|
[X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
65-0783722
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
18 Falcon Hills Drive, Colorado
|
80126
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
Class
|
Outstanding at March 31, 2014
|
|
Common Stock, $0.0001 par value
|
226,646,288
|
Page | |
Item 1. Business
|
1 |
Item 1A. Risk Factors
|
4 |
Item 1B. Unresolved Staff Comments
|
4 |
Item 2. Properties
|
5 |
Item 3. Legal Proceedings
|
8 |
Item 4. Mine Safety Disclosures
|
8 |
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
8 |
Item 6. Selected Financial Data
|
8 |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
9 |
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
14 |
Item 8. Financial Statements and Supplementary Data
|
14 |
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
14 |
Item 9A. Controls and Procedures
|
14 |
Item 9B. Other Information
|
16 |
Item 10. Directors, Executive Officers and Corporate Governance
|
16 |
Item 11. Executive Compensation
|
18 |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
19 |
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
22 |
Item 14. Principal Accountant Fees and Services
|
23 |
Item 15. Exhibits, Financial Statement Schedules
|
24 |
Name
|
Age
|
Position
|
||
Patrick Avery
|
61 |
Chief Executive Officer, Chief Financial Officer, Treasurer and Chairman
|
||
Mohit Bhansali
|
38 |
Director
|
||
Glenn Kesner
|
52 |
Secretary
|
||
Andrew Uribe
|
55 |
Director
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Stock
Awards
($)
(1)
|
All Other
Compensation
($)
|
Total ($)
|
|||||||||
Andrew Uribe (Former
Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer)
(2)
|
2013
|
0
|
0
|
0
|
0
|
|||||||||
Daniel Bleak
(3)
|
2013
|
0
|
0
|
|
0
|
0
|
||||||||
(Former Chief Executive Officer, Chief Financial Officer and Chairman)
|
2012
|
12,775
|
3,500,000
|
(4)
|
—
|
3,512,775
|
(1)
|
Reflects the grant date fair values of stock awards calculated in accordance with FASB Accounting Standards Codification Topic 718. All stock awards have been adjusted for our 1:150 reverse stock split effective August 25, 2009, our 2:1 forward exchange effective April 21, 2010 and our 2:1 stock dividend issued to certain stockholders on December 31, 2010.
|
(2)
|
Mr. Uribe was appointed as our
Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer on November 8, 2013. He resigned from all officer positions with the Company on January 21, 2014.
|
(3)
|
Mr. Bleak was appointed as our Chairman and Chief Executive Officer on May 2, 2011 and as our Chief Financial Officer on May 11, 2011. He resigned from all officer and director positions on November 8, 2013.
|
(4)
|
In connection with his appointment on May 2, 2011, Daniel Bleak was awarded 10,000,000 shares of common stock and a five year option to purchase 30,000,000 shares of our common stock. The option was exercisable for cash or shares of common stock at an exercise price of $0.05 per share as to one third of the number of shares granted on each of the first, second and third anniversaries of the date of grant. The option was cancelled on February 21, 2012 and the 10,000,000 shares were cancelled on November 8, 2013. Mr. Bleak was issued 25,000,000 shares on February 21, 2012 as compensation for his services. These shares were cancelled on November 8, 2013 in connection with Mr. Bleak's resignation from all of his positions with the Company.
|
Title of Class
|
Name of Beneficial Owner
|
Shares Beneficially Owned
(1)
|
Percentage of Class
(1)
|
|||||||
5% Owners
|
||||||||||
Common Stock
|
Michael Baybak
|
13,541,667
|
5.97
|
%
|
||||||
Common Stock
|
Michael Brauser
|
24,390,521
|
(2)
|
10.76
|
%
|
|||||
Common Stock
|
Barry Honig
|
22,641,964
|
(3)
|
9.99
|
%
|
|||||
Common Stock
|
Philip Frost
|
19,000,000
|
(4)
|
8.38
|
%
|
|||||
Common Stock
|
Sandor Master Capital Fund L.P.
(5)
|
16,401,900
|
7.24
|
%
|
||||||
Series A Preferred Stock
|
Glenn Kesner
|
3,000,000
|
(6)
|
100.00
|
%
|
|||||
Series D Preferred Stock
|
Michael Brauser
|
500,000
|
(7)
|
50.00
|
%
|
|||||
Series D Preferred Stock
|
Barry Honig
|
500,000
|
(7)
|
50.00
|
%
|
|||||
Officers and Directors
|
||||||||||
Common Stock
|
Patrick Avery
|
0
|
(8)
|
0
|
%
|
|||||
Common Stock
|
Mohit Bhansali
|
4,500,000
|
(9)
|
1.99
|
%
|
|||||
Common Stock
|
Glenn Kesner
(10)
|
219,863
|
*
|
%
|
||||||
Series A Preferred Stock
|
Glenn Kesner
|
3,000,000
|
(6)
|
100.00
|
%
|
|||||
Common Stock
|
Andrew Uribe
|
4,500,000
|
(9)
|
1.99
|
%
|
|||||
All Officers and Directors (4 people)
|
||||||||||
Common Stock
|
9,219,863
|
(9)(10)
|
4.07
|
%
|
||||||
Series A Preferred Stock
|
3,000,000
|
(6)
|
100
|
%
|
(1)
|
The percentage of common stock and the shares beneficially owned are calculated based on
226,646,288
shares of common stock issued and outstanding on March 26, 2014. Following the Merger, each share of common stock, Series A Preferred Stock and Series D Preferred Stock outstanding as set forth herein shall be equal to 1/150 of such outstanding common stock, Series A Preferred Stock and Series D Preferred Stock.
|
(2)
|
Does not include (i) 2,500,000 shares of common stock issuable upon conversion of 500,000 shares of Series D Preferred Stock and (ii) 17,750,000 shares of common stock issuable upon exercise of warrants. The holder of Series D Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after conversion exceeds 9.99% of the then issued and outstanding shares of common stock. The holder of the warrants may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after exercise of warrants exceeds 9.99% of the then issued and outstanding shares of common stock.
|
(3)
|
Includes (i) 4,664,830 shares of common stock held by Barry Honig, (ii) 8,326,146 shares of common stock held by GRQ Consultants, Inc. 401K (“GRQ 401K”), (iii) 300,000 shares of common stock held by GRQ Consultants, Inc. (“GRQ”), (iv) 8,700,000 shares of common stock issuable to Barry Honig upon exercise of warrants at an exercise price of $0.05 per share, (v) 300,000 shares of common stock issuable to GRQ upon exercise of warrants at an exercise price of $0.05 per share and (vi) 373,426 shares of common stock issuable to GRQ 401K upon exercise of warrants at an exercise price of $0.05 per share. Does not include (i)
6,649,012
shares of common stock issuable upon exercise of warrants held by GRQ 401K and 2,500,000 shares of common stock issuable upon conversion of 500,000 shares of Series D Preferred Stock held by Barry Honig. The holder of Series D Preferred Stock may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after conversion exceeds 9.99% of the then issued and outstanding shares of common stock. The holder of warrants may not receive shares of the Company’s common stock such that the number of shares of common stock held by it and its affiliates after exercise of the warrants exceeds 9.99% of the then issued and outstanding shares of common stock. Barry Honig is the trustee and a control person of GRQ 401K and the President and a control person of GRQ and in such positions is deemed to hold voting and dispositive power over securities of the Company held by GRQ 401K and GRQ, respectively.
|
(4)
|
Includes 16,000,000 shares of common stock held by Frost Gamma Investments Trust. Dr. Philip Frost is the trustee and a control person of Frost Gamma Investments Trust and in such positions is deemed to hold voting and dispositive power over securities of the Company held by the Frost Gamma Investments Trust.
|
(5)
|
John Lemak
is the manager
and a control person of Sandor Master Capital Fund L.P. and in such position is deemed to hold voting and dispositive power over securities of the Company held by Sandor Master Capital Fund L.P.
|
|
(6)
|
Includes 3,000,000 shares of Series A Preferred Stock held by Auracana, LLC. Glenn Kesner is the president and a control person of Auracana, LLC and in such position is deemed to hold voting and dispositive power over securities of the Company held by Auracana LLC.
Each share of Series A Preferred Stock is convertible into shares of common stock on a one-to-one basis and has the voting power of 250 shares of common stock.
|
|
(7)
|
Each share of Series D Preferred Stock is convertible into shares of common stock on a one-to-five basis and has the voting power of 1 share of common stock.
|
|
(8)
|
Does not include
an option to purchase up to 7.5% of the outstanding common stock calculated on a post-Transaction pro forma basis at a per share price of $0.0001, which shall vest as follows: (i) 10% immediately on January 21, 2014, (ii) 45% on January 21, 2015 and (iii) the remaining 45% on January 21, 2016. "Transaction" is defined as (a) the consummation of a private placement of the Company’s securities in which the Company receives gross proceeds of at least $1,000,000 and (b) the acquisition of at least fifty lease holdings in the Holbrook Basin in Arizona.
|
|
(9)
|
Includes option to purchase up to 4,500,000 shares of common stock.
|
|
(10)
|
Includes 219,863 shares of common stock held by Auracana, LLC. Glenn Kesner is the president and a control person of Auracana, LLC and in such position is deemed to hold voting and dispositive power over securities of the Company held by Auracana LLC.
|
2013
|
2012
|
||||
Audit Fees (1)
|
$
|
11,888
|
$
|
11,238
|
|
Audit Related Fees (2)
|
|
||||
Tax Fees
|
|
||||
All Other Fees
|
|
||||
Total Fees
|
$
|
11,888
|
$
|
11,238
|
(1)
|
Audit fees consisted primarily of fees for the audit of our annual financial statements and reviews of the financial statements included in our quarterly reports and current reports.
|
||||||
(2)
|
Audit related fees consisted primarily of fees for assurance and related services reasonably related to the audit and review services described under footnote 1 above.
|
(a)
|
Documents filed as part of this report.
|
(1)
|
Financial Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
|
(2)
|
Financial Statements Schedules. None.
|
(3)
|
Exhibits
|
Exhibit No.
|
Description
|
|
2.1
|
Agreement and Plan of Merger dated March 28, 2014*
|
|
3.1
|
Articles of Incorporation*
|
|
3.2
|
Amended and Restated Articles of Incorporation*
|
|
3.3
|
Amendment to Amended and Restated Articles of Incorporation*
|
3.4
|
Bylaws*
|
|
3.5
|
Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock*
|
|
3.6
|
Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock*
|
4.1
|
Form of Common Stock Purchase Warrant issued February 4, 2010 (Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 16. 2010)
|
|
4.2
|
Form of Common Stock Purchase Warrant issued April 21, 2010 (Incorporated by reference to Exhibit 4.2 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 17. 2010)
|
|
4.3
|
Form of Common Stock Purchase Warrant issued May 22, 2010 through June 11 (Incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 24. 2010)
|
|
4.4
|
Form of Note
(Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 1, 2012)
|
|
4.5
|
Form of Convertible Debenture
issued May 9, 2012 (Incorporated by reference to Exhibit 4.5 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2013)
|
|
4.6
|
Form of Common Stock Purchase Warrant issued May 9, 2012 (Incorporated by reference to Exhibit 4.6 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2013)
|
|
4.7
|
Form of Note Amendment
(Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 15, 2013)
|
|
10.1
|
Form of Securities Purchase Agreement dated February 4, 2010 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 16. 2010)
|
|
10.2
|
Quitclaim Deed dated April 26, 2011 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 29, 2011)
|
|
10.3
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 26, 2011)
|
|
10.4
|
Supplement to Subscription Agreement (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 26, 2011)
|
10.5
|
Form of Note Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 1, 2012)
|
|
10.6
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 14, 2012)
|
10.7
|
Cancellation and Recapitalization Agreement dated November 8, 2013 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 15, 2013)
|
|
10.8
|
Debt Forgiveness Agreement dated November 8, 2013 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 15, 2013)
|
|
10.9
|
Debt Forgiveness Agreement dated November 8, 2013 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 15, 2013)
|
|
10.10
|
Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on November 15, 2013)
|
|
10.11
|
Silver Horn Mining 2014 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)
|
|
10.12
|
Employment Agreement by and between the Company and Patrick Avery dated January 21, 2014 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)
|
|
10.13
|
Consulting Agreement by and between the Company and Glenn Kesner dated January 21, 2014 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)
|
|
10.14
|
Securities Purchase Agreement by and between the Company and Auracana LLC dated January 21, 2014 (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)
|
21.1
|
List of Subsidiaries *
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
Dated: March 31, 2014
|
GREAT WEST RESOURCES, INC.
|
||
By:
|
/s/ Patrick Avery
|
||
Patrick Avery
|
|||
Chief Executive Officer and Chairman (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
Dated: March 31, 2014
|
||||
By:
|
/s/ Patrick Avery
|
|||
Patrick Avery
|
||||
Chief Executive Officer and Chairman (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)
|
F-2
|
|
Consolidated Financial Statements
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
For the Years Ended
|
For the Period From
April 25, 2011 (Inception of Exploration Stage) to
|
|||||||||||
December 31, 2013
|
December 31, 2012
|
December 31, 2013
|
||||||||||
Net revenues
|
$ | - | $ | - | $ | - | ||||||
Operating Expenses
|
||||||||||||
Payroll expense and stock based compensation
|
190,083 | 3,875,049 | 4,575,501 | |||||||||
Management fees - related party
|
225,000 | 300,000 | 525,000 | |||||||||
Exploration cost
|
5,000 | 115,832 | 277,195 | |||||||||
Impairment of mineral rights
|
- | - | 500,000 | |||||||||
Professional and consulting
|
130,241 | 280,770 | 719,260 | |||||||||
General and administrative expneses
|
23,469 | 98,551 | 439,594 | |||||||||
Total Operating Expenses
|
573,793 | 4,670,202 | 7,036,550 | |||||||||
Loss from Operations
|
(573,793 | ) | (4,670,202 | ) | (7,036,550 | ) | ||||||
Other Income (Expense)
|
||||||||||||
Gain on settlement of debt
|
1,285,872 | - | 1,285,872 | |||||||||
Interest expense
|
(120,575 | ) | (127,483 | ) | (609,382 | ) | ||||||
Derivative expense
|
- | (174,128 | ) | (174,128 | ) | |||||||
Change in fair value of derivative liability
|
32,614 | 160,740 | (487,586 | ) | ||||||||
Total Other Income (Expense), net
|
1,197,911 | (140,871 | ) | 14,776 | ||||||||
Net Income (Loss)
|
$ | 624,118 | $ | (4,811,073 | ) | $ | (7,021,774 | ) | ||||
Net Income (Loss) Per Share - Basic and Diluted
|
$ | 0.00 | $ | (0.02 | ) | |||||||
Weighted average number of shares outstanding
|
||||||||||||
during the year Basic and Diluted
|
249,191,453 | 249,271,259 | ||||||||||
Preferred Stock - Series A
|
Preferred Stock - Series D
|
Additional Paid
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||||||||||
$0.0001 Par Value
|
$0.0001 Par Value
|
Common Stock
|
in Capital
|
Deficit
|
Deficit
|
|||||||||||||||||||||||||||||||
Balance from inception of exploration stage (April 25, 2011)
|
3,000,000 | $ | 300 | - | - | 185,833,555 | $ | 18,583 | $ | 29,215,354 | $ | (41,947,270 | ) | $ | (12,713,033 | ) | ||||||||||||||||||||
Issuance of common stock for cash
|
- | - | - | - | 11,000,000 | 1,100 | 548,900 | - | 550,000 | |||||||||||||||||||||||||||
Issuance of common stock for services
|
- | - | - | - | 1,000,000 | 100 | 129,900 | - | 130,000 | |||||||||||||||||||||||||||
Contributed capital
|
- | - | - | - | - | - | 95,000 | - | 95,000 | |||||||||||||||||||||||||||
Reclassification
of derivative
liability upon
|
||||||||||||||||||||||||||||||||||||
extinguishment of convertible debentures
|
- | - | - | - | - | - | 12,857,466 | - | 12,857,466 | |||||||||||||||||||||||||||
Issuance of
common stock
in connection with
the conversion
|
||||||||||||||||||||||||||||||||||||
of convertible debentures
|
- | - | - | - | 18,000,000 | 1,800 | 448,200 | - | 450,000 | |||||||||||||||||||||||||||
Stock-based compensation in connection with options granted
|
- | - | - | - | - | - | 332,132 | - | 332,132 | |||||||||||||||||||||||||||
Issuance of common
stock in connection
with the
|
||||||||||||||||||||||||||||||||||||
transfer and conveyance of unpatented mining claims
|
- | - | - | - | 10,000,000 | 1,000 | 499,000 | - | 500,000 | |||||||||||||||||||||||||||
Net Loss
|
- | - | - | - | - | - | - | (2,834,820 | ) | (2,834,820 | ) | |||||||||||||||||||||||||
Balance, December 31, 2011
|
3,000,000 | 300 | - | - | 225,833,555 | 22,583 | $ | 44,125,952 | (44,782,090 | ) | (633,255 | ) | ||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Issuance of common stock for services
|
- | - | - | - | 25,000,000 | 2,500 | 3,497,500 | - | 3,500,000 | |||||||||||||||||||||||||||
Issuance of common stock for accrued director's fees
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Beneficial conversion
feature in connection
|
||||||||||||||||||||||||||||||||||||
with a convertible promissory note
|
- | - | - | - | - | - | 90,000 | - | 90,000 | |||||||||||||||||||||||||||
Issuance of common
stock in connection
with the conversion
|
||||||||||||||||||||||||||||||||||||
of convertible debentures
|
- | - | - | - | 2,200,000 | 220 | 54,780 | - | 55,000 | |||||||||||||||||||||||||||
Stock-based compensation in connection with options granted
|
- | - | - | - | - | - | 41,516 | - | 41,516 | |||||||||||||||||||||||||||
Issuance of preferred stock for cash
|
- | - | 1,000,000 | 100 | - | - | 49,900 | - | 50,000 | |||||||||||||||||||||||||||
Net Loss
|
- | - | - | - | - | - | - | (4,811,072 | ) | (4,811,072 | ) | |||||||||||||||||||||||||
Balance, December 31, 2012
|
3,000,000 | 300 | 1,000,000 | 100 | 253,033,555 | 25,303 | 47,859,648 | (49,593,162 | ) | (1,707,811 | ) | |||||||||||||||||||||||||
Issuance of
common stock in
connection with
the conversion
|
||||||||||||||||||||||||||||||||||||
of convertible debentures
|
- | - | - | - | 8,112,733 | 811 | 310,718 | - | 311,529 | |||||||||||||||||||||||||||
Reclassification of
derivative liability
upon extinguishment
|
||||||||||||||||||||||||||||||||||||
of convertible debentures
|
- | - | - | - | - | - | 6,332 | - | 6,332 | |||||||||||||||||||||||||||
Cancellation of common stock
|
- | - | - | - | (34,500,000 | ) | (3,450 | ) | 3,450 | - | - | |||||||||||||||||||||||||
Net Income
|
- | - | - | - | - | - | - | 624,118 | 624,118 | |||||||||||||||||||||||||||
Balance, December 31, 2013
|
3,000,000 | $ | 300 | 1,000,000 | $ | 100 | 226,646,288 | $ | 22,664 | $ | 48,180,148 | $ | (48,969,044 | ) | $ | (765,832 | ) | |||||||||||||||||||
For the Years Ended
|
For the Period From April 25, 2011 (Inception of Exploration Stage) to
|
|||||||||||
December 31, 2013
|
December 31, 2012
|
December 31, 2013
|
||||||||||
Cash Flows From Operating Activities:
|
||||||||||||
Net Income (Loss)
|
$ | 624,118 | $ | (4,811,073 | ) | $ | (7,021,773 | ) | ||||
Adjustments to reconcile net income loss to net cash used in operations
|
||||||||||||
Amortization of prepaid expenses
|
- | - | 95,034 | |||||||||
Amortization of debt issuance costs
|
- | 517 | 5,206 | |||||||||
Amortization of debt discount
|
33,272 | 119,151 | 487,236 | |||||||||
Interest expense in connection with the conversion of debentures
|
68,147 | - | 68,147 | |||||||||
Impairment of mineral rights
|
- | - | 500,000 | |||||||||
Derivative liability expense
|
- | 174,128 | 174,128 | |||||||||
Change in fair value of derivative liabilities
|
(32,614 | ) | (160,740 | ) | 487,586 | |||||||
Stock based consulting
|
- | - | 130,000 | |||||||||
Stock based compensation expense
|
- | 41,516 | 373,648 | |||||||||
Common stock issued for services
|
- | 3,500,000 | 3,500,000 | |||||||||
Gain from settlement of debt
|
(1,285,872 | ) | - | (1,285,872 | ) | |||||||
Changes in operating assets and liabilities:
|
||||||||||||
Decrease in prepaid expenses
|
7,500 | 32,446 | 11,141 | |||||||||
Increase in accounts payable and accrued expenses
|
585,429 | 911,528 | 1,691,688 | |||||||||
Net Cash Used In Operating Activities
|
(20 | ) | (192,527 | ) | (783,831 | ) | ||||||
Cash Flows From Financing Activities:
|
||||||||||||
Proceeds from issuance of preferred stock
|
- | 50,000 | 50,000 | |||||||||
Proceeds from issuance of common stock
|
- | - | 550,000 | |||||||||
Net proceeds from debentures
|
- | 127,500 | 127,500 | |||||||||
Net Cash Provided by Financing Activities
|
- | 177,500 | 727,500 | |||||||||
Net decrease in Cash
|
(20 | ) | (15,027 | ) | (56,331 | ) | ||||||
Cash at Beginning of Year
|
20 | 15,047 | 56,331 | |||||||||
Cash at End of Year
|
$ | - | $ | 20 | $ | - | ||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for interest
|
$ | - | $ | - | $ | - | ||||||
Cash paid for taxes
|
$ | - | $ | - | $ | - | ||||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
Contributed capital in connection with an extinguishment of a convertible debenture
|
$ | - | $ | - | $ | 31,666 | ||||||
Issuance of common stock for convertible debentures - principal amount
|
$ | 243,382 | $ | 55,000 | $ | 505,000 | ||||||
Reclassification of derivative liability to equity
|
$ | 6,332 | $ | - | $ | 9,904,767 | ||||||
Issuance of common stock in connection with the transfer and conveyance of certain silver mining claim
|
$ | - | $ | - | $ | 500,000 | ||||||
Issuance of convertible promissory notes
|
$ | - | $ | - | $ | 105,882 | ||||||
Operating expenses paid by a minority stockholder directly to the Company's vendors | $ | 19,675 | $ | - | $ | 19,675 | ||||||
December 31,
2013
|
December 31,
2012
|
|||||||
Assets of discontinued operations
|
$
|
-
|
$
|
-
|
||||
Liabilities
|
||||||||
Accounts payables and accrued expenses
|
$
|
(112,397
|
)
|
$
|
(112,397
|
)
|
||
Liabilities of discontinued operations
|
$
|
112,397
|
$
|
112,397
|
Conversion feature
derivative liability
|
Warrant liability
|
Total
|
||||||||||
Balance at January 1, 2012
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Recognition of derivative liability
|
103,313
|
108,316
|
211,629
|
|||||||||
Change in fair value included in earnings
|
(88,317
|
)
|
(72,424
|
)
|
(160,740
|
)
|
||||||
Balance at December 31, 2012
|
14,996
|
35,892
|
50,888
|
|||||||||
Reclassification of derivative liability upon conversion of debt to equity
|
(6,332)
|
—
|
(6,332
|
)
|
||||||||
Change in fair value included in earnings
|
(8,664
|
)
|
(23,950
|
)
|
(32,614
|
)
|
||||||
Balance at December 31, 2013
|
$
|
—
|
$
|
11,942
|
$
|
11,942
|
December 31, 2013
|
December 31, 2012
|
|||||||
Convertible Debt (Conversion price - $0.05/share)
|
-
|
6,867,640
|
||||||
Stock Warrants (Exercise price - $0.03 - $0.05/share)
|
36,750,000
|
36,750,000
|
||||||
Total
|
36,750,000
|
43,617,640
|
December 31,
2013
|
December 31,
2012
|
|||||||
Convertible debentures and notes payable
|
$
|
-
|
$
|
243,382
|
||||
Less: debt discount
|
-
|
(33,272
|
)
|
|||||
Convertible debentures and notes payable– net
|
$
|
-
|
$
|
210,110
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
||||||||
Balance at January 1, 2012
|
30,000,000
|
$
|
0.05
|
—
|
||||||
Granted
|
—
|
—
|
—
|
|||||||
Exercised
|
—
|
—
|
—
|
|||||||
Forfeited
|
—
|
—
|
—
|
|||||||
Cancelled
|
(30,000,000
|
)
|
0.05
|
—
|
||||||
Balance outstanding at December 31, 2012
|
—
|
$
|
—
|
—
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||||||||||
Number Outstanding at
|
Weighted Average
|
|
Number Exercisable
|
|
|||||||||||||||
December 31,
|
Remaining | Weighted Average | at |
Weighted Average
|
|||||||||||||||
Exercise Price |
2013
|
Contractual Life | Exercise Price | December 31, 2013 | Exercise Price | ||||||||||||||
$
|
0.025
|
36,000,000
|
1.06 Years
|
$
|
0.025
|
36,000,000
|
$
|
0.025
|
|||||||||||
0.03
|
750,000
|
3.36 Years
|
0.03
|
750,000
|
0.03
|
||||||||||||||
$
|
0.025
|
36,750,000
|
2.11 Years
|
$
|
0.025
|
36,750,000
|
$
|
0.025
|
December 31, 2013
|
December 31, 2012
|
|||||||
Tax expense (benefit) computed at "expected" statutory rate
|
$
|
212,200
|
$
|
(1,623,524
|
)
|
|||
State income taxes, net of benefit
|
38,111
|
(178,110
|
)
|
|||||
Permanent differences :
|
||||||||
Stock based compensation and consulting
|
-
|
14,11
|
||||||
Loss (gain) from change in fair value of derivative liability
|
(11,088
|
)
|
(54,652
|
)
|
||||
Amortization of debt discount and other non-cash interest
|
34,482
|
40,511
|
||||||
Increase (decrease) in valuation allowance
|
(273,705)
|
1,801,660
|
||||||
Net income tax benefit
|
$
|
-
|
$
|
-
|
December 31, 2013
|
December 31, 2012
|
|||||||
Deferred tax assets:
|
$
|
9,730,279
|
$
|
10,003,984
|
||||
Net operating loss carryforward
|
||||||||
Other
|
-
|
-
|
||||||
Total deferred tax assets
|
$
|
9,730,279
|
$
|
10,003,984
|
||||
Deferred tax liabilities:
|
||||||||
Book basis of property and equipment in excess of tax basis
|
$
|
-
|
$
|
-
|
||||
Total deferred tax liabilities
|
$
|
-
|
$
|
-
|
||||
Net deferred tax asset before valuation allowance
|
$
|
9,730,279
|
$
|
10,003,984
|
||||
Less: valuation allowance
|
(9,730,279
|
)
|
(10,003,984
|
)
|
||||
Net deferred tax asset
|
$
|
-
|
$
|
-
|
December 31, 2013
|
December 31, 2012
|
|||||||
Expected volatility
|
235% - 320
|
%
|
89% - 217
|
%
|
||||
Expected term
|
0.48 – 3.61Years
|
1.5 - 4.36 Years
|
||||||
Risk-free interest rate
|
0.09% - 1.39
|
%
|
0.15% - 0.72
|
%
|
||||
Expected dividend yield
|
0
|
%
|
0
|
%
|
SILVER HORN MINING LTD.,
|
|
a Delaware corporation
|
|
By
|
/s/ Patrick Avery
|
Patrick Avery
|
|
Chief Executive Officer
|
|
GREAT WEST RESOURCES, INC.,
|
|
a Nevada corporation
|
|
By
|
/s/ Patrick Avery
|
Patrick Avery
|
|
Chief Executive Officer
|
Dated: January 24, 2014
|
/s/ Patrick Avery
|
||
Patrick Avery, Chief Executive Officer
|
|||
GREAT WEST RESOURCES, INC.
|
||||
By:
|
/s/ Patrick Avery
|
|||
Name:
|
Patrick Avery
|
|||
Title:
|
Chief Executive Officer
|
GREAT WEST RESOURCES, INC.
|
||||
By:
|
/s/ Patrick Avery
|
|||
Name:
|
Patrick Avery
|
|||
Title:
|
Chief Executive Officer
|
/s/ Patrick Avery
|
|
Patrick Avery
|
|
Chief Executive Officer
|
|
(principal executive officer, principal financial and accounting officer)
|
/s/ Patrick Avery
|
|
Patrick Avery
|
|
Chief Financial Officer
|
|
(principal executive officer, principal financial and accounting officer)
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 31, 2014
|
By:
|
/s/ Patrick Avery
|
Patrick Avery
Chief Executive Officer
(principal executive officer, principal financial and accounting officer)
|
||