SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
_______________________
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 21, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-35611
Del Frisco’s Restaurant Group, Inc.
(Exact name of registrant as specified in its charter)
(817) 601-3421
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company , or an emerging growth company . See definitions of “large accelerated filer , ” “accelerated filer , ” “smaller reporting company , ” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Act. Yes ☐ No ☒
As of April 2 4 , 201 7 , the lates t practicable date, 2 1,8 24,326 shares of the registrant’s common stock, $0.001 par value per share, were issued and outstanding.
1
2
PART I
DEL FRISCO’S RESTAURANT GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets—Unaudited
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|||||
|
March 21, |
|
December 27, |
||
|
2017 |
|
2016 |
||
|
|
|
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
8,727 |
|
$ |
14,622 |
Inventory |
|
15,741 |
|
|
16,400 |
Income taxes receivable |
|
1,424 |
|
|
3,599 |
Prepaid expenses and other assets |
|
12,978 |
|
|
12,059 |
Total current assets |
|
38,870 |
|
|
46,680 |
Property and equipment, net of accumulated depreciation of $92,930 and $88,190 at March 21, 2017 and December 27, 2016, respectively |
|
202,979 |
|
|
195,992 |
Goodwill |
|
75,365 |
|
|
75,365 |
Intangible assets, net |
|
37,386 |
|
|
37,409 |
Other assets |
|
15,759 |
|
|
15,336 |
Total assets |
$ |
370,359 |
|
$ |
370,782 |
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
13,012 |
|
$ |
12,791 |
Deferred revenue |
|
15,748 |
|
|
18,735 |
Other current liabilities |
|
19,442 |
|
|
19,550 |
Total current liabilities |
|
48,202 |
|
|
51,076 |
Long-term debt |
|
22,000 |
|
|
— |
Deferred rent obligations |
|
41,839 |
|
|
37,697 |
Deferred income taxes |
|
17,320 |
|
|
18,189 |
Other liabilities |
|
15,818 |
|
|
17,454 |
Total liabilities |
|
145,179 |
|
|
124,416 |
Commitments and contingencies |
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding at March 21, 2017 or December 27, 2016 |
|
— |
|
|
— |
Common stock, $0.001 par value, 190,000,000 shares authorized, 24,271,703 shares issued and 21,826,476 shares outstanding at March 21, 2017 and 24,234,909 shares issued and 23,272,274 shares outstanding at December 27, 2016 |
|
24 |
|
|
24 |
Treasury stock at cost: 2,445,227 and 962,635 shares at March 21, 2017 and December 27, 2016, respectively |
|
(42,920) |
|
|
(17,823) |
Additional paid in capital |
|
143,926 |
|
|
143,325 |
Retained earnings |
|
124,150 |
|
|
120,840 |
Total stockholders' equity |
|
225,180 |
|
|
246,366 |
Total liabilities and stockholders' equity |
$ |
370,359 |
|
$ |
370,782 |
See notes to condensed consolidated financial statements.
3
DEL FRISCO’S RESTAURANT GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income and Comprehensive Income—Unaudited
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Weeks Ended |
||||
|
March 21, |
|
March 22, |
||
|
2017 |
|
2016 |
||
Revenues |
$ |
83,890 |
|
$ |
81,194 |
Costs and expenses: |
|
|
|
|
|
Costs of sales |
|
23,781 |
|
|
23,218 |
Restaurant operating expenses |
|
40,851 |
|
|
38,626 |
Marketing and advertising costs |
|
1,300 |
|
|
1,321 |
Pre-opening costs |
|
389 |
|
|
94 |
General and administrative costs |
|
6,311 |
|
|
5,750 |
Consulting project costs |
|
2,036 |
|
|
— |
Lease termination and closing costs |
|
(2) |
|
|
21 |
Depreciation and amortization |
|
4,816 |
|
|
4,285 |
Operating income |
|
4,408 |
|
|
7,879 |
Other income (expense), net: |
|
|
|
|
|
Interest, net of capitalized interest |
|
(10) |
|
|
(31) |
Other |
|
(2) |
|
|
— |
Income before income taxes |
|
4,396 |
|
|
7,848 |
Income tax expense |
|
1,086 |
|
|
2,437 |
Net income |
$ |
3,310 |
|
$ |
5,411 |
|
|
|
|
|
|
Basic earnings per common share |
$ |
0.14 |
|
$ |
0.23 |
Diluted earnings per common share |
$ |
0.14 |
|
$ |
0.23 |
|
|
|
|
|
|
Shares used in computing earnings per common share: |
|
|
|
|
|
Basic |
|
23,059,363 |
|
|
23,315,077 |
Diluted |
|
23,276,542 |
|
|
23,398,115 |
|
|
|
|
|
|
Comprehensive income |
$ |
3,310 |
|
$ |
5,411 |
See notes to condensed consolidated financial statements.
4
DEL FRISCO’S RESTAURANT GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Changes in Stockholders’ Equity —Unaudited
(Dollars in thousands)
See notes to condensed consolidated financial statements.
5
DEL FRISCO’S RESTAURANT GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows—Unaudited
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Weeks Ended |
||||
|
March 21, |
|
March 22, |
||
|
2017 |
|
2016 |
||
Cash flows from operating activities: |
|
|
|
|
|
Net income |
$ |
3,310 |
|
$ |
5,411 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
4,816 |
|
|
4,285 |
Loss on disposal of restaurant property |
|
5 |
|
|
— |
Loan cost amortization |
|
3 |
|
|
— |
Equity based compensation |
|
533 |
|
|
653 |
Deferred income taxes |
|
(869) |
|
|
(413) |
Amortization of deferred lease incentives |
|
(742) |
|
|
(253) |
Changes in operating assets and liabilities: |
|
|
|
|
|
Inventory |
|
659 |
|
|
545 |
Prepaid expenses and other assets |
|
3,190 |
|
|
1,483 |
Accounts payable |
|
402 |
|
|
(4,525) |
Income taxes |
|
2,175 |
|
|
1,973 |
Deferred rent obligations |
|
386 |
|
|
(1,716) |
Deferred revenue |
|
(2,987) |
|
|
(2,713) |
Other liabilities |
|
(1,802) |
|
|
535 |
Net cash provided by operating activities |
|
9,079 |
|
|
5,265 |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Purchases of property and equipment |
|
(11,966) |
|
|
(4,035) |
Other investing activities |
|
21 |
|
|
7 |
Net cash used in investing activities |
|
(11,945) |
|
|
(4,028) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Proceeds from long-term debt |
|
22,000 |
|
|
— |
Net payments of credit facility |
|
— |
|
|
(4,500) |
Purchases of treasury stock |
|
(25,097) |
|
|
— |
Proceeds from exercise of stock options |
|
68 |
|
|
140 |
Net cash used in financing activities |
|
(3,029) |
|
|
(4,360) |
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
(5,895) |
|
|
(3,123) |
Cash and cash equivalents at beginning of period |
|
14,622 |
|
|
5,176 |
Cash and cash equivalents at end of period |
$ |
8,727 |
|
$ |
2,053 |
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
Interest |
$ |
16 |
|
$ |
31 |
Income taxes |
$ |
115 |
|
$ |
911 |
Non cash investing and financing activities: |
|
|
|
|
|
Capital expenditures included in accounts payable at end of period |
$ |
787 |
|
$ |
730 |
See notes to condensed consolidated financial statements.
6
DEL FRISCO’S RESTAURANT GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements—Unaudited
1. |
BUSINESS AND BASIS OF PRESENTATION |
As of March 21, 2017 , Del Frisco’s Restaurant Group, Inc. (the “Company”) owned and operated 53 restaurants under the concept names of Del Frisco’s Double Eagle Steak House (“Del Frisco’s”), Sullivan’s Steakhouse (“Sullivan’s”), and Del Frisco’s Grille (“Grille”). Of the 53 restaurants the Company operated at the end of the period covered by this report, there were 12 Del Frisco’s restaurants, 18 Sullivan’s restaurants and 23 Grille restaurants in operation in 24 states and the District of Columbia .
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all the information and disclosures required by GAAP for complete financial statements. Operating results for the 12 weeks ended March 21, 2017 are not necessarily indicative of the results that may be expected for the fiscal year ending December 26, 2017 . In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation. These unaudited condensed consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 27, 2016 filed with the SEC on February 28, 2017 (the “ 2016 10-K”).
The Company operates on a 52- or 53-week fiscal year ending the last Tuesday in December. The fiscal quarters ended March 21, 2017 and March 22, 2016 each contained 12 weeks and are referred to herein as the first quarter of fiscal 2017 and the first quarter of fiscal 2016 , respectively. Fiscal 2017 will be a 52-week fiscal year as was fiscal 2016 .
Accounting Estimates
The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances at the time. Actual amounts may differ from those estimates.
There have been no material changes to the significant accounting policies from what was previously reported in the 2016 10-K.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers which will supersede Accounting Standards Codification (“ASC”) Topic 605, Revenue Recognition. In August 2015, the FASB deferred the effective date of this new standard by one year. The FASB later issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606) – Principal versus Agent Considerations, in March 2016, ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606) – Identifying Performance Obligations and Licensing, in April 2016, ASU 2016-12, Revenue from Contracts with Customers (Topic 606) – Narrow-Scope Improvements and Practical Expedients, in May 2016, and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, in December 2016, all of which further clarified aspects of Topic 606. A core principle of the new guidance is that an entity should measure revenue in connection with its sale of goods and services to a customer based on an amount that depicts the consideration to which the entity expects to be entitled in exchange for each of those goods and services. For a contract that involves more than one performance obligation, the entity must (a) determine or, if necessary, estimate the standalone selling price at inception of the contract for the distinct goods or services underlying each performance obligation and (b) allocate the transaction price to each performance obligation on the basis of the relative standalone selling prices. In addition, under the new guidance, an entity should recognize revenue when (or as) it satisfies each performance obligation under the contract by transferring the promised good or service to the customer. A good or service is deemed transferred when (or as) the customer obtains control of that good or service. The new standard permits the use of either the retrospective or cumulative effect transition method. For public companies, this amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early application is permitted, but no earlier than fiscal years beginning after December 16, 2016. While we have not yet selected a transition method nor determined the effect of the new standard on our consolidated financial statements, through our assessment of these ASUs, we have identified that the primary items affected by these ASUs are our loyalty program liability and the breakage income associated with our gift card program.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). ASU 2016-02 is intended to improve the reporting of leasing transactions to provide users of financial statements with more decision-useful information. ASU 2016-02 will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We are currently assessing the potential impact of ASU 2016-02 on our consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (Topic 718) – Improvements to Employee Share-Based Payment Accounting. The FASB issued this ASU as part of its Simplification Initiative. The amendments in this ASU affect
7
all entities that issue share-based payment awards to their employees. The areas for simplification in this ASU involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liability and classification on the statement of cash flows. Specifically, all excess tax benefits and tax deficiencies should be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. Excess tax benefits should be classified along with other income tax cash flows as an operating activity. An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. The threshold to qualify for equity classifications permits withholding up to the maximum statutory tax rates in the applicable jurisdiction. Cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. Under ASU 2016-09, to the extent that the related compensation ultimately recognized for tax purposes exceeds the book expense, a permanent benefit will be recorded to income tax expense and through the rate for the excess benefit. Where the tax expense recognized is less than book, the shortfall is charged to income tax expense. Under the new guidance, entities can estimate forfeitures or recognize forfeitures when they occur. We have historically estimated forfeitures at the grant date and trued them up when vesting events occur. In addition, the simplification of ASU 2016-09 allows the Company to withhold an amount up to the employees’ maximum individual tax rate in the relevant jurisdiction. We adopted ASU 2016-09 on December 28, 2016, and the impact on our consolidated financial statements was immaterial for the first quarter of 2017 .
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts and Cash Payments. This ASU is intended to clarify the presentation of cash receipts and payments in specific situations. The amendments in this update are effective for financial statements issued for annual periods beginning after December 15, 2017, including interim periods within those annual periods, and early application is permitted. We currently assessing the impact of this ASU on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which removes the second step of the goodwill impairment test and requires an entity to perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying value exceeds the fair value, not to exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2019, and early application is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently assessing the impact of the adoption of this ASU on our consolidated financial statements.
|
|
8
|
|
2. |
EARNINGS PER SHARE |
Basic earnings per share (“EPS”) data is computed based on the weighted average number of shares of common stock outstanding during the period s . Diluted EPS data is computed based on the weighted average number of shares of common stock outstanding, including all potentially issuable shares of common stock. Diluted EPS for the 12 weeks ended March 21, 2017 excludes 29,071 shares of restricted stock , and options to purchase 568,457 s hares of common stock , which were outstanding during the period, but were antidilutive. Diluted EPS for the 12 weeks ended March 22, 2016 excludes 71,448 shares of restricted stock and options to purchase 653,668 shares of common stock , which were outstanding during the period but were anti dilutive. The following table details the Company’s basic and diluted earnings per common share calculation (dollars in thousands, except per share data) :
|
|
3 . |
STOCK-BASED EMPLOYEE COMPENSATION |
2012 Long-Term Equity Incentive Plan
On July 16, 2012, the Company adopted the Del Frisco’s Restaurant Group, Inc. 2012 Long-Term Equity Incentive Plan (the “2012 Plan”), which allows the Company to grant stock options, restricted stock, restricted stock units, deferred stock units and other equity-based awards to directors, officers, key employees and other key individuals performing services for the Company. The 2012 Plan provides for granting of options to purchase shares of common stock at an exercise price not less than the fair value of the stock on the date of grant. Equity-based awards vest or become exercisable at various periods ranging from one to four years from the date of grant. The 2012 Plan has 2,232,800 shares of common stock authorized for issuance under the plan. There were 866,450 shares of common stock issuable upon exercise of outstanding options and 520,428 shares of unvested restricted stock outstanding a t March 21, 2017 with 773,509 shares of common stock available for future grants.
The following table details the Company’s total s hare -based compensation cost during the 12 weeks ended March 21, 2017 and March 22, 2016 as well as where the costs were expensed (in thousands):
|
|
|
|
|
|
|
|||||
|
12 Weeks Ended |
||||
|
March 21, |
|
March 22, |
||
|
2017 |
|
2016 |
||
Restaurant operating expenses |
$ |
73 |
|
$ |
93 |
General and administrative costs |
|
460 |
|
|
560 |
Total stock compensation cost |
$ |
533 |
|
$ |
653 |
9
Restricted Stock and Restricted Stock Units
The following table summarizes restricted stock and restricted stock unit activity during the 12 week s ended March 21, 2017 :
|
|
|
|
|
|
|
|
|
|
||||||||
|
12 Weeks Ended March 21, 2017 |
|||||||
|
Shares |
|
Weighted average grant date fair value |
|
Aggregate intrinsic value ($000's) |
|||
Outstanding at beginning of period |
|
345,519 |
|
$ |
12.57 |
|
|
|
Granted |
|
203,495 |
|
|
17.15 |
|
|
|
Vested |
|
(10,382) |
|
|
16.79 |
|
|
|
Forfeited |
|
(18,204) |
|
|
16.92 |
|
|
|
Outstanding at end of period |
|
520,428 |
|
$ |
14.13 |
|
$ |
9,081 |
As of March 21, 2017 , there was $ 6.1 million of total unrecognized compensation cost related to non-vested restricted stock. This cost is expected to be recognized over a period of approximately 2.6 years.
Stock Options
The following table summarizes stock option activity during the 12 week s ended March 21, 2017 :
A summary of the status of non-vested stock options as of March 21, 2017 and changes during the 12 weeks ended March 21, 2017 is presented below:
As of March 21, 2017 , there was $ 0.4 million of total unrecognized compensation cost related to non-vested stock options. This cost is expected to be recognized over a period of approximately 0.6 year s .
10
|
|
4 . |
LONG-TERM DEBT |
On October 15, 2012 , the Company entered into a credit facility that , as last amended on April 21 , 201 7 , provides for a n unsecured credit facility with a credit commitment of $10.0 million, subject to increases in increments of $5.0 million, with a maximum amount of $30.0 million. The credit facility expires on October 15, 2019 . Borrowings under the credit facility bear interest, at the option of the Company, based on (i) LIBOR plus 1.50% or (ii) the prime rate as defined in the credit facility. The Company is required to pay a commitment fee equal to 0.25% per annum on the available but unused credit facility . The credit facility is guaranteed by certain subsidiaries of the Company. The credit facility contains various financial covenants, including a maximum ratio of total indebtedness to EBITDA and minimum fixed charge coverage, both as defined in the credit agreement. The credit facility also contains covenants restricting certain corporate actions, including asset dispositions, acquisitions, the payment of dividends, the incurrence of indebtedness and providing financing or othe r transactions with affiliates. On April 21, 2017, subsequent to the end of the quarter, we entered into an amendment to our credit facility with JP Morgan Chase Bank that lowered the minimum fixed charge coverage ratio, as defined in the agreement, from 2.00 to 1.25, effective January 1, 2017.
As of March 21, 2017 , there was $22.0 million of outstanding borrowings on the Company’s credit facility, and the Company had approximately $6.8 million of borrowings available, with $1.2 million in outstanding letters of credit commitments. As of December 27, 2016, there were no outstanding borrowings on the Company’s credit facility and $1.2 million in outstanding letters of credit . The increase in borrowings under the credit facility during the first quarter of 2017 related to the Company’s share repurchase activities during the period. The Company was in compliance with all of the financial debt covenants as of March 21, 2017 and December 27, 2016 .
5 . |
INCOME TAXES |
The effective income tax rate for the 12 weeks ended March 21, 2017 was 24.7% , compared to 31.1% for the 12 weeks ended March 22, 2016 . The factors that cause the effective tax rates to vary from the federal statutory rate of 35% include the impact of FICA tip and other credits, partially offset by state income taxes and certain non-deductible expens es .
|
|
6 . |
FAIR VALUE MEASUREMENT |
Under GAAP, the Company is required to measure certain assets and liabilities at fair value, or to disclose the fair value of certain assets and liabilities recorded at cost. Pursuant to these fair value measurement and disclosure requirements, fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value is calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities includes consideration of non-performance risk, including the Company’s own credit risk. Each fair value measurement is reported in one of the following three levels:
Level 1—valuation inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2—valuation inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—valuation inputs are unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis at March 21, 2017 and December 27, 2016 , respectively (in thousands):
There were no transfers among levels within the fair-value hierarchy during the first quarter s of fiscal 2017 and fiscal 2016 . The carrying value of the Company’s cash and cash equivalents, receivables and accounts payable approximate fair value due to their short term nature. The fair value of the cred it facility approximate s its carrying value since it is a variable rate credit facility (Level 2) .
11
|
|
7. |
SEGMENT REPORTING |
The Company operates the Del Frisco’s, Sullivan’s, and Grille brands as operating segments. The restaurant concepts operate solely in the U.S. within the full-service dining industry, providing similar products to similar customers. Sales from external customers are derived principally from food and beverage sales, and the Company does not rely on any major customers as a source of sales. The restaurant concepts also possess similar economic characteristics, resulting in similar long-term expected financial performance characteristics. However, as Del Frisco’s restaurants typically have higher revenues, driven by their larger physical presence and higher average check, the Del Frisco’s, Sullivan’s, and Grille operating segments have varying operating income and restaurant-level EBITDA margins due to the leveraging of higher revenues on certain fixed operating costs such as management labor, rent, utilities, and building maintenance.
The following tables present information about reportable segments (in thousands):
In addition to using consolidated results in evaluating the Company’s performance and allocating its resources, the Company’s chief operating decision maker uses restaurant-level EBITDA, which is not a measure defined by GAAP. The Company defines restaurant-level EBITDA as income before income taxes, other income (expenses), net, pre-opening costs, general and administrative costs, consulting project costs, lease termination and clos ing costs , and depreciation and amortization. Pre-opening costs are excluded because they vary in timing and magnitude and are not related to the health of ongoing operations. General and administrative cost s are only included in the Company’s consolidated financial results as they are generally not specifically identifiable to individual operating segments as these costs relate to supporting all of the restaurant operations of the Company and the extension of the Company’s concepts into new markets. Lease termination and clos ing costs , consulting project costs, impairment charges , and d epreciation and amortization are excluded because they are not ongoing controllable cash expenses , and they are not related to the health of ongoing operations. Property and equipment is the only balance sheet measure used by the Company’s chief operating decision maker in allocating resources.
12
T he following table reconciles net income to restaurant-level EBITDA (in thousands) .
8 . |
COMMITMENTS AND CONTINGENCIES |
The Company is subject to various claims, possible legal actions, and other matters arising out of the normal course of business. While it is not possible to predict the outcome of these issues, management is of the opinion that adequate provision for potential losses has been made in the accompanying condensed consolidated financial statements and that the ultimate resolution of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
At March 21, 2017 and December 27, 2016 , the Company had outstanding letters of credit of $1. 2 million , which were drawn on the Company’s credit facility (see Note 4 , Long-Term Debt ) . The letters of credit typically act as guarantee of payment to certain third parties in accordance with specified terms and conditions.
|
|
9. |
RELATED PARTY TRANSACTIONS |
On March 10 , 2017, the Company purchased 1,200,000 shares of its common stock for $20.3 million from Fidelity National Financial , Inc. (“Fidelity” ). Fidelity wa s considered a related party to the Company at the time of the transaction due to the level of ownership interest in the Company . After this transaction, Fidelity ’s ownership interest no longer qualifies it as a related party .
13
Cautionary Statement
Certain statements made or incorporated by reference in this report and our other filings with the Securities and Exchange Commission, in our press releases and in statements made by or with the approval of authorized personnel constitute forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and are subject to the safe harbor created thereby. Forward looking statements reflect intent, belief, current expectations, estimates or projections about, among other things, our industry, management’s beliefs, and future events and financial trends affecting us. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will” and variations of these words or similar expressions are intended to identify forward looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward looking statements. Although we believe the expectations reflected in any forward looking statements are reasonable, such statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward looking statements as a result of various factors. These differences can arise as a result of the risks described in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 27, 2016 , filed February 28, 2017 , or the 2016 10-K, as well as other factors that may affect our business, results of operations, or financial condition. Forward looking statements in this report speak only as of the date hereof, and forward looking statements in documents incorporated by reference speak only as of the date of those documents. Unless otherwise required by law, we undertake no obligation to publicly update or revise these forward looking statements, whether a s a result of new information, future events or otherwise. In light of these risks and uncertainties, we cannot assure you that the forward looking statements contained in this report will, in fact, transpire.
Overview
Del Frisco’s Restaurant Group develops, owns and operates three contemporary, high-end, complementary restaurants: Del Frisco’s Double Eagle Steak House, or Del Frisco’s, Sullivan’s Steakhouse, or Sullivan’s, and Del Frisco’s Grille, or the Grille. As of the end of the period covered by this report, w e operate d 5 3 restaurants in 24 states and the District of Columbia . Of the se 53 , there were 1 2 Del Frisco’s restaurants, 1 8 Sullivan’s restaurants and 2 3 Grille restaurants. Subsequent to the end of the first quarter of 2017, we closed one Sullivan’s location in Seattle, Washington.
Unless the context otherwise indicates, all references to “we,” “our,” “us,” or the “Company” refer to Del Frisco’s Restaurant Group, Inc. and its subsidiaries.
Our Growth Strategies and Outlook. Our growth model is comprised of the following three primary drivers:
|
• |
|
Pursue Disciplined Restaurant Growth. We believe that there are significant opportunities to grow our concepts on a nationwide basis in both existing and new markets where we believe we can generate attractive unit-level economics. We are presented with many development opportunities , and we carefully evaluate each opportunity to determine that sites selected for development have a high probability of meeting our return on investment targets. Our disciplined growth strategy includes accepting only those sites that we believe present attractive rent and tenant allowance structures as well as reasonable construction costs given the sales potential of the site. We believe our concepts’ complementary market positioning and ability to coexist in the same markets, coupled with our flexible unit models, will allow us to expand each of our three concepts into a greater number of locations. |
|
• |
|
Grow Existing Revenue. We will continue to pursue opportunities to increase the sales at our existing restaurants, pursue targeted local marketing efforts and evaluate operational initiatives, including growth in private dining, designed to increase restaurant unit volumes. |
|
• |
|
Maintain Margins Throughout Our Growth. We will continue to aggressively protect our margins using economies of scale, including marketing and purchasing synergies between our concepts and leveraging our corporate infrastructure as we continue to open new restaurants. |
In general, w e believe t here are opportunities to open four to six restaurants annually, generally composed of one Del Frisco’s and three to f ive Sullivan’s and/or Grilles, with new openings of our Grille concept likely serving as the primary driver of new unit growth in the near term. D uring the first quarter of 201 7 , we did not open any restaurants. W e expect to open one Del Frisco’s restaurant and one Grille restaurant prior to the end of fiscal 201 7 .
14
Performance Indicators. We use the following key metrics in evaluating the performance of our restaurants:
|
• |
|
Comparable Restaurant Sales . We consider a restaurant to be comparable during the first full fiscal quarter following the eighteenth month of operations. Changes in comparable restaurant sales reflect changes in sales for the comparable group of restaurants over a specified period of time , and also reflect changes in customer count trends as well as changes in average check. Our comparabl e restaurant base consisted of 4 1 and 3 8 restaurants at March 21, 2017 and March 22, 2016 , respectively. |
|
• |
|
Average Check. Average check is calculated by dividing total restaurant sales by customer counts for a given time period. Average check is influenced by menu prices and menu mix. Management uses this indicator to analyze trends in customers’ preferences, the effectiveness of menu changes and price increases and per customer expenditures. |
|
• |
|
Average Weekly Volume. Average weekly volume, or A W V, consists of the average weekly sales of our restaurants over a certain period of time. This measure is calculated by dividing total revenues within a period by the number of restaurants ’ operating weeks during the relevant period. This indicator assists management in measuring changes in customer traffic, pricing and development of our concepts. |
|
• |
|
Customer Counts . Customer counts are measured by the number of entrées ordered at our restaurants over a given time period. |
|
• |
|
Restaurant-Level EBITDA Margin . Restaurant-level EBITDA margin , a non-GAAP financial measure, represents income before income taxes, other income (expenses), net, pre-opening costs, general and administrative costs, consulting project costs, lease termination and closing costs , impairment charges and depreciation and amortization as a percentage of revenues . By monitoring and controlling our restaurant-level EBITDA margins, we can gauge the overall profitability of our core restaurant operations. See Note 7 , Segment Reporting in the notes to our condensed consolidated financial statements for additional information on restaurant-level EBITDA. |
Our business is subject to seasonal fluctuations. Historically, the percentage of our annual revenues earned during the first and fourth fiscal quarters has been higher due, in part, to increased gift card redemptions and increased private dining during the year-end holiday season, respectively. In addition, our first, second and third quarters each contain 12 operating weeks with the fourth quarter containing 16 or 17 operating weeks. As many of our operating expenses have a fixed component, our operating income and operating income margin have historically varied significantly from quarter to quarter. Accordingly, results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for any year.
Results of Operations
The following table shows our operating results (in thousands), as well as our operating results as a percentage of revenues, for the 12 weeks ended March 21, 2017 and March 22, 2016 .
15
Fiscal Quarter Ended March 21, 2017 (12 weeks) Compared to the Fiscal Quarter Ended March 22, 2016 (12 weeks)
The following tables show our operating results (in thousands) by segment and on a consolidated basis , as well as our operating results as a percentage of revenues, for the 12 weeks ended March 21, 2017 and March 22, 2016 . The tables below include Restaurant-level EBITDA, a non-GAAP measure. See Note 7, Segment Reporting in the notes to our condensed consolidated financial statements for additional information on this metric, including a reconciliation to net income, the most directly comparable GAAP measure.
Revenues. Consolidated revenues increased $ 2.7 million, or 3.3 %, to $ 83.9 million in the first quarter of fiscal 201 7 from $ 81.2 million in the first quarter of fiscal 201 6 . This increase was due to 28 net additional operating weeks in the first quarter of 201 7 , resulting from four new restaurant openings over the past four quarters . This increase was partially offset by de creased revenue at our comparable restaurants , the temporary closure of the King of Prussia Sullivan’s restaurant, and decreased traffic at the Indianapolis and Wilmington Sullivan’s restaurants due to remodel work. These three Sullivan’s locations were removed from the comparable restaurant base for the first quarter of 2017 as they were either fully or partially closed for a significant portion of the quarter . Co mparable restaurant sales de creased 0 . 2 % for the first quarter of fiscal 201 7 , driven by a 0 . 8 % de crease in average check , partially offset by a 0.6 % increase in customer counts . During the first quarter of 201 7 , comparable r estaurant sales experienced a 5 0 basis point negative impact from three restaurants in a region that we believe w as impacted by challenges in the energy industry.
Del Frisco’s revenues in creased $ 1.4 million, or 3 . 7 %, to $ 3 9.8 million in the first quarter of fiscal 201 7 from $ 3 8.3 million in the first quarter of fiscal 201 6 . Th is in crease was primarily due to increased average weekly sales at the relocated Dallas and Orlando Del Frisco’s restaurant s . This increase was partially offset by a 0.5 % decrease in comparable restaurant sales , comprised of a 1.2 % decrease in customer counts, partially offset by a 0.7 % in crease in average check .
16
Sullivan’s revenues de creased $ 1.1 million, or 5.9 %, to $ 1 7.8 million in the first quarter of fiscal 201 7 from $ 18.9 million in the first quarter of fiscal 201 6 . The de crease in revenues was primarily due to the loss of 8 operating weeks due to the temporary closure of the King of Prussia Sullivan’s restaurant, and decreased traffic at the Indianapolis and Wilmington Sullivan’s restaurants due to remodel work . This decrease was partially offset by a 1.1% increase in comparable restaurant sales , comprised of a 1 .9% increase in customer counts, partially offset by a 0 .8% decrease in average check.
Grille revenues increased $ 2 . 4 million, or 10.0 %, to $ 2 6.3 million in the first quarter of fiscal 201 7 from $ 23.9 million in the first quarter of fiscal 201 6 . This increase was primarily due to 3 6 additional operating weeks provided by three new restaurant opening s over the past four quarters . This increase was partially offset by a 0.9% decrease in c omparable restaurant sales , comprised a 2.0 % decrease in average check , partially offset by a 1.1 % in crease in customer counts .
Cost of Sales . Consolid ate d cost of sales increased $ 0. 6 million, or 2 . 4 %, to $ 2 3.8 million in the first quarter of fiscal 201 7 from $ 23.2 million in the first quarter of fiscal 201 6 . This increase was primarily due to a net additional 28 operating weeks in the first quarter of 2017, as discussed above . As a percentage of consolidated revenue s, consolidated cost of sales de creased to 2 8. 3 % during the first quarter of fiscal 201 7 from 2 8.6 % in the first quarter of fiscal 201 6 .
As a percentage of revenue s, Del Frisco’s cost of sales decreased to 29. 6 % during the first quarter of fiscal 201 7 from 29.7 % in the first quarter of fiscal 201 6 . This decrease in cost of sales, as a percentage of revenues, was primarily due to decreased beef costs .
As a percentage of revenues, Sullivan’s c ost of sales increas ed to 29.5 % during the first quarter of fiscal 201 7 from 29.4 % in the first quarter of fiscal 201 6 . This in crease in cost of sales, as a percentage of revenues, was primarily due to in creased liquor, beer, and wine costs.
As a percentage of revenues, Grille cost o f sales de creased to 2 5. 6 % during the first quarter of fiscal 201 7 from 2 6 . 1 % in the first quarter of fiscal 201 6 . This de crease in cost of sales, as a percentage of revenues, was primarily due to decreased wine costs.
Restaurant Operating Expenses. Consolidated restaurant operating expenses increas ed $ 2 . 2 million, or 5. 8 %, to $ 40. 9 million in the first quarter of fiscal 201 7 from $ 38.6 million in the first quarter of fiscal 201 6 . This increase was primarily due to a net additional 28 operating weeks in the first quarter of 2017, as discussed above . As a percentage of consolidated revenues, consolidated restaurant operating expenses increased to 48. 7 % in the first quarter of fiscal 201 7 from 47.6 % in the first quarter of fiscal 201 6 .
As a percentage of revenues, Del Frisco’s restaurant operating expenses increased to 42.0 % during the first quarter of fiscal 201 7 from 40.7 % during the first quarter of fiscal 201 6 . This in crease in restaurant operating expenses, as a percentage of revenues, was primarily due to higher labor and benefits costs and occupancy costs , as well as the de leveraging effect of certain fixed and semi-variable costs in relation to reduced comparable sales in certain restaurants .
As a percentage of revenues, Sullivan’s restaurant operating expenses de creased to 49. 0 % during the first quarter of fiscal 201 7 from 49.9 % in the first quarter of fiscal 201 6 . This de crease in restaurant operating expenses, as a percentage of revenues, was primarily due to lower occupancy costs, partially offset by higher labor and benefits costs .
As a percentage of revenues, Grille restaurant operating expenses in creased to 58.6 % during the first quarter of fiscal 201 7 from 5 6.7 % in the first quarter of fiscal 201 6 . This increase in restaurant operating expenses, as a percentage of revenues, was primarily due to higher labor and benefits costs , higher other operating expenses, and higher occupancy costs .
Marketing and Advertising Costs . Consolidated marketing and ad vertising costs remained constant at $ 1. 3 million in the first quarter of fiscal 201 7 compared to the first quarter of fiscal 201 6 . As a percentage of consolidated revenues, consolidated ma rketing and advertising costs de creased to 1 . 5 % in the first quarter of fiscal 201 7 from 1 . 6 % in the first quarter of fiscal 201 6 .
As a percentage of revenues, Del Frisco’s marketing and advertising costs de creased to 1.5 % during the first quarter of fiscal 201 7 from 1.6 % in the first quarter of fiscal 201 6 . Marketing and advertising costs, as a percentage of revenues, de creased primarily due to lower broadcast media and other market ing costs.
As a percentage of revenues, Sullivan’s marketing and advertising costs de creased to 1.8 % during the first qua rter of fiscal 201 7 from 1.9 % in the first quarter of fiscal 201 6 . Marketing and advertising costs, as a percentage of revenues, de creased primarily due to lower broadcast media and other marketing costs.
As a percentage of revenues, Grille ma rketing and advertising costs in creased to 1.5 % during the first quarter of fiscal 201 7 compared to 1.4 % in the first quarter of fiscal 201 6 . The in crease in marketing and advertising costs, as a percentage of revenues, was primarily due to higher digital advertising costs .
Pre-opening Costs . Pre-opening costs in creased by $ 0. 3 million to $ 0.4 million in the first quarter of fiscal 201 7 from $ 0.1 million in the first quarter of fiscal 201 6 due primarily the timing of new restaurants under construction versus the prior year comparable period . Pre-opening costs include non-cash straight line rent, which is incurred during construction and can precede a restaurant opening by four to six months.
General and Administrative Costs . General and administrative costs increased to $6. 3 million i n the first quarter of fiscal 201 7 from $5.8 million in the first quarter of fiscal 201 6 . As a percentage of revenues, gen eral and administrative costs in creased t o 7. 5 % in the first quarter of
17
fiscal 201 7 compared to 7. 1 % in the first quarter of fiscal 201 6 . General and administrative costs are expected to increase as a result of costs related to our anticipated growth, including further investments in our infrastructure. As we are able to leverage these investments made in our people and systems, we expect these expenses to decrease as a percentage of total revenues over time.
Consulting Project Costs . Consulting project costs were $2.0 million in the first quarter of 2017. These costs are primarily related to consumer insight research supporting the Grille restaurants and are expected to continue through the second quarter of 2017, with the majority of expected expenses occurring during the first quarter of 2017. No such costs were incurred in the first quarter of fiscal 2016.
Depreciation and Amortization . Depreciation a nd amortization increased $ 0. 5 million, or 1 2 . 4 %, to $ 4. 8 million in the first quarter of fiscal 201 7 from $ 4.3 million in the first quarter of fiscal 201 6 . The increase in depreciation and amortization expense primarily resulted from restaurant openings and remodeled restaurants over the past five quarters .
Income Tax Expense . The effective income tax rate for the first quarter of fiscal 201 7 was 24.7 % compared to 31.1 % for the first quarter of fiscal 201 6 . The factors that cause the effective tax rates to vary from the federal statutory ra t e of 35% include the impact of FICA tip and other credits, partially offset by state income taxes and certain non-deductible expenses.
Liquidity and Capital Resources
Our principal liquidity requirements are our lease obligations and capital expenditure needs. We expect to finance our operations for at least the next several years, including costs of opening currently planned new restaurants, through cash provided by operations and borrowings available under our credit facility. However, w e cannot be sure that these sources will be sufficient to finance our operations, and we may seek additional financing in the future. As of March 21, 2017 , we had cash and cash equivalents of approximately $ 8.7 million .
Our operations have not required significant working capital and, like many restaurant companies, we may at times have negative working capital. Revenues are received primarily in cash or by credit card, and restaurant operations do not require significant receivables or inventories, other than our wine inventory. In addition, we receive trade credit for the purchase of food, beverages and supplies, thereby reducing the need for incremental working capital to support growth.
The following table presents a sum mary of our cash flow s for the 12 weeks ended March 21, 2017 and March 22, 2016 (in thousands):
Operating Activities . Net cash flows provided by operating activities in creased $ 3. 8 million during the 12 weeks ended March 21, 2017 as compared to the 12 weeks ended March 22, 2016 , prim arily due to a $4. 9 million increase in cash related to accounts payable, a $ 2 . 1 million increase in cash related to deferred rent obligations, and a $1.7 million increase in cash relate d to prepaid expenses and other assets , partially offset by a $ 2 . 1 million de crease in net income, a $2. 4 million decrease in cash related to other liabilities, and a $0.5 million decrease in cash related to the amortization of deferred lease incentives .
Investing Activities . Net cash used i n investing activities for the 12 weeks ended March 21, 2017 was $ 11.9 million, consisting primarily of purchases of property and equipment. The property and equipment purchases primarily related to construction in progress of one Del Frisco’s restaurant and one Grille restaurant and remodel activity of existing restaurants . Net cash used in investing activities for the 12 weeks ended March 22, 2016 was $ 4.0 million, consisting primarily of purchases of property and equipment. These purchases primarily related to construction of one Del Frisco’s restaurant and one Grille restaurant in progress at the end of the period and remodel activity of existing restaurants .
Financing Activities . Net cash used in financing activities for the 12 wee ks ended March 21, 2017 was $ 3.0 millio n, which was primarily due to $ 2 5 . 1 million of treasury stock repurchases, partially offset by $22.0 million in proceeds from our credit facility . Net cash used in financing activities for the 12 weeks e nded March 22, 2016 was $ 4. 4 million , primarily related to $ 4.5 million of payments on the outstanding balance under our credit facility .
Capital Expenditures . We typically target an average cash investment of approximately $7.0 million to $9.0 million per restaurant for a Del Frisco’s restaurant and $3.0 million to $4.5 million for a Sullivan’s restaurant or a Grille restaurant , in each case net of landlord contributions and equipment financing and including pre-opening costs. In addition, we are currently “refreshing” a number of our Sullivan’s and Del Frisco’s restaurants . These capital expenditures will primarily be funded by cash flows from operations and, if necessary, by the use of our credit facility, depending upon the timing of expenditures.
18
Credit F acility . See Note 4, Long-Term Debt in the notes to our condensed consolidated financial statements for information regarding our credit facility.
We believe that net cash provided by operating activities and available borrowings under our credit facility will be sufficient to fund currently anticipated working capital, planned capital expenditures and debt service requirements for the next 24 months. We regularly review acquisitions and other strategic opportunities, which may require additional debt or equity financing.
Common Stock Repurchase Program. On February 15, 2017, our Board of Directors modified our existing stock repurchase program, which was initially approved on October 14, 2014 (the “2014 Repurchase Program”), authorizing the Company to repurchase up to $50 million of its common stock from that date forward . Under the 2014 Repurchase Program , we may from time to time purchase our outstanding common stock in the open market at management’s discretion, subject to share price, market conditions and other factors. The 2014 Repurchase Program does not obligate us to repurchase any dollar amount or number of shares. As of March 21, 2017 , we had repurchased 1,974,806 shares of our common stock at a n aggregate cost of approximately $ 32.9 million since the inception of the 2014 Repurchase Program .
We repurchased 1 , 482 , 592 shares of our common stock at an aggregate cost of approximately $25.1 million during the 12 weeks ended March 21, 2017 .
Off-Balance Sheet Arrangements
At March 21, 2017 and December 27, 2016, we did not have any material off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.
Critical A ccounting Policies
There have been no material changes to the critical accounting policies from what was previously reported in the 201 6 10-K. The effects of new accounting pronouncements are discussed in Note 1 , Business and Basis of Presentation in the notes to our condensed consolidated financial statements.
Interest Rate Risk
We are exposed to market risk from fluctuations in interest rates. For fixed rate debt, interest rate changes affect the fair market value of the debt but do not impact earnings or cash flows. Conversely for variable rate debt, including borrowings available under our credit facility, interest rate changes generally do not affect the fair market value of the debt, but do impact future earnings and cash flows, assuming other factors are held constant. As of March 21, 2017 , there w as $22.0 million of outstanding borrowings on the Company’s credit facility. H olding other variables constant, a hypothetical immediate one percentage point change in interest rates would be expected to have an impact on pre-tax earnings and cash flows of approximately $10,000 per $1.0 million of outstanding debt .
Commodity Price Risk
We are exposed to market price fluctuations in beef, seafood, produce and other food product prices. Given the historical volatility of beef, seafood, produce and other food product prices, these fluctuations can materially impact our food and beverage costs. While we have taken steps to qualify multiple suppliers who meet our standards as suppliers for our restaurants and enter into agreements with suppliers for some of the commodities used in our restaurant operations, there can be no assurance that future supplies and costs for such commodities will not fluctuate due to weather and other market conditions outside of our control. We are currently unable to contract for some of our commodities, such as fresh seafood and certain produce, for periods longer than one week. Consequently, such commodities can be subject to unforeseen supply and cost fluctuations. Dairy costs can also fluctuate due to government regulation. Because we typically set our menu prices in advance of our food product prices, our menu prices cannot immediately take into account changing costs of food items. To the extent that we are unable or unwilling to pass the increased costs on to our customers through price increases, our results of operations would be adversely affected. We do not use financial instruments to hedge our risk to market price fluctuations in beef, seafood, produce and other food product prices at this time.
Inflation
Over the past five years, inflation has not significantly affected our operations. However, the impact of inflation on labor, food and occupancy costs could, in the future, significantly affect our operations. We pay many of our tipped employees hourly rates related to the applicable federal or state minimum wage. Food costs as a percentage of revenues have been somewhat stable due to procurement efficiencies and menu price adjustments, although no assurance can be made that our procurement will continue to be efficient or that we will be able to raise menu prices in the future. Costs for construction, taxes, repairs, maintenance and insurance all impact our occupancy costs. We believe that our current strategy, which is to seek to maintain operating margins through a combination of menu price increases, cost controls, careful evaluation of property and equipment needs, and efficient purchasing practices, has been an effective tool for dealing with inflation. There can be no assurance, however, that future inflationary or other cost pressure s will be effectively offset by this strategy.
19
Evaluation of Disclosure Controls and Procedure s
We carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal c ontrol over financial reporting.
We are subject to various claims and legal actions, including class actions, arising in the ordinary course of business from time to time, including claims related to food quality, personal injury, contract matters, health, wage and employment and other issues. None of these types of litigation, most of which are covered by insurance, has had a material effect on us, and as of the date of this report, we are not a party to any material pending legal proceedings and are not aware of any claims that we believe could have a materially adverse effect on our consolidated financial position, results of operations, or cash flows.
There have been no material changes from our risk factors as previously reported in our 2016 10-K.
On February 15, 2017, our Board of Directors modified the 2014 R epurchase P rogram, which was initiall y approved on October 14, 2014 , authorizing the Company to repurchase up to $50 million of its common stock from that date forward. Under the 2014 Repurchase Program, we may from time to time purchase our outstanding common stock in the open market at management’s discretion, subject to share price, market conditions and other factors. The 2014 Repurchase Program does not obligate us to repurchase any dollar amount or number of shares. As of March 21, 2017, we had repurchased 1,974,806 shares of our common stock at an aggregate cost of approximately $32.9 million since the inception of the 2014 Repurchase Program .
C ommon stock repurchase activity during the 12 weeks ended March 21, 2017
|
|
20
Item 4. |
Mine Safety Disclosures |
Not applicable.
None.
EXHIBIT INDEX
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 25 , 201 7
|
|
|
||
|
|
|
||
Del Frisco’s Restaurant Group, Inc. |
||||
|
|
|||
By: |
|
/s/ Norman J. Abdallah |
||
|
|
Norman J. Abdallah |
||
|
|
Chief Executive Officer and Director (Principal Executive Officer) |
||
|
|
|||
By: |
|
/s/ Thomas J. Pennison, Jr. |
||
|
|
Thomas J. Pennison, Jr. |
||
|
|
Chief Financial Officer (Principal Financial Officer) |
22
FOURTH AMENDMENT TO LOAN AGREEMENT
This FOURTH AMENDMENT TO LOAN AGREEMENT (this “ Amendment ”) is made and entered into as of April 21 , 2017, by and among DEL FRISCO’S RESTAURANT GROUP, INC., a Delaware corporation (the “ Borrower ”), and JPMORGAN CHASE BANK, N.A., a national banking association (the “ Lender ”), and acknowledged and agreed to by each Guarantor.
W I T N E S S E T H:
WHEREAS, the Lender and the Borrower previously entered into that certain Loan Agreement dated as of October 15, 2012 (as has been and may be amended, restated, supplemented, modified or replaced from time to time, the “ Loan Agreement ”) pursuant to which the Lender agreed to make certain Loans to the Borrower as described therein; and
WHEREAS, the Borrower and the Lender now desire to amend certain terms of the Loan Agreement in the manner set forth herein, to be effective as of the date hereof.
NOW, THEREFORE, in consideration of the mutual covenants and the fulfillment of the conditions set forth herein, the parties hereby agree as follows:
|
1. Definitions . Capitalized terms used herein but not otherwise defined herein shall have the meanings assigned to such terms in the Loan Agreement. |
|
2. Amendment to the Loan Agreement . Subject to the conditions hereof and upon satisfaction of the terms set forth in Section 6 herein, Section 8.02 of the Loan Agreement is hereby amended and restated in its entirety to read as follows, to be effective as of January 1, 2017: |
8.02 Fixed Charge Coverage . The ratio, as of the last day of any fiscal quarter, of (a) Adjusted FCC EBIT to (b) Fixed Charges, in each case for the four fiscal quarter period ending on such date, to be less than 1.25 to 1.00.
|
3. Consent of Guarantors . Each Guarantor hereby consents, acknowledges and agrees to the amendments set forth in this Amendment and hereby confirms, reaffirms and ratifies in all respects the Guaranty to which it is a party, as amended hereby (including without limitation the continuation of such Guarantor’s payment and performance obligations thereunder upon and after the effectiveness of this Amendment) and the enforceability of such Guaranty against such Guarantor in accordance with its terms. |
|
4. Full Force and Effect of Agreement . Except as hereby specifically amended, modified or supplemented, the Borrower hereby acknowledges and agrees that the Loan Agreement and all of the other Loan Documents are hereby confirmed and ratified in all respects and shall remain in full force and effect according to their respective terms. |
Fourth Amendment to Loan Agreement -
1
-
4843-3162-4007v.1 13312-494
|
5. Representations and Warranties . Each Loan Party hereby represents and warrants to the Lender that after giving effect to this Amendment: |
|
(a) The representations and warranties of the Borrower and each other Loan Party contained in Article V of the Loan Agreement or in any other Loan Document, or which are contained in any document furnished at any time under or in connection herewith or therewith, shall be true and correct on and as of the date hereof, except to the extent that such representations and warranties specifically refer to an earlier date, in which case they shall be true and correct as of such earlier date; |
|
(b) This Amendment has been duly authorized, executed and delivered by the Borrower and each Guarantor and constitutes a legal, valid and binding obligation of such parties, enforceable against such parties in accordance with its terms; and |
|
(c) No Default or Event of Default under the Loan Agreement or under any other Loan Document exists. |
|
6. Conditions to Effectiveness . This Amendment shall not be effective until the following conditions precedent have been satisfied: |
|
(a) the Lender shall have received, in form and substance satisfactory to the Lender, each of the following: |
|
(i) counterparts of this Amendment executed by the Borrower, the Lender and each Guarantor; |
|
(ii) such other documents, instruments and certificates as reasonably requested by the Lender; |
|
(b) the Lender shall have received payment or evidence of payment of all fees and expenses owed by the Borrower to the Lender including, without limitation, the reasonable fees and expenses of Winstead PC, counsel to the Lender; |
|
(c) the Lender shall have received evidence, in form and substance reasonably satisfactory to the Lender, that all actions required to be taken by the Borrower and each other Loan Party in connection with the transactions contemplated by this Amendment have been taken; |
|
(d) the representations and warranties contained in the Loan Agreement and in each other Loan Document shall be true and correct as of the date hereof, except to the extent that such representations and warranties specifically refer to an earlier date, in which case they shall be true and correct as of such earlier date; and |
|
(e) no Default or Event of Default under the Loan Agreement or under any other Loan Document exists. |
Upon the satisfaction of the conditions set forth in this Section 6 , this Amendment shall be effective as of the date hereof.
Fourth Amendment to Loan Agreement -
3
-
4843-3162-4007v.1 13312-494
|
7. Counterparts . This Amendment may be executed in one or more counterparts, each of which shall be deemed an original (including electronic copies) but all of which together shall constitute one and the same instrument. |
|
8. Governing Law . This Amendment shall in all respects be governed by, and construed in accordance with, the laws of the State of Texas. |
|
9. Enforceability . Should any one or more of the provisions of this Amendment be determined to be illegal or unenforceable as to one or more of the parties hereto, all other provisions nevertheless shall remain effective and binding on the parties hereto. |
|
10. No Novation . This Amendment is given as an amendment and modification of, and not as a payment of, the obligations of the Borrower and the Guarantors under the Loan Agreement and each other Loan Document and is not intended to constitute a novation of the Loan Agreement or any other Loan Document. All of the indebtedness, liabilities and obligations owing by the Borrower and the Guarantors under the Loan Agreement and the other Loan Documents shall continue. |
|
11. Expenses . The Borrower agrees to pay all reasonable out of pocket costs and expenses (including without limitation reasonable fees and expenses of any counsel, financial advisor, and agent for the Lender) incurred before or after the date hereof by the Lender and its affiliates in connection with the preparation, negotiation, execution, delivery and administration of this Amendment and the other Loan Documents. |
|
12. Entire Agreement . THIS AMENDMENT AND THE OTHER LOAN DOCUMENTS REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES. |
[Remainder of page intentionally left blank. Signature page follows.]
Fourth Amendment to Loan Agreement -
5
-
4843-3162-4007v.1 13312-494
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their duly authorized officers, all as of the day and year first above written.
BORROWER :
DEL FRISCO’S RESTAURANT GROUP, INC.
By: /s/ Thomas J. Pennison, Jr.
Thomas J. Pennison, Jr.
Treasurer
LENDER :
JPMORGAN CHASE BANK, N.A.
By: /s/ Douglas K. Eller
Douglas K. Eller
Relationship Executive
Fourth Amendment to Loan Agreement – Signature Page
4843-3162-4007v.1 13312-494
REAFFIRMATION OF GUARANTY
By signing below, each Guarantor (a) acknowledges, consents and agrees to the execution, delivery and performance by the Borrower of this Amendment, (b) acknowledges and agrees that its obligations in respect of its respective guaranty are not released, diminished, waived, modified, impaired or affected in any manner by this Amendment or any of the provisions contemplated herein, (c) ratifies and confirms its obligations under its respective guaranty, and (d) acknowledges and agrees that it has no claims or offsets against, or defenses or counterclaims to, its respective guaranty.
CENTER CUT HOSPITALITY, INC. LONE STAR FINANCE, LLC SULLIVAN’S OF ALASKA, INC. SULLIVAN’S OF ARIZONA, INC. CALIFORNIA SULLIVAN’S, INC. DEL FRISCO’S OF COLORADO, INC.
DEL FRISCO’S GRILLE OF TEXAS, LLC SULLIVAN’S OF ILLINOIS, INC. SULLIVAN’S OF INDIANA, INC. SULLIVAN’S OF KANSAS, INC. LOUISIANA STEAKHOUSE, INC. SULLIVAN’S OF BALTIMORE, INC. DEL FRISCO’S OF BOSTON, LLC SULLIVAN’S RESTAURANTS OF NEBRASKA, INC.
DEL FRISCO’S OF NEVADA, INC. DEL FRISCO’S OF NEW YORK, LLC
DEL FRISCO’S GRILLE OF NEW YORK, LLC SULLIVAN’S OF NORTH CAROLINA, INC. NORTH PHILADELPHIA SULLIVAN’S, INC. DEL FRISCO’S OF PHILADELPHIA, INC. DEL FRISCO’S OF WASHINGTON DC, LLC DEL FRISCO’S OF FLORIDA, LLC
ROMO HOLDING, LLC
DEL FRISCO’S OF TEXAS, LLC
By: /s/ Thomas J. Pennison, Jr.
Thomas J. Pennison, Jr.
Treasurer
SULLIVAN’S – AUSTIN, L.P. DEL FRISCO -- DALLAS, L.P.
DEL FRISCO – FORT WORTH, L.P.
By: ROMO HOLDING, LLC,
its sole general partner
By: /s/ Thomas J. Pennison, Jr.
Thomas J. Pennison, Jr.
Treasurer
Fourth Amendment to Loan Agreement – Signature Page 4843-3162-4007v.1 13312-494
CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a)
AS ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Norman J. Abdallah , certify that:
1. I have reviewed this quarterly report on Form 10-Q of Del Frisco’s Restaurant Group, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; |
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: April 25 , 201 7
|
|
|
/s/ Norman J. Abdallah |
|
Norman J. Abdallah |
|
Chief Executive Officer |
|
( Principal Executive Officer) |
CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a)
AS ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I, Thomas J. Pennison, Jr., certify that:
1. I have reviewed this quarterly report on Form 10- Q of Del Frisco’s Restaurant Group, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; |
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: April 25, 2017
|
|
|
/s/ Thomas J. Pennison, Jr. |
|
Thomas J. Pennison, Jr. |
|
Chief Financial Officer |
|
( Principal Financial and Accounting Officer ) |
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Del Frisco’s Restaurant Group, Inc. (the “Company”) on Form 10- Q for the quarterly period ended March 21, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Norman J. Abdallah , Chief Executive Officer of the Company, and Thomas J. Pennison, Jr., Chief Financial Officer of the Company, each certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that to his knowledge:
|
|
|
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated: April 25, 2017 |
|
|
|
|
|
/s/ Norman J. Abdallah |
|
|
|
|
|
|
|
Norman J. Abdallah |
|
|
|
|
|
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
( Principal Executive Officer) |
|
|
|
|
|
||||
Dated: April 25, 2017 |
|
|
|
|
|
/s/ Thomas J. Pennison, Jr. |
|
|
|
|
|
|
|
Thomas J. Pennison, Jr . |
|
|
|
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
|
|
( Principal Financial and Accounting Officer) |