Nevada
|
33-0202574
|
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification No.)
|
Large accelerated filer
|
o
|
Accelerated filer
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
x
|
(Do not check if smaller reporting company)
reporting company)
|
|
RapidSense® point-of-care testing products are based on the Company’s core intellectual property related to lateral flow methods, devices, and processes for the consumer and healthcare professional markets, all of which have been transferred to QND. The Company, under a Development and Services Agreement (“Development Agreement”) with QND, has developed prototype tests and the Q-Reader™, a unique, quantitative, point-of-care optical reader for use with RapidSense to provide economical and efficient quantitative results.
|
|
PAD products are based on the Company’s non-woven disposable absorbent pad technology, with products for aiding the treatment of hemorrhoids, minor vaginal infection, urinary incontinence, the OTC catamenial markets, and other medical needs, including diagnostic sampling products which enable self collection and worldwide transport for indications such as various cancers, premature delivery, and genomic testing.
|
|
Single Nucleotide Polymorphism (SNP) chips; genome-based diagnostic chips for the laboratory and healthcare professional markets.
|
|
our interests could diverge from NuRx in the future or we may not be able to agree with NuRx on ongoing manufacturing and operational activities, or on the amount, timing or nature of further investments in the joint venture;
|
|
|
due to financial constraints, NuRx may be unable to meet their commitments to our joint venture and may pose credit risks for our transactions with them;
|
|
the terms of our joint venture arrangements with NuRx or the terms of any settlement agreement may turn out to be unfavorable;
|
|
|
cash flows may be inadequate to fund increased capital requirements;
|
|
should we be unable to meet sustaining capital contributions as required by the joint venture, our ownership interest will be reduced;
|
|
|
we may experience delays in obtaining any necessary regulatory approvals to market the medical diagnostic products produced by the joint venture;
|
|
we may experience difficulties and delays in ramping production of joint venture’s products; and
|
|
|
if our joint venture is unsuccessful, or if the terms of any settlement agreement with NuRx turn out to be unfavorable, our business, results of operations or financial condition will be adversely affected.
|
High
|
Low
|
|||||||
Year ended December 31, 2010
|
||||||||
Fourth Quarter
|
$
|
0.17
|
$
|
0.05
|
||||
Third Quarter
|
$
|
0.21
|
$
|
0.08
|
||||
Second Quarter
|
$
|
0.36
|
$
|
0.18
|
||||
First Quarter
|
$
|
0.44
|
$
|
0.22
|
||||
Year ended December 31, 2009
|
||||||||
Fourth Quarter
|
$
|
0.50
|
$
|
0.25
|
||||
Third Quarter
|
$
|
0.59
|
$
|
0.30
|
||||
Second Quarter
|
$
|
0.44
|
$
|
0.18
|
||||
First Quarter
|
$
|
0.50
|
$
|
0.20
|
Year Ended
December 31, 2010
|
Year Ended
December 31, 2009
|
|||||||
Sales, General and Administrative
|
$
|
1,120,338
|
$
|
2,013,082
|
||||
Professional Fees
|
$
|
768,664
|
$
|
497,582
|
||||
Research and Development
|
$
|
1,536,057
|
$
|
2,324,286
|
||||
Other Expense, net
|
$
|
73,386
|
$
|
749,478
|
|
Settle the litigation with NuRx relating to the Company’s interest in QND;
|
|
|
consummate a strategic transaction with our joint venture partner;
|
|
obtain adequate sources of funding to pay operating expenses and fund long-term business operations;
|
|
manage or control working capital requirements by reducing operating expenses; and
|
|
develop new and enhance existing relationships with product distributors and other points of distribution for the Company’s products.
|
Payments due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
Years
2 – 3
|
Years
4 – 5
|
More than
5 Years
|
||||||||||||||||
Operating lease obligations
|
$
|
35,550
|
$
|
35,550
|
$
|
-
|
$
|
-
|
$
|
-
|
Directors and Executive Officers
|
Age
|
Position
|
||
Dr. Shalom Hirschman
(1)
|
75
|
Chief Executive Officer, Principal Accounting Officer and Chairman
|
||
William H. Fleming, Ph.D.
(1)
|
64
|
Director, CSO & President of Diagnostics
|
(1)
|
Drs. Fleming and Hirschman have been elected to hold office until the 2011 annual meeting of stockholders, or until their successor is duly elected or appointed, unless their office is earlier vacated.
|
Name And
Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Option
Awards
($)
|
All other
Compensation
($)
|
Total
($)
|
|||||||||
Dr. Shalom Hirschman
Chief Executive Officer and Principal Accounting Officer
|
2010
|
10,000
|
-
|
-
|
-
|
10,000
|
|||||||||
2009
|
-
|
-
|
-
|
-
|
-
|
||||||||||
Barry J. London
Former Interim Chief Executive Officer and Director
(1)
|
2010
|
52,500
|
-
|
22,277
|
(2)
|
-
|
74,777
|
||||||||
2009
|
-
|
||||||||||||||
Walter W. Witoshkin
Former Chief Executive Office
(3)
|
2010
|
119,000
|
-
|
14,000
|
(3)
|
$
|
35,000
|
(4)
|
168,000
|
||||||
2009
|
260,000
|
100,000
|
(4)
|
318,329
|
(5)
|
678,329
|
|||||||||
Sasha Afanassiev,
Former Chief Financial Officer
(6)
|
2010
|
82,500
|
-
|
20,245
|
(7
|
$
|
30,000
|
(7)
|
132,745
|
||||||
2009
|
162,500
|
50,000
|
(7)
|
128,500
|
(7)
|
-
|
341,000
|
||||||||
Dr. William Fleming,
CSO, President of Diagnostics
|
2010
|
157,661
|
-
|
29,701
|
$
|
21,000
|
(8)
|
208,362
|
|||||||
2009
|
151,667
|
25,000
|
(8)
|
89,338
|
-
|
291,005
|
(1)
|
Mr. London’s consulting agreement was terminated on December 31, 2010.
|
(2)
|
Amount reflects settlement of terms in Mr. London’s consulting agreement, including the issuance of 200,000 shares of common stock of the Company valued at $14,000 and transfer of options and warrants to Mr. London to purchase 20,000 shares of common stock of a former subsidiary valued at $8,277.
|
(3)
|
Mr. Witoshkin’s employment was terminated on August 24, 2010.
|
(4)
|
Amount reflects bonus awarded in July 2009. Amount was settled in January 2011, together with accrued compensation of $148,000 in consideration for the issuance of 200,000 shares of common stock valued at $14,000 and $35,000 in cash.
|
(5)
|
Includes $28,996 related to the issuance of options from a former subsidiary.
|
(6)
|
Mr. Afanassiev’s employment was terminated on August 24, 2010.
|
(7)
|
Amount reflects bonus awarded in July 2009. Amount was settled in January 2011, together with accrued compensation of $128,168 in consideration for $30,000 paid in cash and 25,000 options and warrants to purchase common stock of the Company’s former subsidiary, valued at $20,245.
|
(8)
|
Amount includes $25,000 for bonus awarded July 2009 that was settled in January 2011, together with accrued compensation of $36,000 in consideration of $21,000 in cash to be paid monthly at $1,750 per month during 2011, 20,000 shares of commons stock of a former subsidiary valued at $12,000 and 40,000 options to purchase common stock in a former subsidiary valued at $17,701.
|
Option Awards
|
|||||||||||||||||
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity Incentive
Plan
Awards:
Number of
Securities
Under
lying U
nexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
||||||||||||
Dr. William Fleming,
CSO, President of Diag
nostics
(1)
|
50,000 110,000 150,000 62,500 |
100,000
62,500
|
1.60 0.85 0.31 0.50 0.50 |
04/03/2016
10/08/2017
01/15/2014
07/24/2014
07/30/2014
|
(1)
|
Options granted 04/03/2006 vest upon meeting certain sales milestones which have not yet been met. Term of the options is ten years. Options granted 10/08/2007 which expire 10/08/2017 vested monthly over one year. Warrants granted 01/15/2009 which expire 01/15/2014 vested immediately. Warrants granted 07/24/2009 which expire 07/24/2014 half vested immediately; remaining half vested with achievement of development milestone in November 2009. Options granted 07/30/2009 which expire 07/30/2014 half vested with achievement of development milestone in November 2009; remaining half vest upon achievement of development milestone which has not yet been met.
|
(1)
|
Mr. Witoshkin resigned from the Board of Directors effective August 24, 2010.
|
(2)
|
Mr. London resigned from the Board of Directors effective December 31, 2010.
|
(3)
|
During 2010, the Company did not grant stock or option awards to its directors.
|
Name and Address of Beneficial Owner
(1)
|
Amount and Nature of
Beneficial Ownership as of
December 31, 2010
|
Percentage of Class
(2)
|
|||
William H. Fleming
(3)
|
864,534
|
1.88
|
%
|
||
Shalom Hirschman
(4)
|
518,750
|
1.13
|
%
|
||
Sherbrooke Partners, LLC
570 Lexington Avenue
New York, NY 10021
|
2,830,255
|
6.14
|
%
|
(1)
|
Unless indicated otherwise, the address of each person listed in the table is: c/o QuantRx Biomedical Corporation, 59200 NE 112
th
Avenue, Portland, Oregon 97220.
|
(2)
|
The percentage of beneficial ownership of common stock is based on 46,077,630 shares of common stock outstanding as of March 31, 2011 and excludes all shares of common stock issuable upon the exercise of outstanding options or warrants to purchase common stock or conversion of any common stock equivalents, other than the shares of common stock issuable upon the exercise of options or warrants to purchase common stock held by the named person to the extent such options or warrants are exercisable within 60 days of March 31, 2011.
|
(3)
|
Ownership includes beneficial ownership of 1,000 shares of common stock held by the executive’s father, 112,500 common stock options currently exercisable, and common stock warrants currently exercisable for 260,000 common shares.
|
(4)
|
Ownership includes 18,750 common stock options currently exercisable.
|
Exhibit No.
|
Description
|
|
2.1
|
Contribution Agreement, dated July 30, 2009, by and among QuantRx, QN Diagnostics, LLC and NuRx* (incorporated by reference to Exhibit 2.1 filed with Form 8-K on August 5, 2009)
|
|
3.1
|
Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 filed with Form 10-KSB filed on April 16, 2001)
|
|
3.2
|
Certificate of Amendment to the Articles of Incorporation of the Company, dated November 30, 2005 (incorporated by reference to Exhibit 3.2 filed with Form 10-KSB on March 31, 2006)
|
|
3.3
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 filed with Form 10KSB40/A filed on September 23, 1999)
|
|
3.4
|
Certificate of Amendment to the Bylaws of the Company dated December 2, 2005 (incorporated by reference to Exhibit 3.4 filed with Form 10-KSB on March 31, 2006)
|
|
3.5
|
Certificate of Designation for Series A-1 Preferred Stock (incorporated by reference to Exhibit 3.1 filed with Form 8-K on August 5, 2009)
|
|
3.6 | Certificate of Designation for Series B Convertible Preferred Stock | |
4.1
|
Form of Warrant to Purchase Shares of Common Stock among the Company and investors (incorporated by reference to Exhibit 4.2 filed with Form 10-KSB on March 31, 2006)
|
4.2
|
Form of Warrant to Purchase Common Stock among the Company and investors (incorporated by reference to Exhibit 4.3 filed with Form 10-KSB on March 31, 2006)
|
|
4.3
|
Warrant to Purchase Common Stock, dated November 8, 2005, between the Company and Burnham Hill Partners (incorporated by reference to Exhibit 4.4 filed with Form 10-KSB on March 31, 2006)
|
4.4
|
Form of Warrant to Purchase Shares of Common Stock of QuantRx Biomedical Corporation, dated October __, 2007 (incorporated by reference to Exhibit 10.2 filed with Form 8-K on October 24, 2007)
|
|
4.5
|
Form of Warrant to Purchase Shares of Common Stock of QuantRx issued by QuantRx in favor of Investors (incorporated by reference to Exhibit 4.2 filed with Form 8-K on January 29, 2008).
|
|
4.6
|
Form of Warrant to Purchase Shares of Common Stock of QuantRx, dated June 2008, issued by QuantRx in favor of lender (incorporated by reference to Exhibit 4.2 filed with Form 8-K on July 28, 2008).
|
|
4.7
|
Form of Warrant to Purchase Shares of Common Stock of QuantRx, dated August 2008, issued by QuantRx in favor of lender. (incorporated by reference to Exhibit 4.2 filed with Form 8-K on August 27, 2008).
|
|
10.1
|
Common Stock and Warrant Purchase Agreement, dated as of December 6, 2006, among the Company and the purchasers specified therein (incorporated by reference to Exhibit 10.1 filed with Form 8-K on December 12, 2006)
|
|
10.2
|
Form of Warrant to Purchase Common Stock among the Company and investors (incorporated by reference to Exhibit 10.2 filed with Form 8-K on December 12, 2006)
|
|
10.3
|
Investment Agreement, dated as of February 17, 2006, between QuantRx Biomedical Corporation and FluoroPharma, Inc.("Investment Agreement”) (incorporated by reference to Exhibit 10.1 filed with Form 10-QSB/A on December 1, 2006)
|
|
10.4
|
Amendment No. 1, dated as of February 28, 2006, to Investment Agreement (incorporated by reference to Exhibit 10.2 filed with Form 10-QSB/A on December 1, 2006)
|
|
10.5
|
Amendment No. 2, dated as of March 10, 2006, to Investment Agreement (incorporated by reference to Exhibit 10.3 filed with Form 10-QSB/A on December 1, 2006)
|
|
10.6
|
Option Agreement, dated as of February 17, 2006, between QuantRx Biomedical Corporation and FluoroPharma, Inc. ("Option Agreement") (incorporated by reference to Exhibit 10.4 filed with Form 10-QSB/A on December 1, 2006)
|
|
10.7
|
Amendment No. 1, dated as of February 28, 2006, to Option Agreement (incorporated by reference to Exhibit 10.5 filed with Form 10-QSB/A on December 1, 2006)
|
|
10.8
|
Amended and Restated Investors Rights Agreement, dated as of February 17, 2006, by and among QuantRx Biomedical Corporation, FluoroPharma, Inc. and the stockholders of FluoroPharma, Inc. (incorporated by reference to Exhibit 10.6 filed with Form 10-QSB/A on December 1, 2006)
|
10.9
|
Stage 2 Investment Agreement, dated as of April 5, 2007, between QuantRx Biomedical Corporation and FluoroPharma, Inc. (incorporated by reference to Exhibit 10.1 filed with Form 8-K on April 19, 2007)
|
|
10.10
|
2007 Incentive and Non-Qualified Stock Option Plan (incorporated by reference to Exhibit C filed with Schedule 14A on June 5, 2007)
|
|
10.11
|
Asset Purchase Agreement, dated July 30, 2009, by and between QuantRx and PRIA (incorporated by reference to Exhibit 10.1 filed with Form 8-K on August 5, 2009)
|
|
10.12
|
Development and Services Agreement, dated July 30, 2009, by and between QuantRx and QN Diagnostics, LLC* (incorporated by reference to Exhibit 10.2 filed with Form 8-K on August 5, 2009)
|
|
10.13
|
LLC Agreement, dated July 30, 2009, by and between QuantRx and NuRx (incorporated by reference to Exhibit 10.3 filed with Form 8-K on August 5, 2009)
|
|
10.14
|
Warrant to Purchase 2,000,000 Shares of Common Stock of QuantRx, dated July 30, 2009, issued by QuantRx in favor of NuRx (incorporated by reference to Exhibit 10.4 filed with Form 8-K on August 5, 2009)
|
|
10.15
|
Warrant to Purchase 2,000,000 Shares of Common Stock of QuantRx, dated July 30, 2009, issued by QuantRx in favor of NuRx (incorporated by reference to Exhibit 10.5 filed with Form 8-K on August 5, 2009)
|
|
10.16
|
Employment Agreement, dated July 30, 2009, by and between QuantRx and Walter Witoshkin (incorporated by reference to Exhibit 10.6 filed with Form 8-K on August 5, 2009)
|
|
10.17
|
Employment Agreement, dated July 30, 2009, by and between QuantRx and Sasha Afanassiev (incorporated by reference to Exhibit 10.7 filed with Form 8-K on August 5, 2009)
|
|
10.18
|
Employment Agreement, dated July 30, 2009, by and between QuantRx and William Fleming (incorporated by reference to Exhibit 10.8 filed with Form 8-K on August 5, 2009)
|
14.1
|
Ethical Guidelines adopted by the Board of Directors of the Company on May 31, 2005 (incorporated by reference to Exhibit 14.1 filed with Form 10-KSB on March 31, 2006)
|
|
23.1
|
Consent of BehlerMick PS
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
Certification of Principal Executive Officer pursuant to 18 USC Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
Certification of Principal Financial Officer pursuant to 18 USC Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
QuantRx Biomedical Corporation
|
|||
Date: April 14, 2011
|
By:
|
/s/ Shalom Hirschman
|
|
Principal Executive and Principal Accounting Officer
|
|
QuantRx Biomedical Corporation
|
||
|
|||
Date: April 14, 2011
|
By:
|
/s/ William H. Fleming
|
|
|
William H. Fleming, Director
|
||
|
|||
Date: April 14, 2011
|
By:
|
/s/ Shalom Hirschman
|
|
|
Shalom Hirschman, Director
|
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
||
F-7
|
BALANCE SHEETS | ||||||
December 31,
|
December 31,
|
|||||
2010
|
2009
|
|||||
ASSETS
|
||||||
Current Assets:
|
||||||
Cash and cash equivalents
|
$ | 229,944 | $ | 376,211 | ||
Accounts receivable
|
4,457 | 41,128 | ||||
Accounts receivable – related party
|
414,179 | 31,500 | ||||
Interest receivable – related party
|
63,689 | 47,689 | ||||
Inventories
|
3,770 | 4,681 | ||||
Prepaid expenses
|
23,409 | 128,228 | ||||
Note receivable – related party
|
200,000 | 200,000 | ||||
Total Current Assets
|
939,448 | 829,437 | ||||
Investments
|
200,000 | 200,000 | ||||
Investment in joint venture
|
- | 63,601 | ||||
Property and equipment, net
|
109,479 | 179,590 | ||||
Intangible assets, net
|
46,805 | 59,780 | ||||
Security deposits
|
11,093 | 11,093 | ||||
Total Assets
|
$ | 1,301,825 | $ | 1,343,501 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||
Current Liabilities:
|
||||||
Accounts payable
|
$ | 437,587 | $ | 749,225 | ||
Accounts payable – related party
|
193,987 | - | ||||
Accrued expenses
|
168,000 | 233,000 | ||||
Deferred revenue – related party
|
- | 337,160 | ||||
Security deposit
|
2,000 | 2,000 | ||||
Total Current Liabilities
|
801,574 | 1,321,385 | ||||
Notes payable, long-term
|
44,000 | 44,000 | ||||
Total Liabilities
|
845,574 | 1,365,385 | ||||
Commitments and Contingencies
|
- | - | ||||
Stockholders’ Equity (Deficit):
|
||||||
Preferred stock; $0.01 par value, 0 and 25,000,000, authorized shares, respectively; Series A-1 convertible preferred shares: 0 and 4,060,397 shares issued and outstanding, respectively
|
- | 40,604 | ||||
Preferred stock; $0.01 par value, 20,500,000 and 0 authorized shares, respectively; Series B convertible preferred shares: 17,916,228 and 0 shares issued and outstanding, respectively
|
179,162 | - | ||||
Common stock; $0.01 par value; 150,000,000 authorized; 44,427,630 shares issued and outstanding
|
444,276 | 444,276 | ||||
Common stock to be issued
|
128,000 | - | ||||
Additional paid-in capital
|
47,524,761 | 47,756,355 | ||||
Accumulated deficit
|
(47,819,948 | ) | (48,263,119 | |||
Total Stockholders’ Equity (Deficit)
|
456,251 | (21,884 | ||||
Total Liabilities and Stockholders’ Equity (Deficit)
|
$ | 1,301,825 | $ | 1,343,501 |
STATEMENTS OF OPERATIONS | ||||||
Year Ended December 31,
|
||||||
|
2010
|
2009
|
||||
(unaudited)
|
(unaudited)
|
|||||
Revenues:
|
||||||
Revenues
|
$
|
63,717
|
$
|
486,005
|
||
Revenues – related party
|
1,429,960
|
2,065,264
|
||||
Total Revenues
|
1,493,677
|
2,551,269
|
||||
Costs and Operating Expenses:
|
||||||
Cost of goods sold (excluding depreciation and amortization)
|
375
|
27,853
|
||||
Sales, general and administrative
|
1,120,338
|
2,013,082
|
||||
Professional fees
|
768,664
|
497,582
|
||||
Research and development
|
1,536,057
|
2,324,286
|
||||
Amortization
|
12,976
|
22,402
|
||||
Depreciation
|
60,035
|
70,082
|
||||
Total Costs and Operating Expenses
|
3,498,445
|
4,955,287
|
||||
Loss from Operations
|
(2,004,768)
|
(2,404,018)
|
||||
Other Income (Expense):
|
||||||
Interest and dividend income
|
22,016
|
40,095
|
||||
Interest expense
|
(7,641)
|
(465,027)
|
||||
Rental income
|
2,750
|
20,798
|
||||
Amortization of debt discount to interest expense
|
-
|
(361,666)
|
||||
Amortization of deferred finance costs to interest expense
|
-
|
(8,693)
|
||||
Loss from deconsolidation of subsidiary
|
-
|
(43,286)
|
||||
Loss from deconsolidated subsidiary
|
-
|
(272,579)
|
||||
Loss from joint venture
|
(63,601)
|
(1,002,760)
|
||||
Gain on sale of investments
|
2,254,374
|
-
|
||||
Net gain (loss) on disposition of assets
|
9,028
|
1,363,640
|
||||
Gain on settlement of accrued payroll
|
252,440
|
-
|
||||
Gain on settlement of accounts payable
|
366,590
|
-
|
||||
Total Other Income (Expense), net
|
2,835,956
|
(729,478)
|
||||
Income (Loss) Before Taxes
|
831,188
|
(3,133,496)
|
||||
Provision for Income Taxes
|
-
|
-
|
||||
Net Income (Loss)
|
$
|
831,188
|
$
|
(3,133,496)
|
||
Series A Preferred Dividend
|
388,017
|
-
|
||||
Net Income (Loss) Available to Common Shareholders
|
443,171
|
(3,133,496)
|
||||
Basic and Diluted Net Income (Loss) per Common Share
|
$
|
0.01
|
$
|
(0.07)
|
||
Basic and Diluted Weighted Average Shares Used in per Share Calculation
|
44,427,630
|
43,676,575
|
STATEMENTS OF CASH FLOWS | ||||||
Year Ended December 31,
|
||||||
2010
|
2009
|
|||||
(unaudited)
|
(unaudited)
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income (loss)
|
$
|
831,188
|
$
|
(3,153,496)
|
||
Adjustments to reconcile net loss to net cash used by operating activities:
|
||||||
Depreciation and amortization
|
60,613
|
92,484
|
||||
Interest expense related to amortization of non-cash discount, non-cash beneficial conversion feature and deferred financing costs
|
-
|
370,359
|
||||
Expenses related to employee stock based compensation
|
74,891
|
582,792
|
||||
Expenses related to options issued to non-employees
|
-
|
4,083
|
||||
Expenses related to common stock warrants issued for consulting
|
250
|
7,499
|
||||
Expenses related to common stock issued for consulting
|
-
|
69,000
|
||||
Non-cash fair value of warrants issued for interest
|
-
|
73,825
|
||||
Non-cash fair value of warrants issued as compensation
|
-
|
100,050
|
||||
Non-cash fair value of common stock issued as settlement of accrued expenses
|
128,000
|
-
|
||||
Non-cash gain on preferred stock exchanged
|
(330,360)
|
-
|
||||
Non-cash fair value of common stock issued for interest
|
-
|
78,000
|
||||
Loss from deconsolidation of subsidiary
|
-
|
315,865
|
||||
Loss from joint venture
|
63,601
|
1,022,760
|
||||
Net gain on disposition of assets and investments
|
(1,890,816)
|
-
|
||||
Net gain on settlement of accounts payable
|
(366,590)
|
-
|
||||
Net gain on settlement of accrued compensation
|
(252,440)
|
-
|
||||
Gain(loss) on disposition of assets
|
(1,363,640)
|
|||||
Issuance of convertible notes for accrued interest
|
-
|
175,895
|
||||
Issuance of preferred stock for accrued interest
|
-
|
60,823
|
||||
Interest income settled in common stock of former subsidiary
|
-
|
(18,000)
|
||||
(Increase) decrease in:
|
||||||
Accounts receivable
|
(346,008)
|
(26,868)
|
||||
Interest receivable
|
(16,000)
|
(16,000)
|
||||
Inventories
|
911
|
35,457
|
||||
Prepaid expenses
|
104,819
|
(43,685)
|
||||
Deposits
|
-
|
581
|
||||
Security deposits
|
5,000
|
(426)
|
||||
Increase (decrease) in:
|
||||||
Accounts payable
|
248,939
|
84,206
|
||||
Accrued expenses
|
392,445
|
149,358
|
||||
Deferred revenue
|
(337,160)
|
278,379
|
||||
Net Cash Used by Operating Activities
|
(1,833,722)
|
(1,116,199)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Cash proceeds from the sale of investments
|
1,655,954
|
-
|
||||
Cash paid for purchases of fixed assets
|
-
|
(27,870)
|
||||
Cash paid for intangible assets
|
-
|
(250,000)
|
||||
Cash proceeds from sale of equipment
|
31,501
|
|||||
Cash advances to subsidiary prior to deconsolidation
|
-
|
(13,800)
|
||||
Net Cash Provided (Used) by Investing Activities
|
1,687,455
|
(291,670)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
Proceeds from the issuance of bridge notes
|
-
|
430,000
|
||||
Proceeds from issuance of promissory notes
|
-
|
250,000
|
||||
Proceeds from issuance of senior secured convertible notes
|
-
|
425,000
|
||||
Repayment of short-term debt
|
-
|
(1,347,199)
|
||||
Distribution from a joint venture
|
-
|
2,000,000
|
||||
Payments on loan payable used to finance equipment purchase
|
-
|
(5,731)
|
||||
Payment of payables related to asset acquisition deposit
|
-
|
(25,000)
|
||||
Payment of payables related to fixed asset purchase
|
-
|
(8,803)
|
||||
Net Cash Provided by Financing Activities
|
-
|
1,718,267
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(146,267)
|
310,398
|
||||
Net Cash of Deconsolidated Subsidiary
|
-
|
(413)
|
||||
Cash and Cash Equivalents, Beginning of Period
|
376,211
|
66,226
|
||||
Cash and Cash Equivalents, End of Period
|
$
|
229,944
|
$
|
376,211
|
||
Supplemental Cash Flow Disclosures:
|
||||||
Interest expense paid in cash
|
$
|
7,449
|
$
|
71,634
|
||
Income tax paid
|
$
|
-
|
$
|
-
|
||
Supplemental Disclosure of Non-Cash Activities:
|
||||||
Elimination of deconsolidate subsidiary accounts:
|
||||||
Prepaid expenses
|
$
|
-
|
$
|
104,506
|
||
Property and equipment, net
|
$
|
-
|
$
|
274,404
|
||
Intangible assets, net
|
$
|
-
|
$
|
1,907,193
|
||
Deposits
|
$
|
-
|
$
|
3,565
|
||
Accounts payable
|
$
|
-
|
$
|
1,311,839
|
||
Accrued expenses
|
$
|
-
|
$
|
215,050
|
||
Additional paid-in-capital
|
$
|
-
|
$
|
479,129
|
Preferred Stock
|
Common Stock
|
|
||||||||||||||
Number
of Shares
|
Amount
|
Number
|
Amount
|
Additional
|
Stock
|
|
Total
|
|||||||||
of
Shares
|
Paid-in
Capital
|
to be Issued
|
Accumulated
Deficit
|
Stockholders’
Equity
|
||||||||||||
BALANCE,
DECEMBER 31, 2008
|
-
|
$
|
-
|
42,886,380
|
$
|
428,863
|
41,549,234
|
$
|
-
|
(45,109,623)
|
(3,131,526)
|
|||||
-
|
||||||||||||||||
Fair value of employee stock based compensation for options issued
|
-
|
-
|
-
|
-
|
263,892
|
-
|
263,892
|
|||||||||
Fair value of employee stock based compensation for common stock warrants issued
|
-
|
-
|
-
|
-
|
318,900
|
-
|
318,900
|
|||||||||
Fair value of options issued to non-employees
|
-
|
-
|
-
|
-
|
4,083
|
-
|
4,083
|
|||||||||
Fair value of common stock issued for consulting
|
-
|
-
|
150,000
|
1,500
|
67,500
|
-
|
69,000
|
|||||||||
Fair value of common stock warrants issued to non-employees for consulting
|
-
|
-
|
-
|
-
|
107,549
|
-
|
107,549
|
|||||||||
Fair value of common stock warrants issued to settle accounts payable
|
-
|
-
|
-
|
-
|
195,000
|
-
|
195,000
|
|||||||||
Incremental fair value of modified warrants for interest
|
-
|
-
|
-
|
-
|
6,250
|
-
|
6,250
|
|||||||||
Fair value of warrants issued for interest
|
-
|
-
|
-
|
-
|
72,075
|
-
|
72,075
|
|||||||||
Fair value of common stock issued for interest
|
-
|
-
|
200,000
|
2,000
|
76,000
|
-
|
78,000
|
|||||||||
Fair value of common stock issued with senior secured convertible notes
|
-
|
-
|
306,250
|
3,063
|
82,740
|
-
|
85,803
|
|||||||||
Fair value of warrants issued with senior secured convertible notes
|
-
|
-
|
-
|
-
|
33,487
|
-
|
33,487
|
|||||||||
Fair value of embedded beneficial conversion feature of convertible notes
|
-
|
-
|
-
|
-
|
6,325
|
-
|
6,325
|
|||||||||
Fair value of common stock issued with promissory notes
|
-
|
-
|
185,000
|
1,850
|
49,998
|
-
|
51,848
|
|||||||||
Fair value of warrants issued with promissory notes
|
-
|
-
|
-
|
-
|
39,666
|
-
|
39,666
|
|||||||||
Issuance of preferred stock to settle short-term debt and accrued interest
|
4,060,397
|
40,604
|
-
|
-
|
4,019,785
|
-
|
4,060,389
|
|||||||||
Issuance of common stock for asset acquisition - PRIA
|
-
|
-
|
700,000
|
7,000
|
343,000
|
-
|
350,000
|
|||||||||
Fair value of warrants issued in conjunction with joint venture formation
|
-
|
-
|
-
|
-
|
1,000,000
|
-
|
1,000,000
|
|||||||||
Elimination of deconsolidated subsidiary additional paid in capital
|
-
|
-
|
-
|
-
|
(479,129)
|
-
|
(479,129)
|
|||||||||
Net loss for the year ended December 31, 2009
|
-
|
-
|
-
|
-
|
-
|
(3,153,496)
|
(3,153,496)
|
NOTES TO FINANCIAL STATEMENTS |
1.
|
DESCRIPTION OF BUSINESS
|
2.
|
MANAGEMENT STATEMENT REGARDING GOING CONCERN
|
|
settle the litigation with NuRx relating to the Company’s interest in QND;
|
|
|
consummate a strategic transaction with our joint venture partner;
|
|
obtain adequate sources of funding to pay unfunded operating expenses and fund long-term business operations;
|
|
manage or control working capital requirements by reducing operating expenses; and
|
|
develop new and enhance existing relationships with product distributors and other points of distribution for the Company’s products.
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2010
|
2009
|
|||||||
Risk-free interest rate
|
2.43
|
%
|
3.24
|
%
|
||||
Expected volatility
|
72
|
%
|
70
|
%
|
||||
Dividend yield
|
0
|
%
|
0
|
%
|
At December 31, 2010
Fair Measurements Using
|
||||||||||||||||
Description
|
Year
Ended
12/31/2009
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total Gains
(Losses)
|
||||||||||||
Investment in FluoroPharma
|
$
|
-
|
-
|
$
|
-
|
$
|
(43,286
|
)
|
||||||||
Investment and Note Receivable from GUSA
|
$
|
400,000
|
-
|
$
|
400,000
|
-
|
||||||||||
Recognized in earnings
|
$
|
(43,286
|
)
|
4.
|
INVESTMENT IN JOINT VENTURE - QN DIAGNOSTICS, LLC
|
5.
|
PRIA ASSET PURCHASE AGREEMENT
|
6.
|
OTHER BALANCE SHEET INFORMATION
|
2010
|
2009
|
|||||
Prepaid expenses:
|
||||||
Prepaid consulting – related party (See Note 17)
|
$
|
-
|
$
|
83,375
|
||
Prepaid insurance
|
17,386
|
22,960
|
||||
Prepaid rent
|
-
|
16,533
|
||||
Other
|
6,023
|
5,360
|
||||
Prepaid expenses
|
$
|
23,409
|
$
|
128,228
|
||
Property and equipment:
|
||||||
Computers and office furniture, fixtures and equipment
|
$
|
90,660
|
$
|
124,877
|
||
Machinery and equipment
|
173,295
|
181,347
|
||||
Leasehold improvements
|
92,233
|
92,233
|
||||
Less: accumulated depreciation
|
(246,709)
|
(218,867
|
||||
Property and equipment, net
|
$
|
109,479
|
$
|
179,590
|
||
Accrued expenses:
|
||||||
Payroll and related
|
$
|
86,000
|
$
|
175,000
|
||
Professional fees
|
82,000
|
41,500
|
||||
Other
|
-
|
16,500
|
||||
Accrued expenses
|
$
|
168,000
|
$
|
233,000
|
7.
|
NOTES RECEIVABLE
|
8.
|
INVESTMENTS
|
9.
|
INTANGIBLE ASSETS
|
2010
|
2009
|
||||||
Licensed patents and patent rights
|
$
|
50,000
|
$
|
50,000
|
|||
Patents
|
41,004
|
41,004
|
|||||
Website development
|
-
|
40,750
|
|||||
Less: accumulated amortization
|
(44,199
|
)
|
(71,974
|
)
|
|||
Intangibles, net
|
$
|
46,085
|
$
|
59,780
|
10.
|
SHORT-TERM NOTES PAYABLE
|
11.
|
LONG-TERM NOTES PAYABLE
|
12.
|
COMMITMENTS AND CONTINGENCIES
|
13.
|
INCOME TAXES
|
2010
|
2009
|
|||||||
Gross deferred tax assets:
|
||||||||
Net operating loss carryforwards
|
$
|
8,917,167
|
$
|
11,638,561
|
||||
Difference between book and tax basis of former subsidiary stock held
|
1,937,844
|
1,937,844
|
||||||
Stock based expenses
|
46,892
|
1,108,159
|
||||||
Tax credit carryforwards
|
292,999
|
292,999
|
||||||
All others
|
563,392
|
563,392
|
||||||
11,758,294
|
15,540,955
|
|||||||
Gross deferred tax liabilities:
|
||||||||
Difference between book and tax bases of tangible and intangible assets
|
-
|
(3,704
|
)
|
|||||
Deferred tax asset valuation allowance
|
(11,758,294)
|
(15,537,251
|
)
|
|||||
Net deferred tax asset (liability)
|
$
|
-
|
$
|
-
|
14.
|
CAPITAL STOCK
|
15.
|
STOCK PURCHASE WARRANTS
|
Number of Shares
Under Warrants
|
Exercise Price Per
Share
|
Weighted Average
Exercise Price
|
|||||||||
Warrants issued and exercisable at December 31, 2008
|
7,926,684
|
$0.50 - $ 2.00
|
$
|
1.07
|
|||||||
Warrants granted
|
8,241,750
|
$0.31 - $ 1.25
|
$
|
0.68
|
|||||||
Warrants expired
|
(1,384,087
|
)
|
$1.50
|
$
|
1.50
|
||||||
Warrants exercised
|
-
|
-
|
-
|
||||||||
Warrants issued and exercisable at December 31, 2009
|
14,784,347
|
$0.31 - $ 2.00
|
$
|
0.81
|
|||||||
Warrants granted
|
|||||||||||
Warrants expired
|
3,068,001
|
$0.31 - $ 2.00
|
$
|
0.84
|
|||||||
Warrants exercised
|
-
|
-
|
-
|
||||||||
Warrants issued and exercisable at December 31, 2010
|
11,716,346
|
$0.31 - $ 2.00
|
$
|
0.80
|
Exercise
Price
|
Number of Shares Under
Warrants
|
Weighted Average Remaining
Contract Life in Years
|
Weighted Average
Exercise Price
|
|||||||||||
$
|
0.31
|
210,000
|
3.04
|
$
|
0.31
|
|||||||||
$
|
0.40
|
25,000
|
3.88
|
$
|
0.40
|
|||||||||
$
|
0.42
|
182,065
|
0.40
|
$
|
0.42
|
|||||||||
$
|
0.50
|
3,306,873
|
2.70
|
$
|
0.50
|
|||||||||
$
|
0.55
|
3,473,348
|
3.26
|
$
|
0.55
|
|||||||||
$
|
0.61
|
4,000
|
1.88
|
$
|
0.61
|
|||||||||
$
|
0.75
|
2,000
|
1.75
|
$
|
0.75
|
|||||||||
$
|
0.85
|
295,000
|
2.56
|
$
|
0.85
|
|||||||||
$
|
0.87
|
2,000
|
1.68
|
$
|
0.87
|
|||||||||
$
|
0.89
|
200,000
|
2.29
|
$
|
0.89
|
|||||||||
$
|
0.95
|
150,000
|
2.29
|
$
|
0.95
|
|||||||||
$
|
1.00
|
325,750
|
3.07
|
$
|
1.00
|
|||||||||
$
|
1.10
|
200,000
|
1.95
|
$
|
1.10
|
|||||||||
$
|
1.15
|
6,000
|
1.42
|
$
|
1.15
|
|||||||||
$
|
1.20
|
30,000
|
1.33
|
$
|
1.20
|
|||||||||
$
|
1.25
|
2,177,500
|
3.55
|
$
|
1.25
|
|||||||||
$
|
1.35
|
75,000
|
1.29
|
$
|
1.35
|
|||||||||
$
|
1.50
|
833,310
|
0.35
|
$
|
1.50
|
|||||||||
$
|
2.00
|
218,500
|
0.39
|
$
|
2.00
|
|||||||||
11,716,346
|
2.74
|
$
|
0.80
|
16.
|
COMMON STOCK OPTIONS
|
Shares Under Options
Outstanding
|
Weighted Average
Exercise
Price
|
|||||||
Outstanding at December 31, 2008
|
2,238,000
|
$
|
0.74
|
|||||
Options granted
|
705,000
|
$
|
0.45
|
|||||
Options forfeited
|
(87,500
|
)
|
$
|
0.83
|
||||
Options exercised
|
-
|
-
|
||||||
Outstanding at December 31, 2009
|
2,855,500
|
$
|
0.66
|
|||||
Options granted
|
-
|
$
|
-
|
|||||
Options forfeited
|
(2,285,500
|
)
|
$
|
0.65
|
||||
Options exercised
|
-
|
$
|
-
|
|||||
Outstanding at December 31, 2010
|
570,500
|
$
|
0.72
|
Options
Exercisable
|
Weighted Average Exercise
Price Per Share
|
|||||||
Exercisable at December 31, 2009
|
2,687,583
|
$
|
0.63
|
|||||
Exercisable at December 31, 2010
|
408,000
|
$
|
0.53
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||
Exercise
Price
|
Number of
Shares
|
Weighted
Average
Remaining
Contract Life in
Years
|
Weighted
Average
Exercise Price
|
Number of
Shares
|
Weighted Average
Exercise Price
|
|||||||||||||||||
$
|
0.31
|
130,000
|
3.04
|
$
|
0.31
|
130,000
|
$
|
0.31
|
||||||||||||||
$
|
0.35
|
6,250
|
3.00
|
$
|
0.35
|
6,250
|
$
|
0.35
|
||||||||||||||
$
|
0.38
|
25,000
|
4.00
|
$
|
0.38
|
25,000
|
$
|
0.38
|
||||||||||||||
$
|
0.40
|
50,000
|
3.88
|
$
|
0.40
|
50,000
|
$
|
0.40
|
||||||||||||||
$
|
0.50
|
125,000
|
3.58
|
$
|
0.50
|
62,500
|
$
|
0.50
|
||||||||||||||
$
|
0.69
|
6,250
|
2.00
|
$
|
0.69
|
6,250
|
$
|
0.69
|
||||||||||||||
$
|
0.80
|
52,500
|
7.17
|
$
|
0.80
|
52,500
|
$
|
0.80
|
||||||||||||||
$
|
0.85
|
63,000
|
6.78
|
$
|
0.85
|
63,000
|
$
|
0.85
|
||||||||||||||
$
|
1.17
|
12,500
|
.99
|
$
|
1.17
|
12,500
|
$
|
1.17
|
||||||||||||||
$
|
1.60
|
100,000
|
5.26
|
$
|
1.60
|
-
|
$
|
1.60
|
||||||||||||||
570,500
|
3.97
|
$
|
0.72
|
408,000
|
$
|
0.53
|
Nonvested Stock Options
|
Shares
|
Weighted Average
Grant
Date
Fair Value
|
||||||
Nonvested at December 31, 2009
|
167,917
|
$
|
1.06
|
|||||
Options granted
|
||||||||
Options vested
|
5,417
|
$
|
0.19
|
|||||
Options forfeited
|
||||||||
Nonvested at December 31, 2010
|
162,500
|
$
|
1.09
|
17.
|
RELATED PARTY TRANSACTIONS
|
18.
|
SUBSEQUENT EVENTS
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this annual report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal year that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal controls which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: April 14, 2011
|
/s/
Shalom Hirschman
|
|
Shalom Hirschman
Chief Executive Officer
(Principal Executive Officer)
|
2.
|
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this annual report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal year that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal controls which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: April 14, 2011
|
/s/
Shalom Hirschman
|
|
Shalom Hirschman
Principal Accounting Officer
|
Date: April 14, 2011
|
By:
|
/s/
Shalom Hirschman
|
Shalom Hirschman
Chief Executive Officer
(Principal Executive Officer)
|
Date: April 14, 2011
|
By:
|
/s/
Shalom Hirschman
|
Shalom Hirschman
Principal Accounting Officer
|