|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
26-1701984
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
¨
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
(Unaudited)
|
|
|
||||
Assets:
|
|
|
|
||||
Agency securities, at fair value (including pledged securities of $41,587 and $43,943, respectively)
|
$
|
43,856
|
|
|
$
|
45,393
|
|
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)
|
777
|
|
|
818
|
|
||
Non-Agency securities, at fair value (including pledged securities of $0 and $90, respectively)
|
31
|
|
|
124
|
|
||
Credit risk transfer securities, at fair value
|
383
|
|
|
164
|
|
||
U.S. Treasury securities, at fair value (including pledged securities of $0 and $173, respectively)
|
—
|
|
|
182
|
|
||
Cash and cash equivalents
|
1,073
|
|
|
1,208
|
|
||
Restricted cash and cash equivalents
|
219
|
|
|
74
|
|
||
Derivative assets, at fair value
|
205
|
|
|
355
|
|
||
Receivable for securities sold (including pledged securities of $537 and $21, respectively)
|
688
|
|
|
21
|
|
||
Receivable under reverse repurchase agreements
|
8,908
|
|
|
7,716
|
|
||
Goodwill and other intangible assets, net
|
554
|
|
|
554
|
|
||
Other assets
|
144
|
|
|
271
|
|
||
Total assets
|
$
|
56,838
|
|
|
$
|
56,880
|
|
Liabilities:
|
|
|
|
||||
Repurchase agreements
|
$
|
39,375
|
|
|
$
|
37,858
|
|
Federal Home Loan Bank advances
|
—
|
|
|
3,037
|
|
||
Debt of consolidated variable interest entities, at fair value
|
434
|
|
|
460
|
|
||
Payable for securities purchased
|
693
|
|
|
—
|
|
||
Derivative liabilities, at fair value
|
69
|
|
|
256
|
|
||
Dividends payable
|
66
|
|
|
66
|
|
||
Obligation to return securities borrowed under reverse repurchase agreements, at
fair value |
8,792
|
|
|
7,636
|
|
||
Accounts payable and other liabilities
|
117
|
|
|
211
|
|
||
Total liabilities
|
49,546
|
|
|
49,524
|
|
||
Stockholders' equity:
|
|
|
|
||||
Preferred stock - $0.01 par value; 10.0 shares authorized:
|
|
|
|
||||
Redeemable Preferred Stock; $0.01 par value; 6.9 shares issued and outstanding (aggregate liquidation preference of $348)
|
336
|
|
|
336
|
|
||
Common stock - $0.01 par value; 600 shares authorized;
|
|
|
|
||||
331.0 shares issued and outstanding
|
3
|
|
|
3
|
|
||
Additional paid-in capital
|
9,932
|
|
|
9,932
|
|
||
Retained deficit
|
(2,628
|
)
|
|
(2,518
|
)
|
||
Accumulated other comprehensive loss
|
(351
|
)
|
|
(397
|
)
|
||
Total stockholders' equity
|
7,292
|
|
|
7,356
|
|
||
Total liabilities and stockholders' equity
|
$
|
56,838
|
|
|
$
|
56,880
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Interest income:
|
|
|
|
||||
Interest income
|
$
|
296
|
|
|
$
|
295
|
|
Interest expense
|
98
|
|
|
99
|
|
||
Net interest income
|
198
|
|
|
196
|
|
||
Other gain (loss), net:
|
|
|
|
||||
Loss on sale of investment securities, net
|
(84
|
)
|
|
(2
|
)
|
||
Unrealized gain on investment securities measured at fair value through net income, net
|
16
|
|
|
11
|
|
||
Loss on derivative instruments and other securities, net
|
(40
|
)
|
|
(944
|
)
|
||
Management fee income
|
3
|
|
|
—
|
|
||
Total other loss, net:
|
(105
|
)
|
|
(935
|
)
|
||
Expenses:
|
|
|
|
||||
Management fee expense
|
—
|
|
|
27
|
|
||
Compensation and benefits
|
10
|
|
|
—
|
|
||
Other operating expenses
|
7
|
|
|
6
|
|
||
Total operating expenses
|
17
|
|
|
33
|
|
||
Net income (loss)
|
76
|
|
|
(772
|
)
|
||
Dividend on preferred stock
|
7
|
|
|
7
|
|
||
Net income (loss) available (attributable) to common stockholders
|
$
|
69
|
|
|
$
|
(779
|
)
|
|
|
|
|
||||
Net income (loss)
|
$
|
76
|
|
|
$
|
(772
|
)
|
Other comprehensive income:
|
|
|
|
||||
Unrealized gain on available-for-sale securities, net
|
46
|
|
|
765
|
|
||
Unrealized gain on derivative instruments, net
|
—
|
|
|
19
|
|
||
Other comprehensive income
|
46
|
|
|
784
|
|
||
Comprehensive income
|
122
|
|
|
12
|
|
||
Dividend on preferred stock
|
7
|
|
|
7
|
|
||
Comprehensive income available to common stockholders
|
$
|
115
|
|
|
$
|
5
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic
|
331.0
|
|
|
334.4
|
|
||
Weighted average number of common shares outstanding - diluted
|
331.1
|
|
|
334.4
|
|
||
Net income (loss) per common share - basic and diluted
|
$
|
0.21
|
|
|
$
|
(2.33
|
)
|
Dividends declared per common share
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Retained
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance, December 31, 2015
|
6.9
|
|
|
$
|
336
|
|
|
337.5
|
|
|
$
|
3
|
|
|
$
|
10,048
|
|
|
$
|
(2,350
|
)
|
|
$
|
(66
|
)
|
|
$
|
7,971
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(772
|
)
|
|
—
|
|
|
(772
|
)
|
||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized gain on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|
765
|
|
||||||
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
||||||
Preferred dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
(7
|
)
|
||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
(200
|
)
|
||||||
Balance, March 31, 2016
|
6.9
|
|
|
$
|
336
|
|
|
331.0
|
|
|
$
|
3
|
|
|
$
|
9,932
|
|
|
$
|
(3,329
|
)
|
|
$
|
718
|
|
|
$
|
7,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, December 31, 2016
|
6.9
|
|
|
$
|
336
|
|
|
331.0
|
|
|
$
|
3
|
|
|
$
|
9,932
|
|
|
$
|
(2,518
|
)
|
|
$
|
(397
|
)
|
|
$
|
7,356
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unrealized gain on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
||||||
Balance, March 31, 2017
|
6.9
|
|
|
$
|
336
|
|
|
331.0
|
|
|
$
|
3
|
|
|
$
|
9,932
|
|
|
$
|
(2,628
|
)
|
|
$
|
(351
|
)
|
|
$
|
7,292
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Operating activities:
|
|
|
|
||||
Net income (loss)
|
$
|
76
|
|
|
$
|
(772
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Amortization of premiums and discounts on mortgage-backed securities, net
|
89
|
|
|
150
|
|
||
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
—
|
|
|
19
|
|
||
Amortization of intangible assets
|
1
|
|
|
—
|
|
||
Loss on sale of investment securities, net
|
84
|
|
|
2
|
|
||
Unrealized gain on investment securities measured at fair value through net income, net
|
(16
|
)
|
|
(11
|
)
|
||
Loss on derivative instruments and other securities, net
|
40
|
|
|
944
|
|
||
Decrease in other assets
|
125
|
|
|
18
|
|
||
Increase (decrease) in accounts payable and other accrued liabilities
|
(9
|
)
|
|
12
|
|
||
Net cash provided by operating activities
|
390
|
|
|
362
|
|
||
Investing activities:
|
|
|
|
||||
Purchases of Agency mortgage-backed securities
|
(4,573
|
)
|
|
(7,370
|
)
|
||
Purchases of credit risk transfer and non-Agency securities
|
(317
|
)
|
|
—
|
|
||
Proceeds from sale of Agency mortgage-backed securities
|
4,424
|
|
|
3,513
|
|
||
Proceeds from sale of credit risk transfer and non-Agency securities
|
193
|
|
|
—
|
|
||
Principal collections on Agency mortgage-backed securities
|
1,636
|
|
|
1,601
|
|
||
Principal collections on credit risk transfer and non-Agency securities
|
4
|
|
|
3
|
|
||
Purchases of U.S. Treasury securities
|
(1,748
|
)
|
|
(739
|
)
|
||
Proceeds from sale of U.S. Treasury securities
|
2,999
|
|
|
2,164
|
|
||
Net payments on reverse repurchase agreements
|
(1,192
|
)
|
|
(1,450
|
)
|
||
Net payments on derivative instruments
|
(208
|
)
|
|
(586
|
)
|
||
Other investing cash flows, net
|
(50
|
)
|
|
31
|
|
||
Net cash provided by investing activities
|
1,168
|
|
|
(2,833
|
)
|
||
Financing activities:
|
|
|
|
||||
Proceeds from repurchase arrangements
|
77,905
|
|
|
62,155
|
|
||
Payments on repurchase agreements
|
(76,347
|
)
|
|
(58,614
|
)
|
||
Proceeds from Federal Home Loan Bank advances
|
—
|
|
|
2,098
|
|
||
Payments on Federal Home Loan Bank advances
|
(3,037
|
)
|
|
(2,814
|
)
|
||
Payments on debt of consolidated variable interest entities
|
(28
|
)
|
|
(31
|
)
|
||
Payments for common stock repurchases
|
—
|
|
|
(116
|
)
|
||
Cash dividends paid
|
(186
|
)
|
|
(208
|
)
|
||
Net cash used in financing activities
|
(1,693
|
)
|
|
2,470
|
|
||
Net change in cash and cash equivalents
|
(135
|
)
|
|
(1
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,208
|
|
|
1,110
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,073
|
|
|
$
|
1,109
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
Investment Securities
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost |
|
Fair Value
|
||||||||
Agency RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
|
$
|
43,585
|
|
|
$
|
43,232
|
|
|
$
|
45,145
|
|
|
$
|
44,736
|
|
Adjustable rate
|
|
354
|
|
|
362
|
|
|
371
|
|
|
379
|
|
||||
CMO
|
|
755
|
|
|
761
|
|
|
796
|
|
|
801
|
|
||||
Interest-only and principal-only strips
|
|
254
|
|
|
278
|
|
|
268
|
|
|
295
|
|
||||
Total Agency RMBS
|
|
44,948
|
|
|
44,633
|
|
|
46,580
|
|
|
46,211
|
|
||||
Non-Agency RMBS
|
|
8
|
|
|
8
|
|
|
102
|
|
|
101
|
|
||||
CMBS
|
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
||||
CRT securities
|
|
375
|
|
|
383
|
|
|
161
|
|
|
164
|
|
||||
Total investment securities
|
|
$
|
45,354
|
|
|
$
|
45,047
|
|
|
$
|
46,866
|
|
|
$
|
46,499
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||||||
|
|
Agency RMBS
|
|
Non-Agency
|
|
|
|
|
||||||||||||||||||||
Investment Securities
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie
Mae
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
Total
|
||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
|
|
$
|
28,651
|
|
|
$
|
8,986
|
|
|
$
|
41
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,686
|
|
Unamortized discount
|
|
(27
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||||
Unamortized premium
|
|
1,325
|
|
|
489
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,815
|
|
|||||||
Amortized cost
|
|
29,949
|
|
|
9,472
|
|
|
42
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
39,471
|
|
|||||||
Gross unrealized gains
|
|
156
|
|
|
49
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206
|
|
|||||||
Gross unrealized losses
|
|
(393
|
)
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(557
|
)
|
|||||||
Total available-for-sale securities, at fair value
|
|
29,712
|
|
|
9,357
|
|
|
43
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
39,120
|
|
|||||||
Securities remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
1
|
|
5,198
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
364
|
|
|
5,612
|
|
|||||||
Unamortized discount
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(41
|
)
|
|||||||
Unamortized premium
|
|
286
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
311
|
|
|||||||
Amortized cost
|
|
5,444
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
375
|
|
|
5,882
|
|
|||||||
Gross unrealized gains
|
|
40
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
51
|
|
|||||||
Gross unrealized losses
|
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Total securities remeasured at fair value through earnings
|
|
5,479
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
383
|
|
|
5,927
|
|
|||||||
Total securities, at fair value
|
|
$
|
35,191
|
|
|
$
|
9,399
|
|
|
$
|
43
|
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
383
|
|
|
$
|
45,047
|
|
Weighted average coupon as of March 31, 2017
|
|
3.65
|
%
|
|
3.68
|
%
|
|
2.76
|
%
|
|
2.50
|
%
|
|
6.55
|
%
|
|
5.17
|
%
|
|
3.67
|
%
|
|||||||
Weighted average yield as of March 31, 2017
2
|
|
2.83
|
%
|
|
2.71
|
%
|
|
2.00
|
%
|
|
2.97
|
%
|
|
7.54
|
%
|
|
5.85
|
%
|
|
2.83
|
%
|
1.
|
Par value amount excludes the underlying unamortized principal balance ("UPB") of interest-only securities of
$0.9 billion
as of
March 31, 2017
.
|
2.
|
Incorporates a weighted average future constant prepayment rate assumption of
8%
based on forward rates as of
March 31, 2017
.
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Agency RMBS
|
|
Non-Agency
|
|
|
|
|
||||||||||||||||||||
Investment Securities
|
|
Fannie
Mae
|
|
Freddie Mac
|
|
Ginnie
Mae
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
Total
|
||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
|
|
$
|
34,244
|
|
|
$
|
10,008
|
|
|
$
|
44
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,397
|
|
Unamortized discount
|
|
(43
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||||
Unamortized premium
|
|
1,518
|
|
|
544
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,063
|
|
|||||||
Amortized cost
|
|
35,719
|
|
|
10,549
|
|
|
44
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
46,414
|
|
|||||||
Gross unrealized gains
|
|
176
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||||
Gross unrealized losses
|
|
(442
|
)
|
|
(179
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(622
|
)
|
|||||||
Total available-for-sale securities, at fair value
|
|
35,453
|
|
|
10,418
|
|
|
45
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
46,017
|
|
|||||||
Securities remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
1
|
|
171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
157
|
|
|
352
|
|
|||||||
Unamortized discount
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(36
|
)
|
|||||||
Unamortized premium
|
|
118
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
136
|
|
|||||||
Amortized cost
|
|
254
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
161
|
|
|
452
|
|
|||||||
Gross unrealized gains
|
|
28
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
34
|
|
|||||||
Gross unrealized losses
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
Total securities remeasured at fair value through earnings
|
|
279
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
164
|
|
|
482
|
|
|||||||
Total securities, at fair value
|
|
$
|
35,732
|
|
|
$
|
10,434
|
|
|
$
|
45
|
|
|
$
|
101
|
|
|
$
|
23
|
|
|
$
|
164
|
|
|
$
|
46,499
|
|
Weighted average coupon as of December 31, 2016
|
|
3.59
|
%
|
|
3.67
|
%
|
|
2.75
|
%
|
|
3.42
|
%
|
|
6.55
|
%
|
|
5.25
|
%
|
|
3.61
|
%
|
|||||||
Weighted average yield as of December 31, 2016
2
|
|
2.77
|
%
|
|
2.72
|
%
|
|
2.00
|
%
|
|
3.27
|
%
|
|
7.54
|
%
|
|
6.28
|
%
|
|
2.77
|
%
|
1.
|
Par value amount excludes the UPB of interest-only securities of
$0.9 billion
as of
December 31, 2016
.
|
2.
|
Incorporates a weighted average future constant prepayment rate assumption of
8%
based on forward rates as of
December 31, 2016
.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Non-Agency Security Credit Ratings
1
|
|
CRT
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
RMBS
|
|
CMBS
|
||||||||||||
AAA
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
BBB
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
BB
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
B
|
|
350
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
2
|
|
|
—
|
|
||||||
Not Rated
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
383
|
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
164
|
|
|
$
|
101
|
|
|
$
|
23
|
|
1.
|
Represents the lowest of Standard and Poor's ("S&P"), Moody's and Fitch credit ratings, stated in terms of the S&P equivalent rating as of each date.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Estimated Weighted Average Life of Securities Classified as Available-for-Sale
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||
≥ 1 year and ≤ 3 years
|
|
$
|
747
|
|
|
$
|
736
|
|
|
3.90%
|
|
2.55%
|
|
$
|
414
|
|
|
$
|
410
|
|
|
3.99%
|
|
2.52%
|
> 3 years and ≤ 5 years
|
|
11,717
|
|
|
11,628
|
|
|
3.30%
|
|
2.42%
|
|
13,534
|
|
|
13,449
|
|
|
3.26%
|
|
2.40%
|
||||
> 5 years and ≤10 years
|
|
26,130
|
|
|
26,579
|
|
|
3.67%
|
|
2.85%
|
|
30,226
|
|
|
30,713
|
|
|
3.65%
|
|
2.86%
|
||||
> 10 years
|
|
526
|
|
|
528
|
|
|
3.08%
|
|
3.06%
|
|
1,843
|
|
|
1,842
|
|
|
3.02%
|
|
3.07%
|
||||
Total
|
|
$
|
39,120
|
|
|
$
|
39,471
|
|
|
3.55%
|
|
2.72%
|
|
$
|
46,017
|
|
|
$
|
46,414
|
|
|
3.52%
|
|
2.73%
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Securities Classified as Available-for-Sale
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
|
Estimated
Fair Value
|
|
Unrealized
Loss
|
|
Estimated Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
March 31, 2017
|
|
$
|
24,113
|
|
|
$
|
(490
|
)
|
|
$
|
1,646
|
|
|
$
|
(67
|
)
|
|
$
|
25,759
|
|
|
$
|
(557
|
)
|
December 31, 2016
|
|
$
|
28,397
|
|
|
$
|
(554
|
)
|
|
$
|
1,719
|
|
|
$
|
(68
|
)
|
|
$
|
30,116
|
|
|
$
|
(622
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||
Investment Securities
|
|
Available-for-Sale
Securities
2
|
Fair Value Option Securities
|
Total
|
|
Available-for-Sale
Securities
2
|
Fair Value Option Securities
|
Total
|
||||||||||||
Investment securities sold, at cost
|
|
$
|
(5,149
|
)
|
$
|
(26
|
)
|
$
|
(5,175
|
)
|
|
$
|
(3,515
|
)
|
$
|
—
|
|
$
|
(3,515
|
)
|
Proceeds from investment securities sold
1
|
|
5,065
|
|
26
|
|
5,091
|
|
|
3,513
|
|
—
|
|
3,513
|
|
||||||
Net gain (loss) on sale of investment securities
|
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
(84
|
)
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross gain on sale of investment securities
|
|
$
|
4
|
|
$
|
—
|
|
$
|
4
|
|
|
$
|
5
|
|
$
|
—
|
|
$
|
5
|
|
Gross loss on sale of investment securities
|
|
(88
|
)
|
—
|
|
(88
|
)
|
|
(7
|
)
|
—
|
|
(7
|
)
|
||||||
Net gain (loss) on sale of investment securities
|
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
(84
|
)
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
(2
|
)
|
1.
|
Proceeds include cash received during the period, plus receivable for investment securities sold during the period as of period end.
|
2.
|
See
Note 10
for a summary of changes in accumulated OCI.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Remaining Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
Agency repo:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
≤ 1 month
|
|
$
|
18,574
|
|
|
0.94
|
%
|
|
13
|
|
|
$
|
17,481
|
|
|
0.90
|
%
|
|
11
|
|
> 1 to ≤ 3 months
|
|
8,728
|
|
|
1.02
|
%
|
|
55
|
|
|
10,011
|
|
|
0.93
|
%
|
|
55
|
|
||
> 3 to ≤ 6 months
|
|
1,831
|
|
|
0.97
|
%
|
|
121
|
|
|
2,030
|
|
|
1.02
|
%
|
|
136
|
|
||
> 6 to ≤ 9 months
|
|
3,668
|
|
|
1.10
|
%
|
|
224
|
|
|
1,270
|
|
|
0.98
|
%
|
|
214
|
|
||
> 9 to ≤ 12 months
|
|
1,361
|
|
|
1.11
|
%
|
|
284
|
|
|
1,566
|
|
|
1.08
|
%
|
|
299
|
|
||
> 12 to ≤ 24 months
|
|
1,588
|
|
|
1.43
|
%
|
|
524
|
|
|
1,203
|
|
|
1.28
|
%
|
|
538
|
|
||
> 24 to ≤ 36 months
|
|
2,300
|
|
|
1.50
|
%
|
|
961
|
|
|
1,300
|
|
|
1.36
|
%
|
|
865
|
|
||
> 36 to ≤ 48 months
|
|
1,325
|
|
|
1.49
|
%
|
|
1,302
|
|
|
2,200
|
|
|
1.32
|
%
|
|
1,168
|
|
||
> 48 to < 60 months
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
625
|
|
|
1.38
|
%
|
|
1,506
|
|
||
Total Agency repo
|
|
39,375
|
|
|
1.05
|
%
|
|
176
|
|
|
37,686
|
|
|
0.98
|
%
|
|
187
|
|
||
U.S. Treasury repo:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
> 1 day to ≤ 1 month
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
172
|
|
|
(0.30
|
)%
|
|
17
|
|
||
Total
|
|
$
|
39,375
|
|
|
1.05
|
%
|
|
176
|
|
|
$
|
37,858
|
|
|
0.98
|
%
|
|
186
|
|
Derivative and Other Hedging Instruments
|
|
Balance Sheet Location
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
92
|
|
|
$
|
321
|
|
Swaptions
|
|
Derivative assets, at fair value
|
|
22
|
|
|
22
|
|
||
TBA securities
|
|
Derivative assets, at fair value
|
|
91
|
|
|
4
|
|
||
U.S. Treasury futures - short
|
|
Derivative assets, at fair value
|
|
—
|
|
|
8
|
|
||
Total derivative assets, at fair value
|
|
|
|
$
|
205
|
|
|
$
|
355
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Derivative liabilities, at fair value
|
|
$
|
(43
|
)
|
|
$
|
(105
|
)
|
TBA securities
|
|
Derivative liabilities, at fair value
|
|
(21
|
)
|
|
(151
|
)
|
||
U.S. Treasury futures - short
|
|
Derivative liabilities, at fair value
|
|
(5
|
)
|
|
—
|
|
||
Total derivative liabilities, at fair value
|
|
|
|
$
|
(69
|
)
|
|
$
|
(256
|
)
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities - long
|
|
U.S. Treasury securities, at fair value
|
|
$
|
—
|
|
|
$
|
182
|
|
U.S. Treasury securities - short
|
|
Obligation to return securities borrowed under reverse repurchase agreements, at fair value
|
|
(8,792
|
)
|
|
(7,636
|
)
|
||
Total U.S. Treasury securities, net at fair value
|
|
|
|
$
|
(8,792
|
)
|
|
$
|
(7,454
|
)
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Payer Interest Rate Swaps
|
|
Notional
Amount 1 |
|
Average
Fixed Pay
Rate
2
|
|
Average
Receive Rate 3 |
|
Average
Maturity (Years) |
|
Notional
Amount 1 |
|
Average
Fixed Pay
Rate
2
|
|
Average
Receive Rate 3 |
|
Average
Maturity (Years) |
||||
≤ 3 years
|
|
$
|
19,825
|
|
|
1.21%
|
|
1.06%
|
|
1.6
|
|
$
|
19,775
|
|
|
1.16%
|
|
0.92%
|
|
1.5
|
> 3 to ≤ 5 years
|
|
6,250
|
|
|
1.72%
|
|
1.06%
|
|
4.1
|
|
7,450
|
|
|
1.62%
|
|
0.91%
|
|
4.0
|
||
> 5 to ≤ 7 years
|
|
3,975
|
|
|
1.82%
|
|
1.04%
|
|
5.6
|
|
4,725
|
|
|
1.89%
|
|
0.91%
|
|
5.9
|
||
> 7 to ≤ 10 years
|
|
3,625
|
|
|
1.94%
|
|
1.05%
|
|
9.1
|
|
3,325
|
|
|
1.90%
|
|
0.91%
|
|
9.2
|
||
> 10 years
|
|
2,100
|
|
|
2.58%
|
|
1.05%
|
|
13.5
|
|
1,900
|
|
|
2.64%
|
|
0.91%
|
|
13.8
|
||
Total
|
|
$
|
35,775
|
|
|
1.52%
|
|
1.06%
|
|
3.9
|
|
$
|
37,175
|
|
|
1.48%
|
|
0.92%
|
|
3.9
|
1.
|
As of
March 31, 2017
and
December 31, 2016
, notional amount includes forward starting swaps of
$0.3 billion
and
$0.6 billion
, respectively, with an average forward start date of
2.0
and
1.2
years, respectively, and an average maturity of
12.0
and
10.7
years, respectively.
|
2.
|
Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was
1.50%
and
1.46%
as of
March 31, 2017
and
December 31, 2016
, respectively.
|
3.
|
Average receive rate excludes forward starting swaps.
|
Payer Swaptions
|
|
Option
|
|
Underlying Payer Swap
|
||||||||||||||||
Years to Expiration
|
|
Cost
|
|
Fair
Value
|
|
Average
Months to
Expiration
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
(LIBOR)
|
|
Average
Term
(Years)
|
||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total ≤ 1 year
|
|
$
|
64
|
|
|
$
|
22
|
|
|
8
|
|
$
|
2,200
|
|
|
3.09%
|
|
3M
|
|
8.9
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total ≤ 1 year
|
|
$
|
52
|
|
|
$
|
22
|
|
|
6
|
|
$
|
1,200
|
|
|
3.06%
|
|
3M
|
|
8.3
|
U.S. Treasury Securities
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Maturity
|
|
Face Amount Net Long / (Short)
|
|
Cost Basis
|
|
Net
Fair Value
|
|
Face Amount Net Long / (Short)
|
|
Cost Basis
|
|
Net
Fair Value
|
||||||||||||
5 years
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(400
|
)
|
|
$
|
(404
|
)
|
|
$
|
(392
|
)
|
7 years
|
|
(4,135
|
)
|
|
(4,106
|
)
|
|
(4,036
|
)
|
|
(3,056
|
)
|
|
(3,041
|
)
|
|
(2,930
|
)
|
||||||
10 years
|
|
(5,034
|
)
|
|
(4,829
|
)
|
|
(4,756
|
)
|
|
(4,416
|
)
|
|
(4,236
|
)
|
|
(4,132
|
)
|
||||||
Total U.S. Treasury securities, net
|
|
$
|
(9,169
|
)
|
|
$
|
(8,935
|
)
|
|
$
|
(8,792
|
)
|
|
$
|
(7,872
|
)
|
|
$
|
(7,681
|
)
|
|
$
|
(7,454
|
)
|
U.S. Treasury Futures
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Maturity
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
5 years
|
|
$
|
(730
|
)
|
|
$
|
(858
|
)
|
|
$
|
(859
|
)
|
|
$
|
(1
|
)
|
|
$
|
(730
|
)
|
|
$
|
(862
|
)
|
|
$
|
(859
|
)
|
|
$
|
3
|
|
10 years
|
|
(1,080
|
)
|
|
(1,341
|
)
|
|
(1,345
|
)
|
|
(4
|
)
|
|
(1,080
|
)
|
|
(1,347
|
)
|
|
(1,342
|
)
|
|
5
|
|
||||||||
Total U.S. Treasury futures
|
|
$
|
(1,810
|
)
|
|
$
|
(2,199
|
)
|
|
$
|
(2,204
|
)
|
|
$
|
(5
|
)
|
|
$
|
(1,810
|
)
|
|
$
|
(2,209
|
)
|
|
$
|
(2,201
|
)
|
|
$
|
8
|
|
1.
|
U.S. Treasury futures notional amount represents the par value (or principal balance) of the underlying U.S. Treasury security.
|
2.
|
U.S. Treasury futures cost basis represents the forward price to be paid/(received) for the underlying U.S. Treasury security.
|
3.
|
U.S. Treasury futures market value represents the current market value of U.S. Treasury futures as of period-end.
|
4.
|
Net carrying value represents the difference between the fair value and the cost basis of U.S. Treasury futures as of period-end and is reported in derivative assets/(liabilities), at fair value in our consolidated balance sheets.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
TBA Securities by Coupon
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
15-Year TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2.5%
|
|
$
|
1,980
|
|
|
$
|
1,973
|
|
|
$
|
1,978
|
|
|
$
|
5
|
|
|
$
|
1,853
|
|
|
$
|
1,870
|
|
|
$
|
1,856
|
|
|
$
|
(14
|
)
|
3.0%
|
|
32
|
|
|
33
|
|
|
33
|
|
|
—
|
|
|
292
|
|
|
302
|
|
|
300
|
|
|
(2
|
)
|
||||||||
3.5%
|
|
139
|
|
|
144
|
|
|
144
|
|
|
—
|
|
|
15
|
|
|
16
|
|
|
16
|
|
|
—
|
|
||||||||
Total 15-Year TBA securities
|
|
2,151
|
|
|
2,150
|
|
|
2,155
|
|
|
5
|
|
|
2,160
|
|
|
2,188
|
|
|
2,172
|
|
|
(16
|
)
|
||||||||
30-Year TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
3.0%
|
|
3,686
|
|
|
3,642
|
|
|
3,648
|
|
|
6
|
|
|
3,027
|
|
|
3,114
|
|
|
3,007
|
|
|
(107
|
)
|
||||||||
3.5%
|
|
3,295
|
|
|
3,347
|
|
|
3,369
|
|
|
22
|
|
|
1,209
|
|
|
1,251
|
|
|
1,236
|
|
|
(15
|
)
|
||||||||
4.0%
|
|
5,070
|
|
|
5,273
|
|
|
5,310
|
|
|
37
|
|
|
4,530
|
|
|
4,769
|
|
|
4,760
|
|
|
(9
|
)
|
||||||||
4.5%
|
|
(32
|
)
|
|
(35
|
)
|
|
(35
|
)
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
||||||||
Total 30-Year TBA securities, net
|
|
12,019
|
|
|
12,227
|
|
|
12,292
|
|
|
65
|
|
|
8,756
|
|
|
9,124
|
|
|
8,993
|
|
|
(131
|
)
|
||||||||
Total TBA securities, net
|
|
$
|
14,170
|
|
|
$
|
14,377
|
|
|
$
|
14,447
|
|
|
$
|
70
|
|
|
$
|
10,916
|
|
|
$
|
11,312
|
|
|
$
|
11,165
|
|
|
$
|
(147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
TBA Securities by Issuer
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
|
Notional
Amount - Long (Short)
1
|
|
Cost
Basis
2
|
|
Market
Value
3
|
|
Net Carrying Value
4
|
||||||||||||||||
Fannie Mae
|
|
$
|
12,529
|
|
|
$
|
12,720
|
|
|
$
|
12,787
|
|
|
$
|
67
|
|
|
$
|
9,881
|
|
|
$
|
10,251
|
|
|
$
|
10,118
|
|
|
$
|
(133
|
)
|
Freddie Mac
|
|
1,641
|
|
|
1,657
|
|
|
1,660
|
|
|
3
|
|
|
1,035
|
|
|
1,060
|
|
|
1,047
|
|
|
(13
|
)
|
||||||||
Ginnie Mae
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
||||||||
TBA securities, net
|
|
$
|
14,170
|
|
|
$
|
14,377
|
|
|
$
|
14,447
|
|
|
$
|
70
|
|
|
$
|
10,916
|
|
|
$
|
11,312
|
|
|
$
|
11,165
|
|
|
$
|
(147
|
)
|
1.
|
Notional amount represents the par value (or principal balance) of the underlying Agency security.
|
2.
|
Cost basis represents the forward price to be paid/(received) for the underlying Agency security.
|
3.
|
Market value represents the current market value of the TBA contract (or of the underlying Agency security) as of period-end.
|
4.
|
Net carrying value represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value in our consolidated balance sheets.
|
|
|
Three Months Ended March 31, 2017
|
|||||||||||||||||
Derivative and Other Hedging Instruments
|
|
Notional Amount
December 31, 2016
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount
March 31, 2017
|
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
TBA securities, net
|
|
$
|
10,916
|
|
|
36,096
|
|
|
(32,842
|
)
|
|
$
|
14,170
|
|
|
|
$
|
39
|
|
Interest rate swaps
|
|
$
|
37,175
|
|
|
1,300
|
|
|
(2,700
|
)
|
|
$
|
35,775
|
|
|
|
22
|
|
|
Payer swaptions
|
|
$
|
1,200
|
|
|
1,000
|
|
|
—
|
|
|
$
|
2,200
|
|
|
|
(11
|
)
|
|
U.S. Treasury securities - short position
|
|
$
|
(8,061
|
)
|
|
(2,558
|
)
|
|
1,450
|
|
|
$
|
(9,169
|
)
|
|
|
(78
|
)
|
|
U.S. Treasury securities - long position
|
|
$
|
189
|
|
|
303
|
|
|
(492
|
)
|
|
$
|
—
|
|
|
|
1
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(1,810
|
)
|
|
(1,810
|
)
|
|
1,810
|
|
|
$
|
(1,810
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(39
|
)
|
1.
|
Excludes a net loss of
$1 million
from debt of consolidated VIEs recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
Three Months Ended March 31, 2016
|
|||||||||||||||||
Derivative and Other Hedging Instruments
|
|
Notional Amount
December 31, 2015 |
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Notional Amount
March 31, 2016
|
|
|
Amount of
Gain/(Loss)
Recognized in
Income on
Derivatives
1
|
||||||||
TBA securities, net
|
|
$
|
7,295
|
|
|
17,959
|
|
|
(19,441
|
)
|
|
$
|
5,813
|
|
|
|
$
|
216
|
|
Interest rate swaps
|
|
$
|
40,525
|
|
|
1,000
|
|
|
(3,350
|
)
|
|
$
|
38,175
|
|
|
|
(1,005
|
)
|
|
Payer swaptions
|
|
$
|
2,150
|
|
|
—
|
|
|
(400
|
)
|
|
$
|
1,750
|
|
|
|
(7
|
)
|
|
U.S. Treasury securities - short position
|
|
$
|
(1,714
|
)
|
|
(1,980
|
)
|
|
559
|
|
|
$
|
(3,135
|
)
|
|
|
(83
|
)
|
|
U.S. Treasury securities - long position
|
|
$
|
25
|
|
|
180
|
|
|
(205
|
)
|
|
$
|
—
|
|
|
|
5
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(1,860
|
)
|
|
(1,860
|
)
|
|
1,860
|
|
|
$
|
(1,860
|
)
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(951
|
)
|
1.
|
Excludes a net loss of
$5 million
from debt of consolidated VIEs and other miscellaneous net gains of
$12 million
recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
Amount Outstanding
|
|
Net Counterparty Exposure
1
|
|
Percent of Equity
|
|
Weighted Average Months to Maturity
|
|
Amount Outstanding
|
|
Net Counterparty Exposure
1
|
|
Percent of Equity
|
|
Weighted Average Months to Maturity
|
||||||||||||
J.P. Morgan Securities, LLC
|
|
$
|
4,775
|
|
|
$
|
381
|
|
|
5.2
|
%
|
|
32
|
|
|
$
|
4,875
|
|
|
$
|
405
|
|
|
5.5
|
%
|
|
34
|
|
1.
|
Represents the net carrying value of the securities pledged under repurchase agreements, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
|
|
|
March 31, 2017
|
||||||||||||||||||
Assets Pledged to Counterparties
|
|
Repurchase Agreements
1
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
2
|
|
Total
|
||||||||||
Agency RMBS - fair value
|
|
$
|
41,463
|
|
|
$
|
777
|
|
|
$
|
259
|
|
|
$
|
602
|
|
|
$
|
43,101
|
|
Non-Agency RMBS - fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. Treasury securities - fair value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Accrued interest on pledged securities
|
|
117
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
122
|
|
|||||
Restricted cash and cash equivalents
|
|
19
|
|
|
—
|
|
|
150
|
|
|
50
|
|
|
219
|
|
|||||
Total
|
|
$
|
41,599
|
|
|
$
|
779
|
|
|
$
|
410
|
|
|
$
|
654
|
|
|
$
|
43,442
|
|
|
|
December 31, 2016
|
||||||||||||||||||
Assets Pledged to Counterparties
|
|
Repurchase Agreements and FHLB Advances
1
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
2
|
|
Total
|
||||||||||
Agency RMBS - fair value
|
|
$
|
43,005
|
|
|
$
|
818
|
|
|
$
|
275
|
|
|
$
|
865
|
|
|
$
|
44,963
|
|
Non-Agency RMBS - fair value
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
U.S. Treasury securities - fair value
|
|
173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
Accrued interest on pledged securities
|
|
122
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
128
|
|
|||||
Restricted cash and cash equivalents
|
|
60
|
|
|
—
|
|
|
14
|
|
—
|
|
|
74
|
|
||||||
Total
|
|
$
|
43,450
|
|
|
$
|
821
|
|
|
$
|
290
|
|
|
$
|
867
|
|
|
$
|
45,428
|
|
1.
|
Includes
$200 million
and
$181 million
of retained interests in our consolidated VIEs pledged as collateral under repurchase agreements as of
March 31, 2017
and
December 31, 2016
, respectively.
|
2.
|
Includes margin for TBAs cleared through prime broker and other clearing deposits.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Securities Pledged by Remaining Maturity of Repurchase Agreements and FHLB Advances
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
RMBS:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
≤ 30 days
|
|
$
|
19,299
|
|
|
$
|
19,456
|
|
|
$
|
55
|
|
|
$
|
19,681
|
|
|
$
|
19,863
|
|
|
$
|
56
|
|
> 30 and ≤ 60 days
|
|
5,377
|
|
|
5,415
|
|
|
16
|
|
|
8,103
|
|
|
8,158
|
|
|
23
|
|
||||||
> 60 and ≤ 90 days
|
|
3,448
|
|
|
3,475
|
|
|
10
|
|
|
4,034
|
|
|
4,070
|
|
|
11
|
|
||||||
> 90 days
|
|
13,339
|
|
|
13,448
|
|
|
36
|
|
|
11,278
|
|
|
11,380
|
|
|
32
|
|
||||||
Total MBS
|
|
41,463
|
|
|
41,794
|
|
|
117
|
|
|
43,096
|
|
|
43,471
|
|
|
122
|
|
||||||
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
> 1 day ≤ 30 days
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
||||||
Total
|
|
$
|
41,463
|
|
|
$
|
41,794
|
|
|
$
|
117
|
|
|
$
|
43,269
|
|
|
$
|
43,644
|
|
|
$
|
122
|
|
1.
|
Includes
$200 million
and
$181 million
of retained interests in our consolidated VIEs pledged as collateral under repurchase agreements as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Assets Pledged to AGNC
|
|
Reverse Repurchase Agreements
|
|
Derivative Agreements
|
|
Repurchase Agreements
|
|
Total
|
|
Reverse Repurchase Agreements
|
|
Derivative Agreements
|
|
Repurchase Agreements
|
|
Total
|
||||||||||||||||
Agency MBS - fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
14
|
|
U.S. Treasury securities - fair value
|
|
8,839
|
|
|
18
|
|
|
—
|
|
|
8,857
|
|
|
7,636
|
|
|
—
|
|
|
—
|
|
|
7,636
|
|
||||||||
Cash
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||||||
Total
|
|
$
|
8,839
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
8,867
|
|
|
$
|
7,636
|
|
|
$
|
107
|
|
|
$
|
14
|
|
|
$
|
7,757
|
|
|
|
Offsetting of Financial and Derivative Assets
|
||||||||||||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
Financial Instruments
|
|
Collateral Received
2
|
|
||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap and swaption agreements, at fair value
1
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
(31
|
)
|
|
$
|
(28
|
)
|
|
$
|
55
|
|
TBA
|
|
91
|
|
|
—
|
|
|
91
|
|
|
(21
|
)
|
|
—
|
|
|
70
|
|
||||||
Receivable under reverse repurchase agreements
|
|
8,908
|
|
|
—
|
|
|
8,908
|
|
|
(7,269
|
)
|
|
(1,639
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
9,113
|
|
|
$
|
—
|
|
|
$
|
9,113
|
|
|
$
|
(7,321
|
)
|
|
$
|
(1,667
|
)
|
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap and swaption agreements, at fair value
1
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
342
|
|
|
$
|
(80
|
)
|
|
$
|
(49
|
)
|
|
$
|
213
|
|
TBA
|
|
4
|
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||||
Receivable under reverse repurchase agreements
|
|
7,716
|
|
|
—
|
|
|
7,716
|
|
|
(6,963
|
)
|
|
(753
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
8,062
|
|
|
$
|
—
|
|
|
$
|
8,062
|
|
|
$
|
(7,047
|
)
|
|
$
|
(802
|
)
|
|
$
|
213
|
|
|
|
Offsetting of Financial and Derivative Liabilities
|
||||||||||||||||||||||
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
Financial Instruments
|
|
Collateral Pledged
2
|
|
||||||||||||||||
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap agreements, at fair value
1
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
(31
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
TBA
|
|
21
|
|
|
—
|
|
|
21
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
||||||
Repurchase agreements
|
|
39,375
|
|
|
—
|
|
|
39,375
|
|
|
(7,269
|
)
|
|
(32,106
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
39,439
|
|
|
$
|
—
|
|
|
$
|
39,439
|
|
|
$
|
(7,321
|
)
|
|
$
|
(32,118
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap agreements, at fair value
1
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
(80
|
)
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
TBA
|
|
151
|
|
|
|
|
151
|
|
|
(4
|
)
|
|
(147
|
)
|
|
—
|
|
|||||||
Repurchase agreements and FHLB advances
|
|
40,895
|
|
|
—
|
|
|
40,895
|
|
|
(6,963
|
)
|
|
(33,932
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
41,151
|
|
|
$
|
—
|
|
|
$
|
41,151
|
|
|
$
|
(7,047
|
)
|
|
$
|
(34,104
|
)
|
|
$
|
—
|
|
1.
|
Reported under derivative assets/liabilities, at fair value in the accompanying consolidated balance sheets. Refer to
Note 6
for a reconciliation of derivative assets/liabilities, at fair value to their sub-components.
|
2.
|
Includes cash and securities pledged/received as collateral, at fair value. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as applicable.
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
|
$
|
—
|
|
|
$
|
43,856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,393
|
|
|
$
|
—
|
|
Agency securities transferred to consolidated VIEs
|
|
—
|
|
|
777
|
|
|
—
|
|
|
—
|
|
|
818
|
|
|
—
|
|
||||||
Non-Agency securities
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
||||||
Credit risk transfer securities
|
|
—
|
|
|
383
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
—
|
|
||||||
U.S. Treasury securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
—
|
|
||||||
Interest rate swaps
|
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
||||||
Swaptions
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||||
TBA securities
|
|
—
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
U.S. Treasury futures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
—
|
|
|
$
|
45,252
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
46,846
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt of consolidated VIEs
|
|
$
|
—
|
|
|
$
|
434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
—
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
|
8,792
|
|
|
—
|
|
|
—
|
|
|
7,636
|
|
|
—
|
|
|
—
|
|
||||||
Interest rate swaps
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
||||||
TBA securities
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
||||||
U.S. Treasury futures
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
8,797
|
|
|
$
|
498
|
|
|
$
|
—
|
|
|
$
|
7,636
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Weighted average number of common shares outstanding - basic
|
|
331.0
|
|
|
334.4
|
|
||
Unvested restricted stock units and performance share units
|
|
0.1
|
|
|
—
|
|
||
Weighted average number of common shares outstanding - diluted
|
|
331.1
|
|
334.4
|
||||
Net income (loss) available (attributable) to common stockholders
|
|
$
|
69
|
|
|
$
|
(779
|
)
|
Net income (loss) per common share - basic and diluted
|
|
$
|
0.21
|
|
|
$
|
(2.33
|
)
|
Accumulated Other Comprehensive Income (Loss)
|
|
Net Unrealized Gain (Loss) on Available-for-Sale MBS
|
|
Net Unrealized Gain (Loss) on Swaps
|
|
Total Accumulated
OCI
Balance
|
||||||
Balance as of December 31, 2015
|
|
$
|
(27
|
)
|
|
$
|
(39
|
)
|
|
$
|
(66
|
)
|
OCI before reclassifications
|
|
763
|
|
|
—
|
|
|
763
|
|
|||
Amounts reclassified from accumulated OCI
|
|
2
|
|
|
19
|
|
|
21
|
|
|||
Balance as of March 31, 2016
|
|
$
|
738
|
|
|
$
|
(20
|
)
|
|
$
|
718
|
|
|
|
|
|
|
|
|
||||||
Balance as of December 31, 2016
|
|
$
|
(397
|
)
|
|
$
|
—
|
|
|
$
|
(397
|
)
|
OCI before reclassifications
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|||
Amounts reclassified from accumulated OCI
|
|
84
|
|
|
—
|
|
|
84
|
|
|||
Balance as of March 31, 2017
|
|
$
|
(351
|
)
|
|
$
|
—
|
|
|
$
|
(351
|
)
|
|
|
Three Months Ended March 31,
|
|
Line Item in the Consolidated
Statements of Comprehensive Income
Where Net Income is Presented
|
||||||
Amounts Reclassified from Accumulated OCI
|
|
2017
|
|
2016
|
|
|||||
(Gain) loss amounts reclassified from accumulated OCI for available-for-sale MBS upon realization
|
|
$
|
84
|
|
|
$
|
2
|
|
|
Realized gain (loss) on sale of investment securities, net
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
—
|
|
|
19
|
|
|
Interest expense
|
||
Total reclassifications
|
|
$
|
84
|
|
|
$
|
21
|
|
|
|
•
|
Executive Overview
|
•
|
Financial Condition
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Forward-Looking Statements
|
•
|
generate attractive risk-adjusted returns for our stockholders comprised of monthly dividend distributions and NAV accretion;
|
•
|
manage an investment portfolio consisting primarily of Agency securities;
|
•
|
invest a subset of the portfolio in mortgage credit risk oriented assets;
|
•
|
capitalize on discrepancies in the relative valuations in the Agency and non-Agency securities market;
|
•
|
manage financing, interest rate, prepayment, extension and credit risks;
|
•
|
continue to qualify as a REIT; and
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940 (the "Investment Company Act").
|
Interest Rate/Security Price
1
|
|
Mar. 31, 2016
|
|
June 30, 2016
|
|
Sept. 30, 2016
|
|
Dec. 31, 2016
|
|
Mar. 31, 2017
|
|
Mar. 31, 2017
vs
Dec. 31, 2016
|
||
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Month
|
|
0.44%
|
|
0.47%
|
|
0.53%
|
|
0.77%
|
|
0.98%
|
|
+0.21
|
|
bps
|
3-Month
|
|
0.63%
|
|
0.65%
|
|
0.85%
|
|
1.00%
|
|
1.15%
|
|
+0.15
|
|
bps
|
6-Month
|
|
0.90%
|
|
0.92%
|
|
1.24%
|
|
1.31%
|
|
1.42%
|
|
+0.11
|
|
bps
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year U.S. Treasury
|
|
0.73%
|
|
0.59%
|
|
0.76%
|
|
1.20%
|
|
1.26%
|
|
+0.06
|
|
bps
|
3-Year U.S. Treasury
|
|
0.86%
|
|
0.70%
|
|
0.87%
|
|
1.46%
|
|
1.50%
|
|
+0.04
|
|
bps
|
5-Year U.S. Treasury
|
|
1.22%
|
|
1.01%
|
|
1.15%
|
|
1.92%
|
|
1.93%
|
|
+0.01
|
|
bps
|
10-Year U.S. Treasury
|
|
1.78%
|
|
1.49%
|
|
1.61%
|
|
2.43%
|
|
2.39%
|
|
-0.04
|
|
bps
|
30-Year U.S. Treasury
|
|
2.62%
|
|
2.31%
|
|
2.33%
|
|
3.05%
|
|
3.02%
|
|
-0.03
|
|
bps
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Swap
|
|
0.85%
|
|
0.74%
|
|
1.01%
|
|
1.46%
|
|
1.62%
|
|
+0.16
|
|
bps
|
3-Year Swap
|
|
0.96%
|
|
0.81%
|
|
1.07%
|
|
1.68%
|
|
1.81%
|
|
+0.13
|
|
bps
|
5-Year Swap
|
|
1.18%
|
|
0.99%
|
|
1.18%
|
|
1.96%
|
|
2.06%
|
|
+0.10
|
|
bps
|
10-Year Swap
|
|
1.64%
|
|
1.38%
|
|
1.46%
|
|
2.32%
|
|
2.39%
|
|
+0.07
|
|
bps
|
30-Year Swap
|
|
2.13%
|
|
1.84%
|
|
1.78%
|
|
2.57%
|
|
2.65%
|
|
+0.08
|
|
bps
|
30-Year Fixed Rate Agency Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0%
|
|
$102.59
|
|
$103.75
|
|
$103.95
|
|
$99.38
|
|
$99.15
|
|
-$0.23
|
||
3.5%
|
|
$104.86
|
|
$105.50
|
|
$105.53
|
|
$102.50
|
|
$102.29
|
|
-$0.21
|
||
4.0%
|
|
$106.86
|
|
$107.23
|
|
$107.41
|
|
$105.13
|
|
$104.90
|
|
-$0.23
|
||
4.5%
|
|
$108.82
|
|
$109.17
|
|
$109.52
|
|
$107.51
|
|
$107.24
|
|
-$0.27
|
||
15-Year Fixed Rate Agency Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5%
|
|
$102.66
|
|
$103.48
|
|
$103.56
|
|
$100.20
|
|
$100.03
|
|
-$0.17
|
||
3.0%
|
|
$104.47
|
|
$104.84
|
|
$104.99
|
|
$102.62
|
|
$102.51
|
|
-$0.11
|
||
3.5%
|
|
$105.59
|
|
$105.97
|
|
$105.41
|
|
$104.17
|
|
$104.06
|
|
-$0.11
|
||
4.0%
|
|
$104.31
|
|
$103.81
|
|
$103.73
|
|
$102.69
|
|
$103.29
|
|
+$0.60
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Prices and interest rates in the table above were obtained from Barclays. LIBOR rates were obtained from Bloomberg.
|
Annualized Monthly Constant Prepayment Rates
1
|
|
Jan. 2017
|
|
Feb. 2017
|
|
Mar. 2017
|
AGNC portfolio
|
|
13%
|
|
10%
|
|
9%
|
1.
|
Weighted average actual one-month annualized CPR released at the beginning of the month based on securities held/outstanding as of the preceding month-end.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
Investment Portfolio (Includes TBAs)
|
|
Amortized Cost
|
|
Fair Value
|
|
Average Coupon
|
|
%
|
|
Amortized Cost
|
|
Fair Value
|
|
Average Coupon
|
|
%
|
||||||||||||
Fixed rate Agency RMBS and TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
≤ 15-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
≤ 15-year RMBS
|
|
$
|
11,340
|
|
|
$
|
11,425
|
|
|
3.31
|
%
|
|
19
|
%
|
|
$
|
12,794
|
|
|
$
|
12,867
|
|
|
3.26
|
%
|
|
22
|
%
|
15-year TBA securities
|
|
2,150
|
|
|
2,155
|
|
|
2.57
|
%
|
|
4
|
%
|
|
2,188
|
|
|
2,172
|
|
|
2.57
|
%
|
|
4
|
%
|
||||
Total ≤ 15-year
|
|
13,490
|
|
|
13,580
|
|
|
3.19
|
%
|
|
23
|
%
|
|
14,982
|
|
|
15,039
|
|
|
3.16
|
%
|
|
26
|
%
|
||||
20-year RMBS
|
|
769
|
|
|
784
|
|
|
3.48
|
%
|
|
1
|
%
|
|
801
|
|
|
817
|
|
|
3.49
|
%
|
|
1
|
%
|
||||
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
30-year RMBS
|
|
31,476
|
|
|
31,023
|
|
|
3.69
|
%
|
|
52
|
%
|
|
31,553
|
|
|
31,052
|
|
|
3.63
|
%
|
|
54
|
%
|
||||
30-year TBA securities
|
|
12,227
|
|
|
12,292
|
|
|
3.55
|
%
|
|
21
|
%
|
|
9,124
|
|
|
8,993
|
|
|
3.58
|
%
|
|
16
|
%
|
||||
Total 30-year
|
|
43,703
|
|
|
43,315
|
|
|
3.65
|
%
|
|
73
|
%
|
|
40,677
|
|
|
40,045
|
|
|
3.62
|
%
|
|
70
|
%
|
||||
Total fixed rate Agency RMBS and TBA securities
|
|
57,962
|
|
|
57,679
|
|
|
3.54
|
%
|
|
97
|
%
|
|
56,460
|
|
|
55,901
|
|
|
3.49
|
%
|
|
97
|
%
|
||||
Adjustable rate Agency RMBS
|
|
354
|
|
|
362
|
|
|
2.96
|
%
|
|
—
|
%
|
|
371
|
|
|
379
|
|
|
2.96
|
%
|
|
1
|
%
|
||||
CMO Agency RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CMO
|
|
755
|
|
|
761
|
|
|
3.41
|
%
|
|
1
|
%
|
|
796
|
|
|
801
|
|
|
3.41
|
%
|
|
2
|
%
|
||||
Interest-only strips
|
|
123
|
|
|
142
|
|
|
4.85
|
%
|
|
—
|
%
|
|
132
|
|
|
151
|
|
|
5.03
|
%
|
|
—
|
%
|
||||
Principal-only strips
|
|
131
|
|
|
136
|
|
|
—
|
%
|
|
—
|
%
|
|
136
|
|
|
144
|
|
|
—
|
%
|
|
—
|
%
|
||||
Total CMO Agency RMBS
|
|
1,009
|
|
|
1,039
|
|
|
3.80
|
%
|
|
2
|
%
|
|
1,064
|
|
|
1,096
|
|
|
3.89
|
%
|
|
2
|
%
|
||||
Total Agency RMBS and TBA securities
|
|
59,325
|
|
|
59,080
|
|
|
3.54
|
%
|
|
99
|
%
|
|
57,895
|
|
|
57,376
|
|
|
3.50
|
%
|
|
100
|
%
|
||||
Non-Agency RMBS
|
|
8
|
|
|
8
|
|
|
2.50
|
%
|
|
—
|
%
|
|
102
|
|
|
101
|
|
|
3.42
|
%
|
|
—
|
%
|
||||
CMBS
|
|
23
|
|
|
23
|
|
|
6.55
|
%
|
|
—
|
%
|
|
23
|
|
|
23
|
|
|
6.55
|
%
|
|
—
|
%
|
||||
CRT
|
|
375
|
|
|
383
|
|
|
5.17
|
%
|
|
1
|
%
|
|
161
|
|
|
164
|
|
|
5.25
|
%
|
|
—
|
%
|
||||
Total investment portfolio
|
|
$
|
59,731
|
|
|
$
|
59,494
|
|
|
3.55
|
%
|
|
100
|
%
|
|
$
|
58,181
|
|
|
$
|
57,664
|
|
|
3.51
|
%
|
|
100
|
%
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
Includes Net TBA Position
|
|
Excludes Net TBA Position
|
||||||||||||||||||||
Fixed Rate Agency RMBS and TBA Securities
|
|
Par Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
1,2
|
|
Amortized
Cost Basis
|
|
Weighted Average
|
|
Projected Life
CPR
4
|
||||||||||
|
WAC
3
|
|
Yield
4
|
|
Age (Months)
|
|||||||||||||||||||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 15-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2.5%
|
|
$
|
4,117
|
|
|
$
|
4,141
|
|
|
$
|
4,138
|
|
|
28%
|
|
101.4%
|
|
2.97%
|
|
2.09%
|
|
54
|
|
9%
|
3.0%
|
|
2,918
|
|
|
3,001
|
|
|
3,002
|
|
|
80%
|
|
102.9%
|
|
3.50%
|
|
2.19%
|
|
57
|
|
10%
|
|||
3.5%
|
|
3,356
|
|
|
3,471
|
|
|
3,508
|
|
|
85%
|
|
103.4%
|
|
3.95%
|
|
2.50%
|
|
63
|
|
11%
|
|||
4.0%
|
|
2,494
|
|
|
2,596
|
|
|
2,647
|
|
|
89%
|
|
104.1%
|
|
4.40%
|
|
2.69%
|
|
75
|
|
11%
|
|||
4.5%
|
|
265
|
|
|
277
|
|
|
281
|
|
|
98%
|
|
104.6%
|
|
4.87%
|
|
3.02%
|
|
79
|
|
12%
|
|||
≥ 5.0%
|
|
4
|
|
|
4
|
|
|
4
|
|
|
21%
|
|
103.2%
|
|
6.64%
|
|
4.67%
|
|
115
|
|
13%
|
|||
Total ≤ 15-year
|
|
13,154
|
|
|
13,490
|
|
|
13,580
|
|
|
67%
|
|
103.1%
|
|
3.77%
|
|
2.40%
|
|
63
|
|
10%
|
|||
20-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 3.0%
|
|
218
|
|
|
216
|
|
|
221
|
|
|
30%
|
|
99.4%
|
|
3.55%
|
|
3.10%
|
|
46
|
|
8%
|
|||
3.5%
|
|
418
|
|
|
428
|
|
|
435
|
|
|
75%
|
|
102.2%
|
|
4.06%
|
|
3.00%
|
|
49
|
|
10%
|
|||
4.0%
|
|
52
|
|
|
54
|
|
|
55
|
|
|
50%
|
|
104.4%
|
|
4.54%
|
|
2.97%
|
|
67
|
|
11%
|
|||
4.5%
|
|
64
|
|
|
68
|
|
|
70
|
|
|
99%
|
|
106.6%
|
|
4.89%
|
|
2.98%
|
|
76
|
|
11%
|
|||
≥ 5.0%
|
|
2
|
|
|
3
|
|
|
3
|
|
|
—%
|
|
106.1%
|
|
5.92%
|
|
3.33%
|
|
106
|
|
17%
|
|||
Total 20-year:
|
|
754
|
|
|
769
|
|
|
784
|
|
|
62%
|
|
101.9%
|
|
4.03%
|
|
3.03%
|
|
52
|
|
10%
|
|||
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
3.0%
|
|
7,213
|
|
|
7,177
|
|
|
7,156
|
|
|
2%
|
|
100.2%
|
|
3.58%
|
|
2.96%
|
|
34
|
|
6%
|
|||
3.5%
|
|
16,855
|
|
|
17,590
|
|
|
17,316
|
|
|
68%
|
|
105.1%
|
|
4.06%
|
|
2.79%
|
|
42
|
|
7%
|
|||
4.0%
|
|
16,428
|
|
|
17,410
|
|
|
17,304
|
|
|
51%
|
|
106.9%
|
|
4.51%
|
|
2.98%
|
|
37
|
|
8%
|
|||
4.5%
|
|
1,189
|
|
|
1,280
|
|
|
1,289
|
|
|
87%
|
|
107.6%
|
|
4.97%
|
|
3.29%
|
|
68
|
|
8%
|
|||
5.0%
|
|
113
|
|
|
121
|
|
|
124
|
|
|
65%
|
|
106.8%
|
|
5.45%
|
|
3.72%
|
|
107
|
|
10%
|
|||
≥ 5.5%
|
|
113
|
|
|
125
|
|
|
126
|
|
|
39%
|
|
110.0%
|
|
6.20%
|
|
3.39%
|
|
125
|
|
14%
|
|||
Total 30-year
|
|
41,911
|
|
|
43,703
|
|
|
43,315
|
|
|
51%
|
|
105.3%
|
|
4.23%
|
|
2.91%
|
|
41
|
|
7%
|
|||
Total fixed rate
|
|
$
|
55,819
|
|
|
$
|
57,962
|
|
|
$
|
57,679
|
|
|
55%
|
|
104.6%
|
|
4.11%
|
|
2.78%
|
|
47
|
|
8%
|
1.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$97,000
and
$101,000
for 15-year and 30-year securities, respectively, as of
March 31, 2017
.
|
2.
|
HARP securities are defined as pools backed by 100% refinance loans with LTV ≥ 80%. Our HARP securities had a weighted average LTV of
114%
and
135%
for 15-year and 30-year securities, respectively, as of
March 31, 2017
. Includes
$0.7 billion
and
$4.9 billion
of 15-year and 30-year securities, respectively, with >105 LTV pools, which are not deliverable into TBA securities.
|
3.
|
WAC represents the weighted average coupon of the underlying collateral.
|
4.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
March 31, 2017
.
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Includes Net TBA Position
|
|
Excludes Net TBA Position
|
||||||||||||||||||||
Fixed Rate Agency RMBS and TBA Securities
|
|
Par Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
1,2
|
|
Amortized
Cost Basis
|
|
Weighted Average
|
|
Projected Life
CPR
4
|
||||||||||
|
WAC
3
|
|
Yield
4
|
|
Age (Months)
|
|||||||||||||||||||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 15-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 2.5%
|
|
$
|
4,877
|
|
|
$
|
4,945
|
|
|
$
|
4,912
|
|
|
26%
|
|
101.7%
|
|
2.96%
|
|
2.05%
|
|
50
|
|
9%
|
3.0%
|
|
3,460
|
|
|
3,561
|
|
|
3,561
|
|
|
73%
|
|
102.9%
|
|
3.50%
|
|
2.20%
|
|
55
|
|
9%
|
|||
3.5%
|
|
3,294
|
|
|
3,408
|
|
|
3,450
|
|
|
90%
|
|
103.4%
|
|
3.95%
|
|
2.50%
|
|
63
|
|
10%
|
|||
4.0%
|
|
2,655
|
|
|
2,766
|
|
|
2,810
|
|
|
89%
|
|
104.2%
|
|
4.40%
|
|
2.69%
|
|
72
|
|
11%
|
|||
4.5%
|
|
285
|
|
|
298
|
|
|
302
|
|
|
98%
|
|
104.6%
|
|
4.87%
|
|
3.03%
|
|
76
|
|
11%
|
|||
≥ 5.0%
|
|
4
|
|
|
4
|
|
|
4
|
|
|
22%
|
|
103.3%
|
|
6.63%
|
|
4.65%
|
|
112
|
|
13%
|
|||
Total ≤ 15-year
|
|
14,575
|
|
|
14,982
|
|
|
15,039
|
|
|
65%
|
|
103.1%
|
|
3.72%
|
|
2.37%
|
|
60
|
|
10%
|
|||
20-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 3.0%
|
|
225
|
|
|
223
|
|
|
228
|
|
|
31%
|
|
99.4%
|
|
3.55%
|
|
3.10%
|
|
43
|
|
8%
|
|||
3.5%
|
|
436
|
|
|
445
|
|
|
454
|
|
|
75%
|
|
102.2%
|
|
4.06%
|
|
3.01%
|
|
46
|
|
10%
|
|||
4.0%
|
|
54
|
|
|
57
|
|
|
58
|
|
|
50%
|
|
104.4%
|
|
4.54%
|
|
2.97%
|
|
64
|
|
10%
|
|||
4.5%
|
|
68
|
|
|
73
|
|
|
74
|
|
|
99%
|
|
106.7%
|
|
4.90%
|
|
2.99%
|
|
73
|
|
11%
|
|||
≥ 5.0%
|
|
3
|
|
|
3
|
|
|
3
|
|
|
—%
|
|
106.3%
|
|
5.94%
|
|
3.33%
|
|
104
|
|
17%
|
|||
Total 20-year:
|
|
786
|
|
|
801
|
|
|
817
|
|
|
63%
|
|
101.9%
|
|
4.03%
|
|
3.03%
|
|
49
|
|
10%
|
|||
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 3.0%
|
|
7,390
|
|
|
7,482
|
|
|
7,357
|
|
|
20%
|
|
100.1%
|
|
3.57%
|
|
2.97%
|
|
26
|
|
6%
|
|||
3.5%
|
|
16,365
|
|
|
17,227
|
|
|
16,849
|
|
|
72%
|
|
105.4%
|
|
4.07%
|
|
2.75%
|
|
38
|
|
7%
|
|||
4.0%
|
|
13,464
|
|
|
14,368
|
|
|
14,224
|
|
|
61%
|
|
107.4%
|
|
4.51%
|
|
2.92%
|
|
45
|
|
7%
|
|||
4.5%
|
|
1,246
|
|
|
1,341
|
|
|
1,352
|
|
|
87%
|
|
107.6%
|
|
4.97%
|
|
3.30%
|
|
67
|
|
8%
|
|||
5.0%
|
|
119
|
|
|
127
|
|
|
130
|
|
|
65%
|
|
106.8%
|
|
5.45%
|
|
3.73%
|
|
104
|
|
10%
|
|||
≥ 5.5%
|
|
120
|
|
|
132
|
|
|
133
|
|
|
38%
|
|
110.0%
|
|
6.20%
|
|
3.40%
|
|
122
|
|
14%
|
|||
Total 30-year
|
|
38,704
|
|
|
40,677
|
|
|
40,045
|
|
|
56%
|
|
105.4%
|
|
4.19%
|
|
2.86%
|
|
40
|
|
7%
|
|||
Total fixed rate
|
|
$
|
54,065
|
|
|
$
|
56,460
|
|
|
$
|
55,901
|
|
|
58%
|
|
104.6%
|
|
4.05%
|
|
2.73%
|
|
46
|
|
8%
|
1.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$97,000
and
$100,000
for 15-year and 30-year securities, respectively, as of
December 31, 2016
.
|
2.
|
HARP securities are defined as pools backed by 100% refinance loans with LTVs ≥ 80%. Our HARP securities had a weighted average LTV of
113%
and
135%
for 15-year and 30-year securities, respectively, as of
December 31, 2016
. Includes
$0.8 billion
and
$5.1 billion
of 15-year and 30-year securities, respectively, with >105 LTV pools which are not deliverable into TBA securities.
|
3.
|
WAC represents the weighted average coupon of the underlying collateral.
|
4.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2016
.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Non-Agency Security Credit Ratings
1
|
|
CRT
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
RMBS
|
|
CMBS
|
||||||||||||
AAA
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
BBB
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
BB
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
B
|
|
350
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
2
|
|
|
—
|
|
||||||
Not Rated
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
383
|
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
164
|
|
|
$
|
101
|
|
|
$
|
23
|
|
1.
|
Represents the lowest of Standard and Poor's ("S&P"), Moody's and Fitch credit ratings, stated in terms of the S&P equivalent rating as of each date.
|
($ in millions, except per share amounts)
|
|
|
|
|
||||
Balance Sheet Data
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
Investment securities, at fair value
|
|
$
|
45,047
|
|
|
$
|
46,499
|
|
Total assets
|
|
$
|
56,838
|
|
|
$
|
56,880
|
|
Repurchase agreements, Federal Home Loan Bank advances and other debt
|
|
$
|
39,809
|
|
|
$
|
41,355
|
|
Total liabilities
|
|
$
|
49,546
|
|
|
$
|
49,524
|
|
Total stockholders' equity
|
|
$
|
7,292
|
|
|
$
|
7,356
|
|
Net asset value per common share as of period end
1
|
|
$
|
20.98
|
|
|
$
|
21.17
|
|
Tangible net asset value per common share as of period end
2
|
|
$
|
19.31
|
|
|
$
|
19.50
|
|
|
|
Three Months Ended March 31,
|
||||||
Statement of Comprehensive Income Data
|
|
2017
|
|
2016
|
||||
Interest income
|
|
$
|
296
|
|
|
$
|
295
|
|
Interest expense
3
|
|
98
|
|
|
99
|
|
||
Net interest income
|
|
198
|
|
|
196
|
|
||
Other loss, net
3
|
|
(105
|
)
|
|
(935
|
)
|
||
Operating Expenses
|
|
17
|
|
|
33
|
|
||
Net income (loss)
|
|
76
|
|
|
(772
|
)
|
||
Dividend on preferred stock
|
|
7
|
|
|
7
|
|
||
Net income (loss) available (attributable) to common stockholders
|
|
$
|
69
|
|
|
$
|
(779
|
)
|
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
76
|
|
|
$
|
(772
|
)
|
Other comprehensive income
3
|
|
46
|
|
|
784
|
|
||
Comprehensive income available to common stockholders
|
|
122
|
|
|
12
|
|
||
Dividend on preferred stock
|
|
7
|
|
|
7
|
|
||
Comprehensive income available to common stockholders
|
|
$
|
115
|
|
|
$
|
5
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic
|
|
331.0
|
|
|
334.4
|
|
||
Weighted average number of common shares outstanding - diluted
|
|
331.1
|
|
|
334.4
|
|
||
Net income (loss) per common share - basic and diluted
|
|
$
|
0.21
|
|
|
$
|
(2.33
|
)
|
Comprehensive income per common share - basic and diluted
|
|
$
|
0.35
|
|
|
$
|
0.01
|
|
Dividends declared per common share
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
Other Data (unaudited) *
|
|
2017
|
|
2016
|
||||
Average investment securities - at par
|
|
$42,218
|
|
$48,687
|
||||
Average investment securities - at cost
|
|
$44,215
|
|
$50,897
|
||||
Average net TBA portfolio - at cost
|
|
$13,460
|
|
$8,144
|
||||
Average total assets - at fair value
|
|
$55,029
|
|
$56,763
|
||||
Average mortgage borrowings outstanding
4
|
|
$39,203
|
|
$45,926
|
||||
Average stockholders' equity
5
|
|
$7,310
|
|
$7,776
|
||||
Average coupon
6
|
|
3.65
|
%
|
|
3.63
|
%
|
||
Average asset yield
7
|
|
2.68
|
%
|
|
2.32
|
%
|
||
Average cost of funds
8
|
|
(1.48
|
)%
|
|
(1.64
|
)%
|
||
Average net interest rate spread
|
|
1.20
|
%
|
|
0.68
|
%
|
||
Average net interest rate spread, including TBA dollar roll income
9
|
|
1.44
|
%
|
|
0.94
|
%
|
||
Average coupon
(as of period end)
|
|
3.67
|
%
|
|
3.63
|
%
|
||
Average asset yield
(as of period end)
|
|
2.83
|
%
|
|
2.72
|
%
|
||
Average cost of funds
(as of period end)
10
|
|
(1.45
|
)%
|
|
(1.49
|
)%
|
||
Average net interest rate spread
(as of period end)
|
|
1.38
|
%
|
|
1.23
|
%
|
||
Economic return on common equity - unannualized
11
|
|
1.7
|
%
|
|
0.4
|
%
|
||
Economic return on tangible common equity - unannualized
12
|
|
1.8
|
%
|
|
N/A
|
|
||
Average "at risk" leverage
13
|
|
7.2:1
|
|
|
7.0:1
|
|
||
Average tangible net book value "at risk" leverage
15
|
|
7.8:1
|
|
|
N/A
|
|
||
"At risk" leverage
(as of period end)
14
|
|
7.4:1
|
|
|
7.3:1
|
|
||
Tangible net book value "at risk" leverage
(as of period end)
15
|
|
8.0:1
|
|
|
N/A
|
|
||
Expenses % of average total assets
|
|
0.12
|
%
|
|
0.23
|
%
|
||
Expenses % of average assets, including average net TBA position
|
|
0.10
|
%
|
|
0.20
|
%
|
||
Expenses % of average stockholders' equity
|
|
0.93
|
%
|
|
1.70
|
%
|
1.
|
Net asset value per common share is calculated as our total stockholders' equity, less our Series A and Series B Preferred Stock aggregate liquidation preference, divided by our number of common shares outstanding as of period end.
|
2.
|
Tangible net asset value per common share excludes goodwill and other intangible assets, net.
|
3.
|
We voluntarily discontinued hedge accounting for our interest rate swaps as of September 30, 2011. Please refer to our
Interest Expense and Cost of Funds
discussion in
Management's Discussion and Analysis of Financial Condition and Results of Operations
and Notes
3
of our
Consolidated Financial Statements
in this Form
10-Q
for additional information regarding our discontinuance of hedge accounting.
|
4.
|
Average mortgage borrowings include repurchase agreements used to fund Agency securities ("Agency repo"), FHLB advances and debt of consolidated VIEs. Amount excludes U.S. Treasury repo agreements and TBA contracts.
|
5.
|
Average stockholders' equity calculated as our average month-end stockholders' equity during the period.
|
6.
|
Average coupon for the period was calculated by dividing our total coupon (or cash) interest income on investment securities by our average investment securities held at par.
|
7.
|
Average asset yield for the period was calculated by dividing our total cash interest income on investment securities, adjusted for amortization of premiums and discounts, by our average amortized cost of investment securities held.
|
8.
|
Average cost of funds includes mortgage borrowings and interest rate swap periodic costs. Amount excludes interest rate swap termination fees, forward starting swaps and costs associated with other supplemental hedges, such as interest rate swaptions and U.S. Treasury positions. Average cost of funds for the period was calculated by dividing our total cost of funds by our average mortgage borrowings outstanding for the period.
|
9.
|
TBA dollar roll income/(loss) is net of short TBAs used for hedging purposes and is recognized in gain (loss) on derivative instruments and other securities, net.
|
10.
|
Average cost of funds as of period end includes mortgage borrowings outstanding and interest rate swap hedges. Amount excludes costs associated with other supplemental hedges such as swaptions, U.S. Treasuries and TBA positions.
|
11.
|
Economic return on common equity represents the sum of the change in our net asset value per common share and our dividends declared on common stock during the period over our beginning net asset value per common share.
|
12.
|
Economic return on tangible common equity represents the sum of the change in our tangible net asset value per common share and our dividends declared on common stock during the period over our beginning tangible net asset value per common share.
|
13.
|
Average "at risk" leverage is calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding and our weighted average net TBA dollar position (at cost) for the period by the sum of our average stockholders' equity less our average investment in REIT equity securities for the period. Leverage excludes U.S. Treasury repurchase agreements.
|
14.
|
"At risk" leverage as of period end is calculated by dividing the sum of our mortgage borrowings outstanding, our receivable/payable for unsettled investment securities and our net TBA dollar roll position outstanding as of period end (at cost) by the sum of our total stockholders' equity less the fair value of investments in REIT equity securities at period end. Leverage excludes U.S. Treasury repurchase agreements.
|
15.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage, with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
|
Three Months Ended March 31,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||
Cash/coupon interest income
|
$
|
385
|
|
|
3.65
|
%
|
|
$
|
445
|
|
|
3.63
|
%
|
Net premium amortization
|
(89
|
)
|
|
(0.97
|
)%
|
|
(150
|
)
|
|
(1.31
|
)%
|
||
Interest income
|
$
|
296
|
|
|
2.68
|
%
|
|
$
|
295
|
|
|
2.32
|
%
|
Weighted average actual portfolio CPR for securities held during the period
|
11
|
%
|
|
|
|
9
|
%
|
|
|
||||
Weighted average projected CPR for the remaining life of securities held as of period end
|
8
|
%
|
|
|
|
10
|
%
|
|
|
||||
Average 30-year fixed rate mortgage rate as of period end
1
|
4.14
|
%
|
|
|
|
3.71
|
%
|
|
|
||||
10-year U.S. Treasury rate as of period end
|
2.39
|
%
|
|
|
|
1.78
|
%
|
|
|
1.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
|
Mortgage Borrowings
1
|
|
Net TBA Position
Long/(Short) 2 |
|
Average Total
"At Risk" Leverage during the Period 3 |
|
Tangible Net Book Value Average Total
"At Risk" Leverage during the Period
4
|
|
"At Risk" Leverage
as of Period End 5 |
|
Tangible Net Book Value "At Risk" Leverage
as of
Period End
4
|
||||||||||||||||
Quarter Ended
|
|
Average Daily
Amount
|
|
Maximum
Daily Amount
|
|
Ending
Amount
|
|
Average Daily
Amount
|
|
Ending
Amount
|
|
|||||||||||||||||
March 31, 2017
|
|
$
|
39,203
|
|
|
$
|
41,221
|
|
|
$
|
39,809
|
|
|
$
|
13,460
|
|
|
$
|
14,377
|
|
|
7.2:1
|
|
7.8:1
|
|
7.4:1
|
|
8.0:1
|
December 31, 2016
|
|
$
|
41,031
|
|
|
$
|
42,157
|
|
|
$
|
41,183
|
|
|
$
|
14,141
|
|
|
$
|
11,312
|
|
|
7.3:1
|
|
7.8:1
|
|
7.1:1
|
|
7.7:1
|
March 31, 2016
|
|
$
|
45,926
|
|
|
$
|
49,767
|
|
|
$
|
48,875
|
|
|
$
|
8,144
|
|
|
$
|
5,983
|
|
|
7.0:1
|
|
N/A
|
|
7.3:1
|
|
N/A
|
1.
|
Mortgage borrowings includes Agency repo, FHLB advances and debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.
|
2.
|
Daily average and ending net TBA position outstanding measured at cost.
|
3.
|
Average "at risk" leverage during the period was calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding and our daily weighted average net TBA position (at cost) during the period by the sum of our average month-end stockholders' equity less our average investment in REIT equity securities for the period.
|
4.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
5.
|
"At risk" leverage as of period end was calculated by dividing the sum of the amount of mortgage borrowings outstanding, net payables and receivables for unsettled investment securities and the cost basis (or contract price) of our net TBA position by the sum of our total stockholders' equity less the fair value of our investment in REIT equity securities at period end.
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
Adjusted Net Interest Expense and Cost of Funds
|
|
Amount
|
|
%
1
|
|
Amount
|
|
%
1
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
Interest expense on mortgage borrowings
|
|
$
|
98
|
|
|
1.01
|
%
|
|
$
|
80
|
|
|
0.70
|
%
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
—
|
|
|
—
|
%
|
|
19
|
|
|
0.17
|
%
|
||
Total interest expense
|
|
98
|
|
|
1.01
|
%
|
|
99
|
|
|
0.87
|
%
|
||
Other periodic interest costs of interest rate swaps, net
|
|
45
|
|
|
0.47
|
%
|
|
89
|
|
|
0.77
|
%
|
||
Total adjusted net interest expense and cost of funds
|
|
$
|
143
|
|
|
1.48
|
%
|
|
$
|
188
|
|
|
1.64
|
%
|
1.
|
Percent of our average mortgage borrowings outstanding for the period annualized.
|
1.
|
Includes amounts recognized in interest expense and in gain (loss) on derivatives and other securities, net in our consolidated statements of comprehensive income. The change due to interest rate reflects the net impact of the change in the weighted average fixed pay and variable receive rates.
|
|
|
Three Months Ended March 31,
|
||||||
Average Ratio of Interest Rate Swaps Outstanding (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding
|
|
2017
|
|
2016
|
||||
Average mortgage borrowings
|
|
$
|
39,203
|
|
|
$
|
45,926
|
|
Average notional amount of interest rate swaps (excluding forward starting swaps)
|
|
$
|
35,769
|
|
|
$
|
35,811
|
|
Average ratio of interest rate swaps to mortgage borrowings
|
|
91
|
%
|
|
78
|
%
|
||
|
|
|
|
|
||||
Weighted average pay rate on interest rate swaps
|
|
1.49
|
%
|
|
1.75
|
%
|
||
Weighted average receive rate on interest rate swaps
|
|
(0.99
|
)%
|
|
(0.54
|
)%
|
||
Weighted average net pay rate on interest rate swaps
|
|
0.50
|
%
|
|
1.21
|
%
|
|
|
Three Months Ended March 31,
|
||||||
Average Ratio of Interest Rate Swaps Outstanding (Including Forward Starting Swaps) to Mortgage Borrowings and Net TBA Position
|
|
2017
|
|
2016
|
||||
Average mortgage borrowings
|
|
$
|
39,203
|
|
|
$
|
45,926
|
|
Average net TBA position - at cost
|
|
13,460
|
|
|
8,144
|
|
||
Total average mortgage borrowings and net TBA position
|
|
$
|
52,663
|
|
|
$
|
54,070
|
|
Average notional amount of interest rate swaps (including of forward starting swaps)
|
|
$
|
36,320
|
|
|
$
|
39,767
|
|
Average ratio of interest rate swaps to mortgage borrowings and net TBA position
|
|
69
|
%
|
|
74
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Net interest income
|
|
$
|
198
|
|
|
$
|
196
|
|
Periodic interest costs of interest rate swaps, net
1
|
|
(45
|
)
|
|
(89
|
)
|
||
TBA dollar roll income
1
|
|
71
|
|
|
50
|
|
||
Management fee income
|
|
3
|
|
|
—
|
|
||
Dividend from REIT equity securities
1
|
|
—
|
|
|
1
|
|
||
Adjusted net interest and dollar roll income
|
|
227
|
|
|
158
|
|
||
Operating expenses:
|
|
|
|
|
||||
Total operating expenses
|
|
17
|
|
|
33
|
|
||
Net spread and dollar roll income
|
|
210
|
|
|
125
|
|
||
Dividend on preferred stock
|
|
7
|
|
|
7
|
|
||
Net spread and dollar roll income available to common stockholders
|
|
203
|
|
|
118
|
|
||
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
|
9
|
|
|
55
|
|
||
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders
|
|
$
|
212
|
|
|
$
|
173
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic
|
|
331.0
|
|
|
334.4
|
|
||
Weighted average number of common shares outstanding - diluted
|
|
331.1
|
|
|
334.4
|
|
||
Net spread and dollar roll income per common share - basic and diluted
|
|
$
|
0.61
|
|
|
$
|
0.36
|
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic and diluted
|
|
$
|
0.64
|
|
|
$
|
0.52
|
|
1.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Investment securities sold, at cost
|
$
|
(5,175
|
)
|
|
$
|
(3,515
|
)
|
Proceeds from sale
1
|
5,091
|
|
|
3,513
|
|
||
Net gain (loss) on sale of investment securities
|
$
|
(84
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
||||
Gross gain on sale of investment securities
|
$
|
4
|
|
|
$
|
5
|
|
Gross loss on sale of investment securities
|
(88
|
)
|
|
(7
|
)
|
||
Net gain (loss) on sale of investment securities
|
$
|
(84
|
)
|
|
$
|
(2
|
)
|
1.
|
Proceeds include cash received during the period, plus receivable for investment securities sold during the period as of period end.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Periodic interest costs of interest rate swaps, net
|
$
|
(45
|
)
|
|
$
|
(89
|
)
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
TBA securities - dollar roll income, net
|
71
|
|
|
50
|
|
||
TBA securities - mark-to-market net gain (loss)
|
(250
|
)
|
|
138
|
|
||
Payer swaptions
|
—
|
|
|
(7
|
)
|
||
U.S. Treasury securities - long position
|
1
|
|
|
5
|
|
||
U.S. Treasury securities - short position
|
6
|
|
|
(24
|
)
|
||
U.S. Treasury futures - short position
|
2
|
|
|
(74
|
)
|
||
Interest rate swaps - termination fees and CME variation margin settlements, net
|
267
|
|
|
(136
|
)
|
||
Other
|
1
|
|
|
7
|
|
||
Total realized gain (loss) on derivative instruments and other securities, net
|
98
|
|
|
(41
|
)
|
||
Unrealized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
TBA securities - mark-to-market net gain (loss)
|
218
|
|
|
28
|
|
||
Interest rate swaps
|
(200
|
)
|
|
(780
|
)
|
||
Payer swaptions
|
(11
|
)
|
|
—
|
|
||
U.S. Treasury securities - short position
|
(84
|
)
|
|
(59
|
)
|
||
U.S. Treasury futures - short position
|
(14
|
)
|
|
(3
|
)
|
||
Debt of consolidated VIEs
|
(1
|
)
|
|
(5
|
)
|
||
REIT equity securities
|
—
|
|
|
5
|
|
||
Other
|
(1
|
)
|
|
—
|
|
||
Total unrealized loss on derivative instruments and other securities, net
|
(93
|
)
|
|
(814
|
)
|
||
Total loss on derivative instruments and other securities, net
|
$
|
(40
|
)
|
|
$
|
(944
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income (loss)
|
$
|
76
|
|
|
$
|
(772
|
)
|
Estimated book to tax differences:
|
|
|
|
||||
Premium amortization, net
|
(3
|
)
|
|
55
|
|
||
Realized gain/loss, net
|
(379
|
)
|
|
93
|
|
||
Net capital loss/(utilization of net capital loss carryforward)
|
276
|
|
|
(99
|
)
|
||
Unrealized gain/loss, net
|
77
|
|
|
804
|
|
||
Other
|
(10
|
)
|
|
—
|
|
||
Total book to tax differences
|
(39
|
)
|
|
853
|
|
||
Estimated REIT taxable income
|
37
|
|
|
81
|
|
||
Dividend on preferred stock
|
7
|
|
|
7
|
|
||
Estimated REIT taxable income available to common stockholders
|
$
|
30
|
|
|
$
|
74
|
|
Weighted average number of common shares outstanding - basic
|
331.0
|
|
|
334.4
|
|
||
Weighted average number of common shares outstanding - diluted
|
331.1
|
|
|
334.4
|
|
||
Estimated REIT taxable income per common share - basic and diluted
|
$
|
0.09
|
|
|
$
|
0.22
|
|
|
|
|
|
||||
Beginning cumulative non-deductible net capital loss
|
$
|
452
|
|
|
$
|
684
|
|
Net capital loss / (Utilization of net capital loss carryforward)
|
276
|
|
|
(99
|
)
|
||
Ending cumulative non-deductible net capital loss
|
$
|
728
|
|
|
$
|
585
|
|
Ending cumulative non-deductible net capital loss per ending common share
|
$
|
2.20
|
|
|
$
|
1.77
|
|
|
|
Dividends Declared per Share
|
||||||||||
Quarter Ended
|
|
Series A Preferred Stock
|
|
Series B Preferred Stock (Per Depositary Share)
|
|
Common Stock
|
||||||
March 31, 2017
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.54
|
|
March 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Unrealized gain on available-for-sale securities, net:
|
|
|
|
||||
Unrealized gain (loss), net
|
$
|
(38
|
)
|
|
$
|
763
|
|
Reversal of prior period unrealized loss, net, upon realization
|
84
|
|
|
2
|
|
||
Unrealized gain on available-for-sale securities, net:
|
46
|
|
|
765
|
|
||
Unrealized gain on interest rate swaps designated as cash flow hedges:
|
|
|
|
||||
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
—
|
|
|
19
|
|
||
Total other comprehensive income
|
$
|
46
|
|
|
$
|
784
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
Mortgage Funding
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
Repurchase agreements used to fund Agency RMBS
1
|
|
$
|
39,375
|
|
|
73
|
%
|
|
$
|
37,686
|
|
|
72
|
%
|
FHLB advances
|
|
—
|
|
|
—
|
%
|
|
3,037
|
|
|
6
|
%
|
||
Debt of consolidated variable interest entities, at fair value
|
|
434
|
|
|
1
|
%
|
|
460
|
|
|
1
|
%
|
||
Total mortgage borrowings
|
|
39,809
|
|
|
73
|
%
|
|
41,183
|
|
|
78
|
%
|
||
Net TBA position, at cost
|
|
14,377
|
|
|
27
|
%
|
|
11,312
|
|
|
22
|
%
|
||
Total mortgage funding
|
|
$
|
54,186
|
|
|
100
|
%
|
|
$
|
52,495
|
|
|
100
|
%
|
|
|
March 31, 2017
|
||
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Repurchase Agreement Funding
|
North America
|
|
20
|
|
70%
|
Europe
|
|
13
|
|
19%
|
Asia
|
|
5
|
|
11%
|
|
|
38
|
|
100%
|
Interest Rate Sensitivity
1
|
||||||
|
|
Percentage Change in Projected
|
||||
Change in Interest Rate
|
|
Net Interest Income
2
|
|
Portfolio Market
Value
3,4
|
|
Net Asset Value
3,5
|
As of March 31, 2017
|
|
|
|
|
|
|
-100 Basis Points
|
|
-9.8%
|
|
+0.3%
|
|
+2.5%
|
-50 Basis Points
|
|
-2.4%
|
|
+0.4%
|
|
+3.3%
|
+50 Basis Points
|
|
+1.9%
|
|
-0.7%
|
|
-6.1%
|
+100 Basis Points
|
|
+2.4%
|
|
-1.6%
|
|
-13.9%
|
|
|
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
-100 Basis Points
|
|
-9.7%
|
|
+0.6%
|
|
+4.6%
|
-50 Basis Points
|
|
-1.8%
|
|
+0.5%
|
|
+4.1%
|
+50 Basis Points
|
|
+4.1%
|
|
-0.8%
|
|
-6.4%
|
+100 Basis Points
|
|
+6.2%
|
|
-1.7%
|
|
-14.1%
|
1.
|
Interest rate sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties, assumes there are no changes in mortgage spreads and assumes a static portfolio. Actual results could differ materially from these estimates.
|
2.
|
Represents the estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of such date. It includes the effect of periodic interest costs on our interest rate swaps, but excludes costs associated with our forward starting swaps and other supplemental hedges, such as swaptions and U.S. Treasury securities. Amounts also exclude costs associated with our TBA position and TBA dollar roll income/loss, which are accounted for as derivative instruments in accordance with GAAP. Base case scenario assumes interest rates and forecasted CPR of
8%
as of
March 31, 2017
and
December 31, 2016
. As of
March 31, 2017
, rate shock scenarios assume a forecasted CPR of
11%
,
9%
,
8%
and
7%
for the -100, -50, +50 and +100 basis points scenarios, respectively. As of
December 31, 2016
, rate shock scenarios assume a forecasted CPR of
10%
,
9%
,
7%
and
7%
for such scenarios, respectively. Estimated dollar change in net interest income does not include the impact of retroactive "catch-up" premium amortization adjustments due to changes in our forecasted CPR. Down rate scenarios assume a floor of 0% for anticipated interest rates.
|
3.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
4.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
5.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A and Series B Preferred Stock liquidation preference, as of such date.
|
1.
|
Spread sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties, assumes there are no changes in interest rates and assumes a static portfolio. Actual results could differ materially from these estimates.
|
2.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of stockholders' equity, net of the Series A and Series B Preferred Stock liquidation preference, as of such date.
|
Exhibit No.
|
Description
|
|
|
|
|
*3.1
|
|
AGNC Investment Corp. Amended and Restated Certificate of Incorporation, as amended, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended September 30, 2016 (File No. 001-34057), filed November 7, 2016.
|
|
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
(b)
|
Exhibits
|
|
See the exhibits filed herewith.
|
(c)
|
Additional financial statement schedules
|
|
None.
|
|
|
|
AGNC I
NVESTMENT
C
ORP
.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ G
ARY
K
AIN
|
|
|
|
|
Gary Kain
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer) |
Date:
|
May 8, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
|
|
|
|
Peter Federico
Chief Financial Officer and Executive Vice President (Principal Financial Officer) |
Date:
|
May 8, 2017
|
|
|
|
1.
|
Eligibility, Amount and Payment
.
|
(a)
|
(i) If you remain continuously employed with the Company or any of its subsidiaries or affiliates from the date hereof until March 1, 2017 (the “
First Vesting Date
”), you will be entitled to receive a bonus in an amount equal to $398,437.50 (the “
First Retention Bonus
”), which will be paid to you in a lump sum in cash within thirty (30) days following the First Vesting Date. Except as described in Section 1(b), if your employment terminates for any reason prior to the First Vesting Date, you will not be entitled to receive the First Retention Bonus.
|
(b)
|
Notwithstanding Sections 1(a)(i) and 1(a)(ii), if (i) your employment with the Company or any of its subsidiaries or affiliates terminates after the date hereof but prior to the Second Vesting Date as a result of a Termination Without Cause (as defined below) and (ii) prior to the sixtieth (60th) day following such Termination Without Cause you execute a general release of claims, in a form to be provided to you by the Company within fifteen (15) days following such Termination Without Cause (the “
Release
”), and any applicable revocation period expires during such sixty (60) day period without you revoking the Release, you will be entitled to receive the First Retention Bonus (to the extent not already paid pursuant to Section 1(a)(i)) and the Second Retention Bonus, which will be paid to you in an aggregate lump sum cash payment on the first payroll date following the date on which the Release becomes irrevocable. If you do not execute the Release in accordance with the preceding sentence, or, if permitted, you revoke the Release after executing it, you will not be entitled to receive the First Retention Bonus or the Second Retention Bonus pursuant to this Section 1(b).
|
2.
|
Termination Without Cause
. For purposes of this letter agreement, “Termination Without Cause” means the termination by the Company or any of its subsidiaries or affiliates of your employment for any reason, other than as a result of your death or permanent disability (as determined by the Company) or (a) your commission of or engagement in an act of fraud, embezzlement, sexual harassment, dishonesty or theft in connection with your duties to the Company or any of its subsidiaries or affiliates, (b) your conviction of, or plea of
nolo contendere
with respect to, any act of criminal misconduct, involving any financial crime or act of moral turpitude, (c) your gross negligence or willful misconduct with respect to the Company or any of its subsidiaries or affiliates, (d) your insubordination or failure to follow the directions of the individual(s)
|
3.
|
Tax Withholding
. The Company or any of its subsidiaries or affiliates may withhold from the First Retention Bonus or the Second Retention Bonus all federal, state, city or other taxes as the Company or such subsidiary or affiliate is required to withhold pursuant to any applicable law, regulation or ruling. Notwithstanding any other provision of this letter agreement, neither the Company nor any of its subsidiaries or affiliates shall be obligated to guarantee any particular tax result for you with respect to the First Retention Bonus or the Second Retention Bonus, and you shall be responsible for any taxes imposed on you with respect to any such payment.
|
4.
|
Confidentiality
. The provisions of this letter agreement are confidential. You shall not disclose, publicize or discuss any of the terms or conditions of the First Retention Bonus or the Second Retention Bonus with anyone except your spouse, if any, or your attorney, financial advisor and/or tax advisor to the extent necessary for such advisor to render appropriate legal, financial or tax advice. In the event you disclose any of the terms or conditions of the First Retention Bonus or the Second Retention Bonus to your spouse, attorney, financial advisor and/or tax advisor, it shall be your duty to advise such persons of the confidential nature of the First Retention Bonus or the Second Retention Bonus and to direct them not to disclose, publicize or discuss any of the terms or conditions of the First Retention Bonus or the Second Retention Bonus with any other person.
|
5.
|
Complete Agreement
. This letter agreement embodies the complete agreement and understanding between the parties with respect to the subject matter hereof and effective as of its date supersedes and preempts any prior understandings, agreements or representations by or between the parties, written or oral, which may have related to the subject matter hereof in any way.
|
1.
|
Semi-monthly salary of $17,708.34, which is equivalent to an annual salary of $425,000 (as in effect from time to time, “
Base Salary
”).
|
2.
|
Participation in the Company’s cash bonus program, which will allow you to earn a target annual bonus of 100% of your Base Salary (the “
Target Bonus
”). Any portion of the Target Bonus to which you become entitled for a calendar year would be paid by March 15 of the following year. Bonuses will be based on both the overall performance of the Company and your individual performance on a variety of measures, and remain subject to the complete discretion of Company management and the Board of Directors of AGNC or its designee.
|
3.
|
Participation in the Company’s equity-based awards program, in the form of Restricted Stock Units. You may also be eligible to participate in the Company’s Performance Incentive Plan (the “
PIP
”). For equity awards authorized after the Effective Date, the value of your annual equity awards (including any awards under the
|
4.
|
Participation in the Company’s Benefits program. AMM currently pays 100% of the cost of medical, dental, and vision benefits for full-time employees and their dependents. The Company will credit you with your years of service at American Capital, Ltd. (“
ACAS
”) for purposes of its Benefits program.
|
5.
|
Terms and conditions of your vacation and sick leave will be subject to the Company’s policies as in effect from time to time. The Company will credit you with your years of service at ACAS for purposes of its vacation and sick leave policies.
|
6.
|
In the event that your employment with the Company is involuntarily terminated by the Company without cause or by you with Good Reason on or before December 31, 2017, you will be entitled to a severance payment equal to the excess, if any, of $1,050,000 over the amount of salary and bonus paid (or that has become payable) to you during your employment with the Company (the “
Severance Payment
”), payable in a lump sum as soon as practicable (and in no event more than seventy-five (75) days) following your termination date. Your receipt of the Severance Payment is contingent on your signing a general release of claims in a form reasonably satisfactory to the Company, which will be provided to you on or as soon as possible (and in no event later than seven days) after the date of termination of employment.
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of AGNC Investment Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
May 8, 2017
|
|
|
|
|
|
/s/ G
ARY
K
AIN
|
|
|
Gary Kain
|
|
|
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer)
|
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of AGNC Investment Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entitles, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:
|
(a)
|
All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
May 8, 2017
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
|
|
Peter Federico
|
|
|
Chief Financial Officer and Executive Vice President (Principal Financial Officer)
|
|
1.
|
The
Quarterly
Report on Form
10-Q
of the Company for the
quarter
ended
March 31, 2017
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ G
ARY
K
AIN
|
|
Name:
|
Gary Kain
|
|
Title:
|
Chief Executive Officer,
President and Chief Investment Officer (Principal Executive Officer)
|
|
Date:
|
May 8, 2017
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
|
Name:
|
Peter Federico
|
|
Title:
|
Chief Financial Officer and
Executive Vice President (Principal Financial Officer)
|
|
Date:
|
May 8, 2017
|
|