a reduction in cash available to us.
|
|
Three Months Ended
|
||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||
Total net revenue
|
$
|
120,206
|
|
|
$
|
188,486
|
|
|
$
|
174,418
|
|
Sales and marketing expense
|
49,784
|
|
|
67,222
|
|
|
66,623
|
|
|||
Origination and servicing expense
|
20,994
|
|
|
22,203
|
|
|
28,273
|
|
|||
Total direct expenses
|
70,778
|
|
|
89,425
|
|
|
94,896
|
|
|||
Cost structure simplification expense (1)
|
175
|
|
|
188
|
|
|
3,706
|
|
|||
Stock-based compensation (2)
|
2,299
|
|
|
2,012
|
|
|
2,495
|
|
|||
Income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||
Contribution
|
$
|
51,902
|
|
|
$
|
101,261
|
|
|
$
|
85,688
|
|
Contribution margin
|
43.2
|
%
|
|
53.7
|
%
|
|
49.1
|
%
|
(1)
|
Contribution excludes the portion of personnel-related expense associated with establishing a site in the Salt Lake City area that is included in the “Sales and marketing” and “Origination and servicing” expense categories.
|
(2)
|
Contribution excludes stock-based compensation expense included in the “Sales and marketing” and “Origination and servicing” expense categories.
|
|
Three Months Ended
|
||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||
LendingClub net income (loss)
|
$
|
(48,087
|
)
|
|
$
|
234
|
|
|
$
|
(19,935
|
)
|
Engineering and product development expense
|
38,710
|
|
|
41,080
|
|
|
42,546
|
|
|||
Other general and administrative expense
|
58,486
|
|
|
57,607
|
|
|
56,876
|
|
|||
Cost structure simplification expense (1)
|
175
|
|
|
188
|
|
|
3,706
|
|
|||
Stock-based compensation expense (2)
|
2,299
|
|
|
2,012
|
|
|
2,495
|
|
|||
Income tax expense
|
319
|
|
|
140
|
|
|
—
|
|
|||
Contribution
|
$
|
51,902
|
|
|
$
|
101,261
|
|
|
$
|
85,688
|
|
Total net revenue
|
$
|
120,206
|
|
|
$
|
188,486
|
|
|
$
|
174,418
|
|
Contribution margin
|
43.2
|
%
|
|
53.7
|
%
|
|
49.1
|
%
|
(1)
|
Contribution excludes the portion of personnel-related expenses associated with establishing a site in the Salt Lake City area that are included in the “Sales and marketing” and “Origination and servicing” expense categories.
|
(2)
|
Contribution excludes stock-based compensation expense included in the “Sales and marketing” and “Origination and servicing” expense categories.
|
|
Three Months Ended
|
||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||
LendingClub net income (loss)
|
$
|
(48,087
|
)
|
|
$
|
234
|
|
|
$
|
(19,935
|
)
|
Cost structure simplification expense (1)
|
228
|
|
|
284
|
|
|
4,272
|
|
|||
Legal, regulatory and other expense related to legacy issues (2)
|
4,476
|
|
|
4,531
|
|
|
4,145
|
|
|||
Acquisition and related expenses (3)
|
3,611
|
|
|
932
|
|
|
—
|
|
|||
Other items (4)
|
621
|
|
|
1,000
|
|
|
—
|
|
|||
Adjusted net income (loss)
|
(39,151
|
)
|
|
6,981
|
|
|
(11,518
|
)
|
|||
Depreciation and impairment expense:
|
|
|
|
|
|
||||||
Engineering and product development
|
10,423
|
|
|
12,532
|
|
|
13,373
|
|
|||
Other general and administrative
|
1,603
|
|
|
1,739
|
|
|
1,542
|
|
|||
Amortization of intangible assets
|
846
|
|
|
848
|
|
|
940
|
|
|||
Stock-based compensation expense
|
18,129
|
|
|
16,741
|
|
|
18,252
|
|
|||
Income tax expense
|
319
|
|
|
140
|
|
|
—
|
|
|||
Adjusted EBITDA
|
$
|
(7,831
|
)
|
|
$
|
38,981
|
|
|
$
|
22,589
|
|
Total net revenue
|
$
|
120,206
|
|
|
$
|
188,486
|
|
|
$
|
174,418
|
|
Adjusted EBITDA margin
|
(6.5
|
)%
|
|
20.7
|
%
|
|
13.0
|
%
|
(1)
|
Includes personnel-related expenses associated with establishing a site in the Salt Lake City area and external advisory fees. These expenses are included in “Sales and marketing,” “Origination and servicing,” “Engineering and product development” and “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations. In the first quarter of 2019, also includes external advisory fees which are included in “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations.
|
(2)
|
Consists of legacy legal expenses which are included in “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations and expense related to the dissolution of certain private funds managed by LCAM, which is included in “Net fair value adjustments” on the Company’s Condensed Consolidated Statements of Operations.
|
(3)
|
Represents costs related to the acquisition of Radius.
|
(4)
|
In the first quarter of 2020, includes one-time expenses resulting from the COVID-19 pandemic which are included in “Engineering and product development” and “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations. In the fourth quarter of 2019, includes expenses related to certain non-legacy litigation and regulatory matters which are included in “Other general and administrative” expense on the Company’s Condensed Consolidated Statements of Operations.
|
|
Three Months Ended
|
||||||||||
|
March 31,
2020 |
|
December 31,
2019 |
|
March 31,
2019 |
||||||
|
Common and Preferred Stock (1)(2)
|
|
Common Stock
|
|
Common Stock
|
||||||
Adjusted net income (loss) attributable to stockholders
|
$
|
(39,151
|
)
|
|
$
|
6,981
|
|
|
$
|
(11,518
|
)
|
|
|
|
|
|
|
||||||
Weighted-average shares – diluted (3)(4)
|
89,085,270
|
|
|
88,912,677
|
|
|
86,108,871
|
|
|||
Weighted-average other dilutive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|||
Non-GAAP diluted shares (3)(4)
|
89,085,270
|
|
|
88,912,677
|
|
|
86,108,871
|
|
|||
|
|
|
|
|
|
||||||
Adjusted EPS – diluted (3)
|
$
|
(0.44
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.13
|
)
|
(1)
|
Presented on an as-converted basis, as the preferred stock is considered common shares because it participates in earnings similar to common stock and does not receive any significant preferences over the common stock.
|
(2)
|
See “Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 4. Net Loss Per Share” and “Note 14. Stockholders' Equity” for additional information.
|
(3)
|
In the first quarter of 2020, includes the total weighted-average shares outstanding of both common and preferred stock on an as-converted basis.
|
(4)
|
Share and per share information has been retroactively adjusted, as applicable, to reflect a reverse stock split. See “Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 4. Net Loss Per Share” for additional information.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||
|
Retail Program (1)
|
Consolidated VIEs (2)(4)
|
All Other LendingClub (3)
|
Condensed Consolidated Balance Sheet
|
|
Retail Program (1)
|
Consolidated VIEs (2)(4)
|
All Other LendingClub (3)
|
Condensed Consolidated Balance Sheet
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
—
|
|
$
|
294,345
|
|
$
|
294,345
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
243,779
|
|
$
|
243,779
|
|
Restricted cash
|
—
|
|
12,625
|
|
126,622
|
|
139,247
|
|
|
—
|
|
2,894
|
|
240,449
|
|
243,343
|
|
||||||||
Securities available for sale
|
—
|
|
—
|
|
256,554
|
|
256,554
|
|
|
—
|
|
—
|
|
270,927
|
|
270,927
|
|
||||||||
Loans held for investment at fair value
|
751,712
|
|
133,701
|
|
—
|
|
885,413
|
|
|
881,473
|
|
197,842
|
|
—
|
|
1,079,315
|
|
||||||||
Loans held for investment by the Company at fair value (4)
|
—
|
|
65,254
|
|
5,749
|
|
71,003
|
|
|
—
|
|
37,638
|
|
6,055
|
|
43,693
|
|
||||||||
Loans held for sale by the Company at fair value
|
—
|
|
127,718
|
|
613,986
|
|
741,704
|
|
|
—
|
|
—
|
|
722,355
|
|
722,355
|
|
||||||||
Accrued interest receivable
|
5,387
|
|
2,119
|
|
4,068
|
|
11,574
|
|
|
5,930
|
|
1,815
|
|
5,112
|
|
12,857
|
|
||||||||
Property, equipment and software, net
|
—
|
|
—
|
|
116,043
|
|
116,043
|
|
|
—
|
|
—
|
|
114,370
|
|
114,370
|
|
||||||||
Operating lease assets
|
—
|
|
—
|
|
90,863
|
|
90,863
|
|
|
—
|
|
—
|
|
93,485
|
|
93,485
|
|
||||||||
Intangible assets, net
|
—
|
|
—
|
|
13,703
|
|
13,703
|
|
|
—
|
|
—
|
|
14,549
|
|
14,549
|
|
||||||||
Other assets
|
—
|
|
—
|
|
164,104
|
|
164,104
|
|
|
—
|
|
—
|
|
143,668
|
|
143,668
|
|
||||||||
Total assets
|
$
|
757,099
|
|
$
|
341,417
|
|
$
|
1,686,037
|
|
$
|
2,784,553
|
|
|
$
|
887,403
|
|
$
|
240,189
|
|
$
|
1,854,749
|
|
$
|
2,982,341
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accounts payable
|
$
|
—
|
|
$
|
—
|
|
$
|
5,301
|
|
$
|
5,301
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
10,855
|
|
$
|
10,855
|
|
Accrued interest payable
|
5,387
|
|
1,624
|
|
2,018
|
|
9,029
|
|
|
5,930
|
|
1,737
|
|
1,593
|
|
9,260
|
|
||||||||
Operating lease liabilities
|
—
|
|
—
|
|
109,481
|
|
109,481
|
|
|
—
|
|
—
|
|
112,344
|
|
112,344
|
|
||||||||
Accrued expenses and other liabilities
|
—
|
|
—
|
|
100,241
|
|
100,241
|
|
|
—
|
|
—
|
|
142,636
|
|
142,636
|
|
||||||||
Payable to investors
|
—
|
|
—
|
|
50,003
|
|
50,003
|
|
|
—
|
|
—
|
|
97,530
|
|
97,530
|
|
||||||||
Notes, certificates and secured borrowings at fair value
|
751,712
|
|
133,701
|
|
1,427
|
|
886,840
|
|
|
881,473
|
|
197,842
|
|
2,151
|
|
1,081,466
|
|
||||||||
Payable to Structured Program note and certificate holders at fair value(4)
|
—
|
|
206,092
|
|
—
|
|
206,092
|
|
|
—
|
|
40,610
|
|
—
|
|
40,610
|
|
||||||||
Credit facilities and securities sold under repurchase agreements
|
—
|
|
—
|
|
621,020
|
|
621,020
|
|
|
—
|
|
—
|
|
587,453
|
|
587,453
|
|
||||||||
Total liabilities
|
757,099
|
|
341,417
|
|
889,491
|
|
1,988,007
|
|
|
887,403
|
|
240,189
|
|
954,562
|
|
2,082,154
|
|
||||||||
Total equity
|
—
|
|
—
|
|
796,546
|
|
796,546
|
|
|
—
|
|
—
|
|
900,187
|
|
900,187
|
|
||||||||
Total liabilities and equity
|
$
|
757,099
|
|
$
|
341,417
|
|
$
|
1,686,037
|
|
$
|
2,784,553
|
|
|
$
|
887,403
|
|
$
|
240,189
|
|
$
|
1,854,749
|
|
$
|
2,982,341
|
|
(4)
|
Beginning in the fourth quarter of 2019, the Company sponsored a new Structured Program transaction that was consolidated, resulting in an increase to “Loans held for investment by the Company at fair value” and the related “Payable to Structured Program note and certificate holders at fair value.” See “Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 13. Debt” for additional information.
|
|
March 31,
2020 |
|
December 31,
2019 |
|
September 30, 2019
|
|
June 30,
2019 |
|
March 31,
2019 |
||||||||||
Cash and cash equivalents (1)
|
$
|
294,345
|
|
|
$
|
243,779
|
|
|
$
|
199,950
|
|
|
$
|
334,713
|
|
|
$
|
402,311
|
|
Restricted cash committed for loan purchases (2)
|
4,572
|
|
|
68,001
|
|
|
84,536
|
|
|
31,945
|
|
|
24,632
|
|
|||||
Securities available for sale
|
256,554
|
|
|
270,927
|
|
|
246,559
|
|
|
220,449
|
|
|
197,509
|
|
|||||
Loans held for investment by the Company at fair value (3)
|
71,003
|
|
|
43,693
|
|
|
4,211
|
|
|
5,027
|
|
|
8,757
|
|
|||||
Loans held for sale by the Company at fair value
|
741,704
|
|
|
722,355
|
|
|
710,170
|
|
|
435,083
|
|
|
552,166
|
|
|||||
Payable to Structured Program note and certificate holders at fair value (3)
|
(206,092
|
)
|
|
(40,610
|
)
|
|
—
|
|
|
—
|
|
|
(233,269
|
)
|
|||||
Credit facilities and securities sold under repurchase agreements
|
(621,020
|
)
|
|
(587,453
|
)
|
|
(509,107
|
)
|
|
(324,426
|
)
|
|
(263,863
|
)
|
|||||
Other assets and liabilities (2)
|
61,107
|
|
|
(6,226
|
)
|
|
(31,795
|
)
|
|
(12,089
|
)
|
|
(8,541
|
)
|
|||||
Net cash and other financial assets (4)
|
$
|
602,173
|
|
|
$
|
714,466
|
|
|
$
|
704,524
|
|
|
$
|
690,702
|
|
|
$
|
679,702
|
|
(1)
|
Variations in cash and cash equivalents are primarily due to variations in the amount and timing of loan purchases invested in by the Company.
|
(2)
|
In the fourth quarter of 2019, we added a new line item called “Other assets and liabilities” which is a total of “Accrued interest receivable,” “Other assets,” “Accounts payable,” “Accrued interest payable” and “Accrued expenses and other liabilities,” included on our Consolidated Balance Sheets. This line item represents certain assets and liabilities that impact working capital and are affected by timing differences between revenue and expense recognition and related cash activity. In the third quarter of 2019, we added a new line item called “Restricted cash committed for loan purchases,” which represents cash and cash equivalents that are transferred to restricted cash for loans that are pending purchase by the Company. We believe this is a more complete representation of the Company’s net cash and other financial assets position as of each period presented in the table above. Prior period amounts have been reclassified to conform to the current period presentation.
|
(3)
|
Beginning in the fourth quarter of 2019, the Company sponsored a new Structured Program transaction that was consolidated, resulting in an increase to “Loans held for investment by the Company at fair value” and the related “Payable to Structured Program note and certificate holders at fair value.” See “Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 13. Debt” for additional information.
|
(4)
|
Comparable GAAP measure cannot be provided as not practicable.
|
|
March 31,
2020 |
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
|
March 31,
2019 |
|||||
Investor Type:
|
|
|
|
|
|
|
|
|
|
|||||
Banks
|
43
|
%
|
|
32
|
%
|
|
38
|
%
|
|
45
|
%
|
|
49
|
%
|
LendingClub inventory (1)
|
20
|
%
|
|
23
|
%
|
|
23
|
%
|
|
13
|
%
|
|
10
|
%
|
Other institutional investors
|
17
|
%
|
|
25
|
%
|
|
20
|
%
|
|
21
|
%
|
|
18
|
%
|
Managed accounts
|
16
|
%
|
|
17
|
%
|
|
15
|
%
|
|
16
|
%
|
|
17
|
%
|
Self-directed retail investors
|
4
|
%
|
|
3
|
%
|
|
4
|
%
|
|
5
|
%
|
|
6
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
LendingClub inventory reflects loans purchased or pending purchase by the Company during the period, excluding loans held by the Company through consolidated trusts, if applicable, and not yet sold as of the period end.
|
|
March 31,
2020 |
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
|
March 31,
2019 |
|||||
Percentage of loans invested in by ten largest investors
|
56
|
%
|
|
51
|
%
|
|
55
|
%
|
|
62
|
%
|
|
65
|
%
|
Percentage of loans invested in by largest single investor
|
21
|
%
|
|
19
|
%
|
|
29
|
%
|
|
33
|
%
|
|
36
|
%
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
(in millions, except percentages)
|
Outstanding Principal Balance
|
Fair
Value (1)
|
Delinquent Loans (1)
|
|
Outstanding Principal Balance
|
Fair
Value (1)
|
Delinquent Loans (1)
|
||||||||
Personal loans – standard program
|
$
|
987.9
|
|
89.4
|
%
|
2.6
|
%
|
|
$
|
1,144.8
|
|
93.9
|
%
|
3.1
|
%
|
Personal loans – custom program
|
2.8
|
|
94.7
|
|
4.7
|
|
|
4.1
|
|
94.8
|
|
5.7
|
|
||
Total
|
$
|
990.7
|
|
89.4
|
%
|
2.7
|
%
|
|
$
|
1,148.9
|
|
93.9
|
%
|
3.1
|
%
|
(1)
|
Expressed as a percent of outstanding principal balance.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
(in millions, except percentages)
|
Outstanding Principal Balance (2)
|
Fair
Value (3)
|
Delinquent Loans (3)
|
|
Outstanding Principal Balance (2)
|
Fair
Value (3)
|
Delinquent Loans (3)
|
||||||||
Personal loans – standard program
|
$
|
766.0
|
|
88.4
|
%
|
0.6
|
%
|
|
$
|
597.9
|
|
96.5
|
%
|
0.8
|
%
|
Personal loans – custom program
|
55.4
|
|
90.4
|
|
1.7
|
|
|
92.8
|
|
98.1
|
|
0.4
|
|
||
Other loans (1)
|
97.8
|
|
87.7
|
|
4.0
|
|
|
103.7
|
|
94.7
|
|
3.9
|
|
||
Total
|
$
|
919.2
|
|
88.4
|
%
|
1.0
|
%
|
|
$
|
794.4
|
|
96.4
|
%
|
1.2
|
%
|
(1)
|
Components of other loans are less than 10% of the outstanding principal balance if presented individually.
|
(2)
|
Includes both loans held for investment and loans held for sale.
|
(3)
|
Expressed as a percent of outstanding principal balance.
|
Total Platform (1)
|
March 31,
2020 |
December 31,
2019 |
September 30,
2019 |
June 30,
2019 |
March 31,
2019 |
|||||
Personal Loans – Standard Program:
|
|
|
|
|
|
|||||
Annualized net charge-off rate
|
6.4
|
%
|
7.0
|
%
|
6.4
|
%
|
6.4
|
%
|
7.0
|
%
|
Weighted-average age in months
|
12.9
|
|
12.5
|
|
12.3
|
|
12.3
|
|
12.4
|
|
|
|
|
|
|
|
|||||
Personal Loans – Custom Program:
|
|
|
|
|
|
|||||
Annualized net charge-off rate
|
10.6
|
%
|
11.5
|
%
|
10.9
|
%
|
10.8
|
%
|
12.8
|
%
|
Weighted-average age in months
|
10.1
|
|
9.4
|
|
9.3
|
|
9.9
|
|
9.7
|
|
(1)
|
Total platform comprises all loans facilitated through our lending marketplace, including whole loans sold and loans financed by notes, certificates and secured borrowings, but excluding education and patient finance loans, auto refinance loans and small business loans.
|
Loans Retained on Balance Sheet (1)
|
March 31,
2020 |
December 31,
2019 |
September 30,
2019 |
June 30,
2019 |
March 31,
2019 |
|||||
Personal Loans – Standard Program:
|
|
|
|
|
|
|||||
Annualized net charge-off rate
|
4.7
|
%
|
7.1
|
%
|
6.8
|
%
|
7.1
|
%
|
8.2
|
%
|
Weighted-average age in months
|
11.0
|
|
12.4
|
|
12.7
|
|
15.9
|
|
15.5
|
|
|
|
|
|
|
|
|||||
Personal Loans – Custom Program:
|
|
|
|
|
|
|||||
Annualized net charge-off rate
|
(2.6
|
)%
|
1.6
|
%
|
2.5
|
%
|
1.6
|
%
|
4.9
|
%
|
Weighted-average age in months
|
4.7
|
|
3.9
|
|
6.9
|
|
6.4
|
|
13.4
|
|
(1)
|
Loans retained on balance sheet include loans invested in by the Company as well as loans held for investment that are funded directly by member payment dependent notes related to our Retail Program and certificates.
|
•
|
A repurchase agreement with a stated maturity of May 2020 for $69.3 million (which included pledged securities with a fair value of $80.7 million) as of March 31, 2020 (subsequent to the end of the quarter, the
|
•
|
Monitoring of margin calls on repurchase agreements based on changes in security fair value;
|
•
|
Monitoring of maintenance provisions, including delinquency thresholds of our Personal Loan Warehouse Credit Facilities, of which any breach requires these credit facilities to be repaid as amortizing term loans (based on principal repayments of the financed personal loans) until the facility’s final maturity dates;
|
•
|
Monitoring of Commitment Termination Dates for our Personal Loan Warehouse Credit Facilities with an outstanding balance of $378.5 million at March 31, 2020 (secured by unsecured personal loans with a fair value of $485.4 million) with associated Commitment Termination Dates of October 2020 for $144.5 million and February 2022 for $234.0 million. If the Commitment Termination Dates are not extended the outstanding credit facility balances are paid down as principal payments are received on the underlying loans securing the Personal Loan Warehouse Credit Facilities through to the final maturity date one year following the Commitment Termination Date; and
|
•
|
Monitoring aging limits in the Personal Loan Warehouse Credit Facility with a Commitment Termination Date of February 2022 and an outstanding balance of $234.0 million as of March 31, 2020, which limit loan age to 210 days, after which the advance rate for any such loan is reduced by 50%. The loan aging limit is applied loan by loan, with the majority of the loans reaching their limit in the fourth quarter of 2020. Any such loans may be removed from this warehouse facility upon repayment of the borrowed amount or substitution of other qualifying loans, and could be pledged to another warehouse facility’s available unused borrowing capacity.
|
|
Three Months Ended March 31,
|
||||||
Condensed Cash Flow Information:
|
2020
|
|
2019
|
||||
Cash (used for) provided by loan operating activities
|
$
|
(191,496
|
)
|
|
$
|
208,780
|
|
Cash used for all other operating activities
|
(24,951
|
)
|
|
(42,517
|
)
|
||
Net cash (used for) provided by operating activities (1)
|
$
|
(216,447
|
)
|
|
$
|
166,263
|
|
|
|
|
|
||||
Cash provided by loan investing activities (2)
|
$
|
126,205
|
|
|
$
|
163,733
|
|
Cash provided by (used for) all other investing activities
|
17,190
|
|
|
(2,635
|
)
|
||
Net cash provided by investing activities
|
$
|
143,395
|
|
|
$
|
161,098
|
|
|
|
|
|
||||
Cash used for note, certificate and secured borrowings financing (2)
|
$
|
(124,382
|
)
|
|
$
|
(181,289
|
)
|
Cash provided by (used for) issuance of securitization notes and residual certificates, credit facilities and securities sold under repurchase agreements
|
212,780
|
|
|
(218,619
|
)
|
||
Cash used for all other financing activities
|
(68,876
|
)
|
|
(1,246
|
)
|
||
Net cash provided by (used for) financing activities
|
$
|
19,522
|
|
|
$
|
(401,154
|
)
|
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(53,530
|
)
|
|
$
|
(73,793
|
)
|
(1)
|
Cash used for operating activities primarily includes the purchase and sale of loans held for sale by the Company.
|
(2)
|
Cash provided by loan investing activities includes the purchase of and repayment of loans held for investment. Cash used for note, certificate and secured borrowings financing activities includes the issuance of notes, certificates and secured borrowings to investors and the repayment of those notes, certificates and secured borrowings. These amounts generally correspond to and offset each other.
|
|
Less than
1 Year
|
|
1 to 3 Years
|
|
3 to 5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
Long-term debt obligations (1)
|
$
|
188,144
|
|
|
$
|
390,026
|
|
|
$
|
—
|
|
|
$
|
42,850
|
|
|
$
|
621,020
|
|
WebBank loan purchase obligation
|
13,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,270
|
|
|||||
Total contractual obligations
|
$
|
201,414
|
|
|
$
|
390,026
|
|
|
$
|
—
|
|
|
$
|
42,850
|
|
|
$
|
634,290
|
|
(1)
|
Amounts based on contractual maturity dates. The amount presented in the “More than 5 Years” column above represents the Company’s long-term debt obligations under certain repurchase agreements, which are paid down based on cash flows received from the underlying securities sold. The Company expects these long-term debt obligations to be satisfied within three years.
|
|
Loans Invested in by the Company
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value
|
$
|
812,707
|
|
|
$
|
766,048
|
|
Discount rates
|
|
|
|
||||
100 basis point increase
|
$
|
(11,261
|
)
|
|
$
|
(9,806
|
)
|
100 basis point decrease
|
$
|
11,518
|
|
|
$
|
10,014
|
|
|
Servicing Assets
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value
|
$
|
92,825
|
|
|
$
|
89,680
|
|
Weighted-average market servicing rate assumption
|
0.66
|
%
|
|
0.66
|
%
|
||
Change in fair value from:
|
|
|
|
||||
Servicing rate increase by 10 basis points
|
$
|
(13,180
|
)
|
|
$
|
(13,978
|
)
|
Servicing rate decrease by 10 basis points
|
$
|
13,181
|
|
|
$
|
13,979
|
|
|
Servicing Assets
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value
|
$
|
92,825
|
|
|
$
|
89,680
|
|
Expected prepayment rates
|
|
|
|
||||
10 percent increase
|
$
|
(3,391
|
)
|
|
$
|
(2,962
|
)
|
10 percent decrease
|
$
|
3,391
|
|
|
$
|
2,962
|
|
|
Loans Invested in by the Company
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value
|
$
|
812,707
|
|
|
$
|
766,048
|
|
Interest rates
|
|
|
|
||||
100 basis point increase
|
$
|
(11,261
|
)
|
|
$
|
(9,806
|
)
|
100 basis point decrease
|
$
|
11,518
|
|
|
$
|
10,014
|
|
|
Securities Available for Sale
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value
|
$
|
256,554
|
|
|
$
|
270,927
|
|
Interest rates
|
|
|
|
||||
100 basis point increase
|
$
|
(2,448
|
)
|
|
$
|
(2,313
|
)
|
100 basis point decrease
|
$
|
2,441
|
|
|
$
|
2,301
|
|
|
Credit Facilities and Securities Sold Under Repurchase Agreements
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Carrying value
|
$
|
621,020
|
|
|
$
|
587,453
|
|
One-month LIBOR
|
|
|
|
||||
100 basis point increase
|
$
|
6,210
|
|
|
$
|
5,875
|
|
100 basis point decrease
|
$
|
(6,210
|
)
|
|
$
|
(5,875
|
)
|
|
Asset-backed Securities Related to Structured Program Transactions
|
||||||
|
March 31,
2020 |
|
December 31,
2019 |
||||
Fair value
|
$
|
203,275
|
|
|
$
|
220,135
|
|
Credit loss rates
|
|
|
|
||||
10 percent increase
|
$
|
(5,785
|
)
|
|
$
|
(4,326
|
)
|
10 percent decrease
|
$
|
5,712
|
|
|
$
|
4,285
|
|
•
|
Negative pressure on overall platform returns, including as a result of increased credit risk of borrowers (including elevated delinquencies and charge-off rates) and the implementation of forbearance plans;
|
•
|
Materially decreased platform investor demand for our products and an inability for many platform investors to secure funding or financing arrangements;
|
•
|
Materially decreased borrower demand for certain of our products, including our patient finance loans which provide financing for elective medical and dental procedures;
|
•
|
Reduced borrower approval rates, including as a result of credit and other adjustments that aim to protect investor returns;
|
•
|
Reduced platform volume due, including as a result of efforts to balance the platform, resulting in materially reduced revenues;
|
•
|
An inability to offer our structured products due to the impact of COVID-19 on the capital markets; and
|
•
|
Impeded liquidity and negative fair-value adjustments with respect to assets held on our balance sheet.
|
Month
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
|
||||||
January 1 - January 31 (1)
|
|
5,658
|
|
|
$
|
12.72
|
|
|
—
|
|
|
$
|
—
|
|
February 1 - February 29
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
March 1 - March 31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
5,658
|
|
|
$
|
12.72
|
|
|
—
|
|
|
$
|
—
|
|
(1)
|
Represents shares that were transferred to the Company to satisfy payment of all or a portion of the exercise price in connection with the exercise of stock options.
|
|
|
Incorporated by Reference
|
|
|||
Exhibit
Number
|
Exhibit Description
|
Form
|
File No.
|
Exhibit
|
Filing
Date
|
Filed Herewith
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
*
|
Certain information in the exhibit was omitted pursuant to Item 601(b)(10) of Regulation S-K because it is both not material and would be competitively harmful if publicly disclosed. The Company undertakes to furnish, supplementally, a copy of the unredacted exhibit to the SEC upon request.
|
†
|
The schedules and exhibits to Exhibit 10.1 have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of such schedules and exhibits, or any section thereof, to the Securities and Exchange Commission upon request.
|
‡
|
The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
|
|
LENDINGCLUB CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
May 6, 2020
|
|
/s/ SCOTT SANBORN
|
|
|
|
|
Scott Sanborn
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
May 6, 2020
|
|
/s/ THOMAS W. CASEY
|
|
|
|
|
Thomas W. Casey
|
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of LendingClub Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ SCOTT SANBORN
|
Scott Sanborn
|
Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of LendingClub Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ THOMAS W. CASEY
|
Thomas W. Casey
|
Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ SCOTT SANBORN
|
|
|
Scott Sanborn
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ THOMAS W. CASEY
|
|
|
Thomas W. Casey
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
Dated:
|
May 6, 2020
|