|
|
Keurig Dr Pepper Inc.
|
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
98-0517725
|
||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
||
|
|
|
|
|
53 South Avenue
|
|
|
|
Burlington,
|
Massachusetts
|
|
|
01803
|
|
|
(Address of principal executive offices)
|
|||
|
(802)
|
244-5621
|
|
(Registrant's telephone number, including area code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common stock
|
|
KDP
|
|
New York Stock Exchange
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Term
|
|
Definition
|
2009 Incentive Plan
|
|
Keurig Dr Pepper Inc. Omnibus Incentive Plan of 2009 (formerly known as the Dr Pepper Snapple Group, Inc. Omnibus Stock Incentive Plan of 2009)
|
2019 Incentive Plan
|
|
Keurig Dr Pepper Inc. Omnibus Incentive Plan of 2019
|
2018 KDP Term Loan
|
|
The term loan agreement executed in conjunction with the DPS Merger on February 23, 2018.
|
2019 KDP Term Loan
|
|
The Company refinanced the 2018 KDP Term Loan on February 8, 2019 and entered into the 2019 KDP Term Loan Agreement.
|
2019 KDP Term Loan Agreement
|
|
The agreement executed on February 8, 2019 between KDP and the Term Loan Lenders in order to refinance the 2018 KDP Term Loan with the 2019 KDP Term Loan.
|
364-Day Credit Agreement
|
|
The Company's $750 million credit agreement, which was entered into on May 29, 2019
|
A Shoc
|
|
Adrenaline Shoc
|
ABC
|
|
The American Bottling Company
|
ABI
|
|
Anheuser-Busch InBev SA/NV
|
AOCI
|
|
Accumulated other comprehensive income or loss
|
ASC 840
|
|
Accounting Standards Codification Topic 840, Leases (Old Leasing Standard)
|
ASC 842
|
|
Accounting Standards Codification Topic 842, Leases (New Leasing Standard)
|
ASU
|
|
Accounting Standards Update
|
Bedford
|
|
Bedford Systems, LLC
|
Big Red
|
|
Big Red Group Holdings, LLC
|
Big Red Acquisition
|
|
The acquisition of Big Red by KDP
|
Big Red Acquisition Agreement
|
|
The agreement and plan of merger between KDP and Big Red, whereby KDP agreed to acquire Big Red
|
Board
|
|
Board of Directors of KDP
|
BodyArmor
|
|
BA Sports Nutrition, LLC
|
bps
|
|
basis points
|
Cadbury
|
|
Cadbury Schweppes plc
|
Central States
|
|
The Central States, Southeast and Southwest Areas Pension Fund
|
Coca-Cola
|
|
The Coca-Cola Company
|
Core
|
|
Core Nutrition LLC
|
Core Acquisition
|
|
The acquisition of Core by KDP
|
Core Acquisition Agreement
|
|
The definitive agreement between KDP and Core, whereby KDP agreed to acquire Core
|
Costco
|
|
Costco Wholesale Corporation
|
CSD
|
|
Carbonated soft drink
|
DIO
|
|
Days inventory outstanding
|
DPO
|
|
Days of payables outstanding
|
DPS
|
|
Dr Pepper Snapple Group, Inc.
|
DPS Merger
|
|
The acquisition of DPS by Maple, whereby Merger Sub merged with and into Maple, with Maple surviving the merger as a wholly-owned subsidiary of DPS as of the Merger Date.
|
DPS Merger Agreement
|
|
The Agreement and Plan of Merger by and among DPS, Maple and Merger Sub to effect the DPS Merger
|
DPS Merger Date
|
|
July 9, 2018
|
DSD
|
|
Direct Store Delivery
|
DSO
|
|
Days sales outstanding
|
E&P
|
|
Earnings and profits determined under U.S. income tax principles
|
EOP
|
|
Keurig Green Mountain, Inc. Executive Ownership Plan
|
EPS
|
|
Earnings per share
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
FASB
|
|
Financial Accounting Standards Board
|
Fiscal 2017
|
|
Fiscal year ended September 30, 2017
|
FX
|
|
Foreign exchange
|
IRi
|
|
Information Resources, Inc.
|
IRC
|
|
The Internal Revenue Code of 1986, as amended
|
IRS
|
|
Internal Revenue Service
|
JAB
|
|
JAB Holding Company S.a.r.l.
|
JPMorgan
|
|
JPMorgan Chase Bank, N.A.
|
KDP
|
|
Keurig Dr Pepper Inc.
|
KDP Credit Agreements
|
|
Collectively, the KDP Revolver, the 364-Day Credit Agreement, and term loans
|
KDP Revolver
|
|
The Company's $2,400 million revolving credit facility, which was entered into on February 28, 2018
|
Keurig
|
|
Keurig Green Mountain, Inc.
|
Keurig Acquisition
|
|
The acquisition of Keurig and its subsidiaries in March 2016 by Maple
|
Kraft Heinz
|
|
The Kraft Heinz Company
|
Legacy Stock Awards
|
|
Collectively, the DPS stock option awards, RSUs and PSUs which were unvested prior to the DPS Merger
|
LIBOR
|
|
London Interbank Offered Rate
|
LRB
|
|
Liquid Refreshment Beverage
|
LTIP
|
|
Keurig Green Mountain, Inc. Long Term Incentive Plan
|
Maple
|
|
Maple Parent Holdings Corp.
|
Merger Sub
|
|
Salt Merger Sub, Inc.
|
Mondelēz
|
|
Mondelēz International, Inc.
|
NCB
|
|
Non-carbonated beverage
|
NCI
|
|
Non-controlling interests
|
Nestlé
|
|
Nestlé S.A.
|
NGO
|
|
Non-governmental organization
|
Notes
|
|
Collectively, the Company's senior unsecured notes
|
NPD
|
|
The NPD Group's Total Market Dataset
|
NYSE
|
|
New York Stock Exchange
|
PCI Standard
|
|
Payment Card Industry Data Security Standard
|
PepsiCo
|
|
PepsiCo, Inc.
|
Periods
|
|
Collectively, the years ended December 31, 2019 and 2018, Transition 2017, and Fiscal 2017 as applicable
|
PET
|
|
Polyethylene terephthalate
|
Previous Credit Agreement
|
|
The Term Loan A and revolving credit facility credit agreement executed with Maple Parent Corporation and JPMorgan, as administrative agent and as collateral agent, and the lenders party thereto on March 3, 2016.
|
PRMB
|
|
Post-retirement medical benefit
|
Proposition 65
|
|
The State of California's Safe Drinking Water and Toxic Enforcement Act of 1986
|
Proxy Statement
|
|
The proxy statement for the Annual Meeting of Stockholders to be filed with the SEC pursuant to Regulation 14A under the Exchange Act
|
PSU
|
|
Preferred share unit
|
RSU
|
|
Restricted stock unit
|
RTD
|
|
Ready to drink
|
S&P
|
|
Standard & Poors
|
SEC
|
|
Securities and Exchange Commission
|
SG&A
|
|
Selling, general and administrative
|
TCJA
|
|
Legislation commonly known as the Tax Cuts and Jobs Act of 2017
|
Term Loan Lenders
|
|
The lenders party to the 2019 KDP Term Loan, with JP Morgan as the administrative agent of the 2019 KDP Term Loan Agreement.
|
Transition 2017
|
|
Three months ended December 31, 2017
|
U.S.
|
|
United States
|
U.S. GAAP
|
|
Accounting principles generally accepted in the U.S.
|
VIE
|
|
Variable interest entity
|
Walmart
|
|
Walmart Inc.
|
WD
|
|
Warehouse Direct
|
WIP
|
|
Work-in-process
|
Category
|
Major Brands
|
North America Market Position
|
CSDs
|
Dr Pepper
|
#1 in its flavor category and #2 overall flavored CSD in the U.S.
|
|
Canada Dry
|
#1 ginger ale in the U.S. and Canada
|
|
Squirt
|
#1 grapefruit CSD in the U.S. and a leading grapefruit CSD in Mexico
|
|
Peñafiel
|
#1 carbonated mineral water in Mexico
|
|
Sunkist soda
|
#1 orange flavored CSD in the U.S.
|
|
Crush
|
#3 orange flavored CSD in the U.S.
|
|
7UP
|
#2 lemon-lime CSD in the U.S.
|
|
A&W
|
#1 root beer in the U.S.
|
|
Schweppes
|
#2 ginger ale in the U.S. and Canada
|
NCBs
|
Snapple
|
#2 premium shelf stable ready-to-drink tea in the U.S.
|
|
Hawaiian Punch
|
A leading branded shelf-stable fruit punch in the U.S.
|
|
Mott's
|
#1 branded multi-serve apple juice and apple sauce in the U.S.
|
|
Clamato
|
A leading spicy tomato juice in the U.S., Canada and Mexico
|
|
Bai
|
#3 enhanced water in the U.S.
|
|
Core
|
A rapidly growing water brand in the U.S.
|
Single Serve Coffee
|
Green Mountain
|
#2 K-cup pod in the U.S.
|
|
The Original Donut Shop
|
#5 K-cup pod in the U.S.
|
|
Van Houtte
|
#2 K-cup pod in Canada
|
Single Serve Brewing Systems
|
Keurig
|
#1 single serve brewing system in the U.S. and Canada
|
Competitor
|
Categories
|
Coca-Cola
|
CSDs, NCBs, Coffee
|
Kraft Heinz
|
Packaged Coffee
|
Nestlé
|
NCBs (Water), Packaged Coffee, Single-serve brewing systems
|
PepsiCo
|
CSDs, NCBs, Coffee
|
The J.M. Smucker Company
|
Packaged Coffee
|
|
Beverage Concentrates
|
|
Packaged Beverages
|
|
Latin America Beverages
|
|
Coffee Systems
|
|
Total
|
||||||||||||||||||||
|
Owned
|
|
Leased
|
|
Owned
|
|
Leased
|
|
Owned
|
|
Leased
|
|
Owned
|
|
Leased
|
|
Owned
|
|
Leased
|
||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production facilities
|
1
|
|
|
—
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
13
|
|
|
11
|
|
Warehouse and distribution facilities
|
—
|
|
|
—
|
|
|
32
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
32
|
|
|
68
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
7
|
|
|
1
|
|
Warehouse and distribution facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
26
|
|
|
2
|
|
|
24
|
|
|
7
|
|
|
50
|
|
Total
|
1
|
|
|
—
|
|
|
41
|
|
|
70
|
|
|
8
|
|
|
26
|
|
|
9
|
|
|
34
|
|
|
59
|
|
|
130
|
|
|
Successor
|
|
Predecessor
|
||||||||||||||||||||||||
(in millions, except per share data)
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
|
Transition 2017
|
|
Fiscal 2017
|
|
December 4, 2015 through September 24, 2016
|
|
September 27, 2015 through March 2, 2016
|
|
Fiscal Year Ended September 26, 2015
|
||||||||||||||
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net sales
|
$
|
11,120
|
|
|
$
|
7,442
|
|
|
$
|
1,170
|
|
|
$
|
4,269
|
|
|
$
|
2,293
|
|
|
$
|
2,025
|
|
|
$
|
4,520
|
|
Gross profit
|
6,342
|
|
|
3,882
|
|
|
527
|
|
|
2,044
|
|
|
1,073
|
|
|
800
|
|
|
1,608
|
|
|||||||
Income from operations
|
2,378
|
|
|
1,237
|
|
|
229
|
|
|
897
|
|
|
393
|
|
|
147
|
|
|
765
|
|
|||||||
Net income(1)
|
1,254
|
|
|
589
|
|
|
619
|
|
|
383
|
|
|
109
|
|
|
100
|
|
|
499
|
|
|||||||
Basic EPS(2)
|
$
|
0.89
|
|
|
$
|
0.54
|
|
|
$
|
0.77
|
|
|
$
|
0.48
|
|
|
$
|
0.19
|
|
|
$
|
0.66
|
|
|
$
|
3.17
|
|
Diluted EPS(2)
|
0.88
|
|
|
0.53
|
|
|
0.77
|
|
|
0.47
|
|
|
0.18
|
|
|
0.66
|
|
|
3.14
|
|
|||||||
Dividends declared per share(3)
|
0.60
|
|
|
0.30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.33
|
|
|
1.15
|
|
|||||||
Statements of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating activities
|
$
|
2,474
|
|
|
$
|
1,613
|
|
|
$
|
385
|
|
|
$
|
1,749
|
|
|
$
|
280
|
|
|
$
|
837
|
|
|
$
|
755
|
|
Investing activities
|
(150
|
)
|
|
(19,131
|
)
|
|
(18
|
)
|
|
180
|
|
|
(13,772
|
)
|
|
(75
|
)
|
|
(498
|
)
|
|||||||
Financing activities
|
(2,364
|
)
|
|
17,577
|
|
|
(620
|
)
|
|
(2,026
|
)
|
|
13,937
|
|
|
(647
|
)
|
|
(972
|
)
|
(1)
|
For Transition 2017, net income and basic and diluted earnings per share were impacted by the initial impact of the TCJA. Refer to Note 7 of the Notes to our Audited Consolidated Financial Statements for further information.
|
(2)
|
The weighted average number of shares of common stock outstanding used in the calculation of EPS during the year ended December 31, 2018 was impacted by the issuance of KDP common stock and the shares retained by the DPS stockholders. Refer to the Consolidated Statements of Changes in Stockholders' Equity and Note 1 of the Notes to our Audited Consolidated Financial Statements for further information. Additionally, EPS for periods owned by the predecessor were computed under the predecessor's ownership structure and were not adjusted as a result of the DPS Merger.
|
(3)
|
During the periods of Transition 2017, Fiscal 2017 and the Successor period of December 4, 2015 through September 24, 2016, the Company did not declare dividends on a per share basis, as Maple was a privately-held company. The Company declared and paid dividends of $10 million, $54 million and $10 million in the respective periods. Additionally, during the year ended December 31, 2018, prior to the DPS Merger, the Company declared and paid $23 million in dividends.
|
|
Successor
|
|
Predecessor
|
||||||||||||||||||||
|
December 31,
|
|
September 30, 2017
|
|
September 24, 2016
|
|
September 26, 2015
|
||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
|
|
|||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill and other intangible assets, net
|
$
|
44,289
|
|
|
$
|
43,978
|
|
|
$
|
13,653
|
|
|
$
|
13,691
|
|
|
$
|
14,060
|
|
|
$
|
1,171
|
|
Total assets
|
49,518
|
|
|
48,918
|
|
|
15,744
|
|
|
16,107
|
|
|
16,609
|
|
|
4,002
|
|
||||||
Short-term borrowings and current portion of long-term obligations
|
1,593
|
|
|
1,458
|
|
|
219
|
|
|
219
|
|
|
186
|
|
|
—
|
|
||||||
Structured payables
|
321
|
|
|
526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Long-term obligations
|
12,827
|
|
|
14,201
|
|
|
4,879
|
|
|
5,475
|
|
|
7,322
|
|
|
331
|
|
||||||
Total stockholders’ equity
|
23,257
|
|
|
22,533
|
|
|
7,398
|
|
|
6,828
|
|
|
6,510
|
|
|
2,709
|
|
•
|
Merger synergies of $200 million for the year ending December 31, 2020, consistent with our long-term merger target for $200 million per year over the 2019-2021 period.
|
•
|
Adjusted interest expense is expected to be in the range of $530 million to $545 million, reflecting ongoing deleveraging and some benefit from unwinding interest rate swap contracts.
|
•
|
The Adjusted effective tax rate is expected to be in the range of 24.5% to 25.0%.
|
•
|
Diluted weighted average shares outstanding are estimated to be approximately 1,425 million.
|
•
|
Management leverage ratio is expected to be in the range of 3.5x to 3.8x as of December 31, 2020.
|
•
|
The Coffee Systems segment reflects sales in the U.S. and Canada of the manufacture and distribution of finished goods relating to the Company's single-serve brewing system, K-Cup pods and other coffee products.
|
•
|
The Packaged Beverages segment reflects sales in the U.S. and Canada from the manufacture and distribution of finished beverages and other products, including sales of the Company's own brands and third-party brands, through our DSD and WD systems.
|
•
|
The Beverage Concentrates segment reflects sales of the Company's branded concentrates and syrup to third-party bottlers, primarily in the U.S. and Canada. Most of the brands in this segment are CSDs.
|
•
|
The Latin America Beverages segment reflects sales in Mexico, the Caribbean, and other international markets from the manufacture and distribution of concentrates, syrup and finished beverages.
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percent
|
|||||||||
(in millions, except per share data)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Net income attributable to KDP
|
$
|
1,254
|
|
|
$
|
586
|
|
|
$
|
668
|
|
|
114.0
|
%
|
Adjusted net income
|
1,727
|
|
|
1,458
|
|
|
269
|
|
|
18.4
|
%
|
|||
Diluted EPS
|
0.88
|
|
|
0.53
|
|
|
0.35
|
|
|
66.0
|
%
|
|||
Adjusted diluted EPS
|
1.22
|
|
|
1.04
|
|
|
0.18
|
|
|
17.3
|
%
|
•
|
the year ended December 31, 2019, and
|
•
|
the year ended December 31, 2018, which also includes 176 days of the results of operations of DPS subsequent to the DPS Merger, which was completed on July 9, 2018.
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
(in millions, except per share amounts)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Net sales
|
$
|
11,120
|
|
|
$
|
7,442
|
|
|
$
|
3,678
|
|
|
49.4
|
%
|
Cost of sales
|
4,778
|
|
|
3,560
|
|
|
1,218
|
|
|
34.2
|
|
|||
Gross profit
|
6,342
|
|
|
3,882
|
|
|
2,460
|
|
|
63.4
|
|
|||
Selling, general and administrative expenses
|
3,962
|
|
|
2,635
|
|
|
1,327
|
|
|
50.4
|
|
|||
Other operating expense (income), net
|
2
|
|
|
10
|
|
|
(8
|
)
|
|
NM
|
|
|||
Income from operations
|
2,378
|
|
|
1,237
|
|
|
1,141
|
|
|
92.2
|
|
|||
Interest expense
|
654
|
|
|
401
|
|
|
253
|
|
|
63.1
|
|
|||
Interest expense - related party
|
—
|
|
|
51
|
|
|
(51
|
)
|
|
(100.0
|
)
|
|||
Loss on early extinguishment of debt
|
11
|
|
|
13
|
|
|
(2
|
)
|
|
(15.4
|
)
|
|||
Other expense (income), net
|
19
|
|
|
(19
|
)
|
|
38
|
|
|
NM
|
|
|||
Income before provision (benefit) for income taxes
|
1,694
|
|
|
791
|
|
|
903
|
|
|
114.2
|
|
|||
Provision (benefit) for income taxes
|
440
|
|
|
202
|
|
|
238
|
|
|
117.8
|
|
|||
Net income
|
1,254
|
|
|
589
|
|
|
665
|
|
|
112.9
|
|
|||
Less: Net income attributable to employee redeemable non-controlling interest and mezzanine equity awards
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
(100.0
|
)
|
|||
Net income attributable to KDP
|
$
|
1,254
|
|
|
$
|
586
|
|
|
$
|
668
|
|
|
114.0
|
%
|
|
|
|
|
|
|
|
|
|||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|||||||
Basic
|
$
|
0.89
|
|
|
$
|
0.54
|
|
|
|
|
|
|||
Diluted
|
0.88
|
|
|
0.53
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross margin
|
57.0
|
%
|
|
52.2
|
%
|
|
|
|
|
|||||
Operating margin
|
21.4
|
%
|
|
16.6
|
%
|
|
|
|
|
|||||
Effective tax rate
|
26.0
|
%
|
|
25.5
|
%
|
|
|
|
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
(in millions, except per share amounts)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Adjusted net sales
|
$
|
11,120
|
|
|
$
|
11,024
|
|
|
$
|
96
|
|
|
0.9
|
%
|
Adjusted income from operations
|
2,890
|
|
|
2,620
|
|
|
270
|
|
|
10.3
|
|
|||
Adjusted interest expense
|
553
|
|
|
635
|
|
|
(82
|
)
|
|
(12.9
|
)
|
|||
Adjusted provision for income taxes
|
591
|
|
|
524
|
|
|
67
|
|
|
12.8
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Adjusted operating margin
|
26.0
|
%
|
|
23.8
|
%
|
|
|
|
220 bps
|
|
||||
Adjusted effective tax rate
|
25.5
|
%
|
|
26.4
|
%
|
|
|
|
(90 bps)
|
|
(in millions)
|
For the Year Ended December 31,
|
||||||
Segment Results — Net sales
|
2019
|
|
2018
|
||||
Coffee Systems
|
$
|
4,233
|
|
|
$
|
4,114
|
|
Packaged Beverages
|
4,945
|
|
|
2,415
|
|
||
Beverage Concentrates
|
1,414
|
|
|
669
|
|
||
Latin America Beverages
|
528
|
|
|
244
|
|
||
Net sales
|
$
|
11,120
|
|
|
$
|
7,442
|
|
|
|
|
|
||||
|
For the Year Ended December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Segment Results — Income from Operations
|
|
|
|
||||
Coffee Systems
|
$
|
1,219
|
|
|
$
|
1,163
|
|
Packaged Beverages
|
757
|
|
|
257
|
|
||
Beverage Concentrates
|
955
|
|
|
430
|
|
||
Latin America Beverages
|
85
|
|
|
29
|
|
||
Unallocated corporate costs
|
(638
|
)
|
|
(642
|
)
|
||
Income from operations
|
$
|
2,378
|
|
|
$
|
1,237
|
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Net sales
|
$
|
4,233
|
|
|
$
|
4,114
|
|
|
$
|
119
|
|
|
2.9
|
%
|
Income from operations
|
1,219
|
|
|
1,163
|
|
|
56
|
|
|
4.8
|
%
|
|||
Operating margin
|
28.8
|
%
|
|
28.3
|
%
|
|
|
|
50 bps
|
|
||||
Adjusted net sales
|
4,233
|
|
|
4,118
|
|
|
115
|
|
|
2.8
|
%
|
|||
Adjusted income from operations
|
1,403
|
|
|
1,327
|
|
|
76
|
|
|
5.7
|
%
|
|||
Adjusted operating margin
|
33.1
|
%
|
|
32.2
|
%
|
|
|
|
90 bps
|
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Net sales
|
$
|
4,945
|
|
|
$
|
2,415
|
|
|
$
|
2,530
|
|
|
NM
|
|
Income from operations
|
757
|
|
|
257
|
|
|
500
|
|
|
NM
|
|
|||
Operating margin
|
15.3
|
%
|
|
10.6
|
%
|
|
|
|
470 bps
|
|
||||
Adjusted net sales
|
4,945
|
|
|
5,069
|
|
|
(124
|
)
|
|
(2.4
|
)%
|
|||
Adjusted income from operations
|
783
|
|
|
691
|
|
|
92
|
|
|
13.3
|
%
|
|||
Adjusted operating margin
|
15.8
|
%
|
|
13.6
|
%
|
|
|
|
220 bps
|
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Net sales
|
$
|
1,414
|
|
|
$
|
669
|
|
|
$
|
745
|
|
|
NM
|
|
Income from operations
|
955
|
|
|
430
|
|
|
525
|
|
|
NM
|
|
|||
Operating margin
|
67.5
|
%
|
|
64.3
|
%
|
|
|
|
320 bps
|
|
||||
Adjusted net sales
|
1,414
|
|
|
1,331
|
|
|
83
|
|
|
6.2
|
%
|
|||
Adjusted income from operations
|
957
|
|
|
861
|
|
|
96
|
|
|
11.1
|
%
|
|||
Adjusted operating margin
|
67.7
|
%
|
|
64.7
|
%
|
|
|
|
300 bps
|
|
|
For the Year Ended December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
Net sales
|
$
|
528
|
|
|
$
|
244
|
|
|
$
|
284
|
|
|
NM
|
|
Income from operations
|
85
|
|
|
29
|
|
|
56
|
|
|
NM
|
|
|||
Operating margin
|
16.1
|
%
|
|
11.9
|
%
|
|
|
|
420 bps
|
|
||||
Adjusted net sales
|
528
|
|
|
506
|
|
|
22
|
|
|
4.3
|
%
|
|||
Adjusted income from operations
|
82
|
|
|
83
|
|
|
(1
|
)
|
|
(1.2
|
)%
|
|||
Adjusted operating margin
|
15.5
|
%
|
|
16.4
|
%
|
|
|
|
(90 bps)
|
|
•
|
our intention to drive significant cash flow generation to enable rapid deleveraging within two to three years from the DPS Merger;
|
•
|
our ability to issue unsecured commercial paper notes on a private placement basis up to a maximum aggregate amount outstanding at any time of $2,400 million;
|
•
|
our ability to access our other financing arrangements, including the KDP Revolver and 364-Day Credit Agreement, which have availability of $3,150 million as of December 31, 2019;
|
•
|
our continued optimization of our operations;
|
•
|
a significant downgrade in our credit ratings could impact our accounts payable program and may reduce flexibility of our business to engage in certain transactions, such as the execution and renewal of certain leases;
|
•
|
our continued capital expenditures;
|
•
|
our continued payment of dividends;
|
•
|
seasonality of our operating cash flows, which could impact short-term liquidity;
|
•
|
fluctuations in our tax obligations;
|
•
|
future equity investments; and
|
•
|
future mergers or acquisitions of brand ownership companies, regional bottling companies, distributors and/or distribution rights to further extend our geographic coverage.
|
|
Year Ended December 31,
|
|
Three Months Ended December 31,
|
|
Fiscal Year Ended September 30,
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2017
|
||||||||
Net cash provided by operating activities
|
$
|
2,474
|
|
|
$
|
1,613
|
|
|
$
|
385
|
|
|
$
|
1,749
|
|
Net cash (used in) provided by investing activities
|
(150
|
)
|
|
(19,131
|
)
|
|
(18
|
)
|
|
180
|
|
||||
Net cash provided by (used in) financing activities
|
(2,364
|
)
|
|
17,577
|
|
|
(620
|
)
|
|
(2,026
|
)
|
Component
|
|
Calculation (on a trailing twelve month basis)
|
DIO
|
|
(Average inventory divided by cost of sales) * Number of days in the period
|
DSO
|
|
(Accounts receivable divided by net sales) * Number of days in the period
|
DPO
|
|
(Accounts payable * Number of days in the period) divided by cost of sales and SG&A expenses
|
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||
DIO
|
|
52
|
|
|
52
|
|
DSO
|
|
35
|
|
|
37
|
|
DPO
|
|
133
|
|
|
136
|
|
Cash conversion cycle
|
|
(46
|
)
|
|
(47
|
)
|
Rating Agency
|
|
Long-Term Debt Rating
|
|
Commercial Paper Rating
|
|
Outlook
|
|
Date of Last Change
|
Moody's
|
|
Baa2
|
|
P-2
|
|
Negative
|
|
May 11, 2018
|
S&P
|
|
BBB
|
|
A-2
|
|
Stable
|
|
May 14, 2018
|
|
Payments Due in Year
|
||||||||||||||||||||||||||
(in millions)
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
After 2024
|
||||||||||||||
Long-term obligations(1)
|
$
|
13,355
|
|
|
$
|
350
|
|
|
$
|
2,350
|
|
|
$
|
350
|
|
|
$
|
3,580
|
|
|
$
|
—
|
|
|
$
|
6,725
|
|
Interest payments
|
4,731
|
|
|
508
|
|
|
472
|
|
|
425
|
|
|
353
|
|
|
294
|
|
|
2,679
|
|
|||||||
Finance leases(2)
|
335
|
|
|
55
|
|
|
46
|
|
|
41
|
|
|
37
|
|
|
34
|
|
|
122
|
|
|||||||
Operating leases(3)
|
627
|
|
|
77
|
|
|
74
|
|
|
63
|
|
|
55
|
|
|
52
|
|
|
306
|
|
|||||||
Purchase obligations(4)
|
1,683
|
|
|
1,194
|
|
|
125
|
|
|
105
|
|
|
91
|
|
|
83
|
|
|
85
|
|
|||||||
Total
|
$
|
20,731
|
|
|
$
|
2,184
|
|
|
$
|
3,067
|
|
|
$
|
984
|
|
|
$
|
4,116
|
|
|
$
|
463
|
|
|
$
|
9,917
|
|
(1)
|
Amounts represent payments for the senior unsecured notes issued by us and the term loan credit agreement. Please refer to Note 9 of the Notes to our Audited Consolidated Financial Statements for additional information.
|
(2)
|
Amounts represent our contractual payment obligations for our lease arrangements classified as finance leases. These amounts exclude renewal options, which were not yet executed but were included in the lease term to determine finance lease obligation as the lease imposes a penalty on us in such amount that the renewal appeared reasonably assured at lease inception. Refer to Note 4 for additional information.
|
(3)
|
Amounts represent minimum rental commitments under our non-cancelable operating leases. Refer to Note 4 for additional information
|
(4)
|
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital obligations and long-term contractual obligations.
|
Description
|
|
Judgments and Uncertainties
|
|
Effect if Actual Results Differ from Assumptions
|
||||||||||||||||
Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
||||||||||
We recognize revenue when performance obligations under the terms of a contract with the customer are satisfied.
Accruals for customer incentives, sales returns and marketing programs are established for the expected payout based on contractual terms, volume-based metrics and/or historical trends.
|
|
Our customer incentives, sales returns and marketing accrual methodology contains uncertainties because it requires management to make assumptions and to apply judgment regarding our contractual terms in order to estimate our customer participation and volume performance levels which impact the expense recognition. Our estimates are based primarily on a combination of known or historical transaction experiences. Differences between estimated expenses and actual costs are normally insignificant and are recognized to earnings in the period differences are determined.
Further judgment is required to ensure the classification of the spend is correctly recorded as either a reduction from gross sales or advertising and marketing expense, which is a component of our SG&A expenses.
|
|
A 10% change in the accrual for our customer incentives, sales returns and marketing programs as of December 31, 2019, would have affected our income from operations by $36 million for the year ended December 31, 2019.
|
||||||||||||||||
|
|
|
|
|
||||||||||||||||
Income Taxes
|
|
|
|
|
|
|
|
|
|
|
||||||||||
We establish income tax liabilities to remove some or all of the income tax benefit of any of our income tax positions based upon one of the following: (1) the tax position is not “more likely than not” to be sustained, (2) the tax position is “more likely than not” to be sustained, but for a lesser amount, or (3) the tax position is “more likely than not” to be sustained , but not in the financial period in which the tax position was originally taken.
We assess the likelihood of realizing our deferred tax assets. Valuation allowances reduce deferred tax assets to the amount more likely than not to be realized.
|
|
Our liability for uncertain tax positions contains uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various tax positions.
We base our judgment of the recoverability of our deferred tax assets primarily on historical earnings, our estimate of current and expected future earnings and prudent and feasible tax planning strategies.
|
|
Our income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities. These audits include questions regarding our tax positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions. As these audits progress, events may occur that cause us to change our liability for uncertain tax positions.
To the extent we prevail in matters for which a liability for uncertain tax positions has been established, or are required to pay amounts in excess of our established liability, our effective tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement generally would require use of our cash and may result in an increase in our effective tax rate in the period of resolution. A favorable tax settlement may be recognized as a reduction in our effective tax rate in the period of resolution.
If results differ from our assumptions, a valuation allowance against deferred tax assets may be increased or decreased which would impact our effective tax rate.
|
||||||||||||||||
|
|
|
|
|
||||||||||||||||
Business Combinations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
We record acquisitions using the purchase method of accounting. All of the assets acquired and liabilities assumed are recorded at fair value as of the acquisition date. The excess of the purchase price over the estimated fair values of the net tangible and intangible assets acquired is recorded as goodwill.
|
|
The application of the purchase method of accounting for business combinations requires management to make significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed, in order to properly allocate purchase price consideration between assets that are depreciated and amortized from goodwill. The fair value assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including valuations that utilize customary valuation procedures and techniques. Significant assumptions and estimates include, but are not limited to, the cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, and the cost savings expected to be derived from acquiring an asset, if applicable.
|
|
If the actual results differ from the estimates and judgments used in these estimates, the amounts recorded in the financial statements may be exposed to potential impairment of the intangible assets and goodwill, as discussed in the Goodwill and Other Indefinite Lived Intangible Assets critical accounting estimate section.
|
•
|
Application of the acquisition method of accounting;
|
•
|
The issuance of Maple common stock to JAB in connection with the equity investments;
|
•
|
The conversion of Maple Parent Corporation into KDP shares in accordance with the Merger Agreement;
|
•
|
The pre-closing Maple share conversion;
|
•
|
The exchange of one share of KDP common stock for each share of DPS common stock;
|
•
|
The change in year-end for Maple; and
|
•
|
The alignment of accounting policies.
|
(in millions, except per share data)
|
Reported KDP(1)
|
|
DPS
January 1 - July 8, 2018(2)
|
|
Pro Forma Adjustments(3)
|
|
Pro Forma Combined
|
||||||||
Net sales
|
$
|
7,442
|
|
|
$
|
3,605
|
|
|
$
|
(27
|
)
|
|
$
|
11,020
|
|
Cost of sales
|
3,560
|
|
|
1,529
|
|
|
(156
|
)
|
|
4,933
|
|
||||
Gross profit
|
3,882
|
|
|
2,076
|
|
|
129
|
|
|
6,087
|
|
||||
Selling, general and administrative expenses
|
2,635
|
|
|
1,639
|
|
|
(361
|
)
|
|
3,913
|
|
||||
Other operating expense (income), net
|
10
|
|
|
(14
|
)
|
|
2
|
|
|
(2
|
)
|
||||
Income from operations
|
1,237
|
|
|
451
|
|
|
488
|
|
|
2,176
|
|
||||
Interest expense
|
401
|
|
|
88
|
|
|
182
|
|
|
671
|
|
||||
Interest expense - related party
|
51
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
||||
Loss on early extinguishment of debt
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
Other expense (income), net
|
(19
|
)
|
|
5
|
|
|
14
|
|
|
—
|
|
||||
Income before provision for income taxes
|
791
|
|
|
358
|
|
|
343
|
|
|
1,492
|
|
||||
Provision for income taxes
|
202
|
|
|
82
|
|
|
109
|
|
|
393
|
|
||||
Net income
|
589
|
|
|
276
|
|
|
234
|
|
|
1,099
|
|
||||
Net income attributable to employee redeemable non-controlling interest and mezzanine equity awards
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Net income attributable to KDP
|
$
|
586
|
|
|
$
|
276
|
|
|
$
|
237
|
|
|
$
|
1,099
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.54
|
|
|
|
|
|
|
$
|
0.79
|
|
||||
Diluted
|
0.53
|
|
|
|
|
|
|
0.78
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,086.3
|
|
|
|
|
303.5
|
|
|
1,389.8
|
|
|||||
Diluted
|
1,097.6
|
|
|
|
|
303.5
|
|
|
1,401.1
|
|
(1)
|
Refer to the Statements of Income, which includes DPS activity subsequent to the Merger Date.
|
(2)
|
Refers to DPS activity during the year ended December 31, 2018 prior to the Merger Date.
|
(3)
|
Refer to Summary of Pro Forma Adjustments.
|
(in millions)
|
Reported KDP(1)
|
|
DPS
January 1 - July 8, 2018(2)
|
|
Pro Forma Adjustments(3)
|
|
Pro Forma Combined
|
||||||||
For the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
||||||||
Coffee Systems
|
$
|
4,114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,114
|
|
Packaged Beverages
|
2,415
|
|
|
2,654
|
|
|
—
|
|
|
5,069
|
|
||||
Beverage Concentrates
|
669
|
|
|
689
|
|
|
(27
|
)
|
|
1,331
|
|
||||
Latin America Beverages
|
244
|
|
|
262
|
|
|
—
|
|
|
506
|
|
||||
Total net sales
|
$
|
7,442
|
|
|
$
|
3,605
|
|
|
$
|
(27
|
)
|
|
$
|
11,020
|
|
|
|
|
|
|
|
|
|
||||||||
Income from Operations
|
|
|
|
|
|
|
|
||||||||
Coffee Systems
|
$
|
1,163
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
1,161
|
|
Packaged Beverages
|
257
|
|
|
299
|
|
|
124
|
|
|
680
|
|
||||
Beverage Concentrates
|
430
|
|
|
436
|
|
|
(10
|
)
|
|
856
|
|
||||
Latin America Beverages
|
29
|
|
|
42
|
|
|
9
|
|
|
80
|
|
||||
Unallocated Corporate
|
(642
|
)
|
|
(326
|
)
|
|
367
|
|
|
(601
|
)
|
||||
Total income from operations
|
$
|
1,237
|
|
|
$
|
451
|
|
|
$
|
488
|
|
|
$
|
2,176
|
|
(1)
|
Refer to the Statements of Income, which includes DPS activity subsequent to the Merger Date.
|
(2)
|
Refers to DPS activity during the year ended December 31, 2018 prior to the Merger Date.
|
(3)
|
Refer to Summary of Pro Forma Adjustments.
|
a.
|
A decrease in Net sales to remove the historical deferred revenue associated with DPS' arrangements with PepsiCo and Coca-Cola, which were eliminated in the fair value adjustments for DPS as part of purchase price accounting.
|
b.
|
An increase in Net sales to remove the historical amortization of certain capitalized upfront customer incentive program payments. These were eliminated in the fair value adjustments for DPS as these upfront payments were revalued within the customer relationship intangible assets recorded in purchase price accounting.
|
c.
|
Adjustment to remove the impact of the step-up of inventory recorded in purchase price accounting.
|
d.
|
Adjustments to SG&A expenses due to changes in amortization as a result of the fair value adjustments for DPS' intangible assets with definite lives as part of purchase price accounting.
|
e.
|
Adjustments to SG&A expenses due to changes in depreciation as a result of the fair value adjustments for DPS' property, plant and equipment as part of purchase price accounting.
|
f.
|
A decrease to SG&A expenses for both DPS and Maple to remove non-recurring transaction costs as a result of the DPS Merger.
|
g.
|
Removal of the Interest expense - related party caption for Maple, as the related party debt was capitalized into Additional paid-in capital immediately prior to the DPS Merger.
|
h.
|
Adjustments to Interest expense to remove the historical amortization of deferred debt issuance costs, discounts and premiums and to record incremental amortization as a result of the fair value adjustments for DPS' senior unsecured notes as part of purchase price accounting.
|
i.
|
Adjustments to Interest expense to record incremental interest expense and amortization of deferred debt issuance costs for borrowings related to the DPS Merger.
|
j.
|
Removal of the Net income attributable to employee redeemable NCI and mezzanine equity awards caption as the Maple non-controlling interest was eliminated to reflect the capital structure of KDP.
|
|
Cost of sales
|
|
Gross profit
|
|
Gross margin
|
|
Selling, general and administrative expenses
|
|
Other operating expense (income), net
|
|
Income from operations
|
|
Operating margin
|
||||||||||||
Reported
|
$
|
4,778
|
|
|
$
|
6,342
|
|
|
57.0
|
%
|
|
$
|
3,962
|
|
|
$
|
2
|
|
|
$
|
2,378
|
|
|
21.4
|
%
|
Items Affecting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mark to market
|
35
|
|
|
(35
|
)
|
|
|
|
10
|
|
|
—
|
|
|
(45
|
)
|
|
|
|||||||
Amortization of intangibles
|
—
|
|
|
—
|
|
|
|
|
(126
|
)
|
|
—
|
|
|
126
|
|
|
|
|||||||
Stock compensation
|
—
|
|
|
—
|
|
|
|
|
(24
|
)
|
|
—
|
|
|
24
|
|
|
|
|||||||
Restructuring and integration costs
|
(1
|
)
|
|
1
|
|
|
|
|
(216
|
)
|
|
(25
|
)
|
|
242
|
|
|
|
|||||||
Productivity
|
(15
|
)
|
|
15
|
|
|
|
|
(60
|
)
|
|
(22
|
)
|
|
97
|
|
|
|
|||||||
Transaction costs
|
—
|
|
|
—
|
|
|
|
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
|
|||||||
Inventory step-up
|
(3
|
)
|
|
3
|
|
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|
|||||||
Provision for legal settlements
|
—
|
|
|
—
|
|
|
|
|
(48
|
)
|
|
—
|
|
|
48
|
|
|
|
|||||||
Malware Incident
|
(2
|
)
|
|
2
|
|
|
|
|
(6
|
)
|
|
—
|
|
|
8
|
|
|
|
|||||||
Adjusted GAAP
|
$
|
4,792
|
|
|
$
|
6,328
|
|
|
57.0
|
%
|
|
$
|
3,483
|
|
|
$
|
(45
|
)
|
|
$
|
2,890
|
|
|
26.0
|
%
|
|
Interest expense
|
|
Loss on early extinguishment of debt
|
|
Income before provision for income taxes
|
|
Provision for income taxes
|
|
Effective tax rate
|
|
Net income
|
|
Weighted Average Diluted shares
|
|
Diluted earnings per share
|
|||||||||||||
Reported
|
$
|
654
|
|
|
$
|
11
|
|
|
$
|
1,694
|
|
|
$
|
440
|
|
|
26.0
|
%
|
|
$
|
1,254
|
|
|
1,419.1
|
|
$
|
0.88
|
|
Items Affecting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mark to market
|
(47
|
)
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
|
|
3
|
|
|
|
|
—
|
|
|||||||
Amortization of intangibles
|
—
|
|
|
—
|
|
|
126
|
|
|
34
|
|
|
|
|
92
|
|
|
|
|
0.06
|
|
|||||||
Amortization of deferred financing costs
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
4
|
|
|
|
|
9
|
|
|
|
|
0.01
|
|
|||||||
Amortization of fair value debt adjustment
|
(26
|
)
|
|
—
|
|
|
26
|
|
|
6
|
|
|
|
|
20
|
|
|
|
|
0.01
|
|
|||||||
Stock compensation
|
—
|
|
|
—
|
|
|
24
|
|
|
6
|
|
|
|
|
18
|
|
|
|
|
0.01
|
|
|||||||
Restructuring and integration costs
|
1
|
|
|
—
|
|
|
241
|
|
|
55
|
|
|
|
|
186
|
|
|
|
|
0.13
|
|
|||||||
Productivity
|
—
|
|
|
—
|
|
|
97
|
|
|
24
|
|
|
|
|
73
|
|
|
|
|
0.05
|
|
|||||||
Transaction costs
|
(16
|
)
|
|
—
|
|
|
25
|
|
|
7
|
|
|
|
|
18
|
|
|
|
|
0.01
|
|
|||||||
Loss on early extinguishment of debt
|
—
|
|
|
(11
|
)
|
|
11
|
|
|
2
|
|
|
|
|
9
|
|
|
|
|
0.01
|
|
|||||||
Inventory step-up
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|||||||
Provision for legal settlements
|
—
|
|
|
—
|
|
|
48
|
|
|
11
|
|
|
|
|
37
|
|
|
|
|
0.02
|
|
|||||||
Malware Incident
|
—
|
|
|
—
|
|
|
8
|
|
|
2
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|||||||
Adjusted GAAP
|
$
|
553
|
|
|
$
|
—
|
|
|
$
|
2,318
|
|
|
$
|
591
|
|
|
25.5
|
%
|
|
$
|
1,727
|
|
|
1,419.1
|
|
$
|
1.22
|
|
|
Net sales
|
|
Cost of sales
|
|
Gross profit
|
|
Gross margin
|
|
Selling, general and administrative expenses
|
|
Other operating expense (income), net
|
|
Income from operations
|
|
Operating margin
|
||||||||||||||
Pro Forma
|
$
|
11,020
|
|
|
$
|
4,933
|
|
|
$
|
6,087
|
|
|
55.2
|
%
|
|
$
|
3,913
|
|
|
$
|
(2
|
)
|
|
$
|
2,176
|
|
|
19.7
|
%
|
Items Affecting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mark to market
|
—
|
|
|
(53
|
)
|
|
53
|
|
|
|
|
(19
|
)
|
|
—
|
|
|
72
|
|
|
|
||||||||
Amortization of intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(121
|
)
|
|
—
|
|
|
121
|
|
|
|
||||||||
Stock compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(21
|
)
|
|
—
|
|
|
21
|
|
|
|
||||||||
Restructuring and integration costs
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
|
|
(160
|
)
|
|
(8
|
)
|
|
170
|
|
|
|
||||||||
Productivity
|
—
|
|
|
(12
|
)
|
|
12
|
|
|
|
|
(14
|
)
|
|
(6
|
)
|
|
32
|
|
|
|
||||||||
Transaction costs
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(4
|
)
|
|
—
|
|
|
4
|
|
|
|
||||||||
Provision for legal settlements
|
4
|
|
|
—
|
|
|
4
|
|
|
|
|
(18
|
)
|
|
—
|
|
|
22
|
|
|
|
||||||||
Inventory step-up
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
||||||||
Adjusted Pro Forma
|
$
|
11,024
|
|
|
$
|
4,864
|
|
|
$
|
6,160
|
|
|
55.9
|
%
|
|
$
|
3,556
|
|
|
$
|
(16
|
)
|
|
$
|
2,620
|
|
|
23.8
|
%
|
|
Interest expense
|
|
Loss on early extinguishment of debt
|
|
Other expense (income), net
|
|
Income before provision for income taxes
|
|
Provision for income taxes
|
|
Effective tax rate
|
|
Net income
|
|
Weighted Average Diluted shares
|
|
Diluted earnings per share
|
|||||||||||||||
Pro Forma
|
$
|
671
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
1,492
|
|
|
$
|
393
|
|
|
26.3
|
%
|
|
$
|
1,099
|
|
|
1,401.1
|
|
$
|
0.78
|
|
Items Affecting Comparability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mark to market
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
72
|
|
|
16
|
|
|
|
|
56
|
|
|
|
|
0.04
|
|
||||||||
Amortization of intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
31
|
|
|
|
|
90
|
|
|
|
|
0.06
|
|
||||||||
Amortization of deferred financing costs
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
9
|
|
|
3
|
|
|
|
|
6
|
|
|
|
|
—
|
|
||||||||
Amortization of fair value debt adjustment
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
22
|
|
|
6
|
|
|
|
|
16
|
|
|
|
|
0.01
|
|
||||||||
Stock compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
4
|
|
|
|
|
17
|
|
|
|
|
0.01
|
|
||||||||
Restructuring and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
170
|
|
|
43
|
|
|
|
|
127
|
|
|
|
|
0.09
|
|
||||||||
Productivity
|
2
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
9
|
|
|
|
|
21
|
|
|
|
|
0.01
|
|
||||||||
Transaction costs
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
|
|
5
|
|
|
|
|
—
|
|
||||||||
Loss on early extinguishment of debt
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
3
|
|
|
|
|
10
|
|
|
|
|
0.01
|
|
||||||||
Provision for legal settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
6
|
|
|
|
|
16
|
|
|
|
|
0.01
|
|
||||||||
Inventory step-up
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
|
|
2
|
|
|
|
|
—
|
|
||||||||
Tax reform
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
|
(7
|
)
|
|
|
|
—
|
|
||||||||
Adjusted Pro Forma
|
$
|
635
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1,982
|
|
|
$
|
524
|
|
|
26.4
|
%
|
|
$
|
1,458
|
|
|
1,401.1
|
|
$
|
1.04
|
|
(in millions)
|
Reported
|
|
Items Affecting Comparability
|
|
Adjusted GAAP
|
||||||
For the Year Ended December 31, 2019
|
|
|
|
|
|
||||||
Net Sales
|
|
|
|
|
|
||||||
Coffee Systems
|
$
|
4,233
|
|
|
$
|
—
|
|
|
$
|
4,233
|
|
Packaged Beverages
|
4,945
|
|
|
—
|
|
|
4,945
|
|
|||
Beverage Concentrates
|
1,414
|
|
|
—
|
|
|
1,414
|
|
|||
Latin America Beverages
|
528
|
|
|
—
|
|
|
528
|
|
|||
Total net sales
|
$
|
11,120
|
|
|
$
|
—
|
|
|
$
|
11,120
|
|
|
|
|
|
|
|
||||||
Income from Operations
|
|
|
|
|
|
||||||
Coffee Systems
|
$
|
1,219
|
|
|
$
|
184
|
|
|
$
|
1,403
|
|
Packaged Beverages
|
757
|
|
|
26
|
|
|
783
|
|
|||
Beverage Concentrates
|
955
|
|
|
2
|
|
|
957
|
|
|||
Latin America Beverages
|
85
|
|
|
(3
|
)
|
|
82
|
|
|||
Unallocated corporate costs
|
(638
|
)
|
|
303
|
|
|
(335
|
)
|
|||
Total income from operations
|
$
|
2,378
|
|
|
$
|
512
|
|
|
$
|
2,890
|
|
(in millions)
|
Pro Forma
|
|
Items Affecting Comparability
|
|
Adjusted Pro Forma
|
||||||
For the Year Ended December 31, 2018
|
|
|
|
|
|
||||||
Net Sales
|
|
|
|
|
|
||||||
Coffee Systems
|
$
|
4,114
|
|
|
$
|
4
|
|
|
$
|
4,118
|
|
Packaged Beverages
|
5,069
|
|
|
—
|
|
|
5,069
|
|
|||
Beverage Concentrates
|
1,331
|
|
|
—
|
|
|
1,331
|
|
|||
Latin America Beverages
|
506
|
|
|
—
|
|
|
506
|
|
|||
Total net sales
|
$
|
11,020
|
|
|
$
|
4
|
|
|
$
|
11,024
|
|
|
|
|
|
|
|
||||||
Income from Operations
|
|
|
|
|
|
||||||
Coffee Systems
|
$
|
1,161
|
|
|
$
|
166
|
|
|
$
|
1,327
|
|
Packaged Beverages
|
680
|
|
|
11
|
|
|
691
|
|
|||
Beverage Concentrates
|
856
|
|
|
5
|
|
|
861
|
|
|||
Latin America Beverages
|
80
|
|
|
3
|
|
|
83
|
|
|||
Unallocated corporate costs
|
(601
|
)
|
|
259
|
|
|
(342
|
)
|
|||
Total income from operations
|
$
|
2,176
|
|
|
$
|
444
|
|
|
$
|
2,620
|
|
|
|
|
Hypothetical Change in Interest Rates(1)
|
|
Annual Impact to Interest Expense
|
1-percent decrease
|
|
$21 million decrease
|
1-percent increase
|
|
$21 million increase
|
(1)
|
We pay an average floating rate, which fluctuates periodically, based on LIBOR and a credit spread, as a result of certain derivative instruments and variable rate debt instruments. See Notes 9 and 10 of the Notes to our Consolidated Financial Statements for further information.
|
|
|
Page Number
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
•
|
We tested the effectiveness of controls over the Company’s indefinite-lived brand intangible asset impairment review process. This included controls over management’s review of the revenue growth rates, operating margins, and discount rates used in the valuation models.
|
•
|
We performed risk assessment procedures for indefinite-lived brand intangible assets, and for brands with a higher risk of impairment and certain other brands, we evaluated the reasonableness of management’s ability to forecast revenue growth and operating margins by comparing the forecasts to:
|
◦
|
Historical revenue and operating margins for each indefinite-lived brand intangible asset.
|
◦
|
Underlying analysis of business strategies and growth plans.
|
◦
|
Internal communication to senior management and the Board of Directors.
|
◦
|
Forecasted information included in the Company’s original deal model.
|
◦
|
Forecasted information included in the Company’s press releases, as well as in analyst and industry reports for the Company and its peer companies.
|
•
|
With the assistance of our fair value specialists, we evaluated the reasonableness of the valuation methodology, and the reasonableness of the discount rates used by the Company in their model by developing a range of independent estimates for the discount rates and comparing them to the discount rates selected by management.
|
|
Year Ended December 31,
|
|
Three Months Ended
December 31,
|
|
Fiscal Year Ended September 30,
|
||||||||||
(in millions, except per share data)
|
2019
|
|
2018
|
|
2017
|
|
2017
|
||||||||
Net sales
|
$
|
11,120
|
|
|
$
|
7,442
|
|
|
$
|
1,170
|
|
|
$
|
4,269
|
|
Cost of sales
|
4,778
|
|
|
3,560
|
|
|
643
|
|
|
2,225
|
|
||||
Gross profit
|
6,342
|
|
|
3,882
|
|
|
527
|
|
|
2,044
|
|
||||
Selling, general and administrative expenses
|
3,962
|
|
|
2,635
|
|
|
298
|
|
|
1,147
|
|
||||
Other operating expense (income), net
|
2
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
Income from operations
|
2,378
|
|
|
1,237
|
|
|
229
|
|
|
897
|
|
||||
Interest expense
|
654
|
|
|
401
|
|
|
10
|
|
|
101
|
|
||||
Interest expense - related party
|
—
|
|
|
51
|
|
|
25
|
|
|
100
|
|
||||
Loss on early extinguishment of debt
|
11
|
|
|
13
|
|
|
5
|
|
|
85
|
|
||||
Other expense (income), net
|
19
|
|
|
(19
|
)
|
|
7
|
|
|
44
|
|
||||
Income before provision (benefit) for income taxes
|
1,694
|
|
|
791
|
|
|
182
|
|
|
567
|
|
||||
Provision (benefit) for income taxes
|
440
|
|
|
202
|
|
|
(437
|
)
|
|
184
|
|
||||
Net income
|
1,254
|
|
|
589
|
|
|
619
|
|
|
383
|
|
||||
Less: Net income attributable to employee redeemable non-controlling interest and mezzanine equity awards
|
—
|
|
|
3
|
|
|
7
|
|
|
5
|
|
||||
Net income attributable to KDP
|
$
|
1,254
|
|
|
$
|
586
|
|
|
$
|
612
|
|
|
$
|
378
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.89
|
|
|
$
|
0.54
|
|
|
$
|
0.77
|
|
|
$
|
0.48
|
|
Diluted
|
0.88
|
|
|
0.53
|
|
|
0.77
|
|
|
0.47
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,406.7
|
|
|
1,086.3
|
|
|
790.5
|
|
|
790.5
|
|
||||
Diluted
|
1,419.1
|
|
|
1,097.6
|
|
|
790.5
|
|
|
790.5
|
|
|
Year Ended December 31,
|
|
Three Months Ended December 31,
|
|
Fiscal Year Ended September 30,
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2017
|
||||||||
Net income
|
$
|
1,254
|
|
|
$
|
589
|
|
|
$
|
619
|
|
|
$
|
383
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
230
|
|
|
(225
|
)
|
|
(7
|
)
|
|
81
|
|
||||
Net change in pension and post-retirement liability, net of tax of $1, $(1), $0 and $0, respectively
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
Total other comprehensive income (loss)
|
234
|
|
|
(229
|
)
|
|
(7
|
)
|
|
81
|
|
||||
Comprehensive income
|
1,488
|
|
|
360
|
|
|
612
|
|
|
464
|
|
||||
Comprehensive income attributable to non-controlling interest
|
—
|
|
|
(3
|
)
|
|
(7
|
)
|
|
(5
|
)
|
||||
Foreign currency translation adjustments attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Comprehensive income attributable to KDP
|
$
|
1,488
|
|
|
$
|
357
|
|
|
$
|
605
|
|
|
$
|
458
|
|
|
December 31,
|
||||||
(in millions, except share and per share data)
|
2019
|
|
2018
|
||||
Assets
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
75
|
|
|
$
|
83
|
|
Restricted cash and restricted cash equivalents
|
26
|
|
|
46
|
|
||
Trade accounts receivable, net
|
1,115
|
|
|
1,150
|
|
||
Inventories
|
654
|
|
|
626
|
|
||
Prepaid expenses and other current assets
|
403
|
|
|
254
|
|
||
Total current assets
|
2,273
|
|
|
2,159
|
|
||
Property, plant and equipment, net
|
2,028
|
|
|
2,310
|
|
||
Investments in unconsolidated affiliates
|
151
|
|
|
186
|
|
||
Goodwill
|
20,172
|
|
|
20,011
|
|
||
Other intangible assets, net
|
24,117
|
|
|
23,967
|
|
||
Other non-current assets
|
748
|
|
|
259
|
|
||
Deferred tax assets
|
29
|
|
|
26
|
|
||
Total assets
|
$
|
49,518
|
|
|
$
|
48,918
|
|
Liabilities and Stockholders' Equity
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
3,176
|
|
|
$
|
2,300
|
|
Accrued expenses
|
939
|
|
|
1,012
|
|
||
Structured payables
|
321
|
|
|
526
|
|
||
Short-term borrowings and current portion of long-term obligations
|
1,593
|
|
|
1,458
|
|
||
Other current liabilities
|
445
|
|
|
406
|
|
||
Total current liabilities
|
6,474
|
|
|
5,702
|
|
||
Long-term obligations
|
12,827
|
|
|
14,201
|
|
||
Deferred tax liabilities
|
6,030
|
|
|
5,923
|
|
||
Other non-current liabilities
|
930
|
|
|
559
|
|
||
Total liabilities
|
26,261
|
|
|
26,385
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 2,000,000,000 shares authorized, 1,406,852,305 and 1,405,944,922 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively
|
14
|
|
|
14
|
|
||
Additional paid-in capital
|
21,557
|
|
|
21,471
|
|
||
Retained earnings
|
1,582
|
|
|
1,178
|
|
||
Accumulated other comprehensive income (loss)
|
104
|
|
|
(130
|
)
|
||
Total stockholders' equity
|
23,257
|
|
|
22,533
|
|
||
Total liabilities and stockholders' equity
|
$
|
49,518
|
|
|
$
|
48,918
|
|
|
Year Ended December 31,
|
|
Three Months Ended December 31,
|
|
Fiscal Year Ended September 30,
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2017
|
||||||||
Operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
1,254
|
|
|
$
|
589
|
|
|
$
|
619
|
|
|
$
|
383
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Depreciation expense
|
358
|
|
|
233
|
|
|
33
|
|
|
142
|
|
||||
Amortization of intangibles
|
126
|
|
|
121
|
|
|
29
|
|
|
96
|
|
||||
Other amortization expense
|
214
|
|
|
108
|
|
|
4
|
|
|
18
|
|
||||
Provision for sales returns
|
43
|
|
|
54
|
|
|
19
|
|
|
65
|
|
||||
Deferred income taxes
|
(23
|
)
|
|
(81
|
)
|
|
(484
|
)
|
|
16
|
|
||||
Employee stock based compensation expense
|
64
|
|
|
35
|
|
|
15
|
|
|
58
|
|
||||
Loss on early extinguishment of debt
|
11
|
|
|
13
|
|
|
5
|
|
|
85
|
|
||||
Gain on step acquisition of unconsolidated subsidiaries
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
||||
Unrealized (gain) or loss on foreign currency
|
(24
|
)
|
|
28
|
|
|
4
|
|
|
(41
|
)
|
||||
Unrealized (gain) or loss on derivatives
|
36
|
|
|
49
|
|
|
(19
|
)
|
|
4
|
|
||||
Equity in losses of unconsolidated affiliates
|
51
|
|
|
17
|
|
|
4
|
|
|
9
|
|
||||
Other, net
|
(2
|
)
|
|
8
|
|
|
9
|
|
|
18
|
|
||||
Changes in assets and liabilities, net of effects of acquisition:
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
(7
|
)
|
|
82
|
|
|
(55
|
)
|
|
(54
|
)
|
||||
Inventories
|
(24
|
)
|
|
185
|
|
|
89
|
|
|
108
|
|
||||
Income taxes receivable, prepaid and payables, net
|
36
|
|
|
71
|
|
|
20
|
|
|
(16
|
)
|
||||
Other current and non current assets
|
(324
|
)
|
|
(49
|
)
|
|
(5
|
)
|
|
(9
|
)
|
||||
Accounts payable and accrued expenses
|
583
|
|
|
206
|
|
|
98
|
|
|
861
|
|
||||
Other current and non current liabilities
|
102
|
|
|
(38
|
)
|
|
—
|
|
|
6
|
|
||||
Net change in operating assets and liabilities
|
366
|
|
|
457
|
|
|
147
|
|
|
896
|
|
||||
Net cash provided by operating activities
|
2,474
|
|
|
1,613
|
|
|
385
|
|
|
1,749
|
|
||||
Investing activities:
|
|
|
|
|
|
|
|
||||||||
Acquisitions of businesses
|
(8
|
)
|
|
(19,114
|
)
|
|
—
|
|
|
—
|
|
||||
Cash acquired in acquisitions
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
||||
Issuance of related party note receivable
|
(32
|
)
|
|
(11
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Investments in unconsolidated affiliates
|
(16
|
)
|
|
(39
|
)
|
|
—
|
|
|
250
|
|
||||
Proceeds from capital distributions from investments in unconsolidated affiliates
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
||||
Purchases of property, plant and equipment
|
(330
|
)
|
|
(180
|
)
|
|
(11
|
)
|
|
(66
|
)
|
||||
Proceeds from sales of property, plant and equipment
|
247
|
|
|
3
|
|
|
—
|
|
|
2
|
|
||||
Purchases of intangibles
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other, net
|
24
|
|
|
6
|
|
|
(7
|
)
|
|
—
|
|
||||
Net cash (used in) provided by investing activities
|
$
|
(150
|
)
|
|
$
|
(19,131
|
)
|
|
$
|
(18
|
)
|
|
$
|
180
|
|
|
Year Ended December 31,
|
|
Three Months Ended December 31,
|
|
Fiscal Year Ended September 30,
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2017
|
||||||||
Financing activities:
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of common stock
|
$
|
—
|
|
|
$
|
9,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Proceeds from unsecured credit facility
|
—
|
|
|
1,900
|
|
|
—
|
|
|
100
|
|
||||
Proceeds from senior unsecured notes
|
—
|
|
|
8,000
|
|
|
—
|
|
|
—
|
|
||||
Proceeds from term loan
|
2,000
|
|
|
2,700
|
|
|
—
|
|
|
1,200
|
|
||||
Net issuance of commercial paper notes
|
167
|
|
|
1,080
|
|
|
—
|
|
|
—
|
|
||||
Proceeds from structured payables
|
330
|
|
|
526
|
|
|
—
|
|
|
—
|
|
||||
Payments on structured payables
|
(531
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Repayment of senior unsecured notes
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Repayment of unsecured credit facility
|
—
|
|
|
(1,900
|
)
|
|
(100
|
)
|
|
—
|
|
||||
Repayment of term loan
|
(3,203
|
)
|
|
(3,447
|
)
|
|
(505
|
)
|
|
(3,168
|
)
|
||||
Payments on finance leases
|
(38
|
)
|
|
(17
|
)
|
|
(4
|
)
|
|
(15
|
)
|
||||
Deferred financing charges paid
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Cash contributions from redeemable NCI shareholders
|
—
|
|
|
18
|
|
|
—
|
|
|
4
|
|
||||
Cash dividends paid
|
(844
|
)
|
|
(232
|
)
|
|
(11
|
)
|
|
(55
|
)
|
||||
Cross currency swap
|
—
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
||||
Other, net
|
5
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Net cash (used in) provided by financing activities
|
(2,364
|
)
|
|
17,577
|
|
|
(620
|
)
|
|
(2,026
|
)
|
||||
Net change from:
|
|
|
|
|
|
|
|
||||||||
Operating, investing and financing activities
|
(40
|
)
|
|
59
|
|
|
(253
|
)
|
|
(97
|
)
|
||||
Effect of exchange rate changes
|
12
|
|
|
(15
|
)
|
|
(1
|
)
|
|
8
|
|
||||
Beginning of period
|
139
|
|
|
95
|
|
|
349
|
|
|
438
|
|
||||
End of period
|
$
|
111
|
|
|
$
|
139
|
|
|
$
|
95
|
|
|
$
|
349
|
|
|
|
|
|
|
|
|
|
||||||||
Non-cash investing activities:
|
|
|
|
|
|
|
|
||||||||
Issuance of common stock for acquisition of business
|
$
|
—
|
|
|
$
|
(441
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Fair value of stock and replacement equity awards not converted to cash
|
—
|
|
|
(3,643
|
)
|
|
—
|
|
|
—
|
|
||||
Measurement period adjustment of Core purchase price
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Capital expenditures included in accounts payable and accrued expenses
|
163
|
|
|
102
|
|
|
19
|
|
|
6
|
|
||||
Holdback liability for acquisition of business
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
||||
Purchases of intangibles
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Non-cash financing activities:
|
|
|
|
|
|
|
|
||||||||
Finance lease additions
|
69
|
|
|
40
|
|
|
—
|
|
|
—
|
|
||||
Dividends declared but not yet paid
|
211
|
|
|
211
|
|
|
—
|
|
|
—
|
|
||||
Capitalization of related party debt into additional paid-in-capital
|
—
|
|
|
(1,815
|
)
|
|
—
|
|
|
—
|
|
||||
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
||||||||
Cash paid for interest
|
521
|
|
|
180
|
|
|
25
|
|
|
167
|
|
||||
Cash paid for related party interest
|
—
|
|
|
51
|
|
|
25
|
|
|
125
|
|
||||
Cash paid for income taxes
|
433
|
|
|
210
|
|
|
26
|
|
|
159
|
|
|
Common Stock Issued
|
|
Additional
Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
Stockholders' Equity
|
|||||||||||||
(in millions)
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of September 24, 2016
|
790.5
|
|
|
$
|
8
|
|
|
$
|
6,377
|
|
|
$
|
99
|
|
|
$
|
26
|
|
|
$
|
6,510
|
|
Adjustment of non-controlling interests to fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
Net income attributable to KDP
|
—
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
378
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
80
|
|
|||||
Balance as of September 30, 2017
|
790.5
|
|
|
$
|
8
|
|
|
$
|
6,377
|
|
|
$
|
337
|
|
|
$
|
106
|
|
|
$
|
6,828
|
|
Adjustment of non-controlling interests to fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Net income attributable to KDP
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
—
|
|
|
612
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||||
Balance as of December 31, 2017
|
790.5
|
|
|
$
|
8
|
|
|
$
|
6,377
|
|
|
$
|
914
|
|
|
$
|
99
|
|
|
$
|
7,398
|
|
Adoption of new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net income attributable to KDP
|
—
|
|
|
—
|
|
|
—
|
|
|
586
|
|
|
—
|
|
|
586
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
(229
|
)
|
|||||
Issuance of common stock
|
407.0
|
|
|
4
|
|
|
8,996
|
|
|
—
|
|
|
—
|
|
|
9,000
|
|
|||||
Acquisition of DPS
|
182.5
|
|
|
2
|
|
|
3,641
|
|
|
—
|
|
|
—
|
|
|
3,643
|
|
|||||
Conversion of subsidiary shares
|
7.9
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|||||
Capitalization of loans with related parties
|
—
|
|
|
—
|
|
|
1,815
|
|
|
—
|
|
|
—
|
|
|
1,815
|
|
|||||
Adjustment of non-controlling interests to fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Reclassification of historical Maple Parent Corporation employee redeemable non-controlling interest and mezzanine equity awards
|
—
|
|
|
—
|
|
|
9
|
|
|
139
|
|
|
—
|
|
|
148
|
|
|||||
Acquisition of Core
|
16.7
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(441
|
)
|
|
—
|
|
|
(441
|
)
|
|||||
Shares issued under employee stock-based compensation plans and other
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
Balance as of December 31, 2018
|
1,405.9
|
|
|
$
|
14
|
|
|
$
|
21,471
|
|
|
$
|
1,178
|
|
|
$
|
(130
|
)
|
|
$
|
22,533
|
|
Adoption of new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Net income attributable to KDP
|
—
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
|
—
|
|
|
1,254
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|
234
|
|
|||||
Dividends declared, $0.60 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(845
|
)
|
|
—
|
|
|
(845
|
)
|
|||||
Measurement period adjustment for acquisition of Core
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Shares issued under employee stock-based compensation plans and other
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|||||
Balance as of December 31, 2019
|
1,406.8
|
|
|
$
|
14
|
|
|
$
|
21,557
|
|
|
$
|
1,582
|
|
|
$
|
104
|
|
|
$
|
23,257
|
|
(in millions)
|
|
Prior Presentation
|
|
Revised Presentation
|
|
December 31, 2018
|
||
Capital lease and financing obligations
|
|
Current portion of capital lease and financing obligations
|
|
Other current liabilities
|
|
$
|
26
|
|
Capital lease and financing obligations
|
|
Capital lease and financing obligations, less current
|
|
Other non-current liabilities
|
|
305
|
|
(in millions)
|
|
Prior Presentation
|
|
Revised Presentation
|
|
For the Year Ended December 31, 2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||
Net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of intangibles
|
|
Amortization Expense
|
|
Amortization of intangibles
|
|
$
|
121
|
|
|
$
|
29
|
|
|
$
|
96
|
|
Other amortization expense
|
|
Amortization Expense
|
|
Other amortization expense
|
|
108
|
|
|
4
|
|
|
18
|
|
|||
Equity in loss of unconsolidated affiliates
|
|
Other, net
|
|
Equity in loss of unconsolidated affiliates
|
|
17
|
|
|
4
|
|
|
9
|
|
|||
Net cash provided by (used in) investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from sales of property, plant and equipment
|
|
Other, net
|
|
Proceeds from sales of property, plant and equipment
|
|
3
|
|
|
—
|
|
|
2
|
|
|||
Net cash provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from stock options exercised
|
|
Proceeds from stock options exercised
|
|
Other, net
|
|
3
|
|
|
—
|
|
|
—
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Balance, beginning of the period
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Charges to bad debt expense
|
2
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
Write-offs and adjustments
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Balance, end of the period
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Type of Asset
|
|
Useful Life
|
||
Buildings and improvements
|
|
3
|
to
|
39 years
|
Machinery and equipment
|
|
2
|
to
|
21 years
|
Cold drink equipment
|
|
2
|
to
|
7 years
|
Computer software
|
|
2
|
to
|
8 years
|
Type of Asset
|
|
Useful Life
|
||
Acquired technology
|
|
|
|
20 years
|
Customer relationships
|
|
8
|
to
|
40 years
|
Trade names
|
|
|
|
10 years
|
Distribution rights
|
|
4
|
to
|
10 years
|
Brands
|
|
|
|
5 years
|
Contractual arrangements
|
|
10
|
to
|
12 years
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
Financial Statement Caption
|
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Property, Plant and Equipment, Net
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment loss
|
Other operating expense (income), net
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Goodwill and Other Intangible Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment loss
|
Other operating expense (income), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transportation and Warehousing Costs
|
SG&A Expenses
|
|
1,181
|
|
|
695
|
|
|
79
|
|
|
261
|
|
||||
Advertising and Marketing Expense
|
SG&A Expenses
|
|
670
|
|
|
411
|
|
|
58
|
|
|
140
|
|
||||
Research and Development Costs
|
SG&A Expenses
|
|
81
|
|
|
64
|
|
|
16
|
|
|
56
|
|
(1)
|
As a result of the DPS Merger, all Legacy Stock Awards vested immediately as a result of the Change in Control (as defined in the terms of each individual award agreement). All Legacy Stock Awards, except for the stock option awards and certain RSUs not yet released to the employee, received the special cash dividend of $103.75 per share, subject to any withholding of taxes required by law. These amounts were included within the special cash dividend.
|
(2)
|
The fair value of replacement equity awards includes the Company issued replacement stock option awards for DPS stock option awards that were fully vested as of July 9, 2018 but not yet exercised by the employee, the DPS stock option awards that were fully vested as of July 9, 2018 and converted to cash by the employee and certain RSUs not yet released to the employee as a result of certain Internal Revenue Code requirements.
|
•
|
A $9,000 million equity investment from JAB.
|
•
|
The issuance by the Company of $8,000 million of senior unsecured notes. Refer to Note 9 for additional information.
|
•
|
Proceeds of $2,700 million borrowed under the 2018 KDP Term Loan and proceeds of $1,900 million borrowed under the KDP Revolver. Refer to Note 9 for additional information.
|
•
|
Proceeds of $124 million from the Company's structured payables.
|
•
|
The remainder of the total consideration exchanged in the DPS Merger was funded by cash on hand.
|
(in millions)
|
Initial Allocation of Consideration
|
|
Measurement Period Adjustments
|
|
Final Allocation of Consideration
|
||||||
Cash and cash equivalents
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
147
|
|
Investments in unconsolidated subsidiaries
|
90
|
|
|
—
|
|
|
90
|
|
|||
Property, plant and equipment(1)
|
1,549
|
|
|
(74
|
)
|
|
1,475
|
|
|||
Other intangible assets
|
20,404
|
|
|
(326
|
)
|
|
20,078
|
|
|||
Long-term obligations
|
(4,049
|
)
|
|
—
|
|
|
(4,049
|
)
|
|||
Capital lease and financing obligations
|
(214
|
)
|
|
9
|
|
|
(205
|
)
|
|||
Acquired assets, net of assumed liabilities(2)
|
107
|
|
|
(26
|
)
|
|
81
|
|
|||
Deferred tax liabilities, net of deferred tax assets(3)
|
(4,959
|
)
|
|
(82
|
)
|
|
(5,041
|
)
|
|||
Goodwill
|
9,407
|
|
|
499
|
|
|
9,906
|
|
|||
Total consideration exchanged
|
22,482
|
|
|
—
|
|
|
22,482
|
|
|||
Fair value of stock and replacement equity awards not converted to cash
|
3,643
|
|
|
—
|
|
|
3,643
|
|
|||
Acquisition of business
|
$
|
18,839
|
|
|
$
|
—
|
|
|
$
|
18,839
|
|
(1)
|
The Company valued personal property using a combination of the market approach and the cost approach, which is based upon current replacement or reproduction cost of the asset as newly adjusted for any depreciation attributable to physical, functional and economic factors. The Company assigned personal property a useful life ranging from 1 year to 24 years. We valued real property using the cost approach and land using the sales comparison approach. The Company assigned real property a useful life between 1 year and 41 years.
|
(2)
|
The Company used existing carrying values to value trade receivables and payables, as well as certain other current and non-current assets and liabilities, as the Company determined that they represented the fair value of those items as of the DPS Merger Date. The Company valued WIP and finished goods inventory using a net realizable value approach resulting in a step-up of $131 million which was recognized in the cost of goods sold for the third quarter of 2018 as the related inventory was sold during that period. Raw materials were carried at net book value.
|
(3)
|
Net deferred tax liabilities represented the expected future tax consequences of temporary differences between the fair values of the assets acquired and liabilities assumed and their tax bases.
|
(1)
|
The Company valued the brand portfolio utilizing the multi-period excess earnings method, a form of the income approach.
|
(2)
|
The Company valued contractual arrangements with bottlers and distributors utilizing the distributor method, a form of the income approach.
|
(3)
|
The Company identified two types of customer relationships, retail and food service. We valued retail and food service customer relationships utilizing the distributor method, a form of the income approach.
|
(4)
|
The Company valued favorable leases utilizing the income approach.
|
|
For the Year Ended December 31,
|
||||||
(Unaudited, in millions)
|
2018
|
|
2017
|
||||
Net sales
|
$
|
11,020
|
|
|
$
|
10,775
|
|
Net income
|
1,099
|
|
|
1,447
|
|
(in millions)
|
Initial Allocation of Consideration
|
|
Measurement Period Adjustments
|
|
Final Allocation of Consideration
|
||||||
Cash and cash equivalents
|
$
|
3
|
|
|
—
|
|
|
$
|
3
|
|
|
Other intangible assets
|
240
|
|
|
(2
|
)
|
|
238
|
|
|||
Assumed liabilities, net of acquired assets(1)
|
(28
|
)
|
|
(20
|
)
|
|
(48
|
)
|
|||
Goodwill
|
89
|
|
|
24
|
|
|
113
|
|
|||
Total consideration exchanged(2)
|
304
|
|
|
2
|
|
|
306
|
|
|||
Less: Company's previous ownership interest
|
22
|
|
|
—
|
|
|
22
|
|
|||
Less: Holdback placed in Escrow
|
15
|
|
|
—
|
|
|
15
|
|
|||
Acquisition of business
|
$
|
267
|
|
|
$
|
2
|
|
|
$
|
269
|
|
(1)
|
The Company valued WIP and finished goods inventory using a net realizable value approach resulting in a step-up of $2 million which was recognized in the cost of goods sold for the year ended December 31, 2018 as the related inventory was sold during that period. Raw materials were carried at net book value.
|
(2)
|
The Company paid $2 million in additional consideration during the fourth quarter of 2018 as a result of working capital adjustments determined pursuant to the terms of the Big Red Acquisition agreement.
|
(1)
|
The Company valued the brand portfolio utilizing the multi-period excess earnings method, a form of the income approach.
|
(2)
|
The Company valued contractual arrangements with bottlers and distributors utilizing the distributor method, a form of the income approach.
|
(3)
|
The Company identified two types of customer relationships, retail and industrial, both of which were valued utilizing the distributor method, a form of the income approach.
|
(in millions)
|
Initial Allocation of Consideration
|
|
Measurement Period Adjustments
|
|
Final Allocation of Consideration
|
||||||
Cash and cash equivalents
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Other intangible assets
|
273
|
|
|
(114
|
)
|
|
159
|
|
|||
Assumed liabilities, net of acquired assets(1)
|
(12
|
)
|
|
(5
|
)
|
|
(17
|
)
|
|||
Goodwill
|
236
|
|
|
126
|
|
|
362
|
|
|||
Total purchase price
|
$
|
507
|
|
|
$
|
7
|
|
|
$
|
514
|
|
Company's previous ownership interest
|
31
|
|
|
—
|
|
|
31
|
|
|||
Less: Holdback placed in Escrow
|
27
|
|
|
(4
|
)
|
|
23
|
|
|||
Acquisition of business
|
$
|
449
|
|
|
$
|
11
|
|
|
$
|
460
|
|
(1)
|
The Company valued WIP and finished goods inventory using a net realizable value approach resulting in a step-up of $4 million, of which $1 million and $3 million was recognized in cost of goods sold in 2018 and 2019, respectively, due to the timing of the sale of the related inventory. Raw materials were carried at net book value.
|
(1)
|
The Company valued the brand portfolio utilizing the multi-period excess earnings method, a form of the income approach.
|
(2)
|
The Company valued contractual arrangements utilizing the distributor method, a form of the income approach.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
DPS Merger
|
|
$
|
8
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other transaction expenses
|
|
17
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Total transaction expenses incurred
|
|
$
|
25
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
December 31,
|
|||||||
(in millions)
|
|
Ownership Interest
|
|
2019
|
|
2018
|
|||||
BodyArmor
|
|
12.5
|
%
|
|
$
|
52
|
|
|
$
|
62
|
|
Bedford
|
|
30.0
|
%
|
|
46
|
|
|
79
|
|
||
Dyla LLC
|
|
12.4
|
%
|
|
13
|
|
|
15
|
|
||
Force Holdings LLC
|
|
33.3
|
%
|
|
5
|
|
|
6
|
|
||
Beverage startup companies
|
|
(various)
|
|
|
30
|
|
|
19
|
|
||
Other
|
|
(various)
|
|
|
5
|
|
|
5
|
|
||
Investments in unconsolidated affiliates
|
|
|
|
$
|
151
|
|
|
$
|
186
|
|
(in millions)
|
For the Year Ended December 31, 2019
|
||
Operating lease cost
|
$
|
82
|
|
Finance lease cost
|
|
||
Amortization of right-of-use assets
|
48
|
|
|
Interest on lease liabilities
|
15
|
|
|
Variable lease cost(1)
|
28
|
|
|
Short-term lease cost
|
5
|
|
|
Sublease income
|
(3
|
)
|
|
Total lease cost
|
$
|
175
|
|
(1)
|
Variable lease cost primarily consists of common area maintenance costs, property taxes, and adjustments for inflation.
|
(in millions)
|
For the Year Ended December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
77
|
|
Operating cash flows from finance leases
|
15
|
|
|
Financing cash flows from finance leases
|
38
|
|
Weighted average discount rate
|
|
|
Operating leases
|
4.6
|
%
|
Finance leases
|
5.1
|
%
|
Weighted average remaining lease term
|
|
|
Operating leases
|
10 years
|
|
Finance leases
|
12 years
|
|
(in millions)
|
Operating Leases
|
|
Finance Leases
|
||||
2020
|
$
|
77
|
|
|
$
|
55
|
|
2021
|
74
|
|
|
46
|
|
||
2022
|
63
|
|
|
41
|
|
||
2023
|
55
|
|
|
37
|
|
||
2024
|
52
|
|
|
34
|
|
||
Thereafter
|
306
|
|
|
192
|
|
||
Total future minimum lease payments
|
627
|
|
|
405
|
|
||
Less: imputed interest
|
(131
|
)
|
|
(95
|
)
|
||
Present value of minimum lease payments
|
$
|
496
|
|
|
$
|
310
|
|
(in millions)
|
|
Operating Leases
|
|
Capital Leases
|
|
Financing Obligations
|
||||||
2019
|
|
$
|
58
|
|
|
$
|
35
|
|
|
$
|
10
|
|
2020
|
|
53
|
|
|
34
|
|
|
10
|
|
|||
2021
|
|
44
|
|
|
33
|
|
|
10
|
|
|||
2022
|
|
34
|
|
|
33
|
|
|
10
|
|
|||
2023
|
|
25
|
|
|
30
|
|
|
10
|
|
|||
Thereafter
|
|
98
|
|
|
189
|
|
|
62
|
|
|||
Total minimum lease payments
|
|
$
|
312
|
|
|
$
|
354
|
|
|
$
|
112
|
|
Less imputed interest
|
|
|
|
(98
|
)
|
|
(37
|
)
|
||||
Present value of minimum lease payments
|
|
|
|
$
|
256
|
|
|
$
|
75
|
|
|
Coffee Systems
|
|
Packaged Beverages
|
|
Beverage Concentrates
|
|
Latin America Beverages
|
|
Corporate Unallocated
|
|
Total
|
||||||||||||
Balance as of December 31, 2017
|
$
|
9,819
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,819
|
|
Foreign currency translation
|
(94
|
)
|
|
(26
|
)
|
|
(13
|
)
|
|
(18
|
)
|
|
—
|
|
|
(151
|
)
|
||||||
Acquisitions(1)
|
—
|
|
|
4,904
|
|
|
4,278
|
|
|
636
|
|
|
525
|
|
|
10,343
|
|
||||||
Balance as of December 31, 2018
|
9,725
|
|
|
4,878
|
|
|
4,265
|
|
|
618
|
|
|
525
|
|
|
20,011
|
|
||||||
Foreign currency translation
|
47
|
|
|
32
|
|
|
19
|
|
|
25
|
|
|
—
|
|
|
123
|
|
||||||
Acquisitions(1)
|
3
|
|
|
391
|
|
|
242
|
|
|
(73
|
)
|
|
(525
|
)
|
|
38
|
|
||||||
Balance as of December 31, 2019
|
$
|
9,775
|
|
|
$
|
5,301
|
|
|
$
|
4,526
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
20,172
|
|
(1)
|
Amounts primarily represent the goodwill and measurement period adjustments recorded as a result of the DPS Merger, the Big Red Acquisition, and the Core Acquisition. Refer to Note 3 for additional information
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Brands(1)
|
|
$
|
19,948
|
|
|
$
|
19,712
|
|
Trade names
|
|
2,479
|
|
|
2,479
|
|
||
Contractual arrangements
|
|
122
|
|
|
119
|
|
||
Distribution rights
|
|
16
|
|
|
—
|
|
||
Total
|
|
$
|
22,565
|
|
|
$
|
22,310
|
|
(1)
|
Approximately $147 million of the increase in brands with indefinite lives was due to foreign currency translation during the period. The remaining change represents measurement period adjustments for the DPS Merger and the Core Acquisition. Refer to Note 3 for additional information.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(in millions)
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Amount
|
||||||||||||
Acquired technology
|
$
|
1,146
|
|
|
$
|
(255
|
)
|
|
$
|
891
|
|
|
$
|
1,146
|
|
|
$
|
(182
|
)
|
|
$
|
964
|
|
Customer relationships
|
638
|
|
|
(102
|
)
|
|
536
|
|
|
629
|
|
|
(67
|
)
|
|
562
|
|
||||||
Trade names
|
128
|
|
|
(55
|
)
|
|
73
|
|
|
127
|
|
|
(40
|
)
|
|
87
|
|
||||||
Contractual arrangements
|
24
|
|
|
(3
|
)
|
|
21
|
|
|
26
|
|
|
(1
|
)
|
|
25
|
|
||||||
Brands
|
10
|
|
|
(2
|
)
|
|
8
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
Distribution rights
|
24
|
|
|
(1
|
)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Favorable leases(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(3
|
)
|
|
10
|
|
||||||
Total
|
$
|
1,970
|
|
|
$
|
(418
|
)
|
|
$
|
1,552
|
|
|
$
|
1,950
|
|
|
$
|
(293
|
)
|
|
$
|
1,657
|
|
(1)
|
Amounts recorded as favorable lease intangible assets were reclassified to operating lease right-of-use assets in connection with the adoption of ASC 842 as of January 1, 2019. Refer to Notes 2 and 4 for additional information regarding the adoption of ASC 842.
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Amortization expense for intangible assets with definite lives
|
$
|
126
|
|
|
$
|
121
|
|
|
$
|
29
|
|
|
$
|
96
|
|
|
For the Years Ending December 31,
|
||||||||||||||||||
(in millions)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
||||||||||
Expected amortization expense for intangible assets with definite lives
|
$
|
126
|
|
|
$
|
126
|
|
|
$
|
126
|
|
|
$
|
126
|
|
|
$
|
121
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Castroville closure
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
Business realignment
|
—
|
|
|
2
|
|
|
—
|
|
|
12
|
|
||||
Keurig K2.0 exit
|
1
|
|
|
12
|
|
|
6
|
|
|
10
|
|
||||
Integration program
|
232
|
|
|
155
|
|
|
—
|
|
|
—
|
|
||||
Other restructuring programs
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Total restructuring and integration charges
|
$
|
233
|
|
|
$
|
170
|
|
|
$
|
6
|
|
|
$
|
44
|
|
(in millions)
|
Workforce Reduction Costs
|
|
Other(1)
|
|
Total
|
||||||
Balance as of December 31, 2017
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
Charges to expense
|
64
|
|
|
—
|
|
|
64
|
|
|||
Cash payments
|
(34
|
)
|
|
(1
|
)
|
|
(35
|
)
|
|||
Non-cash adjustment items
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|||
Balance as of December 31, 2018
|
28
|
|
|
1
|
|
|
29
|
|
|||
Charges to expense
|
31
|
|
|
—
|
|
|
31
|
|
|||
Cash payments
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||
Non-cash adjustment items
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Balance as of December 31, 2019
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
(1)
|
Primarily reflects activities associated with the closure of certain facilities, excluding contract termination costs, which include any associated asset write-downs and accelerated depreciation.
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
U.S.
|
$
|
1,389
|
|
|
$
|
635
|
|
|
$
|
110
|
|
|
$
|
392
|
|
International
|
305
|
|
|
156
|
|
|
72
|
|
|
175
|
|
||||
Total
|
$
|
1,694
|
|
|
$
|
791
|
|
|
$
|
182
|
|
|
$
|
567
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Current:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
303
|
|
|
$
|
183
|
|
|
$
|
32
|
|
|
$
|
87
|
|
State
|
98
|
|
|
62
|
|
|
6
|
|
|
15
|
|
||||
International
|
62
|
|
|
38
|
|
|
13
|
|
|
67
|
|
||||
Total current provision
|
$
|
463
|
|
|
$
|
283
|
|
|
$
|
51
|
|
|
$
|
169
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
(31
|
)
|
|
$
|
(24
|
)
|
|
$
|
(488
|
)
|
|
$
|
17
|
|
State
|
1
|
|
|
(50
|
)
|
|
1
|
|
|
(3
|
)
|
||||
International
|
7
|
|
|
(7
|
)
|
|
(1
|
)
|
|
1
|
|
||||
Total deferred provision
|
$
|
(23
|
)
|
|
$
|
(81
|
)
|
|
$
|
(488
|
)
|
|
$
|
15
|
|
Total provision for income taxes
|
$
|
440
|
|
|
$
|
202
|
|
|
$
|
(437
|
)
|
|
$
|
184
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||
Statutory federal income tax rate
|
21.0
|
%
|
|
21.0
|
%
|
|
24.5
|
%
|
|
35.0
|
%
|
State income taxes, net
|
3.7
|
%
|
|
5.4
|
%
|
|
4.7
|
%
|
|
3.7
|
%
|
U.S. federal domestic manufacturing benefit
|
—
|
%
|
|
(1.5
|
)%
|
|
(2.3
|
)%
|
|
(3.7
|
)%
|
Impact of non-U.S. Operations
|
0.3
|
%
|
|
0.1
|
%
|
|
(0.4
|
)%
|
|
(0.5
|
)%
|
Tax credits
|
(0.9
|
)%
|
|
(0.9
|
)%
|
|
(0.2
|
)%
|
|
(35.5
|
)%
|
Valuation allowance for deferred tax assets
|
—
|
%
|
|
2.0
|
%
|
|
—
|
%
|
|
3.7
|
%
|
U.S. taxation of foreign earnings
|
1.5
|
%
|
|
1.8
|
%
|
|
—
|
%
|
|
30.3
|
%
|
Deferred rate change
|
(0.3
|
)%
|
|
(4.9
|
)%
|
|
—
|
%
|
|
(1.2
|
)%
|
State refund
|
—
|
%
|
|
(0.4
|
)%
|
|
—
|
%
|
|
(0.2
|
)%
|
Uncertain tax positions
|
—
|
%
|
|
0.6
|
%
|
|
0.3
|
%
|
|
2.7
|
%
|
U.S. federal provision to return
|
(0.6
|
)%
|
|
(0.3
|
)%
|
|
—
|
%
|
|
(2.7
|
)%
|
Transaction costs
|
—
|
%
|
|
1.4
|
%
|
|
—
|
%
|
|
—
|
%
|
Impact of the TCJA
|
—
|
%
|
|
0.5
|
%
|
|
(265.2
|
)%
|
|
—
|
%
|
Other
|
1.3
|
%
|
|
0.7
|
%
|
|
(1.5
|
)%
|
|
0.9
|
%
|
Total provision for income taxes
|
26.0
|
%
|
|
25.5
|
%
|
|
(240.1
|
)%
|
|
32.5
|
%
|
•
|
A reduction of the U.S. federal statutory tax rate from 35% to 21%;
|
•
|
Required companies to pay a one-time transition tax on earnings of certain foreign subsidiaries;
|
•
|
Created new taxes on certain foreign sourced earnings;
|
•
|
Repealed the domestic manufacturing deduction; however, under the transition rules the Company was able to continue to benefit from the domestic manufacturing deduction during the first nine months of 2018; and
|
•
|
Allowed for full expensing of certain capital purchases from September 28, 2017 through December 31, 2022.
|
•
|
An income tax expense of $2 million and benefit of $493 million primarily due to reducing its net U.S. deferred tax liabilities for the 14% decrease in the U.S. federal statutory tax rate as of December 31, 2018 and 2017, respectively.
|
•
|
Income tax benefit of $7 million and expense of $9 million due to the one-time transition tax on earnings of certain foreign subsidiaries that were previously deferred from U.S. federal income taxation as of December 31, 2018 and 2017, respectively.
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Operating Lease Liability
|
$
|
67
|
|
|
$
|
—
|
|
Net operating losses carryforwards
|
48
|
|
|
53
|
|
||
Tax credit carryforwards
|
56
|
|
|
58
|
|
||
Accrued expenses
|
118
|
|
|
96
|
|
||
Share-based compensation
|
24
|
|
|
21
|
|
||
Multi-year upfront payments
|
18
|
|
|
21
|
|
||
Other
|
36
|
|
|
39
|
|
||
Total deferred tax assets
|
367
|
|
|
288
|
|
||
Valuation allowances
|
(71
|
)
|
|
(79
|
)
|
||
Total deferred tax assets, net of valuation allowances
|
$
|
296
|
|
|
$
|
209
|
|
Deferred tax liabilities:
|
|
|
|
||||
Brands, trade names and other intangible assets
|
$
|
(5,913
|
)
|
|
$
|
(5,757
|
)
|
Property, plant and equipment
|
(263
|
)
|
|
(277
|
)
|
||
Derivative instruments
|
(48
|
)
|
|
(56
|
)
|
||
Right of Use Assets
|
(64
|
)
|
|
—
|
|
||
Equity method investments
|
(1
|
)
|
|
(8
|
)
|
||
Other
|
(8
|
)
|
|
(8
|
)
|
||
Total deferred tax liabilities
|
(6,297
|
)
|
|
(6,106
|
)
|
||
Net deferred tax liabilities
|
$
|
(6,001
|
)
|
|
$
|
(5,897
|
)
|
|
For the Year Ended December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Balance, beginning of the period
|
$
|
50
|
|
|
$
|
35
|
|
Increases related to tax positions taken during the current year
|
2
|
|
|
1
|
|
||
Increases related to tax positions taken during the prior year
|
3
|
|
|
12
|
|
||
Increases related to tax positions from acquisitions
|
—
|
|
|
13
|
|
||
Decreases related to settlements with taxing authorities
|
(8
|
)
|
|
(8
|
)
|
||
Decreases related to lapse of applicable statute of limitations
|
(4
|
)
|
|
(3
|
)
|
||
Balance, end of the period
|
$
|
43
|
|
|
$
|
50
|
|
|
As of December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Projected Benefit Obligations
|
|
|
|
||||
Beginning balance
|
$
|
206
|
|
|
$
|
—
|
|
Additions as a result of the DPS Merger
|
—
|
|
|
222
|
|
||
Service cost
|
2
|
|
|
1
|
|
||
Interest cost
|
9
|
|
|
5
|
|
||
Actuarial (gains) losses, net
|
24
|
|
|
(7
|
)
|
||
Benefits paid
|
(7
|
)
|
|
(1
|
)
|
||
Impact of changes in FX rates
|
1
|
|
|
(1
|
)
|
||
Settlements
|
(9
|
)
|
|
(13
|
)
|
||
Ending balance
|
$
|
226
|
|
|
$
|
206
|
|
|
|
|
|
||||
Fair Value of Plan Assets
|
|
|
|
||||
Beginning balance
|
$
|
178
|
|
|
$
|
—
|
|
Additions as a result of the DPS Merger
|
—
|
|
|
200
|
|
||
Actual return on plan assets
|
39
|
|
|
(8
|
)
|
||
Employer contributions
|
2
|
|
|
1
|
|
||
Benefits paid
|
(7
|
)
|
|
(1
|
)
|
||
Impact of changes in FX rates
|
1
|
|
|
(1
|
)
|
||
Settlements
|
(9
|
)
|
|
(13
|
)
|
||
Ending balance
|
$
|
204
|
|
|
$
|
178
|
|
|
|
|
|
||||
Net liability recognized
|
$
|
(22
|
)
|
|
$
|
(28
|
)
|
Non-current assets
|
$
|
4
|
|
|
$
|
—
|
|
Current liability
|
(1
|
)
|
|
(1
|
)
|
||
Non-current liability
|
(25
|
)
|
|
(27
|
)
|
|
As of December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Aggregate projected benefit obligation
|
$
|
97
|
|
|
$
|
203
|
|
Aggregate accumulated benefit obligation
|
96
|
|
|
201
|
|
||
Aggregate fair value of plan assets
|
71
|
|
|
175
|
|
|
For the Year Ended December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Service cost
|
$
|
2
|
|
|
$
|
1
|
|
Interest cost
|
9
|
|
|
5
|
|
||
Expected return on assets
|
(9
|
)
|
|
(5
|
)
|
||
Settlements
|
(1
|
)
|
|
—
|
|
||
Total net periodic benefit costs
|
$
|
1
|
|
|
$
|
1
|
|
|
As of December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Net actuarial loss
|
$
|
—
|
|
|
$
|
5
|
|
Prior service cost
|
—
|
|
|
—
|
|
||
Total
|
$
|
—
|
|
|
$
|
5
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025-2029
|
||||||||||||
Estimated future benefit payments
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
65
|
|
|
For the Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Fixed income securities:
|
|
|
|
||
Asset allocation assumption
|
80
|
%
|
|
80
|
%
|
Expected long-term rate of return
|
3.1
|
%
|
|
4.6
|
%
|
|
|
|
|
||
Equity securities:
|
|
|
|
||
Asset allocation assumption
|
20
|
%
|
|
20
|
%
|
Expected long-term rate of return
|
7.5
|
%
|
|
7.6
|
%
|
|
As of December 31,
|
||||
|
2019
|
|
2018
|
||
Weighted average discount rate
|
3.30
|
%
|
|
4.25
|
%
|
Rate of increase in compensation levels
|
3.00
|
%
|
|
3.00
|
%
|
|
For the Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Weighted average discount rate
|
3.30
|
%
|
|
4.25
|
%
|
Rate of increase in compensation levels
|
3.00
|
%
|
|
3.00
|
%
|
Expected long-term rate of return
|
4.00
|
%
|
|
5.25
|
%
|
|
|
|
Fair Value Measurement as of December 31,
|
||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||
(in millions)
|
Fair Value Hierarchy Level
|
|
Pension Assets
|
|
PRMB Assets
|
|
Pension Assets
|
|
PRMB Assets
|
||||||||
Cash and cash equivalents
|
Level 1
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
U.S. equity securities(1)(2)
|
Level 2
|
|
21
|
|
|
1
|
|
|
16
|
|
|
1
|
|
||||
International equity securities(1)(2)
|
Level 2
|
|
10
|
|
|
6
|
|
|
13
|
|
|
—
|
|
||||
International fixed income securities(2)
|
Level 2
|
|
15
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
Fixed income securities(3)
|
Level 2
|
|
155
|
|
|
1
|
|
|
132
|
|
|
5
|
|
||||
Total
|
|
|
$
|
204
|
|
|
$
|
8
|
|
|
$
|
178
|
|
|
$
|
6
|
|
(1)
|
Equity securities are comprised of actively managed U.S. index funds and Europe, Australia, Far East index funds.
|
(2)
|
The NAV is based on the fair value of the underlying assets owned by the equity index fund or fixed income investment vehicle per share, multiplied by the number of units held as of the measurement date.
|
(3)
|
Fixed income securities are comprised of a diversified portfolio of investment-grade corporate and government securities. Investments are provided by the investment managers using a unit price or NAV based on the fair value of the underlying investments.
|
Plan's employer identification number
|
36-6044243
|
Plan number
|
001
|
Expiration dates of collective bargaining agreements(1)
|
January 20, 2020 through March 5, 2022
|
Financial Improvement Plan/Rehabilitation Plan status pending/implemented
|
Implemented
|
Pension Protection Act zone status
|
Red
|
Surcharge imposed
|
Yes
|
(1)
|
Central States includes seven collective bargaining agreements. The largest agreement, which is set to expire February 29, 2020, covers approximately 53% of the employees included in Central States. Three of the collective bargaining agreements are set to expire during 2020, covering approximately 79% of the employees included in Central States.
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
||||||||||
Future estimated contributions to Central States
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
As of December 31,
|
||||||
(in millions)
|
Fair Value Hierarchy
|
|
2019
|
|
2018
|
||||
Marketable securities - trading
|
Level 1
|
|
$
|
40
|
|
|
$
|
44
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Senior unsecured notes
|
$
|
11,802
|
|
|
$
|
12,019
|
|
Term loans
|
1,372
|
|
|
2,561
|
|
||
Subtotal
|
13,174
|
|
|
14,580
|
|
||
Less - current portion
|
(347
|
)
|
|
(379
|
)
|
||
Long-term obligations
|
$
|
12,827
|
|
|
$
|
14,201
|
|
|
|
|
December 31,
|
||||||||||||||
|
Fair Value Hierarchy Level
|
|
2019
|
|
2018
|
||||||||||||
(in millions)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|||||||||
Commercial paper notes
|
2
|
|
$
|
1,246
|
|
|
$
|
1,246
|
|
|
$
|
1,079
|
|
|
$
|
1,079
|
|
Current portion of long-term obligations:
|
|
|
|
|
|
|
|
|
|
||||||||
Senior unsecured notes
|
2
|
|
250
|
|
|
250
|
|
|
250
|
|
|
250
|
|
||||
Term loans
|
2
|
|
97
|
|
|
97
|
|
|
129
|
|
|
129
|
|
||||
Short-term borrowings and current portion of long-term obligations
|
|
|
$
|
1,593
|
|
|
$
|
1,593
|
|
|
$
|
1,458
|
|
|
$
|
1,458
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||
(in millions)
|
|
|
|
|
|
Fair Value Hierarchy Level
|
|
2019
|
|
2018
|
||||||||||||
Issuance
|
|
Maturity Date
|
|
Rate
|
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|||||||||
2019 Notes(1)
|
|
January 15, 2019
|
|
2.600%
|
|
2
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
250
|
|
2020 Notes
|
|
January 15, 2020
|
|
2.000%
|
|
2
|
|
250
|
|
|
250
|
|
|
250
|
|
|
245
|
|
||||
2021 Merger Notes
|
|
May 25, 2021
|
|
3.551%
|
|
2
|
|
1,750
|
|
|
1,785
|
|
|
1,750
|
|
|
1,742
|
|
||||
2021-A Notes
|
|
November 15, 2021
|
|
3.200%
|
|
2
|
|
250
|
|
|
254
|
|
|
250
|
|
|
244
|
|
||||
2021-B Notes
|
|
November 15, 2021
|
|
2.530%
|
|
2
|
|
250
|
|
|
251
|
|
|
250
|
|
|
240
|
|
||||
2022 Notes
|
|
November 15, 2022
|
|
2.700%
|
|
2
|
|
250
|
|
|
251
|
|
|
250
|
|
|
237
|
|
||||
2023 Merger Notes
|
|
May 25, 2023
|
|
4.057%
|
|
2
|
|
2,000
|
|
|
2,110
|
|
|
2,000
|
|
|
1,988
|
|
||||
2023 Notes
|
|
December 15, 2023
|
|
3.130%
|
|
2
|
|
500
|
|
|
514
|
|
|
500
|
|
|
474
|
|
||||
2025 Merger Notes
|
|
May 25, 2025
|
|
4.417%
|
|
2
|
|
1,000
|
|
|
1,090
|
|
|
1,000
|
|
|
999
|
|
||||
2025 Notes
|
|
November 15, 2025
|
|
3.400%
|
|
2
|
|
500
|
|
|
521
|
|
|
500
|
|
|
467
|
|
||||
2026 Notes
|
|
September 15, 2026
|
|
2.550%
|
|
2
|
|
400
|
|
|
400
|
|
|
400
|
|
|
346
|
|
||||
2027 Notes
|
|
June 15, 2027
|
|
3.430%
|
|
2
|
|
500
|
|
|
520
|
|
|
500
|
|
|
458
|
|
||||
2028 Merger Notes
|
|
May 25, 2028
|
|
4.597%
|
|
2
|
|
2,000
|
|
|
2,253
|
|
|
2,000
|
|
|
1,981
|
|
||||
2038 Notes
|
|
May 1, 2038
|
|
7.450%
|
|
2
|
|
125
|
|
|
167
|
|
|
125
|
|
|
151
|
|
||||
2038 Merger Notes
|
|
May 25, 2038
|
|
4.985%
|
|
2
|
|
500
|
|
|
587
|
|
|
500
|
|
|
483
|
|
||||
2045 Notes
|
|
November 15, 2045
|
|
4.500%
|
|
2
|
|
550
|
|
|
605
|
|
|
550
|
|
|
478
|
|
||||
2046 Notes
|
|
December 15, 2046
|
|
4.420%
|
|
2
|
|
400
|
|
|
435
|
|
|
400
|
|
|
342
|
|
||||
2048 Merger Notes
|
|
May 25, 2048
|
|
5.085%
|
|
2
|
|
750
|
|
|
905
|
|
|
750
|
|
|
716
|
|
||||
Principal amount
|
|
|
|
|
|
|
|
$
|
11,975
|
|
|
$
|
12,898
|
|
|
$
|
12,225
|
|
|
$
|
11,841
|
|
Unamortized debt issuance costs and fair value adjustment for Notes assumed in the DPS Merger
|
|
|
|
(173
|
)
|
|
|
|
(206
|
)
|
|
|
||||||||||
Carrying amount
|
|
|
|
|
|
|
|
$
|
11,802
|
|
|
|
|
$
|
12,019
|
|
|
|
(1)
|
On January 15, 2019, the Company repaid the 2019 Notes at maturity.
|
(1)
|
In January 2019, the Company borrowed $583 million of Commercial Paper to voluntarily prepay a portion of its outstanding obligations under the 2018 KDP Term Loan. As a result of these voluntary prepayments, the Company recorded a $5 million loss on early extinguishment during the year ended December 31, 2019. The 2018 KDP Term Loan was refinanced with the 2019 KDP Term Loan in February 2019.
|
(2)
|
On February 8, 2019, the Company terminated the 2018 KDP Term Loan and refinanced with the 2019 KDP Term Loan, pursuant to which the Term Loan Lenders provided $2 billion, in order to achieve a more favorable interest rate. As a result of the extinguishment of the 2018 KDP Term Loan, the Company recorded approximately $3 million of loss on early extinguishment during the year ended December 31, 2019.
|
(3)
|
The Company voluntarily prepaid $520 million of its outstanding obligations under the 2019 KDP Term Loan primarily as a result of borrowing Commercial Paper and generating cash flows from operations during the year ended December 31, 2019. As a result of these voluntary prepayments, the Company recorded $3 million loss on extinguishment of debt during the year ended December 31, 2019.
|
(4)
|
The KDP Revolver has $200 million letters of credit available and none utilized as of December 31, 2019.
|
|
For the Year Ended December 31,
|
||||||
(in millions, except %)
|
2019
|
|
2018(1)
|
||||
Weighted average commercial paper borrowings
|
$
|
1,754
|
|
|
$
|
1,309
|
|
Weighted average borrowing rates
|
2.56
|
%
|
|
2.53
|
%
|
(1)
|
The Company assumed the commercial paper program as a result of the DPS Merger on July 9, 2018. As a result, weighted average commercial paper borrowings and weighted average borrowing rates are weighted from the assumption of the commercial paper program on July 9, 2018 through December 31, 2018.
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||
(in millions)
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||
Loss on early extinguishment of debt
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
85
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Interest rate contracts
|
|
|
|
||||
Receive-fixed, pay-variable interest rate swaps(1)
|
$
|
50
|
|
|
$
|
1,070
|
|
Receive-variable, pay-fixed interest rate swaps(2)
|
575
|
|
|
2,125
|
|
||
FX forward contracts
|
523
|
|
|
348
|
|
||
Commodity contracts
|
150
|
|
|
296
|
|
(1)
|
During the year ended December 31, 2019, the Company elected to terminate $920 million notional amount of receive-fixed, pay-variable interest rate swaps and received cash of $2 million.
|
(2)
|
During the year ended December 31, 2019, the Company elected to terminate $1,400 million notional amount of receive-variable, pay-fixed interest rate swaps and received cash of $38 million.
|
|
|
|
|
|
December 31,
|
||||||
(in millions)
|
Fair Value Hierarchy
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
||||
Assets:
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
2
|
|
Prepaid expenses and other current assets
|
|
$
|
1
|
|
|
$
|
2
|
|
FX forward contracts
|
2
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
4
|
|
||
Commodity contracts
|
2
|
|
Prepaid expenses and other current assets
|
|
30
|
|
|
3
|
|
||
Interest rate contracts
|
2
|
|
Other non-current assets
|
|
18
|
|
|
77
|
|
||
FX forward contracts
|
2
|
|
Other non-current assets
|
|
—
|
|
|
15
|
|
||
Commodity contracts
|
2
|
|
Other non-current assets
|
|
1
|
|
|
3
|
|
||
|
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
2
|
|
Other current liabilities
|
|
$
|
—
|
|
|
$
|
7
|
|
FX forward contracts
|
2
|
|
Other current liabilities
|
|
2
|
|
|
—
|
|
||
Commodity contracts
|
2
|
|
Other current liabilities
|
|
10
|
|
|
27
|
|
||
Interest rate contracts
|
2
|
|
Other non-current liabilities
|
|
—
|
|
|
6
|
|
||
FX forward contracts
|
2
|
|
Other non-current liabilities
|
|
3
|
|
|
—
|
|
||
Commodity contracts
|
2
|
|
Other non-current liabilities
|
|
1
|
|
|
10
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
|
Location of (Gains) Losses in the Consolidated Statements of Income
|
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Commodity contracts
|
|
Cost of sales
|
|
$
|
(10
|
)
|
|
$
|
42
|
|
|
$
|
1
|
|
|
$
|
7
|
|
Commodity contracts
|
|
SG&A expenses
|
|
(15
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
||||
Interest rate contracts
|
|
Interest expense
|
|
7
|
|
|
6
|
|
|
(19
|
)
|
|
(74
|
)
|
||||
FX forward contracts
|
|
Cost of sales
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
FX forward contracts
|
|
Other expense (income), net
|
|
18
|
|
|
(27
|
)
|
|
(2
|
)
|
|
6
|
|
||||
Cross currency swaps
|
|
Other expense (income), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
Total
|
|
|
|
$
|
5
|
|
|
$
|
41
|
|
|
$
|
(20
|
)
|
|
$
|
(14
|
)
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions, except per share data)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Basic EPS:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to KDP
|
$
|
1,254
|
|
|
$
|
586
|
|
|
$
|
612
|
|
|
$
|
378
|
|
Weighted average common shares outstanding
|
1,406.7
|
|
|
1,086.3
|
|
|
790.5
|
|
|
790.5
|
|
||||
Earnings per common share — basic
|
$
|
0.89
|
|
|
$
|
0.54
|
|
|
$
|
0.77
|
|
|
$
|
0.48
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to KDP
|
$
|
1,254
|
|
|
$
|
586
|
|
|
$
|
612
|
|
|
$
|
378
|
|
Less: Impact of dilutive securities in Maple Parent Corporation
|
—
|
|
|
—
|
|
|
7
|
|
|
3
|
|
||||
Total
|
$
|
1,254
|
|
|
$
|
586
|
|
|
$
|
605
|
|
|
$
|
375
|
|
Weighted average common shares outstanding
|
1,406.7
|
|
|
1,086.3
|
|
|
790.5
|
|
|
790.5
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock options
|
0.6
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
||||
RSUs
|
11.8
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
||||
Weighted average common shares outstanding and common stock equivalents
|
1,419.1
|
|
|
1,097.6
|
|
|
790.5
|
|
|
790.5
|
|
||||
Earnings per common share — diluted
|
$
|
0.88
|
|
|
$
|
0.53
|
|
|
$
|
0.77
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
||||||||
Anti-dilutive shares excluded from the diluted weighted average shares outstanding calculation
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Total stock-based compensation expense
|
$
|
64
|
|
|
$
|
35
|
|
|
$
|
15
|
|
|
$
|
58
|
|
Income tax benefit recognized in the Statements of Income
|
(11
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(16
|
)
|
||||
Stock-based compensation expense, net of tax
|
$
|
53
|
|
|
$
|
28
|
|
|
$
|
12
|
|
|
$
|
42
|
|
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||
Balance as of December 31, 2018
|
18,625,898
|
|
|
15.68
|
|
|
3.5
|
|
478
|
|
Granted
|
5,874,171
|
|
|
26.55
|
|
|
|
|
|
|
Vested and released
|
(21,338
|
)
|
|
17.69
|
|
|
|
|
1
|
|
Forfeited
|
(2,985,945
|
)
|
|
19.36
|
|
|
|
|
|
|
Balance as of December 31, 2019
|
21,492,786
|
|
|
18.14
|
|
|
2.6
|
|
622
|
|
|
Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
||||
Balance as of January 1, 2019
|
1,083,675
|
|
|
11.97
|
|
|
6.5
|
|
$
|
15
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
||
Exercised
|
(744,861
|
)
|
|
11.54
|
|
|
|
|
10
|
|
|
Outstanding as of December 31, 2019
|
338,814
|
|
|
12.93
|
|
|
6.0
|
|
5
|
|
|
Exercisable as of December 31, 2019
|
338,814
|
|
|
12.93
|
|
|
6.0
|
|
5
|
|
(in millions)
|
Foreign Currency Translation Adjustments
|
|
Net Change in Pension and PRMB Liability
|
|
AOCI
|
||||||
Balance as of September 24, 2016
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
OCI before reclassifications
|
80
|
|
|
—
|
|
|
80
|
|
|||
Amounts reclassified from AOCI
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net current period other comprehensive income
|
80
|
|
|
—
|
|
|
80
|
|
|||
Balance as of September 30, 2017
|
106
|
|
|
—
|
|
|
106
|
|
|||
OCI before reclassifications
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||
Amounts reclassified from AOCI
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net current period other comprehensive loss
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||
Balance as of December 31, 2017
|
99
|
|
|
—
|
|
|
99
|
|
|||
OCI before reclassifications
|
(225
|
)
|
|
(4
|
)
|
|
(229
|
)
|
|||
Amounts reclassified from AOCI
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net current period other comprehensive loss
|
(225
|
)
|
|
(4
|
)
|
|
(229
|
)
|
|||
Balance as of December 31, 2018
|
(126
|
)
|
|
(4
|
)
|
|
(130
|
)
|
|||
OCI before reclassifications
|
230
|
|
|
5
|
|
|
235
|
|
|||
Amounts reclassified from AOCI
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net current period other comprehensive income
|
230
|
|
|
4
|
|
|
234
|
|
|||
Balance as of December 31, 2019
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Land
|
$
|
55
|
|
|
$
|
138
|
|
Buildings and improvements
|
473
|
|
|
723
|
|
||
Machinery and equipment
|
1,636
|
|
|
1,412
|
|
||
Cold drink equipment
|
78
|
|
|
276
|
|
||
Software
|
241
|
|
|
231
|
|
||
Construction-in-progress
|
274
|
|
|
206
|
|
||
Property, plant and equipment, gross
|
2,757
|
|
|
2,986
|
|
||
Less: accumulated depreciation and amortization
|
(729
|
)
|
|
(676
|
)
|
||
Property, plant and equipment, net
|
$
|
2,028
|
|
|
$
|
2,310
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Cost of sales
|
|
$
|
199
|
|
|
$
|
123
|
|
|
$
|
19
|
|
|
$
|
88
|
|
SG&A expenses
|
|
159
|
|
|
110
|
|
|
14
|
|
|
54
|
|
||||
Total depreciation expense
|
|
$
|
358
|
|
|
$
|
233
|
|
|
$
|
33
|
|
|
$
|
142
|
|
|
|
|
December 31,
|
||||||||||||||
|
Fair Value Hierarchy Level
|
|
2019
|
|
2018
|
||||||||||||
(in millions)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|||||||||
Cash and cash equivalents
|
1
|
|
$
|
75
|
|
|
$
|
75
|
|
|
$
|
83
|
|
|
$
|
83
|
|
Restricted cash and restricted cash equivalents(1)
|
1
|
|
26
|
|
|
26
|
|
|
46
|
|
|
46
|
|
||||
Non-current restricted cash and restricted cash equivalents included in Other non-current assets
|
1
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
||||
Total cash, cash equivalents, restricted cash and restricted cash equivalents shown in the Consolidated Statement of Cash Flows
|
|
|
$
|
111
|
|
|
$
|
111
|
|
|
$
|
139
|
|
|
$
|
139
|
|
(1)
|
Restricted cash and cash equivalents primarily represent amounts held in escrow in connection with the Big Red Acquisition and the Core Acquisition. Amounts held in escrow are expected to be released within one year. Refer to Note 3 for additional information.
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Inventories:
|
|
|
|
||||
Raw materials
|
$
|
215
|
|
|
$
|
208
|
|
Work in process
|
8
|
|
|
6
|
|
||
Finished goods
|
447
|
|
|
425
|
|
||
Total
|
670
|
|
|
639
|
|
||
Allowance for excess and obsolete inventories
|
(16
|
)
|
|
(13
|
)
|
||
Inventories
|
$
|
654
|
|
|
$
|
626
|
|
Prepaid expenses and other current assets:
|
|
|
|
||||
Other receivables
|
$
|
65
|
|
|
$
|
51
|
|
Customer incentive programs
|
12
|
|
|
12
|
|
||
Derivative instruments
|
31
|
|
|
9
|
|
||
Prepaid marketing
|
17
|
|
|
29
|
|
||
Spare parts
|
49
|
|
|
43
|
|
||
Assets held for sale(1)
|
165
|
|
|
8
|
|
||
Income tax receivable
|
4
|
|
|
22
|
|
||
Other
|
60
|
|
|
80
|
|
||
Total prepaid expenses and other current assets
|
$
|
403
|
|
|
$
|
254
|
|
Other non-current assets:
|
|
|
|
||||
Customer incentive programs
|
$
|
33
|
|
|
$
|
34
|
|
Marketable securities - trading
|
40
|
|
|
44
|
|
||
Operating lease right-of-use assets(2)
|
497
|
|
|
—
|
|
||
Derivative instruments
|
19
|
|
|
95
|
|
||
Equity securities without readily determinable fair values
|
1
|
|
|
1
|
|
||
Non-current restricted cash and restricted cash equivalents
|
10
|
|
|
10
|
|
||
Related party notes receivable(3)
|
50
|
|
|
17
|
|
||
Other
|
98
|
|
|
58
|
|
||
Total other non-current assets
|
$
|
748
|
|
|
$
|
259
|
|
(1)
|
Amounts were comprised of property, plant and equipment expected to be sold within the next twelve months.
|
(2)
|
Refer to Notes 2 and 4 for further information.
|
(3)
|
Refer to Note 18 for additional information.
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Accrued expenses:
|
|
|
|
||||
Customer rebates & incentives
|
$
|
362
|
|
|
$
|
342
|
|
Accrued compensation
|
183
|
|
|
214
|
|
||
Insurance reserve
|
39
|
|
|
37
|
|
||
Interest accrual
|
54
|
|
|
77
|
|
||
Accrued professional fees
|
31
|
|
|
113
|
|
||
Other accrued expenses
|
270
|
|
|
229
|
|
||
Total accrued expenses
|
$
|
939
|
|
|
$
|
1,012
|
|
Other current liabilities:
|
|
|
|
||||
Dividends payable
|
$
|
212
|
|
|
$
|
209
|
|
Income taxes payable
|
75
|
|
|
60
|
|
||
Operating lease liability(1)
|
69
|
|
|
—
|
|
||
Finance lease liability(2)
|
41
|
|
|
26
|
|
||
Derivative instruments
|
12
|
|
|
34
|
|
||
Holdback liability
|
25
|
|
|
44
|
|
||
Other
|
11
|
|
|
33
|
|
||
Total other current liabilities
|
$
|
445
|
|
|
$
|
406
|
|
Other non-current liabilities:
|
|
|
|
||||
Long-term pension and postretirement liability
|
$
|
29
|
|
|
$
|
30
|
|
Insurance reserves
|
66
|
|
|
57
|
|
||
Operating lease liability(1)
|
427
|
|
|
—
|
|
||
Finance lease liability(2)
|
269
|
|
|
305
|
|
||
Derivative instruments
|
4
|
|
|
16
|
|
||
Deferred compensation liability
|
40
|
|
|
44
|
|
||
Other
|
95
|
|
|
107
|
|
||
Total other non-current liabilities
|
$
|
930
|
|
|
$
|
559
|
|
(1)
|
Refer to Notes 2 and 4 for further information.
|
(2)
|
Amounts as of December 31, 2018 include capital leases and financing obligations reported under ASC 840. Refer to Notes 2 and 4 for additional information.
|
(in millions)
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||
Beginning balance
|
$
|
265
|
|
|
$
|
219
|
|
|
$
|
66
|
|
Net income attributable to NCI
|
3
|
|
|
7
|
|
|
5
|
|
|||
Stock based compensation
|
24
|
|
|
15
|
|
|
58
|
|
|||
Proceeds from redeemable NCI shareholders
|
18
|
|
|
—
|
|
|
5
|
|
|||
Adjustment of non-controlling interests to redemption value
|
16
|
|
|
25
|
|
|
86
|
|
|||
Dividends paid to NCI shareholders, currency translation adjustment, and other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Impact of the DPS Merger
|
(326
|
)
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
219
|
|
(in millions)
|
Accrued Product Warranties
|
||
Balance as of December 31, 2017
|
$
|
13
|
|
Accruals for warranties issued
|
10
|
|
|
Settlements
|
(15
|
)
|
|
Balance as of December 31, 2018
|
8
|
|
|
Accruals for warranties issued
|
9
|
|
|
Settlements
|
(9
|
)
|
|
Balance as of December 31, 2019
|
$
|
8
|
|
•
|
Coffee Transactions include transactions with Peet's Coffee, Caribou Coffee, Panera Bread and Krispy Kreme Doughnuts. The Company manufactures portion packs containing a selection of coffee and tea varieties under Peet’s Coffee brands for sale in the U.S. and Canada. As part of this agreement, Peet’s Coffee issues purchase orders to the Company for portion packs to be supplied to Peet’s Coffee and sold in select channels. In turn, the Company places purchase orders for Peet’s Coffee raw materials to manufacture portion packs for sale by the Company in select channels. The Company licenses the Caribou Coffee, Panera Bread and Krispy Kreme Doughnuts trademarks for use in the Keurig system in the Company owned channels.
|
•
|
Restaurant Transactions include transactions with Caribou Coffee, Panera Bread, Einstein Bros Bagels and Krispy Kreme Doughnuts. The Company sells various beverage concentrates and packaged beverages to these companies.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Receipts from related parties
|
|
$
|
93
|
|
|
$
|
214
|
|
|
$
|
12
|
|
|
$
|
59
|
|
Payments to related parties
|
|
57
|
|
|
150
|
|
|
10
|
|
|
31
|
|
•
|
The Coffee Systems segment reflects sales in the U.S. and Canada of the manufacture and distribution of finished goods relating to the Company's coffee systems, pods and brewers.
|
•
|
The Packaged Beverages segment reflects sales in the U.S. and Canada from the manufacture and distribution of finished beverages and other products, including sales of the Company's own brands and third-party brands, through both the DSD system and the WD system.
|
•
|
The Beverage Concentrates segment reflects sales of the Company's branded concentrates and syrup to third-party bottlers primarily in the U.S. and Canada. Most of the brands in this segment are CSD brands.
|
•
|
The Latin America Beverages segment reflects sales in Mexico, the Caribbean, and other international markets from the manufacture and distribution of concentrates, syrup and finished beverages.
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Net sales
|
|
|
|
|
|
|
|
||||||||
Coffee Systems
|
$
|
4,233
|
|
|
$
|
4,114
|
|
|
$
|
1,170
|
|
|
$
|
4,269
|
|
Packaged Beverages
|
4,945
|
|
|
2,415
|
|
|
—
|
|
|
—
|
|
||||
Beverage Concentrates
|
1,414
|
|
|
669
|
|
|
—
|
|
|
—
|
|
||||
Latin America Beverages
|
528
|
|
|
244
|
|
|
—
|
|
|
—
|
|
||||
Total net sales
|
$
|
11,120
|
|
|
$
|
7,442
|
|
|
$
|
1,170
|
|
|
$
|
4,269
|
|
|
|
|
|
|
|
|
|
||||||||
Income from operations
|
|
|
|
|
|
|
|
||||||||
Coffee Systems
|
$
|
1,219
|
|
|
$
|
1,163
|
|
|
$
|
261
|
|
|
$
|
1,087
|
|
Packaged Beverages
|
757
|
|
|
257
|
|
|
—
|
|
|
—
|
|
||||
Beverage Concentrates
|
955
|
|
|
430
|
|
|
—
|
|
|
—
|
|
||||
Latin America Beverages
|
85
|
|
|
29
|
|
|
—
|
|
|
—
|
|
||||
Unallocated corporate costs
|
(638
|
)
|
|
(642
|
)
|
|
(32
|
)
|
|
(190
|
)
|
||||
Income from operations
|
2,378
|
|
|
1,237
|
|
|
229
|
|
|
897
|
|
||||
Interest expense
|
654
|
|
|
401
|
|
|
10
|
|
|
101
|
|
||||
Interest expense - related party
|
—
|
|
|
51
|
|
|
25
|
|
|
100
|
|
||||
Loss on early extinguishment of debt
|
11
|
|
|
13
|
|
|
5
|
|
|
85
|
|
||||
Other expense (income), net
|
19
|
|
|
(19
|
)
|
|
7
|
|
|
44
|
|
||||
Income before provision (benefit) for income taxes
|
$
|
1,694
|
|
|
$
|
791
|
|
|
$
|
182
|
|
|
$
|
567
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Identifiable operating assets
|
|
|
|
||||
Coffee Systems
|
$
|
15,230
|
|
|
$
|
15,117
|
|
Packaged Beverages
|
11,399
|
|
|
10,791
|
|
||
Beverage Concentrates
|
20,447
|
|
|
19,916
|
|
||
Latin America Beverages
|
1,856
|
|
|
1,820
|
|
||
Segment total
|
48,932
|
|
|
47,644
|
|
||
Unallocated corporate assets
|
435
|
|
|
1,088
|
|
||
Total identifiable operating assets
|
49,367
|
|
|
48,732
|
|
||
Investments in unconsolidated affiliates
|
151
|
|
|
186
|
|
||
Total assets
|
$
|
49,518
|
|
|
$
|
48,918
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Net sales
|
|
|
|
|
|
|
|
||||||||
U.S.
|
$
|
9,843
|
|
|
$
|
6,608
|
|
|
$
|
1,034
|
|
|
$
|
3,802
|
|
International
|
1,277
|
|
|
834
|
|
|
136
|
|
|
467
|
|
||||
Net sales
|
$
|
11,120
|
|
|
$
|
7,442
|
|
|
$
|
1,170
|
|
|
$
|
4,269
|
|
|
December 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Property, plant and equipment, net
|
|
|
|
||||
U.S.
|
$
|
1,770
|
|
|
$
|
2,073
|
|
International
|
258
|
|
|
237
|
|
||
Total property, plant and equipment, net
|
$
|
2,028
|
|
|
$
|
2,310
|
|
|
For the Year Ended December 31,
|
|
|
|
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
Transition 2017
|
|
Fiscal 2017
|
||||||||
Net sales
|
|
|
|
|
|
|
|
||||||||
Walmart
|
$
|
1,483
|
|
|
$
|
1,053
|
|
|
$
|
178
|
|
|
$
|
625
|
|
Costco(1)
|
—
|
|
|
—
|
|
|
147
|
|
|
544
|
|
(in millions)
|
Coffee Systems
|
|
Packaged Beverages
|
|
Beverage Concentrates
|
|
Latin America Beverages
|
|
Total
|
||||||||||
For the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
CSD(1)
|
$
|
—
|
|
|
$
|
2,219
|
|
|
$
|
1,385
|
|
|
$
|
380
|
|
|
$
|
3,984
|
|
NCB(1)
|
—
|
|
|
2,317
|
|
|
13
|
|
|
146
|
|
|
2,476
|
|
|||||
Pods(2)
|
3,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,293
|
|
|||||
Appliances
|
723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
723
|
|
|||||
Other
|
217
|
|
|
409
|
|
|
16
|
|
|
2
|
|
|
644
|
|
|||||
Net sales
|
$
|
4,233
|
|
|
$
|
4,945
|
|
|
$
|
1,414
|
|
|
$
|
528
|
|
|
$
|
11,120
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
CSD(1)
|
$
|
—
|
|
|
$
|
1,084
|
|
|
$
|
656
|
|
|
$
|
174
|
|
|
$
|
1,914
|
|
NCB(1)
|
—
|
|
|
1,153
|
|
|
6
|
|
|
69
|
|
|
1,228
|
|
|||||
Pods(2)
|
3,249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,249
|
|
|||||
Appliances
|
643
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|||||
Other
|
222
|
|
|
178
|
|
|
7
|
|
|
1
|
|
|
408
|
|
|||||
Net sales
|
$
|
4,114
|
|
|
$
|
2,415
|
|
|
$
|
669
|
|
|
$
|
244
|
|
|
$
|
7,442
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Transition 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
CSD(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NCB(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Pods(2)
|
856
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
856
|
|
|||||
Appliances
|
257
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
257
|
|
|||||
Other
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
Net sales
|
$
|
1,170
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,170
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiscal 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
CSD(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NCB(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Pods(2)
|
3,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,415
|
|
|||||
Appliances
|
646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|||||
Other
|
208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|||||
Net sales
|
$
|
4,269
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,269
|
|
(1)
|
Represents net sales of owned and partner brands within the Company's portfolio.
|
(2)
|
Represents net sales from owned brands, partner brands and private label owners. Net sales for partner brands and private label owners are contractual and long term in nature.
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
For the Year Ended December 31, 2019
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
6,302
|
|
|
$
|
4,985
|
|
|
$
|
(167
|
)
|
|
$
|
11,120
|
|
Cost of sales
|
—
|
|
|
2,492
|
|
|
2,453
|
|
|
(167
|
)
|
|
4,778
|
|
|||||
Gross profit
|
—
|
|
|
3,810
|
|
|
2,532
|
|
|
—
|
|
|
6,342
|
|
|||||
Selling, general and administrative expenses
|
8
|
|
|
2,496
|
|
|
1,458
|
|
|
—
|
|
|
3,962
|
|
|||||
Other operating expense (income), net
|
—
|
|
|
(35
|
)
|
|
37
|
|
|
—
|
|
|
2
|
|
|||||
Income from operations
|
(8
|
)
|
|
1,349
|
|
|
1,037
|
|
|
—
|
|
|
2,378
|
|
|||||
Interest expense
|
911
|
|
|
136
|
|
|
89
|
|
|
(482
|
)
|
|
654
|
|
|||||
Interest expense - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on early extinguishment of debt
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Other expense (income), net
|
(609
|
)
|
|
145
|
|
|
1
|
|
|
482
|
|
|
19
|
|
|||||
Income before provision (benefit) for income taxes
|
(321
|
)
|
|
1,068
|
|
|
947
|
|
|
—
|
|
|
1,694
|
|
|||||
Provision (benefit) for income taxes
|
(107
|
)
|
|
294
|
|
|
253
|
|
|
—
|
|
|
440
|
|
|||||
Income before equity in earnings of consolidated subsidiaries
|
(214
|
)
|
|
774
|
|
|
694
|
|
|
—
|
|
|
1,254
|
|
|||||
Equity in earnings of consolidated subsidiaries
|
1,468
|
|
|
58
|
|
|
—
|
|
|
(1,526
|
)
|
|
—
|
|
|||||
Net income
|
1,254
|
|
|
832
|
|
|
694
|
|
|
(1,526
|
)
|
|
1,254
|
|
|||||
Less: Net income attributable to employee redeemable non-controlling interest and mezzanine equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income attributable to KDP
|
$
|
1,254
|
|
|
$
|
832
|
|
|
$
|
694
|
|
|
$
|
(1,526
|
)
|
|
$
|
1,254
|
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
3,053
|
|
|
$
|
4,449
|
|
|
$
|
(60
|
)
|
|
$
|
7,442
|
|
Cost of sales
|
—
|
|
|
1,367
|
|
|
2,253
|
|
|
(60
|
)
|
|
3,560
|
|
|||||
Gross profit
|
—
|
|
|
1,686
|
|
|
2,196
|
|
|
—
|
|
|
3,882
|
|
|||||
Selling, general and administrative expenses
|
(5
|
)
|
|
1,200
|
|
|
1,440
|
|
|
—
|
|
|
2,635
|
|
|||||
Other operating expense (income), net
|
(6
|
)
|
|
1
|
|
|
15
|
|
|
—
|
|
|
10
|
|
|||||
Income from operations
|
11
|
|
|
485
|
|
|
741
|
|
|
—
|
|
|
1,237
|
|
|||||
Interest expense
|
439
|
|
|
63
|
|
|
128
|
|
|
(229
|
)
|
|
401
|
|
|||||
Interest expense - related party
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
Other expense (income), net
|
(86
|
)
|
|
(166
|
)
|
|
4
|
|
|
229
|
|
|
(19
|
)
|
|||||
Income before provision (benefit) for income taxes
|
(342
|
)
|
|
588
|
|
|
545
|
|
|
—
|
|
|
791
|
|
|||||
Provision (benefit) for income taxes
|
(45
|
)
|
|
112
|
|
|
135
|
|
|
—
|
|
|
202
|
|
|||||
Income before equity in earnings of consolidated subsidiaries
|
(297
|
)
|
|
476
|
|
|
410
|
|
|
—
|
|
|
589
|
|
|||||
Equity in earnings of consolidated subsidiaries
|
883
|
|
|
19
|
|
|
—
|
|
|
(902
|
)
|
|
—
|
|
|||||
Net income
|
586
|
|
|
495
|
|
|
410
|
|
|
(902
|
)
|
|
589
|
|
|||||
Less: Net income attributable to employee redeemable non-controlling interest and mezzanine equity awards
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Net income attributable to KDP
|
$
|
586
|
|
|
$
|
495
|
|
|
$
|
407
|
|
|
$
|
(902
|
)
|
|
$
|
586
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
For the Year Ended December 31, 2019
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Net income
|
$
|
1,254
|
|
|
$
|
832
|
|
|
$
|
694
|
|
|
$
|
(1,526
|
)
|
|
$
|
1,254
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income impact from consolidated subsidiaries
|
235
|
|
|
193
|
|
|
—
|
|
|
(428
|
)
|
|
—
|
|
|||||
Foreign currency translation adjustments
|
(1
|
)
|
|
—
|
|
|
231
|
|
|
—
|
|
|
230
|
|
|||||
Net change in pension and post-retirement liability, net of tax
|
—
|
|
|
6
|
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|||||
Other comprehensive income (loss), net of tax
|
234
|
|
|
199
|
|
|
229
|
|
|
(428
|
)
|
|
234
|
|
|||||
Total comprehensive income (loss)
|
1,488
|
|
|
1,031
|
|
|
923
|
|
|
(1,954
|
)
|
|
1,488
|
|
|||||
Less: comprehensive income (loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss) attributable to KDP
|
$
|
1,488
|
|
|
$
|
1,031
|
|
|
$
|
923
|
|
|
$
|
(1,954
|
)
|
|
$
|
1,488
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Net income
|
$
|
586
|
|
|
$
|
495
|
|
|
$
|
410
|
|
|
$
|
(902
|
)
|
|
$
|
589
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income impact from consolidated subsidiaries
|
(229
|
)
|
|
(153
|
)
|
|
—
|
|
|
382
|
|
|
—
|
|
|||||
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
(225
|
)
|
|||||
Net change in pension and post-retirement liability, net of tax
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Other comprehensive income (loss), net of tax
|
(229
|
)
|
|
(157
|
)
|
|
(225
|
)
|
|
382
|
|
|
(229
|
)
|
|||||
Total comprehensive income (loss)
|
357
|
|
|
338
|
|
|
185
|
|
|
(520
|
)
|
|
360
|
|
|||||
Less: comprehensive income (loss) attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Comprehensive income (loss) attributable to KDP
|
$
|
357
|
|
|
$
|
338
|
|
|
$
|
182
|
|
|
$
|
(520
|
)
|
|
$
|
357
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
As of December 31, 2019
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
75
|
|
Restricted cash and restricted cash equivalents
|
24
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
26
|
|
|||||
Trade accounts receivable, net
|
—
|
|
|
589
|
|
|
526
|
|
|
—
|
|
|
1,115
|
|
|||||
Related party receivable
|
131
|
|
|
209
|
|
|
20
|
|
|
(360
|
)
|
|
—
|
|
|||||
Inventories
|
—
|
|
|
253
|
|
|
401
|
|
|
—
|
|
|
654
|
|
|||||
Prepaid expenses and other current assets
|
665
|
|
|
144
|
|
|
258
|
|
|
(664
|
)
|
|
403
|
|
|||||
Total current assets
|
820
|
|
|
1,204
|
|
|
1,273
|
|
|
(1,024
|
)
|
|
2,273
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
1,136
|
|
|
892
|
|
|
—
|
|
|
2,028
|
|
|||||
Investments in consolidated subsidiaries
|
41,881
|
|
|
5,004
|
|
|
—
|
|
|
(46,885
|
)
|
|
—
|
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
65
|
|
|
86
|
|
|
—
|
|
|
151
|
|
|||||
Goodwill
|
—
|
|
|
8,239
|
|
|
11,933
|
|
|
—
|
|
|
20,172
|
|
|||||
Other intangible assets, net
|
—
|
|
|
16,883
|
|
|
7,234
|
|
|
—
|
|
|
24,117
|
|
|||||
Long-term receivable, related parties
|
4,835
|
|
|
9,508
|
|
|
—
|
|
|
(14,343
|
)
|
|
—
|
|
|||||
Other non-current assets
|
61
|
|
|
431
|
|
|
256
|
|
|
—
|
|
|
748
|
|
|||||
Deferred tax assets
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|||||
Total assets
|
$
|
47,597
|
|
|
$
|
42,470
|
|
|
$
|
21,703
|
|
|
$
|
(62,252
|
)
|
|
$
|
49,518
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
1,176
|
|
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
3,176
|
|
Accrued expenses
|
54
|
|
|
635
|
|
|
250
|
|
|
—
|
|
|
939
|
|
|||||
Structured payables
|
—
|
|
|
159
|
|
|
162
|
|
|
—
|
|
|
321
|
|
|||||
Related party payable
|
72
|
|
|
48
|
|
|
240
|
|
|
(360
|
)
|
|
—
|
|
|||||
Short-term borrowings and current portion of long-term obligations
|
1,593
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,593
|
|
|||||
Other current liabilities
|
236
|
|
|
589
|
|
|
284
|
|
|
(664
|
)
|
|
445
|
|
|||||
Total current liabilities
|
1,955
|
|
|
2,607
|
|
|
2,936
|
|
|
(1,024
|
)
|
|
6,474
|
|
|||||
Long-term obligations to third parties
|
12,827
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,827
|
|
|||||
Long-term obligations to related parties
|
9,478
|
|
|
3,500
|
|
|
1,365
|
|
|
(14,343
|
)
|
|
—
|
|
|||||
Deferred tax liabilities
|
41
|
|
|
4,129
|
|
|
1,860
|
|
|
—
|
|
|
6,030
|
|
|||||
Other non-current liabilities
|
39
|
|
|
671
|
|
|
220
|
|
|
—
|
|
|
930
|
|
|||||
Total liabilities
|
24,340
|
|
|
10,907
|
|
|
6,381
|
|
|
(15,367
|
)
|
|
26,261
|
|
|||||
Total stockholders' equity
|
23,257
|
|
|
31,563
|
|
|
15,322
|
|
|
(46,885
|
)
|
|
23,257
|
|
|||||
Total liabilities and stockholders' equity
|
$
|
47,597
|
|
|
$
|
42,470
|
|
|
$
|
21,703
|
|
|
$
|
(62,252
|
)
|
|
$
|
49,518
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
As of December 31, 2018
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
83
|
|
Restricted cash and restricted cash equivalents
|
42
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
46
|
|
|||||
Trade accounts receivable, net
|
—
|
|
|
596
|
|
|
554
|
|
|
—
|
|
|
1,150
|
|
|||||
Related party receivable
|
189
|
|
|
71
|
|
|
76
|
|
|
(336
|
)
|
|
—
|
|
|||||
Inventories
|
—
|
|
|
226
|
|
|
400
|
|
|
—
|
|
|
626
|
|
|||||
Prepaid expenses and other current assets
|
569
|
|
|
110
|
|
|
132
|
|
|
(557
|
)
|
|
254
|
|
|||||
Total current assets
|
800
|
|
|
1,024
|
|
|
1,228
|
|
|
(893
|
)
|
|
2,159
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
1,351
|
|
|
959
|
|
|
—
|
|
|
2,310
|
|
|||||
Investments in consolidated subsidiaries
|
40,119
|
|
|
4,882
|
|
|
—
|
|
|
(45,001
|
)
|
|
—
|
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
63
|
|
|
123
|
|
|
—
|
|
|
186
|
|
|||||
Goodwill
|
50
|
|
|
8,371
|
|
|
11,590
|
|
|
—
|
|
|
20,011
|
|
|||||
Other intangible assets, net
|
—
|
|
|
16,583
|
|
|
7,384
|
|
|
—
|
|
|
23,967
|
|
|||||
Long-term receivable, related parties
|
5,503
|
|
|
7,827
|
|
|
—
|
|
|
(13,330
|
)
|
|
—
|
|
|||||
Other non-current assets
|
64
|
|
|
41
|
|
|
154
|
|
|
—
|
|
|
259
|
|
|||||
Deferred tax assets
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Total assets
|
$
|
46,536
|
|
|
$
|
40,142
|
|
|
$
|
21,464
|
|
|
$
|
(59,224
|
)
|
|
$
|
48,918
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
1,803
|
|
|
$
|
—
|
|
|
$
|
2,300
|
|
Accrued expenses
|
78
|
|
|
610
|
|
|
324
|
|
|
—
|
|
|
1,012
|
|
|||||
Structured payables
|
—
|
|
|
47
|
|
|
479
|
|
|
—
|
|
|
526
|
|
|||||
Related party payable
|
65
|
|
|
106
|
|
|
165
|
|
|
(336
|
)
|
|
—
|
|
|||||
Short-term borrowings and current portion of long-term obligations
|
1,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,458
|
|
|||||
Other current liabilities
|
278
|
|
|
626
|
|
|
59
|
|
|
(557
|
)
|
|
406
|
|
|||||
Total current liabilities
|
1,879
|
|
|
1,886
|
|
|
2,830
|
|
|
(893
|
)
|
|
5,702
|
|
|||||
Long-term obligations to third parties
|
14,201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,201
|
|
|||||
Long-term obligations to related parties
|
7,827
|
|
|
3,369
|
|
|
2,134
|
|
|
(13,330
|
)
|
|
—
|
|
|||||
Deferred tax liabilities
|
46
|
|
|
4,075
|
|
|
1,802
|
|
|
—
|
|
|
5,923
|
|
|||||
Other non-current liabilities
|
50
|
|
|
337
|
|
|
172
|
|
|
—
|
|
|
559
|
|
|||||
Total liabilities
|
24,003
|
|
|
9,667
|
|
|
6,938
|
|
|
(14,223
|
)
|
|
26,385
|
|
|||||
Total stockholders' equity
|
22,533
|
|
|
30,475
|
|
|
14,526
|
|
|
(45,001
|
)
|
|
22,533
|
|
|||||
Total liabilities and stockholders' equity
|
$
|
46,536
|
|
|
$
|
40,142
|
|
|
$
|
21,464
|
|
|
$
|
(59,224
|
)
|
|
$
|
48,918
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
For the Year Ended December 31, 2019
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(383
|
)
|
|
$
|
1,487
|
|
|
$
|
1,424
|
|
|
$
|
(54
|
)
|
|
$
|
2,474
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions of businesses
|
—
|
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Cash acquired in acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Issuance of related party note receivable
|
826
|
|
|
(1,673
|
)
|
|
(32
|
)
|
|
847
|
|
|
(32
|
)
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(143
|
)
|
|
(187
|
)
|
|
—
|
|
|
(330
|
)
|
|||||
Proceeds from sales of property, plant and equipment
|
—
|
|
|
230
|
|
|
17
|
|
|
—
|
|
|
247
|
|
|||||
Purchases of intangibles
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||
Return of capital from investments in consolidated subsidiaries
|
—
|
|
|
51
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|||||
Other, net
|
13
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
24
|
|
|||||
Net cash provided by (used in) investing activities
|
$
|
839
|
|
|
$
|
(1,589
|
)
|
|
$
|
(196
|
)
|
|
$
|
796
|
|
|
$
|
(150
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from (payments of) related party notes
|
1,651
|
|
|
—
|
|
|
(804
|
)
|
|
(847
|
)
|
|
—
|
|
|||||
Proceeds from issuance of common stock private placement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Proceeds from unsecured credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Proceeds from senior unsecured notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Proceeds from term loan
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|||||
Net Issuance of commercial paper notes
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|||||
Proceeds from structured payables
|
—
|
|
|
167
|
|
|
163
|
|
|
—
|
|
|
330
|
|
|||||
Payments on structured payables
|
—
|
|
|
(53
|
)
|
|
(478
|
)
|
|
—
|
|
|
(531
|
)
|
|||||
Payments on senior unsecured notes
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||||
Repayment of unsecured credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Repayment of term loan
|
(3,203
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,203
|
)
|
|||||
Payments on finance leases
|
—
|
|
|
(21
|
)
|
|
(17
|
)
|
|
—
|
|
|
(38
|
)
|
|||||
Deferred financing charges paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Proceeds from stock options exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash contributions from redeemable non-controlling interest shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(844
|
)
|
|
—
|
|
|
(105
|
)
|
|
105
|
|
|
(844
|
)
|
|||||
Other, net
|
5
|
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
5
|
|
|||||
Net cash provided by (used in) financing activities
|
$
|
(474
|
)
|
|
$
|
90
|
|
|
$
|
(1,238
|
)
|
|
$
|
(742
|
)
|
|
$
|
(2,364
|
)
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating, investing and financing activities
|
(18
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|
—
|
|
|
(40
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
42
|
|
|
31
|
|
|
66
|
|
|
—
|
|
|
139
|
|
|||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
24
|
|
|
$
|
19
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
(181
|
)
|
|
$
|
938
|
|
|
$
|
911
|
|
|
$
|
(55
|
)
|
|
1,613
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions of businesses
|
(19,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,114
|
)
|
|||||
Cash acquired in acquisitions
|
—
|
|
|
125
|
|
|
44
|
|
|
—
|
|
|
169
|
|
|||||
Issuance of related party note receivable
|
(2,260
|
)
|
|
(1,045
|
)
|
|
(11
|
)
|
|
3,305
|
|
|
(11
|
)
|
|||||
Investments in unconsolidated affiliates
|
—
|
|
|
(1
|
)
|
|
(38
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
Proceeds from capital distributions from investments in unconsolidated and consolidated affiliates
|
—
|
|
|
35
|
|
|
(24
|
)
|
|
24
|
|
|
35
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(62
|
)
|
|
(118
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
Proceeds from sales of property, plant and equipment
|
6
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
9
|
|
|||||
Net cash used in investing activities
|
(21,368
|
)
|
|
(946
|
)
|
|
(146
|
)
|
|
3,329
|
|
|
(19,131
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from (payments of) related party notes
|
1,045
|
|
|
—
|
|
|
2,260
|
|
|
(3,305
|
)
|
|
—
|
|
|||||
Proceeds from issuance of common stock private placement
|
—
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
9,000
|
|
|||||
Inter-company contributions
|
17,162
|
|
|
—
|
|
|
(17,116
|
)
|
|
(46
|
)
|
|
—
|
|
|||||
Proceeds from unsecured credit facility
|
1,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|||||
Proceeds from senior unsecured notes
|
—
|
|
|
—
|
|
|
8,000
|
|
|
—
|
|
|
8,000
|
|
|||||
Proceeds from term loan
|
2,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,700
|
|
|||||
Net issuance of commercial paper notes
|
1,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,080
|
|
|||||
Proceeds from structured payables
|
—
|
|
|
48
|
|
|
478
|
|
|
—
|
|
|
526
|
|
|||||
Repayment of unsecured credit facility
|
(1,900
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,900
|
)
|
|||||
Repayment of term loan
|
(118
|
)
|
|
—
|
|
|
(3,329
|
)
|
|
—
|
|
|
(3,447
|
)
|
|||||
Payments on finance leases
|
—
|
|
|
(9
|
)
|
|
(8
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
Deferred financing charges paid
|
(55
|
)
|
|
—
|
|
|
(46
|
)
|
|
46
|
|
|
(55
|
)
|
|||||
Cash contributions from redeemable non-controlling interest shareholders
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
Cash dividends paid
|
(208
|
)
|
|
—
|
|
|
(55
|
)
|
|
31
|
|
|
(232
|
)
|
|||||
Other, net
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|||||
Net cash provided by (used in) financing activities
|
21,608
|
|
|
39
|
|
|
(796
|
)
|
|
(3,274
|
)
|
|
17,577
|
|
|||||
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating, investing and financing activities
|
59
|
|
|
31
|
|
|
(31
|
)
|
|
—
|
|
|
59
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
(17
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(15
|
)
|
|||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
|||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
42
|
|
|
$
|
31
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
139
|
|
(unaudited, in millions, except per share data)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
For the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
2,504
|
|
|
$
|
2,812
|
|
|
$
|
2,870
|
|
|
$
|
2,934
|
|
Cost of sales
|
1,106
|
|
|
1,186
|
|
|
1,245
|
|
|
1,241
|
|
||||
Gross profit
|
1,398
|
|
|
1,626
|
|
|
1,625
|
|
|
1,693
|
|
||||
Selling, general and administrative expenses
|
911
|
|
|
1,028
|
|
|
1,012
|
|
|
1,011
|
|
||||
Other operating expense (income), net
|
(11
|
)
|
|
11
|
|
|
33
|
|
|
(31
|
)
|
||||
Income from operations
|
498
|
|
|
587
|
|
|
580
|
|
|
713
|
|
||||
Interest expense
|
169
|
|
|
170
|
|
|
158
|
|
|
157
|
|
||||
Loss on early extinguishment of debt
|
9
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Other expense (income), net
|
5
|
|
|
1
|
|
|
9
|
|
|
4
|
|
||||
Income before provision for income taxes
|
315
|
|
|
416
|
|
|
413
|
|
|
550
|
|
||||
Provision for income taxes
|
85
|
|
|
102
|
|
|
109
|
|
|
144
|
|
||||
Net income
|
$
|
230
|
|
|
$
|
314
|
|
|
$
|
304
|
|
|
$
|
406
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.16
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.29
|
|
Diluted
|
0.16
|
|
|
0.22
|
|
|
0.21
|
|
|
0.29
|
|
||||
|
|
|
|
|
|
|
|
||||||||
For the Year Ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
948
|
|
|
$
|
949
|
|
|
$
|
2,732
|
|
|
$
|
2,813
|
|
Cost of sales
|
467
|
|
|
458
|
|
|
1,367
|
|
|
1,268
|
|
||||
Gross profit
|
481
|
|
|
491
|
|
|
1,365
|
|
|
1,545
|
|
||||
Selling, general and administrative expenses
|
300
|
|
|
321
|
|
|
1,028
|
|
|
986
|
|
||||
Other operating expense (income), net
|
3
|
|
|
3
|
|
|
(8
|
)
|
|
12
|
|
||||
Income from operations
|
178
|
|
|
167
|
|
|
345
|
|
|
547
|
|
||||
Interest expense(1)
|
(2
|
)
|
|
51
|
|
|
172
|
|
|
180
|
|
||||
Interest expense - related party
|
25
|
|
|
26
|
|
|
—
|
|
|
—
|
|
||||
Loss on early extinguishment of debt
|
2
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Other expense (income), net
|
13
|
|
|
(8
|
)
|
|
(33
|
)
|
|
9
|
|
||||
Income before provision for income taxes
|
140
|
|
|
98
|
|
|
195
|
|
|
358
|
|
||||
Provision for income taxes
|
51
|
|
|
13
|
|
|
46
|
|
|
92
|
|
||||
Net income
|
89
|
|
|
85
|
|
|
149
|
|
|
266
|
|
||||
Less: Net income attributable to employee redeemable non-controlling interest and mezzanine equity awards
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
Net income attributable to KDP
|
$
|
88
|
|
|
$
|
83
|
|
|
$
|
149
|
|
|
$
|
266
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.19
|
|
Diluted
|
0.11
|
|
|
0.10
|
|
|
0.11
|
|
|
0.19
|
|
(1)
|
Interest expense includes the mark-to-market impact of interest rate swaps. Refer to Note 10 for additional information.
|
•
|
Consolidated Statements of Income for the Periods
|
•
|
Consolidated Statements of Comprehensive Income for the Periods
|
•
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
•
|
Consolidated Statements of Cash Flows for the Periods
|
•
|
Consolidated Statements of Changes in Stockholders' Equity for the Periods
|
•
|
Notes to Consolidated Financial Statements for the Periods and as of December 31, 2019 and 2018.
|
3.20% Senior Note due 2021 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
Fourth Supplemental Indenture, dated as of November 20, 2012, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
2.00% Senior Note due 2020 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
2.70% Senior Note due 2022 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
Fifth Supplemental Indenture, dated as of November 9, 2015, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
|
|
3.40% Senior Note due 2025 (in global form), dated November 9, 2015, in the principal amount of $500,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
|
|
4.50% Senior Note due 2045 (in global form), dated November 9, 2015, in the principal amount of $250,000,000 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
|
|
Sixth Supplemental Indenture, dated as of September 16, 2016, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on September 16, 2016) and incorporated herein by reference).
|
|
2.55% Senior Note due 2026 (in global form), dated September 16, 2016, in the principal amount of $400,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on September 16, 2016) and incorporated herein by reference).
|
|
Seventh Supplemental Indenture, dated as of December 14, 2016, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
|
|
2.53% Senior Note due 2021 (in global form), dated December 14, 2016, in the principal amount of $250,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
|
|
3.13% Senior Note due 2023 (in global form), dated December 14, 2016, in the principal amount of $500,000,000 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
|
|
3.43% Senior Note due 2027 (in global form), dated December 14, 2016, in the principal amount of $400,000,000 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
|
|
4.42% Senior Note due 2046 (in global form), dated December 14, 2016, in the principal amount of $400,000,000 (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on December 14, 2016) and incorporated herein by reference).
|
|
Eighth Supplemental Indenture, dated as of January 31, 2017, among Bai Brands LLC, a New Jersey limited liability company, 184 Innovations Inc., a Delaware corporation (each as a new subsidiary guarantor under the Indenture dated April 30, 2008 (as referenced in Item 4.1 in this Exhibit Index), Dr Pepper Snapple Group, Inc., each other then-existing Guarantor under the Indenture) and Wells Fargo, National Bank, N.A., as trustee (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on February 2, 2017) and incorporated herein by reference).
|
|
Ninth Supplemental Indenture, dated as of June 15, 2017, among Dr Pepper Snapple Group, Inc., the guarantors party thereto, and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on June 15, 2017) and incorporated herein by reference).
|
|
Investor Rights Agreement by and among Keurig Dr Pepper Inc. and The Holders Listed on Schedule A thereto, dated as of July 9, 2018 (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Base Indenture, dated as of May 25, 2018 between Maple Escrow Subsidiary and Wells Fargo Bank, N.A. as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
First Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2021 Notes (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Second Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2023 Notes (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
Third Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2025 Notes (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Fourth Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2028 Notes (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Fifth Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2038 Notes (filed as Exhibit 4.6 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Sixth Supplemental Indenture (including the form of note), dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and Maple Parent Holdings Corp. as parent guarantor, and Wells Fargo Bank, N.A., as trustee relating to the 2048 Notes (filed as Exhibit 4.7 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Seventh Supplemental Indenture, dated as of July 9, 2018, among Keurig Dr Pepper Inc., the subsidiary guarantors thereto, and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Registration Rights Agreement, dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., as representative of the several purchasers of the Notes (filed as Exhibit 4.9 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
Joinder to the Registration Rights Agreement, dated as of May 25, 2018, among Maple Escrow Subsidiary, Inc. and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., as representative of the several purchasers of the Notes (filed as Exhibit 4.10 to the Company's Current Report on Form 8-K (filed on July 9, 2018) and incorporated herein by reference).
|
|
4.40 *
|
Description of registered securities
|
Term Loan Agreement, dated as of February 8, 2019, among Keurig Dr Pepper Inc., the banks party thereto and JPMorgan Chase, Bank, N.A., as administrative agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on February 11, 2019) and incorporated herein by reference).
|
|
Credit Agreement, dated as of May 29, 2019, among Keurig Dr Pepper Inc., the banks party thereto, and JPMorgan Chase Bank, N.A., as administrative agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on May 29, 2019) and incorporated herein by reference).
|
|
Amended and Restated Employment Agreement, dated as of July 2, 2018, by and between Keurig Green Mountain, Inc. and Robert J. Gamgort (filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q (filed on November 7, 2018) and incorporated herein by reference).++
|
|
Employment Agreement, dated as of April 12, 2016, by and between Keurig Green Mountain, Inc. and Ozan Dokmecioglu (filed as Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q (filed on November 7, 2018) and incorporated herein by reference).++
|
|
Consulting Agreement, dated July 12, 2019, by and between Keurig Dr Pepper Inc. and Rodger Collins (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on July 16, 2019) and incorporated herein by reference). ++
|
|
Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Incentive Plan of 2009 (filed as Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q (filed on November 7, 2018) and incorporated herein by reference).++
|
|
Matching Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Incentive Plan of 2009 (filed as Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q (filed on November 7, 2018) and incorporated herein by reference).++
|
|
Directors' Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Incentive Plan of 2009 (filed as Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q (filed on November 7, 2018) and incorporated herein by reference).++
|
|
Keurig Dr Pepper Inc. Omnibus Stock Incentive Plan of 2019 (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on June 11, 2019) and incorporated herein by reference).++
|
|
Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Stock Incentive Plan of 2019 (filed as Exhibit 10.13 to the Company's Quarterly Report on Form 10-Q (filed on August 8, 2019) and incorporated herein by reference).++
|
|
Matching Restricted Stock Unit Award Terms and Conditions under the Keurig Dr Pepper Omnibus Stock Incentive Plan of 2019 (filed as Exhibit 10.14 to the Company's Quarterly Report on Form 10-Q (filed on August 8, 2019) and incorporated herein by reference).
|
|
10.12 *
|
Keurig Dr Pepper Inc. Severance Pay Plan for Executives, effective as of January 1, 2020.++
|
21.1*
|
List of Subsidiaries of Keurig Dr Pepper Inc.
|
23.1*
|
Consent of Deloitte & Touche LLP
|
31.1*
|
Certification of Chief Executive Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
31.2*
|
Certification of Chief Financial Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
32.1**
|
Certification of Chief Executive Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
32.2**
|
Certification of Chief Financial Officer of Keurig Dr Pepper Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
101*
|
The following financial information from Keurig Dr Pepper Inc.'s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income for the years ended December 31, 2019 and 2018, three months ended December 31, 2017, and the fiscal year ended September 30, 2017, (ii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2019 and 2018, three months ended December 31, 2017, and the fiscal year ended September 30, 2017, (iii) Consolidated Balance Sheets as of December 31, 2019 and 2018, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018, three months ended December 31, 2017, and the fiscal year ended September 30, 2017, (v) Consolidated Statement of Changes in Stockholders' Equity for the years ended December 31, 2019 and 2018, three months ended December 31, 2017, and the fiscal year ended September 30, 2017, and (vi) the Notes to Condensed Consolidated Financial Statements.
|
104*
|
The cover page from this Annual Report on Form 10-K, formatted as Inline XBRL.
|
|
Keurig Dr Pepper Inc.
|
|
||
|
By:
|
/s/ Ozan Dokmecioglu
|
|
|
|
|
|
|
|
|
Name:
|
|
Ozan Dokmecioglu
|
|
|
Title:
|
|
Chief Financial Officer of Keurig Dr Pepper Inc.
|
|
|
|
|
(Principal Financial Officer)
|
|
Date: February 27, 2020
|
|
|
|
|
By:
|
/s/ Robert J. Gamgort
|
By:
|
/s/ Ozan Dokmecioglu
|
||||
|
Name:
|
|
Robert J. Gamgort
|
|
Name:
|
|
Ozan Dokmecioglu
|
|
Title:
|
|
Chief Executive Officer, President and Executive Chairman of the Board of Directors
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
Keurig Dr Pepper Inc.
|
|
|
|
Keurig Dr Pepper Inc.
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
|
|
|
|
|
|
|
|
By:
|
/s/ Angela A. Stephens
|
By:
|
/s/ Olivier Goudet
|
||||
|
Name:
|
|
Angela A. Stephens
|
|
Name:
|
|
Olivier Goudet
|
|
Title:
|
|
Senior Vice President and Controller
|
|
Title:
|
|
Director
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
|
|
|
|
|
|
|
|
By:
|
/s/ Peter Harf
|
By:
|
/s/ Genevieve Hovde
|
||||
|
Name:
|
|
Peter Harf
|
|
Name:
|
|
Genevieve Hovde
|
|
Title:
|
|
Director
|
|
Title:
|
|
Director
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
|
|
|
|
|
|
|
|
By:
|
/s/ Anna-Lena Kamenetzky
|
By:
|
/s/ Paul S. Michaels
|
||||
|
Name:
|
|
Anna-Lena Kamenetzky
|
|
Name:
|
|
Paul S. Michaels
|
|
Title:
|
|
Director
|
|
Title:
|
|
Director
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
|
|
|
|
|
|
|
|
By:
|
/s/ Pamela Patsley
|
By:
|
/s/ Gerhard Pleuhs
|
||||
|
Name:
|
|
Pamela Patsley
|
|
Name:
|
|
Gerhard Pleuhs
|
|
Title:
|
|
Director
|
|
Title:
|
|
Director
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
|
|
|
|
|
|
|
|
By:
|
/s/ Fabien Simon
|
By:
|
/s/ Robert Singer
|
||||
|
Name:
|
|
Fabien Simon
|
|
Name:
|
|
Robert Singer
|
|
Title:
|
|
Director
|
|
Title:
|
|
Director
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
|
|
|
|
|
|
|
|
By:
|
/s/ Dirk Van de Put
|
By:
|
/s/ Larry Young
|
||||
|
Name:
|
|
Dirk Van de Put
|
|
Name:
|
|
Larry Young
|
|
Title:
|
|
Director
|
|
Title:
|
|
Director
|
|
Date:
|
|
February 27, 2020
|
|
Date:
|
|
February 27, 2020
|
Plan Name:
|
Keurig Dr Pepper Inc. Severance Pay Plan for Executives
|
Plan Sponsor:
|
Keurig Dr Pepper Inc. 5301 Legacy Drive Plano, Texas 75024
|
Plan Administrator:
|
Administrative Committee Keurig Dr Pepper Inc. 5301 Legacy Drive Plano, Texas 75024
|
Agent for Legal Process:
|
Administrative Committee
Keurig Dr Pepper Inc.
5301 Legacy Drive
Plano, Texas 75024
|
Employer Name:
|
Keurig Dr Pepper Inc.
5301 Legacy Drive
Plano, Texas 75024
|
Employer Identification Number:
|
_______________
|
Funding:
|
The Plan is self-funded.
|
Plan Number:
|
5__
|
Plan Year:
|
January 1 through December 31
|
Type of Plan:
|
The Plan is a severance pay arrangement within the meaning of ERISA Section 3(2)(B)(i). The Plan is intended to be and shall be administered and maintained as an unfunded “welfare plan” under ERISA Section 3(1).
|
Type of Administration:
|
The Plan is administered by the Plan Administrator.
|
Name of Subsidiary
|
|
Jurisdiction of Formation
|
|
1
|
234DP Aviation, LLC
|
|
Delaware
|
2
|
A&W Concentrate Company
|
|
Delaware
|
3
|
All Sport, LLC
|
|
Delaware
|
4
|
All Sport Distributing, Inc.
|
|
Delaware
|
5
|
Bai Brands LLC
|
|
New Jersey
|
6
|
Beverages Delaware Inc.
|
|
Delaware
|
7
|
Big Red, LLC
|
|
Texas
|
8
|
BR HyDrive, LLC
|
|
Texas
|
9
|
Core Nutrition, LLC
|
|
Delaware
|
10
|
DP Beverages Inc.
|
|
Delaware
|
11
|
DPS Americas Beverages, LLC
|
|
Delaware
|
12
|
DPS Beverages, Inc.
|
|
Delaware
|
13
|
DPS Holdings Inc.
|
|
Delaware
|
14
|
Dr Pepper/Seven Up Beverage Sales Company
|
|
Texas
|
15
|
Dr Pepper/Seven Up Manufacturing Company
|
|
Delaware
|
16
|
Dr Pepper/Seven Up, Inc.
|
|
Delaware
|
17
|
G Pure, Inc.
|
|
Texas
|
18
|
KDP Procurement LLC
|
|
Delaware
|
19
|
Keurig Corporation Inc.
|
|
Delaware
|
20
|
Keurig Dr Pepper Employee Relief Fund
|
|
Texas
|
21
|
Keurig Green Mountain, Inc.
|
|
Delaware
|
22
|
Keurig Manufacturing Inc.
|
|
Delaware
|
23
|
Maple Parent Holdings Corp.
|
|
Delaware
|
24
|
Mott's Delaware LLC
|
|
Delaware
|
25
|
Mott's LLP
|
|
Delaware
|
26
|
Nantucket Allserve, LLC
|
|
Delaware
|
27
|
New Perfection Beverage Company, Inc.
|
|
Texas
|
28
|
North American Beverages, LLC
|
|
Texas
|
29
|
Snapple Beverage Corp.
|
|
Delaware
|
30
|
Splash Transport, Inc.
|
|
Delaware
|
31
|
The American Bottling Company
|
|
Delaware
|
32
|
Thomas Kemper Acquisition Co. Inc.
|
|
Texas
|
33
|
Xyience Beverage Company, LLC
|
|
Texas
|
34
|
Xyience Contracts Company, LLC
|
|
Texas
|
35
|
Xyience Supplements Company, LLC
|
|
Texas
|
36
|
Canada Dry Mott's Inc.
|
|
Canada
|
37
|
Keurig Canada Inc.
|
|
Canada
|
38
|
Van Houtte Coffee Services Inc.
|
|
Canada
|
39
|
Alder Clover Limited
|
|
Ireland
|
40
|
Basswood Clover Limited
|
|
Ireland
|
41
|
Cedar Clover Limited
|
|
Ireland
|
42
|
Alder Basswood Clover LP
|
|
Ireland
|
43
|
Keurig International Sàrl
|
|
Luxembourg
|
44
|
Bebidas Americas Investments B.V.
|
|
Netherlands
|
45
|
Keurig Switzerland GmbH
|
|
Switzerland
|
46
|
Keurig Trading Sàrl
|
|
Switzerland
|
47
|
Big Red Mexico S de RL
|
|
Mexico
|
48
|
Comercializadora de Bebidas, SA de CV
|
|
Mexico
|
49
|
Keurig Mexico S de RL de CV
|
|
Mexico
|
50
|
Peñafiel Aguas Minerales SA de CV
|
|
Mexico
|
51
|
Peñafiel Bebidas SA de CV
|
|
Mexico
|
52
|
Peñafiel Servicios Comerciales, S.A. de C.V.
|
|
Mexico
|
53
|
Peñafiel Servicios S.A. de C.V.
|
|
Mexico
|
54
|
Manantiales Penafiel, S.A. de C.V.
|
|
Mexico
|
55
|
Snapple Beverage de Mexico, S.A. de C.V.
|
|
Mexico
|
56
|
Green Mountain Electrical Appliances Technical Consulting (Shenzhen) Company Limited
|
|
China
|
57
|
Green Mountain Hong Kong Limited
|
|
Hong Kong
|
58
|
Keurig Malaysia Sdn. Bhd.
|
|
Malaysia
|
59
|
Keurig Singapore Pte. Ltd.
|
|
Singapore
|
60
|
Snapple Beverage Corporation Singapore Pte. Ltd.
|
|
Singapore
|
|
/s/ Robert J. Gamgort
|
|
Date: February 27, 2020
|
Robert J. Gamgort
|
|
|
Chief Executive Officer and President of
Keurig Dr Pepper Inc.
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Keurig Dr Pepper Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Ozan Dokmecioglu
|
|
Date: February 27, 2020
|
Ozan Dokmecioglu
|
|
|
Chief Financial Officer of Keurig Dr Pepper Inc.
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2019, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Robert J. Gamgort
|
|
Date: February 27, 2020
|
Robert J. Gamgort
|
|
|
Chief Executive Officer and President of
Keurig Dr Pepper Inc.
|
|
(1)
|
the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2019, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Ozan Dokmecioglu
|
|
Date: February 27, 2020
|
Ozan Dokmecioglu
|
|
|
Chief Financial Officer of Keurig Dr Pepper Inc.
|