Delaware
|
90-0890517
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
2400 Boswell Road,
|
91914
|
|
Chula Vista, CA
|
(Zip Code)
|
|
(Address of principal executive offices)
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock $0.001 par value
|
OTCQX Market
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
(Do not check if a
smaller reporting company)
|
1
|
||
BUSINESS
.
|
1
|
|
12
|
||
27
|
||
27
|
||
27
|
||
27
|
||
28
|
||
28
|
||
30
|
||
31
|
||
39
|
||
39
|
||
74
|
||
74
|
||
74
|
||
75
|
||
75
|
||
79
|
||
81
|
||
82
|
||
83
|
||
84
|
||
84
|
||
85
|
●
|
Nutritional products
|
●
|
Gourmet coffee
|
●
|
Sports and energy drinks
|
●
|
Skincare and cosmetics
|
●
|
Health and wellness-related services
|
●
|
Weight loss
|
●
|
Lifestyle products (spa, bath, garden, and pet related products)
|
●
|
Pharmacy discount cards
|
●
|
Digital products including Scrap books and Memory books
|
●
|
Packaged foods
|
●
|
Apparel and fashion accessories
|
Years Ended
December 31,
|
||||||||
2014
|
2013
|
|||||||
Product
|
||||||||
Beyond Tangy Tangerine® 2.0
|
17
|
%
|
7
|
%
|
||||
Beyond Tangy Tangerine®
|
11
|
%
|
17
|
%
|
||||
Ultimate EFA Plus 90 Soft Gels
|
7
|
%
|
5
|
%
|
||||
Beyond Osteo FX Liquid
|
6
|
%
|
7
|
%
|
||||
Osteo FX Plus™ Powder
|
6
|
%
|
2
|
%
|
●
|
www.youngevity.com
|
●
|
www.ygyi.com
|
●
|
www.90forlife.com
|
● | www.clrroasters.com |
●
|
www.cafelarica.com
|
●
|
www.heritagemakers.com
|
●
|
www.mkcollab.com
|
●
|
liability for information retrieved from or transmitted over the Internet;
|
●
|
online content regulation;
|
●
|
commercial e-mail;
|
●
|
visitor privacy; and
|
●
|
taxation and quality of products and services.
|
●
|
intellectual property ownership and infringement;
|
●
|
consumer protection;
|
●
|
obscenity;
|
●
|
defamation;
|
●
|
employment and labor;
|
●
|
the protection of minors;
|
●
|
health information; and
|
●
|
personal privacy and the use of personally identifiable information.
|
●
|
difficulties in assimilating acquired operations or products, including the loss of key employees from acquired businesses and disruption to our direct selling channel;
|
|||
●
|
diversion of management's attention from our core business;
|
|||
●
|
adverse effects on existing business relationships with suppliers and customers; and
|
|||
●
|
risks of entering markets in which we have limited or no prior experience.
|
●
|
the possibility that local civil unrest, political instability or changes in diplomatic or trade relationships might disrupt our operations in an international market;
|
●
|
the lack of well-established or reliable legal systems in certain areas;
|
●
|
the presence of high inflation in the economies of international markets;
|
●
|
the possibility that a foreign government authority might impose legal, tax or other financial burdens on us or our coffee operations, or sales force, due, for example, to the structure of our operations in various markets;
|
●
|
the possibility that a government authority might challenge the status of our sales force as independent contractors or impose employment or social taxes on our sales force; and
|
●
|
the possibility that governments may impose currency remittance restrictions limiting our ability to repatriate cash.
|
●
|
General business and economic conditions;
|
●
|
Adverse publicity or negative misinformation about us or our products;
|
●
|
Public perceptions about network marketing programs;
|
●
|
High-visibility investigations or legal proceedings against network marketing companies by federal or state authorities or private citizens;
|
●
|
Public perceptions about the value and efficacy of nutritional, personal care, or weight management products generally;
|
●
|
Other competing network marketing organizations entering into the marketplace that may recruit our existing distributors or reduce the potential pool of new distributors; and
|
●
|
Changes to our compensation plan required by law or implemented for business reasons that make attracting and retaining distributors more difficult.
|
●
|
variations in our quarterly operating results;
|
●
|
announcements that our revenue or income/loss levels are below analysts’ expectations;
|
●
|
general economic slowdowns;
|
●
|
changes in market valuations of similar companies;
|
●
|
announcements by us or our competitors of significant contracts; or
|
●
|
acquisitions, strategic partnerships, joint ventures or capital commitments.
|
2014
|
2013
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
First Quarter
|
$
|
0.26
|
$
|
0.14
|
$
|
0.36
|
$
|
0.15
|
||||||||
Second Quarter
|
$
|
0.29
|
$
|
0.16
|
$
|
0.35
|
$
|
0.27
|
||||||||
Third Quarter
|
$
|
0.34
|
$
|
0.21
|
$
|
0.34
|
$
|
0.23
|
||||||||
Fourth Quarter
|
$
|
0.28
|
$
|
0.18
|
$
|
0.26
|
$
|
0.18
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
Period ending December 31, 2014
|
Total Number
of Shares Purchased (*)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly
Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||||||||
October 1 to October 31
|
-
|
-
|
-
|
12,662,325
|
||||||||||||
November 1 to November 30
|
94,375
|
0.24
|
94,375
|
12,567,950
|
||||||||||||
December 1 to December 31
|
29,900
|
0.25
|
29,900
|
12,538,050
|
||||||||||||
Total
|
124,275
|
0.24
|
124,275
|
12,538,050
|
||||||||||||
(*) On December 11, 2012, the Company authorized a share repurchase program to repurchase up to 15 million of the Company's issued and outstanding common shares from time to time on the open market or via private transactions through block trades. The initial expiration date for the stock repurchase program was December 31, 2013. On October 7, 2013, the Board voted to extend the stock repurchase program until a date is set to revoke the program.
|
Plan category
|
Number of
securities
issued
under equity
compensation plan
|
Weighted-
average
exercise
price of
outstanding
options
|
Number of securities remaining available for
future issuance under equity compensation plans
|
||||||
Equity compensation plans approved by security holders
|
-
|
$
|
-
|
-
|
|||||
Equity compensation plans not approved by security holders
|
28,918,500
|
$
|
0.21
|
11,042,250
|
Year Ended December 31,
|
||||||||||||||||||||
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
Statement of Operations Data:
|
||||||||||||||||||||
Revenues
|
$ | 134,043 | $ | 85,627 | $ | 75,004 | $ | 40,670 | $ | 25,058 | ||||||||||
Cost of revenues
|
57,718 | 34,326 | 31,179 | 15,962 | 10,292 | |||||||||||||||
Gross profit
|
76,325 | 51,301 | 43,825 | 24,708 | 14,766 | |||||||||||||||
Distributor compensation
|
52,646 | 32,985 | 30,526 | 16,986 | 10,819 | |||||||||||||||
Selling and marketing, general and administrative expense
|
20,310 | 13,964 | 13,580 | 7,446 | 4,692 | |||||||||||||||
Impairment of goodwill (1)
|
- | - | - | 151,798 | - | |||||||||||||||
Operating income (loss)
|
3,369 | 4,352 | (281 | ) | (151,522 | ) | (745 | ) | ||||||||||||
Other income
|
3 | - | 917 | - | - | |||||||||||||||
Interest expense, net
|
(2,359 | ) | (1,249 | ) | (1,004 | ) | (427 | ) | (284 | ) | ||||||||||
Change in fair value of warrant derivative liability
|
(15 | ) | - | - | - | - | ||||||||||||||
Income (loss) before income taxes
|
998 | 3,103 | (368 | ) | (151,949 | ) | (1,029 | ) | ||||||||||||
Income tax (benefit) provision
|
(4,371 | ) | 452 | 196 | 246 | 37 | ||||||||||||||
Net income (loss)
|
$ | 5,369 | $ | 2,651 | $ | (564 | ) | $ | (152,195 | ) | $ | (1,066 | ) | |||||||
Other Financial Data
|
||||||||||||||||||||
Depreciation and amortization
|
$ | 2,686 | $ | 2,079 | $ | 1,905 | $ | 1,064 | $ | 617 | ||||||||||
Stock based compensation
|
534 | 848 | 629 | - | - | |||||||||||||||
Change in fair value of warrant derivative liability
|
15 | - | - | - | - | |||||||||||||||
Adjusted EBITDA (1)
|
6,592 | 7,279 | 3,170 | 1,340 | (128 | ) | ||||||||||||||
Balance Sheet Data
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 2,997 | $ | 4,320 | $ | 3,025 | $ | 1,390 | $ | 599 | ||||||||||
Inventory
|
11,783 | 5,973 | 4,675 | 4,981 | 1,871 | |||||||||||||||
Total assets
|
55,732 | 34,853 | 24,907 | 24,367 | 6,781 | |||||||||||||||
Stockholders Equity
|
18,589 | 11,499 | 9,879 | 9,078 | (2,370 | ) | ||||||||||||||
Weighted average shares outstanding, diluted
|
389,795,108 | 391,953,473 | 387,392,118 | 329,229,717 | 275,188,045 |
●
|
our ability to meet our financial obligations;
|
●
|
the relative success of marketing and advertising;
|
●
|
the continued attractiveness of our lifestyle and diet programs;
|
●
|
competition, including price competition and competition with self-help weight loss and medical programs;
|
●
|
our ability to obtain and continue certain relationships with the providers of popular nutrition and fitness approaches and the suppliers of our meal delivery service;
|
●
|
adverse results in litigation and regulatory matters, more aggressive enforcement of existing legislation or regulations, a change in the interpretation of existing legislation or regulations, or promulgation of new or enhanced legislation or regulations; and,
|
●
|
general economic and business conditions.
|
For the years ended
December 31,
|
Percentage change
|
|||||||||||
Segment Revenues
|
2014
|
2013
|
||||||||||
Direct selling
|
$
|
116,365
|
$
|
76,843
|
51.4
|
%
|
||||||
Commercial coffee
|
17,678
|
8,784
|
101.3
|
%
|
||||||||
Total
|
$
|
134,043
|
$
|
85,627
|
56.5
|
%
|
Gross Profit %
For the years
ended December 31,
|
||||||||||
Segment Gross Profit
|
2014
|
2013
|
||||||||
Direct selling
|
65.8
|
%
|
65.7
|
%
|
||||||
Commercial coffee
|
(1.2
|
)
|
%
|
9.2
|
%
|
|||||
Consolidated
|
56.9
|
%
|
59.9
|
%
|
Years ended
|
||||||||
December 31,
|
||||||||
2014
|
2013
|
|||||||
Net Income
|
$
|
5,369,000
|
$
|
2,651,000
|
||||
Add
|
||||||||
Interest
|
2,359,000
|
1,249,000
|
||||||
Taxes
|
(4,371,000
|
)
|
452,000
|
|||||
Depreciation
|
753,000
|
464,000
|
||||||
Amortization
|
1,933,000
|
1,615,000
|
||||||
EBITDA
|
6,043,000
|
6,431,000
|
||||||
Add
|
||||||||
Stock based compensation
|
534,000
|
848,000
|
||||||
Change in the fair value of warrant derivative
|
15,000
|
-
|
||||||
Adjusted EBITDA
|
$
|
6,592,000
|
$
|
7,279,000
|
Current
|
Long-Term
|
|||||||||||||||||||||||||||
Contractual Obligations*
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Operating Leases
|
$
|
7,301
|
$
|
893
|
$
|
809
|
$
|
744
|
$
|
553
|
$
|
562
|
$
|
3,740
|
||||||||||||||
Capital Leases
|
28
|
24
|
4
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Purchase Obligations
|
2,034
|
2,034
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Notes Payable
|
5,463
|
228
|
236
|
248
|
189
|
175
|
3,991
|
|||||||||||||||||||||
Contingent Acquisition Debt
|
10,472
|
2,765
|
2,076
|
929
|
601
|
479
|
3,622
|
|||||||||||||||||||||
Total
|
$
|
25,298
|
$
|
5,944
|
$
|
3,125
|
$
|
1,921
|
$
|
1,343
|
$
|
1,216
|
$
|
11,353
|
40
|
|
41
|
|
42
|
|
43
|
|
44
|
|
45
|
|
46
|
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Revenues
|
$
|
134,043
|
$
|
85,627
|
||||
Cost of revenues
|
57,718
|
34,326
|
||||||
Gross profit
|
76,325
|
51,301
|
||||||
Operating expenses
|
||||||||
Distributor compensation
|
52,646
|
32,985
|
||||||
Sales and marketing
|
7,363
|
4,512
|
||||||
General and administrative
|
12,947
|
9,452
|
||||||
Total operating expenses
|
72,956
|
46,949
|
||||||
Operating income
|
3,369
|
4,352
|
||||||
Other income
|
3
|
-
|
||||||
Interest expense, net
|
(2,359
|
)
|
(1,249
|
)
|
||||
Change in fair value of warrant derivative liability
|
(15
|
)
|
-
|
|||||
Total other expense
|
(2,371
|
)
|
(1,249
|
)
|
||||
Income before income taxes
|
998
|
3,103
|
||||||
Income tax (benefit) provision
|
(4,371
|
)
|
452
|
|||||
Net income
|
5,369
|
2,651
|
||||||
Net loss attributable to noncontrolling interest
|
-
|
(119
|
)
|
|||||
Net income attributable to Youngevity
|
5,369
|
2,770
|
||||||
Preferred stock dividends
|
(15
|
)
|
(16
|
)
|
||||
Net income available to common stockholders
|
$
|
5,354
|
$
|
2,754
|
||||
Net income per share, basic
|
$
|
0.01
|
$
|
0.01
|
||||
Net income per share, diluted
|
$
|
0.01
|
$
|
0.01
|
||||
Weighted average shares outstanding, basic
|
389,427,336
|
389,120,351
|
||||||
Weighted average shares outstanding, diluted
|
389,795,108
|
391,953,473
|
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Net income:
|
$
|
5,369
|
$
|
2,651
|
||||
Foreign currency translation
|
(110
|
)
|
(42
|
)
|
||||
Total other comprehensive loss
|
(110
|
)
|
(42
|
)
|
||||
Comprehensive income
|
$
|
5,259
|
$
|
2,609
|
Note Receivable for Stock Purchase | Additional Paid-in Capital |
Accumulated Other Compre-
hensive
Loss
|
Accum-
ulated
Deficit
|
Total
Stock-holders' Equity
|
Non-controlling Interest | ||||||||||||||||||||||||||||
Total Equity
|
|||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | ||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Beginning Balance at December 31, 2012
|
211,135 | $ | - | 389,599,848 | $ | 389 | $ | (62 | ) | $ | 165,017 | $ | (123 | ) | $ | (155,266 | ) | $ | 9,955 | $ | (76 | ) | $ | 9,879 | |||||||||
Net income
|
- | - | - | - | - | - | - | 2,770 | 2,770 | (119 | ) | 2,651 | |||||||||||||||||||||
Foreign currency
translation adjustment
|
- | - | - | - | - | - | (42 | ) | - | (42 | ) | - | (42 | ) | |||||||||||||||||||
Noncontrolling interest
in currency conversion
|
- | - | - | - | - | - | - | - | - | (8 | ) | (8 | ) | ||||||||||||||||||||
Payment of note receivable on common stock
|
- | - | - | - | 62 | - | - | - | 62 | - | 62 | ||||||||||||||||||||||
Issuance of common stock pursuant to the exercise of stock options
|
- | - | 28,000 | - | - | 6 | - | - | 6 | - | 6 | ||||||||||||||||||||||
Repurchase of common stock
|
- | - | (941,403 | ) | - | - | (224 | ) | - | - | (224 | ) | - | (224 | ) | ||||||||||||||||||
Dividends on preferred stock
|
- | - | - | - | - | (16 | ) | - | - | (16 | ) | - | (16 | ) | |||||||||||||||||||
Stock based compensation expense
|
- | - | - | - | - | 848 | - | - | 848 | - | 848 | ||||||||||||||||||||||
Warrant modification expense
|
- | - | - | - | - | 128 | - | - | 128 | - | 128 | ||||||||||||||||||||||
Deemed dividend (Boswell acquisition)
|
- | - | - | - | - | - | - | (1,785 | ) | (1,785 | ) | - | (1,785 | ) | |||||||||||||||||||
Balance at December 31, 2013
|
211,135 | $ | - | 388,686,445 | $ | 389 | $ | - | $ | 165,759 | $ | (165 | ) | $ | (154,281 | ) | $ | 11,702 | $ | (203 | ) | $ | 11,499 | ||||||||||
Net income
|
- | - | - | - | - | - | - | 5,369 | 5,369 | 5,369 | |||||||||||||||||||||||
Deconsolidation of non-controlling interest | - | - | - | - | - | - | - | - | - | 203 | 203 | ||||||||||||||||||||||
Foreign currency
translation adjustment
|
- | - | - | - | - | - | (110 | ) | - | (110 | ) | - | (110 | ) | |||||||||||||||||||
Beneficial conversion feature of
convertible notes payable
|
- | - | - | - | - | 1,053 | - | - | 1,053 | - | 1,053 | ||||||||||||||||||||||
Issuance of common stock pursuant to the exercise of warrants
|
- | - | 2,750,000 | 1 | - | 369 | - | - | 370 | - | 370 | ||||||||||||||||||||||
Issuance of common stock pursuant to the exercise of stock options
|
- | - | 10,250 | - | - | 5 | - | - | 5 | - | 5 | ||||||||||||||||||||||
Issuance of common stock pursuant to the conversion of preferred stock and accrued dividends
|
(50,000 | ) | - | 300,164 | - | - | 25 | - | - | 25 | - | 25 | |||||||||||||||||||||
Repurchase of common stock
|
- | - | (1,445,547 | ) | - | - | (344 | ) | - | - | (344 | ) | - | (344 | ) | ||||||||||||||||||
Dividends on preferred stock
|
- | - | - | - | - | (15 | ) | - | - | (15 | ) | - | (15 | ) | |||||||||||||||||||
Stock based compensation expense
|
- | - | - | - | - | 534 | - | - | 534 | - | 534 | ||||||||||||||||||||||
Balance at December 31, 2014
|
161,135 | $ | - | 390,301,312 | $ | 390 | $ | - | $ | 167,386 | $ | (275 | ) | $ | (148,912 | ) | $ | 18,589 | $ | - | $ | 18,589 |
Youngevity International, Inc. and Subsidiaries
|
Consolidated Statements of Cash Flows
|
(In thousands, except share amounts)
|
Years Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net Income
|
$
|
5,369
|
$
|
2,651
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,686
|
2,079
|
||||||
Stock based compensation expense
|
534
|
848
|
||||||
Warrant modification expense
|
-
|
128
|
||||||
Amortization of deferred financing costs
|
41
|
-
|
||||||
Change in fair value of warrant derivative liability
|
15
|
-
|
||||||
Amortization of debt discount
|
428
|
48
|
||||||
Change in fair value of contingent acquisition debt
|
179
|
52
|
||||||
Expenses allocated to profit sharing agreement
|
(211
|
)
|
-
|
|||||
Gain on disposal of assets
|
(1
|
)
|
-
|
|||||
Interest income accrued on note receivable, related party
|
-
|
(3
|
)
|
|||||
Deconsolidation of non-controlling interest | 203 | - | ||||||
Deferred income taxes | (4,664 | ) | (19 | ) | ||||
Changes in operating assets and liabilities, net of effect from business combinations:
|
||||||||
Accounts receivable
|
(665
|
)
|
(56
|
)
|
||||
Inventory
|
(5,810
|
)
|
(1,055
|
)
|
||||
Prepaid expenses and other current assets
|
(2,095
|
)
|
(650
|
)
|
||||
Accounts payable
|
2,643
|
306
|
||||||
Accrued distributor compensation
|
1,466
|
(354
|
)
|
|||||
Deferred revenues
|
1,767
|
881
|
||||||
Accrued expenses and other liabilities
|
325
|
(785
|
)
|
|||||
Income taxes receivable
|
(308
|
)
|
-
|
|||||
Net Cash Provided by Operating Activities
|
1,902
|
4,071
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Acquisitions, net of cash acquired
|
(2,100
|
)
|
54
|
|||||
Purchases of property and equipment
|
(3,037
|
)
|
(1,199
|
)
|
||||
Net Cash Used in Investing Activities
|
(5,137
|
)
|
(1,145
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from issuance of convertible notes payable, net
|
4,260
|
-
|
||||||
Proceeds from the exercise of stock options and warrants, net
|
375
|
6
|
||||||
Proceeds (payments) from factoring company, net
|
538
|
(215
|
)
|
|||||
Payments of notes payable, net
|
(225
|
)
|
(363
|
)
|
||||
Proceeds for note receivable, related party, net
|
-
|
62
|
||||||
Payments of contingent acquisition debt
|
(2,488
|
)
|
(805
|
)
|
||||
Payments of capital leases
|
(94
|
)
|
(50
|
)
|
||||
Repurchase of common stock
|
(344
|
)
|
(224
|
)
|
||||
Net Cash Provided by (Used) in Financing Activities
|
2,022
|
(1,589
|
)
|
|||||
Foreign Currency Effect on Cash
|
(110
|
)
|
(42
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(1,323
|
)
|
1,295
|
|||||
Cash and Cash Equivalents, Beginning of Year
|
4,320
|
3,025
|
||||||
Cash and Cash Equivalents, End of Year
|
$
|
2,997
|
$
|
4,320
|
||||
Supplemental Disclosures of Cash Flow Information
|
||||||||
Cash paid during the year for:
|
||||||||
Interest
|
$
|
2,387
|
$
|
1,252
|
||||
Income taxes
|
$
|
698
|
$
|
486
|
||||
Supplemental Disclosures of Non-cash Investing and Financing Activities
|
||||||||
Acquisition of net assets in exchange for contingent acquisition debt (see Note 2 for non-cash activity)
|
$
|
5,912
|
$
|
2,149
|
||||
Common stock issued for the conversion of preferred stock and accrued dividends | $ | 25 | $ | - | ||||
During 2014, the Company issued certain convertible notes payable that included warrants. The related beneficial conversion feature, valued at approximately $1,053,000 was classified as an equity instrument and recorded as a discount to the carrying value of the related debt. The warrants, valued at approximately $3,697,000, were recognized as a derivative liability.
During 2013, the Company acquired 2400 Boswell, LLC (see Note 4 for non-cash activity).
|
||||||||
See accompanying notes.
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
Finished goods
|
$
|
7,817
|
$
|
4,642
|
||||
Raw materials
|
4,444
|
1,667
|
||||||
12,261
|
6,309
|
|||||||
Reserve for excess and obsolete
|
(478
|
)
|
(336
|
)
|
||||
Inventory, net
|
$
|
11,783
|
$
|
5,973
|
2014
|
2013
|
|||||
Balance as of January 1,
|
$
|
(336)
|
$
|
(366)
|
||
Addition to provision
|
(245)
|
(105)
|
||||
Write-off of obsolete inventory
|
103
|
135
|
||||
Balance as of December 31,
|
$
|
(478)
|
$
|
(336)
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
Building
|
$ | 2,948 | $ | 1,959 | ||||
Leasehold improvements
|
1,701 | 855 | ||||||
Land
|
2,544 | 855 | ||||||
Land improvements
|
255 | - | ||||||
Producing coffee trees
|
553 | - | ||||||
Manufacturing equipment
|
3,272 | 1,803 | ||||||
Furniture and other equipment
|
1,080 | 876 | ||||||
Computer software
|
901 | 678 | ||||||
Computer equipment
|
378 | 273 | ||||||
Vehicles
|
103 | 33 | ||||||
13,735 | 7,332 | |||||||
Accumulated depreciation
|
(3,416 | ) | (2,663 | ) | ||||
Total property and equipment
|
$ | 10,319 | $ | 4,669 |
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net
|
Cost
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Distributor organizations
|
$
|
10,475
|
$
|
5,126
|
$
|
5,349
|
$
|
8,425
|
$
|
4,169
|
$
|
4,256
|
||||||||||||
Trademarks and trade names
|
4,441
|
304
|
4,137
|
3,841
|
113
|
3,728
|
||||||||||||||||||
Customer relationships
|
6,400
|
1,932
|
4,468
|
4,133
|
1,248
|
2,885
|
||||||||||||||||||
Internally developed software
|
720
|
158
|
562
|
720
|
57
|
663
|
||||||||||||||||||
Intangible assets
|
$
|
22,036
|
$
|
7,520
|
$
|
14,516
|
$
|
17,119
|
$
|
5,587
|
$
|
11,532
|
Direct selling
|
Commercial coffee
|
Total
|
||||||||
Balance at December 31, 2012
|
$
|
1,840
|
$
|
3,314
|
$
|
5,154
|
||||
Goodwill recognized
|
869
|
-
|
869
|
|||||||
Goodwill impaired
|
-
|
-
|
-
|
|||||||
Balance at December 31, 2013
|
$
|
2,709
|
$
|
3,314
|
$
|
6,023
|
||||
Goodwill recognized
|
300
|
-
|
300
|
|||||||
Goodwill impaired
|
-
|
-
|
-
|
|||||||
Balance at December 31, 2014
|
$
|
3,009
|
$
|
3,314
|
$
|
6,323
|
Trademarks and trade name
|
$
|
150
|
||
Customer-related intangible
|
350
|
|||
Distributor organization
|
400
|
|||
Accrued expenses
|
(250
|
)
|
||
Total purchase price
|
$
|
650
|
Trademarks and trade name
|
$
|
150
|
||
Customer-related intangible
|
250
|
|||
Distributor organization
|
250
|
|||
Accrued expenses
|
(120
|
)
|
||
Total purchase price
|
$
|
530
|
Goodwill
|
$
|
300
|
||
Trademarks and trade name
|
300
|
|||
Customer-related intangible
|
1,300
|
|||
Distributor organization
|
1,400
|
|||
Accrued expenses
|
(200
|
)
|
||
Total purchase price
|
$
|
3,100
|
1)
|
“La Pita”, a dry-processing plant sitting on approximately
26 acres
of land is located in Matagalpa, Nicaragua. The property includes buildings, structures, machinery and equipment, and furnishings and fixtures. The total purchase price was $1,904,840, of which CLR paid $1,050,000 and H&H paid $854,840. The preliminary purchase price allocation for La Pita (in thousands) is as follows:
|
Buildings and structures
|
$
|
832
|
||
Machinery and equipment
|
417
|
|||
Customer relationships, intangible
|
367
|
|||
Land
|
289
|
|||
Total purchase price
|
$
|
1,905
|
2)
|
“El Paraiso”, a coffee plantation located in Matagalpa, Nicaragua, consisting of approximately 450 acres of land. The total purchase price was $1,400,000 of which CLR paid $1,050,000 and H&H paid $350,000. The purchase price allocation for El Paraiso (in thousands) is as follows:
|
Land
|
$
|
1,400
|
||
Total purchase price
|
$
|
1,400
|
3)
|
Additionally, Siles has the desire to purchase “El Paraisito”, an approximate 450 acre plantation located adjacent to El Paraiso. The Company is currently in the process of completing final settlement of the purchase agreement. CLR and H&H has a deposit towards this purchase of $284,000 of which CLR paid $200,000 and H&H paid $84,000 towards the deposit and is recorded in prepaid expenses and other current assets on the Company’s consolidated balance sheet.
|
Inventory
|
$
|
8
|
||
Trademarks and trade name
|
350
|
|||
Customer-related intangible
|
242
|
|||
Distributor organization
|
600
|
|||
Accrued expenses
|
(200
|
)
|
||
Total purchase price
|
$
|
1,000
|
Cash
|
$
|
75
|
||
Inventory
|
143
|
|||
Trademarks and trade name
|
350
|
|||
Customer-related intangible
|
91
|
|||
Distributor organization
|
300
|
|||
Accounts payable
|
(258)
|
|||
Accrued expenses
|
(51)
|
|||
Total purchase price
|
$
|
650
|
Cash paid
|
$
|
500
|
||
Estimated fair value of earn-out
|
500
|
|||
Aggregate purchase price
|
$
|
1,000
|
||
Purchase price allocation:
|
||||
Cash
|
$
|
478
|
||
Accounts Receivable
|
20
|
|||
Inventory
|
92
|
|||
Prepaid expenses and other current assets
|
147
|
|||
Property, plant and equipment
|
26
|
|||
Trademarks and trade name
|
400
|
|||
Customer-related intangible
|
300
|
|||
Distribution network
|
700
|
|||
Internally developed software
|
700
|
|||
Goodwill
|
869
|
|||
Accounts payable
|
(56
|
)
|
||
Accrued expenses
|
(249
|
)
|
||
Deferred revenues
|
(2,427
|
)
|
December 31, 2013
|
||||
Revenues
|
$
|
88,596
|
||
Income before income taxes
|
$
|
2,532
|
Years ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Revenues
|
$
|
-
|
$
|
24
|
||||
Operating loss, net
|
$
|
(203
|
)
|
$
|
(118)
|
Years ending December 31,
|
||||
2015
|
$
|
228
|
||
2016
|
236
|
|||
2017
|
248
|
|||
2018
|
189
|
|||
2019
|
4,925
|
|||
Thereafter
|
3,991
|
|||
Total
|
$
|
9,817
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||
Convertible notes
|
|
$
|
4,750
|
|
|
$
|
-
|
|
Less: detachable warrants discount
|
|
(3,697
|
)
|
|
-
|
|||
Less: conversion feature discount
|
|
(1,053
|
)
|
|
-
|
|||
Amortization of debt discounts
|
|
396
|
|
|
-
|
|||
Convertible notes, net of discounts
|
|
$
|
396
|
|
|
$
|
-
|
|
Closing Dates:
|
Issued Warrants
|
Estimated Fair Value Per Share as of December 31, 2014
|
Estimated Total
Fair Value in Aggregate $ as of December 31, 2014
|
Estimated Total Fair Value in Aggregate $ as of issuance dates
|
||||||||||||
July 31, 2014 Warrants
|
19,966,768
|
$
|
0.17
|
$
|
3,398,000
|
$
|
3,374,000
|
|||||||||
August 14, 2014 Warrants
|
1,721,273
|
0.17
|
294,000
|
300,000
|
||||||||||||
September 10, 2014 Warrants
|
114,752
|
0.17
|
20,000
|
23,000
|
||||||||||||
21,802,793
|
$
|
3,712,000
|
$
|
3,697,000
|
December 31, 2014
|
Issuance Dates
|
||||
Stock price volatility
|
90
|
%
|
90%
|
||
Risk-free interest rates
|
1.65
|
%
|
1.58% - 1.79%
|
||
Annual dividend yield
|
0
|
%
|
0%
|
||
Expected life
|
4.7 years
|
5.0 years
|
Fair Value at December 31, 2014
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Contingent acquisition debt, current portion
|
$
|
2,765
|
$
|
-
|
$
|
-
|
$
|
2,765
|
||||||||
Contingent acquisition debt, less current portion
|
7,707
|
-
|
-
|
7,707
|
||||||||||||
Warrant derivative liability
|
3,712
|
-
|
-
|
3,712
|
||||||||||||
Total liabilities
|
$
|
14,184
|
$
|
-
|
$
|
-
|
$
|
14,184
|
Fair Value at December 31, 2013
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Contingent acquisition debt, current portion
|
$
|
1,072
|
$
|
-
|
$
|
-
|
$
|
1,072
|
||||||||
Contingent acquisition debt, less current portion
|
6,008
|
-
|
-
|
6,008
|
||||||||||||
Warrant derivative liability
|
-
|
-
|
-
|
-
|
||||||||||||
Total liabilities
|
$
|
7,080
|
$
|
-
|
$
|
-
|
$
|
7,080
|
Warrant Derivative Liability
|
||||
Balance at December 31, 2013
|
$
|
-
|
||
Issuance
|
3,697
|
|
||
Adjustments to estimated fair value
|
15
|
|||
Balance at December 31, 2014
|
$
|
3,712
|
Contingent Consideration
|
||||
Balance at December 31, 2012
|
$
|
5,684
|
||
Level 3 liabilities acquired
|
2,149
|
|
||
Level 3 liabilities settled
|
(805
|
)
|
||
Adjustments to liabilities included in earnings
|
52
|
|||
Balance at December 31, 2013
|
7,080
|
|||
Level 3 liabilities acquired
|
5,912
|
|||
Level 3 liabilities settled
|
(2,488
|
)
|
||
Adjustments to liabilities included in earnings
|
179
|
|
||
Expenses allocated to profit sharing agreement
|
(211
|
)
|
||
Balance at December 31, 2014
|
$
|
10,472
|
Balance at December 31, 2012
|
20,158,823
|
|||
Granted
|
-
|
|||
Expired / cancelled
|
(2,932,677
|
)
|
||
Exercised
|
-
|
|||
Balance at December 31, 2013
|
17,226,146
|
|||
Granted
|
21,802,793
|
|||
Expired / cancelled
|
(1,057,309
|
)
|
||
Exercised
|
(2,750,000
|
)
|
||
Balance at December 31, 2014
|
35,221,630
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||||||||
Outstanding December 31, 2012
|
13,728,000
|
$
|
0.22
|
$
|
5
|
|||||||
Granted
|
4,072,500
|
0.20
|
||||||||||
Canceled/expired
|
(200,000
|
)
|
0.22
|
|||||||||
Exercised
|
(28,000
|
)
|
0.21
|
- | ||||||||
Outstanding December 31, 2013
|
17,572,500
|
0.22
|
478
|
|||||||||
Granted
|
11,517,250
|
0.22
|
||||||||||
Canceled / expired
|
(161,000
|
) |
0.19
|
|||||||||
Exercised
|
(10,250
|
) |
0.23
|
- | ||||||||
Outstanding December 31, 2014
|
28,918,500
|
$
|
0.21
|
$
|
786
|
|||||||
Exercisable December 31, 2014
|
15,497,600
|
$
|
0.22
|
$
|
336
|
Weighted
|
Weighted
|
Weighted
|
||||||||||||
Average
|
Average
|
Average
|
||||||||||||
Exercise Price
|
Options
|
Exercise Price
|
Remaining Life
|
|||||||||||
Outstanding:
|
||||||||||||||
$
|
0.16 - $0.21
|
8,549,500
|
$
|
0.19
|
8.50
|
|||||||||
$
|
0.21 - $0.23
|
12,903,750
|
$
|
0.22
|
6.76
|
|||||||||
$
|
0.23 - $0.33
|
7,465,250
|
$
|
0.24
|
7.04
|
|||||||||
Exercisable:
|
||||||||||||||
$
|
0.16 - $0.21
|
1,616,100
|
$
|
0.18
|
4.19
|
|||||||||
$
|
0.21 - $0.23
|
11,416,250
|
$
|
0.22
|
6.67
|
|||||||||
$
|
0.23 - $0.33
|
2,465,250
|
$
|
0.25
|
1.91
|
Years ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Cost of revenues
|
$
|
14
|
$
|
17
|
||||
Distributor compensation
|
195
|
140
|
||||||
Sales and marketing
|
21
|
22
|
||||||
General and administrative
|
304
|
669
|
||||||
$
|
534
|
$
|
848
|
2015
|
$
|
882
|
||
2016
|
806
|
|||
2017
|
742
|
|||
2018
|
551
|
|||
2019
|
562
|
|||
Thereafter
|
3,740
|
|||
Total
|
$
|
7,283
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
Current
|
||||||||
Federal
|
$
|
84
|
$
|
73
|
||||
State
|
111
|
397
|
||||||
Foreign
|
98
|
-
|
||||||
Total current
|
293
|
470
|
||||||
Deferred
|
||||||||
Federal
|
$
|
(4,106
|
)
|
$
|
(16
|
)
|
||
State
|
(558
|
)
|
(2
|
)
|
||||
Foreign
|
-
|
-
|
||||||
Total deferred
|
(4,664
|
)
|
(18
|
)
|
||||
Total
|
$
|
(4,371
|
)
|
$
|
452
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
Federal statutory rate
|
$
|
350
|
$
|
1,086
|
||||
Adjustments for tax effects of:
|
||||||||
Foreign rate differential
|
(30
|
)
|
(2
|
)
|
||||
State taxes, net
|
(267
|
)
|
207
|
|||||
Other nondeductible items
|
222
|
241
|
||||||
Rate change
|
(21
|
)
|
210
|
|
||||
Deferred tax asset adjustment
|
(412
|
)
|
319
|
|||||
Change in valuation allowance
|
(4,213
|
)
|
(1,609
|
)
|
||||
$
|
(4,371
|
)
|
$
|
452
|
December 31,
|
||||||||
2014
|
2013
|
|||||||
Deferred tax assets:
|
||||||||
Amortizable assets
|
$
|
1,640
|
$
|
704
|
||||
Inventory
|
493
|
270
|
||||||
Accruals and reserves
|
499
|
180
|
||||||
Stock options
|
167
|
82
|
||||||
Net operating loss carry-forward
|
3,112
|
4,610
|
||||||
Credit carry-forward
|
731
|
214
|
||||||
Total Deferred Tax Asset
|
6,642
|
6,060
|
||||||
Deferred tax liabilities:
|
||||||||
Indefinite lived intangibles
|
(753
|
)
|
(723
|
)
|
||||
Prepaids
|
(190
|
)
|
-
|
|||||
Other
|
(397
|
)
|
-
|
|||||
Depreciable assets
|
195
|
(291
|
)
|
|||||
(1,145
|
)
|
(1,014
|
)
|
|||||
Net deferred tax asset
|
5,497
|
5,046
|
||||||
Less valuation allowance
|
(1,556
|
)
|
(5,769
|
)
|
||||
Net deferred tax liabilities
|
$
|
3,941
|
$
|
(723
|
)
|
Years ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Revenues
|
||||||||
Direct selling
|
$
|
116,365
|
$
|
76,843
|
||||
Commercial coffee
|
17,678
|
8,784
|
||||||
Total revenues
|
$
|
134,043
|
$
|
85,627
|
||||
Gross profit
|
||||||||
Direct selling
|
$
|
76,530
|
$
|
50,494
|
||||
Commercial coffee
|
(205
|
)
|
807
|
|||||
Total gross profit
|
$
|
76,325
|
$
|
51,301
|
||||
Net income (loss)
|
||||||||
Direct selling
|
$
|
5,274
|
$
|
3,494
|
||||
Commercial coffee
|
95
|
|
(843
|
)
|
||||
Total net income
|
$
|
5,369
|
$
|
2,651
|
||||
Capital expenditures
|
||||||||
Direct selling
|
$
|
1,140
|
$
|
2,918
|
||||
Commercial coffee
|
5,263
|
873
|
||||||
Total capital expenditures
|
$
|
6,403
|
$
|
3,791
|
||||
December 31,
|
||||||||
2014
|
2013
|
|||||||
Total assets
|
||||||||
Direct selling
|
$
|
36,149
|
$
|
24,887
|
||||
Commercial coffee
|
19,583
|
9,966
|
||||||
Total assets
|
$
|
55,732
|
$
|
34,853
|
Years ended December 31,
|
||||||||
2014
|
2013
|
|||||||
United States
|
$
|
125,638
|
$
|
79,497
|
||||
International
|
8,405
|
6,130
|
||||||
Total revenues
|
$
|
134,043
|
$
|
85,627
|
Name
|
Age
|
Director Since
|
Position
|
||||
Stephan Wallach
|
48
|
2011*
|
Chairman and Chief Executive Officer
|
||||
David Briskie
|
54
|
2011
|
Chief Financial Officer and Director
|
||||
Michelle Wallach
|
44
|
2011*
|
Chief Operating Officer and Director
|
||||
Richard Renton
|
59
|
2012
|
Director
|
||||
William Thompson
|
54
|
2013
|
Director
|
Name
|
Age
|
Position Held Since
|
Position
|
||||
Stephan Wallach
|
48
|
2011*
|
Chief Executive Officer
|
||||
William Andreoli
|
43
|
2011
|
President
|
||||
David Briskie
|
54
|
2011
|
Chief Financial Officer
|
||||
Michelle Wallach
|
44
|
2011*
|
Chief Operating Officer
|
Year
|
Salary ($)
|
Bonus ($)
|
Options
Awarded ($)(4)
|
All
Other
Compensation
(2)($)
|
Total ($)
|
||||||||||||||||
Stephan Wallach (1)
|
2014
|
184,000 | 52,589 | - | - | 236,589 | |||||||||||||||
Chief Executive Officer
|
2013
|
130,000 | 83,030 | - | - | 213,030 | |||||||||||||||
William Andreoli (1) (2) (3) (4)
|
2014
|
170,000 | - | 882,500 | 920,790 | 1,973,290 | |||||||||||||||
President
|
2013
|
170,000 | - | 33,200 | 893,200 | 1,096,400 | |||||||||||||||
David Briskie (1) (4)
|
2014
|
216,308 | 52,589 | 282,400 | - | 551,297 | |||||||||||||||
Chief Financial Officer
|
2013
|
190,000 | 83,030 | 132,900 | - | 405,930 | |||||||||||||||
Michelle Wallach (1)
|
2014
|
168,720 | 52,589 | - | - | 221,309 | |||||||||||||||
Chief Operating Officer
|
2013
|
148,200 | 83,030 | - | - | 231,230 | |||||||||||||||
(1)
|
Mr. Stephan Wallach, Mr. William Andreoli, Mr. David Briskie, and Ms. Michelle Wallach have direct and or indirect (beneficially) distributor positions in our Company that pay income based on the performance of those distributor positions in addition to their base salaries, and the people and or companies supporting those positions based upon the contractual agreements that each and every distributor enter into upon engaging in the network marketing business. The contractual terms of these positions are the same as those of all the other individuals that become distributors in our Company. There are no special circumstances for these officers/directors. Mr. Stephan Wallach and Ms. Michelle Wallach received or beneficially received $312,853 and $213,900 in 2014 and 2013, respectively related to their distributor positions, which are not included above. Mr. Andreoli received or beneficially received $180,821 and $176,300 in 2014 and 2013, respectively, related to his distributor positions, which are not included above. Mr. Briskie beneficially received $20,714 and $12,800 in 2014 and 2013, respectively, related to his spouse’s distributor position, which is not included above.
|
(2)
|
Mr. Andreoli became our President on October 26, 2011, in connection with the acquisition of FDI. The Other Compensation includes payments of $920,790 and $893,200 to Mr. Andreoli in 2014 and 2013, respectively in accordance with the terms of our FDI acquisition agreement.
|
(3)
|
We paid rent in the amount of $204,000 in 2014 and 2013, to FDI Realty LLC, a company controlled by Mr. Andreoli.
|
(4)
|
We use a Black-Scholes option-pricing model (Black-Scholes model) to estimate the fair value of the stock option grant.
|
Name
|
Grant Date
|
Number of Securities
Underlying
Unexercised Options
Exercisable
|
Number of Securities
Underlying
Unexercised Options
Unexercisable
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
||||||||
Stephan Wallach
|
5/31/2012
|
2,500,000
|
-
|
$ |
0.22
|
5/31/2022
|
|||||||
William Andreoli
|
5/31/2012
|
300,000
|
100,000
|
$ |
0.22
|
5/31/2022
|
|||||||
10/31/2013
|
50,000
|
200,000
|
$ |
0.18
|
10/31/2023
|
||||||||
7/23/2014
|
-
|
5,000,000
|
$ |
0.23
|
7/23/2024
|
||||||||
David Briskie
|
5/31/2012
|
3,750,000
|
1,250,000
|
$ |
0.22
|
5/31/2022
|
|||||||
10/31/2013
|
200,000
|
800,000
|
$ |
0.18
|
10/31/2023
|
||||||||
10/30/2014
|
-
|
2,000,000
|
$ |
0.19
|
10/30/2024
|
||||||||
Michelle Wallach
|
5/31/2012
|
2,500,000
|
-
|
$ |
0.22
|
5/31/2022
|
Name
|
Fees Earned or
Paid in Cash ($)
|
Option
Awards ($)(1)
|
Other
Compensation ($)
|
Total ($)
|
||||||||||||
Richard Renton
|
-
|
1,571
|
-
|
1,571
|
||||||||||||
William Thompson
|
-
|
3,158
|
-
|
3,158
|
(1) The amounts in the “Option Awards” column reflect the dollar amounts recognized as compensation expense for the financial statement reporting purposes for stock options for the fiscal year ended December 31, 2014 in accordance with FASB ASC Topic 718. The fair value of the options was determined using the Black-Scholes model.
|
Name
|
Aggregate
Number of
Option Awards
|
|||
Richard Renton
|
150,000
|
|||
William Thompson
|
150,000
|
Name of Beneficial Owner
|
Number of Shares Beneficially Owned
|
Percentage Ownership
|
||||||
Executive Officers & Directors
(1)
|
||||||||
Stephan Wallach,
Chairman and Chief Executive Officer
|
282,534,450
|
(2)
|
71.3
|
%
|
||||
William Andreoli,
President
|
1,220,000
|
(3)
|
*
|
|||||
David Briskie,
Chief Financial Officer and Director
|
15,551,455
|
(4)
|
3.9
|
%
|
||||
Michelle Wallach,
Chief Operating Officer and Director
|
282,500,000
|
(2)
|
71.3
|
%
|
||||
Richard Renton,
Director
|
185,000
|
(5)
|
*
|
|||||
William Thompson,
Director
|
60,000
|
(6)
|
*
|
|||||
All Executive Officers & Directors, as a group (6 persons)
|
302,050,905
|
74.6
|
%
|
|||||
Stockholders owning 5% or more
|
||||||||
Carl Grover
|
32,843,535
|
(7)
|
7.8
|
%
|
(1)
|
Unless otherwise set forth below, the mailing address of Executive Officers, Directors and 5% or greater holders is c/o the Company, 2400 Boswell Road, Chula Vista, California 91914.
|
(2)
|
Mr. Stephan Wallach, our Chief Executive Officer, owns 280,000,000 shares of common stock through joint ownership with his wife, Michelle Wallach, with whom he shares voting and dispositive control. Mr. Wallach also owns 34,450 shares and options to purchase 2,500,000 shares of common stock which are exercisable within 60 days of the Evaluation Date and are included in the number of shares beneficially owned by him and Ms. Wallach also owns options to purchase 2,500,000 shares of common stock which are exercisable within 60 days of the Evaluation Date and are included in the number of shares beneficially owned by her.
|
(3)
|
Mr. William Andreoli, our President, owns 770,000 shares of common stock and also owns options to purchase 450,000 shares of common stock exercisable within 60 days of the Evaluation Date and are included in the number of shares beneficially owned by him.
|
(4)
|
Mr. David Briskie, our Chief Financial Officer, owns 3,350,888 shares of common stock, and beneficially owns 2,000,567 shares of common stock owned by Brisk Investments, LP, 5,000,000 shares of common stock owned by Brisk Management, LLC. Mr. Briskie also owns options to purchase 5,200,000 shares of common stocks that are exercisable within 60 days of the Evaluation Date and are included in the number of shares beneficially owned by him.
|
(5)
|
Mr. Renton owns 125,000 shares of common stock through joint ownership with his wife, Roxanna Renton, with whom he shares voting and dispositive control. Mr. Renton also owns 60,000 options to purchase common stock which are exercisable within 60 days of the Evaluation Date and are included in the number of shares beneficially owned by him.
|
(6)
|
Mr. Thompson owns 60,000 options to purchase common stock which are exercisable within 60 days of the Evaluation Date and are included in the number of shares beneficially owned by him.
|
(7)
|
Mr. Grover is the sole beneficial owner of 32,843,535 shares of common stock. Includes 11,428,571 shares of common stock exercisable upon conversion of a convertible promissory note in the principal amount of $4,000,000 or within 60 days of the Evaluation Date and 15,652,174 shares of common stock issuable upon the exercise of warrants within 60 days of the Evaluation Date. Mr. Grover’s address is 1010 S. Ocean Blvd., Apt 1017, Pompano Beach, FL 33062.
|
Plan category
|
Number of
securities issued
under equity
compensation plan
|
Weighted-average
exercise price of
outstanding options
|
Number of securities remaining available for
future issuance under equity compensation plans
|
||||||
Equity compensation plans approved by security holders
|
-
|
$
|
-
|
-
|
|||||
Equity compensation plans not approved by security holders
|
28,918,500
|
$
|
0.21
|
11,042,250
|
December 31,
2014
|
December 31,
2013
|
|||||||
Audit Fees and Expenses (1)
|
$
|
200,000
|
$
|
183,000
|
||||
Audit Related Fees (2)
|
9,000
|
-
|
||||||
All Other Fees
|
- |
-
|
||||||
$
|
209,000
|
$
|
183,000
|
(1)
|
Audit fees and expenses were for professional services rendered for the audit and reviews of the consolidated financial statements of the Company, professional services rendered for issuance of consents and assistance with review of documents filed with the SEC.
|
(2)
|
The audit related fees were for professional services rendered for additional filing for registration statements and forms with the SEC.
|
(a)(1)
|
The Consolidated Financial Statements of Youngevity International, Inc. and Report of Independent Registered Public Accounting Firm are included in Item 8 of this Annual Report.
|
(2)
|
Schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
|
(3)
|
The following exhibits are filed as part of this Annual Report pursuant to Item 601 of Regulation S-K:
|
Exhibit No.
|
Title of Document
|
3.1
|
Certificate of Incorporation Dated July 15, 2011(1)
|
3.2
|
Bylaws(1)
|
4.1
|
Specimen Common Stock certificate. (1)
|
4.2
|
Warrant for Common Stock issued to David Briskie(1)
|
4.3
|
Stock Option issued to Stephan Wallach(1)
|
4.4
|
Stock Option issued to Michelle Wallach(1)
|
4.5
|
Stock Option issued to David Briskie(1)
|
4.6
|
Stock Option issued to William Andreoli(1)
|
4.7
|
Stock Option issued to Richard Renton(1)
|
4.8
|
Stock Option issued to John Rochon(1)
|
4.9
|
Form of Purchase Note Agreement(3)
|
4.10
|
Form of Secured Convertible Notes(3)
|
4.11
|
Form of Series A Warrants(3)
|
4.12
|
Form of Registration Rights Agreement(3)
|
4.13
|
Form of Note Purchase Agreement(4)
|
4.14
|
Form of Secured Note(4)
|
10.1
|
Purchase Agreement with M2C Global, Inc. dated March 9, 2007(1)
|
10.2
|
First Amendment to Purchase Agreement with M2C Global, Inc. dated September 7, 2008(1)
|
10.3
|
Asset Purchase Agreement with MLM Holdings, Inc. dated June 10, 2010(1)
|
10.4
|
Agreement of Purchase and Sale with Price Plus, Inc. dated September 21, 2010(1)
|
10.5
|
Amended and Restated Agreement and Plan of Reorganization Javalution Coffee Company, YGY Merge, Inc. dated July 11, 2011(1)
|
10.6
|
Asset Purchase Agreement with R-Garden Inc. dated July 1, 2011(1)
|
10.7
|
Re-Purchase Agreement with R-Garden dated September 12, 2012(1)
|
10.8
|
Agreement and Plan of Reorganization with Javalution dated July 18, 2011(1)
|
10.9
|
Asset Purchase Agreement with Adaptogenix, LLC dated August 22, 2011(1)
|
10.10
|
Amended Asset Purchase Agreement with Adaptogenix, LLC dated January 27, 2012(1)
|
10.11
|
Asset Purchase Agreement with Prosperity Group, Inc. dated October 10, 2011(1)
|
10.12
|
Amended and Restated Equity Purchase Agreement with Financial Destination, Inc., FDI Management Co, Inc., FDI Realty, LLC, and MoneyTRAX, LLC dated October 25, 2011(1)
|
10.13
|
Exclusive License/Marketing Agreement with GLIE, LLC dba True2Life dated March 20, 2012(1)
|
10.14
|
Bill of Sale with Livinity, Inc. dated July 10, 2012(1)
|
10.15
|
Consulting Agreement with Livinity, Inc. dated July 10, 2012(1)
|
10.16
|
Employment Agreement with William Andreoli dated October 25, 2011(1)
|
10.17
|
Promissory Note with 2400 Boswell LLC dated July 15, 2012(1)
|
10.18
|
Promissory Note with William Andreoli dated July 1, 2012(1)
|
10.19
|
2012 Stock Option Plan(1)
|
10.20
|
Form of Stock Option(1)
|
10.21
|
Lease with 2400 Boswell LLC dated May 1, 2001(1)
|
10.22
|
Lease with FDI Realty LLC dated July 29, 2008(1)
|
10.23
|
First Amendment to Lease with FDI Realty LLC dated October 25, 2011(1)
|
10.24
|
Lease with Perc Enterprises dated February 6, 2008(1)
|
10.25
|
Lease with Perc Enterprises dated September 25, 2012(1)
|
10.26
|
Factoring Agreement with Crestmark Bank dated February 12, 2010(1)
|
10.27
|
First Amendment to Factoring Agreement with Crestmark Bank dated April 6, 2011(1)
|
10.28
|
Second Amendment to Factoring Agreement with Crestmark Bank dated February 1, 2013(1)
|
10.29
|
Lease with Perc Enterprises dated March 19, 2013(1)
|
10.30
|
Purchase Agreement with Ma Lan Wallach dated March 15, 2013(1)
|
10.31
|
Promissory Note with Plaza Bank dated March 14, 2013(1)
|
10.32
|
Form of Security Agreement(3)
|
10.33
|
Guaranty Agreement made by Stephan Wallach(3)
|
10.34
|
Form of Security Agreement(4)
|
10.35
|
Guaranty Agreement made by Stephan Wallach(4)
|
10.36
|
Credit Agreement with Wells Fargo Bank, National Association dated October 10, 2014*
|
21.1
|
Subsidiaries of Youngevity International, Inc.*(2)
|
23.1
|
Consent of Independent Registered Public Accounting Firm*
|
31.1
|
Certification of Stephan Wallach, Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a) *
|
31.2
|
Certification of David Briskie, Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) *
|
32.1
|
Certification of Stephan Wallach, Chief Executive Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002 *
|
32.2
|
Certification David Briskie, Chief Financial Officer pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002 *
|
101.INS
|
XBRL Instance Document **
|
101.SCH
|
XBRL Taxonomy Extension Schema Document **
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document **
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document **
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document **
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document **
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith
|
(1)
|
Incorporated by reference to the Company’s Form 10-12G, File No. 000-54900,
filed
with
the
Securities
and
Exchange
Commission
on
February
12,
2013
|
(2)
|
Incorporated by reference to the Company’s Form 10-K, File No. 000-54900, filed with the Securities and Exchange Commission on March 27, 2014
|
(3)
|
Incorporated by reference to the Company’s 8-K, File No. 000-54900, filed with the Securities and Exchange Commission on August 5, 2014
|
(4)
|
Incorporated by reference to the Company’s 8-K, File No. 000-54900, filed with the Securities and Exchange Commission on January 7, 2015
|
YOUNGEVITY INTERNATIONAL, INC.
|
||
March 30, 2015
|
By:
|
/s/ Stephan Wallach
|
Stephan Wallach,
|
||
Chief Executive Officer
|
||
(Principal Executive Officer)
|
Signature
|
Title
|
Date
|
/s/ Stephan Wallach
|
Chief Executive Officer and Director (Principal Executive Officer)
|
March 30, 2015
|
Stephan Wallach
|
||
/s/ David Briskie
|
Chief Financial Officer and Director (Principal Financial and Accounting Officer)
|
March 30, 2015
|
David Briskie
|
/s/ Michelle Wallach
|
Chief Operating Officer and Director
|
March 30, 2015
|
Michelle Wallach
|
/s/ William Thompson
|
Director
|
March 30, 2015
|
William Thompson
|
/s/ Richard Renton
|
Director
|
March 30, 2015
|
Richard Renton
|
Subsidiary Name(*)
|
Names Under Which
Subsidiary Does Business(**)
|
State or Jurisdiction of
Incorporation or Organization
|
AL Global Corporation
|
Youngevity® Essential Life Sciences and DrinkACT
|
California
|
CLR Roasters, LLC
|
Florida
|
|
Siles Plantation Family Group S.A.
|
Nicaragua
|
|
Financial Destinations, Inc.
|
New Hampshire
|
|
FDI Management, Inc.
|
New Hampshire
|
|
MoneyTrax, LLC
|
Nevada
|
|
Youngevity NZ, Ltd.
|
New Zealand
|
|
Youngevity Australia Pty. Ltd.
|
Australia
|
|
2400 Boswell, LLC
|
California
|
|
MK Collaborative, LLC
|
Delaware
|
|
Youngevity Global, LLC
|
Delaware
|
|
Youngevity Mexico S.A. de CV
|
Mexico
|
|
Youngevity Israel, Ltd.
|
Israel
|
|
Youngevity Russia, LLC
|
Russia
|
|
Youngevity Colombia S.A.S
|
Colombia
|
(*)
|
All subsidiaries are wholly-owned by the Registrant unless otherwise specified by footnote.
|
|
(**)
|
If different from the name of subsidiary.
|
I, Stephan Wallach, certify that:
|
1.
|
I have reviewed this annual report on Form 10-K of Youngevity International, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: March 30, 2015
|
/s/ Stephan Wallach
|
Stephan Wallach,
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
I, David Briskie, certify that:
|
1.
|
I have reviewed this annual report on Form 10-K of Youngevity International, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: March 30, 2015
|
/s/ David Briskie
|
David Briskie,
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
Dated: March 30, 2015
|
/s/ Stephan Wallach
|
Stephan Wallach,
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
Dated: March 30, 2015
|
/s/ David Briskie
|
David Briskie,
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|