158440611320425414837832111539020000894158--12-312022Q20.000.950.0265P4Y3M18D0.310.240.621.310.10.14000002.60P90Dfalse00008941582017-12-2600008941582020-11-162020-11-160000894158us-gaap:OverAllotmentOptionMember2020-11-162020-11-160000894158us-gaap:OverAllotmentOptionMember2018-10-102018-10-1000008941582022-07-252022-07-250000894158us-gaap:RetainedEarningsMember2022-06-300000894158us-gaap:AdditionalPaidInCapitalMember2022-06-300000894158us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000894158us-gaap:RetainedEarningsMember2022-03-310000894158us-gaap:AdditionalPaidInCapitalMember2022-03-310000894158us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100008941582022-03-310000894158us-gaap:RetainedEarningsMember2021-12-310000894158us-gaap:AdditionalPaidInCapitalMember2021-12-310000894158us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000894158us-gaap:RetainedEarningsMember2021-06-300000894158us-gaap:NoncontrollingInterestMember2021-06-300000894158us-gaap:AdditionalPaidInCapitalMember2021-06-300000894158us-gaap:RetainedEarningsMember2021-03-310000894158us-gaap:NoncontrollingInterestMember2021-03-310000894158us-gaap:AdditionalPaidInCapitalMember2021-03-3100008941582021-03-310000894158us-gaap:RetainedEarningsMember2020-12-310000894158us-gaap:NoncontrollingInterestMember2020-12-310000894158us-gaap:AdditionalPaidInCapitalMember2020-12-310000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-06-300000894158us-gaap:CommonStockMember2022-06-300000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-03-310000894158us-gaap:CommonStockMember2022-03-310000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-12-310000894158us-gaap:CommonStockMember2021-12-310000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-06-300000894158us-gaap:CommonStockMember2021-06-300000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-03-310000894158us-gaap:CommonStockMember2021-03-310000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2020-12-310000894158us-gaap:CommonStockMember2020-12-310000894158us-gaap:EmployeeStockOptionMember2020-01-012020-12-310000894158srt:DirectorMembersyn:StockPlan2010Member2022-06-300000894158syn:StockPlan2010Member2022-06-300000894158syn:StockPlan2007Member2022-06-300000894158syn:StockPlan2020Member2020-09-170000894158syn:StockPlan2010Member2010-11-020000894158syn:StockPlan2007Member2007-03-200000894158us-gaap:EmployeeStockOptionMember2020-12-310000894158us-gaap:ShareBasedPaymentArrangementEmployeeMember2022-04-012022-06-300000894158us-gaap:ShareBasedPaymentArrangementEmployeeMember2022-01-012022-06-300000894158us-gaap:EmployeeStockOptionMember2021-04-012021-06-300000894158us-gaap:EmployeeStockOptionMember2021-01-012021-06-300000894158us-gaap:EmployeeStockOptionMember2022-01-012022-06-300000894158us-gaap:EmployeeStockOptionMember2022-06-300000894158us-gaap:AccountingStandardsUpdate201602Member2022-01-012022-06-300000894158us-gaap:AccountingStandardsUpdate201602Member2019-01-012019-12-310000894158syn:SYNBiomicsMember2022-04-012022-06-300000894158syn:SYNBiomicsMember2022-01-012022-06-300000894158syn:SYNBiomicsMember2021-04-012021-06-300000894158syn:SYNBiomicsMember2021-01-012021-06-3000008941582018-09-052018-09-050000894158us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2022-06-300000894158us-gaap:LeaseholdImprovementsMember2022-06-300000894158us-gaap:ComputerSoftwareIntangibleAssetMember2022-06-300000894158syn:ComputersAndOfficeEquipmentMember2022-06-300000894158us-gaap:LeaseholdImprovementsMember2021-12-310000894158us-gaap:ComputerSoftwareIntangibleAssetMember2021-12-310000894158syn:ComputersAndOfficeEquipmentMember2021-12-3100008941582018-10-152018-10-150000894158us-gaap:SubsequentEventMember2022-07-292022-07-290000894158us-gaap:SeriesAPreferredStockMemberus-gaap:PrivatePlacementMember2017-09-112017-09-110000894158us-gaap:SeriesAPreferredStockMember2021-02-280000894158us-gaap:SeriesAPreferredStockMember2021-01-310000894158syn:SeriesDConvertiblePreferredStockMemberus-gaap:SubsequentEventMember2022-07-290000894158syn:SeriesCConvertiblePreferredStockMemberus-gaap:SubsequentEventMember2022-07-290000894158us-gaap:SeriesAPreferredStockMemberus-gaap:PrivatePlacementMember2017-09-110000894158us-gaap:SubsequentEventMember2022-08-092022-08-090000894158us-gaap:SeriesBPreferredStockMember2021-04-012021-06-300000894158us-gaap:SeriesAPreferredStockMember2020-01-012020-03-310000894158us-gaap:SeriesAPreferredStockMember2017-12-310000894158us-gaap:SeriesAPreferredStockMember2021-01-272021-01-270000894158us-gaap:SeriesBPreferredStockMember2021-01-012021-06-300000894158us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-06-300000894158syn:Retos2015Member2022-06-300000894158us-gaap:InProcessResearchAndDevelopmentMember2022-06-300000894158us-gaap:InProcessResearchAndDevelopmentMember2021-12-310000894158us-gaap:InProcessResearchAndDevelopmentMember2022-01-012022-06-300000894158us-gaap:CommitmentsMember2022-03-112022-06-300000894158syn:SYNBiomicsMember2022-06-300000894158srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMemberus-gaap:MeasurementInputDiscountRateMember2022-06-300000894158srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:ProbabilityOfOccurrenceCumulativeMember2022-06-300000894158srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:MeasurementInputProbabilityOfOccurrenceMember2022-06-300000894158srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMemberus-gaap:MeasurementInputDiscountRateMember2022-06-300000894158srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:ProbabilityOfOccurrenceCumulativeMember2022-06-300000894158srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:MeasurementInputProbabilityOfOccurrenceMember2022-06-300000894158us-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:WeightedAverageDiscountRateMember2022-06-300000894158srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMemberus-gaap:MeasurementInputDiscountRateMember2022-03-100000894158srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:ProbabilityOfOccurrenceCumulativeMember2022-03-100000894158srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:MeasurementInputProbabilityOfOccurrenceMember2022-03-100000894158srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMemberus-gaap:MeasurementInputDiscountRateMember2022-03-100000894158srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:ProbabilityOfOccurrenceCumulativeMember2022-03-100000894158srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:MeasurementInputProbabilityOfOccurrenceMember2022-03-100000894158us-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMembersyn:WeightedAverageDiscountRateMember2022-03-100000894158srt:MinimumMember2021-12-310000894158srt:MaximumMember2021-12-3100008941582021-02-2800008941582021-01-310000894158us-gaap:SeriesBPreferredStockMember2022-04-012022-06-300000894158us-gaap:SeriesBPreferredStockMember2022-01-012022-06-300000894158us-gaap:WarrantMember2018-10-152018-10-150000894158us-gaap:SeriesBPreferredStockMember2018-10-152018-10-1500008941582022-07-2400008941582022-07-250000894158us-gaap:SubsequentEventMember2022-07-2900008941582022-07-110000894158syn:AmendedStockPlan2010Member2019-09-050000894158syn:AmendedStockPlan2010Member2019-09-040000894158syn:AmendedStockPlan2010Member2018-09-240000894158syn:AmendedStockPlan2010Member2018-09-230000894158syn:AmendedStockPlan2010Member2017-09-070000894158syn:AmendedStockPlan2010Member2017-09-060000894158syn:AmendedStockPlan2010Member2016-08-250000894158syn:AmendedStockPlan2010Member2016-08-240000894158syn:AmendedStockPlan2010Member2015-05-150000894158syn:AmendedStockPlan2010Member2015-05-140000894158syn:AmendedStockPlan2010Member2013-10-220000894158syn:AmendedStockPlan2010Member2013-10-210000894158us-gaap:WarrantMember2021-03-310000894158us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2022-08-030000894158us-gaap:SubsequentEventMember2022-08-030000894158us-gaap:WarrantMember2020-11-1600008941582020-11-1600008941582020-11-1500008941582018-10-310000894158us-gaap:WarrantMember2018-10-1500008941582018-10-1500008941582020-12-3100008941582021-06-300000894158syn:VCNBiosciencesS.LMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-06-300000894158syn:VCNBiosciencesS.LMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-06-300000894158us-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMember2022-06-300000894158us-gaap:CommitmentsMember2022-06-300000894158syn:VCNBiosciencesS.LMember2022-03-310000894158us-gaap:FairValueInputsLevel3Memberus-gaap:CommitmentsMember2022-03-100000894158us-gaap:CommitmentsMember2022-03-100000894158syn:VCNBiosciencesS.LMember2022-03-1000008941582022-03-100000894158syn:VCNBiosciencesS.LMember2022-04-012022-06-300000894158syn:VCNBiosciencesS.LMember2021-04-012021-06-300000894158syn:VCNBiosciencesS.LMember2021-01-012021-06-300000894158syn:NewTechnologiesMembersyn:VCNBiosciencesS.LMember2022-03-100000894158us-gaap:StockOptionMember2022-04-012022-06-300000894158us-gaap:StockOptionMember2022-01-012022-06-300000894158us-gaap:StockOptionMember2021-04-012021-06-300000894158us-gaap:StockOptionMember2021-01-012021-06-300000894158us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-04-012022-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:EmployeeStockMember2022-04-012022-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMembersyn:ConsultantMember2022-04-012022-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:EmployeeStockMember2022-04-012022-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMembersyn:ConsultantMember2022-04-012022-06-300000894158us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:EmployeeStockMember2022-01-012022-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMembersyn:ConsultantMember2022-01-012022-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:EmployeeStockMember2022-01-012022-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMembersyn:ConsultantMember2022-01-012022-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:EmployeeStockMember2021-04-012021-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:EmployeeStockMember2021-04-012021-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMembersyn:ConsultantMember2021-04-012021-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:EmployeeStockMember2021-01-012021-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:EmployeeStockMember2021-01-012021-06-300000894158us-gaap:GeneralAndAdministrativeExpenseMembersyn:ConsultantMember2021-01-012021-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMembersyn:ConsultantMember2020-04-012020-06-300000894158us-gaap:ResearchAndDevelopmentExpenseMembersyn:ConsultantMember2020-01-012020-06-300000894158us-gaap:SeriesAPreferredStockMember2017-09-112017-09-110000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-04-012022-06-300000894158us-gaap:RetainedEarningsMember2022-04-012022-06-300000894158us-gaap:CommonStockMember2022-04-012022-06-300000894158us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000894158us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-01-012022-03-310000894158us-gaap:RetainedEarningsMember2022-01-012022-03-310000894158us-gaap:CommonStockMember2022-01-012022-03-310000894158us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000894158us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-3100008941582022-01-012022-03-310000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-04-012021-06-300000894158us-gaap:RetainedEarningsMember2021-04-012021-06-300000894158us-gaap:NoncontrollingInterestMember2021-04-012021-06-300000894158us-gaap:CommonStockMember2021-04-012021-06-300000894158us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-3000008941582021-04-012021-06-300000894158us-gaap:CommonClassAMember2018-10-152018-10-150000894158syn:ExercisePrice6.90TwoMember2022-01-012022-06-300000894158syn:ExercisePrice6.90Member2022-01-012022-06-300000894158syn:ExercisePrice1820Member2022-01-012022-06-3000008941582020-01-012020-12-3100008941582021-01-012021-12-310000894158us-gaap:EmployeeStockOptionMember2022-04-012022-06-300000894158us-gaap:EmployeeStockOptionMember2021-01-012021-12-310000894158syn:ExercisePrice6.90TwoMember2022-06-300000894158syn:ExercisePrice6.90Member2022-06-300000894158syn:ExercisePrice1820Member2022-06-300000894158us-gaap:WarrantMember2017-12-2600008941582022-04-012022-06-300000894158us-gaap:SeriesAPreferredStockMember2022-04-012022-06-300000894158us-gaap:SeriesAPreferredStockMember2021-04-012021-06-300000894158us-gaap:SeriesAPreferredStockMember2021-01-012021-06-300000894158us-gaap:SeriesBPreferredStockMember2018-10-150000894158us-gaap:SeriesAPreferredStockMember2017-09-110000894158us-gaap:SeriesAPreferredStockMember2022-01-012022-06-300000894158syn:CedarssinaiMedicalCenterMember2018-09-050000894158us-gaap:OverAllotmentOptionMember2020-11-160000894158us-gaap:OverAllotmentOptionMember2018-10-100000894158syn:CedarssinaiMedicalCenterMember2018-09-052018-09-050000894158syn:GrifolsInnovationMember2022-03-102022-03-100000894158syn:VCNBiosciencesS.LMember2022-03-102022-03-100000894158syn:VCNBiosciencesS.LMember2022-06-300000894158syn:VCNBiosciencesS.LMember2022-01-012022-06-3000008941582022-03-102022-03-100000894158syn:FbrCapitalMarketsCoMember2016-08-050000894158us-gaap:SeriesAPreferredStockMember2021-01-270000894158us-gaap:SeriesAPreferredStockMember2021-01-260000894158us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-01-012021-03-310000894158us-gaap:RetainedEarningsMember2021-01-012021-03-310000894158us-gaap:NoncontrollingInterestMember2021-01-012021-03-310000894158us-gaap:CommonStockMember2021-01-012021-03-310000894158us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100008941582021-01-012021-03-3100008941582021-01-012021-06-300000894158syn:SYNBiomicsMembersyn:CedarssinaiMedicalCenterMember2018-09-0500008941582022-06-3000008941582021-12-310000894158us-gaap:SeriesBPreferredStockMember2021-01-012021-03-310000894158us-gaap:SeriesAPreferredStockMember2021-01-012021-03-3100008941582022-08-1000008941582022-01-012022-06-30xbrli:sharesiso4217:USDxbrli:puresyn:Assetsyn:itemiso4217:USDxbrli:sharessyn:Dsyn:segment

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the transition period from   ____________ to  ____________

Commission File Number: 001-12584

SYNTHETIC BIOLOGICS, INC.

(Exact name of Registrant as Specified in Its Charter)

Nevada

13-3808303

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

9605 Medical Center Drive, Suite 270

Rockville, MD

20850

(Address of Principal Executive Offices)

(Zip Code)

(301) 417-4364

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

SYN

NYSE American

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes        No

As of August 10, 2022, the registrant had 15,844,061 shares of common stock, $0.001 par value per share, outstanding.

Table of Contents

SYNTHETIC BIOLOGICS, INC.

NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In particular, statements contained in this Quarterly Report on Form 10-Q, including but not limited to, statements regarding the timing of our clinical trials, the development and commercialization of our pipeline products, the sufficiency of our cash, our ability to finance our operations and business initiatives and obtain funding for such activities and the timing of any such financing, our future results of operations and financial position, business strategy and plans prospects, or costs and objectives of management for future research, development or operations, are forward-looking statements. These forward-looking statements relate to our future plans, objectives, expectations and intentions and may be identified by words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “seeks,” “goals,” “estimates,” “predicts,” “potential” and “continue” or similar words. Readers are cautioned that these forward-looking statements are based on our current beliefs, expectations and assumptions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified below, under Part II, Item 1A. “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, and those identified under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”). Therefore, actual results may differ materially and adversely from those expressed, projected or implied in any forward-looking statements. We undertake no obligation to revise or update any forward-looking statements for any reason.

NOTE REGARDING COMPANY REFERENCES

Throughout this Quarterly Report on Form 10-Q, “Synthetic Biologics,” the “Company,” “we,” “us” and “our” refer to Synthetic Biologics, Inc. and our subsidiary VCN Biosciences S.L. ("VCN").

NOTE REGARDING TRADEMARKS

All trademarks, trade names and service marks appearing in this Quarterly Report on Form 10-Q are the property of their respective owners.

Table of Contents

SYNTHETIC BIOLOGICS, INC.

FORM 10-Q

TABLE OF CONTENTS

Page

PART I. FINANCIAL INFORMATION

3

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021

3

Condensed Consolidated Statements of Operations for the Three and Six Months ended June 30, 2022 and 2021

4

Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the Three Months ended June 30, 2022 and 2021

5

Condensed Consolidated Statements of Cash Flows for the Six Months ended June 30, 2022 and 2021

6

Notes to Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

42

Item 4.

Controls and Procedures

43

PART II. OTHER INFORMATION

43

Item 1.

Legal Proceedings

43

Item 1A.

Risk Factors

44

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

46

Item 3.

Defaults Upon Senior Securities

46

Item 4.

Mine Safety Disclosures

46

Item 5.

Other Information

46

Item 6.

Exhibits

46

 

SIGNATURES

47

2

Table of Contents

PART I–FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

Synthetic Biologics, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands except share and par value amounts)

    

June 30, 2022

    

December 31, 2021

Assets

 

  

 

  

Current Assets

 

  

 

  

Cash and cash equivalents

$

52,266

$

67,325

Prepaid expenses and other current assets

 

2,622

 

1,533

Total Current Assets

 

54,888

 

68,858

Non-Current Assets

Property and equipment, net

 

285

 

101

Restricted cash

96

Right of use asset

1,292

1,383

In-process research and development

 

20,562

 

Goodwill

5,185

Deposits and other assets

 

23

 

23

Total Assets

$

82,331

$

70,365

Liabilities and Stockholders' Equity

 

 

  

Current Liabilities:

 

 

  

Accounts payable

$

1,003

$

524

Accrued expenses

 

1,987

 

1,928

Accrued employee benefits

 

788

 

978

Contingent consideration, current portion

9,302

Loans Payable-current

56

Operating lease liability

 

128

 

124

Total Current Liabilities

 

13,264

 

3,554

Non-current Liabilities

Non-current contingent consideration

2,374

Loan Payable - Long term

216

Deferred tax liabilities, net

3,505

Lease liability - Long term

1,298

1,403

Total Liabilities

 

20,657

 

4,957

Commitments and Contingencies

 

 

  

Stockholders' Equity (Deficit):

 

 

  

Common stock, $0.001 par value; 20,000,000 shares authorized, 15,844,294 issued and 15,844,061 outstanding at June 30, 2022 and 13,204,487 issued and 13,204,254 outstanding at December 31, 2021

 

16

 

13

Additional paid-in capital

 

343,500

 

336,679

Accumulated other comprehensive loss

(1,317)

Accumulated deficit

 

(280,525)

 

(271,284)

Total Stockholders' Equity

 

61,674

 

65,408

Total Liabilities and Stockholders' Equity

$

82,331

$

70,365

See accompanying notes to unaudited condensed consolidated financial statements.

3

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)

(Unaudited)

    

For the three months ended June 30, 

    

For the six months ended June 30, 

2022

    

2021

2022

2021

Operating Costs and Expenses:

 

  

 

  

 

  

 

  

General and administrative

$

1,500

$

1,265

$

3,155

$

2,685

Research and development

 

3,485

 

1,932

 

6,082

 

3,049

Total Operating Costs and Expenses

 

4,985

 

3,197

 

9,237

 

5,734

Loss from Operations

 

(4,985)

 

(3,197)

 

(9,237)

 

(5,734)

Other Expense:

Exchange loss

 

(9)

 

 

(31)

 

Interest income

 

26

 

2

 

27

 

2

Total Other Income(Expense)

 

17

 

2

 

(4)

 

2

Net Loss

 

(4,968)

 

(3,195)

 

(9,241)

 

(5,732)

Net Loss Attributable to Non-controlling Interest

 

 

 

 

(1)

Net Loss Attributable to Synthetic Biologics, Inc. and Subsidiaries

$

(4,968)

$

(3,195)

$

(9,241)

$

(5,731)

Series A Preferred Stock Dividends

(24)

Effect of Series A Preferred Stock price adjustment

(7,402)

Series B Preferred Stock Dividends

 

 

 

 

(1,497)

Net Loss Attributable to Common Stockholders

$

(4,968)

$

(3,195)

$

(9,241)

$

(14,654)

Net Loss Per Share - Basic and Dilutive

$

(0.31)

$

(0.24)

$

(0.62)

$

(1.31)

Weighted average number of shares outstanding during the period - Basic and Dilutive

 

15,844,061

 

13,204,254

 

14,837,832

 

11,153,902

Net Loss

(4,968)

(3,195)

(9,241)

(5,732)

Loss on foreign currency translation

(1,497)

(1,317)

Total comprehensive loss

(6,465)

(3,195)

(10,558)

(5,732)

Comprehensive loss attributable to non-controlling interest

(1)

Comprehensive loss attributable to Synthetic Biologics, Inc. and Subsidiaries

(6,465)

(3,195)

(10,558)

(5,731)

See accompanying notes to unaudited condensed consolidated financial statements.

4

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders Equity (Deficit)

(In thousands, except share and par value amounts)

Common Stock $0.001 Par Value

Series B Preferred

Accumulated

Other

Total

Accumulated

Comprehensive

Stockholders'

    

Shares

    

Amount

    

Shares

    

Amount

    

APIC

    

Deficit

    

income

    

Equity

Balance at December 31, 2021

 

13,204,531

$

13

 

$

$

336,679

$

(271,284)

$

$

65,408

Stock-based compensation

 

 

 

 

 

112

 

 

 

112

Issuance of Common Stock for VCN Acquisition

 

2,639,530

 

3

 

 

 

6,596

 

 

 

6,599

Translation gains (losses)

 

 

 

 

 

 

 

181

 

181

Net loss

 

 

 

 

 

 

(4,273)

 

 

(4,273)

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

15,844,061

$

16

 

$

$

343,387

$

(275,557)

$

181

$

68,027

Stock-based compensation

113

113

Translation gains (losses)

(1,498)

(1,498)

Net loss

(4,968)

(4,968)

Balance at June 30, 2022

15,844,061

$

16

$

$

343,500

$

(280,525)

$

(1,317)

$

61,674

Common Stock $0.001 Par Value

Series B Preferred

    

    

Non-

Total

Accumulated

Controlling

Stockholders'

    

Shares

    

Amount

    

Shares

    

Amount

    

APIC

    

Deficit

    

Interest

    

Deficit

Balance at December 31, 2020

2,924,993

$

3

3,973

$

2,477

$

240,847

$

(248,094)

$

(2,773)

$

(7,540)

Stock-based compensation

101

101

Stock issued under "at-the-market" offering

7,868,532

8

65,952

65,960

Warrants Exercised

1,165,575

1

8,041

8,042

Series A Preferred Stock Dividends

(24)

(24)

Effect of Series A Preferred Stock price adjustment

7,401

(7,402)

Conversion of Series A Preferred Stock to Common

899,677

1

12,821

12,822

Conversion of Series B Preferred Stock to Common

345,478

(3,973)

(2,477)

3,974

(1,497)

Net loss

(2,536)

(2,536)

Non-controlling interest

(1)

(1)

Balance at March 31, 2021

13,204,255

 

$

13

 

 

$

 

$

339,138

 

$

(259,553)

 

$

(2,774)

 

$

76,824

Stock-based compensation

102

102

Net loss

(3,195)

(3,195)

Balance at June 30, 2021

 

13,204,255

 

$

13

 

 

$

 

$

339,240

 

$

(262,748)

 

$

(2,774)

 

$

73,731

See accompanying notes to unaudited condensed consolidated financial statements.

5

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

For the Six Months Ended June 30,

    

2022

    

2021

Cash Flows From Operating Activities:

 

  

 

  

Net loss

$

(9,241)

$

(5,732)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Stock-based compensation

 

225

 

203

Change in fair value of contingent consideration

 

(483)

 

Depreciation

 

36

 

56

Changes in operating assets and liabilities:

 

 

Prepaid expenses and other current assets

 

518

 

366

Right of use asset

 

90

 

81

Accounts payable

 

(295)

 

(318)

Accrued expenses

 

265

 

(131)

Accrued employee benefits

 

(272)

 

(328)

Lease liability

 

(101)

 

(121)

Net Cash Used In Operating Activities

 

(9,258)

 

(5,924)

Cash Flows from Investing Activities

 

 

Purchase of property and equipment

(14)

(14)

Cash paid for business combination, net of cash acquired

(3,863)

Pre-acquisition loan to VCN

(417)

Net Cash Used in Investing Activities

(4,294)

(14)

Cash Flows from Financing Activities

 

 

Payment of VCN's CDTI loan

(1,376)

Proceeds from "at the market" stock issuance

 

 

65,960

Proceeds from issuance of common stock for warrant exercises

8,042

Net Cash Provided (used in) by Financing Activities

(1,376)

74,002

Effects of FX on cash

(35)

Net increase (decrease) in cash and cash equivalents and restricted cash

(14,963)

68,064

Cash and cash equivalents and restricted at the beginning of this period

 

67,325

 

6,227

Cash and cash equivalents and restricted cash at the end of this period

$

52,362

$

74,291

Reconciliation of cash, cash equivalents, and restricted cash reported in the statement of financial position

Cash and cash equivalents

$

52,266

$

74,291

Restricted cash included in other long-term assets

96

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

$

52,362

$

74,291

Supplemental non-cash investing and financing activities:

 

 

Fair value of contingent consideration issued in a business combination

$

12,158

$

Fair value of equity issued as consideration in a business combination

$

6,599

$

Effective settlement of pre-closing VCN financing

$

417

$

Goodwill measurement period adjustment

$

277

$

Effect of Series A Preferred Stock price adjustment

$

$

7,402

Right of use asset from operating lease

$

$

1,270

Conversion of Series B Preferred Stock

$

$

2,477

Deemed dividends for accretion of Series B Preferred Stock discount

$

$

1,497

In-kind dividends paid in preferred stock

$

$

23

See accompanying notes to unaudited condensed consolidated financial statements.

6

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Organization, Nature of Operations and Basis of Presentation

Description of Business

Synthetic Biologics, Inc. (the “Company” or “Synthetic Biologics”) is a diversified clinical-stage company developing therapeutics in areas of high unmet need. Prior to the acquisition of VCN (the “Acquisition”), the Company’s focus was on developing therapeutics designed to treat gastrointestinal (GI) diseases in areas which included our lead clinical development candidates: (1) SYN-004 (ribaxamase) which is designed to degrade certain commonly used intravenous (IV) beta-lactam antibiotics within the GI tract to prevent microbiome damage, Clostridioides difficile infection (CDI), overgrowth of pathogenic organisms, the emergence of antimicrobial resistance (AMR), and acute graft-versus-host-disease (aGVHD) in allogeneic hematopoietic cell transplant (HCT) recipients, and (2) SYN-020, a recombinant oral formulation of the enzyme intestinal alkaline phosphatase (IAP) produced under cGMP conditions and intended to treat both local GI and systemic diseases. Upon consummation of the Acquisition of VCN, described in more detail below, the Company began transitioning its strategic focus to oncology through the development of VCN’s new oncolytic adenovirus platform designed for intravenous and intravitreal delivery to trigger tumor cell death, improve access of co-administered cancer therapies to the tumor, and promote a robust and sustained anti-tumor response by the patient’s immune system.

Basis of Presentation

On July 11, 2022, the Board of Directors of the Company approved a reverse stock split of the Company's authorized, issued and outstanding shares of common stock, par value $0.001 per share, at a ratio of one (1) share of common stock for every ten (10) shares of common stock (the “Reverse Stock Split”). The Reverse Stock Split was effective on July 25, 2022 (the “Effective Time).

As a result of the Reverse Stock Split, each ten (10) pre-split shares of common stock outstanding automatically combined into one (1) new share of common stock without any action on the part of the holders, and the number of outstanding shares of common stock was reduced from 158,437,840 shares to 15,844,061 shares (subject to rounding of fractional shares) and the number of authorized shares of common stock was reduced from 200,000,000 share to 20,000,000 shares. Stockholders who otherwise were entitled to receive fractional shares because they held a number of pre-reverse stock split shares of the Company's common stock not evenly divisible by 10, received, in lieu of a fractional share, that number of shares rounded up to the nearest whole share. The Reverse Stock Split did not alter the par value of the Company's common stock or modify any voting rights or other terms of the common stock. In addition, pursuant to their terms, a proportionate adjustment was made to the per share conversion exercise price and number of shares issuable under all of the Company's outstanding shares of convertible preferred stock and stock options and warrants to purchase shares of common stock, and the number of shares authorized and reserved for issuance pursuant to the Company's equity incentive plans was reduced proportionately.

All share amounts and exercise/conversion prices in the condensed consolidated financial statements and footnotes below have been adjusted retrospectively for the Reverse Stock Split.

The accompanying condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and notes required by Accounting Principles Generally Accepted in the United States of America (“U.S. GAAP”) for complete financial statements. The accompanying condensed consolidated financial statements include all adjustments, comprised of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position and cash flows. The operating results for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2021 Form 10-K. The interim results for the three and six months ended June 30, 2022 are not necessarily indicative of results for the full year.

7

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

1. Organization, Nature of Operations and Basis of Presentation – (continued)

The condensed consolidated financial statements are prepared in conformity with U.S. GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results may differ from the original estimates, requiring adjustments to these balances in future periods. As of June 30, 2022 the Company has one operating segment (which includes the legacy Company business and the VCN business) and therefore one reporting segment.

Business Combination

The Company accounts for acquisitions using the acquisition method of accounting, which requires that all identifiable assets acquired, and liabilities assumed be recorded at their estimated fair values. The excess of the fair value of purchase consideration over the fair values of identifiable assets and liabilities is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions. Critical estimates in valuing certain intangible assets include but are not limited to future expected cash flows from acquired patented technology. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates.

As a result of the acquisition of VCN (see Note 2), the Company has two intangible assets, in-process research and development (“IPR&D”) and goodwill. The IPR&D and goodwill are deemed to have indefinite lives and therefore not amortized.

IPR&D

IPR&D assets represent the fair value assigned to technologies that the Company acquired, which at the time of acquisition have not reached technological feasibility and have no alternative future use. IPR&D assets are considered to have indefinite-lives until the completion or abandonment of the associated research and development projects. If and when development is complete, which generally occurs upon regulatory approval and the ability to commercialize products associated with the IPR&D assets, these assets are then deemed to have definite lives and are amortized based on their estimated useful lives at that point in time. If development is terminated or abandoned, the Company may have a full or partial impairment charge related to the IPR&D assets, calculated as the excess of carrying value of the IPR&D assets over fair value.

During the period that the assets are considered indefinite-lived, they are tested for impairment on an annual basis on October 1, or more frequently if the Company becomes aware of any events occurring or changes in circumstances that could indicate an impairment. The impairment test consists of a comparison of the estimated fair value of the IPR&D with its carrying amount. If the carrying amount exceeds the fair value, an impairment charge is recognized in an amount equal to that excess. No impairment of the IPR&D asset was identified during the three and six months ended June 30, 2022.

Goodwill

The Company tests the carrying amounts of goodwill for recoverability on an annual basis on October 1 or more frequently if events or changes in circumstances indicate that the asset might be impaired.  The Company performs a one-step test in its evaluation of the carrying value of goodwill if qualitative factors determine it is necessary to complete a goodwill impairment test. In the evaluation, the fair value of the relevant reporting unit is determined and compared to its carrying value. If the fair value is greater than the carrying value, then the carrying value is deemed to be recoverable, and no further action is required. If the fair value estimate is less than the carrying value, goodwill is considered impaired for the amount by which the carrying amount exceeds the reporting unit’s fair value, and a charge is reported in impairment of goodwill in the Company’s consolidated statements of operations. As of June 30, 2022, the Company has determined that it has one reporting unit. The Company has not identified any events or changes in circumstances that indicate the existence of potential impairment of goodwill during the three and six months ended June 30, 2022.

8

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

1. Organization, Nature of Operations and Basis of Presentation – (continued)

Contingent Consideration

Consideration paid in a business combination may include potential future payments that are contingent upon the acquired business achieving certain milestones in the future (“contingent consideration”). Contingent consideration liabilities are measured at their estimated fair value as of the date of acquisition, with subsequent changes in fair value recorded in the consolidated statements of operations. The Company estimates the fair value of the contingent consideration as of the acquisition date using the estimated future cash outflows based on the probability of meeting future milestones. The milestone payments will be made upon the achievement of clinical and commercialization milestones as well as single low digit royalty payments and payments upon receipt of sublicensing income. Subsequent to the date of acquisition, the Company reassesses the actual consideration earned and the probability-weighted future earn-out payments at each balance sheet date. Any adjustment to the contingent consideration liability will be recorded in the consolidated statements of operations. Contingent consideration liabilities expected to be settled within 12 months after the balance sheet date are presented in current liabilities, with the non-current portion recorded under long term liabilities in the consolidated balance sheets.

Impairment of Long-Lived Assets

Long-lived assets include property, equipment and right-of-use assets. Management reviews the Company’s long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be fully recoverable. The Company determines the extent to which an asset may be impaired based upon its expectation of the asset’s future usability as well as whether there is reasonable assurance that the future cash flows associated with the asset will be in excess of its carrying amount. If the total of the expected undiscounted future cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and the carrying value of the asset. As a result, no impairment charges were recorded during the three and six months ended June 30, 2022 and 2021.

Recent Accounting Pronouncements and Developments

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity and improves and amends the related earnings per share guidance for both Subtopics. The ASU will be effective for annual reporting periods after December 15, 2023 and interim periods within those annual periods and early adoption is permitted in annual reporting periods ending after December 15, 2020. The Company is currently assessing the impact of ASU 2020-06 on its consolidated financial statements.

9

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

2. Business Combination

Summary

On March 10, 2022, the Company completed the acquisition of all the outstanding shares of VCN (the “VCN Shares”) from the shareholders of VCN. VCN is a private, clinical-stage biopharmaceutical company developing new oncolytic adenoviruses for the treatment of cancer. VCN’s lead product candidate, VCN-01, is being studied in clinical trials for pancreatic cancer and retinoblastoma. VCN-01 is designed to be administered systemically, intratumorally or intravitreally, either as a monotherapy or in combination with standard of care, to treat a wide variety of cancer indications. VCN-01 is designed to replicate selectively and aggressively within tumor cells, and to degrade the tumor stroma barrier that serves as a significant physical and immunosuppressive barrier to cancer treatment. Degrading the tumor stroma has been shown to improve access to the tumor by the virus and additional therapies such as chemo- and immuno-therapies. Importantly, degrading the stroma exposes tumor antigens, turning “cold” tumors “hot” and enabling a sustained anti-tumor immune response. VCN has the rights to four exclusive patents for proprietary technologies, as well as technologies developed in collaboration with the Virotherapy Group of the Catalan Institute of Oncology (ICO-IDIBELL) and with Hospital Sant Joan de Deu (HSJD), with a number of additional patents pending. As consideration for the purchase of the VCN Shares, the Company paid $4,700,000 to Grifols Innovation and New Technologies Limited, the owner of approximately 86% of the equity of VCN, and issued to the remaining sellers and certain key VCN employees and consultants of VCN an aggregate of 2,639,530 shares of its common stock In addition to the consideration described above, under the terms of the Purchase Agreement, the Company assumed up to $2,390,000 of existing liabilities of VCN and has agreed to make cash payments of up to $70.2 million to Grifols upon the achievement of certain clinical and commercialization milestones.

In anticipation of the Acquisition, prior to the Closing, the Company loaned VCN $417,000 to help finance the costs of certain of VCN’s research and development activities. At the Closing, VCN and Grifols entered into a sublease agreement for the sublease by VCN of laboratory and office space as well as a transitional services agreement. As a post-Closing covenant, the Company has agreed to commit to fund VCN’s research and development programs, including but not limited to VCN-01 in a pancreatic ductal adenocarcinoma PDAC phase 2 trial, VCN-01 in a retinoblastoma (RB) phase 2/3 trial and necessary G&A within a budgetary plan of approximately $27.8 million.

Total purchase consideration including cash, restricted shares and contingent consideration was valued at approximately $23.9 million, as follows (in thousands):

Cash paid at Closing

$

4,700

Receivable from VCN "effectively settled"

 

417

FV of common shares issued

 

6,599

FV of contingent consideration

 

12,159

$

23,875

As of March 31, 2022, the fair value of the contingent consideration was approximately $12.2 million. During the three months ended June 30, 2022 the Company recognized a non-cash gain of $483,000 related to the decrease in the fair value of the contingent consideration. This gain was recorded as a reduction of general and administrative expense in the accompanying condensed consolidated statement of operations.

The Company acquired VCN due to its track record of being a research and development growth engine capable of fueling sustainable growth, to expand the Company’s research and development pipeline, and to diversify the Company’s potential future revenue opportunities.

10

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

2. Business Combination - (continued)

The preliminary allocation of the fair value of the VCN acquisition is shown in the table below.

    

Estimated fair value

($in thousands)

Cash and cash equivalents

$

837

Receivables

 

1,707

Property and equipment

 

216

In-process research and development intangible asset

 

21,703

Goodwill

 

5,765

Deferred tax assets (liabilities), net

 

(3,699)

Accounts payable

 

(814)

Accrued expenses

 

(113)

Accrued employee benefits

 

(90)

Loan Payable-current

 

(67)

Other long-term liabilities

 

(1,570)

Total purchase consideration

$

23,875

The above allocation of the purchase price is based upon certain preliminary valuations and other analyses that have not been finalized as of the date of this filing. Any changes in the estimated fair values of the purchase consideration and of the net assets recorded for this business combination upon the finalization of more detailed analyses of the facts and circumstances that existed at the date of the transaction may change the amount and allocation of the purchase price. As such, the purchase price amount and allocations for this transaction are preliminary estimates including in-process research and development, goodwill and contingent consideration, which may be subject to change within the measurement period. During the three months ended June 30, 2022 the Company recognized a measurement period adjustment related to the estimate of acquired liabilities resulting in a $277,000 reduction in accrued liabilities and Goodwill.

The net assets were recorded at their estimated fair value. In valuing acquired assets and liabilities, fair value estimates were based primarily on future expected cash flows, market rate assumptions for contractual obligations, and appropriate discount rates. In connection with the acquisition, we recognized $21.7 million of indefinite-lived in-process research and development intangible assets.

Goodwill is considered an indefinite-lived asset and relates primarily to intangible assets that do not qualify for separate recognition, such as the assembled workforce and synergies between the entities. Goodwill of $5.8 million was established as a result of the Acquisition and is not tax deductible.

VCN operations recorded a net loss of $2.1 million from the date of acquisition through June 30, 2022.

Pro Forma Consolidated Financial Information (unaudited)

The following unaudited pro forma consolidated financial information summarizes the results of operations for the periods indicated as if the VCN acquisition had been completed as of January 1, 2021 (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

(in thousands)

    

2022

    

2021

    

2022

    

2021

Net revenues

$

$

$

Net loss

$

(4,967)

$

(3,897)

(9,763)

$

(6,997)

11

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

2. Business Combination - (continued)

Transaction Costs

In conjunction with the Acquisition, the Company incurred approximately $1.2 million and $0.2 million in 2021 and 2022, respectively, in transaction costs, which were expensed as general, and administrative expense in the consolidated statements of operations.

3. Goodwill and Intangibles

Goodwill of $5.8 million and in-process R&D of $21.7 million were recorded in connection with the Acquisition of VCN, as described in Note 2. The Company performs an impairment test for IPR&D and for goodwill on an annual basis on October 1 or more frequently if events or changes in circumstances indicate that the asset might be impaired. This analysis requires significant judgments, including primarily the estimation of future development costs, the probability of success in various phases of its development programs, potential post-launch cash flows and a risk-adjusted weighted average cost of capital. The Company did not identify any impairments to IPR&D and goodwill during the quarter ended June 30, 2022

The following table provides the Company’s goodwill as of June 30, 2022. During the three months ended June 30, 2022 the Company recognized a measurement period adjustment related to the estimate of acquired liabilities resulting in a $277,000 reduction in accrued liabilities and Goodwill.

    

Goodwill (in thousands)

Balance at December 31, 2021

$

Goodwill from Acquisition of VCN

 

5,765

Goodwill impairment loss

 

Measurement Period Adjustment

(277)

Effects of exchange rates

(303)

Balance at June 30, 2022

$

5,185

The following table provides the Company’s in-process R&D as of June 30, 2022. There was no change in in-process R&D during the quarter ended June 30, 2022.

    

In-process

R&D (in thousands)

Balance at December 31, 2021

$

Acquired IPR&D -

 

21,703

In-process R&D impairment loss

 

Effects of exchange rates

(1,141)

Balance at June 30, 2022

$

20,562

4. Fair Value of Financial Instruments

Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement, defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is  determined based upon assumptions that market participants would use in pricing an asset or liability. Fair value measurements are rated on a three-tier hierarchy as follows:

Level 1 inputs: Quoted prices (unadjusted) for identical assets or liabilities in active markets;
Level 2 inputs: Inputs, other than quoted prices, included in Level 1 that are observable either directly or indirectly; and
Level 3 inputs: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

12

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

4. Fair Value of Financial Instruments – (continued)

In many cases, a valuation technique used to measure fair value includes inputs from multiple levels of the fair value hierarchy described above. The lowest level of significant input determines the placement of the entire fair value measurement in the hierarchy.

The carrying amounts of the Company’s short-term financial instruments, including cash and cash equivalents, other current assets, accounts payable and accrued liabilities approximate fair value due to the relatively short period to maturity for these instruments.

In connection with the Acquisition of VCN, the Company will be required pay up to $70.2 million in additional consideration upon the achievement of certain milestones, including regulatory filings completed noted in Note 3. The discounted cash flow method used to value this contingent consideration includes inputs of not readily observable market data, which are Level 3 inputs. As of the March 10, 2022 acquisition date, the contingent consideration had a fair value of $12.2 million. The fair value of the contingent consideration was $11.7 million as of June 30, 2022 and is reflected as current accrued contingent consideration of $9.3 million and non-current contingent consideration liability of $2.4 million in the consolidated balance sheet. During the three months ended June 30, 2022 the Company recognized in operating expense a $483,000 fair value adjustment decrease to contingent consideration.

The fair value of financial instruments measured on a recurring basis is as follows (in thousands):

    

As of March 10, 2022

Description

Total

Level 1

Level 2

Level 3

Liabilities:

 

  

 

  

 

  

 

  

Contingent consideration

$

12,159

 

 

$

12,159

    

As of June 30, 2022

Description

Total

Level 1

Level 2

Level 3

Liabilities:

 

  

 

  

 

  

 

  

Contingent consideration

$

11,676

 

 

$

11,676

The following table summarizes the change in fair value, as determined by Level 3 inputs, for all assets and liabilities using unobservable Level 3 inputs for the six months ended June 30, 2022 (in thousands):

    

Contingent 

Consideration

Balance at March 10, 2022

$

12,159

Change in fair value

 

(483)

Balance at June 30, 2022

$

11,676

13

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

4. Fair Value of Financial Instruments – (continued)

The recurring Level 3 fair value measurements of contingent consideration for which a liability is recorded include the following significant unobservable inputs:

As of March 10, 2022

 

Valuation

Significant

Weighted Average

 

    

Methodology

    

Unobservable Input

    

(range, if applicable)

 

Contingent Consideration

 

Probability weighted

 

Milestone dates

 

2022-2027

 

income approach

 

  

 

Discount rate

 

7.3% to 8.6%

 

  

 

Weighted Average Discount rate

 

7.77%

 

  

 

Probability of Occurrence (periodic for each Milestone)

 

9.9% to 82.4%

 

  

 

Probability of occurrence (cumulative through each Milestone)

 

5.1% to 62.8%

    

As of June 30, 2022

 

Valuation

Significant

Weighted Average

 

    

Methodology

    

Unobservable Input

    

(range, if applicable)

 

Contingent Consideration

 

Probability weighted

 

Milestone dates

 

2022-2027

income approach

 

 

Discount rate

11.6% to 13.1%

Weighted Average Discount rate

7.75%

Probability of Occurrence (periodic for each Milestone)

9.9% to 82.4%

 

 

Probability of occurrence (cumulative through each Milestone)

5.1% to 62.8%

5. Selected Balance Sheet Information

Prepaid expenses and other current assets (in thousands)

June 30, 

December 31, 

    

2022

    

2021

Prepaid clinical research organizations

$

1,215

$

458

Prepaid manufacturing expenses

519

Prepaid insurances

353

803

VAT receivable

278

Prepaid consulting, subscriptions and other expenses

257

272

Total

$

2,622

$

1,533

Prepaid clinical research organizations (CROs) expense is classified as a current asset. The Company makes payments to the CROs based on agreed upon terms that include payments in advance of study services.

14

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

5. Selected Balance Sheet Information – (continued)

Property and equipment, net (in thousands)

    

June 30, 

December 31, 

2022

    

2021

Computers and office equipment

$

790

$

827

Other Property, Plant and Equipment

203

Leasehold improvements

 

94

 

94

Software

 

11

 

11

 

1,098

 

932

Less: accumulated depreciation and amortization

 

(813)

 

(831)

Total

$

285

$

101

Accrued expenses (in thousands)

    

June 30, 

December 31, 

2022

    

2021

Accrued clinical consulting services

$

741

$

696

Accrued manufacturing costs

617

204

Accrued vendor payments

506

1,028

VAT payable

123

Total

$

1,987

$

1,928

Accrued employee benefits (in thousands)

    

June 30, 

December 31, 

2022

    

2021

Accrued bonus expense

$

542

$

886

Accrued vacation expense

128

92

Accrued compensation expense

 

118

 

Total

$

788

$

978

6. Stock-Based Compensation

Stock Incentive Plans

On March 20, 2007, the Company’s Board of Directors approved the 2007 Stock Incentive Plan (the “2007 Stock Plan”) for the issuance of up to 7,143 shares of common stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company and its subsidiaries. This plan was approved by the stockholders on November 2, 2007. The exercise price of stock options under the 2007 Stock Plan was determined by the compensation committee of the Board of Directors and could be equal to or greater than the fair market value of the Company’s common stock on the date the option is granted. As of June 30, 2022, there were 515 options issued and outstanding under the 2007 Stock Plan.

15

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

6. Stock-Based Compensation – (continued)

On November 2, 2010, the Board of Directors and stockholders adopted the 2010 Stock Incentive Plan (“2010 Stock Plan”) for the issuance of up to 8,572 shares of common stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company and its subsidiaries. On October 22, 2013, the stockholders approved and adopted an amendment to the Company’s 2010 Stock Plan to increase the number of shares of Company’s common stock reserved for issuance under the Plan from 8,572 to 17,143; on May 15, 2015, increased the number of shares from 17,143 to 22,858; on August 25, 2016, increased the number of shares from 22,858 to 40,000; on September 7, 2017, increased the number of shares from 40,000 to 50,000; on September 24, 2018 increased the number of shares from 50,000 to 100,000; and on September 5, 2019, increased the number of shares from 100,000 to 400,000 The exercise price of stock options under the 2010 Stock Plan is determined by the compensation committee of the Board of Directors and may be equal to or greater than the fair market value of the Company’s common stock on the date the option is granted. Options become exercisable over various periods from the date of grant and expire between five and ten years after the grant date. As of June 30, 2022, there were 238,820 options issued and outstanding under the 2010 Stock Plan.

On September 17, 2020, the stockholders approved and adopted the 2020 Stock Incentive Plan (“2020 Stock Plan”) for the issuance of up to 400,000 shares of Common Stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company and its subsidiaries. As of June 30, 2022, there were 368,000 options issued and outstanding under the 2010 Stock Plan.

In the event of an employee’s termination, the Company will cease to recognize compensation expense for that employee. Stock forfeitures are recognized as incurred. There is no deferred compensation recorded upon initial grant date. Instead, the fair value of the stock-based payment is recognized over the stated vesting period.

The Company has applied fair value accounting for all stock-based payment awards since inception. The fair value of each option or warrant granted is estimated on the date of grant using the Black-Scholes option pricing model. There were no options granted during the three and six months June 30, ended 2021. The assumptions used for the three and six months ended June 30, 2022 are as follows:

    

2022

 

Exercise price

$

2.60

Expected dividends

 

0

%

Expected volatility

 

95

%

Risk free interest rate

 

2.65

%

Expected life of option (years)

 

4.3

Expected dividends The Company has never declared or paid dividends on its common stock and has no plans to do so in the foreseeable future.

Expected volatility—Volatility is a measure of the amount by which a financial variable such as a share price has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The expected volatility assumption is derived from the historical volatility of the Company’s common stock over a period approximately equal to the expected term.

Risk-free interest rate—The assumed risk-free rate used is a zero coupon U.S. Treasury security with a maturity that approximates the expected term of the option.

Expected life of the option—The period of time that the options granted are expected to remain unexercised. Options granted during the year have a maximum term of seven years. The Company estimates the expected life of the option term based on the weighted average life between the dates that options become fully vested and the maximum life of options granted.

16

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

6. Stock-Based Compensation – (continued)

The Company records stock-based compensation based upon the stated vesting provisions in the related agreements. The vesting provisions for these agreements have various terms as follows:

immediate vesting,
in full on the one-year anniversary date of the grant date,
half vesting immediately and the remaining over three years,
quarterly over three years,
annually over three years,
one-third immediate vesting and the remaining annually over two years,
one-half immediate vesting and the remaining over nine months,
one-quarter immediate vesting and the remaining over three years,
one-quarter immediate vesting and the remaining over 33 months,
monthly over one year, and
monthly over three years

During the three and six months ended June 30, 2022, the Company granted 3,000 options to employees having an approximate fair value of $5,000 based upon the Black-Scholes option pricing model, respectively. There were no options granted during the three and six months ended June 30, 2021

17

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

6. Stock-Based Compensation – (continued)

A summary of stock option activity for the six months ended June 30, 2022 and the year ended December 31, 2021 is as follows:

    

    

Weighted

    

Weighted Average

    

Aggregate

Average Exercise

Remaining

Intrinsic

Options

Price

Contractual Life

Value

Balance - December 31, 2020

 

399,742

$

23.50

 

6.09 years

$

Granted

 

226,000

3.30

 

 

Exercised

 

Expired

 

(215)

451.50

 

 

Forfeited

 

 

 

Balance - December 31, 2021

625,527

16.10

5.58 years

Granted

3,000

2.60

Exercised

Expired

(6,651)

39.70

Forfeited

(14,542)

3.60

Balance - June 30, 2022 - outstanding

 

607,334

$

16.07

 

5.07 years

$

Balance - June 30, 2022 - exercisable

 

359,417

$

24.67

 

4.42 years

$

Grant date fair value of options granted – three months ended June 30, 2022

$

5,411

 

  

 

  

Weighted average grant date fair value – three months ended June 30, 2022

$

1.80

 

  

 

  

Grant date fair value of options granted – year ended December 31, 2021

$

50,100

 

  

 

  

Weighted average grant date fair value – year ended December 31, 2021

$

2.20

 

  

 

  

Stock-based compensation expense included in general and administrative expenses relating to stock options issued to employees for the three and six months ended June 30, 2022 was $39,000 and $78,000, respectively, and $34,000 and $67,000 for the three and six months ended June 30, 2021, respectively. Stock-based compensation expense included in research and development expenses relating to stock options issued to employees for the three and six months ended June 30, 2022 was $21,000 and $41,000, respectively, and $16,000 and $31,000 for the three and six months ended June 30, 2021, respectively.

Stock-based compensation expense included in general and administrative expenses relating to stock options issued to consultants for the three and six months ended June 30, 2022 was $46,000 and $93,000, respectively, and $49,000 and $98,000 for the three and six months ended June 30, 2021, respectively. Stock-based compensation expense included in research and development expenses relating to stock options issued to consultants for the three and six months ended June 30, 2022 was $7,000 and $14,000, respectively, and $3,000 and $7,000 for the three and six months ended June 30, 2020.

As of June 30, 2022, total unrecognized stock-based compensation expense related to stock options was $516,000, which is expected to be expensed through April 2024.

18

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

6. Stock-Based Compensation – (continued)

The FASB’s guidance for stock-based payments requires cash flows from excess tax benefits to be classified as a part of cash flows from operating activities. Excess tax benefits are realized tax benefits from tax deductions for exercised options in excess of the deferred tax asset attributable to stock compensation costs for such options. The Company did not record any excess tax benefits during the three and six months ended June 30, 2022 and 2021.

7. Stock Warrants

On October 15, 2018, the Company closed its underwritten public offering pursuant to which it received gross proceeds of approximately $18.6 million before deducting underwriting discounts, commissions and other offering expenses payable by the Company and sold (i)Class A Units (the “Class A Units”), consisting of an aggregate of 252,000 shares of the Common Stock, and five-year warrant to purchase an aggregate of 252,000  shares of Common Stock at an exercise price of $13.80 per share, which subsequently was reduced to $6.90 per share (each a “Warrant” and collectively, the “Warrants”) and (ii) Class B Units (the “Class B Units”, and together with the Class A Units, the “Units”), consisting of an aggregate of 15,723 shares of the Company’s Series B Convertible Preferred Stock (the “Series B Preferred Stock”), with a stated value of $1,000 and convertible into shares of Common Stock at the stated value divided by a conversion price of $11.50 per share, with all shares of Series B Preferred Stock convertible into an aggregate of 1,367,218 shares of Common Stock, and issued with a warrant to purchase  an aggregate of 1,367,218 shares of Common Stock.

On November 16, 2020, the exercise price of the Warrants was reduced from $13.80 per Warrant per full share of the Company’s common stock, $0.001 par value per share (the “Common Stock”), to $6.90 per Warrant per full share of Common Stock in accordance with the anti-dilution terms of the Warrant. The reduction was the result of the issuance of shares of Common Stock by the Company through its “at the market offering” facility. The effect of the change in the exercise price of the warrants as a result of the triggering of the down round protection clause in the Warrants was recorded as a deemed dividend of $0.9 million during the year ended December 31, 2020, which reduces the income available to common stockholders. In addition, pursuant to the underwriting agreement that the Company had entered into with A.G.P./Alliance Global Partners (the “Underwriters”), as representative of the underwriters, the Company granted the Underwriters a 45 day option (the “Over-allotment Option”) to purchase up to an additional 242,883 shares of Common Stock and/or additional Warrants to purchase an additional 242,883 shares of Common Stock. The Underwriters partially exercised the Over-allotment Option by electing to purchase from the Company additional Warrants to purchase 180,783 shares of Common Stock. If, at the time of exercise, there is no effective registration statement registering, or no current prospectus available for, the issuance of the shares of Common Stock to the holder, then the Warrants may only be exercised through a cashless exercise. No fractional shares of Common Stock will be issued in connection with the exercise of a Warrant. In lieu of fractional shares, the holder will receive an amount in cash equal to the fractional amount multiplied by the fair market value of any such fractional shares. The Company has concluded that the Warrants are required to be equity classified. The Warrants were valued on the date of grant using Monte Carlo simulations. During the three months ended March 31, 2021, 1,165,575 warrants were exercised for cash proceeds of $8.0 million. There were no warrants exercised during the three and six months ended June 30, 2022.

A summary of all warrant activity for the Company for the quarter ended June 30, 2022 and the year ended December 31, 2021 is as follows:

    

Number of

    

Weighted Average

Warrants

Exercise Price

Balance at December 31, 2020

 

1,800,072

6.92

Granted

 

 

Exercised

 

(1,165,575)

 

6.92

Forfeited

 

 

Balance at December 31, 2021

 

634,497

$

6.92

Granted

Exercised

Forfeited

Balance at June 30, 2022

634,497

$

6.92

19

Table of Contents

Synthetic Biologics, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

7. Stock Warrants – (continued)

On December 26, 2017, the Company entered into a consulting agreement for advisory services for a period of six months. As compensation for such services, the consultant was paid an upfront payment, a monthly fee and on January 24, 2018 was issued a warrant exercisable for 71 shares of the Company’s common stock on the date of issue. The warrant is equity classified and the fair value of the warrant approximated $9,000 and was measured using the Black-Scholes option pricing model.

A summary of all outstanding and exercisable common stock warrants as of June 30, 2022 is as follows:

    

    

    

Weighted Average