FORM | 10-Q |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
LendingClub Corporation | ||
(Exact name of registrant as specified in its charter) |
Delaware | 51-0605731 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
595 Market Street, Suite 200, | ||||||||||||||
San Francisco, | CA | 94105 | ||||||||||||
(Address of principal executive offices and zip code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common stock, par value $0.01 per share | LC | New York Stock Exchange |
ACL | Allowance for Credit Losses (includes the allowance for loan and lease losses, allowance for securities available for sale and reserve for unfunded lending commitments) | ||||
Acquisition | Acquisition of Radius Bancorp, Inc. | ||||
AFS | Available for Sale | ||||
ALLL | Allowance for Loan and Lease Losses | ||||
Annual Report | Annual Report on Form 10-K for the year ended December 31, 2023 | ||||
ASU | Accounting Standards Update | ||||
AUM | Assets Under Management (outstanding balances of Loan Originations serviced by the Company including loans sold to investors as well as loans held for investment and held for sale by the Company) | ||||
Balance Sheet | Condensed Consolidated Balance Sheets | ||||
CECL | Current Expected Credit Losses (Accounting Standards Update 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments) | ||||
CET1 | Common Equity Tier 1 | ||||
CET1 Capital Ratio | Common Equity Tier 1 capital divided by total risk-weighted assets as defined under the Basel III capital framework | ||||
DCF | Discounted Cash Flow | ||||
EPS | Earnings Per Share | ||||
Exchange Act | Securities Exchange Act of 1934, as amended | ||||
FRB or Federal Reserve | Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s) | ||||
GAAP | Accounting Principles Generally Accepted in the United States of America | ||||
HFI | Loans which are retained by the Company and held for investment | ||||
HFS | Held for sale loans expected to be sold to investors, including Marketplace Loans | ||||
Income Statement | Condensed Consolidated Statements of Income | ||||
LC Bank or LendingClub Bank | LendingClub Bank, National Association | ||||
LendingClub, LC, the Company, we, us, or our | LendingClub Corporation and its subsidiaries | ||||
Loan Originations | Unsecured personal loans and auto refinance loans originated by the Company or facilitated by third-party issuing banks | ||||
Marketplace Loans | Loan Originations designated as HFS and subsequently sold to investors | ||||
N/M | Not meaningful | ||||
OCC | Office of the Comptroller of the Currency | ||||
Parent | LendingClub Corporation (the Parent Company of LendingClub Bank, National Association and other subsidiaries) | ||||
PPNR or Pre-Provision Net Revenue | PPNR, or Pre-Provision Net Revenue, is a non-GAAP financial measure calculated by subtracting the provision for credit losses and income tax benefit/expense from net income | ||||
Radius | Radius Bancorp, Inc. | ||||
SEC | United States Securities and Exchange Commission | ||||
Securities Act | Securities Act of 1933, as amended | ||||
Statement of Cash Flow | Condensed Consolidated Statements of Cash Flows |
Structured Certificates | Asset-backed securitization transaction where the Company retains the senior note security and sells the residual certificate on a pool of loans to a marketplace investor at a predetermined price | ||||
Structured Program transactions | Asset-backed securitization transactions, including Structured Certificate transactions, where certain accredited investors and qualified institutional buyers have the opportunity to invest in securities backed by a pool of unsecured personal whole loans | ||||
Tier 1 Capital Ratio | Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by total risk-weighted assets as defined under the Basel III capital framework | ||||
Tier 1 Leverage Ratio | Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by quarterly adjusted average assets as defined under the Basel III capital framework | ||||
Total Capital Ratio | Total capital, which includes Common Equity Tier 1 capital, Tier 1 capital and allowance for credit losses and qualifying subordinated debt that qualifies as Tier 2 capital, divided by total risk-weighted assets as defined under the Basel III capital framework | ||||
Unsecured personal loans | Unsecured personal loans originated on the Company’s platforms, including an online direct to consumer platform and a platform connected with a network of education and patient finance providers | ||||
VIE | Variable Interest Entity |
June 30, 2024 | December 31, 2023 | ||||||||||
Assets | |||||||||||
Cash and due from banks | $ | 19,099 | $ | 14,993 | |||||||
Interest-bearing deposits in banks | 919,020 | 1,237,511 | |||||||||
Total cash and cash equivalents | 938,119 | 1,252,504 | |||||||||
Restricted cash (1) | 31,332 | 41,644 | |||||||||
Securities available for sale at fair value ($2,869,880 and $1,663,990 at amortized cost, respectively) | 2,814,383 | 1,620,262 | |||||||||
Loans held for sale at fair value | 791,059 | 407,773 | |||||||||
Loans and leases held for investment | 4,228,391 | 4,850,302 | |||||||||
Allowance for loan and lease losses | (228,909) | (310,387) | |||||||||
Loans and leases held for investment, net | 3,999,482 | 4,539,915 | |||||||||
Loans held for investment at fair value (1)(2) | 339,222 | 272,678 | |||||||||
Property, equipment and software, net | 166,150 | 161,517 | |||||||||
Goodwill | 75,717 | 75,717 | |||||||||
Other assets (1) | 430,586 | 455,453 | |||||||||
Total assets | $ | 9,586,050 | $ | 8,827,463 | |||||||
Liabilities and Equity | |||||||||||
Deposits: | |||||||||||
Interest-bearing | $ | 7,759,632 | $ | 7,001,680 | |||||||
Noninterest-bearing | 335,696 | 331,806 | |||||||||
Total deposits | 8,095,328 | 7,333,486 | |||||||||
Borrowings (1)(2) | 5,474 | 19,354 | |||||||||
Other liabilities (1) | 197,303 | 222,801 | |||||||||
Total liabilities | 8,298,105 | 7,575,641 | |||||||||
Equity | |||||||||||
Common stock, $0.01 par value; 180,000,000 shares authorized; 111,812,215 and 110,410,602 shares issued and outstanding, respectively | 1,118 | 1,104 | |||||||||
Additional paid-in capital | 1,685,865 | 1,669,828 | |||||||||
Accumulated deficit | (361,653) | (388,806) | |||||||||
Accumulated other comprehensive loss | (37,385) | (30,304) | |||||||||
Total equity | 1,287,945 | 1,251,822 | |||||||||
Total liabilities and equity | $ | 9,586,050 | $ | 8,827,463 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||
Marketplace revenue | $ | 56,353 | $ | 82,783 | $ | 112,244 | $ | 178,417 | |||||||||||||||
Other non-interest income | 2,360 | 3,035 | 4,269 | 6,391 | |||||||||||||||||||
Total non-interest income | 58,713 | 85,818 | 116,513 | 184,808 | |||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest on loans held for sale | 26,721 | 4,433 | 41,420 | 10,190 | |||||||||||||||||||
Interest and fees on loans and leases held for investment | 124,819 | 162,085 | 257,212 | 312,552 | |||||||||||||||||||
Interest on loans held for investment at fair value (1) | 12,047 | 22,886 | 20,456 | 51,461 | |||||||||||||||||||
Interest on securities available for sale | 42,879 | 5,948 | 78,226 | 9,848 | |||||||||||||||||||
Other interest income | 13,168 | 19,134 | 29,671 | 32,848 | |||||||||||||||||||
Total interest income | 219,634 | 214,486 | 426,985 | 416,899 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Interest on deposits | 90,193 | 66,521 | 174,156 | 119,794 | |||||||||||||||||||
Other interest expense (1) | 913 | 1,313 | 1,413 | 3,749 | |||||||||||||||||||
Total interest expense | 91,106 | 67,834 | 175,569 | 123,543 | |||||||||||||||||||
Net interest income | 128,528 | 146,652 | 251,416 | 293,356 | |||||||||||||||||||
Total net revenue | 187,241 | 232,470 | 367,929 | 478,164 | |||||||||||||||||||
Provision for credit losses | 35,561 | 66,595 | 67,488 | 137,179 | |||||||||||||||||||
Non-interest expense: | |||||||||||||||||||||||
Compensation and benefits | 56,540 | 71,553 | 116,094 | 144,860 | |||||||||||||||||||
Marketing | 26,665 | 23,940 | 50,801 | 50,820 | |||||||||||||||||||
Equipment and software | 12,360 | 13,968 | 25,044 | 27,664 | |||||||||||||||||||
Depreciation and amortization | 13,072 | 11,638 | 25,745 | 23,992 | |||||||||||||||||||
Professional services | 7,804 | 9,974 | 14,895 | 19,032 | |||||||||||||||||||
Occupancy | 3,941 | 4,684 | 7,802 | 8,994 | |||||||||||||||||||
Other non-interest expense | 11,876 | 15,322 | 24,110 | 33,025 | |||||||||||||||||||
Total non-interest expense | 132,258 | 151,079 | 264,491 | 308,387 | |||||||||||||||||||
Income before income tax expense | 19,422 | 14,796 | 35,950 | 32,598 | |||||||||||||||||||
Income tax expense | (4,519) | (4,686) | (8,797) | (8,822) | |||||||||||||||||||
Net income | $ | 14,903 | $ | 10,110 | $ | 27,153 | $ | 23,776 | |||||||||||||||
Earnings per share: (2) | |||||||||||||||||||||||
Basic EPS | $ | 0.13 | $ | 0.09 | $ | 0.24 | $ | 0.22 | |||||||||||||||
Diluted EPS | $ | 0.13 | $ | 0.09 | $ | 0.24 | $ | 0.22 | |||||||||||||||
Weighted-average common shares – Basic | 111,395,025 | 107,892,590 | 111,040,410 | 107,405,072 | |||||||||||||||||||
Weighted-average common shares – Diluted | 111,466,497 | 107,895,072 | 111,076,938 | 107,409,129 | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income | $ | 14,903 | $ | 10,110 | $ | 27,153 | $ | 23,776 | |||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||
Change in net unrealized loss on securities available for sale | (256) | (7,758) | (9,686) | (2,159) | |||||||||||||||||||
Other comprehensive loss, before tax | (256) | (7,758) | (9,686) | (2,159) | |||||||||||||||||||
Income tax effect | 68 | 2,107 | 2,605 | 587 | |||||||||||||||||||
Other comprehensive loss, net of tax | (188) | (5,651) | (7,081) | (1,572) | |||||||||||||||||||
Total comprehensive income | $ | 14,715 | $ | 4,459 | $ | 20,072 | $ | 22,204 |
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total Equity | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2024 | 111,120,415 | $ | 1,111 | $ | 1,678,928 | $ | (37,197) | $ | (376,556) | $ | 1,266,286 | ||||||||||||||||||||||||
Stock-based compensation | — | — | 11,315 | — | — | 11,315 | |||||||||||||||||||||||||||||
Net issuances under equity incentive plans | 691,800 | 7 | (4,378) | — | — | (4,371) | |||||||||||||||||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (188) | — | (188) | |||||||||||||||||||||||||||||
Net income | — | — | — | — | 14,903 | 14,903 | |||||||||||||||||||||||||||||
Balance at June 30, 2024 | 111,812,215 | $ | 1,118 | $ | 1,685,865 | $ | (37,385) | $ | (361,653) | $ | 1,287,945 | ||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total Equity | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 110,410,602 | $ | 1,104 | $ | 1,669,828 | $ | (30,304) | $ | (388,806) | $ | 1,251,822 | ||||||||||||||||||||||||
Stock-based compensation | — | — | 24,914 | — | — | 24,914 | |||||||||||||||||||||||||||||
Net issuances under equity incentive plans | 1,401,613 | 14 | (8,877) | — | — | (8,863) | |||||||||||||||||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (7,081) | — | (7,081) | |||||||||||||||||||||||||||||
Net income | — | — | — | — | 27,153 | 27,153 | |||||||||||||||||||||||||||||
Balance at June 30, 2024 | 111,812,215 | $ | 1,118 | $ | 1,685,865 | $ | (37,385) | $ | (361,653) | $ | 1,287,945 | ||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total Equity | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 107,460,734 | $ | 1,075 | $ | 1,637,283 | $ | (33,537) | $ | (414,079) | $ | 1,190,742 | ||||||||||||||||||||||||
Stock-based compensation | — | — | 18,021 | — | — | 18,021 | |||||||||||||||||||||||||||||
Net issuances under equity incentive plans | 1,233,386 | 12 | (7,711) | — | — | (7,699) | |||||||||||||||||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (5,651) | — | (5,651) | |||||||||||||||||||||||||||||
Net income | — | — | — | — | 10,110 | 10,110 | |||||||||||||||||||||||||||||
Balance at June 30, 2023 | 108,694,120 | $ | 1,087 | $ | 1,647,593 | $ | (39,188) | $ | (403,969) | $ | 1,205,523 | ||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total Equity | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 106,546,995 | $ | 1,065 | $ | 1,628,590 | $ | (37,616) | $ | (427,745) | $ | 1,164,294 | ||||||||||||||||||||||||
Stock-based compensation | — | — | 32,091 | — | — | 32,091 | |||||||||||||||||||||||||||||
Net issuances under equity incentive plans | 2,147,125 | 22 | (13,088) | — | — | (13,066) | |||||||||||||||||||||||||||||
Net unrealized loss on securities available for sale, net of tax | — | — | — | (1,572) | — | (1,572) | |||||||||||||||||||||||||||||
Net income | — | — | — | — | 23,776 | 23,776 | |||||||||||||||||||||||||||||
Balance at June 30, 2023 | 108,694,120 | $ | 1,087 | $ | 1,647,593 | $ | (39,188) | $ | (403,969) | $ | 1,205,523 |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Cash Flows from Operating Activities: | |||||||||||
Net income | $ | 27,153 | $ | 23,776 | |||||||
Adjustments to reconcile net income to net cash (used for) provided by operating activities: | |||||||||||
Net fair value adjustments | 96,084 | 38,856 | |||||||||
Change in fair value of loan servicing assets | 35,296 | 29,650 | |||||||||
Gain on sales of loans | (21,657) | (27,346) | |||||||||
Provision for credit losses | 67,488 | 137,179 | |||||||||
Accretion of loan deferred fees and costs | (36,686) | (50,292) | |||||||||
Stock-based compensation, net | 20,993 | 27,716 | |||||||||
Depreciation and amortization | 25,745 | 23,992 | |||||||||
Other, net | 1,258 | (6,363) | |||||||||
Net change to loans held for sale | (1,980,860) | (138,347) | |||||||||
Net change in operating assets and liabilities: | |||||||||||
Other assets | 8,257 | 14,065 | |||||||||
Other liabilities | (22,044) | (49,751) | |||||||||
Net cash (used for) provided by operating activities | (1,778,973) | 23,135 | |||||||||
Cash Flows from Investing Activities: | |||||||||||
Net change in loans and leases (1) | 435,152 | (191,945) | |||||||||
Purchases of securities available for sale | (15,341) | (45,120) | |||||||||
Proceeds from maturities and paydowns of securities available for sale | 309,956 | 19,022 | |||||||||
Purchases of property, equipment and software, net | (24,646) | (32,255) | |||||||||
Other investing activities | (1,271) | (7,600) | |||||||||
Net cash provided by (used for) investing activities | 703,850 | (257,898) | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Net change in deposits | 773,171 | 450,559 | |||||||||
Principal payments on borrowings (1) | (14,211) | (88,498) | |||||||||
Other financing activities | (8,534) | (13,066) | |||||||||
Net cash provided by financing activities | 750,426 | 348,995 | |||||||||
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | $ | (324,697) | $ | 114,232 | |||||||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period | $ | 1,294,148 | $ | 1,124,484 | |||||||
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | 969,451 | $ | 1,238,716 | |||||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid for interest | $ | 178,261 | $ | 115,112 | |||||||
Cash paid for taxes | $ | 52 | $ | 7,245 | |||||||
Cash paid for operating leases included in the measurement of lease liabilities | $ | 6,360 | $ | 6,364 | |||||||
Supplemental Non-cash Investing Activity: | |||||||||||
Net securities retained from Structured Program transactions | $ | 1,498,125 | $ | 153,229 | |||||||
June 30, 2024 | December 31, 2023 | ||||||||||
Cash and cash equivalents | $ | 938,119 | $ | 1,252,504 | |||||||
Restricted cash | 31,332 | 41,644 | |||||||||
Total cash, cash equivalents and restricted cash | $ | 969,451 | $ | 1,294,148 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Origination fees | $ | 77,131 | $ | 70,989 | $ | 147,210 | $ | 141,532 | |||||||||||||||
Servicing fees | 19,869 | 22,015 | 39,461 | 48,395 | |||||||||||||||||||
Gain on sales of loans | 10,748 | 13,221 | 21,657 | 27,346 | |||||||||||||||||||
Net fair value adjustments | (51,395) | (23,442) | (96,084) | (38,856) | |||||||||||||||||||
Total marketplace revenue | $ | 56,353 | $ | 82,783 | $ | 112,244 | $ | 178,417 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Basic EPS: | |||||||||||||||||||||||
Net income attributable to stockholders | $ | 14,903 | $ | 10,110 | $ | 27,153 | $ | 23,776 | |||||||||||||||
Weighted-average common shares – Basic | 111,395,025 | 107,892,590 | 111,040,410 | 107,405,072 | |||||||||||||||||||
Basic EPS | $ | 0.13 | $ | 0.09 | $ | 0.24 | $ | 0.22 | |||||||||||||||
Diluted EPS: | |||||||||||||||||||||||
Net income attributable to stockholders | $ | 14,903 | $ | 10,110 | $ | 27,153 | $ | 23,776 | |||||||||||||||
Weighted-average common shares – Diluted | 111,466,497 | 107,895,072 | 111,076,938 | 107,409,129 | |||||||||||||||||||
Diluted EPS | $ | 0.13 | $ | 0.09 | $ | 0.24 | $ | 0.22 |
June 30, 2024 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Fair Value | ||||||||||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | $ | 2,300,892 | $ | 11,369 | $ | (147) | $ | — | $ | 2,312,114 | |||||||||||||||||||
U.S. agency residential mortgage-backed securities | 258,894 | 42 | (42,600) | — | 216,336 | ||||||||||||||||||||||||
Other asset-backed securities related to Structured Program transactions (1) | 137,910 | 3 | (285) | (2,083) | 135,545 | ||||||||||||||||||||||||
U.S. agency securities | 93,455 | — | (14,388) | — | 79,067 | ||||||||||||||||||||||||
Mortgage-backed securities | 51,356 | 8 | (6,093) | — | 45,271 | ||||||||||||||||||||||||
Other asset-backed securities | 24,126 | 30 | (601) | — | 23,555 | ||||||||||||||||||||||||
Municipal securities | 3,247 | — | (752) | — | 2,495 | ||||||||||||||||||||||||
Total securities available for sale (2) | $ | 2,869,880 | $ | 11,452 | $ | (64,866) | $ | (2,083) | $ | 2,814,383 |
December 31, 2023 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | $ | 1,165,513 | $ | 10,932 | $ | (42) | $ | 1,176,403 | |||||||||||||||
U.S. agency residential mortgage-backed securities | 261,885 | 208 | (37,497) | 224,596 | |||||||||||||||||||
U.S. agency securities | 93,452 | — | (13,348) | 80,104 | |||||||||||||||||||
Other asset-backed securities related to Structured Program transactions (1) | 70,662 | 2,731 | — | 73,393 | |||||||||||||||||||
Mortgage-backed securities | 42,511 | — | (5,435) | 37,076 | |||||||||||||||||||
Other asset-backed securities | 26,710 | 25 | (634) | 26,101 | |||||||||||||||||||
Municipal securities | 3,257 | — | (668) | 2,589 | |||||||||||||||||||
Total securities available for sale (2) | $ | 1,663,990 | $ | 13,896 | $ | (57,624) | $ | 1,620,262 |
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
June 30, 2024 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | $ | 134,085 | $ | (147) | $ | — | $ | — | $ | 134,085 | $ | (147) | |||||||||||||||||||||||
U.S. agency residential mortgage-backed securities | 15,321 | (182) | 194,767 | (42,418) | 210,088 | (42,600) | |||||||||||||||||||||||||||||
Other asset-backed securities related to Structured Program transactions | 32,936 | (285) | — | — | 32,936 | (285) | |||||||||||||||||||||||||||||
U.S. agency securities | 2,994 | (6) | 76,073 | (14,382) | 79,067 | (14,388) | |||||||||||||||||||||||||||||
Mortgage-backed securities | 9,704 | (129) | 33,066 | (5,964) | 42,770 | (6,093) | |||||||||||||||||||||||||||||
Other asset-backed securities | 1,045 | — | 13,624 | (601) | 14,669 | (601) | |||||||||||||||||||||||||||||
Municipal securities | — | — | 2,495 | (752) | 2,495 | (752) | |||||||||||||||||||||||||||||
Total securities with unrealized losses | $ | 196,085 | $ | (749) | $ | 320,025 | $ | (64,117) | $ | 516,110 | $ | (64,866) | |||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
December 31, 2023 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | $ | 38,359 | $ | (42) | $ | — | $ | — | $ | 38,359 | $ | (42) | |||||||||||||||||||||||
U.S. agency residential mortgage-backed securities | 6,497 | (149) | 201,426 | (37,348) | 207,923 | (37,497) | |||||||||||||||||||||||||||||
U.S. agency securities | — | — | 80,104 | (13,348) | 80,104 | (13,348) | |||||||||||||||||||||||||||||
Mortgage-backed securities | 13,973 | (740) | 23,103 | (4,695) | 37,076 | (5,435) | |||||||||||||||||||||||||||||
Other asset-backed securities | 12,911 | (50) | 8,538 | (584) | 21,449 | (634) | |||||||||||||||||||||||||||||
Municipal securities | — | — | 2,589 | (668) | 2,589 | (668) | |||||||||||||||||||||||||||||
Total securities with unrealized losses | $ | 71,740 | $ | (981) | $ | 315,760 | $ | (56,643) | $ | 387,500 | $ | (57,624) |
Other asset-backed securities related to Structured Program transactions | |||||||||||
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||
Allowance for credit losses at beginning of period | $ | 2,892 | $ | — | |||||||
Credit loss expense (benefit) for securities available for sale | (809) | 2,083 | |||||||||
Allowance for credit losses at end of period | $ | 2,083 | $ | 2,083 |
June 30, 2024 | Amortized Cost | Fair Value | Weighted- average Yield (1) | ||||||||||||||
Due within 1 year: | |||||||||||||||||
U.S. agency securities | $ | 3,000 | $ | 2,955 | |||||||||||||
Total due within 1 year | 3,000 | 2,955 | 3.50 | % | |||||||||||||
Due after 1 year through 5 years: | |||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | $ | 2,300,892 | $ | 2,312,114 | |||||||||||||
Other asset-backed securities related to Structured Program transactions | 137,910 | 135,545 | |||||||||||||||
U.S. agency securities | 7,850 | 7,520 | |||||||||||||||
Mortgage-backed securities | 1,649 | 1,496 | |||||||||||||||
Other asset-backed securities | 380 | 381 | |||||||||||||||
Municipal securities | 154 | 135 | |||||||||||||||
U.S. agency residential mortgage-backed securities | 2 | 2 | |||||||||||||||
Total due after 1 year through 5 years | 2,448,837 | 2,457,193 | 7.82 | % | |||||||||||||
Due after 5 years through 10 years: | |||||||||||||||||
U.S. agency securities | 21,998 | 19,854 | |||||||||||||||
Other asset-backed securities | 13,821 | 13,811 | |||||||||||||||
U.S. agency residential mortgage-backed securities | 4,313 | 4,055 | |||||||||||||||
Mortgage-backed securities | 2,001 | 1,678 | |||||||||||||||
Municipal securities | 465 | 393 | |||||||||||||||
Total due after 5 years through 10 years | 42,598 | 39,791 | 4.17 | % | |||||||||||||
Due after 10 years: | |||||||||||||||||
U.S. agency residential mortgage-backed securities | 254,579 | 212,279 | |||||||||||||||
U.S. agency securities | 60,607 | 48,738 | |||||||||||||||
Mortgage-backed securities | 47,706 | 42,097 | |||||||||||||||
Other asset-backed securities | 9,925 | 9,363 | |||||||||||||||
Municipal securities | 2,628 | 1,967 | |||||||||||||||
Total due after 10 years | 375,445 | 314,444 | 2.81 | % | |||||||||||||
Total securities available for sale | $ | 2,869,880 | $ | 2,814,383 | 6.92 | % |
June 30, 2024 | December 31, 2023 | ||||||||||
Unsecured personal | $ | 3,144,504 | $ | 3,726,830 | |||||||
Residential mortgages | 178,290 | 183,050 | |||||||||
Secured consumer | 244,288 | 250,039 | |||||||||
Total consumer loans held for investment | 3,567,082 | 4,159,919 | |||||||||
Equipment finance (1) | 83,770 | 110,992 | |||||||||
Commercial real estate | 381,873 | 380,322 | |||||||||
Commercial and industrial | 195,666 | 199,069 | |||||||||
Total commercial loans and leases held for investment | 661,309 | 690,383 | |||||||||
Total loans and leases held for investment | 4,228,391 | 4,850,302 | |||||||||
Allowance for loan and lease losses | (228,909) | (310,387) | |||||||||
Loans and leases held for investment, net (2) | $ | 3,999,482 | $ | 4,539,915 |
June 30, 2024 | December 31, 2023 | ||||||||||
Gross allowance for loan and lease losses (1) | $ | 285,368 | $ | 355,773 | |||||||
Recovery asset value (2) | (56,459) | (45,386) | |||||||||
Allowance for loan and lease losses | $ | 228,909 | $ | 310,387 |
June 30, 2024 | Consumer | Commercial | Total | ||||||||||||||
Loans and leases held for investment | $ | 3,567,082 | $ | 661,309 | $ | 4,228,391 | |||||||||||
Allowance for loan and lease losses | $ | 210,729 | $ | 18,180 | $ | 228,909 | |||||||||||
Allowance ratio (1) | 5.9 | % | 2.7 | % | 5.4 | % | |||||||||||
Gross allowance for loan and lease losses | $ | 267,188 | $ | 18,180 | $ | 285,368 | |||||||||||
Gross allowance ratio (1) | 7.5 | % | 2.7 | % | 6.7 | % |
December 31, 2023 | Consumer | Commercial | Total | ||||||||||||||
Loans and leases held for investment | $ | 4,159,919 | $ | 690,383 | $ | 4,850,302 | |||||||||||
Allowance for loan and lease losses | $ | 298,061 | $ | 12,326 | $ | 310,387 | |||||||||||
Allowance ratio (1) | 7.2 | % | 1.8 | % | 6.4 | % | |||||||||||
Gross allowance for loan and lease losses | $ | 343,447 | $ | 12,326 | $ | 355,773 | |||||||||||
Gross allowance ratio (1) | 8.3 | % | 1.8 | % | 7.3 | % |
Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||||||||||||||
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 246,280 | $ | 12,870 | $ | 259,150 | $ | 333,546 | $ | 15,311 | $ | 348,857 | |||||||||||||||||||||||
Credit loss expense (benefit) for loans and leases held for investment | 30,760 | 5,817 | 36,577 | 66,874 | (684) | 66,190 | |||||||||||||||||||||||||||||
Charge-offs (1) | (77,494) | (594) | (78,088) | (63,345) | (924) | (64,269) | |||||||||||||||||||||||||||||
Recoveries | 11,183 | 87 | 11,270 | 4,086 | 299 | 4,385 | |||||||||||||||||||||||||||||
Allowance for loan and lease losses, end of period | $ | 210,729 | $ | 18,180 | $ | 228,909 | $ | 341,161 | $ | 14,002 | $ | 355,163 | |||||||||||||||||||||||
Reserve for unfunded lending commitments, beginning of period | $ | — | $ | 1,662 | $ | 1,662 | $ | 67 | $ | 1,545 | $ | 1,612 | |||||||||||||||||||||||
Credit loss expense (benefit) for unfunded lending commitments | — | (207) | (207) | (67) | 472 | 405 | |||||||||||||||||||||||||||||
Reserve for unfunded lending commitments, end of period (2) | $ | — | $ | 1,455 | $ | 1,455 | $ | — | $ | 2,017 | $ | 2,017 |
Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||||||||||||||
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 298,061 | $ | 12,326 | $ | 310,387 | $ | 312,489 | $ | 15,363 | $ | 327,852 | |||||||||||||||||||||||
Credit loss expense (benefit) for loans and leases held for investment | 58,446 | 7,377 | 65,823 | 137,558 | (518) | 137,040 | |||||||||||||||||||||||||||||
Charge-offs (1) | (166,604) | (1,826) | (168,430) | (115,557) | (1,275) | (116,832) | |||||||||||||||||||||||||||||
Recoveries | 20,826 | 303 | 21,129 | 6,671 | 432 | 7,103 | |||||||||||||||||||||||||||||
Allowance for loan and lease losses, end of period | $ | 210,729 | $ | 18,180 | $ | 228,909 | $ | 341,161 | $ | 14,002 | $ | 355,163 | |||||||||||||||||||||||
Reserve for unfunded lending commitments, beginning of period | $ | — | $ | 1,873 | $ | 1,873 | $ | 18 | $ | 1,860 | $ | 1,878 | |||||||||||||||||||||||
Credit loss expense (benefit) for unfunded lending commitments | — | (418) | (418) | (18) | 157 | 139 | |||||||||||||||||||||||||||||
Reserve for unfunded lending commitments, end of period (2) | $ | — | $ | 1,455 | $ | 1,455 | $ | — | $ | 2,017 | $ | 2,017 |
Gross Charge-Offs by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||||||||||||||||||||||||||
Unsecured personal | $ | 284 | $ | 48,127 | $ | 86,555 | $ | 30,540 | $ | — | $ | — | $ | 165,506 | ||||||||||||||||||||||||||||||
Residential mortgages | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Secured consumer | — | 263 | 529 | 306 | — | — | 1,098 | |||||||||||||||||||||||||||||||||||||
Total consumer loans held for investment | 284 | 48,390 | 87,084 | 30,846 | — | — | 166,604 | |||||||||||||||||||||||||||||||||||||
Equipment finance | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Commercial real estate | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Commercial and industrial | — | 421 | 99 | 403 | — | 903 | 1,826 | |||||||||||||||||||||||||||||||||||||
Total commercial loans and leases held for investment | — | 421 | 99 | 403 | — | 903 | 1,826 | |||||||||||||||||||||||||||||||||||||
Total loans and leases held for investment | $ | 284 | $ | 48,811 | $ | 87,183 | $ | 31,249 | $ | — | $ | 903 | $ | 168,430 |
June 30, 2024 | Term Loans and Leases by Origination Year | |||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||||||||||||||||||||||||||
Unsecured personal | ||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 497,390 | $ | 1,138,471 | $ | 1,185,700 | $ | 252,988 | $ | — | $ | — | $ | 3,074,549 | ||||||||||||||||||||||||||||||
30-59 days past due | 1,156 | 8,634 | 11,549 | 3,498 | — | — | 24,837 | |||||||||||||||||||||||||||||||||||||
60-89 days past due | 506 | 7,481 | 11,675 | 3,207 | — | — | 22,869 | |||||||||||||||||||||||||||||||||||||
90 or more days past due | 322 | 8,609 | 11,080 | 3,814 | — | — | 23,825 | |||||||||||||||||||||||||||||||||||||
Total unsecured personal (1) | 499,374 | 1,163,195 | 1,220,004 | 263,507 | — | — | 3,146,080 | |||||||||||||||||||||||||||||||||||||
Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||
Current | — | — | 47,442 | 53,460 | 29,369 | 47,872 | 178,143 | |||||||||||||||||||||||||||||||||||||
30-59 days past due | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
60-89 days past due | — | — | — | — | — | 147 | 147 | |||||||||||||||||||||||||||||||||||||
90 or more days past due | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Total residential mortgages | — | — | 47,442 | 53,460 | 29,369 | 48,019 | 178,290 | |||||||||||||||||||||||||||||||||||||
Secured consumer | ||||||||||||||||||||||||||||||||||||||||||||
Current | 45,213 | 102,201 | 75,981 | 15,771 | — | 2,417 | 241,583 | |||||||||||||||||||||||||||||||||||||
30-59 days past due | — | 439 | 1,107 | 279 | — | — | 1,825 | |||||||||||||||||||||||||||||||||||||
60-89 days past due | — | 142 | 395 | 85 | — | — | 622 | |||||||||||||||||||||||||||||||||||||
90 or more days past due | — | 75 | 129 | 54 | — | — | 258 | |||||||||||||||||||||||||||||||||||||
Total secured consumer | 45,213 | 102,857 | 77,612 | 16,189 | — | 2,417 | 244,288 | |||||||||||||||||||||||||||||||||||||
Total consumer loans held for investment | $ | 544,587 | $ | 1,266,052 | $ | 1,345,058 | $ | 333,156 | $ | 29,369 | $ | 50,436 | $ | 3,568,658 |
December 31, 2023 | Term Loans and Leases by Origination Year | |||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||||||||||||||||||||
Unsecured personal | ||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 1,498,737 | $ | 1,688,512 | $ | 438,296 | $ | — | $ | — | $ | — | $ | 3,625,545 | ||||||||||||||||||||||||||||||
30-59 days past due | 9,034 | 17,017 | 6,665 | — | — | — | 32,716 | |||||||||||||||||||||||||||||||||||||
60-89 days past due | 7,767 | 15,538 | 6,251 | — | — | — | 29,556 | |||||||||||||||||||||||||||||||||||||
90 or more days past due | 6,924 | 16,564 | 6,644 | — | — | — | 30,132 | |||||||||||||||||||||||||||||||||||||
Total unsecured personal (1) | 1,522,462 | 1,737,631 | 457,856 | — | — | — | 3,717,949 | |||||||||||||||||||||||||||||||||||||
Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||
Current | 53 | 48,473 | 54,855 | 29,960 | 18,917 | 29,041 | 181,299 | |||||||||||||||||||||||||||||||||||||
30-59 days past due | — | — | — | — | 1,331 | 420 | 1,751 | |||||||||||||||||||||||||||||||||||||
60-89 days past due | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
90 or more days past due | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Total residential mortgages | 53 | 48,473 | 54,855 | 29,960 | 20,248 | 29,461 | 183,050 | |||||||||||||||||||||||||||||||||||||
Secured consumer | ||||||||||||||||||||||||||||||||||||||||||||
Current | 125,618 | 97,084 | 21,949 | — | 2,460 | — | 247,111 | |||||||||||||||||||||||||||||||||||||
30-59 days past due | 364 | 1,295 | 417 | — | — | — | 2,076 | |||||||||||||||||||||||||||||||||||||
60-89 days past due | 94 | 373 | 168 | — | — | — | 635 | |||||||||||||||||||||||||||||||||||||
90 or more days past due | — | 153 | 64 | — | — | — | 217 | |||||||||||||||||||||||||||||||||||||
Total secured consumer | 126,076 | 98,905 | 22,598 | — | 2,460 | — | 250,039 | |||||||||||||||||||||||||||||||||||||
Total consumer loans held for investment | $ | 1,648,591 | $ | 1,885,009 | $ | 535,309 | $ | 29,960 | $ | 22,708 | $ | 29,461 | $ | 4,151,038 |
June 30, 2024 | Term Loans and Leases by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | Guaranteed Amount (1) | |||||||||||||||||||||||||||||||||||||||||||
Equipment finance | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | — | $ | 2,238 | $ | 37,916 | $ | 16,691 | $ | 11,158 | $ | 12,621 | $ | 80,624 | $ | — | ||||||||||||||||||||||||||||||||||
Special mention | — | — | 413 | 783 | — | — | 1,196 | — | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 1,339 | 611 | — | — | 1,950 | — | ||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total equipment finance | — | 2,238 | 39,668 | 18,085 | 11,158 | 12,621 | 83,770 | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 13,288 | 56,543 | 90,377 | 24,878 | 31,182 | 121,961 | 338,229 | 30,413 | ||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | 1,996 | — | 562 | 5,009 | 7,567 | 2,122 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 444 | 8,490 | 9,190 | 13,247 | 31,371 | 7,247 | ||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | 2,703 | 1,515 | — | 488 | 4,706 | 3,980 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | 13,288 | 56,543 | 95,520 | 34,883 | 40,934 | 140,705 | 381,873 | 43,762 | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 13,752 | 39,318 | 47,418 | 33,457 | 7,900 | 19,283 | 161,128 | 100,789 | ||||||||||||||||||||||||||||||||||||||||||
Special mention | — | 3,407 | 1,295 | — | — | 135 | 4,837 | 3,632 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 12,789 | 2,392 | 709 | 1,918 | 17,808 | 9,811 | ||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | 3,279 | 1,559 | 504 | 285 | 5,627 | 4,703 | ||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | 1,442 | 3,575 | — | 1,249 | 6,266 | 6,279 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | 13,752 | 42,725 | 66,223 | 40,983 | 9,113 | 22,870 | 195,666 | 125,214 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial loans and leases held for investment | $ | 27,040 | $ | 101,506 | $ | 201,411 | $ | 93,951 | $ | 61,205 | $ | 176,196 | $ | 661,309 | $ | 168,976 |
December 31, 2023 | Term Loans and Leases by Origination Year | |||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | Guaranteed Amount (1) | |||||||||||||||||||||||||||||||||||||||||||
Equipment finance | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,945 | $ | 33,430 | $ | 26,311 | $ | 7,754 | $ | 9,411 | $ | 6,288 | $ | 86,139 | $ | — | ||||||||||||||||||||||||||||||||||
Special mention | — | 15,235 | 1,962 | 5,873 | 1,335 | — | 24,405 | — | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 448 | — | — | 448 | — | ||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total equipment finance | 2,945 | 48,665 | 28,273 | 14,075 | 10,746 | 6,288 | 110,992 | — | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 49,067 | 94,247 | 34,535 | 43,058 | 52,160 | 78,062 | 351,129 | 33,423 | ||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 13,706 | 13,706 | — | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 3,598 | 7,716 | — | — | 2,139 | 13,453 | 9,425 | ||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | 1,515 | — | — | 519 | 2,034 | 1,471 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | 49,067 | 97,845 | 43,766 | 43,058 | 52,160 | 94,426 | 380,322 | 44,319 | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 40,636 | 60,352 | 39,304 | 9,525 | 10,282 | 11,626 | 171,725 | 104,928 | ||||||||||||||||||||||||||||||||||||||||||
Special mention | — | 10,881 | 1,532 | 729 | 137 | 444 | 13,723 | 9,384 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 2,304 | 5,426 | 673 | 1,045 | 1,434 | 10,882 | 6,908 | ||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | 649 | — | 548 | — | 286 | 1,483 | 1,214 | ||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | 1,256 | 1,256 | 1,229 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | 40,636 | 74,186 | 46,262 | 11,475 | 11,464 | 15,046 | 199,069 | 123,663 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial loans and leases held for investment | $ | 92,648 | $ | 220,696 | $ | 118,301 | $ | 68,608 | $ | 74,370 | $ | 115,760 | $ | 690,383 | $ | 167,982 |
June 30, 2024 | 30-59 Days | 60-89 Days | 90 or More Days | Total Days Past Due | Guaranteed Amount (1) | ||||||||||||||||||||||||
Equipment finance | $ | 18 | $ | — | $ | 8 | $ | 26 | $ | — | |||||||||||||||||||
Commercial real estate | 7,422 | 384 | 8,569 | 16,375 | 10,894 | ||||||||||||||||||||||||
Commercial and industrial | 8,715 | 774 | 5,869 | 15,358 | 12,736 | ||||||||||||||||||||||||
Total commercial loans and leases held for investment | $ | 16,155 | $ | 1,158 | $ | 14,446 | $ | 31,759 | $ | 23,630 |
December 31, 2023 | 30-59 Days | 60-89 Days | 90 or More Days | Total Days Past Due | Guaranteed Amount (1) | ||||||||||||||||||||||||
Equipment finance | $ | 1,265 | $ | — | $ | — | $ | 1,265 | $ | — | |||||||||||||||||||
Commercial real estate | — | 3,566 | 1,618 | 5,184 | 4,047 | ||||||||||||||||||||||||
Commercial and industrial | 12,261 | 1,632 | 1,515 | 15,408 | 11,260 | ||||||||||||||||||||||||
Total commercial loans and leases held for investment | $ | 13,526 | $ | 5,198 | $ | 3,133 | $ | 21,857 | $ | 15,307 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Short-term payment reduction | $ | 10,926 | $ | 206 | $ | 22,445 | $ | 367 | |||||||||||||||
Permanent loan modification | 1,778 | 897 | 3,092 | 1,287 | |||||||||||||||||||
Debt settlement | 6,153 | 6,504 | 6,264 | 6,616 | |||||||||||||||||||
Total loan modifications – unsecured personal loans | $ | 18,857 | $ | 7,607 | $ | 31,801 | $ | 8,270 | |||||||||||||||
% of unsecured personal loans at amortized cost as of period end | 0.6 | % | 0.2 | % | 1.0 | % | 0.2 | % |
June 30, 2024 | June 30, 2023(1) | ||||||||||||||||||||||||||||||||||
Short-term Payment Reduction | Permanent Loan Modification | Debt Settlement | Short-term Payment Reduction | Permanent Loan Modification | Debt Settlement | ||||||||||||||||||||||||||||||
Unsecured personal loans | |||||||||||||||||||||||||||||||||||
Current | $ | 21,215 | $ | 4,317 | $ | 161 | $ | 354 | $ | 1,221 | $ | 10 | |||||||||||||||||||||||
30-59 days | 1,850 | 177 | 23 | 9 | 36 | 11 | |||||||||||||||||||||||||||||
60-89 days | 1,526 | 281 | 616 | 4 | 30 | 1,829 | |||||||||||||||||||||||||||||
90 or more days | 896 | 148 | 5,622 | — | — | 4,766 | |||||||||||||||||||||||||||||
Total loan modifications | $ | 25,487 | $ | 4,923 | $ | 6,422 | $ | 367 | $ | 1,287 | $ | 6,616 | |||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023(1) | 2024 | 2023(1) | ||||||||||||||||||||
Short-term payment reduction | $ | 1,367 | $ | 14 | $ | 1,560 | $ | 14 | |||||||||||||||
Permanent loan modification | 489 | 51 | 928 | 78 | |||||||||||||||||||
Debt settlement | 20,197 | 12,756 | 41,972 | 18,463 | |||||||||||||||||||
Total loan modifications – unsecured personal loans | $ | 22,053 | $ | 12,821 | $ | 44,460 | $ | 18,555 |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Nonaccrual | Nonaccrual with no related ACL (1) | Nonaccrual | Nonaccrual with no related ACL (1) | ||||||||||||||||||||
Unsecured personal | $ | 23,825 | $ | — | $ | 30,132 | $ | — | |||||||||||||||
Residential mortgages | 305 | 305 | 312 | 312 | |||||||||||||||||||
Secured consumer | 257 | — | 217 | — | |||||||||||||||||||
Total nonaccrual consumer loans held for investment | 24,387 | 305 | 30,661 | 312 | |||||||||||||||||||
Equipment finance | — | — | — | — | |||||||||||||||||||
Commercial real estate | 20,443 | 6,304 | 9,663 | 2,187 | |||||||||||||||||||
Commercial and industrial | 20,316 | 7,512 | 4,058 | 1,590 | |||||||||||||||||||
Total nonaccrual commercial loans and leases held for investment (2) | 40,759 | 13,816 | 13,721 | 3,777 | |||||||||||||||||||
Total nonaccrual loans and leases held for investment | $ | 65,146 | $ | 14,121 | $ | 44,382 | $ | 4,089 |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Nonaccrual | Nonaccrual Ratios (1) | Nonaccrual | Nonaccrual Ratios (1) | ||||||||||||||||||||
Total nonaccrual consumer loans held for investment | $ | 24,387 | 0.7 | % | $ | 30,661 | 0.7 | % | |||||||||||||||
Total nonaccrual commercial loans and leases held for investment | 40,759 | 6.2 | % | 13,721 | 2.0 | % | |||||||||||||||||
Total nonaccrual loans and leases held for investment | $ | 65,146 | 1.5 | % | $ | 44,382 | 0.9 | % |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Restricted cash | $ | 2,818 | $ | — | $ | 2,818 | $ | 3,454 | $ | — | $ | 3,454 | |||||||||||||||||||||||
Securities available for sale at fair value | — | 2,447,660 | 2,447,660 | — | 1,249,796 | 1,249,796 | |||||||||||||||||||||||||||||
Loans held for investment at fair value (1) | 155 | — | 155 | 970 | — | 970 | |||||||||||||||||||||||||||||
Other assets | 7 | 48,048 | 48,055 | 14 | 31,531 | 31,545 | |||||||||||||||||||||||||||||
Total assets | $ | 2,980 | $ | 2,495,708 | $ | 2,498,688 | $ | 4,438 | $ | 1,281,327 | $ | 1,285,765 | |||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Borrowings (1) | 1,511 | — | 1,511 | 2,888 | — | 2,888 | |||||||||||||||||||||||||||||
Other liabilities | — | 5,407 | 5,407 | 4 | 3,301 | 3,305 | |||||||||||||||||||||||||||||
Total liabilities | $ | 1,511 | $ | 5,407 | $ | 6,918 | $ | 2,892 | $ | 3,301 | $ | 6,193 | |||||||||||||||||||||||
Total net assets (maximum loss exposure) | $ | 1,469 | $ | 2,490,301 | $ | 2,491,770 | $ | 1,546 | $ | 1,278,026 | $ | 1,279,572 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Fair value of consideration received: | |||||||||||||||||||||||
Cash | $ | 97,246 | $ | 18,051 | $ | 190,890 | $ | 18,051 | |||||||||||||||
Securities retained from Structured Program transactions | 759,149 | 153,229 | 1,498,125 | 153,229 | |||||||||||||||||||
Other assets, net | 9,906 | 2,299 | 19,639 | 2,299 | |||||||||||||||||||
Total consideration | 866,301 | 173,579 | 1,708,654 | 173,579 | |||||||||||||||||||
Fair value of loans sold | (857,434) | (171,559) | (1,691,210) | (171,559) | |||||||||||||||||||
Gain on sales of loans (1) | $ | 8,867 | $ | 2,020 | $ | 17,444 | $ | 2,020 | |||||||||||||||
Cash proceeds from continuing involvement: | |||||||||||||||||||||||
Servicing and other administrative fees | $ | 5,982 | $ | 862 | $ | 10,705 | $ | 1,876 | |||||||||||||||
Interest received on securities retained from Structured Program transactions | $ | 37,390 | $ | 2,406 | $ | 67,053 | $ | 3,594 | |||||||||||||||
June 30, 2024 | Level 1 | Level 2 | Level 3 | Balance at Fair Value | |||||||||||||||||||
Assets: | |||||||||||||||||||||||
Loans held for sale at fair value | $ | — | $ | — | $ | 791,059 | $ | 791,059 | |||||||||||||||
Loans held for investment at fair value | — | — | 339,222 | 339,222 | |||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | — | — | 2,312,114 | 2,312,114 | |||||||||||||||||||
U.S. agency residential mortgage-backed securities | — | 216,336 | — | 216,336 | |||||||||||||||||||
Other asset-backed securities related to Structured Program transactions | — | — | 135,545 | 135,545 | |||||||||||||||||||
U.S. agency securities | — | 79,067 | — | 79,067 | |||||||||||||||||||
Mortgage-backed securities | — | 45,271 | — | 45,271 | |||||||||||||||||||
Other asset-backed securities | — | 23,555 | — | 23,555 | |||||||||||||||||||
Municipal securities | — | 2,495 | — | 2,495 | |||||||||||||||||||
Total securities available for sale | — | 366,724 | 2,447,659 | 2,814,383 | |||||||||||||||||||
Servicing assets | — | — | 69,709 | 69,709 | |||||||||||||||||||
Other assets | — | 5,841 | — | 5,841 | |||||||||||||||||||
Total assets | $ | — | $ | 372,565 | $ | 3,647,649 | $ | 4,020,214 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Borrowings | — | — | 5,474 | 5,474 | |||||||||||||||||||
Other liabilities | — | 4,070 | 10,700 | 14,770 | |||||||||||||||||||
Total liabilities | $ | — | $ | 4,070 | $ | 16,174 | $ | 20,244 |
December 31, 2023 | Level 1 | Level 2 | Level 3 | Balance at Fair Value | |||||||||||||||||||
Assets: | |||||||||||||||||||||||
Loans held for sale at fair value | $ | — | $ | — | $ | 407,773 | $ | 407,773 | |||||||||||||||
Loans held for investment at fair value (1) | — | — | 272,678 | 272,678 | |||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
Senior asset-backed securities related to Structured Program transactions | — | — | 1,176,403 | 1,176,403 | |||||||||||||||||||
U.S. agency residential mortgage-backed securities | — | 224,596 | — | 224,596 | |||||||||||||||||||
U.S. agency securities | — | 80,104 | — | 80,104 | |||||||||||||||||||
Other asset-backed securities related to Structured Program transactions | — | — | 73,393 | 73,393 | |||||||||||||||||||
Mortgage-backed securities | — | 37,076 | — | 37,076 | |||||||||||||||||||
Other asset-backed securities | — | 26,101 | — | 26,101 | |||||||||||||||||||
Municipal securities | — | 2,589 | — | 2,589 | |||||||||||||||||||
Total securities available for sale | — | 370,466 | 1,249,796 | 1,620,262 | |||||||||||||||||||
Servicing assets | — | — | 77,680 | 77,680 | |||||||||||||||||||
Other assets | — | 3,525 | — | 3,525 | |||||||||||||||||||
Total assets | $ | — | $ | 373,991 | $ | 2,007,927 | $ | 2,381,918 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Borrowings (1) | — | — | 12,956 | 12,956 | |||||||||||||||||||
Other liabilities | — | 12,072 | 7,655 | 19,727 | |||||||||||||||||||
Total liabilities | $ | — | $ | 12,072 | $ | 20,611 | $ | 32,683 |
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
Minimum | Maximum | Weighted- Average | Minimum | Maximum | Weighted- Average | |||||||||||||||||||||||||||||||||
Discount rate | 7.7 | % | 12.3 | % | 8.9 | % | 8.1 | % | 10.3 | % | 9.0 | % | ||||||||||||||||||||||||||
Annualized net charge-off rate (1) | 2.1 | % | 21.6 | % | 6.2 | % | 2.7 | % | 12.9 | % | 6.5 | % | ||||||||||||||||||||||||||
Annualized prepayment rate (1) | 15.0 | % | 21.4 | % | 18.7 | % | 15.7 | % | 22.5 | % | 19.9 | % |
June 30, 2024 | December 31, 2023 | ||||||||||
Loans held for sale at fair value | $ | 791,059 | $ | 407,773 | |||||||
Expected remaining weighted-average life (in years) | 1.5 | 1.5 | |||||||||
Discount rate: | |||||||||||
100 basis point increase | $ | (10,237) | $ | (5,093) | |||||||
200 basis point increase | $ | (19,908) | $ | (10,051) | |||||||
Annualized net charge-off rate: | |||||||||||
10% increase | $ | (9,363) | $ | (5,102) | |||||||
20% increase | $ | (18,694) | $ | (10,184) | |||||||
Annualized prepayment rate: | |||||||||||
10% increase | $ | (1,596) | $ | (851) | |||||||
20% increase | $ | (3,111) | $ | (1,628) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
Fair value at beginning of period | $ | 550,415 | $ | 44,647 | $ | 407,773 | $ | 110,400 | ||||||||||||||||||
Originations and purchases | 1,397,930 | 1,272,118 | 2,680,180 | 2,477,147 | ||||||||||||||||||||||
Sales | (1,042,166) | (1,238,252) | (2,101,814) | (2,485,498) | ||||||||||||||||||||||
Principal payments | (63,605) | (5,135) | (97,877) | (11,600) | ||||||||||||||||||||||
Transfers | — | 191,807 | — | 191,807 | ||||||||||||||||||||||
Realized charge-offs, net of recoveries, recorded in earnings | (4,205) | (2,107) | (8,436) | (7,720) | ||||||||||||||||||||||
Fair value adjustments recorded in earnings | (47,310) | (12,717) | (88,767) | (24,175) | ||||||||||||||||||||||
Fair value at end of period | $ | 791,059 | $ | 250,361 | $ | 791,059 | $ | 250,361 | ||||||||||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Total | 90 or more days past due | Total | 90 or more days past due | ||||||||||||||||||||
Aggregate unpaid principal balance | $ | 829,090 | $ | 1,521 | $ | 431,955 | $ | 1,395 | |||||||||||||||
Cumulative fair value adjustments | (38,031) | (1,224) | (24,182) | (1,102) | |||||||||||||||||||
Fair value of loans held for sale | $ | 791,059 | $ | 297 | $ | 407,773 | $ | 293 |
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
Minimum | Maximum | Weighted- Average | Minimum | Maximum | Weighted- Average | |||||||||||||||||||||||||||||||||
Discount rate | 6.3 | % | 22.8 | % | 12.4 | % | 8.4 | % | 16.2 | % | 12.8 | % | ||||||||||||||||||||||||||
Annualized net charge-off rate (1) | 2.1 | % | 20.8 | % | 7.0 | % | 1.9 | % | 5.9 | % | 3.7 | % | ||||||||||||||||||||||||||
Annualized prepayment rate (1) | 16.1 | % | 24.9 | % | 20.4 | % | 18.6 | % | 27.7 | % | 22.6 | % |
June 30, 2024 | December 31, 2023 | ||||||||||
Loans held for investment at fair value | $ | 334,642 | $ | 262,190 | |||||||
Expected remaining weighted-average life (in years) | 0.9 | 0.9 | |||||||||
Discount rate: | |||||||||||
100 basis point increase | $ | (2,548) | $ | (1,957) | |||||||
200 basis point increase | $ | (5,062) | $ | (3,888) | |||||||
Annualized net charge-off rate: | |||||||||||
10% increase | $ | (2,840) | $ | (1,753) | |||||||
20% increase | $ | (6,063) | $ | (3,595) | |||||||
Annualized prepayment rate: | |||||||||||
10% increase | $ | (1,057) | $ | (857) | |||||||
20% increase | $ | (2,131) | $ | (1,675) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Fair value at beginning of period | $ | 420,393 | $ | 748,618 | $ | 262,190 | $ | 925,938 | |||||||||||||||
Purchases | 12,220 | — | 232,784 | 4,037 | |||||||||||||||||||
Principal payments | (96,004) | (156,287) | (159,930) | (342,738) | |||||||||||||||||||
Transfers | — | (191,634) | — | (191,634) | |||||||||||||||||||
Interest income accretion and fair value adjustments recorded in earnings | (1,967) | 3,422 | (402) | 8,516 | |||||||||||||||||||
Fair value at end of period | $ | 334,642 | $ | 404,119 | $ | 334,642 | $ | 404,119 | |||||||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Total | 90 or more days past due | Total | 90 or more days past due | ||||||||||||||||||||
Aggregate unpaid principal balance | $ | 362,823 | $ | 5,843 | $ | 281,031 | $ | 3,774 | |||||||||||||||
Cumulative fair value adjustments | (28,181) | (4,701) | (18,841) | (3,037) | |||||||||||||||||||
Fair value of loans held for investment | $ | 334,642 | $ | 1,142 | $ | 262,190 | $ | 737 |
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
Minimum | Maximum | Weighted- Average | Minimum | Maximum | Weighted- Average | |||||||||||||||||||||||||||||||||
Discount rate | 6.9 | % | 7.1 | % | 7.0 | % | 7.0 | % | 7.0 | % | 7.0 | % |
June 30, 2024 | December 31, 2023 | ||||||||||
Fair value of interests held | $ | 2,312,114 | $ | 1,176,403 | |||||||
Expected remaining weighted-average life (in years) | 1.4 | 1.5 | |||||||||
Discount rate: | |||||||||||
100 basis point increase | $ | (31,714) | $ | (18,016) | |||||||
200 basis point increase | $ | (63,429) | $ | (36,033) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Fair value at beginning of period | $ | 1,765,259 | $ | — | $ | 1,176,403 | $ | — | |||||||||||||||
Additions | 716,299 | 144,680 | 1,413,646 | 144,680 | |||||||||||||||||||
Cash received | (171,793) | (1,290) | (278,267) | (1,290) | |||||||||||||||||||
Change in unrealized gain (loss) | 2,349 | (605) | 332 | (605) | |||||||||||||||||||
Fair value at end of period | $ | 2,312,114 | $ | 142,785 | $ | 2,312,114 | $ | 142,785 | |||||||||||||||
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
Minimum | Maximum | Weighted- Average | Minimum | Maximum | Weighted- Average | |||||||||||||||||||||||||||||||||
Discount rate | 6.9 | % | 11.4 | % | 8.7 | % | 8.1 | % | 10.3 | % | 9.0 | % | ||||||||||||||||||||||||||
Annualized net charge-off rate (1) | 4.4 | % | 6.0 | % | 5.3 | % | 4.9 | % | 5.9 | % | 5.5 | % | ||||||||||||||||||||||||||
Annualized prepayment rate (1) | 17.4 | % | 19.7 | % | 18.8 | % | 19.2 | % | 21.0 | % | 20.1 | % |
June 30, 2024 | December 31, 2023 | ||||||||||
Fair value of interests held | $ | 135,545 | $ | 73,393 | |||||||
Expected remaining weighted-average life (in years) | 1.4 | 1.5 | |||||||||
Discount rate: | |||||||||||
100 basis point increase | $ | (1,685) | $ | (927) | |||||||
200 basis point increase | $ | (3,302) | $ | (1,836) | |||||||
Annualized net charge-off rate: | |||||||||||
10% increase | $ | (1,405) | $ | (882) | |||||||
20% increase | $ | (2,817) | $ | (1,771) | |||||||
Annualized prepayment rate: | |||||||||||
10% increase | $ | (241) | $ | (203) | |||||||
20% increase | $ | (476) | $ | (430) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Fair value at beginning of period | $ | 103,866 | $ | 10,397 | $ | 73,393 | $ | 12,469 | |||||||||||||||
Additions | 43,887 | 8,667 | 86,625 | 8,780 | |||||||||||||||||||
Cash received | (12,735) | (2,084) | (22,066) | (4,269) | |||||||||||||||||||
Credit loss (expense) benefit for securities available for sale | 809 | — | (2,083) | — | |||||||||||||||||||
Change in unrealized gain (loss) | (282) | — | (324) | — | |||||||||||||||||||
Fair value at end of period | $ | 135,545 | $ | 16,980 | $ | 135,545 | $ | 16,980 |
June 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
Minimum | Maximum | Weighted- Average | Minimum | Maximum | Weighted- Average | |||||||||||||||||||||||||||||||||
Discount rate | 8.7 | % | 17.3 | % | 10.9 | % | 8.7 | % | 17.3 | % | 11.3 | % | ||||||||||||||||||||||||||
Annualized net charge-off rate (1) | 1.9 | % | 23.5 | % | 8.1 | % | 1.9 | % | 24.0 | % | 8.7 | % | ||||||||||||||||||||||||||
Annualized prepayment rate (1) | 15.2 | % | 24.8 | % | 19.2 | % | 15.6 | % | 25.7 | % | 20.3 | % | ||||||||||||||||||||||||||
Market servicing rate (2) | 0.62 | % | 0.62 | % | 0.62 | % | 0.62 | % | 0.62 | % | 0.62 | % |
June 30, 2024 | December 31, 2023 | ||||||||||
Fair value of servicing assets | $ | 69,709 | $ | 77,680 | |||||||
Expected remaining weighted-average life (in years) | 1.2 | 1.2 | |||||||||
Discount rate: | |||||||||||
100 basis point increase | $ | (618) | $ | (675) | |||||||
200 basis point increase | $ | (1,236) | $ | (1,349) | |||||||
Annualized net charge-off rate: | |||||||||||
10% increase | $ | (679) | $ | (878) | |||||||
20% increase | $ | (1,357) | $ | (1,756) | |||||||
Annualized prepayment rate: | |||||||||||
10% increase | $ | (1,386) | $ | (1,550) | |||||||
20% increase | $ | (2,772) | $ | (3,100) |
June 30, 2024 | December 31, 2023 | ||||||||||
Weighted-average market servicing rate assumptions | 0.62 | % | 0.62 | % | |||||||
Change in fair value from: | |||||||||||
Servicing rate increase by 0.10% | $ | (7,956) | $ | (8,719) | |||||||
Servicing rate decrease by 0.10% | $ | 7,956 | $ | 8,719 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Fair value at beginning of period | $ | 71,830 | $ | 89,241 | $ | 77,680 | $ | 84,308 | |||||||||||||||
Issuances (1) | 13,759 | 13,576 | 27,337 | 27,701 | |||||||||||||||||||
Change in fair value, included in Marketplace revenue | (15,868) | (17,074) | (35,296) | (29,650) | |||||||||||||||||||
Other net changes | (12) | (356) | (12) | 3,028 | |||||||||||||||||||
Fair value at end of period | $ | 69,709 | $ | 85,387 | $ | 69,709 | $ | 85,387 | |||||||||||||||
June 30, 2024 | Carrying Amount | Level 1 | Level 2 | Level 3 | Balance at Fair Value | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Loans and leases held for investment, net | $ | 3,999,482 | $ | — | $ | — | $ | 4,124,236 | $ | 4,124,236 | |||||||||||||||||||
Other assets | 39,329 | — | 38,886 | 823 | 39,709 | ||||||||||||||||||||||||
Total assets | $ | 4,038,811 | $ | — | $ | 38,886 | $ | 4,125,059 | $ | 4,163,945 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Deposits (1) | $ | 1,792,943 | $ | — | $ | — | $ | 1,791,688 | $ | 1,791,688 | |||||||||||||||||||
Other liabilities | 48,123 | — | 27,609 | 20,514 | 48,123 | ||||||||||||||||||||||||
Total liabilities | $ | 1,841,066 | $ | — | $ | 27,609 | $ | 1,812,202 | $ | 1,839,811 |
December 31, 2023 | Carrying Amount | Level 1 | Level 2 | Level 3 | Balance at Fair Value | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Loans and leases held for investment, net | $ | 4,539,915 | $ | — | $ | — | $ | 4,675,354 | $ | 4,675,354 | |||||||||||||||||||
Other assets | 37,605 | — | 36,884 | 1,017 | 37,901 | ||||||||||||||||||||||||
Total assets | $ | 4,577,520 | $ | — | $ | 36,884 | $ | 4,676,371 | $ | 4,713,255 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Deposits (1) | $ | 1,714,889 | $ | — | $ | — | $ | 1,714,203 | $ | 1,714,203 | |||||||||||||||||||
Borrowings | 6,398 | — | — | 6,398 | 6,398 | ||||||||||||||||||||||||
Other liabilities | 59,015 | — | 36,823 | 22,192 | 59,015 | ||||||||||||||||||||||||
Total liabilities | $ | 1,780,302 | $ | — | $ | 36,823 | $ | 1,742,793 | $ | 1,779,616 |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
Notional | Derivative Liability (1) | Derivative Asset (1) | Notional | Derivative Liability (1) | |||||||||||||||||||||||||
Credit derivatives (2) | $ | 10,763 | $ | (9,814) | $ | — | $ | 7,307 | $ | (6,372) | |||||||||||||||||||
Interest rate caps | 200,000 | — | 403 | — | — | ||||||||||||||||||||||||
Total | $ | 210,763 | $ | (9,814) | $ | 403 | $ | 7,307 | $ | (6,372) | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Credit derivatives (1) | $ | (2,008) | $ | (945) | $ | (3,442) | $ | (945) | |||||||||||||||
Interest rate caps (2) | (63) | — | (63) | — | |||||||||||||||||||
Total losses | $ | (2,071) | $ | (945) | $ | (3,505) | $ | (945) | |||||||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Notional | Derivative Asset (1) | Notional | Derivative Liability (1) | ||||||||||||||||||||
Interest rate swaps | $ | 1,300,000 | $ | 1,368 | $ | 1,500,000 | $ | (8,547) | |||||||||||||||
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||
Hedged item | $ | (1,785) | $ | (10,457) | |||||||
Derivatives used for hedging | 1,563 | 9,915 | |||||||||
Interest settlement on derivative (1) | 1,396 | 2,769 | |||||||||
Total gains on fair value hedges (2) | $ | 1,174 | $ | 2,227 | |||||||
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Balance Sheet Line Item | Carrying Amount of Closed Portfolio (1) | Cumulative Fair Value Adjustment to Hedged Item | Carrying Amount of Closed Portfolio (1) | Cumulative Fair Value Adjustment to Hedged Item | |||||||||||||||||||
Loans and leases held for investment at amortized cost | $ | 2,156,120 | $ | (1,576) | $ | 3,109,854 | $ | 8,881 | |||||||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||
Software (1) | $ | 230,752 | $ | 209,260 | |||||||
Leasehold improvements | 30,699 | 30,764 | |||||||||
Computer equipment | 21,655 | 21,654 | |||||||||
Furniture and fixtures | 5,554 | 5,845 | |||||||||
Total property, equipment and software | 288,660 | 267,523 | |||||||||
Accumulated depreciation and amortization | (122,510) | (106,006) | |||||||||
Total property, equipment and software, net | $ | 166,150 | $ | 161,517 |
June 30, 2024 | December 31, 2023 | ||||||||||
Gross carrying value | $ | 54,500 | $ | 54,500 | |||||||
Accumulated amortization | (44,207) | (42,365) | |||||||||
Net carrying value | $ | 10,293 | $ | 12,135 |
2024 | $ | 1,707 | |||
2025 | 2,901 | ||||
2026 | 2,252 | ||||
2027 | 1,603 | ||||
2028 | 945 | ||||
Thereafter | 885 | ||||
Total | $ | 10,293 |
June 30, 2024 | December 31, 2023 | ||||||||||
Deferred tax assets, net (1) | $ | 145,220 | $ | 151,411 | |||||||
Servicing assets (2) | 70,152 | 78,401 | |||||||||
Nonmarketable equity investments | 44,161 | 42,891 | |||||||||
Accrued interest receivable | 39,493 | 35,793 | |||||||||
Operating lease assets | 23,027 | 26,611 | |||||||||
Intangible assets, net (3) | 10,293 | 12,135 | |||||||||
Other | 98,240 | 108,211 | |||||||||
Total other assets | $ | 430,586 | $ | 455,453 |
June 30, 2024 | December 31, 2023 | ||||||||||
Interest-bearing deposits: | |||||||||||
Savings and money market accounts | $ | 4,968,644 | $ | 4,349,239 | |||||||
Certificates of deposit | 1,792,943 | 1,714,889 | |||||||||
Checking accounts | 998,045 | 937,552 | |||||||||
Total | 7,759,632 | 7,001,680 | |||||||||
Noninterest-bearing deposits | 335,696 | 331,806 | |||||||||
Total deposits | $ | 8,095,328 | $ | 7,333,486 |
2024 | $ | 1,234,149 | |||
2025 | 537,720 | ||||
2026 | 4,637 | ||||
2027 | 11,099 | ||||
2028 | 2,021 | ||||
Thereafter | 3,317 | ||||
Total certificates of deposit | $ | 1,792,943 |
Three months or less | Over 3 months through 6 months | Over 6 months through 12 months | Over 12 months | Total | |||||||||||||||||||||||||
Certificates of deposit | $ | 50,894 | $ | 96,095 | $ | 55,258 | $ | 10,632 | $ | 212,879 |
June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Available Borrowing Capacity | Pledged Collateral | Available Borrowing Capacity | Pledged Collateral | ||||||||||||||||||||
FRB Discount Window | $ | 2,345,668 | $ | 2,802,549 | $ | 2,816,501 | $ | 3,507,541 | |||||||||||||||
FHLB of Des Moines | 649,783 | 832,414 | 661,337 | 838,511 | |||||||||||||||||||
Total | $ | 2,995,451 | $ | 3,634,963 | $ | 3,477,838 | $ | 4,346,052 |
June 30, 2024 | December 31, 2023 | ||||||||||
Advances from PPPLF (1): | |||||||||||
Aggregate debt outstanding (fixed interest rate of 0.35%) | $ | — | $ | 6,398 | |||||||
Pledged collateral | $ | — | $ | 6,392 | |||||||
Retail notes and certificates (2): | |||||||||||
Aggregate debt outstanding | $ | 4,580 | $ | 10,488 | |||||||
Payable on Structured Program borrowings (3): | |||||||||||
Aggregate debt outstanding | $ | 894 | $ | 2,468 | |||||||
Pledged collateral | $ | 2,755 | $ | 3,930 |
June 30, 2024 | December 31, 2023 | ||||||||||
Accounts payable and accrued expenses | $ | 60,896 | $ | 54,619 | |||||||
Operating lease liabilities | 32,308 | 37,869 | |||||||||
Payable to investors (1) | 27,609 | 36,823 | |||||||||
Other | 76,490 | 93,490 | |||||||||
Total other liabilities | $ | 197,303 | $ | 222,801 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
RSUs | $ | 11,573 | $ | 16,383 | $ | 23,555 | $ | 29,973 | |||||||||||||||
PBRSUs | (258) | 1,762 | 1,359 | 2,464 | |||||||||||||||||||
Stock-based compensation expense, gross | 11,315 | 18,145 | 24,914 | 32,437 | |||||||||||||||||||
Less: Capitalized stock-based compensation expense | 1,866 | 2,317 | 3,921 | 4,721 | |||||||||||||||||||
Stock-based compensation expense, net | $ | 9,449 | $ | 15,828 | $ | 20,993 | $ | 27,716 |
Number of Units | Weighted- Average Grant Date Fair Value | ||||||||||
Unvested at December 31, 2023 | 6,999,831 | $ | 9.42 | ||||||||
Granted | 3,837,787 | $ | 8.53 | ||||||||
Vested | (2,435,039) | $ | 10.17 | ||||||||
Forfeited/expired | (874,797) | $ | 9.14 | ||||||||
Unvested at June 30, 2024 | 7,527,782 | $ | 8.76 | ||||||||
Number of Units | Weighted- Average Grant Date Fair Value | ||||||||||
Unvested at December 31, 2023 | 1,469,813 | $ | 12.60 | ||||||||
Granted | 462,060 | $ | 8.59 | ||||||||
Forfeited/expired | (719,664) | $ | 16.64 | ||||||||
Unvested at June 30, 2024 | 1,212,209 | $ | 8.68 | ||||||||
June 30, 2024 | December 31, 2023 | ||||||||||
Deferred tax assets, net of liabilities | $ | 191,328 | $ | 197,519 | |||||||
Valuation allowance | (46,108) | (46,108) | |||||||||
Deferred tax assets, net of valuation allowance | $ | 145,220 | $ | 151,411 |
June 30, 2024 | December 31, 2023 | ||||||||||
Lease receivables | $ | 68,006 | $ | 92,546 | |||||||
Unguaranteed residual asset values | 23,204 | 28,913 | |||||||||
Unearned income | (7,897) | (11,072) | |||||||||
Deferred fees | 457 | 605 | |||||||||
Total | $ | 83,770 | $ | 110,992 |
2024 | $ | 17,138 | |||
2025 | 24,919 | ||||
2026 | 15,009 | ||||
2027 | 7,603 | ||||
2028 | 4,044 | ||||
Thereafter | 1,542 | ||||
Total lease payments | $ | 70,255 | |||
Discount effect | (2,249) | ||||
Present value of future minimum lease payments | $ | 68,006 |
ROU Assets and Lease Liabilities | Balance Sheet Classification | June 30, 2024 | December 31, 2023 | ||||||||
Operating lease assets | $ | 23,027 | $ | 26,611 | |||||||
Operating lease liabilities | $ | 32,308 | $ | 37,869 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Non-cash operating activity: | |||||||||||||||||||||||
Leased assets obtained or adjusted in exchange for new, amended, and modified operating lease liabilities (1) | $ | — | $ | — | $ | — | $ | (4,664) |
Operating Lease Payments | |||||
2024 | $ | 6,441 | |||
2025 | 13,129 | ||||
2026 | 7,228 | ||||
2027 | 4,265 | ||||
2028 | 3,922 | ||||
Thereafter | 909 | ||||
Total lease payments | $ | 35,894 | |||
Discount effect | (3,586) | ||||
Present value of future minimum lease payments | $ | 32,308 |
Lease Term and Discount Rate | June 30, 2024 | December 31, 2023 | |||||||||
Weighted-average remaining lease term (in years) | 3.32 | 3.72 | |||||||||
Weighted-average discount rate | 4.99 | % | 5.04 | % |
June 30, 2024 | December 31, 2023 | Required Minimum plus Required CCB for Non-Leverage Ratios | |||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||
LendingClub Corporation: | |||||||||||||||||||||||||||||
CET1 capital (1) | $ | 1,123.0 | 17.9 | % | $ | 1,090.2 | 17.9 | % | 7.0 | % | |||||||||||||||||||
Tier 1 capital | $ | 1,123.0 | 17.9 | % | $ | 1,090.2 | 17.9 | % | 8.5 | % | |||||||||||||||||||
Total capital | $ | 1,203.2 | 19.2 | % | $ | 1,169.2 | 19.2 | % | 10.5 | % | |||||||||||||||||||
Tier 1 leverage | $ | 1,123.0 | 12.1 | % | $ | 1,090.2 | 12.9 | % | 4.0 | % | |||||||||||||||||||
Risk-weighted assets | $ | 6,274.8 | N/A | $ | 6,104.5 | N/A | N/A | ||||||||||||||||||||||
Quarterly adjusted average assets | $ | 9,252.6 | N/A | $ | 8,476.1 | N/A | N/A | ||||||||||||||||||||||
LendingClub Bank: | |||||||||||||||||||||||||||||
CET1 capital (1) | $ | 964.2 | 15.5 | % | $ | 949.4 | 15.8 | % | 7.0 | % | |||||||||||||||||||
Tier 1 capital | $ | 964.2 | 15.5 | % | $ | 949.4 | 15.8 | % | 8.5 | % | |||||||||||||||||||
Total capital | $ | 1,043.6 | 16.8 | % | $ | 1,027.4 | 17.1 | % | 10.5 | % | |||||||||||||||||||
Tier 1 leverage | $ | 964.2 | 10.5 | % | $ | 949.4 | 11.4 | % | 4.0 | % | |||||||||||||||||||
Risk-weighted assets | $ | 6,206.4 | N/A | $ | 6,022.2 | N/A | N/A | ||||||||||||||||||||||
Quarterly adjusted average assets | $ | 9,142.1 | N/A | $ | 8,337.4 | N/A | N/A |
LendingClub Bank | LendingClub Corporation (Parent only) | Intercompany Eliminations | Consolidated Total | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Marketplace revenue | $ | 39,533 | $ | 62,006 | $ | 10,946 | $ | 7,772 | $ | 5,874 | $ | 13,005 | $ | 56,353 | $ | 82,783 | |||||||||||||||||||||||||||||||
Other non-interest income | 12,387 | 21,743 | 1,903 | 2,431 | (11,930) | (21,139) | 2,360 | 3,035 | |||||||||||||||||||||||||||||||||||||||
Total non-interest income | 51,920 | 83,749 | 12,849 | 10,203 | (6,056) | (8,134) | 58,713 | 85,818 | |||||||||||||||||||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 217,814 | 210,514 | 1,820 | 3,972 | — | — | 219,634 | 214,486 | |||||||||||||||||||||||||||||||||||||||
Interest expense | (90,888) | (66,546) | (218) | (1,288) | — | — | (91,106) | (67,834) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 126,926 | 143,968 | 1,602 | 2,684 | — | — | 128,528 | 146,652 | |||||||||||||||||||||||||||||||||||||||
Total net revenue | 178,846 | 227,717 | 14,451 | 12,887 | (6,056) | (8,134) | 187,241 | 232,470 | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses | (35,561) | (66,611) | — | 16 | — | — | (35,561) | (66,595) | |||||||||||||||||||||||||||||||||||||||
Non-interest expense | (126,857) | (142,563) | (11,457) | (16,650) | 6,056 | 8,134 | (132,258) | (151,079) | |||||||||||||||||||||||||||||||||||||||
Income (Loss) before income tax benefit (expense) | 16,428 | 18,543 | 2,994 | (3,747) | — | — | 19,422 | 14,796 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | (3,872) | (5,429) | (647) | 743 | — | — | (4,519) | (4,686) | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 12,556 | $ | 13,114 | $ | 2,347 | $ | (3,004) | $ | — | $ | — | $ | 14,903 | $ | 10,110 | |||||||||||||||||||||||||||||||
Capital expenditures | $ | 12,865 | $ | 15,857 | $ | — | $ | — | $ | — | $ | — | $ | 12,865 | $ | 15,857 | |||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 10,896 | $ | 7,073 | $ | 2,176 | $ | 4,565 | $ | — | $ | — | $ | 13,072 | $ | 11,638 | |||||||||||||||||||||||||||||||
LendingClub Bank | LendingClub Corporation (Parent only) | Intercompany Eliminations | Consolidated Total | ||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Marketplace revenue | $ | 78,048 | $ | 134,694 | $ | 20,774 | $ | 20,880 | $ | 13,422 | $ | 22,843 | $ | 112,244 | $ | 178,417 | |||||||||||||||||||||||||||||||
Other non-interest income | 26,082 | 40,904 | 3,849 | 4,984 | (25,662) | (39,497) | 4,269 | 6,391 | |||||||||||||||||||||||||||||||||||||||
Total non-interest income | 104,130 | 175,598 | 24,623 | 25,864 | (12,240) | (16,654) | 116,513 | 184,808 | |||||||||||||||||||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 422,621 | 408,844 | 4,364 | 8,055 | — | — | 426,985 | 416,899 | |||||||||||||||||||||||||||||||||||||||
Interest expense | (175,011) | (120,442) | (558) | (3,101) | — | — | (175,569) | (123,543) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 247,610 | 288,402 | 3,806 | 4,954 | — | — | 251,416 | 293,356 | |||||||||||||||||||||||||||||||||||||||
Total net revenue | 351,740 | 464,000 | 28,429 | 30,818 | (12,240) | (16,654) | 367,929 | 478,164 | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses | (67,488) | (137,195) | — | 16 | — | — | (67,488) | (137,179) | |||||||||||||||||||||||||||||||||||||||
Non-interest expense | (253,353) | (290,946) | (23,378) | (34,095) | 12,240 | 16,654 | (264,491) | (308,387) | |||||||||||||||||||||||||||||||||||||||
Income (Loss) before income tax benefit (expense) | 30,899 | 35,859 | 5,051 | (3,261) | — | — | 35,950 | 32,598 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | (7,557) | (9,685) | (1,240) | 863 | — | — | (8,797) | (8,822) | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 23,342 | $ | 26,174 | $ | 3,811 | $ | (2,398) | $ | — | $ | — | $ | 27,153 | $ | 23,776 | |||||||||||||||||||||||||||||||
Capital expenditures | $ | 24,646 | $ | 32,255 | $ | — | $ | — | $ | — | $ | — | $ | 24,646 | $ | 32,255 | |||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 21,062 | $ | 13,967 | $ | 4,683 | $ | 10,025 | $ | — | $ | — | $ | 25,745 | $ | 23,992 |
LendingClub Bank | LendingClub Corporation (Parent only) | Intercompany Eliminations | Consolidated Total | ||||||||||||||||||||||||||||||||||||||||||||
June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Total cash and cash equivalents | $ | 917,693 | $ | 1,230,206 | $ | 136,318 | $ | 110,273 | $ | (115,892) | $ | (87,975) | $ | 938,119 | $ | 1,252,504 | |||||||||||||||||||||||||||||||
Restricted cash | — | — | 35,924 | 46,628 | (4,592) | (4,984) | 31,332 | 41,644 | |||||||||||||||||||||||||||||||||||||||
Securities available for sale at fair value | 2,814,383 | 1,617,309 | — | 2,953 | — | — | 2,814,383 | 1,620,262 | |||||||||||||||||||||||||||||||||||||||
Loans held for sale at fair value | 791,059 | 407,773 | — | — | — | — | 791,059 | 407,773 | |||||||||||||||||||||||||||||||||||||||
Loans and leases held for investment, net | 3,999,482 | 4,539,915 | — | — | — | — | 3,999,482 | 4,539,915 | |||||||||||||||||||||||||||||||||||||||
Loans held for investment at fair value (1) | 330,825 | 253,800 | 8,397 | 18,878 | — | — | 339,222 | 272,678 | |||||||||||||||||||||||||||||||||||||||
Property, equipment and software, net | 153,772 | 144,439 | 12,378 | 17,078 | — | — | 166,150 | 161,517 | |||||||||||||||||||||||||||||||||||||||
Investment in subsidiary | — | — | 839,334 | 816,703 | (839,334) | (816,703) | — | — | |||||||||||||||||||||||||||||||||||||||
Goodwill | 75,717 | 75,717 | — | — | — | — | 75,717 | 75,717 | |||||||||||||||||||||||||||||||||||||||
Other assets | 341,643 | 341,680 | 107,297 | 131,135 | (18,354) | (17,362) | 430,586 | 455,453 | |||||||||||||||||||||||||||||||||||||||
Total assets | 9,424,574 | 8,610,839 | 1,139,648 | 1,143,648 | (978,172) | (927,024) | 9,586,050 | 8,827,463 | |||||||||||||||||||||||||||||||||||||||
Liabilities and Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Total deposits | 8,215,812 | 7,426,445 | — | — | (120,484) | (92,959) | 8,095,328 | 7,333,486 | |||||||||||||||||||||||||||||||||||||||
Borrowings (1) | — | 6,398 | 5,474 | 12,956 | — | — | 5,474 | 19,354 | |||||||||||||||||||||||||||||||||||||||
Other liabilities | 143,986 | 154,077 | 71,671 | 86,086 | (18,354) | (17,362) | 197,303 | 222,801 | |||||||||||||||||||||||||||||||||||||||
Total liabilities | 8,359,798 | 7,586,920 | 77,145 | 99,042 | (138,838) | (110,321) | 8,298,105 | 7,575,641 | |||||||||||||||||||||||||||||||||||||||
Total equity | 1,064,776 | 1,023,919 | 1,062,503 | 1,044,606 | (839,334) | (816,703) | 1,287,945 | 1,251,822 | |||||||||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 9,424,574 | $ | 8,610,839 | $ | 1,139,648 | $ | 1,143,648 | $ | (978,172) | $ | (927,024) | $ | 9,586,050 | $ | 8,827,463 |
As of and for the Three Months Ended | As of and for the Six Months Ended June 30, | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Non-interest income | $ | 58,713 | $ | 57,800 | $ | 85,818 | $ | 116,513 | $ | 184,808 | |||||||||||||||||||
Net interest income | 128,528 | 122,888 | 146,652 | 251,416 | 293,356 | ||||||||||||||||||||||||
Total net revenue | 187,241 | 180,688 | 232,470 | 367,929 | 478,164 | ||||||||||||||||||||||||
Non-interest expense | 132,258 | 132,233 | 151,079 | 264,491 | 308,387 | ||||||||||||||||||||||||
Pre-provision net revenue (1) | 54,983 | 48,455 | 81,391 | 103,438 | 169,777 | ||||||||||||||||||||||||
Provision for credit losses | 35,561 | 31,927 | 66,595 | 67,488 | 137,179 | ||||||||||||||||||||||||
Income before income tax expense | 19,422 | 16,528 | 14,796 | 35,950 | 32,598 | ||||||||||||||||||||||||
Income tax expense | (4,519) | (4,278) | (4,686) | (8,797) | (8,822) | ||||||||||||||||||||||||
Net income | 14,903 | 12,250 | 10,110 | 27,153 | 23,776 | ||||||||||||||||||||||||
Basic EPS | $ | 0.13 | $ | 0.11 | $ | 0.09 | $ | 0.24 | $ | 0.22 | |||||||||||||||||||
Diluted EPS | $ | 0.13 | $ | 0.11 | $ | 0.09 | $ | 0.24 | $ | 0.22 | |||||||||||||||||||
LendingClub Corporation Performance Metrics: | |||||||||||||||||||||||||||||
Net interest margin | 5.75 | % | 5.75 | % | 7.09 | % | 5.75 | % | 7.29 | % | |||||||||||||||||||
Efficiency ratio (2) | 70.6 | % | 73.2 | % | 65.0 | % | 71.9 | % | 64.5 | % | |||||||||||||||||||
Return on average equity (ROE) | 4.7 | % | 3.9 | % | 3.4 | % | 4.3 | % | 4.0 | % | |||||||||||||||||||
Return on average total assets (ROA) | 0.6 | % | 0.5 | % | 0.5 | % | 0.6 | % | 0.6 | % | |||||||||||||||||||
Marketing as a % of loan originations | 1.47 | % | 1.47 | % | 1.19 | % | 1.47 | % | 1.18 | % | |||||||||||||||||||
LendingClub Corporation Capital Metrics: | |||||||||||||||||||||||||||||
Common equity tier 1 capital ratio | 17.9 | % | 17.6 | % | 16.1 | % | |||||||||||||||||||||||
Tier 1 leverage ratio | 12.1 | % | 12.5 | % | 12.4 | % | |||||||||||||||||||||||
Book value per common share | $ | 11.52 | $ | 11.40 | $ | 11.09 | |||||||||||||||||||||||
Tangible book value per common share (1) | $ | 10.75 | $ | 10.61 | $ | 10.26 | |||||||||||||||||||||||
Loan Originations (in millions) (3): | |||||||||||||||||||||||||||||
Marketplace loans | $ | 1,477 | $ | 1,361 | $ | 1,353 | $ | 2,838 | $ | 2,639 | |||||||||||||||||||
Loan originations held for investment | 336 | 285 | 657 | 621 | 1,659 | ||||||||||||||||||||||||
Total loan originations | $ | 1,813 | $ | 1,646 | $ | 2,011 | $ | 3,459 | $ | 4,298 | |||||||||||||||||||
Loan originations held for investment as % of total loan originations | 19 | % | 17 | % | 33 | % | 18 | % | 39 | % | |||||||||||||||||||
Servicing portfolio AUM (in millions) (4): | |||||||||||||||||||||||||||||
Total servicing portfolio | $ | 12,999 | $ | 13,437 | $ | 15,669 | |||||||||||||||||||||||
Loans serviced for others | $ | 8,337 | $ | 8,671 | $ | 10,204 |
As of and for the Three Months Ended | |||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | |||||||||||||||
Balance Sheet Data: | |||||||||||||||||
Securities available for sale | $ | 2,814,383 | $ | 2,228,500 | $ | 523,579 | |||||||||||
Loans held for sale at fair value | $ | 791,059 | $ | 550,415 | $ | 250,361 | |||||||||||
Loans and leases held for investment at amortized cost | $ | 4,228,391 | $ | 4,505,816 | $ | 5,533,349 | |||||||||||
Gross allowance for loan and lease losses (1) | $ | (285,368) | $ | (311,794) | $ | (383,960) | |||||||||||
Recovery asset value (2) | $ | 56,459 | $ | 52,644 | $ | 28,797 | |||||||||||
Allowance for loan and lease losses | $ | (228,909) | $ | (259,150) | $ | (355,163) | |||||||||||
Loans and leases held for investment at amortized cost, net | $ | 3,999,482 | $ | 4,246,666 | $ | 5,178,186 | |||||||||||
Loans held for investment at fair value (3) | $ | 339,222 | $ | 427,396 | $ | 430,956 | |||||||||||
Total loans and leases held for investment (3) | $ | 4,338,704 | $ | 4,674,062 | $ | 5,609,142 | |||||||||||
Total assets | $ | 9,586,050 | $ | 9,244,828 | $ | 8,342,506 | |||||||||||
Total deposits | $ | 8,095,328 | $ | 7,521,655 | $ | 6,843,535 | |||||||||||
Total liabilities | $ | 8,298,105 | $ | 7,978,542 | $ | 7,136,983 | |||||||||||
Total equity | $ | 1,287,945 | $ | 1,266,286 | $ | 1,205,523 | |||||||||||
Allowance Ratios (4): | |||||||||||||||||
ALLL to total loans and leases held for investment at amortized cost | 5.4 | % | 5.8 | % | 6.4 | % | |||||||||||
ALLL to commercial loans and leases held for investment at amortized cost | 2.7 | % | 1.9 | % | 1.9 | % | |||||||||||
ALLL to consumer loans and leases held for investment at amortized cost | 5.9 | % | 6.4 | % | 7.1 | % | |||||||||||
Gross ALLL to consumer loans and leases held for investment at amortized cost | 7.5 | % | 7.8 | % | 7.7 | % | |||||||||||
Net charge-offs | $ | 66,818 | $ | 80,483 | $ | 59,884 | |||||||||||
Net charge-off ratio (5) | 6.2 | % | 6.9 | % | 4.4 | % |
Three Months Ended | Change (%) | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | Q2 2024 vs Q1 2024 | Q2 2024 vs Q2 2023 | |||||||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||||||||
Marketplace revenue | $ | 56,353 | $ | 55,891 | $ | 82,783 | 1 | % | (32) | % | |||||||||||||||||||
Other non-interest income | 2,360 | 1,909 | 3,035 | 24 | % | (22) | % | ||||||||||||||||||||||
Total non-interest income | 58,713 | 57,800 | 85,818 | 2 | % | (32) | % | ||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||||
Interest on loans held for sale | 26,721 | 14,699 | 4,433 | 82 | % | 503 | % | ||||||||||||||||||||||
Interest and fees on loans and leases held for investment | 124,819 | 132,393 | 162,085 | (6) | % | (23) | % | ||||||||||||||||||||||
Interest on loans held for investment at fair value (1) | 12,047 | 8,409 | 22,886 | 43 | % | (47) | % | ||||||||||||||||||||||
Interest on securities available for sale | 42,879 | 35,347 | 5,948 | 21 | % | 621 | % | ||||||||||||||||||||||
Other interest income | 13,168 | 16,503 | 19,134 | (20) | % | (31) | % | ||||||||||||||||||||||
Total interest income | 219,634 | 207,351 | 214,486 | 6 | % | 2 | % | ||||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||||||||
Interest on deposits | 90,193 | 83,963 | 66,521 | 7 | % | 36 | % | ||||||||||||||||||||||
Other interest expense (1) | 913 | 500 | 1,313 | 83 | % | (30) | % | ||||||||||||||||||||||
Total interest expense | 91,106 | 84,463 | 67,834 | 8 | % | 34 | % | ||||||||||||||||||||||
Net interest income | 128,528 | 122,888 | 146,652 | 5 | % | (12) | % | ||||||||||||||||||||||
Total net revenue | 187,241 | 180,688 | 232,470 | 4 | % | (19) | % | ||||||||||||||||||||||
Provision for credit losses | 35,561 | 31,927 | 66,595 | 11 | % | (47) | % | ||||||||||||||||||||||
Non-interest expense: | |||||||||||||||||||||||||||||
Compensation and benefits | 56,540 | 59,554 | 71,553 | (5) | % | (21) | % | ||||||||||||||||||||||
Marketing | 26,665 | 24,136 | 23,940 | 10 | % | 11 | % | ||||||||||||||||||||||
Equipment and software | 12,360 | 12,684 | 13,968 | (3) | % | (12) | % | ||||||||||||||||||||||
Depreciation and amortization | 13,072 | 12,673 | 11,638 | 3 | % | 12 | % | ||||||||||||||||||||||
Professional services | 7,804 | 7,091 | 9,974 | 10 | % | (22) | % | ||||||||||||||||||||||
Occupancy | 3,941 | 3,861 | 4,684 | 2 | % | (16) | % | ||||||||||||||||||||||
Other non-interest expense | 11,876 | 12,234 | 15,322 | (3) | % | (22) | % | ||||||||||||||||||||||
Total non-interest expense | 132,258 | 132,233 | 151,079 | — | % | (12) | % | ||||||||||||||||||||||
Income before income tax expense | 19,422 | 16,528 | 14,796 | 18 | % | 31 | % | ||||||||||||||||||||||
Income tax expense | (4,519) | (4,278) | (4,686) | 6 | % | (4) | % | ||||||||||||||||||||||
Net income | $ | 14,903 | $ | 12,250 | $ | 10,110 | 22 | % | 47 | % |
Six Months Ended June 30, | |||||||||||||||||
2024 | 2023 | Change (%) | |||||||||||||||
Non-interest income: | |||||||||||||||||
Marketplace revenue | $ | 112,244 | $ | 178,417 | (37) | % | |||||||||||
Other non-interest income | 4,269 | 6,391 | (33) | % | |||||||||||||
Total non-interest income | 116,513 | 184,808 | (37) | % | |||||||||||||
Interest income: | |||||||||||||||||
Interest on loans held for sale | 41,420 | 10,190 | 306 | % | |||||||||||||
Interest and fees on loans and leases held for investment | 257,212 | 312,552 | (18) | % | |||||||||||||
Interest on loans held for investment at fair value (1) | 20,456 | 51,461 | (60) | % | |||||||||||||
Interest on securities available for sale | 78,226 | 9,848 | 694 | % | |||||||||||||
Other | 29,671 | 32,848 | (10) | % | |||||||||||||
Total interest income | 426,985 | 416,899 | 2 | % | |||||||||||||
Interest expense: | |||||||||||||||||
Interest on deposits | 174,156 | 119,794 | 45 | % | |||||||||||||
Other interest expense (1) | 1,413 | 3,749 | (62) | % | |||||||||||||
Total interest expense | 175,569 | 123,543 | 42 | % | |||||||||||||
Net interest income | 251,416 | 293,356 | (14) | % | |||||||||||||
Total net revenue | 367,929 | 478,164 | (23) | % | |||||||||||||
Provision for credit losses | 67,488 | 137,179 | (51) | % | |||||||||||||
Non-interest expense: | |||||||||||||||||
Compensation and benefits | 116,094 | 144,860 | (20) | % | |||||||||||||
Marketing | 50,801 | 50,820 | — | % | |||||||||||||
Equipment and software | 25,044 | 27,664 | (9) | % | |||||||||||||
Depreciation and amortization | 25,745 | 23,992 | 7 | % | |||||||||||||
Professional services | 14,895 | 19,032 | (22) | % | |||||||||||||
Occupancy | 7,802 | 8,994 | (13) | % | |||||||||||||
Other non-interest expense | 24,110 | 33,025 | (27) | % | |||||||||||||
Total non-interest expense | 264,491 | 308,387 | (14) | % | |||||||||||||
Income before income tax expense | 35,950 | 32,598 | 10 | % | |||||||||||||
Income tax expense | (8,797) | (8,822) | — | % | |||||||||||||
Net income | $ | 27,153 | $ | 23,776 | 14 | % |
Three Months Ended | Change (%) | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | Q2 2024 vs Q1 2024 | Q2 2024 vs Q2 2023 | |||||||||||||||||||||||||
Origination fees | $ | 77,131 | $ | 70,079 | $ | 70,989 | 10 | % | 9 | % | |||||||||||||||||||
Servicing fees | 19,869 | 19,592 | 22,015 | 1 | % | (10) | % | ||||||||||||||||||||||
Gain on sales of loans | 10,748 | 10,909 | 13,221 | (1) | % | (19) | % | ||||||||||||||||||||||
Net fair value adjustments | (51,395) | (44,689) | (23,442) | 15 | % | 119 | % | ||||||||||||||||||||||
Total marketplace revenue | $ | 56,353 | $ | 55,891 | $ | 82,783 | 1 | % | (32) | % | |||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||
2024 | 2023 | Change (%) | |||||||||||||||
Origination fees | $ | 147,210 | $ | 141,532 | 4 | % | |||||||||||
Servicing fees | 39,461 | 48,395 | (18) | % | |||||||||||||
Gain on sales of loans | 21,657 | 27,346 | (21) | % | |||||||||||||
Net fair value adjustments | (96,084) | (38,856) | 147 | % | |||||||||||||
Total marketplace revenue | $ | 112,244 | $ | 178,417 | (37) | % |
Three Months Ended | Change (%) | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | Q2 2024 vs Q1 2024 | Q2 2024 vs Q2 2023 | |||||||||||||||||||||||||
Marketplace loans | $ | 1,477,116 | $ | 1,361,177 | $ | 1,353,134 | 9 | % | 9 | % | |||||||||||||||||||
Loan originations held for investment | 335,646 | 285,322 | 657,380 | 18 | % | (49) | % | ||||||||||||||||||||||
Total loan originations (1) | $ | 1,812,762 | $ | 1,646,499 | $ | 2,010,514 | 10 | % | (10) | % |
Six Months Ended June 30, | |||||||||||||||||
2024 | 2023 | Change (%) | |||||||||||||||
Marketplace loans | $ | 2,838,293 | $ | 2,638,782 | 8 | % | |||||||||||
Loan originations held for investment | 620,968 | 1,659,369 | (63) | % | |||||||||||||
Total loan originations (1) | $ | 3,459,261 | $ | 4,298,151 | (20) | % |
As of the period ended, | Change (%) | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | Q2 2024 vs Q1 2024 | Q2 2024 vs Q2 2023 | |||||||||||||||||||||||||
AUM (in millions): | |||||||||||||||||||||||||||||
Loans sold | $ | 8,345 | $ | 8,683 | $ | 10,244 | (4) | % | (19) | % | |||||||||||||||||||
Loans held by LendingClub Bank | 4,654 | 4,754 | 5,425 | (2) | % | (14) | % | ||||||||||||||||||||||
Total | $ | 12,999 | $ | 13,437 | $ | 15,669 | (3) | % | (17) | % |
Three Months Ended June 30, 2024 | Three Months Ended March 31, 2024 | Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and other | $ | 976,330 | $ | 13,168 | 5.40 | % | $ | 1,217,395 | $ | 16,503 | 5.42 | % | $ | 1,512,700 | $ | 19,134 | 5.06 | % | |||||||||||||||||||||||||||||||||||
Securities available for sale at fair value | 2,406,767 | 42,879 | 7.13 | % | 1,972,561 | 35,347 | 7.17 | % | 437,473 | 5,948 | 5.44 | % | |||||||||||||||||||||||||||||||||||||||||
Loans held for sale at fair value | 838,143 | 26,721 | 12.75 | % | 467,275 | 14,699 | 12.58 | % | 106,865 | 4,433 | 16.59 | % | |||||||||||||||||||||||||||||||||||||||||
Loans and leases held for investment at amortized cost: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Unsecured personal loans | 3,243,161 | 108,425 | 13.37 | % | 3,518,101 | 116,055 | 13.20 | % | 4,360,506 | 145,262 | 13.33 | % | |||||||||||||||||||||||||||||||||||||||||
Commercial and other consumer loans (2) | 1,097,846 | 16,394 | 5.97 | % | 1,115,931 | 16,338 | 5.86 | % | 1,156,751 | 16,823 | 5.82 | % | |||||||||||||||||||||||||||||||||||||||||
Loans and leases held for investment at amortized cost | 4,341,007 | 124,819 | 11.50 | % | 4,634,032 | 132,393 | 11.43 | % | 5,517,257 | 162,085 | 11.75 | % | |||||||||||||||||||||||||||||||||||||||||
Loans held for investment at fair value (2) | 383,872 | 12,047 | 12.55 | % | 256,335 | 8,409 | 13.12 | % | 703,729 | 22,886 | 13.01 | % | |||||||||||||||||||||||||||||||||||||||||
Total loans and leases held for investment (2) | 4,724,879 | 136,866 | 11.59 | % | 4,890,367 | 140,802 | 11.52 | % | 6,220,986 | 184,971 | 11.89 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 8,946,119 | 219,634 | 9.82 | % | 8,547,598 | 207,351 | 9.70 | % | 8,278,024 | 214,486 | 10.36 | % | |||||||||||||||||||||||||||||||||||||||||
Cash and due from banks and restricted cash | 55,906 | 58,440 | 78,221 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses | (245,478) | (291,168) | (354,348) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other non-interest earning assets | 632,253 | 631,468 | 686,956 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 9,388,800 | $ | 8,946,338 | $ | 8,688,853 | |||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Checking and money market accounts | $ | 1,097,696 | $ | 10,084 | 3.69 | % | $ | 1,054,614 | $ | 9,410 | 3.59 | % | $ | 1,397,302 | $ | 7,760 | 2.23 | % | |||||||||||||||||||||||||||||||||||
Savings accounts and certificates of deposit | 6,449,061 | 80,109 | 5.00 | % | 6,069,942 | 74,553 | 4.94 | % | 5,546,862 | 58,761 | 4.25 | % | |||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits | 7,546,757 | 90,193 | 4.81 | % | 7,124,556 | 83,963 | 4.74 | % | 6,944,164 | 66,521 | 3.84 | % | |||||||||||||||||||||||||||||||||||||||||
Other interest-bearing liabilities (2) | 56,628 | 913 | 6.45 | % | 26,571 | 500 | 7.53 | % | 64,169 | 1,313 | 8.18 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,603,385 | 91,106 | 4.82 | % | 7,151,127 | 84,463 | 4.75 | % | 7,008,333 | 67,834 | 3.88 | % | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2024 | Three Months Ended March 31, 2024 | Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 303,199 | 317,430 | 205,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 215,608 | 220,544 | 272,142 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | $ | 8,122,192 | $ | 7,689,101 | $ | 7,486,225 | |||||||||||||||||||||||||||||||||||||||||||||||
Total equity | $ | 1,266,608 | $ | 1,257,237 | $ | 1,202,628 | |||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 9,388,800 | $ | 8,946,338 | $ | 8,688,853 | |||||||||||||||||||||||||||||||||||||||||||||||
Interest rate spread | 5.00 | % | 4.95 | % | 6.48 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income and net interest margin | $ | 128,528 | 5.75 | % | $ | 122,888 | 5.75 | % | $ | 146,652 | 7.09 | % |
Three Months Ended June 30, 2024 Compared to Three Months Ended March 31, 2024 | |||||||||||||||||
Increase (Decrease) Due to Change in: | |||||||||||||||||
Average Volume(1) | Average Yield/Rate(1) | Total | |||||||||||||||
Interest-earning assets | |||||||||||||||||
Cash, cash equivalents, restricted cash and other | $ | (3,255) | $ | (80) | $ | (3,335) | |||||||||||
Securities available for sale at fair value | 7,737 | (205) | 7,532 | ||||||||||||||
Loans held for sale at fair value | 11,822 | 200 | 12,022 | ||||||||||||||
Loans and leases held for investment at amortized cost | (8,420) | 846 | (7,574) | ||||||||||||||
Loans and leases held for investment at fair value | 4,017 | (379) | 3,638 | ||||||||||||||
Total increase in interest income on interest-earning assets | $ | 11,901 | $ | 382 | $ | 12,283 | |||||||||||
Interest-bearing liabilities | |||||||||||||||||
Checking and money market accounts | $ | 391 | $ | 283 | $ | 674 | |||||||||||
Savings accounts and certificates of deposit | 4,701 | 855 | 5,556 | ||||||||||||||
Interest-bearing deposits | 5,092 | 1,138 | 6,230 | ||||||||||||||
Other interest-bearing liabilities | 493 | (80) | 413 | ||||||||||||||
Total increase in interest expense on interest-bearing liabilities | $ | 5,585 | $ | 1,058 | $ | 6,643 | |||||||||||
Increase (decrease) in net interest income | $ | 6,316 | $ | (676) | $ | 5,640 |
Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023 | |||||||||||||||||
Increase (Decrease) Due to Change in: | |||||||||||||||||
Average Volume(1) | Average Yield/Rate(1) | Total | |||||||||||||||
Interest-earning assets | |||||||||||||||||
Cash, cash equivalents, restricted cash and other | $ | (7,164) | $ | 1,198 | $ | (5,966) | |||||||||||
Securities available for sale at fair value | 34,549 | 2,382 | 36,931 | ||||||||||||||
Loans held for sale at fair value | 23,543 | (1,255) | 22,288 | ||||||||||||||
Loans and leases held for investment at amortized cost | (33,888) | (3,378) | (37,266) | ||||||||||||||
Loans and leases held for investment at fair value (2) | (10,064) | (775) | (10,839) | ||||||||||||||
Total increase (decrease) in interest income on interest-earning assets | $ | 6,976 | $ | (1,828) | $ | 5,148 | |||||||||||
Interest-bearing liabilities | |||||||||||||||||
Checking and money market accounts | $ | (1,947) | $ | 4,271 | $ | 2,324 | |||||||||||
Savings accounts and certificates of deposit | 10,259 | 11,089 | 21,348 | ||||||||||||||
Interest-bearing deposits | 8,312 | 15,360 | 23,672 | ||||||||||||||
Other interest-bearing liabilities (2) | (143) | (257) | (400) | ||||||||||||||
Total increase in interest expense on interest-bearing liabilities | $ | 8,169 | $ | 15,103 | $ | 23,272 | |||||||||||
Decrease in net interest income | $ | (1,193) | $ | (16,931) | $ | (18,124) |
Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||||||||||||||||
Interest-earning assets (1) | |||||||||||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and other | $ | 1,096,862 | $ | 29,671 | 5.41 | % | $ | 1,367,495 | $ | 32,848 | 4.80 | % | |||||||||||||||||||||||
Securities available for sale at fair value | 2,189,664 | 78,226 | 7.15 | % | 400,422 | 9,848 | 4.92 | % | |||||||||||||||||||||||||||
Loans held for sale at fair value | 652,709 | 41,420 | 12.69 | % | 108,712 | 10,190 | 18.75 | % | |||||||||||||||||||||||||||
Loans and leases held for investment at amortized cost: | |||||||||||||||||||||||||||||||||||
Unsecured personal loans | 3,380,631 | 224,480 | 13.28 | % | 4,214,421 | 278,949 | 13.24 | % | |||||||||||||||||||||||||||
Commercial and other consumer loans (2) | 1,106,888 | 32,732 | 5.91 | % | 1,166,075 | 33,603 | 5.76 | % | |||||||||||||||||||||||||||
Loans and leases held for investment at amortized cost | 4,487,519 | 257,212 | 11.46 | % | 5,380,496 | 312,552 | 11.62 | % | |||||||||||||||||||||||||||
Loans held for investment at fair value (2) | 320,105 | 20,456 | 12.78 | % | 792,788 | 51,461 | 12.98 | % | |||||||||||||||||||||||||||
Total loans and leases held for investment (2) | 4,807,624 | 277,668 | 11.55 | % | 6,173,284 | 364,013 | 11.79 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 8,746,859 | 426,985 | 9.76 | % | 8,049,913 | 416,899 | 10.36 | % | |||||||||||||||||||||||||||
Cash and due from banks and restricted cash | 57,173 | 75,067 | |||||||||||||||||||||||||||||||||
Allowance for loan and lease losses | (268,323) | (346,398) | |||||||||||||||||||||||||||||||||
Other non-interest earning assets | 631,860 | 676,861 | |||||||||||||||||||||||||||||||||
Total assets | $ | 9,167,569 | $ | 8,455,443 | |||||||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Checking and money market accounts | $ | 1,076,155 | $ | 19,494 | 3.64 | % | $ | 1,514,843 | $ | 15,328 | 2.04 | % | |||||||||||||||||||||||
Savings accounts and certificates of deposit | 6,259,502 | 154,662 | 4.97 | % | 5,149,379 | 104,466 | 4.09 | % | |||||||||||||||||||||||||||
Interest-bearing deposits | 7,335,657 | 174,156 | 4.77 | % | 6,664,222 | 119,794 | 3.62 | % | |||||||||||||||||||||||||||
Other interest-bearing liabilities (2) | 41,599 | 1,413 | 6.80 | % | 108,858 | 3,749 | 6.89 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,377,256 | 175,569 | 4.79 | % | 6,773,080 | 123,543 | 3.68 | % | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 310,315 | 223,752 | |||||||||||||||||||||||||||||||||
Other liabilities | 218,076 | 268,028 | |||||||||||||||||||||||||||||||||
Total liabilities | $ | 7,905,647 | $ | 7,264,860 | |||||||||||||||||||||||||||||||
Total equity | $ | 1,261,922 | $ | 1,190,583 | |||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 9,167,569 | $ | 8,455,443 | |||||||||||||||||||||||||||||||
Interest rate spread | 4.98 | % | 6.68 | % | |||||||||||||||||||||||||||||||
Net interest income and net interest margin | $ | 251,416 | 5.75 | % | $ | 293,356 | 7.29 | % |
Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023 | |||||||||||||||||
Increase (Decrease) Due to Change in: | |||||||||||||||||
Average Volume(1) | Average Yield/Rate(1) | Total | |||||||||||||||
Interest-earning assets | |||||||||||||||||
Cash, cash equivalents, restricted cash and other | $ | (7,002) | $ | 3,825 | $ | (3,177) | |||||||||||
Securities available for sale at fair value | 62,089 | 6,289 | 68,378 | ||||||||||||||
Loans held for sale at fair value | 35,520 | (4,290) | 31,230 | ||||||||||||||
Loans and leases held for investment at amortized cost | (51,234) | (4,106) | (55,340) | ||||||||||||||
Loans and leases held for investment at fair value (2) | (30,218) | (787) | (31,005) | ||||||||||||||
Total increase in interest income on interest-earning assets | $ | 9,155 | $ | 931 | $ | 10,086 | |||||||||||
Interest-bearing liabilities | |||||||||||||||||
Checking and money market accounts | $ | (5,417) | $ | 9,583 | $ | 4,166 | |||||||||||
Savings accounts and certificates of deposit | 25,159 | 25,037 | 50,196 | ||||||||||||||
Interest-bearing deposits | 19,742 | 34,620 | 54,362 | ||||||||||||||
Other interest-bearing liabilities (2) | (2,288) | (48) | (2,336) | ||||||||||||||
Total increase in interest expense on interest-bearing liabilities | $ | 17,454 | $ | 34,572 | $ | 52,026 | |||||||||||
Decrease in net interest income | $ | (8,299) | $ | (33,641) | $ | (41,940) |
Three Months Ended | Six Months Ended June 30, | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Credit loss expense for loans and leases held for investment | $ | 36,577 | $ | 29,246 | $ | 66,190 | $ | 65,823 | $ | 137,040 | |||||||||||||||||||
Credit loss expense (benefit) for securities available for sale | (809) | 2,892 | — | 2,083 | — | ||||||||||||||||||||||||
Credit loss expense (benefit) for unfunded lending commitments | (207) | (211) | 405 | (418) | 139 | ||||||||||||||||||||||||
Total provision for credit losses | $ | 35,561 | $ | 31,927 | $ | 66,595 | $ | 67,488 | $ | 137,179 | |||||||||||||||||||
Loan originations held for investment | $ | 335,646 | $ | 285,322 | $ | 657,380 | $ | 620,968 | $ | 1,659,369 |
Three Months Ended | Six Months Ended June 30, | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Allowance for loan and lease losses, beginning of period | $ | 259,150 | $ | 310,387 | $ | 348,857 | $ | 310,387 | $ | 327,852 | |||||||||||||||||||
Credit loss expense for loans and leases held for investment | 36,577 | 29,246 | 66,190 | 65,823 | 137,040 | ||||||||||||||||||||||||
Charge-offs | (78,088) | (90,342) | (64,269) | (168,430) | (116,832) | ||||||||||||||||||||||||
Recoveries | 11,270 | 9,859 | 4,385 | 21,129 | 7,103 | ||||||||||||||||||||||||
Allowance for loan and lease losses, end of period | $ | 228,909 | $ | 259,150 | $ | 355,163 | $ | 228,909 | $ | 355,163 | |||||||||||||||||||
Allowance for securities available for sale, beginning of period | $ | 2,892 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Credit loss expense (benefit) for securities available for sale | (809) | 2,892 | — | 2,083 | — | ||||||||||||||||||||||||
Allowance for securities available for sale, end of period | $ | 2,083 | $ | 2,892 | $ | — | $ | 2,083 | $ | — | |||||||||||||||||||
Reserve for unfunded lending commitments, beginning of period | $ | 1,662 | $ | 1,873 | $ | 1,612 | $ | 1,873 | $ | 1,878 | |||||||||||||||||||
Credit loss expense (benefit) for unfunded lending commitments | (207) | (211) | 405 | (418) | 139 | ||||||||||||||||||||||||
Reserve for unfunded lending commitments, end of period (1) | $ | 1,455 | $ | 1,662 | $ | 2,017 | $ | 1,455 | $ | 2,017 | |||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | |||||||||||||||
Gross allowance for loan and lease losses (1) | $ | 285,368 | $ | 311,794 | $ | 383,960 | |||||||||||
Recovery asset value (2) | (56,459) | (52,644) | (28,797) | ||||||||||||||
Allowance for loan and lease losses | $ | 228,909 | $ | 259,150 | $ | 355,163 |
June 30, 2024 | March 31, 2024 | June 30, 2023 | |||||||||||||||
Total loans and leases held for investment | $ | 4,228,391 | $ | 4,505,816 | $ | 5,533,349 | |||||||||||
Allowance for loan and lease losses | $ | 228,909 | $ | 259,150 | $ | 355,163 | |||||||||||
Allowance ratio (1) | 5.4 | % | 5.8 | % | 6.4 | % | |||||||||||
Gross allowance for loan and lease losses | $ | 285,368 | $ | 311,794 | $ | 383,960 | |||||||||||
Gross allowance ratio (1) | 6.7 | % | 6.9 | % | 6.9 | % |
Three Months Ended | Six Months Ended June 30, | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Average loans and leases held for investment at amortized cost | $ | 4,341,007 | $ | 4,634,032 | $ | 5,517,257 | $ | 4,487,519 | $ | 5,380,496 | |||||||||||||||||||
Net charge-offs | $ | 66,818 | $ | 80,483 | $ | 59,884 | $ | 147,301 | $ | 109,729 | |||||||||||||||||||
Net charge-off ratio | 6.2 | % | 6.9 | % | 4.4 | % | 6.6 | % | 4.1 | % |
June 30, 2024 | March 31, 2024 | June 30, 2023 | |||||||||||||||
Nonaccrual loans and leases held for investment at amortized cost | $ | 65,146 | $ | 45,307 | $ | 51,383 | |||||||||||
% of total loans and leases held for investment | 1.5 | % | 1.0 | % | 0.9 | % |
Three Months Ended | Change (%) | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | Q2 2024 vs Q1 2024 | Q2 2024 vs Q2 2023 | |||||||||||||||||||||||||
Non-interest expense: | |||||||||||||||||||||||||||||
Compensation and benefits | $ | 56,540 | $ | 59,554 | $ | 71,553 | (5) | % | (21) | % | |||||||||||||||||||
Marketing | 26,665 | 24,136 | 23,940 | 10 | % | 11 | % | ||||||||||||||||||||||
Equipment and software | 12,360 | 12,684 | 13,968 | (3) | % | (12) | % | ||||||||||||||||||||||
Depreciation and amortization | 13,072 | 12,673 | 11,638 | 3 | % | 12 | % | ||||||||||||||||||||||
Professional services | 7,804 | 7,091 | 9,974 | 10 | % | (22) | % | ||||||||||||||||||||||
Occupancy | 3,941 | 3,861 | 4,684 | 2 | % | (16) | % | ||||||||||||||||||||||
Other non-interest expense | 11,876 | 12,234 | 15,322 | (3) | % | (22) | % | ||||||||||||||||||||||
Total non-interest expense | $ | 132,258 | $ | 132,233 | $ | 151,079 | — | % | (12) | % | |||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||
2024 | 2023 | Change (%) | |||||||||||||||
Non-interest expense: | |||||||||||||||||
Compensation and benefits | $ | 116,094 | $ | 144,860 | (20) | % | |||||||||||
Marketing | 50,801 | 50,820 | — | % | |||||||||||||
Equipment and software | 25,044 | 27,664 | (9) | % | |||||||||||||
Depreciation and amortization | 25,745 | 23,992 | 7 | % | |||||||||||||
Professional services | 14,895 | 19,032 | (22) | % | |||||||||||||
Occupancy | 7,802 | 8,994 | (13) | % | |||||||||||||
Other non-interest expense | 24,110 | 33,025 | (27) | % | |||||||||||||
Total non-interest expense | $ | 264,491 | $ | 308,387 | (14) | % |
LendingClub Bank | LendingClub Corporation (Parent only) | Intercompany Eliminations | Consolidated Total | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Marketplace revenue | $ | 39,533 | $ | 62,006 | $ | 10,946 | $ | 7,772 | $ | 5,874 | $ | 13,005 | $ | 56,353 | $ | 82,783 | |||||||||||||||||||||||||||||||
Other non-interest income | 12,387 | 21,743 | 1,903 | 2,431 | (11,930) | (21,139) | 2,360 | 3,035 | |||||||||||||||||||||||||||||||||||||||
Total non-interest income | 51,920 | 83,749 | 12,849 | 10,203 | (6,056) | (8,134) | 58,713 | 85,818 | |||||||||||||||||||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 217,814 | 210,514 | 1,820 | 3,972 | — | — | 219,634 | 214,486 | |||||||||||||||||||||||||||||||||||||||
Interest expense | (90,888) | (66,546) | (218) | (1,288) | — | — | (91,106) | (67,834) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 126,926 | 143,968 | 1,602 | 2,684 | — | — | 128,528 | 146,652 | |||||||||||||||||||||||||||||||||||||||
Total net revenue | 178,846 | 227,717 | 14,451 | 12,887 | (6,056) | (8,134) | 187,241 | 232,470 | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses | (35,561) | (66,611) | — | 16 | — | — | (35,561) | (66,595) | |||||||||||||||||||||||||||||||||||||||
Non-interest expense | (126,857) | (142,563) | (11,457) | (16,650) | 6,056 | 8,134 | (132,258) | (151,079) | |||||||||||||||||||||||||||||||||||||||
Income (Loss) before income tax benefit (expense) | 16,428 | 18,543 | 2,994 | (3,747) | — | — | 19,422 | 14,796 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | (3,872) | (5,429) | (647) | 743 | — | — | (4,519) | (4,686) | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 12,556 | $ | 13,114 | $ | 2,347 | $ | (3,004) | $ | — | $ | — | $ | 14,903 | $ | 10,110 | |||||||||||||||||||||||||||||||
Capital expenditures | $ | 12,865 | $ | 15,857 | $ | — | $ | — | $ | — | $ | — | $ | 12,865 | $ | 15,857 | |||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 10,896 | $ | 7,073 | $ | 2,176 | $ | 4,565 | $ | — | $ | — | $ | 13,072 | $ | 11,638 | |||||||||||||||||||||||||||||||
LendingClub Bank | LendingClub Corporation (Parent only) | Intercompany Eliminations | Consolidated Total | ||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Marketplace revenue | $ | 78,048 | $ | 134,694 | $ | 20,774 | $ | 20,880 | $ | 13,422 | $ | 22,843 | $ | 112,244 | $ | 178,417 | |||||||||||||||||||||||||||||||
Other non-interest income | 26,082 | 40,904 | 3,849 | 4,984 | (25,662) | (39,497) | 4,269 | 6,391 | |||||||||||||||||||||||||||||||||||||||
Total non-interest income | 104,130 | 175,598 | 24,623 | 25,864 | (12,240) | (16,654) | 116,513 | 184,808 | |||||||||||||||||||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 422,621 | 408,844 | 4,364 | 8,055 | — | — | 426,985 | 416,899 | |||||||||||||||||||||||||||||||||||||||
Interest expense | (175,011) | (120,442) | (558) | (3,101) | — | — | (175,569) | (123,543) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 247,610 | 288,402 | 3,806 | 4,954 | — | — | 251,416 | 293,356 | |||||||||||||||||||||||||||||||||||||||
Total net revenue | 351,740 | 464,000 | 28,429 | 30,818 | (12,240) | (16,654) | 367,929 | 478,164 | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses | (67,488) | (137,195) | — | 16 | — | — | (67,488) | (137,179) | |||||||||||||||||||||||||||||||||||||||
Non-interest expense | (253,353) | (290,946) | (23,378) | (34,095) | 12,240 | 16,654 | (264,491) | (308,387) | |||||||||||||||||||||||||||||||||||||||
Income (Loss) before income tax benefit (expense) | 30,899 | 35,859 | 5,051 | (3,261) | — | — | 35,950 | 32,598 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) | (7,557) | (9,685) | (1,240) | 863 | — | — | (8,797) | (8,822) | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 23,342 | $ | 26,174 | $ | 3,811 | $ | (2,398) | $ | — | $ | — | $ | 27,153 | $ | 23,776 | |||||||||||||||||||||||||||||||
Capital expenditures | $ | 24,646 | $ | 32,255 | $ | — | $ | — | $ | — | $ | — | $ | 24,646 | $ | 32,255 | |||||||||||||||||||||||||||||||
Depreciation and amortization | $ | 21,062 | $ | 13,967 | $ | 4,683 | $ | 10,025 | $ | — | $ | — | $ | 25,745 | $ | 23,992 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||
GAAP Net income | $ | 14,903 | $ | 12,250 | $ | 10,110 | $ | 27,153 | $ | 23,776 | |||||||||||||||||||
Less: Provision for credit losses | (35,561) | (31,927) | (66,595) | (67,488) | (137,179) | ||||||||||||||||||||||||
Less: Income tax expense | (4,519) | (4,278) | (4,686) | (8,797) | (8,822) | ||||||||||||||||||||||||
Pre-provision net revenue | $ | 54,983 | $ | 48,455 | $ | 81,391 | $ | 103,438 | $ | 169,777 | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||
Non-interest income | $ | 58,713 | $ | 57,800 | $ | 85,818 | $ | 116,513 | $ | 184,808 | |||||||||||||||||||
Net interest income | 128,528 | 122,888 | 146,652 | 251,416 | 293,356 | ||||||||||||||||||||||||
Total net revenue | 187,241 | 180,688 | 232,470 | 367,929 | 478,164 | ||||||||||||||||||||||||
Non-interest expense | (132,258) | (132,233) | (151,079) | (264,491) | (308,387) | ||||||||||||||||||||||||
Pre-provision net revenue | 54,983 | 48,455 | 81,391 | 103,438 | 169,777 | ||||||||||||||||||||||||
Provision for credit losses | (35,561) | (31,927) | (66,595) | (67,488) | (137,179) | ||||||||||||||||||||||||
Income before income tax expense | 19,422 | 16,528 | 14,796 | 35,950 | 32,598 | ||||||||||||||||||||||||
Income tax expense | (4,519) | (4,278) | (4,686) | (8,797) | (8,822) | ||||||||||||||||||||||||
GAAP Net income | $ | 14,903 | $ | 12,250 | $ | 10,110 | $ | 27,153 | $ | 23,776 | |||||||||||||||||||
As of | June 30, 2024 | March 31, 2024 | June 30, 2023 | ||||||||||||||
GAAP common equity | $ | 1,287,945 | $ | 1,266,286 | $ | 1,205,523 | |||||||||||
Less: Goodwill | (75,717) | (75,717) | (75,717) | ||||||||||||||
Less: Intangible assets | (10,293) | (11,165) | (14,167) | ||||||||||||||
Tangible common equity | $ | 1,201,935 | $ | 1,179,404 | $ | 1,115,639 | |||||||||||
Book value per common share | |||||||||||||||||
GAAP common equity | $ | 1,287,945 | $ | 1,266,286 | $ | 1,205,523 | |||||||||||
Common shares issued and outstanding | 111,812,215 | 111,120,415 | 108,694,120 | ||||||||||||||
Book value per common share | $ | 11.52 | $ | 11.40 | $ | 11.09 | |||||||||||
Tangible book value per common share | |||||||||||||||||
Tangible common equity | $ | 1,201,935 | $ | 1,179,404 | $ | 1,115,639 | |||||||||||
Common shares issued and outstanding | 111,812,215 | 111,120,415 | 108,694,120 | ||||||||||||||
Tangible book value per common share | $ | 10.75 | $ | 10.61 | $ | 10.26 |
June 30, 2024 | December 31, 2023 | Required Minimum plus Required CCB for Non-Leverage Ratios | |||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||
LendingClub Corporation: | |||||||||||||||||||||||||||||
CET1 capital (1) | $ | 1,123.0 | 17.9 | % | $ | 1,090.2 | 17.9 | % | 7.0 | % | |||||||||||||||||||
Tier 1 capital | $ | 1,123.0 | 17.9 | % | $ | 1,090.2 | 17.9 | % | 8.5 | % | |||||||||||||||||||
Total capital | $ | 1,203.2 | 19.2 | % | $ | 1,169.2 | 19.2 | % | 10.5 | % | |||||||||||||||||||
Tier 1 leverage | $ | 1,123.0 | 12.1 | % | $ | 1,090.2 | 12.9 | % | 4.0 | % | |||||||||||||||||||
Risk-weighted assets | $ | 6,274.8 | N/A | $ | 6,104.5 | N/A | N/A | ||||||||||||||||||||||
Quarterly adjusted average assets | $ | 9,252.6 | N/A | $ | 8,476.1 | N/A | N/A | ||||||||||||||||||||||
LendingClub Bank: | |||||||||||||||||||||||||||||
CET1 capital (1) | $ | 964.2 | 15.5 | % | $ | 949.4 | 15.8 | % | 7.0 | % | |||||||||||||||||||
Tier 1 capital | $ | 964.2 | 15.5 | % | $ | 949.4 | 15.8 | % | 8.5 | % | |||||||||||||||||||
Total capital | $ | 1,043.6 | 16.8 | % | $ | 1,027.4 | 17.1 | % | 10.5 | % | |||||||||||||||||||
Tier 1 leverage | $ | 964.2 | 10.5 | % | $ | 949.4 | 11.4 | % | 4.0 | % | |||||||||||||||||||
Risk-weighted assets | $ | 6,206.4 | N/A | $ | 6,022.2 | N/A | N/A | ||||||||||||||||||||||
Quarterly adjusted average assets | $ | 9,142.1 | N/A | $ | 8,337.4 | N/A | N/A |
June 30, 2024 | December 31, 2023 | ||||||||||
Cash and cash equivalents | $ | 917,693 | $ | 1,230,206 | |||||||
Securities available for sale (1) | $ | 366,724 | $ | 370,466 | |||||||
Deposits | $ | 8,215,812 | $ | 7,426,445 | |||||||
Available borrowing capacity: | |||||||||||
FHLB of Des Moines borrowing capacity (2) | $ | 649,783 | $ | 661,337 | |||||||
FRB Discount Window borrowing capacity | $ | 2,345,668 | $ | 2,816,501 | |||||||
Total available borrowing capacity | $ | 2,995,451 | $ | 3,477,838 |
June 30, 2024 | December 31, 2023 | ||||||||||
Instantaneous Change in Interest Rates: | |||||||||||
+ 200 basis points | (7.3) | % | (4.8) | % | |||||||
+ 100 basis points | (3.5) | % | (2.2) | % | |||||||
– 100 basis points | 1.4 | % | — | % | |||||||
– 200 basis points | 2.4 | % | (0.4) | % |
Name and Title | Adoption Date | Expiration Date | Aggregate Number of Shares to be Sold | |||||||||||||||||
Scott Sanborn, Chief Executive Officer and Director | May 8, 2024 | February 7, 2025 | Up to 119,000 |
Incorporated by Reference | ||||||||||||||||||||
Exhibit Number | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||||||||||
101.INS | XBRL Instance Document‡ | X | ||||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | X | ||||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | X | ||||||||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | X | ||||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | X | ||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
LENDINGCLUB CORPORATION | ||||||||||||||
(Registrant) | ||||||||||||||
Date: | August 1, 2024 | /s/ SCOTT SANBORN | ||||||||||||
Scott Sanborn | ||||||||||||||
Chief Executive Officer | ||||||||||||||
Date: | August 1, 2024 | /s/ ANDREW LABENNE | ||||||||||||
Andrew LaBenne | ||||||||||||||
Chief Financial Officer |
Dated: | July 30, 2024 | LENDINGCLUB CORPORATION | ||||||||||||
By: | /s/ Jordan Cheng | |||||||||||||
Name: | Jordan Cheng | |||||||||||||
Title: | General Counsel and Secretary |
/s/ SCOTT SANBORN | ||
Scott Sanborn | ||
Chief Executive Officer | ||
(Principal Executive Officer) |
/s/ ANDREW LABENNE | ||
Andrew LaBenne | ||
Chief Financial Officer | ||
/s/ SCOTT SANBORN | ||||||||
Scott Sanborn | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) | ||||||||
/s/ ANDREW LABENNE | ||||||||
Andrew LaBenne | ||||||||
Chief Financial Officer | ||||||||
Dated: | August 1, 2024 |