Delaware
|
8734
|
52-0849320
|
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification No.)
|
Tara Guarneri-Ferrara
Sichenzia Ross Friedman Ference LLP
61 Broadway, 32nd Floor
New York, NY 10006
Telephone: (212) 930-9700
Facsimile: (212) 930-9725
|
James E. Baker, Jr.
Baxter, Baker, Sidle, Conn & Jones, P.A.
120 E. Baltimore Street, Suite 2100
Baltimore, MD 21202
Telephone: (410) 385-8122
Facsimile: (410) 230-3801
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
(do not check if smaller reporting company)
|
Smaller reporting company [X]
|
Title of Each Class of
Securities to Be Registered
|
Amount to Be
Registered
(1)
|
Proposed Maximum
Offering Price
Per Unit
|
Proposed Maximum
Aggregate
Offering Price
|
Amount of
Registration Fee
|
|||||||||
Common stock, $0.0001 par value per share
|
1,066,485 shares
|
$ | 8.63 | (2) | $ | 9,203,766 | (2) | $ | 1,185 | ||||
Common stock, $0.0001 par value per share
(3)
|
1,236,130 shares
|
$ | 8.63 | (2) | 10,667,802 | (2) | 1,374 | ||||||
Total
|
2,302,615 shares
|
2,559 | * |
(1)
|
Pursuant to Rule 416 under the Securities Act of 1933, as amended, this registration statement also covers such additional shares as may hereafter be offered or issued to prevent dilution resulting from stock splits, stock dividends, recapitalizations or certain other capital adjustments.
|
(2)
|
Estimated solely for the purpose of calculating the registration fee in accordance with Rule 457(c) of the Securities Act of 1933, based on the average of the high and low prices reported on the NASDAQ Stock Market on December 5, 2013.
|
(3)
|
Represents shares of common stock underlying the Company’s Series Convertible Preferred Stock which will be exchanged for shares of Series D-1 Convertible Preferred Stock on a one for one basis, at which time this will represent shares of Common Stock underlying the Company’s Series D-1 Convertible Preferred Stock.
|
*
|
Previously paid.
|
Page
|
|
1 | |
3 | |
10 | |
10 | |
10 | |
12 | |
19 | |
22 | |
26 | |
28 | |
29 | |
33 | |
36 | |
44 | |
44 | |
44 | |
45 | |
F-1 |
Common Stock Offered by the Selling Stockholders:
|
Up to 2,302,615 shares of common stock, including 1,236,130 shares of common stock issuable upon conversion of outstanding shares of Series D-1 Convertible Preferred Stock, each of which is convertible into ten shares of common stock.
|
|
Common Stock Outstanding before this Offering:
|
3,769,885
|
|
Common Stock Outstanding after this Offering (Assuming conversion of all shares of Series D-1 Convertible Preferred Stock being offered):
|
5,006,015
|
|
Use of Proceeds:
|
We will not receive any proceeds from the sale of shares in this offering by the selling stockholders.
|
|
NASDAQ Symbol
|
SPEX
|
|
Risk Factors
|
You should carefully consider the information set forth in this prospectus and, in particular, the specific factors set forth in the “Risk Factors” section beginning on page 3 of this prospectus before deciding whether or not to invest in shares of our common stock.
|
·
|
There is a significant time lag between acquiring a patent portfolio and recognizing revenue from those patent assets. During that time lag, material costs are likely to be incurred that would have a negative effect on our results of operations, cash flows and financial position; and
|
·
|
The integration of a patent portfolio will be a time consuming and expensive process that may disrupt our operations. If our integration efforts are not successful, our results of operations could be harmed. In addition, we may not achieve anticipated synergies or other benefits from such acquisition.
|
·
|
patent applications we may file may not result in issued patents or may take longer than we expect to result in issued patents;
|
·
|
we may be subject to interference proceedings;
|
·
|
we may be subject to opposition proceedings in the U.S. or foreign countries;
|
·
|
any patents that are issued to us may not provide meaningful protection;
|
·
|
we may not be able to develop additional proprietary technologies that are patentable;
|
·
|
other companies may challenge patents issued to us;
|
·
|
other companies may have independently developed and/or patented (or may in the future independently develop and patent) similar or alternative technologies, or duplicate our technologies;
|
·
|
other companies may design around technologies we have developed; and
|
·
|
enforcement of our patents would be complex, uncertain and very expensive.
|
·
|
our applications for patents, trademarks and copyrights may not be granted and, if granted, may be challenged or invalidated;
|
·
|
issued trademarks, copyrights, or patents may not provide us with any competitive advantages when compared to potentially infringing other properties;
|
·
|
our efforts to protect our intellectual property rights may not be effective in preventing misappropriation of our technology; or
|
·
|
our efforts may not prevent the development and design by others of products or technologies similar to or competitive with, or superior to those we acquire and/or prosecute.
|
·
|
relatively small amounts of our stock trading on any given day;
|
·
|
fluctuations in our operating results;
|
·
|
announcements of technological innovations or new products that we or our competitors make;
|
·
|
developments with respect to patents or proprietary rights; and
|
·
|
recent economic downturn and market instability.
|
·
|
a $1.00 minimum closing bid price;
|
·
|
stockholders’ equity of $2.5 million;
|
·
|
500,000 shares of publicly-held common stock with a market value of at least $1 million;
|
·
|
300 round-lot stockholders; and
|
·
|
compliance with NASDAQ’s corporate governance requirements, as well as additional or more stringent criteria that may be applied in the exercise of NASDAQ’s discretionary authority.
|
Period
|
High
|
Low
|
||||||
2013
|
||||||||
First Quarter
|
$
|
14.99
|
$
|
5.51
|
||||
Second Quarter
|
$
|
11.05
|
$
|
4.07
|
||||
Third Quarter
|
$
|
27.86
|
$
|
4.54
|
||||
Fourth Quarter | $ | 13.70 | $ | 6.52 | ||||
2012
|
||||||||
First Quarter
|
$
|
35.40
|
$
|
15.60
|
||||
Second Quarter
|
$
|
22.40
|
$
|
10.00
|
||||
Third Quarter
|
$
|
11.98
|
$
|
7.22
|
||||
Fourth Quarter
|
$
|
11.76
|
$
|
5.85
|
||||
2011
|
||||||||
First Quarter
|
$
|
218.00
|
$
|
70.00
|
||||
Second Quarter
|
$
|
117.20
|
$
|
45.60
|
||||
Third Quarter
|
$
|
69.60
|
$
|
24.60
|
||||
Fourth Quarter
|
$
|
68.40
|
$
|
22.60
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted average exercise price of outstanding options, warrants and rights (b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c)
|
|||||||||
Equity compensation plans approved by security holders
|
2,012,163
|
(1)
|
$
|
7.13
|
797,250
|
(2)
|
1.
|
Consists of options to acquire 6,663 shares of our common stock under the 2012 Equity Incentive Plan and 2,005,000 under the 2013 Equity Incentive Plan.
|
2.
|
Consists of shares of common stock available for future issuance under our equity incentive plan.
|
2012
|
2011
|
|||||||
Revenue
|
$
|
728,312
|
$
|
820,925
|
||||
Direct cost and operating expense
|
(417,428
|
)
|
(388,065
|
)
|
||||
Selling, general and administrative expense
|
(1,279,875
|
)
|
(816,389
|
)
|
||||
Loss from discontinued operations before taxes
|
$
|
(968,991
|
)
|
$
|
(383,529
|
)
|
Position Held
|
||||||||
Name
|
Age
|
Position
|
Since
|
|||||
Robert J. Vander Zanden
|
67 |
Chairman of the Board
|
2004 | |||||
Anthony Hayes
|
45 |
Chief Executive Officer and Director
|
2013 | |||||
Richard Cohen
|
62 |
Chief Financial Officer
|
2014 | |||||
Douglas T. Brown
|
59 |
Director
|
2004 | |||||
Edward M. Karr
|
43 |
Director
|
2012 | |||||
Harvey J. Kesner
|
56 |
Director
|
2012 | |||||
Alexander Poltorak
|
56 |
Director
|
2013 |
·
|
convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
·
|
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or any Federal or State authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;
|
·
|
found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law.
|
·
|
the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of (a) any Federal or State securities or commodities law or regulation; (b) any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or (c) any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
·
|
the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
Name
|
Independent
|
Audit
|
Compensation
|
Nominating
|
||||||||||||
Robert Vander Zanden
|
[X] | [X] | [X] | [X] | ||||||||||||
Douglas T. Brown
|
[X] | [X] | [X] | [X] | ||||||||||||
Edward M. Karr
|
[X] | [X] | [X] | [X] | ||||||||||||
Harvey J. Kesner
|
[X] | |||||||||||||||
Anthony Hayes
|
||||||||||||||||
Alexander Poltorak
|
[X] |
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Award
($)
|
Option
Award
($)
|
Non-Equity
Incentive
Plan
Compen-sation
($)
(1)
|
Change in
Pension
Value
and Non-
Qualified
Deferred
Compen-sation
Earnings ($)
|
All Other
Compen-
sation
($)
|
Total ($)
|
||||||||||||||||||||||||
C. Kruger
Former CEO and COO
(2)
|
2012
|
262,573
|
-
|
-
|
-
|
143,222
|
-
|
286,443
|
692,238
|
||||||||||||||||||||||||
2013
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
R. Lodder
Principal Executive Officer and President
(3)
|
2012
|
233,398
|
-
|
-
|
-
|
93,359
|
-
|
-
|
326,757
|
||||||||||||||||||||||||
2013
|
126,424
|
-
|
-
|
-
|
-
|
-
|
233,398
|
359,822
|
|||||||||||||||||||||||||
R. Clayton
CFO, Treasurer and Corporate Secretary
(4)
|
2012
|
212,180
|
-
|
-
|
-
|
74,263-
|
-
|
286,443
|
|||||||||||||||||||||||||
2013
|
135,255
|
-
|
-
|
-
|
-
|
-
|
212,180
|
347,435
|
|||||||||||||||||||||||||
Anthony Hayes
(5)
|
2012
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Chief Executive Officer
|
2013
|
92,885
|
200,000
|
-
|
4,885,558
|
-
|
-
|
-
|
5,178,443
|
||||||||||||||||||||||||
Michael Pollack
|
2012
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Interim Chief Financial Officer
(6)
|
2013
|
-
|
-
|
15,000
|
-
|
-
|
-
|
65,000
|
80,000
|
||||||||||||||||||||||||
Harvey Kesner
|
2012
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Interim Chief Executive Officer
(7)
|
2013
|
8,531,674
|
173,300
|
8,704,974
|
|||||||||||||||||||||||||||||
Richard Cohen
|
2012
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Chief Financial Officer
(8)
|
2013
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
Awards pursuant to the Spherix Incorporated’s Equity Incentive Plans.
|
(2)
|
Dr. Kruger resigned her position from the Company on December 3, 2012, following the sale of the Spherix Consulting subsidiary. Under the terms of Dr. Kruger’s Severance Agreement, the Company paid Dr. Kruger $286,443 in December 2012.
|
(3)
|
Mr. Lodder resigned as President of the Company in February 2013. We paid Mr. Lodder a severance of $233,398 as required by the terms of his prior employment agreement.
|
(4)
|
Mr. Clayton resigned as Chief Financial Officer, Treasurer and Corporate Secretary in March 2013. We paid Mr. Clayton a severance of $212,180 as required by the terms of his prior employment agreement.
|
(5)
|
Mr. Hayes received a $100,000 signing bonus, a $100,000 annual bonus and 750,000 stock options valued on the date of grant in accordance with ASC Topic 718.
|
(6)
|
Mr. Pollack served as interim Chief Financial Officer from October 11, 2013 to January 3, 2014. Mr. Pollack was paid a cash signing bonus of $20,000, and monthly cash retainers totaling $45,000 and $15,000 of common stock issued at the end of each monthly reporting period in accordance with ASC Topic 718. Mr. Pollack resigned as our interim Chief Financial Officer, effective January 3, 2014.
|
(7)
|
Mr. Kesner served as interim Chief Executive Officer from February 27, 2013 to September 10, 2013. Mr. Kesner was paid $150,000 as compensation for his CEO duties and $23,300 as compensation for his Board of Director duties. Mr. Kesner’s compensation does not include legal fees paid to a law firm with which Mr. Kesner is associated, in the amount of $613,991 as of December 31, 2013. Mr. Kesner received 1,000,000 stock options valued on the date of grant in accordance with ASC Topic 718.
|
(8)
|
Mr. Cohen was appointed Chief Financial Officer on January 6, 2014.
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||
Number
|
Market
|
||||||||||||||||||||
Number of
|
Number of
|
of Shares
|
Value of
|
||||||||||||||||||
Securities
|
Securities
|
or Units
|
Shares or
|
||||||||||||||||||
Underlying
|
Underlying
|
of Stock
|
Units of
|
||||||||||||||||||
Unexercised
|
Unexercised
|
Option
|
Option
|
that have
|
Stock that
|
||||||||||||||||
Options (#)
|
Options (#)
|
Exercise
|
Expiration
|
not Vested
|
have not
|
||||||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Price ($)
|
Date
|
(#)
|
Vested ($)
|
|||||||||||||||
Harvey Kesner
|
250,000
|
750,000
|
7.08
|
4/1/2023
|
-
|
-
|
|||||||||||||||
Anthony Hayes
(1)
|
562,500
|
187,500
|
7.08
|
4/1/2023
|
-
|
-
|
(1)
|
Includes 500,000 shares subject to performance conditions. Such performance conditions have been met as of December 31, 2013.
|
Name
|
Fees Earned
Paid in Cash ($)
|
Options
($)
|
All Other Compensation ($) (1)
|
Total
($)
|
||||||||||||
Douglas T. Brown
|
$
|
23,600
|
$
|
705,040
|
$
|
--
|
$
|
728,640
|
||||||||
Edward M. Karr
|
25,150
|
705,040
|
4,163
|
734,353
|
||||||||||||
Alexander Poltorak
|
2,500
|
--
|
1,214
|
3,714
|
||||||||||||
Robert J. Vander Zanden
|
41,235
|
705,040
|
1,106
|
747,381
|
Annual Retainer
|
$5,000
|
To be paid in cash at May Board Meeting annually.
|
Stock Options
|
$10,000
|
To be calculated by dividing $10,000 by the closing stock price the day the Stock Options are awarded; and at the May Board Meeting annually thereafter. The Options will vest in full on the day of award and will be exercisable for a period of five (5) years.
|
Board Meeting Fees
|
$2,500
|
To be paid for all in-person Board Meetings. Members must be present to be paid.
|
Committee Meeting Fees
|
$800
|
To be paid for all in-person Committee Meetings. Members must be present to be paid.
|
Teleconference Fees
|
$300
|
To be paid for all teleconferences called by either the Chairman of the Board, the President, or by the Chairman of the relevant Committee. Members must be on-line to be paid.
|
Additional Retainer
|
$5,000
|
To be paid to the Chairman of the Board upon election annually.
|
Additional Retainer
|
$1,000
|
To be paid to the Chairman of the Audit Committee at May Board Meeting annually.
|
Title of Class
|
Name of Beneficial Owner
|
Amount and Nature of Ownership
(1)
|
Percent Of Class
(2)
|
|||||||
Principal Stockholders
|
||||||||||
Iroquois Master Fund Ltd.
(3)
641 Lexington Avenue 26th Floor
New York, NY 10022
|
397,273
|
(3)
|
9.99
|
%
|
||||||
Rockstar Consortium US LP
(4)
7160 North Dallas Parkway, Suite No. 250
Plano, TX 75024
|
376,981
|
(4)
|
9.99
|
%
|
||||||
Barry Honig
555 South Federal Highway, #450
Boca Raton, FL 33432
|
388,185
|
(5)
|
9.99
|
%
|
||||||
Hudson Bay IP Opportunities Master Fund LP
(6)
777 Third Avenue 30th Floor
New York, NY 10017
|
384,805
|
(6)
|
9.99
|
%
|
||||||
Alan Honig
(13)
|
377,324
|
(13)
|
9.99%
|
|||||||
Sandor Capital Master Fund
(14)
|
212,007
|
5.6%
|
||||||||
HS Contrarian Investments LLC
(
15)
|
363,350
|
(15)
|
8.8%
|
|||||||
American Capital Management LLC
(16)
|
383,626
|
(16)
|
9.99%
|
|||||||
Tri County Humane Society
(17)
|
200,000
|
5.3%
|
||||||||
Alpha Capital Anstalt
(18)
|
244,326
|
(18)
|
6.5%
|
|||||||
All Principal Stockholders as a Group
|
3,327,877
|
86.14
|
%
|
|||||||
Executive Officers and Directors
|
||||||||||
Robert J. Vander Zanden
|
76,159
|
(7)
|
2.0
|
%
|
||||||
Anthony Hayes
|
562,500
|
(8)
|
13.0
|
%
|
||||||
Douglas T. Brown
|
76,159
|
(9)
|
2. 0
|
%
|
||||||
Edward M. Karr
|
76,013
|
(10)
|
2.0
|
%
|
||||||
Harvey J. Kesner
|
251,013
|
(11)
|
6.2
|
%
|
||||||
Alexander Poltorak
|
1,214
|
(12)
|
*
|
|||||||
All Executive Officers and Directors as a Group
(six persons)
|
1,043,058
|
25.2
|
%
|
(1)
|
Under Rule 13d-3 of the Exchange Act a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has or shares: (i) voting power, which includes the power to vote or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.
|
(2)
|
Calculated based on 3,769,885 shares of common stock outstanding as of January 21, 2014
.
|
(3)
|
Represents (i) 167,274 shares of common stock; (ii) 6,759 shares of common stock issuable upon exercise of warrants and (iii) 223,240 shares of common stock issuable upon conversion of 22,324 shares of Series D-1 Convertible Preferred Stock. Excludes 1,841,370 shares of common stock issuable upon conversion of 184,137 shares of Series D-1 Convertible Preferred Stock. The holder of Series D-1 Convertible Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 9.99% of the then issued and outstanding shares of common stock.
Iroquois Capital Management LLC (“Iroquois Capital”) is the investment manager of Iroquois Master Fund Ltd. (“IMF”). Consequently, Iroquois Capital has voting control and investment discretion over securities held by IMF. As managing members of Iroquois Capital, Joshua Silverman and Richard Abbe make voting and investment decisions on behalf of Iroquois Capital in its capacity as investment manager to IMF. As a result of the foregoing, Mr. Silverman and Mr. Abbe may be deemed to have beneficial ownership (as determined under Section 13(d) of the Securities Exchange of 1934, as amended) of these securities held by IMF. Notwithstanding the foregoing, Mr. Silverman and Mr. Abbe disclaim such beneficial ownership
.
|
(4)
|
John Veschi is the Chief Executive Officer of Rockstar Consortium LLC, general partner of Rockstar Consortium US LP and in such capacity holds voting and dispositive power over the shares held by Rockstar Consortium US LP. Excludes 4,590,430 shares of common stock issuable upon conversion of 459,043 shares of Series H Preferred Stock and 2,395,200 shares of common stock issuable upon conversion of 119,760 shares of Series I Preferred stock. The holder of Series H Preferred Stock and Series I Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 9.99% of the then issued and outstanding shares of common stock
.
|
(5)
|
Represents (i) 44,127 shares of common stock owned by Barry Honig; (ii) 65,933 shares of common stock owned by GRQ Consultants Inc. Roth 401K ("GRQ Roth 401K"), over which Barry Honig holds voting and dispositive power; (iii) 200,000 shares of common stock issuable upon conversion of 20,000 shares of Series D-1 Preferred Stock held by Barry Honig and (iv) 78,125 shares of common stock issuable upon conversion of 78,125 shares of Series F-1 Preferred Stock. Excludes 2,993,030 shares of common stock issuable upon conversion of 299,303 shares of Series D-1 Convertible Preferred Stock held by Barry Honig; 364,970 shares of common stock issuable upon conversion of 36,497 shares of Series D-1 Convertible Preferred Stock held by GRQ Roth 401K; 69,240 shares of common stock issuable upon conversion of 6,924 shares of Series D-1 Convertible Preferred Stock held by GRQ Consultants Inc. 401K over which Barry Honig holds voting and dispositive power; and 69,240 shares of common stock issuable upon conversion of 6,924 shares of Series D-1 Convertible Preferred Stock held by GRQ Consultants Inc. Defined Benefit Plan, over which Barry Honig holds voting and dispositive power. The holder of Series D-1 Convertible Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 9.99% of the then issued and outstanding shares of common stock
.
|
(6)
|
Represents (i) 261,680 shares of common stock, (ii)78,125 shares of common stock issuable upon conversion of 78,125 shares of Series F-1 Preferred Stock and (iii) 45,000 shares of common stock issuable upon conversion of 4,500 shares of Series D-1 Preferred Stock. Excludes (i) 5,293,630 shares of common stock issuable up on conversion of 529,363 shares of Series D-1 Preferred Stock and (ii) one share common stock issuable upon conversion of one share of Series C Preferred Stock. The Series C Preferred Stock may not be converted and the holder may not receive shares of the Company’s common stock such that the number of shares of common stock held by them and their affiliates after such conversion exceeds 4.99% of the then issued and outstanding shares of common stock. The restriction described above may be waived, in whole or in part, upon sixty-one (61) days prior notice from the holder to the Company. The holder of Series D-1 Convertible Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 9.99% of the then issued and outstanding shares of common stock. The foregoing restriction may be waived, in whole or in part, upon sixty-one (61) days prior notice from the holder to the Company.
Hudson Bay Capital Management LP, the investment manager of Hudson Bay IP Opportunities Master Fund L.P. (“Hudson Bay”), has voting and investment power over these securities. Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which is the general partner of Hudson Bay Capital Management LP. Sander Gerber disclaims beneficial ownership over these securities
.
|
(7)
|
Includes 76,159 shares of Common Stock such person has a right to acquire within 60 days pursuant to stock options.
|
(8)
|
Includes 562,500 shares of Common Stock such a person has a right to acquire within 60 days pursuant to stock options.
|
(9)
|
Includes 76,159 shares of common stock such person has a right to acquire within 60 days pursuant to stock options.
|
(10)
|
Includes 76,013 shares of common stock such person has a right to acquire within 60 days pursuant to stock options.
|
(11)
|
Includes options to purchase 251,013 shares of common stock exercisable within 60 days and 26,102 shares of restricted common stock owned indirectly by Paradox Capital Partners LLC ("Paradox"). Mr. Kesner is the sole manager and member of Paradox and in such capacity has voting and dispositive power over shares held by Paradox.
|
(12)
|
Includes 1,214 shares of common stock such person has a right to acquire with 60 days pursuant to stock options.
|
(13)
|
Represents (i) 92,324 shares of common stock held by Four Kids Investment Fund LLC, over which Alan Honig holds voting and dispositive power; (ii) 200,000 shares of common stock held by The Joe and Helen Darion Foundation, over which Alan Honig holders voting and dispositive power and (iii) 85,000 shares of common stock issuable upon conversion of 8,500 shares of Series D-1 Convertible Preferred Stock, over which Alan Honig holds voting and dispositive power. Excludes 90,000 shares of common stock issuable upon conversion of 9,000 shares of Series D-1 Convertible Preferred Stock. The holder of Series D-1 Convertible Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 9.99% of the then issued and outstanding shares of common stock. The foregoing restriction may be waived, in whole or in part, upon sixty-one (61) days prior notice from the holder to the Company.
|
(14)
|
John S. Lemak may be deemed to hold voting and dispositive power over securities of the Company held by Sandor Capital Master Fund.
|
(15)
|
Represents 363,350 shares of common stock issuable upon conversion of 36,335 shares of Series D-1 Convertible Preferred Stock. John Stetson may be deemed to hold voting and dispositive power over securities of the Company held by HS Contrarian Investments LLC.
|
(16)
|
Represents (i) 303,626 shares of common stock and (ii) 80,000 shares of common stock issuable upon conversion of 8,000 shares of Series D-1 Convertible Preferred Stock. Excludes 337,650 shares of common stock issuable upon conversion of 33,765 shares of Series D-1 Convertible Preferred Stock. The holder of Series D-1 Convertible Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 9.99% of the then issued and outstanding shares of common stock. The foregoing restriction may be waived, in whole or in part, upon sixty-one (61) days prior notice from the holder to the Company.
Philip Mirabelli has voting control and investment discretion over securities held by American Capital Management LLC. Mr. Mirabelli makes voting and investment decisions on behalf of American Capital Management LLC.
|
(17)
|
Suzie Goldsmith may be deemed to hold voting and dispositive power over securities of the Company held by Tri County Humane Society.
|
(18)
|
Represents 244,326 shares of common stock. Excludes 207,000 shares of common stock issuable upon conversion of 20,700 shares of Series D Convertible Preferred Stock. The holder of Series D Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after such conversion exceeds 4.99% of the then issued and outstanding shares of common stock. Konrad Ackermann may be deemed to hold voting and dispositive power over securities of the Company held by Alpha Capital Anstalt.
|
Common
|
|||||||||||
Beneficial Ownership of
|
Stock
|
Beneficial Ownership
|
|||||||||
Common Stock Prior
|
Saleable
|
of Common Stock
|
|||||||||
to the Offering
(1)
|
Pursuant
|
After the Offering
(1)
|
|||||||||
Number of
|
Percent of
|
to This
|
Number of
|
Percent of
|
|||||||
Name and Address of Selling Stockholder
|
Shares
|
Class
(2)
|
Prospectus
|
Shares
|
Class
(2)
|
||||||
Hudson Bay IP Opportunities Master Fund, LP
(3)
|
384,805
(3)
|
9.99%
(3)
|
643,690
(4)
|
384,805
|
9.99%
(3)
|
||||||
Iroquois Master Fund Ltd.
(5)
|
397,273
(5)
|
9.99%
(5)
|
416,000
(6)
|
397,273
|
9.99%
(5)
|
||||||
GRQ Consultants, Inc. Roth 401K FBO Barry Honig
(7)
|
388,185
(8)
|
9.99%
(8)
|
333,508
(9)
|
388,185
|
9.99%
|
||||||
Barry Honig
|
388,185
(8)
|
9.99%
(8)
|
333,497
(10)
|
388,185
|
9.99%
(8)
|
||||||
Rockstar Consortium US LP
(11)
|
376,981
|
9.99%
|
176,991
|
199,990
|
5.3%
|
||||||
Alpha Capital Anstalt
(12)
|
244,326
(12)
|
5.6%
|
101,326
|
183,000
|
4.99%
|
||||||
Robert S. Colman Trust UDT 3/13/85
(13)
|
78,014
|
2.1%
|
78,014
|
0
|
0
|
||||||
Jonathan Honig
|
59,453
|
1.6%
|
59,453
|
0
|
0
|
||||||
Sandor Capital Master Fund
(14)
|
212,007
(14)
|
6.5%
|
39,007
|
173,000
|
4.6%
|
||||||
Cranshire Capital Master Fund Ltd
(15)
|
40,002
|
1.06%
|
29,313
|
10,689
|
*
|
||||||
Empery Asset Master, Ltd
(16)
|
19,619
|
*
|
19,619
|
0
|
0
|
||||||
Stockwire Research Group
(17)
|
19,389
|
*
|
19,339
|
0
|
0
|
||||||
JSL Kids Partners
(18)
|
9,924
|
*
|
9,924
|
0
|
0
|
||||||
Nachum Stein
(19)
|
19,388
(19)
|
*
|
9,695
|
9,693
|
*
|
||||||
American European Insurance Company
(19)
|
9,693
|
*
|
9,693
|
0
|
0
|
||||||
Kristin O’Conner
|
26,162
|
*
|
23,546
|
2,616
|
*
|
||||||
Total
|
2,302,615
|
·
|
any breach of his or her duty of loyalty to us or our stockholders;
|
·
|
acts or omissions not in good faith which involve intentional misconduct or a knowing violation of law;
|
·
|
the payment of dividends or the redemption or purchase of stock in violation of Delaware law; or
|
·
|
any transaction from which the director derived an improper personal benefit.
|
·
|
before such date, the board of directors of the corporation approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder;
|
·
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding those shares owned by persons who are directors and also officers and by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
·
|
on or subsequent to such date, the business combination is approved by the board of directors and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66-2/3% of the outstanding voting stock that is not owned by the interested stockholder.
|
·
|
any merger or consolidation involving the corporation and the interested stockholder;
|
·
|
any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder;
|
·
|
subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;
|
·
|
any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or
|
·
|
the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation.
|
·
|
Disclosure of SEC Position on Indemnification for Securities Act Liabilities
|
●
|
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
|
|
●
|
block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction;
|
|
●
|
purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
|
|
●
|
an exchange distribution in accordance with the rules of the applicable exchange;
|
|
●
|
privately negotiated transactions;
|
|
●
|
broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share; or
|
|
●
|
a combination of any such methods of sale.
|
Page
|
||||
Report of Independent Registered Public Accounting Firm
|
F-2
|
|||
Consolidated Statements of Operations for the years ended December 31, 2012 and 2011
|
F-3
|
|||
Consolidated Balance Sheets for the years ended December 31, 2012 and 2011 | F-4 | |||
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2012 and 2011
|
F-5
|
|||
Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011
|
F-6
|
|||
Notes to Consolidated Financial Statements
|
F-7
|
Page
|
||||
Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012
|
F-24
|
|||
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012
|
F-25
|
|||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012
|
F-26
|
|||
Notes to Condensed Consolidated Financial Statements
|
F-27
|
Page
|
||||
Report of Independent Registered Public Accounting Firm | F-47 | |||
Consolidated Balance Sheets
|
F-48
|
|||
Consolidated Statements of Operations
|
F-49
|
|||
Consolidated Statement of Changes in Stockholders' Equity | F-50 | |||
Consolidated Statements of Cash Flows
|
F-51
|
|||
Notes to Consolidated Financial Statements
|
F-52
|
2012
|
2011
|
|||||||
|
||||||||
Revenue
|
$ | 19,922 | $ | - | ||||
Operating expense
|
||||||||
Research and development expense
|
(727,091 | ) | (1,645,939 | ) | ||||
Selling, general and administrative expense
|
(2,764,836 | ) | (2,548,007 | ) | ||||
Total operating expense
|
(3,491,927 | ) | (4,193,946 | ) | ||||
Loss from operations
|
(3,472,005 | ) | (4,193,946 | ) | ||||
Other Income from Change in Fair Value of Warrants
|
1,202,489 | 3,716,812 | ||||||
Loss on issuance of warrants
|
(621,983 | ) | (4,983 | ) | ||||
Interest income
|
3,466 | 3,455 | ||||||
Other income
|
- | 51,261 | ||||||
Gain on settlement of obligations
|
- | 845,000 | ||||||
(Loss) income from continuing operations before taxes
|
(2,888,033 | ) | 417,599 | |||||
Income tax expense
|
- | (14,485 | ) | |||||
(Loss) income from continuing operations
|
(2,888,033 | ) | 403,114 | |||||
Discontinued operations
|
||||||||
Loss from discontinued operations
|
(968,991 | ) | (383,529 | ) | ||||
Income tax expense
|
- | - | ||||||
Loss from discontinued operations
|
(968,991 | ) | (383,529 | ) | ||||
Net (loss) income
|
$ | (3,857,024 | ) | $ | 19,585 | |||
Net (loss) income per share, basic
|
||||||||
Continuing operations
|
$ | (10.56 | ) | $ | 3.07 | |||
Discontinued operations
|
$ | (3.54 | ) | $ | (2.92 | ) | ||
Net (loss) income per share
|
$ | (14.10 | ) | $ | 0.15 | |||
Net loss per share, diluted
|
||||||||
Continuing operations
|
$ | (10.56 | ) | $ | (2.37 | ) | ||
Discontinued operations
|
$ | (3.54 | ) | $ | (2.77 | ) | ||
Net loss per share
|
$ | (14.10 | ) | $ | (5.14 | ) | ||
Weighted average shares outstanding, basic
|
273,567 | 131,285 | ||||||
Weighted average shares outstanding, diluted
|
273,567 | 138,346 |
ASSETS
|
2012
|
2011
|
||||||
Current assets
|
|
|||||||
Cash and cash equivalents
|
$ | 4,498,237 | $ | 4,911,350 | ||||
Trade accounts receivable, net of allowance of $0 and $8,174
|
- | - | ||||||
Other receivables
|
3,425 | 293 | ||||||
Prepaid research expenses
|
- | 209,780 | ||||||
Prepaid expenses and other assets
|
100,474 | 116,565 | ||||||
Assets of segment held for sale
|
104,265 | 289,927 | ||||||
Total current assets
|
4,706,401 | 5,527,915 | ||||||
Property and equipment, net of accumulated depreciation
|
24,009 | 85,374 | ||||||
of $308,386 and $244,711
|
||||||||
Patents, net of accumulated amortization of $0 and $2,146
|
- | - | ||||||
Deposit
|
25,625 | 35,625 | ||||||
Assets of segment held for sale, non-current
|
- | 6,108 | ||||||
Total assets
|
$ | 4,756,035 | $ | 5,655,022 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued expenses
|
$ | 425,774 | $ | 269,996 | ||||
Accrued salaries and benefits
|
280,263 | 242,550 | ||||||
Liabilities of segment held for sale
|
25,040 | 380,136 | ||||||
Total current liabilities
|
731,077 | 892,682 | ||||||
Deferred rent
|
45,081 | 47,675 | ||||||
Warrant liability
|
3,125,393 | 916,621 | ||||||
Total liabilities
|
3,901,551 | 1,856,978 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity
|
||||||||
Preferred stock, $0.0001 par value, 5,000,000 shares authorized;
|
||||||||
5,250 series B issued and 1 outstanding at December 31, 2012,
|
||||||||
and December 31, 2011
|
- | - | ||||||
Common stock, $0.0001 par value, 50,000,000 shares authorized;
|
||||||||
814,114 and 155,150 issued, 813,713 and 154,749
|
||||||||
outstanding at December 31, 2012 and 2011, respectively
|
82 | 16 | ||||||
Paid-in capital in excess of par value
|
36,630,406 | 35,717,008 | ||||||
Treasury stock, 401 shares
|
(464,786 | ) | (464,786 | ) | ||||
Accumulated deficit
|
(35,311,218 | ) | (31,454,194 | ) | ||||
Total stockholders' equity
|
854,484 | 3,798,044 | ||||||
Total liabilities and stockholders' equity
|
$ | 4,756,035 | $ | 5,655,022 |
Preferred Stock
|
Common Stock
|
Paid-in
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital in Excess of Par
|
Shares
|
Amount
|
Accumulated Deficit
|
Stockholders' Equity
|
||||||||||||||||||||||||||||
Balance, January 1, 2011
|
1 | $ | - | 107,181 | $ | 11 | 34,536,947 | 401 | (464,786 | ) | 31,473,779 | $ | 2,598,393 | |||||||||||||||||||||||
Sale of common stock, net of
|
||||||||||||||||||||||||||||||||||||
offering costs of $103,196
|
- | - | 47,969 | 5 | 1,144,527 | - | - | - | 1,144,532 | |||||||||||||||||||||||||||
Stock-based compensation
|
- | - | - | - | 35,534 | - | - | - | 35,534 | |||||||||||||||||||||||||||
Net income
|
- | - | - | - | - | - | - | 19,585 | 19,585 | |||||||||||||||||||||||||||
Balance, December 31, 2011
|
1 | - | 155,150 | 16 | 35,717,008 | 401 | (464,786 | ) | (31,454,194 | ) | 3,798,044 | |||||||||||||||||||||||||
Sale of common stock, net of
|
||||||||||||||||||||||||||||||||||||
offering costs of $77,012
|
- | - | 536,898 | 54 | 858,647 | - | - | - | 858,701 | |||||||||||||||||||||||||||
Stock-based compensation
|
- | - | 122,250 | 12 | 56,436 | - | - | - | 56,448 | |||||||||||||||||||||||||||
Fractional shares payment
|
- | - | (184 | ) | - | (1,685 | ) | - | - | - | (1,685 | ) | ||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | (3,857,024 | ) | (3,857,024 | ) | |||||||||||||||||||||||||
Balance, December 31, 2012
|
1 | $ | - | 814,114 | $ | 82 | 36,630,406 | 401 | (464,786 | ) | (35,311,218 | ) | $ | 854,484 |
2012
|
2011
|
|||||||
Cash flows from operating activities
|
|
|||||||
Net (loss) income
|
(3,857,024 | ) | $ | 19,585 | ||||
Adjustments to reconcile net (loss) income to net cash
|
||||||||
used in operating activities:
|
||||||||
Other Income from Change in Fair Value of Warrants
|
(1,202,489 | ) | (3,716,812 | ) | ||||
Issuance costs of warrants accounted for at fair value
|
245,513 | 230,604 | ||||||
Loss on issuance of warrants
|
621,983 | 4,983 | ||||||
Gain on settlement of obligation
|
- | (845,000 | ) | |||||
Depreciation and amortization
|
63,675 | 66,308 | ||||||
Stock-based compensation
|
56,448 | 35,534 | ||||||
Provision for doubtful accounts
|
(8,174 | ) | 8,174 | |||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
5,042 | 262,333 | ||||||
Prepaid expenses and other assets
|
235,871 | 289,830 | ||||||
Accounts payable and accrued expenses
|
193,491 | (366,885 | ) | |||||
Deferred rent
|
(2,594 | ) | (33,270 | ) | ||||
Deferred compensation
|
- | (305,000 | ) | |||||
Net cash used in activities of continuing operations
|
(3,648,258 | ) | (4,349,616 | ) | ||||
Net cash used in activities of discontinued operations
|
(167,429 | ) | (10,044 | ) | ||||
Net cash used in operating activities
|
(3,815,687 | ) | (4,359,660 | ) | ||||
Cash flows from investing activities
|
||||||||
Purchase of fixed assets
|
(2,309 | ) | (2,374 | ) | ||||
Net cash used in activities of continuing operations
|
(2,309 | ) | (2,374 | ) | ||||
Net cash provided by (used in) activities of discontinued operations
|
4,102 | (2,478 | ) | |||||
Net cash provided by (used in) investing activities
|
1,793 | (4,852 | ) | |||||
Cash flows from financing activities
|
||||||||
Proceeds from issuance of common stock and warrants
|
3,724,991 | 4,034,352 | ||||||
Issuance cost of common stock and warrants | (322,525 | ) | (333,800 | ) | ||||
Reverse stock split fractional share payment
|
(1,685 | ) | - | |||||
Net cash provided by activities of continuing operations
|
3,400,781 | 3,700,552 | ||||||
Net cash provided by financing activities
|
3,400,781 | 3,700,552 | ||||||
Net decrease in cash and cash equivalents
|
(413,113 | ) | (663,960 | ) | ||||
Cash and cash equivalents, beginning of year
|
4,911,350 | 5,575,310 | ||||||
Cash and cash equivalents, end of year
|
$ | 4,498,237 | $ | 4,911,350 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for taxes
|
$ | - | $ | 160,829 |
2012
|
2011
|
|||||||
Revenue
|
$ | 728,312 | $ | 820,925 | ||||
Direct cost and operating expense
|
(417,428 | ) | (388,065 | ) | ||||
Selling, general and administrative expense
|
(1,279,875 | ) | (816,389 | ) | ||||
Loss from discontinued operations
before taxes
|
$ | (968,991 | ) | $ | (383,529 | ) |
Level 1
|
Valuations for assets and liabilities traded in active exchange markets. Valuations are obtained from available pricing sources for market transactions involving identical assets or liabilities.
|
Level 2
|
Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
Fair Value Measurements of Warrants Using Significant Unobservable Inputs
(Level 3)
|
||||
Balance at December 31, 2011
|
$ | 3,125,000 | ||
Change in fair value of Warrant Liability
|
(2,208,000 | ) | ||
Balance at December 31, 2012
|
$ | 917,000 |
Diluted earnings per share Calculation | December 31, 2012 | December 31, 2011 | ||||||
Net (loss) income | $ | (3,857,024 | ) | $ | 19,585 | |||
Less other income from change in fair value of warrants assumed exercised | -- | (730,862 | ) | |||||
Adjusted net loss | $ | (3,857,024 | ) | $ | (711,277 | ) | ||
Diluted shares outstanding | ||||||||
Weighted average shares outstanding, | 273,567 | 131,285 | ||||||
Shares assumed exercised | -- | 7,061 | ||||||
Diluted shares outstanding | 273,567 | 138,346 | ||||||
Net loss per share, diluted | $ | (14.10 | ) | $ | (5.14 | ) |
·
|
the remaining proceeds of our equity offerings; and
|
·
|
additional funds we will seek to raise through the sale of additional securities in the future.
|
Balance, January 1, 2011
|
$ | - | ||
Provision for doubtful accounts
|
8,000 | |||
Balance December 31, 2011
|
8,000 | |||
Bad debt recovery
|
(8,000 | ) | ||
Balance December 31, 2012
|
$ | - |
2012
|
2011
|
|||||||
Computers
|
$ | 9,000 | $ | 7,000 | ||||
Office furniture and equipment
|
94,000 | 94,000 | ||||||
Leasehold improvements
|
229,000 | 229,000 | ||||||
Total cost
|
332,000 | 330,000 | ||||||
Accumulated depreciation and amortization
|
(308,000 | ) | (245,000 | ) | ||||
Property and equipment, net
|
$ | 24,000 | $ | 85,000 |
2012
|
2011
|
|||||||
Accounts payable
|
$ | 210,000 | $ | 106,000 | ||||
Accrued expenses
|
218,000 | 164,000 | ||||||
$ | 428,000 | $ | 270,000 |
2012
|
2011
|
|||||||
Accrued Payroll
|
$ | 21,000 | $ | 29,000 | ||||
Accrued annual bonuses
|
173,000 | 176,000 | ||||||
Accrued severance
|
40,000 | - | ||||||
Accrued vacation
|
42,000 | 38,000 | ||||||
Other
|
4,000 | - | ||||||
$ | 280,000 | $ | 243,000 |
Warrant
|
Exercise
|
Estimated fair value
|
Change in estimated fair value
|
|||||||||||||||||||||
Date
|
Shares
|
Price
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||
11/16/2009
|
5,522 | $ | 650.00 | $ | - | $ | 41,000 | $ | (40,000 | ) | $ | (524,000 | ) | |||||||||||
11/16/2009
|
414 | $ | 575.00 | - | - | - | (1,000 | ) | ||||||||||||||||
10/7/2010
|
10,500 | $ | 300.00 | 3,000 | 157,000 | (154,000 | ) | (1,069,000 | ) | |||||||||||||||
10/7/2010
|
630 | $ | 312.50 | - | - | - | (50,000 | ) | ||||||||||||||||
1/19/2011
|
10,673 | $ | 160.00 | 7,000 | 184,000 | (177,000 | ) | (1,277,000 | ) | |||||||||||||||
1/19/2011
|
640 | $ | 162.50 | - | 1,000 | (1,000 | ) | (65,000 | ) | |||||||||||||||
10/25/2011
|
26,628 | $ | 44.80 | 106,000 | 528,000 | (422,000 | ) | (709,000 | ) | |||||||||||||||
10/25/2011
|
799 | $ | 59.13 | - | 6,000 | (6,000 | ) | (22,000 | ) | |||||||||||||||
2/2/2012
|
10,648 | $ | 28.00 | 49,000 | - | (144,000 | ) | - | ||||||||||||||||
2/2/2012
|
1,597 | $ | 27.00 | - | - | (21,000 | ) | - | ||||||||||||||||
11/8/2012
|
483,657 | $ | 6.53 | 2,960,000 | - | (237,000 | ) | - | ||||||||||||||||
3,125,000 | $ | 917,000 | $ | (1,202,000 | ) | $ | (3,717,000 | ) |
As of December 31, 2011
|
||||||||||||||||||||||||
Grant Date
|
11/16/09
|
10/07/10
|
01/19/11
|
10/25/11
|
||||||||||||||||||||
Shares
|
5,522 | 10,500 | 10,673 | 26,628 | ||||||||||||||||||||
Stock price
|
$ | 23.40 | $ | 23.40 | $ | 23.40 | $ | 23.40 | ||||||||||||||||
Exercise price
|
$ | 650.00 | $ | 300.00 | $ | 160.00 | $ | 44.80 | ||||||||||||||||
Expected terms (yrs)
|
2.9 | 3.8 | 4.1 | 4.8 | ||||||||||||||||||||
Risk-free interest rate
|
0.36 | % | 0.60 | % | 0.60 | % | 0.83 | % | ||||||||||||||||
Estimated volatility
|
144.55 | % | 156.71 | % | 156.71 | % | 143.85 | % | ||||||||||||||||
As of December 31, 2012
|
||||||||||||||||||||||||
Grant Date
|
11/16/09
|
10/07/10
|
01/19/11
|
10/25/11
|
02/02/12
|
11/08/12
|
||||||||||||||||||
Shares
|
5,522 | 10,500 | 10,673 | 26,628 | 10,648 | 483,657 | ||||||||||||||||||
Stock price
|
$ | 6.83 | $ | 6.83 | $ | 6.83 | $ | 6.83 | $ | 6.83 | $ | 6.83 | ||||||||||||
Exercise price
|
$ | 650.00 | $ | 300.00 | $ | 160.00 | $ | 44.80 | $ | 28.00 | $ | 6.53 | ||||||||||||
Expected terms (yrs)
|
1.9 | 2.8 | 3.1 | 3.8 | 4.1 | 4.9 | ||||||||||||||||||
Risk-free interest rate
|
0.25 | % | 0.36 | % | 0.36 | % | 0.54 | % | 0.54 | % | 0.72 | % | ||||||||||||
Estimated volatility
|
110.99 | % | 101.94 | % | 101.94 | % | 133.28 | % | 133.28 | % | 146.03 | % | ||||||||||||
As of the date of issuance for warrants issued in 2011 and 2012
|
||||||||||||||||||||||||
Grant Date
|
01/19/11
|
10/25/11
|
02/02/12
|
11/08/12
|
||||||||||||||||||||
Shares
|
10,673 | 26,628 | 10,648 | 483,657 | ||||||||||||||||||||
Stock price
|
$ | 155.00 | $ | 51.40 | $ | 20.60 | $ | 7.31 | ||||||||||||||||
Exercise price
|
$ | 160.00 | $ | 44.80 | $ | 28.00 | $ | 6.53 | ||||||||||||||||
Expected terms (yrs)
|
5 | 5 | 5 | 5 | ||||||||||||||||||||
Risk-free interest rate
|
1.95 | % | 1.01 | % | 0.71 | % | 0.65 | % | ||||||||||||||||
Estimated volatility
|
138.7 | % | 144.6 | % | 144.7 | % | 146.0 | % |
11-16-2012 | 8-14-2012 | 5-15-2012 | 11-15-2011 | |||||||||||||
Risk-free interest rate
|
0.62 | % | 0.75 | % | 0.74 | % | 0.93 | % | ||||||||
Dividend yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Expected life (years)
|
5 | 5 | 5 | 5 | ||||||||||||
Volatility
|
91.3 | % | 111.8 | % | 122.7 | % | 130.0 | % |
2012
|
2011
|
|||||||||||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||||
Outstanding at beginning of year
|
2,426 | $ | 53.60 | 316 | $ | 322.00 | ||||||||||||||||||
Granted
|
5,487 | $ | 10.93 | 2,250 | $ | 40.00 | ||||||||||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||||||||||
Expired or forfeited
|
(750 | ) | $ | 40.00 | (140 | ) | $ | 440.00 | ||||||||||||||||
Outstanding at end of year
|
7,163 | $ | 22.34 | 4.4 | $ | - | 2,426 | $ | 53.60 | |||||||||||||||
Exercisable at end of year
|
6,788 | $ | 21.36 | 4.5 | $ | - | 1,176 | |||||||||||||||||
Weighted-average fair value of
|
||||||||||||||||||||||||
options granted during the year
|
$ | 8.44 | $ | 34.20 | ||||||||||||||||||||
Price range of options
|
||||||||||||||||||||||||
Outstanding | $ | 9.80-$228.00 | $ | 40.00-$228.00 | ||||||||||||||||||||
Exercised
|
$ | - | $ | - | ||||||||||||||||||||
Expired or forfeited
|
$ | 40.00 | $ | 440.00 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
Range of Exercise Price
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life
|
Number of Options
|
Weighted Average Exercise Price
|
|||||||||||||||||
$ | 9.80-$15.20 | 5,488 | $ | 10.93 | 4.7 | 5,488 | $ | 10.93 | ||||||||||||||
$ | 40.00 | 1,500 | $ | 40.00 | 3.9 | 1,125 | $ | 40.00 | ||||||||||||||
$ | 228.00 | 175 | $ | 228.00 | 2.4 | 175 | $ | 228.00 | ||||||||||||||
7,163 | 6,788 |
2012
|
2011
|
|||||||
U.S. Federal income tax expense
|
$ | - | $ | (13,000 | ) | |||
State and local income tax expense
|
$ | - | $ | (1,000 | ) | |||
Total income tax expense
|
$ | - | $ | (14,000 | ) | |||
2012 | 2011 | |||||||
Current income tax expense
|
$ | - | $ | (14,000 | ) | |||
Deferred income tax expense
|
$ | - | $ | - | ||||
Total income tax expense
|
$ | - | $ | (14,000 | ) |
2012
|
2011
|
|||||||
Deferred tax assets
|
||||||||
Deferred rent
|
$ | 17,000 | $ | 19,000 | ||||
Accrued vacation
|
16,000 | 15,000 | ||||||
Tax credit/grants
|
82,000 | 82,000 | ||||||
Deferred compensation
|
16,000 | - | ||||||
Net operating loss carryforward
|
16,852,000 | 15,467,000 | ||||||
Accrued bonus
|
68,000 | 68,000 | ||||||
Stock based compensation
|
45,000 | 25,000 | ||||||
Accrued expenses
|
38,000 | 38,000 | ||||||
Property and equipment
|
19,000 | - | ||||||
Warrants
|
3,683,000 | 2,813,000 | ||||||
Warrants - issuance costs
|
553,000 | 211,000 | ||||||
Other
|
1,000 | 5,000 | ||||||
Total deferred tax asset
|
20,837,000 | 18,532,000 | ||||||
Deferred tax liabilities
|
||||||||
Property and equipment
|
- | (3,000 | ) | |||||
Change in accounting method - accrued bonus
|
- | (20,000 | ) | |||||
- | (23,000 | ) | ||||||
Valuation allowance
|
(20,837,000 | ) | (18,509,000 | ) | ||||
Net deferred tax asset
|
$ | - | $ | - |
2012
|
2011
|
|||||||
U.S. Federal income tax benefit at the statutory rate of 34%
|
$ | 982,000 | $ | (142,000 | ) | |||
Effect of permanent differences
|
4,000 | (9,000 | ) | |||||
Effect of permanent differences - Government Grant
|
- | 4,000 | ||||||
Effect of permanent differences - Warrants | 114,000 | 1,184,000 | ||||||
State income taxes benefit, net of federal tax benefit
|
99,000 | 251,000 | ||||||
Other
|
(1,000 | ) | (78,000 | ) | ||||
Change in valuation allowance
|
(1,198,000 | ) | (1,224,000 | ) | ||||
Income tax expense
|
$ | - | $ | (14,000 | ) |
Year Ending December 31,
|
Operating
Lease
|
|||
2013
|
$ | 156,000 | ||
2014
|
161,000 | |||
2015
|
165,000 | |||
2016
|
170,000 | |||
2017
|
176,000 | |||
2018
|
44,000 | |||
$ | 872,000 |
For the Three Months Ended September 30, 2013
(Unaudited)
|
For the Three Months Ended September 30, 2012
(Unaudited)
|
For the Nine Months Ended September 30, 2013
(Unaudited)
|
For the Nine Months Ended September 30, 2012
(Unaudited)
|
|||||||||||
Revenues
|
$
|
1,837
|
$
|
16,710
|
$
|
7,811
|
$
|
16,710
|
||||||
Operating costs and expenses
|
||||||||||||||
Amortization of patents
|
133,785
|
-
|
133,785
|
-
|
||||||||||
Compensation and compensation related expenses (including stock based compensation)
|
6,392,503
|
89,959
|
7,129,025
|
492,456
|
||||||||||
Research and development expenses
|
9,648
|
107,817
|
9,648
|
617,469
|
||||||||||
Professional fees
|
2,139,977
|
316,671
|
2,867,945
|
848,498
|
||||||||||
Rent
|
60,433
|
42,905
|
132,475
|
121,630
|
||||||||||
Depreciation expense
|
2,519
|
16,993
|
24,009
|
50,936
|
||||||||||
Other selling, general and administrative expenses | 579,740 | 76,010 | 884,858 | 252,201 | ||||||||||
Total operating expenses
|
9,318,605
|
650,355
|
11,181,745
|
2,383,190
|
||||||||||
|
||||||||||||||
Operating loss
|
(9,316,768)
|
(633,645)
|
(11,173,934)
|
(2,366,480)
|
||||||||||
Interest income
|
202
|
830
|
739
|
2,774
|
||||||||||
Fair value adjustments for warrant liabilities | 36,583 | 58,413 | (2,610,465) | 740,605 | ||||||||||
Loss from continuing operations before taxes
|
(9,279,983)
|
(574,402)
|
(13,783,660)
|
(1,623,101)
|
||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
||||||||||
Loss from continuing operations
|
(9,279,983)
|
(574,402)
|
|
(13,783,660)
|
(1,623,101)
|
|||||||||
Discontinued operations
|
||||||||||||||
Loss from discontinued operations before tax
|
-
|
(133,148)
|
-
|
(323,423)
|
||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
||||||||||
Loss from discontinued operations | - | (133,148) | - | (323,423) | ||||||||||
Net loss
|
$
|
(9,279,983)
|
$
|
(707,550)
|
$
|
(13,783,660)
|
$
|
(1,946,524)
|
||||||
Net loss per share, basic and diluted
|
||||||||||||||
Continuing operations
|
$
|
(6.93)
|
$
|
(2.76)
|
$
|
(14.43)
|
$
|
(8.09)
|
||||||
Discontinued operations
|
$
|
-
|
$
|
(0.64)
|
$
|
-
|
$
|
(1.61)
|
||||||
Net loss per share, basic and diluted
|
$
|
(6.93)
|
$
|
(3.40)
|
$
|
(14.43)
|
$
|
(9.70)
|
||||||
Weighted average shares outstanding, basic and diluted | 1,339,300 | 207,806 | 955,292 |
200,547
|
For the Nine Months
Ended
|
For the Nine Months
Ended
|
|||||||
September 30, 2013 | September 30, 2012 | |||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$ | (13,783,660 | ) | $ | (1,946,524 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
Provision for doubtful accounts
|
- | (8,174 | ) | |||||
Depreciation
|
24,009 | 50,936 | ||||||
Fair value adjustments for warrant liabilities
|
2,610,465 | (740,605 | ) | |||||
Stock based compensation
|
7,402,485 | 40,350 | ||||||
Amortization of patent portfolio
|
133,785 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses and other assets
|
60,023 | 316,041 | ||||||
Accounts receivable
|
- | 103,746 | ||||||
Other receivables
|
3,425 | - | ||||||
Accounts payable, accrued expenses and accrued salaries and benefits
|
(171,396 | ) | (151,994 | ) | ||||
Deferred payables
|
(73 | ) | 5,206 | |||||
Net cash used in continuing operations
|
(3,720,937 | ) | (2,331,018 | ) | ||||
Net cash provided by discontinued operations
|
81,776 | 17,636 | ||||||
Net cash used in operating activities
|
(3,639,161 | ) | (2,313,382 | ) | ||||
Cash flows from investing activities
|
||||||||
Cash acquired in acquisition of North South
|
2,684,363 | - | ||||||
Purchase of property and equipment
|
- | (1,599 | ) | |||||
Purchase of patent portfolio
|
(2,001,696 | ) | - | |||||
Net cash provided by (used in) investing activities
|
682,667 | (1,599 | ) | |||||
Cash flows from financing activities
|
||||||||
Proceeds from issuance of note payable
|
500,000 | - | ||||||
Proceeds received from issuance of preferred stock
|
500,000 | 1,055,353 | ||||||
Reverse stock split fractional share payment
|
- | (1,685 | ) | |||||
Net cash provided by financing activiites
|
1,000,000 | 1,053,668 | ||||||
Net decrease in cash
|
(1,956,494 | ) | (1,261,313 | ) | ||||
Cash at beginning of period
|
4,498,237 | 4,911,350 | ||||||
Cash at end of period
|
$ | 2,541,743 | $ | 3,650,037 | ||||
Supplemental disclosure of cash flow information
|
||||||||
Interest paid
|
$ | - | $ | - | ||||
Income taxes paid
|
$ | - | $ | - | ||||
Supplemental disclosure of non cash activity
|
||||||||
Issuance of Convertible Preferred Stock - Series C in connection with exchange of warrants
|
$ | 5,695,935 | $ | - | ||||
Conversion of Convertible Preferred Stock - Series C into common stock
|
$ | 23 | $ | - | ||||
Issuance of common stock in connection with cashless exercise of warrants
|
$ | 1 | $ | - | ||||
Issuance of common stock in connection with acquisition of patent portfolio
|
$ | 1,000,000 | $ | - | ||||
Accrued patent costs
|
$ | 1,000,000 | $ | - | ||||
Acquisition of North South Holdings:
|
||||||||
Prepaid expenses
|
$ | (14,503 | ) | $ | - | |||
Patent portfolio
|
(1,100,000 | ) | - | |||||
Goodwill
|
(1,711,883 | ) | - | |||||
Common and preferred stock issued
|
5,510,749 | - | ||||||
Cash acquired in acquisition of North South
|
$ | 2,684,363 | $ | - |
·
|
managing current cash and cash equivalents on hand from our past equity offerings,
|
·
|
seeking additional funds raised through the sale of additional securities in the future,
|
·
|
increasing revenue from the monetization of its patent portfolios, license fees, and new business ventures.
|
For the Years Ending
December 31
|
Harris
Patent Portfolio
|
CompuFill
Patent Portfolio
|
Rockstar
Patent Portfolio
|
Other Costs
|
Total
Amortization
|
|||||||||||||||||
2013 | * | $ | 11,765 | $ | 10,294 | $ | 247,001 | $ | 10,344 | $ | 279,404 | |||||||||||
2014 | 47,059 | 41,176 | 795,348 | 41,376 | 924,959 | |||||||||||||||||
2015 | 47,059 | 41,176 | 672,310 | 41,376 | 801,921 | |||||||||||||||||
2016 | 47,059 | 41,176 | 672,310 | 41,376 | 801,921 | |||||||||||||||||
2017 | 47,059 | 41,176 | 433,918 | 41,376 | 563,529 | |||||||||||||||||
Thereafter
|
196,077 | 171,571 | 1,056,112 | 172,417 | 1,596,177 | |||||||||||||||||
Total
|
$ | 396,078 | $ | 346,569 | $ | 3,876,999 | $ | 348,265 | $ | 4,967,911 |
September 30, 2013
|
September 30, 2012
|
|||||||
Convertible preferred stock
|
13,796,852
|
4
|
||||||
Warrants to purchase common stock
|
66,062
|
67,637
|
||||||
Non-vested restricted stock awards
|
250
|
-
|
||||||
Options to purchase common stock
|
2,012,163
|
2,425
|
||||||
Total
|
15,875,327
|
70,066
|
Purchase Consideration:
|
||||
Value of common stock and convertible preferred stock issued to sellers
|
$
|
5,510,749
|
||
Tangible assets acquired:
|
||||
Cash
|
2,684,363
|
|||
Prepaid expenses
|
14,503
|
|||
Net tangible assets acquired
|
2,698,866
|
|||
Purchase consideration in excess of fair value of net tangible assets
|
2,811,883
|
|||
Allocated to:
|
||||
Patent portfolios
|
1,100,000
|
|||
Goodwill
|
1,711,883
|
|||
$
|
-
|
For the nine months ended September 30, 2013
|
For the nine months ended September 30, 2012
|
For the three months ended September 30, 2013
|
For the three
months
ended
September
30, 2012
|
|||||||||||||
Revenues
|
$ | 101,811 | $ | 16,710 | $ | 95,837 | $ | 16,710 | ||||||||
Net loss
|
$ | (14,214,571 | ) | $ | (1,720,160 | ) | $ | (9,421,574 | ) | $ | (606,755 | ) | ||||
Loss per share- basic and diluted
|
$ | (6.84 | ) | $ | (1.23 | ) | $ | (4.08 | ) | $ | (0.43 | ) |
Preferred Stock
|
Number of Shares Issued
|
Par Value
|
Conversion to Common Stock
|
|||||||||
Series “A" (1)
|
0 | $ | .0001 | N/A | ||||||||
Series “B" (2)
|
1 | $ | .0001 |
1:1
|
||||||||
Series “C" (3)
|
1 | $ | .0001 |
1:1
|
||||||||
Series “D” (4)
|
1,379,685 | $ | .0001 |
10:1
|
||||||||
Series “E” (5)
|
0 | $ | .0001 |
1:1
|
(1)
|
See Rights Agreement below.
|
(2)
|
1 share was issued October 12, 2010 and remains issued and outstanding. Liquidation preference is $1,000 per share.
|
(3)
|
See Warrant Exchange Agreement below.
|
(4)
|
The Company on September 10, 2013, issued 1,379,685 shares of Series D convertible preferred stock in exchange for all the Series A and Series B Preferred shares of North South. See Note 1.
|
(5)
|
There were 100,000 shares were issued on June 25, 2013 in consideration for $500,000 to North South pursuant to a private placement. See Series E Convertible Preferred Stock below. The shares were retired on September 30, 2013.
|
·
|
229,336 shares of common stock issued upon conversion of 229,336 shares of Series C Convertible Preferred Stock originally issued in connection with the warrant exchange agreement described above;
|
·
|
176,991 shares of common stock issued in connection with the acquisition of intellectual property in the Rockstar patent portfolio acquisition (see Note 1);
|
·
|
6,711 shares of common stock issued upon the cashless exercise of 9,391 warrants; and
|
·
|
1,203,153 shares of common stock issued in connection with the acquisition of North South. These shares were issued in exchange for the 5,213 shares of common stock of North South.
|
●
|
750,000 stock options to our former interim Chief Executive Officer which vest in four equal installments of 187,500 options each on October 4, 2013, April 4, 2014, October 4, 2014 and April 4, 2015, subject to a time based service condition only;
|
●
|
250,000 stock options to the former Chief Executive Officer of North South, who became the Company’s Chief Executive Officer upon the completion of the acquisition of North South on September 10, 2013, which vest in four equal installments of 62,500 options each on October 4, 2013, April 4, 2014, October 4, 2014 and April 4, 2015, subject to a time based service condition only;
|
●
|
An aggregate of 225,000 options to three directors that fully vested on October 4, 2013, subject to each of these directors’ continued service to the Company through that date; and
|
●
|
An aggregate of 30,500 options to two consultants and one employee that fully vested on August 16, 2013 upon shareholder approval of the plan.
|
●
|
250,000 stock options to our former interim Chief Executive Officer for which (i) the exercisability of the options is subject to the volume weighted average price of the Company’s stock attaining at least $12 per share for at least 30 days during any consecutive 90 day period through December 31, 2014, and (ii) the continued employment/directorship of the interim Chief Executive Officer over a period of time that permits vesting at the rate of 62,500 options each on October 4, 2013, April 4, 2014, October 4, 2014 and April 4, 2015, subject to a time based service condition only; and
|
●
|
500,000 stock options to the former Chief Executive Officer of North South, who became the Company’s Chief Executive Officer upon the completion of the acquisition of North South on September 10, 2013 for which (i) (i) the exercisability of the options is subject to the volume weighted average price of the Company’s stock attaining at least $12 per share for at least 30 days during any consecutive 90 day period through December 31, 2014, and (ii) achieving performance conditions as follows:
|
o
|
100,000 options subject to the delivery of a business plan acceptable to the board of directors of the Company by no later than June 30, 2013;
|
o
|
70,000 options subject to the closing of a financing transaction as set forth in the business plan;
|
o
|
70,000 options for two successful patent monetizations;
|
o
|
70,000 options upon the completion of an additional purchase of a patent portfolio;
|
o
|
70,000 options upon the initiation of litigation upon at least four defendants in infringement cases;
|
o
|
70,000 options upon the presentation of at least two additional monetization opportunities acceptable to the board of directors; and
|
o
|
50,000 options for attending at least 20 investor relations meetings.
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding at December 31, 2012
|
7,163 | $ | 22.34 | 4.4 | ||||||||||||
Granted
|
2,005,500 | $ | 7.08 | 9.5 | ||||||||||||
Exercised
|
- | $ | - | |||||||||||||
Expired or forfeited
|
(500 | ) | $ | (25.00 | ) | |||||||||||
Outstanding at September 30, 2013
|
2,012,163 | $ | 7.13 | 9.5 | $ | 1,724,730 | ||||||||||
Options exercisable at September 30, 2013
|
36,663 | $ | 7.43 | 9.5 | $ | 25,800 |
Number of
Units
|
Weighted
Average
Grant
Date
Fair
Value
|
||||
Nonvested at January 1, 2013
|
122,500
|
$6.83
|
|||
Granted
|
-
|
||||
Vested
|
(120,250)
|
($6.80)
|
|||
Forfeited
|
(2,000)
|
($6.83)
|
|||
Nonvested at September 30, 2013
|
250
|
$6.83
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Stock Options with:
|
||||||||||||||||
Service conditions only
|
$ | 4,716,070 | $ | - | $ | 4,718,214 | $ | 40,000 | ||||||||
Combined market and service conditions
|
306,250 | - | 306,250 | - | ||||||||||||
Combined market and performance conditions
|
1,555,535 | - | 1,555,535 | - | ||||||||||||
Restricted stock
|
816,000 | - | 822,486 | - | ||||||||||||
$ | 7,393,855 | $ | - | $ | 7,402,485 | $ | 40,000 |
Fair value measurements at September 30, 2013 using
|
|||||||||||||||||
September 30, 2013
|
Quoted prices in
active markets for identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
||||||||||||||
Liabilities:
|
|||||||||||||||||
Fair value of warrant liabilities
|
$
|
39,923
|
–
|
–
|
$
|
39,923
|
Fair value measurements at December 31, 2012 using
|
||||||||||||||||
December 31, 2012
|
Quoted prices in
active markets for identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Fair value of warrant liabilities
|
$
|
3,125,393
|
–
|
–
|
$
|
3,125,393
|
September 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Warrants:
|
||||||||
Risk-free interest rate
|
0.04% - 1.42 | % | 0.16% - 0.72 | % | ||||
Expected volatility
|
55.12%-72.94 | % | 91.79% - 146.03 | % | ||||
Expected life (in years)
|
0.1-3.3 | 0.8 - 4.9 | ||||||
Expected dividend yield
|
- | - | ||||||
Number of warrants
|
66,062 | 550,664 | ||||||
Fair value
|
$ | 39,923 | $ | 3,125,393 |
|
|
2013
|
2012
|
||||||
Beginning balance
|
$ | 3,125,393 | $ | 916,621 | ||||
Issuance of new warrants
|
- | 214,288 | ||||||
Fair value adjustments for
|
||||||||
warrant liabilities
|
2,610,465 | (740,605 | ) | |||||
Reclassification to
|
||||||||
stockholders’ equity
|
(5,695,935 | ) | - | |||||
Ending balance
|
$ | 39,923 | $ | 390,304 |
Operating
|
||||
Year Ending December 31,
|
Leases
|
|||
2013
|
$ | 44,819 | ||
2014
|
176,014 | |||
2015
|
165,427 | |||
2016
|
170,390 | |||
2017
|
175,502 | |||
2018
|
44,197 | |||
$ | 776,349 |
NORTH SOUTH HOLDINGS INC. AND SUBSIDIARY
|
(A COMPANY IN THE DEVELOPMENT STAGE )
|
CONSOLIDATED BALANCE SHEETS
|
June 30,
|
||||||||
ASSETS
|
2013
|
December 31,
|
||||||
(Unaudited)
|
2012
|
|||||||
Current assets:
|
||||||||
Cash
|
$
|
1,630,166
|
$
|
549,047
|
||||
Accounts receivable
|
94,000
|
-
|
||||||
Prepaid expenses
|
29,425
|
-
|
||||||
Total current assets
|
1,753,591
|
549,047
|
||||||
Other assets:
|
||||||||
Patent portfolio, net
|
792,370
|
415,000
|
||||||
Investment in Spherix Corp.
|
500,000
|
-
|
||||||
Total other assets
|
1,292,370
|
415,000
|
||||||
Total assets
|
$
|
3,045,961
|
$
|
964,047
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$
|
24,000
|
$
|
-
|
||||
Patent settlement and inventor royalty payables
|
47,648
|
-
|
||||||
Total current liabilities
|
71,648
|
-
|
||||||
Commitments and Contingencies
|
||||||||
Stockholders' Equity:
|
||||||||
Preferred stock, par value $ 0.0001 per share; 1,000 shares authorized; Series A Convertible Preferred Stock; 500 shares, issued and outstanding at June 30, 2013 and December 31, 2012
|
-
|
-
|
||||||
Series B Convertible Preferred Stock; 128 and no shares, issued and outstanding at June 30, 2013 and December 31, 2012
|
-
|
-
|
||||||
Common Stock, par value $0.0001 per share; 75,000 shares authorized, 500 shares issued and outstanding at June 30, 2013 and December 31, 2012
|
-
|
-
|
||||||
Additional paid in capital
|
3,234,880
|
1,000,000
|
||||||
Deficit accumulated during the development stage
|
(260,567
|
)
|
(35,953
|
)
|
||||
Total stockholders' equity
|
2,974,313
|
964,047
|
||||||
Total liabilities and stockholders' equity
|
$
|
3,045,961
|
$
|
964,047
|
For the
|
For the
|
|||||||||||
Period from
|
Period from
|
|||||||||||
For the
Six Months
|
November 9, 2012
through
|
November 9,
2012
through
|
||||||||||
June 30, 2013
|
December 31,
|
June 30, 2013
|
||||||||||
(Unaudited)
|
2012
|
(Unaudited)
|
||||||||||
Revenue
|
$
|
94,000
|
$
|
-
|
$
|
94,000
|
||||||
Operating cost and expenses
|
||||||||||||
Cost of revenues
|
||||||||||||
Legal settlement and maintenance fees
|
125,347
|
-
|
125,347
|
|||||||||
Inventor royalty fees
|
30,208
|
-
|
30,208
|
|||||||||
Amortization of patents
|
34,514
|
-
|
34,514
|
|||||||||
Director's fees
|
35,460
|
5,100
|
40,560
|
|||||||||
Legal fees
|
27,743
|
30,853
|
58,596
|
|||||||||
Professional fees
|
55,480
|
-
|
55,480
|
|||||||||
Other fees and expenses
|
9,862
|
-
|
9,862
|
|||||||||
Total operating expenses
|
318,614
|
35,953
|
354,567
|
|||||||||
Net loss
|
$
|
(224,614
|
)
|
$
|
(35,953
|
)
|
$
|
(260,567
|
)
|
Series A Convertible Preferred Stock
|
Series B Convertible Preferred Stock
|
Common Stock
|
Deficit Accumulated
|
|||||||||||||||||||||||||||||||||
Additional Paid
|
During the Development
|
|||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
In Capital
|
Stage
|
Total
|
||||||||||||||||||||||||||||
Balance at November 9, 2012
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||||||
Issuance of shares to founders in exchange for intial capital contributions (500 shares of common stock at $0.0001 per share and 500 shares of convertible preferred stock at $2,000 per share)
|
500
|
-
|
-
|
-
|
500
|
-
|
1,000,000
|
-
|
1,000,000
|
|||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(35,953
|
)
|
(35,953
|
)
|
|||||||||||||||||||||||||
Balance at December 31, 2012
|
500
|
-
|
-
|
-
|
500
|
-
|
1,000,000
|
(35,953
|
)
|
964,047
|
||||||||||||||||||||||||||
Issuance of Series B convertible preferred stock (unaudited)
|
-
|
-
|
128
|
-
|
-
|
-
|
2,234,880
|
-
|
2,234,880
|
|||||||||||||||||||||||||||
Net loss (unaudited)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(224,614
|
)
|
(224,614
|
)
|
|||||||||||||||||||||||||
Balance at June 30, 2013 (Unaudited)
|
500
|
$
|
-
|
128
|
$
|
-
|
500
|
$
|
-
|
$
|
3,234,880
|
$
|
(260,567
|
)
|
$
|
2,974,313
|
For the
Period from
|
For the
Period from
|
|||||||||||
For the
Six Months
|
November 9, 2012
through
|
November 9,
2012
through
|
||||||||||
June 30, 2013
(Unaudited)
|
December 31, 2012
|
June 30, 2013
(Unaudited)
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
$
|
(224,614
|
)
|
$
|
(35,953
|
)
|
$
|
(260,567
|
)
|
|||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Amortization
|
34,514
|
-
|
34,514
|
|||||||||
Changes in assets and liabilities which used cash:
|
||||||||||||
Changes in accounts receivable
|
(94,000
|
)
|
-
|
(94,000
|
)
|
|||||||
Changes in prepaid expenses
|
(29,425
|
)
|
-
|
(29,425
|
)
|
|||||||
Changes in accrued expenses
|
71,648
|
-
|
71,648
|
|||||||||
Net cash used in operating activities
|
(241,877
|
)
|
(35,953
|
)
|
(277,830
|
)
|
||||||
Cash flows from investing activities:
|
||||||||||||
Purchase of patent portfolios
|
(411,884
|
)
|
(415,000
|
)
|
(826,884
|
)
|
||||||
Investment in Spherix Corp.
|
(500,000
|
)
|
-
|
(500,000
|
)
|
|||||||
Net cash used in investing activities
|
(911,884
|
)
|
(415,000
|
)
|
(1,326,884
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Issuance of shares to founders in exchange for initial capital contributions
|
-
|
1,000,000
|
1,000,000
|
|||||||||
Issuance of Series B convertible preferred stock
|
2,234,880
|
-
|
2,234,880
|
|||||||||
Net cash provided by financing activities
|
2,234,880
|
1,000,000
|
3,234,880
|
|||||||||
Net increase in cash
|
1,081,119
|
549,047
|
1,630,166
|
|||||||||
Cash, beginning of period
|
549,047
|
-
|
-
|
|||||||||
Cash, end of period
|
$
|
1,630,166
|
$
|
549,047
|
$
|
1,630,166
|
||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Income taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
(A)
|
Use of Estimates
|
(B)
|
Principles of Consolidation
|
(C)
|
Intangible Assets – Patent Portfolios
|
(B)
|
CompuFill Purchase
|
For the Years Ending
December 31
|
Harris
Patent Portfolio
|
CompuFill
Patent Portfolio
|
Other Costs
|
Total
Amortization
|
||||||||||||||
2013
|
*
|
23,529
|
20,588
|
4,523
|
48,640
|
|||||||||||||
2014
|
47,059
|
41,176
|
9,045
|
97,280
|
||||||||||||||
2015
|
47,059
|
41,176
|
9,045
|
97,280
|
||||||||||||||
2016
|
47,059
|
41,176
|
9,045
|
97,280
|
||||||||||||||
2017
|
47,059
|
41,176
|
9,045
|
97,280
|
||||||||||||||
Thereafter
|
164,706
|
156,130
|
33,774
|
354,610
|
||||||||||||||
Total
|
376,471
|
341,422
|
74,477
|
792,370
|
Current
|
December 31, 2012
|
|||
Federal
|
$
|
–
|
||
State
|
–
|
|||
–
|
||||
Deferred
|
||||
Federal
|
(12,224
|
)
|
||
State
|
(1,798
|
)
|
||
(14,022
|
)
|
|||
Change in valuation allowance
|
14,022
|
|||
Total income tax provision
|
$
|
–
|
U.S. federal statutory rate
|
(34)%
|
|||
State income tax rate, net of federal benefit
|
(5)
|
|||
Less: valuation allowance
|
39
|
|||
Provision for income taxes
|
– %
|
Deferred tax assets:
|
||||
Net operating loss carryforward
|
$
|
2,200
|
||
Deferred start-up and organizational expenses
|
11,822
|
|||
Valuation allowance
|
(14,022)
|
|||
Net deferred tax asset
|
$
|
–
|
·
|
the acquisition of North South Holdings, Inc. (“North South”) by Spherix on September 10, 2013
|
·
|
the acquisition of certain patents by Spherix from Rockstar in both July and December of 2013
|
·
|
separate audited consolidated financial statements of Spherix as of and for the year ended December 31, 2012 and the related notes, included in Spherix’s Annual Report on Form 10-K for the year ended December 31, 2012;
|
·
|
audited financial statements of North South as of and for the period ended December 31, 2012 and the related notes included herein;
|
·
|
separate unaudited consolidated financial statements of Spherix as of and for the nine months ended September 30, 2013, and the related notes, included in Spherix’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013; and
|
Historical
|
|||||||||
Spherix Incorporated | Rockstar Patent Portfolio Acquisition |
Pro Forma Consolidated
|
|||||||
ASSETS
|
|||||||||
Current assets
|
|||||||||
Cash and cash equivalents
|
$ 2,541,743
|
$ -
|
$ 2,541,743
|
||||||
Prepaid expenses and other assets
|
51,074
|
-
|
51,074
|
||||||
Total current assets
|
2,592,817
|
-
|
2,592,817
|
||||||
Patent portfolios, net
|
4,967,911
|
59,999,928
|
(1,2)
|
64,967,839
|
|||||
Goodwill
|
1,711,883
|
-
|
1,711,883
|
||||||
Deposit
|
29,505
|
-
|
29,505
|
||||||
Total assets
|
$ 9,302,116
|
$ 59,999,928
|
$ 69,302,044
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||
Current liabilities
|
|||||||||
Accounts payable and accrued expenses
|
$ 486,136
|
$ -
|
$ 486,136
|
||||||
Accrued salaries and benefits
|
48,505
|
-
|
48,505
|
||||||
Accrued patent cost
|
1,000,000
|
-
|
1,000,000
|
||||||
Liabilities of segment held for sale
|
2,551
|
-
|
2,551
|
||||||
Total current liabilities
|
1,537,192
|
-
|
1,537,192
|
||||||
Deferred rent
|
45,008
|
-
|
45,008
|
||||||
Warrant liabilities
|
39,923
|
-
|
39,923
|
||||||
Total liabilities
|
1,622,123
|
-
|
1,622,123
|
||||||
Series I redeemable preferred stock, $0.0001 par value; no shares issued and outstanding; liquidation preference of $167 per share
|
-
|
19,999,920
|
(1,2)
|
19,999,920
|
|||||
Commitments and contingencies
|
|||||||||
Stockholders' equity
|
|||||||||
Convertible preferred stock, $0.0001 par value, 5,000,000 shares authorized;
|
|||||||||
Series A: No shares issued and outstanding, at September 30, 2013 and December 31, 2012; liquidation preference $1,000 per share
|
-
|
-
|
-
|
||||||
Series B: 1 share issued and outstanding, at September 30, 2013 and December 31, 2012; liquidation preference $1,000 per share
|
-
|
-
|
-
|
||||||
Series C: 1 and no shares issued and outstanding, at September 30, 2013 and December 31, 2012; liquidation preference $0.0001 per share
|
-
|
-
|
-
|
||||||
Series D: 1,379,685 and no shares issued and outstanding, at September 30, 2013 and December 31, 2012; liquidation value of $83.50 per share
|
138
|
-
|
138
|
||||||
Series E: No shares issued and outstanding, at September 30, 2013 and December 31, 2012; liquidation preference $0.0001 per share
|
-
|
-
|
-
|
||||||
Series F: No shares issued and outstanding, at September 30, 2013 and December 31, 2012; liquidation preference $0.0001 per share
|
-
|
-
|
-
|
||||||
Series H: no shares issued and outstanding at September 30, 2013; liquidation preference $83.50 per share
|
-
|
46
|
(1,2)
|
46
|
|||||
Common stock, $0.0001 par value, 50,000,000 shares authorized; 2,430,305 issued and 2,429,904outstanding at September 30, 2013
|
244
|
20
|
(1,2)
|
264
|
|||||
Additional paid-in-capital
|
57,239,275
|
39,999,942
|
(1,2)
|
97,239,217
|
|||||
Treasury stock, at cost, 401 shares at September 30, 2013
|
(464,786)
|
-
|
(464,786)
|
||||||
Accumulated deficit
|
(49,094,878)
|
-
|
(49,094,878)
|
||||||
Total stockholders' equity
|
7,679,993
|
40,000,008
|
47,680,001
|
||||||
Total liabilities and stockholders' equity
|
$ 9,302,116
|
$ 59,999,928
|
$ 69,302,044
|
Historical
|
|||||||||||||||||
Spherix
|
North South
|
Pro Forma
|
Pro Forma
|
||||||||||||||
Incorporated
|
Holdings, Inc.
|
Adjustments
|
Consolidated
|
||||||||||||||
Revenue
|
$ | 19,922 | $ | - | $ | - | $ | 19,922 | |||||||||
Costs of Revenues
|
|||||||||||||||||
Amortization of patents
|
- | - | 129,412 | (1,3) | 7,658,815 | ||||||||||||
470,588 | (1,3) | ||||||||||||||||
7,058,815 | (1,3) | ||||||||||||||||
Research and development
|
727,091 | - | - | 727,091 | |||||||||||||
Selling, general and administrative
|
2,764,836 | 35,953 | - | 2,800,789 | |||||||||||||
Total operating expenses
|
3,491,927 | 35,953 | 7,658,815 | 11,186,695 | |||||||||||||
Loss from operations
|
(3,472,005 | ) | (35,953 | ) | (7,658,815 | ) | (11,166,773 | ) | |||||||||
Other Income from Change in Fair Value of Warrants
|
1,202,489 | - | - | 1,202,489 | |||||||||||||
Loss on issuance of warrants
|
(621,983 | ) | - | - | (621,983 | ) | |||||||||||
Interest income
|
3,466 | - | - | 3,466 | |||||||||||||
Loss from continuing operations before income taxes
|
(2,888,033 | ) | (35,953 | ) | (7,658,815 | ) | (10,582,801 | ) | |||||||||
Income tax expense
|
- | - | - | - | |||||||||||||
Loss from continuing operations | $ | (2,888,033 | ) | $ | (35,953 | ) | $ | (7,658,815 | ) | $ | (10,582,801 | ) | |||||
Loss from continuing operations per share, basic and diluted
|
$ | (10.56 | ) | $ | (71.91 | ) | $ | (5.71 | ) | ||||||||
Weighted average number of shares outstanding,
|
|||||||||||||||||
Basic and diluted
|
273,567 | 500 | 1,853,701 | ||||||||||||||
Book value per share,
|
|||||||||||||||||
Basic
|
$ | 1.05 | $ | 1,928.09 | $ | 29.39 | |||||||||||
Diluted
|
$ | 0.62 | $ | 19.09 | $ | 2.96 | |||||||||||
Pro forma number of common shares outstanding, book value per share purposes only
(5)
|
|||||||||||||||||
Basic
|
813,713 | 500 | 1,579,634 | 2,393,847 | |||||||||||||
Diluted
|
1,371,541 | 50,500 | 22,312,114 | 23,734,155 |
Historical
|
|||||||||||||||||
Spherix
|
North South
|
Pro Forma
|
Pro Forma
|
||||||||||||||
Incorporated
|
Holdings, Inc.
|
Adjustments
|
Consolidated
|
||||||||||||||
Revenues
|
$ | 7,811 | $ | 94,000 | $ | - | $ | 101,811 | |||||||||
Operating costs and expenses
|
|||||||||||||||||
Amortization of patents
|
133,785 | 36,116 | 60,943 | (1,4) | 5,790,225 | ||||||||||||
265,270 | (1,4) | ||||||||||||||||
5,294,111 | (1,4) | ||||||||||||||||
Compensation and compensation-related expenses (including stock based compensation)
|
7,129,025 | - | - | 7,129,025 | |||||||||||||
Research and development
|
9,648 | 13,966 | - | 23,614 | |||||||||||||
Professional fees
|
2,867,945 | 230,187 | 3,098,132 | ||||||||||||||
Rent
|
132,475 | - | 132,475 | ||||||||||||||
Depreciation
|
24,009 | - | 24,009 | ||||||||||||||
Legal fees settlement
|
- | 17,440 | - | 17,440 | |||||||||||||
Patent maintenance fees
|
- | 170,305 | - | 170,305 | |||||||||||||
Royalty fees - inventor
|
- | 30,208 | - | 30,208 | |||||||||||||
Other selling, general and administrative
|
884,858 | 62,804 | - | 947,662 | |||||||||||||
Total operating expenses
|
11,181,745 | 561,027 | 5,620,324 | 17,363,096 | |||||||||||||
Loss from operations
|
(11,173,934 | ) | (467,027 | ) | (5,620,324 | ) | (17,261,285 | ) | |||||||||
Interest income
|
739 | - | - | 739 | |||||||||||||
Fair value adjustments for warrant liabilities
|
(2,610,465 | ) | - | - | (2,610,465 | ) | |||||||||||
Loss from continuing operations before income taxes
|
(13,783,660 | ) | (467,027 | ) | (5,620,324 | ) | (19,871,011 | ) | |||||||||
Income tax expense
|
- | - | - | - | |||||||||||||
Loss from continuing operations
|
$ | (13,783,660 | ) | $ | (467,027 | ) | $ | (5,620,324 | ) | $ | (19,871,011 | ) | |||||
Loss from continuing operations per share, basic and diluted
|
$ | (14.43 | ) | $ | (934.05 | ) | $ | (8.29 | ) | ||||||||
Weighted average number of shares outstanding,
|
|||||||||||||||||
Basic and diluted
|
955,292 | 500 | 2,397,096 | ||||||||||||||
Book value per share,
|
|||||||||||||||||
Basic
|
$ | 3.16 | $ | 9,004.36 | $ | 25.73 | |||||||||||
Diluted
|
$ | 0.42 | $ | 89.15 | $ | 2.66 | |||||||||||
Pro forma number of common shares outstanding, book value per share purposes only
|
|||||||||||||||||
Basic
|
2,429,904 | 500 | 199,490 | 2,629,894 | |||||||||||||
Diluted
|
18,305,231 | 50,500 | 7,135,120 | 25,490,851 |
(i)
|
Common shares were valued using the closing price of $8.35 on December 30, 2013 (the day prior to acquisition).
|
(ii)
|
Each share of Series H Preferred Stock is convertible into ten (10) shares of the Company’s common stock. The conversion ratio is subject to adjustment in the event of stock splits, stock dividends, combination of shares and similar recapitalization transactions. The Company is prohibited from effecting the conversion of the Series H Preferred Stock to the extent that, as a result of such conversion, the holder beneficially owns more than 4.99% (which may be increased to 9.99% and subsequently to 19.99%, upon 61 days’ written notice to the Company), in the aggregate, of the issued and outstanding shares of the Company’s Common Stock calculated immediately after giving effect to the issuance of shares of Common Stock upon the conversion of the Series H Preferred Stock. Holders of the Series H Preferred Stock shall be entitled to vote on all matters submitted to the Company’s stockholders and shall be entitled to the number of votes equal to the number of shares of Common Stock into which the shares of Series H Preferred Stock are convertible, subject to applicable beneficial ownership limitations. The Series H Preferred Stock provides a liquidation preference of $83.50 pershare.
Each share of Series H Preferred Stock is functionally equivalent to its conversion value of 10 common shares and was valued at $83.50 per share (10 X the $8.35 closing price of common stock on December 30, 2013).
|
(iii)
|
Each s
hare of Series I Preferred Stock is convertible into twenty (20) shares of the Company’s common stock. The conversion ratio is subject to adjustment in the event of stock splits, stock dividends, combination of shares and similar recapitalization transactions. The Company is prohibited from effecting the conversion of the Series I Preferred Stock to the extent that, as a result of such conversion, the holder beneficially owns more than 4.99% (which may be increased to 9.99% and subsequently to 19.99%, upon 61 days’ written notice to the Company), in the aggregate, of the issued and outstanding shares of the Company’s Common Stock calculated immediately after giving effect to the issuance of shares of Common Stock upon the conversion of the Series I Preferred Stock. Holders of the Series I Preferred Stock shall be entitled to vote on all matters submitted to the Company’s stockholders and shall be entitled to the number of votes equal to the number of shares of Common Stock into which the shares of Series I Preferred Stock are convertible, subject to applicable beneficial ownership limitations. The Series I Preferred stock provides for a liquidation preference of $167 per share.
The Series I Preferred Stock has a mandatory redemption date of December 31, 2015 as to 100% of the Series I Preferred Stock then outstanding and partial mandatory redemptions prior thereto, requiring a minimum of 25% of the total number of shares of Series I Preferred Stock issued to be redeemed (less the amount of any conversions occurring prior thereto) on or prior to each of June 30, 2014, December 31, 2014, June 30, 2015 and December 31, 2015 (each, a “Partial Redemption Date” and each payment, a “Redemption Payment”). On each Partial Redemption Date, the Company is required to pay Rockstar a Redemption Payment equal to the lesser of (i) such number of shares of Series I Preferred Stock as have a stated value of $5,000,000;
|
Year Ended December 31, 2012
|
||||||||||
Date Acquired and Description
|
Amount Recorded
|
Weighted Average Life
|
Amorization Expense -
Year Ended December 31, 2012
|
|||||||
9/10/13 - North South patent portfolio
|
$ | 1,100,000 |
8.5 years
|
129,412 | ||||||
7/24/13 - Rockstar patent portfolio
|
$ | 4,000,000 |
8.5 years
|
470,588 | ||||||
12/31/13 - Rockstar patent portfolio
|
$ | 59,999,928 |
8.5 years
|
7,058,815 |
Nine Months Ended September 30, 2013
|
||||||||||||
Date Acquired and Description
|
Amount Recorded
|
Weighted Average Life
|
Amorization Expense -
Nine Months Ended September 30, 2013
|
|||||||||
9/10/13 - North South patent portfolio
|
$ | 1,100,000 |
8.5 years
|
97,059 | (1) | |||||||
7/24/13 - Rockstar patent portfolio
|
$ | 4,000,000 |
8.5 years
|
352,941 | (2) | |||||||
12/31/13 - Rockstar patent portfolio
|
$ | 59,999,928 |
8.5 years
|
5,294,111 | ||||||||
Notes:
|
||||||||||||
(1)
Amount includes $36,116 of North South amortization expense incurred in 2013.
|
||||||||||||
(2)
Amount includes $87,671 of Rockstar amortization expense incurred from July 24, 2013 through
September 30, 2013.
|
Historical
|
Historical
|
Pro Forma
|
Pro Forma
|
||||||||||||||
Spherix
|
December 31, 2012
|
September 30, 2013
|
December 31, 2012
|
September 30, 2013
|
|||||||||||||
Common Shares Outstanding
|
813,713 | 2,429,904 | 2,393,847 | (1) | 2,629,894 | (4) | |||||||||||
Common Stock Equivalents:
|
|||||||||||||||||
Convertible Preferred Stk. – Series B
|
1 | 1 | 1 | 1 | |||||||||||||
Convertible Preferred Stk. – Series C
|
- | 1 | - | 1 | |||||||||||||
Convertible Preferred Stk. – Series D
|
- | 13,796,850 | 13,796,850 | (2) | 13,796,850 | ||||||||||||
Convertible Preferred Stk. – Series H
|
- | - | 4,590,430 | (3) | 4,590,430 | (3) | |||||||||||
Convertible Preferred Stk. – Series I
|
- | - | 2,395,200 | (3) | 2,395,200 | (3) | |||||||||||
Warrants
|
550,664 | 66,062 | 550,664 | 66,062 | |||||||||||||
Restricted Stock Awards
|
- | 250 | - | 250 | |||||||||||||
Options
|
7,163 | 2,012,163 | 7,163 | 2,012,163 | |||||||||||||
Common Stock Oustanding - Fully Diluted
|
1,371,541 | 18,305,231 | 23,734,155 | 25,490,851 |
Notes:
|
||||||||||
(1)
|
Represents the number of Spherix common shares outstanding on December 31, 2012 plus the number of of common shares
issued in connection with the acquisition of North South and the two acquisitions of patent portfolios from Rockstar as if
they had occurred on January 1, 2012.
|
|||||||||
(2)
|
Represents the number of Spherix series D converible preferred shares issued in connection acquisition of North South
as if the transaction had occurred on January 1, 2012.
|
|||||||||
(3)
|
Represents the number of Spherix series H and I converible preferred shares issued to Rockstar as if the acquisition of the p
atent portfolio occurred on January 1, 2012 and January 1, 2013, respectively.
|
|||||||||
(4)
|
Represents the number of Spherix common shares outstanding on September 30, 2013 plus the number of of common shares
issued in connection with the acquisition of patent portfolios from Rockstar as if it had occurred on January 1, 2013
|
SEC registration fee
|
$
|
2,559.45
|
||
Transfer agent’s fees and expenses
|
$
|
2,000
|
*
|
|
Legal fees and expenses
|
$
|
15,000
|
*
|
|
Printing fees and expenses
|
$
|
2,500
|
*
|
|
Accounting fees and expenses
|
$
|
100,000
|
*
|
|
Miscellaneous fees and expenses
|
$
|
1,000
|
*
|
|
Total
|
$
|
123,059.45
|
*
|
10.1
|
Summary of Annual Compensation of Members of the Board of Directors of Spherix Incorporated (incorporated by reference to Form 8-K filed May 28, 2010)
|
10.2
|
Employment Agreement dated as of August 15, 2007, by and between Claire L. Kruger and the Company (incorporated by reference to Form 10-Q dated September 30, 2007)
|
10.3
|
Amendment To Employment Agreement dated as of May 25, 2010, by and between Claire L. Kruger and the Company (incorporated by reference to Form 8-K filed May 28, 2010)
|
10.4
|
Termination of Employment and General Release Agreement dated as of December 3, 2012, by and between Claire L. Kruger and the Company (incorporated by reference to Form 8-K filed December 17, 2012)
|
10.5
|
Benefits Agreement dated as of December 3, 2012, by and between Claire L. Kruger and the Company (incorporated by reference to Form 8-K filed December 17, 2012)
|
10.6
|
Employment Agreement dated as of August 16, 2007, by and between Robert A. Lodder and the Company (incorporated by reference to Form 10-Q dated September 30, 2007)
|
10.7
|
Amendment To Employment Agreement dated as of May 25, 2010, by and between Robert A. Lodder and the Company (incorporated by reference to Form 8-K filed May 28, 2010)
|
10.8
|
Retention Agreement with Robert A. Lodder and the Company (incorporated by reference to Form 8-K filed February 7, 2013)
|
10.9
|
Employment Agreement dated as of May 25, 2010, by and between Robert L. Clayton and the Company (incorporated by reference to Form 8-K filed May 28, 2010)
|
10.10
|
Retention Agreement dated as of December 12, 2012, by and between Robert L. Clayton and the Company (incorporated by reference to Form 8-K filed December 17, 2012)
|
10.11
|
Employment Agreement dated as of May 25, 2010, by and between Katherine M. Brailer and the Company (incorporated by reference to Form 8-K filed May 28, 2010)
|
10.12
|
Termination of Employment and General Release Agreement dated as of December 3, 2012, by and between Katherine M. Brailer and the Company (incorporated by reference to the Form 10-K filed on March 20, 2013)
|
10.13
|
Benefits Agreement dated as of December 3, 2012, by and between Katherine M. Brailer and the Company (incorporated by reference to the Form 10-K filed on March 20, 2013)
|
10.14
|
Letter Agreement dated as of January 13, 2011, by and between Gilbert V. Levin, M. Karen Levin and the Company (incorporated by reference to Form 10-K dated March 30, 2011)
|
10.15
|
1997 Stock Option Plan (incorporated by reference from the Company’s Proxy Statements for its May 1998, May 2001, May 2005, November 2011 and August 2012 annual meetings, as filed with the Commission)
|
10.16
|
2012 Equity Incentive Plan (incorporated by reference from the Company’s Information Statement on Form DEF 14c filed November 26, 2012)
|
10.17
|
Lease Agreement dated October 4, 2007, between Elizabethean Court Associates III Limited Partnership and the Company (incorporated by reference to Form 10-Q dated September 30, 2007)
|
10.18
|
Amendment to Office Building Lease, between Elizabethean Court Associates III Limited Partnership and the Company (incorporated by reference to Form 8-K filed March 23, 2012)
|
10.19
|
Settlement Agreement dated March 16, 2011, between the Biospherics Incorporated (a wholly-owned subsidiary of the Company) and Inalco S.p.A (incorporated by reference to Form 8-K filed on March 21, 2011)
|
10.20
|
Securities Purchase Agreement dated November 16, 2009, between the Company and certain investors (incorporated by reference to Form 8-K filed November 18, 2009)
|
10.21
|
Securities Purchase Agreement dated October 7, 2010, between the Company and certain investors (incorporated by reference to Form 8-K filed October 8, 2010)
|
10.22
|
Securities Purchase Agreement dated January 19, 2011, between the Company and certain investors (incorporated by reference to Form 8-K filed January 20, 2011)
|
10.23
|
Securities Purchase Agreement dated October 25, 2011, between the Company and certain investors (incorporated by reference to Form 8-K filed October 27, 2011)
|
10.24
|
Securities Purchase Agreement dated February 2, 2012, between the Company and certain investors (incorporated by reference to Form 8-K filed February 3, 2012)
|
10.25
|
Securities Purchase Agreement dated November 7, 2012, between the Company and certain investors (incorporated by reference to Form 8-K filed November 8, 2012)
|
10.26
|
License Agreement dated June 22, 2010 between the University of Kentucky Research Foundation and Biospherics Incorporated (incorporated by reference to Form 10-K filed March 29, 2012)
|
10.27
|
Stock Purchase Agreement, dated December 3, 2012, between the Company and ChromaDex, Inc. (incorporated by reference to Form 8-K dated December 6, 2012)
|
10.28
|
Consulting Agreement dated December 28, 2012, between the Company and Paradox Capital Partners, LLC. (incorporated by reference to the Form 10-K filed on March 20, 2013)
|
10.29
|
Warrant Exchange Agreement dated March 1, 2013 between the Company and certain investors (incorporated by reference to Form 8-K filed March 7, 2013)
|
10.30
|
Letter of Intent, dated February 15, 2013, between Nuta Technology Corp. and North South Holdings, Inc. (incorporated by reference to Form 8-K filed February 22, 2013)
|
10.31
|
Waiver of Registration Rights Required (incorporated by reference to the Form 8-K filed on December 21, 2012)
|
10.32
|
Extension Letter dated as of March 29, 2013 between Spherix Incorporated and Robert L. Clayton (incorporated by reference to the Form 8-K filed on April 2, 2013)
|
10.33
|
Agreement and Plan of Merger dated April 2, 2013 (incorporated by reference to the Form 8-K filed on April 4, 2013)
|
10.34
|
Spherix Incorporated 2013 Equity Incentive Plan (incorporated by reference to the Form 8-K filed on April 4, 2013)
|
10.35
|
Form of Subscription Agreement (incorporated by reference to the Form 8-K filed on June 26, 2013)
|
10.36
|
Form of Note Purchase Agreement (incorporated by reference to the Form 8-K filed on August 6, 2013)
|
10.37
|
Form of Note (incorporated by reference to the Form 8-K filed on August 6, 2013)
|
10.38
|
First Amendment to Agreement and Plan of Merger dated August 30, 2013 (incorporated by reference to the Form 8-K filed on September 4, 2013)
|
10.39
|
Form of Indemnification Agreement (incorporated by reference to the Form 8-K filed on September 10, 2013)
|
10.40
|
Employment Agreement between Spherix Incorporated and Anthony Hayes (incorporated by reference to the Form 8-K filed on September 13, 2013)
|
10.41
|
Indemnification Agreement between Spherix Incorporated and Michael Pollack (incorporated by reference to the Form 8-K filed on October 15, 2013)
|
10.42
|
Indemnification Agreement between Spherix Incorporated and Alexander Poltorak (incorporated by reference to the Form 8-K filed on October 29, 2013)
|
10.43
|
Form of Subscription Agreement (incorporated by reference to the Form 8-K filed on November 7, 2013)
|
10.44
|
Form of Registration Rights Agreement (incorporated by reference to the Form 8-K filed on November 7, 2013)
|
10.45
|
Form of Lockup Agreement (incorporated by reference to the Form 8-K filed on November 7, 2013)
|
10.46
|
Patent Purchase Agreement between Spherix Incorporated and Rockstar Consortium US LP (including Amendment No. 1 thereto) (redacted) (incorporated by reference to the Form 8-K/A filed on November 19, 2013)
|
10.47
|
Form of Series F Exchange Agreement (incorporated by reference to the Form 8-K filed on November 26, 2013)
|
10.48 |
Form of Series D Exchange Agreement (incorporated by reference to the Form 8-K filed on December 30, 2013)
|
10.49 |
Form of Voting and Support Agreement (incorporated by reference to the Form 8-K filed on January 2, 2014)
|
10.50 | Indemnification Agreement between Spherix Incorporated and Richard Cohen dated January 6, 2014 (incorporated by reference to the Form 8-K filed January 9, 2014) |
10.51 |
Patent Purchase Agreement dated December 31, 2013 between Spherix Incorporated and Rockstar Consortium US LP*
|
23.1
|
Consent of Grant Thornton LLP*
|
23.2
|
Consent of Baxter, Baker, Sidle, Conn & Jones, P.A. (included in Exhibit 5.1) **
|
23.3
|
Consent of Marcum LLP*
|
24.1
|
Power of Attorney (included on signature page of this Form S-1)*
|
101.INS
|
XBRL Instance Document **
|
101.SCH
|
XBRL Taxonomy Extension Schema Document **
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase **
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase **
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase **
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase **
|
(i)
|
To include any prospectus required by Section 10(a)(3) of the Securities Act;
|
|
(ii)
|
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and
|
|
(iii)
|
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.
|
(i)
|
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§ 230.424 of this chapter);
|
|
(ii)
|
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
|
|
(iii)
|
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
|
|
(iv)
|
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
|
SPHERIX INCORPORATED
|
|||
By:
|
/s/ Anthony Hayes
|
||
Anthony Hayes
|
|||
Director and Chief Executive Officer
(Principal Executive Officer)
|
|||
By:
|
/s/ Richard Cohen
|
||
Richard Cohen
Chief Financial Officer
( Principal Financial and Accounting Officer)
|
/s/ Anthony Hayes
|
Chief Executive Officer and Director
|
January 21, 2014
|
||
Anthony Hayes
|
(Principal Executive Officer )
|
|||
/s/ Richard Cohen
|
Chief Financial Officer
|
January 21, 2014
|
||
Richard Cohen
|
(Principal Financial and Accounting Officer)
|
/s/ *
|
Director
|
January 21, 2014
|
||
Douglas T. Brown
|
||||
/s/ *
|
Director
|
January 21, 2014
|
||
Edward M. Karr
|
||||
/s/ *
|
Director
|
January 21, 2014
|
||
Harvey J. Kesner
|
||||
/s/ *
|
Chairman of the Board
|
January 21, 2014
|
||
Robert J. Vander Zanden
|
||||
/s/ *
|
Director
|
January 21, 2014
|
||
Alexander Poltorak
|
If to Seller
|
If to Purchaser or Company
|
Rockstar Consortium US LP
|
Spherix Incorporated
|
Legacy Town Center 1, 7160 N. Dallas Parkway, Suite 250
|
7927 Jones Branch Drive
|
Plano, TX 75024
|
Tysons Corner, Virginia 22102
|
Attn: Chief IP Counsel
With a copy to:
LaBarge Weinstein LLP
515 Legget Drive,
Suite 800
Ottawa, Ontario K2K 3G4
Att: Michael Dunleavy
|
Attn: Chief Executive Officer
With a copy to:
Sichenzia Ross Friedman and Ference, LLP
61 Broadway
32nd Floor
New York, New York 10006
Att: Harvey Kesner, Esq.
|
Rockstar Consortium US LP
By: Rockstar Consortium LLC,
its General Partner
Signature
John P. Veschi
Printed Name
Chief Executive Officer
Title
December 31, 2013
Date
|
Spherix Incorporated
Anthony Hayes
Printed Name
Chief Executive Officer
Title
December 31, 2013
Date
|
Patent No.
|
Serial No.
|
Country
|
Filing Date
|
Issue Date
|
Title
|
A.
|
During the period beginning on the date hereof and ending on the earlier of (i) the date that the Seller owns less than two (2%) percent of the issued and outstanding “Company Securities” (which for purposes hereof shall mean less than two (2%) of the fully-diluted shares of Common Stock held by Seller (and any Affiliates), including, in the numerator, all Common Stock, Preferred I Stock, and Preferred H Stock, held by the Seller (and any Affiliates) and, in the denominator, all Common Stock and stock of any other class of the Company then convertible into Common Stock held by all stockholders, in each case on an “as converted” basis for purpose of such calculation (ii) the twelve month anniversary of the date of this Agreement (the “
Initial Lockup Period
”); and
|
B.
|
For a further period (the “
Additional Lockup Period
”) of up to one hundred and eighty (180) days following the occurrence of any of the following events (each, a “
Lockup Extension Event
”) with respect to the Common Stock (and provided for greater certainty that the Additional Lockup Period shall only apply to the extent that Initial Lockup Period would terminate prior to the 180
th
day after the Lockup Extension Event):
|
(1)
|
the date of a final prospectus filed by the Company with the Securities and Exchange Commission in connection with a public offering in which the Company receives gross proceeds of at least $5.0 million, without the prior written consent of the underwriter or placement agent (lead manager or book runner); and
|
(2)
|
upon request of the underwriter(s) or placement agent (lead manager or book runner), the date of closing of a private placement of the Company’s securities in which the Company receives gross proceeds of at least $5.0 million, without the prior written consent of the Company and the underwriter or placement agent (lead manager or book runner); and
|
(3)
|
the date of filing with the Securities and Exchange Commission of any Current Report on Form 8-K or press release (whichever is sooner) announcing a material acquisition (defined as any acquisition requiring the filing of audited or pro-forma financial statements), without the prior written consent of the Company and the acquired company and provided that any such acquisition is permitted under the terms of the Agreement of which this Rider is a part;
|
C.
|
In addition to the Initial Lockup Period and any Additional Lockup Period (as defined above) the Seller hereby agrees that it will not, without the prior written consent of the managing underwriter or placement agent for any registered offering of any Company Securities (the “
Offering Lockup
” and together with the Initial Lockup Period or any Additional Lockup Period, the “
Lockup Period
), during the period commencing on the date of the final prospectus relating to the registration by the Company for its own behalf of shares of its Common Stock or any other equity securities under the Securities Act on a registration statement on Form S-1 or Form S-3, and ending on the date specified by the Company and the managing underwriter (such period not to exceed ninety (90) days, or such other period as may be requested by the Company or an underwriter to accommodate regulatory restrictions on
|