|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
20-8880053
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
|
T
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Condensed Consolidated Statements of Financial Condition (Unaudited) as of June 30, 2014 and December 31, 2013
|
|
|
|
|
|
Condensed Consolidated Statements of Operations (Unaudited) for the Three and Six Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six
Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) for the Six
Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2014 and 2013
|
|
|
|
|
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
PART II
|
||
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
(i)
|
the fair value of the investments of the private equity funds, partnerships and accounts we manage plus the capital that such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
(ii)
|
the net asset value, or “NAV,” of the credit funds, partnerships and accounts for which we provide investment management services, other than certain collateralized loan obligations (“CLOs”) and collateralized debt obligations (“CDOs”), which have a fee generating basis other than the mark-to-market value of the underlying assets, plus used or available leverage and/or capital commitments;
|
(iii)
|
the gross asset value or net asset value of the real estate funds, partnerships and accounts we manage, and the structured portfolio company investments of the funds, partnerships and accounts we manage, which includes the leverage used by such structured portfolio company investments;
|
(iv)
|
the incremental value associated with the reinsurance investments of the portfolio company assets that we manage; and
|
(v)
|
the fair value of any other assets that we manage for the funds, partnerships and accounts to which we provide investment management services, plus unused credit facilities, including capital commitments to such funds, partnerships and accounts for investments
|
(i)
|
fair value above invested capital for those funds that earn management fees based on invested capital;
|
(ii)
|
net asset values related to general partner and co-investment ownership;
|
(iii)
|
unused credit facilities;
|
(iv)
|
available commitments on those funds that generate management fees on invested capital;
|
(v)
|
structured portfolio company investments that do not generate monitoring fees; and
|
(vi)
|
the difference between gross asset and net asset value for those funds that earn management fees based on net asset value.
|
(ii)
|
AUM Not Currently Generating Carry refers to funds' invested capital that is currently below its hurdle rate or preferred return; and
|
(iii)
|
Uninvested Carry Eligible AUM refers to available capital for investment or reinvestment subject to the provisions of applicable limited partnership agreements or other governing agreements that are not currently part of the NAV or fair value of investments that may eventually produce carried interest income, which would be allocated to the general partner.
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,093,657
|
|
|
$
|
1,078,120
|
|
Cash and cash equivalents held at consolidated funds
|
1,989
|
|
|
1,417
|
|
||
Restricted cash
|
7,646
|
|
|
9,199
|
|
||
Investments
|
2,882,683
|
|
|
2,393,883
|
|
||
Assets of consolidated variable interest entities:
|
|
|
|
||||
Cash and cash equivalents
|
1,189,378
|
|
|
1,095,170
|
|
||
Investments, at fair value
|
13,692,172
|
|
|
14,126,362
|
|
||
Other assets
|
445,705
|
|
|
280,718
|
|
||
Carried interest receivable
|
1,988,073
|
|
|
2,287,075
|
|
||
Due from affiliates
|
247,797
|
|
|
317,247
|
|
||
Fixed assets, net
|
37,781
|
|
|
40,251
|
|
||
Deferred tax assets
|
665,120
|
|
|
660,199
|
|
||
Other assets
|
68,925
|
|
|
44,170
|
|
||
Goodwill
|
49,243
|
|
|
49,243
|
|
||
Intangible assets, net
|
77,222
|
|
|
94,927
|
|
||
Total Assets
|
$
|
22,447,391
|
|
|
$
|
22,477,981
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
61,359
|
|
|
$
|
38,159
|
|
Accrued compensation and benefits
|
85,409
|
|
|
41,711
|
|
||
Deferred revenue
|
272,727
|
|
|
279,479
|
|
||
Due to affiliates
|
574,272
|
|
|
595,371
|
|
||
Profit sharing payable
|
963,922
|
|
|
992,240
|
|
||
Debt
|
999,008
|
|
|
750,000
|
|
||
Liabilities of consolidated variable interest entities:
|
|
|
|
||||
Debt, at fair value
|
12,179,012
|
|
|
12,423,962
|
|
||
Other liabilities
|
607,141
|
|
|
605,063
|
|
||
Other liabilities
|
37,363
|
|
|
63,274
|
|
||
Total Liabilities
|
15,780,213
|
|
|
15,789,259
|
|
||
Commitments and Contingencies (see note 13)
|
|
|
|
|
|||
Shareholders’ Equity:
|
|
|
|
||||
Apollo Global Management, LLC shareholders’ equity:
|
|
|
|
||||
Class A shares, no par value, unlimited shares authorized, 156,296,748 and 146,280,784 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively
|
—
|
|
|
—
|
|
||
Class B shares, no par value, unlimited shares authorized, 1 share issued and outstanding at June 30, 2014 and December 31, 2013
|
—
|
|
|
—
|
|
||
Additional paid in capital
|
2,413,115
|
|
|
2,624,582
|
|
||
Accumulated deficit
|
(1,425,244
|
)
|
|
(1,568,487
|
)
|
||
Appropriated partners’ capital
|
1,405,064
|
|
|
1,581,079
|
|
||
Accumulated other comprehensive (loss) income
|
(952
|
)
|
|
95
|
|
||
Total Apollo Global Management, LLC shareholders’ equity
|
2,391,983
|
|
|
2,637,269
|
|
||
Non-Controlling Interests in consolidated entities
|
3,134,473
|
|
|
2,669,730
|
|
||
Non-Controlling Interests in Apollo Operating Group
|
1,140,722
|
|
|
1,381,723
|
|
||
Total Shareholders’ Equity
|
6,667,178
|
|
|
6,688,722
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
22,447,391
|
|
|
$
|
22,477,981
|
|
APOLLO GLOBAL MANAGEMENT, LLC
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS (UNAUDITED)
THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(dollars in thousands, except share data)
|
|||||||||||||||
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advisory and transaction fees from affiliates, net
|
$
|
60,786
|
|
|
$
|
65,085
|
|
|
$
|
176,851
|
|
|
$
|
112,504
|
|
Management fees from affiliates
|
226,420
|
|
|
155,070
|
|
|
436,211
|
|
|
305,517
|
|
||||
Carried interest income from affiliates
|
284,946
|
|
|
277,106
|
|
|
450,490
|
|
|
1,388,313
|
|
||||
Total Revenues
|
572,152
|
|
|
497,261
|
|
|
1,063,552
|
|
|
1,806,334
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits:
|
|
|
|
|
|
|
|
||||||||
Equity-based compensation
|
28,711
|
|
|
43,501
|
|
|
87,689
|
|
|
88,787
|
|
||||
Salary, bonus and benefits
|
89,832
|
|
|
69,282
|
|
|
170,362
|
|
|
142,678
|
|
||||
Profit sharing expense
|
160,778
|
|
|
127,244
|
|
|
264,737
|
|
|
550,864
|
|
||||
Total Compensation and Benefits
|
279,321
|
|
|
240,027
|
|
|
522,788
|
|
|
782,329
|
|
||||
Interest expense
|
4,524
|
|
|
7,594
|
|
|
7,638
|
|
|
15,112
|
|
||||
Professional fees
|
20,211
|
|
|
21,665
|
|
|
39,663
|
|
|
37,725
|
|
||||
General, administrative and other
|
25,291
|
|
|
26,037
|
|
|
49,969
|
|
|
48,978
|
|
||||
Placement fees
|
3,489
|
|
|
3,120
|
|
|
5,275
|
|
|
12,478
|
|
||||
Occupancy
|
10,418
|
|
|
10,149
|
|
|
20,321
|
|
|
19,954
|
|
||||
Depreciation and amortization
|
11,115
|
|
|
14,195
|
|
|
22,834
|
|
|
28,813
|
|
||||
Total Expenses
|
354,369
|
|
|
322,787
|
|
|
668,488
|
|
|
945,389
|
|
||||
Other Income (Loss):
|
|
|
|
|
|
|
|
||||||||
Net (losses) gains from investment activities
|
(9,534
|
)
|
|
1,116
|
|
|
213,874
|
|
|
53,249
|
|
||||
Net gains (losses) from investment activities of consolidated variable interest entities
|
43,425
|
|
|
(35,198
|
)
|
|
91,160
|
|
|
12,663
|
|
||||
Income from equity method investments
|
30,701
|
|
|
20,090
|
|
|
53,611
|
|
|
47,880
|
|
||||
Interest income
|
2,726
|
|
|
3,049
|
|
|
6,054
|
|
|
6,140
|
|
||||
Other income, net
|
2,238
|
|
|
2,778
|
|
|
19,769
|
|
|
4,076
|
|
||||
Total Other Income (Loss)
|
69,556
|
|
|
(8,165
|
)
|
|
384,468
|
|
|
124,008
|
|
||||
Income before income tax provision
|
287,339
|
|
|
166,309
|
|
|
779,532
|
|
|
984,953
|
|
||||
Income tax provision
|
(35,037
|
)
|
|
(18,139
|
)
|
|
(67,586
|
)
|
|
(36,718
|
)
|
||||
Net Income
|
252,302
|
|
|
148,170
|
|
|
711,946
|
|
|
948,235
|
|
||||
Net income attributable to Non-controlling Interests
|
(180,634
|
)
|
|
(89,433
|
)
|
|
(568,109
|
)
|
|
(640,520
|
)
|
||||
Net Income Attributable to Apollo Global Management, LLC
|
$
|
71,668
|
|
|
$
|
58,737
|
|
|
$
|
143,837
|
|
|
$
|
307,715
|
|
Net Income Per Class A Share:
|
|
|
|
|
|
|
|
||||||||
Net Income Available to Class A Share – Basic
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
1.94
|
|
Net Income Available to Class A Share –Diluted
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
1.93
|
|
Weighted Average Number of Class A Shares – Basic
|
152,852,427
|
|
|
137,289,147
|
|
|
150,328,495
|
|
|
134,285,776
|
|
||||
Weighted Average Number of Class A Shares – Diluted
|
152,852,427
|
|
|
137,289,147
|
|
|
150,328,495
|
|
|
138,104,463
|
|
APOLLO GLOBAL MANAGEMENT, LLC
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (UNAUDITED)
THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(dollars in thousands, except share data)
|
|||||||||||||||
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net Income
|
$
|
252,302
|
|
|
$
|
148,170
|
|
|
$
|
711,946
|
|
|
$
|
948,235
|
|
Other Comprehensive Loss, net of tax:
|
|
|
|
|
|
|
|
||||||||
Net loss from change in fair value of cash flow hedge instruments
|
(1,043
|
)
|
|
—
|
|
|
(1,043
|
)
|
|
—
|
|
||||
Net loss on available-for-sale securities (from equity method investment)
|
—
|
|
|
(3
|
)
|
|
(4
|
)
|
|
(5
|
)
|
||||
Total Other Comprehensive Loss, net of tax
|
(1,043
|
)
|
|
(3
|
)
|
|
(1,047
|
)
|
|
(5
|
)
|
||||
Comprehensive Income
|
251,259
|
|
|
148,167
|
|
|
710,899
|
|
|
948,230
|
|
||||
Comprehensive Income attributable to Non-Controlling Interests
|
(146,166
|
)
|
|
(129,676
|
)
|
|
(508,818
|
)
|
|
(642,521
|
)
|
||||
Comprehensive Income Attributable to Apollo Global Management, LLC
|
$
|
105,093
|
|
|
$
|
18,491
|
|
|
$
|
202,081
|
|
|
$
|
305,709
|
|
|
Apollo Global Management, LLC Shareholders
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Class A
Shares
|
|
Class B
Shares
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Appropriated
Partners’
Capital
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total Apollo
Global
Management,
LLC Total
Shareholders’
Equity
|
|
Non-
Controlling
Interests in
Consolidated
Entities
|
|
Non-
Controlling
Interests in
Apollo
Operating
Group
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||
Balance at January 1, 2013
|
130,053,993
|
|
|
1
|
|
|
$
|
3,043,334
|
|
|
$
|
(2,142,020
|
)
|
|
$
|
1,765,360
|
|
|
$
|
144
|
|
|
$
|
2,666,818
|
|
|
$
|
1,893,212
|
|
|
$
|
1,143,353
|
|
|
$
|
5,703,383
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
4,545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,545
|
|
|
—
|
|
|
—
|
|
|
4,545
|
|
||||||||
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
68,058
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,058
|
|
|
—
|
|
|
19,163
|
|
|
87,221
|
|
||||||||
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444,678
|
|
|
—
|
|
|
444,678
|
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
(258,816
|
)
|
|
—
|
|
|
(95,906
|
)
|
|
—
|
|
|
(354,722
|
)
|
|
(78,927
|
)
|
|
(439,017
|
)
|
|
(872,666
|
)
|
||||||||
Distributions related to deliveries of Class A shares for RSUs
|
2,899,114
|
|
|
—
|
|
|
10,911
|
|
|
(41,763
|
)
|
|
—
|
|
|
—
|
|
|
(30,852
|
)
|
|
—
|
|
|
—
|
|
|
(30,852
|
)
|
||||||||
Purchase of AAA units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,326
|
)
|
|
—
|
|
|
(62,326
|
)
|
||||||||
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(1,921
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,921
|
)
|
|
1,921
|
|
|
—
|
|
|
—
|
|
||||||||
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
1,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
||||||||
Exchange of AOG Units for Class A shares
|
8,769,364
|
|
|
—
|
|
|
64,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,631
|
|
|
—
|
|
|
(50,819
|
)
|
|
13,812
|
|
||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
307,715
|
|
|
(2,001
|
)
|
|
—
|
|
|
305,714
|
|
|
30,792
|
|
|
611,729
|
|
|
948,235
|
|
||||||||
Net loss on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||||
Balance at June 30, 2013
|
141,722,471
|
|
|
1
|
|
|
$
|
2,931,769
|
|
|
$
|
(1,876,068
|
)
|
|
$
|
1,667,453
|
|
|
$
|
139
|
|
|
$
|
2,723,293
|
|
|
$
|
2,229,350
|
|
|
$
|
1,284,409
|
|
|
$
|
6,237,052
|
|
Balance at January 1, 2014
|
146,280,784
|
|
|
1
|
|
|
$
|
2,624,582
|
|
|
$
|
(1,568,487
|
)
|
|
$
|
1,581,079
|
|
|
$
|
95
|
|
|
$
|
2,637,269
|
|
|
$
|
2,669,730
|
|
|
$
|
1,381,723
|
|
|
$
|
6,688,722
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
3,184
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,184
|
|
|
—
|
|
|
—
|
|
|
3,184
|
|
||||||||
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
72,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72,590
|
|
|
—
|
|
|
—
|
|
|
72,590
|
|
||||||||
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,356
|
|
|
—
|
|
|
135,356
|
|
|
432,804
|
|
|
—
|
|
|
568,160
|
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
(337,282
|
)
|
|
—
|
|
|
(370,662
|
)
|
|
—
|
|
|
(707,944
|
)
|
|
(172,895
|
)
|
|
(513,741
|
)
|
|
(1,394,580
|
)
|
||||||||
Distributions related to deliveries of Class A shares for RSUs
|
3,797,843
|
|
|
—
|
|
|
7,108
|
|
|
(594
|
)
|
|
—
|
|
|
—
|
|
|
6,514
|
|
|
—
|
|
|
—
|
|
|
6,514
|
|
||||||||
Purchase of AAA units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
(312
|
)
|
||||||||
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(3,423
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,423
|
)
|
|
3,423
|
|
|
—
|
|
|
—
|
|
||||||||
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
||||||||
Exchange of AOG Units for Class A shares
|
6,218,121
|
|
|
—
|
|
|
45,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,173
|
|
|
—
|
|
|
(34,355
|
)
|
|
10,818
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
143,837
|
|
|
59,291
|
|
|
—
|
|
|
203,128
|
|
|
201,723
|
|
|
307,095
|
|
|
711,946
|
|
||||||||
Change in cash flow hedge instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,043
|
)
|
|
(1,043
|
)
|
|
—
|
|
|
—
|
|
|
(1,043
|
)
|
||||||||
Net loss on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||||
Balance at June 30, 2014
|
156,296,748
|
|
|
1
|
|
|
$
|
2,413,115
|
|
|
$
|
(1,425,244
|
)
|
|
$
|
1,405,064
|
|
|
$
|
(952
|
)
|
|
$
|
2,391,983
|
|
|
$
|
3,134,473
|
|
|
$
|
1,140,722
|
|
|
$
|
6,667,178
|
|
|
2014
|
|
2013
|
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Net income
|
$
|
711,946
|
|
|
$
|
948,235
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Equity-based compensation
|
87,689
|
|
|
88,787
|
|
||
Non-cash management fees
|
(14,946
|
)
|
|
—
|
|
||
Depreciation and amortization
|
5,129
|
|
|
5,766
|
|
||
Amortization of intangible assets
|
17,705
|
|
|
23,047
|
|
||
Amortization of debt issuance costs
|
2,655
|
|
|
320
|
|
||
Unrealized (gains) losses from investment in HFA and other investments
|
(8,833
|
)
|
|
2,092
|
|
||
Non-cash interest income
|
(1,725
|
)
|
|
(1,656
|
)
|
||
Income from equity awards received for directors’ fees
|
(242
|
)
|
|
(516
|
)
|
||
Distribution of earnings from equity method investments
|
29,878
|
|
|
49,556
|
|
||
Income from equity method investments
|
(53,611
|
)
|
|
(47,880
|
)
|
||
Change in market value on derivatives
|
(14,039
|
)
|
|
(284
|
)
|
||
Change in fair value of contingent obligations
|
4,793
|
|
|
9,919
|
|
||
Excess tax benefits from share-based payment arrangements
|
(7,108
|
)
|
|
—
|
|
||
Deferred taxes, net
|
19,687
|
|
|
31,509
|
|
||
Net loss on disposal of assets
|
38
|
|
|
29
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Carried interest receivable
|
299,002
|
|
|
(136,488
|
)
|
||
Due from affiliates
|
(119,833
|
)
|
|
(34,517
|
)
|
||
Other assets
|
(14,697
|
)
|
|
(16,938
|
)
|
||
Accounts payable and accrued expenses
|
30,308
|
|
|
5,044
|
|
||
Accrued compensation and benefits
|
43,763
|
|
|
19,778
|
|
||
Deferred revenue
|
(6,752
|
)
|
|
44,298
|
|
||
Due to affiliates
|
(70,636
|
)
|
|
(37,598
|
)
|
||
Profit sharing payable
|
(8,028
|
)
|
|
40,550
|
|
||
Other liabilities
|
4,134
|
|
|
501
|
|
||
Apollo Funds related:
|
|
|
|
||||
Net realized gains from investment activities
|
(16,876
|
)
|
|
(84,326
|
)
|
||
Net unrealized (gains) losses from investment activities
|
(214,042
|
)
|
|
58,505
|
|
||
Net realized gains on debt
|
(357
|
)
|
|
(83,397
|
)
|
||
Net unrealized losses on debt
|
6,528
|
|
|
156,249
|
|
||
Distributions from investment activities
|
—
|
|
|
62,189
|
|
||
Change in cash held at consolidated variable interest entities
|
(94,208
|
)
|
|
165,208
|
|
||
Purchases of investments
|
(4,348,386
|
)
|
|
(4,512,398
|
)
|
||
Proceeds from sale of investments and liquidating distributions
|
4,796,355
|
|
|
4,967,429
|
|
||
Change in other assets
|
(164,987
|
)
|
|
(111,683
|
)
|
||
Change in other liabilities
|
37,008
|
|
|
254,558
|
|
||
Net Cash Provided by Operating Activities
|
$
|
937,312
|
|
|
$
|
1,865,888
|
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
||||
Purchases of fixed assets
|
(2,710
|
)
|
|
(4,669
|
)
|
||
Proceeds from disposals of fixed assets
|
13
|
|
|
1,381
|
|
||
Cash contributions to equity method investments
|
(71,563
|
)
|
|
(52,040
|
)
|
||
Cash distributions from equity method investments
|
27,560
|
|
|
46,225
|
|
||
Change in restricted cash
|
1,553
|
|
|
3
|
|
||
Net Cash Used in Investing Activities
|
$
|
(45,147
|
)
|
|
$
|
(9,100
|
)
|
Cash Flows from Financing Activities:
|
|
|
|
||||
Principal repayments of debt
|
(250,000
|
)
|
|
(9,545
|
)
|
||
Issuance of debt
|
499,008
|
|
|
—
|
|
||
Issuance costs
|
(5,478
|
)
|
|
—
|
|
||
Distributions related to cash flow hedge instruments
|
(1,052
|
)
|
|
—
|
|
||
Satisfaction of tax receivable agreement
|
(32,032
|
)
|
|
—
|
|
||
Satisfaction of contingent obligations
|
(25,083
|
)
|
|
—
|
|
||
Distributions related to deliveries of Class A shares for RSUs
|
(594
|
)
|
|
(41,763
|
)
|
||
Distributions to Non-Controlling Interests in consolidated entities
|
(8,023
|
)
|
|
(6,448
|
)
|
||
Contributions from Non-Controlling Interests in consolidated entities
|
2,040
|
|
|
304
|
|
||
Distributions paid
|
(303,591
|
)
|
|
(230,008
|
)
|
||
Distributions paid to Non-Controlling Interests in Apollo Operating Group
|
(513,741
|
)
|
|
(439,017
|
)
|
||
Excess tax benefits from share-based payment arrangements
|
7,108
|
|
|
—
|
|
||
Apollo Funds related:
|
|
|
|
||||
Issuance of debt
|
1,168,967
|
|
|
332,250
|
|
||
Principal repayment of debt
|
(1,418,961
|
)
|
|
(1,420,175
|
)
|
||
Purchase of AAA units
|
(312
|
)
|
|
(62,326
|
)
|
||
Distributions paid
|
(360,905
|
)
|
|
(95,906
|
)
|
||
Distributions paid to Non-Controlling Interests in consolidated variable interest entities
|
(19,414
|
)
|
|
(72,479
|
)
|
||
Contributions from Non-Controlling Interests in consolidated variable interest entities
|
386,007
|
|
|
444,374
|
|
||
Net Cash Used in Financing Activities
|
$
|
(876,056
|
)
|
|
$
|
(1,600,739
|
)
|
Net Increase in Cash and Cash Equivalents
|
16,109
|
|
|
256,049
|
|
||
Cash and Cash Equivalents, Beginning of Period
|
1,079,537
|
|
|
947,451
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
1,095,646
|
|
|
$
|
1,203,500
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
Interest paid
|
$
|
6,865
|
|
|
$
|
23,746
|
|
Interest paid by consolidated variable interest entities
|
76,856
|
|
|
63,219
|
|
||
Income taxes paid
|
23,266
|
|
|
2,513
|
|
||
Supplemental Disclosure of Non-Cash Investing Activities:
|
|
|
|
||||
Non-cash contributions to equity method investments
|
$
|
—
|
|
|
$
|
904
|
|
Non-cash distributions from equity method investments
|
(2,966
|
)
|
|
(1,364
|
)
|
||
Supplemental Disclosure of Non-Cash Financing Activities:
|
|
|
|
||||
Declared and unpaid distributions
|
(33,691
|
)
|
|
(28,809
|
)
|
||
Non-cash contributions to Non-Controlling Interests in consolidated entities from Appropriated Partners' Capital
|
9,757
|
|
|
—
|
|
||
Non-cash distributions from Non-Controlling Interests in consolidated entities to Appropriated Partners' Capital
|
(135,357
|
)
|
|
—
|
|
||
Non-cash contributions from Non-Controlling Interests in Apollo Operating Group related to equity-based compensation
|
—
|
|
|
19,163
|
|
||
Satisfaction of liability related to AAA RDUs
|
1,183
|
|
|
1,027
|
|
||
Net transfers of AAA ownership interest to Non-Controlling Interests in consolidated entities
|
3,423
|
|
|
1,921
|
|
||
Net transfer of AAA ownership interest from Apollo Global Management, LLC
|
(3,423
|
)
|
|
(1,921
|
)
|
||
Unrealized loss on available for sale securities (from equity method investment)
|
(4
|
)
|
|
(5
|
)
|
||
Capital increases related to equity-based compensation
|
72,590
|
|
|
68,058
|
|
||
Dilution impact of issuance of Class A shares
|
3,184
|
|
|
4,545
|
|
||
Tax benefits related to deliveries of Class A shares for RSUs
|
—
|
|
|
(10,911
|
)
|
||
Adjustments related to exchange of Apollo Operating Group units:
|
|
|
|
||||
Deferred tax assets
|
$
|
58,696
|
|
|
$
|
92,080
|
|
Due to affiliates
|
(47,878
|
)
|
|
(78,268
|
)
|
||
Additional paid in capital
|
(10,818
|
)
|
|
(13,812
|
)
|
||
Non-Controlling Interest in Apollo Operating Group
|
34,355
|
|
|
50,819
|
|
•
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
•
|
Real estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
For the three months ended March 31, 2013
|
|
For the three months ended
March 31, 2014 |
|
For the nine months ended September 30, 2013
|
|
For the year ended December 31, 2013
|
|
For the year ended December 31, 2012
|
|
For the year ended December 31, 2011
|
||||||||||||
Net Cash Provided by Operating Activities - as previously reported
|
$
|
885,125
|
|
|
$
|
389,178
|
|
|
$
|
927,029
|
|
|
$
|
1,025,382
|
|
|
$
|
265,551
|
|
|
$
|
743,821
|
|
Reclassification adjustment
|
19,899
|
|
|
23,261
|
|
|
77,563
|
|
|
109,076
|
|
|
66,063
|
|
|
24,674
|
|
||||||
Net Cash Provided by Operating Activities - as restated
|
$
|
905,024
|
|
|
$
|
412,439
|
|
|
$
|
1,004,592
|
|
|
$
|
1,134,458
|
|
|
$
|
331,614
|
|
|
$
|
768,495
|
|
|
For the three months ended March 31, 2013
|
|
For the three months ended
March 31, 2014 |
|
For the nine months ended September 30, 2013
|
|
For the year ended December 31, 2013
|
|
For the year ended December 31, 2012
|
|
For the year ended December 31, 2011
|
||||||||||||
Net Cash Provided by (Used in)Investing Activities - as previously reported
|
$
|
462
|
|
|
$
|
(1,520
|
)
|
|
$
|
87,296
|
|
|
$
|
111,727
|
|
|
$
|
(84,791
|
)
|
|
$
|
(129,536
|
)
|
Reclassification adjustment
|
(19,899
|
)
|
|
(23,261
|
)
|
|
(77,563
|
)
|
|
(109,076
|
)
|
|
(66,063
|
)
|
|
(24,674
|
)
|
||||||
Net cash (Used in) Provided by Investing Activities - as restated
|
$
|
(19,437
|
)
|
|
$
|
(24,781
|
)
|
|
$
|
9,733
|
|
|
$
|
2,651
|
|
|
$
|
(150,854
|
)
|
|
$
|
(154,210
|
)
|
|
As of
June 30, 2014 |
|
As of
December 31, 2013 |
||||
Investments, at fair value
|
$
|
2,436,061
|
|
|
$
|
2,012,027
|
|
Other investments
|
446,622
|
|
|
381,856
|
|
||
Total Investments
|
$
|
2,882,683
|
|
|
$
|
2,393,883
|
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
||||||||||||||||||||||||||
Investments, at
Fair Value –
Affiliates
|
Private
Equity
|
|
Credit
|
|
Total
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
|
Private Equity
|
|
Credit
|
|
Total
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
||||||||||||||||||
AAA
|
$
|
2,146,979
|
|
|
$
|
—
|
|
|
$
|
2,146,979
|
|
|
$
|
1,494,358
|
|
|
98.7
|
%
|
|
$
|
1,942,051
|
|
|
$
|
—
|
|
|
$
|
1,942,051
|
|
|
$
|
1,494,358
|
|
|
98.5
|
%
|
Athene Holding
|
$
|
18,939
|
|
|
$
|
188,314
|
|
|
$
|
207,253
|
|
|
$
|
207,253
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
||||
Apollo Senior Loan Fund
|
—
|
|
|
30,657
|
|
|
30,657
|
|
|
30,319
|
|
|
1.4
|
|
|
—
|
|
|
29,603
|
|
|
29,603
|
|
|
29,226
|
|
|
1.5
|
|
||||||||
HFA
|
—
|
|
|
50,091
|
|
|
50,091
|
|
|
62,944
|
|
|
N/A
|
|
|
—
|
|
|
39,534
|
|
|
39,534
|
|
|
61,218
|
|
|
N/A
|
|
||||||||
Other Investments
|
1,081
|
|
|
—
|
|
|
1,081
|
|
|
4,017
|
|
|
N/A
|
|
|
839
|
|
|
—
|
|
|
839
|
|
|
4,159
|
|
|
N/A
|
|
||||||||
Total
|
$
|
2,166,999
|
|
|
$
|
269,062
|
|
|
$
|
2,436,061
|
|
|
$
|
1,798,891
|
|
|
100.1
|
%
|
|
$
|
1,942,890
|
|
|
$
|
69,137
|
|
|
$
|
2,012,027
|
|
|
$
|
1,588,961
|
|
|
100.0
|
%
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||
|
Instrument
Type
|
|
Fair Value
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
|
Instrument
Type
|
|
Fair Value
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
||||||||||
Athene Holding
|
Equity
|
|
$
|
2,149,593
|
|
|
$
|
1,317,090
|
|
|
98.8
|
%
|
|
Equity
|
|
$
|
1,950,010
|
|
|
$
|
1,331,942
|
|
|
98.9
|
%
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Interest income
|
$
|
854
|
|
|
$
|
833
|
|
|
$
|
1,725
|
|
|
$
|
1,656
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Change in net unrealized (losses) gains due to changes in fair values
|
$
|
(9,181
|
)
|
|
$
|
(5,752
|
)
|
|
$
|
8,833
|
|
|
$
|
(1,722
|
)
|
|
For the Three Months Ended
June 30, 2014 |
||||||||||
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
41
|
|
Change in net unrealized losses due to changes in fair values
|
(436
|
)
|
|
(9,139
|
)
|
|
(9,575
|
)
|
|||
Net Losses from Investment Activities
|
$
|
(436
|
)
|
|
$
|
(9,098
|
)
|
|
$
|
(9,534
|
)
|
|
For the Three Months Ended
June 30, 2013 |
||||||||||
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
167
|
|
|
$
|
167
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
7,064
|
|
|
(6,115
|
)
|
|
949
|
|
|||
Net Gains (Losses) from Investment Activities
|
$
|
7,064
|
|
|
$
|
(5,948
|
)
|
|
$
|
1,116
|
|
|
For the Six Months Ended June 30, 2014
|
||||||||||
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
153
|
|
Change in net unrealized gains due to changes in fair values
|
204,927
|
|
|
8,794
|
|
|
213,721
|
|
|||
Net Gains from Investment Activities
|
$
|
204,927
|
|
|
$
|
8,947
|
|
|
$
|
213,874
|
|
|
For the Six Months Ended June 30, 2013
|
||||||||||
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
408
|
|
|
$
|
408
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
54,833
|
|
|
(1,992
|
)
|
|
52,841
|
|
|||
Net Gains (Losses) from Investment Activities
|
$
|
54,833
|
|
|
$
|
(1,584
|
)
|
|
$
|
53,249
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Investments:
|
|
|
|
|
|
|
|
|
||||||||
Private Equity Funds:
|
|
|
|
|
|
|
|
|
||||||||
AAA Investments
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
124
|
|
|
$
|
33
|
|
|
Apollo Investment Fund V, L.P. (“Fund V”)
|
—
|
|
|
(1
|
)
|
|
10
|
|
|
6
|
|
|
||||
Apollo Investment Fund VI, L.P. (“Fund VI”)
|
(352
|
)
|
|
(5
|
)
|
|
(822
|
)
|
|
1,073
|
|
|
||||
Apollo Investment Fund VII, L.P. (“Fund VII”)
|
14,074
|
|
|
11,064
|
|
|
23,304
|
|
|
31,477
|
|
|
||||
Apollo Investment Fund VIII, L.P. (“Fund VIII”)
|
(278
|
)
|
|
—
|
|
|
(512
|
)
|
|
—
|
|
|
||||
Apollo Natural Resources Partners, L.P. (“ANRP”)
|
249
|
|
|
152
|
|
|
235
|
|
|
163
|
|
|
||||
AION Capital Partners Limited (“AION”)
|
5,488
|
|
|
369
|
|
|
8,275
|
|
|
553
|
|
|
||||
Apollo Asia Private Credit Fund, L.P. (“APC”)
|
5
|
|
|
2
|
|
|
7
|
|
|
3
|
|
|
||||
VC Holdings, L.P. Series A (“Vantium A/B”)
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
13
|
|
|
||||
VC Holdings, L.P. Series C (“Vantium C”)
|
(203
|
)
|
|
1,333
|
|
|
3,485
|
|
|
1,325
|
|
|
||||
VC Holdings, L.P. Series D (“Vantium D”)
|
(437
|
)
|
|
46
|
|
|
(1,912
|
)
|
|
(1
|
)
|
|
||||
Other
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
||||
Total Private Equity Funds
(2)
|
18,540
|
|
|
12,974
|
|
|
32,188
|
|
|
34,645
|
|
|
||||
Credit Funds:
|
|
|
|
|
|
|
|
|
||||||||
Apollo Special Opportunities Managed Account, L.P. (“SOMA”)
|
124
|
|
|
30
|
|
|
575
|
|
|
414
|
|
|
||||
Apollo Value Investment Fund, L.P. (“VIF”)
|
2
|
|
|
(1
|
)
|
|
6
|
|
|
6
|
|
|
||||
Apollo Strategic Value Fund, L.P. (“SVF”)
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1
|
|
|
||||
Apollo Credit Liquidity Fund, L.P. (“ACLF”)
|
508
|
|
|
(36
|
)
|
|
686
|
|
|
668
|
|
|
||||
Apollo Lincoln Fixed Income Fund, L.P.
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
||||
Apollo Structured Credit Recovery Fund III LP
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
||||
Apollo Total Return Fund (Onshore) LP
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
||||
Apollo/Artus Investors 2007-I, L.P. (“Artus”)
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
||||
Apollo Credit Opportunity Fund I, L.P. (“COF I”)
|
681
|
|
|
563
|
|
|
897
|
|
|
4,137
|
|
|
||||
Apollo Credit Opportunity Fund II, L.P. (“COF II”)
|
86
|
|
|
(304
|
)
|
|
252
|
|
|
584
|
|
|
||||
Apollo Credit Opportunity Fund III, L.P. ("COF III")
|
487
|
|
|
(11
|
)
|
|
1,145
|
|
|
(11
|
)
|
|
||||
Apollo European Principal Finance Fund, L.P. (“EPF I”)
|
1,420
|
|
|
3,079
|
|
|
2,723
|
|
|
2,748
|
|
|
||||
Apollo European Principal Finance Fund II, L.P. (“EPF II”)
|
2,292
|
|
|
23
|
|
|
2,196
|
|
|
86
|
|
|
||||
Apollo Investment Europe II, L.P. (“AIE II”)
|
30
|
|
|
349
|
|
|
176
|
|
|
406
|
|
|
||||
Apollo Palmetto Strategic Partnership, L.P. (“Palmetto”)
|
265
|
|
|
259
|
|
|
1,126
|
|
|
842
|
|
|
||||
Apollo Senior Floating Rate Fund Inc. (“AFT”)
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
5
|
|
|
||||
Apollo Residential Mortgage, Inc. (“AMTG”)
|
211
|
|
(1)
|
22
|
|
(1)
|
299
|
|
(1)
|
508
|
|
(1)
|
||||
Apollo European Credit, L.P. (“AEC”)
|
29
|
|
|
71
|
|
|
146
|
|
|
147
|
|
|
||||
Apollo European Strategic Investments, L.P. (“AESI”)
|
120
|
|
|
106
|
|
|
243
|
|
|
258
|
|
|
||||
Apollo Centre Street Partnership, L.P. (“ACSP”)
|
296
|
|
|
108
|
|
|
808
|
|
|
289
|
|
|
||||
Apollo Investment Corporation (“AINV”)
|
2,040
|
|
(1)
|
2,037
|
|
(1)
|
5,216
|
|
(1)
|
1,410
|
|
(1)
|
||||
Apollo SK Strategic Investments, L.P. ("SK")
|
42
|
|
|
23
|
|
|
122
|
|
|
49
|
|
|
||||
Apollo SPN Investments I, L.P.
|
85
|
|
|
501
|
|
|
267
|
|
|
88
|
|
|
||||
Apollo Tactical Income Fund Inc. (“AIF”)
|
3
|
|
|
(10
|
)
|
|
2
|
|
|
(5
|
)
|
|
||||
Apollo Franklin Partnership, L.P. ("Franklin Fund")
|
216
|
|
|
(7
|
)
|
|
432
|
|
|
(7
|
)
|
|
||||
Apollo Zeus Strategic Investments, L.P. ("Zeus")
|
130
|
|
|
—
|
|
|
277
|
|
|
—
|
|
|
||||
Total Credit Funds
(2)
|
9,087
|
|
|
6,795
|
|
|
17,615
|
|
|
12,621
|
|
|
||||
Real Estate Funds:
|
|
|
|
|
|
|
|
|
||||||||
Apollo Commercial Real Estate Finance, Inc. (“ARI”)
|
2,696
|
|
(1)
|
93
|
|
(1)
|
3,060
|
|
(1)
|
316
|
|
(1)
|
||||
AGRE U.S. Real Estate Fund, L.P.
|
385
|
|
|
227
|
|
|
677
|
|
|
241
|
|
|
||||
CPI Capital Partners North America L.P.
|
(5
|
)
|
|
16
|
|
|
(5
|
)
|
|
74
|
|
|
||||
CPI Capital Partners Asia Pacific, L.P.
|
(6
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
||||
Apollo GSS Holding (Cayman), L.P.
|
(7
|
)
|
|
(1
|
)
|
|
74
|
|
|
(5
|
)
|
|
||||
BEA/AGRE China Real Estate Fund, L.P.
|
11
|
|
|
(8
|
)
|
|
9
|
|
|
(8
|
)
|
|
||||
Total Real Estate Funds
(2)
|
3,074
|
|
|
321
|
|
|
3,808
|
|
|
614
|
|
|
||||
Total
|
$
|
30,701
|
|
|
$
|
20,090
|
|
|
$
|
53,611
|
|
|
$
|
47,880
|
|
|
(1)
|
Amounts are reported a quarter in arrears.
|
(2)
|
Certain funds invest across multiple segments. Presentation in the table above is based on majority of fund investment classification.
|
|
Equity Held as of
|
|
||||||||||||
|
June 30, 2014
|
|
% of
Ownership
|
|
December 31, 2013
|
|
% of
Ownership
|
|
||||||
Investments:
|
|
|
|
|
|
|
|
|
||||||
Private Equity Funds:
|
|
|
|
|
|
|
|
|
||||||
AAA Investments
|
$
|
1,293
|
|
|
0.057
|
%
|
|
$
|
1,168
|
|
|
0.057
|
%
|
|
Fund IV
|
8
|
|
|
0.024
|
|
|
9
|
|
|
0.019
|
|
|
||
Fund V
|
90
|
|
|
0.020
|
|
|
94
|
|
|
0.020
|
|
|
||
Fund VI
|
8,094
|
|
|
0.107
|
|
|
9,964
|
|
|
0.103
|
|
|
||
Fund VII
|
139,650
|
|
|
1.246
|
|
|
137,960
|
|
|
1.258
|
|
|
||
Fund VIII
|
20,247
|
|
|
3.406
|
|
|
4,310
|
|
|
3.996
|
|
|
||
ANRP
|
4,668
|
|
|
0.804
|
|
|
3,735
|
|
|
0.831
|
|
|
||
AION
|
17,993
|
|
|
6.043
|
|
|
6,425
|
|
|
9.970
|
|
|
||
APC
|
42
|
|
|
0.045
|
|
|
49
|
|
|
0.046
|
|
|
||
Vantium A/B
|
9
|
|
|
6.450
|
|
|
15
|
|
|
6.450
|
|
|
||
Vantium C
|
148
|
|
|
2.071
|
|
|
1,233
|
|
|
2.071
|
|
|
||
Vantium D
|
90
|
|
|
6.345
|
|
|
2,190
|
|
|
6.345
|
|
|
||
Total Private Equity Funds
(5)
|
192,332
|
|
|
|
|
167,152
|
|
|
|
|
||||
Credit Funds:
|
|
|
|
|
|
|
|
|
||||||
SOMA
|
7,405
|
|
|
0.844
|
|
|
6,833
|
|
|
0.853
|
|
|
||
VIF
|
157
|
|
|
0.071
|
|
|
151
|
|
|
0.124
|
|
|
||
SVF
|
11
|
|
|
0.033
|
|
|
17
|
|
|
0.079
|
|
|
||
ACLF
|
5,176
|
|
|
3.289
|
|
|
4,559
|
|
|
3.341
|
|
|
||
COF I
|
10,469
|
|
|
1.845
|
|
|
10,077
|
|
|
1.850
|
|
|
||
COF II
|
3,405
|
|
|
1.413
|
|
|
5,015
|
|
|
1.428
|
|
|
||
COF III
|
18,337
|
|
|
2.447
|
|
|
6,720
|
|
|
2.450
|
|
|
||
EPF I
|
16,552
|
|
|
1.465
|
|
|
19,332
|
|
|
1.363
|
|
|
||
EPF II
|
39,883
|
|
|
1.838
|
|
|
23,212
|
|
|
1.994
|
|
|
||
AIE II
|
3,790
|
|
|
3.062
|
|
|
4,500
|
|
|
2.772
|
|
|
||
Palmetto
|
13,898
|
|
|
1.186
|
|
|
16,054
|
|
|
1.186
|
|
|
||
AFT
|
95
|
|
|
0.034
|
|
|
95
|
|
|
0.034
|
|
|
||
AMTG
(3)
|
4,187
|
|
(1)
|
0.642
|
|
(1)
|
4,015
|
|
(2)
|
0.632
|
|
(2)
|
||
AEC
|
2,589
|
|
|
1.081
|
|
|
2,482
|
|
|
1.230
|
|
|
||
AESI
|
3,994
|
|
|
0.990
|
|
|
3,732
|
|
|
0.956
|
|
|
||
ACSP
|
10,815
|
|
|
2.473
|
|
|
7,690
|
|
|
2.465
|
|
|
||
AINV
(4)
|
61,167
|
|
(1)
|
2.918
|
|
(1)
|
55,951
|
|
(2)
|
2.933
|
|
(2)
|
||
SK
|
1,836
|
|
|
1.017
|
|
|
1,714
|
|
|
0.997
|
|
|
||
Apollo SPN Investments I, L.P.
|
4,443
|
|
|
0.666
|
|
|
4,457
|
|
|
0.828
|
|
|
||
CION Investment Corporation
|
1,000
|
|
|
0.337
|
|
|
1,000
|
|
|
0.716
|
|
|
||
AIF
|
96
|
|
|
0.036
|
|
|
94
|
|
|
0.036
|
|
|
||
Franklin Fund
|
10,610
|
|
|
9.195
|
|
|
10,178
|
|
|
9.107
|
|
|
||
Zeus
|
5,602
|
|
|
3.386
|
|
|
1,678
|
|
|
3.383
|
|
|
||
Apollo Lincoln Fixed Income Fund, L.P.
|
606
|
|
|
0.990
|
|
|
—
|
|
|
—
|
|
|
||
Apollo Structured Credit Recovery Master Fund III, L.P.
|
1,863
|
|
|
2.439
|
|
|
—
|
|
|
—
|
|
|
||
Apollo Total Return Fund L.P.
|
82
|
|
|
0.052
|
|
|
—
|
|
|
—
|
|
|
||
Total Credit Funds
(5)
|
228,068
|
|
|
|
|
|
189,556
|
|
|
|
|
|
||
Real Estate:
|
|
|
|
|
|
|
|
|
||||||
ARI
(3)
|
13,836
|
|
(1)
|
1.887
|
|
(1)
|
11,550
|
|
(2)
|
1.500
|
|
(2)
|
||
AGRE U.S. Real Estate Fund, L.P.
|
8,471
|
|
|
1.845
|
|
|
9,473
|
|
|
1.845
|
|
|
||
CPI Capital Partners North America, L.P.
|
153
|
|
|
0.411
|
|
|
272
|
|
|
0.416
|
|
|
||
CPI Capital Partners Europe, L.P.
|
5
|
|
|
0.001
|
|
|
5
|
|
|
0.001
|
|
|
||
CPI Capital Partners Asia Pacific, L.P.
|
99
|
|
|
0.042
|
|
|
106
|
|
|
0.042
|
|
|
||
Apollo GSS Holding (Cayman), L.P.
|
3,576
|
|
|
4.751
|
|
|
3,670
|
|
|
3.460
|
|
|
||
BEA/AGRE China Real Estate Fund, L.P.
|
82
|
|
|
1.031
|
|
|
72
|
|
|
1.031
|
|
|
||
Total Real Estate Funds
(5)
|
26,222
|
|
|
|
|
|
25,148
|
|
|
|
|
|
||
Total
|
$
|
446,622
|
|
|
|
|
|
$
|
381,856
|
|
|
|
|
|
(1)
|
Amounts are as of March 31, 2014.
|
(2)
|
Amounts are as of September 30, 2013.
|
(3)
|
Investment value includes the fair value of RSUs granted to the Company as of the grant date. These amounts are not considered in the percentage of ownership until the RSUs are vested and issued to the Company, at which point the RSUs are converted to common stock and delivered to the Company.
|
(4)
|
The value of the Company’s investment in AINV was
$59,475
and
$57,249
based on the quoted market price as of
June 30, 2014
and
December 31, 2013
, respectively.
|
(5)
|
Certain funds invest across multiple segments. Presentation in the table above is based on majority of fund investment classification.
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net unrealized gains (losses) from investment activities
|
$
|
10,449
|
|
|
$
|
(138,181
|
)
|
|
$
|
9,538
|
|
|
$
|
(113,061
|
)
|
Net realized (losses) gains from investment activities
|
(192
|
)
|
|
32,988
|
|
|
16,822
|
|
|
83,918
|
|
||||
Net gains (losses) from investment activities
|
10,257
|
|
|
(105,193
|
)
|
|
26,360
|
|
|
(29,143
|
)
|
||||
Net unrealized gains (losses) from debt
|
7,591
|
|
|
(68,013
|
)
|
|
(6,528
|
)
|
|
(156,249
|
)
|
||||
Net realized gains from debt
|
—
|
|
|
91,000
|
|
|
357
|
|
|
83,397
|
|
||||
Net gains (losses) from debt
|
7,591
|
|
|
22,987
|
|
|
(6,171
|
)
|
|
(72,852
|
)
|
||||
Interest and other income
|
147,142
|
|
|
152,501
|
|
|
318,136
|
|
|
329,626
|
|
||||
Other expenses
|
(121,565
|
)
|
|
(105,493
|
)
|
|
(247,165
|
)
|
|
(214,968
|
)
|
||||
Net Gains (Losses) from Investment Activities of Consolidated Variable Interest Entities
|
$
|
43,425
|
|
|
$
|
(35,198
|
)
|
|
$
|
91,160
|
|
|
$
|
12,663
|
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||
|
Principal
Outstanding
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average
Remaining
Maturity in
Years
|
|
Principal
Outstanding
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average
Remaining
Maturity in
Years
|
||||||
Senior Secured Notes
(2)(3)
|
$
|
11,636,675
|
|
|
1.34
|
%
|
|
7.0
|
|
$
|
11,877,744
|
|
|
1.31
|
%
|
|
7.3
|
Subordinated Notes
(2)(3)
|
973,467
|
|
|
N/A
|
|
(1)
|
7.8
|
|
963,099
|
|
|
N/A
|
|
(1)
|
8.1
|
||
Total
|
$
|
12,610,142
|
|
|
|
|
|
|
$
|
12,840,843
|
|
|
|
|
|
(1)
|
The subordinated notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the VIEs.
|
(2)
|
The fair value of Senior
Secured Notes and Subordinated Notes as of
June 30, 2014
and
December 31, 2013
was
$12,179 million
and
$12,424 million
, respectively.
|
(3)
|
The debt at fair value of the consolidated VIEs is collateralized by assets of the consolidated VIEs and assets of one vehicle may not be used to satisfy the liabilities of another vehicle. As of
June 30, 2014
and
December 31, 2013
, the fair value of the consolidated VIE assets was
$15,327 million
and
$15,502 million
, respectively. This collateral consisted of cash and cash equivalents, investments, at fair value, and other assets.
|
|
As of June 30, 2014
|
|
||||||||||
|
Total Assets
|
|
Total Liabilities
|
|
Apollo Exposure
|
|
||||||
Total
|
$
|
13,889,028
|
|
(1)
|
$
|
(991,382
|
)
|
(2)
|
$
|
28,826
|
|
(3)
|
(1)
|
Consists of
$466,850
in cash,
$12,755,983
in investments and
$666,195
in receivables.
|
(2)
|
Represents
$545,173
in debt and other payables,
$442,907
in securities sold, not purchased, and
$3,302
in capital withdrawals payable.
|
(3)
|
Represents Apollo’s direct equity method investment in those entities in which Apollo holds a significant variable interest. Additionally, cumulative carried interest income is subject to reversal in the event of future losses. The maximum amount of future reversal of carried interest income from all of Apollo's funds, including those entities in which Apollo holds a significant variable interest, is
$4,148 million
as of
June 30, 2014
as discussed in note
13
.
|
|
As of December 31, 2013
|
|
||||||||||
|
Total Assets
|
|
Total Liabilities
|
|
Apollo Exposure
|
|
||||||
Total
|
$
|
12,866,498
|
|
(1)
|
$
|
(1,311,279
|
)
|
(2)
|
$
|
34,665
|
|
(3)
|
(1)
|
Consists of
$354,686
in cash,
$12,034,487
in investments and
$477,325
in receivables.
|
(2)
|
Represents
$1,161,549
in debt and other payables,
$106,532
in securities sold, not purchased, and
$43,198
in capital withdrawals payable.
|
(3)
|
Represents Apollo’s direct equity method investment in those entities in which Apollo holds a significant variable interest. Additionally, cumulative carried interest income is subject to reversal in the event of future losses. The maximum amount of future reversal of carried interest income from all of Apollo's funds, including those entities in which Apollo holds a significant variable interest, was
$4,858 million
as of
December 31, 2013
.
|
|
As of June 30, 2014
|
||||||||||||||
|
Level I
(5)
|
|
Level II
(5)
|
|
Level III
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Investment in AAA Investments
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,146,979
|
|
|
$
|
2,146,979
|
|
Investments held by Apollo Senior Loan Fund
(1)
|
—
|
|
|
29,670
|
|
|
987
|
|
|
30,657
|
|
||||
Investments in HFA and Other
(1)
|
—
|
|
|
—
|
|
|
51,172
|
|
|
51,172
|
|
||||
Investment in Athene Holding
(2)
|
—
|
|
|
—
|
|
|
207,253
|
|
|
207,253
|
|
||||
AAA/Athene Receivable
(2)
|
—
|
|
|
—
|
|
|
55,836
|
|
|
55,836
|
|
||||
Investments of VIEs, at fair value
(4)
|
117
|
|
|
11,640,193
|
|
|
2,051,862
|
|
|
13,692,172
|
|
||||
Total Assets
|
$
|
117
|
|
|
$
|
11,669,863
|
|
|
$
|
4,514,089
|
|
|
$
|
16,184,069
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Debt of VIEs, at fair value
(4)
|
$
|
—
|
|
|
$
|
1,967,676
|
|
|
$
|
10,211,336
|
|
|
$
|
12,179,012
|
|
Contingent Consideration Obligations
(3)
|
—
|
|
|
—
|
|
|
115,220
|
|
|
115,220
|
|
||||
Total Liabilities
|
$
|
—
|
|
|
$
|
1,967,676
|
|
|
$
|
10,326,556
|
|
|
$
|
12,294,232
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Level I
(5)
|
|
Level II
(5)
|
|
Level III
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Investment in AAA Investments
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,942,051
|
|
|
$
|
1,942,051
|
|
Investments held by Apollo Senior Loan Fund
(1)
|
—
|
|
|
28,711
|
|
|
892
|
|
|
29,603
|
|
||||
Investments in HFA and Other
(1)
|
—
|
|
|
—
|
|
|
40,373
|
|
|
40,373
|
|
||||
Athene and AAA Services Derivatives
(2)
|
—
|
|
|
—
|
|
|
130,709
|
|
|
130,709
|
|
||||
Investments of VIEs, at fair value
(4)
|
3,455
|
|
|
12,203,370
|
|
|
1,919,537
|
|
|
14,126,362
|
|
||||
Total Assets
|
$
|
3,455
|
|
|
$
|
12,232,081
|
|
|
$
|
4,033,562
|
|
|
$
|
16,269,098
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Debt of VIEs, at fair value
(4)
|
$
|
—
|
|
|
$
|
2,429,815
|
|
|
$
|
9,994,147
|
|
|
$
|
12,423,962
|
|
Contingent Consideration Obligations
(3)
|
—
|
|
|
—
|
|
|
135,511
|
|
|
135,511
|
|
||||
Total Liabilities
|
$
|
—
|
|
|
$
|
2,429,815
|
|
|
$
|
10,129,658
|
|
|
$
|
12,559,473
|
|
(1)
|
See note
3
for further disclosure regarding the investment in AAA Investments, investments held by Apollo Senior Loan Fund, and investments in HFA and Other.
|
(2)
|
See note
12
for further disclosure regarding the Athene Services Derivative, the AAA Services Derivative, the investment in Athene Holding and the AAA/Athene Receivable.
|
(3)
|
See note
13
for further disclosure regarding Contingent Consideration Obligations.
|
(4)
|
See note
4
for further disclosure regarding VIEs.
|
(5)
|
All Level I and Level II investments and liabilities were valued using third party pricing.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Transfers from Level I into Level II
(1)
|
$
|
4,084
|
|
|
$
|
—
|
|
|
$
|
4,084
|
|
|
$
|
—
|
|
Transfers from Level III into Level II
(1)
|
161,665
|
|
|
444,462
|
|
|
471,607
|
|
|
782,756
|
|
||||
Transfers from Level II into Level III
(1)
|
440,893
|
|
|
194,452
|
|
|
582,246
|
|
|
467,045
|
|
(1)
|
Transfers between Level I, II and III were a result of subjecting the broker quotes on these investments to various criteria which include the number and quality of broker quotes, the standard deviation of obtained broker quotes and the percentage deviation from independent pricing services.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Transfers from Level III into Level II
(1)
|
$
|
137,108
|
|
|
$
|
—
|
|
|
$
|
207,427
|
|
|
$
|
—
|
|
Transfers from Level II into Level III
(1)
|
57,819
|
|
|
—
|
|
|
374,071
|
|
|
—
|
|
(1)
|
Transfers between Level II and III were a result of subjecting the broker quotes on these financial liabilities to various criteria which include the number and quality of broker quotes, the standard deviation of obtained broker quotes and the percentage deviation from independent pricing services.
|
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
|
Investment in AAA Investments
|
|
Investments held by Apollo Senior Loan Fund
|
|
Investments in HFA and Other
|
|
Athene and AAA Services Derivatives
|
|
Investment in Athene Holding
|
|
AAA/Athene Receivable
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||||||||||
Balance, Beginning of Period
|
$
|
2,147,415
|
|
|
$
|
—
|
|
|
$
|
59,324
|
|
|
$
|
206,476
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,837,451
|
|
|
$
|
4,250,666
|
|
Elimination of investments attributable to consolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,524
|
|
|
13,524
|
|
||||||||
Fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,306
|
)
|
|
|
|
55,836
|
|
|
—
|
|
|
54,530
|
|
|||||||||
Purchases
|
—
|
|
|
1,990
|
|
|
855
|
|
|
—
|
|
|
2,083
|
|
|
—
|
|
|
49,861
|
|
|
54,789
|
|
||||||||
Sale of investments/Distributions
|
—
|
|
|
(1,503
|
)
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116,549
|
)
|
|
(118,117
|
)
|
||||||||
Net realized gains (losses)
|
—
|
|
|
10
|
|
|
—
|
|
|
24,242
|
|
|
—
|
|
|
—
|
|
|
(20,248
|
)
|
|
4,004
|
|
||||||||
Changes in net unrealized (losses) gains
|
(436
|
)
|
|
8
|
|
|
(8,942
|
)
|
|
(24,242
|
)
|
|
—
|
|
|
—
|
|
|
9,077
|
|
|
(24,535
|
)
|
||||||||
Transfer into Level III
|
—
|
|
|
482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440,411
|
|
|
440,893
|
|
||||||||
Transfer out of Level III
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161,665
|
)
|
|
(161,665
|
)
|
||||||||
Settlement of derivatives
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(205,170
|
)
|
|
205,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance, End of Period
|
$
|
2,146,979
|
|
|
$
|
987
|
|
|
$
|
51,172
|
|
|
$
|
—
|
|
|
$
|
207,253
|
|
|
$
|
55,836
|
|
|
$
|
2,051,862
|
|
|
$
|
4,514,089
|
|
Change in net unrealized losses included in Net Gains from Investment Activities related to investments still held at reporting date
|
$
|
(436
|
)
|
|
$
|
5
|
|
|
$
|
(8,942
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9,373
|
)
|
Change in net unrealized gains included in Net Gains from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,273
|
|
|
1,273
|
|
||||||||
Change in net unrealized gains included in Other Income, net related to assets still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
See note
12
for further disclosure regarding the settlement of the Athene Services Derivative, the AAA Services Derivative and the investment in Athene Holding.
|
|
For the Three Months Ended June 30, 2013
|
||||||||||||||||||||||
|
Investment in AAA Investments
|
|
Investments held by Apollo Senior Loan Fund
|
|
Investments in HFA and Other
|
|
Athene and AAA Services Derivatives
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||||||
Balance, Beginning of Period
|
$
|
1,652,029
|
|
|
$
|
—
|
|
|
$
|
55,407
|
|
|
$
|
24,127
|
|
|
$
|
1,765,988
|
|
|
$
|
3,497,551
|
|
Elimination of investments attributable to consolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,302
|
|
|
19,302
|
|
||||||
Fees
|
—
|
|
|
—
|
|
|
—
|
|
|
23,705
|
|
|
—
|
|
|
23,705
|
|
||||||
Purchases
|
—
|
|
|
—
|
|
|
833
|
|
|
—
|
|
|
538,507
|
|
|
539,340
|
|
||||||
Sale of investments/Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(319,231
|
)
|
|
(319,231
|
)
|
||||||
Net realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,566
|
)
|
|
(2,566
|
)
|
||||||
Changes in net unrealized gains (losses)
|
7,064
|
|
|
—
|
|
|
(5,848
|
)
|
|
284
|
|
|
6,304
|
|
|
7,804
|
|
||||||
Transfer into Level III
|
—
|
|
|
437
|
|
|
—
|
|
|
—
|
|
|
194,015
|
|
|
194,452
|
|
||||||
Transfer out of Level III
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
(444,462
|
)
|
|
(444,462
|
)
|
|||||||
Balance, End of Period
|
$
|
1,659,093
|
|
|
$
|
437
|
|
|
$
|
50,392
|
|
|
$
|
48,116
|
|
|
$
|
1,757,857
|
|
|
$
|
3,515,895
|
|
Change in net unrealized gains (losses) included in Net Gains (Losses) from Investment Activities related to investments still held at reporting date
|
$
|
7,064
|
|
|
$
|
—
|
|
|
$
|
(5,848
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,216
|
|
Change in net unrealized gains included in Net Gains from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,850
|
|
|
3,850
|
|
||||||
Change in net unrealized gains included in Other Income, net related to assets still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
284
|
|
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
|
Investment in AAA Investments
|
|
Investments held by Apollo Senior Loan Fund
|
|
Investments in HFA and Other
|
|
Athene and AAA Services Derivatives
|
|
Investment in Athene Holding
|
|
AAA/Athene Receivable
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||||||||||
Balance, Beginning of Period
|
$
|
1,942,051
|
|
|
$
|
892
|
|
|
$
|
40,373
|
|
|
$
|
130,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,919,537
|
|
|
$
|
4,033,562
|
|
Elimination of investments attributable to consolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,096
|
)
|
|
(1,096
|
)
|
||||||||
Fees
|
—
|
|
|
—
|
|
|
—
|
|
|
60,422
|
|
|
|
|
|
55,836
|
|
|
—
|
|
|
116,258
|
|
||||||||
Purchases
|
—
|
|
|
1,990
|
|
|
1,725
|
|
|
—
|
|
|
2,083
|
|
|
—
|
|
|
314,924
|
|
|
320,722
|
|
||||||||
Sale of investments/Distributions
|
—
|
|
|
(1,509
|
)
|
|
(143
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(297,984
|
)
|
|
(299,636
|
)
|
||||||||
Net realized gains (losses)
|
—
|
|
|
10
|
|
|
—
|
|
|
24,242
|
|
|
—
|
|
|
—
|
|
|
(21,202
|
)
|
|
3,050
|
|
||||||||
Changes in net unrealized gains (losses)
|
204,928
|
|
|
36
|
|
|
9,217
|
|
|
(10,203
|
)
|
|
—
|
|
|
—
|
|
|
26,612
|
|
|
230,590
|
|
||||||||
Transfer into Level III
|
—
|
|
|
482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
581,764
|
|
|
582,246
|
|
||||||||
Transfer out of Level III
|
—
|
|
|
(914
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(470,693
|
)
|
|
(471,607
|
)
|
||||||||
Settlement of derivatives
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(205,170
|
)
|
|
205,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance, End of Period
|
$
|
2,146,979
|
|
|
$
|
987
|
|
|
$
|
51,172
|
|
|
$
|
—
|
|
|
$
|
207,253
|
|
|
$
|
55,836
|
|
|
$
|
2,051,862
|
|
|
$
|
4,514,089
|
|
Change in net unrealized gains included in Net Gains from Investment Activities related to investments still held at reporting date
|
$
|
204,928
|
|
|
$
|
3
|
|
|
$
|
9,217
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
214,148
|
|
Change in net unrealized gains included in Net Gains from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,212
|
|
|
14,212
|
|
||||||||
Change in net unrealized gains included in Other Income, net related to assets still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
(1)
|
See note
12
for further disclosure regarding the settlement of the Athene Services Derivative, the AAA Services Derivative and the investment in Athene Holding.
|
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||||
|
Investment in AAA Investments
|
|
Investments held by Apollo Senior Loan Fund
|
|
Investments in HFA and Other
|
|
Athene and AAA Services Derivatives
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||||||
Balance, Beginning of Period
|
$
|
1,666,448
|
|
|
$
|
590
|
|
|
$
|
50,311
|
|
|
$
|
2,126
|
|
|
$
|
1,643,465
|
|
|
$
|
3,362,940
|
|
Elimination of investments attributable to consolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,400
|
|
|
15,400
|
|
||||||
Fees
|
—
|
|
|
—
|
|
|
—
|
|
|
45,706
|
|
|
—
|
|
|
45,706
|
|
||||||
Purchases
|
—
|
|
|
22
|
|
|
2,268
|
|
|
—
|
|
|
922,668
|
|
|
924,958
|
|
||||||
Sale of investments/Distributions
|
(62,188
|
)
|
|
—
|
|
|
(902
|
)
|
|
—
|
|
|
(506,092
|
)
|
|
(569,182
|
)
|
||||||
Net realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,008
|
)
|
|
(7,008
|
)
|
||||||
Changes in net unrealized gains (losses)
|
54,833
|
|
|
9
|
|
|
(1,285
|
)
|
|
284
|
|
|
4,951
|
|
|
58,792
|
|
||||||
Transfer into Level III
|
—
|
|
|
437
|
|
|
—
|
|
|
—
|
|
|
466,608
|
|
|
467,045
|
|
||||||
Transfer out of Level III
|
—
|
|
|
(621
|
)
|
|
—
|
|
|
—
|
|
|
(782,135
|
)
|
|
(782,756
|
)
|
||||||
Balance, End of Period
|
$
|
1,659,093
|
|
|
$
|
437
|
|
|
$
|
50,392
|
|
|
$
|
48,116
|
|
|
$
|
1,757,857
|
|
|
$
|
3,515,895
|
|
Change in net unrealized gains (losses) included in Net Gains (Losses) from Investment Activities related to investments still held at reporting date
|
$
|
54,833
|
|
|
$
|
9
|
|
|
$
|
(1,285
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53,557
|
|
Change in net unrealized losses included in Net Gains from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,916
|
)
|
|
(6,916
|
)
|
||||||
Change in net unrealized gains included in Other Income, net related to assets still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
284
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||
|
Debt of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
|
Debt of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
||||||||||||
Balance, Beginning of Period
|
$
|
10,422,320
|
|
|
$
|
126,473
|
|
|
$
|
10,548,793
|
|
|
$
|
11,347,332
|
|
|
$
|
131,231
|
|
|
$
|
11,478,563
|
|
Elimination of debt attributable to consolidation of VIEs
|
22,118
|
|
|
—
|
|
|
22,118
|
|
|
19,326
|
|
|
—
|
|
|
19,326
|
|
||||||
Additions
|
145,001
|
|
|
—
|
|
|
145,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Payments
|
(282,171
|
)
|
|
(10,525
|
)
|
|
(292,696
|
)
|
|
(508,400
|
)
|
|
(20,377
|
)
|
|
(528,777
|
)
|
||||||
Net realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,000
|
)
|
|
—
|
|
|
(91,000
|
)
|
||||||
Changes in net unrealized (gains) losses
|
(16,643
|
)
|
|
(728
|
)
|
(1)
|
(17,371
|
)
|
|
68,013
|
|
|
(3,512
|
)
|
(1)
|
64,501
|
|
||||||
Transfers into Level III
|
57,819
|
|
|
—
|
|
|
57,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level III
|
(137,108
|
)
|
|
—
|
|
|
(137,108
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance, End of Period
|
$
|
10,211,336
|
|
|
$
|
115,220
|
|
|
$
|
10,326,556
|
|
|
$
|
10,835,271
|
|
|
$
|
107,342
|
|
|
$
|
10,942,613
|
|
Change in net unrealized gains included in Net Gains from Investment Activities of consolidated VIEs related to liabilities still held at reporting date
|
$
|
(16,856
|
)
|
|
$
|
—
|
|
|
$
|
(16,856
|
)
|
|
$
|
(17,662
|
)
|
|
$
|
—
|
|
|
$
|
(17,662
|
)
|
(1)
|
Changes in fair value of contingent consideration obligations are recorded in profit sharing expense in the
condensed consolidated
statements of operations.
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||
|
Debt of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
|
Debt of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
||||||||||||
Balance, Beginning of Period
|
$
|
9,994,147
|
|
|
$
|
135,511
|
|
|
$
|
10,129,658
|
|
|
$
|
11,834,955
|
|
|
$
|
142,219
|
|
|
$
|
11,977,174
|
|
Elimination of debt attributable to consolidation of VIEs
|
6,724
|
|
|
—
|
|
|
6,724
|
|
|
15,389
|
|
|
—
|
|
|
15,389
|
|
||||||
Additions
|
895,967
|
|
|
—
|
|
|
895,967
|
|
|
332,250
|
|
|
—
|
|
|
332,250
|
|
||||||
Payments
|
(840,779
|
)
|
|
(25,084
|
)
|
|
(865,863
|
)
|
|
(1,420,175
|
)
|
|
(44,796
|
)
|
|
(1,464,971
|
)
|
||||||
Net realized gains
|
(357
|
)
|
|
—
|
|
|
(357
|
)
|
|
(83,397
|
)
|
|
—
|
|
|
(83,397
|
)
|
||||||
Changes in net unrealized (gains) losses
|
(11,010
|
)
|
|
4,793
|
|
(1)
|
(6,217
|
)
|
|
156,249
|
|
|
9,919
|
|
(1)
|
166,168
|
|
||||||
Transfers into Level III
|
374,071
|
|
|
—
|
|
|
374,071
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level III
|
(207,427
|
)
|
|
—
|
|
|
(207,427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance, End of Period
|
$
|
10,211,336
|
|
|
$
|
115,220
|
|
|
$
|
10,326,556
|
|
|
$
|
10,835,271
|
|
|
$
|
107,342
|
|
|
$
|
10,942,613
|
|
Change in net unrealized (gains) losses included in Net Gains from Investment Activities of consolidated VIEs related to liabilities still held at reporting date
|
$
|
(22,012
|
)
|
|
$
|
—
|
|
|
$
|
(22,012
|
)
|
|
$
|
75,214
|
|
|
$
|
—
|
|
|
$
|
75,214
|
|
(1)
|
Changes in fair value of contingent consideration obligations are recorded in profit sharing expense in the
condensed consolidated
statements of operations.
|
|
As of June 30, 2014
|
||||||||||
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Ranges
|
|
Weighted Average
|
||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||
Investments of Consolidated Apollo Funds:
|
|
|
|
|
|
|
|
|
|
||
AAA Investments
(1)
|
$
|
2,146,979
|
|
|
Net Asset Value
|
|
N/A
|
|
N/A
|
|
N/A
|
Apollo Senior Loan Fund
|
987
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Investments in HFA and Other:
|
|
|
|
|
|
|
|
|
|
||
HFA
|
50,091
|
|
|
Transaction
|
|
Sale Price
|
|
N/A
|
|
N/A
|
|
Other
|
1,081
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Investment in Athene Holding
|
207,253
|
|
|
Transaction
|
|
Private Placement Price
|
|
$26.00
|
|
N/A
|
|
AAA/Athene Receivable
|
55,836
|
|
|
Transaction
|
|
Private Placement Price
|
|
$26.00
|
|
N/A
|
|
Investments of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
Bank Debt Term Loans
|
40,492
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Bank Debt Term Loans
|
7,895
|
|
|
Market Comparable Companies
|
|
Comparable Multiples
|
|
5.0x
|
|
5.0x
|
|
Corporate Loans/Bonds
|
1,977,730
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Stocks
|
604
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Stocks
|
25,141
|
|
|
Market Comparable Companies
|
|
Comparable Multiples
|
|
5.0x - 10.7x
|
|
5.71x
|
|
Total Investments of Consolidated VIEs
|
2,051,862
|
|
|
|
|
|
|
|
|
|
|
Total Financial Assets
|
$
|
4,514,089
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||
Liabilities of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
Subordinated Notes
|
$
|
795,390
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
10.0% - 15.0%
|
|
11.8%
|
|
Default Rate
|
|
1.0% - 2.0%
|
|
1.4%
|
||||||
|
Recovery Rate
|
|
75.0%
|
|
75.0%
|
||||||
Senior Secured Notes
|
2,304,645
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
1.6% - 1.9%
|
|
1.7%
|
|
|
Default Rate
|
|
2.0%
|
|
2.0%
|
||||||
|
Recovery Rate
|
|
15.0% - 70.0%
|
|
66.0%
|
||||||
Senior Secured and Subordinated Notes
|
7,111,301
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Total Liabilities of Consolidated VIEs
|
10,211,336
|
|
|
|
|
|
|
|
|
|
|
Contingent Consideration Obligation
|
115,220
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
11.0% - 19.0%
|
|
16.2%
|
|
Total Financial Liabilities
|
$
|
10,326,556
|
|
|
|
|
|
|
|
|
|
(1)
|
The following table summarizes a look-through of the Company’s Level III investments by valuation methodology of the underlying securities held by AAA Investments:
|
(2)
|
These securities are valued primarily using broker quotes.
|
(3)
|
Represents the investment by AAA Investments in Athene, which is valued using the price at which the Athene Holding shares were offered in the Athene Private Placement. The unobservable inputs and respective ranges used are the same as noted for the Investment in Athene
|
(4)
|
Balances include other assets, liabilities and general partner interests of AAA Investments. Balance at
June 30, 2014
is primarily comprised of
$125.0 million
in assets, less
$5.0 million
and
$122.6 million
in liabilities and net assets allocated to the general partner, respectively. Carrying values approximate fair value for other assets and liabilities. The assets are primarily comprised of a note receivable from an affiliate, which is a Level III asset valued using the price at which the Athene Holding shares were offered in the Athene Private Placement. The unobservable inputs and respective ranges used are the same as noted for the Athene and AAA Services Derivatives in the table above.
|
|
As of December 31, 2013
|
||||||||||
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Ranges
|
|
Weighted Average
|
||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||
Investments of Consolidated Apollo Funds:
|
|
|
|
|
|
|
|
|
|
||
AAA Investments
(1)
|
$
|
1,942,051
|
|
|
Net Asset Value
|
|
N/A
|
|
N/A
|
|
N/A
|
Apollo Senior Loan Fund
|
892
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Investments in HFA and Other
|
40,373
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Athene and AAA Services Derivatives
|
130,709
|
|
|
Discounted Cash Flows
|
|
Discount Rate
|
|
15.0%
|
|
15.0%
|
|
Implied Multiple
|
|
1.1x
|
|
1.1x
|
|||||||
Investments of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
Bank Debt Term Loans
|
18,467
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Stocks
|
7,938
|
|
|
Market Comparable Companies
|
|
Comparable Multiples
|
|
6.0x - 9.5x
|
|
7.9x
|
|
Corporate Loans/Bonds
|
1,893,132
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Total Investments of Consolidated VIEs
|
1,919,537
|
|
|
|
|
|
|
|
|
|
|
Total Financial Assets
|
$
|
4,033,562
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||
Liabilities of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
Subordinated Notes
|
$
|
835,149
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
10.0% - 12.0%
|
|
10.8%
|
|
Default Rate
|
|
1.0% - 1.5%
|
|
1.3%
|
||||||
|
Recovery Rate
|
|
75.0%
|
|
75.0%
|
||||||
Senior Secured Notes
|
2,132,576
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
1.9% - 2.2%
|
|
2.0%
|
|
|
Default Rate
|
|
2.0%
|
|
2.0%
|
||||||
|
Recovery Rate
|
|
30.0% - 70.0%
|
|
65.2%
|
||||||
Senior Secured and Subordinated Notes
|
7,026,422
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Total Liabilities of Consolidated VIEs
|
9,994,147
|
|
|
|
|
|
|
|
|
|
|
Contingent Consideration Obligation
|
135,511
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
10.5% - 18.5%
|
|
15.3%
|
|
Total Financial Liabilities
|
$
|
10,129,658
|
|
|
|
|
|
|
|
|
|
(1)
|
The following table summarizes a look-through of the Company’s Level III investments by valuation methodology of the underlying securities held by AAA Investments:
|
(2)
|
These securities are valued primarily using broker quotes.
|
(3)
|
Represents the investment by AAA Investments in Athene, which is valued using a discounted cash flow model. The unobservable inputs and respective ranges used in the discounted cash flow model are the same as noted for the Athene and AAA Services Derivatives in the table above.
|
(4)
|
Balances include other assets, liabilities and general partner interests of AAA Investments. Balance at
December 31, 2013
is primarily comprised of net assets allocated to the general partner of
$102.1 million
less
$89.0 million
in note receivable from an affiliate. Carrying values approximate fair value for other assets and liabilities (except for the note receivable from an affiliate) and, accordingly, extended valuation procedures are not required. The note receivable from an affiliate is a Level III asset valued using a discounted cash flow model. The unobservable inputs and respective ranges used in the discounted cash flow model are the same as noted for the Athene and AAA Services Derivatives in the table above.
|
|
As of
June 30, 2014 |
|
As of
December 31, 2013 |
||||
Private Equity
|
$
|
1,577,536
|
|
|
$
|
1,867,771
|
|
Credit
|
395,086
|
|
|
408,342
|
|
||
Real Estate
|
15,451
|
|
|
10,962
|
|
||
Total Carried Interest Receivable
|
$
|
1,988,073
|
|
|
$
|
2,287,075
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Total
|
||||||||
Carried interest receivable, January 1, 2014
|
$
|
1,867,771
|
|
|
$
|
408,342
|
|
|
$
|
10,962
|
|
|
$
|
2,287,075
|
|
Change in fair value of funds
|
290,960
|
|
|
153,825
|
|
|
5,705
|
|
|
450,490
|
|
||||
Fund cash distributions to the Company
|
(581,195
|
)
|
|
(167,081
|
)
|
|
(1,216
|
)
|
|
(749,492
|
)
|
||||
Carried Interest Receivable, June 30, 2014
|
$
|
1,577,536
|
|
|
$
|
395,086
|
|
|
$
|
15,451
|
|
|
$
|
1,988,073
|
|
|
As of
June 30, 2014 |
|
As of
December 31, 2013 |
||||
Private Equity
|
$
|
687,442
|
|
|
$
|
751,192
|
|
Credit
|
267,660
|
|
|
234,504
|
|
||
Real Estate
|
8,820
|
|
|
6,544
|
|
||
Total Profit Sharing Payable
|
$
|
963,922
|
|
|
$
|
992,240
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Total
|
||||||||
Profit sharing payable, January 1, 2014
|
$
|
751,192
|
|
|
$
|
234,504
|
|
|
$
|
6,544
|
|
|
$
|
992,240
|
|
Profit sharing expense
(1)
|
181,989
|
|
|
80,533
|
|
|
2,215
|
|
|
264,737
|
|
||||
Payments/other
|
(245,739
|
)
|
|
(47,377
|
)
|
|
61
|
|
|
(293,055
|
)
|
||||
Profit sharing payable, June 30, 2014
|
$
|
687,442
|
|
|
$
|
267,660
|
|
|
$
|
8,820
|
|
|
$
|
963,922
|
|
(1)
|
Includes both of the following: (i) changes in amounts payable to employees and former employees entitled to a share of carried interest income in Apollo's funds and (ii) changes to the fair value of the contingent consideration obligations (see notes
5
and
13
) recognized in connection with certain Apollo acquisitions.
|
|
|
For the Year Ended December 31, 2013
|
||||||||||
Date of Exchange of AOG Units
for Class A shares
|
|
Increase in Deferred Tax Asset
|
|
Increase in Tax Receivable Agreement Liability
|
|
Increase to Additional Paid In Capital
|
||||||
For the Year Ended December 31, 2013
|
|
$
|
149,327
|
|
|
$
|
126,928
|
|
|
$
|
22,399
|
|
|
|
For the Six Months Ended June 30, 2014
|
||||||||||
Date of Exchange of AOG Units
for Class A shares
|
|
Increase in Deferred Tax Asset
|
|
Increase in Tax Receivable Agreement Liability
|
|
Increase to Additional Paid In Capital
|
||||||
For the Six months ended June 30, 2014
|
|
$
|
58,696
|
|
|
$
|
47,878
|
|
|
$
|
10,818
|
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
|
||||||||||
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
(1)
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
||||||
2013 AMH Credit Facilities - Term Facility
|
$
|
500,000
|
|
|
1.37
|
%
|
|
$
|
750,000
|
|
|
1.37
|
%
|
|
2024 Senior Notes
|
499,008
|
|
|
4.00
|
%
|
|
—
|
|
|
—
|
|
|
||
Total Debt
|
$
|
999,008
|
|
|
1.66
|
%
|
|
$
|
750,000
|
|
|
1.37
|
%
|
|
Borrower
|
|
Net (Deficit) Assets as of
June 30, 2014
|
|
Net (Deficit) Assets as of December 31, 2013
|
AMH and subsidiaries
(1)
|
|
$(500,644)
|
|
$(689,958)
|
Apollo Principal Holdings I, L.P.
|
|
1,295,592
|
|
1,570,336
|
Apollo Principal Holdings II, L.P.
(2)
|
|
124,477
|
|
167,844
|
Apollo Principal Holdings III, L.P.
|
|
442,413
|
|
661,106
|
Apollo Principal Holdings IV, L.P.
|
|
160,761
|
|
163,329
|
Apollo Principal Holdings V, L.P.
|
|
54,603
|
|
53,116
|
Apollo Principal Holdings VI, L.P.
|
|
285,719
|
|
239,876
|
Apollo Principal Holdings VII, L.P.
|
|
133,290
|
|
99,250
|
Apollo Principal Holdings VIII, L.P.
|
|
31,278
|
|
16,784
|
Apollo Principal Holdings IX L.P.
|
|
81,606
|
|
152,010
|
(1)
|
Includes Apollo Management, L.P., Apollo Capital Management, L.P., Apollo International Management, L.P., AAA Holdings, L.P. and ST Management Holdings, LLC, which are subsidiaries of AMH. AMH is wholly owned by AMH Holdings (Cayman), L.P.
|
(2)
|
Includes ST Holdings GP, LLC, which is a subsidiary of Apollo Principal Holdings II, L.P.
|
|
Basic and Diluted
|
|
||||||||||||||
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Apollo Global Management, LLC
|
$
|
71,668
|
|
|
$
|
58,737
|
|
|
$
|
143,837
|
|
|
$
|
307,715
|
|
|
Distributions declared on Class A shares
|
(129,988
|
)
|
(1)
|
(80,782
|
)
|
(2)
|
(290,855
|
)
|
(1)
|
(219,529
|
)
|
(2)
|
||||
Distributions on participating securities
|
(20,950
|
)
|
|
(14,300
|
)
|
|
(46,427
|
)
|
|
(39,292
|
)
|
|
||||
Earnings allocable to participating securities
|
—
|
|
(3)
|
—
|
|
(3)
|
—
|
|
(3)
|
(7,723
|
)
|
|
||||
Undistributed (loss) income attributable to Class A shareholders: Basic
|
(79,270
|
)
|
|
(36,345
|
)
|
|
(193,445
|
)
|
|
41,171
|
|
|
||||
Dilution effect on undistributed income attributable to Class A shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
6,216
|
|
|
||||
Dilution effect on distributable income attributable to participating securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(778
|
)
|
|
||||
Undistributed (loss) income attributable to Class A shareholders: Diluted
|
$
|
(79,270
|
)
|
|
$
|
(36,345
|
)
|
|
$
|
(193,445
|
)
|
|
$
|
46,609
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of Class A shares outstanding: Basic
|
152,852,427
|
|
|
137,289,147
|
|
|
150,328,495
|
|
|
134,285,776
|
|
|
||||
Dilution effect of share options and unvested RSUs
|
—
|
|
|
—
|
|
|
—
|
|
|
3,818,687
|
|
|
||||
Weighted average number of Class A shares outstanding: Diluted
|
152,852,427
|
|
|
137,289,147
|
|
|
150,328,495
|
|
|
138,104,463
|
|
|
||||
Net income (loss) per Class A share: Basic
|
|
|
|
|
|
|
|
|
||||||||
Distributed Income
|
$
|
0.85
|
|
|
$
|
0.59
|
|
|
$
|
1.93
|
|
|
$
|
1.63
|
|
|
Undistributed (Loss) Income
|
(0.52
|
)
|
|
(0.27
|
)
|
|
(1.29
|
)
|
|
0.31
|
|
|
||||
Net Income per Class A Share: Basic
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
1.94
|
|
|
Net Income per Class A Share: Diluted
(4)
|
|
|
|
|
|
|
|
|
||||||||
Distributed income
|
$
|
0.85
|
|
|
$
|
0.59
|
|
|
$
|
1.93
|
|
|
$
|
1.59
|
|
|
Undistributed (Loss) Income
|
(0.52
|
)
|
|
(0.27
|
)
|
|
(1.29
|
)
|
|
0.34
|
|
|
||||
Net Income per Class A Share: Diluted
|
$
|
0.33
|
|
|
$
|
0.32
|
|
|
$
|
0.64
|
|
|
$
|
1.93
|
|
|
(1)
|
The Company declared a
$1.08
and
$0.84
distribution on Class A shares on February 7, 2014 and May 8, 2014, respectively.
|
(2)
|
The Company declared a
$1.05
and
$0.57
distribution on Class A shares on February 8, 2013 and May 6, 2013, respectively.
|
(3)
|
No allocation of losses was made to the participating securities as the holders do not have a contractual obligation to share in the losses of the Company with Class A shareholders.
|
(4)
|
For the three and
six months ended June 30, 2014
and three months ended June 30, 2013, the Company had an undistributed loss attributable to Class A shareholders and as such there was no dilution. For the three and
six months ended June 30, 2014
and the three months ended June 30, 2013, AOG Units, restricted share units ("RSUs"), share options and participating securities were anti-dilutive and were accordingly excluded from the diluted earnings per share calculation. For the
six months ended June 30, 2013
, share options and unvested RSUs were determined to be dilutive and were accordingly included in the diluted earnings per share calculation. For the six months ended June 30, 2013, the AOG Units and participating securities were determined to be anti-dilutive and were accordingly excluded from the diluted earnings per share calculation.
|
Date
|
|
Type of Class A
Shares
Transaction
|
|
Number of
Shares Issued in
Class A Shares
Transaction
(in thousands)
|
|
Apollo Global Management, LLC
ownership%
in Apollo Operating Group before Class A
Shares
Transaction
|
|
Apollo Global Management, LLC
ownership%
in Apollo Operating Group after
Class A
Shares
Transaction
|
|
Holdings
ownership%
in Apollo Operating Group before
Class A
Shares
Transaction
|
|
Holdings
ownership%
in Apollo Operating Group after
Class A
Shares
Transaction
|
|
|
Quarter Ended March 31, 2013
|
|
Issuance
|
|
2,091
|
|
|
35.1%
|
|
35.5%
|
|
64.9%
|
|
64.5%
|
|
Quarter Ended
June 30, 2013
|
|
Issuance/Offering
|
|
9,577
|
|
|
35.5%
|
|
38.0%
|
|
64.5%
|
|
62.0%
|
|
Quarter Ended September 30, 2013
|
|
Issuance
|
|
1,977
|
|
|
38.0%
|
|
38.3%
|
|
62.0%
|
|
61.7%
|
|
Quarter Ended December 31, 2013
|
|
Issuance/Exchange
|
|
2,581
|
|
|
38.3%
|
|
39.0%
|
|
61.7%
|
|
61.0%
|
|
Quarter Ended March 31, 2014
|
|
Issuance
|
|
2,672
|
|
|
39.0%
|
|
39.4%
|
|
61.0%
|
|
60.6%
|
|
Quarter Ended
June 30, 2014 |
|
Issuance/Exchange
|
|
7,344
|
|
|
39.4%
|
|
41.2%
|
|
60.6%
|
|
58.8%
|
|
|
Unvested
|
|
Weighted Average Grant Date Fair
Value
|
|
Vested
|
|
Total Number
of RSUs
Outstanding
|
|
|||||
Balance at January 1, 2014
|
8,777,286
|
|
|
$
|
14.32
|
|
|
22,793,751
|
|
|
31,571,037
|
|
|
Granted
|
3,108,248
|
|
|
22.49
|
|
|
—
|
|
|
3,108,248
|
|
|
|
Forfeited
(2)
|
(851,700
|
)
|
|
10.10
|
|
|
—
|
|
|
(851,700
|
)
|
|
|
Delivered
|
—
|
|
|
15.24
|
|
|
(2,799,155
|
)
|
|
(2,799,155
|
)
|
|
|
Vested
(2)
|
(1,578,823
|
)
|
|
17.65
|
|
|
1,578,823
|
|
|
—
|
|
|
|
Balance at June 30, 2014
|
9,455,011
|
|
|
$
|
16.83
|
|
|
21,573,419
|
|
|
31,028,430
|
|
(1)
|
(1)
|
Amount excludes RSUs which have vested and have been issued in the form of Class A shares.
|
(2)
|
In connection with the departure of an employee from the Company,
625,000
RSUs previously granted to such employee vested immediately and
625,000
RSUs previously granted to such employee were forfeited as of March 26, 2014. As a result, the Company recorded an incremental compensation expense of
$17.5 million
related to the relevant RSU award for the
six months ended June 30, 2014
.
|
Date of Grant
|
|
Options Granted
|
|
Vesting Terms
|
December 2, 2010
(1)
|
|
5,000,000
|
|
Vested and became exercisable with respect to 4/24 of the option shares on December 31, 2011 and the remainder vest in equal installments over each of the remaining 20 quarters with full vesting on December 31, 2016; 1,250,000 of these options were forfeited during the quarter ended March 31, 2014.
|
January 22, 2011
|
|
555,556
|
|
Half of such options that vested and became exercisable on December 31, 2011 were exercised on March 5, 2012 and the other half that were due to become exercisable on December 31, 2012 were forfeited during the quarter ended March 31, 2012.
|
April 9, 2011
|
|
25,000
|
|
Vested and became exercisable with respect to half of the option shares on December 31, 2011 and the other half vested in four equal quarterly installments starting on March 31, 2012 and ending on December 31, 2012 and are fully vested as of the date of this report.
|
July 9, 2012
|
|
50,000
|
|
Will vest and become exercisable with respect to 4/24 of the option shares on June 30, 2013 and the remainder will vest in equal installments over each of the remaining 20 quarters with full vesting on June 30, 2018.
|
December 28, 2012
|
|
200,000
|
|
Will vest and become exercisable with respect to 4/24 of the option shares on June 30, 2013 and the remainder will vest in equal installments over each of the remaining 20 quarters with full vesting on June 30, 2018.
|
(1)
|
In connection with the departure of an employee from the Company,
1,250,000
share options that were previously granted to such employee vested immediately and
1,250,000
share options that were previously granted to such employee were forfeited as of March 26, 2014. As a result, the Company recorded an incremental compensation expense of
$28.1 million
related to the relevant option award agreement for the
six months ended June 30, 2014
.
|
Assumptions:
|
|
2012
|
|
2011
|
||||
Risk-free interest rate
|
|
1.11
|
%
|
|
2.79
|
%
|
||
Weighted average expected dividend yield
|
|
8.13
|
%
|
|
2.25
|
%
|
||
Expected volatility factor
(1)
|
|
45.00
|
%
|
|
40.22
|
%
|
||
Expected life in years
|
|
6.66
|
|
|
5.72
|
|
||
Fair value of options per share
|
|
$
|
3.01
|
|
|
$
|
8.44
|
|
(1)
|
The Company determined the expected volatility based on comparable companies using daily stock prices and the volatility of the Company’s share price.
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Fair
Value
|
|
Weighted
Average
Remaining
Contractual
Term
|
||||||
Balance at January 1, 2014
|
2,950,003
|
|
|
$
|
8.69
|
|
|
$
|
16,124
|
|
|
7.08
|
|
Exercised
|
(1,462,500
|
)
|
|
8.01
|
|
|
(8,204
|
)
|
|
—
|
|
||
Forfeited
|
(1,250,000
|
)
|
|
8.00
|
|
|
(7,025
|
)
|
|
—
|
|
||
Balance at June 30, 2014
|
237,503
|
|
|
16.49
|
|
|
$
|
895
|
|
|
8.42
|
|
|
Exercisable at June 30, 2014
|
70,834
|
|
|
$
|
16.94
|
|
|
$
|
226
|
|
|
8.47
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
RSUs and Share Options
|
$
|
13,425
|
|
|
—
|
%
|
|
—
|
|
|
$
|
13,425
|
|
|
AHL Awards
|
14,946
|
|
|
58.8
|
|
|
8,912
|
|
|
6,034
|
|
|||
Other equity-based compensation awards
|
340
|
|
|
58.8
|
|
|
203
|
|
|
137
|
|
|||
Total Equity-Based Compensation
|
$
|
28,711
|
|
|
|
|
9,115
|
|
|
19,596
|
|
|||
Less other equity-based compensation awards
(2)
|
|
|
|
|
(9,115
|
)
|
|
(5,688
|
)
|
|||||
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
13,908
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
RSUs and Share Options
|
$
|
71,624
|
|
|
—
|
%
|
|
—
|
|
|
$
|
71,624
|
|
|
AHL Awards
|
14,946
|
|
|
58.8
|
|
|
8,912
|
|
|
6,034
|
|
|||
Other equity-based compensation awards
|
1,119
|
|
|
58.8
|
|
|
676
|
|
|
443
|
|
|||
Total Equity-Based Compensation
|
$
|
87,689
|
|
|
|
|
9,588
|
|
|
78,101
|
|
|||
Less other equity-based compensation awards
(2)
|
|
|
|
|
(9,588
|
)
|
|
(5,511
|
)
|
|||||
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
72,590
|
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
(2)
|
Includes equity-based compensation reimbursable by certain funds.
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
AOG Units
|
$
|
15,004
|
|
|
62.0
|
%
|
|
$
|
9,461
|
|
|
$
|
5,543
|
|
RSUs and Share Options
|
27,776
|
|
|
—
|
|
|
—
|
|
|
27,776
|
|
|||
AHL Awards
|
462
|
|
|
62.0
|
|
|
291
|
|
|
171
|
|
|||
Other equity-based compensation awards
|
259
|
|
|
62.0
|
|
|
163
|
|
|
96
|
|
|||
Total Equity-Based Compensation
|
$
|
43,501
|
|
|
|
|
9,915
|
|
|
33,586
|
|
|||
Less other equity-based compensation awards
(2)
|
|
|
|
|
(454
|
)
|
|
181
|
|
|||||
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
9,461
|
|
|
$
|
33,767
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
AOG Units
|
$
|
30,008
|
|
|
62.0
|
%
|
|
$
|
19,163
|
|
|
$
|
10,845
|
|
RSUs and Share Options
|
56,505
|
|
|
—
|
|
|
—
|
|
|
56,505
|
|
|||
AHL Awards
|
1,757
|
|
|
62.0
|
|
|
1,089
|
|
|
668
|
|
|||
Other equity-based compensation awards
|
517
|
|
|
62.0
|
|
|
321
|
|
|
196
|
|
|||
Total Equity-Based Compensation
|
$
|
88,787
|
|
|
|
|
20,573
|
|
|
68,214
|
|
|||
Less other equity-based compensation awards
(2)
|
|
|
|
|
(1,410
|
)
|
|
(156
|
)
|
|||||
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
19,163
|
|
|
$
|
68,058
|
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
(2)
|
Includes equity-based compensation reimbursable by certain funds.
|
|
As of
June 30, 2014 |
|
As of
December 31, 2013 |
||||
Due from Affiliates:
|
|
|
|
||||
Due from private equity funds
|
$
|
48,400
|
|
|
$
|
57,582
|
|
Due from portfolio companies
|
22,883
|
|
|
23,484
|
|
||
Due from credit funds
(1)
|
157,202
|
|
|
216,750
|
|
||
Due from Contributing Partners, employees and former employees
|
3,315
|
|
|
2,659
|
|
||
Due from real estate funds
|
15,965
|
|
|
12,119
|
|
||
Other
|
32
|
|
|
4,653
|
|
||
Total Due from Affiliates
|
$
|
247,797
|
|
|
$
|
317,247
|
|
Due to Affiliates:
|
|
|
|
||||
Due to Managing Partners and Contributing Partners in connection with the tax receivable agreement
|
$
|
539,170
|
|
|
$
|
525,483
|
|
Due to private equity funds
|
2,077
|
|
|
825
|
|
||
Due to credit funds
|
257
|
|
|
1,773
|
|
||
Distributions payable to employees
|
32,768
|
|
|
67,290
|
|
||
Total Due to Affiliates
|
$
|
574,272
|
|
|
$
|
595,371
|
|
(1)
|
As of June 30, 2014 includes unsettled AAA and Athene management fee receivable as discussed in "Athene" below. As of December 31, 2013, includes Athene Services Derivative as discussed in "Athene" below.
|
Distribution
Declaration Date
|
|
Distribution
per
Class A
Share
Amount
|
|
Distribution
Payment Date
|
|
Distribution
to
Class A
Shareholders
|
|
Distribution to
Non-Controlling
Interest Holders
in the Apollo
Operating
Group
|
|
Total
Distributions
from
Apollo
Operating
Group
|
|
Distribution
Equivalents
on
Participating
Securities
|
||||||||||
February 8, 2013
|
|
$
|
1.05
|
|
|
February 28, 2013
|
|
$
|
138.7
|
|
|
$
|
252.0
|
|
|
$
|
390.7
|
|
|
$
|
25.0
|
|
April 12, 2013
|
|
—
|
|
|
April 12, 2013
|
|
—
|
|
|
55.2
|
|
(1)
|
55.2
|
|
|
—
|
|
|||||
May 6, 2013
|
|
0.57
|
|
|
May 30, 2013
|
|
80.8
|
|
|
131.8
|
|
|
212.6
|
|
|
14.3
|
|
|||||
August 8, 2013
|
|
1.32
|
|
|
August 30, 2013
|
|
189.7
|
|
|
305.2
|
|
|
494.9
|
|
|
30.8
|
|
|||||
November 7, 2013
|
|
1.01
|
|
|
November 29, 2013
|
|
147.7
|
|
|
231.2
|
|
|
378.9
|
|
|
24.1
|
|
|||||
For the year ended December 31, 2013
|
|
$
|
3.95
|
|
|
|
|
$
|
556.9
|
|
|
$
|
975.4
|
|
|
$
|
1,532.3
|
|
|
$
|
94.2
|
|
February 7, 2014
|
|
$
|
1.08
|
|
|
February 26, 2014
|
|
$
|
160.9
|
|
|
$
|
247.3
|
|
|
$
|
408.2
|
|
|
$
|
25.5
|
|
April 3, 2014
|
|
—
|
|
|
April 3, 2014
|
|
—
|
|
|
49.5
|
|
(1)
|
49.5
|
|
|
—
|
|
|||||
May 8, 2014
|
|
0.84
|
|
|
May 30, 2014
|
|
130.0
|
|
|
188.4
|
|
|
318.4
|
|
|
20.9
|
|
|||||
June 16, 2014
|
|
—
|
|
|
June 16, 2014
|
|
—
|
|
|
28.5
|
|
(1)
|
$
|
28.5
|
|
|
—
|
|
||||
For the six months ended June 30, 2014
|
|
$
|
1.92
|
|
|
|
|
$
|
290.9
|
|
|
$
|
513.7
|
|
|
$
|
804.6
|
|
|
$
|
46.4
|
|
(1)
|
On April 12, 2013, April 3, 2014 and June 16, 2014, the Company made a
$0.23
,
$0.22
and
$0.13
distribution, respectively, to the non-controlling interest holders in the Apollo Operating Group, respectively.
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
AAA
(1)
|
$
|
932
|
|
|
$
|
(6,531
|
)
|
|
$
|
(198,337
|
)
|
|
$
|
(52,213
|
)
|
Interest in management companies and a co-investment vehicle
(2)
|
(4,909
|
)
|
|
(4,309
|
)
|
|
(8,494
|
)
|
|
(8,145
|
)
|
||||
Other consolidated entities
|
9,806
|
|
|
7,647
|
|
|
5,108
|
|
|
29,566
|
|
||||
Net loss (income) attributable to Non-Controlling Interests in consolidated entities
|
5,829
|
|
|
(3,193
|
)
|
|
(201,723
|
)
|
|
(30,792
|
)
|
||||
Net (income) loss attributable to Appropriated Partners’ Capital
(3)
|
(34,468
|
)
|
|
40,243
|
|
|
(59,291
|
)
|
|
2,001
|
|
||||
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
(151,995
|
)
|
|
(126,483
|
)
|
|
(307,095
|
)
|
|
(611,729
|
)
|
||||
Net Income attributable to Non-Controlling Interests
|
$
|
(180,634
|
)
|
|
$
|
(89,433
|
)
|
|
$
|
(568,109
|
)
|
|
$
|
(640,520
|
)
|
Net loss (income) attributable to Appropriated Partners’ Capital
(4)
|
34,468
|
|
|
(40,243
|
)
|
|
59,291
|
|
|
(2,001
|
)
|
||||
Comprehensive Income Attributable to Non-Controlling Interests
|
$
|
(146,166
|
)
|
|
$
|
(129,676
|
)
|
|
$
|
(508,818
|
)
|
|
$
|
(642,521
|
)
|
(1)
|
Reflects the Non-Controlling Interests in the net (income) loss of AAA and is calculated based on the Non-Controlling Interests ownership percentage in AAA, which was approximately
97.5%
and
97.3%
as of
June 30, 2014
and 2013, respectively. As of
June 30, 2014
and
2013
, Apollo owned approximately
2.5%
and
2.7%
of AAA, respectively.
|
(2)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of our credit funds.
|
(3)
|
Reflects net income of the consolidated CLOs classified as VIEs.
|
(4)
|
Appropriated Partners’ Capital is included in total Apollo Global Management, LLC shareholders’ equity and is therefore not a component of comprehensive income attributable to Non-Controlling Interests on the
condensed consolidated
statements of comprehensive income.
|
|
Remaining 2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
Aggregate minimum future payments
|
$
|
19,531
|
|
|
$
|
38,323
|
|
|
$
|
37,001
|
|
|
$
|
35,041
|
|
|
$
|
31,668
|
|
|
$
|
53,586
|
|
|
$
|
215,150
|
|
|
Remaining 2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
Other long-term obligations
|
$
|
3,409
|
|
|
$
|
2,057
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,570
|
|
|
As of June 30,
2014 |
||
Private Equity Funds:
|
|
||
Fund VII
|
$
|
1,824,225
|
|
Fund VI
|
1,302,604
|
|
|
Fund V
|
74,943
|
|
|
Fund IV
|
5,150
|
|
|
AAA/Other
|
188,445
|
|
|
Total Private Equity Funds
|
3,395,367
|
|
|
Credit Funds:
|
|
||
U.S. Performing Credit
|
308,265
|
|
|
Structured Credit
|
60,255
|
|
|
European Credit Funds
|
79,038
|
|
|
Non-Performing Loans
|
221,996
|
|
|
Opportunistic Credit
|
65,673
|
|
|
Total Credit Funds
|
735,227
|
|
|
Real Estate Funds:
|
|
||
CPI Funds
|
7,210
|
|
|
AGRE U.S. Real Estate Fund, L.P.
|
5,836
|
|
|
Other
|
3,904
|
|
|
Total Real Estate Funds
|
16,950
|
|
|
Total
|
$
|
4,147,544
|
|
•
|
Private Equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
•
|
Real Estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
Impact of Reclassification on Management Business Economic Net Income (Loss)
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Three Months Ended June 30, 2013
|
$4,861
|
|
$(4,432)
|
|
$(429)
|
|
Impact of Reclassification on Management Business Economic Net Income (Loss)
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Six Months Ended June 30, 2013
|
$9,899
|
|
$(8,951)
|
|
$(948)
|
|
Impact of Reclassification on Incentive Business Economic Net (Loss) Income
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Three Months Ended June 30, 2013
|
$(5,976)
|
|
$5,392
|
|
$584
|
|
Impact of Reclassification on Incentive Business Economic Net (Loss) Income
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Six Months Ended June 30, 2013
|
$(9,540)
|
|
$8,611
|
|
$929
|
•
|
Decisions related
to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires;
|
•
|
Decisions
related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and
|
•
|
Decisions relating to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.
|
|
As of and for the Three Months Ended
June 30, 2014 |
||||||||||||||
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advisory and transaction fees from affiliates, net
|
$
|
5,178
|
|
|
$
|
55,609
|
|
|
$
|
—
|
|
|
$
|
60,787
|
|
Management fees from affiliates
|
82,045
|
|
|
134,605
|
|
|
12,208
|
|
|
228,858
|
|
||||
Carried interest income from affiliates
|
187,709
|
|
|
96,909
|
|
|
4,986
|
|
|
289,604
|
|
||||
Total Revenues
|
274,932
|
|
|
287,123
|
|
|
17,194
|
|
|
579,249
|
|
||||
Expenses
|
170,107
|
|
|
143,056
|
|
|
16,812
|
|
|
329,975
|
|
||||
Other Income
|
14,346
|
|
|
3,355
|
|
|
3,211
|
|
|
20,912
|
|
||||
Non-Controlling Interests
|
—
|
|
|
(3,124
|
)
|
|
—
|
|
|
(3,124
|
)
|
||||
Economic Net Income
|
$
|
119,171
|
|
|
$
|
144,298
|
|
|
$
|
3,593
|
|
|
$
|
267,062
|
|
Total Assets
|
$
|
2,689,643
|
|
|
$
|
2,251,624
|
|
|
$
|
195,452
|
|
|
$
|
5,136,719
|
|
|
As of and for the Three Months Ended
June 30, 2014 |
||||||||||
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
Revenues
|
$
|
579,249
|
|
|
$
|
(7,097
|
)
|
(1)
|
$
|
572,152
|
|
Expenses
|
329,975
|
|
|
24,394
|
|
(2)
|
354,369
|
|
|||
Other income
|
20,912
|
|
|
48,644
|
|
(3)
|
69,556
|
|
|||
Non-Controlling Interests
|
(3,124
|
)
|
|
(177,510
|
)
|
|
(180,634
|
)
|
|||
Economic Net Income
|
$
|
267,062
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
Total Assets
|
$
|
5,136,719
|
|
|
$
|
17,310,672
|
|
(6)
|
$
|
22,447,391
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(3)
|
Results from the following:
|
|
For the Three Months Ended
June 30, 2014 |
||
Net loss from investment activities
|
$
|
(354
|
)
|
Net gains from investment activities of consolidated variable interest entities
|
43,425
|
|
|
Gain from equity method investments
(4)
|
4,835
|
|
|
Other Income, net
|
738
|
|
|
Total Consolidation Adjustments
|
$
|
48,644
|
|
(4)
|
Includes
$1,785
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
condensed consolidated
statements of operations consists of the following:
|
|
For the Three Months Ended
June 30, 2014 |
||
Economic Net Income
|
$
|
267,062
|
|
Income tax provision
|
(35,037
|
)
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(151,995
|
)
|
|
Non-cash charges related to equity-based compensation
(7)
|
233
|
|
|
Amortization of intangible assets
|
(8,595
|
)
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
71,668
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
(7)
|
Includes the impact of non-cash charges related to amortization of RSU Plan Grants made in connection with the 2007 private placement as discussed in note
11
to our
condensed consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
For the Three Months Ended
June 30, 2014 |
||||||||||||||||||||||
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
5,178
|
|
|
$
|
—
|
|
|
$
|
5,178
|
|
|
$
|
55,609
|
|
|
$
|
—
|
|
|
$
|
55,609
|
|
Management fees from affiliates
|
82,045
|
|
|
—
|
|
|
82,045
|
|
|
134,605
|
|
|
—
|
|
|
134,605
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized (losses) gains
|
—
|
|
|
(10,394
|
)
|
|
(10,394
|
)
|
|
—
|
|
|
47,174
|
|
|
47,174
|
|
||||||
Realized gains
|
—
|
|
|
198,103
|
|
|
198,103
|
|
|
10,009
|
|
|
39,726
|
|
|
49,735
|
|
||||||
Total Revenues
|
87,223
|
|
|
187,709
|
|
|
274,932
|
|
|
200,223
|
|
|
86,900
|
|
|
287,123
|
|
||||||
Compensation and benefits
(1)
|
33,670
|
|
|
115,894
|
|
|
149,564
|
|
|
61,303
|
|
|
42,069
|
|
|
103,372
|
|
||||||
Other expenses
(2)
|
20,543
|
|
|
—
|
|
|
20,543
|
|
|
39,684
|
|
|
—
|
|
|
39,684
|
|
||||||
Total Expenses
|
54,213
|
|
|
115,894
|
|
|
170,107
|
|
|
100,987
|
|
|
42,069
|
|
|
143,056
|
|
||||||
Other Income
|
927
|
|
|
13,419
|
|
|
14,346
|
|
|
3,164
|
|
|
191
|
|
|
3,355
|
|
||||||
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,124
|
)
|
|
—
|
|
|
(3,124
|
)
|
||||||
Economic Net Income
|
$
|
33,937
|
|
|
$
|
85,234
|
|
|
$
|
119,171
|
|
|
$
|
99,276
|
|
|
$
|
45,022
|
|
|
$
|
144,298
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
For the Three Months Ended
June 30, 2014 |
||||||||||
|
Real Estate
|
||||||||||
|
Management
|
|
Incentive
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Advisory and transaction fees from affiliates, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Management fees from affiliates
|
12,208
|
|
|
—
|
|
|
12,208
|
|
|||
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
Unrealized gains
|
—
|
|
|
988
|
|
|
988
|
|
|||
Realized gains
|
—
|
|
|
3,998
|
|
|
3,998
|
|
|||
Total Revenues
|
12,208
|
|
|
4,986
|
|
|
17,194
|
|
|||
Compensation and benefits
(1)
|
8,441
|
|
|
2,817
|
|
|
11,258
|
|
|||
Other expenses
(2)
|
5,554
|
|
|
—
|
|
|
5,554
|
|
|||
Total Expenses
|
13,995
|
|
|
2,817
|
|
|
16,812
|
|
|||
Other Income
|
135
|
|
|
3,076
|
|
|
3,211
|
|
|||
Economic Net (Loss) Income
|
$
|
(1,652
|
)
|
|
$
|
5,245
|
|
|
$
|
3,593
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
For the Three Months Ended
June 30, 2013 |
||||||||||||||
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advisory and transaction fees from affiliates, net
|
$
|
41,663
|
|
|
$
|
22,148
|
|
|
$
|
1,273
|
|
|
$
|
65,084
|
|
Management fees from affiliates
|
65,684
|
|
|
90,387
|
|
|
13,206
|
|
|
169,277
|
|
||||
Carried interest income (loss) from affiliates
|
228,590
|
|
|
53,314
|
|
|
(6,281
|
)
|
|
275,623
|
|
||||
Total Revenues
|
335,937
|
|
|
165,849
|
|
|
8,198
|
|
|
509,984
|
|
||||
Expenses
|
173,311
|
|
|
100,063
|
|
|
10,960
|
|
|
284,334
|
|
||||
Other Income
|
13,042
|
|
|
4,885
|
|
|
1,074
|
|
|
19,001
|
|
||||
Non-Controlling Interests
|
—
|
|
|
(3,254
|
)
|
|
—
|
|
|
(3,254
|
)
|
||||
Economic Net Income (Loss)
|
$
|
175,668
|
|
|
$
|
67,417
|
|
|
$
|
(1,688
|
)
|
|
$
|
241,397
|
|
Total Assets
|
$
|
2,796,517
|
|
|
$
|
2,007,122
|
|
|
$
|
150,850
|
|
|
$
|
4,954,489
|
|
|
For the Three Months Ended
June 30, 2013 |
||||||||||
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
Revenues
|
$
|
509,984
|
|
|
$
|
(12,723
|
)
|
(1)
|
$
|
497,261
|
|
Expenses
|
284,334
|
|
|
38,453
|
|
(2)
|
322,787
|
|
|||
Other income (loss)
|
19,001
|
|
|
(27,166
|
)
|
(3)
|
(8,165
|
)
|
|||
Non-Controlling Interests
|
(3,254
|
)
|
|
(86,179
|
)
|
|
(89,433
|
)
|
|||
Economic Net Income
|
$
|
241,397
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
Total Assets
|
$
|
4,954,489
|
|
|
$
|
15,665,535
|
|
(6)
|
$
|
20,620,024
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(3)
|
Results from the following:
|
|
For the Three Months Ended
June 30, 2013 |
||
Net gains from investment activities
|
$
|
6,868
|
|
Net losses from investment activities of consolidated variable interest entities
|
(35,198
|
)
|
|
Gain from equity method investments
(4)
|
742
|
|
|
Interest
|
422
|
|
|
Total Consolidation Adjustments
|
$
|
(27,166
|
)
|
(4)
|
Includes
$(1,055)
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
condensed consolidated
statements of operations consists of the following:
|
|
For the Three Months Ended
June 30, 2013 |
||
Economic Net Income
|
$
|
241,397
|
|
Income tax provision
|
(18,139
|
)
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(126,483
|
)
|
|
Non-cash charges related to equity-based compensation
(7)
|
(26,736
|
)
|
|
Amortization of intangible assets
|
(11,302
|
)
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
58,737
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
(7)
|
Includes the impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note
11
to our
condensed consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
For the Three Months Ended
June 30, 2013 |
||||||||||||||||||||||
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
41,663
|
|
|
$
|
—
|
|
|
$
|
41,663
|
|
|
$
|
22,148
|
|
|
$
|
—
|
|
|
$
|
22,148
|
|
Management fees from affiliates
|
65,684
|
|
|
—
|
|
|
65,684
|
|
|
90,387
|
|
|
—
|
|
|
90,387
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized losses
|
—
|
|
|
(509,667
|
)
|
|
(509,667
|
)
|
|
—
|
|
|
(58,843
|
)
|
|
(58,843
|
)
|
||||||
Realized gains
|
—
|
|
|
738,257
|
|
|
738,257
|
|
|
10,029
|
|
|
102,128
|
|
|
112,157
|
|
||||||
Total Revenues
|
107,347
|
|
|
228,590
|
|
|
335,937
|
|
|
122,564
|
|
|
43,285
|
|
|
165,849
|
|
||||||
Compensation and benefits
(1)
|
33,216
|
|
|
113,322
|
|
|
146,538
|
|
|
43,425
|
|
|
18,385
|
|
|
61,810
|
|
||||||
Other expenses
(2)
|
26,773
|
|
|
—
|
|
|
26,773
|
|
|
38,253
|
|
|
—
|
|
|
38,253
|
|
||||||
Total Expenses
|
59,989
|
|
|
113,322
|
|
|
173,311
|
|
|
81,678
|
|
|
18,385
|
|
|
100,063
|
|
||||||
Other Income
|
872
|
|
|
12,170
|
|
|
13,042
|
|
|
4,072
|
|
|
813
|
|
|
4,885
|
|
||||||
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,254
|
)
|
|
—
|
|
|
(3,254
|
)
|
||||||
Economic Net Income
|
$
|
48,230
|
|
|
$
|
127,438
|
|
|
$
|
175,668
|
|
|
$
|
41,704
|
|
|
$
|
25,713
|
|
|
$
|
67,417
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
For the Three Months Ended
June 30, 2013 |
||||||||||
|
Real Estate
|
||||||||||
|
Management
|
|
Incentive
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Advisory and transaction fees from affiliates, net
|
$
|
1,273
|
|
|
$
|
—
|
|
|
$
|
1,273
|
|
Management fees from affiliates
|
13,206
|
|
|
—
|
|
|
13,206
|
|
|||
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
||||||
Unrealized losses
|
—
|
|
|
(6,439
|
)
|
|
(6,439
|
)
|
|||
Realized gains
|
—
|
|
|
158
|
|
|
158
|
|
|||
Total Revenues
|
14,479
|
|
|
(6,281
|
)
|
|
8,198
|
|
|||
Compensation and benefits
(1)
|
9,394
|
|
|
(4,464
|
)
|
|
4,930
|
|
|||
Other expenses
(2)
|
6,030
|
|
|
—
|
|
|
6,030
|
|
|||
Total Expenses
|
15,424
|
|
|
(4,464
|
)
|
|
10,960
|
|
|||
Other Income
|
255
|
|
|
819
|
|
|
1,074
|
|
|||
Economic Net Loss
|
$
|
(690
|
)
|
|
$
|
(998
|
)
|
|
$
|
(1,688
|
)
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
As of and for the Six Months Ended
June 30, 2014 |
||||||||||||||
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advisory and transaction fees from affiliates, net
|
$
|
42,814
|
|
|
$
|
133,089
|
|
|
$
|
949
|
|
|
$
|
176,852
|
|
Management fees from affiliates
|
161,466
|
|
|
266,234
|
|
|
24,988
|
|
|
452,688
|
|
||||
Carried interest income from affiliates
|
290,960
|
|
|
163,261
|
|
|
4,642
|
|
|
458,863
|
|
||||
Total Revenues
|
495,240
|
|
|
562,584
|
|
|
30,579
|
|
|
1,088,403
|
|
||||
Expenses
|
301,591
|
|
|
296,932
|
|
|
34,893
|
|
|
633,416
|
|
||||
Other Income
|
36,439
|
|
|
46,892
|
|
|
4,375
|
|
|
87,706
|
|
||||
Non-Controlling Interests
|
—
|
|
|
(6,380
|
)
|
|
—
|
|
|
(6,380
|
)
|
||||
Economic Net Income
|
$
|
230,088
|
|
|
$
|
306,164
|
|
|
$
|
61
|
|
|
$
|
536,313
|
|
Total Assets
|
$
|
2,689,643
|
|
|
$
|
2,251,624
|
|
|
$
|
195,452
|
|
|
$
|
5,136,719
|
|
|
As of and for the Six Months Ended
June 30, 2014 |
||||||||||
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
Revenues
|
$
|
1,088,403
|
|
|
$
|
(24,851
|
)
|
(1)
|
$
|
1,063,552
|
|
Expenses
|
633,416
|
|
|
35,072
|
|
(2)
|
668,488
|
|
|||
Other income
|
87,706
|
|
|
296,762
|
|
(3)
|
384,468
|
|
|||
Non-Controlling Interests
|
(6,380
|
)
|
|
(561,729
|
)
|
|
(568,109
|
)
|
|||
Economic Net Income
|
$
|
536,313
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
Total Assets
|
$
|
5,136,719
|
|
|
$
|
17,310,672
|
|
(6)
|
$
|
22,447,391
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(3)
|
Results from the following:
|
|
For the Six Months Ended June 30, 2014
|
||
Net gains from investment activities
|
$
|
205,041
|
|
Net gains from investment activities of consolidated variable interest entities
|
91,160
|
|
|
Loss from equity method investments
(4)
|
(550
|
)
|
|
Other Income, net
|
1,111
|
|
|
Total Consolidation Adjustments
|
$
|
296,762
|
|
(4)
|
Includes
$2,113
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
condensed consolidated
statements of operations consists of the following:
|
|
For the Six Months Ended June 30, 2014
|
||
Economic Net Income
|
$
|
536,313
|
|
Income tax provision
|
(67,586
|
)
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(307,095
|
)
|
|
Non-cash charges related to equity-based compensation
(7)
|
(90
|
)
|
|
Amortization of intangible assets
|
(17,705
|
)
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
143,837
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
(7)
|
Includes the impact of non-cash charges related to amortization of RSU Plan Grants made in connection with the 2007 private placement as discussed in note
11
to our
condensed consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||||||||
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
42,814
|
|
|
$
|
—
|
|
|
$
|
42,814
|
|
|
$
|
133,089
|
|
|
$
|
—
|
|
|
$
|
133,089
|
|
Management fees from affiliates
|
161,466
|
|
|
—
|
|
|
161,466
|
|
|
266,234
|
|
|
—
|
|
|
266,234
|
|
||||||
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized (losses) gains
|
—
|
|
|
(303,983
|
)
|
|
(303,983
|
)
|
|
—
|
|
|
39,276
|
|
|
39,276
|
|
||||||
Realized gains
|
—
|
|
|
594,943
|
|
|
594,943
|
|
|
18,473
|
|
|
105,512
|
|
|
123,985
|
|
||||||
Total Revenues
|
204,280
|
|
|
290,960
|
|
|
495,240
|
|
|
417,796
|
|
|
144,788
|
|
|
562,584
|
|
||||||
Compensation and benefits
(1)
|
80,388
|
|
|
181,989
|
|
|
262,377
|
|
|
140,298
|
|
|
80,535
|
|
|
220,833
|
|
||||||
Other expenses
(2)
|
39,214
|
|
|
—
|
|
|
39,214
|
|
|
76,099
|
|
|
—
|
|
|
76,099
|
|
||||||
Total Expenses
|
119,602
|
|
|
181,989
|
|
|
301,591
|
|
|
216,397
|
|
|
80,535
|
|
|
296,932
|
|
||||||
Other Income
|
2,621
|
|
|
33,818
|
|
|
36,439
|
|
|
7,499
|
|
|
39,393
|
|
|
46,892
|
|
||||||
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,380
|
)
|
|
—
|
|
|
(6,380
|
)
|
||||||
Economic Net Income
|
$
|
87,299
|
|
|
$
|
142,789
|
|
|
$
|
230,088
|
|
|
$
|
202,518
|
|
|
$
|
103,646
|
|
|
$
|
306,164
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
For the Six Months Ended June 30, 2014
|
||||||||||
|
Real Estate
|
||||||||||
|
Management
|
|
Incentive
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Advisory and transaction fees from affiliates, net
|
$
|
949
|
|
|
$
|
—
|
|
|
$
|
949
|
|
Management fees from affiliates
|
24,988
|
|
|
—
|
|
|
24,988
|
|
|||
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
Unrealized gains
|
—
|
|
|
644
|
|
|
644
|
|
|||
Realized gains
|
—
|
|
|
3,998
|
|
|
3,998
|
|
|||
Total Revenues
|
25,937
|
|
|
4,642
|
|
|
30,579
|
|
|||
Compensation and benefits
(1)
|
21,396
|
|
|
2,215
|
|
|
23,611
|
|
|||
Other expenses
(2)
|
11,282
|
|
|
—
|
|
|
11,282
|
|
|||
Total Expenses
|
32,678
|
|
|
2,215
|
|
|
34,893
|
|
|||
Other Income
|
552
|
|
|
3,823
|
|
|
4,375
|
|
|||
Economic Net (Loss) Income
|
$
|
(6,189
|
)
|
|
$
|
6,250
|
|
|
$
|
61
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
For the Six Months Ended
June 30, 2013 |
||||||||||||||
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Advisory and transaction fees from affiliates, net
|
$
|
66,280
|
|
|
$
|
43,825
|
|
|
$
|
2,398
|
|
|
$
|
112,503
|
|
Management fees from affiliates
|
131,956
|
|
|
174,751
|
|
|
26,797
|
|
|
333,504
|
|
||||
Carried interest income (loss) from affiliates
|
1,219,583
|
|
|
187,089
|
|
|
(5,329
|
)
|
|
1,401,343
|
|
||||
Total Revenues
|
1,417,819
|
|
|
405,665
|
|
|
23,866
|
|
|
1,847,350
|
|
||||
Expenses
|
618,846
|
|
|
219,085
|
|
|
28,441
|
|
|
866,372
|
|
||||
Other Income
|
37,225
|
|
|
20,302
|
|
|
2,088
|
|
|
59,615
|
|
||||
Non-Controlling Interests
|
—
|
|
|
(6,718
|
)
|
|
—
|
|
|
(6,718
|
)
|
||||
Economic Net Income (Loss)
|
$
|
836,198
|
|
|
$
|
200,164
|
|
|
$
|
(2,487
|
)
|
|
$
|
1,033,875
|
|
Total Assets
|
$
|
2,796,517
|
|
|
$
|
2,007,122
|
|
|
$
|
150,850
|
|
|
$
|
4,954,489
|
|
|
For the Six Months Ended
June 30, 2013 |
||||||||||
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
Revenues
|
$
|
1,847,350
|
|
|
$
|
(41,016
|
)
|
(1)
|
$
|
1,806,334
|
|
Expenses
|
866,372
|
|
|
79,017
|
|
(2)
|
945,389
|
|
|||
Other income
|
59,615
|
|
|
64,393
|
|
(3)
|
124,008
|
|
|||
Non-Controlling Interests
|
(6,718
|
)
|
|
(633,802
|
)
|
|
(640,520
|
)
|
|||
Economic Net Income
|
$
|
1,033,875
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
Total Assets
|
$
|
4,954,489
|
|
|
$
|
15,665,535
|
|
(6)
|
$
|
20,620,024
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
(3)
|
Results from the following:
|
|
For the Six Months Ended
June 30, 2013 |
||
Net gains from investment activities
|
$
|
54,971
|
|
Net gains from investment activities of consolidated variable interest entities
|
12,663
|
|
|
Loss from equity method investments
(4)
|
(827
|
)
|
|
Interest
|
860
|
|
|
Other losses, net
|
(3,274
|
)
|
|
Total Consolidation Adjustments
|
$
|
64,393
|
|
(4)
|
Includes
$(1,427)
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
condensed consolidated
statements of operations consists of the following:
|
|
For the Six Months Ended
June 30, 2013 |
||
Economic Net Income
|
$
|
1,033,875
|
|
Income tax provision
|
(36,718
|
)
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(611,729
|
)
|
|
Non-cash charges related to equity-based compensation
(7)
|
(54,666
|
)
|
|
Amortization of intangible assets
|
(23,047
|
)
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
307,715
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
(7)
|
Includes the impact of non-cash charges related to amortization of AOG Units and RSU Plan Grants made in connection with the 2007 private placement as discussed in note
11
to our
condensed consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
For the Six Months Ended
June 30, 2013 |
||||||||||||||||||||||
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
66,280
|
|
|
$
|
—
|
|
|
$
|
66,280
|
|
|
$
|
43,825
|
|
|
$
|
—
|
|
|
$
|
43,825
|
|
Management fees from affiliates
|
131,956
|
|
|
—
|
|
|
131,956
|
|
|
174,751
|
|
|
—
|
|
|
174,751
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains
(1)
|
—
|
|
|
187,947
|
|
|
187,947
|
|
|
—
|
|
|
14,404
|
|
|
14,404
|
|
||||||
Realized gains
|
—
|
|
|
1,031,636
|
|
|
1,031,636
|
|
|
19,080
|
|
|
153,605
|
|
|
172,685
|
|
||||||
Total Revenues
|
198,236
|
|
|
1,219,583
|
|
|
1,417,819
|
|
|
237,656
|
|
|
168,009
|
|
|
405,665
|
|
||||||
Compensation and benefits
(2)
|
68,963
|
|
|
501,143
|
|
|
570,106
|
|
|
88,781
|
|
|
53,728
|
|
|
142,509
|
|
||||||
Other expenses
(3)
|
48,740
|
|
|
—
|
|
|
48,740
|
|
|
76,576
|
|
|
—
|
|
|
76,576
|
|
||||||
Total Expenses
|
117,703
|
|
|
501,143
|
|
|
618,846
|
|
|
165,357
|
|
|
53,728
|
|
|
219,085
|
|
||||||
Other Income
|
2,504
|
|
|
34,721
|
|
|
37,225
|
|
|
8,527
|
|
|
11,775
|
|
|
20,302
|
|
||||||
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,718
|
)
|
|
—
|
|
|
(6,718
|
)
|
||||||
Economic Net Income
|
$
|
83,037
|
|
|
$
|
753,161
|
|
|
$
|
836,198
|
|
|
$
|
74,108
|
|
|
$
|
126,056
|
|
|
$
|
200,164
|
|
(1)
|
Included in unrealized carried interest income from affiliates for the
six months ended June 30, 2013
was a reversal of
$19.3 million
of the entire general partner obligation to return previously distributed carried interest income to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
(2)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(3)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
For the Six Months Ended
June 30, 2013 |
||||||||||
|
Real Estate
|
||||||||||
|
Management
|
|
Incentive
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Advisory and transaction fees from affiliates, net
|
$
|
2,398
|
|
|
$
|
—
|
|
|
$
|
2,398
|
|
Management fees from affiliates
|
26,797
|
|
|
—
|
|
|
26,797
|
|
|||
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
||||||
Unrealized losses
|
—
|
|
|
(5,841
|
)
|
|
(5,841
|
)
|
|||
Realized gains
|
—
|
|
|
512
|
|
|
512
|
|
|||
Total Revenues
|
29,195
|
|
|
(5,329
|
)
|
|
23,866
|
|
|||
Compensation and benefits
(1)
|
19,043
|
|
|
(4,008
|
)
|
|
15,035
|
|
|||
Other expenses
(2)
|
13,406
|
|
|
—
|
|
|
13,406
|
|
|||
Total Expenses
|
32,449
|
|
|
(4,008
|
)
|
|
28,441
|
|
|||
Other Income
|
1,393
|
|
|
695
|
|
|
2,088
|
|
|||
Economic Net Loss
|
$
|
(1,861
|
)
|
|
$
|
(626
|
)
|
|
$
|
(2,487
|
)
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
(2)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
June 30, 2014
|
||||||||||||||
|
Apollo Global Management, LLC and Consolidated Subsidiaries
|
|
Consolidated Funds and VIE's
|
|
Eliminations
|
|
Consolidated
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,093,657
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,093,657
|
|
Cash and cash equivalents held at consolidated funds
|
—
|
|
|
1,989
|
|
|
—
|
|
|
1,989
|
|
||||
Restricted cash
|
7,646
|
|
|
—
|
|
|
—
|
|
|
7,646
|
|
||||
Investments
|
797,350
|
|
|
2,177,635
|
|
|
(92,302
|
)
|
|
2,882,683
|
|
||||
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
—
|
|
|
1,189,378
|
|
|
—
|
|
|
1,189,378
|
|
||||
Investments, at fair value
|
—
|
|
|
13,692,895
|
|
|
(723
|
)
|
|
13,692,172
|
|
||||
Other assets
|
—
|
|
|
446,397
|
|
|
(692
|
)
|
|
445,705
|
|
||||
Carried interest receivable
|
2,049,841
|
|
|
—
|
|
|
(61,768
|
)
|
|
1,988,073
|
|
||||
Due from affiliates
|
254,590
|
|
|
—
|
|
|
(6,793
|
)
|
|
247,797
|
|
||||
Fixed assets, net
|
37,781
|
|
|
—
|
|
|
—
|
|
|
37,781
|
|
||||
Deferred tax assets
|
665,120
|
|
|
—
|
|
|
—
|
|
|
665,120
|
|
||||
Other assets
|
64,660
|
|
|
4,265
|
|
|
—
|
|
|
68,925
|
|
||||
Goodwill
|
88,852
|
|
|
—
|
|
|
(39,609
|
)
|
|
49,243
|
|
||||
Intangible assets, net
|
77,222
|
|
|
—
|
|
|
—
|
|
|
77,222
|
|
||||
Total Assets
|
$
|
5,136,719
|
|
|
$
|
17,512,559
|
|
|
$
|
(201,887
|
)
|
|
$
|
22,447,391
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued expenses
|
$
|
60,284
|
|
|
$
|
1,075
|
|
|
$
|
—
|
|
|
$
|
61,359
|
|
Accrued compensation and benefits
|
85,409
|
|
|
—
|
|
|
—
|
|
|
85,409
|
|
||||
Deferred revenue
|
272,727
|
|
|
—
|
|
|
—
|
|
|
272,727
|
|
||||
Due to affiliates
|
572,737
|
|
|
1,535
|
|
|
—
|
|
|
574,272
|
|
||||
Profit sharing payable
|
963,922
|
|
|
—
|
|
|
—
|
|
|
963,922
|
|
||||
Debt
|
999,008
|
|
|
—
|
|
|
—
|
|
|
999,008
|
|
||||
Liabilities of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
Debt, at fair value
|
—
|
|
|
12,179,627
|
|
|
(615
|
)
|
|
12,179,012
|
|
||||
Other liabilities
|
—
|
|
|
607,104
|
|
|
37
|
|
|
607,141
|
|
||||
Due to affiliates
|
—
|
|
|
69,291
|
|
|
(69,291
|
)
|
|
—
|
|
||||
Other liabilities
|
31,581
|
|
|
5,782
|
|
|
—
|
|
|
37,363
|
|
||||
Total Liabilities
|
2,985,668
|
|
|
12,864,414
|
|
|
(69,869
|
)
|
|
15,780,213
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Shareholders' Equity:
|
|
|
|
|
|
|
|
||||||||
Apollo Global Management, LLC shareholders' equity:
|
|
|
|
|
|
|
|
||||||||
Additional paid in capital
|
2,414,886
|
|
|
—
|
|
|
(1,771
|
)
|
|
2,413,115
|
|
||||
Accumulated deficit
|
(1,458,376
|
)
|
|
2,176,198
|
|
|
(2,143,066
|
)
|
|
(1,425,244
|
)
|
||||
Appropriated partners' capital
|
—
|
|
|
1,444,780
|
|
|
(39,716
|
)
|
|
1,405,064
|
|
||||
Accumulated other comprehensive income (loss)
|
37,841
|
|
|
—
|
|
|
(38,793
|
)
|
|
(952
|
)
|
||||
Total Apollo Global Management, LLC shareholders' equity
|
994,351
|
|
|
3,620,978
|
|
|
(2,223,346
|
)
|
|
2,391,983
|
|
||||
Non-Controlling Interests in consolidated entities
|
15,978
|
|
|
1,027,167
|
|
|
2,091,328
|
|
|
3,134,473
|
|
||||
Non-Controlling Interests in Apollo Operating Group
|
1,140,722
|
|
|
—
|
|
|
—
|
|
|
1,140,722
|
|
||||
Total Shareholders' Equity
|
2,151,051
|
|
|
4,648,145
|
|
|
(132,018
|
)
|
|
6,667,178
|
|
||||
Total Liabilities and Shareholders' Equity
|
$
|
5,136,719
|
|
|
$
|
17,512,559
|
|
|
$
|
(201,887
|
)
|
|
$
|
22,447,391
|
|
|
December 31, 2013
|
||||||||||||||
|
Apollo Global Management, LLC and Consolidated Subsidiaries
|
|
Consolidated Funds and VIE's
|
|
Eliminations
|
|
Consolidated
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,078,120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,078,120
|
|
Cash and cash equivalents held at consolidated funds
|
—
|
|
|
1,417
|
|
|
—
|
|
|
1,417
|
|
||||
Restricted cash
|
9,199
|
|
|
—
|
|
|
—
|
|
|
9,199
|
|
||||
Investments
|
509,712
|
|
|
1,971,654
|
|
|
(87,483
|
)
|
|
2,393,883
|
|
||||
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
—
|
|
|
1,095,170
|
|
|
—
|
|
|
1,095,170
|
|
||||
Investments, at fair value
|
—
|
|
|
14,127,480
|
|
|
(1,118
|
)
|
|
14,126,362
|
|
||||
Other assets
|
—
|
|
|
280,718
|
|
|
—
|
|
|
280,718
|
|
||||
Carried interest receivable
|
2,366,766
|
|
|
—
|
|
|
(79,691
|
)
|
|
2,287,075
|
|
||||
Due from affiliates
|
323,177
|
|
|
—
|
|
|
(5,930
|
)
|
|
317,247
|
|
||||
Fixed assets, net
|
40,251
|
|
|
—
|
|
|
—
|
|
|
40,251
|
|
||||
Deferred tax assets
|
660,199
|
|
|
—
|
|
|
—
|
|
|
660,199
|
|
||||
Other assets
|
42,333
|
|
|
1,837
|
|
|
—
|
|
|
44,170
|
|
||||
Goodwill
|
88,852
|
|
|
—
|
|
|
(39,609
|
)
|
|
49,243
|
|
||||
Intangible assets, net
|
94,927
|
|
|
—
|
|
|
—
|
|
|
94,927
|
|
||||
Total Assets
|
$
|
5,213,536
|
|
|
$
|
17,478,276
|
|
|
$
|
(213,831
|
)
|
|
$
|
22,477,981
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued expenses
|
$
|
37,880
|
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
38,159
|
|
Accrued compensation and benefits
|
41,711
|
|
|
—
|
|
|
—
|
|
|
41,711
|
|
||||
Deferred revenue
|
279,479
|
|
|
—
|
|
|
—
|
|
|
279,479
|
|
||||
Due to affiliates
|
594,518
|
|
|
853
|
|
|
—
|
|
|
595,371
|
|
||||
Profit sharing payable
|
992,240
|
|
|
—
|
|
|
—
|
|
|
992,240
|
|
||||
Debt
|
750,000
|
|
|
—
|
|
|
—
|
|
|
750,000
|
|
||||
Liabilities of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
Debt, at fair value
|
—
|
|
|
12,424,839
|
|
|
(877
|
)
|
|
12,423,962
|
|
||||
Other liabilities
|
—
|
|
|
609,413
|
|
|
(4,350
|
)
|
|
605,063
|
|
||||
Due to affiliates
|
—
|
|
|
81,272
|
|
|
(81,272
|
)
|
|
—
|
|
||||
Other liabilities
|
60,647
|
|
|
2,627
|
|
|
—
|
|
|
63,274
|
|
||||
Total Liabilities
|
2,756,475
|
|
|
13,119,283
|
|
|
(86,499
|
)
|
|
15,789,259
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Shareholders' Equity:
|
|
|
|
|
|
|
|
||||||||
Apollo Global Management, LLC shareholders' equity:
|
|
|
|
|
|
|
|
||||||||
Additional paid in capital
|
2,624,113
|
|
|
—
|
|
|
469
|
|
|
2,624,582
|
|
||||
Accumulated deficit
|
(1,587,536
|
)
|
|
1,971,682
|
|
|
(1,952,633
|
)
|
|
(1,568,487
|
)
|
||||
Appropriated partners' capital
|
—
|
|
|
1,620,928
|
|
|
(39,849
|
)
|
|
1,581,079
|
|
||||
Accumulated other comprehensive income (loss)
|
33,774
|
|
|
—
|
|
|
(33,679
|
)
|
|
95
|
|
||||
Total Apollo Global Management, LLC shareholders' equity
|
1,070,351
|
|
|
3,592,610
|
|
|
(2,025,692
|
)
|
|
2,637,269
|
|
||||
Non-Controlling Interests in consolidated entities
|
4,987
|
|
|
766,383
|
|
|
1,898,360
|
|
|
2,669,730
|
|
||||
Non-Controlling Interests in Apollo Operating Group
|
1,381,723
|
|
|
—
|
|
|
—
|
|
|
1,381,723
|
|
||||
Total Shareholders' Equity
|
2,457,061
|
|
|
4,358,993
|
|
|
(127,332
|
)
|
|
6,688,722
|
|
||||
Total Liabilities and Shareholders' Equity
|
$
|
5,213,536
|
|
|
$
|
17,478,276
|
|
|
$
|
(213,831
|
)
|
|
$
|
22,477,981
|
|
(i)
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt instruments;
|
(ii)
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
(iii)
|
Real estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
(1)
|
The Strategic Investors hold 28.70% of the Class A shares outstanding and 11.86% of the economic interests in the Apollo Operating Group. The Class A shares held by investors other than the Strategic Investors represent 33.41% of the total voting power of our shares entitled to vote and 29.45% of the economic interests in the Apollo Operating Group. Class A shares held by the Strategic Investors do not have voting rights. However, such Class A shares will become entitled to vote upon transfers by a Strategic Investor in accordance with the agreements entered into in connection with the investments made by the Strategic Investors.
|
(2)
|
Our Managing Partners own BRH Holdings GP, Ltd., which in turn holds our only outstanding Class B share. The Class B share represents 66.59% of the total voting power of our shares entitled to vote but no economic interest in Apollo Global Management, LLC. Our Managing Partners’ economic interests are instead represented by their indirect beneficial ownership, through Holdings, of 51.98% of the limited partner interests in the Apollo Operating Group.
|
(3)
|
Through BRH Holdings, L.P., our Managing Partners indirectly beneficially own through estate planning vehicles, limited partner interests in Holdings.
|
(4)
|
Holdings owns 58.69% of the limited partner interests in each Apollo Operating Group entity ("AOG Units"). The AOG Units held by Holdings are exchangeable for Class A shares. Our Managing Partners, through their interests in BRH and Holdings, beneficially own 51.98% of the AOG Units. Our Contributing Partners, through their ownership interests in Holdings, beneficially own 6.71% of the AOG Units.
|
(5)
|
BRH Holdings GP, Ltd. is the sole member of AGM Management, LLC, our manager. The management of Apollo Global Management, LLC is vested in our manager as provided in our operating agreement.
|
(6)
|
Represents 41.31% of the limited partner interests in each Apollo Operating Group entity, held through intermediate holding companies. Apollo Global Management, LLC, also indirectly owns 100% of the general partner interests in each Apollo Operating Group entity.
|
•
|
We are a holding company that is qualified as a partnership for U.S. federal income tax purposes. Our intermediate holding companies enable us to maintain our partnership status and to meet the qualifying income exception.
|
•
|
We have historically used multiple management companies to segregate operations for business, financial and other reasons. Going forward, we may increase or decrease the number of our management companies or partnerships within the Apollo Operating Group based on our views regarding the appropriate balance between (a) administrative convenience and (b) continued business, financial, tax and other optimization.
|
|
Impact of Reclassification on Management Business Economic Net Income (Loss)
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Three Months Ended June 30, 2013
|
$4,861
|
|
$(4,432)
|
|
$(429)
|
|
Impact of Reclassification on Management Business Economic Net Income (Loss)
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Six Months Ended June 30, 2013
|
$9,899
|
|
$(8,951)
|
|
$(948)
|
|
Impact of Reclassification on Incentive Business Economic Net (Loss) Income
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Three Months Ended June 30, 2013
|
$(5,976)
|
|
$5,392
|
|
$584
|
|
Impact of Reclassification on Incentive Business Economic Net (Loss) Income
|
||||
|
Private Equity Segment
|
|
Credit Segment
|
|
Real Estate Segment
|
For the Six Months Ended June 30, 2013
|
$(9,540)
|
|
$8,611
|
|
$929
|
•
|
Decisions related to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires. As the amount of fees, investment income, and ENI is indicative of the performance of the management companies and advisors within each segment, management can assess the need for additional resources and the location for deployment of the new hires based on the results of this measure.
|
•
|
Decisions related to capital deployment such as providing capital to facilitate growth for our business and/or to facilitate expansion into new businesses. As the amount of fees, investment income, and ENI is indicative of the performance of the management companies and advisors within each segment, management can assess the availability and need to provide capital to facilitate growth or expansion into new businesses based on the results of this measure.
|
•
|
Decisions related to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.
|
(i)
|
non-cash charges related to RSUs granted in connection with the 2007 private placement and amortization of AOG Units (the costs associated with the 2007 private placement are expected to be recurring components of our costs but at a diminishing rate, we may be able to incur lower cash compensation costs with the granting of equity-based compensation). The AOG Units were fully vested and amortized as of June 30, 2013;
|
(ii)
|
income tax, which represents a necessary and recurring element of our operating costs and our ability to generate revenue because ongoing revenue generation is expected to result in future income tax expense;
|
(iii)
|
amortization of intangible assets associated with the 2007 Reorganization and acquisitions, which is a recurring item until all intangibles have been fully amortized;
|
(iv)
|
Non-Controlling Interests, excluding the remaining interest held by certain individuals who receive an allocation of income from certain of our credit management companies, which is expected to be a recurring item and represents the aggregate of the income or loss that is not owned by the Company; and
|
(v)
|
non-cash revenue and expense related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
•
|
Inclusion of the impact of RSUs granted in connection with the 2007 private placement and non-cash equity-based compensation expense comprising amortization of AOG Units. Management assesses our performance based on management fees, advisory and transaction fees, and carried interest income generated by the business and excludes the impact of non-cash charges related
|
•
|
Inclusion of the impact of income taxes as we do not take income taxes into consideration when evaluating the performance of our segments or when determining compensation for our employees. Additionally, income taxes at the segment level (which exclude APO Corp.’s corporate taxes) are not meaningful, as the majority of the entities included in our segments operate as partnerships and therefore are only subject to New York City unincorporated business taxes ("NYC UBT") and foreign taxes when applicable.
|
•
|
Inclusion of amortization of intangible assets associated with the 2007 Reorganization and subsequent acquisitions as these non-cash charges are not viewed as part of our core operations.
|
•
|
Carried interest income, management fees and other revenues from Apollo funds are reflected on an unconsolidated basis. As such, ENI excludes the Non-Controlling Interests in consolidated funds, which remain consolidated in our
condensed consolidated
financial statements. Management views the business as an alternative investment management firm and therefore assesses performance using the combined total of carried interest income and management fees from each of our funds. One exception is the Non-Controlling Interest related to certain individuals who receive an allocation of income from certain of our credit management companies, which is deducted from ENI to better reflect the performance attributable to shareholders.
|
(i)
|
the fair value of the investments of the private equity funds, partnerships and accounts we manage plus the capital that such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
(ii)
|
the net asset value ("NAV") of the credit funds, partnerships and accounts for which we provide investment management services, other than certain CLOs and CDOs, which have a fee generating basis other than the mark-to-market value of the underlying assets, plus used or available leverage and/or capital commitments;
|
(iii)
|
the gross asset value or net asset value of the real estate funds, partnerships and accounts we manage, and the structured portfolio company investments of the funds, partnerships and accounts we manage, which includes the leverage used by such structured portfolio company investments;
|
(iv)
|
the incremental value associated with the reinsurance investments of the portfolio company assets we manage; and
|
(v)
|
the fair value of any other assets that we manage for the funds, partnerships and accounts to which we provide investment management services, plus unused credit facilities, including capital commitments to such funds, partnerships and accounts for investments that may require pre-qualification before investment plus any other capital commitments to such funds, partnerships and accounts available for investment that are not otherwise included in the clauses above.
|
(i)
|
Carry Generating AUM refers to funds' invested capital that is currently above its hurdle rate or preferred return, and the funds' profit is allocated to the general partner in accordance with the applicable limited partnership agreements or other governing agreements.
|
(i)
|
AUM Not Currently Generating Carry refers to funds' invested capital that is currently below its hurdle rate or preferred return.
|
(i)
|
Uninvested Carry Eligible AUM refers to available capital for investment or reinvestment subject to the provisions of applicable limited partnership agreements or other governing agreements that are not currently part of the NAV or fair value of investments that may eventually produce carried interest income, which would be allocated to the general partner.
|
|
As of
June 30, |
|
As of
December 31, |
|
||||||||
|
2014
|
|
2013
|
|
2013
|
|
||||||
|
(in millions)
|
|
||||||||||
Total Assets Under Management
|
$
|
167,496
|
|
(1)
|
$
|
113,116
|
|
(1)
|
$
|
161,177
|
|
(1)
|
Fee-generating
|
130,329
|
|
|
79,290
|
|
|
128,368
|
|
|
|||
Non-fee generating
|
37,167
|
|
(1)
|
33,826
|
|
(1)
|
32,809
|
|
(1)
|
|||
|
|
|
|
|
|
|
||||||
Private Equity
|
51,585
|
|
|
40,213
|
|
|
49,908
|
|
|
|||
Fee-generating
|
33,554
|
|
|
26,014
|
|
|
34,173
|
|
|
|||
Non-fee generating
|
18,031
|
|
|
14,199
|
|
|
15,735
|
|
|
|||
|
|
|
|
|
|
|
||||||
Credit
|
105,725
|
|
|
62,212
|
|
|
100,886
|
|
|
|||
Fee-generating
|
90,780
|
|
|
47,507
|
|
|
88,249
|
|
|
|||
Non-fee generating
|
14,945
|
|
|
14,705
|
|
|
12,637
|
|
|
|||
|
|
|
|
|
|
|
||||||
Real Estate
|
9,056
|
|
|
9,473
|
|
|
9,289
|
|
|
|||
Fee-generating
|
5,995
|
|
|
5,769
|
|
|
5,946
|
|
|
|||
Non-fee generating
|
3,061
|
|
|
3,704
|
|
|
3,343
|
|
|
(1)
|
As of
June 30, 2014
and
2013
and
December 31, 2013
, includes $1.1 billion, $1.2 billion and $1.1 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
As of
June 30, |
|
As of
December 31, |
|
||||||||
|
2014
|
|
2013
|
|
2013
|
|
||||||
|
(in millions)
|
|
||||||||||
Private Equity
|
$
|
2,060
|
|
|
$
|
7,778
|
|
|
$
|
4,225
|
|
|
Credit
|
3,471
|
|
|
2,711
|
|
|
3,312
|
|
|
|||
Real Estate
|
414
|
|
|
660
|
|
|
640
|
|
|
|||
Total AUM with Future Management Fee Potential
|
$
|
7,026
|
|
(1)
|
$
|
12,368
|
|
(1)
|
$
|
9,246
|
|
(1)
|
(1)
|
As of
June 30, 2014
and 2013 and December 31, 2013, includes $1.1 billion, $1.2 billion and $1.1 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
Carry Eligible AUM
|
|
Carry Generating AUM
|
||||||||||||||||||||
|
As of
June 30, |
|
As of
December 31, |
|
As of
June 30, |
|
As of
December 31, |
||||||||||||||||
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
2013
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Private equity
|
$
|
44,543
|
|
|
$
|
32,131
|
|
|
$
|
45,050
|
|
|
$
|
24,381
|
|
|
$
|
25,332
|
|
|
$
|
24,791
|
|
Credit
|
38,234
|
|
|
33,979
|
|
|
34,580
|
|
|
28,036
|
|
|
24,164
|
|
|
23,539
|
|
||||||
Real estate
|
2,525
|
|
|
3,166
|
|
|
3,041
|
|
|
821
|
|
|
573
|
|
|
941
|
|
||||||
Total
(1)(2)
|
$
|
86,412
|
|
|
$
|
70,498
|
|
|
$
|
83,729
|
|
|
$
|
53,238
|
|
|
$
|
50,069
|
|
|
$
|
49,271
|
|
(1)
|
As of
June 30, 2014
and 2013 and December 31, 2013, includes $1.1 billion, $1.2 billion and $1.1 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
(2)
|
As of June 30, 2014 and 2013 and December 31, 2013, includes $27.7 billion, $12.6 billion and $28.7 billion of Uninvested Carry Eligible
|
|
As of
June 30, 2014 |
||||||||||||||
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Fee-generating AUM based on capital commitments
|
$
|
20,074
|
|
|
$
|
6,552
|
|
|
$
|
113
|
|
|
$
|
26,739
|
|
Fee-generating AUM based on invested capital
|
11,115
|
|
|
2,148
|
|
|
3,800
|
|
|
17,063
|
|
||||
Fee-generating AUM based on gross/adjusted assets
|
704
|
|
|
73,965
|
|
|
1,847
|
|
|
76,516
|
|
||||
Fee-generating AUM based on leverage
|
1,613
|
|
|
757
|
|
|
—
|
|
|
2,370
|
|
||||
Fee-generating AUM based on NAV
|
48
|
|
|
7,358
|
|
|
235
|
|
|
7,641
|
|
||||
Total Fee-Generating AUM
|
$
|
33,554
|
|
(1)
|
$
|
90,780
|
|
|
$
|
5,995
|
|
|
$
|
130,329
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
June 30, 2014
|
|
As of
June 30, 2013 |
||||||||||||||
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Fee-generating AUM based on capital commitments
|
$
|
16,052
|
|
|
$
|
5,053
|
|
|
$
|
159
|
|
|
$
|
21,264
|
|
Fee-generating AUM based on invested capital
|
6,491
|
|
|
2,499
|
|
|
3,554
|
|
|
12,544
|
|
||||
Fee-generating AUM based on gross/adjusted assets
|
646
|
|
|
31,351
|
|
|
1,789
|
|
|
33,786
|
|
||||
Fee-generating AUM based on leverage
|
2,825
|
|
|
2,128
|
|
|
—
|
|
|
4,953
|
|
||||
Fee-generating AUM based on NAV
|
—
|
|
|
6,476
|
|
|
267
|
|
|
6,743
|
|
||||
Total Fee-Generating AUM
|
$
|
26,014
|
|
(1)
|
$
|
47,507
|
|
|
$
|
5,769
|
|
|
$
|
79,290
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
June 30, 2013
|
|
As of
December 31, 2013 |
||||||||||||||
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Fee-generating AUM based on capital commitments
|
$
|
19,630
|
|
|
$
|
5,834
|
|
|
$
|
156
|
|
|
$
|
25,620
|
|
Fee-generating AUM based on invested capital
|
11,923
|
|
|
1,649
|
|
|
3,753
|
|
|
17,325
|
|
||||
Fee-generating AUM based on gross/adjusted assets
|
925
|
|
|
72,202
|
|
|
1,769
|
|
|
74,896
|
|
||||
Fee-generating AUM based on leverage
|
1,695
|
|
|
1,587
|
|
|
—
|
|
|
3,282
|
|
||||
Fee-generating AUM based on NAV
|
—
|
|
|
6,977
|
|
|
268
|
|
|
7,245
|
|
||||
Total Fee-Generating AUM
|
$
|
34,173
|
|
(1)
|
$
|
88,249
|
|
|
$
|
5,946
|
|
|
$
|
128,368
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at December 31, 2013
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
As of
June 30, |
|
As of
December 31, |
|
As of
June 30, |
|
As of
December 31, |
||||||||||||||||
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
2013
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Traditional Private Equity Funds
|
$
|
44,852
|
|
|
$
|
37,555
|
|
(1)
|
$
|
45,872
|
|
|
$
|
30,195
|
|
|
$
|
23,572
|
|
(1)
|
$
|
31,094
|
|
Natural Resources
|
1,414
|
|
|
1,293
|
|
|
1,367
|
|
|
1,295
|
|
|
1,295
|
|
|
1,295
|
|
||||||
Other
(2)
|
5,319
|
|
|
1,365
|
|
(1)
|
2,669
|
|
|
2,064
|
|
|
1,147
|
|
(1)
|
1,784
|
|
||||||
Total
|
$
|
51,585
|
|
|
$
|
40,213
|
|
|
$
|
49,908
|
|
|
$
|
33,554
|
|
|
$
|
26,014
|
|
|
$
|
34,173
|
|
(1)
|
Reclassified to conform with current presentation.
|
(2)
|
Includes co-investments contributed to Athene Holding Ltd. ("Athene Holding") and its subsidiaries (together with Athene Holding, "Athene") by AAA, through its investment in AAA Investments, as part of the AAA Transaction as discussed in note
3
to the condensed consolidated financial statements.
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
As of
June 30, |
|
As of
December 31, |
|
As of
June 30, |
|
As of
December 31, |
||||||||||||||||
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
2013
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Athene
(1)
|
$
|
50,569
|
|
|
$
|
25,363
|
|
|
$
|
50,345
|
|
|
$
|
50,569
|
|
|
$
|
19,413
|
|
|
$
|
50,345
|
|
U.S. Performing Credit
|
24,776
|
|
|
12,544
|
|
|
22,177
|
|
|
19,275
|
|
|
8,235
|
|
|
17,510
|
|
||||||
Structured Credit
|
12,361
|
|
|
9,084
|
|
|
12,779
|
|
|
8,578
|
|
|
9,084
|
|
|
9,362
|
|
||||||
Opportunistic Credit
|
8,630
|
|
|
6,502
|
|
|
7,068
|
|
|
5,813
|
|
|
4,507
|
|
|
4,763
|
|
||||||
Non-Performing Loans
|
5,720
|
|
|
6,307
|
|
|
5,688
|
|
|
4,154
|
|
|
4,431
|
|
|
4,330
|
|
||||||
European Credit
|
3,669
|
|
|
2,412
|
|
|
2,829
|
|
|
2,391
|
|
|
1,837
|
|
|
1,939
|
|
||||||
Total
|
$
|
105,725
|
|
|
$
|
62,212
|
|
|
$
|
100,886
|
|
|
$
|
90,780
|
|
|
$
|
47,507
|
|
|
$
|
88,249
|
|
(1)
|
Excludes AUM that is either sub-advised by Apollo or invested in Apollo funds and investment vehicles across its private equity, credit and real estate funds.
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
As of
June 30, |
|
As of
December 31, |
|
As of
June 30, |
|
As of
December 31, |
||||||||||||||||
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
2013
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Debt
|
$
|
5,704
|
|
|
$
|
5,784
|
|
|
$
|
5,731
|
|
|
$
|
4,162
|
|
|
$
|
3,519
|
|
|
$
|
3,701
|
|
Equity
|
3,352
|
|
|
3,689
|
|
|
3,558
|
|
|
1,833
|
|
|
2,250
|
|
|
2,245
|
|
||||||
Total
|
$
|
9,056
|
|
|
$
|
9,473
|
|
|
$
|
9,289
|
|
|
$
|
5,995
|
|
|
$
|
5,769
|
|
|
$
|
5,946
|
|
|
For the
Three Months Ended June 30, |
|
For the
Six Months Ended June 30, |
|||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
|
(in millions)
|
|||||||||||||||
Change in Total AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
159,326
|
|
(1)
|
$
|
114,269
|
|
(1)
|
$
|
161,177
|
|
(1)
|
$
|
113,379
|
|
(1)
|
Income
|
1,580
|
|
|
2,277
|
|
|
3,395
|
|
|
6,334
|
|
|
||||
Subscriptions/Capital raised
|
4,517
|
|
(2)
|
6,926
|
|
|
6,060
|
|
(2)
|
8,126
|
|
|
||||
Distributions
|
(1,722
|
)
|
(3)
|
(7,186
|
)
|
|
(6,091
|
)
|
(3)
|
(10,582
|
)
|
|
||||
Redemptions
|
(147
|
)
|
|
(665
|
)
|
|
(320
|
)
|
|
(1,018
|
)
|
|
||||
Leverage/Other
(4)
|
3,942
|
|
|
(2,505
|
)
|
|
3,275
|
|
|
(3,123
|
)
|
|
||||
End of Period
|
$
|
167,496
|
|
(1)
|
$
|
113,116
|
|
(1)
|
$
|
167,496
|
|
(1)
|
$
|
113,116
|
|
(1)
|
Change in Private Equity AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
48,086
|
|
|
$
|
39,205
|
|
|
$
|
49,908
|
|
|
$
|
37,832
|
|
|
Income
|
1,200
|
|
|
1,233
|
|
|
1,588
|
|
|
4,515
|
|
|
||||
Subscriptions/Capital raised
|
2,496
|
|
(2)
|
5,834
|
|
|
2,820
|
|
(2)
|
5,838
|
|
|
||||
Distributions
|
(735
|
)
|
(3)
|
(5,669
|
)
|
|
(3,757
|
)
|
(3)
|
(7,571
|
)
|
|
||||
Redemptions
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
||||
Net segment transfers
|
(11
|
)
|
|
850
|
|
|
(11
|
)
|
|
1,062
|
|
|
||||
Leverage
|
549
|
|
|
(1,221
|
)
|
|
1,037
|
|
|
(1,444
|
)
|
|
||||
End of Period
|
$
|
51,585
|
|
|
$
|
40,213
|
|
|
$
|
51,585
|
|
|
$
|
40,213
|
|
|
Change in Credit AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
101,228
|
|
|
$
|
63,535
|
|
|
$
|
100,886
|
|
|
$
|
64,406
|
|
|
Income
|
162
|
|
|
1,165
|
|
|
1,484
|
|
|
1,896
|
|
|
||||
Subscriptions/Capital raised
|
1,807
|
|
(2)
|
627
|
|
|
2,799
|
|
(2)
|
1,300
|
|
|
||||
Distributions
|
(516
|
)
|
|
(1,285
|
)
|
|
(1,458
|
)
|
|
(2,641
|
)
|
|
||||
Redemptions
|
(13
|
)
|
|
(356
|
)
|
|
(186
|
)
|
|
(709
|
)
|
|
||||
Net segment transfers
|
(272
|
)
|
|
(256
|
)
|
|
(498
|
)
|
|
(495
|
)
|
|
||||
Leverage/Other
(4)
|
3,329
|
|
|
(1,218
|
)
|
|
2,698
|
|
|
(1,545
|
)
|
|
||||
End of Period
|
$
|
105,725
|
|
|
$
|
62,212
|
|
|
$
|
105,725
|
|
|
$
|
62,212
|
|
|
Change in Real Estate AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
8,899
|
|
|
$
|
9,412
|
|
|
$
|
9,289
|
|
|
$
|
8,800
|
|
|
Income (loss)
|
202
|
|
|
(125
|
)
|
|
288
|
|
|
(81
|
)
|
|
||||
Subscriptions/Capital raised
|
214
|
|
|
465
|
|
|
441
|
|
|
988
|
|
|
||||
Distributions
|
(471
|
)
|
|
(232
|
)
|
|
(876
|
)
|
|
(370
|
)
|
|
||||
Redemptions
(5)
|
(134
|
)
|
|
(290
|
)
|
|
(134
|
)
|
|
(290
|
)
|
|
||||
Net segment transfers
|
283
|
|
|
309
|
|
|
509
|
|
|
560
|
|
|
||||
Leverage
|
63
|
|
|
(66
|
)
|
|
(461
|
)
|
|
(134
|
)
|
|
||||
End of Period
|
$
|
9,056
|
|
|
$
|
9,473
|
|
|
$
|
9,056
|
|
|
$
|
9,473
|
|
|
(1)
|
As of
June 30, 2014
and
2013
,
March 31, 2014
and
2013
, and December 31, 2013 and 2012 includes $1.1 billion, $1.2 billion, $1.1 billion, $2.1 billion, $1.1 billion and $2.3 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
(2)
|
For the three and six months ended June 30, 2014, includes $2.5 billion of AUM from co-investment vehicles that was raised in prior periods.
|
(3)
|
During the three months ended June 30, 2014, an additional $0.5 billion of cash was received and distributed in connection with two dispositions of fund related investments. This cash was included within distributions for the first quarter of 2014.
|
(4)
|
Represents changes in used and available leverage, and includes the changes in NAV on AUM managed by Athene Asset Management that is not sub-advised by Apollo.
|
(5)
|
Represents release of unfunded commitments primarily related to two legacy Citi Property Investors ("CPI") real estate funds that were past their investment periods.
|
|
|
For the
Three Months Ended June 30, |
|
For the
Six Months Ended June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Change in Total Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
|
$
|
128,537
|
|
|
$
|
81,633
|
|
|
$
|
128,368
|
|
|
$
|
81,934
|
|
(Loss) Income
|
|
(111
|
)
|
|
2,917
|
|
|
786
|
|
|
3,090
|
|
||||
Subscriptions/Capital raised
|
|
889
|
|
|
1,084
|
|
|
2,183
|
|
|
2,163
|
|
||||
Distributions
|
|
(1,110
|
)
|
|
(4,298
|
)
|
|
(2,573
|
)
|
|
(5,209
|
)
|
||||
Redemptions
|
|
(9
|
)
|
|
(340
|
)
|
|
(163
|
)
|
|
(710
|
)
|
||||
Net movements between Fee-Generating and Non-Fee Generating
|
|
(629
|
)
|
|
256
|
|
|
(481
|
)
|
|
421
|
|
||||
Leverage/Other
(1)
|
|
2,762
|
|
|
(1,962
|
)
|
|
2,209
|
|
|
(2,399
|
)
|
||||
End of Period
|
|
$
|
130,329
|
|
|
$
|
79,290
|
|
|
$
|
130,329
|
|
|
$
|
79,290
|
|
Change in Private Equity Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
|
$
|
34,207
|
|
|
$
|
27,868
|
|
|
$
|
34,173
|
|
|
$
|
27,932
|
|
(Loss) Income
|
|
(44
|
)
|
|
2,070
|
|
|
(46
|
)
|
|
2,131
|
|
||||
Subscriptions/Capital raised
|
|
131
|
|
|
39
|
|
|
455
|
|
|
43
|
|
||||
Distributions
|
|
(176
|
)
|
|
(3,201
|
)
|
|
(480
|
)
|
|
(3,295
|
)
|
||||
Redemptions
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||
Net segment transfers
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
196
|
|
||||
Net movements between Fee-Generating and Non-Fee Generating
|
|
(508
|
)
|
|
(193
|
)
|
|
(465
|
)
|
|
(190
|
)
|
||||
Leverage
|
|
(45
|
)
|
|
(550
|
)
|
|
(72
|
)
|
|
(784
|
)
|
||||
End of Period
|
|
$
|
33,554
|
|
|
$
|
26,014
|
|
|
$
|
33,554
|
|
|
$
|
26,014
|
|
Change in Credit Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
|
$
|
88,404
|
|
|
$
|
48,488
|
|
|
$
|
88,249
|
|
|
$
|
49,518
|
|
(Loss) Income
|
|
(139
|
)
|
|
923
|
|
|
746
|
|
|
985
|
|
||||
Subscriptions/Capital raised
|
|
575
|
|
|
572
|
|
|
1,392
|
|
|
1,204
|
|
||||
Distributions
|
|
(484
|
)
|
|
(879
|
)
|
|
(1,228
|
)
|
|
(1,629
|
)
|
||||
Redemptions
|
|
(9
|
)
|
|
(321
|
)
|
|
(163
|
)
|
|
(691
|
)
|
||||
Net segment transfers
|
|
(272
|
)
|
|
(259
|
)
|
|
(498
|
)
|
|
(706
|
)
|
||||
Net movements between Fee-Generating and Non-Fee Generating
|
|
(102
|
)
|
|
395
|
|
|
1
|
|
|
441
|
|
||||
Leverage/Other
(1)
|
|
2,807
|
|
|
(1,412
|
)
|
|
2,281
|
|
|
(1,615
|
)
|
||||
End of Period
|
|
$
|
90,780
|
|
|
$
|
47,507
|
|
|
$
|
90,780
|
|
|
$
|
47,507
|
|
Change in Real Estate Fee-Generating AUM:
|
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
|
$
|
5,926
|
|
|
$
|
5,277
|
|
|
$
|
5,946
|
|
|
$
|
4,484
|
|
Income (Loss)
|
|
72
|
|
|
(76
|
)
|
|
86
|
|
|
(26
|
)
|
||||
Subscriptions/Capital raised
|
|
183
|
|
|
473
|
|
|
336
|
|
|
916
|
|
||||
Distributions
|
|
(450
|
)
|
|
(218
|
)
|
|
(865
|
)
|
|
(285
|
)
|
||||
Net segment transfers
|
|
283
|
|
|
259
|
|
|
509
|
|
|
510
|
|
||||
Net movements between Fee-Generating and Non-Fee Generating
|
|
(19
|
)
|
|
54
|
|
|
(17
|
)
|
|
170
|
|
||||
End of Period
|
|
$
|
5,995
|
|
|
$
|
5,769
|
|
|
$
|
5,995
|
|
|
$
|
5,769
|
|
(1)
|
Represents changes in used and available leverage, and includes the changes in NAV on AUM managed by Athene Asset Management that is not sub-advised by Apollo.
|
|
For the
Three Months Ended June 30, |
|
For the
Six Months Ended June 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(in millions)
|
||||||||||||||
Private equity
|
$
|
413
|
|
|
$
|
177
|
|
|
$
|
969
|
|
|
$
|
1,368
|
|
Credit
|
1,010
|
|
|
474
|
|
|
2,739
|
|
|
1,609
|
|
||||
Real Estate
(1)
|
882
|
|
|
828
|
|
|
1,376
|
|
|
1,676
|
|
||||
Total dollars invested
|
$
|
2,305
|
|
|
$
|
1,479
|
|
|
$
|
5,084
|
|
|
$
|
4,653
|
|
(1)
|
Included in dollars invested is $793 million and $1,177 million for the three and six months ended June 30, 2014, respectively, and $713 million and $1,347 million for the three and six months ended June 30, 2013, respectively, for funds in Apollo's real estate debt strategy.
|
|
As of
June 30, 2014 |
|
As of
June 30, 2013 |
|
As of
December 31, 2013 |
||||||
|
(in millions)
|
||||||||||
Private equity
|
$
|
23,538
|
|
|
$
|
13,026
|
|
|
$
|
23,689
|
|
Credit
|
7,447
|
|
|
5,829
|
|
|
7,113
|
|
|||
Real Estate
|
875
|
|
|
1,020
|
|
|
971
|
|
|||
Total Uncalled Commitments
(1)(2)
|
$
|
32,941
|
|
|
$
|
21,092
|
|
|
$
|
32,852
|
|
(1)
|
As of
June 30, 2014
and
2013
and
December 31, 2013
, includes $1.1 billion, $1.2 billion and $1.1 billion of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
(2)
|
As of
June 30, 2014
and
2013
and
December 31, 2013
, $29.2 billion, $19.4 billion, and $29.5 billion, respectively, represents the amount of capital available for investment or reinvestment subject to the provisions of the applicable limited partnership agreements or other governing agreements.
|
•
|
market conditions during previous periods were significantly more favorable for generating positive performance, particularly in our private equity business, than the market conditions we have experienced for the last few years and may experience in the future;
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that may not exist and may not repeat themselves, and there can be no assurance that our current or future funds will be able to avail themselves of profitable investment opportunities;
|
•
|
our private equity funds’ rates of return, which are calculated on the basis of net asset value of the funds’ investments, reflect unrealized gains, which may never be realized;
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that may not repeat themselves, including the availability of debt capital on attractive terms and the availability of distressed debt opportunities, and we may not be able to achieve the same returns or profitable investment opportunities or deploy capital as quickly;
|
•
|
the historical returns that we present are derived largely from the performance of our earlier private equity funds, whereas future fund returns will depend increasingly on the performance of our newer funds, which may have little or no realized investment track record;
|
•
|
Fund VIII, Fund VII and Fund VI are several times larger than our previous private equity funds, and this additional capital may not be deployed as profitably as our prior funds;
|
•
|
the attractive returns of certain of our funds have been driven by the rapid return of invested capital, which has not occurred with respect to all of our funds and we believe is less likely to occur in the future;
|
•
|
our track record with respect to our credit and real estate funds is relatively short as compared to our private equity funds;
|
•
|
in recent years, there has been increased competition for private equity investment opportunities resulting from the increased amount of capital invested in private equity
|
•
|
our newly established funds may generate lower returns during the period that they take to deploy their capital; consequently, we do not provide return information for any funds which have not been actively investing capital for at least 24 months prior to the valuation date as we believe this information is not meaningful.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
June 30, 2014 |
|
As of
December 31, 2013 |
|
||||||||||||||||||
|
Strategy
|
|
Vintage
Year |
|
Committed
Capital |
|
Total Invested
Capital |
|
Realized
|
|
Unrealized
(1)
|
|
Total Value
|
|
Gross
IRR |
|
Net
IRR |
|
Gross
IRR |
|
Net
IRR |
|
||||||||||||||
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Private Equity:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fund VIII
|
Traditional Private Equity Funds
|
|
2013
|
|
$
|
18,377
|
|
|
$
|
688
|
|
|
$
|
—
|
|
|
$
|
688
|
|
|
$
|
688
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
Fund VII
|
Traditional Private Equity Funds
|
|
2008
|
|
14,677
|
|
|
15,102
|
|
|
21,580
|
|
|
11,034
|
|
|
32,614
|
|
|
39
|
%
|
|
30
|
%
|
|
39
|
%
|
|
30
|
%
|
|
|||||
Fund VI
|
Traditional Private Equity Funds
|
|
2006
|
|
10,136
|
|
|
12,457
|
|
|
14,045
|
|
|
7,495
|
|
|
21,540
|
|
|
14
|
|
|
11
|
|
|
15
|
|
|
12
|
|
|
|||||
Fund V
|
Traditional Private Equity Funds
|
|
2001
|
|
3,742
|
|
|
5,192
|
|
|
12,537
|
|
|
430
|
|
|
12,967
|
|
|
61
|
|
|
44
|
|
|
61
|
|
|
44
|
|
|
|||||
Fund IV
|
Traditional Private Equity Funds
|
|
1998
|
|
3,600
|
|
|
3,481
|
|
|
6,776
|
|
|
26
|
|
|
6,802
|
|
|
12
|
|
|
9
|
|
|
12
|
|
|
9
|
|
|
|||||
Fund III
|
Traditional Private Equity Funds
|
|
1995
|
|
1,500
|
|
|
1,499
|
|
|
2,695
|
|
|
—
|
|
|
2,695
|
|
|
18
|
|
|
11
|
|
|
18
|
|
|
11
|
|
|
|||||
Fund I, II & MIA
(4)
|
Traditional Private Equity Funds
|
|
1990/
1992 |
|
2,220
|
|
|
3,773
|
|
|
7,924
|
|
|
—
|
|
|
7,924
|
|
|
47
|
|
|
37
|
|
|
47
|
|
|
37
|
|
|
|||||
Subtotal
|
|
|
|
|
$
|
54,252
|
|
|
$
|
42,192
|
|
|
$
|
65,557
|
|
|
$
|
19,673
|
|
|
$
|
85,230
|
|
|
39
|
%
|
(5)
|
26
|
%
|
(5)
|
39
|
%
|
(5)
|
26
|
%
|
(5)
|
AION
|
Other
|
|
2013
|
|
825
|
|
|
134
|
|
|
—
|
|
|
167
|
|
|
167
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
ANRP
|
Natural Resources
|
|
2012
|
|
1,323
|
|
|
475
|
|
|
25
|
|
|
589
|
|
|
614
|
|
|
20
|
%
|
|
9
|
%
|
|
18
|
%
|
|
7
|
%
|
|
|||||
Total Private Equity
|
|
|
|
|
$
|
56,400
|
|
|
$
|
42,801
|
|
|
$
|
65,582
|
|
|
$
|
20,429
|
|
|
$
|
86,011
|
|
|
|
|
|
|
|
|
|
|
||||
Credit:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
ACRF III
(7)
|
Structured Credit
|
|
—
|
|
$
|
205
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
106
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
COF III
(7)
|
Opportunistic Credit
|
|
—
|
|
1,421
|
|
|
651
|
|
|
79
|
|
|
701
|
|
|
780
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
FCI II
|
Structured Credit
|
|
2013
|
|
1,555
|
|
|
653
|
|
|
5
|
|
|
678
|
|
|
683
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
EPF II
(8)
|
Non-Performing Loans
|
|
2012
|
|
3,659
|
|
|
1,811
|
|
|
143
|
|
|
2,007
|
|
|
2,150
|
|
|
28
|
%
|
|
10
|
%
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
FCI
|
Structured Credit
|
|
2012
|
|
559
|
|
|
443
|
|
|
170
|
|
|
450
|
|
|
620
|
|
|
14
|
|
|
11
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
AEC
|
European Credit
|
|
2012
|
|
292
|
|
|
539
|
|
|
389
|
|
|
193
|
|
|
582
|
|
|
17
|
|
|
11
|
|
|
19
|
%
|
|
12
|
%
|
|
|||||
AIE II
(8)
|
European Credit
|
|
2008
|
|
283
|
|
|
911
|
|
|
1,336
|
|
|
107
|
|
|
1,443
|
|
|
20
|
|
|
17
|
|
|
20
|
|
|
17
|
|
|
|||||
COF I
|
U.S. Performing Credit
|
|
2008
|
|
1,485
|
|
|
1,611
|
|
|
3,871
|
|
|
567
|
|
|
4,438
|
|
|
30
|
|
|
27
|
|
|
30
|
|
|
27
|
|
|
|||||
COF II
|
U.S. Performing Credit
|
|
2008
|
|
1,583
|
|
|
2,176
|
|
|
2,905
|
|
|
238
|
|
|
3,143
|
|
|
14
|
|
|
11
|
|
|
14
|
|
|
11
|
|
|
|||||
EPF I
(8)
|
Non-Performing Loans
|
|
2007
|
|
1,773
|
|
|
2,330
|
|
|
2,466
|
|
|
1,169
|
|
|
3,635
|
|
|
22
|
|
|
17
|
|
|
21
|
|
|
16
|
|
|
|||||
ACLF
|
U.S. Performing Credit
|
|
2007
|
|
984
|
|
|
1,449
|
|
|
2,429
|
|
|
187
|
|
|
2,616
|
|
|
13
|
|
|
12
|
|
|
13
|
|
|
11
|
|
|
|||||
Total Credit
|
|
|
|
|
$
|
13,799
|
|
|
$
|
12,638
|
|
|
$
|
13,793
|
|
|
$
|
6,403
|
|
|
$
|
20,196
|
|
|
|
|
|
|
|
|
|
|
||||
Real Estate:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
AGRE U.S. Real Estate Fund, L.P
(9)
|
Equity
|
|
2012
|
|
$
|
869
|
|
|
$
|
530
|
|
|
$
|
283
|
|
|
$
|
397
|
|
|
$
|
680
|
|
|
17
|
%
|
|
13
|
%
|
|
17
|
%
|
|
14
|
%
|
|
AGRE Debt Fund I, LP
|
Debt
|
|
2011
|
|
957
|
|
|
954
|
|
|
259
|
|
|
838
|
|
|
1,097
|
|
|
13
|
|
|
12
|
|
|
13
|
|
|
11
|
|
|
|||||
CPI Capital Partners North America
(10)
|
Equity
|
|
2006
|
|
600
|
|
|
453
|
|
|
350
|
|
|
30
|
|
|
380
|
|
|
16
|
|
|
11
|
|
|
17
|
|
|
13
|
|
|
|||||
CPI Capital Partners Asia Pacific
(10)
|
Equity
|
|
2006
|
|
1,292
|
|
|
1,176
|
|
|
1,461
|
|
|
223
|
|
|
1,684
|
|
|
35
|
|
|
30
|
|
|
37
|
|
|
33
|
|
|
|||||
CPI Capital Partners Europe
(8)(10)
|
Equity
|
|
2006
|
|
1,591
|
|
|
1,050
|
|
|
277
|
|
|
512
|
|
|
789
|
|
|
5
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
|||||
CPI Other
(11)
|
Equity
|
|
Various
|
|
2,399
|
|
|
N/A
|
|
|
N/A
|
|
(11)
|
N/A
|
|
(11)
|
N/A
|
|
(11)
|
NM
|
|
(11)
|
NM
|
|
(11)
|
NM
|
|
(11)
|
NM
|
|
(11)
|
|||||
Total Real Estate
|
|
|
|
|
$
|
7,708
|
|
|
$
|
4,163
|
|
|
$
|
2,630
|
|
|
$
|
2,000
|
|
|
$
|
4,630
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Figures include the market values, estimated fair value of certain unrealized investments and capital committed to investments.
|
(2)
|
Amounts presented are computed based on actual timing of the funds' cash inflows and outflows .
|
(3)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
(4)
|
Fund I and Fund II were structured such that investments were made from either fund depending on which fund had available capital. Apollo does not differentiate between Fund I and Fund II investments for purposes of performance figures because they are not meaningful on a separate basis and do not demonstrate the progression of returns over time. The general partners and managers of Funds I, II and MIA, as well as the general partner of Fund III were excluded assets in connection with the 2007 reorganization. As a result, Apollo Global Management, LLC did not receive the economics associated with these entities. The investment performance of these funds is presented to illustrate fund performance associated with Apollo's managing partners and other investment professionals.
|
(5)
|
Total IRR is calculated based on total cash flows for all funds presented.
|
(6)
|
The investment record table for the credit and real estate funds and SIAs presented is computed based on the actual dates of capital contributions, distributions and ending limited partners’ capital as of the specified date.
|
(7)
|
COF III and Apollo Structured Recovery Fund III, L.P. ("ACRF III") were launched during 2013 and 2014, respectively and have not established their vintage year.
|
(8)
|
Funds are denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to $1.36 as of
June 30, 2014
.
|
(9)
|
AGRE U.S. Real Estate Fund, L.P., a closed-end private investment fund has $154 million of co-invest commitments raised, which are included in the figures in the table above. The co-invest entity within AGRE U.S. Real Estate Fund is denominated in GBP and translated into U.S. dollars at an exchange rate of £1.00 to
$1.71
as of
June 30, 2014
..
|
(10)
|
As part of the CPI acquisition, Apollo acquired general partner interests in fully invested funds. The gross and net IRRs are presented in the investment record table above since acquisition on November 12, 2010. The net IRRs from the inception of the respective fund to
June 30, 2014
were (7)%, 7% and (7)% for the CPI Capital Partners North America, Asia Pacific and Europe funds, respectively. These net IRRs were primarily achieved during a period in which Apollo did not make the initial investment decisions and Apollo only became the general partner or manager of these funds upon completing the acquisition on November 12, 2010.
|
(11)
|
CPI Other consists of funds or individual investments of which Apollo is not the general partner or manager and only receives fees pursuant to either a sub-advisory agreement or an investment management and administrative agreement. CPI Other fund performance is a result of invested capital prior to Apollo’s management of these funds. Return and certain other performance data are therefore not considered meaningful as Apollo performs primarily an administrative role.
|
|
Total Invested
Capital |
|
Total Value
|
|
Gross IRR
(1)
|
|||||
|
(in millions)
|
|
|
|||||||
Distressed for Control
|
$
|
5,611
|
|
|
$
|
16,741
|
|
|
29
|
%
|
Non-Control Distressed
|
6,169
|
|
|
9,411
|
|
|
71
|
|
||
Total
|
11,780
|
|
|
26,152
|
|
|
49
|
|
||
Buyout Equity, Portfolio Company Debt and Other Credit
(2)
|
30,412
|
|
|
59,078
|
|
|
23
|
|
||
Total
|
$
|
42,192
|
|
|
$
|
85,230
|
|
|
39
|
%
|
(1)
|
IRR information is presented gross and does not give effect to management fees, incentive compensation, certain other expenses and taxes.
|
(2)
|
Other Credit is defined as investments in debt securities of issuers other than portfolio companies that are not considered to be distressed.
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
(in millions)
|
||||||
Buyout Equity and Portfolio Company Debt
|
$
|
688
|
|
|
$
|
688
|
|
Total
|
$
|
688
|
|
|
$
|
688
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
(in millions)
|
||||||
Buyout Equity and Portfolio Company Debt
|
$
|
10,333
|
|
|
$
|
24,608
|
|
Other Credit and Classic Distressed
(2)
|
4,769
|
|
|
8,006
|
|
||
Total
|
$
|
15,102
|
|
|
$
|
32,614
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
(in millions)
|
||||||
Buyout Equity and Portfolio Company Debt
|
$
|
10,312
|
|
|
$
|
17,824
|
|
Other Credit and Classic Distressed
(2)
|
2,145
|
|
|
3,716
|
|
||
Total
|
$
|
12,457
|
|
|
$
|
21,540
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
(in millions)
|
||||||
Buyout Equity
|
$
|
4,412
|
|
|
$
|
11,993
|
|
Classic Distressed
(2)
|
780
|
|
|
974
|
|
||
Total
|
$
|
5,192
|
|
|
$
|
12,967
|
|
(1)
|
Committed capital less unfunded capital commitments for Fund VIII and Fund VII is $781 million and $12,973 million, respectively, which represents capital commitments from limited partners to invest in a particular fund less capital that is available for investment or reinvestment subject to the provisions of the applicable limited partnership agreement or other governing agreements.
|
(2)
|
Classic Distressed is defined as investments in debt securities of issuers other than portfolio companies that are considered to be distressed.
|
|
|
|
|
|
|
|
Net Return
|
|
|||||||||||||||
|
Strategy
|
|
Vintage Year
|
|
Net Asset Value as of June 30, 2014
|
|
Since Inception to June 30, 2014
|
|
For the Six Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2013
|
|
Since Inception
to
December 31, 2013
|
|
For the Year Ended December 31, 2013
|
|
|||||||
(in millions)
|
|||||||||||||||||||||||
ACSF
(1)
|
Opportunistic Credit
|
|
2011
|
|
$
|
379
|
|
|
27
|
%
|
(1)
|
5
|
%
|
(1)
|
NM
|
|
(1)
|
NM
|
|
(1)
|
NM
|
|
(1)
|
SOMA
(2)
|
Opportunistic Credit
|
|
2007
|
|
745
|
|
|
68
|
|
|
6
|
|
|
3
|
%
|
|
58
|
%
|
|
9
|
%
|
|
|
ACF
(1)
|
U.S. Performing Credit
|
|
2005
|
|
2,299
|
|
|
33
|
|
(1)
|
5
|
|
(1)
|
NM
|
|
(1)
|
NM
|
|
(1)
|
NM
|
|
(1)
|
|
Value Funds
(3)
|
Opportunistic Credit
|
|
2003/2006
|
|
252
|
|
|
74
|
|
|
—
|
|
|
6
|
|
|
74
|
|
|
5
|
|
|
|
Totals
|
|
|
|
|
$
|
3,675
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
As part of the Stone Tower acquisition, Apollo acquired the manager of Apollo Credit Strategies Master Fund Ltd. (“ACSF”) and ACF. The net returns are presented in the investment record table above since acquisition on April 2, 2012. As of June 30, 2014, the net returns from inception for ACSF and ACF were 44% and 8%, respectively. These
|
(2)
|
Net asset value and returns are for the primary mandate and excludes Apollo Special Opportunities Managed Account, L.P.’s (“SOMA”) investments in other Apollo funds.
|
(3)
|
Value Funds consist of Apollo Strategic Value Master Fund, L.P., together with its feeder funds, and Apollo Value Investment Master Fund, L.P., together with its feeder funds.
|
|
|
|
|
|
|
|
|
|
|
|
Total Returns
(1)
|
|
||||||||||||||||||||||||
|
Strategy
|
|
IPO
Year
(2)
|
|
Raised
Capital
(3)
|
|
Gross
Assets
|
|
Current
Net Asset
Value
|
|
Since Inception to
June 30,
2014
|
|
For the Six Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2013
|
|
Since Inception to December 31,
2013 |
|
For the Year Ended December 31,
2013
|
|
||||||||||||||||
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AAA
(4)
|
Other
|
|
2006
|
|
$
|
1,823
|
|
|
$
|
2,148
|
|
|
$
|
2,145
|
|
|
60
|
%
|
|
13
|
%
|
|
42
|
%
|
|
41
|
%
|
|
91
|
%
|
|
|||||
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AIF
(5)
|
U.S. Performing Credit
|
|
2013
|
|
276
|
|
|
426
|
|
|
288
|
|
|
NM
|
|
(6
|
)
|
NM
|
|
(6
|
)
|
NM
|
|
(6
|
)
|
NM
|
|
(6
|
)
|
NM
|
|
(6
|
)
|
|||
AFT
(5)
|
U.S. Performing Credit
|
|
2011
|
|
295
|
|
|
448
|
|
|
299
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
AMTG
|
Structured Credit
|
|
2011
|
|
791
|
|
|
3,895
|
|
|
797
|
|
|
29
|
|
|
19
|
|
|
(12
|
)
|
|
8
|
|
|
(17
|
)
|
|
||||||||
AINV
|
Opportunistic Credit
|
|
2004
|
|
3,080
|
|
|
3,812
|
|
|
2,069
|
|
|
65
|
|
|
6
|
|
|
(3
|
)
|
|
55
|
|
|
—
|
|
|
||||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
ARI
|
Debt
|
|
2009
|
|
879
|
|
|
1,466
|
|
|
850
|
|
|
28
|
|
|
6
|
|
|
3
|
|
|
20
|
|
|
10
|
|
|
||||||||
Totals
|
|
|
|
|
7,144
|
|
|
12,195
|
|
|
6,448
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Total returns are based on the change in closing trading prices during the respective periods presented taking into account dividends and distributions, if any, as if they were reinvested without regard to commissions.
|
(2)
|
An initial public offering ("IPO") year represents the year in which the vehicle commenced trading on a national securities exchange. Apollo Tactical Income Fund Inc. ("AIF"), Apollo Senior Floating Rate Fund Inc. ("AFT"), Apollo Residential Mortgage, Inc. ("AMTG") and ARI are publicly traded vehicles traded on the New York Stock Exchange ("NYSE"). Apollo Investment Corporation ("AINV") is a public company traded on the National Association of Securities Dealers Automated Quotation. AAA is a publicly traded vehicle traded on Euronext Amsterdam.
|
(3)
|
Amounts represent raised capital net of offering and issuance costs.
|
(4)
|
AAA is the sole limited partner in AAA Investments, L.P. (“AAA Investments”). Athene was AAA Investments’ only investment as of June 30, 2014. During the second quarter of 2014, Athene Holding raised $1.218 billion of net equity commitments (the “Athene Private Placement”) primarily from third-party institutional investors, certain existing investors in Athene, and employees of Athene and its affiliates (the “Athene Private Placement”). As of June 30, 2014, AAA Investments' ownership stake in Athene was reduced as a result of the Athene Private Placement and the issuance of 3.7 million unrestricted common shares of Athene Holding Ltd. under Athene’s management equity plan resulting in an approximate 47.8% economic ownership stake (calculated as if the commitments in the Athene Private Placement closed through June 30, 2014 were fully drawn down but without giving effect to (i) restricted common shares issued under Athene’s management equity plan, (ii) the conversion to common shares of AAA Investments’ note receivable from Athene, or (iii) common shares to be issued under the amended AAA services agreement or the amended Athene services agreement) and effectively 45% of the voting power of Athene.
|
(5)
|
Gross Assets presented for AFT and AIF represents total managed assets of these closed-end funds.
|
(6)
|
Returns have not been presented as the publicly traded vehicle commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
As of
June 30, |
|
As of
December 31, |
|
||||||||
|
2014
|
|
2013
|
|
2013
|
|
||||||
|
(in millions)
|
|
||||||||||
Private Equity:
|
|
|
|
|
|
|
||||||
Cost
|
$
|
14,300
|
|
|
$
|
15,807
|
|
|
$
|
14,213
|
|
|
Fair Value
|
22,575
|
|
|
24,019
|
|
|
23,432
|
|
|
|||
Credit:
|
|
|
|
|
|
|
||||||
Cost
|
$
|
17,446
|
|
|
$
|
14,651
|
|
(1)
|
$
|
15,262
|
|
(1)
|
Fair Value
|
17,838
|
|
|
15,264
|
|
(1)
|
16,177
|
|
(1)
|
|||
Real Estate:
|
|
|
|
|
|
|
||||||
Cost
|
$
|
3,456
|
|
|
$
|
3,100
|
|
(1)
|
$
|
3,073
|
|
(1)
|
Fair Value
|
3,351
|
|
|
2,915
|
|
(1)
|
2,966
|
|
(1)
|
(1)
|
Prior periods have been restated to conform to the current presentation.
|
•
|
65%-100% for private equity funds, gross advisory, transaction and other special fees;
|
•
|
65%-100% for certain credit funds, gross advisory, transaction and other special fees; and
|
•
|
100% for certain real estate funds, gross advisory, transaction and other special fees.
|
|
As of
June 30, 2014 |
|
For the Three Months Ended
June 30, 2014 |
|
For the Six Months Ended
June 30, 2014 |
|
||||||||||||||||||||||
|
Carried Interest Receivable on an Unconsolidated Basis
|
|
Unrealized
Carried Interest Income(Loss) |
|
Realized
Carried Interest Income |
|
Total
Carried Interest Income (Loss) |
|
Unrealized
Carried
Interest
Income
(Loss)
|
|
Realized
Carried
Interest
Income
|
|
Total
Carried
Interest
Income
(Loss)
|
|
||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||||||
Private Equity Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fund VII
|
$
|
999.0
|
|
|
$
|
216.2
|
|
|
$
|
30.5
|
|
|
$
|
246.7
|
|
|
$
|
98.9
|
|
|
$
|
289.6
|
|
|
$
|
388.5
|
|
|
Fund VI
|
342.2
|
|
|
(184.2
|
)
|
|
136.1
|
|
|
(48.1
|
)
|
|
(359.8
|
)
|
|
247.8
|
|
|
(112.0
|
)
|
|
|||||||
Fund V
|
41.4
|
|
|
(12.9
|
)
|
|
13.3
|
|
|
0.4
|
|
|
(1.7
|
)
|
|
23.8
|
|
|
22.1
|
|
|
|||||||
Fund IV
|
5.3
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
|
|||||||
AAA/Other
(1)(2)
|
189.7
|
|
|
(29.3
|
)
|
|
18.1
|
|
|
(11.2
|
)
|
|
(38.9
|
)
|
|
33.7
|
|
|
(5.2
|
)
|
|
|||||||
Total Private Equity Funds
|
1,577.6
|
|
|
(10.4
|
)
|
|
198.0
|
|
|
187.6
|
|
|
(304.0
|
)
|
|
594.9
|
|
|
290.9
|
|
|
|||||||
Credit Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Performing Credit
|
149.0
|
|
|
(9.6
|
)
|
|
25.0
|
|
|
15.4
|
|
|
(8.5
|
)
|
|
42.5
|
|
|
34.0
|
|
|
|||||||
Opportunistic Credit
|
53.9
|
|
|
5.7
|
|
|
3.6
|
|
|
9.3
|
|
|
20.8
|
|
|
4.6
|
|
|
25.4
|
|
|
|||||||
Structured Credit
|
58.5
|
|
|
(3.3
|
)
|
|
4.0
|
|
|
0.7
|
|
|
3.7
|
|
|
4.0
|
|
|
7.7
|
|
|
|||||||
European Credit
|
14.4
|
|
|
(3.7
|
)
|
|
5.4
|
|
|
1.7
|
|
|
(0.5
|
)
|
|
8.7
|
|
|
8.2
|
|
|
|||||||
Non-Performing Loans
|
177.9
|
|
|
58.1
|
|
|
1.7
|
|
|
59.8
|
|
|
23.8
|
|
|
45.7
|
|
|
69.5
|
|
|
|||||||
Total Credit Funds
|
453.7
|
|
|
47.2
|
|
|
39.7
|
|
|
86.9
|
|
|
39.3
|
|
|
105.5
|
|
|
144.8
|
|
|
|||||||
Real Estate Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
CPI Funds
|
6.6
|
|
|
2.6
|
|
|
0.6
|
|
|
3.2
|
|
|
1.3
|
|
|
0.6
|
|
|
1.9
|
|
|
|||||||
AGRE U.S. Real Estate Fund, L.P.
|
8.7
|
|
|
(0.9
|
)
|
|
2.7
|
|
|
1.8
|
|
|
0.3
|
|
|
2.7
|
|
|
3.0
|
|
|
|||||||
Other
|
3.2
|
|
|
(0.8
|
)
|
|
0.7
|
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
0.7
|
|
|
(0.3
|
)
|
|
|||||||
Total Real Estate Funds
|
18.5
|
|
|
0.9
|
|
|
4.0
|
|
|
4.9
|
|
|
0.6
|
|
|
4.0
|
|
|
4.6
|
|
|
|||||||
Total
|
$
|
2,049.8
|
|
(3)
|
$
|
37.7
|
|
|
$
|
241.7
|
|
|
$
|
279.4
|
|
|
$
|
(264.1
|
)
|
|
$
|
704.4
|
|
|
$
|
440.3
|
|
|
(1)
|
Includes certain SIAs.
|
(2)
|
Includes $121.3 million of carried interest receivable from AAA Investments which will be paid in common shares of Athene Holding (valued at the then fair market value) if there is a distribution in kind of shares of Athene Holding (unless such payment in shares would violate Section 16(b) of the U.S. Securities Exchange Act of 1934, as amended), or paid in cash if AAA sells the shares of Athene Holding.
|
(3)
|
There was a corresponding profit sharing payable of $963.9 million as of
June 30, 2014
that resulted in a net carried interest receivable on an unconsolidated basis of $1,085.9 million as of
June 30, 2014
. Included within profit sharing payable are contingent consideration obligations of $115.2 million.
|
|
Carried Interest Income Since Inception
|
||||||||||||||||||
|
Undistributed
by Fund and
Recognized
|
|
Distributed by
Fund and
Recognized (1) |
|
Total
Undistributed
and
Distributed by
Fund and
Recognized
(2)
|
|
General Partner Obligation as of
June 30,
2014
(2)
|
|
Maximum Carried
Interest Income
Subject to
Potential Reversal
(3)
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Private Equity Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund VII
|
$
|
999.0
|
|
|
$
|
2,239.9
|
|
|
$
|
3,238.9
|
|
|
$
|
—
|
|
|
$
|
1,824.2
|
|
Fund VI
|
342.2
|
|
|
1,422.0
|
|
|
1,764.2
|
|
|
—
|
|
|
1,302.6
|
|
|||||
Fund V
|
41.4
|
|
|
1,434.0
|
|
|
1,475.4
|
|
|
—
|
|
|
74.9
|
|
|||||
Fund IV
|
5.3
|
|
|
597.2
|
|
|
602.5
|
|
|
—
|
|
|
5.2
|
|
|||||
AAA/Other
|
189.7
|
|
|
100.4
|
|
|
290.1
|
|
|
—
|
|
|
188.4
|
|
|||||
Total Private Equity Funds
|
1,577.6
|
|
|
5,793.5
|
|
|
7,371.1
|
|
|
—
|
|
|
3,395.3
|
|
|||||
Credit Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Performing Credit
|
149.0
|
|
|
682.8
|
|
|
831.8
|
|
|
—
|
|
|
308.3
|
|
|||||
Opportunistic Credit
(4)
|
44.2
|
|
|
183.7
|
|
|
227.9
|
|
|
|
|
|
65.7
|
|
|||||
Structured Credit
|
58.5
|
|
|
16.4
|
|
|
74.9
|
|
|
|
|
|
60.3
|
|
|||||
European Credit
|
14.4
|
|
|
72.8
|
|
|
87.2
|
|
|
—
|
|
|
79.0
|
|
|||||
Non-Performing Loans
|
177.9
|
|
|
80.3
|
|
|
258.2
|
|
|
—
|
|
|
222.0
|
|
|||||
Total Credit Funds
|
444.0
|
|
|
1,036.0
|
|
|
1,480.0
|
|
|
—
|
|
|
735.3
|
|
|||||
Real Estate Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
CPI Funds
|
6.6
|
|
|
5.8
|
|
|
12.4
|
|
|
—
|
|
|
7.2
|
|
|||||
AGRE U.S. Real Estate Fund
|
8.7
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
5.9
|
|
|||||
Other
|
3.2
|
|
|
0.7
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
Total Real Estate Funds
|
18.5
|
|
|
6.5
|
|
|
25.0
|
|
|
—
|
|
|
17.0
|
|
|||||
Total
|
$
|
2,040.1
|
|
|
$
|
6,836.0
|
|
|
$
|
8,876.1
|
|
|
$
|
—
|
|
|
$
|
4,147.6
|
|
(1)
|
Amounts in “Distributed by Fund and Recognized” for the CPI, Gulf Stream and Stone Tower funds and SIAs are presented for activity subsequent to the respective acquisition dates.
|
(2)
|
Amounts were computed based on the fair value of fund investments on
June 30, 2014
. Carried interest income has been allocated to and recognized by the general partner. Based on the amount of carried interest income allocated, a portion is subject to potential reversal or, to the extent applicable, has been reduced by the general partner obligation to return previously distributed carried interest income or fees at
June 30, 2014
. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of the fund’s investments based on contractual termination of the fund.
|
(3)
|
Represents the amount of carried interest income that would be reversed if remaining fund investments became worthless on
June 30, 2014
. Amounts subject to potential reversal of carried interest income include amounts undistributed by a fund (i.e., the carried interest receivable), as well as a portion of the amounts that have been distributed by a fund, net of taxes not subject to a general partner obligation to return previously distributed carried interest income, except for those funds that are gross of taxes as defined in the respective funds' management agreement.
|
(4)
|
Amounts exclude AINV, as carried interest income from this entity is not subject to contingent repayment.
|
|
|
Three Months Ended June 30,
|
|
Amount
Change |
|
Percentage
Change |
|
Six Months Ended
June 30, |
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Advisory and transaction fees from affiliates, net
|
|
$
|
60,786
|
|
|
$
|
65,085
|
|
|
$
|
(4,299
|
)
|
|
(6.6
|
)%
|
|
$
|
176,851
|
|
|
$
|
112,504
|
|
|
$
|
64,347
|
|
|
57.2
|
%
|
Management fees from affiliates
|
|
226,420
|
|
|
155,070
|
|
|
71,350
|
|
|
46.0
|
|
|
436,211
|
|
|
305,517
|
|
|
130,694
|
|
|
42.8
|
|
||||||
Carried interest income from affiliates
|
|
284,946
|
|
|
277,106
|
|
|
7,840
|
|
|
2.8
|
|
|
450,490
|
|
|
1,388,313
|
|
|
(937,823
|
)
|
|
(67.6
|
)
|
||||||
Total Revenues
|
|
572,152
|
|
|
497,261
|
|
|
74,891
|
|
|
15.1
|
|
|
1,063,552
|
|
|
1,806,334
|
|
|
(742,782
|
)
|
|
(41.1
|
)
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity-based compensation
|
|
28,711
|
|
|
43,501
|
|
|
(14,790
|
)
|
|
(34.0
|
)
|
|
87,689
|
|
|
88,787
|
|
|
(1,098
|
)
|
|
(1.2
|
)
|
||||||
Salary, bonus and benefits
|
|
89,832
|
|
|
69,282
|
|
|
20,550
|
|
|
29.7
|
|
|
170,362
|
|
|
142,678
|
|
|
27,684
|
|
|
19.4
|
|
||||||
Profit sharing expense
|
|
160,778
|
|
|
127,244
|
|
|
33,534
|
|
|
26.4
|
|
|
264,737
|
|
|
550,864
|
|
|
(286,127
|
)
|
|
(51.9
|
)
|
||||||
Total Compensation and Benefits
|
|
279,321
|
|
|
240,027
|
|
|
39,294
|
|
|
16.4
|
|
|
522,788
|
|
|
782,329
|
|
|
(259,541
|
)
|
|
(33.2
|
)
|
||||||
Interest expense
|
|
4,524
|
|
|
7,594
|
|
|
(3,070
|
)
|
|
(40.4
|
)
|
|
7,638
|
|
|
15,112
|
|
|
(7,474
|
)
|
|
(49.5
|
)
|
||||||
Professional fees
|
|
20,211
|
|
|
21,665
|
|
|
(1,454
|
)
|
|
(6.7
|
)
|
|
39,663
|
|
|
37,725
|
|
|
1,938
|
|
|
5.1
|
|
||||||
General, administrative and other
|
|
25,291
|
|
|
26,037
|
|
|
(746
|
)
|
|
(2.9
|
)
|
|
49,969
|
|
|
48,978
|
|
|
991
|
|
|
2.0
|
|
||||||
Placement fees
|
|
3,489
|
|
|
3,120
|
|
|
369
|
|
|
11.8
|
|
|
5,275
|
|
|
12,478
|
|
|
(7,203
|
)
|
|
(57.7
|
)
|
||||||
Occupancy
|
|
10,418
|
|
|
10,149
|
|
|
269
|
|
|
2.7
|
|
|
20,321
|
|
|
19,954
|
|
|
367
|
|
|
1.8
|
|
||||||
Depreciation and amortization
|
|
11,115
|
|
|
14,195
|
|
|
(3,080
|
)
|
|
(21.7
|
)
|
|
22,834
|
|
|
28,813
|
|
|
(5,979
|
)
|
|
(20.8
|
)
|
||||||
Total Expenses
|
|
354,369
|
|
|
322,787
|
|
|
31,582
|
|
|
9.8
|
|
|
668,488
|
|
|
945,389
|
|
|
(276,901
|
)
|
|
(29.3
|
)
|
||||||
Other Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (losses) gains from investment activities
|
|
(9,534
|
)
|
|
1,116
|
|
|
(10,650
|
)
|
|
NM
|
|
|
213,874
|
|
|
53,249
|
|
|
160,625
|
|
|
301.6
|
|
||||||
Net gains (losses) from investment activities of consolidated variable interest entities
|
|
43,425
|
|
|
(35,198
|
)
|
|
78,623
|
|
|
NM
|
|
|
91,160
|
|
|
12,663
|
|
|
78,497
|
|
|
NM
|
|
||||||
Income from equity method investments
|
|
30,701
|
|
|
20,090
|
|
|
10,611
|
|
|
52.8
|
|
|
53,611
|
|
|
47,880
|
|
|
5,731
|
|
|
12.0
|
|
||||||
Interest income
|
|
2,726
|
|
|
3,049
|
|
|
(323
|
)
|
|
(10.6
|
)
|
|
6,054
|
|
|
6,140
|
|
|
(86
|
)
|
|
(1.4
|
)
|
||||||
Other income, net
|
|
2,238
|
|
|
2,778
|
|
|
(540
|
)
|
|
(19.4
|
)
|
|
19,769
|
|
|
4,076
|
|
|
15,693
|
|
|
385.0
|
|
||||||
Total Other Income (Loss)
|
|
69,556
|
|
|
(8,165
|
)
|
|
77,721
|
|
|
NM
|
|
|
384,468
|
|
|
124,008
|
|
|
260,460
|
|
|
210.0
|
|
||||||
Income before income tax provision
|
|
287,339
|
|
|
166,309
|
|
|
121,030
|
|
|
72.8
|
|
|
779,532
|
|
|
984,953
|
|
|
(205,421
|
)
|
|
(20.9
|
)
|
||||||
Income tax provision
|
|
(35,037
|
)
|
|
(18,139
|
)
|
|
(16,898
|
)
|
|
93.2
|
|
|
(67,586
|
)
|
|
(36,718
|
)
|
|
(30,868
|
)
|
|
84.1
|
|
||||||
Net Income
|
|
252,302
|
|
|
148,170
|
|
|
104,132
|
|
|
70.3
|
|
|
711,946
|
|
|
948,235
|
|
|
(236,289
|
)
|
|
(24.9
|
)
|
||||||
Net income attributable to Non-controlling Interests
|
|
(180,634
|
)
|
|
(89,433
|
)
|
|
(91,201
|
)
|
|
102.0
|
|
|
(568,109
|
)
|
|
(640,520
|
)
|
|
72,411
|
|
|
(11.3
|
)
|
||||||
Net Income Attributable to Apollo Global Management, LLC
|
|
$
|
71,668
|
|
|
$
|
58,737
|
|
|
$
|
12,931
|
|
|
22.0
|
%
|
|
$
|
143,837
|
|
|
$
|
307,715
|
|
|
$
|
(163,878
|
)
|
|
(53.3
|
)%
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(in thousands)
|
||||||||||||||
AAA
(1)
|
$
|
932
|
|
|
$
|
(6,531
|
)
|
|
$
|
(198,337
|
)
|
|
$
|
(52,213
|
)
|
Interest in management companies and a co-investment vehicle
(2)
|
(4,909
|
)
|
|
(4,309
|
)
|
|
(8,494
|
)
|
|
(8,145
|
)
|
||||
Other consolidated entities
|
9,806
|
|
|
7,647
|
|
|
5,108
|
|
|
29,566
|
|
||||
Net loss (income) attributable to Non-Controlling Interests in consolidated entities
|
5,829
|
|
|
(3,193
|
)
|
|
(201,723
|
)
|
|
(30,792
|
)
|
||||
Net loss (income) attributable to Appropriated Partners’ Capital
(3)
|
(34,468
|
)
|
|
40,243
|
|
|
(59,291
|
)
|
|
2,001
|
|
||||
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
(151,995
|
)
|
|
(126,483
|
)
|
|
(307,095
|
)
|
|
(611,729
|
)
|
||||
Net Income attributable to Non-Controlling Interests
|
$
|
(180,634
|
)
|
|
$
|
(89,433
|
)
|
|
$
|
(568,109
|
)
|
|
$
|
(640,520
|
)
|
Net loss (income) attributable to Appropriated Partners’ Capital
(4)
|
34,468
|
|
|
(40,243
|
)
|
|
59,291
|
|
|
(2,001
|
)
|
||||
Comprehensive Income Attributable to Non-Controlling Interests
|
$
|
(146,166
|
)
|
|
$
|
(129,676
|
)
|
|
$
|
(508,818
|
)
|
|
$
|
(642,521
|
)
|
(1)
|
Reflects the Non-Controlling Interests in the net (income) loss of AAA and is calculated based on the Non-Controlling Interests' ownership percentage in AAA, which was approximately
97.5%
and 97.3% as of
June 30, 2014
and 2013, respectively. As of
June 30, 2014
and
2013
, Apollo owned approximately
2.5%
and 2.7% of AAA, respectively.
|
(2)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of our credit funds.
|
(3)
|
Reflects net (income) loss of the consolidated CLOs classified as VIEs.
|
(4)
|
Appropriated Partners’ Capital is included in total Apollo Global Management, LLC shareholders’ equity and is therefore not a component of comprehensive income attributable to Non-Controlling Interests on the
condensed consolidated
statements of comprehensive income.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Net income
|
|
$
|
252,302
|
|
|
$
|
148,170
|
|
|
$
|
711,946
|
|
|
$
|
948,235
|
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
|
(28,639
|
)
|
|
37,050
|
|
|
(261,014
|
)
|
|
(28,791
|
)
|
||||
Net income after Non-Controlling Interests in consolidated entities
|
|
223,663
|
|
|
185,220
|
|
|
450,932
|
|
|
919,444
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
Income tax provision
(1)
|
|
35,037
|
|
|
18,139
|
|
|
67,586
|
|
|
36,718
|
|
||||
NYC UBT and foreign tax provision
(2)
|
|
(4,051
|
)
|
|
(3,083
|
)
|
|
(6,793
|
)
|
|
(3,799
|
)
|
||||
Net loss (income) in non-Apollo Operating Group entities
|
|
266
|
|
|
295
|
|
|
(1,625
|
)
|
|
626
|
|
||||
Total adjustments
|
|
31,252
|
|
|
15,351
|
|
|
59,168
|
|
|
33,545
|
|
||||
Net income after adjustments
|
|
254,915
|
|
|
200,571
|
|
|
510,100
|
|
|
952,989
|
|
||||
Approximate ownership percentage of Apollo Operating Group
|
|
58.8
|
%
|
|
62.0
|
%
|
|
58.8
|
%
|
|
62.0
|
%
|
||||
Net income attributable to Non-Controlling Interests in Apollo Operating Group
(3)
|
|
$
|
151,995
|
|
|
$
|
126,483
|
|
|
$
|
307,095
|
|
|
$
|
611,729
|
|
(1)
|
Reflects all taxes recorded in our
condensed consolidated
statements of operations. Of this amount, U.S. federal, state, and local corporate income taxes attributable to APO Corp. are added back to income of the Apollo Operating Group before calculating Non-Controlling Interests as the income allocable to the Apollo Operating Group is not subject to such taxes.
|
(2)
|
Reflects NYC UBT and foreign taxes that are attributable to the Apollo Operating Group and its subsidiaries related to its operations in the U.S. as partnerships and in non-U.S. jurisdictions as corporations. As such, these amounts are considered in the income attributable to the Apollo Operating Group.
|
(3)
|
This amount is calculated by applying the weighted average ownership percentage range of approximately 59.6% and 60.2% during the three and six months ended June 30, 2014, respectively, and approximately 63.1% and 63.9% for the three and six months ended June 30, 2013, respectively, to the consolidated net income of the Apollo Operating Group before a corporate income tax provision and after allocations to the Non-Controlling Interests in consolidated entities.
|
|
For the Three Months Ended
June 30, 2014 |
|
For the Three Months Ended
June 30, 2013 |
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Private Equity
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
5,178
|
|
|
$
|
—
|
|
|
$
|
5,178
|
|
|
$
|
41,663
|
|
|
$
|
—
|
|
|
$
|
41,663
|
|
Management fees from affiliates
|
82,045
|
|
|
—
|
|
|
82,045
|
|
|
65,684
|
|
|
—
|
|
|
65,684
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized (losses) gains
|
—
|
|
|
(10,394
|
)
|
|
(10,394
|
)
|
|
—
|
|
|
(509,667
|
)
|
|
(509,667
|
)
|
||||||
Realized gains
|
—
|
|
|
198,103
|
|
|
198,103
|
|
|
—
|
|
|
738,257
|
|
|
738,257
|
|
||||||
Total Revenues
|
87,223
|
|
|
187,709
|
|
|
274,932
|
|
|
107,347
|
|
|
228,590
|
|
|
335,937
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity-based compensation
|
6,957
|
|
|
—
|
|
|
6,957
|
|
|
7,485
|
|
|
—
|
|
|
7,485
|
|
||||||
Salary, bonus and benefits
|
26,713
|
|
|
—
|
|
|
26,713
|
|
|
25,731
|
|
|
—
|
|
|
25,731
|
|
||||||
Profit sharing expense
|
—
|
|
|
115,894
|
|
|
115,894
|
|
|
—
|
|
|
113,322
|
|
|
113,322
|
|
||||||
Total compensation and benefits
|
33,670
|
|
|
115,894
|
|
|
149,564
|
|
|
33,216
|
|
|
113,322
|
|
|
146,538
|
|
||||||
Other expenses
|
20,543
|
|
|
—
|
|
|
20,543
|
|
|
26,773
|
|
|
—
|
|
|
26,773
|
|
||||||
Total Expenses
|
54,213
|
|
|
115,894
|
|
|
170,107
|
|
|
59,989
|
|
|
113,322
|
|
|
173,311
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from equity method investments
|
—
|
|
|
13,419
|
|
|
13,419
|
|
|
—
|
|
|
12,170
|
|
|
12,170
|
|
||||||
Other income, net
|
927
|
|
|
—
|
|
|
927
|
|
|
872
|
|
|
—
|
|
|
872
|
|
||||||
Total Other Income
|
927
|
|
|
13,419
|
|
|
14,346
|
|
|
872
|
|
|
12,170
|
|
|
13,042
|
|
||||||
Economic Net Income
|
$
|
33,937
|
|
|
$
|
85,234
|
|
|
$
|
119,171
|
|
|
$
|
48,230
|
|
|
$
|
127,438
|
|
|
$
|
175,668
|
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
For the Six Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Private Equity
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
42,814
|
|
|
$
|
—
|
|
|
$
|
42,814
|
|
|
$
|
66,280
|
|
|
$
|
—
|
|
|
$
|
66,280
|
|
Management fees from affiliates
|
161,466
|
|
|
—
|
|
|
161,466
|
|
|
131,956
|
|
|
—
|
|
|
131,956
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized (losses) gains
|
—
|
|
|
(303,983
|
)
|
|
(303,983
|
)
|
|
—
|
|
|
187,947
|
|
|
187,947
|
|
||||||
Realized gains
|
—
|
|
|
594,943
|
|
|
594,943
|
|
|
—
|
|
|
1,031,636
|
|
|
1,031,636
|
|
||||||
Total Revenues
|
204,280
|
|
|
290,960
|
|
|
495,240
|
|
|
198,236
|
|
|
1,219,583
|
|
|
1,417,819
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity-based compensation
|
31,406
|
|
|
—
|
|
|
31,406
|
|
|
15,858
|
|
|
—
|
|
|
15,858
|
|
||||||
Salary, bonus and benefits
|
48,982
|
|
|
—
|
|
|
48,982
|
|
|
53,105
|
|
|
—
|
|
|
53,105
|
|
||||||
Profit sharing expense
|
—
|
|
|
181,989
|
|
|
181,989
|
|
|
—
|
|
|
501,143
|
|
|
501,143
|
|
||||||
Total compensation and benefits
|
80,388
|
|
|
181,989
|
|
|
262,377
|
|
|
68,963
|
|
|
501,143
|
|
|
570,106
|
|
||||||
Other expenses
|
39,214
|
|
|
—
|
|
|
39,214
|
|
|
48,740
|
|
|
—
|
|
|
48,740
|
|
||||||
Total Expenses
|
119,602
|
|
|
181,989
|
|
|
301,591
|
|
|
117,703
|
|
|
501,143
|
|
|
618,846
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from equity method investments
|
—
|
|
|
32,219
|
|
|
32,219
|
|
|
—
|
|
|
34,721
|
|
|
34,721
|
|
||||||
Other income, net
|
2,621
|
|
|
1,599
|
|
|
4,220
|
|
|
2,504
|
|
|
—
|
|
|
2,504
|
|
||||||
Total Other Income
|
2,621
|
|
|
33,818
|
|
|
36,439
|
|
|
2,504
|
|
|
34,721
|
|
|
37,225
|
|
||||||
Economic Net Income
|
$
|
87,299
|
|
|
$
|
142,789
|
|
|
$
|
230,088
|
|
|
$
|
83,037
|
|
|
$
|
753,161
|
|
|
$
|
836,198
|
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
|
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Amount
Change |
|
Percentage
Change |
|
2014
|
|
2013
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||
Private Equity
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Advisory and transaction fees from affiliates, net
|
|
$
|
5,178
|
|
|
$
|
41,663
|
|
|
$
|
(36,485
|
)
|
|
(87.6
|
)%
|
|
$
|
42,814
|
|
|
$
|
66,280
|
|
|
$
|
(23,466
|
)
|
|
(35.4
|
)%
|
Management fees from affiliates
|
|
82,045
|
|
|
65,684
|
|
|
16,361
|
|
|
24.9
|
|
|
161,466
|
|
|
131,956
|
|
|
29,510
|
|
|
22.4
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Unrealized losses
|
|
(10,394
|
)
|
|
(509,667
|
)
|
|
499,273
|
|
|
(98.0
|
)
|
|
(303,983
|
)
|
|
187,947
|
|
|
(491,930
|
)
|
|
NM
|
|
||||||
Realized gains
|
|
198,103
|
|
|
738,257
|
|
|
(540,154
|
)
|
|
(73.2
|
)
|
|
594,943
|
|
|
1,031,636
|
|
|
(436,693
|
)
|
|
(42.3
|
)
|
||||||
Total carried interest income from affiliates
|
|
187,709
|
|
|
228,590
|
|
|
(40,881
|
)
|
|
(17.9
|
)
|
|
290,960
|
|
|
1,219,583
|
|
|
(928,623
|
)
|
|
(76.1
|
)
|
||||||
Total Revenues
|
|
274,932
|
|
|
335,937
|
|
|
(61,005
|
)
|
|
(18.2
|
)
|
|
495,240
|
|
|
1,417,819
|
|
|
(922,579
|
)
|
|
(65.1
|
)
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity-based compensation
|
|
6,957
|
|
|
7,485
|
|
|
(528
|
)
|
|
(7.1
|
)
|
|
31,406
|
|
|
15,858
|
|
|
15,548
|
|
|
98.0
|
|
||||||
Salary, bonus and benefits
|
|
26,713
|
|
|
25,731
|
|
|
982
|
|
|
3.8
|
|
|
48,982
|
|
|
53,105
|
|
|
(4,123
|
)
|
|
(7.8
|
)
|
||||||
Profit sharing expense
|
|
115,894
|
|
|
113,322
|
|
|
2,572
|
|
|
2.3
|
|
|
181,989
|
|
|
501,143
|
|
|
(319,154
|
)
|
|
(63.7
|
)
|
||||||
Total compensation and benefits expense
|
|
149,564
|
|
|
146,538
|
|
|
3,026
|
|
|
2.1
|
|
|
262,377
|
|
|
570,106
|
|
|
(307,729
|
)
|
|
(54.0
|
)
|
||||||
Other expenses
|
|
20,543
|
|
|
26,773
|
|
|
(6,230
|
)
|
|
(23.3
|
)
|
|
39,214
|
|
|
48,740
|
|
|
(9,526
|
)
|
|
(19.5
|
)
|
||||||
Total Expenses
|
|
170,107
|
|
|
173,311
|
|
|
(3,204
|
)
|
|
(1.8
|
)
|
|
301,591
|
|
|
618,846
|
|
|
(317,255
|
)
|
|
(51.3
|
)
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from equity method investments
|
|
13,419
|
|
|
12,170
|
|
|
1,249
|
|
|
10.3
|
|
|
32,219
|
|
|
34,721
|
|
|
(2,502
|
)
|
|
(7.2
|
)
|
||||||
Other income, net
|
|
927
|
|
|
872
|
|
|
55
|
|
|
6.3
|
|
|
4,220
|
|
|
2,504
|
|
|
1,716
|
|
|
68.5
|
|
||||||
Total Other Income
|
|
14,346
|
|
|
13,042
|
|
|
1,304
|
|
|
10.0
|
|
|
36,439
|
|
|
37,225
|
|
|
(786
|
)
|
|
(2.1
|
)
|
||||||
Economic Net Income
|
|
$
|
119,171
|
|
|
$
|
175,668
|
|
|
$
|
(56,497
|
)
|
|
(32.2
|
)%
|
|
$
|
230,088
|
|
|
$
|
836,198
|
|
|
$
|
(606,110
|
)
|
|
(72.5
|
)%
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
For the Three Months Ended
June 30, 2014 |
|
For the Three Months Ended
June 30, 2013 |
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Credit:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
55,609
|
|
|
$
|
—
|
|
|
$
|
55,609
|
|
|
$
|
22,148
|
|
|
$
|
—
|
|
|
$
|
22,148
|
|
Management fees from affiliates
|
134,605
|
|
|
—
|
|
|
134,605
|
|
|
90,387
|
|
|
—
|
|
|
90,387
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains (losses)
|
—
|
|
|
47,174
|
|
|
47,174
|
|
|
—
|
|
|
(58,843
|
)
|
|
(58,843
|
)
|
||||||
Realized gains
|
10,009
|
|
|
39,726
|
|
|
49,735
|
|
|
10,029
|
|
|
102,128
|
|
|
112,157
|
|
||||||
Total Revenues
|
200,223
|
|
|
86,900
|
|
|
287,123
|
|
|
122,564
|
|
|
43,285
|
|
|
165,849
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity-based compensation
|
5,533
|
|
|
—
|
|
|
5,533
|
|
|
7,024
|
|
|
—
|
|
|
7,024
|
|
||||||
Salary, bonus and benefits
|
55,770
|
|
|
—
|
|
|
55,770
|
|
|
36,401
|
|
|
—
|
|
|
36,401
|
|
||||||
Profit sharing expense
|
—
|
|
|
42,069
|
|
|
42,069
|
|
|
—
|
|
|
18,385
|
|
|
18,385
|
|
||||||
Total compensation and benefits
|
61,303
|
|
|
42,069
|
|
|
103,372
|
|
|
43,425
|
|
|
18,385
|
|
|
61,810
|
|
||||||
Other expenses
|
39,684
|
|
|
—
|
|
|
39,684
|
|
|
38,253
|
|
|
—
|
|
|
38,253
|
|
||||||
Total Expenses
|
100,987
|
|
|
42,069
|
|
|
143,056
|
|
|
81,678
|
|
|
18,385
|
|
|
100,063
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net losses from investment activities
|
—
|
|
|
(9,180
|
)
|
|
(9,180
|
)
|
|
—
|
|
|
(5,752
|
)
|
|
(5,752
|
)
|
||||||
Income from equity method investments
|
—
|
|
|
9,371
|
|
|
9,371
|
|
|
—
|
|
|
6,358
|
|
|
6,358
|
|
||||||
Other income, net
|
3,164
|
|
|
—
|
|
|
3,164
|
|
|
4,072
|
|
|
207
|
|
|
4,279
|
|
||||||
Total Other Income
|
3,164
|
|
|
191
|
|
|
3,355
|
|
|
4,072
|
|
|
813
|
|
|
4,885
|
|
||||||
Non-Controlling Interests
|
(3,124
|
)
|
|
—
|
|
|
(3,124
|
)
|
|
(3,254
|
)
|
|
—
|
|
|
(3,254
|
)
|
||||||
Economic Net Income
|
$
|
99,276
|
|
|
$
|
45,022
|
|
|
$
|
144,298
|
|
|
$
|
41,704
|
|
|
$
|
25,713
|
|
|
$
|
67,417
|
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
For the Six Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Credit:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
133,089
|
|
|
$
|
—
|
|
|
$
|
133,089
|
|
|
$
|
43,825
|
|
|
$
|
—
|
|
|
$
|
43,825
|
|
Management fees from affiliates
|
266,234
|
|
|
—
|
|
|
266,234
|
|
|
174,751
|
|
|
—
|
|
|
174,751
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains
(2)
|
—
|
|
|
39,276
|
|
|
39,276
|
|
|
—
|
|
|
14,404
|
|
|
14,404
|
|
||||||
Realized gains
|
18,473
|
|
|
105,512
|
|
|
123,985
|
|
|
19,080
|
|
|
153,605
|
|
|
172,685
|
|
||||||
Total Revenues
|
417,796
|
|
|
144,788
|
|
|
562,584
|
|
|
237,656
|
|
|
168,009
|
|
|
405,665
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity-based compensation
|
33,784
|
|
|
—
|
|
|
33,784
|
|
|
13,550
|
|
|
—
|
|
|
13,550
|
|
||||||
Salary, bonus and benefits
|
106,514
|
|
|
—
|
|
|
106,514
|
|
|
75,231
|
|
|
—
|
|
|
75,231
|
|
||||||
Profit sharing expense
|
—
|
|
|
80,535
|
|
|
80,535
|
|
|
—
|
|
|
53,728
|
|
|
53,728
|
|
||||||
Total compensation and benefits
|
140,298
|
|
|
80,535
|
|
|
220,833
|
|
|
88,781
|
|
|
53,728
|
|
|
142,509
|
|
||||||
Other expenses
|
76,099
|
|
|
—
|
|
|
76,099
|
|
|
76,576
|
|
|
—
|
|
|
76,576
|
|
||||||
Total Expenses
|
216,397
|
|
|
80,535
|
|
|
296,932
|
|
|
165,357
|
|
|
53,728
|
|
|
219,085
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net gains (losses) from investment activities
|
—
|
|
|
8,833
|
|
|
8,833
|
|
|
—
|
|
|
(1,722
|
)
|
|
(1,722
|
)
|
||||||
Income from equity method investments
|
—
|
|
|
18,119
|
|
|
18,119
|
|
|
—
|
|
|
13,290
|
|
|
13,290
|
|
||||||
Other income, net
|
7,499
|
|
|
12,441
|
|
|
19,940
|
|
|
8,527
|
|
|
207
|
|
|
8,734
|
|
||||||
Total Other Income
|
7,499
|
|
|
39,393
|
|
|
46,892
|
|
|
8,527
|
|
|
11,775
|
|
|
20,302
|
|
||||||
Non-Controlling Interests
|
(6,380
|
)
|
|
—
|
|
|
(6,380
|
)
|
|
(6,718
|
)
|
|
—
|
|
|
(6,718
|
)
|
||||||
Economic Net Income
|
$
|
202,518
|
|
|
$
|
103,646
|
|
|
$
|
306,164
|
|
|
$
|
74,108
|
|
|
$
|
126,056
|
|
|
$
|
200,164
|
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
(2)
|
Included in unrealized carried interest income from affiliates for the
six months ended June 30, 2013
was a reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Amount
Change |
|
Percentage
Change |
|
2014
|
|
2013
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||
Credit
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Advisory and transaction fees from affiliates, net
|
|
$
|
55,609
|
|
|
$
|
22,148
|
|
|
$
|
33,461
|
|
|
151.1
|
%
|
|
$
|
133,089
|
|
|
$
|
43,825
|
|
|
$
|
89,264
|
|
|
203.7
|
%
|
Management fees from affiliates
|
|
134,605
|
|
|
90,387
|
|
|
44,218
|
|
|
48.9
|
|
|
266,234
|
|
|
174,751
|
|
|
91,483
|
|
|
52.4
|
|
||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized gains (losses)
(2)
|
|
47,174
|
|
|
(58,843
|
)
|
|
106,017
|
|
|
NM
|
|
|
39,276
|
|
|
14,404
|
|
|
24,872
|
|
|
172.7
|
|
||||||
Realized gains
|
|
49,735
|
|
|
112,157
|
|
|
(62,422
|
)
|
|
(55.7
|
)
|
|
123,985
|
|
|
172,685
|
|
|
(48,700
|
)
|
|
(28.2
|
)
|
||||||
Total carried interest income from affiliates
|
|
96,909
|
|
|
53,314
|
|
|
43,595
|
|
|
81.8
|
|
|
163,261
|
|
|
187,089
|
|
|
(23,828
|
)
|
|
(12.7
|
)
|
||||||
Total Revenues
|
|
287,123
|
|
|
165,849
|
|
|
121,274
|
|
|
73.1
|
|
|
562,584
|
|
|
405,665
|
|
|
156,919
|
|
|
38.7
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity-based compensation
|
|
5,533
|
|
|
7,024
|
|
|
(1,491
|
)
|
|
(21.2
|
)
|
|
33,784
|
|
|
13,550
|
|
|
20,234
|
|
|
149.3
|
|
||||||
Salary, bonus and benefits
|
|
55,770
|
|
|
36,401
|
|
|
19,369
|
|
|
53.2
|
|
|
106,514
|
|
|
75,231
|
|
|
31,283
|
|
|
41.6
|
|
||||||
Profit sharing expense
|
|
42,069
|
|
|
18,385
|
|
|
23,684
|
|
|
128.8
|
|
|
80,535
|
|
|
53,728
|
|
|
26,807
|
|
|
49.9
|
|
||||||
Total compensation and benefits
|
|
103,372
|
|
|
61,810
|
|
|
41,562
|
|
|
67.2
|
|
|
220,833
|
|
|
142,509
|
|
|
78,324
|
|
|
55.0
|
|
||||||
Other expenses
|
|
39,684
|
|
|
38,253
|
|
|
1,431
|
|
|
3.7
|
|
|
76,099
|
|
|
76,576
|
|
|
(477
|
)
|
|
(0.6
|
)
|
||||||
Total Expenses
|
|
143,056
|
|
|
100,063
|
|
|
42,993
|
|
|
43.0
|
|
|
296,932
|
|
|
219,085
|
|
|
77,847
|
|
|
35.5
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (losses) gains from investment activities
|
|
(9,180
|
)
|
|
(5,752
|
)
|
|
(3,428
|
)
|
|
59.6
|
|
|
8,833
|
|
|
(1,722
|
)
|
|
10,555
|
|
|
NM
|
|
||||||
Income from equity method investments
|
|
9,371
|
|
|
6,358
|
|
|
3,013
|
|
|
47.4
|
|
|
18,119
|
|
|
13,290
|
|
|
4,829
|
|
|
36.3
|
|
||||||
Other income, net
|
|
3,164
|
|
|
4,279
|
|
|
(1,115
|
)
|
|
(26.1
|
)
|
|
19,940
|
|
|
8,734
|
|
|
11,206
|
|
|
128.3
|
|
||||||
Total Other Income
|
|
3,355
|
|
|
4,885
|
|
|
(1,530
|
)
|
|
(31.3
|
)
|
|
46,892
|
|
|
20,302
|
|
|
26,590
|
|
|
131.0
|
|
||||||
Non-Controlling Interests
|
|
(3,124
|
)
|
|
(3,254
|
)
|
|
130
|
|
|
(4.0
|
)
|
|
(6,380
|
)
|
|
(6,718
|
)
|
|
338
|
|
|
(5.0
|
)
|
||||||
Economic Net Income
|
|
$
|
144,298
|
|
|
$
|
67,417
|
|
|
$
|
76,881
|
|
|
114.0
|
%
|
|
$
|
306,164
|
|
|
$
|
200,164
|
|
|
$
|
106,000
|
|
|
53.0
|
%
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
(2)
|
Included in unrealized carried interest income from affiliates for the six months ended June 30, 2013 was a reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
For the Three Months Ended
June 30, 2014 |
|
For the Three Months Ended
June 30, 2013 |
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Real Estate:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,273
|
|
|
$
|
—
|
|
|
$
|
1,273
|
|
Management fees from affiliates
|
12,208
|
|
|
—
|
|
|
12,208
|
|
|
13,206
|
|
|
—
|
|
|
13,206
|
|
||||||
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains (losses)
|
—
|
|
|
988
|
|
|
988
|
|
|
—
|
|
|
(6,439
|
)
|
|
(6,439
|
)
|
||||||
Realized gains
|
—
|
|
|
3,998
|
|
|
3,998
|
|
|
—
|
|
|
158
|
|
|
158
|
|
||||||
Total Revenues
|
12,208
|
|
|
4,986
|
|
|
17,194
|
|
|
14,479
|
|
|
(6,281
|
)
|
|
8,198
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity-based compensation
|
1,093
|
|
|
—
|
|
|
1,093
|
|
|
2,243
|
|
|
—
|
|
|
2,243
|
|
||||||
Salary, bonus and benefits
|
7,348
|
|
|
—
|
|
|
7,348
|
|
|
7,151
|
|
|
—
|
|
|
7,151
|
|
||||||
Profit sharing expense
|
—
|
|
|
2,817
|
|
|
2,817
|
|
|
—
|
|
|
(4,464
|
)
|
|
(4,464
|
)
|
||||||
Total compensation and benefits
|
8,441
|
|
|
2,817
|
|
|
11,258
|
|
|
9,394
|
|
|
(4,464
|
)
|
|
4,930
|
|
||||||
Other expenses
|
5,554
|
|
|
—
|
|
|
5,554
|
|
|
6,030
|
|
|
—
|
|
|
6,030
|
|
||||||
Total Expenses
|
13,995
|
|
|
2,817
|
|
|
16,812
|
|
|
15,424
|
|
|
(4,464
|
)
|
|
10,960
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from equity method investments
|
—
|
|
|
3,076
|
|
|
3,076
|
|
|
—
|
|
|
819
|
|
|
819
|
|
||||||
Other income, net
|
135
|
|
|
—
|
|
|
135
|
|
|
255
|
|
|
—
|
|
|
255
|
|
||||||
Total Other Income
|
135
|
|
|
3,076
|
|
|
3,211
|
|
|
255
|
|
|
819
|
|
|
1,074
|
|
||||||
Economic Net (Loss) Income
|
$
|
(1,652
|
)
|
|
$
|
5,245
|
|
|
$
|
3,593
|
|
|
$
|
(690
|
)
|
|
$
|
(998
|
)
|
|
$
|
(1,688
|
)
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
For the Six Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Real Estate:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advisory and transaction fees from affiliates, net
|
$
|
949
|
|
|
$
|
—
|
|
|
$
|
949
|
|
|
$
|
2,398
|
|
|
$
|
—
|
|
|
$
|
2,398
|
|
Management fees from affiliates
|
24,988
|
|
|
—
|
|
|
24,988
|
|
|
26,797
|
|
|
—
|
|
|
26,797
|
|
||||||
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains (losses)
|
—
|
|
|
644
|
|
|
644
|
|
|
—
|
|
|
(5,841
|
)
|
|
(5,841
|
)
|
||||||
Realized gains
|
—
|
|
|
3,998
|
|
|
3,998
|
|
|
—
|
|
|
512
|
|
|
512
|
|
||||||
Total Revenues
|
25,937
|
|
|
4,642
|
|
|
30,579
|
|
|
29,195
|
|
|
(5,329
|
)
|
|
23,866
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity-based compensation
|
6,530
|
|
|
—
|
|
|
6,530
|
|
|
4,700
|
|
|
—
|
|
|
4,700
|
|
||||||
Salary, bonus and benefits
|
14,866
|
|
|
—
|
|
|
14,866
|
|
|
14,343
|
|
|
—
|
|
|
14,343
|
|
||||||
Profit sharing expense
|
—
|
|
|
2,215
|
|
|
2,215
|
|
|
—
|
|
|
(4,008
|
)
|
|
(4,008
|
)
|
||||||
Total compensation and benefits
|
21,396
|
|
|
2,215
|
|
|
23,611
|
|
|
19,043
|
|
|
(4,008
|
)
|
|
15,035
|
|
||||||
Other expenses
|
11,282
|
|
|
—
|
|
|
11,282
|
|
|
13,406
|
|
|
—
|
|
|
13,406
|
|
||||||
Total Expenses
|
32,678
|
|
|
2,215
|
|
|
34,893
|
|
|
32,449
|
|
|
(4,008
|
)
|
|
28,441
|
|
||||||
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from equity method investments
|
—
|
|
|
3,823
|
|
|
3,823
|
|
|
—
|
|
|
695
|
|
|
695
|
|
||||||
Other income, net
|
552
|
|
|
—
|
|
|
552
|
|
|
1,393
|
|
|
—
|
|
|
1,393
|
|
||||||
Total Other Income
|
552
|
|
|
3,823
|
|
|
4,375
|
|
|
1,393
|
|
|
695
|
|
|
2,088
|
|
||||||
Economic Net (Loss) Income
|
$
|
(6,189
|
)
|
|
$
|
6,250
|
|
|
$
|
61
|
|
|
$
|
(1,861
|
)
|
|
$
|
(626
|
)
|
|
$
|
(2,487
|
)
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Amount
Change |
|
Percentage
Change |
|
2014
|
|
2013
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||
Real Estate:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Advisory and transaction fees from affiliates, net
|
|
$
|
—
|
|
|
$
|
1,273
|
|
|
$
|
(1,273
|
)
|
|
(100.0
|
)%
|
|
$
|
949
|
|
|
$
|
2,398
|
|
|
$
|
(1,449
|
)
|
|
(60.4
|
)%
|
Management fees from affiliates
|
|
12,208
|
|
|
13,206
|
|
|
(998
|
)
|
|
(7.6
|
)
|
|
24,988
|
|
|
26,797
|
|
|
(1,809
|
)
|
|
(6.8
|
)
|
||||||
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized gains (losses)
|
|
988
|
|
|
(6,439
|
)
|
|
7,427
|
|
|
NM
|
|
|
644
|
|
|
(5,841
|
)
|
|
6,485
|
|
|
NM
|
|
||||||
Realized gains
|
|
3,998
|
|
|
158
|
|
|
3,840
|
|
|
NM
|
|
|
3,998
|
|
|
512
|
|
|
3,486
|
|
|
NM
|
|
||||||
Total carried interest income (loss) from affiliates
|
|
4,986
|
|
|
(6,281
|
)
|
|
11,267
|
|
|
NM
|
|
|
4,642
|
|
|
(5,329
|
)
|
|
9,971
|
|
|
NM
|
|
||||||
Total Revenues
|
|
17,194
|
|
|
8,198
|
|
|
8,996
|
|
|
109.7
|
|
|
30,579
|
|
|
23,866
|
|
|
6,713
|
|
|
28.1
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity-based compensation
|
|
1,093
|
|
|
2,243
|
|
|
(1,150
|
)
|
|
(51.3
|
)
|
|
6,530
|
|
|
4,700
|
|
|
1,830
|
|
|
38.9
|
|
||||||
Salary, bonus and benefits
|
|
7,348
|
|
|
7,151
|
|
|
197
|
|
|
2.8
|
|
|
14,866
|
|
|
14,343
|
|
|
523
|
|
|
3.6
|
|
||||||
Profit sharing expense
|
|
2,817
|
|
|
(4,464
|
)
|
|
7,281
|
|
|
NM
|
|
|
2,215
|
|
|
(4,008
|
)
|
|
6,223
|
|
|
NM
|
|
||||||
Total compensation and benefits
|
|
11,258
|
|
|
4,930
|
|
|
6,328
|
|
|
128.4
|
|
|
23,611
|
|
|
15,035
|
|
|
8,576
|
|
|
57.0
|
|
||||||
Other expenses
|
|
5,554
|
|
|
6,030
|
|
|
(476
|
)
|
|
(7.9
|
)
|
|
11,282
|
|
|
13,406
|
|
|
(2,124
|
)
|
|
(15.8
|
)
|
||||||
Total Expenses
|
|
16,812
|
|
|
10,960
|
|
|
5,852
|
|
|
53.4
|
|
|
34,893
|
|
|
28,441
|
|
|
6,452
|
|
|
22.7
|
|
||||||
Other (Loss) Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from equity method investments
|
|
3,076
|
|
|
819
|
|
|
2,257
|
|
|
275.6
|
|
|
3,823
|
|
|
695
|
|
|
3,128
|
|
|
450.1
|
|
||||||
Other income, net
|
|
135
|
|
|
255
|
|
|
(120
|
)
|
|
(47.1
|
)
|
|
552
|
|
|
1,393
|
|
|
(841
|
)
|
|
(60.4
|
)
|
||||||
Total Other Income
|
|
3,211
|
|
|
1,074
|
|
|
2,137
|
|
|
199.0
|
|
|
4,375
|
|
|
2,088
|
|
|
2,287
|
|
|
109.5
|
|
||||||
Economic Net Income (Loss)
|
|
$
|
3,593
|
|
|
$
|
(1,688
|
)
|
|
$
|
5,281
|
|
|
NM
|
|
|
$
|
61
|
|
|
$
|
(2,487
|
)
|
|
$
|
2,548
|
|
|
(102.5
|
)%
|
(1)
|
Reclassified to conform to the current presentation. See note
15
to our
condensed consolidated
financial statements for more detail on the reclassifications within our three segments.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Management Business
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Advisory and transaction fees from affiliates, net
|
|
$
|
60,787
|
|
|
$
|
65,084
|
|
|
$
|
176,852
|
|
|
$
|
112,503
|
|
Management fees from affiliates
|
|
228,858
|
|
|
169,277
|
|
|
452,688
|
|
|
333,504
|
|
||||
Carried interest income from affiliates
|
|
10,009
|
|
|
10,029
|
|
|
18,473
|
|
|
19,080
|
|
||||
Total Revenues
|
|
299,654
|
|
|
244,390
|
|
|
648,013
|
|
|
465,087
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Equity-based compensation
|
|
13,583
|
|
|
16,752
|
|
|
71,720
|
|
|
34,108
|
|
||||
Salary, bonus and benefits
|
|
89,831
|
|
|
69,282
|
|
|
170,362
|
|
|
142,678
|
|
||||
Interest expense
|
|
4,524
|
|
|
7,594
|
|
|
7,638
|
|
|
15,112
|
|
||||
Professional fees
(1)
|
|
19,882
|
|
|
21,486
|
|
|
38,924
|
|
|
36,953
|
|
||||
General, administrative and other
(2)
|
|
24,947
|
|
|
25,815
|
|
|
49,308
|
|
|
48,459
|
|
||||
Placement fees
|
|
3,489
|
|
|
3,120
|
|
|
5,275
|
|
|
12,478
|
|
||||
Occupancy
|
|
10,419
|
|
|
10,149
|
|
|
20,321
|
|
|
19,954
|
|
||||
Depreciation and amortization
|
|
2,520
|
|
|
2,892
|
|
|
5,129
|
|
|
5,766
|
|
||||
Total Expenses
|
|
169,195
|
|
|
157,090
|
|
|
368,677
|
|
|
315,508
|
|
||||
Other Income:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
2,380
|
|
|
2,703
|
|
|
5,334
|
|
|
5,357
|
|
||||
Other income, net
|
|
1,846
|
|
|
2,496
|
|
|
5,338
|
|
|
7,067
|
|
||||
Total Other Income
|
|
4,226
|
|
|
5,199
|
|
|
10,672
|
|
|
12,424
|
|
||||
Non-Controlling Interests
|
|
(3,124
|
)
|
|
(3,254
|
)
|
|
(6,380
|
)
|
|
(6,718
|
)
|
||||
Economic Net Income
|
|
$
|
131,561
|
|
|
$
|
89,245
|
|
|
$
|
283,628
|
|
|
$
|
155,285
|
|
(1)
|
Excludes professional fees related to the consolidated funds.
|
(2)
|
Excludes general and administrative expenses and interest income related to the consolidated funds.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Incentive Business
|
|
|
|
|
|
|
|
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses)
(1)
|
|
$
|
37,768
|
|
|
$
|
(574,949
|
)
|
|
$
|
(264,063
|
)
|
|
$
|
196,510
|
|
Realized gains
|
|
241,827
|
|
|
840,543
|
|
|
704,453
|
|
|
1,185,753
|
|
||||
Total Revenues
|
|
279,595
|
|
|
265,594
|
|
|
440,390
|
|
|
1,382,263
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
||||||||
Profit sharing expense:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized profit sharing expense
|
|
65,951
|
|
|
(219,569
|
)
|
|
(33,178
|
)
|
|
53,206
|
|
||||
Realized profit sharing expense
|
|
94,829
|
|
|
346,813
|
|
|
297,917
|
|
|
497,658
|
|
||||
Total Profit Sharing Expense
|
|
160,780
|
|
|
127,244
|
|
|
264,739
|
|
|
550,864
|
|
||||
Other Income:
|
|
|
|
|
|
|
|
|
||||||||
Other income, net
|
|
—
|
|
|
284
|
|
|
14,040
|
|
|
284
|
|
||||
Net (losses) gains from investment activities
(2)
|
|
(9,180
|
)
|
|
(5,752
|
)
|
|
8,833
|
|
|
(1,722
|
)
|
||||
Income from equity method investments
|
|
25,866
|
|
|
19,270
|
|
|
54,161
|
|
|
48,629
|
|
||||
Total Other Income
|
|
16,686
|
|
|
13,802
|
|
|
77,034
|
|
|
47,191
|
|
||||
Economic Net Income
|
|
$
|
135,501
|
|
|
$
|
152,152
|
|
|
$
|
252,685
|
|
|
$
|
878,590
|
|
(1)
|
Included in unrealized carried interest income from affiliates for the
six months ended June 30, 2013
was a reversal of $19.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
(2)
|
Excludes investment income and net gains from investment activities related to consolidated funds and the consolidated VIEs.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Revenues
|
|
$
|
579,249
|
|
|
$
|
509,984
|
|
|
$
|
1,088,403
|
|
|
$
|
1,847,350
|
|
Expenses
|
|
329,975
|
|
|
284,334
|
|
|
633,416
|
|
|
866,372
|
|
||||
Other income
|
|
20,912
|
|
|
19,001
|
|
|
87,706
|
|
|
59,615
|
|
||||
Non-Controlling Interests
|
|
(3,124
|
)
|
|
(3,254
|
)
|
|
(6,380
|
)
|
|
(6,718
|
)
|
||||
Economic Net Income
|
|
267,062
|
|
|
241,397
|
|
|
536,313
|
|
|
1,033,875
|
|
||||
Non-cash charges related to equity-based compensation
|
|
233
|
|
|
(26,736
|
)
|
|
(90
|
)
|
|
(54,666
|
)
|
||||
Income tax provision
|
|
(35,037
|
)
|
|
(18,139
|
)
|
|
(67,586
|
)
|
|
(36,718
|
)
|
||||
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
|
(151,995
|
)
|
|
(126,483
|
)
|
|
(307,095
|
)
|
|
(611,729
|
)
|
||||
Amortization of intangible assets
|
|
(8,595
|
)
|
|
(11,302
|
)
|
|
(17,705
|
)
|
|
(23,047
|
)
|
||||
Net Income Attributable to Apollo Global Management, LLC
|
|
$
|
71,668
|
|
|
$
|
58,737
|
|
|
$
|
143,837
|
|
|
$
|
307,715
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Management Business Economic Net Income
|
|
$
|
131,561
|
|
|
$
|
89,245
|
|
|
$
|
283,628
|
|
|
$
|
155,285
|
|
Net realized carried interest income
|
|
146,998
|
|
|
493,730
|
|
|
406,536
|
|
|
688,095
|
|
||||
Realized investment income
(1)
|
|
5,729
|
|
|
29,096
|
|
|
30,513
|
|
|
48,786
|
|
||||
Athene capital and surplus fees
(2)
|
|
(51,793
|
)
|
|
(21,816
|
)
|
|
(110,885
|
)
|
|
(41,899
|
)
|
||||
Equity-based compensation
|
|
13,583
|
|
|
16,752
|
|
|
71,720
|
|
|
34,108
|
|
||||
Depreciation and amortization
|
|
2,520
|
|
|
2,892
|
|
|
5,129
|
|
|
5,766
|
|
||||
Distributable Earnings
|
|
248,598
|
|
|
609,899
|
|
|
686,641
|
|
|
890,141
|
|
||||
Taxes and related payables
(3)
|
|
(21,444
|
)
|
|
(5,954
|
)
|
|
(47,345
|
)
|
|
(10,894
|
)
|
||||
Distributable Earnings After Taxes and Related Payables
|
|
227,154
|
|
|
$
|
603,945
|
|
|
$
|
639,296
|
|
|
$
|
879,247
|
|
|
Net unrealized carried interest (loss) income
|
|
(28,183
|
)
|
|
(355,380
|
)
|
|
(230,885
|
)
|
|
143,304
|
|
||||
Unrealized investment and other income (loss)
|
|
10,957
|
|
|
(15,294
|
)
|
|
46,521
|
|
|
(1,595
|
)
|
||||
Add back: Athene capital and surplus fees
(2)
|
|
51,793
|
|
|
21,816
|
|
|
110,885
|
|
|
41,899
|
|
||||
Add back: Taxes and related payables
(3)
|
|
21,444
|
|
|
5,954
|
|
|
47,345
|
|
|
10,894
|
|
||||
Less: Equity-based compensation
|
|
(13,583
|
)
|
|
(16,752
|
)
|
|
(71,720
|
)
|
|
(34,108
|
)
|
||||
Less: Depreciation and amortization
|
|
(2,520
|
)
|
|
(2,892
|
)
|
|
(5,129
|
)
|
|
(5,766
|
)
|
||||
Total Economic Net Income
|
|
267,062
|
|
|
241,397
|
|
|
536,313
|
|
|
1,033,875
|
|
||||
Income Tax Provision on Economic Net Income
(4)
|
|
(59,452
|
)
|
|
(21,169
|
)
|
|
(110,204
|
)
|
|
(49,938
|
)
|
||||
Total Economic Net Income After Taxes
|
|
$
|
207,610
|
|
|
$
|
220,228
|
|
|
$
|
426,109
|
|
|
$
|
983,937
|
|
(1)
|
Represents realized gains from our general partner investments in our funds and other balance sheet investments.
|
(2)
|
Represents monitoring fees paid by Athene to Apollo by delivery of common shares of Athene Holding, calculated based on Athene's capital and surplus, as defined in our transaction and advisory services agreement with Athene.
|
(3)
|
Represents the estimated current corporate, local and Non-U.S. taxes as well as the payable under Apollo's tax receivable agreement.
|
(4)
|
Represents income tax provision on ENI that has been calculated assuming that all income is allocated to Apollo Global Management, LLC, which would occur following an exchange of all Apollo Operating Group units for shares of Apollo Global Management, LLC. The assumptions and methodology impact the implied income tax provision for our condensed consolidated statements of operations under U.S. GAAP, with the exception of including the benefit of tax deductions in excess of U.S. GAAP deductions from share-based arrangements. We believe this measure is more consistent with how it assesses the performance of its segments which is described in our definition of ENI.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
Distributable Earnings After Taxes and Related Payables
|
|
$
|
227,154
|
|
|
$
|
603,945
|
|
|
$
|
639,296
|
|
|
$
|
879,247
|
|
Add back: Tax related payables attributable to common and equivalents
|
|
18,692
|
|
|
3,714
|
|
|
41,270
|
|
|
6,414
|
|
||||
Distributable earnings before certain payables
(2)
|
|
245,846
|
|
|
607,659
|
|
|
680,566
|
|
|
885,661
|
|
||||
Percent to common and equivalents
|
|
45
|
%
|
|
42
|
%
|
|
44
|
%
|
|
42
|
%
|
||||
Distributable earnings before other payables attributable to common and equivalents
|
|
111,071
|
|
|
257,815
|
|
|
297,891
|
|
|
368,820
|
|
||||
Less: Tax related payables attributable to common and equivalents
|
|
(18,692
|
)
|
|
(3,714
|
)
|
|
(41,270
|
)
|
|
(6,414
|
)
|
||||
Distributable earnings attributable to common and equivalents
|
|
92,379
|
|
|
254,101
|
|
|
256,621
|
|
|
362,406
|
|
||||
Distributable earnings per share of common and equivalent
(3)
|
|
$
|
0.51
|
|
|
$
|
1.51
|
|
|
$
|
1.45
|
|
|
$
|
2.20
|
|
Retained capital per share of common and equivalent
(3)
|
|
(0.05
|
)
|
|
(0.19
|
)
|
|
(0.15
|
)
|
|
(0.31
|
)
|
||||
Net distribution per share of common and equivalent
(3)
|
|
$
|
0.46
|
|
|
$
|
1.32
|
|
|
$
|
1.30
|
|
|
$
|
1.89
|
|
(1)
|
Common and equivalents refers to Class A shares and RSUs that participate in distributions.
|
(2)
|
Distributable earnings before certain payables represents distributable earnings before the deduction for the estimated current corporate taxes and the payable under Apollo's tax receivable agreement.
|
(3)
|
Per share calculations are based on total Class A shares outstanding and RSUs that participate in distributions.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30, 2014
|
|
June 30, 2013
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||
Management Business Economic Net Income
|
$
|
131,561
|
|
|
$
|
89,245
|
|
|
$
|
283,628
|
|
|
$
|
155,285
|
|
Equity-based compensation
(1)
|
13,583
|
|
|
16,752
|
|
|
71,720
|
|
|
34,108
|
|
||||
Interest expense
|
4,524
|
|
|
7,594
|
|
|
7,638
|
|
|
15,112
|
|
||||
Depreciation and amortization
(2)
|
2,520
|
|
|
2,892
|
|
|
5,129
|
|
|
5,766
|
|
||||
Fee-Related EBITDA
|
152,188
|
|
|
116,483
|
|
|
368,115
|
|
|
210,271
|
|
||||
Total realized carried interest
|
241,827
|
|
|
840,543
|
|
|
704,453
|
|
|
1,185,753
|
|
||||
Total realized profit sharing expense
|
(94,829
|
)
|
|
(346,813
|
)
|
|
(297,917
|
)
|
|
(497,658
|
)
|
||||
Net realized carried interest
|
146,998
|
|
|
493,730
|
|
|
406,536
|
|
|
688,095
|
|
||||
Fee-Related EBITDA + 100% of Net Realized Carried Interest
|
299,186
|
|
|
610,213
|
|
|
774,651
|
|
|
898,366
|
|
||||
Net unrealized carried interest (loss) income
|
(28,183
|
)
|
|
(355,380
|
)
|
|
(230,885
|
)
|
|
143,304
|
|
||||
Net investment income (loss)
|
16,686
|
|
|
13,802
|
|
|
77,034
|
|
|
47,191
|
|
||||
Net interest expense
|
(4,524
|
)
|
|
(7,594
|
)
|
|
(7,638
|
)
|
|
(15,112
|
)
|
||||
Depreciation and amortization
(2)
|
(2,520
|
)
|
|
(2,892
|
)
|
|
(5,129
|
)
|
|
(5,766
|
)
|
||||
Equity-based compensation
(1)
|
(13,583
|
)
|
|
(16,752
|
)
|
|
(71,720
|
)
|
|
(34,108
|
)
|
||||
ENI tax provision
(3)
|
(59,452
|
)
|
|
(21,169
|
)
|
|
(110,204
|
)
|
|
(49,938
|
)
|
||||
Economic Net Income After Taxes
|
207,610
|
|
|
220,228
|
|
|
426,109
|
|
|
983,937
|
|
||||
ENI tax provision
(3)
|
59,452
|
|
|
21,169
|
|
|
110,204
|
|
|
49,938
|
|
||||
Income tax provision
|
(35,037
|
)
|
|
(18,139
|
)
|
|
(67,586
|
)
|
|
(36,718
|
)
|
||||
Net (income) attributable to non-controlling interests in Apollo Operating Group
|
(151,995
|
)
|
|
(126,483
|
)
|
|
(307,095
|
)
|
|
(611,729
|
)
|
||||
Charges related to equity-based compensation
(4)
|
233
|
|
|
(26,736
|
)
|
|
(90
|
)
|
|
(54,666
|
)
|
||||
Amortization of intangible assets
|
(8,595
|
)
|
|
(11,302
|
)
|
|
(17,705
|
)
|
|
(23,047
|
)
|
||||
Net income attributable to Apollo Global Management, LLC
|
$
|
71,668
|
|
|
$
|
58,737
|
|
|
$
|
143,837
|
|
|
$
|
307,715
|
|
(1)
|
Includes restricted share units ("RSUs") (excluding RSUs granted in connection with the 2007 private placement) and share options. Excludes equity-based compensation expense comprising amortization of AOG Units.
|
(2)
|
Includes amortization of leasehold improvements.
|
(3)
|
Represents income tax provision on ENI that has been calculated assuming that all income is allocated to Apollo Global Management, LLC, which would occur following an exchange of all Apollo Operating Group units for shares of Apollo Global Management, LLC. The assumptions and methodology impact the implied income tax provision for our condensed consolidated statements of operations under U.S. GAAP, with the exception of including the benefit of tax deductions in excess of U.S. GAAP deductions from share-based arrangements. We believe this measure is more consistent with how it assesses the performance of its segments which is described in our definition of ENI.
|
(4)
|
Includes amortization amounts related to AOG Units.
|
•
|
Generating cash flow from operations;
|
•
|
Making investments in Apollo funds;
|
•
|
Meeting financing needs through credit agreements; and
|
•
|
Distributing cash flow to equity holders and Non-Controlling Interests.
|
•
|
Raising capital from their investors, which have been reflected historically as Non-Controlling Interests of the consolidated subsidiaries in our financial statements;
|
•
|
Using capital to make investments;
|
•
|
Generating cash flow from operations through distributions, interest and the realization of investments; and
|
•
|
Distributing cash flow to investors.
|
|
As of June 30, 2014
|
|
As of December 31, 2013
|
|
||||||||||
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
(1)
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
||||||
2013 AMH Credit Facilities - Term Facility
|
$
|
500,000
|
|
|
1.37
|
%
|
|
$
|
750,000
|
|
|
1.37
|
%
|
|
2024 Senior Notes
|
499,008
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|
||
Total Debt
|
$
|
999,008
|
|
|
1.66
|
%
|
|
$
|
750,000
|
|
|
1.37
|
%
|
|
|
Six Months Ended
June 30, |
||||||
|
2014
|
|
2013
|
||||
|
(in thousands)
|
||||||
Operating Activities
|
$
|
937,312
|
|
|
$
|
1,865,888
|
|
Investing Activities
|
(45,147
|
)
|
|
(9,100
|
)
|
||
Financing Activities
|
(876,056
|
)
|
|
(1,600,739
|
)
|
||
Net Increase in Cash and Cash Equivalents
|
$
|
16,109
|
|
|
$
|
256,049
|
|
Distribution
Declaration Date
|
|
Distribution
per
Class A
Share
Amount
|
|
Distribution
Payment Date
|
|
Distribution
to
Class A
Shareholders
|
|
Distribution to
Non-Controlling
Interest Holders
in the Apollo
Operating
Group
|
|
Total
Distributions
from
Apollo
Operating
Group
|
|
Distribution
Equivalents
on
Participating
Securities
|
||||||||||
February 8, 2013
|
|
$
|
1.05
|
|
|
February 28, 2013
|
|
$
|
138.7
|
|
|
$
|
252.0
|
|
|
$
|
390.7
|
|
|
$
|
25.0
|
|
April 12, 2013
|
|
—
|
|
|
April 12, 2013
|
|
—
|
|
|
55.2
|
|
(1)
|
55.2
|
|
|
—
|
|
|||||
May 6, 2013
|
|
0.57
|
|
|
May 30, 2013
|
|
80.8
|
|
|
131.8
|
|
|
212.6
|
|
|
14.3
|
|
|||||
August 8, 2013
|
|
1.32
|
|
|
August 30, 2013
|
|
189.7
|
|
|
305.2
|
|
|
494.9
|
|
|
30.8
|
|
|||||
November 7, 2013
|
|
1.01
|
|
|
November 29, 2013
|
|
147.7
|
|
|
231.2
|
|
|
378.9
|
|
|
24.1
|
|
|||||
For the year ended December 31, 2013
|
|
$
|
3.95
|
|
|
|
|
$
|
556.9
|
|
|
$
|
975.4
|
|
|
$
|
1,532.3
|
|
|
$
|
94.2
|
|
February 7, 2014
|
|
$
|
1.08
|
|
|
February 26, 2014
|
|
$
|
160.9
|
|
|
$
|
247.3
|
|
|
$
|
408.2
|
|
|
$
|
25.5
|
|
April 3, 2014
|
|
—
|
|
|
April 3, 2014
|
|
—
|
|
|
$
|
49.5
|
|
(1)
|
$
|
49.5
|
|
|
—
|
|
|||
May 8, 2014
|
|
0.84
|
|
|
May 30, 2014
|
|
130.0
|
|
|
$
|
188.4
|
|
|
$
|
318.4
|
|
|
20.9
|
|
|||
June 16, 2014
|
|
—
|
|
|
June 16, 2014
|
|
—
|
|
|
$
|
28.5
|
|
(1)
|
$
|
28.5
|
|
|
—
|
|
|||
For the six months ended June 30, 2014
|
|
$
|
1.92
|
|
|
|
|
$
|
290.9
|
|
|
$
|
513.7
|
|
|
$
|
804.6
|
|
|
$
|
46.4
|
|
(1)
|
On April 12, 2013, April 3, 2014 and June 16, 2014, the Company made a
$0.23
, $0.22 and $0.13 distribution, respectively, to the non-controlling interest holders in the Apollo Operating Group.
|
•
|
Profit Sharing related to private equity carried interest income, from direct ownership of advisory entities. Any changes in fair value of the underlying fund investments would result in changes to Apollo Global Management, LLC’s profit sharing payable;
|
•
|
Additional consideration based on their proportional ownership interest in Holdings; and
|
•
|
Additionally, 85% of any tax savings APO Corp. recognizes as a result of the tax receivable agreement will be paid to the Contributing Partners.
|
•
|
Awards granted to the Managing Partners (i) are not permitted to be sold to any parties outside of the Apollo Global Management, LLC control group and transfer restrictions lapse pro rata during the forfeiture period over 60 or 72 months, and (ii) allow the Managing Partners to initiate a change in control; and
|
•
|
Awards granted to the Contributing Partners (i) are not permitted to be sold or transferred to any parties except to the Apollo Global Management, LLC control group and (ii) the transfer restriction period lapses over six years (which is longer than the forfeiture period which lapses ratably over 60 months).
|
(i)
|
We assumed a maximum two year holding period.
|
(ii)
|
We concluded based on industry peers, that our volatility annualized would be approximately 40%.
|
(iii)
|
We assumed no distributions.
|
(iv)
|
We assumed a 4.88% risk free rate based on U.S. Treasuries with a two year maturity.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Distribution Yield
(1)
|
16.9%
|
|
9.0%
|
|
15.5%
|
|
7.9%
|
Cost of Equity Capital Rate
(2)
|
12.3%
|
|
18.0%
|
|
12.5%
|
|
18.0%
|
(1)
|
Calculated based on the last twelve months historical distributions paid and the Company' share price as of the measurement date of the grant on a weighted average basis.
|
(2)
|
We assumed a discount rate that was equivalent to a cost of equity capital rate as of the valuation date, based on the Capital Asset Pricing Model ("CAPM"). CAPM is a commonly used mathematical model for developing expected returns.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Plan Grants
|
|
|
|
|
|
|
|
Holding Period Restriction (in years)
|
0.6
|
|
0.6
|
|
0.6
|
|
0.6
|
Volatility
(1)
|
31.7%
|
|
31.0%
|
|
31.8%
|
|
31.0%
|
Distribution Yield
(2)
|
16.9%
|
|
9.0%
|
|
15.5%
|
|
9.0%
|
Bonus Grants
|
|
|
|
|
|
|
|
Holding Period Restriction (in years)
|
0.2
|
|
0.2
|
|
0.2
|
|
0.2
|
Volatility
(1)
|
31.3%
|
|
30.9%
|
|
31.0%
|
|
30.4%
|
Distribution Yield
(2)
|
15.3%
|
|
8.9%
|
|
15.1%
|
|
7.3%
|
(1)
|
The Company determined the expected volatility based on the volatility of the Company’s share price with consideration to comparable companies.
|
(2)
|
Calculated based on the last twelve months historical distributions paid and the Company's share price as of the measurement date of the grant on a weighted average basis.
|
|
Remaining 2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Operating lease obligations
(1)
|
$
|
19,531
|
|
|
$
|
38,323
|
|
|
$
|
37,001
|
|
|
$
|
35,041
|
|
|
$
|
31,668
|
|
|
$
|
53,586
|
|
|
$
|
215,150
|
|
Other long-term obligations
(2)
|
3,409
|
|
|
2,057
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,570
|
|
|||||||
2013 AMH Credit Facilities - Term Facility
(3)
|
3,389
|
|
|
6,778
|
|
|
6,778
|
|
|
6,778
|
|
|
6,778
|
|
|
500,339
|
|
|
530,840
|
|
|||||||
2013 AMH Credit Facilities - Revolver Facility
(4)
|
313
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
8
|
|
|
2,821
|
|
|||||||
2024 Senior Notes
(5)
|
10,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
608,333
|
|
|
698,333
|
|
|||||||
Obligations as of June 30, 2014
|
$
|
36,642
|
|
|
$
|
67,783
|
|
|
$
|
64,508
|
|
|
$
|
62,444
|
|
|
$
|
59,071
|
|
|
$
|
1,162,266
|
|
|
$
|
1,452,714
|
|
(1)
|
The Company has entered into sublease agreements and is expected to contractually receive approximately $8.8 million over the remaining periods of 2014 and thereafter.
|
(2)
|
Includes (i) payments on management service agreements related to certain assets and (ii) payments with respect to certain consulting agreements entered into by the Company. Note that a significant portion of these costs are reimbursable by funds.
|
(3)
|
$500 million of the outstanding Term Facility matures in January 2019. The interest rate on the
$500 million
Term Facility as of June 30, 2014 was
1.36%
. See note
9
of the
condensed consolidated
financial statements for further discussion of the 2013 AMH Credit Facilities.
|
(4)
|
The commitment fee as of
June 30, 2014
on the
$500 million
undrawn Revolver Facility was
0.125%
. See note
9
of the
condensed consolidated
financial statements for further discussion of the 2013 AMH Credit Facilities.
|
(5)
|
$500 million of the 2024 Senior Notes matures in May 2024. The interest rate on the 2024 Senior Notes as of June 30, 2014 was 4.00%. See note
9
of the condensed consolidated financial statements for further discussion of the 2024 Senior Notes.
|
Note:
|
Due to the fact that the timing of certain amounts to be paid cannot be determined or for other reasons discussed below, the following contractual commitments have not been presented in the table above.
|
(i)
|
As noted previously, we have entered into a tax receivable agreement with our Managing Partners and Contributing Partners which requires us to pay to our Managing Partners and Contributing Partners 85% of any tax savings received by APO Corp. from our step-up in tax basis. The tax savings achieved may not ensure that we have sufficient cash available to pay this liability and we might be required to incur additional debt to satisfy this liability.
|
(ii)
|
Debt amounts related to the consolidated VIEs are not presented in the table above as the Company is not a guarantor of these non-recourse liabilities.
|
Fund
|
Apollo and
Affiliates
Commitments
|
|
% of Total
Fund
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
% of
Total Fund
Commitments
|
|
Apollo and
Affiliates
Remaining
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
Remaining
Commitments
|
|
||||||||||
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fund VIII
|
$
|
1,543.5
|
|
|
8.40
|
|
|
$
|
612.5
|
|
|
3.33
|
|
|
$
|
1,483.1
|
|
|
$
|
591.5
|
|
|
Fund VII
|
467.2
|
|
|
3.18
|
|
|
177.8
|
|
|
1.21
|
|
|
108.6
|
|
|
39.9
|
|
|
||||
Fund VI
|
246.2
|
|
|
2.43
|
|
|
6.1
|
|
|
0.06
|
|
|
9.7
|
|
|
0.2
|
|
|
||||
Fund V
|
100.0
|
|
|
2.67
|
|
|
0.5
|
|
|
0.01
|
|
|
6.3
|
|
|
—
|
|
|
||||
Fund IV
|
100.0
|
|
|
2.78
|
|
|
0.2
|
|
|
0.01
|
|
|
0.5
|
|
|
—
|
|
|
||||
ANRP
|
426.1
|
|
|
32.21
|
|
|
10.1
|
|
|
0.76
|
|
|
263.1
|
|
|
6.4
|
|
|
||||
AION
|
150.0
|
|
|
18.19
|
|
|
50.0
|
|
|
6.06
|
|
|
120.2
|
|
|
39.7
|
|
|
||||
APC
|
158.5
|
|
|
69.06
|
|
|
0.1
|
|
|
0.04
|
|
|
104.4
|
|
|
0.1
|
|
|
||||
Apollo Rose, L.P.
|
215.7
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
88.3
|
|
|
—
|
|
|
||||
A.A Mortgage Opportunities, L.P.
|
200.0
|
|
|
98.43
|
|
|
—
|
|
|
—
|
|
|
145.0
|
|
|
—
|
|
|
||||
Apollo Royalties Management, LLC
|
100.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
84.8
|
|
|
—
|
|
|
||||
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EPF I
(2)
|
367.8
|
|
|
20.74
|
|
|
24.2
|
|
|
1.37
|
|
|
65.0
|
|
|
5.8
|
|
|
||||
EPF II
(2)
|
416.6
|
|
|
11.38
|
|
|
63.4
|
|
|
1.73
|
|
|
188.2
|
|
|
30.1
|
|
|
||||
COF I
|
451.1
|
|
|
30.38
|
|
|
29.7
|
|
|
2.00
|
|
|
237.4
|
|
|
4.2
|
|
|
||||
COF II
|
30.5
|
|
|
1.93
|
|
|
23.4
|
|
|
1.48
|
|
|
0.8
|
|
|
0.6
|
|
|
||||
COF III
|
309.6
|
|
|
21.80
|
|
|
34.6
|
|
|
2.44
|
|
|
178.4
|
|
|
20.0
|
|
|
||||
ACLF
|
23.9
|
|
|
2.43
|
|
|
23.9
|
|
|
2.43
|
|
|
19.4
|
|
|
19.4
|
|
|
||||
Palmetto
|
18.0
|
|
|
1.19
|
|
|
18.0
|
|
|
1.19
|
|
|
10.9
|
|
|
10.9
|
|
|
||||
AIE II
(2)
|
8.9
|
|
|
3.15
|
|
|
5.5
|
|
|
1.94
|
|
|
0.9
|
|
|
0.5
|
|
|
||||
ESDF
|
50.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
FCI
|
193.5
|
|
|
34.62
|
|
|
—
|
|
|
—
|
|
|
96.1
|
|
|
—
|
|
|
||||
FCI II
|
244.6
|
|
|
15.72
|
|
|
—
|
|
|
—
|
|
|
146.5
|
|
|
—
|
|
|
||||
Franklin Fund
|
9.9
|
|
|
9.09
|
|
|
9.9
|
|
|
9.09
|
|
|
—
|
|
|
—
|
|
|
||||
Apollo Lincoln Fixed Income Fund
|
2.5
|
|
|
0.99
|
|
|
2.5
|
|
|
0.99
|
|
|
1.9
|
|
|
1.9
|
|
|
||||
Apollo/Palmetto Loan Portfolio, L.P.
|
300.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
85.0
|
|
|
—
|
|
|
||||
Apollo/Palmetto Short-Maturity Loan Portfolio, L.P.
|
200.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
AESI
(2)
|
4.8
|
|
|
0.99
|
|
|
4.8
|
|
|
0.99
|
|
|
1.9
|
|
|
1.9
|
|
|
||||
AEC
|
7.3
|
|
|
2.50
|
|
|
3.2
|
|
|
1.08
|
|
|
2.5
|
|
|
1.1
|
|
|
||||
ACSP
|
15.0
|
|
|
2.44
|
|
|
15.0
|
|
|
2.44
|
|
|
6.4
|
|
|
6.4
|
|
|
||||
Apollo SK Strategic Investments, L.P.
|
2.0
|
|
|
0.99
|
|
|
2.0
|
|
|
0.99
|
|
|
0.5
|
|
|
0.5
|
|
|
||||
Stone Tower Structured Credit Recovery Master Fund II, Ltd.
|
8.1
|
|
|
7.75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Apollo Structured Credit Recovery Master Fund III, Ltd.
|
65.0
|
|
|
31.72
|
|
|
5.0
|
|
|
2.44
|
|
|
40.9
|
|
|
3.1
|
|
|
||||
Stone Tower Credit Strategies Master Fund, Ltd.
|
12.9
|
|
|
12.28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Apollo Zeus Strategic Investments, L.P.
|
14.0
|
|
|
3.38
|
|
|
14.0
|
|
|
3.38
|
|
|
8.6
|
|
|
8.6
|
|
|
||||
Apollo Lincoln Private Credit Fund, L.P.
|
2.5
|
|
|
0.99
|
|
|
2.5
|
|
|
0.99
|
|
|
2.5
|
|
|
2.5
|
|
|
||||
AIE III
(2)
|
12.3
|
|
|
2.91
|
|
|
12.3
|
|
|
2.91
|
|
|
12.3
|
|
|
12.3
|
|
|
||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AGRE U.S. Real Estate Fund, L.P.
|
632.5
|
|
(1)
|
72.78
|
|
|
16.6
|
|
|
1.91
|
|
|
357.6
|
|
(1)
|
6.2
|
|
|
||||
BEA/ AGRE China Real Estate Fund, L.P.
|
0.1
|
|
|
1.03
|
|
|
0.1
|
|
|
1.03
|
|
|
—
|
|
|
—
|
|
|
||||
AGRE Asia Co-Invest I Limited
|
50.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
35.7
|
|
|
—
|
|
|
||||
CAI Strategic European Real Estate Ltd.
|
21.5
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
||||
CPI Capital Partners North America
|
7.6
|
|
|
1.27
|
|
|
2.1
|
|
|
0.35
|
|
|
0.6
|
|
|
0.2
|
|
|
||||
CPI Capital Partners Europe
(2)
|
7.5
|
|
|
0.47
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
||||
CPI Capital Partners Asia Pacific
|
6.9
|
|
|
0.53
|
|
|
0.5
|
|
|
0.04
|
|
|
0.4
|
|
|
—
|
|
|
||||
London Prime Apartments Guernsey Holdings Limited (Guernsey)
(3)
|
30.3
|
|
|
7.80
|
|
|
0.9
|
|
|
0.23
|
|
|
8.8
|
|
|
0.3
|
|
|
||||
2012 CMBS I Fund, L.P.
|
88.2
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
2012 CMBS II Fund, L.P.
|
93.5
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
2011 A4 Fund, L.P.
|
234.7
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
AGRE CMBS Fund, L.P.
|
418.8
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Apollo SPN Investments I, L.P.
|
25.4
|
|
|
0.84
|
|
|
25.4
|
|
|
0.84
|
|
|
21.4
|
|
|
21.4
|
|
|
||||
Total
|
$
|
8,095.0
|
|
|
|
|
$
|
1,196.8
|
|
|
|
|
$
|
3,949.3
|
|
|
$
|
835.7
|
|
|
(1)
|
Figures for AGRE U.S. Real Estate Fund, L.P. include base, additional, and co-investment commitments. A co-investment vehicle within AGRE U.S. Real Estate Fund, L.P. is denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.71
as of
June 30, 2014
.
|
(2)
|
Apollo’s commitment in these funds is denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.37
as of
June 30, 2014
.
|
(3)
|
Apollo’s commitment in these investments is denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.71
as of
June 30, 2014
.
|
|
As of
June 30, 2014 |
||
|
(in thousands)
|
||
Private Equity Funds:
|
|
||
Fund VII
|
$
|
1,824,225
|
|
Fund VI
|
1,302,604
|
|
|
Fund V
|
74,943
|
|
|
Fund IV
|
5,150
|
|
|
AAA/Other
|
188,445
|
|
|
Total Private Equity Funds
|
3,395,367
|
|
|
Credit Funds:
|
|
||
U.S. Performing Credit
|
308,265
|
|
|
Structured Credit
|
60,255
|
|
|
European Credit Funds
|
79,038
|
|
|
Non-Performing Loans
|
221,996
|
|
|
Opportunistic Credit
|
65,673
|
|
|
Total Credit Funds
|
735,227
|
|
|
Real Estate Funds:
|
|
||
CPI Funds
|
7,210
|
|
|
AGRE U.S. Real Estate Fund, L.P.
|
5,836
|
|
|
Other
|
3,904
|
|
|
Total Real Estate Funds
|
16,950
|
|
|
Total
|
$
|
4,147,544
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
•
|
The investment process of our private equity funds involves a detailed analysis of potential acquisitions, and investment management teams assigned to monitor the strategic development, financing and capital deployment decisions of each portfolio investment.
|
•
|
Our credit funds continuously monitor a variety of markets for attractive trading opportunities, applying a number of traditional and customized risk management metrics to analyze risk related to specific assets or portfolios, as well as, fund-wide risks.
|
•
|
capital commitments to an Apollo fund;
|
•
|
capital invested in an Apollo fund;
|
•
|
the gross, net or adjusted asset value of an Apollo fund, as defined; or
|
•
|
as otherwise defined in the respective agreements.
|
•
|
the performance criteria for each individual fund in relation to how that fund’s results of operations are impacted by changes in market risk factors;
|
•
|
whether such performance criteria are annual or over the life of the fund;
|
•
|
to the extent applicable, the previous performance of each fund in relation to its performance criteria; and
|
•
|
whether each funds’ carried interest income is subject to contingent repayment.
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 2.
|
UNREGISTERED SALE OF EQUITY SECURITIES
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
3.1
|
|
Certificate of Formation of Apollo Global Management, LLC (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
3.2
|
|
Amended and Restated Limited Liability Company Agreement of Apollo Global Management, LLC (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
4.1
|
|
Specimen Certificate evidencing the Registrant’s Class A shares (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
4.2
|
|
Indenture dated as of May 30, 2014, among Apollo Management Holdings, L.P., the Guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 30, 2014 (File No. 001-35107)).
|
|
|
|
4.3
|
|
First Supplemental Indenture dated as of May 30, 2014, among Apollo Management Holdings, L.P., the Guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 30, 2014 (File No. 001-35107)).
|
|
|
|
4.4
|
|
Form of 4.000% Senior Note due 2024 (included in Exhibit 4.2 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 30, 2014 (File No. 001-35107), which is incorporated by reference).
|
|
|
|
10.1
|
|
Amended and Restated Limited Liability Company Operating Agreement of AGM Management, LLC dated as of July 10, 2007 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.2
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings I, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.3
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings II, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.4
|
|
Third Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings III, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.5
|
|
Third Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings IV, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
10.6
|
|
Registration Rights Agreement, dated as of August 8, 2007, by and among Apollo Global Management, LLC, Goldman Sachs & Co., J.P. Morgan Securities Inc. and Credit Suisse Securities (USA) LLC (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.7
|
|
Investor Rights Agreement, dated as of August 8, 2007, by and among Apollo Global Management, LLC, AGM Management, LLC and Credit Suisse Securities (USA) LLC (incorporated by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.8
|
|
Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan, as amended and restated (incorporated by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.9
|
|
Agreement Among Principals, dated as of July 13, 2007, by and among Leon D. Black, Marc J. Rowan, Joshua J. Harris, Black Family Partners, L.P., MJR Foundation LLC, AP Professional Holdings, L.P. and BRH Holdings, L.P. (incorporated by reference to Exhibit 10.9 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.10
|
|
Shareholders Agreement, dated as of July 13, 2007, by and among Apollo Global Management, LLC, AP Professional Holdings, L.P., BRH Holdings, L.P., Black Family Partners, L.P., MJR Foundation LLC, Leon D. Black, Marc J. Rowan and Joshua J. Harris (incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.11
|
|
Second Amended and Restated Exchange Agreement, dated as of March 5, 2014, by and among Apollo Global Management, LLC, Apollo Principal Holdings I, L.P., Apollo Principal Holdings II, L.P., Apollo Principal Holdings III, L.P., Apollo Principal Holdings IV, L.P., Apollo Principal Holdings V, L.P., Apollo Principal Holdings VI, L.P., Apollo Principal Holdings VII, L.P., Apollo Principal Holdings VIII, L.P., Apollo Principal Holdings IX, L.P., AMH Holdings (Cayman), L.P. and the Apollo Principal Holders (as defined therein) from time to time party thereto (incorporated by reference to Exhibit 10.11 to the Registrant’s Form 10-Q for the period ended March 31, 2014 (File No. 001-35107)).
|
|
|
|
10.12
|
|
Amended and Restated Tax Receivable Agreement, dated as of May 6, 2013, by and among APO Corp., Apollo Principal Holdings II, L.P., Apollo Principal Holdings IV, L.P., Apollo Principal Holdings VI, Apollo Principal Holdings VIII, L.P., AMH Holdings (Cayman), L.P. and each Holder defined therein (incorporated by reference to Exhibit 10.12 to the Registrant's Form 8-K filed with the Securities and Exchange Commission on May 7, 2013 (File No. 001-35107)).
|
|
|
|
10.13
|
|
Credit Agreement dated as of April 20, 2007 among Apollo Management Holdings, L.P., as borrower, Apollo Management, L.P., Apollo Capital Management, L.P., Apollo International Management, L.P., Apollo Principal Holdings II, L.P., Apollo Principal Holdings IV, L.P. and AAA Holdings, L.P., as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.13 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.14
|
|
Employment Agreement with Leon D. Black (incorporated by reference to Exhibit 10.43 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
+10.15
|
|
Employment Agreement with Marc J. Rowan (incorporated by reference to Exhibit 10.44 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
+10.16
|
|
Employment Agreement with Joshua J. Harris (incorporated by reference to Exhibit 10.45 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
+10.17
|
|
Employment Agreement with Barry Giarraputo (incorporated by reference to Exhibit 10.17 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.18
|
|
Amended and Restated Employment Agreement with Joseph F. Azrack (incorporated by reference to Exhibit 10.40 to the Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
10.19
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings V, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.20 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.20
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings VI, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.21 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.21
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings VII, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.22 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.22
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings VIII, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.23 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.23
|
|
Fourth Amended and Restated Limited Partnership Agreement of Apollo Management Holdings, L.P. dated as of October 30, 2012 (incorporated by reference to Exhibit 10.25 to the Registrant's Form 10-Q for the Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.24
|
|
Settlement Agreement, dated December 14, 2008, by and among Huntsman Corporation, Jon M. Huntsman, Peter R. Huntsman, Hexion Specialty Chemicals, Inc., Hexion LLC, Nimbus Merger Sub, Inc., Craig O. Morrison, Leon Black, Joshua J. Harris and Apollo Global Management, LLC and certain of its affiliates (incorporated by reference to Exhibit 10.26 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.25
|
|
First Amendment and Joinder, dated as of August 18, 2009, to the Shareholders Agreement, dated as of July 13, 2007, by and among Apollo Global Management, LLC, AP Professional Holdings, L.P., BRH Holdings, L.P., Black Family Partners, L.P., MJR Foundation LLC, Leon D. Black, Marc J. Rowan and Joshua J. Harris (incorporated by reference to Exhibit 10.27 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.26
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.28 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
*+10.27
|
|
Amended and Restated Employment Agreement with James Zelter dated as of June 20, 2014.
|
|
|
|
+10.28
|
|
Roll-Up Agreement with James Zelter (incorporated by reference to Exhibit 10.30 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.29
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Plan Grants) (incorporated by reference to Exhibit 10.31 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.30
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Bonus Grants)
(incorporated by reference to Exhibit 10.32 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
*+10.31
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for new independent directors).
|
|
|
|
*+10.32
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for continuing independent directors).
|
|
|
|
*+10.33
|
|
Form of Restricted Share Award Grant Notice and Restricted Share Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan.
|
|
|
|
*+10.34
|
|
Form of Share Award Grant Notice and Share Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Retired Partners).
|
|
|
|
10.35
|
|
Form of Lock-up Agreement (incorporated by reference to Exhibit 10.33 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.36
|
|
Apollo Management Companies AAA Unit Plan (incorporated by reference to Exhibit 10.34 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.37
|
|
Employment Agreement with Marc Spilker (incorporated by reference to Exhibit 10.35 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.38
|
|
First Amendment and Joinder, dated as of April 14, 2010, to the Tax Receivable Agreement (incorporated by reference to Exhibit 10.36 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.39
|
|
First Amendment, dated as of May 16, 2007, to the Credit Agreement, dated as of April 20, 2007, among Apollo Management Holdings, L.P., as borrower, the lenders party thereto from time to time, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties party thereto (incorporated by reference to Exhibit 10.38 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.40
|
|
Second Amendment, dated as of December 20, 2010, to the Credit Agreement, dated as of April 20, 2007, as amended by the First Amendment thereto dated as of May 16, 2007, among Apollo Management Holdings, L.P., as borrower, the lenders party thereto from time to time JPMorgan Chase Bank as administrative agent and the other parties party thereto (incorporated by reference to Exhibit 10.39 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
+10.41
|
|
Non-Qualified Share Option Agreement pursuant to the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan with Marc Spilker dated December 2, 2010 (incorporated by reference to Exhibit 10.40 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
10.42
|
|
Amended Form of Independent Director Engagement Letter (incorporated by reference to Exhibit 10.38 to the Registrant’s Form 10-Q for the period ended March 31, 2014
(File No. 001-35107)).
|
|
|
|
+10.43
|
|
Employment Agreement with Martin Kelly, dated July 2, 2012 (incorporated by reference to Exhibit 10.42 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
10.44
|
|
Amended and Restated Exempted Limited Partnership Agreement of AMH Holdings, L.P., dated October 30, 2012 (incorporated by reference to Exhibit 10.46 to the Registrant’s Form 10-Q for the period ended September 30, 2012 (File No. 001-35107)).
|
|
|
+10.45
|
|
Amended and Restated Limited Partnership Agreement of Apollo Advisors VI, L.P., dated as of April 14, 2005 and amended as of August 26, 2005 (incorporated by reference to Exhibit 10.41 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.46
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Advisors VII, L.P. dated as of July 1, 2008 and effective as of August 30, 2007 (incorporated by reference to Exhibit 10.42 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.47
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Credit Opportunity Advisors I, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.43 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.48
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Credit Opportunity Advisors II, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.44 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.49
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Credit Liquidity Advisors, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.45 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.50
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Credit Liquidity CM Executive Carry, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.46 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.51
|
|
Second Amended and Restated Limited Partnership Agreement Apollo Credit Opportunity CM Executive Carry I, L.P. dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.47 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.52
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Credit Opportunity CM Executive Carry II, L.P. dated January 12, 2011 and made effective as of July 14, 2009(incorporated by reference to Exhibit 10.48 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.53
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of AGM Incentive Pool, L.P., dated June 29, 2012 (incorporated by reference to Exhibit 10.49 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
+10.54
|
|
Credit Agreement, dated as of December 18, 2013, by and among Apollo Management Holdings, L.P. as the Term Facility Borrower and a Revolving Facility Borrower, the other Revolving Facility Borrowers party thereto, the other guarantors party thereto from time to time, the lenders party thereto from time to time, the issuing banks party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.50 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
10.55
|
|
Transition Agreement, dated as of March 19, 2014, by and among Marc A. Spilker, Apollo Management Holdings, L.P. and Apollo Global Management, LLC (incorporated by reference to Exhibit 10.51 to the Registrant's Form 10-Q for the period ended March 31, 2014 (File No. 001-35107)).
|
|
|
|
*+10.56
|
|
Form of Letter Agreement under the Amended and Restated Limited Partnership Agreement of Apollo Advisors VIII, L.P. effective as of January 1, 2014.
|
|
|
|
*+10.57
|
|
Form of Award Letter under the Amended and Restated Limited Partnership Agreement of Apollo Advisors VIII, L.P. effective as of January 1, 2014.
|
|
|
|
*31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).
|
|
|
|
*31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).
|
|
|
|
*32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
*32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Scheme Document
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith.
|
+
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
Apollo Global Management, LLC
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: August 11, 2014
|
By:
|
/s/ Martin Kelly
|
|
|
|
Name:
|
Martin Kelly
|
|
|
Title:
|
Chief Financial Officer
(principal financial officer and
authorized signatory)
|
1.
|
Position and Reporting.
You shall continue to serve as the Managing Director-Credit (and as the Managing Partner and Chief Investment Officer of Apollo’s credit business) of Apollo and shall report exclusively to the voting members of the Executive Committee of the Company. As the Managing Director-Credit, you will be the most senior executive of Apollo’s credit business, and all investment professionals devoted to the credit business will report to you or your designee. The Company’s breach of its obligations under this paragraph shall constitute a material breach of this Agreement.
|
2.
|
Annual Base Pay.
During your employment with the Company, you will be entitled to receive, under the Credit Incentive Plan to be adopted by the Company (the “
CIP
”), cash payments at the rate of $1,200,000 per year
(the “
Base Pay
”)
, which amounts
shall be paid in monthly installments. All amounts payable hereunder are subject to withholding, if applicable, in accordance with law.
|
3.
|
Annual Bonus.
You shall be entitled to receive a non-discretionary annual bonus (the “
Annual Bonus
”) from the Company under the CIP for each calendar year equal to the amount by which $1,800,000 exceeds the sum of any distributions received by you under the CIP for such year (in addition to the Base Pay). The cash portion (“
Annual Cash Bonus
”) of any Annual Bonus shall be paid at the same time cash bonuses are paid to Apollo employees generally, but in any event not later than March 15 of the year following the year to which it relates. A portion of any Annual Bonus shall be paid in the form of Apollo restricted share units (“
RSUs
”) or restricted shares in accordance with Apollo’s broad-based incentive program, which awards shall vest in equal annual installments on December 31 of each of the first three years following the year to which the award relates (with shares underlying RSUs issued by March 15 of the following year), provided your service with Apollo and its affiliates has not terminated prior to the vesting date. Notwithstanding the foregoing, upon your death or your termination of employment and service with the Company by reason of Disability (as defined in the Apollo 2007 Omnibus Equity Incentive Plan (the “
Plan
”)), 50% of any such outstanding and unvested Annual Bonus RSUs previously granted to you shall immediately vest. Each calendar year, the schedule used to calculate the portion of the Annual Bonus (based on your aggregate annual compensation) that will be subject to payment in the form of RSUs or restricted shares under the incentive program for services provided in that year shall be the same schedule as in effect under Apollo’s broad-based incentive program for services provided in such calendar year.
|
4.
|
Incentive Awards and AOG Unit Ownership.
|
(a)
|
You and the Company hereby acknowledge and agree that, as of the date hereof, you presently hold the number of RSUs previously communicated to you in the applicable Restricted Share Unit Award Agreements, which shall subsist in accordance with terms and conditions set forth in the Plan and the applicable Restricted Share Unit Award Agreements. You acknowledge that all vested RSUs were previously settled by issuance to you of the underlying Class A Shares.
|
(b)
|
You and the Company hereby acknowledge and agree that you, in your individual capacity, and the GST-Exempt Family Trust, under the James and Vivian Zelter Descendants Trust Agreement (the “
Trust
”), each presently hold a limited partner interest in AP Professional Holdings, L.P., which interests, as of the date hereof, are represented by the number of vested Apollo Operating Group Units (“
AOG Units
”) previously communicated to you. Your and the Trust’s rights and obligations with respect to the AOG Units shall continue to be governed by and subject to the terms and conditions of the Roll-up Agreement entered into by and among James C. Zelter, BRH Holdings, L.P., AP Professional Holdings, L.P., APO Asset Co., LLC, APO Corp. and Apollo, dated July 13, 2007, as well as the Second Amended and Restated Exempted Partnership Agreement of AP Professional Holdings, L.P., dated July 13, 2007 (as the same may be amended, modified or supplemented from time to time) (the “
Roll-up Agreement
”) and other applicable agreements governing AOG Units.
|
(c)
|
Subject to
approval by the committee that administers the Plan (it being understood that failure of the committee to approve the following grants, if due, shall constitute a material breach of this Agreement) and, subject to the terms below, your continued employment through the applicable grant dates:
|
•
|
If the 2016 DP Margin dollar target is attained for the year ended December 31, 2016, you shall receive a grant of the number of RSUs previously communicated to you (the “
First Performance Award
”).
|
•
|
If the 2018 DP Margin dollar target is attained for the year ended December 31, 2018, you shall receive a grant of the number of RSUs previously communicated to you (the “
Second Performance Award
,” together with the First Performance Award, the “
Performance Awards
”).
|
5.
|
Carry Points and Profits Interest.
|
6.
|
Fund Investments.
You hereby acknowledge and agree that you have made investments in various funds or co-investment vehicles of the Company and its affiliates as reflected in the applicable fund documents. You hereby acknowledge and agree that any unpaid capital commitments arising in connection with the foregoing investments, as reflected on the books and records of the Company and its affiliates, shall remain in full force and effect, governed by and subject to the terms and conditions of the applicable fund documents.
|
7.
|
Benefit Plans
. You will continue to be eligible to participate in the various group health, disability and life insurance plans and other employee programs, including sick and vacation time, as generally are offered by the Company to other senior executives from time to time. Specifically, with respect to vacation, you will be entitled to 4 weeks of vacation per year subject to applicable Company policies. No more than five days of accrued but unused vacation shall be carried forward past the end of any calendar year. You will continue to be provided with a full time executive assistant and a suitable office.
|
8.
|
Restrictive Covenants.
You acknowledge and agree to abide by and comply with the restrictive covenants set forth on Annex A.
|
9.
|
Notice Entitlement
. The Company may terminate your employment with or without Cause. The period of notice that we will give you to terminate your employment without Cause and other than by reason of a Bad Act is 90 days. The Company may terminate your employment for Cause or a Bad Act without notice. You agree to give the Company 90 days’ notice (which the Company may waive in its sole discretion) should you decide to leave the Company for any reason. We reserve the right to require you not to be in the Company’s offices and/or not to undertake all or any of your duties and/or not to contact Company clients, colleagues or advisors (unless otherwise instructed) during all or part of any period of notice of your termination of service. During any such period, you remain a service provider to the Company with all duties of fidelity and confidentiality to the Company and subject to all terms and conditions of your employment and should not be employed or engaged in any other business.
|
10.
|
Payment in lieu of Notice
. Subject to the “Employment in Good Standing; Compliance” section below, we reserve the right to pay you in lieu of notice on a termination without Cause.
|
11.
|
Indemnification.
Your rights to be indemnified pursuant to any indemnification provision in any limited liability company agreement, limited partnership agreement, by-laws, or insurance policies covering the directors and officers of the Company against any losses, claims, damages, liabilities, judgments and reasonable expenses, incurred by, or imposed upon, you, shall subsist in accordance with the terms of the applicable provision. You and the Company acknowledge and agree that the indemnification agreement by and between you and Apollo dated March 19, 2010, remains in effect in accordance with its terms.
|
12.
|
Governing Law; Consent to Arbitration; Waiver of Jury Trial.
This Agreement shall be governed by and construed in accordance with the laws of the State of New York (without regard to any conflicts of laws principles thereof that would give effect to the laws of another jurisdiction), and any dispute or controversy arising out of or relating to this Agreement or your employment, other than injunctive relief, will be settled exclusively by arbitration, conducted before a single arbitrator in New York, New York (applying New York law) pursuant to the commercial arbitration rules of JAMS (“
JAMS
”) then in effect. The parties agree that the Expedited Procedures set forth in JAMS’ Comprehensive Rules 16.1 and 16.2 (or any successor thereto) shall apply. The decision of the arbitrator will be final and binding upon the parties hereto. Any arbitral award may be entered as a judgment or order in any court of competent jurisdiction. Issues of arbitrability shall be determined in accordance with the United States federal substantive and procedural laws relating to arbitration. The arbitration shall be conducted on a strictly confidential basis, and neither you nor the Company shall disclose the existence of a claim, the nature of a claim, any documents, exhibits, or information exchanged or presented in connection with such a claim, or the result of any action (collectively, “
Arbitration Materials
”), to any third party, except as required by law, with the sole exception of such party’s legal counsel and parties engaged by that counsel to assist in the arbitration process, who also shall be bound by these confidentiality terms. The parties agree to take all steps necessary to protect the confidentiality of the Arbitration Materials in connection with any such proceeding, agree to file all confidential information (and documents containing confidential information) under seal, and agree to the entry of an appropriate protective order encompassing the confidentiality terms of this Agreement. Either party may commence litigation in court to obtain injunctive relief in aid of arbitration, to compel arbitration, or to confirm or vacate an award, to the extent authorized by the Federal Arbitration Act or the New York Arbitration Act. The Company and you will share the JAMS administrative fees and the arbitrator’s fee and expenses, and each party will pay its own attorneys’ fees except as otherwise provided by law.
TO THE EXTENT NOT PROHIBITED BY APPLICABLE LAW THAT CANNOT BE WAIVED, YOU AND THE COMPANY HEREBY WAIVE AND COVENANT THAT YOU AND THE COMPANY WILL NOT ASSERT (WHETHER AS PLAINTIFF, DEFENDANT OR OTHERWISE) ANY RIGHT TO TRIAL BY JURY IN ANY ACTION ARISING IN WHOLE OR IN PART UNDER OR IN CONNECTION WITH THIS AGREEMENT OR ANY MATTERS CONTEMPLATED HEREBY, WHETHER NOW OR HEREAFTER ARISING, AND WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE, AND AGREE THAT ANY OF THE COMPANY OR ANY OF ITS AFFILIATES OR YOU MAY FILE A COPY OF THIS PARAGRAPH WITH ANY COURT AS WRITTEN EVIDENCE OF THE KNOWING, VOLUNTARY AND BARGAINED-FOR AGREEMENT AMONG THE COMPANY AND ITS AFFILIATES, ON THE ONE HAND, AND YOU, ON THE OTHER HAND, IRREVOCABLY TO WAIVE THE RIGHT TO TRIAL BY JURY IN ANY PROCEEDING WHATSOEVER BETWEEN SUCH PARTIES ARISING OUT OF OR RELATING TO THIS AGREEMENT AND THAT ANY PROCEEDING PROPERLY HEARD BY A COURT UNDER THIS AGREEMENT
WILL INSTEAD BE TRIED IN A COURT OF COMPETENT JURISDICTION BY A JUDGE SITTING WITHOUT A JURY.
|
1.
|
Modifications to the Agreement.
This Agreement may not be modified, amended or waived except pursuant to a writing signed by the undersigned parties.
|
2.
|
Counterparts.
This Agreement may be executed through the use of separate signature pages or in any number of counterparts, including via facsimile or pdf, with the same effect as if the parties executing such counterparts had executed one counterpart.
|
3.
|
Section 409A.
This Agreement is intended to be exempt from, or comply with, Section 409A and to be interpreted in a manner consistent therewith. To the extent necessary to avoid the imposition of tax or penalty under Section 409A, any payment by the Company or affiliate to you (if you are then a “specified employee” as defined in Code Section 409A(a)(2)(B)(i) and Treasury Regulation §1.409A-1(i)(1)) of “deferred compensation,” whether pursuant to this Agreement or otherwise, arising solely due to a “separation from service” (and not by reason of the lapse of a “substantial risk of forfeiture”), as such terms are used in Section 409A, shall be delayed (to the extent otherwise payable prior to such date) and paid on the first day following the six-month period beginning on the date of your separation from service under Section 409A (or, if earlier, upon your death). Each payment or installment due under this Agreement is intended to constitute a “separate payment” for purposes of Section 409A. In no event shall the Company or any affiliate (or any agent thereof) have any liability to you or any other person due to the failure of this Agreement to satisfy the requirements of Section 409A. Subject to the requirements of Section 409A of the Code, the Company may offset any amounts otherwise due to you from the Company or an affiliate (whether pursuant to this Agreement or otherwise) by any amounts that are due and owing from you to any such entities or for which any such entities would otherwise be liable absent your satisfaction thereof.
|
4.
|
Political Contributions.
Except as otherwise disclosed to the Company in writing, in the past two years neither you nor your spouse (i) has donated to a state or local political campaign in any of the fifty states or Washington D.C.; or (ii) has donated to a candidate for any federal office where such candidate held any state or local political office at the time of the contribution.
|
5.
|
Employment in Good Standing; Compliance.
As you are aware, the firm is subject to and has various compliance procedures in place. Accordingly, you understand that your continued association with the Company will be subject to your continued employment in good standing, which will include, among other things, your adherence to the Company’s policies and procedures and applicable compliance manuals (including, without limitation, obligations with regard to confidential information), as in effect from time to time. You agree to execute any customary forms and agreements in connection therewith. Provided your employment is terminated by the Company other than for Cause or a Bad Act, the Company shall cooperate with you, following the expiration of your obligations regarding noncompetition, to provide a prospective employer with limited, aggregated and deidentified information regarding investments overseen by you.
|
6.
|
Entire Agreement.
This Agreement and other governing documents referenced herein constitute the entire agreement between the parties in relation to their subject matter and supersede any previous agreement or understanding between the parties relating thereto, including, without limitation, that certain letter agreement entered into by and between you and Apollo Investment Management, L.P., dated May 15, 2006, all of which are hereby cancelled, and you confirm that in signing this Agreement you have not relied on any warranty, representation, assurance or promise of any kind whatsoever other than as are expressly set out in this Agreement or in the documents referenced herein. All other governing documents referenced herein will remain in effect in accordance with their terms; provided, however, that notwithstanding the foregoing, to the extent that any such governing documents impose restrictions on you with respect to non-competition, non-interference with business relations, or non-solicitation of investors, financing sources or capital market intermediaries) that are longer in duration or more comprehensive in scope than such restrictions referenced in Section 8 of this Agreement, those referenced in Section 8 of this Agreement shall govern.
|
7.
|
Miscellaneous.
Any notice required hereunder shall be made in writing, as applicable, to Apollo in care of the Global Head of Human Resources, at her principal office location (with a copy to the Company’s Chief Legal Officer at his principal office location) or to you at your home address most recently on file with the Company. Except for an assignment by Apollo of this Agreement to an affiliate, this Agreement may not be assigned by the parties other than as expressly provided herein. This Agreement shall not be construed against the party preparing it, but shall be construed as if the parties jointly prepared this Agreement, and any uncertainty or ambiguity shall not on that ground be interpreted against any one party.
|
APOLLO GLOBAL MANAGEMENT, LLC
|
PARTICIPANT
|
By:
|
By:
|
Print Name:
|
Print Name:
|
Title:
|
|
Address: 9 West 57th Street
New York, NY 10019 |
|
(1)
|
THE TAXPAYER MUST FILE THIS COMPLETED FORM WITH THE INTERNAL REVENUE SERVICE CENTER WITH WHICH TAXPAYER FILES HIS/HER U.S. FEDERAL INCOME TAX RETURNS
WITHIN 30 DAYS
OF THE TRANSFER OF THE ABOVE-DESCRIBED PROPERTY.
|
(2)
|
THE TAXPAYER MUST ALSO FILE A COPY OF THIS COMPLETED FORM WITH THE TAXPAYER’S ANNUAL FEDERAL INCOME TAX RETURN.
|
(3)
|
THE TAXPAYER MUST ALSO FILE A COPY OF THIS COMPLETED FORM WITH THE SECRETARY OF THE COMPANY.
|
Participant:
|
[ ]
|
Date of Grant:
|
[ ]
|
Total Number of Shares:
|
[ ] Shares
|
Purchase Price per Share:
|
$[ ]
|
Total Purchase Price:
|
$[ ]
|
Transfer Commencement Date:
|
[[February 15]
OR
[May 15]
OR
[August 15]
OR
[November 15]], 20[ ]
|
Vesting Schedule:
|
All Shares are fully vested upon grant, but no Shares are transferable by the Participant until such time as provided in the Carry Plan and the Share Award Agreement. See also
Exhibit A
to the Share Award Agreement.
|
APOLLO GLOBAL MANAGEMENT, LLC
|
PARTICIPANT
|
By:
|
By:
|
Print Name:
|
Print Name:
|
Title:
|
|
Address: 9 West 57th Street
New York, NY 10019 |
|
(1)
|
THE TAXPAYER MUST FILE THIS COMPLETED FORM WITH THE INTERNAL REVENUE SERVICE CENTER WITH WHICH TAXPAYER FILES HIS/HER U.S. FEDERAL INCOME TAX RETURNS
WITHIN 30 DAYS
OF THE TRANSFER OF THE ABOVE-DESCRIBED PROPERTY.
|
(2)
|
THE TAXPAYER MUST ALSO FILE A COPY OF THIS COMPLETED FORM WITH THE TAXPAYER’S ANNUAL FEDERAL INCOME TAX RETURN.
|
(3)
|
THE TAXPAYER MUST ALSO FILE A COPY OF THIS COMPLETED FORM WITH THE SECRETARY OF THE COMPANY.
|
(A)
|
the governing documents of any management entity formed as a part of the tax planning for any of the Funds and any amendments thereto; and
|
(B)
|
documents relating to any restructuring transaction with respect to any of the Funds’ investments,
|
(1)
|
increase the Limited Partner’s financial obligation to make capital contributions with respect to the relevant Fund (directly or through any associated vehicle in which the Limited Partner holds an interest);
|
(2)
|
diminish the Limited Partner’s entitlement to share in profits and distributions with respect to the relevant Fund (directly or through any associated vehicle in which the Limited Partner holds an interest);
|
(3)
|
cause the Limited Partner to become subject to increased personal liability for any debts or obligations of the Partnership or other Partners; or
|
(4)
|
otherwise result in an adverse change in the overall rights or obligations of the Limited Partner in relation to the conduct of the investment program of any of the Funds;
|
Section 9.3
|
Notices
|
Section 9.11
|
Headings, Gender, Etc.
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
for the quarter ended
June 30, 2014
of Apollo Global Management, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ Leon Black
|
Leon Black
|
Chief Executive Officer
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
for the quarter ended
June 30, 2014
of Apollo Global Management, LLC
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ Martin Kelly
|
Martin Kelly
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Leon Black
|
Leon Black
|
Chief Executive Officer
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Martin Kelly
|
Martin Kelly
|
Chief Financial Officer
|
*
|
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
|