|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
(State or jurisdiction of
incorporation or organization) |
|
26-1219283
(I.R.S. Employer
Identification No.) |
|
|
|
333 South Grand Avenue, 28th Floor
Los Angeles, CA
(Address of principal executive office)
|
|
90071
(Zip Code)
|
|
|
|
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange
on Which Registered
|
Common Stock, par value $0.01 per share
|
|
OCSL
|
|
The Nasdaq Stock Market LLC
|
Large accelerated filer ¨
|
|
Accelerated filer þ
|
|
Non-accelerated filer ¨
|
|
Smaller reporting company ¨
|
|
|
|
|
|
|
|
Emerging growth company ¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
Item 3.
|
|||
Item 4.
|
|||
Item 5.
|
|||
Item 1.
|
Consolidated Financial Statements.
|
|
|
March 31, 2020 (unaudited)
|
|
September 30, 2019
|
||||
ASSETS
|
||||||||
Investments at fair value:
|
|
|
|
|
||||
Control investments (cost March 31, 2020: $255,739; cost September 30, 2019: $224,255)
|
|
$
|
187,267
|
|
|
$
|
209,178
|
|
Affiliate investments (cost March 31, 2020: $10,487; cost September 30, 2019: $8,449)
|
|
9,414
|
|
|
9,170
|
|
||
Non-control/Non-affiliate investments (cost March 31, 2020: $1,362,354; cost September 30, 2019: $1,280,310)
|
|
1,195,506
|
|
|
1,219,694
|
|
||
Total investments at fair value (cost March 31, 2020: $1,628,580; cost September 30, 2019: $1,513,014)
|
|
1,392,187
|
|
|
1,438,042
|
|
||
Cash and cash equivalents
|
|
89,509
|
|
|
15,406
|
|
||
Interest, dividends and fees receivable
|
|
6,217
|
|
|
11,167
|
|
||
Due from portfolio companies
|
|
1,774
|
|
|
2,616
|
|
||
Receivables from unsettled transactions
|
|
1,868
|
|
|
4,586
|
|
||
Deferred financing costs
|
|
5,671
|
|
|
6,396
|
|
||
Deferred offering costs
|
|
45
|
|
|
—
|
|
||
Deferred tax asset, net
|
|
821
|
|
|
—
|
|
||
Derivative assets at fair value
|
|
1,268
|
|
|
490
|
|
||
Other assets
|
|
2,267
|
|
|
2,335
|
|
||
Total assets
|
|
$
|
1,501,627
|
|
|
$
|
1,481,038
|
|
LIABILITIES AND NET ASSETS
|
||||||||
Liabilities:
|
|
|
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
|
$
|
1,750
|
|
|
$
|
1,589
|
|
Base management fee and incentive fee payable
|
|
8,739
|
|
|
10,167
|
|
||
Due to affiliate
|
|
2,651
|
|
|
2,689
|
|
||
Interest payable
|
|
1,681
|
|
|
2,296
|
|
||
Payables from unsettled transactions
|
|
35,896
|
|
|
59,596
|
|
||
Deferred tax liability
|
|
—
|
|
|
704
|
|
||
Credit facility payable
|
|
404,825
|
|
|
314,825
|
|
||
Unsecured notes payable (net of $3,645 and $2,708 of unamortized financing costs as of March 31, 2020 and September 30, 2019, respectively)
|
|
293,861
|
|
|
158,542
|
|
||
Total liabilities
|
|
749,403
|
|
|
550,408
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
|
||||
Net assets:
|
|
|
|
|
||||
Common stock, $0.01 par value per share, 250,000 shares authorized; 140,961 shares issued and outstanding as of March 31, 2020 and September 30, 2019
|
|
1,409
|
|
|
1,409
|
|
||
Additional paid-in-capital
|
|
1,487,774
|
|
|
1,487,774
|
|
||
Accumulated overdistributed earnings
|
|
(736,959
|
)
|
|
(558,553
|
)
|
||
Total net assets (equivalent to $5.34 and $6.60 per common share as of March 31, 2020 and September 30, 2019, respectively) (Note 12)
|
|
752,224
|
|
|
930,630
|
|
||
Total liabilities and net assets
|
|
$
|
1,501,627
|
|
|
$
|
1,481,038
|
|
|
|
Three months ended
March 31, 2020 |
|
Three months ended
March 31, 2019 |
|
Six months ended March 31, 2020
|
|
Six months ended
March 31, 2019 |
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Control investments
|
|
$
|
2,393
|
|
|
$
|
2,852
|
|
|
$
|
4,944
|
|
|
$
|
6,191
|
|
Affiliate investments
|
|
138
|
|
|
22
|
|
|
252
|
|
|
35
|
|
||||
Non-control/Non-affiliate investments
|
|
27,149
|
|
|
31,231
|
|
|
52,808
|
|
|
63,398
|
|
||||
Interest on cash and cash equivalents
|
|
218
|
|
|
204
|
|
|
299
|
|
|
474
|
|
||||
Total interest income
|
|
29,898
|
|
|
34,309
|
|
|
58,303
|
|
|
70,098
|
|
||||
PIK interest income:
|
|
|
|
|
|
|
|
|
||||||||
Control investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
||||
Non-control/Non-affiliate investments
|
|
1,946
|
|
|
2,280
|
|
|
3,107
|
|
|
3,045
|
|
||||
Total PIK interest income
|
|
1,946
|
|
|
2,280
|
|
|
3,107
|
|
|
3,112
|
|
||||
Fee income:
|
|
|
|
|
|
|
|
|
||||||||
Control investments
|
|
8
|
|
|
7
|
|
|
14
|
|
|
13
|
|
||||
Affiliate investments
|
|
5
|
|
|
5
|
|
|
10
|
|
|
9
|
|
||||
Non-control/Non-affiliate investments
|
|
2,037
|
|
|
1,120
|
|
|
3,097
|
|
|
2,312
|
|
||||
Total fee income
|
|
2,050
|
|
|
1,132
|
|
|
3,121
|
|
|
2,334
|
|
||||
Dividend income:
|
|
|
|
|
|
|
|
|
||||||||
Control investments
|
|
277
|
|
|
523
|
|
|
600
|
|
|
976
|
|
||||
Total dividend income
|
|
277
|
|
|
523
|
|
|
600
|
|
|
976
|
|
||||
Total investment income
|
|
34,171
|
|
|
38,244
|
|
|
65,131
|
|
|
76,520
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Base management fee
|
|
5,295
|
|
|
5,731
|
|
|
10,902
|
|
|
11,299
|
|
||||
Part I incentive fee
|
|
3,444
|
|
|
3,813
|
|
|
6,432
|
|
|
7,541
|
|
||||
Part II incentive fee
|
|
(6,608
|
)
|
|
8,170
|
|
|
(5,557
|
)
|
|
9,990
|
|
||||
Professional fees
|
|
669
|
|
|
499
|
|
|
1,309
|
|
|
1,465
|
|
||||
Directors fees
|
|
142
|
|
|
142
|
|
|
285
|
|
|
285
|
|
||||
Interest expense
|
|
7,215
|
|
|
8,970
|
|
|
13,750
|
|
|
17,874
|
|
||||
Administrator expense
|
|
393
|
|
|
406
|
|
|
821
|
|
|
1,169
|
|
||||
General and administrative expenses
|
|
780
|
|
|
705
|
|
|
1,312
|
|
|
1,336
|
|
||||
Total expenses
|
|
11,330
|
|
|
28,436
|
|
|
29,254
|
|
|
50,959
|
|
||||
Reversal of fees waived / (fees waived)
|
|
—
|
|
|
(7,901
|
)
|
|
5,200
|
|
|
(9,465
|
)
|
||||
Net expenses
|
|
11,330
|
|
|
20,535
|
|
|
34,454
|
|
|
41,494
|
|
||||
Net investment income
|
|
22,841
|
|
|
17,709
|
|
|
30,677
|
|
|
35,026
|
|
||||
Unrealized appreciation (depreciation):
|
|
|
|
|
|
|
|
|
||||||||
Control investments
|
|
(55,392
|
)
|
|
3,868
|
|
|
(53,395
|
)
|
|
(1,952
|
)
|
||||
Affiliate investments
|
|
(1,730
|
)
|
|
(181
|
)
|
|
(1,794
|
)
|
|
(181
|
)
|
||||
Non-control/Non-affiliate investments
|
|
(108,651
|
)
|
|
17,108
|
|
|
(106,243
|
)
|
|
16,324
|
|
||||
Secured borrowings
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
(95
|
)
|
||||
Foreign currency forward contracts
|
|
2,240
|
|
|
753
|
|
|
778
|
|
|
401
|
|
||||
Net unrealized appreciation (depreciation)
|
|
(163,533
|
)
|
|
21,472
|
|
|
(160,654
|
)
|
|
14,497
|
|
||||
Realized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Control investments
|
|
777
|
|
|
—
|
|
|
777
|
|
|
—
|
|
||||
Non-control/Non-affiliate investments
|
|
(24,777
|
)
|
|
25,899
|
|
|
(20,938
|
)
|
|
42,660
|
|
||||
Extinguishment of unsecured notes payable
|
|
(2,541
|
)
|
|
—
|
|
|
(2,541
|
)
|
|
—
|
|
||||
Foreign currency forward contracts
|
|
61
|
|
|
(686
|
)
|
|
(490
|
)
|
|
515
|
|
||||
Net realized gains (losses)
|
|
(26,480
|
)
|
|
25,213
|
|
|
(23,192
|
)
|
|
43,175
|
|
||||
Provision for income tax (expense) benefit
|
|
1,705
|
|
|
91
|
|
|
1,545
|
|
|
(495
|
)
|
||||
Net realized and unrealized gains (losses), net of taxes
|
|
(188,308
|
)
|
|
46,776
|
|
|
(182,301
|
)
|
|
57,177
|
|
||||
Net increase (decrease) in net assets resulting from operations
|
|
$
|
(165,467
|
)
|
|
$
|
64,485
|
|
|
$
|
(151,624
|
)
|
|
$
|
92,203
|
|
Net investment income per common share — basic and diluted
|
|
$
|
0.16
|
|
|
$
|
0.13
|
|
|
$
|
0.22
|
|
|
$
|
0.25
|
|
Earnings (loss) per common share — basic and diluted (Note 5)
|
|
$
|
(1.17
|
)
|
|
$
|
0.46
|
|
|
$
|
(1.08
|
)
|
|
$
|
0.65
|
|
Weighted average common shares outstanding — basic and diluted
|
|
140,961
|
|
|
140,961
|
|
|
140,961
|
|
|
140,961
|
|
|
|
Three months ended
March 31, 2020 |
|
Three months ended
March 31, 2019 |
|
Six months ended
March 31, 2020 |
|
Six months ended
March 31, 2019 |
||||||||
Operations:
|
|
|
|
|
|
|
|
|
||||||||
Net investment income
|
|
$
|
22,841
|
|
|
$
|
17,709
|
|
|
$
|
30,677
|
|
|
$
|
35,026
|
|
Net unrealized appreciation (depreciation)
|
|
(163,533
|
)
|
|
21,472
|
|
|
(160,654
|
)
|
|
14,497
|
|
||||
Net realized gains (losses)
|
|
(26,480
|
)
|
|
25,213
|
|
|
(23,192
|
)
|
|
43,175
|
|
||||
Provision for income tax (expense) benefit
|
|
1,705
|
|
|
91
|
|
|
1,545
|
|
|
(495
|
)
|
||||
Net increase (decrease) in net assets resulting from operations
|
|
(165,467
|
)
|
|
64,485
|
|
|
(151,624
|
)
|
|
92,203
|
|
||||
Stockholder transactions:
|
|
|
|
|
|
|
|
|
||||||||
Distributions to stockholders
|
|
(13,391
|
)
|
|
(13,391
|
)
|
|
(26,782
|
)
|
|
(26,782
|
)
|
||||
Net increase (decrease) in net assets from stockholder transactions
|
|
(13,391
|
)
|
|
(13,391
|
)
|
|
(26,782
|
)
|
|
(26,782
|
)
|
||||
Capital share transactions:
|
|
|
|
|
|
|
|
|
||||||||
Issuance of common stock under dividend reinvestment plan
|
|
506
|
|
|
312
|
|
|
987
|
|
|
696
|
|
||||
Repurchases of common stock under dividend reinvestment plan
|
|
(506
|
)
|
|
(312
|
)
|
|
(987
|
)
|
|
(696
|
)
|
||||
Net increase (decrease) in net assets from capital share transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total increase (decrease) in net assets
|
|
(178,858
|
)
|
|
51,094
|
|
|
(178,406
|
)
|
|
65,421
|
|
||||
Net assets at beginning of period
|
|
931,082
|
|
|
872,362
|
|
|
930,630
|
|
|
858,035
|
|
||||
Net assets at end of period
|
|
$
|
752,224
|
|
|
$
|
923,456
|
|
|
$
|
752,224
|
|
|
$
|
923,456
|
|
Net asset value per common share
|
|
$
|
5.34
|
|
|
$
|
6.55
|
|
|
$
|
5.34
|
|
|
$
|
6.55
|
|
Common shares outstanding at end of period
|
|
140,961
|
|
|
140,961
|
|
|
140,961
|
|
|
140,961
|
|
|
|
Six months ended
March 31, 2020 |
|
Six months ended
March 31, 2019 |
||||
Operating activities:
|
|
|
|
|
||||
Net increase (decrease) in net assets resulting from operations
|
|
$
|
(151,624
|
)
|
|
$
|
92,203
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
Net unrealized (appreciation) depreciation
|
|
160,654
|
|
|
(14,497
|
)
|
||
Net realized (gains) losses
|
|
23,192
|
|
|
(43,175
|
)
|
||
PIK interest income
|
|
(3,107
|
)
|
|
(3,112
|
)
|
||
Accretion of original issue discount on investments
|
|
(5,454
|
)
|
|
(13,224
|
)
|
||
Accretion of original issue discount on unsecured notes payable
|
|
48
|
|
|
107
|
|
||
Amortization of deferred financing costs
|
|
968
|
|
|
1,545
|
|
||
Deferred taxes
|
|
(1,525
|
)
|
|
291
|
|
||
Purchases of investments
|
|
(379,169
|
)
|
|
(270,266
|
)
|
||
Proceeds from the sales and repayments of investments
|
|
251,499
|
|
|
329,035
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
(Increase) decrease in interest, dividends and fees receivable
|
|
4,950
|
|
|
1,575
|
|
||
(Increase) decrease in due from portfolio companies
|
|
842
|
|
|
(50
|
)
|
||
(Increase) decrease in receivables from unsettled transactions
|
|
2,718
|
|
|
24,942
|
|
||
(Increase) decrease in other assets
|
|
68
|
|
|
189
|
|
||
Increase (decrease) in accounts payable, accrued expenses and other liabilities
|
|
163
|
|
|
(2,076
|
)
|
||
Increase (decrease) in base management fee and incentive fee payable
|
|
(1,428
|
)
|
|
699
|
|
||
Increase (decrease) in due to affiliate
|
|
(38
|
)
|
|
(1,334
|
)
|
||
Increase (decrease) in interest payable
|
|
(615
|
)
|
|
(1,248
|
)
|
||
Increase (decrease) in payables from unsettled transactions
|
|
(23,700
|
)
|
|
(27,336
|
)
|
||
Increase (decrease) in amounts payable to syndication partners
|
|
—
|
|
|
477
|
|
||
Net cash provided by (used in) operating activities
|
|
(121,558
|
)
|
|
74,745
|
|
||
Financing activities:
|
|
|
|
|
||||
Distributions paid in cash
|
|
(25,795
|
)
|
|
(26,086
|
)
|
||
Borrowings under credit facilities
|
|
224,000
|
|
|
228,825
|
|
||
Repayments of borrowings under credit facilities
|
|
(134,000
|
)
|
|
(45,000
|
)
|
||
Repayments of unsecured notes
|
|
(161,250
|
)
|
|
(228,825
|
)
|
||
Issuance of unsecured notes
|
|
297,459
|
|
|
—
|
|
||
Repayments of secured borrowings
|
|
—
|
|
|
(692
|
)
|
||
Repurchases of common stock under dividend reinvestment plan
|
|
(987
|
)
|
|
(696
|
)
|
||
Deferred financing costs paid
|
|
(3,715
|
)
|
|
(2,608
|
)
|
||
Deferred offering costs paid
|
|
(45
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
|
195,667
|
|
|
(75,082
|
)
|
||
Effect of exchange rate changes on foreign currency
|
|
(6
|
)
|
|
—
|
|
||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
|
74,103
|
|
|
(337
|
)
|
||
Cash and cash equivalents and restricted cash, beginning of period
|
|
15,406
|
|
|
13,489
|
|
||
Cash and cash equivalents and restricted cash, end of period
|
|
$
|
89,509
|
|
|
$
|
13,152
|
|
Supplemental information:
|
|
|
|
|
||||
Cash paid for interest
|
|
$
|
13,349
|
|
|
$
|
17,472
|
|
Non-cash financing activities:
|
|
|
|
|
||||
Issuance of shares of common stock under dividend reinvestment plan
|
|
$
|
987
|
|
|
$
|
696
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Control Investments
|
|
|
|
|
|
|
|
|
(8)(9)
|
|||||||
C5 Technology Holdings, LLC
|
|
Data Processing & Outsourced Services
|
|
|
|
|
|
|
|
|||||||
829 Common Units
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(20)
|
|||
34,984,460.37 Preferred Units
|
|
|
|
|
34,984
|
|
|
27,638
|
|
|
(20)
|
|||||
|
|
|
|
|
34,984
|
|
|
27,638
|
|
|
|
|||||
Dominion Diagnostics, LLC
|
|
Health Care Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 2/28/2024
|
6.46
|
%
|
|
$
|
27,799
|
|
|
27,799
|
|
|
27,799
|
|
|
(6)(20)
|
||
First Lien Revolver, LIBOR+5.00% cash due 2/28/2024
|
6.46
|
%
|
|
5,260
|
|
|
5,260
|
|
|
5,260
|
|
|
(6)(19)(20)
|
|||
30,030.8 Common Units in DD Healthcare Services Holdings, LLC
|
|
|
|
|
18,626
|
|
|
10,115
|
|
|
(20)
|
|||||
|
|
|
|
|
51,685
|
|
|
43,174
|
|
|
|
|||||
First Star Speir Aviation Limited
|
|
Airlines
|
|
|
|
|
|
|
(10)
|
|||||||
First Lien Term Loan, 9.00% cash due 12/15/2020
|
|
|
11,510
|
|
|
2,097
|
|
|
11,510
|
|
|
(11)(20)
|
||||
100% equity interest
|
|
|
|
|
8,500
|
|
|
3,165
|
|
|
(11)(12)(20)
|
|||||
|
|
|
|
|
10,597
|
|
|
14,675
|
|
|
|
|||||
New IPT, Inc.
|
|
Oil & Gas Equipment & Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
6.45
|
%
|
|
2,605
|
|
|
2,605
|
|
|
2,605
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+5.00% cash due 3/17/2021
|
6.45
|
%
|
|
1,009
|
|
|
1,009
|
|
|
1,009
|
|
|
(6)(19)(20)
|
|||
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
—
|
|
|
1,596
|
|
|
(20)
|
|||||
|
|
|
|
|
3,614
|
|
|
5,210
|
|
|
|
|||||
Senior Loan Fund JV I, LLC
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
(14)
|
|||||||
Subordinated Debt, LIBOR+7.00% cash due 12/29/2028
|
8.73
|
%
|
|
96,250
|
|
|
96,250
|
|
|
92,171
|
|
|
(6)(11)(20)
|
|||
87.5% LLC equity interest
|
|
|
|
|
49,322
|
|
|
—
|
|
|
(11)(16)(19)
|
|||||
|
|
|
|
|
145,572
|
|
|
92,171
|
|
|
|
|||||
Thruline Marketing, Inc.
|
|
Advertising
|
|
|
|
|
|
|
|
|||||||
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
9,287
|
|
|
4,399
|
|
|
(20)
|
|||||
|
|
|
|
|
9,287
|
|
|
4,399
|
|
|
|
|||||
Total Control Investments (24.9% of net assets)
|
|
|
|
|
$
|
255,739
|
|
|
$
|
187,267
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Affiliate Investments
|
|
|
|
|
|
|
|
|
(17)
|
|||||||
Assembled Brands Capital LLC
|
|
Specialized Finance
|
|
|
|
|
|
|
|
|||||||
First Lien Delayed Draw Term Loan, LIBOR+6.00% cash due 10/17/2023
|
6.99
|
%
|
|
$
|
7,623
|
|
|
$
|
7,623
|
|
|
$
|
6,115
|
|
|
(6)(19)(20)
|
1,609,201 Class A Units
|
|
|
|
|
765
|
|
|
917
|
|
|
(20)
|
|||||
1,019,168.80 Preferred Units, 6%
|
|
|
|
|
1,019
|
|
|
1,050
|
|
|
(20)
|
|||||
70,424.5641 Class A Warrants (exercise price $3.3778) expiration date 9/9/2029
|
|
|
|
|
—
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
9,407
|
|
|
8,082
|
|
|
|
|||||
Caregiver Services, Inc.
|
|
Health Care Services
|
|
|
|
|
|
|
|
|||||||
1,080,399 shares of Series A Preferred Stock, 10%
|
|
|
|
|
1,080
|
|
|
1,332
|
|
|
(20)
|
|||||
|
|
|
|
|
1,080
|
|
|
1,332
|
|
|
|
|||||
Total Affiliate Investments (1.3% of net assets)
|
|
|
|
|
$
|
10,487
|
|
|
$
|
9,414
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Non-Control/Non-Affiliate Investments
|
|
|
|
|
|
|
|
|
(18)
|
|||||||
4 Over International, LLC
|
|
Commercial Printing
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 6/7/2022
|
7.45
|
%
|
|
$
|
5,738
|
|
|
$
|
5,710
|
|
|
$
|
5,528
|
|
|
(6)(20)
|
First Lien Revolver, LIBOR+6.00% cash due 6/7/2021
|
7.45
|
%
|
|
2,232
|
|
|
2,214
|
|
|
2,150
|
|
|
(6)(20)
|
|||
|
|
|
|
|
7,924
|
|
|
7,678
|
|
|
|
|||||
99 Cents Only Stores LLC
|
|
General Merchandise Stores
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash 1.50% PIK due 1/13/2022
|
6.07
|
%
|
|
19,380
|
|
|
19,085
|
|
|
13,889
|
|
|
(6)
|
|||
|
|
|
|
|
19,085
|
|
|
13,889
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Access CIG, LLC
|
|
Diversified Support Services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.75% cash due 2/27/2026
|
9.53
|
%
|
|
$
|
15,000
|
|
|
$
|
14,900
|
|
|
$
|
12,863
|
|
|
(6)
|
|
|
|
|
|
14,900
|
|
|
12,863
|
|
|
|
|||||
Accupac, Inc.
|
|
Personal Products
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 1/17/2026
|
7.84
|
%
|
|
12,550
|
|
|
12,338
|
|
|
12,330
|
|
|
(6)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+6.00% cash due 1/17/2026
|
|
|
—
|
|
|
(39
|
)
|
|
(41
|
)
|
|
(6)(19)(20)
|
||||
First Lien Revolver, LIBOR+6.00% cash due 1/17/2026
|
7.05
|
%
|
|
1,564
|
|
|
1,537
|
|
|
1,536
|
|
|
(6)(20)
|
|||
|
|
|
|
|
13,836
|
|
|
13,825
|
|
|
|
|||||
Acquia Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 10/31/2025
|
8.58
|
%
|
|
20,950
|
|
|
20,559
|
|
|
19,961
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.00% cash due 10/31/2025
|
|
|
—
|
|
|
(43
|
)
|
|
(106
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
20,516
|
|
|
19,855
|
|
|
|
|||||
Aden & Anais Merger Sub, Inc.
|
|
Apparel, Accessories & Luxury Goods
|
|
|
|
|
|
|
|
|||||||
51,645 Common Units in Aden & Anais Holdings, Inc.
|
|
|
|
|
5,165
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
5,165
|
|
|
—
|
|
|
|
|||||
AdVenture Interactive, Corp.
|
|
Advertising
|
|
|
|
|
|
|
|
|||||||
9,073 shares of common stock
|
|
|
|
|
13,611
|
|
|
12,845
|
|
|
(20)
|
|||||
|
|
|
|
|
13,611
|
|
|
12,845
|
|
|
|
|||||
AI Ladder (Luxembourg) Subco S.a.r.l.
|
|
Electrical Components & Equipment
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 7/9/2025
|
5.49
|
%
|
|
21,563
|
|
|
21,072
|
|
|
18,185
|
|
|
(6)(11)
|
|||
|
|
|
|
|
21,072
|
|
|
18,185
|
|
|
|
|||||
AI Sirona (Luxembourg) Acquisition S.a.r.l.
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, EURIBOR+7.25% cash due 9/28/2026
|
7.25
|
%
|
|
€
|
17,500
|
|
|
20,035
|
|
|
14,977
|
|
|
(6)(11)(20)
|
||
|
|
|
|
|
20,035
|
|
|
14,977
|
|
|
|
|||||
AirStrip Technologies, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
5,715 Common Stock Warrants (exercise price $139.99) expiration date 5/11/2025
|
|
|
|
|
90
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
90
|
|
|
—
|
|
|
|
|||||
Aldevron, L.L.C.
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 10/12/2026
|
5.70
|
%
|
|
$
|
8,000
|
|
|
7,920
|
|
|
7,560
|
|
|
(6)
|
||
|
|
|
|
|
7,920
|
|
|
7,560
|
|
|
|
|||||
Algeco Scotsman Global Finance Plc
|
|
Construction & Engineering
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 8.00% cash due 2/15/2023
|
|
|
13,524
|
|
|
13,232
|
|
|
10,447
|
|
|
(11)
|
||||
|
|
|
|
|
13,232
|
|
|
10,447
|
|
|
|
|||||
Altice France S.A.
|
|
Integrated Telecommunication Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 8/14/2026
|
4.70
|
%
|
|
1,378
|
|
|
1,202
|
|
|
1,319
|
|
|
(6)(11)
|
|||
|
|
|
|
|
1,202
|
|
|
1,319
|
|
|
|
|||||
Alvotech Holdings S.A.
|
|
Biotechnology
|
|
|
|
|
|
|
(13)
|
|||||||
Fixed Rate Bond 15% PIK Note A due 12/13/2023
|
|
|
14,800
|
|
|
17,538
|
|
|
18,425
|
|
|
(11)(20)
|
||||
Fixed Rate Bond 15% PIK Note B due 12/13/2023
|
|
|
14,800
|
|
|
17,538
|
|
|
17,997
|
|
|
(11)(20)
|
||||
|
|
|
|
|
35,076
|
|
|
36,422
|
|
|
|
|||||
Ancile Solutions, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 6/30/2021
|
8.45
|
%
|
|
8,429
|
|
|
8,371
|
|
|
8,218
|
|
|
(6)(20)
|
|||
|
|
|
|
|
8,371
|
|
|
8,218
|
|
|
|
|||||
Apptio, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.25% cash due 1/10/2025
|
8.25
|
%
|
|
23,764
|
|
|
23,380
|
|
|
22,647
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.25% cash due 1/10/2025
|
|
|
—
|
|
|
(24
|
)
|
|
(72
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
23,356
|
|
|
22,575
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Associated Asphalt Partners, LLC
|
|
Construction Materials
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.25% cash due 4/5/2024
|
6.25
|
%
|
|
$
|
2,569
|
|
|
$
|
2,113
|
|
|
$
|
1,863
|
|
|
(6)
|
|
|
|
|
|
2,113
|
|
|
1,863
|
|
|
|
|||||
Asurion, LLC
|
|
Property & Casualty Insurance
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.00% cash due 11/3/2024
|
3.99
|
%
|
|
2,098
|
|
|
1,769
|
|
|
2,024
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+6.50% cash due 8/4/2025
|
7.49
|
%
|
|
21,274
|
|
|
21,234
|
|
|
19,718
|
|
|
(6)
|
|||
|
|
|
|
|
23,003
|
|
|
21,742
|
|
|
|
|||||
Atlas Senior Loan Fund XV, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+7.54% cash due 10/23/2032
|
9.46
|
%
|
|
741
|
|
|
474
|
|
|
468
|
|
|
(6)(11)
|
|||
|
|
|
|
|
474
|
|
|
468
|
|
|
|
|||||
Aurora Lux Finco S.À.R.L.
|
|
Airport Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 12/24/2026
|
7.00
|
%
|
|
23,000
|
|
|
22,447
|
|
|
21,623
|
|
|
(6)(11)(20)
|
|||
|
|
|
|
|
22,447
|
|
|
21,623
|
|
|
|
|||||
Avantor Inc.
|
|
Health Care Distributors
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 9.00% cash due 10/1/2025
|
|
|
3,000
|
|
|
2,976
|
|
|
3,177
|
|
|
|
||||
|
|
|
|
|
2,976
|
|
|
3,177
|
|
|
|
|||||
Avoca Capital CLO X Designated Activity Company
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class ER Notes, EURIBOR+6.05% cash due 1/15/2030
|
6.05
|
%
|
|
€
|
741
|
|
|
552
|
|
|
627
|
|
|
(6)(11)
|
||
|
|
|
|
|
552
|
|
|
627
|
|
|
|
|||||
Blackhawk Network Holdings, Inc.
|
|
Data Processing & Outsourced Services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.00% cash due 6/15/2026
|
7.81
|
%
|
|
$
|
26,250
|
|
|
26,031
|
|
|
21,613
|
|
|
(6)
|
||
|
|
|
|
|
26,031
|
|
|
21,613
|
|
|
|
|||||
Boxer Parent Company Inc.
|
|
Systems Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 10/2/2025
|
5.24
|
%
|
|
13,845
|
|
|
13,732
|
|
|
11,642
|
|
|
(6)
|
|||
|
|
|
|
|
13,732
|
|
|
11,642
|
|
|
|
|||||
California Pizza Kitchen, Inc.
|
|
Restaurants
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 8/23/2022
|
|
|
3,106
|
|
|
3,081
|
|
|
1,571
|
|
|
(6)(21)
|
||||
|
|
|
|
|
3,081
|
|
|
1,571
|
|
|
|
|||||
Carlyle US CLO 2019-3, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class D Notes, LIBOR+7.03% cash due 10/20/2032
|
9.11
|
%
|
|
504
|
|
|
315
|
|
|
343
|
|
|
(6)(11)
|
|||
|
|
|
|
|
315
|
|
|
343
|
|
|
|
|||||
Chief Power Finance II, LLC
|
|
Independent Power Producers & Energy Traders
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.50% cash due 12/31/2022
|
7.95
|
%
|
|
22,425
|
|
|
21,938
|
|
|
21,151
|
|
|
(6)(20)
|
|||
|
|
|
|
|
21,938
|
|
|
21,151
|
|
|
|
|||||
CITGO Holding, Inc.
|
|
Oil & Gas Refining & Marketing
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 9.25% cash due 8/1/2024
|
|
|
10,672
|
|
|
10,672
|
|
|
8,778
|
|
|
|
||||
First Lien Term Loan, LIBOR+7.00% cash due 8/1/2023
|
8.00
|
%
|
|
9,950
|
|
|
9,825
|
|
|
8,225
|
|
|
(6)
|
|||
|
|
|
|
|
20,497
|
|
|
17,003
|
|
|
|
|||||
CITGO Petroleum Corp.
|
|
Oil & Gas Refining & Marketing
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/28/2024
|
6.00
|
%
|
|
9,900
|
|
|
9,801
|
|
|
8,762
|
|
|
(6)
|
|||
|
|
|
|
|
9,801
|
|
|
8,762
|
|
|
|
|||||
Commscope, Inc.
|
|
Communications Equipment
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.25% cash due 4/6/2026
|
4.24
|
%
|
|
1,532
|
|
|
1,325
|
|
|
1,456
|
|
|
(6)(11)
|
|||
|
|
|
|
|
1,325
|
|
|
1,456
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Connect U.S. Finco LLC
|
|
Alternative Carriers
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 12/11/2026
|
5.49
|
%
|
|
$
|
31,378
|
|
|
$
|
30,608
|
|
|
$
|
25,299
|
|
|
(6)(11)
|
|
|
|
|
|
30,608
|
|
|
25,299
|
|
|
|
|||||
Continental Intermodal Group LP
|
|
Oil & Gas Storage & Transportation
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+8.50% PIK due 1/28/2025
|
|
|
31,599
|
|
|
31,599
|
|
|
29,545
|
|
|
(6)(15)(20)
|
||||
|
|
|
|
|
31,599
|
|
|
29,545
|
|
|
|
|||||
Convergeone Holdings, Inc.
|
|
IT Consulting & Other Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 1/4/2026
|
5.99
|
%
|
|
14,696
|
|
|
14,197
|
|
|
11,573
|
|
|
(6)
|
|||
|
|
|
|
|
14,197
|
|
|
11,573
|
|
|
|
|||||
Conviva Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
417,851 Series D Preferred Stock Warrants (exercise price $1.1966) expiration date 2/28/2021
|
|
|
|
|
105
|
|
|
395
|
|
|
(20)
|
|||||
|
|
|
|
|
105
|
|
|
395
|
|
|
|
|||||
Corrona, LLC
|
|
Health Care Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.75% cash due 12/13/2025
|
6.75
|
%
|
|
10,352
|
|
|
10,180
|
|
|
10,041
|
|
|
(6)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+5.75% cash due 12/13/2025
|
|
|
—
|
|
|
(32
|
)
|
|
(110
|
)
|
|
(6)(19)(20)
|
||||
First Lien Revolver, PRIME + 4.75% cash due 12/13/2025
|
8.00
|
%
|
|
1,221
|
|
|
1,190
|
|
|
1,166
|
|
|
(6)(19)(20)
|
|||
1,099 Class A2 Common Units in Corrona Group Holdings, L.P.
|
|
|
|
|
1,099
|
|
|
1,099
|
|
|
(20)
|
|||||
|
|
|
|
|
12,437
|
|
|
12,196
|
|
|
|
|||||
Covia Holdings Corporation
|
|
Oil & Gas Equipment & Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 6/1/2025
|
|
|
7,860
|
|
|
7,860
|
|
|
3,720
|
|
|
(6)(11)(21)
|
||||
|
|
|
|
|
7,860
|
|
|
3,720
|
|
|
|
|||||
Coyote Buyer, LLC
|
|
Specialty Chemicals
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 2/6/2026
|
7.74
|
%
|
|
13,189
|
|
|
13,057
|
|
|
13,057
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+6.00% cash due 2/6/2025
|
7.74
|
%
|
|
39
|
|
|
35
|
|
|
35
|
|
|
(6)(19)(20)
|
|||
|
|
|
|
|
13,092
|
|
|
13,092
|
|
|
|
|||||
Crown Point CLO 7 Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+6.30% cash due 10/20/2031
|
8.12
|
%
|
|
2,745
|
|
|
1,969
|
|
|
1,561
|
|
|
(6)(11)
|
|||
|
|
|
|
|
1,969
|
|
|
1,561
|
|
|
|
|||||
CTOS, LLC
|
|
Trading Companies & Distributors
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 4/18/2025
|
5.00
|
%
|
|
10,190
|
|
|
10,290
|
|
|
8,789
|
|
|
(6)
|
|||
|
|
|
|
|
10,290
|
|
|
8,789
|
|
|
|
|||||
Dealer Tire, LLC
|
|
Distributors
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 12/12/2025
|
5.24
|
%
|
|
4,010
|
|
|
3,498
|
|
|
3,335
|
|
|
(6)
|
|||
|
|
|
|
|
3,498
|
|
|
3,335
|
|
|
|
|||||
The Dun & Bradstreet Corporation
|
|
Research & Consulting Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 2/6/2026
|
4.96
|
%
|
|
10,000
|
|
|
9,831
|
|
|
9,088
|
|
|
(6)
|
|||
Fixed Rate Bond 6.875% cash due 8/15/2026
|
|
|
5,000
|
|
|
5,000
|
|
|
5,228
|
|
|
|
||||
|
|
|
|
|
14,831
|
|
|
14,316
|
|
|
|
|||||
Eagleview Technology Corporation
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.50% cash due 8/14/2026
|
8.57
|
%
|
|
12,000
|
|
|
11,880
|
|
|
10,320
|
|
|
(6)(20)
|
|||
|
|
|
|
|
11,880
|
|
|
10,320
|
|
|
|
|||||
EHR Canada, LLC
|
|
Food Retail
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+8.00% cash due 9/28/2020
|
9.45
|
%
|
|
6,861
|
|
|
6,829
|
|
|
6,909
|
|
|
(6)(20)
|
|||
|
|
|
|
|
6,829
|
|
|
6,909
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Elevation CLO 2013-1, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class D1R2 Notes, LIBOR+7.65% cash due 8/15/2032
|
9.34
|
%
|
|
$
|
1,418
|
|
|
$
|
1,096
|
|
|
$
|
949
|
|
|
(6)(11)
|
|
|
|
|
|
1,096
|
|
|
949
|
|
|
|
|||||
Elevation CLO 2017-6, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+6.60% cash due 7/15/2029
|
8.43
|
%
|
|
500
|
|
|
392
|
|
|
310
|
|
|
(6)(11)
|
|||
|
|
|
|
|
392
|
|
|
310
|
|
|
|
|||||
Elevation CLO 2018-10, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+6.29% cash due 10/20/2031
|
8.12
|
%
|
|
1,411
|
|
|
1,070
|
|
|
816
|
|
|
(6)(11)
|
|||
|
|
|
|
|
1,070
|
|
|
816
|
|
|
|
|||||
Elevation CLO 2018-9, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+6.30% cash due 7/15/2031
|
8.13
|
%
|
|
1,275
|
|
|
792
|
|
|
751
|
|
|
(6)(11)
|
|||
|
|
|
|
|
792
|
|
|
751
|
|
|
|
|||||
EOS Fitness Opco Holdings, LLC
|
|
Leisure Facilities
|
|
|
|
|
|
|
|
|||||||
487.5 Class A Preferred Units, 12%
|
|
|
|
|
488
|
|
|
907
|
|
|
(20)
|
|||||
12,500 Class B Common Units
|
|
|
|
|
—
|
|
|
492
|
|
|
(20)
|
|||||
|
|
|
|
|
488
|
|
|
1,399
|
|
|
|
|||||
ExamSoft Worldwide, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
180,707 Class C Units in ExamSoft Investor LLC
|
|
|
|
|
181
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
181
|
|
|
—
|
|
|
|
|||||
GI Chill Acquisition LLC
|
|
Managed Health Care
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 8/6/2025
|
5.45
|
%
|
|
17,730
|
|
|
17,641
|
|
|
15,336
|
|
|
(6)(20)
|
|||
Second Lien Term Loan, LIBOR+7.50% cash due 8/6/2026
|
8.95
|
%
|
|
10,000
|
|
|
9,921
|
|
|
8,700
|
|
|
(6)(20)
|
|||
|
|
|
|
|
27,562
|
|
|
24,036
|
|
|
|
|||||
Global Medical Response
|
|
Health Care Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 3/14/2025
|
5.86
|
%
|
|
6,289
|
|
|
6,172
|
|
|
5,675
|
|
|
(6)
|
|||
|
|
|
|
|
6,172
|
|
|
5,675
|
|
|
|
|||||
GKD Index Partners, LLC
|
|
Specialized Finance
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 6/29/2023
|
8.45
|
%
|
|
21,781
|
|
|
21,640
|
|
|
21,389
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.00% cash due 6/29/2023
|
8.12
|
%
|
|
924
|
|
|
914
|
|
|
902
|
|
|
(6)(19)(20)
|
|||
|
|
|
|
|
22,554
|
|
|
22,291
|
|
|
|
|||||
Guidehouse LLP
|
|
Research & Consulting Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 5/1/2025
|
5.49
|
%
|
|
4,975
|
|
|
4,927
|
|
|
4,079
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+8.00% cash due 5/1/2026
|
8.99
|
%
|
|
20,000
|
|
|
19,924
|
|
|
17,300
|
|
|
(6)(20)
|
|||
|
|
|
|
|
24,851
|
|
|
21,379
|
|
|
|
|||||
HealthEdge Software, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
482,453 Series A-3 Preferred Stock Warrants (exercise price $1.450918) expiration date 9/30/2023
|
|
|
|
|
213
|
|
|
1,891
|
|
|
(20)
|
|||||
|
|
|
|
|
213
|
|
|
1,891
|
|
|
|
|||||
HNC Holdings, Inc.
|
|
Building Products
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 10/5/2023
|
5.00
|
%
|
|
1,734
|
|
|
1,621
|
|
|
1,570
|
|
|
(6)
|
|||
|
|
|
|
|
1,621
|
|
|
1,570
|
|
|
|
|||||
Houghton Mifflin Harcourt Publishers Inc.
|
|
Education Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.25% cash due 11/22/2024
|
7.24
|
%
|
|
6,913
|
|
|
6,649
|
|
|
6,187
|
|
|
(6)(11)
|
|||
|
|
|
|
|
6,649
|
|
|
6,187
|
|
|
|
|||||
Hyland Software, Inc.
|
|
Systems Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.25% cash due 7/1/2024
|
4.24
|
%
|
|
836
|
|
|
749
|
|
|
785
|
|
|
(6)
|
|||
|
|
|
|
|
749
|
|
|
785
|
|
|
|
|||||
I Drive Safely, LLC
|
|
Education Services
|
|
|
|
|
|
|
|
|||||||
125,079 Class A Common Units of IDS Investments, LLC
|
|
|
|
|
1,000
|
|
|
200
|
|
|
(20)
|
|||||
|
|
|
|
|
1,000
|
|
|
200
|
|
|
|
|||||
IBG Borrower LLC
|
|
Apparel, Accessories & Luxury Goods
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 8/2/2022
|
8.50
|
%
|
|
13,284
|
|
|
12,374
|
|
|
11,424
|
|
|
(6)(20)
|
|||
|
|
|
|
|
12,374
|
|
|
11,424
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
iCIMs, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.50% cash due 9/12/2024
|
7.50
|
%
|
|
$
|
16,718
|
|
|
$
|
16,464
|
|
|
$
|
16,024
|
|
|
(6)(20)
|
First Lien Revolver, LIBOR+6.50% cash due 9/12/2024
|
|
|
—
|
|
|
(17
|
)
|
|
(37
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
16,447
|
|
|
15,987
|
|
|
|
|||||
Integral Development Corporation
|
|
Other Diversified Financial Services
|
|
|
|
|
|
|
|
|||||||
1,078,284 Common Stock Warrants (exercise price $0.9274) expiration date 7/10/2024
|
|
|
|
|
113
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
113
|
|
|
—
|
|
|
|
|||||
Intelsat Jackson Holdings S.A.
|
|
Alternative Carriers
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 1/2/2024
|
6.43
|
%
|
|
769
|
|
|
696
|
|
|
717
|
|
|
(6)(11)
|
|||
|
|
|
|
|
696
|
|
|
717
|
|
|
|
|||||
L Squared Capital Partners LLC
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
2.00% limited partnership interest
|
|
|
|
|
864
|
|
|
2,462
|
|
|
(11)(16)
|
|||||
|
|
|
|
|
864
|
|
|
2,462
|
|
|
|
|||||
Lanai Holdings III, Inc.
|
|
Health Care Distributors
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.75% cash due 8/29/2022
|
6.53
|
%
|
|
13,016
|
|
|
12,840
|
|
|
9,580
|
|
|
(6)
|
|||
|
|
|
|
|
12,840
|
|
|
9,580
|
|
|
|
|||||
Lannett Company, Inc.
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 11/25/2020
|
6.00
|
%
|
|
611
|
|
|
611
|
|
|
544
|
|
|
(6)(11)
|
|||
|
|
|
|
|
611
|
|
|
544
|
|
|
|
|||||
Lift Brands Holdings, Inc.
|
|
Leisure Facilities
|
|
|
|
|
|
|
|
|||||||
2,000,000 Class A Common Units in Snap Investments, LLC
|
|
|
|
|
1,399
|
|
|
1,644
|
|
|
(20)
|
|||||
|
|
|
|
|
1,399
|
|
|
1,644
|
|
|
|
|||||
Lightbox Intermediate, L.P.
|
|
Real Estate Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 5/9/2026
|
5.80
|
%
|
|
39,700
|
|
|
39,178
|
|
|
34,738
|
|
|
(6)(20)
|
|||
|
|
|
|
|
39,178
|
|
|
34,738
|
|
|
|
|||||
LTI Holdings, Inc.
|
|
Auto Parts & Equipment
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.75% cash due 7/24/2026
|
5.74
|
%
|
|
1,317
|
|
|
1,139
|
|
|
997
|
|
|
(6)
|
|||
First Lien Term Loan, LIBOR+3.50% cash due 9/6/2025
|
4.49
|
%
|
|
17,815
|
|
|
14,646
|
|
|
13,398
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+6.75% cash due 9/6/2026
|
7.74
|
%
|
|
9,000
|
|
|
9,000
|
|
|
4,878
|
|
|
(6)
|
|||
|
|
|
|
|
24,785
|
|
|
19,273
|
|
|
|
|||||
Maravai Intermediate Holdings, LLC
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 8/1/2025
|
5.75
|
%
|
|
11,820
|
|
|
11,702
|
|
|
10,343
|
|
|
(6)(20)
|
|||
|
|
|
|
|
11,702
|
|
|
10,343
|
|
|
|
|||||
Mayfield Agency Borrower Inc.
|
|
Property & Casualty Insurance
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 2/28/2025
|
5.49
|
%
|
|
28,970
|
|
|
28,100
|
|
|
23,611
|
|
|
(6)
|
|||
|
|
|
|
|
28,100
|
|
|
23,611
|
|
|
|
|||||
McAfee, LLC
|
|
Systems Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.75% cash due 9/30/2024
|
4.69
|
%
|
|
12,433
|
|
|
12,200
|
|
|
11,750
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+8.50% cash due 9/29/2025
|
9.44
|
%
|
|
7,000
|
|
|
7,031
|
|
|
6,650
|
|
|
(6)
|
|||
|
|
|
|
|
19,231
|
|
|
18,400
|
|
|
|
|||||
MHE Intermediate Holdings, LLC
|
|
Diversified Support Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/8/2024
|
6.07
|
%
|
|
2,917
|
|
|
2,900
|
|
|
2,839
|
|
|
(6)(20)
|
|||
|
|
|
|
|
2,900
|
|
|
2,839
|
|
|
|
|||||
Mindbody, Inc.
|
|
Internet Services & Infrastructure
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 2/14/2025
|
8.00
|
%
|
|
28,952
|
|
|
28,482
|
|
|
26,781
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.00% cash due 2/14/2025
|
8.07
|
%
|
|
3,048
|
|
|
2,998
|
|
|
2,819
|
|
|
(6)(20)
|
|||
|
|
|
|
|
31,480
|
|
|
29,600
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Ministry Brands, LLC
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Revolver, LIBOR+5.00% cash due 12/2/2022
|
6.00
|
%
|
|
$
|
575
|
|
|
$
|
566
|
|
|
$
|
568
|
|
|
(6)(19)(20)
|
Second Lien Term Loan, LIBOR+9.25% cash due 6/2/2023
|
10.51
|
%
|
|
7,056
|
|
|
7,005
|
|
|
7,004
|
|
|
(6)(20)
|
|||
Second Lien Delayed Draw Term Loan, LIBOR+9.25% cash due 6/2/2023
|
10.51
|
%
|
|
1,944
|
|
|
1,917
|
|
|
1,929
|
|
|
(6)(20)
|
|||
|
|
|
|
|
9,488
|
|
|
9,501
|
|
|
|
|||||
Mountain View CLO XIV Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+6.71% cash due 4/15/2029
|
8.54
|
%
|
|
593
|
|
|
365
|
|
|
407
|
|
|
(6)(11)
|
|||
|
|
|
|
|
365
|
|
|
407
|
|
|
|
|||||
MRI Software LLC
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.50% cash due 2/10/2026
|
6.57
|
%
|
|
12,798
|
|
|
12,676
|
|
|
11,327
|
|
|
(6)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+5.50% cash due 2/10/2026
|
|
|
—
|
|
|
(13
|
)
|
|
(255
|
)
|
|
(6)(19)(20)
|
||||
First Lien Revolver, LIBOR+5.50% cash due 2/10/2026
|
6.57
|
%
|
|
636
|
|
|
623
|
|
|
490
|
|
|
(6)(19)(20)
|
|||
|
|
|
|
|
13,286
|
|
|
11,562
|
|
|
|
|||||
Olaplex, Inc.
|
|
Personal Products
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.50% cash due 1/8/2026
|
7.50
|
%
|
|
35,500
|
|
|
34,817
|
|
|
33,192
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+6.50% cash due 1/8/2025
|
7.50
|
%
|
|
3,834
|
|
|
3,761
|
|
|
3,585
|
|
|
(6)(20)
|
|||
|
|
|
|
|
38,578
|
|
|
36,777
|
|
|
|
|||||
OmniSYS Acquisition Corporation
|
|
Diversified Support Services
|
|
|
|
|
|
|
|
|||||||
100,000 Common Units in OSYS Holdings, LLC
|
|
|
|
|
1,000
|
|
|
660
|
|
|
(20)
|
|||||
|
|
|
|
|
1,000
|
|
|
660
|
|
|
|
|||||
Onvoy, LLC
|
|
Integrated Telecommunication Services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+10.50% cash due 2/10/2025
|
11.50
|
%
|
|
16,750
|
|
|
16,750
|
|
|
12,228
|
|
|
(6)(20)
|
|||
19,666.67 Class A Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
1,967
|
|
|
—
|
|
|
(20)
|
|||||
13,664.73 Series 3 Class B Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
—
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
18,717
|
|
|
12,228
|
|
|
|
|||||
OZLM Funding III, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class DR Notes, LIBOR+7.77% cash due 1/22/2029
|
9.58
|
%
|
|
4,517
|
|
|
3,360
|
|
|
2,597
|
|
|
(6)(11)
|
|||
|
|
|
|
|
3,360
|
|
|
2,597
|
|
|
|
|||||
PaySimple, Inc.
|
|
Data Processing & Outsourced Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.50% cash due 8/23/2025
|
6.46
|
%
|
|
37,561
|
|
|
36,882
|
|
|
34,181
|
|
|
(6)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+5.50% cash due 8/23/2025
|
6.48
|
%
|
|
8,256
|
|
|
8,022
|
|
|
7,154
|
|
|
(6)(19)(20)
|
|||
|
|
|
|
|
44,904
|
|
|
41,335
|
|
|
|
|||||
Petsmart, Inc.
|
|
Specialty Stores
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 3/11/2022
|
5.00
|
%
|
|
1,629
|
|
|
1,466
|
|
|
1,566
|
|
|
(6)
|
|||
|
|
|
|
|
1,466
|
|
|
1,566
|
|
|
|
|||||
Pingora MSR Opportunity Fund I-A, LP
|
|
Thrifts & Mortgage Finance
|
|
|
|
|
|
|
|
|||||||
1.86% limited partnership interest
|
|
|
|
|
938
|
|
|
355
|
|
|
(11)(16)(19)
|
|||||
|
|
|
|
|
938
|
|
|
355
|
|
|
|
|||||
PLATO Learning Inc.
|
|
Education Services
|
|
|
|
|
|
|
|
|||||||
Unsecured Senior PIK Note, 8.50% PIK due 12/9/2021
|
|
|
2,970
|
|
|
2,434
|
|
|
—
|
|
|
(20)(22)
|
||||
Unsecured Junior PIK Note, 10.00% PIK due 12/9/2021
|
|
|
14,279
|
|
|
10,227
|
|
|
—
|
|
|
(20)(22)
|
||||
Unsecured Revolver, 5.00% cash due 12/9/2021
|
|
|
2,865
|
|
|
2,631
|
|
|
573
|
|
|
(20)(21)
|
||||
126,127.80 Class A Common Units of Edmentum
|
|
|
|
|
126
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
15,418
|
|
|
573
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
ProFrac Services, LLC
|
|
Industrial Machinery
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.25% cash due 9/15/2023
|
8.14
|
%
|
|
$
|
16,175
|
|
|
$
|
16,063
|
|
|
$
|
14,153
|
|
|
(6)(20)
|
|
|
|
|
|
16,063
|
|
|
14,153
|
|
|
|
|||||
Project Boost Purchaser, LLC
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.50% cash due 6/1/2026
|
4.49
|
%
|
|
6,965
|
|
|
6,895
|
|
|
5,874
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+8.00% cash due 5/9/2027
|
8.99
|
%
|
|
3,750
|
|
|
3,750
|
|
|
2,906
|
|
|
(6)(20)
|
|||
|
|
|
|
|
10,645
|
|
|
8,780
|
|
|
|
|||||
QuorumLabs, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
64,887,669 Junior-2 Preferred Stock
|
|
|
|
|
375
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
375
|
|
|
—
|
|
|
|
|||||
Refac Optical Group
|
|
Specialty Stores
|
|
|
|
|
|
|
|
|||||||
1,550.9435 Shares of Common Stock in Refac Holdings, Inc.
|
|
|
|
|
1
|
|
|
—
|
|
|
(20)
|
|||||
550.9435 Series A-2 Preferred Stock in Refac Holdings, Inc., 10%
|
|
|
|
|
305
|
|
|
—
|
|
|
(20)
|
|||||
1,000 Series A-1 Preferred Stock in Refac Holdings, Inc., 10%
|
|
|
|
|
999
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
1,305
|
|
|
—
|
|
|
|
|||||
Salient CRGT, Inc.
|
|
Aerospace & Defense
|
|
|
|
|
|
|
|
|
|
|||||
First Lien Term Loan, LIBOR+6.50% cash due 2/28/2022
|
7.57
|
%
|
|
3,043
|
|
|
3,019
|
|
|
2,510
|
|
|
(6)(20)
|
|||
|
|
|
|
|
3,019
|
|
|
2,510
|
|
|
|
|||||
Scilex Pharmaceuticals Inc.
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Zero Coupon Bond due 8/15/2026
|
|
|
15,716
|
|
|
11,602
|
|
|
11,394
|
|
|
(20)
|
||||
|
|
|
|
|
11,602
|
|
|
11,394
|
|
|
|
|||||
Shackleton 2018-XII CLO, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class E Notes, LIBOR+5.90% cash due 7/20/2031
|
7.72
|
%
|
|
1,443
|
|
|
1,028
|
|
|
824
|
|
|
(6)(11)
|
|||
|
|
|
|
|
1,028
|
|
|
824
|
|
|
|
|||||
Shackleton 2019-XIV CLO, Ltd.
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|||||||
Class D Notes, LIBOR+6.48% cash due 7/20/2030
|
8.30
|
%
|
|
1,097
|
|
|
666
|
|
|
579
|
|
|
(6)(11)
|
|||
|
|
|
|
|
666
|
|
|
579
|
|
|
|
|||||
ShareThis, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
345,452 Series C Preferred Stock Warrants (exercise price $3.0395) expiration date 3/4/2024
|
|
|
|
|
367
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
367
|
|
|
—
|
|
|
|
|||||
Sorrento Therapeutics, Inc.
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 11/7/2023
|
8.50
|
%
|
|
16,116
|
|
|
15,235
|
|
|
15,955
|
|
|
(6)(11)(20)
|
|||
1,572,246 Common Stock Warrants (exercise price $3.28) expiration date 5/7/2029
|
|
|
|
|
1,750
|
|
|
1,384
|
|
|
(11)(20)
|
|||||
333,326 Common Stock Warrants (exercise price $3.94) expiration date 11/3/2029
|
|
|
|
|
—
|
|
|
280
|
|
|
(11)(20)
|
|||||
500,000 Common Stock Warrants (exercise price $3.26) expiration date 6/6/2030
|
|
|
|
|
—
|
|
|
415
|
|
|
(11)(20)
|
|||||
|
|
|
|
|
16,985
|
|
|
18,034
|
|
|
|
|||||
Sunshine Luxembourg VII SARL
|
|
Personal Products
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 10/1/2026
|
5.32
|
%
|
|
1,040
|
|
|
949
|
|
|
947
|
|
|
(6)(11)
|
|||
|
|
|
|
|
949
|
|
|
947
|
|
|
|
|||||
Supermoose Borrower, LLC
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.75% cash due 8/29/2025
|
5.20
|
%
|
|
7,066
|
|
|
6,331
|
|
|
5,695
|
|
|
(6)
|
|||
|
|
|
|
|
6,331
|
|
|
5,695
|
|
|
|
|||||
Surgery Center Holdings, Inc.
|
|
Health Care Facilities
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.25% cash due 9/2/2024
|
4.25
|
%
|
|
4,350
|
|
|
3,552
|
|
|
3,373
|
|
|
(6)(11)
|
|||
|
|
|
|
|
3,552
|
|
|
3,373
|
|
|
|
|||||
Swordfish Merger Sub LLC
|
|
Auto Parts & Equipment
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+6.75% cash due 2/2/2026
|
7.75
|
%
|
|
12,500
|
|
|
12,454
|
|
|
9,844
|
|
|
(6)(20)
|
|||
|
|
|
|
|
12,454
|
|
|
9,844
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Tacala, LLC
|
|
Restaurants
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.50% cash due 2/4/2028
|
8.49
|
%
|
|
$
|
6,196
|
|
|
$
|
6,181
|
|
|
$
|
4,848
|
|
|
(6)
|
|
|
|
|
|
6,181
|
|
|
4,848
|
|
|
|
|||||
TerSera Therapeutics LLC
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+9.25% cash due 3/30/2024
|
10.70
|
%
|
|
29,663
|
|
|
29,175
|
|
|
29,241
|
|
|
(6)(20)
|
|||
668,879 Common Units of TerSera Holdings LLC
|
|
|
|
|
1,961
|
|
|
2,859
|
|
|
(20)
|
|||||
|
|
|
|
|
31,136
|
|
|
32,100
|
|
|
|
|||||
Thunder Finco (US), LLC
|
|
Movies & Entertainment
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+8.00% cash due 11/26/2027
|
8.99
|
%
|
|
12,500
|
|
|
12,188
|
|
|
9,250
|
|
|
(6)(11)(20)
|
|||
|
|
|
|
|
12,188
|
|
|
9,250
|
|
|
|
|||||
TIBCO Software Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.25% cash due 3/3/2028
|
8.24
|
%
|
|
15,000
|
|
|
14,925
|
|
|
14,325
|
|
|
(6)
|
|||
|
|
|
|
|
14,925
|
|
|
14,325
|
|
|
|
|||||
TigerConnect, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
299,110 Series B Preferred Stock Warrants (exercise price $1.3373) expiration date 12/8/2024
|
|
|
|
|
60
|
|
|
525
|
|
|
(20)
|
|||||
|
|
|
|
|
60
|
|
|
525
|
|
|
|
|||||
Transact Holdings Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.75% cash due 4/30/2026
|
5.74
|
%
|
|
6,965
|
|
|
6,861
|
|
|
5,398
|
|
|
(6)(20)
|
|||
|
|
|
|
|
6,861
|
|
|
5,398
|
|
|
|
|||||
Truck Hero, Inc.
|
|
Auto Parts & Equipment
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+8.25% cash due 4/21/2025
|
9.25
|
%
|
|
21,500
|
|
|
21,191
|
|
|
16,663
|
|
|
(6)(20)
|
|||
|
|
|
|
|
21,191
|
|
|
16,663
|
|
|
|
|||||
Turbocombustor Technology, Inc.
|
|
Aerospace & Defense
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 12/2/2020
|
5.50
|
%
|
|
3,490
|
|
|
3,140
|
|
|
3,071
|
|
|
(6)
|
|||
|
|
|
|
|
3,140
|
|
|
3,071
|
|
|
|
|||||
Uber Technologies, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 4/4/2025
|
5.00
|
%
|
|
5,661
|
|
|
5,626
|
|
|
5,326
|
|
|
(6)(11)
|
|||
|
|
|
|
|
5,626
|
|
|
5,326
|
|
|
|
|||||
UFC Holdings, LLC
|
|
Movies & Entertainment
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.25% cash due 4/29/2026
|
4.25
|
%
|
|
1,374
|
|
|
1,210
|
|
|
1,225
|
|
|
(6)
|
|||
|
|
|
|
|
1,210
|
|
|
1,225
|
|
|
|
|||||
Uniti Fiber Holdings Inc.
|
|
Specialized REITs
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 8.25% cash due 10/15/2023
|
|
|
5,026
|
|
|
4,779
|
|
|
3,908
|
|
|
(11)
|
||||
Fixed Rate Bond, 7.88% cash due 2/15/2025
|
|
|
19,685
|
|
|
19,685
|
|
|
18,454
|
|
|
(11)
|
||||
|
|
|
|
|
24,464
|
|
|
22,362
|
|
|
|
|||||
U.S. Renal Care, Inc.
|
|
Health Care Services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 6/26/2026
|
6.00
|
%
|
|
1,127
|
|
|
924
|
|
|
997
|
|
|
(6)
|
|||
|
|
|
|
|
924
|
|
|
997
|
|
|
|
|||||
Veritas US Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 1/27/2023
|
5.95
|
%
|
|
31,805
|
|
|
32,017
|
|
|
27,551
|
|
|
(6)
|
|||
|
|
|
|
|
32,017
|
|
|
27,551
|
|
|
|
|||||
Verscend Holding Corp.
|
|
Health Care Technology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 8/27/2025
|
5.49
|
%
|
|
24,625
|
|
|
24,506
|
|
|
23,394
|
|
|
(6)
|
|||
Fixed Rate Bond, 9.75% cash due 8/15/2026
|
|
|
12,000
|
|
|
12,021
|
|
|
12,068
|
|
|
|
||||
|
|
|
|
|
36,527
|
|
|
35,462
|
|
|
|
|||||
Vertex Aerospace Services Corp.
|
|
Aerospace & Defense
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 6/29/2025
|
5.49
|
%
|
|
15,720
|
|
|
15,661
|
|
|
13,657
|
|
|
(6)
|
|||
|
|
|
|
|
15,661
|
|
|
13,657
|
|
|
|
|||||
Vitalyst Holdings, Inc.
|
|
IT Consulting & Other Services
|
|
|
|
|
|
|
|
|||||||
675 Series A Preferred Stock Units
|
|
|
|
|
675
|
|
|
440
|
|
|
(20)
|
|||||
7,500 Class A Common Stock Units
|
|
|
|
|
75
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
750
|
|
|
440
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Windstream Services, LLC
|
|
Integrated Telecommunication Services
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 8.63% cash due 10/31/2025
|
|
|
$
|
1,460
|
|
|
$
|
1,420
|
|
|
$
|
1,029
|
|
|
(11)(20)
|
|
|
|
|
|
|
1,420
|
|
|
1,029
|
|
|
|
|||||
WP CPP Holdings, LLC
|
|
Aerospace & Defense
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.75% cash due 4/30/2026
|
9.53
|
%
|
|
15,000
|
|
|
14,884
|
|
|
10,300
|
|
|
(6)(20)
|
|||
|
|
|
|
|
14,884
|
|
|
10,300
|
|
|
|
|||||
WPEngine, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.50% cash due 3/27/2026
|
7.77
|
%
|
|
14,188
|
|
|
13,834
|
|
|
13,833
|
|
|
(6)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+6.50% cash due 3/27/2026
|
|
|
—
|
|
|
(657
|
)
|
|
(659
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
13,177
|
|
|
13,174
|
|
|
|
|||||
xMatters, Inc.
|
|
Application Software
|
|
|
|
|
|
|
|
|||||||
600,000 Common Stock Warrants (exercise price $0.593333) expiration date 2/26/2025
|
|
|
|
|
709
|
|
|
269
|
|
|
(20)
|
|||||
|
|
|
|
|
709
|
|
|
269
|
|
|
|
|||||
Zep Inc.
|
|
Specialty Chemicals
|
|
|
|
|
|
|
|
|
|
|||||
First Lien Term Loan, LIBOR+4.00% cash due 8/12/2024
|
5.07
|
%
|
|
1,965
|
|
|
1,897
|
|
|
1,326
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+8.25% cash due 8/11/2025
|
9.32
|
%
|
|
30,000
|
|
|
29,898
|
|
|
19,170
|
|
|
(6)(20)
|
|||
|
|
|
|
|
31,795
|
|
|
20,496
|
|
|
|
|||||
Zephyr Bidco Limited
|
|
Specialized Finance
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, UK LIBOR+7.50% cash due 7/23/2026
|
7.74
|
%
|
|
£
|
18,000
|
|
|
23,666
|
|
|
19,194
|
|
|
(6)(11)
|
||
|
|
|
|
|
23,666
|
|
|
19,194
|
|
|
|
|||||
Total Non-Control/Non-Affiliate Investments (158.9% of net assets)
|
|
|
|
|
$
|
1,362,354
|
|
|
$
|
1,195,506
|
|
|
|
|||
Total Portfolio Investments (185.1% of net assets)
|
|
|
|
|
$
|
1,628,580
|
|
|
$
|
1,392,187
|
|
|
|
|||
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|||||||
JP Morgan Prime Money Market Fund, Institutional Shares
|
|
|
|
|
$
|
82,928
|
|
|
$
|
82,928
|
|
|
|
|||
Other cash accounts
|
|
|
|
|
6,581
|
|
|
6,581
|
|
|
|
|||||
Total Cash and Cash Equivalents (11.9% of net assets)
|
|
|
|
|
$
|
89,509
|
|
|
$
|
89,509
|
|
|
|
|||
Total Portfolio Investments and Cash and Cash Equivalents (197.0% of net assets)
|
|
|
|
|
$
|
1,718,089
|
|
|
$
|
1,481,696
|
|
|
|
Derivative Instrument
|
|
Notional Amount to be Purchased
|
|
Notional Amount to be Sold
|
|
Maturity Date
|
|
Counterparty
|
|
Cumulative Unrealized Appreciation /(Depreciation)
|
||||||
Foreign currency forward contract
|
|
$
|
19,756
|
|
|
£
|
14,850
|
|
|
8/18/2020
|
|
JPMorgan Chase Bank, N.A.
|
|
$
|
1,310
|
|
Foreign currency forward contract
|
|
$
|
14,532
|
|
|
€
|
13,213
|
|
|
8/31/2020
|
|
JPMorgan Chase Bank, N.A.
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,268
|
|
(1)
|
All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
|
(2)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
|
(3)
|
Equity ownership may be held in shares or units of companies related to the portfolio companies.
|
(4)
|
Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
|
(5)
|
Each of the Company's investments is pledged as collateral under the Credit Facility (as defined in Note 6 to the accompanying notes to the Consolidated Financial Statements).
|
(6)
|
The interest rate on the principal balance outstanding for all floating rate loans is indexed to the London Interbank Offered Rate ("LIBOR") and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over LIBOR or the alternate base rate based on each respective credit agreement and the cash interest rate as of period end. All LIBOR shown above is in U.S. dollars unless otherwise noted. As of March 31, 2020, the reference rates for the Company's variable rate loans were the 30-day LIBOR at 0.99%, the 60-day LIBOR at 1.26%, the 90-day LIBOR at 1.45%, the 180-day LIBOR at 1.07%, the PRIME at 3.25%, the 30-day UK LIBOR at 0.24% and the 30-day EURIBOR at (0.40)%. Most loans include an interest floor, which generally ranges from 0% to 1%.
|
(7)
|
Principal includes accumulated payment in kind ("PIK") interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. All other investments are denominated in U.S. dollars.
|
(8)
|
Control Investments generally are defined by the Investment Company Act of 1940, as amended (the "Investment Company Act"), as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
|
(9)
|
As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" these portfolio companies as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the accompanying notes to the Consolidated Financial Statements for transactions during the six months ended March 31, 2020 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.
|
(10)
|
First Star Speir Aviation 1 Limited is a wholly-owned holding company formed by the Company in order to facilitate its investment strategy. In accordance with Accounting Standards Update ("ASU") 2013-08, the Company has deemed the holding company to be an investment company under accounting principles generally accepted in the United States ("GAAP") and therefore deemed it appropriate to consolidate the financial results and financial position of the holding company and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding company are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
(11)
|
Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of March 31, 2020, qualifying assets represented 77.2% of the Company's total assets and non-qualifying assets represented 22.8% of the Company's total assets.
|
(12)
|
Income producing through payment of dividends or distributions.
|
(13)
|
PIK interest income for this investment accrues at an annualized rate of 15%, however, the PIK interest is not contractually capitalized on the investment. As a result, the principal amount of the investment does not increase over time for accumulated PIK interest. As of March 31, 2020, the accumulated PIK interest balance for each of the A notes and the B notes was $3.0 million. The fair value of this investment is inclusive of PIK.
|
(14)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition.
|
(15)
|
During the quarter ended March 31, 2020, this portfolio company modified its scheduled interest payment to PIK.
|
(16)
|
This investment was valued using net asset value as a practical expedient for fair value. Consistent with Financial Accounting Standards Board ("FASB") guidance under Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), these investments are excluded from the hierarchical levels.
|
(17)
|
Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
|
(18)
|
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
|
(19)
|
Investment has undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
|
(20)
|
As of March 31, 2020, these investments were categorized as Level 3 within the fair value hierarchy established by ASC 820.
|
(21)
|
This investment was on cash non-accrual status as of March 31, 2020. Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
(22)
|
This investment was on PIK non-accrual status as of March 31, 2020. PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Control Investments
|
|
|
|
|
|
|
|
|
(8)(9)
|
|||||||
C5 Technology Holdings, LLC
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|
|||||||
829 Common Units
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(20)
|
|||
34,984,460.37 Preferred Units
|
|
|
|
|
34,984
|
|
|
34,984
|
|
|
(20)
|
|||||
|
|
|
|
|
34,984
|
|
|
34,984
|
|
|
|
|||||
First Star Speir Aviation Limited
|
|
Airlines
|
|
|
|
|
|
|
(10)
|
|||||||
First Lien Term Loan, 9.00% cash due 12/15/2020
|
|
|
$
|
11,510
|
|
|
2,140
|
|
|
11,510
|
|
|
(11)(20)
|
|||
100% equity interest
|
|
|
|
|
8,500
|
|
|
4,630
|
|
|
(11)(12)(20)
|
|||||
|
|
|
|
|
10,640
|
|
|
16,140
|
|
|
|
|||||
New IPT, Inc.
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
7.10
|
%
|
|
3,256
|
|
|
3,256
|
|
|
3,256
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+5.00% cash due 3/17/2021
|
7.10
|
%
|
|
1,009
|
|
|
1,009
|
|
|
1,009
|
|
|
(6)(19)(20)
|
|||
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
—
|
|
|
2,903
|
|
|
(20)
|
|||||
|
|
|
|
|
4,265
|
|
|
7,168
|
|
|
|
|||||
Senior Loan Fund JV I, LLC
|
|
Multi-sector holdings
|
|
|
|
|
|
|
(14)(15)
|
|||||||
Subordinated Debt, LIBOR+7.00% cash due 12/29/2028
|
9.39
|
%
|
|
96,250
|
|
|
96,250
|
|
|
96,250
|
|
|
(6)(11)(20)
|
|||
87.5% LLC equity interest
|
|
|
|
|
49,322
|
|
|
30,052
|
|
|
(11)(16)(19)
|
|||||
|
|
|
|
|
145,572
|
|
|
126,302
|
|
|
|
|||||
Thruline Marketing, Inc.
|
|
Advertising
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 4/3/2022
|
9.10
|
%
|
|
18,146
|
|
|
18,146
|
|
|
18,146
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.75% cash due 4/3/2022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6)(19)(20)
|
||||
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
10,648
|
|
|
6,438
|
|
|
(20)
|
|||||
|
|
|
|
|
28,794
|
|
|
24,584
|
|
|
|
|||||
Total Control Investments (22.5% of net assets)
|
|
|
|
|
$
|
224,255
|
|
|
$
|
209,178
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Affiliate Investments
|
|
|
|
|
|
|
|
|
(17)
|
|||||||
Assembled Brands Capital LLC
|
|
Specialized finance
|
|
|
|
|
|
|
|
|||||||
First Lien Delayed Draw Term Loan, LIBOR+6.00% cash due 10/17/2023
|
8.10
|
%
|
|
$
|
5,585
|
|
|
$
|
5,585
|
|
|
$
|
5,585
|
|
|
(6)(19)(20)
|
1,609,201 Class A Units
|
|
|
|
|
765
|
|
|
782
|
|
|
(20)
|
|||||
1,019,168.80 Preferred Units, 6%
|
|
|
|
|
1,019
|
|
|
1,019
|
|
|
(20)
|
|||||
70,424.5641 Class A Warrants (exercise price $3.3778) expiration date 9/9/2029
|
|
|
|
|
—
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
7,369
|
|
|
7,386
|
|
|
|
|||||
Caregiver Services, Inc.
|
|
Healthcare services
|
|
|
|
|
|
|
|
|||||||
1,080,399 shares of Series A Preferred Stock, 10%
|
|
|
|
|
1,080
|
|
|
1,784
|
|
|
(20)
|
|||||
|
|
|
|
|
1,080
|
|
|
1,784
|
|
|
|
|||||
Total Affiliate Investments (1.0% of net assets)
|
|
|
|
|
$
|
8,449
|
|
|
$
|
9,170
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
Non-Control/Non-Affiliate Investments
|
|
|
|
|
|
|
|
|
(18)
|
|||||||
4 Over International, LLC
|
|
Commercial printing
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 6/7/2022
|
8.04
|
%
|
|
$
|
5,799
|
|
|
$
|
5,764
|
|
|
$
|
5,688
|
|
|
(6)(20)
|
First Lien Revolver, PRIME+5.00% cash due 6/7/2021
|
10.00
|
%
|
|
255
|
|
|
238
|
|
|
212
|
|
|
(6)(19)(20)
|
|||
|
|
|
|
|
6,002
|
|
|
5,900
|
|
|
|
|||||
99 Cents Only Stores LLC
|
|
General merchandise stores
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash 1.50% PIK due 1/13/2022
|
7.10
|
%
|
|
19,326
|
|
|
18,946
|
|
|
16,934
|
|
|
(6)
|
|||
|
|
|
|
|
18,946
|
|
|
16,934
|
|
|
|
|||||
Access CIG, LLC
|
|
Diversified support services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.75% cash due 2/27/2026
|
10.07
|
%
|
|
15,000
|
|
|
14,892
|
|
|
15,000
|
|
|
(6)(20)
|
|||
|
|
|
|
|
14,892
|
|
|
15,000
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Aden & Anais Merger Sub, Inc.
|
|
Apparel, accessories & luxury goods
|
|
|
|
|
|
|
|
|||||||
51,645 Common Units in Aden & Anais Holdings, Inc.
|
|
|
|
|
$
|
5,165
|
|
|
$
|
—
|
|
|
(20)
|
|||
|
|
|
|
|
5,165
|
|
|
—
|
|
|
|
|||||
AdVenture Interactive, Corp.
|
|
Advertising
|
|
|
|
|
|
|
|
|||||||
9,073 shares of common stock
|
|
|
|
|
13,611
|
|
|
12,677
|
|
|
(20)
|
|||||
|
|
|
|
|
13,611
|
|
|
12,677
|
|
|
|
|||||
AI Ladder (Luxembourg) Subco S.a.r.l.
|
|
Electrical components & equipment
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 7/9/2025
|
6.60
|
%
|
|
$
|
21,752
|
|
|
21,210
|
|
|
20,032
|
|
|
(6)(11)
|
||
|
|
|
|
|
21,210
|
|
|
20,032
|
|
|
|
|||||
AI Sirona (Luxembourg) Acquisition S.a.r.l.
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, EURIBOR+7.25% cash due 7/10/2026
|
7.25
|
%
|
|
€
|
17,500
|
|
|
20,035
|
|
|
18,673
|
|
|
(6)(11)
|
||
|
|
|
|
|
20,035
|
|
|
18,673
|
|
|
|
|||||
Air Medical Group Holdings, Inc.
|
|
Healthcare services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 3/14/2025
|
6.29
|
%
|
|
$
|
6,321
|
|
|
6,192
|
|
|
5,936
|
|
|
(6)
|
||
|
|
|
|
|
6,192
|
|
|
5,936
|
|
|
|
|||||
AirStrip Technologies, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
22,858.71 Series C-1 Preferred Stock Warrants (exercise price $34.99757) expiration date 5/11/2025
|
|
|
|
|
90
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
90
|
|
|
—
|
|
|
|
|||||
Airxcel, Inc.
|
|
Household appliances
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 4/28/2025
|
6.54
|
%
|
|
7,900
|
|
|
7,837
|
|
|
7,614
|
|
|
(6)
|
|||
|
|
|
|
|
7,837
|
|
|
7,614
|
|
|
|
|||||
Aldevron, L.L.C.
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 9/20/2026
|
6.36
|
%
|
|
8,000
|
|
|
7,920
|
|
|
8,040
|
|
|
(6)
|
|||
|
|
|
|
|
7,920
|
|
|
8,040
|
|
|
|
|||||
Algeco Scotsman Global Finance Plc
|
|
Construction & engineering
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 8.00% cash due 2/15/2023
|
|
|
23,915
|
|
|
23,443
|
|
|
23,982
|
|
|
(11)
|
||||
|
|
|
|
|
23,443
|
|
|
23,982
|
|
|
|
|||||
Allen Media, LLC
|
|
Movies & entertainment
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.50% cash due 8/30/2023
|
8.60
|
%
|
|
19,238
|
|
|
18,858
|
|
|
18,613
|
|
|
(6)(20)
|
|||
|
|
|
|
|
18,858
|
|
|
18,613
|
|
|
|
|||||
Altice France S.A.
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 8.13% cash due 1/15/2024
|
|
|
3,000
|
|
|
3,045
|
|
|
3,113
|
|
|
(11)
|
||||
Fixed Rate Bond, 7.63% cash due 2/15/2025
|
|
|
2,000
|
|
|
2,012
|
|
|
2,083
|
|
|
(11)
|
||||
|
|
|
|
|
5,057
|
|
|
5,196
|
|
|
|
|||||
Alvotech Holdings S.A.
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond 15% PIK Note A due 12/13/2023
|
|
|
14,800
|
|
|
16,304
|
|
|
18,089
|
|
|
(11)(13)(20)
|
||||
Fixed Rate Bond 15% PIK Note B due 12/13/2023
|
|
|
14,800
|
|
|
16,304
|
|
|
16,609
|
|
|
(11)(13)(20)
|
||||
|
|
|
|
|
32,608
|
|
|
34,698
|
|
|
|
|||||
Ancile Solutions, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 6/30/2021
|
9.10
|
%
|
|
8,677
|
|
|
8,591
|
|
|
8,504
|
|
|
(6)(20)
|
|||
|
|
|
|
|
8,591
|
|
|
8,504
|
|
|
|
|||||
Apptio, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.25% cash due 1/10/2025
|
9.56
|
%
|
|
23,764
|
|
|
23,340
|
|
|
23,325
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.25% cash due 1/10/2025
|
|
|
—
|
|
|
(27
|
)
|
|
(28
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
23,313
|
|
|
23,297
|
|
|
|
|||||
Asurion, LLC
|
|
Property & casualty insurance
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+6.50% cash due 8/4/2025
|
8.54
|
%
|
|
22,000
|
|
|
21,954
|
|
|
22,382
|
|
|
(6)
|
|||
|
|
|
|
|
21,954
|
|
|
22,382
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Avantor Inc.
|
|
Healthcare distributors
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 9.00% cash due 10/1/2025
|
|
|
$
|
3,000
|
|
|
$
|
2,975
|
|
|
$
|
3,379
|
|
|
|
|
|
|
|
|
|
2,975
|
|
|
3,379
|
|
|
|
|||||
Belk Inc.
|
|
Department stores
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.75% cash due 12/12/2022
|
6.80
|
%
|
|
653
|
|
|
585
|
|
|
480
|
|
|
(6)
|
|||
|
|
|
|
|
585
|
|
|
480
|
|
|
|
|||||
Blackhawk Network Holdings, Inc.
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.00% cash due 6/15/2026
|
9.06
|
%
|
|
26,250
|
|
|
26,013
|
|
|
26,283
|
|
|
(6)
|
|||
|
|
|
|
|
26,013
|
|
|
26,283
|
|
|
|
|||||
Boxer Parent Company Inc.
|
|
Systems software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 10/2/2025
|
6.29
|
%
|
|
13,915
|
|
|
13,798
|
|
|
13,416
|
|
|
(6)
|
|||
|
|
|
|
|
13,798
|
|
|
13,416
|
|
|
|
|||||
California Pizza Kitchen, Inc.
|
|
Restaurants
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 8/23/2022
|
8.53
|
%
|
|
3,122
|
|
|
3,097
|
|
|
2,800
|
|
|
(6)
|
|||
|
|
|
|
|
3,097
|
|
|
2,800
|
|
|
|
|||||
Cenegenics, LLC
|
|
Healthcare services
|
|
|
|
|
|
|
(23)
|
|||||||
First Lien Term Loan, 9.75% cash 2.00% PIK due 9/30/2019
|
|
|
29,781
|
|
|
27,738
|
|
|
—
|
|
|
(20)(21)
|
||||
First Lien Revolver, 15.00% cash due 9/30/2019
|
|
|
2,203
|
|
|
2,203
|
|
|
—
|
|
|
(20)(21)
|
||||
452,914.87 Common Units in Cenegenics, LLC
|
|
|
|
|
598
|
|
|
—
|
|
|
(20)
|
|||||
345,380.141 Preferred Units in Cenegenics, LLC
|
|
|
|
|
300
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
30,839
|
|
|
—
|
|
|
|
|||||
CITGO Holding, Inc.
|
|
Oil & gas refining & marketing
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 9.25% cash due 8/1/2024
|
|
|
10,672
|
|
|
10,672
|
|
|
11,366
|
|
|
|
||||
First Lien Term Loan, LIBOR+7.00% cash due 8/1/2023
|
|
|
10,000
|
|
|
9,855
|
|
|
10,219
|
|
|
(6)
|
||||
|
|
|
|
|
20,527
|
|
|
21,585
|
|
|
|
|||||
CITGO Petroleum Corp.
|
|
Oil & gas refining & marketing
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/28/2024
|
7.10
|
%
|
|
9,950
|
|
|
9,851
|
|
|
10,012
|
|
|
(6)
|
|||
|
|
|
|
|
9,851
|
|
|
10,012
|
|
|
|
|||||
Connect U.S. Finco LLC
|
|
Alternative carriers
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 9/23/2026
|
7.10
|
%
|
|
30,000
|
|
|
29,400
|
|
|
29,580
|
|
|
(6)(11)
|
|||
|
|
|
|
|
29,400
|
|
|
29,580
|
|
|
|
|||||
Convergeone Holdings, Inc.
|
|
IT consulting & other services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 1/4/2026
|
7.04
|
%
|
|
14,770
|
|
|
14,225
|
|
|
13,352
|
|
|
(6)
|
|||
|
|
|
|
|
14,225
|
|
|
13,352
|
|
|
|
|||||
Conviva Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
417,851 Series D Preferred Stock Warrants (exercise price $1.1966) expiration date 2/28/2021
|
|
|
|
|
105
|
|
|
411
|
|
|
(20)
|
|||||
|
|
|
|
|
105
|
|
|
411
|
|
|
|
|||||
Covia Holdings Corporation
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 6/1/2025
|
6.31
|
%
|
|
7,900
|
|
|
7,900
|
|
|
6,484
|
|
|
(6)(11)
|
|||
|
|
|
|
|
7,900
|
|
|
6,484
|
|
|
|
|||||
DigiCert, Inc.
|
|
Internet services & infrastructure
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 10/31/2024
|
6.04
|
%
|
|
4,222
|
|
|
4,184
|
|
|
4,221
|
|
|
(6)
|
|||
|
|
|
|
|
4,184
|
|
|
4,221
|
|
|
|
|||||
Dominion Diagnostics, LLC
|
|
Healthcare services
|
|
|
|
|
|
|
(23)
|
|||||||
Subordinated Term Loan, 11.00% cash 1.00% PIK due 10/18/2019
|
|
|
20,273
|
|
|
14,281
|
|
|
2,890
|
|
|
(20)(21)
|
||||
First Lien Term Loan, PRIME+4.00% cash due 4/8/2019
|
9.00
|
%
|
|
45,691
|
|
|
45,691
|
|
|
45,691
|
|
|
(6)(20)
|
|||
First Lien Revolver, PRIME+4.00% cash due 4/8/2019
|
9.00
|
%
|
|
2,090
|
|
|
2,090
|
|
|
2,090
|
|
|
(6)(20)
|
|||
|
|
|
|
|
62,062
|
|
|
50,671
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
The Dun & Bradstreet Corporation
|
|
Research & consulting services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 2/6/2026
|
7.05
|
%
|
|
$
|
10,000
|
|
|
$
|
9,817
|
|
|
$
|
10,074
|
|
|
(6)
|
Fixed Rate Bond 6.875% cash due 8/15/2026
|
|
|
5,000
|
|
|
5,000
|
|
|
5,459
|
|
|
|
||||
|
|
|
|
|
14,817
|
|
|
15,533
|
|
|
|
|||||
Eagleview Technology Corporation
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.50% cash due 8/14/2026
|
9.55
|
%
|
|
12,000
|
|
|
11,880
|
|
|
11,520
|
|
|
(6)(20)
|
|||
|
|
|
|
|
11,880
|
|
|
11,520
|
|
|
|
|||||
EHR Canada, LLC
|
|
Food retail
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+8.00% cash due 9/28/2020
|
10.10
|
%
|
|
14,611
|
|
|
14,473
|
|
|
14,903
|
|
|
(6)(20)
|
|||
|
|
|
|
|
14,473
|
|
|
14,903
|
|
|
|
|||||
EOS Fitness Opco Holdings, LLC
|
|
Leisure facilities
|
|
|
|
|
|
|
|
|||||||
487.5 Class A Preferred Units, 12%
|
|
|
|
|
488
|
|
|
855
|
|
|
(20)
|
|||||
12,500 Class B Common Units
|
|
|
|
|
—
|
|
|
934
|
|
|
(20)
|
|||||
|
|
|
|
|
488
|
|
|
1,789
|
|
|
|
|||||
Equitrans Midstream Corp.
|
|
Oil & gas storage & transportation
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 1/31/2024
|
6.55
|
%
|
|
11,910
|
|
|
11,603
|
|
|
11,926
|
|
|
(6)(11)
|
|||
|
|
|
|
|
11,603
|
|
|
11,926
|
|
|
|
|||||
ExamSoft Worldwide, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
180,707 Class C Units in ExamSoft Investor LLC
|
|
|
|
|
181
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
181
|
|
|
—
|
|
|
|
|||||
GI Chill Acquisition LLC
|
|
Managed healthcare
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 8/6/2025
|
6.10
|
%
|
|
17,820
|
|
|
17,731
|
|
|
17,775
|
|
|
(6)(20)
|
|||
Second Lien Term Loan, LIBOR+7.50% cash due 8/6/2026
|
9.60
|
%
|
|
10,000
|
|
|
9,914
|
|
|
10,000
|
|
|
(6)(20)
|
|||
|
|
|
|
|
27,645
|
|
|
27,775
|
|
|
|
|||||
GKD Index Partners, LLC
|
|
Specialized finance
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.25% cash due 6/29/2023
|
9.35
|
%
|
|
22,402
|
|
|
22,235
|
|
|
22,108
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.25% cash due 6/29/2023
|
|
|
—
|
|
|
(9
|
)
|
|
(15
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
22,226
|
|
|
22,093
|
|
|
|
|||||
GoodRx, Inc.
|
|
Interactive media & services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.50% cash due 10/12/2026
|
9.54
|
%
|
|
22,222
|
|
|
21,805
|
|
|
22,500
|
|
|
(6)(20)
|
|||
|
|
|
|
|
21,805
|
|
|
22,500
|
|
|
|
|||||
Guidehouse LLP
|
|
Research & consulting services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.50% cash due 5/1/2026
|
9.54
|
%
|
|
20,000
|
|
|
19,917
|
|
|
19,750
|
|
|
(6)
|
|||
|
|
|
|
|
19,917
|
|
|
19,750
|
|
|
|
|||||
HealthEdge Software, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
482,453 Series A-3 Preferred Stock Warrants (exercise price $1.450918) expiration date 9/30/2023
|
|
|
|
|
213
|
|
|
757
|
|
|
(20)
|
|||||
|
|
|
|
|
213
|
|
|
757
|
|
|
|
|||||
I Drive Safely, LLC
|
|
Education services
|
|
|
|
|
|
|
|
|||||||
125,079 Class A Common Units of IDS Investments, LLC
|
|
|
|
|
1,000
|
|
|
200
|
|
|
(20)
|
|||||
|
|
|
|
|
1,000
|
|
|
200
|
|
|
|
|||||
IBG Borrower LLC
|
|
Apparel, accessories & luxury goods
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 8/2/2022
|
9.13
|
%
|
|
14,209
|
|
|
13,027
|
|
|
13,286
|
|
|
(6)(20)
|
|||
|
|
|
|
|
13,027
|
|
|
13,286
|
|
|
|
|||||
iCIMs, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.50% cash due 9/12/2024
|
8.56
|
%
|
|
16,718
|
|
|
16,436
|
|
|
16,438
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+6.50% cash due 9/12/2024
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
16,421
|
|
|
16,423
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Integral Development Corporation
|
|
Other diversified financial services
|
|
|
|
|
|
|
|
|||||||
1,078,284 Common Stock Warrants (exercise price $0.9274) expiration date 7/10/2024
|
|
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
(20)
|
|||
|
|
|
|
|
113
|
|
|
—
|
|
|
|
|||||
Kellermeyer Bergensons Services, LLC
|
|
Environmental & facilities services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+8.50% cash due 4/29/2022
|
10.77
|
%
|
|
$
|
6,105
|
|
|
5,940
|
|
|
5,937
|
|
|
(6)(20)
|
||
|
|
|
|
|
5,940
|
|
|
5,937
|
|
|
|
|||||
L Squared Capital Partners LLC
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|
|||||||
2.00% limited partnership interest
|
|
|
|
|
864
|
|
|
2,237
|
|
|
(11)(16)
|
|||||
|
|
|
|
|
864
|
|
|
2,237
|
|
|
|
|||||
Lanai Holdings III, Inc.
|
|
Healthcare distributors
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.75% cash due 8/29/2022
|
7.01
|
%
|
|
19,892
|
|
|
19,586
|
|
|
18,583
|
|
|
(6)
|
|||
|
|
|
|
|
19,586
|
|
|
18,583
|
|
|
|
|||||
Lannett Company, Inc.
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 11/25/2020
|
7.04
|
%
|
|
762
|
|
|
762
|
|
|
759
|
|
|
(6)(11)
|
|||
|
|
|
|
|
762
|
|
|
759
|
|
|
|
|||||
Lift Brands Holdings, Inc.
|
|
Leisure facilities
|
|
|
|
|
|
|
|
|||||||
2,000,000 Class A Common Units in Snap Investments, LLC
|
|
|
|
|
1,399
|
|
|
3,020
|
|
|
(20)
|
|||||
|
|
|
|
|
1,399
|
|
|
3,020
|
|
|
|
|||||
Lightbox Intermediate, L.P.
|
|
Real estate services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 5/9/2026
|
7.05
|
%
|
|
39,900
|
|
|
39,332
|
|
|
39,501
|
|
|
(6)(20)
|
|||
|
|
|
|
|
39,332
|
|
|
39,501
|
|
|
|
|||||
Long's Drugs Incorporated
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
50 Series A Preferred Shares in Long's Drugs Incorporated
|
|
|
|
|
385
|
|
|
924
|
|
|
(20)
|
|||||
25 Series B Preferred Shares in Long's Drugs Incorporated
|
|
|
|
|
210
|
|
|
572
|
|
|
(20)
|
|||||
|
|
|
|
|
595
|
|
|
1,496
|
|
|
|
|||||
LTI Holdings, Inc.
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+6.75% cash due 9/6/2026
|
8.79
|
%
|
|
9,000
|
|
|
9,000
|
|
|
8,246
|
|
|
(6)
|
|||
|
|
|
|
|
9,000
|
|
|
8,246
|
|
|
|
|||||
Lytx Holdings, LLC
|
|
Research & consulting services
|
|
|
|
|
|
|
|
|||||||
3,500 Class B Units
|
|
|
|
|
—
|
|
|
2,053
|
|
|
(20)
|
|||||
|
|
|
|
|
—
|
|
|
2,053
|
|
|
|
|||||
Maravai Intermediate Holdings, LLC
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.25% cash due 8/2/2025
|
6.31
|
%
|
|
11,880
|
|
|
11,761
|
|
|
11,813
|
|
|
(6)(20)
|
|||
|
|
|
|
|
11,761
|
|
|
11,813
|
|
|
|
|||||
Mayfield Agency Borrower Inc.
|
|
Property & casualty insurance
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 2/28/2025
|
6.54
|
%
|
|
15,892
|
|
|
15,630
|
|
|
15,481
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+8.50% cash due 3/2/2026
|
10.54
|
%
|
|
35,925
|
|
|
35,492
|
|
|
36,285
|
|
|
(6)(20)
|
|||
|
|
|
|
|
51,122
|
|
|
51,766
|
|
|
|
|||||
McAfee, LLC
|
|
Systems software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.75% cash due 9/30/2024
|
5.79
|
%
|
|
10,957
|
|
|
10,884
|
|
|
10,995
|
|
|
(6)
|
|||
Second Lien Term Loan, LIBOR+8.50% cash due 9/29/2025
|
10.54
|
%
|
|
7,000
|
|
|
7,034
|
|
|
7,093
|
|
|
(6)
|
|||
|
|
|
|
|
17,918
|
|
|
18,088
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
MHE Intermediate Holdings, LLC
|
|
Diversified support services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/8/2024
|
7.10
|
%
|
|
$
|
2,932
|
|
|
$
|
2,913
|
|
|
$
|
2,874
|
|
|
(6)(20)
|
|
|
|
|
|
2,913
|
|
|
2,874
|
|
|
|
|||||
Mindbody, Inc.
|
|
Internet services & infrastructure
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 2/14/2025
|
9.06
|
%
|
|
28,952
|
|
|
28,434
|
|
|
28,402
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+7.00% cash due 2/15/2025
|
|
|
—
|
|
|
(55
|
)
|
|
(58
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
28,379
|
|
|
28,344
|
|
|
|
|||||
Ministry Brands, LLC
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+9.25% cash due 6/2/2023
|
11.34
|
%
|
|
7,056
|
|
|
6,997
|
|
|
7,056
|
|
|
(6)(20)
|
|||
Second Lien Delayed Draw Term Loan, LIBOR+9.25% cash due 6/2/2023
|
11.34
|
%
|
|
1,944
|
|
|
1,927
|
|
|
1,944
|
|
|
(6)(20)
|
|||
First Lien Revolver, LIBOR+5.00% cash due 12/2/2022
|
7.04
|
%
|
|
200
|
|
|
191
|
|
|
200
|
|
|
(6)(19)(20)
|
|||
|
|
|
|
|
9,115
|
|
|
9,200
|
|
|
|
|||||
Navicure, Inc.
|
|
Healthcare technology
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.50% cash due 10/31/2025
|
9.54
|
%
|
|
14,500
|
|
|
14,389
|
|
|
14,573
|
|
|
(6)(20)
|
|||
|
|
|
|
|
14,389
|
|
|
14,573
|
|
|
|
|||||
Numericable SFR SA
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 7.38% cash due 5/1/2026
|
|
|
5,000
|
|
|
5,104
|
|
|
5,380
|
|
|
(11)
|
||||
|
|
|
|
|
5,104
|
|
|
5,380
|
|
|
|
|||||
OmniSYS Acquisition Corporation
|
|
Diversified support services
|
|
|
|
|
|
|
|
|||||||
100,000 Common Units in OSYS Holdings, LLC
|
|
|
|
|
1,000
|
|
|
750
|
|
|
(20)
|
|||||
|
|
|
|
|
1,000
|
|
|
750
|
|
|
|
|||||
Onvoy, LLC
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+10.50% cash due 2/10/2025
|
12.54
|
%
|
|
16,750
|
|
|
16,750
|
|
|
13,187
|
|
|
(6)(20)
|
|||
19,666.67 Class A Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
1,967
|
|
|
—
|
|
|
(20)
|
|||||
13,664.73 Series 3 Class B Units in GTCR Onvoy Holdings, LLC
|
|
|
|
|
—
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
18,717
|
|
|
13,187
|
|
|
|
|||||
P2 Upstream Acquisition Co.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 10/30/2020
|
6.19
|
%
|
|
2,976
|
|
|
2,936
|
|
|
2,950
|
|
|
(6)
|
|||
First Lien Revolver, LIBOR+4.00% cash due 2/1/2020
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(6)(19)
|
||||
|
|
|
|
|
2,936
|
|
|
2,871
|
|
|
|
|||||
PaySimple, Inc.
|
|
Data processing & outsourced services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.50% cash due 8/23/2025
|
7.55
|
%
|
|
37,750
|
|
|
37,004
|
|
|
37,184
|
|
|
(6)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+5.50% cash due 8/23/2025
|
|
|
—
|
|
|
(242
|
)
|
|
(184
|
)
|
|
(6)(19)(20)
|
||||
|
|
|
|
|
36,762
|
|
|
37,000
|
|
|
|
|||||
Pingora MSR Opportunity Fund I-A, LP
|
|
Thrift & mortgage finance
|
|
|
|
|
|
|
|
|||||||
1.86% limited partnership interest
|
|
|
|
|
1,217
|
|
|
691
|
|
|
(11)(16)(19)
|
|||||
|
|
|
|
|
1,217
|
|
|
691
|
|
|
|
|||||
PLATO Learning Inc.
|
|
Education services
|
|
|
|
|
|
|
|
|||||||
Unsecured Senior PIK Note, 8.5% PIK due 12/9/2021
|
|
|
2,845
|
|
|
2,434
|
|
|
—
|
|
|
(20)(22)
|
||||
Unsecured Junior PIK Note, 10% PIK due 12/9/2021
|
|
|
13,577
|
|
|
10,227
|
|
|
—
|
|
|
(20)(22)
|
||||
Unsecured Revolver, 5.00% cash due 12/9/2021
|
|
|
2,064
|
|
|
1,885
|
|
|
(184
|
)
|
|
(19)(20)(21)
|
||||
126,127.80 Class A Common Units of Edmentum
|
|
|
|
|
126
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
14,672
|
|
|
(184
|
)
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Project Boost Purchaser, LLC
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+3.50% cash due 6/1/2026
|
5.54
|
%
|
|
$
|
7,000
|
|
|
$
|
6,930
|
|
|
$
|
6,964
|
|
|
(6)
|
Second Lien Term Loan, LIBOR+8.00% cash due 5/9/2027
|
10.14
|
%
|
|
3,750
|
|
|
3,750
|
|
|
3,750
|
|
|
(6)(20)
|
|||
|
|
|
|
|
10,680
|
|
|
10,714
|
|
|
|
|||||
ProFrac Services, LLC
|
|
Industrial machinery
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.25% cash due 9/15/2023
|
8.66
|
%
|
|
17,192
|
|
|
17,055
|
|
|
16,848
|
|
|
(6)(20)
|
|||
|
|
|
|
|
17,055
|
|
|
16,848
|
|
|
|
|||||
QuorumLabs, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
64,887,669 Junior-2 Preferred Stock
|
|
|
|
|
375
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
375
|
|
|
—
|
|
|
|
|||||
Refac Optical Group
|
|
Specialty stores
|
|
|
|
|
|
|
|
|||||||
1,550.9435 Shares of Common Stock in Refac Holdings, Inc.
|
|
|
|
|
1
|
|
|
—
|
|
|
(20)
|
|||||
550.9435 Series A-2 Preferred Stock in Refac Holdings, Inc., 10%
|
|
|
|
|
305
|
|
|
—
|
|
|
(20)
|
|||||
1,000 Series A-1 Preferred Stock in Refac Holdings, Inc., 10%
|
|
|
|
|
999
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
1,305
|
|
|
—
|
|
|
|
|||||
Salient CRGT, Inc.
|
|
Aerospace & defense
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+6.00% cash due 2/28/2022
|
8.05
|
%
|
|
3,086
|
|
|
3,056
|
|
|
2,932
|
|
|
(6)(20)
|
|||
|
|
|
|
|
3,056
|
|
|
2,932
|
|
|
|
|||||
Scilex Pharmaceuticals Inc.
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Zero Coupon Bond due 8/15/2026
|
|
|
15,879
|
|
|
11,146
|
|
|
11,353
|
|
|
(20)
|
||||
|
|
|
|
|
11,146
|
|
|
11,353
|
|
|
|
|||||
ShareThis, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
345,452 Series C Preferred Stock Warrants (exercise price $3.0395) expiration date 3/4/2024
|
|
|
|
|
367
|
|
|
2
|
|
|
(20)
|
|||||
|
|
|
|
|
367
|
|
|
2
|
|
|
|
|||||
Sorrento Therapeutics, Inc.
|
|
Biotechnology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+7.00% cash due 11/7/2023
|
9.13
|
%
|
|
30,000
|
|
|
28,132
|
|
|
29,250
|
|
|
(6)(11)(20)
|
|||
First Lien Delayed Draw Term Loan, LIBOR+7.00% cash due 11/7/2023
|
|
|
|
|
(62
|
)
|
|
(69
|
)
|
|
(6)(11)(19)(20)
|
|||||
Stock Warrants Strike (exercise price $3.28) expiration date 5/7/2029
|
|
|
|
|
1,750
|
|
|
1,667
|
|
|
(11)(20)
|
|||||
Stock Warrants Strike (exercise price $3.94) expiration date 11/3/2029
|
|
|
|
|
—
|
|
|
320
|
|
|
(11)(20)
|
|||||
|
|
|
|
|
29,820
|
|
|
31,168
|
|
|
|
|||||
Swordfish Merger Sub LLC
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+6.75% cash due 2/2/2026
|
8.79
|
%
|
|
12,500
|
|
|
12,450
|
|
|
12,135
|
|
|
(6)(20)
|
|||
|
|
|
|
|
12,450
|
|
|
12,135
|
|
|
|
|||||
TerSera Therapeutics, LLC
|
|
Pharmaceuticals
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+9.25% cash due 3/30/2024
|
11.35
|
%
|
|
25,463
|
|
|
25,025
|
|
|
25,192
|
|
|
(6)(20)
|
|||
Second Lien Delayed Draw Term Loan, LIBOR+9.25% cash due 12/31/2020
|
|
|
|
|
—
|
|
|
(45
|
)
|
|
(6)(19)(20)
|
|||||
668,879 Common Units of TerSera Holdings LLC
|
|
|
|
|
1,731
|
|
|
2,629
|
|
|
(20)
|
|||||
|
|
|
|
|
26,756
|
|
|
27,776
|
|
|
|
|||||
TigerText, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
299,110 Series B Preferred Stock Warrants (exercise price $1.3373) expiration date 12/8/2024
|
|
|
|
|
60
|
|
|
560
|
|
|
(20)
|
|||||
|
|
|
|
|
60
|
|
|
560
|
|
|
|
|||||
Transact Holdings Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.75% cash due 4/30/2026
|
7.01
|
%
|
|
7,000
|
|
|
6,895
|
|
|
6,965
|
|
|
(6)
|
|||
|
|
|
|
|
6,895
|
|
|
6,965
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Tribe Buyer LLC
|
|
Human resource & employment services
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 2/16/2024
|
6.54
|
%
|
|
$
|
830
|
|
|
$
|
830
|
|
|
$
|
775
|
|
|
(6)(20)
|
|
|
|
|
|
830
|
|
|
775
|
|
|
|
|||||
Truck Hero, Inc.
|
|
Auto parts & equipment
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+8.25% cash due 4/21/2025
|
10.29
|
%
|
|
21,500
|
|
|
21,191
|
|
|
20,103
|
|
|
(6)(20)
|
|||
|
|
|
|
|
21,191
|
|
|
20,103
|
|
|
|
|||||
Uber Technologies, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.00% cash due 4/4/2025
|
6.03
|
%
|
|
5,689
|
|
|
5,652
|
|
|
5,667
|
|
|
(6)
|
|||
|
|
|
|
|
5,652
|
|
|
5,667
|
|
|
|
|||||
Uniti Group LP
|
|
Specialized REITs
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.00% cash due 10/24/2022
|
7.04
|
%
|
|
8,403
|
|
|
8,264
|
|
|
8,213
|
|
|
(6)(11)
|
|||
|
|
|
|
|
8,264
|
|
|
8,213
|
|
|
|
|||||
UOS, LLC
|
|
Trading companies & distributors
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+5.50% cash due 4/18/2023
|
7.54
|
%
|
|
10,242
|
|
|
10,357
|
|
|
10,370
|
|
|
(6)
|
|||
|
|
|
|
|
10,357
|
|
|
10,370
|
|
|
|
|||||
Veritas US Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 1/27/2023
|
6.60
|
%
|
|
34,200
|
|
|
34,468
|
|
|
32,413
|
|
|
(6)
|
|||
|
|
|
|
|
34,468
|
|
|
32,413
|
|
|
|
|||||
Verscend Holding Corp.
|
|
Healthcare technology
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 8/27/2025
|
6.54
|
%
|
|
24,750
|
|
|
24,633
|
|
|
24,879
|
|
|
(6)
|
|||
Fixed Rate Bond, 9.75% cash due 8/15/2026
|
|
|
12,000
|
|
|
12,022
|
|
|
12,823
|
|
|
|
||||
|
|
|
|
|
36,655
|
|
|
37,702
|
|
|
|
|||||
Vertex Aerospace Services Corp.
|
|
Aerospace & defense
|
|
|
|
|
|
|
|
|||||||
First Lien Term Loan, LIBOR+4.50% cash due 6/29/2025
|
6.54
|
%
|
|
15,800
|
|
|
15,735
|
|
|
15,869
|
|
|
(6)
|
|||
|
|
|
|
|
15,735
|
|
|
15,869
|
|
|
|
|||||
Vitalyst Holdings, Inc.
|
|
IT consulting & other services
|
|
|
|
|
|
|
|
|||||||
675 Series A Preferred Stock Units
|
|
|
|
|
675
|
|
|
440
|
|
|
(20)
|
|||||
7,500 Class A Common Stock Units
|
|
|
|
|
75
|
|
|
—
|
|
|
(20)
|
|||||
|
|
|
|
|
750
|
|
|
440
|
|
|
|
|||||
Windstream Services, LLC
|
|
Integrated telecommunication services
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Bond, 8.63% cash due 10/31/2025
|
|
|
5,000
|
|
|
4,863
|
|
|
5,113
|
|
|
(11)
|
||||
|
|
|
|
|
4,863
|
|
|
5,113
|
|
|
|
|||||
WP CPP Holdings, LLC
|
|
Aerospace & defense
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+7.75% cash due 4/30/2026
|
10.01
|
%
|
|
15,000
|
|
|
14,874
|
|
|
14,937
|
|
|
(6)
|
|||
|
|
|
|
|
14,874
|
|
|
14,937
|
|
|
|
|||||
xMatters, Inc.
|
|
Application software
|
|
|
|
|
|
|
|
|||||||
600,000 Common Stock Warrants (exercise price $0.593333) expiration date 2/26/2025
|
|
|
|
|
709
|
|
|
273
|
|
|
(20)
|
|||||
|
|
|
|
|
709
|
|
|
273
|
|
|
|
|||||
Yeti Holdings, Inc.
|
|
Leisure products
|
|
|
|
|
|
|
|
|||||||
537,629 Shares Yeti Holdings, Inc. Common Stock
|
|
|
|
|
—
|
|
|
15,054
|
|
|
|
|||||
|
|
|
|
|
—
|
|
|
15,054
|
|
|
|
|||||
Zep Inc.
|
|
Specialty chemicals
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, LIBOR+8.25% cash due 8/11/2025
|
10.35
|
%
|
|
30,000
|
|
|
29,889
|
|
|
21,950
|
|
|
(6)(20)
|
|||
First Lien Term Loan, LIBOR+4.00% cash due 8/12/2024
|
6.04
|
%
|
|
1,975
|
|
|
1,899
|
|
|
1,564
|
|
|
(6)
|
|||
|
|
|
|
|
31,788
|
|
|
23,514
|
|
|
|
|||||
Zephyr Bidco Limited
|
|
Specialized finance
|
|
|
|
|
|
|
|
|||||||
Second Lien Term Loan, UK LIBOR+7.50% cash due 7/23/2026
|
8.21
|
%
|
|
£
|
18,000
|
|
|
23,632
|
|
|
22,006
|
|
|
(6)(11)
|
||
|
|
|
|
|
23,632
|
|
|
22,006
|
|
|
|
Portfolio Company/Type of Investment (1)(2)(3)(4)(5)
|
Cash Interest Rate (6)
|
Industry
|
Principal (7)
|
|
|
Cost
|
|
Fair Value
|
|
Notes
|
||||||
Total Non-Control/Non-Affiliate Investments (131.1% of net assets)
|
|
|
|
|
$
|
1,280,310
|
|
|
$
|
1,219,694
|
|
|
|
|||
Total Portfolio Investments (154.5% of net assets)
|
|
|
|
|
$
|
1,513,014
|
|
|
$
|
1,438,042
|
|
|
|
|||
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|||||||
JP Morgan Prime Money Market Fund, Institutional Shares
|
|
|
|
|
$
|
9,611
|
|
|
$
|
9,611
|
|
|
|
|||
Other cash accounts
|
|
|
|
|
5,795
|
|
|
5,795
|
|
|
|
|||||
Total Cash and Cash Equivalents (1.7% of net assets)
|
|
|
|
|
$
|
15,406
|
|
|
$
|
15,406
|
|
|
|
|||
Total Portfolio Investments and Cash and Cash Equivalents (156.2% of net assets)
|
|
|
|
|
$
|
1,528,420
|
|
|
$
|
1,453,448
|
|
|
|
Derivative Instrument
|
|
Notional Amount to be Purchased
|
|
Notional Amount to be Sold
|
|
Maturity Date
|
|
Counterparty
|
|
Cumulative Unrealized Appreciation /(Depreciation)
|
||||||
Foreign currency forward contract
|
|
$
|
22,161
|
|
|
£
|
17,910
|
|
|
10/15/2019
|
|
JPMorgan Chase Bank, N.A.
|
|
$
|
76
|
|
Foreign currency forward contract
|
|
$
|
19,193
|
|
|
€
|
17,150
|
|
|
11/29/2019
|
|
JPMorgan Chase Bank, N.A.
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
490
|
|
(1)
|
All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
|
(2)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
|
(3)
|
Equity ownership may be held in shares or units of companies related to the portfolio companies.
|
(4)
|
Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
|
(5)
|
With the exception of investments held by the Company’s wholly-owned subsidiaries that each formerly held a license from the SBA to operate as an SBIC, each of the Company's investments is pledged as collateral under the Credit Facility (as defined in Note 6 to the accompanying notes to the Consolidated Financial Statements).
|
(6)
|
The interest rate on the principal balance outstanding for all floating rate loans is indexed to LIBOR and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over LIBOR or the alternate base rate based on each respective credit agreement and the cash interest rate as of period end. All LIBOR shown above is in U.S. dollars unless otherwise noted. As of September 30, 2019, the reference rates for the Company's variable rate loans were the 30-day LIBOR at 2.04%, the 60-day LIBOR at 2.09%, the 90-day LIBOR at 2.10%, the 180-day LIBOR at 2.06%, the PRIME at 5.00%, the 30-day UK LIBOR at 0.71% and the 30-day EURIBOR at (0.51)%. Most loans include an interest floor, which generally ranges from 0% to 1%.
|
(7)
|
Principal includes accumulated PIK interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. All other investments are denominated in U.S. dollars.
|
(8)
|
Control Investments generally are defined by the Investment Company Act, as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
|
(9)
|
As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the Company's annual report on Form 10-K for the year ended September 30, 2019 for transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.
|
(10)
|
First Star Speir Aviation 1 Limited is a wholly-owned holding company formed by the Company in order to facilitate its investment strategy. In accordance with ASU 2013-08, the Company has deemed the holding company to be an investment company under GAAP and therefore deemed it appropriate to consolidate the financial results and financial position of the holding company and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding company are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
(11)
|
Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2019, qualifying assets represented 75.0% of the Company's total assets and non-qualifying assets represented 25.0% of the Company's total assets.
|
(12)
|
Income producing through payment of dividends or distributions.
|
(13)
|
PIK interest income for this investment accrues at an annualized rate of 15%, however, the PIK interest is not contractually capitalized on the investment. As a result, the principal amount of the investment does not increase over time for accumulated PIK interest. As of September 30, 2019, the accumulated PIK interest balance for each of the A notes and the B notes was $1.8 million. The fair value of this investment is inclusive of PIK.
|
(14)
|
See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition.
|
(15)
|
On December 28, 2018, the mezzanine notes issued by SLF Repack Issuer 2016, LLC, a wholly-owned, special purpose issuer subsidiary of Senior Loan Fund JV I, LLC ("SLF JV I"), were redeemed and the Company purchased subordinated notes and LLC equity interests issued by SLF JV I. Prior to December 28, 2018, the mezzanine notes issued by SLF Repack Issuer 2016, LLC consisted of Class A mezzanine secured deferrable floating rate notes and Class B mezzanine secured deferrable fixed rate notes.
|
(16)
|
This investment was valued using net asset value as a practical expedient for fair value. Consistent with ASC 820, these investments are excluded from the hierarchical levels.
|
(17)
|
Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
|
(18)
|
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
|
(19)
|
Investment has undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
|
(20)
|
As of September 30, 2019, these investments were categorized as Level 3 within the fair value hierarchy established by ASC 820.
|
(21)
|
This investment was on cash non-accrual status as of September 30, 2019. Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
(22)
|
This investment was on PIK non-accrual status as of September 30, 2019. PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
(23)
|
Payments on this investment were past due as of September 30, 2019.
|
•
|
Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.
|
•
|
Level 3 — Unobservable inputs that reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
|
•
|
The quarterly valuation process begins with each portfolio company or investment being initially valued by Oaktree's valuation team in conjunction with Oaktree's portfolio management team and investment professionals responsible for each portfolio investment;
|
•
|
Separately, independent valuation firms engaged by the Board of Directors prepare valuations of the Company's investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to the Company and provide such reports to Oaktree and the Audit Committee of the Board of Directors;
|
•
|
Oaktree compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;
|
•
|
The Audit Committee reviews the preliminary valuations with Oaktree, and Oaktree responds and supplements the preliminary valuations to reflect any discussions between Oaktree and the Audit Committee;
|
•
|
The Audit Committee makes a recommendation to the full Board of Directors regarding the fair value of the investments in the Company's portfolio; and
|
•
|
The Board of Directors discusses valuations and determines the fair value of each investment in the Company's portfolio.
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
Investments in debt securities
|
|
$
|
1,373,111
|
|
|
$
|
1,220,682
|
|
|
$
|
1,274,367
|
|
|
$
|
1,212,174
|
|
Investments in equity securities
|
|
109,897
|
|
|
79,334
|
|
|
93,075
|
|
|
99,566
|
|
||||
Debt investments in SLF JV I
|
|
96,250
|
|
|
92,171
|
|
|
96,250
|
|
|
96,250
|
|
||||
Equity investment in SLF JV I
|
|
49,322
|
|
|
—
|
|
|
49,322
|
|
|
30,052
|
|
||||
Total
|
|
$
|
1,628,580
|
|
|
$
|
1,392,187
|
|
|
$
|
1,513,014
|
|
|
$
|
1,438,042
|
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||
|
|
Fair Value
|
|
% of Debt
Portfolio
|
|
Fair Value
|
|
% of Debt
Portfolio
|
||||||
Fixed rate debt securities
|
|
$
|
122,988
|
|
|
9.37
|
%
|
|
$
|
132,965
|
|
|
10.16
|
%
|
Floating rate debt securities, including debt investments in SLF JV I
|
|
1,189,865
|
|
|
90.63
|
|
|
1,175,459
|
|
|
89.84
|
|
||
Total
|
|
$
|
1,312,853
|
|
|
100.00
|
%
|
|
$
|
1,308,424
|
|
|
100.00
|
%
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at Net Asset Value (a)
|
|
Total
|
||||||||||
Investments in debt securities (senior secured)
|
|
$
|
—
|
|
|
$
|
420,512
|
|
|
$
|
720,110
|
|
|
$
|
—
|
|
|
$
|
1,140,622
|
|
Investments in debt securities (subordinated, including debt investments in SLF JV I)
|
|
—
|
|
|
67,064
|
|
|
105,167
|
|
|
—
|
|
|
172,231
|
|
|||||
Investments in equity securities (preferred)
|
|
—
|
|
|
—
|
|
|
31,367
|
|
|
—
|
|
|
31,367
|
|
|||||
Investments in equity securities (common and warrants, including LLC equity interests of SLF JV I)
|
|
—
|
|
|
—
|
|
|
45,150
|
|
|
2,817
|
|
|
47,967
|
|
|||||
Total investments at fair value
|
|
—
|
|
|
487,576
|
|
|
901,794
|
|
|
2,817
|
|
|
1,392,187
|
|
|||||
Cash equivalents
|
|
82,928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,928
|
|
|||||
Derivative asset
|
|
—
|
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
1,268
|
|
|||||
Total assets at fair value
|
|
$
|
82,928
|
|
|
$
|
488,844
|
|
|
$
|
901,794
|
|
|
$
|
2,817
|
|
|
$
|
1,476,383
|
|
(a)
|
In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Measured at Net Asset Value (a)
|
|
Total
|
||||||||||
Investments in debt securities (senior secured)
|
|
$
|
—
|
|
|
$
|
477,542
|
|
|
$
|
653,334
|
|
|
$
|
—
|
|
|
$
|
1,130,876
|
|
Investments in debt securities (subordinated, including debt investments in SLF JV I)
|
|
—
|
|
|
67,239
|
|
|
110,309
|
|
|
—
|
|
|
177,548
|
|
|||||
Investments in equity securities (preferred)
|
|
—
|
|
|
—
|
|
|
40,578
|
|
|
—
|
|
|
40,578
|
|
|||||
Investments in equity securities (common and warrants, including LLC equity interests of SLF JV I)
|
|
15,054
|
|
|
—
|
|
|
41,006
|
|
|
32,980
|
|
|
89,040
|
|
|||||
Total investments at fair value
|
|
15,054
|
|
|
544,781
|
|
|
845,227
|
|
|
32,980
|
|
|
1,438,042
|
|
|||||
Cash equivalents
|
|
9,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,611
|
|
|||||
Derivative assets
|
|
—
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|||||
Total assets at fair value
|
|
$
|
24,665
|
|
|
$
|
545,271
|
|
|
$
|
845,227
|
|
|
$
|
32,980
|
|
|
$
|
1,448,143
|
|
(a)
|
In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
|
|
|
Investments
|
||||||||||||||||||
|
|
Senior Secured Debt
|
|
Subordinated
Debt (including debt investments in SLF JV I) |
|
Preferred
Equity |
|
Common
Equity and Warrants |
|
Total
|
||||||||||
Fair value as of December 31, 2019
|
|
$
|
697,632
|
|
|
$
|
108,348
|
|
|
$
|
38,909
|
|
|
$
|
44,645
|
|
|
$
|
889,534
|
|
Purchases
|
|
142,790
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
142,896
|
|
|||||
Sales and repayments
|
|
(81,656
|
)
|
|
(117
|
)
|
|
—
|
|
|
(6,535
|
)
|
|
(88,308
|
)
|
|||||
Transfers in (a)(b)
|
|
34,522
|
|
|
1,405
|
|
|
—
|
|
|
18,625
|
|
|
54,552
|
|
|||||
Transfers out (a)(b)
|
|
(18,625
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,625
|
)
|
|||||
PIK interest income
|
|
1,841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,841
|
|
|||||
Accretion of OID
|
|
2,139
|
|
|
313
|
|
|
—
|
|
|
—
|
|
|
2,452
|
|
|||||
Net unrealized appreciation (depreciation)
|
|
(29,696
|
)
|
|
9,393
|
|
|
(7,242
|
)
|
|
(16,160
|
)
|
|
(43,705
|
)
|
|||||
Net realized gains (losses)
|
|
(28,837
|
)
|
|
(14,281
|
)
|
|
(300
|
)
|
|
4,575
|
|
|
(38,843
|
)
|
|||||
Fair value as of March 31, 2020
|
|
$
|
720,110
|
|
|
$
|
105,167
|
|
|
$
|
31,367
|
|
|
$
|
45,150
|
|
|
$
|
901,794
|
|
Net unrealized appreciation (depreciation) relating to Level 3 investments still held as of March 31, 2020 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended March 31, 2020
|
|
$
|
(60,406
|
)
|
|
$
|
(4,888
|
)
|
|
$
|
(7,542
|
)
|
|
$
|
(14,708
|
)
|
|
$
|
(87,544
|
)
|
|
|
Investments
|
|
Liabilities
|
||||||||||||||||||||
|
|
Senior Secured Debt
|
|
Subordinated
Debt (including debt investments in SLF JV I)
|
|
Preferred
Equity
|
|
Common
Equity and Warrants
|
|
Total
|
|
Secured Borrowings
|
||||||||||||
Fair value as of December 31, 2018
|
|
$
|
741,372
|
|
|
$
|
119,953
|
|
|
$
|
4,988
|
|
|
$
|
34,107
|
|
|
$
|
900,420
|
|
|
$
|
9,302
|
|
Purchases
|
|
60,800
|
|
|
1,978
|
|
|
—
|
|
|
—
|
|
|
62,778
|
|
|
—
|
|
||||||
Sales and repayments
|
|
(95,212
|
)
|
|
(394
|
)
|
|
—
|
|
|
(9,995
|
)
|
|
(105,601
|
)
|
|
(367
|
)
|
||||||
Transfers in (a)
|
|
19,780
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,780
|
|
|
—
|
|
||||||
PIK interest income
|
|
420
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|
—
|
|
||||||
Accretion of OID
|
|
5,486
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
5,778
|
|
|
—
|
|
||||||
Net unrealized appreciation (depreciation)
|
|
(13,190
|
)
|
|
(1,420
|
)
|
|
25
|
|
|
7,073
|
|
|
(7,512
|
)
|
|
76
|
|
||||||
Net realized gains (losses)
|
|
17,499
|
|
|
—
|
|
|
—
|
|
|
7,937
|
|
|
25,436
|
|
|
—
|
|
||||||
Fair value as of March 31, 2019
|
|
$
|
736,955
|
|
|
$
|
120,435
|
|
|
$
|
5,013
|
|
|
$
|
39,122
|
|
|
$
|
901,525
|
|
|
$
|
9,011
|
|
Net unrealized appreciation (depreciation) relating to Level 3 assets & liabilities still held as of March 31, 2019 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended March 31, 2019
|
|
$
|
(8,658
|
)
|
|
$
|
(1,420
|
)
|
|
$
|
25
|
|
|
$
|
7,876
|
|
|
$
|
(2,177
|
)
|
|
$
|
76
|
|
|
|
Investments
|
||||||||||||||||||
|
|
Senior Secured Debt
|
|
Subordinated
Debt (including debt investments in SLF JV I) |
|
Preferred
Equity |
|
Common
Equity and Warrants |
|
Total
|
||||||||||
Fair value as of September 30, 2019
|
|
$
|
653,334
|
|
|
$
|
110,309
|
|
|
$
|
40,578
|
|
|
$
|
41,006
|
|
|
$
|
845,227
|
|
Purchases
|
|
239,185
|
|
|
1,065
|
|
|
—
|
|
|
1,328
|
|
|
241,578
|
|
|||||
Sales and repayments
|
|
(154,948
|
)
|
|
(3,863
|
)
|
|
(1,388
|
)
|
|
(6,574
|
)
|
|
(166,773
|
)
|
|||||
Transfers in (a)(b)
|
|
67,939
|
|
|
5,113
|
|
|
—
|
|
|
18,625
|
|
|
91,677
|
|
|||||
Transfers out (a)(b)
|
|
(33,625
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,625
|
)
|
|||||
PIK interest income
|
|
2,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,960
|
|
|||||
Accretion of OID
|
|
3,565
|
|
|
617
|
|
|
—
|
|
|
—
|
|
|
4,182
|
|
|||||
Net unrealized appreciation (depreciation)
|
|
(29,397
|
)
|
|
6,268
|
|
|
(8,318
|
)
|
|
(13,850
|
)
|
|
(45,297
|
)
|
|||||
Net realized gains (losses)
|
|
(28,903
|
)
|
|
(14,342
|
)
|
|
495
|
|
|
4,615
|
|
|
(38,135
|
)
|
|||||
Fair value as of March 31, 2020
|
|
$
|
720,110
|
|
|
$
|
105,167
|
|
|
$
|
31,367
|
|
|
$
|
45,150
|
|
|
$
|
901,794
|
|
Net unrealized appreciation (depreciation) relating to Level 3 investments still held as of March 31, 2020 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the six months ended March 31, 2020
|
|
$
|
(58,203
|
)
|
|
$
|
(5,123
|
)
|
|
$
|
(7,716
|
)
|
|
$
|
(12,397
|
)
|
|
$
|
(83,439
|
)
|
|
|
Investments
|
|
Liabilities
|
||||||||||||||||||||
|
|
Senior Secured Debt
|
|
Subordinated
Debt (including debt investments in SLF JV I)
|
|
Preferred
Equity
|
|
Common
Equity and Warrants
|
|
Total
|
|
Secured Borrowings
|
||||||||||||
Fair value as of September 30, 2018
|
|
$
|
638,971
|
|
|
$
|
158,859
|
|
|
$
|
4,918
|
|
|
$
|
61,134
|
|
|
$
|
863,882
|
|
|
$
|
9,728
|
|
Purchases
|
|
150,799
|
|
|
2,511
|
|
|
—
|
|
|
2,514
|
|
|
155,824
|
|
|
—
|
|
||||||
Sales and repayments
|
|
(128,235
|
)
|
|
(16,143
|
)
|
|
—
|
|
|
(31,286
|
)
|
|
(175,664
|
)
|
|
(812
|
)
|
||||||
Transfers in (a)
|
|
23,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,446
|
|
|
—
|
|
||||||
Transfers out (b)
|
|
—
|
|
|
(33,150
|
)
|
|
—
|
|
|
(12,073
|
)
|
|
(45,223
|
)
|
|
—
|
|
||||||
PIK interest income
|
|
1,065
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
1,186
|
|
|
—
|
|
||||||
Accretion of OID
|
|
12,080
|
|
|
663
|
|
|
—
|
|
|
—
|
|
|
12,743
|
|
|
—
|
|
||||||
Net unrealized appreciation (depreciation)
|
|
21,908
|
|
|
7,574
|
|
|
590
|
|
|
(4,391
|
)
|
|
25,681
|
|
|
95
|
|
||||||
Net realized gains (losses)
|
|
16,921
|
|
|
—
|
|
|
(495
|
)
|
|
23,224
|
|
|
39,650
|
|
|
—
|
|
||||||
Fair value as of March 31, 2019
|
|
$
|
736,955
|
|
|
$
|
120,435
|
|
|
$
|
5,013
|
|
|
$
|
39,122
|
|
|
$
|
901,525
|
|
|
$
|
9,011
|
|
Net unrealized appreciation (depreciation) relating to Level 3 assets & liabilities still held as of March 31, 2019 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the six months ended March 31, 2019
|
|
$
|
(16,071
|
)
|
|
$
|
7,577
|
|
|
$
|
95
|
|
|
$
|
8,733
|
|
|
$
|
334
|
|
|
$
|
95
|
|
Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
|
Weighted
Average (a)
|
|||||
Senior Secured Debt
|
|
$
|
419,433
|
|
|
Market Yield
|
|
Market Yield
|
|
(b)
|
6.6%
|
-
|
22.0%
|
|
11.4%
|
|
|
15,842
|
|
|
Enterprise Value
|
|
EBITDA Multiple
|
|
(c)
|
1.8x
|
-
|
5.9x
|
|
5.0x
|
|
|
|
11,510
|
|
|
Enterprise Value
|
|
Asset Multiple
|
|
(c)
|
0.9x
|
-
|
1.1x
|
|
1.0x
|
|
|
|
26,266
|
|
|
Transactions Precedent
|
|
Transaction Price
|
|
(d)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
|
247,059
|
|
|
Broker Quotations
|
|
Broker Quoted Price
|
|
(e)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
Subordinated Debt
|
|
11,394
|
|
|
Market Yield
|
|
Market Yield
|
|
(b)
|
15.0%
|
-
|
17.0%
|
|
16.0%
|
|
|
|
1,602
|
|
|
Enterprise Value
|
|
EBITDA Multiple
|
|
(c)
|
7.7x
|
-
|
7.9x
|
|
7.8x
|
|
SLF JV I Debt Investments
|
|
92,171
|
|
|
Enterprise Value
|
|
N/A
|
|
(f)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
Preferred & Common Equity
|
|
16,201
|
|
|
Enterprise Value
|
|
Revenue Multiple
|
|
(c)
|
0.8x
|
-
|
8.0x
|
|
3.1x
|
|
|
|
50,861
|
|
|
Enterprise Value
|
|
EBITDA Multiple
|
|
(c)
|
1.8x
|
-
|
19.0x
|
|
7.2x
|
|
|
|
3,165
|
|
|
Enterprise Value
|
|
Asset Multiple
|
|
(c)
|
0.9x
|
-
|
1.1x
|
|
1.0x
|
|
|
|
6,290
|
|
|
Transactions Precedent
|
|
Transaction Price
|
|
(d)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
Total
|
|
$
|
901,794
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Weighted averages are calculated based on fair value of investments.
|
(b)
|
Used when market participants would take into account market yield when pricing the investment.
|
(c)
|
Used when market participants would use such multiples when pricing the investment.
|
(d)
|
Used when there is an observable transaction or pending event for the investment.
|
(e)
|
The Company generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are non-binding, they may not be indicative of fair value. The Company evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Each quoted price is evaluated by the Audit Committee of the Company's Board of Directors in conjunction with additional information compiled by Oaktree.
|
(f)
|
The Company determined the value of its subordinated notes of SLF JV I based on the total assets less the total liabilities senior to the subordinated notes held at SLF JV I in an amount not exceeding par under the EV technique.
|
Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
|
Weighted
Average (a)
|
|||||
Senior Secured Debt
|
|
$
|
314,026
|
|
|
Market Yield
|
|
Market Yield
|
|
(b)
|
6.7%
|
-
|
18.0%
|
|
11.2%
|
|
|
17,452
|
|
|
Enterprise Value
|
|
EBITDA Multiple
|
|
(c)
|
1.8x
|
-
|
6.0x
|
|
5.0x
|
|
|
|
11,510
|
|
|
Enterprise Value
|
|
Asset Multiple
|
|
(c)
|
0.9x
|
|
1.1x
|
|
1.0x
|
|
|
|
3,750
|
|
|
Transactions Precedent
|
|
Transaction Price
|
|
(d)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
|
|
306,596
|
|
|
Broker Quotations
|
|
Broker Quoted Price
|
|
(e)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
Subordinated Debt
|
|
11,353
|
|
|
Market Yield
|
|
Market Yield
|
|
(b)
|
13.0%
|
-
|
15.0%
|
|
14.0%
|
|
|
|
2,706
|
|
|
Enterprise Value
|
|
EBITDA Multiple
|
|
(c)
|
6.5x
|
-
|
8.5x
|
|
7.5x
|
|
SLF JV I Debt Investments
|
|
96,250
|
|
|
Enterprise Value
|
|
N/A
|
|
(f)
|
N/A
|
-
|
N/A
|
|
N/A
|
|
Preferred & Common Equity
|
|
4,004
|
|
|
Enterprise Value
|
|
Revenue Multiple
|
|
(c)
|
0.8x
|
-
|
8.9x
|
|
3.3x
|
|
|
|
72,950
|
|
|
Enterprise Value
|
|
EBITDA Multiple
|
|
(c)
|
1.8x
|
-
|
17.0x
|
|
6.9x
|
|
|
|
4,630
|
|
|
Enterprise Value
|
|
Asset Multiple
|
|
(c)
|
0.9x
|
-
|
1.1x
|
|
1.0x
|
|
Total
|
|
$
|
845,227
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Weighted averages are calculated based on fair value of investments.
|
(b)
|
Used when market participants would take into account market yield when pricing the investment.
|
(c)
|
Used when market participants would use such multiples when pricing the investment.
|
(d)
|
Used when there is an observable transaction or pending event for the investment.
|
(e)
|
The Company generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are non-binding, they may not be indicative of fair value. The Company evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Each quoted price is evaluated by the Audit Committee of the Company's Board of Directors in conjunction with additional information compiled by Oaktree.
|
(f)
|
The Company determined the value of its subordinated notes of SLF JV I based on the total assets less the total liabilities senior to the subordinated notes held at SLF JV I in an amount not exceeding par under the EV technique.
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Credit facility payable
|
|
$
|
404,825
|
|
|
$
|
404,825
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
404,825
|
|
Unsecured notes payable (net of unamortized financing costs and unaccreted discount)
|
|
293,861
|
|
|
274,500
|
|
|
—
|
|
|
274,500
|
|
|
—
|
|
|||||
Total
|
|
$
|
698,686
|
|
|
$
|
679,325
|
|
|
$
|
—
|
|
|
$
|
274,500
|
|
|
$
|
404,825
|
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Credit facility payable
|
|
$
|
314,825
|
|
|
$
|
314,825
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314,825
|
|
Unsecured notes payable (net of unamortized financing costs)
|
|
158,542
|
|
|
164,966
|
|
|
—
|
|
|
164,966
|
|
|
—
|
|
|||||
Total
|
|
$
|
473,367
|
|
|
$
|
479,791
|
|
|
$
|
—
|
|
|
$
|
164,966
|
|
|
$
|
314,825
|
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||
Cost:
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
||||||
Senior secured debt
|
|
$
|
1,269,353
|
|
|
77.94
|
%
|
|
$
|
1,170,258
|
|
|
77.35
|
%
|
Subordinated debt
|
|
103,758
|
|
|
6.37
|
%
|
|
104,109
|
|
|
6.88
|
%
|
||
Debt investments in SLF JV I
|
|
96,250
|
|
|
5.91
|
%
|
|
96,250
|
|
|
6.36
|
%
|
||
Common equity and warrants
|
|
70,347
|
|
|
4.32
|
%
|
|
52,630
|
|
|
3.48
|
%
|
||
LLC equity interests of SLF JV I
|
|
49,322
|
|
|
3.03
|
%
|
|
49,322
|
|
|
3.26
|
%
|
||
Preferred equity
|
|
39,550
|
|
|
2.43
|
%
|
|
40,445
|
|
|
2.67
|
%
|
||
Total
|
|
$
|
1,628,580
|
|
|
100.00
|
%
|
|
$
|
1,513,014
|
|
|
100.00
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||||||
Fair Value:
|
|
|
|
% of Total Investments
|
|
% of Net Assets
|
|
|
|
% of Total Investments
|
|
% of Net Assets
|
||||||||
Senior secured debt
|
|
$
|
1,140,622
|
|
|
81.93
|
%
|
|
151.64
|
%
|
|
$
|
1,130,876
|
|
|
78.64
|
%
|
|
121.51
|
%
|
Debt investments in SLF JV I
|
|
92,171
|
|
|
6.62
|
%
|
|
12.25
|
%
|
|
96,250
|
|
|
6.69
|
%
|
|
10.34
|
%
|
||
Subordinated debt
|
|
80,060
|
|
|
5.75
|
%
|
|
10.64
|
%
|
|
81,298
|
|
|
5.65
|
%
|
|
8.74
|
%
|
||
Common equity and warrants
|
|
47,967
|
|
|
3.45
|
%
|
|
6.38
|
%
|
|
58,988
|
|
|
4.10
|
%
|
|
6.34
|
%
|
||
Preferred equity
|
|
31,367
|
|
|
2.25
|
%
|
|
4.17
|
%
|
|
40,578
|
|
|
2.82
|
%
|
|
4.36
|
%
|
||
LLC equity interests of SLF JV I
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,052
|
|
|
2.10
|
%
|
|
3.23
|
%
|
||
Total
|
|
$
|
1,392,187
|
|
|
100.00
|
%
|
|
185.08
|
%
|
|
$
|
1,438,042
|
|
|
100.00
|
%
|
|
154.52
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||
Cost:
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
||||||
Northeast
|
|
$
|
497,883
|
|
|
30.58
|
%
|
|
$
|
394,130
|
|
|
26.05
|
%
|
West
|
|
342,353
|
|
|
21.02
|
%
|
|
377,810
|
|
|
24.97
|
%
|
||
Midwest
|
|
286,867
|
|
|
17.61
|
%
|
|
322,651
|
|
|
21.33
|
%
|
||
International
|
|
191,624
|
|
|
11.77
|
%
|
|
171,129
|
|
|
11.31
|
%
|
||
Southeast
|
|
159,921
|
|
|
9.82
|
%
|
|
131,522
|
|
|
8.69
|
%
|
||
Southwest
|
|
69,365
|
|
|
4.26
|
%
|
|
66,781
|
|
|
4.41
|
%
|
||
South
|
|
45,331
|
|
|
2.78
|
%
|
|
13,798
|
|
|
0.91
|
%
|
||
Northwest
|
|
35,236
|
|
|
2.16
|
%
|
|
35,193
|
|
|
2.33
|
%
|
||
Total
|
|
$
|
1,628,580
|
|
|
100.00
|
%
|
|
$
|
1,513,014
|
|
|
100.00
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||||||
Fair Value:
|
|
|
|
% of Total Investments
|
|
% of Net Assets
|
|
|
|
% of Total Investments
|
|
% of Net Assets
|
||||||||
Northeast
|
|
$
|
409,356
|
|
|
29.41
|
%
|
|
54.43
|
%
|
|
$
|
358,328
|
|
|
24.93
|
%
|
|
38.50
|
%
|
West
|
|
308,880
|
|
|
22.19
|
%
|
|
41.06
|
%
|
|
350,660
|
|
|
24.38
|
%
|
|
37.68
|
%
|
||
Midwest
|
|
227,951
|
|
|
16.37
|
%
|
|
30.30
|
%
|
|
297,433
|
|
|
20.68
|
%
|
|
31.97
|
%
|
||
International
|
|
172,965
|
|
|
12.42
|
%
|
|
22.99
|
%
|
|
175,687
|
|
|
12.22
|
%
|
|
18.88
|
%
|
||
Southeast
|
|
136,601
|
|
|
9.81
|
%
|
|
18.16
|
%
|
|
125,306
|
|
|
8.71
|
%
|
|
13.46
|
%
|
||
Southwest
|
|
62,352
|
|
|
4.48
|
%
|
|
8.29
|
%
|
|
82,395
|
|
|
5.73
|
%
|
|
8.85
|
%
|
||
South
|
|
41,187
|
|
|
2.96
|
%
|
|
5.48
|
%
|
|
13,416
|
|
|
0.93
|
%
|
|
1.44
|
%
|
||
Northwest
|
|
32,895
|
|
|
2.36
|
%
|
|
4.37
|
%
|
|
34,817
|
|
|
2.42
|
%
|
|
3.74
|
%
|
||
Total
|
|
$
|
1,392,187
|
|
|
100.00
|
%
|
|
185.08
|
%
|
|
$
|
1,438,042
|
|
|
100.00
|
%
|
|
154.52
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||
Cost:
|
|
|
|
% of Total Investments
|
|
|
|
% of Total Investments
|
||||||
Application Software
|
|
$
|
195,026
|
|
|
11.97
|
%
|
|
$
|
132,051
|
|
|
8.73
|
%
|
Multi-Sector Holdings (1)
|
|
158,515
|
|
|
9.73
|
|
|
146,436
|
|
|
9.67
|
|
||
Data Processing & Outsourced Services
|
|
105,919
|
|
|
6.50
|
|
|
97,759
|
|
|
6.46
|
|
||
Health Care Services
|
|
72,298
|
|
|
4.44
|
|
|
100,173
|
|
|
6.62
|
|
||
Biotechnology
|
|
71,683
|
|
|
4.40
|
|
|
82,109
|
|
|
5.43
|
|
||
Pharmaceuticals
|
|
63,384
|
|
|
3.89
|
|
|
59,294
|
|
|
3.92
|
|
||
Auto Parts & Equipment
|
|
58,430
|
|
|
3.59
|
|
|
42,641
|
|
|
2.82
|
|
||
Specialized Finance
|
|
55,627
|
|
|
3.42
|
|
|
53,227
|
|
|
3.52
|
|
||
Personal Products
|
|
53,363
|
|
|
3.28
|
|
|
—
|
|
|
—
|
|
||
Property & Casualty Insurance
|
|
51,103
|
|
|
3.14
|
|
|
73,076
|
|
|
4.83
|
|
||
Specialty Chemicals
|
|
44,887
|
|
|
2.76
|
|
|
31,788
|
|
|
2.10
|
|
||
Research & Consulting Services
|
|
39,682
|
|
|
2.44
|
|
|
34,734
|
|
|
2.30
|
|
||
Real Estate Services
|
|
39,178
|
|
|
2.41
|
|
|
39,332
|
|
|
2.60
|
|
||
Aerospace & Defense
|
|
36,704
|
|
|
2.25
|
|
|
33,665
|
|
|
2.23
|
|
||
Health Care Technology
|
|
36,527
|
|
|
2.24
|
|
|
51,044
|
|
|
3.37
|
|
||
Systems Software
|
|
33,712
|
|
|
2.07
|
|
|
31,716
|
|
|
2.10
|
|
||
Oil & Gas Storage & Transportation
|
|
31,599
|
|
|
1.94
|
|
|
11,603
|
|
|
0.77
|
|
||
Internet Services & Infrastructure
|
|
31,480
|
|
|
1.93
|
|
|
32,563
|
|
|
2.15
|
|
||
Alternative Carriers
|
|
31,304
|
|
|
1.92
|
|
|
29,400
|
|
|
1.94
|
|
||
Oil & Gas Refining & Marketing
|
|
30,298
|
|
|
1.86
|
|
|
30,378
|
|
|
2.01
|
|
||
Managed Health Care
|
|
27,562
|
|
|
1.69
|
|
|
27,645
|
|
|
1.83
|
|
||
Specialized REITs
|
|
24,464
|
|
|
1.50
|
|
|
8,264
|
|
|
0.55
|
|
||
Education Services
|
|
23,067
|
|
|
1.42
|
|
|
15,672
|
|
|
1.04
|
|
||
Advertising
|
|
22,898
|
|
|
1.41
|
|
|
42,405
|
|
|
2.80
|
|
||
Airport Services
|
|
22,447
|
|
|
1.38
|
|
|
—
|
|
|
—
|
|
||
Independent Power Producers & Energy Traders
|
|
21,938
|
|
|
1.35
|
|
|
—
|
|
|
—
|
|
||
Integrated Telecommunication Services
|
|
21,339
|
|
|
1.31
|
|
|
33,741
|
|
|
2.23
|
|
||
Electrical Components & Equipment
|
|
21,072
|
|
|
1.29
|
|
|
21,210
|
|
|
1.40
|
|
||
General Merchandise Stores
|
|
19,085
|
|
|
1.17
|
|
|
18,946
|
|
|
1.25
|
|
||
Diversified Support Services
|
|
18,800
|
|
|
1.15
|
|
|
18,805
|
|
|
1.24
|
|
||
Apparel, Accessories & Luxury Goods
|
|
17,539
|
|
|
1.08
|
|
|
18,192
|
|
|
1.20
|
|
||
Industrial Machinery
|
|
16,063
|
|
|
0.99
|
|
|
17,055
|
|
|
1.13
|
|
||
Health Care Distributors
|
|
15,816
|
|
|
0.97
|
|
|
22,561
|
|
|
1.49
|
|
||
IT Consulting & Other Services
|
|
14,947
|
|
|
0.92
|
|
|
14,975
|
|
|
0.99
|
|
||
Movies & Entertainment
|
|
13,398
|
|
|
0.82
|
|
|
18,858
|
|
|
1.25
|
|
||
Construction & Engineering
|
|
13,232
|
|
|
0.81
|
|
|
23,443
|
|
|
1.55
|
|
||
Oil & Gas Equipment & Services
|
|
11,474
|
|
|
0.70
|
|
|
12,165
|
|
|
0.80
|
|
||
Airlines
|
|
10,597
|
|
|
0.65
|
|
|
10,640
|
|
|
0.70
|
|
||
Trading Companies & Distributors
|
|
10,290
|
|
|
0.63
|
|
|
10,357
|
|
|
0.68
|
|
||
Restaurants
|
|
9,262
|
|
|
0.57
|
|
|
3,097
|
|
|
0.20
|
|
||
Commercial Printing
|
|
7,924
|
|
|
0.49
|
|
|
6,002
|
|
|
0.40
|
|
||
Food Retail
|
|
6,829
|
|
|
0.42
|
|
|
14,473
|
|
|
0.96
|
|
||
Health Care Facilities
|
|
3,552
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
||
Distributors
|
|
3,498
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
||
Specialty Stores
|
|
2,771
|
|
|
0.17
|
|
|
1,305
|
|
|
0.09
|
|
||
Construction Materials
|
|
2,113
|
|
|
0.13
|
|
|
—
|
|
|
—
|
|
||
Leisure Facilities
|
|
1,887
|
|
|
0.12
|
|
|
1,887
|
|
|
0.12
|
|
||
Building Products
|
|
1,621
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
||
Communications Equipment
|
|
1,325
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
||
Thrifts & Mortgage Finance
|
|
938
|
|
|
0.06
|
|
|
1,217
|
|
|
0.08
|
|
||
Other Diversified Financial Services
|
|
113
|
|
|
0.01
|
|
|
113
|
|
|
0.01
|
|
||
Interactive Media & Services
|
|
—
|
|
|
—
|
|
|
21,805
|
|
|
1.44
|
|
||
Household Appliances
|
|
—
|
|
|
—
|
|
|
7,837
|
|
|
0.52
|
|
||
Environmental & Facilities Services
|
|
—
|
|
|
—
|
|
|
5,940
|
|
|
0.39
|
|
||
Human Resource & Employment Services
|
|
—
|
|
|
—
|
|
|
830
|
|
|
0.05
|
|
||
Department Stores
|
|
—
|
|
|
—
|
|
|
585
|
|
|
0.04
|
|
||
Total
|
|
$
|
1,628,580
|
|
|
100.00
|
%
|
|
$
|
1,513,014
|
|
|
100.00
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||||||
Fair Value:
|
|
|
|
% of Total Investments
|
|
% of Net Assets
|
|
|
|
% of Total Investments
|
|
% of Net Assets
|
||||||||
Application Software
|
|
$
|
181,347
|
|
|
13.02
|
%
|
|
24.08
|
%
|
|
$
|
129,577
|
|
|
9.00
|
%
|
|
13.94
|
%
|
Multi-Sector Holdings (1)
|
|
104,865
|
|
|
7.53
|
|
|
13.94
|
|
|
128,539
|
|
|
8.94
|
|
|
13.81
|
|
||
Data Processing & Outsourced Services
|
|
90,586
|
|
|
6.51
|
|
|
12.04
|
|
|
98,267
|
|
|
6.83
|
|
|
10.56
|
|
||
Biotechnology
|
|
72,359
|
|
|
5.20
|
|
|
9.62
|
|
|
85,719
|
|
|
5.96
|
|
|
9.21
|
|
||
Health Care Services
|
|
63,374
|
|
|
4.55
|
|
|
8.42
|
|
|
58,391
|
|
|
4.06
|
|
|
6.27
|
|
||
Pharmaceuticals
|
|
59,015
|
|
|
4.24
|
|
|
7.85
|
|
|
60,057
|
|
|
4.18
|
|
|
6.45
|
|
||
Personal Products
|
|
51,549
|
|
|
3.70
|
|
|
6.85
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Specialized Finance
|
|
49,567
|
|
|
3.56
|
|
|
6.59
|
|
|
51,485
|
|
|
3.58
|
|
|
5.53
|
|
||
Auto Parts & Equipment
|
|
45,780
|
|
|
3.29
|
|
|
6.09
|
|
|
40,484
|
|
|
2.82
|
|
|
4.35
|
|
||
Property & Casualty Insurance
|
|
45,353
|
|
|
3.26
|
|
|
6.03
|
|
|
74,148
|
|
|
5.16
|
|
|
7.97
|
|
||
Research & Consulting Services
|
|
35,695
|
|
|
2.56
|
|
|
4.75
|
|
|
37,336
|
|
|
2.60
|
|
|
4.01
|
|
||
Health Care Technology
|
|
35,462
|
|
|
2.55
|
|
|
4.71
|
|
|
52,275
|
|
|
3.64
|
|
|
5.62
|
|
||
Real Estate Services
|
|
34,738
|
|
|
2.50
|
|
|
4.62
|
|
|
39,501
|
|
|
2.75
|
|
|
4.24
|
|
||
Specialty Chemicals
|
|
33,588
|
|
|
2.41
|
|
|
4.47
|
|
|
23,514
|
|
|
1.64
|
|
|
2.53
|
|
||
Systems Software
|
|
30,827
|
|
|
2.21
|
|
|
4.10
|
|
|
31,504
|
|
|
2.19
|
|
|
3.39
|
|
||
Internet Services & Infrastructure
|
|
29,600
|
|
|
2.13
|
|
|
3.93
|
|
|
32,565
|
|
|
2.26
|
|
|
3.50
|
|
||
Oil & Gas Storage & Transportation
|
|
29,545
|
|
|
2.12
|
|
|
3.93
|
|
|
11,926
|
|
|
0.83
|
|
|
1.28
|
|
||
Aerospace & Defense
|
|
29,538
|
|
|
2.12
|
|
|
3.93
|
|
|
33,738
|
|
|
2.35
|
|
|
3.63
|
|
||
Alternative Carriers
|
|
26,016
|
|
|
1.87
|
|
|
3.46
|
|
|
29,580
|
|
|
2.06
|
|
|
3.18
|
|
||
Oil & Gas Refining & Marketing
|
|
25,765
|
|
|
1.85
|
|
|
3.43
|
|
|
31,597
|
|
|
2.20
|
|
|
3.40
|
|
||
Managed Health Care
|
|
24,036
|
|
|
1.73
|
|
|
3.20
|
|
|
27,775
|
|
|
1.93
|
|
|
2.98
|
|
||
Specialized REITs
|
|
22,362
|
|
|
1.61
|
|
|
2.97
|
|
|
8,213
|
|
|
0.57
|
|
|
0.88
|
|
||
Airport Services
|
|
21,623
|
|
|
1.55
|
|
|
2.87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Independent Power Producers & Energy Traders
|
|
21,151
|
|
|
1.52
|
|
|
2.81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Electrical Components & Equipment
|
|
18,185
|
|
|
1.31
|
|
|
2.42
|
|
|
20,032
|
|
|
1.39
|
|
|
2.15
|
|
||
Advertising
|
|
17,244
|
|
|
1.24
|
|
|
2.29
|
|
|
37,261
|
|
|
2.59
|
|
|
4.00
|
|
||
Diversified Support Services
|
|
16,362
|
|
|
1.18
|
|
|
2.18
|
|
|
18,624
|
|
|
1.30
|
|
|
2.00
|
|
||
Airlines
|
|
14,675
|
|
|
1.05
|
|
|
1.95
|
|
|
16,140
|
|
|
1.12
|
|
|
1.73
|
|
||
Integrated Telecommunication Services
|
|
14,576
|
|
|
1.05
|
|
|
1.94
|
|
|
28,876
|
|
|
2.01
|
|
|
3.10
|
|
||
Industrial Machinery
|
|
14,153
|
|
|
1.02
|
|
|
1.88
|
|
|
16,848
|
|
|
1.17
|
|
|
1.81
|
|
||
General Merchandise Stores
|
|
13,889
|
|
|
1.00
|
|
|
1.85
|
|
|
16,934
|
|
|
1.18
|
|
|
1.82
|
|
||
Health Care Distributors
|
|
12,757
|
|
|
0.92
|
|
|
1.70
|
|
|
21,962
|
|
|
1.53
|
|
|
2.36
|
|
||
IT Consulting & Other Services
|
|
12,013
|
|
|
0.86
|
|
|
1.60
|
|
|
13,792
|
|
|
0.96
|
|
|
1.48
|
|
||
Apparel, Accessories & Luxury Goods
|
|
11,424
|
|
|
0.82
|
|
|
1.52
|
|
|
13,286
|
|
|
0.92
|
|
|
1.43
|
|
||
Movies & Entertainment
|
|
10,475
|
|
|
0.75
|
|
|
1.39
|
|
|
18,613
|
|
|
1.29
|
|
|
2.00
|
|
||
Construction & Engineering
|
|
10,447
|
|
|
0.75
|
|
|
1.39
|
|
|
23,982
|
|
|
1.67
|
|
|
2.58
|
|
||
Oil & Gas Equipment & Services
|
|
8,930
|
|
|
0.64
|
|
|
1.19
|
|
|
13,652
|
|
|
0.95
|
|
|
1.47
|
|
||
Trading Companies & Distributors
|
|
8,789
|
|
|
0.63
|
|
|
1.17
|
|
|
10,370
|
|
|
0.72
|
|
|
1.11
|
|
||
Commercial Printing
|
|
7,678
|
|
|
0.55
|
|
|
1.02
|
|
|
5,900
|
|
|
0.41
|
|
|
0.63
|
|
||
Education Services
|
|
6,960
|
|
|
0.50
|
|
|
0.93
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||
Food Retail
|
|
6,909
|
|
|
0.50
|
|
|
0.92
|
|
|
14,903
|
|
|
1.04
|
|
|
1.60
|
|
||
Restaurants
|
|
6,419
|
|
|
0.46
|
|
|
0.85
|
|
|
2,800
|
|
|
0.19
|
|
|
0.30
|
|
||
Health Care Facilities
|
|
3,373
|
|
|
0.24
|
|
|
0.45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Distributors
|
|
3,335
|
|
|
0.24
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Leisure Facilities
|
|
3,043
|
|
|
0.22
|
|
|
0.40
|
|
|
4,809
|
|
|
0.33
|
|
|
0.52
|
|
||
Construction Materials
|
|
1,863
|
|
|
0.13
|
|
|
0.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Building Products
|
|
1,570
|
|
|
0.11
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Specialty Stores
|
|
1,566
|
|
|
0.11
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Communications Equipment
|
|
1,456
|
|
|
0.10
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Thrifts & Mortgage Finance
|
|
355
|
|
|
0.03
|
|
|
0.05
|
|
|
691
|
|
|
0.05
|
|
|
0.07
|
|
||
Interactive Media & Services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,500
|
|
|
1.56
|
|
|
2.42
|
|
||
Leisure Products
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,054
|
|
|
1.05
|
|
|
1.62
|
|
||
Household Appliances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,614
|
|
|
0.53
|
|
|
0.82
|
|
||
Environmental & Facilities Services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,937
|
|
|
0.41
|
|
|
0.64
|
|
||
Human Resource & Employment Services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
775
|
|
|
0.05
|
|
|
0.08
|
|
||
Department Stores
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
0.03
|
|
|
0.05
|
|
||
Total
|
|
$
|
1,392,187
|
|
|
100.00
|
%
|
|
185.08
|
%
|
|
$
|
1,438,042
|
|
|
100.00
|
%
|
|
154.52
|
%
|
(1)
|
This industry includes the Company's investments in SLF JV I, collateral loan obligations and certain limited partnership interests.
|
|
|
March 31, 2020
|
|
September 30, 2019
|
Senior secured loans (1)
|
|
$337,016
|
|
$340,960
|
Weighted average interest rate on senior secured loans (2)
|
|
5.54%
|
|
6.57%
|
Number of borrowers in SLF JV I
|
|
53
|
|
51
|
Largest exposure to a single borrower (1)
|
|
$10,686
|
|
$10,835
|
Total of five largest loan exposures to borrowers (1)
|
|
$51,441
|
|
$50,510
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Access CIG, LLC
|
First Lien Term Loan, LIBOR+3.75% cash due 2/27/2025
|
5.53
|
%
|
Diversified Support Services
|
$
|
9,253
|
|
|
$
|
9,213
|
|
|
$
|
7,622
|
|
|
AdVenture Interactive, Corp.
|
927 shares of common stock
|
|
Advertising
|
|
|
1,390
|
|
|
1,312
|
|
(4)
|
|||||
AI Convoy (Luxembourg) S.À.R.L.
|
First Lien Term Loan, LIBOR+3.50% cash due 1/18/2027
|
5.34
|
%
|
Aerospace & Defense
|
9,200
|
|
|
9,154
|
|
|
8,257
|
|
|
|||
AI Ladder (Luxembourg) Subco S.a.r.l.
|
First Lien Term Loan, LIBOR+4.50% cash due 7/9/2025
|
5.49
|
%
|
Electrical Components & Equipment
|
6,092
|
|
|
5,953
|
|
|
5,137
|
|
(4)
|
|||
Altice France S.A.
|
First Lien Term Loan, LIBOR+4.00% cash due 8/14/2026
|
4.70
|
%
|
Integrated Telecommunication Services
|
9,709
|
|
|
9,398
|
|
|
9,296
|
|
(4)
|
|||
Alvogen Pharma US, Inc.
|
First Lien Term Loan, LIBOR+5.25% cash due 12/31/2023
|
6.32
|
%
|
Pharmaceuticals
|
9,879
|
|
|
9,586
|
|
|
8,594
|
|
|
|||
Anastasia Parent, LLC
|
First Lien Term Loan, LIBOR+3.75% cash due 8/11/2025
|
5.20
|
%
|
Personal Products
|
2,843
|
|
|
2,360
|
|
|
1,658
|
|
|
|||
Apptio, Inc.
|
First Lien Term Loan, LIBOR+7.25% cash due 1/10/2025
|
8.25
|
%
|
Application Software
|
4,615
|
|
|
4,542
|
|
|
4,398
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.25% cash due 1/10/2025
|
|
Application Software
|
—
|
|
|
(6
|
)
|
|
(18
|
)
|
(4)(5)
|
||||
Total Apptio, Inc.
|
|
|
|
|
|
4,536
|
|
|
4,380
|
|
|
|||||
Aurora Lux Finco S.À.R.L.
|
First Lien Term Loan, LIBOR+6.00% cash due 12/24/2026
|
7.00
|
%
|
Airport Services
|
6,500
|
|
|
6,344
|
|
|
6,111
|
|
(4)
|
|||
Blackhawk Network Holdings, Inc.
|
First Lien Term Loan, LIBOR+3.00% cash due 6/15/2025
|
3.99
|
%
|
Data Processing & Outsourced Services
|
9,825
|
|
|
9,807
|
|
|
8,134
|
|
|
|||
Boxer Parent Company Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 10/2/2025
|
5.24
|
%
|
Systems Software
|
7,571
|
|
|
7,483
|
|
|
6,366
|
|
(4)
|
|||
Brazos Delaware II, LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 5/21/2025
|
4.92
|
%
|
Oil & Gas Equipment & Services
|
7,369
|
|
|
7,342
|
|
|
3,887
|
|
|
|||
C5 Technology Holdings, LLC
|
171 Common Units
|
|
Data Processing & Outsourced Services
|
|
|
—
|
|
|
—
|
|
(4)
|
|||||
|
7,193,539.63 Preferred Units
|
|
Data Processing & Outsourced Services
|
|
|
7,194
|
|
|
5,683
|
|
(4)
|
|||||
Total C5 Technology Holdings, LLC
|
|
|
|
|
|
7,194
|
|
|
5,683
|
|
|
|||||
CITGO Petroleum Corp.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/28/2024
|
6.00
|
%
|
Oil & Gas Refining & Marketing
|
7,920
|
|
|
7,841
|
|
|
7,009
|
|
(4)
|
|||
Connect U.S. Finco LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 12/11/2026
|
5.49
|
%
|
Alternative Carriers
|
8,367
|
|
|
8,162
|
|
|
6,746
|
|
(4)
|
|||
Curium Bidco S.à.r.l.
|
First Lien Term Loan, LIBOR+4.00% cash due 7/9/2026
|
5.07
|
%
|
Biotechnology
|
5,970
|
|
|
5,925
|
|
|
5,672
|
|
|
|||
Dcert Buyer, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 10/16/2026
|
4.99
|
%
|
Internet Services & Infrastructure
|
8,000
|
|
|
7,980
|
|
|
7,193
|
|
|
|||
Dealer Tire, LLC
|
First Lien Term Loan, LIBOR+4.25% cash due 12/12/2025
|
5.24
|
%
|
Distributors
|
948
|
|
|
904
|
|
|
788
|
|
(4)
|
|||
Delta 2 (Lux) S.à.r.l.
|
First Lien Term Loan, LIBOR+2.50% cash due 2/1/2024
|
3.50
|
%
|
Movies & Entertainment
|
5,167
|
|
|
4,649
|
|
|
4,665
|
|
|
|||
Ellie Mae, Inc.
|
First Lien Term Loan, LIBOR+3.75% cash due 4/17/2026
|
5.20
|
%
|
Application Software
|
4,974
|
|
|
4,950
|
|
|
4,372
|
|
|
|||
eResearch Technology, Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 2/4/2027
|
5.95
|
%
|
Application Software
|
7,500
|
|
|
7,425
|
|
|
6,653
|
|
|
|||
Frontier Communications Corporation
|
First Lien Term Loan, LIBOR+3.75% cash due 6/15/2024
|
5.21
|
%
|
Integrated Telecommunication Services
|
7,162
|
|
|
7,068
|
|
|
6,846
|
|
|
|||
GFL Environmental, Inc.
|
First Lien Term Loan, LIBOR+3.00% cash due 5/30/2025
|
4.00
|
%
|
Environmental & Facilities Services
|
718
|
|
|
663
|
|
|
700
|
|
|
|||
Gigamon, Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 12/27/2024
|
5.25
|
%
|
Systems Software
|
7,820
|
|
|
7,767
|
|
|
6,726
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
GoodRx, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 10/10/2025
|
3.74
|
%
|
Interactive Media & Services
|
$
|
8,592
|
|
|
$
|
8,470
|
|
|
$
|
8,119
|
|
|
Guidehouse LLP
|
Second Lien Term Loan, LIBOR+8.00% cash due 5/1/2026
|
8.99
|
%
|
Research & Consulting Services
|
6,000
|
|
|
5,977
|
|
|
5,190
|
|
(4)
|
|||
Helios Software Holdings, Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 10/24/2025
|
5.32
|
%
|
Systems Software
|
3,990
|
|
|
3,950
|
|
|
3,438
|
|
|
|||
Intelsat Jackson Holdings S.A.
|
First Lien Term Loan, LIBOR+3.75% cash due 11/27/2023
|
5.68
|
%
|
Alternative Carriers
|
10,686
|
|
|
10,563
|
|
|
9,905
|
|
|
|||
KIK Custom Products Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 5/15/2023
|
5.00
|
%
|
Household Products
|
8,000
|
|
|
7,976
|
|
|
7,237
|
|
|
|||
Mindbody, Inc.
|
First Lien Term Loan, LIBOR+7.00% cash due 2/14/2025
|
8.00
|
%
|
Internet Services & Infrastructure
|
4,524
|
|
|
4,450
|
|
|
4,185
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.00% cash due 2/14/2025
|
8.07
|
%
|
Internet Services & Infrastructure
|
476
|
|
|
468
|
|
|
440
|
|
(4)
|
|||
Total Mindbody, Inc.
|
|
|
|
|
|
4,918
|
|
|
4,625
|
|
|
|||||
MRI Software LLC
|
First Lien Term Loan, LIBOR+5.50% cash due 2/10/2026
|
6.57
|
%
|
Application Software
|
3,411
|
|
|
3,379
|
|
|
3,019
|
|
(4)
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+5.50% cash due 2/10/2026
|
|
Application Software
|
—
|
|
|
(4
|
)
|
|
(68
|
)
|
(4)(5)
|
||||
|
First Lien Revolver, LIBOR+5.50% cash due 2/10/2026
|
6.57
|
%
|
Application Software
|
169
|
|
|
166
|
|
|
130
|
|
(4)(5)
|
|||
Total MRI Software LLC
|
|
|
|
|
|
3,541
|
|
|
3,081
|
|
|
|||||
Navicure, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 10/22/2026
|
4.99
|
%
|
Health Care Technology
|
6,000
|
|
|
5,970
|
|
|
5,565
|
|
|
|||
New IPT, Inc.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
6.45
|
%
|
Oil & Gas Equipment & Services
|
1,138
|
|
|
1,138
|
|
|
1,138
|
|
(4)
|
|||
|
21.876 Class A Common Units in New IPT Holdings, LLC
|
|
Oil & Gas Equipment & Services
|
|
|
—
|
|
|
697
|
|
(4)
|
|||||
Total New IPT, Inc.
|
|
|
|
|
|
1,138
|
|
|
1,835
|
|
|
|||||
Northern Star Industries Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 3/31/2025
|
5.57
|
%
|
Electrical Components & Equipment
|
6,860
|
|
|
6,835
|
|
|
5,831
|
|
|
|||
Novetta Solutions, LLC
|
First Lien Term Loan, LIBOR+5.00% cash due 10/17/2022
|
6.00
|
%
|
Application Software
|
5,962
|
|
|
5,935
|
|
|
5,315
|
|
|
|||
OEConnection LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 9/25/2026
|
5.45
|
%
|
Application Software
|
7,271
|
|
|
7,234
|
|
|
5,871
|
|
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+4.00% cash due 9/25/2026
|
|
Application software
|
—
|
|
|
(3
|
)
|
|
(133
|
)
|
(5)
|
||||
Total OEConnection LLC
|
|
|
|
|
|
7,231
|
|
|
5,738
|
|
|
|||||
Olaplex, Inc.
|
First Lien Term Loan, LIBOR+6.50% cash due 1/8/2026
|
7.50
|
%
|
Personal Products
|
5,000
|
|
|
4,904
|
|
|
4,675
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+6.50% cash due 1/8/2025
|
7.50
|
%
|
Personal Products
|
540
|
|
|
530
|
|
|
505
|
|
(4)
|
|||
Total Olaplex, Inc.
|
|
|
|
|
|
5,434
|
|
|
5,180
|
|
|
|||||
Quikrete Holdings, Inc.
|
First Lien Term Loan, LIBOR+2.50% cash due 2/1/2027
|
3.49
|
%
|
Construction Materials
|
2,280
|
|
|
2,106
|
|
|
2,109
|
|
|
|||
Sabert Corporation
|
First Lien Term Loan, LIBOR+4.50% cash due 12/10/2026
|
5.50
|
%
|
Metal & Glass Containers
|
4,350
|
|
|
4,307
|
|
|
4,046
|
|
|
|||
Salient CRGT, Inc.
|
First Lien Term Loan, LIBOR+6.50% cash due 2/28/2022
|
7.57
|
%
|
Aerospace & Defense
|
2,173
|
|
|
2,156
|
|
|
1,793
|
|
(4)
|
|||
Scientific Games International, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 8/14/2024
|
3.74
|
%
|
Casinos & Gaming
|
6,483
|
|
|
6,461
|
|
|
5,262
|
|
|
|||
SHO Holding I Corporation
|
First Lien Term Loan, LIBOR+5.00% cash due 10/27/2022
|
6.78
|
%
|
Footwear
|
8,376
|
|
|
8,362
|
|
|
6,575
|
|
|
|||
Signify Health, LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 12/23/2024
|
5.95
|
%
|
Health Care Services
|
9,800
|
|
|
9,732
|
|
|
8,232
|
|
|
|||
Sirva Worldwide, Inc.
|
First Lien Term Loan, LIBOR+5.50% cash due 8/4/2025
|
6.49
|
%
|
Diversified Support Services
|
4,844
|
|
|
4,771
|
|
|
3,633
|
|
|
|||
Star US Bidco LLC
|
First Lien Term Loan, LIBOR+4.25% cash due 3/17/2027
|
5.94
|
%
|
Industrial Machinery
|
2,973
|
|
|
2,943
|
|
|
2,587
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Sunshine Luxembourg VII SARL
|
First Lien Term Loan, LIBOR+4.25% cash due 10/1/2026
|
5.32
|
%
|
Personal Products
|
$
|
7,980
|
|
|
$
|
7,940
|
|
|
$
|
7,262
|
|
(4)
|
Supermoose Borrower, LLC
|
First Lien Term Loan, LIBOR+3.75% cash due 8/29/2025
|
5.20
|
%
|
Application Software
|
4,913
|
|
|
4,566
|
|
|
3,960
|
|
(4)
|
|||
Surgery Center Holdings, Inc.
|
First Lien Term Loan, LIBOR+3.25% cash due 9/2/2024
|
4.25
|
%
|
Health Care Facilities
|
4,987
|
|
|
4,966
|
|
|
3,868
|
|
(4)
|
|||
Thruline Marketing, Inc.
|
927 Class A Units in FS AVI Holdco, LLC
|
|
Advertising
|
|
|
949
|
|
|
449
|
|
(4)
|
|||||
Thunder Finco (US), LLC
|
First Lien Term Loan, LIBOR+4.25% cash due 11/26/2026
|
5.24
|
%
|
Movies & Entertainment
|
8,000
|
|
|
7,920
|
|
|
6,260
|
|
|
|||
Uber Technologies, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 4/4/2025
|
5.00
|
%
|
Application Software
|
10,509
|
|
|
10,440
|
|
|
9,887
|
|
(4)
|
|||
UFC Holdings, LLC
|
First Lien Term Loan, LIBOR+3.25% cash due 4/29/2026
|
4.25
|
%
|
Movies & Entertainment
|
4,831
|
|
|
4,787
|
|
|
4,306
|
|
(4)
|
|||
Veritas US Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 1/27/2023
|
5.95
|
%
|
Application Software
|
6,859
|
|
|
6,826
|
|
|
5,941
|
|
(4)
|
|||
Verscend Holding Corp.
|
First Lien Term Loan, LIBOR+4.50% cash due 8/27/2025
|
5.49
|
%
|
Health Care Technology
|
4,133
|
|
|
4,099
|
|
|
3,926
|
|
|
|||
VM Consolidated, Inc.
|
First Lien Term Loan, LIBOR+3.25% cash due 2/28/2025
|
4.24
|
%
|
Data Processing & Outsourced Services
|
10,542
|
|
|
10,554
|
|
|
9,593
|
|
(4)
|
|||
WideOpenWest Finance, LLC
|
First Lien Term Loan, LIBOR+3.25% cash due 8/18/2023
|
4.25
|
%
|
Cable & Satellite
|
962
|
|
|
867
|
|
|
897
|
|
|
|||
WP CPP Holdings, LLC
|
Second Lien Term Loan, LIBOR+7.75% cash due 4/30/2026
|
9.53
|
%
|
Aerospace & Defense
|
6,000
|
|
|
5,953
|
|
|
4,120
|
|
(4)
|
|||
|
|
|
|
$
|
337,016
|
|
|
$
|
341,737
|
|
|
$
|
299,572
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Access CIG, LLC
|
First Lien Term Loan, LIBOR+3.75% cash due 2/27/2025
|
6.07
|
%
|
Diversified support services
|
$
|
9,300
|
|
|
$
|
9,256
|
|
|
$
|
9,201
|
|
|
AdVenture Interactive, Corp.
|
927 shares of common stock
|
|
Advertising
|
|
|
1,390
|
|
|
1,295
|
|
(4)
|
|||||
AI Ladder (Luxembourg) Subco S.a.r.l.
|
First Lien Term Loan, LIBOR+4.50% cash due 7/9/2025
|
6.60
|
%
|
Electrical components & equipment
|
6,145
|
|
|
5,992
|
|
|
5,659
|
|
(4)
|
|||
Air Newco LP
|
First Lien Term Loan, LIBOR+4.75% cash due 5/31/2024
|
6.79
|
%
|
IT consulting & other services
|
9,900
|
|
|
9,875
|
|
|
9,916
|
|
|
|||
AL Midcoast Holdings LLC
|
First Lien Term Loan, LIBOR+5.50% cash due 8/1/2025
|
7.60
|
%
|
Oil & gas storage & transportation
|
9,900
|
|
|
9,801
|
|
|
9,764
|
|
|
|||
Altice France S.A.
|
First Lien Term Loan, LIBOR+4.00% cash due 8/14/2026
|
6.03
|
%
|
Integrated telecommunication services
|
7,444
|
|
|
7,282
|
|
|
7,439
|
|
|
|||
Alvogen Pharma US, Inc.
|
First Lien Term Loan, LIBOR+4.75% cash due 4/1/2022
|
6.79
|
%
|
Pharmaceuticals
|
7,656
|
|
|
7,656
|
|
|
6,963
|
|
|
|||
Apptio, Inc.
|
First Lien Term Loan, LIBOR+7.25% cash due 1/10/2025
|
9.56
|
%
|
Application software
|
4,615
|
|
|
4,534
|
|
|
4,530
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.25% cash due 1/10/2025
|
|
Application software
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
(4)(5)
|
||||
Total Apptio, Inc.
|
|
|
|
|
|
4,527
|
|
|
4,523
|
|
|
|||||
Blackhawk Network Holdings, Inc.
|
First Lien Term Loan, LIBOR+3.00% cash due 6/15/2025
|
5.04
|
%
|
Data processing & outsourced services
|
9,875
|
|
|
9,855
|
|
|
9,858
|
|
|
|||
Boxer Parent Company Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 10/2/2025
|
6.29
|
%
|
Systems software
|
7,609
|
|
|
7,518
|
|
|
7,336
|
|
(4)
|
|||
Brazos Delaware II, LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 5/21/2025
|
6.05
|
%
|
Oil & gas equipment & services
|
7,406
|
|
|
7,376
|
|
|
6,855
|
|
|
|||
C5 Technology Holdings, LLC
|
171 Common Units
|
|
Data Processing & Outsourced Services
|
|
|
—
|
|
|
—
|
|
(4)
|
|||||
|
7,193,539.63 Preferred Units
|
|
Data Processing & Outsourced Services
|
|
|
7,194
|
|
|
7,194
|
|
(4)
|
|||||
Total C5 Technology Holdings, LLC
|
|
|
|
|
|
7,194
|
|
|
7,194
|
|
|
|||||
Cast & Crew Payroll, LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 2/9/2026
|
6.05
|
%
|
Application software
|
4,975
|
|
|
4,925
|
|
|
5,018
|
|
|
|||
CITGO Petroleum Corp.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/28/2024
|
7.10
|
%
|
Oil & gas refining & marketing
|
7,960
|
|
|
7,880
|
|
|
8,010
|
|
(4)
|
|||
Connect U.S. Finco LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 9/23/2026
|
7.10
|
%
|
Alternative Carriers
|
8,000
|
|
|
7,840
|
|
|
7,888
|
|
(4)
|
|||
Curium Bidco S.à r.l.
|
First Lien Term Loan, LIBOR+4.00% cash due 7/9/2026
|
6.10
|
%
|
Biotechnology
|
6,000
|
|
|
5,955
|
|
|
6,030
|
|
|
|||
Dcert Buyer, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 8/8/2026
|
6.26
|
%
|
Internet services & infrastructure
|
8,000
|
|
|
7,980
|
|
|
7,985
|
|
|
|||
DigiCert, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 10/31/2024
|
6.04
|
%
|
Internet services & infrastructure
|
8,250
|
|
|
8,148
|
|
|
8,249
|
|
(4)
|
|||
Ellie Mae, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 4/17/2026
|
6.04
|
%
|
Application software
|
5,000
|
|
|
4,975
|
|
|
5,015
|
|
|
|||
Everi Payments Inc.
|
First Lien Term Loan, LIBOR+3.00% cash due 5/9/2024
|
5.04
|
%
|
Casinos & gaming
|
4,764
|
|
|
4,742
|
|
|
4,776
|
|
|
|||
Falmouth Group Holdings Corp.
|
First Lien Term Loan, LIBOR+6.75% cash due 12/14/2021
|
8.95
|
%
|
Specialty chemicals
|
4,938
|
|
|
4,909
|
|
|
4,910
|
|
|
|||
Frontier Communications Corporation
|
First Lien Term Loan, LIBOR+3.75% cash due 6/15/2024
|
5.80
|
%
|
Integrated telecommunication services
|
6,473
|
|
|
6,400
|
|
|
6,471
|
|
|
|||
Gentiva Health Services, Inc.
|
First Lien Term Loan, LIBOR+3.75% cash due 7/2/2025
|
5.81
|
%
|
Healthcare services
|
7,920
|
|
|
7,801
|
|
|
7,974
|
|
|
|||
Gigamon, Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 12/27/2024
|
6.29
|
%
|
Systems software
|
7,860
|
|
|
7,801
|
|
|
7,644
|
|
|
|||
GoodRx, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 10/10/2025
|
4.81
|
%
|
Interactive media & services
|
7,852
|
|
|
7,835
|
|
|
7,862
|
|
|
|||
Guidehouse LLP
|
Second Lien Term Loan, LIBOR+7.50% cash due 5/1/2026
|
9.54
|
%
|
Research & consulting services
|
6,000
|
|
|
5,975
|
|
|
5,925
|
|
(4)
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Indivior Finance S.a.r.l.
|
First Lien Term Loan, LIBOR+4.50% cash due 12/19/2022
|
6.76
|
%
|
Pharmaceuticals
|
$
|
7,898
|
|
|
$
|
7,797
|
|
|
$
|
7,272
|
|
|
Intelsat Jackson Holdings S.A.
|
First Lien Term Loan, LIBOR+3.75% cash due 11/27/2023
|
5.80
|
%
|
Alternative Carriers
|
10,000
|
|
|
9,891
|
|
|
10,042
|
|
|
|||
KIK Custom Products Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 5/15/2023
|
6.26
|
%
|
Household products
|
8,000
|
|
|
7,972
|
|
|
7,610
|
|
|
|||
McDermott Technology (Americas), Inc.
|
First Lien Term Loan, LIBOR+5.00% cash due 5/9/2025
|
7.10
|
%
|
Oil & gas equipment & services
|
4,187
|
|
|
4,119
|
|
|
2,676
|
|
|
|||
Mindbody, Inc.
|
First Lien Term Loan, LIBOR+7.00% cash due 2/14/2025
|
9.06
|
%
|
Internet services & infrastructure
|
4,524
|
|
|
4,443
|
|
|
4,438
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.00% cash due 2/15/2025
|
|
Internet services & infrastructure
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
(4)(5)
|
||||
Total Mindbody, Inc.
|
|
|
|
|
|
4,434
|
|
|
4,429
|
|
|
|||||
Navicure, Inc.
|
First Lien Term Loan, LIBOR+3.75% cash due 9/18/2026
|
6.13
|
%
|
Healthcare technology
|
6,000
|
|
|
5,970
|
|
|
6,008
|
|
|
|||
New IPT, Inc.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
7.10
|
%
|
Oil & gas equipment & services
|
1,422
|
|
|
1,422
|
|
|
1,422
|
|
(4)
|
|||
|
21.876 Class A Common Units in New IPT Holdings, LLC
|
|
Oil & gas equipment & services
|
|
|
—
|
|
|
1,268
|
|
(4)
|
|||||
Total New IPT, Inc.
|
|
|
|
|
|
1,422
|
|
|
2,690
|
|
|
|||||
Northern Star Industries Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 3/31/2025
|
6.56
|
%
|
Electrical components & equipment
|
6,895
|
|
|
6,868
|
|
|
6,792
|
|
|
|||
Novetta Solutions, LLC
|
First Lien Term Loan, LIBOR+5.00% cash due 10/17/2022
|
7.05
|
%
|
Application software
|
5,993
|
|
|
5,961
|
|
|
5,882
|
|
|
|||
OCI Beaumont LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 3/13/2025
|
6.10
|
%
|
Commodity chemicals
|
7,880
|
|
|
7,872
|
|
|
7,890
|
|
|
|||
OEConnection LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 9/24/2026
|
6.13
|
%
|
Application software
|
7,312
|
|
|
7,275
|
|
|
7,298
|
|
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+4.00% cash due 9/24/2026
|
|
Application software
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
(5)
|
||||
Total OEConnection LLC
|
|
|
|
|
|
7,272
|
|
|
7,297
|
|
|
|||||
Red Ventures, LLC
|
First Lien Term Loan, LIBOR+3.00% cash due 11/8/2024
|
5.04
|
%
|
Interactive media & services
|
3,990
|
|
|
3,971
|
|
|
4,011
|
|
|
|||
Salient CRGT, Inc.
|
First Lien Term Loan, LIBOR+6.00% cash due 2/28/2022
|
8.05
|
%
|
Aerospace & defense
|
2,205
|
|
|
2,183
|
|
|
2,094
|
|
(4)
|
|||
Scientific Games International, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 8/14/2024
|
4.79
|
%
|
Casinos & gaming
|
6,516
|
|
|
6,491
|
|
|
6,470
|
|
|
|||
SHO Holding I Corporation
|
First Lien Term Loan, LIBOR+5.00% cash due 10/27/2022
|
7.26
|
%
|
Footwear
|
8,420
|
|
|
8,403
|
|
|
7,999
|
|
|
|||
Signify Health, LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 12/23/2024
|
6.60
|
%
|
Healthcare services
|
9,850
|
|
|
9,775
|
|
|
9,838
|
|
|
|||
Sirva Worldwide, Inc.
|
First Lien Term Loan, LIBOR+5.50% cash due 8/4/2025
|
7.54
|
%
|
Diversified support services
|
4,906
|
|
|
4,833
|
|
|
4,759
|
|
|
|||
Sunshine Luxembourg VII SARL
|
First Lien Term Loan, LIBOR+4.25% cash due 9/25/2026
|
6.59
|
%
|
Personal products
|
8,000
|
|
|
7,960
|
|
|
8,048
|
|
|
|||
Thruline Marketing, Inc.
|
First Lien Term Loan, LIBOR+7.00% cash due 4/3/2022
|
9.10
|
%
|
Advertising
|
1,854
|
|
|
1,851
|
|
|
1,854
|
|
(4)
|
|||
|
927 Class A Units in FS AVI Holdco, LLC
|
|
Advertising
|
|
|
1,088
|
|
|
658
|
|
(4)
|
|||||
Total Thruline Marketing, Inc.
|
|
|
|
|
|
2,939
|
|
|
2,512
|
|
|
|||||
Triple Royalty Sub LLC
|
Fixed Rate Bond 144A 9.0% Toggle PIK cash due 4/15/2033
|
|
Pharmaceuticals
|
5,000
|
|
|
5,000
|
|
|
5,175
|
|
|
||||
Uber Technologies, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 4/4/2025
|
6.03
|
%
|
Application software
|
9,875
|
|
|
9,836
|
|
|
9,836
|
|
(4)
|
|||
UFC Holdings, LLC
|
First Lien Term Loan, LIBOR+3.25% cash due 4/29/2026
|
5.30
|
%
|
Movies & entertainment
|
4,489
|
|
|
4,489
|
|
|
4,506
|
|
|
|||
Uniti Group LP
|
First Lien Term Loan, LIBOR+5.00% cash due 10/24/2022
|
7.04
|
%
|
Specialized REITs
|
6,401
|
|
|
6,221
|
|
|
6,256
|
|
(4)
|
|||
Valeant Pharmaceuticals International Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 11/27/2025
|
4.79
|
%
|
Pharmaceuticals
|
1,772
|
|
|
1,764
|
|
|
1,778
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Veritas US Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 1/27/2023
|
6.60
|
%
|
Application software
|
$
|
6,894
|
|
|
$
|
6,856
|
|
|
$
|
6,534
|
|
(4)
|
Verra Mobility, Corp.
|
First Lien Term Loan, LIBOR+3.75% cash due 2/28/2025
|
5.79
|
%
|
Data processing & outsourced services
|
10,835
|
|
|
10,849
|
|
|
10,894
|
|
|
|||
WP CPP Holdings, LLC
|
Second Lien Term Loan, LIBOR+7.75% cash due 4/30/2026
|
10.01
|
%
|
Aerospace & defense
|
6,000
|
|
|
5,949
|
|
|
5,974
|
|
(4)
|
|||
|
|
|
|
$
|
340,960
|
|
|
$
|
347,985
|
|
|
$
|
345,032
|
|
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||
Selected Balance Sheet Information:
|
|
|
|
|
||||
Investments at fair value (cost March 31, 2020: $341,737; cost September 30, 2019: $347,985)
|
|
$
|
299,572
|
|
|
$
|
345,032
|
|
Cash and cash equivalents
|
|
14,039
|
|
|
3,674
|
|
||
Restricted cash
|
|
5,242
|
|
|
5,242
|
|
||
Other assets
|
|
10,783
|
|
|
6,912
|
|
||
Total assets
|
|
$
|
329,636
|
|
|
$
|
360,860
|
|
|
|
|
|
|
||||
Senior credit facility payable
|
|
$
|
193,910
|
|
|
$
|
170,210
|
|
Debt securities payable at fair value (proceeds March 31, 2020: $110,000; proceeds September 30, 2019: $110,000)
|
|
105,339
|
|
|
110,000
|
|
||
Other liabilities
|
|
30,387
|
|
|
46,303
|
|
||
Total liabilities
|
|
$
|
329,636
|
|
|
$
|
326,513
|
|
Members' equity
|
|
—
|
|
|
34,347
|
|
||
Total liabilities and members' equity
|
|
$
|
329,636
|
|
|
$
|
360,860
|
|
|
|
Three months ended March 31, 2020
|
|
Three months ended March 31, 2019
|
|
Six months ended March 31, 2020
|
|
Six months ended March 31, 2019
|
||||||||
Selected Statements of Operations Information:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
5,546
|
|
|
$
|
5,551
|
|
|
$
|
10,939
|
|
|
$
|
10,989
|
|
Other income
|
|
291
|
|
|
80
|
|
|
297
|
|
|
89
|
|
||||
Total investment income
|
|
5,837
|
|
|
5,631
|
|
|
11,236
|
|
|
11,078
|
|
||||
Interest expense
|
|
4,493
|
|
|
4,709
|
|
|
9,134
|
|
|
9,863
|
|
||||
Other expenses
|
|
64
|
|
|
276
|
|
|
131
|
|
|
326
|
|
||||
Total expenses (1)
|
|
4,557
|
|
|
4,985
|
|
|
9,265
|
|
|
10,189
|
|
||||
Net unrealized appreciation (depreciation)
|
|
(37,491
|
)
|
|
4,576
|
|
|
(34,550
|
)
|
|
1,120
|
|
||||
Net realized gains (losses)
|
|
(615
|
)
|
|
19
|
|
|
(1,767
|
)
|
|
(4,986
|
)
|
||||
Net income (loss)
|
|
$
|
(36,826
|
)
|
|
$
|
5,241
|
|
|
$
|
(34,346
|
)
|
|
$
|
(2,977
|
)
|
(Share amounts in thousands)
|
|
Three months ended
March 31, 2020 |
|
Three months ended
March 31, 2019 |
|
Six months ended
March 31, 2020 |
|
Six months
ended March 31, 2019 |
||||||||
Earnings (loss) per common share — basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
Net increase (decrease) in net assets resulting from operations
|
|
$
|
(165,467
|
)
|
|
$
|
64,485
|
|
|
$
|
(151,624
|
)
|
|
$
|
92,203
|
|
Weighted average common shares outstanding — basic and diluted
|
|
140,961
|
|
|
140,961
|
|
|
140,961
|
|
|
140,961
|
|
||||
Earnings (loss) per common share — basic and diluted
|
|
$
|
(1.17
|
)
|
|
$
|
0.46
|
|
|
$
|
(1.08
|
)
|
|
$
|
0.65
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional paid-in-capital
|
|
Accumulated Overdistributed Earnings
|
|
Total Net Assets
|
|||||||||
Balance at September 30, 2019
|
|
140,961
|
|
|
$
|
1,409
|
|
|
$
|
1,487,774
|
|
|
$
|
(558,553
|
)
|
|
$
|
930,630
|
|
Net investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,836
|
|
|
7,836
|
|
||||
Net unrealized appreciation (depreciation)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,879
|
|
|
2,879
|
|
||||
Net realized gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,288
|
|
|
3,288
|
|
||||
Provision for income tax (expense) benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
(160
|
)
|
||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,391
|
)
|
|
(13,391
|
)
|
||||
Issuance of common stock under dividend reinvestment plan
|
|
88
|
|
|
1
|
|
|
480
|
|
|
—
|
|
|
481
|
|
||||
Repurchases of common stock under dividend reinvestment plan
|
|
(88
|
)
|
|
(1
|
)
|
|
(480
|
)
|
|
—
|
|
|
(481
|
)
|
||||
Balance at December 31, 2019
|
|
140,961
|
|
|
$
|
1,409
|
|
|
$
|
1,487,774
|
|
|
$
|
(558,101
|
)
|
|
$
|
931,082
|
|
Net investment income
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,841
|
|
|
$
|
22,841
|
|
Net unrealized appreciation (depreciation)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163,533
|
)
|
|
(163,533
|
)
|
||||
Net realized gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,480
|
)
|
|
(26,480
|
)
|
||||
Provision for income tax (expense) benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,705
|
|
|
1,705
|
|
||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,391
|
)
|
|
(13,391
|
)
|
||||
Issuance of common stock under dividend reinvestment plan
|
|
158
|
|
|
2
|
|
|
504
|
|
|
—
|
|
|
506
|
|
||||
Repurchases of common stock under dividend reinvestment plan
|
|
(158
|
)
|
|
(2
|
)
|
|
(504
|
)
|
|
—
|
|
|
(506
|
)
|
||||
Balance at March 31, 2020
|
|
140,961
|
|
|
$
|
1,409
|
|
|
$
|
1,487,774
|
|
|
$
|
(736,959
|
)
|
|
$
|
752,224
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional paid-in-capital
|
|
Accumulated Overdistributed Earnings
|
|
Total Net Assets
|
|||||||||
Balance at September 30, 2018
|
|
140,961
|
|
|
$
|
1,409
|
|
|
$
|
1,492,739
|
|
|
$
|
(636,113
|
)
|
|
$
|
858,035
|
|
Net investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,317
|
|
|
17,317
|
|
||||
Net unrealized appreciation (depreciation)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,975
|
)
|
|
(6,975
|
)
|
||||
Net realized gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,962
|
|
|
17,962
|
|
||||
Provision for income tax (expense) benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(586
|
)
|
|
(586
|
)
|
||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,391
|
)
|
|
(13,391
|
)
|
||||
Issuance of common stock under dividend reinvestment plan
|
|
87
|
|
|
1
|
|
|
383
|
|
|
—
|
|
|
384
|
|
||||
Repurchases of common stock under dividend reinvestment plan
|
|
(87
|
)
|
|
(1
|
)
|
|
(383
|
)
|
|
—
|
|
|
(384
|
)
|
||||
Balance at December 31, 2018
|
|
140,961
|
|
|
$
|
1,409
|
|
|
$
|
1,492,739
|
|
|
$
|
(621,786
|
)
|
|
$
|
872,362
|
|
Net investment income
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,709
|
|
|
$
|
17,709
|
|
Net unrealized appreciation (depreciation)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,472
|
|
|
21,472
|
|
||||
Net realized gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,213
|
|
|
25,213
|
|
||||
Provision for income tax (expense) benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
91
|
|
||||
Distributions to stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,391
|
)
|
|
(13,391
|
)
|
||||
Issuance of common stock under dividend reinvestment plan
|
|
60
|
|
|
1
|
|
|
311
|
|
|
—
|
|
|
312
|
|
||||
Repurchases of common stock under dividend reinvestment plan
|
|
(60
|
)
|
|
(1
|
)
|
|
(311
|
)
|
|
—
|
|
|
(312
|
)
|
||||
Balance at March 31, 2019
|
|
140,961
|
|
|
$
|
1,409
|
|
|
$
|
1,492,739
|
|
|
$
|
(570,692
|
)
|
|
$
|
923,456
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution
|
|
DRIP Shares
Issued (1)
|
|
DRIP Shares
Value
|
|||
November 12, 2019
|
|
December 13, 2019
|
|
December 31, 2019
|
|
$
|
0.095
|
|
|
$ 12.9 million
|
|
87,747
|
|
|
$ 0.5 million
|
January 31, 2020
|
|
March 13, 2020
|
|
March 31, 2020
|
|
0.095
|
|
|
12.9 million
|
|
157,523
|
|
|
0.5 million
|
|
Total for the six months ended March 31, 2020
|
|
$
|
0.190
|
|
|
$ 25.8 million
|
|
245,270
|
|
|
$ 1.0 million
|
||||
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution
|
|
DRIP Shares
Issued (1)
|
|
DRIP Shares
Value
|
|||
November 19, 2018
|
|
December 17, 2018
|
|
December 28, 2018
|
|
$
|
0.095
|
|
|
$ 13.0 million
|
|
87,429
|
|
|
$ 0.4 million
|
February 1, 2019
|
|
March 15, 2019
|
|
March 29, 2019
|
|
0.095
|
|
|
13.1 million
|
|
59,603
|
|
|
0.3 million
|
|
Total for the six months ended March 31, 2019
|
|
$
|
0.190
|
|
|
$ 26.1 million
|
|
147,032
|
|
|
$ 0.7 million
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||||||||||||||
|
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
||||||||||||
Accrual
|
|
$
|
1,443,128
|
|
|
98.22
|
%
|
|
$
|
1,306,989
|
|
|
99.55
|
%
|
|
$
|
1,311,849
|
|
|
95.72
|
%
|
|
$
|
1,305,718
|
|
|
99.79
|
%
|
PIK non-accrual (1)
|
|
12,661
|
|
|
0.86
|
|
|
—
|
|
|
—
|
|
|
12,661
|
|
|
0.92
|
|
|
—
|
|
|
—
|
|
||||
Cash non-accrual (2)
|
|
13,572
|
|
|
0.92
|
|
|
5,864
|
|
|
0.45
|
|
|
46,107
|
|
|
3.36
|
|
|
2,706
|
|
|
0.21
|
|
||||
Total
|
|
$
|
1,469,361
|
|
|
100.00
|
%
|
|
$
|
1,312,853
|
|
|
100.00
|
%
|
|
$
|
1,370,617
|
|
|
100.00
|
%
|
|
$
|
1,308,424
|
|
|
100.00
|
%
|
(1)
|
PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
(2)
|
Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
|
|
Three months ended
March 31, 2020 |
|
Three months
ended March 31, 2019 |
|
Six months ended
March 31, 2020 |
|
Six months
ended March 31, 2019 |
||||||||
Net increase (decrease) in net assets resulting from operations
|
|
$
|
(165,467
|
)
|
|
$
|
64,485
|
|
|
$
|
(151,624
|
)
|
|
$
|
92,203
|
|
Net unrealized (appreciation) depreciation
|
|
163,533
|
|
|
(21,472
|
)
|
|
160,654
|
|
|
(14,497
|
)
|
||||
Book/tax difference due to organizational costs
|
|
(21
|
)
|
|
(11
|
)
|
|
(43
|
)
|
|
(21
|
)
|
||||
Book/tax difference due to interest income on certain loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
878
|
|
||||
Book/tax difference due to capital losses not recognized / (recognized)
|
|
23,958
|
|
|
(26,738
|
)
|
|
19,981
|
|
|
(44,440
|
)
|
||||
Other book/tax differences
|
|
(8,002
|
)
|
|
(296
|
)
|
|
(2,858
|
)
|
|
290
|
|
||||
Taxable/Distributable Income (1)
|
|
$
|
14,001
|
|
|
$
|
15,968
|
|
|
$
|
26,110
|
|
|
$
|
34,413
|
|
Undistributed ordinary income, net
|
$
|
10,699
|
|
Net realized capital losses
|
(515,800
|
)
|
|
Unrealized losses, net
|
(53,451
|
)
|
•
|
No incentive fee is payable to Oaktree in any quarter in which the Company’s pre-incentive fee net investment income does not exceed the preferred return rate of 1.50% (the “preferred return”) on net assets;
|
•
|
100% of the Company’s pre-incentive fee net investment income, if any, that exceeds the preferred return but is less than or equal to 1.8182% in any fiscal quarter is payable to Oaktree. This portion of the incentive fee on income is referred to as the “catch-up” provision, and it is intended to provide Oaktree with an incentive fee of 17.5% on all of the Company’s pre-incentive fee net investment income when the Company’s pre-incentive fee net investment income exceeds 1.8182% on net assets in any fiscal quarter; and
|
•
|
For any quarter in which the Company’s pre-incentive fee net investment income exceeds 1.8182% on net assets, the incentive fee on income is equal to 17.5% of the amount of the Company’s pre-incentive fee net investment income, as the preferred return and catch-up will have been achieved.
|
(1)
|
Calculated in accordance with GAAP as of September 30, 2019 and is based on a hypothetical liquidation basis.
|
(2)
|
Reflects the reversal of fee waivers that were previously accrued based on a hypothetical liquidation basis when the two-year contractual fee waiver was in effect. This reversal was recognized in connection with the expiration of the two-year contractual fee waiver, which ended on October 17, 2019, and is reflected in reversal of fees waived in the Consolidated Statement of Operations for the six months ended March 31, 2020.
|
(3)
|
Reflects the amount of fees permanently waived pursuant to the two-year contractual fee waiver.
|
(1)
|
Amounts may not sum due to rounding.
|
(Share amounts in thousands)
|
|
Three months ended
March 31, 2020 |
|
Three months ended
March 31, 2019 |
|
Six months ended
March 31, 2020 |
|
Six months ended
March 31, 2019 |
Net asset value per share at beginning of period
|
|
$6.61
|
|
$6.19
|
|
$6.60
|
|
$6.09
|
Net investment income (1)
|
|
0.16
|
|
0.13
|
|
0.22
|
|
0.25
|
Net unrealized appreciation (depreciation) (1)
|
|
(1.15)
|
|
0.15
|
|
(1.14)
|
|
0.10
|
Net realized gains (losses) (1)
|
|
(0.19)
|
|
0.18
|
|
(0.16)
|
|
0.30
|
Provision for income tax (expense) benefit (1)
|
|
0.01
|
|
—
|
|
0.01
|
|
—
|
Distributions to stockholders
|
|
(0.10)
|
|
(0.10)
|
|
(0.19)
|
|
(0.19)
|
Net asset value per share at end of period
|
|
$5.34
|
|
$6.55
|
|
$5.34
|
|
$6.55
|
Per share market value at beginning of period
|
|
$5.46
|
|
$4.23
|
|
$5.18
|
|
$4.96
|
Per share market value at end of period
|
|
$3.24
|
|
$5.18
|
|
$3.24
|
|
$5.18
|
Total return (2)
|
|
(38.91)%
|
|
24.68%
|
|
(34.49)%
|
|
8.63%
|
Common shares outstanding at beginning of period
|
|
140,961
|
|
140,961
|
|
140,961
|
|
140,961
|
Common shares outstanding at end of period
|
|
140,961
|
|
140,961
|
|
140,961
|
|
140,961
|
Net assets at beginning of period
|
|
$931,082
|
|
$872,362
|
|
$930,630
|
|
$858,035
|
Net assets at end of period
|
|
$752,224
|
|
$923,456
|
|
$752,224
|
|
$923,456
|
Average net assets (3)
|
|
$846,610
|
|
$901,507
|
|
$891,012
|
|
$885,507
|
Ratio of net investment income to average net assets (4)
|
|
10.82%
|
|
7.97%
|
|
6.87%
|
|
7.93%
|
Ratio of total expenses to average net assets (4)
|
|
5.37%
|
|
12.79%
|
|
6.55%
|
|
11.54%
|
Ratio of net expenses to average net assets (4)
|
|
5.37%
|
|
9.24%
|
|
7.71%
|
|
9.40%
|
Ratio of portfolio turnover to average investments at fair value
|
|
10.80%
|
|
7.26%
|
|
17.56%
|
|
18.18%
|
Weighted average outstanding debt (5)
|
|
$623,696
|
|
$610,891
|
|
$556,264
|
|
$612,649
|
Average debt per share (1)
|
|
$4.42
|
|
$4.33
|
|
$3.95
|
|
$4.35
|
Asset coverage ratio at end of period (6)
|
|
205.85%
|
|
254.12%
|
|
205.85%
|
|
254.12%
|
(1)
|
Calculated based upon weighted average shares outstanding for the period.
|
(2)
|
Total return equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming dividend reinvestment prices obtained under the Company's DRIP.
|
(3)
|
Calculated based upon the weighted average net assets for the period.
|
(4)
|
Interim periods are annualized.
|
(5)
|
Calculated based upon the weighted average of debt outstanding for the period.
|
(6)
|
Based on outstanding senior securities of $704.8 million and $597.6 million as of March 31, 2020 and 2019, respectively.
|
Description
|
|
Notional Amount to be Purchased
|
|
Notional Amount to be Sold
|
|
Maturity Date
|
|
Gross Amount of Recognized Assets
|
|
Gross Amount of Recognized Liabilities
|
|
Balance Sheet Location of Net Amounts
|
||||||||
Foreign currency forward contract
|
|
$
|
19,756
|
|
|
£
|
14,850
|
|
|
8/18/2020
|
|
$
|
1,310
|
|
|
$
|
—
|
|
|
Derivative asset
|
Foreign currency forward contract
|
|
$
|
14,532
|
|
|
€
|
13,213
|
|
|
8/31/2020
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
Derivative asset
|
|
|
|
|
|
|
|
|
$
|
1,310
|
|
|
$
|
(42
|
)
|
|
|
Description
|
|
Notional Amount to be Purchased
|
|
Notional Amount to be Sold
|
|
Maturity Date
|
|
Gross Amount of Recognized Assets
|
|
Gross Amount of Recognized Liabilities
|
|
Balance Sheet Location of Net Amounts
|
||||||||
Foreign currency forward contract
|
|
$
|
22,161
|
|
|
£
|
17,910
|
|
|
10/15/2019
|
|
$
|
76
|
|
|
$
|
—
|
|
|
Derivative asset
|
Foreign currency forward contract
|
|
$
|
19,193
|
|
|
€
|
17,150
|
|
|
11/29/2019
|
|
$
|
414
|
|
|
$
|
—
|
|
|
Derivative asset
|
|
|
|
|
|
|
|
|
$
|
490
|
|
|
$
|
—
|
|
|
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||
Assembled Brands Capital LLC
|
|
$
|
33,143
|
|
|
$
|
35,182
|
|
WPEngine, Inc.
|
|
26,348
|
|
|
—
|
|
||
Dominion Diagnostics, LLC
|
|
5,887
|
|
|
—
|
|
||
Corrona, LLC
|
|
4,273
|
|
|
—
|
|
||
PaySimple, Inc.
|
|
3,985
|
|
|
12,250
|
|
||
Pingora MSR Opportunity Fund I-A, LP
|
|
3,500
|
|
|
3,500
|
|
||
MRI Software LLC
|
|
2,857
|
|
|
—
|
|
||
Accupac, Inc.
|
|
2,346
|
|
|
—
|
|
||
Acquia Inc.
|
|
2,240
|
|
|
—
|
|
||
New IPT, Inc.
|
|
2,229
|
|
|
2,229
|
|
||
Apptio, Inc.
|
|
1,538
|
|
|
1,538
|
|
||
Senior Loan Fund JV I, LLC
|
|
1,328
|
|
|
1,328
|
|
||
iCIMs, Inc.
|
|
882
|
|
|
882
|
|
||
Ministry Brands, LLC
|
|
425
|
|
|
800
|
|
||
Coyote Buyer, LLC
|
|
352
|
|
|
—
|
|
||
GKD Index Partners, LLC
|
|
231
|
|
|
1,156
|
|
||
P2 Upstream Acquisition Co.
|
|
—
|
|
|
9,000
|
|
||
Sorrento Therapeutics, Inc.
|
|
—
|
|
|
7,500
|
|
||
4 Over International, LLC
|
|
—
|
|
|
1,977
|
|
||
Mindbody, Inc.
|
|
—
|
|
|
3,048
|
|
||
Thruline Marketing, Inc.
|
|
—
|
|
|
3,000
|
|
||
TerSera Therapeutics, LLC
|
|
—
|
|
|
4,200
|
|
||
PLATO Learning Inc. (1)
|
|
—
|
|
|
746
|
|
||
Total
|
|
$
|
91,564
|
|
|
$
|
88,336
|
|
Portfolio Company/Type of Investment (1)
|
|
Cash Interest Rate
|
|
Industry
|
|
Principal
|
|
Net Realized Gain (Loss)
|
|
Amount of
Interest,
Fees or
Dividends
Credited in
Income (2)
|
|
Fair Value
at October 1,
2019
|
|
Gross
Additions (3)
|
|
Gross
Reductions (4)
|
|
Fair Value
at March 31, 2020
|
|
% of Total Net Assets
|
||||||||||||||||
Control Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
C5 Technology Holdings, LLC
|
|
|
|
Data Processing & Outsourced Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
829 Common Units
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|||
34,984,460.37 Preferred Units
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
34,984
|
|
|
—
|
|
|
(7,346
|
)
|
|
27,638
|
|
|
3.7
|
%
|
|||||||||
Dominion Diagnostics, LLC
|
|
|
|
Health Care Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 2/28/2024
|
|
6.46
|
%
|
|
|
|
$
|
27,799
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
27,869
|
|
|
(70
|
)
|
|
27,799
|
|
|
3.7
|
%
|
||||||
First Lien Revolver, LIBOR+5.00% cash due 2/28/2024
|
|
6.46
|
%
|
|
|
|
5,260
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
5,260
|
|
|
—
|
|
|
5,260
|
|
|
0.7
|
%
|
|||||||
30,030.8 Common Units in DD Healthcare Services Holdings, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,626
|
|
|
(8,511
|
)
|
|
10,115
|
|
|
1.3
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Star Speir Aviation Limited (5)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Lien Term Loan, 9.00% cash due 12/15/2020
|
|
|
|
|
|
11,510
|
|
|
—
|
|
|
600
|
|
|
11,510
|
|
|
42
|
|
|
(42
|
)
|
|
11,510
|
|
|
1.5
|
%
|
||||||||
100% equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,630
|
|
|
—
|
|
|
(1,465
|
)
|
|
3,165
|
|
|
0.4
|
%
|
||||||||
New IPT, Inc.
|
|
|
|
Oil & Gas Equipment & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
|
6.45
|
%
|
|
|
|
2,605
|
|
|
—
|
|
|
112
|
|
|
3,256
|
|
|
—
|
|
|
(651
|
)
|
|
2,605
|
|
|
0.3
|
%
|
|||||||
First Lien Revolver, LIBOR+5.00% cash due 3/17/2021
|
|
6.45
|
%
|
|
|
|
1,009
|
|
|
—
|
|
|
40
|
|
|
1,009
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|
0.1
|
%
|
|||||||
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
2,903
|
|
|
—
|
|
|
(1,307
|
)
|
|
1,596
|
|
|
0.2
|
%
|
|||||||||
Senior Loan Fund JV I, LLC (6)
|
|
|
|
Multi-Sector Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Subordinated Debt, LIBOR+7.00% cash due 12/29/2028
|
|
8.73
|
%
|
|
|
|
96,250
|
|
|
—
|
|
|
4,341
|
|
|
96,250
|
|
|
—
|
|
|
(4,079
|
)
|
|
92,171
|
|
|
12.3
|
%
|
|||||||
87.5% LLC equity interest
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
30,052
|
|
|
—
|
|
|
(30,052
|
)
|
|
—
|
|
|
—
|
%
|
|||||||||
Thruline Marketing, Inc.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
%
|
|||||||||||||||
First Lien Term Loan, LIBOR+7.00% cash due 4/3/2022
|
|
|
|
|
|
—
|
|
|
—
|
|
|
257
|
|
|
18,146
|
|
|
—
|
|
|
(18,146
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
First Lien Revolver, LIBOR+7.75% cash due 4/3/2022
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
6,438
|
|
|
—
|
|
|
(2,039
|
)
|
|
4,399
|
|
|
0.6
|
%
|
|||||||||
Total Control Investments
|
|
|
|
|
|
$
|
144,433
|
|
|
$
|
—
|
|
|
$
|
5,558
|
|
|
$
|
209,178
|
|
|
$
|
51,797
|
|
|
$
|
(73,708
|
)
|
|
$
|
187,267
|
|
|
24.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assembled Brands Capital LLC
|
|
|
|
Specialized Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Lien Delayed Draw Term Loan, LIBOR+6.00% cash due 10/17/2023
|
|
6.99
|
%
|
|
|
|
$
|
7,623
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
$
|
5,585
|
|
|
$
|
2,038
|
|
|
$
|
(1,508
|
)
|
|
$
|
6,115
|
|
|
0.8
|
%
|
1,609,201 Class A Units
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
135
|
|
|
—
|
|
|
917
|
|
|
0.1
|
%
|
|||||||||
1,019,168.80 Preferred Units, 6%
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1,019
|
|
|
31
|
|
|
—
|
|
|
1,050
|
|
|
0.1
|
%
|
|||||||||
70,424.5641 Class A Warrants (exercise price $3.3778) expiration date 9/9/2029
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||||||||
Caregiver Services, Inc.
|
|
|
|
Health Care Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,080,399 shares of Series A Preferred Stock, 10%
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,784
|
|
|
—
|
|
|
(452
|
)
|
|
1,332
|
|
|
0.2
|
%
|
||||||||
Total Affiliate Investments
|
|
|
|
|
|
$
|
7,623
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
$
|
9,170
|
|
|
$
|
2,204
|
|
|
$
|
(1,960
|
)
|
|
$
|
9,414
|
|
|
1.3
|
%
|
|
Total Control & Affiliate Investments
|
|
|
|
|
|
$
|
152,056
|
|
|
$
|
—
|
|
|
$
|
5,820
|
|
|
$
|
218,348
|
|
|
$
|
54,001
|
|
|
$
|
(75,668
|
)
|
|
$
|
196,681
|
|
|
26.1
|
%
|
(1)
|
The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments.
|
(2)
|
Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.
|
(3)
|
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.
|
(4)
|
Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
|
(5)
|
First Star Speir Aviation Limited is a wholly-owned holding company formed by the Company in order to facilitate its investment strategy. In accordance with ASU 2013-08, the Company has deemed the holding company to be an investment company under GAAP and therefore deemed it appropriate to consolidate the financial results and financial position of the holding company and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding company are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entities.
|
(6)
|
Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).
|
Portfolio Company/Type of Investment (1)
|
|
Cash Interest Rate
|
|
Industry
|
|
Principal
|
|
Net Realized Gain (Loss)
|
|
Amount of
Interest,
Fees or
Dividends
Credited in
Income (2)
|
|
Fair Value
at October 1,
2018
|
|
Gross
Additions (3)
|
|
Gross
Reductions (4)
|
|
Fair Value
at March 31, 2019
|
|
% of Total Net Assets
|
||||||||||||||||
Control Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Star Speir Aviation Limited (5)
|
|
|
|
Airlines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Lien Term Loan, 9.00% cash due 12/15/2020
|
|
|
|
|
|
$
|
32,510
|
|
|
$
|
—
|
|
|
$
|
976
|
|
|
$
|
32,510
|
|
|
$
|
722
|
|
|
$
|
(722
|
)
|
|
$
|
32,510
|
|
|
3.5
|
%
|
|
100% equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
967
|
|
|
(100
|
)
|
|
867
|
|
|
0.1
|
%
|
||||||||
New IPT, Inc.
|
|
|
|
Oil & gas equipment services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
|
7.60
|
%
|
|
|
|
4,107
|
|
|
—
|
|
|
170
|
|
|
4,107
|
|
|
—
|
|
|
—
|
|
|
4,107
|
|
|
0.4
|
%
|
|||||||
Second Lien Term Loan, LIBOR+5.10% cash due 9/17/2021
|
|
7.70
|
%
|
|
|
|
601
|
|
|
—
|
|
|
39
|
|
|
1,453
|
|
|
—
|
|
|
(851
|
)
|
|
602
|
|
|
0.1
|
%
|
|||||||
First Lien Revolver, LIBOR+5.00% cash due 3/17/2021
|
|
7.60
|
%
|
|
|
|
1,009
|
|
|
—
|
|
|
43
|
|
|
1,009
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|
0.1
|
%
|
|||||||
50.087 Class A Common Units in New IPT Holdings, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,291
|
|
|
612
|
|
|
—
|
|
|
2,903
|
|
|
0.3
|
%
|
||||||||
Senior Loan Fund JV I, LLC (6)
|
|
|
|
Multi-sector holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Class A Mezzanine Secured Deferrable Floating Rate Notes due 2036 in SLF Repack Issuer 2016 LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
2,036
|
|
|
99,813
|
|
|
—
|
|
|
(99,813
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Class B Mezzanine Secured Deferrable Fixed Rate Notes, 10.00% cash due 2036 in SLF Repack Issuer 2016 LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
707
|
|
|
29,520
|
|
|
67
|
|
|
(29,587
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Subordinated Note, LIBOR+7.00% cash due 12/29/2028
|
|
9.51
|
%
|
|
|
|
96,250
|
|
|
—
|
|
|
2,388
|
|
|
—
|
|
|
96,250
|
|
|
—
|
|
|
96,250
|
|
|
10.4
|
%
|
|||||||
87.5% LLC equity interest
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
37,734
|
|
|
(7,191
|
)
|
|
30,584
|
|
|
3.3
|
%
|
||||||||
Thruline Marketing, Inc.
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Lien Term Loan, LIBOR+7.00% cash due 4/3/2022
|
|
9.60
|
%
|
|
|
|
18,146
|
|
|
—
|
|
|
880
|
|
|
18,146
|
|
|
—
|
|
|
—
|
|
|
18,146
|
|
|
2.0
|
%
|
|||||||
First Lien Revolver, LIBOR+7.75% cash due 4/3/2022
|
|
|
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
9,073 Class A Units in FS AVI Holdco, LLC
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,984
|
|
|
—
|
|
|
(1,546
|
)
|
|
6,438
|
|
|
0.7
|
%
|
||||||||
Total Control Investments
|
|
|
|
|
|
$
|
152,623
|
|
|
$
|
—
|
|
|
$
|
7,247
|
|
|
$
|
196,874
|
|
|
$
|
136,352
|
|
|
$
|
(139,810
|
)
|
|
$
|
193,416
|
|
|
20.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Affiliate Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assembled Brands Capital LLC
|
|
|
|
Specialized finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Lien Delayed Draw Term Loan LIBOR+6.00% cash due 10/17/2023
|
|
8.60
|
%
|
|
|
|
$
|
1,835
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
1,835
|
|
|
$
|
—
|
|
|
$
|
1,835
|
|
|
0.2
|
%
|
764,376.60 Class A Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
764
|
|
|
—
|
|
|
764
|
|
|
0.1
|
%
|
||||||||
583,190.81 Class B Units
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
Caregiver Services, Inc.
|
|
|
|
Healthcare services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1,080,399 shares of Series A Preferred Stock, 10.00%
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,161
|
|
|
—
|
|
|
(182
|
)
|
|
1,979
|
|
|
0.2
|
%
|
||||||||
Total Affiliate Investments
|
|
|
|
|
|
$
|
1,835
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
2,161
|
|
|
$
|
2,599
|
|
|
$
|
(182
|
)
|
|
$
|
4,578
|
|
|
0.5
|
%
|
|
Total Control & Affiliate Investments
|
|
|
|
|
|
$
|
154,458
|
|
|
$
|
—
|
|
|
$
|
7,291
|
|
|
$
|
199,035
|
|
|
$
|
138,951
|
|
|
$
|
(139,992
|
)
|
|
$
|
197,994
|
|
|
21.4
|
%
|
(1)
|
The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments as of March 31, 2019 included in the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2019.
|
(2)
|
Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.
|
(3)
|
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.
|
(4)
|
Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
|
(5)
|
First Star Speir Aviation Limited is a wholly-owned holding company formed by the Company in order to facilitate its investment strategy. In accordance with ASU 2013-08, the Company has deemed the holding company to be investment companies under GAAP and therefore deemed it appropriate to consolidate the financial results and financial position of the holding company and to recognize dividend income versus a combination of interest income and dividend income. Accordingly, the debt and equity investments in the wholly-owned holding companies are disregarded for accounting purposes since the economic substance of these instruments are equity investments in the operating entity.
|
(6)
|
Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).
|
•
|
our future operating results and distribution projections;
|
•
|
the ability of Oaktree Capital Management, L.P., or Oaktree, to reposition our portfolio and to implement Oaktree's future plans with respect to our business;
|
•
|
the ability of Oaktree to attract and retain highly talented professionals;
|
•
|
our business prospects and the prospects of our portfolio companies;
|
•
|
the impact of the investments that we expect to make;
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
•
|
our expected financings and investments and additional leverage we may seek to incur in the future;
|
•
|
the adequacy of our cash resources and working capital;
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies; and
|
•
|
the cost or potential outcome of any litigation to which we may be a party.
|
•
|
changes or potential disruptions in our operations, the economy, financial markets or political environment;
|
•
|
risks associated with possible disruption in our operations or the economy generally due to terrorism, natural disasters or the COVID-19 pandemic;
|
•
|
future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to Business Development Companies or regulated investment companies, or RICs;
|
•
|
general considerations associated with the COVID-19 pandemic; and
|
•
|
other considerations that may be disclosed from time to time in our publicly disseminated documents and filings.
|
•
|
Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
|
•
|
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.
|
•
|
Level 3 — Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
|
•
|
The quarterly valuation process begins with each portfolio company or investment being initially valued by Oaktree’s valuation team in conjunction with Oaktree’s portfolio management team and investment professionals responsible for each portfolio investment;
|
•
|
Separately, independent valuation firms engaged by our Board of Directors prepare valuations of our investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to us and provide such reports to Oaktree and the Audit Committee of our Board of Directors;
|
•
|
Oaktree compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;
|
•
|
The Audit Committee reviews the preliminary valuations with Oaktree, and Oaktree responds and supplements the preliminary valuations to reflect any discussions between Oaktree and the Audit Committee;
|
•
|
The Audit Committee makes a recommendation to our full Board of Directors regarding the fair value of the investments in our portfolio; and
|
•
|
Our Board of Directors discusses valuations and determines the fair value of each investment in our portfolio.
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||
Cost:
|
|
|
|
|
||
Senior secured debt
|
|
77.94
|
%
|
|
77.35
|
%
|
Subordinated debt
|
|
6.37
|
|
|
6.88
|
|
Debt investments in SLF JV I
|
|
5.91
|
|
|
6.36
|
|
Common equity and warrants
|
|
4.32
|
|
|
3.48
|
|
LLC equity interests of SLF JV I
|
|
3.03
|
|
|
3.26
|
|
Preferred equity
|
|
2.43
|
|
|
2.67
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||
Fair value:
|
|
|
|
|
||
Senior secured debt
|
|
81.93
|
%
|
|
78.64
|
%
|
Debt investments in SLF JV I
|
|
6.62
|
|
|
6.69
|
|
Subordinated debt
|
|
5.75
|
|
|
5.65
|
|
Common equity and warrants
|
|
3.45
|
|
|
4.10
|
|
Preferred equity
|
|
2.25
|
|
|
2.82
|
|
LLC equity interests of SLF JV I
|
|
—
|
|
|
2.10
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||
Cost:
|
|
|
|
|
||
Application Software
|
|
11.97
|
%
|
|
8.73
|
%
|
Multi-Sector Holdings (1)
|
|
9.73
|
|
|
9.67
|
|
Data Processing & Outsourced Services
|
|
6.50
|
|
|
6.46
|
|
Health Care Services
|
|
4.44
|
|
|
6.62
|
|
Biotechnology
|
|
4.40
|
|
|
5.43
|
|
Pharmaceuticals
|
|
3.89
|
|
|
3.92
|
|
Auto Parts & Equipment
|
|
3.59
|
|
|
2.82
|
|
Specialized Finance
|
|
3.42
|
|
|
3.52
|
|
Personal Products
|
|
3.28
|
|
|
0.00
|
|
Property & Casualty Insurance
|
|
3.14
|
|
|
4.83
|
|
Specialty Chemicals
|
|
2.76
|
|
|
2.10
|
|
Research & Consulting Services
|
|
2.44
|
|
|
2.30
|
|
Real Estate Services
|
|
2.41
|
|
|
2.60
|
|
Aerospace & Defense
|
|
2.25
|
|
|
2.23
|
|
Health Care Technology
|
|
2.24
|
|
|
3.37
|
|
Systems Software
|
|
2.07
|
|
|
2.10
|
|
Oil & Gas Storage & Transportation
|
|
1.94
|
|
|
0.77
|
|
Internet Services & Infrastructure
|
|
1.93
|
|
|
2.15
|
|
Alternative Carriers
|
|
1.92
|
|
|
1.94
|
|
Oil & Gas Refining & Marketing
|
|
1.86
|
|
|
2.01
|
|
Managed Health Care
|
|
1.69
|
|
|
1.83
|
|
Specialized REITs
|
|
1.50
|
|
|
0.55
|
|
Education Services
|
|
1.42
|
|
|
1.04
|
|
Advertising
|
|
1.41
|
|
|
2.80
|
|
Airport Services
|
|
1.38
|
|
|
—
|
|
Independent Power Producers & Energy Traders
|
|
1.35
|
|
|
—
|
|
Integrated Telecommunication Services
|
|
1.31
|
|
|
2.23
|
|
Electrical Components & Equipment
|
|
1.29
|
|
|
1.40
|
|
General Merchandise Stores
|
|
1.17
|
|
|
1.25
|
|
Diversified Support Services
|
|
1.15
|
|
|
1.24
|
|
Apparel, Accessories & Luxury Goods
|
|
1.08
|
|
|
1.20
|
|
Industrial Machinery
|
|
0.99
|
|
|
1.13
|
|
Health Care Distributors
|
|
0.97
|
|
|
1.49
|
|
IT Consulting & Other Services
|
|
0.92
|
|
|
0.99
|
|
Movies & Entertainment
|
|
0.82
|
|
|
1.25
|
|
Construction & Engineering
|
|
0.81
|
|
|
1.55
|
|
Oil & Gas Equipment & Services
|
|
0.70
|
|
|
0.80
|
|
Airlines
|
|
0.65
|
|
|
0.70
|
|
Trading Companies & Distributors
|
|
0.63
|
|
|
0.68
|
|
Restaurants
|
|
0.57
|
|
|
0.20
|
|
Commercial Printing
|
|
0.49
|
|
|
0.40
|
|
Food Retail
|
|
0.42
|
|
|
0.96
|
|
Health Care Facilities
|
|
0.22
|
|
|
—
|
|
Distributors
|
|
0.21
|
|
|
—
|
|
Specialty Stores
|
|
0.17
|
|
|
0.09
|
|
Construction Materials
|
|
0.13
|
|
|
—
|
|
Leisure Facilities
|
|
0.12
|
|
|
0.12
|
|
Building Products
|
|
0.10
|
|
|
—
|
|
Communications Equipment
|
|
0.08
|
|
|
—
|
|
Thrifts & Mortgage Finance
|
|
0.06
|
|
|
0.08
|
|
Other Diversified Financial Services
|
|
0.01
|
|
|
0.01
|
|
Interactive Media & Services
|
|
—
|
|
|
1.44
|
|
Household Appliances
|
|
—
|
|
|
0.52
|
|
Environmental & Facilities Services
|
|
—
|
|
|
0.39
|
|
Human Resource & Employment Services
|
|
—
|
|
|
0.05
|
|
Department Stores
|
|
—
|
|
|
0.04
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||
Fair value:
|
|
|
|
|
||
Application Software
|
|
13.02
|
%
|
|
9.00
|
%
|
Multi-Sector Holdings (1)
|
|
7.53
|
|
|
8.94
|
|
Data Processing & Outsourced Services
|
|
6.51
|
|
|
6.83
|
|
Biotechnology
|
|
5.20
|
|
|
5.96
|
|
Health Care Services
|
|
4.55
|
|
|
4.06
|
|
Pharmaceuticals
|
|
4.24
|
|
|
4.18
|
|
Personal Products
|
|
3.70
|
|
|
—
|
|
Specialized Finance
|
|
3.56
|
|
|
3.58
|
|
Auto Parts & Equipment
|
|
3.29
|
|
|
2.82
|
|
Property & Casualty Insurance
|
|
3.26
|
|
|
5.16
|
|
Research & Consulting Services
|
|
2.56
|
|
|
2.60
|
|
Health Care Technology
|
|
2.55
|
|
|
3.64
|
|
Real Estate Services
|
|
2.50
|
|
|
2.75
|
|
Specialty Chemicals
|
|
2.41
|
|
|
1.64
|
|
Systems Software
|
|
2.21
|
|
|
2.19
|
|
Internet Services & Infrastructure
|
|
2.13
|
|
|
2.26
|
|
Oil & Gas Storage & Transportation
|
|
2.12
|
|
|
0.83
|
|
Aerospace & Defense
|
|
2.12
|
|
|
2.35
|
|
Alternative Carriers
|
|
1.87
|
|
|
2.06
|
|
Oil & Gas Refining & Marketing
|
|
1.85
|
|
|
2.20
|
|
Managed Health Care
|
|
1.73
|
|
|
1.93
|
|
Specialized REITs
|
|
1.61
|
|
|
0.57
|
|
Airport Services
|
|
1.55
|
|
|
—
|
|
Independent Power Producers & Energy Traders
|
|
1.52
|
|
|
—
|
|
Electrical Components & Equipment
|
|
1.31
|
|
|
1.39
|
|
Advertising
|
|
1.24
|
|
|
2.59
|
|
Diversified Support Services
|
|
1.18
|
|
|
1.30
|
|
Airlines
|
|
1.05
|
|
|
1.12
|
|
Integrated Telecommunication Services
|
|
1.05
|
|
|
2.01
|
|
Industrial Machinery
|
|
1.02
|
|
|
1.17
|
|
General Merchandise Stores
|
|
1.00
|
|
|
1.18
|
|
Health Care Distributors
|
|
0.92
|
|
|
1.53
|
|
IT Consulting & Other Services
|
|
0.86
|
|
|
0.96
|
|
Apparel, Accessories & Luxury Goods
|
|
0.82
|
|
|
0.92
|
|
Movies & Entertainment
|
|
0.75
|
|
|
1.29
|
|
Construction & Engineering
|
|
0.75
|
|
|
1.67
|
|
Oil & Gas Equipment & Services
|
|
0.64
|
|
|
0.95
|
|
Trading Companies & Distributors
|
|
0.63
|
|
|
0.72
|
|
Commercial Printing
|
|
0.55
|
|
|
0.41
|
|
Education Services
|
|
0.50
|
|
|
—
|
|
Food Retail
|
|
0.50
|
|
|
1.04
|
|
Restaurants
|
|
0.46
|
|
|
0.19
|
|
Health Care Facilities
|
|
0.24
|
|
|
—
|
|
Distributors
|
|
0.24
|
|
|
—
|
|
Leisure Facilities
|
|
0.22
|
|
|
0.33
|
|
Construction Materials
|
|
0.13
|
|
|
—
|
|
Building Products
|
|
0.11
|
|
|
—
|
|
Specialty Stores
|
|
0.11
|
|
|
—
|
|
Communications Equipment
|
|
0.10
|
|
|
—
|
|
Thrifts & Mortgage Finance
|
|
0.03
|
|
|
0.05
|
|
Interactive Media & Services
|
|
—
|
|
|
1.56
|
|
Leisure Products
|
|
—
|
|
|
1.05
|
|
Household Appliances
|
|
—
|
|
|
0.53
|
|
Environmental & Facilities Services
|
|
—
|
|
|
0.41
|
|
Human Resource & Employment Services
|
|
—
|
|
|
0.05
|
|
Department Stores
|
|
—
|
|
|
0.03
|
|
Total
|
|
100.00
|
%
|
|
100.00
|
%
|
(1)
|
This industry includes our investments in SLF JV I, collateral loan obligations and certain limited partnership interests.
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||||||||||||||
|
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
|
Cost
|
|
% of Debt
Portfolio |
|
Fair
Value |
|
% of Debt
Portfolio |
||||||||||||
Accrual
|
|
$
|
1,443,128
|
|
|
98.22
|
%
|
|
$
|
1,306,989
|
|
|
99.55
|
%
|
|
$
|
1,311,849
|
|
|
95.72
|
%
|
|
$
|
1,305,718
|
|
|
99.79
|
%
|
PIK non-accrual (1)
|
|
12,661
|
|
|
0.86
|
|
|
—
|
|
|
—
|
|
|
12,661
|
|
|
0.92
|
|
|
—
|
|
|
—
|
|
||||
Cash non-accrual (2)
|
|
13,572
|
|
|
0.92
|
|
|
5,864
|
|
|
0.45
|
|
|
46,107
|
|
|
3.36
|
|
|
2,706
|
|
|
0.21
|
|
||||
Total
|
|
$
|
1,469,361
|
|
|
100.00
|
%
|
|
$
|
1,312,853
|
|
|
100.00
|
%
|
|
$
|
1,370,617
|
|
|
100.00
|
%
|
|
$
|
1,308,424
|
|
|
100.00
|
%
|
(1)
|
PIK non-accrual status is inclusive of other non-cash income, where applicable.
|
(2)
|
Cash non-accrual status is inclusive of PIK and other non-cash income, where applicable.
|
|
|
March 31, 2020
|
|
September 30, 2019
|
Senior secured loans (1)
|
|
$337,016
|
|
$340,960
|
Weighted average interest rate on senior secured loans (2)
|
|
5.54%
|
|
6.57%
|
Number of borrowers in SLF JV I
|
|
53
|
|
51
|
Largest exposure to a single borrower (1)
|
|
$10,686
|
|
$10,835
|
Total of five largest loan exposures to borrowers (1)
|
|
$51,441
|
|
$50,510
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
GoodRx, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 10/10/2025
|
3.74
|
%
|
Interactive Media & Services
|
$
|
8,592
|
|
|
$
|
8,470
|
|
|
$
|
8,119
|
|
|
Guidehouse LLP
|
Second Lien Term Loan, LIBOR+8.00% cash due 5/1/2026
|
8.99
|
%
|
Research & Consulting Services
|
6,000
|
|
|
5,977
|
|
|
5,190
|
|
(4)
|
|||
Helios Software Holdings, Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 10/24/2025
|
5.32
|
%
|
Systems Software
|
3,990
|
|
|
3,950
|
|
|
3,438
|
|
|
|||
Intelsat Jackson Holdings S.A.
|
First Lien Term Loan, LIBOR+3.75% cash due 11/27/2023
|
5.68
|
%
|
Alternative Carriers
|
10,686
|
|
|
10,563
|
|
|
9,905
|
|
|
|||
KIK Custom Products Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 5/15/2023
|
5.00
|
%
|
Household Products
|
8,000
|
|
|
7,976
|
|
|
7,237
|
|
|
|||
Mindbody, Inc.
|
First Lien Term Loan, LIBOR+7.00% cash due 2/14/2025
|
8.00
|
%
|
Internet Services & Infrastructure
|
4,524
|
|
|
4,450
|
|
|
4,185
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.00% cash due 2/14/2025
|
8.07
|
%
|
Internet Services & Infrastructure
|
476
|
|
|
468
|
|
|
440
|
|
(4)
|
|||
Total Mindbody, Inc.
|
|
|
|
|
|
4,918
|
|
|
4,625
|
|
|
|||||
MRI Software LLC
|
First Lien Term Loan, LIBOR+5.50% cash due 2/10/2026
|
6.57
|
%
|
Application Software
|
3,411
|
|
|
3,379
|
|
|
3,019
|
|
(4)
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+5.50% cash due 2/10/2026
|
|
Application Software
|
—
|
|
|
(4
|
)
|
|
(68
|
)
|
(4)(5)
|
||||
|
First Lien Revolver, LIBOR+5.50% cash due 2/10/2026
|
6.57
|
%
|
Application Software
|
169
|
|
|
166
|
|
|
130
|
|
(4)(5)
|
|||
Total MRI Software LLC
|
|
|
|
|
|
3,541
|
|
|
3,081
|
|
|
|||||
Navicure, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 10/22/2026
|
4.99
|
%
|
Health Care Technology
|
6,000
|
|
|
5,970
|
|
|
5,565
|
|
|
|||
New IPT, Inc.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
6.45
|
%
|
Oil & Gas Equipment & Services
|
1,138
|
|
|
1,138
|
|
|
1,138
|
|
(4)
|
|||
|
21.876 Class A Common Units in New IPT Holdings, LLC
|
|
Oil & Gas Equipment & Services
|
|
|
—
|
|
|
697
|
|
(4)
|
|||||
Total New IPT, Inc.
|
|
|
|
|
|
1,138
|
|
|
1,835
|
|
|
|||||
Northern Star Industries Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 3/31/2025
|
5.57
|
%
|
Electrical Components & Equipment
|
6,860
|
|
|
6,835
|
|
|
5,831
|
|
|
|||
Novetta Solutions, LLC
|
First Lien Term Loan, LIBOR+5.00% cash due 10/17/2022
|
6.00
|
%
|
Application Software
|
5,962
|
|
|
5,935
|
|
|
5,315
|
|
|
|||
OEConnection LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 9/25/2026
|
5.45
|
%
|
Application Software
|
7,271
|
|
|
7,234
|
|
|
5,871
|
|
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+4.00% cash due 9/25/2026
|
|
Application Software
|
—
|
|
|
(3
|
)
|
|
(133
|
)
|
(5)
|
||||
Total OEConnection LLC
|
|
|
|
|
|
7,231
|
|
|
5,738
|
|
|
|||||
Olaplex, Inc.
|
First Lien Term Loan, LIBOR+6.50% cash due 1/8/2026
|
7.50
|
%
|
Personal Products
|
5,000
|
|
|
4,904
|
|
|
4,675
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+6.50% cash due 1/8/2025
|
7.50
|
%
|
Personal Products
|
540
|
|
|
530
|
|
|
505
|
|
(4)
|
|||
Total Olaplex, Inc.
|
|
|
|
|
|
5,434
|
|
|
5,180
|
|
|
|||||
Quikrete Holdings, Inc.
|
First Lien Term Loan, LIBOR+2.50% cash due 2/1/2027
|
3.49
|
%
|
Construction Materials
|
2,280
|
|
|
2,106
|
|
|
2,109
|
|
|
|||
Sabert Corporation
|
First Lien Term Loan, LIBOR+4.50% cash due 12/10/2026
|
5.50
|
%
|
Metal & Glass Containers
|
4,350
|
|
|
4,307
|
|
|
4,046
|
|
|
|||
Salient CRGT, Inc.
|
First Lien Term Loan, LIBOR+6.50% cash due 2/28/2022
|
7.57
|
%
|
Aerospace & Defense
|
2,173
|
|
|
2,156
|
|
|
1,793
|
|
(4)
|
|||
Scientific Games International, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 8/14/2024
|
3.74
|
%
|
Casinos & Gaming
|
6,483
|
|
|
6,461
|
|
|
5,262
|
|
|
|||
SHO Holding I Corporation
|
First Lien Term Loan, LIBOR+5.00% cash due 10/27/2022
|
6.78
|
%
|
Footwear
|
8,376
|
|
|
8,362
|
|
|
6,575
|
|
|
|||
Signify Health, LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 12/23/2024
|
5.95
|
%
|
Health Care Services
|
9,800
|
|
|
9,732
|
|
|
8,232
|
|
|
|||
Star US Bidco LLC
|
First Lien Term Loan, LIBOR+4.25% cash due 3/17/2027
|
5.94
|
%
|
Industrial Machinery
|
2,973
|
|
|
2,943
|
|
|
2,587
|
|
|
|||
Sirva Worldwide, Inc.
|
First Lien Term Loan, LIBOR+5.50% cash due 8/4/2025
|
6.49
|
%
|
Diversified Support Services
|
4,844
|
|
|
4,771
|
|
|
3,633
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Sunshine Luxembourg VII SARL
|
First Lien Term Loan, LIBOR+4.25% cash due 10/1/2026
|
5.32
|
%
|
Personal Products
|
$
|
7,980
|
|
|
$
|
7,940
|
|
|
$
|
7,262
|
|
(4)
|
Supermoose Borrower, LLC
|
First Lien Term Loan, LIBOR+3.75% cash due 8/29/2025
|
5.20
|
%
|
Application Software
|
4,913
|
|
|
4,566
|
|
|
3,960
|
|
(4)
|
|||
Surgery Center Holdings, Inc.
|
First Lien Term Loan, LIBOR+3.25% cash due 9/2/2024
|
4.25
|
%
|
Health Care Facilities
|
4,987
|
|
|
4,966
|
|
|
3,868
|
|
(4)
|
|||
Thruline Marketing, Inc.
|
927 Class A Units in FS AVI Holdco, LLC
|
|
Advertising
|
|
|
949
|
|
|
449
|
|
(4)
|
|||||
Thunder Finco (US), LLC
|
First Lien Term Loan, LIBOR+4.25% cash due 11/26/2026
|
5.24
|
%
|
Movies & Entertainment
|
8,000
|
|
|
7,920
|
|
|
6,260
|
|
|
|||
Uber Technologies, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 4/4/2025
|
5.00
|
%
|
Application Software
|
10,509
|
|
|
10,440
|
|
|
9,887
|
|
(4)
|
|||
UFC Holdings, LLC
|
First Lien Term Loan, LIBOR+3.25% cash due 4/29/2026
|
4.25
|
%
|
Movies & Entertainment
|
4,831
|
|
|
4,787
|
|
|
4,306
|
|
(4)
|
|||
Veritas US Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 1/27/2023
|
5.95
|
%
|
Application Software
|
6,859
|
|
|
6,826
|
|
|
5,941
|
|
(4)
|
|||
Verscend Holding Corp.
|
First Lien Term Loan, LIBOR+4.50% cash due 8/27/2025
|
5.49
|
%
|
Health Care Technology
|
4,133
|
|
|
4,099
|
|
|
3,926
|
|
|
|||
VM Consolidated, Inc.
|
First Lien Term Loan, LIBOR+3.25% cash due 2/28/2025
|
4.24
|
%
|
Data Processing & Outsourced Services
|
10,542
|
|
|
10,554
|
|
|
9,593
|
|
(4)
|
|||
WideOpenWest Finance, LLC
|
First Lien Term Loan, LIBOR+3.25% cash due 8/18/2023
|
4.25
|
%
|
Cable & Satellite
|
962
|
|
|
867
|
|
|
897
|
|
|
|||
WP CPP Holdings, LLC
|
Second Lien Term Loan, LIBOR+7.75% cash due 4/30/2026
|
9.53
|
%
|
Aerospace & Defense
|
6,000
|
|
|
5,953
|
|
|
4,120
|
|
(4)
|
|||
|
|
|
|
$
|
337,016
|
|
|
$
|
341,737
|
|
|
$
|
299,572
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Access CIG, LLC
|
First Lien Term Loan, LIBOR+3.75% cash due 2/27/2025
|
6.07
|
%
|
Diversified support services
|
$
|
9,300
|
|
|
$
|
9,256
|
|
|
$
|
9,201
|
|
|
AdVenture Interactive, Corp.
|
927 shares of common stock
|
|
Advertising
|
|
|
1,390
|
|
|
1,295
|
|
(4)
|
|||||
AI Ladder (Luxembourg) Subco S.a.r.l.
|
First Lien Term Loan, LIBOR+4.50% cash due 7/9/2025
|
6.60
|
%
|
Electrical components & equipment
|
6,145
|
|
|
5,992
|
|
|
5,659
|
|
(4)
|
|||
Air Newco LP
|
First Lien Term Loan, LIBOR+4.75% cash due 5/31/2024
|
6.79
|
%
|
IT consulting & other services
|
9,900
|
|
|
9,875
|
|
|
9,916
|
|
|
|||
AL Midcoast Holdings LLC
|
First Lien Term Loan, LIBOR+5.50% cash due 8/1/2025
|
7.60
|
%
|
Oil & gas storage & transportation
|
9,900
|
|
|
9,801
|
|
|
9,764
|
|
|
|||
Altice France S.A.
|
First Lien Term Loan, LIBOR+4.00% cash due 8/14/2026
|
6.03
|
%
|
Integrated telecommunication services
|
7,444
|
|
|
7,282
|
|
|
7,439
|
|
|
|||
Alvogen Pharma US, Inc.
|
First Lien Term Loan, LIBOR+4.75% cash due 4/1/2022
|
6.79
|
%
|
Pharmaceuticals
|
7,656
|
|
|
7,656
|
|
|
6,963
|
|
|
|||
Apptio, Inc.
|
First Lien Term Loan, LIBOR+7.25% cash due 1/10/2025
|
9.56
|
%
|
Application software
|
4,615
|
|
|
4,534
|
|
|
4,530
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.25% cash due 1/10/2025
|
|
Application software
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
(4)(5)
|
||||
Total Apptio, Inc.
|
|
|
|
|
|
4,527
|
|
|
4,523
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Blackhawk Network Holdings, Inc.
|
First Lien Term Loan, LIBOR+3.00% cash due 6/15/2025
|
5.04
|
%
|
Data processing & outsourced services
|
$
|
9,875
|
|
|
$
|
9,855
|
|
|
$
|
9,858
|
|
|
Boxer Parent Company Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 10/2/2025
|
6.29
|
%
|
Systems software
|
7,609
|
|
|
7,518
|
|
|
7,336
|
|
(4)
|
|||
Brazos Delaware II, LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 5/21/2025
|
6.05
|
%
|
Oil & gas equipment & services
|
7,406
|
|
|
7,376
|
|
|
6,855
|
|
|
|||
C5 Technology Holdings, LLC
|
171 Common Units
|
|
Data Processing & Outsourced Services
|
|
|
—
|
|
|
—
|
|
(4)
|
|||||
|
7,193,539.63 Preferred Units
|
|
|
|
|
7,194
|
|
|
7,194
|
|
(4)
|
|||||
Total C5 Technology Holdings, LLC
|
|
|
|
|
|
7,194
|
|
|
7,194
|
|
|
|||||
Cast & Crew Payroll, LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 2/9/2026
|
6.05
|
%
|
Application software
|
4,975
|
|
|
4,925
|
|
|
5,018
|
|
|
|||
CITGO Petroleum Corp.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/28/2024
|
7.10
|
%
|
Oil & gas refining & marketing
|
7,960
|
|
|
7,880
|
|
|
8,010
|
|
(4)
|
|||
Connect U.S. Finco LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 9/23/2026
|
7.10
|
%
|
Alternative Carriers
|
8,000
|
|
|
7,840
|
|
|
7,888
|
|
(4)
|
|||
Curium Bidco S.à r.l.
|
First Lien Term Loan, LIBOR+4.00% cash due 7/9/2026
|
6.10
|
%
|
Biotechnology
|
6,000
|
|
|
5,955
|
|
|
6,030
|
|
|
|||
Dcert Buyer, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 8/8/2026
|
6.26
|
%
|
Internet services & infrastructure
|
8,000
|
|
|
7,980
|
|
|
7,985
|
|
|
|||
DigiCert, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 10/31/2024
|
6.04
|
%
|
Internet services & infrastructure
|
8,250
|
|
|
8,148
|
|
|
8,249
|
|
(4)
|
|||
Ellie Mae, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 4/17/2026
|
6.04
|
%
|
Application software
|
5,000
|
|
|
4,975
|
|
|
5,015
|
|
|
|||
Everi Payments Inc.
|
First Lien Term Loan, LIBOR+3.00% cash due 5/9/2024
|
5.04
|
%
|
Casinos & gaming
|
4,764
|
|
|
4,742
|
|
|
4,776
|
|
|
|||
Falmouth Group Holdings Corp.
|
First Lien Term Loan, LIBOR+6.75% cash due 12/14/2021
|
8.95
|
%
|
Specialty chemicals
|
4,938
|
|
|
4,909
|
|
|
4,910
|
|
|
|||
Frontier Communications Corporation
|
First Lien Term Loan, LIBOR+3.75% cash due 6/15/2024
|
5.80
|
%
|
Integrated telecommunication services
|
6,473
|
|
|
6,400
|
|
|
6,471
|
|
|
|||
Gentiva Health Services, Inc.
|
First Lien Term Loan, LIBOR+3.75% cash due 7/2/2025
|
5.81
|
%
|
Healthcare services
|
7,920
|
|
|
7,801
|
|
|
7,974
|
|
|
|||
Gigamon, Inc.
|
First Lien Term Loan, LIBOR+4.25% cash due 12/27/2024
|
6.29
|
%
|
Systems software
|
7,860
|
|
|
7,801
|
|
|
7,644
|
|
|
|||
GoodRx, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 10/10/2025
|
4.81
|
%
|
Interactive media & services
|
7,852
|
|
|
7,835
|
|
|
7,862
|
|
|
|||
Guidehouse LLP
|
Second Lien Term Loan, LIBOR+7.50% cash due 5/1/2026
|
9.54
|
%
|
Research & consulting services
|
6,000
|
|
|
5,975
|
|
|
5,925
|
|
(4)
|
|||
Indivior Finance S.a.r.l.
|
First Lien Term Loan, LIBOR+4.50% cash due 12/19/2022
|
6.76
|
%
|
Pharmaceuticals
|
7,898
|
|
|
7,797
|
|
|
7,272
|
|
|
|||
Intelsat Jackson Holdings S.A.
|
First Lien Term Loan, LIBOR+3.75% cash due 11/27/2023
|
5.80
|
%
|
Alternative Carriers
|
10,000
|
|
|
9,891
|
|
|
10,042
|
|
|
|||
KIK Custom Products Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 5/15/2023
|
6.26
|
%
|
Household products
|
8,000
|
|
|
7,972
|
|
|
7,610
|
|
|
|||
McDermott Technology (Americas), Inc.
|
First Lien Term Loan, LIBOR+5.00% cash due 5/9/2025
|
7.10
|
%
|
Oil & gas equipment & services
|
4,187
|
|
|
4,119
|
|
|
2,676
|
|
|
|||
Mindbody, Inc.
|
First Lien Term Loan, LIBOR+7.00% cash due 2/14/2025
|
9.06
|
%
|
Internet services & infrastructure
|
4,524
|
|
|
4,443
|
|
|
4,438
|
|
(4)
|
|||
|
First Lien Revolver, LIBOR+7.00% cash due 2/15/2025
|
|
Internet services & infrastructure
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
(4)(5)
|
||||
Total Mindbody, Inc.
|
|
|
|
|
|
4,434
|
|
|
4,429
|
|
|
|||||
Navicure, Inc.
|
First Lien Term Loan, LIBOR+3.75% cash due 9/18/2026
|
6.13
|
%
|
Healthcare technology
|
6,000
|
|
|
5,970
|
|
|
6,008
|
|
|
|||
New IPT, Inc.
|
First Lien Term Loan, LIBOR+5.00% cash due 3/17/2021
|
7.10
|
%
|
Oil & gas equipment & services
|
1,422
|
|
|
1,422
|
|
|
1,422
|
|
(4)
|
|||
|
21.876 Class A Common Units in New IPT Holdings, LLC
|
|
Oil & gas equipment & services
|
|
|
—
|
|
|
1,268
|
|
(4)
|
|||||
Total New IPT, Inc.
|
|
|
|
|
|
1,422
|
|
|
2,690
|
|
|
|||||
Northern Star Industries Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 3/31/2025
|
6.56
|
%
|
Electrical components & equipment
|
6,895
|
|
|
6,868
|
|
|
6,792
|
|
|
Portfolio Company
|
Investment Type
|
Cash Interest Rate (1)(2)
|
Industry
|
Principal
|
|
Cost
|
|
Fair Value (3)
|
Notes
|
|||||||
Novetta Solutions, LLC
|
First Lien Term Loan, LIBOR+5.00% cash due 10/17/2022
|
7.05
|
%
|
Application software
|
$
|
5,993
|
|
|
$
|
5,961
|
|
|
$
|
5,882
|
|
|
OCI Beaumont LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 3/13/2025
|
6.10
|
%
|
Commodity chemicals
|
7,880
|
|
|
7,872
|
|
|
7,890
|
|
|
|||
OEConnection LLC
|
First Lien Term Loan, LIBOR+4.00% cash due 9/24/2026
|
6.13
|
%
|
Application software
|
7,312
|
|
|
7,275
|
|
|
7,298
|
|
|
|||
|
First Lien Delayed Draw Term Loan, LIBOR+4.00% cash due 9/24/2026
|
|
Application software
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
(5)
|
||||
Total OEConnection LLC
|
|
|
|
|
|
7,272
|
|
|
7,297
|
|
|
|||||
Red Ventures, LLC
|
First Lien Term Loan, LIBOR+3.00% cash due 11/8/2024
|
5.04
|
%
|
Interactive media & services
|
3,990
|
|
|
3,971
|
|
|
4,011
|
|
|
|||
Salient CRGT, Inc.
|
First Lien Term Loan, LIBOR+6.00% cash due 2/28/2022
|
8.05
|
%
|
Aerospace & defense
|
2,205
|
|
|
2,183
|
|
|
2,094
|
|
(4)
|
|||
Scientific Games International, Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 8/14/2024
|
4.79
|
%
|
Casinos & gaming
|
6,516
|
|
|
6,491
|
|
|
6,470
|
|
|
|||
SHO Holding I Corporation
|
First Lien Term Loan, LIBOR+5.00% cash due 10/27/2022
|
7.26
|
%
|
Footwear
|
8,420
|
|
|
8,403
|
|
|
7,999
|
|
|
|||
Signify Health, LLC
|
First Lien Term Loan, LIBOR+4.50% cash due 12/23/2024
|
6.60
|
%
|
Healthcare services
|
9,850
|
|
|
9,775
|
|
|
9,838
|
|
|
|||
Sirva Worldwide, Inc.
|
First Lien Term Loan, LIBOR+5.50% cash due 8/4/2025
|
7.54
|
%
|
Diversified support services
|
4,906
|
|
|
4,833
|
|
|
4,759
|
|
|
|||
Sunshine Luxembourg VII SARL
|
First Lien Term Loan, LIBOR+4.25% cash due 9/25/2026
|
6.59
|
%
|
Personal products
|
8,000
|
|
|
7,960
|
|
|
8,048
|
|
|
|||
Thruline Marketing, Inc.
|
First Lien Term Loan, LIBOR+7.00% cash due 4/3/2022
|
9.10
|
%
|
Advertising
|
1,854
|
|
|
1,851
|
|
|
1,854
|
|
(4)
|
|||
|
927 Class A Units in FS AVI Holdco, LLC
|
|
Advertising
|
|
|
1,088
|
|
|
658
|
|
(4)
|
|||||
Total Thruline Marketing, Inc.
|
|
|
|
|
|
2,939
|
|
|
2,512
|
|
|
|||||
Triple Royalty Sub LLC
|
Fixed Rate Bond 144A 9.0% Toggle PIK cash due 4/15/2033
|
|
Pharmaceuticals
|
5,000
|
|
|
5,000
|
|
|
5,175
|
|
|
||||
Uber Technologies, Inc.
|
First Lien Term Loan, LIBOR+4.00% cash due 4/4/2025
|
6.03
|
%
|
Application software
|
9,875
|
|
|
9,836
|
|
|
9,836
|
|
(4)
|
|||
UFC Holdings, LLC
|
First Lien Term Loan, LIBOR+3.25% cash due 4/29/2026
|
5.30
|
%
|
Movies & entertainment
|
4,489
|
|
|
4,489
|
|
|
4,506
|
|
|
|||
Uniti Group LP
|
First Lien Term Loan, LIBOR+5.00% cash due 10/24/2022
|
7.04
|
%
|
Specialized REITs
|
6,401
|
|
|
6,221
|
|
|
6,256
|
|
(4)
|
|||
Valeant Pharmaceuticals International Inc.
|
First Lien Term Loan, LIBOR+2.75% cash due 11/27/2025
|
4.79
|
%
|
Pharmaceuticals
|
1,772
|
|
|
1,764
|
|
|
1,778
|
|
|
|||
Veritas US Inc.
|
First Lien Term Loan, LIBOR+4.50% cash due 1/27/2023
|
6.60
|
%
|
Application software
|
6,894
|
|
|
6,856
|
|
|
6,534
|
|
(4)
|
|||
Verra Mobility, Corp.
|
First Lien Term Loan, LIBOR+3.75% cash due 2/28/2025
|
5.79
|
%
|
Data processing & outsourced services
|
10,835
|
|
|
10,849
|
|
|
10,894
|
|
|
|||
WP CPP Holdings, LLC
|
Second Lien Term Loan, LIBOR+7.75% cash due 4/30/2026
|
10.01
|
%
|
Aerospace & defense
|
6,000
|
|
|
5,949
|
|
|
5,974
|
|
(4)
|
|||
|
|
|
|
$
|
340,960
|
|
|
$
|
347,985
|
|
|
$
|
345,032
|
|
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||
Selected Balance Sheet Information:
|
|
|
|
|
||||
Investments at fair value (cost March 31, 2020: $341,737; cost September 30, 2019: $347,985)
|
|
$
|
299,572
|
|
|
$
|
345,032
|
|
Cash and cash equivalents
|
|
14,039
|
|
|
3,674
|
|
||
Restricted cash
|
|
5,242
|
|
|
5,242
|
|
||
Other assets
|
|
10,783
|
|
|
6,912
|
|
||
Total assets
|
|
$
|
329,636
|
|
|
$
|
360,860
|
|
|
|
|
|
|
||||
Senior credit facility payable
|
|
$
|
193,910
|
|
|
$
|
170,210
|
|
Debt securities payable at fair value (proceeds March 31, 2020: $110,000; proceeds September 30, 2019: $110,000)
|
|
105,339
|
|
|
110,000
|
|
||
Other liabilities
|
|
30,387
|
|
|
46,303
|
|
||
Total liabilities
|
|
329,636
|
|
|
326,513
|
|
||
Members' equity
|
|
—
|
|
|
34,347
|
|
||
Total liabilities and members' equity
|
|
$
|
329,636
|
|
|
$
|
360,860
|
|
|
|
Three months ended March 31, 2020
|
|
Three months ended March 31, 2019
|
|
Six months ended March 31, 2020
|
|
Six months ended March 31, 2019
|
||||||||
Selected Statements of Operations Information:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
5,546
|
|
|
$
|
5,551
|
|
|
$
|
10,939
|
|
|
$
|
10,989
|
|
Other income
|
|
291
|
|
|
80
|
|
|
297
|
|
|
89
|
|
||||
Total investment income
|
|
5,837
|
|
|
5,631
|
|
|
11,236
|
|
|
11,078
|
|
||||
Interest expense
|
|
4,493
|
|
|
4,709
|
|
|
9,134
|
|
|
9,863
|
|
||||
Other expenses
|
|
64
|
|
|
276
|
|
|
131
|
|
|
326
|
|
||||
Total expenses (1)
|
|
4,557
|
|
|
4,985
|
|
|
9,265
|
|
|
10,189
|
|
||||
Net unrealized appreciation (depreciation)
|
|
(37,491
|
)
|
|
4,576
|
|
|
(34,550
|
)
|
|
1,120
|
|
||||
Net realized gains (losses)
|
|
(615
|
)
|
|
19
|
|
|
(1,767
|
)
|
|
(4,986
|
)
|
||||
Net income (loss)
|
|
$
|
(36,826
|
)
|
|
$
|
5,241
|
|
|
$
|
(34,346
|
)
|
|
$
|
(2,977
|
)
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
|
Cash
Distribution
|
|
DRIP Shares
Issued (1) |
|
DRIP Shares
Value
|
|||
August 7, 2017
|
|
December 15, 2017
|
|
December 29, 2017
|
|
$
|
0.125
|
|
|
$ 17.3 million
|
|
58,456
|
|
|
$ 0.3 million
|
February 5, 2018
|
|
March 15, 2018
|
|
March 30, 2018
|
|
0.085
|
|
|
11.5 million
|
|
122,884
|
|
|
0.5 million
|
|
May 3, 2018
|
|
June 15, 2018
|
|
June 29, 2018
|
|
0.095
|
|
|
13.0 million
|
|
87,283
|
|
|
0.4 million
|
|
August 1, 2018
|
|
September 15, 2018
|
|
September 28, 2018
|
|
0.095
|
|
|
13.2 million
|
|
34,575
|
|
|
0.2 million
|
|
November 19, 2018
|
|
December 17, 2018
|
|
December 28, 2018
|
|
0.095
|
|
|
13.0 million
|
|
87,429
|
|
|
0.4 million
|
|
February 1, 2019
|
|
March 15, 2019
|
|
March 29, 2019
|
|
0.095
|
|
|
13.1 million
|
|
59,603
|
|
|
0.3 million
|
|
May 3, 2019
|
|
June 14, 2019
|
|
June 28, 2019
|
|
0.095
|
|
|
13.1 million
|
|
61,093
|
|
|
0.3 million
|
|
August 2, 2019
|
|
September 13, 2019
|
|
September 30, 2019
|
|
0.095
|
|
|
13.1 million
|
|
61,205
|
|
|
0.3 million
|
|
November 12, 2019
|
|
December 13, 2019
|
|
December 31, 2019
|
|
0.095
|
|
|
12.9 million
|
|
87,747
|
|
|
0.5 million
|
|
January 31, 2020
|
|
March 13, 2020
|
|
March 31, 2020
|
|
0.095
|
|
|
12.9 million
|
|
157,523
|
|
|
0.5 million
|
(1)
|
Shares were purchased on the open market and distributed.
|
Financial Covenant
|
|
Description
|
|
Target Value
|
|
December 31, 2019 Reported Value (1)
|
Minimum shareholders' equity
|
|
Net assets shall not be less than the greater of (a) 40% of total assets and (b) $700 million plus 50% of the aggregate net proceeds of all sales of equity interests after November 30, 2017
|
|
$700 million
|
|
$931 million
|
Asset coverage ratio
|
|
Asset coverage ratio shall not be less than the greater of 1.50:1 and the statutory test applicable to us
|
|
1.50:1
|
|
2.72:1
|
Interest coverage ratio
|
|
Interest coverage ratio shall not be less than 2.00:1
|
|
2.00:1
|
|
2.89:1
|
Minimum net worth
|
|
Net worth shall not be less than $600 million
|
|
$600 million
|
|
$887 million
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||
Assembled Brands Capital LLC
|
|
$
|
33,143
|
|
|
$
|
35,182
|
|
WPEngine, Inc.
|
|
26,348
|
|
|
—
|
|
||
Dominion Diagnostics, LLC
|
|
5,887
|
|
|
—
|
|
||
Corrona, LLC
|
|
4,273
|
|
|
—
|
|
||
PaySimple, Inc.
|
|
3,985
|
|
|
12,250
|
|
||
Pingora MSR Opportunity Fund I-A, LP
|
|
3,500
|
|
|
3,500
|
|
||
MRI Software LLC
|
|
2,857
|
|
|
—
|
|
||
Accupac, Inc.
|
|
2,346
|
|
|
—
|
|
||
Acquia Inc.
|
|
2,240
|
|
|
—
|
|
||
New IPT, Inc.
|
|
2,229
|
|
|
2,229
|
|
||
Apptio, Inc.
|
|
1,538
|
|
|
1,538
|
|
||
Senior Loan Fund JV I, LLC
|
|
1,328
|
|
|
1,328
|
|
||
iCIMs, Inc.
|
|
882
|
|
|
882
|
|
||
Ministry Brands, LLC
|
|
425
|
|
|
800
|
|
||
Coyote Buyer, LLC
|
|
352
|
|
|
—
|
|
||
GKD Index Partners, LLC
|
|
231
|
|
|
1,156
|
|
||
P2 Upstream Acquisition Co.
|
|
—
|
|
|
9,000
|
|
||
Sorrento Therapeutics, Inc.
|
|
—
|
|
|
7,500
|
|
||
4 Over International, LLC
|
|
—
|
|
|
1,977
|
|
||
Mindbody, Inc.
|
|
—
|
|
|
3,048
|
|
||
Thruline Marketing, Inc.
|
|
—
|
|
|
3,000
|
|
||
TerSera Therapeutics, LLC
|
|
—
|
|
|
4,200
|
|
||
PLATO Learning Inc. (1)
|
|
—
|
|
|
746
|
|
||
Total
|
|
$
|
91,564
|
|
|
$
|
88,336
|
|
|
|
Debt Outstanding
as of September 30, 2019 |
|
Debt Outstanding
as of March 31, 2020
|
|
Weighted average debt
outstanding for the
six months ended
March 31, 2020
|
|
Maximum debt
outstanding for the six months ended
March 31, 2020
|
||||||||
Credit Facility
|
|
$
|
314,825
|
|
|
$
|
404,825
|
|
|
$
|
358,005
|
|
|
$
|
424,825
|
|
2025 Notes
|
|
—
|
|
|
300,000
|
|
|
57,377
|
|
|
300,000
|
|
||||
2024 Notes
|
|
75,000
|
|
|
—
|
|
|
63,115
|
|
|
75,000
|
|
||||
2028 Notes
|
|
86,250
|
|
|
—
|
|
|
77,766
|
|
|
86,250
|
|
||||
Total debt
|
|
$
|
476,075
|
|
|
$
|
704,825
|
|
|
$
|
556,263
|
|
|
|
|
|
Payments due by period as of March 31, 2020
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Credit Facility
|
|
$
|
404,825
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
404,825
|
|
|
$
|
—
|
|
Interest due on Credit Facility
|
|
44,622
|
|
|
11,429
|
|
|
22,859
|
|
|
10,334
|
|
|
—
|
|
|||||
2025 Notes
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|||||
Interest due on 2025 Notes
|
|
51,551
|
|
|
10,500
|
|
|
21,000
|
|
|
20,051
|
|
|
—
|
|
|||||
Total
|
|
$
|
800,998
|
|
|
$
|
21,929
|
|
|
$
|
43,859
|
|
|
$
|
735,210
|
|
|
$
|
—
|
|
Year Ended
|
|
Qualified Net Interest Income
|
Qualified Short-Term Capital Gains
|
||
September 30, 2019
|
|
89.6
|
%
|
—
|
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||
($ in thousands)
|
|
Fair Value
|
|
% of Floating Rate Portfolio
|
|
Fair Value
|
|
% of Floating Rate Portfolio
|
||||||
0%
|
|
$
|
489,126
|
|
|
41.1
|
%
|
|
$
|
489,464
|
|
|
41.6
|
%
|
>0% and <1%
|
|
785
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
||
1%
|
|
699,954
|
|
|
58.8
|
%
|
|
685,995
|
|
|
58.4
|
%
|
||
Total Floating Rate Investments
|
|
$
|
1,189,865
|
|
|
100.0
|
%
|
|
$
|
1,175,459
|
|
|
100.0
|
%
|
Basis point decrease
|
|
(Decrease) in Interest Income
|
|
Decrease in Interest Expense
|
|
Net increase (decrease) in net assets resulting from operations
|
||||||
50
|
|
$
|
(4,183
|
)
|
|
$
|
2,024
|
|
|
$
|
(2,159
|
)
|
100
|
|
(6,782
|
)
|
|
3,333
|
|
|
(3,449
|
)
|
|||
150
|
|
(7,303
|
)
|
|
3,333
|
|
|
(3,970
|
)
|
|||
200 (1)
|
|
(7,309
|
)
|
|
3,333
|
|
|
(3,976
|
)
|
|
|
March 31, 2020
|
|
September 30, 2019
|
||||||||||||
($ in thousands)
|
|
Interest Bearing
Cash and
Investments
|
|
Borrowings
|
|
Interest Bearing
Cash and Investments |
|
Borrowings
|
||||||||
Money market rate
|
|
$
|
82,928
|
|
|
$
|
—
|
|
|
$
|
9,611
|
|
|
$
|
—
|
|
Prime rate
|
|
1,221
|
|
|
—
|
|
|
48,036
|
|
|
14,000
|
|
||||
LIBOR
|
|
|
|
|
|
|
|
|
||||||||
30 day
|
|
718,343
|
|
|
404,825
|
|
|
686,880
|
|
|
300,825
|
|
||||
60 day
|
|
9,000
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
||||
90 day
|
|
423,728
|
|
|
—
|
|
|
402,603
|
|
|
—
|
|
||||
180 day
|
|
167,265
|
|
|
—
|
|
|
20,967
|
|
|
—
|
|
||||
EURIBOR
|
|
|
|
|
|
|
|
|
||||||||
30 day
|
|
20,015
|
|
|
—
|
|
|
19,078
|
|
|
—
|
|
||||
UK LIBOR
|
|
|
|
|
|
|
|
|
||||||||
30 day
|
|
22,319
|
|
|
—
|
|
|
22,181
|
|
|
—
|
|
||||
Fixed rate
|
|
135,797
|
|
|
300,000
|
|
|
185,809
|
|
|
161,250
|
|
||||
Total
|
|
$
|
1,580,616
|
|
|
$
|
704,825
|
|
|
$
|
1,404,165
|
|
|
$
|
476,075
|
|
|
|
|
|
Fifth Supplemental Indenture, dated as of February 25, 2020, relating to the 3.500% Notes due 2025, between the Company and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit 4.1 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on February 25, 2020).
|
|
|
|
|
|
Form of 3.500% Notes due 2025 (included as Exhibit A to Exhibit 4.1 hereto).
|
|
|
|
|
|
Investment Advisory Agreement, dated as of May 4, 2020, by and between the Company and Oaktree Fund Advisors, LLC.
|
|
|
|
|
|
Amendment No. 2 to Amended and Restated Senior Secured Revolving Credit Agreement, dated as of May 6, 2020, among the Company, as Borrower, the lenders party thereto from time to time and ING Capital LLC, as administrative agent for the lenders thereunder.
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
|
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
|
*
|
Filed herewith.
|
|
|
|
OAKTREE SPECIALTY LENDING CORPORATION
|
||
|
|
|
By:
|
|
/s/ Armen Panossian
|
|
|
Armen Panossian
|
|
|
Chief Executive Officer
|
|
|
|
By:
|
|
/s/ Mel Carlisle
|
|
|
Mel Carlisle
|
|
|
Chief Financial Officer and Treasurer
|
1.
|
Duties of the Adviser.
|
2.
|
Company’s Responsibilities and Expenses Payable by the Company.
|
3.
|
Compensation of the Adviser.
|
4.
|
Covenants of the Adviser.
|
5.
|
Brokerage Commissions.
|
6.
|
Other Activities of the Adviser.
|
7.
|
Responsibility of Dual Directors, Officers and/or Employees.
|
8.
|
Limitation of Liability of the Adviser; Indemnification.
|
9.
|
Effectiveness, Duration and Termination of Agreement.
|
10.
|
Notices.
|
11.
|
Amendments.
|
12.
|
Entire Agreement; Governing Law.
|
13.
|
Forum Selection.
|
14.
|
No Third Party Beneficiary.
|
15.
|
Severability.
|
16.
|
Counterparts.
|
17.
|
Survival of Certain Provisions.
|
3
|
The “catch-up” provision is intended to provide the Adviser with an Incentive Fee of 17.5% on all of our pre-Incentive Fee net investment income as if a preferred return did not apply when our net investment income exceeds 1.5% in any calendar quarter and is not applied once the Adviser has received 17.5% of investment income in a quarter. The “catch-up” portion of our pre-Incentive Fee Net Investment Income is the portion that exceeds the 1.5% preferred return but is less than or equal to approximately 1.8182% (that is, 1.5% divided by (1 - 0.175)) in any fiscal quarter.
|
•
|
Year 1: $10 million investment made in Company A (“Investment A”), $10 million investment made in Company B (“Investment B”), $10 million investment made in Company C (“Investment C”), $10 million investment made in Company D (“Investment D”) and $10 million investment made in Company E (“Investment E”).
|
•
|
Year 2: Investment A sold for $20 million, fair market value (“FMV”) of Investment B determined to be $8 million, FMV of Investment C determined to be $12 million, and FMV of Investments D and E each determined to be $10 million.
|
•
|
Year 3: FMV of Investment B determined to be $8 million, FMV of Investment C determined to be $14 million, FMV of Investment D determined to be $14 million and FMV of Investment E determined to be $16 million.
|
•
|
Year 4: Investment D sold for $12 million, FMV of Investment B determined to be $10 million, FMV of Investment C determined to be $16 million and FMV of Investment E determined to be $14 million.
|
•
|
Year 5: Investment C sold for $20 million, FMV of Investment B determined to be $14 million and FMV of Investment E determined to be $10 million
|
•
|
Year 6: Investment B sold for $16 million and FMV of Investment E determined to be $8 million.
|
•
|
Year 7: Investment E sold for $8 million and FMV.
|
|
Investment A
|
Investment B
|
Investment C
|
Investment D
|
Investment E
|
Cumulative Unrealized Capital Depreciation
|
Cumulative Realized Capital Losses
|
Cumulative Realized Capital Gains
|
Year 1
|
$10 million
(cost basis) |
$10 million
(cost basis) |
$10 million
(cost basis) |
$10 million
(cost basis) |
$10 million (cost basis)
|
—
|
—
|
—
|
Year 2
|
$20 million
(sale price) |
$8 million FMV
|
$12 million
FMV |
$10 million
FMV |
$10 million FMV
|
$2 million
|
—
|
$10 million
|
Year 3
|
—
|
$8 million
FMV |
$14 million
FMV |
$14 million
FMV |
$16 million FMV
|
$2 million
|
—
|
$10 million
|
Year 4
|
—
|
$10 million
FMV |
$16 million
FMV |
$12 million
(sales price) |
$14 million FMV
|
—
|
—
|
$12 million
|
Year 5
|
—
|
$14 million
FMV |
$20 million
(sale price) |
—
|
$10 million FMV
|
—
|
—
|
$22 million
|
Year 6
|
—
|
$16 million
(sale price) |
—
|
—
|
$8 million FMV
|
$2 million
|
—
|
$28 million
|
Year 7
|
—
|
—
|
—
|
—
|
$8 million (sale price)
|
—
|
$2 million
|
$28 million
|
•
|
Year 1: None
|
•
|
Year 2:
|
•
|
Year 3:
|
•
|
Year 4:
|
•
|
Year 5:
|
•
|
Year 6:
|
•
|
Year 7:
|
SECTION 1.01.
|
Defined Terms 1
|
SECTION 1.02.
|
Classification of Loans and Borrowings 3536
|
SECTION 1.03.
|
Terms Generally 3536
|
SECTION 1.04.
|
Accounting Terms; GAAP 3637
|
SECTION 1.05.
|
Times of Day; Interest Rates 3637
|
SECTION 1.06.
|
Issuers 3638
|
SECTION 2.01.
|
The Commitments 3738
|
SECTION 2.02.
|
Loans and Borrowings 3738
|
SECTION 2.03.
|
Requests for Borrowings 3839
|
SECTION 2.04.
|
Letters of Credit 3940
|
SECTION 2.05.
|
Funding of Borrowings 4445
|
SECTION 2.06.
|
Interest Elections 4446
|
SECTION 2.07.
|
Termination, Reduction or Increase of the Commitments 4647
|
SECTION 2.08.
|
Repayment of Loans; Evidence of Debt 4950
|
SECTION 2.09.
|
Prepayment of Loans 5051
|
SECTION 2.10.
|
Fees 5253
|
SECTION 2.11.
|
Interest 5455
|
SECTION 2.12.
|
Eurocurrency Borrowing Provisions 5456
|
SECTION 2.13.
|
Increased Costs 5658
|
SECTION 2.14.
|
Break Funding Payments 5859
|
SECTION 2.15.
|
Taxes 5860
|
SECTION 2.16.
|
Payments Generally; Pro Rata Treatment: Sharing of Set-offs 6364
|
SECTION 2.17.
|
Defaulting Lenders 6566
|
SECTION 2.18.
|
Mitigation Obligations; Replacement of Lenders 6768
|
SECTION 2.19.
|
German Bank Separation Act 6869
|
SECTION 3.01.
|
Organization; Powers 6971
|
SECTION 3.02.
|
Authorization; Enforceability 7071
|
SECTION 3.03.
|
Governmental Approvals; No Conflicts 7071
|
SECTION 3.04.
|
Financial Condition; No Material Adverse Effect 7071
|
SECTION 3.05.
|
Litigation. 7072
|
SECTION 3.06.
|
Compliance with Laws and Agreements. 7172
|
SECTION 3.07.
|
Taxes. 7172
|
SECTION 3.08.
|
ERISA. 7172
|
SECTION 3.09.
|
Disclosure. 7173
|
SECTION 3.10.
|
Investment Company Act; Margin Regulations. 7273
|
SECTION 3.11.
|
Material Agreements and Liens 7374
|
SECTION 3.12.
|
Subsidiaries and Investments 7374
|
SECTION 3.13.
|
Properties 7375
|
SECTION 3.14.
|
Solvency 7475
|
SECTION 3.15.
|
No Default. 7475
|
SECTION 3.16.
|
Use of Proceeds. 7475
|
SECTION 3.17.
|
Security Documents. 7475
|
SECTION 3.18.
|
Financing Subsidiaries 7476
|
SECTION 3.19.
|
Affiliate Agreements. 7576
|
SECTION 3.20.
|
Compliance with Sanctions. 7576
|
SECTION 3.21.
|
Anti-Money Laundering and Sanctions Program 7576
|
SECTION 3.22.
|
Foreign Corrupt Practices Act. 7576
|
SECTION 3.23.
|
Beneficial Ownership Certification. 7577
|
SECTION 3.24.
|
EEAAffected Financial Institution. 7677
|
SECTION 4.01.
|
Restatement Effective Date 7677
|
SECTION 4.02.
|
Conditions to Each Credit Event 7980
|
SECTION 5.01.
|
Financial Statements and Other Information 8081
|
SECTION 5.02.
|
Notices of Material Events 8384
|
SECTION 5.03.
|
Existence; Conduct of Business 8384
|
SECTION 5.04.
|
Payment of Obligations 8385
|
SECTION 5.05.
|
Maintenance of Properties; Insurance 8385
|
SECTION 5.06.
|
Books and Records; Inspection and Audit Rights 8485
|
SECTION 5.07.
|
Compliance with Laws and Agreements 8486
|
SECTION 5.08.
|
Certain Obligations Respecting Subsidiaries; Further Assurances 8586
|
SECTION 5.09.
|
Use of Proceeds 8889
|
SECTION 5.10.
|
Status of RIC and BDC 8890
|
SECTION 5.11.
|
Investment Policies 8890
|
SECTION 5.12.
|
Portfolio Valuation and Diversification Etc. 8990
|
SECTION 5.13.
|
Calculation of Borrowing Base 9596
|
SECTION 5.14.
|
Taxes 105107
|
SECTION 5.15.
|
Post-Closing Matters 106107
|
SECTION 6.01.
|
Indebtedness 106108
|
SECTION 6.02.
|
Liens 108109
|
SECTION 6.03.
|
Fundamental Changes 109110
|
SECTION 6.04.
|
Investments 110112
|
SECTION 6.05.
|
Restricted Payments 111113
|
SECTION 6.06.
|
Certain Restrictions on Subsidiaries 112114
|
SECTION 6.07.
|
Certain Financial Covenants 113114
|
SECTION 6.08.
|
Transactions with Affiliates 113115
|
SECTION 6.09.
|
Lines of Business 114115
|
SECTION 6.10.
|
No Further Negative Pledge 114115
|
SECTION 6.11.
|
Modifications of Indebtedness 114116
|
SECTION 6.12.
|
Payments of Longer-Term Indebtedness 115116
|
SECTION 6.13.
|
Payments of the 2019 Notes and the 2024 Notes 115117
|
SECTION 6.14.
|
Modification of Investment Policies 116117
|
SECTION 6.15.
|
SBIC Guarantee 116117
|
SECTION 6.16.
|
Derivative Transactions 116117
|
SECTION 7.01.
|
Events of Default. 116118
|
SECTION 8.01.
|
Appointment 119121
|
SECTION 8.02.
|
Capacity as Lender 120122
|
SECTION 8.03.
|
Limitation of Duties; Exculpation 120122
|
SECTION 8.04.
|
Reliance 121123
|
SECTION 8.05.
|
Sub-Agents 121123
|
SECTION 8.06.
|
Resignation; Successor Administrative Agent 121123
|
SECTION 8.07.
|
Reliance by Lenders 122124
|
SECTION 8.08.
|
Modifications to Loan Documents 122124
|
SECTION 8.09.
|
Certain ERISA Matters 122124
|
SECTION 8.10.
|
Agents 124126
|
SECTION 8.11.
|
Collateral Matters 124126
|
SECTION 8.12.
|
Credit Bidding 125127
|
SECTION 9.01.
|
Notices; Electronic Communications 126128
|
SECTION 9.02.
|
Waivers; Amendments 129131
|
SECTION 9.03.
|
Expenses; Indemnity; Damage Waiver 132134
|
SECTION 9.04.
|
Successors and Assigns 134136
|
SECTION 9.05.
|
Survival 139141
|
SECTION 9.06.
|
Counterparts; Integration; Effectiveness; Electronic Execution 139141
|
SECTION 9.07.
|
Severability 140142
|
SECTION 9.08.
|
Right of Setoff 140142
|
SECTION 9.09.
|
Governing Law; Jurisdiction; Etc 140142
|
SECTION 9.10.
|
WAIVER OF JURY TRIAL 141143
|
SECTION 9.11.
|
Judgment Currency 141143
|
SECTION 9.12.
|
Headings 142144
|
SECTION 9.13.
|
Treatment of Certain Information; Confidentiality 142144
|
SECTION 9.14.
|
USA PATRIOT Act 143145
|
SECTION 9.15.
|
Termination 143145
|
SECTION 9.16.
|
Acknowledgment and Consent to Bail-In of EEAAffected Financial Institutions 143145
|
SECTION 9.17.
|
Interest Rate Limitation 144146
|
SECTION 9.18.
|
Amendment and Restatement 144146
|
SECTION 9.19.
|
Acknowledgement Regarding any Supported QFCs 145147
|
SCHEDULE 1.01(a)
|
- Approved Dealers and Approved Pricing Services
|
SCHEDULE 1.01(b)
|
- Commitments
|
SCHEDULE 1.01(c)
|
- Eligibility Criteria
|
SCHEDULE 1.01(d)
|
- [Intentionally Omitted]
|
SCHEDULE 1.01(e)
|
- Excluded Investments
|
SCHEDULE 1.01(f)
|
- Industry Classification Groups
|
SCHEDULE 3.11(a)
|
- Material Agreements
|
SCHEDULE 3.11(b)
|
- Liens
|
SCHEDULE 3.12(a)
|
- Subsidiaries
|
SCHEDULE 3.12(b)
|
- Investments
|
SCHEDULE 6.08
|
- Certain Affiliate Transactions
|
EXHIBIT A
|
- Form of Assignment and Assumption
|
EXHIBIT B
|
- Form of Borrowing Base Certificate
|
EXHIBIT C
|
- Form of Promissory Note
|
EXHIBIT D -
|
Form of Borrowing Request
|
|
Relevant Asset Coverage Ratio ≥ 2.00:1.00
|
2.00:1.00 > Relevant Asset Coverage Ratio ≥ 1.75:1.00
|
1.75:1.00 > Relevant Asset Coverage Ratio ≥ 1.50:1.00
|
|||
Eligible Portfolio Investment
|
Quoted
|
Unquoted
|
Quoted
|
Unquoted
|
Quoted
|
Unquoted
|
Cash and Cash Equivalents
|
100%
|
n/a
|
100%
|
n/a
|
100%
|
n/a
|
Long-Term U.S. Government Securities
|
90%
|
n/a
|
90%
|
n/a
|
90%
|
n/a
|
Performing First Lien Credit Facility Loans
|
85%
|
75%
|
85%
|
75%
|
8580%
|
7570%
|
Performing Last Out Loans
|
75%
|
65%
|
70%
|
60%
|
6560%
|
5550%
|
Performing Second Lien Credit Facility Loans and Performing First Lien Covenant-Lite Loans
|
70%
|
60%
|
65%
|
55%
|
6055%
|
5045%
|
Performing High Yield Securities
|
65%
|
55%
|
60%
|
50%
|
5550%
|
4540%
|
Performing Mezzanine Investments and Performing Subordinated Covenant-Lite Loans
|
60%
|
50%
|
55%
|
45%
|
5045%
|
4035%
|
Performing PIK Obligations and Performing DIP Loans
|
50%
|
40%
|
45%
|
35%
|
40%
|
30%
|
Non-Performing Portfolio Investments
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
By:
|
Name: Title: |
|
|
|
By:
|
|
/s/ Armen Panossian
|
|
|
Armen Panossian
Chief Executive Officer
|
|
|
|
By:
|
|
/s/ Mel Carlisle
|
|
|
Mel Carlisle
Chief Financial Officer
|
|
/s/ Armen Panossian
|
Name: Armen Panossian
|
|
Date: May 6, 2020
|
|
/s/ Mel Carlisle
|
Name: Mel Carlisle
|
|
Date: May 6, 2020
|