|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
26-1701984
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value per share
|
The Nasdaq Global Select Market
|
7.750% Series B Cumulative Redeemable Preferred Stock
|
The Nasdaq Global Select Market
|
7.00% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
The Nasdaq Global Select Market
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
|
¨
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
•
|
generate attractive risk-adjusted returns for our stockholders through monthly dividend distributions and tangible net book value accretion;
|
•
|
manage an investment portfolio consisting primarily of Agency securities;
|
•
|
invest a subset of the portfolio in mortgage credit risk oriented assets;
|
•
|
capitalize on discrepancies in the relative valuations in the Agency and non-Agency securities market;
|
•
|
manage financing, interest rate, prepayment, extension and credit risks;
|
•
|
continue to qualify as a REIT; and
|
•
|
remain exempt from the requirements of the Investment Company Act of 1940 (the "Investment Company Act").
|
•
|
Agency Residential Mortgage-Backed Securities.
Our primary investments consist of Agency pass-through certificates representing interests in "pools" of mortgage loans secured by residential real property. Monthly payments of principal and interest made by the individual borrowers on the mortgage loans underlying the pools are in effect "passed through" to the security holders, after deducting GSE or U.S. Government agency guarantee and servicer fees. In general, mortgage pass-through certificates distribute cash flows from the underlying collateral on a pro rata basis among the security holders. Security holders also receive guarantor advances of principal and interest for delinquent loans in the mortgage pools. We also invest in Agency collateralized mortgage obligations ("CMOs"), which are structured instruments representing interests in Agency residential pass-through certificates, and interest-only, inverse interest-only and principal-only securities, which represent the right to receive a specified proportion of the contractual interest or principal flows of specific Agency CMO securities.
|
•
|
To-Be-Announced Forward Contracts ("TBAs").
TBAs are forward contracts to purchase or sell Agency RMBS. TBA contracts specify the coupon rate, issuer, term and face value of the bonds to be delivered, with the actual bonds to be delivered only identified shortly before the TBA settlement date.
|
•
|
Credit Risk Transfer Securities ("CRT").
CRT securities are risk sharing instruments that transfer a portion of the risk associated with credit losses within pools of conventional residential mortgage loans from the GSEs and/or third- parties to private investors. Unlike Agency RMBS, full repayment of the original principal balance of CRT securities is not guaranteed by a GSE or other third-party; rather, "credit risk transfer" is achieved by writing down the outstanding principal balance of the CRT security if credit losses on the related pool of loans exceed certain thresholds. The reduced amount that issuers are obligated to repay to the security holders offsets the issuer's credit losses on the related pool of loans.
|
•
|
Non-Agency Residential Mortgage-Backed Securities ("Non-Agency RMBS").
Non-Agency RMBS are securities backed by residential mortgages, for which payment of principal and interest is not guaranteed by a GSE or U.S. Government agency. Instead, a private institution such as a commercial bank will package residential mortgage loans and securitize them through the issuance of RMBS. Non-Agency RMBS may benefit from credit enhancement derived from structural elements, such as subordination, overcollateralization or insurance. We may purchase highly-rated instruments that benefit from credit enhancement or non-investment grade instruments that absorb credit risk. We focus primarily on non-Agency securities where the underlying mortgages are secured by residential properties within the United States. Residential non-Agency securities are backed by residential mortgages that can be comprised of prime mortgage or nonprime mortgage loans. We may also purchase Agency or non-Agency multifamily securities where the collateral backing the securitization consists of loans for properties housing multiple tenants.
|
•
|
Commercial Mortgage-Backed Securities ("CMBS").
CMBS are securities that are structured utilizing collateral pools comprised of commercial mortgage loans. CMBS can be structured as pass-through securities, where the cash flows generated by the collateral pool are passed on pro rata to investors after netting servicer or other fees, or where cash flows are distributed to numerous classes of securities following a predetermined waterfall, which may give priority to selected classes while subordinating other classes. We may invest across the capital structure of these securities, and we intend to focus on CMBS where the underlying collateral is secured by commercial properties located within the United States.
|
•
|
Interest Rate Risk.
We hedge a portion of our interest rate risk with respect to both the fixed income nature of our long-term assets and the short-term, variable rate nature of our financing. A majority of our funding is in the form of repurchase agreements, and, as a result, our financing costs fluctuate based on short-term interest rate indices, such as LIBOR. Our investments are assets that primarily have fixed rates of interest and maturities up to 40 years, and the interest we earn on those assets generally does not move in tandem with the interest that we pay on our repurchase agreements. As such, we may experience reduced income or losses due to adverse interest rate movements. To mitigate a portion of such risk, we utilize hedging techniques to attempt to lock in a portion of the net interest spread between the interest we earn on our assets and the interest we pay on our financing costs. We also use certain hedges, such as short U.S. Treasury securities and U.S. Treasury futures positions, to hedge a portion of the price risk associated with our largely fixed-rate asset portfolio due to changes in interest rates.
|
•
|
Prepayment Risk.
Because residential borrowers have the option to prepay their mortgage loans at par at any time, we face the risk that we will experience a return of principal on our investments faster than anticipated. Prepayment risk generally increases when interest rates decline. In this scenario, our financial results may be adversely affected as we may have to invest that principal at potentially lower yields.
|
•
|
Extension Risk.
Because residential borrowers have the option to make only scheduled payments on their mortgage loans, we face the risk that a return of capital on our investment will occur slower than anticipated. Extension risk generally increases when interest rates rise. In this scenario, our financial results may be adversely affected as we may have to finance our investments at potentially higher costs without the ability to reinvest principal into higher yielding securities because borrowers prepay their mortgages at a slower pace than originally expected.
|
•
|
Spread Risk.
Because the market spread between the yield on our investments and the yield on benchmark interest rates, such as U.S. Treasury rates and interest rate swap rates, may vary, we are exposed to spread risk. The inherent spread risk associated with our investments and the resulting fluctuations in fair value of these securities can occur independent of interest rates and may relate to other factors impacting the mortgage and fixed income markets, such as actual or anticipated monetary policy actions by the Federal Reserve (the "Fed"), liquidity, or changes in required rates of return on different assets. Our strategies are generally not designed to protect our net book value from spread risk.
|
•
|
Credit Risk.
We accept mortgage credit exposure related to our CRT and other non-Agency securities at levels we deem to be prudent within the context of our overall investment strategy. We seek to manage this risk through prudent asset selection, pre-acquisition due diligence, post-acquisition performance monitoring, and sale of assets where we identify negative credit trends. We may also manage credit risk with credit default swaps or other financial derivatives that we believe are appropriate. Additionally, we may vary the mix of our Agency and non-Agency mortgage investments or our duration gap, when we believe credit performance is inversely correlated with changes in interest rates, to adjust our credit exposure and/or to improve the return profile of our investment portfolio.
|
1.
|
At least 75% of our gross income for each taxable year generally must be derived from investments in real property or mortgages on real property.
|
2.
|
At least 95% of our gross income in each taxable year generally must be derived from some combination of income that qualifies under the 75% gross income test described above, as well as other dividends, interest, and gains from the sale or disposition of stock or securities, which need not have any relation to real property.
|
1.
|
At least 75% of the value of our total assets must be represented by some combination of "real estate assets," cash, cash items, U.S. Government securities, and, under some circumstances, temporary investments in stock or debt instruments purchased with new capital. For this purpose, mortgage-backed securities and mortgage loans are generally treated as "real estate assets." Assets that do not qualify for purposes of the 75% asset test are subject to the additional asset tests described below.
|
2.
|
The value of any one issuer's securities that we own may not exceed 5% of the value of our total assets.
|
3.
|
We may not own more than 10% of any one issuer's outstanding securities, as measured by either voting power or value. The 5% and 10% asset tests do not apply to securities of TRSs and qualified REIT subsidiaries and the 10% asset test does not apply to "straight debt" having specified characteristics and to certain other securities.
|
4.
|
The aggregate value of all securities of all TRSs that we hold may not exceed 20% of the value of our total assets.
|
5.
|
No more than 25% of the total value of our assets may be represented by certain non-mortgage debt instruments issued by publicly offered REITs (even though such debt instruments qualify under the 75% asset test).
|
•
|
our lenders do not make repurchase or other financing agreements available to us at acceptable rates and terms;
|
•
|
our lenders exit the market;
|
•
|
our lenders require additional collateral to cover our borrowings, which we may be unable to deliver; or
|
•
|
we determine that the leverage would expose us to excessive risk.
|
•
|
the cost of interest rate hedges can be expensive, particularly during periods of rising and volatile interest rates due to higher costs demanded by counterparties and additional charges that may be incurred to adjust our hedges in such circumstances;
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought such that the reference rates could reset at a different time or times from the shorter-term rates intended to be limited;
|
•
|
the duration of the hedge may not match the duration of the related asset or liability;
|
•
|
the amount of income that a REIT may earn from hedging transactions other than hedging transactions that satisfy certain requirements of the Internal Revenue Code or that are done through a TRS is limited by Federal tax provisions governing REITs;
|
•
|
the party in the hedging transaction owing money to us may default on its obligation to pay;
|
•
|
the credit quality of the party owing money to us on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
•
|
the value of our interest rate hedges declines due to interest rate fluctuations, lapse of time or other factors.
|
•
|
Regular U.S. Federal and state corporate income taxes on any undistributed taxable income, including undistributed net capital gains.
|
•
|
A non-deductible 4% excise tax if the actual amount distributed to our stockholders in a calendar year is less than a minimum amount specified under Federal tax laws.
|
•
|
Corporate income taxes on the earnings of subsidiaries, to the extent that such subsidiaries are subchapter C corporations and are not qualified REIT subsidiaries or other disregarded entity for Federal income tax purposes.
|
•
|
A 100% tax on certain transactions between us and our TRSs that do not reflect arm's-length terms.
|
•
|
If we acquire appreciated assets from a corporation that is not a REIT (i.e., a corporation taxable under subchapter C of the Internal Revenue Code) in a transaction in which the adjusted tax basis of the assets in our hands is determined by reference to the adjusted tax basis of the assets in the hands of the subchapter C corporation, we may be subject to tax on such appreciation at the highest corporate income tax rate then applicable if we subsequently recognize a gain on a disposition of any such assets during the five-year period following their acquisition from the subchapter C corporation.
|
•
|
A 100% tax on net income and gains from "prohibited transactions"
|
•
|
Penalty taxes and other fines for failure to satisfy one or more requirements for REIT qualification.
|
•
|
actual or anticipated variations in our quarterly operating results or distributions;
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
•
|
increases in market interest rates that lead purchasers of our shares of common stock to demand a higher yield;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
•
|
issuance of additional equity securities;
|
•
|
our repurchases of shares of our common stock;
|
•
|
actions by institutional stockholders;
|
•
|
additions or departures of key management personnel;
|
•
|
speculation in the press or investment community;
|
•
|
price and volume fluctuations in the stock market from time to time, which are often unrelated to our operating performance;
|
•
|
changes in regulatory policies, tax laws and financial accounting and reporting standards, particularly with respect to REITs, or applicable exemptions from the Investment Company Act of 1940, as amended;
|
•
|
actual or anticipated changes in our dividend policy and earnings or variations in operating results;
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by securities analysts;
|
•
|
decreases in our net book value per share;
|
•
|
loss of major repurchase agreement providers; and
|
•
|
general market and economic conditions.
|
|
Common Stock
|
|||||||||
|
Sales Prices
|
|
Dividends Declared
1
|
|||||||
|
High
|
Low
|
|
|||||||
Fiscal Year 2017
|
|
|
|
|
||||||
Fourth Quarter
|
$
|
21.90
|
|
$
|
19.26
|
|
|
$
|
0.54
|
|
Third Quarter
|
$
|
21.94
|
|
$
|
20.76
|
|
|
$
|
0.54
|
|
Second Quarter
|
$
|
22.34
|
|
$
|
19.57
|
|
|
$
|
0.54
|
|
First Quarter
|
$
|
20.02
|
|
$
|
18.10
|
|
|
$
|
0.54
|
|
Fiscal Year 2016
|
|
|
|
|
|
|
|
|||
Fourth Quarter
|
$
|
20.43
|
|
$
|
17.30
|
|
|
$
|
0.54
|
|
Third Quarter
|
$
|
20.10
|
|
$
|
18.88
|
|
|
$
|
0.56
|
|
Second Quarter
|
$
|
19.85
|
|
$
|
18.00
|
|
|
$
|
0.60
|
|
First Quarter
|
$
|
18.80
|
|
$
|
15.69
|
|
|
$
|
0.60
|
|
|
|
|
|
Tax Characterization
|
|||||||||||||||
|
|
Dividends Declared Per Share of Common Stock
|
|
Ordinary Income Per Share
|
|
Qualified Dividends
|
|
Long-Term Capital Gains Per Share
|
Non-Dividend Distributions
3
|
||||||||||
Fiscal Year 2017
1
|
|
$
|
2.16
|
|
|
$
|
0.813744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
1.346256
|
|
Fiscal Year 2016
2
|
|
$
|
2.12
|
|
|
$
|
1.689674
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
0.430326
|
|
1.
|
Includes dividends declared during the 12-month period ended November 30, 2017. The dividend of $0.18 per common share declared on December 12, 2017, which was paid on January 9, 2018, will be reported to stockholders as a fiscal year 2018 distribution for Federal income tax purposes.
|
2.
|
Includes dividends declared during the 11-month period ended November 30, 2016.
|
3.
|
Also referred to as a "return of capital." Represents dividends paid in excess of our current and accumulated earnings and profit, or "E&P," which is a tax-based measure calculated by making adjustments to taxable income for items that are treated differently for E&P purposes, such as utilization of net capital loss carryforwards. A return of capital reduces the basis of a stockholder's investment in our common stock to the extent of such basis and is treated as capital gain thereafter.
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants
and rights
1
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
2
|
||
Equity compensation plans approved by security holders
|
|
901,065
|
|
$
|
—
|
|
|
9,097,050
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
|
—
|
|
Total
|
|
901,065
|
|
$
|
—
|
|
|
9,097,050
|
1.
|
Includes (i) unvested time and performance-based RSU awards (unvested performance-based awards assume the maximum payout under the terms of the award); (ii) outstanding previously vested awards, if distribution of such awards has been deferred beyond the vesting date; and (iii) accrued dividend equivalent units on items (i) and (ii) through
December 31, 2017
.
|
2.
|
Available shares are reduced by items (i), (ii) and (iii) noted above and by shares issued for vested RSU awards, net of units withheld to cover minimum statutory tax withholding requirements paid by us in cash on behalf of the employee.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
AGNC Investment Corp.
|
|
$
|
130.13
|
|
|
$
|
105.20
|
|
|
$
|
89.01
|
|
|
$
|
98.78
|
|
|
$
|
77.68
|
|
S&P 500
|
|
$
|
208.14
|
|
|
$
|
170.84
|
|
|
$
|
152.59
|
|
|
$
|
150.51
|
|
|
$
|
132.39
|
|
FTSE NAREIT Mortgage REITs
|
|
$
|
154.98
|
|
|
$
|
129.38
|
|
|
$
|
105.31
|
|
|
$
|
115.57
|
|
|
$
|
98.04
|
|
Agency REIT Peer Group
1
|
|
$
|
140.94
|
|
|
$
|
110.96
|
|
|
$
|
92.20
|
|
|
$
|
97.13
|
|
|
$
|
80.59
|
|
|
|
Fiscal Year
|
||||||||||||||||||
Statement of Comprehensive Income Data
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Interest income
|
|
$
|
1,293
|
|
|
$
|
1,321
|
|
|
$
|
1,466
|
|
|
$
|
1,472
|
|
|
$
|
2,193
|
|
Interest expense
|
|
524
|
|
|
394
|
|
|
330
|
|
|
372
|
|
|
536
|
|
|||||
Net interest income
|
|
769
|
|
|
927
|
|
|
1,136
|
|
|
1,100
|
|
|
1,657
|
|
|||||
Other gain (loss), net
|
|
72
|
|
|
(199
|
)
|
|
(782
|
)
|
|
(1,192
|
)
|
|
(217
|
)
|
|||||
Operating expenses
|
|
70
|
|
|
105
|
|
|
139
|
|
|
141
|
|
|
168
|
|
|||||
Income (loss) before income tax
|
|
771
|
|
|
623
|
|
|
215
|
|
|
(233
|
)
|
|
1,272
|
|
|||||
Provision for income tax, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
Net income (loss)
|
|
771
|
|
|
623
|
|
|
215
|
|
|
(233
|
)
|
|
1,259
|
|
|||||
Dividend on preferred stock
|
|
32
|
|
|
28
|
|
|
28
|
|
|
23
|
|
|
14
|
|
|||||
Issuance costs of redeemed preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income available to common stockholders
|
|
$
|
733
|
|
|
$
|
595
|
|
|
$
|
187
|
|
|
$
|
(256
|
)
|
|
$
|
1,245
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
$
|
771
|
|
|
$
|
623
|
|
|
$
|
215
|
|
|
$
|
(233
|
)
|
|
$
|
1,259
|
|
Other comprehensive income (loss)
|
|
52
|
|
|
(331
|
)
|
|
(496
|
)
|
|
1,813
|
|
|
(2,938
|
)
|
|||||
Comprehensive income (loss)
|
|
823
|
|
|
292
|
|
|
(281
|
)
|
|
1,580
|
|
|
(1,679
|
)
|
|||||
Dividend on preferred stock
|
|
32
|
|
|
28
|
|
|
28
|
|
|
23
|
|
|
14
|
|
|||||
Issuance costs of redeemed preferred stock
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss) available (attributable) to common stockholders
|
|
$
|
785
|
|
|
$
|
264
|
|
|
$
|
(309
|
)
|
|
$
|
1,557
|
|
|
$
|
(1,693
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares outstanding - basic
|
|
358.6
|
|
|
331.9
|
|
|
348.6
|
|
|
353.3
|
|
|
379.1
|
|
|||||
Weighted average number of common shares outstanding - diluted
|
|
358.7
|
|
|
331.9
|
|
|
348.6
|
|
|
353.3
|
|
|
379.1
|
|
|||||
Net income per common share - basic and diluted
|
|
$
|
2.04
|
|
|
$
|
1.79
|
|
|
$
|
0.54
|
|
|
$
|
(0.72
|
)
|
|
$
|
3.28
|
|
Comprehensive income per common share - basic and diluted
|
|
$
|
2.19
|
|
|
$
|
0.80
|
|
|
$
|
(0.89
|
)
|
|
$
|
4.41
|
|
|
$
|
(4.47
|
)
|
Dividends declared per common share
|
|
$
|
2.16
|
|
|
$
|
2.30
|
|
|
$
|
2.48
|
|
|
$
|
2.61
|
|
|
$
|
3.75
|
|
|
|
Fiscal Year
|
|||||||||||||
Other Data (unaudited) *
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Average investment securities - at par
|
|
$45,198
|
|
$47,101
|
|
$51,759
|
|
$53,578
|
|
$75,263
|
|||||
Average investment securities - at cost
|
|
$47,330
|
|
$49,268
|
|
$54,019
|
|
$56,051
|
|
$79,056
|
|||||
Net TBA dollar roll position - at par (as of period end)
|
|
$15,474
|
|
$10,916
|
|
$7,295
|
|
$14,412
|
|
$2,119
|
|||||
Net TBA dollar roll position - at cost (as of period end)
|
|
$15,739
|
|
$11,312
|
|
$7,430
|
|
$14,576
|
|
$2,276
|
|||||
Net TBA dollar roll position - at market value (as of period end)
|
|
$15,742
|
|
$11,165
|
|
$7,444
|
|
$14,768
|
|
$2,271
|
|||||
Net TBA dollar roll position - at carrying value (as of period end)
3
|
|
$3
|
|
$(147)
|
|
$14
|
|
$192
|
|
$(5)
|
|||||
Average net TBA portfolio - at cost
|
|
$16,859
|
|
$10,329
|
|
$7,547
|
|
$13,212
|
|
$11,383
|
|||||
Average total assets - at fair value
|
|
$58,727
|
|
$56,931
|
|
$63,674
|
|
$67,007
|
|
$96,956
|
|||||
Average Agency repurchase agreements and other debt outstanding
4
|
|
$41,942
|
|
$44,566
|
|
$48,641
|
|
$50,015
|
|
$71,753
|
|||||
Average stockholders' equity
5
|
|
$7,933
|
|
$7,718
|
|
$8,817
|
|
$9,295
|
|
$10,394
|
|||||
Average "at risk" leverage
6
|
|
7.4:1
|
|
|
7.1:1
|
|
|
6.4:1
|
|
|
7.0:1
|
|
|
8.0:1
|
|
Average tangible net book value "at risk" leverage
7
|
|
8.0:1
|
|
|
7.5:1
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
"At risk" leverage
(as of period end)
8
|
|
7.6:1
|
|
|
7.1:1
|
|
|
6.8:1
|
|
|
6.9:1
|
|
|
7.5:1
|
|
Tangible net book value "at risk" leverage
(as of period end)
7
|
|
8.1:1
|
|
|
7.7:1
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Economic return on common equity
9
|
|
9.8
|
%
|
|
3.9
|
%
|
|
(2.6
|
)%
|
|
18.5
|
%
|
|
(12.5
|
)%
|
Economic return on tangible common equity
10
|
|
12.1
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Expenses % of average total assets
|
|
0.12
|
%
|
|
0.18
|
%
|
|
0.22
|
%
|
|
0.21
|
%
|
|
0.17
|
%
|
Expenses % of average assets, including average net TBA position
|
|
0.09
|
%
|
|
0.16
|
%
|
|
0.20
|
%
|
|
0.18
|
%
|
|
0.15
|
%
|
Expenses % of average stockholders' equity
|
|
0.88
|
%
|
|
1.36
|
%
|
|
1.58
|
%
|
|
1.52
|
%
|
|
1.61
|
%
|
1.
|
Net book value per common share is calculated as our total stockholders' equity, less our preferred stock liquidation preference, divided by our number of common shares outstanding as of period end.
|
2.
|
Tangible net book value per common share excludes goodwill and other intangible assets, net.
|
3.
|
The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value on our accompanying consolidated balances sheets.
|
4.
|
Other debt includes FHLB advances and debt of consolidated VIEs. Amount excludes U.S. Treasury repo agreements and TBA contracts.
|
5.
|
Average stockholders' equity calculated as our average month-ended stockholders' equity during the period.
|
6.
|
Average "at risk" leverage is calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding (Agency repo, other debt and TBA securities (at cost)) for the period by the sum of our average stockholders' equity less our average investment in REIT equity securities for the period. Leverage excludes U.S. Treasury repurchase agreements.
|
7.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage, with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
8.
|
"At risk" leverage as of period end is calculated by dividing the sum of our mortgage borrowings outstanding (Agency repo, other debt and TBA securities (at cost)) and our receivable/payable for unsettled investment securities as of period end (at cost) by the sum of our total stockholders' equity less the fair value of investments in REIT equity securities at period end. Leverage excludes U.S. Treasury repurchase agreements.
|
9.
|
Economic return on common equity represents the sum of the change in our net book value per common share and our dividends declared on common stock during the period over our beginning net book value per common share.
|
10.
|
Economic return on tangible common equity represents the sum of the change in our tangible net book value per common share and our dividends declared on common stock during the period over our beginning tangible net book value per common share.
|
•
|
Executive Overview
|
•
|
Financial Condition
|
•
|
Summary of Critical Accounting Estimates
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Aggregate Contractual Obligations
|
•
|
Forward-Looking Statements
|
Interest Rate/Security Price
1
|
|
Dec. 31, 2016
|
|
Mar. 31, 2017
|
|
June 30, 2017
|
|
Sept. 30, 2017
|
|
Dec. 31, 2017
|
|
Dec. 31, 2017
vs
Dec. 31, 2016
|
||
LIBOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Month
|
|
0.77%
|
|
0.98%
|
|
1.22%
|
|
1.23%
|
|
1.56%
|
|
+0.79
|
|
bps
|
3-Month
|
|
1.00%
|
|
1.15%
|
|
1.30%
|
|
1.33%
|
|
1.69%
|
|
+0.69
|
|
bps
|
6-Month
|
|
1.31%
|
|
1.42%
|
|
1.45%
|
|
1.51%
|
|
1.84%
|
|
+0.53
|
|
bps
|
U.S. Treasury Security Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year U.S. Treasury
|
|
1.20%
|
|
1.26%
|
|
1.38%
|
|
1.48%
|
|
1.89%
|
|
+0.69
|
|
bps
|
3-Year U.S. Treasury
|
|
1.46%
|
|
1.50%
|
|
1.55%
|
|
1.61%
|
|
1.98%
|
|
+0.52
|
|
bps
|
5-Year U.S. Treasury
|
|
1.92%
|
|
1.93%
|
|
1.89%
|
|
1.93%
|
|
2.21%
|
|
+0.29
|
|
bps
|
10-Year U.S. Treasury
|
|
2.43%
|
|
2.39%
|
|
2.30%
|
|
2.33%
|
|
2.41%
|
|
-0.02
|
|
bps
|
30-Year U.S. Treasury
|
|
3.05%
|
|
3.02%
|
|
2.84%
|
|
2.86%
|
|
2.74%
|
|
-0.31
|
|
bps
|
Interest Rate Swap Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Year Swap
|
|
1.46%
|
|
1.62%
|
|
1.61%
|
|
1.73%
|
|
2.08%
|
|
+0.62
|
|
bps
|
3-Year Swap
|
|
1.68%
|
|
1.81%
|
|
1.74%
|
|
1.84%
|
|
2.17%
|
|
+0.49
|
|
bps
|
5-Year Swap
|
|
1.96%
|
|
2.06%
|
|
1.95%
|
|
2.00%
|
|
2.24%
|
|
+0.28
|
|
bps
|
10-Year Swap
|
|
2.32%
|
|
2.39%
|
|
2.27%
|
|
2.28%
|
|
2.40%
|
|
+0.08
|
|
bps
|
30-Year Swap
|
|
2.57%
|
|
2.65%
|
|
2.53%
|
|
2.52%
|
|
2.53%
|
|
-0.04
|
|
bps
|
30-Year Fixed Rate Agency Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0%
|
|
$99.38
|
|
$99.15
|
|
$99.88
|
|
$100.33
|
|
$100.02
|
|
+$0.64
|
||
3.5%
|
|
$102.50
|
|
$102.29
|
|
$102.70
|
|
$103.09
|
|
$102.70
|
|
+$0.20
|
||
4.0%
|
|
$105.13
|
|
$104.90
|
|
$105.12
|
|
$105.27
|
|
$104.59
|
|
-$0.54
|
||
4.5%
|
|
$107.51
|
|
$107.24
|
|
$107.27
|
|
$107.33
|
|
$106.40
|
|
-$1.11
|
||
15-Year Fixed Rate Agency Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5%
|
|
$100.20
|
|
$100.03
|
|
$100.53
|
|
$100.69
|
|
$99.88
|
|
-$0.32
|
||
3.0%
|
|
$102.62
|
|
$102.51
|
|
$102.64
|
|
$102.75
|
|
$101.88
|
|
-$0.74
|
||
3.5%
|
|
$104.17
|
|
$104.06
|
|
$104.06
|
|
$104.14
|
|
$103.23
|
|
-$0.94
|
||
4.0%
|
|
$102.69
|
|
$103.29
|
|
$103.44
|
|
$103.13
|
|
$102.72
|
|
+$0.03
|
1.
|
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Prices and interest rates in the table above were obtained from Barclays. LIBOR rates were obtained from Bloomberg.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
Investment Portfolio (Includes TBAs)
1
|
|
Amortized Cost
|
|
Fair Value
|
|
Average Coupon
|
|
%
|
|
Amortized Cost
|
|
Fair Value
|
|
Average Coupon
|
|
%
|
||||||||||||
Fixed rate Agency RMBS and TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
≤ 15-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
≤ 15-year RMBS
|
|
$
|
8,951
|
|
|
$
|
8,933
|
|
|
3.31
|
%
|
|
12
|
%
|
|
$
|
12,794
|
|
|
$
|
12,867
|
|
|
3.26
|
%
|
|
22
|
%
|
15-year TBA securities
|
|
5,025
|
|
|
5,015
|
|
|
2.90
|
%
|
|
7
|
%
|
|
2,188
|
|
|
2,172
|
|
|
2.57
|
%
|
|
4
|
%
|
||||
Total ≤ 15-year
|
|
13,976
|
|
|
13,948
|
|
|
3.16
|
%
|
|
19
|
%
|
|
14,982
|
|
|
15,039
|
|
|
3.16
|
%
|
|
26
|
%
|
||||
20-year RMBS
|
|
673
|
|
|
687
|
|
|
3.48
|
%
|
|
1
|
%
|
|
801
|
|
|
817
|
|
|
3.49
|
%
|
|
1
|
%
|
||||
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
30-year RMBS
|
|
45,853
|
|
|
45,406
|
|
|
3.72
|
%
|
|
62
|
%
|
|
31,553
|
|
|
31,052
|
|
|
3.63
|
%
|
|
54
|
%
|
||||
30-year TBA securities
|
|
10,714
|
|
|
10,727
|
|
|
3.40
|
%
|
|
15
|
%
|
|
9,124
|
|
|
8,993
|
|
|
3.58
|
%
|
|
16
|
%
|
||||
Total 30-year
|
|
56,567
|
|
|
56,133
|
|
|
3.65
|
%
|
|
77
|
%
|
|
40,677
|
|
|
40,045
|
|
|
3.62
|
%
|
|
70
|
%
|
||||
Total fixed rate Agency RMBS and TBA securities
|
|
71,216
|
|
|
70,768
|
|
|
3.55
|
%
|
|
97
|
%
|
|
56,460
|
|
|
55,901
|
|
|
3.49
|
%
|
|
97
|
%
|
||||
Adjustable rate Agency RMBS
|
|
278
|
|
|
283
|
|
|
2.90
|
%
|
|
1
|
%
|
|
371
|
|
|
379
|
|
|
2.96
|
%
|
|
1
|
%
|
||||
CMO Agency RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CMO
|
|
629
|
|
|
631
|
|
|
3.43
|
%
|
|
1
|
%
|
|
796
|
|
|
801
|
|
|
3.41
|
%
|
|
2
|
%
|
||||
Interest-only strips
|
|
101
|
|
|
112
|
|
|
4.39
|
%
|
|
—
|
%
|
|
132
|
|
|
151
|
|
|
5.03
|
%
|
|
—
|
%
|
||||
Principal-only strips
|
|
112
|
|
|
116
|
|
|
—
|
%
|
|
—
|
%
|
|
136
|
|
|
144
|
|
|
—
|
%
|
|
—
|
%
|
||||
Total CMO Agency RMBS
|
|
842
|
|
|
859
|
|
|
3.58
|
%
|
|
1
|
%
|
|
1,064
|
|
|
1,096
|
|
|
3.89
|
%
|
|
2
|
%
|
||||
Total Agency RMBS and TBA securities
|
|
72,336
|
|
|
71,910
|
|
|
3.55
|
%
|
|
99
|
%
|
|
57,895
|
|
|
57,376
|
|
|
3.50
|
%
|
|
100
|
%
|
||||
Non-Agency RMBS
|
|
7
|
|
|
7
|
|
|
2.50
|
%
|
|
—
|
%
|
|
102
|
|
|
101
|
|
|
3.42
|
%
|
|
—
|
%
|
||||
CMBS
|
|
28
|
|
|
29
|
|
|
6.55
|
%
|
|
—
|
%
|
|
23
|
|
|
23
|
|
|
6.55
|
%
|
|
—
|
%
|
||||
CRT
|
|
834
|
|
|
876
|
|
|
5.26
|
%
|
|
1
|
%
|
|
161
|
|
|
164
|
|
|
5.25
|
%
|
|
—
|
%
|
||||
Total investment portfolio
|
|
$
|
73,205
|
|
|
$
|
72,822
|
|
|
3.57
|
%
|
|
100
|
%
|
|
$
|
58,181
|
|
|
$
|
57,664
|
|
|
3.51
|
%
|
|
100
|
%
|
1.
|
TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 6 of the accompanying consolidated financial statements.
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Includes Net TBA Position
|
|
Excludes Net TBA Position
|
||||||||||||||||||||
Fixed Rate Agency RMBS and TBA Securities
|
|
Par Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
1,2
|
|
Amortized
Cost Basis
|
|
Weighted Average
|
|
Projected Life
CPR
4
|
||||||||||
|
WAC
3
|
|
Yield
4
|
|
Age (Months)
|
|||||||||||||||||||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 15-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2.5%
|
|
$
|
3,041
|
|
|
$
|
3,061
|
|
|
$
|
3,046
|
|
|
32%
|
|
101.2%
|
|
2.98%
|
|
2.13%
|
|
63
|
|
9%
|
3.0%
|
|
5,616
|
|
|
5,749
|
|
|
5,724
|
|
|
33%
|
|
102.8%
|
|
3.49%
|
|
2.18%
|
|
62
|
|
10%
|
|||
3.5%
|
|
2,710
|
|
|
2,804
|
|
|
2,804
|
|
|
75%
|
|
103.5%
|
|
3.96%
|
|
2.42%
|
|
69
|
|
11%
|
|||
4.0%
|
|
2,054
|
|
|
2,134
|
|
|
2,145
|
|
|
89%
|
|
103.9%
|
|
4.40%
|
|
2.68%
|
|
84
|
|
11%
|
|||
4.5%
|
|
215
|
|
|
224
|
|
|
225
|
|
|
98%
|
|
104.3%
|
|
4.87%
|
|
3.01%
|
|
88
|
|
12%
|
|||
≥ 5.0%
|
|
4
|
|
|
4
|
|
|
4
|
|
|
17%
|
|
102.8%
|
|
6.56%
|
|
4.47%
|
|
125
|
|
44%
|
|||
Total ≤ 15-year
|
|
13,640
|
|
|
13,976
|
|
|
13,948
|
|
|
51%
|
|
103.0%
|
|
3.77%
|
|
2.38%
|
|
70
|
|
10%
|
|||
20-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 3.0%
|
|
195
|
|
|
193
|
|
|
198
|
|
|
31%
|
|
99.4%
|
|
3.55%
|
|
3.10%
|
|
55
|
|
9%
|
|||
3.5%
|
|
365
|
|
|
373
|
|
|
380
|
|
|
75%
|
|
102.1%
|
|
4.05%
|
|
3.00%
|
|
58
|
|
11%
|
|||
4.0%
|
|
45
|
|
|
47
|
|
|
48
|
|
|
51%
|
|
104.2%
|
|
4.54%
|
|
2.96%
|
|
76
|
|
11%
|
|||
4.5%
|
|
55
|
|
|
58
|
|
|
59
|
|
|
99%
|
|
106.5%
|
|
4.90%
|
|
2.95%
|
|
85
|
|
11%
|
|||
≥ 5.0%
|
|
2
|
|
|
2
|
|
|
2
|
|
|
—%
|
|
106.0%
|
|
5.95%
|
|
3.32%
|
|
116
|
|
17%
|
|||
Total 20-year:
|
|
662
|
|
|
673
|
|
|
687
|
|
|
62%
|
|
101.8%
|
|
4.02%
|
|
3.02%
|
|
61
|
|
10%
|
|||
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
3.0%
|
|
7,583
|
|
|
7,576
|
|
|
7,592
|
|
|
1%
|
|
100.2%
|
|
3.58%
|
|
2.96%
|
|
43
|
|
6%
|
|||
3.5%
|
|
24,045
|
|
|
25,072
|
|
|
24,800
|
|
|
56%
|
|
104.6%
|
|
4.04%
|
|
2.84%
|
|
35
|
|
7%
|
|||
4.0%
|
|
21,015
|
|
|
22,348
|
|
|
22,166
|
|
|
64%
|
|
106.5%
|
|
4.47%
|
|
2.99%
|
|
29
|
|
9%
|
|||
4.5%
|
|
1,271
|
|
|
1,366
|
|
|
1,369
|
|
|
71%
|
|
107.4%
|
|
4.98%
|
|
3.18%
|
|
62
|
|
10%
|
|||
5.0%
|
|
97
|
|
|
103
|
|
|
104
|
|
|
65%
|
|
106.6%
|
|
5.45%
|
|
3.69%
|
|
116
|
|
10%
|
|||
≥ 5.5%
|
|
92
|
|
|
102
|
|
|
102
|
|
|
36%
|
|
110.0%
|
|
6.18%
|
|
3.34%
|
|
135
|
|
14%
|
|||
Total 30-year
|
|
54,103
|
|
|
56,567
|
|
|
56,133
|
|
|
52%
|
|
105.2%
|
|
4.23%
|
|
2.93%
|
|
34
|
|
8%
|
|||
Total fixed rate
|
|
$
|
68,405
|
|
|
$
|
71,216
|
|
|
$
|
70,768
|
|
|
52%
|
|
104.8%
|
|
4.15%
|
|
2.84%
|
|
40
|
|
8%
|
1.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$97,000
and
$109,000
for 15-year and 30-year securities, respectively, as of
December 31, 2017
.
|
2.
|
HARP securities are defined as pools backed by 100% refinance loans with LTV ≥ 80%. Our HARP securities had a weighted average LTV of
114%
and
136%
for 15-year and 30-year securities, respectively, as of
December 31, 2017
.
|
3.
|
WAC represents the weighted average coupon of the underlying collateral.
|
4.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2017
.
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Includes Net TBA Position
|
|
Excludes Net TBA Position
|
||||||||||||||||||||
Fixed Rate Agency RMBS and TBA Securities
|
|
Par Value
|
|
Amortized
Cost
|
|
Fair Value
|
|
% Lower Loan Balance & HARP
1,2
|
|
Amortized
Cost Basis
|
|
Weighted Average
|
|
Projected Life
CPR
4
|
||||||||||
|
WAC
3
|
|
Yield
4
|
|
Age (Months)
|
|||||||||||||||||||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 15-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 2.5%
|
|
$
|
4,877
|
|
|
$
|
4,945
|
|
|
$
|
4,912
|
|
|
26%
|
|
101.7%
|
|
2.96%
|
|
2.05%
|
|
50
|
|
9%
|
3.0%
|
|
3,460
|
|
|
3,561
|
|
|
3,561
|
|
|
73%
|
|
102.9%
|
|
3.50%
|
|
2.20%
|
|
55
|
|
9%
|
|||
3.5%
|
|
3,294
|
|
|
3,408
|
|
|
3,450
|
|
|
90%
|
|
103.4%
|
|
3.95%
|
|
2.50%
|
|
63
|
|
10%
|
|||
4.0%
|
|
2,655
|
|
|
2,766
|
|
|
2,810
|
|
|
89%
|
|
104.2%
|
|
4.40%
|
|
2.69%
|
|
72
|
|
11%
|
|||
4.5%
|
|
285
|
|
|
298
|
|
|
302
|
|
|
98%
|
|
104.6%
|
|
4.87%
|
|
3.03%
|
|
76
|
|
11%
|
|||
≥ 5.0%
|
|
4
|
|
|
4
|
|
|
4
|
|
|
22%
|
|
103.3%
|
|
6.63%
|
|
4.65%
|
|
112
|
|
13%
|
|||
Total ≤ 15-year
|
|
14,575
|
|
|
14,982
|
|
|
15,039
|
|
|
65%
|
|
103.1%
|
|
3.72%
|
|
2.37%
|
|
60
|
|
10%
|
|||
20-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 3.0%
|
|
225
|
|
|
223
|
|
|
228
|
|
|
31%
|
|
99.4%
|
|
3.55%
|
|
3.10%
|
|
43
|
|
8%
|
|||
3.5%
|
|
436
|
|
|
445
|
|
|
454
|
|
|
75%
|
|
102.2%
|
|
4.06%
|
|
3.01%
|
|
46
|
|
10%
|
|||
4.0%
|
|
54
|
|
|
57
|
|
|
58
|
|
|
50%
|
|
104.4%
|
|
4.54%
|
|
2.97%
|
|
64
|
|
10%
|
|||
4.5%
|
|
68
|
|
|
73
|
|
|
74
|
|
|
99%
|
|
106.7%
|
|
4.90%
|
|
2.99%
|
|
73
|
|
11%
|
|||
≥ 5.0%
|
|
3
|
|
|
3
|
|
|
3
|
|
|
—%
|
|
106.3%
|
|
5.94%
|
|
3.33%
|
|
104
|
|
17%
|
|||
Total 20-year:
|
|
786
|
|
|
801
|
|
|
817
|
|
|
63%
|
|
101.9%
|
|
4.03%
|
|
3.03%
|
|
49
|
|
10%
|
|||
30-year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 3.0%
|
|
7,390
|
|
|
7,482
|
|
|
7,357
|
|
|
2%
|
|
100.1%
|
|
3.57%
|
|
2.97%
|
|
26
|
|
6%
|
|||
3.5%
|
|
16,365
|
|
|
17,227
|
|
|
16,849
|
|
|
72%
|
|
105.4%
|
|
4.07%
|
|
2.75%
|
|
38
|
|
7%
|
|||
4.0%
|
|
13,464
|
|
|
14,368
|
|
|
14,224
|
|
|
61%
|
|
107.4%
|
|
4.51%
|
|
2.92%
|
|
45
|
|
7%
|
|||
4.5%
|
|
1,246
|
|
|
1,341
|
|
|
1,352
|
|
|
87%
|
|
107.6%
|
|
4.97%
|
|
3.30%
|
|
67
|
|
8%
|
|||
5.0%
|
|
119
|
|
|
127
|
|
|
130
|
|
|
65%
|
|
106.8%
|
|
5.45%
|
|
3.73%
|
|
104
|
|
10%
|
|||
≥ 5.5%
|
|
120
|
|
|
132
|
|
|
133
|
|
|
38%
|
|
110.0%
|
|
6.20%
|
|
3.40%
|
|
122
|
|
14%
|
|||
Total 30-year
|
|
38,704
|
|
|
40,677
|
|
|
40,045
|
|
|
56%
|
|
105.4%
|
|
4.19%
|
|
2.86%
|
|
40
|
|
7%
|
|||
Total fixed rate
|
|
$
|
54,065
|
|
|
$
|
56,460
|
|
|
$
|
55,901
|
|
|
58%
|
|
104.6%
|
|
4.05%
|
|
2.73%
|
|
46
|
|
8%
|
1.
|
Lower loan balance securities represent pools backed by an original loan balance of ≤ $150,000. Our lower loan balance securities had a weighted average original loan balance of
$97,000
and
$100,000
for 15-year and 30-year securities, respectively, as of
December 31, 2016
.
|
2.
|
HARP securities are defined as pools backed by 100% refinance loans with LTVs ≥ 80%. Our HARP securities had a weighted average LTV of
113%
and
135%
for 15-year and 30-year securities, respectively, as of
December 31, 2016
.
|
3.
|
WAC represents the weighted average coupon of the underlying collateral.
|
4.
|
Portfolio yield incorporates a projected life CPR assumption based on forward rate assumptions as of
December 31, 2016
.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
CRT and Non-Agency Security Credit Ratings
1
|
|
CRT
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
RMBS
|
|
CMBS
|
||||||||||||
AAA
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
BBB
|
|
20
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
BB
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
B
|
|
691
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
2
|
|
|
—
|
|
||||||
Not Rated
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
876
|
|
|
$
|
7
|
|
|
$
|
29
|
|
|
$
|
164
|
|
|
$
|
101
|
|
|
$
|
23
|
|
1.
|
Represents the lowest of Standard and Poor's ("S&P"), Moody's and Fitch credit ratings, stated in terms of the S&P equivalent rating as of each date.
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||
Interest income:
|
|
|
|
|
|
|
|
||||||
Cash/coupon interest income
|
$
|
1,671
|
|
|
3.70
|
%
|
|
$
|
1,721
|
|
|
3.64
|
%
|
Net premium amortization
|
(378
|
)
|
|
(0.97
|
)%
|
|
(400
|
)
|
|
(0.96
|
)%
|
||
Interest income (GAAP measure)
|
1,293
|
|
|
2.73
|
%
|
|
1,321
|
|
|
2.68
|
%
|
||
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
37
|
|
|
0.08
|
%
|
|
10
|
|
|
0.02
|
%
|
||
Interest income, excluding "catch-up" premium amortization cost
|
1,330
|
|
|
2.81
|
%
|
|
1,331
|
|
|
2.70
|
%
|
||
TBA dollar roll income - implied interest income
1,2
|
493
|
|
|
2.92
|
%
|
|
264
|
|
|
2.56
|
%
|
||
Economic interest income, excluding "catch-up" amortization (non-GAAP measure)
|
$
|
1,823
|
|
|
2.84
|
%
|
|
$
|
1,595
|
|
|
2.68
|
%
|
|
|
|
|
|
|
|
|
||||||
Weighted average actual portfolio CPR for investment securities held during the period
|
10.9
|
%
|
|
|
|
12.3
|
%
|
|
|
||||
Weighted average projected CPR for the remaining life of investment securities held as of period end
|
8.4
|
%
|
|
|
|
8.0
|
%
|
|
|
||||
Average 30-year fixed rate mortgage rate as of period end
3
|
3.99
|
%
|
|
|
|
4.32
|
%
|
|
|
||||
10-year U.S. Treasury rate as of period end
|
2.41
|
%
|
|
|
|
2.43
|
%
|
|
|
1.
|
Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations.
|
2.
|
TBA implied asset yield is derived from the Company's executed TBA roll levels and TBA delivery assumptions sourced from Barclays Bank, PLC,'s "Barclays Live" research application for the associated weighted average coupon, weighted average maturity, and 1-month projected CPR. Amount is gross of TBA implied funding cost.
|
3.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
|
Agency Repurchase Agreements and Other Debt
1
|
|
Net TBA Position
Long/(Short) 2 |
|
Average Tangible Net Book Value
"At Risk" Leverage during the Period
3
|
|
Average
"At Risk" Leverage during the Period 4 |
|
Tangible Net Book Value "At Risk" Leverage
as of
Period End
3
|
|
"At Risk" Leverage
as of Period End 5 |
||||||||||||||||
Quarter Ended
|
|
Average Daily
Amount
|
|
Maximum
Daily Amount
|
|
Ending
Amount
|
|
Average Daily
Amount
|
|
Ending
Amount
|
|
|||||||||||||||||
December 31, 2017
|
|
$
|
48,122
|
|
|
$
|
51,322
|
|
|
$
|
50,653
|
|
|
$
|
18,355
|
|
|
$
|
15,739
|
|
|
8.1:1
|
|
7.6:1
|
|
8.1:1
|
|
7.6:1
|
September 30, 2017
|
|
$
|
41,406
|
|
|
$
|
47,442
|
|
|
$
|
45,885
|
|
|
$
|
18,616
|
|
|
$
|
19,433
|
|
|
7.9:1
|
|
7.4:1
|
|
8.0:1
|
|
7.6:1
|
June 30, 2017
|
|
$
|
38,945
|
|
|
$
|
40,112
|
|
|
$
|
39,463
|
|
|
$
|
16,931
|
|
|
$
|
17,283
|
|
|
8.0:1
|
|
7.4:1
|
|
8.1:1
|
|
7.5:1
|
March 31, 2017
|
|
$
|
39,203
|
|
|
$
|
41,221
|
|
|
$
|
39,809
|
|
|
$
|
13,460
|
|
|
$
|
14,377
|
|
|
7.8:1
|
|
7.2:1
|
|
8.0:1
|
|
7.4:1
|
December 31, 2016
|
|
$
|
41,031
|
|
|
$
|
42,157
|
|
|
$
|
41,183
|
|
|
$
|
14,141
|
|
|
$
|
11,312
|
|
|
7.8:1
|
|
7.3:1
|
|
7.7:1
|
|
7.1:1
|
September 30, 2016
|
|
$
|
44,401
|
|
|
$
|
46,555
|
|
|
$
|
41,154
|
|
|
$
|
10,748
|
|
|
$
|
15,540
|
|
|
7.6:1
|
|
7.1:1
|
|
7.7:1
|
|
7.2:1
|
June 30, 2016
|
|
$
|
46,948
|
|
|
$
|
48,875
|
|
|
$
|
45,502
|
|
|
$
|
8,238
|
|
|
$
|
6,975
|
|
|
N/A
|
|
7.2:1
|
|
N/A
|
|
7.2:1
|
March 31, 2016
|
|
$
|
45,926
|
|
|
$
|
49,767
|
|
|
$
|
48,875
|
|
|
$
|
8,144
|
|
|
$
|
5,983
|
|
|
N/A
|
|
7.0:1
|
|
N/A
|
|
7.3:1
|
1.
|
Other debt includes FHLB advances and debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.
|
2.
|
Daily average and ending net TBA position outstanding measured at cost.
|
3.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
4.
|
Average "at risk" leverage during the period was calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding during the period by the sum of our average month-ended stockholders' equity less our average investment in REIT equity securities for the period.
|
5.
|
"At risk" leverage as of period end is calculated by dividing the sum of our mortgage borrowings outstanding and our receivable/payable for unsettled investment securities as of period end (at cost) by the sum of our total stockholders' equity less the fair value of investments in REIT equity securities at period end. Leverage excludes U.S. Treasury repo agreements.
|
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||
Economic Interest Expense and Aggregate Cost of Funds
1
|
|
Amount
|
|
Cost of Funds
|
|
Amount
|
|
Cost of Funds
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
Repurchase agreements and other debt interest expense
|
|
$
|
524
|
|
|
1.25
|
%
|
|
$
|
355
|
|
|
0.79
|
%
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
—
|
|
|
—
|
%
|
|
39
|
|
|
0.09
|
%
|
||
Interest expense (GAAP measure)
|
|
524
|
|
|
1.25
|
%
|
|
394
|
|
|
0.80
|
%
|
||
TBA dollar roll income - implied interest expense
2
|
|
164
|
|
|
0.97
|
%
|
|
48
|
|
|
0.47
|
%
|
||
Economic interest expense - before interest rate swap costs
|
|
688
|
|
|
1.17
|
%
|
|
442
|
|
|
0.73
|
%
|
||
Periodic interest costs of interest rate swaps reported in gain (loss) on derivative instruments and other securities, net
3
|
|
127
|
|
|
0.22
|
%
|
|
255
|
|
|
0.54
|
%
|
||
Total economic interest expense (non-GAAP measure)
|
|
$
|
815
|
|
|
1.39
|
%
|
|
$
|
697
|
|
|
1.27
|
%
|
1.
|
Amounts exclude interest rate swap termination fees and variation margin settlements paid or received, forward starting swaps or the impact of other supplemental hedges, such as swaptions and U.S. Treasury positions.
|
2.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. TBA implied interest expense is derived from the Company's executed TBA roll levels and TBA delivery assumptions sourced from Barclays Bank, PLC,'s "Barclays Live" research application for the associated weighted average coupon, weighted average maturity, and 1-month projected CPR. Amount is gross of TBA implied interest income.
|
3.
|
Interest rate swap cost of funds measured as a percent of average mortgage borrowings outstanding for the period.
|
Impact of Changes in the Principal Elements of Economic Interest Expense
|
|||||||||||
Fiscal Year 2017 vs. 2016
|
|||||||||||
|
|
|
Due to Change in Average
|
||||||||
|
Total Increase / (Decrease)
|
|
Borrowing / Swap Balance
|
|
Borrowing / Swap Rate
|
||||||
Repurchase agreements and other debt interest expense
|
$
|
169
|
|
|
$
|
(21
|
)
|
|
$
|
190
|
|
TBA dollar roll income - implied interest expense
|
116
|
|
|
30
|
|
|
86
|
|
|||
Periodic interest rate swap costs
|
(167
|
)
|
|
33
|
|
|
(200
|
)
|
|||
Total change in economic interest expense
|
$
|
118
|
|
|
$
|
42
|
|
|
$
|
76
|
|
|
|
Fiscal Year
|
||||||
Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding
|
|
2017
|
|
2016
|
||||
Average Agency repo and other debt outstanding
|
|
$
|
41,942
|
|
|
$
|
44,566
|
|
Average net TBA portfolio outstanding - at cost
|
|
$
|
16,859
|
|
|
$
|
10,329
|
|
Average mortgage borrowings outstanding
|
|
$
|
58,801
|
|
|
$
|
54,895
|
|
Average notional amount of interest rate swaps outstanding (excluding forward starting swaps)
|
|
$
|
37,331
|
|
|
$
|
33,541
|
|
Ratio of average interest rate swaps to mortgage borrowings outstanding
|
|
63
|
%
|
|
61
|
%
|
||
|
|
|
|
|
||||
Average interest rate swap pay-fixed rate (excluding forward starting swaps)
|
|
1.55
|
%
|
|
1.56
|
%
|
||
Average interest rate swap receive-floating rate
|
|
(1.21
|
)%
|
|
(0.69
|
)%
|
||
Average interest rate swap net pay/(receive) rate
|
|
0.34
|
%
|
|
0.87
|
%
|
|
|
Fiscal Year
|
||||
|
|
2017
|
|
2016
|
||
Investment and TBA securities - average asset yield, excluding "catch-up" premium amortization
|
|
2.84
|
%
|
|
2.68
|
%
|
Investment and TBA securities - average aggregate cost of funds
|
|
(1.39
|
)%
|
|
(1.27
|
)%
|
Investment and TBA securities - average net interest margin, excluding "catch-up" premium amortization
|
|
1.45
|
%
|
|
1.41
|
%
|
|
|
Fiscal Year
|
||||||
|
|
2017
|
|
2016
|
||||
Net interest income (GAAP measure)
|
|
$
|
769
|
|
|
$
|
927
|
|
TBA dollar roll income, net
1
|
|
329
|
|
|
216
|
|
||
Periodic interest costs of interest rate swaps, net
1
|
|
(127
|
)
|
|
(255
|
)
|
||
Dividend income from REIT equity securities
1
|
|
1
|
|
|
2
|
|
||
Adjusted net interest and dollar roll income
|
|
972
|
|
|
890
|
|
||
Other operating income (expense):
|
|
|
|
|
||||
Management fee income
|
|
13
|
|
|
8
|
|
||
Operating expenses
|
|
(70
|
)
|
|
(105
|
)
|
||
Non-recurring transaction costs
|
|
—
|
|
|
9
|
|
||
Adjusted operating income (expense), net
|
|
(57
|
)
|
|
(88
|
)
|
||
Net spread and dollar roll income
|
|
915
|
|
|
802
|
|
||
Dividend on preferred stock
|
|
32
|
|
|
28
|
|
||
Net spread and dollar roll income available to common stockholders (non-GAAP measure)
|
|
883
|
|
|
774
|
|
||
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
|
37
|
|
|
10
|
|
||
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders (non-GAAP measure)
|
|
$
|
920
|
|
|
$
|
784
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic
|
|
358.6
|
|
|
331.9
|
|
||
Weighted average number of common shares outstanding - diluted
|
|
358.7
|
|
|
331.9
|
|
||
Net spread and dollar roll income per common share - basic
|
|
$
|
2.46
|
|
|
$
|
2.33
|
|
Net spread and dollar roll income per common share - diluted
|
|
$
|
2.46
|
|
|
$
|
2.33
|
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic
|
|
$
|
2.57
|
|
|
$
|
2.36
|
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - diluted
|
|
$
|
2.56
|
|
|
$
|
2.36
|
|
1.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income
|
|
Fiscal Year
|
||||||
|
2017
|
|
2016
|
||||
Investment securities sold, at cost
|
$
|
(19,237
|
)
|
|
$
|
(17,907
|
)
|
Sale proceeds
|
19,174
|
|
|
18,016
|
|
||
Net gain (loss) on sale of investment securities
|
$
|
(63
|
)
|
|
$
|
109
|
|
|
|
|
|
||||
Gross gain on sale of investment securities
|
$
|
64
|
|
|
$
|
123
|
|
Gross loss on sale of investment securities
|
(127
|
)
|
|
(14
|
)
|
||
Net gain (loss) on sale of investment securities
|
$
|
(63
|
)
|
|
$
|
109
|
|
|
Fiscal Year
|
||||||
|
2017
|
|
2016
|
||||
Periodic interest costs of interest rate swaps, net
|
$
|
(127
|
)
|
|
$
|
(255
|
)
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
TBA securities - dollar roll income, net
|
329
|
|
|
216
|
|
||
TBA securities - mark-to-market net loss
|
(150
|
)
|
|
(114
|
)
|
||
Payer swaptions
|
(13
|
)
|
|
(30
|
)
|
||
U.S. Treasury securities - long position
|
1
|
|
|
7
|
|
||
U.S. Treasury securities - short position
|
(68
|
)
|
|
(85
|
)
|
||
U.S. Treasury futures - short position
|
(9
|
)
|
|
(12
|
)
|
||
Interest rate swaps - termination fees and variation margin settlements, net
|
378
|
|
|
(1,145
|
)
|
||
REIT equity securities
|
1
|
|
|
—
|
|
||
Other
|
3
|
|
|
8
|
|
||
Total realized gain (loss) on derivative instruments and other securities, net
|
472
|
|
|
(1,155
|
)
|
||
Unrealized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
TBA securities - mark-to-market net gain (loss)
|
151
|
|
|
(161
|
)
|
||
Interest rate swaps
|
(184
|
)
|
|
1,003
|
|
||
Payer swaptions
|
(53
|
)
|
|
27
|
|
||
U.S. Treasury securities - short position
|
(73
|
)
|
|
219
|
|
||
U.S. Treasury futures - short position
|
9
|
|
|
7
|
|
||
Debt of consolidated VIEs
|
(2
|
)
|
|
(3
|
)
|
||
REIT equity securities
|
—
|
|
|
9
|
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Total unrealized gain (loss) on derivative instruments and other securities, net
|
(152
|
)
|
|
1,100
|
|
||
Total gain (loss) on derivative instruments and other securities, net
|
$
|
193
|
|
|
$
|
(310
|
)
|
|
Fiscal Year
|
||||||
|
2017
|
|
2016
|
||||
Management fee expense
|
$
|
—
|
|
|
$
|
52
|
|
Compensation and benefits
|
42
|
|
|
19
|
|
||
Other operating expenses
|
28
|
|
|
34
|
|
||
Total operating expenses
|
$
|
70
|
|
|
$
|
105
|
|
|
Fiscal Year
|
||||||
|
2017
|
|
2016
|
||||
Net income
|
$
|
771
|
|
|
$
|
623
|
|
Estimated book to tax differences:
|
|
|
|
||||
Premium amortization, net
|
(9
|
)
|
|
(46
|
)
|
||
Realized gain/loss, net
|
(654
|
)
|
|
1,034
|
|
||
Net capital loss/(utilization of net capital loss carryforward)
|
(95
|
)
|
|
(232
|
)
|
||
Unrealized gain/loss, net
|
223
|
|
|
(1,094
|
)
|
||
Other
|
(13
|
)
|
|
3
|
|
||
Total book to tax differences
|
(548
|
)
|
|
(335
|
)
|
||
Estimated REIT taxable income
|
223
|
|
|
288
|
|
||
Dividend on preferred stock
|
32
|
|
|
28
|
|
||
Estimated REIT taxable income available to common stockholders
|
$
|
191
|
|
|
$
|
260
|
|
Weighted average number of common shares outstanding - basic
|
358.6
|
|
|
331.9
|
|
||
Weighted average number of common shares outstanding - diluted
|
358.7
|
|
|
331.9
|
|
||
Estimated REIT taxable income per common share - basic and diluted
|
$
|
0.53
|
|
|
$
|
0.78
|
|
|
|
|
|
||||
Beginning cumulative non-deductible net capital loss
|
$
|
452
|
|
|
$
|
684
|
|
Net capital loss / (utilization of net capital loss carryforward)
|
(95
|
)
|
|
(232
|
)
|
||
Ending cumulative non-deductible net capital loss
1
|
$
|
357
|
|
|
$
|
452
|
|
Ending cumulative non-deductible net capital loss per ending common share
|
$
|
0.91
|
|
|
$
|
1.37
|
|
1.
|
Remaining net capital loss carryforward as of
December 31, 2017
expires at the end of fiscal year 2018.
|
|
|
Dividends Declared per Share
|
||||||||||||||
Quarter Ended
|
|
Series A Preferred Stock
|
|
Series B Preferred Stock (Per Depositary Share)
|
|
Series C Preferred Stock (Per Depositary Share)
|
|
Common Stock
|
||||||||
December 31, 2017
|
|
$
|
—
|
|
|
$
|
0.484375
|
|
|
$
|
0.43750
|
|
|
$
|
0.54
|
|
September 30, 2017
|
|
$
|
0.33300
|
|
|
$
|
0.484375
|
|
|
$
|
0.25764
|
|
|
$
|
0.54
|
|
June 30, 2017
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
—
|
|
|
$
|
0.54
|
|
March 31, 2017
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
—
|
|
|
$
|
0.54
|
|
Total
|
|
$
|
1.33300
|
|
|
$
|
1.937500
|
|
|
$
|
0.69514
|
|
|
$
|
2.16
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.484375
|
|
|
$
|
0.54
|
|
September 30, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.484375
|
|
|
$
|
0.56
|
|
June 30, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
March 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.937500
|
|
|
$
|
1.937500
|
|
|
$
|
2.30
|
|
|
Fiscal Year 2016
|
|
Fiscal Year 2015
|
||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||
Interest income:
|
|
|
|
|
|
|
|
||||||
Cash/coupon interest income
|
$
|
1,721
|
|
|
3.64
|
%
|
|
$
|
1,874
|
|
|
3.62
|
%
|
Net premium amortization
|
(400
|
)
|
|
(0.96
|
)%
|
|
(408
|
)
|
|
(0.91
|
)%
|
||
Interest income (GAAP measure)
|
1,321
|
|
|
2.68
|
%
|
|
1,466
|
|
|
2.71
|
%
|
||
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
10
|
|
|
0.02
|
%
|
|
1
|
|
|
0.01
|
%
|
||
Interest income, excluding "catch-up" premium amortization cost
|
1,331
|
|
|
2.70
|
%
|
|
1,467
|
|
|
2.72
|
%
|
||
TBA dollar roll income - implied interest income
1,2
|
264
|
|
|
2.56
|
%
|
|
246
|
|
|
3.26
|
%
|
||
Economic interest income, excluding "catch-up" amortization (non-GAAP measure)
|
$
|
1,595
|
|
|
2.68
|
%
|
|
$
|
1,713
|
|
|
2.78
|
%
|
|
|
|
|
|
|
|
|
||||||
Weighted average actual portfolio CPR for investment securities held during the period
|
12.3
|
%
|
|
|
|
10.4
|
%
|
|
|
||||
Weighted average projected CPR for the remaining life of investment securities held as of period end
|
8.0
|
%
|
|
|
|
8.4
|
%
|
|
|
||||
Average 30-year fixed rate mortgage rate as of period end
3
|
4.32
|
%
|
|
|
|
4.01
|
%
|
|
|
||||
10-year U.S. Treasury rate as of period end
|
2.43
|
%
|
|
|
|
2.27
|
%
|
|
|
1.
|
Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations.
|
2.
|
TBA implied asset yield is derived from the Company's executed TBA roll levels and TBA delivery assumptions sourced from Barclays Bank, PLC,'s "Barclays Live" research application for the associated weighted average coupon, weighted average maturity, and 1-month projected CPR. Amount is gross of TBA implied funding cost.
|
3.
|
Source: Freddie Mac Primary Fixed Mortgage Rate Mortgage Market Survey
|
|
|
Agency Repurchase Agreements and Other Debt
1
|
|
Net TBA Position
Long/(Short) 2 |
|
Average Total
"At Risk" Leverage during the Period 3 |
|
Tangible Net Book Value Average Total
"At Risk" Leverage during the Period
4
|
|
"At Risk" Leverage
as of Period End 5 |
|
Tangible Net Book Value "At Risk" Leverage
as of
Period End
4
|
||||||||||||||||
Quarter Ended
|
|
Average Daily
Amount
|
|
Maximum
Daily Amount
|
|
Ending
Amount
|
|
Average Daily
Amount
|
|
Ending
Amount
|
|
|||||||||||||||||
December 31, 2016
|
|
$
|
41,031
|
|
|
$
|
42,157
|
|
|
$
|
41,183
|
|
|
$
|
14,141
|
|
|
$
|
11,312
|
|
|
7.3:1
|
|
7.8:1
|
|
7.1:1
|
|
7.7:1
|
September 30, 2016
|
|
$
|
44,401
|
|
|
$
|
46,555
|
|
|
$
|
41,154
|
|
|
$
|
10,748
|
|
|
$
|
15,540
|
|
|
7.1:1
|
|
7.6:1
|
|
7.2:1
|
|
7.7:1
|
June 30, 2016
|
|
$
|
46,948
|
|
|
$
|
48,875
|
|
|
$
|
45,502
|
|
|
$
|
8,238
|
|
|
$
|
6,975
|
|
|
7.2:1
|
|
N/A
|
|
7.2:1
|
|
N/A
|
March 31, 2016
|
|
$
|
45,926
|
|
|
$
|
49,767
|
|
|
$
|
48,875
|
|
|
$
|
8,144
|
|
|
$
|
5,983
|
|
|
7.0:1
|
|
N/A
|
|
7.3:1
|
|
N/A
|
December 31, 2015
|
|
$
|
47,018
|
|
|
$
|
50,078
|
|
|
$
|
46,077
|
|
|
$
|
7,796
|
|
|
$
|
7,430
|
|
|
6.8:1
|
|
N/A
|
|
6.8:1
|
|
N/A
|
September 30, 2015
|
|
$
|
43,308
|
|
|
$
|
46,049
|
|
|
$
|
44,683
|
|
|
$
|
9,434
|
|
|
$
|
7,265
|
|
|
6.2:1
|
|
N/A
|
|
6.8:1
|
|
N/A
|
June 30, 2015
|
|
$
|
50,410
|
|
|
$
|
55,097
|
|
|
$
|
45,860
|
|
|
$
|
5,973
|
|
|
$
|
7,104
|
|
|
6.2:1
|
|
N/A
|
|
6.1:1
|
|
N/A
|
March 31, 2015
|
|
$
|
53,963
|
|
|
$
|
58,217
|
|
|
$
|
55,056
|
|
|
$
|
6,957
|
|
|
$
|
4,815
|
|
|
6.5:1
|
|
N/A
|
|
6.4:1
|
|
N/A
|
1.
|
Other debt includes FHLB advances and debt of consolidated VIEs. Amounts exclude U.S. Treasury repo agreements.
|
2.
|
Daily average and ending net TBA position outstanding measured at cost.
|
3.
|
Tangible net book value "at risk" leverage includes the components of "at risk" leverage with stockholders' equity adjusted to exclude goodwill and other intangible assets, net.
|
4.
|
Average "at risk" leverage during the period was calculated by dividing the sum of our daily weighted average mortgage borrowings outstanding during the period by the sum of our average month-ended stockholders' equity less our average investment in REIT equity securities for the period.
|
5.
|
"At risk" leverage as of period end is calculated by dividing the sum of our mortgage borrowings outstanding and our receivable/payable for unsettled investment securities as of period end (at cost) by the sum of our total stockholders' equity less the fair value of investments in REIT equity securities at period end. Leverage excludes U.S. Treasury repo agreements.
|
|
|
Fiscal Year 2016
|
|
Fiscal Year 2015
|
||||||||||
Economic Interest Expense and Aggregate Cost of Funds
1
|
|
Amount
|
|
%
1
|
|
Amount
|
|
%
1
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
Repurchase agreements and other debt interest expense
|
|
$
|
355
|
|
|
0.79
|
%
|
|
$
|
229
|
|
|
0.47
|
%
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
39
|
|
|
0.09
|
%
|
|
101
|
|
|
0.21
|
%
|
||
Interest expense (GAAP measure)
|
|
394
|
|
|
0.80
|
%
|
|
330
|
|
|
0.47
|
%
|
||
TBA dollar roll income - implied interest expense
2
|
|
48
|
|
|
0.47
|
%
|
|
9
|
|
|
0.12
|
%
|
||
Economic interest expense - before interest rate swap costs
|
|
442
|
|
|
0.73
|
%
|
|
339
|
|
|
0.42
|
%
|
||
Periodic interest costs of interest rate swaps reported in gain (loss) on derivative instruments and other securities, net
3
|
|
255
|
|
|
0.54
|
%
|
|
393
|
|
|
0.88
|
%
|
||
Total economic interest expense (non-GAAP measure)
|
|
$
|
697
|
|
|
1.27
|
%
|
|
$
|
732
|
|
|
1.30
|
%
|
1.
|
Amounts exclude interest rate swap termination fees and variation margin settlements paid or received, forward starting swaps or the impact of other supplemental hedges, such as swaptions and U.S. Treasury positions.
|
2.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. TBA implied interest expense is derived from the Company's executed TBA roll levels and TBA delivery assumptions sourced from Barclays Bank, PLC,'s "Barclays Live" research application for the associated weighted average coupon, weighted average maturity, and 1-month projected CPR. Amount is gross of TBA implied interest income.
|
3.
|
Interest rate swap cost of funds measured as a percent of average mortgage borrowings outstanding for the period.
|
Impact of Changes in the Principal Elements of Economic Interest Expense
|
|||||||||||
Fiscal Year 2016 vs. 2015
|
|||||||||||
|
|
|
Due to Change in Average
|
||||||||
|
Total Increase / (Decrease)
|
|
Borrowing / Swap Balance
|
|
Borrowing / Swap Rate
|
||||||
Repurchase agreements and other debt interest expense
|
$
|
126
|
|
|
$
|
(21
|
)
|
|
$
|
147
|
|
TBA dollar roll income - implied interest expense
|
39
|
|
|
3
|
|
|
36
|
|
|||
Periodic interest rate swap costs
|
(200
|
)
|
|
(23
|
)
|
|
(177
|
)
|
|||
Total change in economic interest expense
|
$
|
(35
|
)
|
|
$
|
(41
|
)
|
|
$
|
6
|
|
|
|
Fiscal Year
|
||||||
Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding
|
|
2016
|
|
2015
|
||||
Average Agency repo and other debt outstanding
|
|
$
|
44,566
|
|
|
$
|
48,641
|
|
Average net TBA portfolio outstanding - at cost
|
|
$
|
10,329
|
|
|
$
|
7,547
|
|
Average mortgage borrowings outstanding
|
|
$
|
54,895
|
|
|
$
|
56,188
|
|
Average notional amount of interest rate swaps outstanding (excluding forward starting swaps)
|
|
$
|
33,541
|
|
|
$
|
35,220
|
|
Ratio of average interest rate swaps to mortgage borrowings outstanding
|
|
61
|
%
|
|
63
|
%
|
||
|
|
|
|
|
||||
Average interest rate swap pay-fixed rate (excluding forward starting swaps)
|
|
1.56
|
%
|
|
1.68
|
%
|
||
Average interest rate swap receive-floating rate
|
|
(0.69
|
)%
|
|
(0.28
|
)%
|
||
Average interest rate swap net pay/(receive) rate
|
|
0.87
|
%
|
|
1.40
|
%
|
|
|
Fiscal Year
|
||||
|
|
2016
|
|
2015
|
||
Investment and TBA securities - average asset yield, excluding "catch-up" premium amortization
|
|
2.68
|
%
|
|
2.78
|
%
|
Investment and TBA securities - average aggregate cost of funds
|
|
(1.27
|
)%
|
|
(1.30
|
)%
|
Investment and TBA securities - average net interest margin, excluding "catch-up" premium amortization
|
|
1.41
|
%
|
|
1.48
|
%
|
|
|
Fiscal Year
|
||||||
|
|
2016
|
|
2015
|
||||
Net interest income
|
|
$
|
927
|
|
|
$
|
1,136
|
|
TBA dollar roll income, net
1
|
|
216
|
|
|
237
|
|
||
Periodic interest costs of interest rate swaps, net
1
|
|
(255
|
)
|
|
(393
|
)
|
||
Dividend income from REIT equity securities
1
|
|
2
|
|
|
6
|
|
||
Adjusted net interest and dollar roll income
|
|
890
|
|
|
986
|
|
||
Other operating income (expense):
|
|
|
|
|
||||
Management fee income
|
|
8
|
|
|
—
|
|
||
Operating expenses
|
|
(105
|
)
|
|
(139
|
)
|
||
Non-recurring transaction costs
|
|
9
|
|
|
—
|
|
||
Adjusted operating (income) expense, net
|
|
(88
|
)
|
|
(139
|
)
|
||
Net spread and dollar roll income
|
|
802
|
|
|
847
|
|
||
Dividend on preferred stock
|
|
28
|
|
|
28
|
|
||
Net spread and dollar roll income available to common stockholders (non-GAAP measure)
|
|
774
|
|
|
819
|
|
||
Estimated "catch-up" premium amortization cost due to change in CPR forecast
|
|
10
|
|
|
1
|
|
||
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders (non-GAAP measure)
|
|
$
|
784
|
|
|
$
|
820
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic and diluted
|
|
331.9
|
|
|
348.6
|
|
||
Net spread and dollar roll income per common share - basic and diluted
|
|
$
|
2.33
|
|
|
$
|
2.35
|
|
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic and diluted
|
|
$
|
2.36
|
|
|
$
|
2.35
|
|
1.
|
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income
|
|
Fiscal Year
|
||||||
|
2016
|
|
2015
|
||||
Investment securities sold, at cost
|
$
|
(17,907
|
)
|
|
$
|
(27,578
|
)
|
Sale proceeds
|
18,016
|
|
|
27,555
|
|
||
Net gain (loss) on sale of investment securities
|
$
|
109
|
|
|
$
|
(23
|
)
|
|
|
|
|
||||
Gross gain on sale of investment securities
|
$
|
123
|
|
|
$
|
98
|
|
Gross loss on sale of investment securities
|
(14
|
)
|
|
(121
|
)
|
||
Net gain (loss) on sale of investment securities
|
$
|
109
|
|
|
$
|
(23
|
)
|
|
Fiscal Year
|
||||||
|
2016
|
|
2015
|
||||
Periodic interest costs of interest rate swaps, net
|
$
|
(255
|
)
|
|
$
|
(393
|
)
|
Realized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
TBA securities - dollar roll income, net
|
216
|
|
|
237
|
|
||
TBA securities - mark-to-market net gain (loss)
|
(114
|
)
|
|
246
|
|
||
Payer swaptions
|
(30
|
)
|
|
(77
|
)
|
||
Receiver swaptions
|
—
|
|
|
15
|
|
||
U.S. Treasury securities - long position
|
7
|
|
|
(33
|
)
|
||
U.S. Treasury securities - short position
|
(85
|
)
|
|
(72
|
)
|
||
U.S. Treasury futures - short position
|
(12
|
)
|
|
(21
|
)
|
||
Interest rate swap termination fees
|
(1,145
|
)
|
|
(327
|
)
|
||
REIT equity securities
|
—
|
|
|
4
|
|
||
Other
|
8
|
|
|
1
|
|
||
Total realized loss on derivative instruments and other securities, net
|
(1,155
|
)
|
|
(27
|
)
|
||
Unrealized gain (loss) on derivative instruments and other securities, net:
|
|
|
|
||||
TBA securities - mark-to-market net loss
|
(161
|
)
|
|
(178
|
)
|
||
Interest rate swaps
|
1,003
|
|
|
(212
|
)
|
||
Payer swaptions
|
27
|
|
|
42
|
|
||
Receiver swaptions
|
—
|
|
|
(11
|
)
|
||
U.S. Treasury securities - long position
|
—
|
|
|
(5
|
)
|
||
U.S. Treasury securities - short position
|
219
|
|
|
4
|
|
||
U.S. Treasury futures - short position
|
7
|
|
|
9
|
|
||
Debt of consolidated VIEs
|
(3
|
)
|
|
16
|
|
||
REIT equity securities
|
9
|
|
|
(9
|
)
|
||
Other
|
(1
|
)
|
|
—
|
|
||
Total unrealized gain (loss) on derivative instruments and other securities, net
|
1,100
|
|
|
(344
|
)
|
||
Total loss on derivative instruments and other securities, net
|
$
|
(310
|
)
|
|
$
|
(764
|
)
|
|
Fiscal Year
|
||||||
|
2016
|
|
2015
|
||||
Management fee expense
|
52
|
|
|
116
|
|
||
Compensation and benefits
|
19
|
|
|
—
|
|
||
Other operating expenses
|
34
|
|
|
23
|
|
||
Total operating expenses
|
$
|
105
|
|
|
$
|
139
|
|
|
Fiscal Year
|
||||||
|
2016
|
|
2015
|
||||
Net income (loss)
|
$
|
623
|
|
|
$
|
215
|
|
Estimated book to tax differences:
|
|
|
|
||||
Premium amortization, net
|
(46
|
)
|
|
(32
|
)
|
||
Realized gain/loss, net
|
1,034
|
|
|
14
|
|
||
Net capital loss/(utilization of net capital loss carryforward)
|
(232
|
)
|
|
(77
|
)
|
||
Unrealized gain/loss, net
|
(1,094
|
)
|
|
339
|
|
||
Other
|
3
|
|
|
—
|
|
||
Total book to tax differences
|
(335
|
)
|
|
244
|
|
||
Estimated REIT taxable income
|
288
|
|
|
459
|
|
||
Dividend on preferred stock
|
28
|
|
|
28
|
|
||
Estimated REIT taxable income available to common stockholders
|
$
|
260
|
|
|
$
|
431
|
|
Weighted average number of common shares outstanding - basic and diluted
|
331.9
|
|
|
348.6
|
|
||
Estimated REIT taxable income per common share - basic and diluted
|
$
|
0.78
|
|
|
$
|
1.24
|
|
|
|
|
|
||||
Beginning cumulative non-deductible net capital loss
|
$
|
684
|
|
|
$
|
761
|
|
Utilization of net capital loss carryforward
|
(232
|
)
|
|
(77
|
)
|
||
Ending cumulative non-deductible net capital loss
|
$
|
452
|
|
|
$
|
684
|
|
Ending cumulative non-deductible net capital loss per ending common share
|
$
|
1.37
|
|
|
$
|
2.03
|
|
|
|
Dividends Declared per Share
|
||||||||||
Quarter Ended
|
|
Series A Preferred Stock
|
|
Series B Preferred Stock (Per Depositary Share)
|
|
Common Stock
|
||||||
December 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.54
|
|
September 30, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.56
|
|
June 30, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
March 31, 2016
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.937500
|
|
|
$
|
2.30
|
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
September 30, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.60
|
|
June 30, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.62
|
|
March 31, 2015
|
|
$
|
0.50000
|
|
|
$
|
0.484375
|
|
|
$
|
0.66
|
|
Total
|
|
$
|
2.00000
|
|
|
$
|
1.937500
|
|
|
$
|
2.48
|
|
|
Fiscal Year
|
||||||
|
2016
|
|
2015
|
||||
Unrealized gain (loss) on available-for-sale securities, net:
|
|
|
|
||||
Unrealized loss, net
|
$
|
(261
|
)
|
|
$
|
(620
|
)
|
Reversal of prior period unrealized (gain) loss, net, upon realization
|
(109
|
)
|
|
23
|
|
||
Unrealized loss on available-for-sale securities, net:
|
(370
|
)
|
|
(597
|
)
|
||
Unrealized gain on interest rate swaps previously designated as cash flow hedges:
|
|
|
|
||||
Reversal of prior period unrealized loss on interest rate swaps, net, upon reclassification to interest expense
|
39
|
|
|
101
|
|
||
Total other comprehensive loss
|
$
|
(331
|
)
|
|
$
|
(496
|
)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
Mortgage Borrowings
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
Repurchase agreements used to fund Agency RMBS
1
|
|
$
|
50,296
|
|
|
75
|
%
|
|
$
|
37,686
|
|
|
71
|
%
|
Debt of consolidated variable interest entities, at fair value
|
|
357
|
|
|
1
|
%
|
|
460
|
|
|
1
|
%
|
||
FHLB advances
|
|
—
|
|
|
—
|
%
|
|
3,037
|
|
|
6
|
%
|
||
Total debt
|
|
50,653
|
|
|
76
|
%
|
|
41,183
|
|
|
78
|
%
|
||
Net TBA position, at cost
|
|
15,739
|
|
|
24
|
%
|
|
11,312
|
|
|
22
|
%
|
||
Total mortgage borrowings
|
|
$
|
66,392
|
|
|
100
|
%
|
|
$
|
52,495
|
|
|
100
|
%
|
|
|
December 31, 2017
|
||
Counter-Party Region
|
|
Number of Counter-Parties
|
|
Percent of Agency RMBS Repurchase Agreement Funding
|
North America:
|
|
|
|
|
FICC
|
|
1
|
|
30%
|
Other
|
|
23
|
|
46%
|
Total North America
|
|
24
|
|
76%
|
Europe
|
|
14
|
|
15%
|
Asia
|
|
5
|
|
9%
|
Total
|
|
43
|
|
100%
|
|
|
Fiscal Year
|
|
|
||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Total
|
||||||||||||
Repurchase agreements
|
|
$
|
45,771
|
|
|
$
|
1,700
|
|
|
$
|
2,200
|
|
|
$
|
625
|
|
|
$
|
—
|
|
|
$
|
50,296
|
|
Interest expense
1
|
|
191
|
|
|
61
|
|
|
20
|
|
|
1
|
|
|
—
|
|
|
273
|
|
||||||
Total
|
|
$
|
45,962
|
|
|
$
|
1,761
|
|
|
$
|
2,220
|
|
|
$
|
626
|
|
|
$
|
—
|
|
|
$
|
50,569
|
|
1.
|
Interest expense is calculated based on the weighted average interest rates on our repurchase agreements as of
December 31, 2017
.
|
Interest Rate Sensitivity
1
|
||||||
|
|
Percentage Change in Projected
|
||||
Change in Interest Rate
|
|
Net Interest Income
2
|
|
Portfolio Market
Value
3,4
|
|
Tangible Net Asset
Value
3,5
|
As of December 31, 2017
|
|
|
|
|
|
|
-100 Basis Points
|
|
-10.4%
|
|
-1.0%
|
|
-9.1%
|
-50 Basis Points
|
|
-3.9%
|
|
-0.2%
|
|
-1.9%
|
+50 Basis Points
|
|
+0.4%
|
|
-0.2%
|
|
-2.0%
|
+100 Basis Points
|
|
+0.2%
|
|
-0.7%
|
|
-6.6%
|
|
|
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
-100 Basis Points
|
|
-9.7%
|
|
+0.6%
|
|
+4.9%
|
-50 Basis Points
|
|
-1.8%
|
|
+0.5%
|
|
+4.4%
|
+50 Basis Points
|
|
+4.1%
|
|
-0.8%
|
|
-6.9%
|
+100 Basis Points
|
|
+6.2%
|
|
-1.7%
|
|
-15.3%
|
1.
|
Interest rate sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties, assumes there are no changes in mortgage spreads and assumes a static portfolio. Actual results could differ materially from these estimates.
|
2.
|
Represents the estimated dollar change in net interest income expressed as a percent of net interest income based on asset yields and cost of funds as of such date. It includes the effect of periodic interest costs on our interest rate swaps, but excludes costs associated with our forward starting swaps and other supplemental hedges, such as swaptions and U.S. Treasury securities. Amounts also exclude costs associated with our TBA position and TBA dollar roll income/loss, which are accounted for as derivative instruments in accordance with GAAP. Base case scenario assumes interest rates and forecasted CPR of
8.4%
and
8.0%
as of
December 31, 2017
and
2016
, respectively. As of
December 31, 2017
, rate shock scenarios assume a forecasted CPR of
13%
,
10%
,
7%
and
7%
for the -100, -50, +50 and +100 basis points scenarios, respectively. As of
December 31, 2016
, rate shock scenarios assume a forecasted CPR of
10%
,
9%
,
7%
and
7%
for such scenarios, respectively. Estimated dollar change in net interest income does not include the impact of retroactive "catch-up" premium amortization adjustments due to changes in our forecasted CPR. Down rate scenarios assume a floor of 0% for anticipated interest rates.
|
3.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
4.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
5.
|
Estimated dollar change in portfolio value expressed as a percent of tangible stockholders' equity, net of the aggregate preferred stock liquidation preference, as of such date.
|
1.
|
Spread sensitivity is derived from models that are dependent on inputs and assumptions provided by third parties, assumes there are no changes in interest rates and assumes a static portfolio. Actual results could differ materially from these estimates.
|
2.
|
Includes the effect of derivatives and other securities used for hedging purposes.
|
3.
|
Estimated dollar change in investment portfolio value expressed as a percent of the total fair value of our investment portfolio as of such date.
|
4.
|
Estimated dollar change in portfolio value expressed as a percent of tangible stockholders' equity, net of the aggregate preferred stock liquidation preference, as of such date.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
||||
Agency securities, at fair value (including pledged securities of $53,055 and $43,943, respectively)
|
$
|
55,506
|
|
|
$
|
45,393
|
|
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)
|
662
|
|
|
818
|
|
||
Credit risk transfer securities, at fair value
|
876
|
|
|
164
|
|
||
Non-Agency securities, at fair value (including pledged securities of $0 and $90, respectively)
|
36
|
|
|
124
|
|
||
U.S. Treasury securities, at fair value (including pledged securities of $0 and $173, respectively)
|
—
|
|
|
182
|
|
||
REIT equity securities, at fair value
|
29
|
|
|
—
|
|
||
Cash and cash equivalents
|
1,046
|
|
|
1,208
|
|
||
Restricted cash and cash equivalents
|
317
|
|
|
74
|
|
||
Derivative assets, at fair value
|
205
|
|
|
355
|
|
||
Receivable for securities sold (pledged securities)
|
—
|
|
|
21
|
|
||
Receivable under reverse repurchase agreements
|
10,961
|
|
|
7,716
|
|
||
Goodwill and other intangible assets, net
|
551
|
|
|
554
|
|
||
Other assets
|
187
|
|
|
271
|
|
||
Total assets
|
$
|
70,376
|
|
|
$
|
56,880
|
|
Liabilities:
|
|
|
|
||||
Repurchase agreements
|
$
|
50,296
|
|
|
$
|
37,858
|
|
Debt of consolidated variable interest entities, at fair value
|
357
|
|
|
460
|
|
||
Federal Home Loan Bank advances
|
—
|
|
|
3,037
|
|
||
Payable for securities purchased
|
95
|
|
|
—
|
|
||
Derivative liabilities, at fair value
|
28
|
|
|
256
|
|
||
Dividends payable
|
80
|
|
|
66
|
|
||
Obligation to return securities borrowed under reverse repurchase agreements, at fair value
|
10,467
|
|
|
7,636
|
|
||
Accounts payable and other liabilities
|
299
|
|
|
211
|
|
||
Total liabilities
|
61,622
|
|
|
49,524
|
|
||
Stockholders' equity:
|
|
|
|
||||
8.000% Series A Cumulative Redeemable Preferred Stock (aggregate liquidation preference of $0 and $173, respectively)
|
—
|
|
|
167
|
|
||
7.750% Series B Cumulative Redeemable Preferred Stock (aggregate liquidation preference of $175)
|
169
|
|
|
169
|
|
||
7.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (aggregate liquidation preference of $325 and $0, respectively)
|
315
|
|
|
—
|
|
||
Common stock - $0.01 par value; 600.0 shares authorized; 391.3 and 331.0 shares issued and outstanding, respectively
|
4
|
|
|
3
|
|
||
Additional paid-in capital
|
11,173
|
|
|
9,932
|
|
||
Retained deficit
|
(2,562
|
)
|
|
(2,518
|
)
|
||
Accumulated other comprehensive loss
|
(345
|
)
|
|
(397
|
)
|
||
Total stockholders' equity
|
8,754
|
|
|
7,356
|
|
||
Total liabilities and stockholders' equity
|
$
|
70,376
|
|
|
$
|
56,880
|
|
|
For the year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Interest income
|
$
|
1,293
|
|
|
$
|
1,321
|
|
|
$
|
1,466
|
|
Interest expense
|
524
|
|
|
394
|
|
|
330
|
|
|||
Net interest income
|
769
|
|
|
927
|
|
|
1,136
|
|
|||
Other gain (loss), net:
|
|
|
|
|
|
||||||
Gain (loss) on sale of investment securities, net
|
(63
|
)
|
|
109
|
|
|
(23
|
)
|
|||
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
(71
|
)
|
|
(6
|
)
|
|
5
|
|
|||
Gain (loss) on derivative instruments and other securities, net
|
193
|
|
|
(310
|
)
|
|
(764
|
)
|
|||
Management fee income
|
13
|
|
|
8
|
|
|
—
|
|
|||
Total other gain (loss), net:
|
72
|
|
|
(199
|
)
|
|
(782
|
)
|
|||
Expenses:
|
|
|
|
|
|
||||||
Management fee expense
|
—
|
|
|
52
|
|
|
116
|
|
|||
Compensation and benefits
|
42
|
|
|
19
|
|
|
—
|
|
|||
Other operating expenses
|
28
|
|
|
34
|
|
|
23
|
|
|||
Total operating expenses
|
70
|
|
|
105
|
|
|
139
|
|
|||
Net income
|
771
|
|
|
623
|
|
|
215
|
|
|||
Dividend on preferred stock
|
32
|
|
|
28
|
|
|
28
|
|
|||
Issuance costs of redeemed preferred stock
|
6
|
|
|
—
|
|
|
—
|
|
|||
Net income available to common stockholders
|
$
|
733
|
|
|
$
|
595
|
|
|
$
|
187
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
771
|
|
|
$
|
623
|
|
|
$
|
215
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Unrealized gain (loss) on available-for-sale securities, net
|
52
|
|
|
(370
|
)
|
|
(597
|
)
|
|||
Unrealized gain on derivative instruments, net
|
—
|
|
|
39
|
|
|
101
|
|
|||
Other comprehensive income (loss)
|
52
|
|
|
(331
|
)
|
|
(496
|
)
|
|||
Comprehensive income (loss)
|
823
|
|
|
292
|
|
|
(281
|
)
|
|||
Dividend on preferred stock
|
32
|
|
|
28
|
|
|
28
|
|
|||
Issuance costs of redeemed preferred stock
|
6
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive income (loss) available (attributable) to common stockholders
|
$
|
785
|
|
|
$
|
264
|
|
|
$
|
(309
|
)
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
|
358.6
|
|
|
331.9
|
|
|
348.6
|
|
|||
Weighted average number of common shares outstanding - diluted
|
358.7
|
|
|
331.9
|
|
|
348.6
|
|
|||
Net income per common share - basic and diluted
|
$
|
2.04
|
|
|
$
|
1.79
|
|
|
$
|
0.54
|
|
|
8.000% Series A Cumulative Redeemable Preferred Stock
|
|
7.750% Series B Cumulative Redeemable Preferred Stock
|
|
7.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Retained
Deficit |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
|||||||||||||||||||
|
|
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance, December 31, 2014
|
$
|
167
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
352.8
|
|
|
$
|
4
|
|
|
$
|
10,332
|
|
|
$
|
(1,674
|
)
|
|
$
|
430
|
|
|
$
|
9,428
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Unrealized loss on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(597
|
)
|
|
(597
|
)
|
||||||||
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.3
|
)
|
|
(1
|
)
|
|
(284
|
)
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
||||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(863
|
)
|
|
—
|
|
|
(863
|
)
|
||||||||
Balance, December 31, 2015
|
167
|
|
|
169
|
|
|
—
|
|
|
337.5
|
|
|
3
|
|
|
10,048
|
|
|
(2,350
|
)
|
|
(66
|
)
|
|
7,971
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
—
|
|
|
623
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized loss on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
(370
|
)
|
||||||||
Unrealized gain on derivative instruments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
—
|
|
|
(116
|
)
|
||||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
|
|
|
(28
|
)
|
||||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(763
|
)
|
|
—
|
|
|
(763
|
)
|
||||||||
Balance, December 31, 2016
|
167
|
|
|
169
|
|
|
—
|
|
|
331.0
|
|
|
3
|
|
|
9,932
|
|
|
(2,518
|
)
|
|
(397
|
)
|
|
7,356
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
771
|
|
|
—
|
|
|
771
|
|
||||||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Unrealized gain on available-for-sale securities, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
Issuance of preferred stock
|
—
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315
|
|
||||||||
Redemption of preferred stock
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(173
|
)
|
||||||||
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
60.3
|
|
|
1
|
|
|
1,237
|
|
|
—
|
|
|
—
|
|
|
1,238
|
|
||||||||
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
||||||||
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(777
|
)
|
|
—
|
|
|
(777
|
)
|
||||||||
Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
169
|
|
|
$
|
315
|
|
|
391.3
|
|
|
$
|
4
|
|
|
$
|
11,173
|
|
|
$
|
(2,562
|
)
|
|
$
|
(345
|
)
|
|
$
|
8,754
|
|
|
For the year ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
771
|
|
|
$
|
623
|
|
|
$
|
215
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Amortization of premiums and discounts on mortgage-backed securities, net
|
378
|
|
|
400
|
|
|
408
|
|
|||
Amortization of accumulated other comprehensive loss on interest rate swaps de-designated as qualifying hedges
|
—
|
|
|
39
|
|
|
101
|
|
|||
Amortization of intangible assets
|
3
|
|
|
2
|
|
|
—
|
|
|||
Stock-based compensation
|
4
|
|
|
1
|
|
|
—
|
|
|||
(Gain) loss on sale of investment securities, net
|
63
|
|
|
(109
|
)
|
|
23
|
|
|||
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
71
|
|
|
6
|
|
|
(5
|
)
|
|||
(Gain) loss on derivative instruments and other securities, net
|
(193
|
)
|
|
310
|
|
|
764
|
|
|||
(Increase) decrease in other assets
|
82
|
|
|
34
|
|
|
(83
|
)
|
|||
Increase in accounts payable and other accrued liabilities
|
81
|
|
|
46
|
|
|
5
|
|
|||
Net cash provided by operating activities
|
1,260
|
|
|
1,352
|
|
|
1,428
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
Purchases of Agency mortgage-backed securities
|
(35,920
|
)
|
|
(20,836
|
)
|
|
(32,770
|
)
|
|||
Purchases of credit risk transfer and non-Agency securities
|
(1,074
|
)
|
|
(229
|
)
|
|
(116
|
)
|
|||
Proceeds from sale of Agency mortgage-backed securities
|
18,701
|
|
|
18,030
|
|
|
27,794
|
|
|||
Proceeds from sale of credit risk transfer and non-Agency securities
|
494
|
|
|
—
|
|
|
—
|
|
|||
Principal collections on Agency mortgage-backed securities
|
6,869
|
|
|
8,114
|
|
|
7,920
|
|
|||
Principal collections on credit risk transfer and non-Agency securities
|
5
|
|
|
23
|
|
|
2
|
|
|||
Payments on U.S. Treasury securities
|
(11,756
|
)
|
|
(4,483
|
)
|
|
(49,724
|
)
|
|||
Proceeds from U.S. Treasury securities
|
14,557
|
|
|
10,393
|
|
|
48,354
|
|
|||
Net proceeds from (payments on) reverse repurchase agreements
|
(3,162
|
)
|
|
(6,003
|
)
|
|
3,505
|
|
|||
Net proceeds from (payments on) derivative instruments
|
253
|
|
|
(1,292
|
)
|
|
(328
|
)
|
|||
Purchases of REIT equity securities
|
(28
|
)
|
|
—
|
|
|
(11
|
)
|
|||
Proceeds from sale of REIT equity securities
|
—
|
|
|
39
|
|
|
35
|
|
|||
Purchase of AGNC Mortgage Management, LLC, net of cash acquired
|
—
|
|
|
(555
|
)
|
|
—
|
|
|||
(Increase) decrease in restricted cash pledged for derivative instruments
|
(267
|
)
|
|
1,244
|
|
|
(568
|
)
|
|||
Net cash provided by (used in) investing activities
|
(11,328
|
)
|
|
4,445
|
|
|
4,093
|
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Proceeds from repurchase arrangements
|
483,516
|
|
|
217,538
|
|
|
380,580
|
|
|||
Payments on repurchase agreements
|
(471,078
|
)
|
|
(221,434
|
)
|
|
(389,122
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
—
|
|
|
2,098
|
|
|
12,957
|
|
|||
Payments on Federal Home Loan Bank advances
|
(3,037
|
)
|
|
(2,814
|
)
|
|
(9,204
|
)
|
|||
Payments on debt of consolidated variable interest entities
|
(104
|
)
|
|
(135
|
)
|
|
(155
|
)
|
|||
Net proceeds from preferred stock issuance
|
315
|
|
|
—
|
|
|
—
|
|
|||
Payment for preferred stock redemption
|
(173
|
)
|
|
—
|
|
|
—
|
|
|||
Net proceeds from common stock issuances
|
1,238
|
|
|
—
|
|
|
—
|
|
|||
Payments for common stock repurchases
|
—
|
|
|
(116
|
)
|
|
(285
|
)
|
|||
Cash dividends paid
|
(795
|
)
|
|
(799
|
)
|
|
(902
|
)
|
|||
(Increase) decrease in restricted cash pledged for derivative instruments
|
24
|
|
|
(37
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
9,906
|
|
|
(5,699
|
)
|
|
(6,131
|
)
|
|||
Net change in cash and cash equivalents
|
(162
|
)
|
|
98
|
|
|
(610
|
)
|
|||
Cash and cash equivalents at beginning of period
|
1,208
|
|
|
1,110
|
|
|
1,720
|
|
|||
Cash and cash equivalents at end of period
|
$
|
1,046
|
|
|
$
|
1,208
|
|
|
$
|
1,110
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure to cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
474
|
|
|
$
|
332
|
|
|
$
|
215
|
|
Taxes paid
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Investment Securities
|
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost |
|
Fair Value
|
||||||||
Agency RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
|
$
|
55,477
|
|
|
$
|
55,026
|
|
|
$
|
45,145
|
|
|
$
|
44,736
|
|
Adjustable rate
|
|
278
|
|
|
283
|
|
|
371
|
|
|
379
|
|
||||
CMO
|
|
629
|
|
|
631
|
|
|
796
|
|
|
801
|
|
||||
Interest-only and principal-only strips
|
|
213
|
|
|
228
|
|
|
268
|
|
|
295
|
|
||||
Total Agency RMBS
|
|
56,597
|
|
|
56,168
|
|
|
46,580
|
|
|
46,211
|
|
||||
Non-Agency RMBS
|
|
7
|
|
|
7
|
|
|
102
|
|
|
101
|
|
||||
CMBS
|
|
28
|
|
|
29
|
|
|
23
|
|
|
23
|
|
||||
CRT securities
|
|
834
|
|
|
876
|
|
|
161
|
|
|
164
|
|
||||
Total investment securities
|
|
$
|
57,466
|
|
|
$
|
57,080
|
|
|
$
|
46,866
|
|
|
$
|
46,499
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
Agency RMBS
|
|
Non-Agency
|
|
|
|
|
||||||||||||||||||||
Investment Securities
|
|
Fannie Mae
|
|
Freddie Mac
|
|
Ginnie
Mae
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
Total
|
||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
|
|
$
|
24,200
|
|
|
$
|
8,219
|
|
|
$
|
34
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,460
|
|
Unamortized discount
|
|
(25
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||||
Unamortized premium
|
|
1,119
|
|
|
447
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,566
|
|
|||||||
Amortized cost
|
|
25,294
|
|
|
8,663
|
|
|
34
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
33,998
|
|
|||||||
Gross unrealized gains
|
|
98
|
|
|
22
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|||||||
Gross unrealized losses
|
|
(325
|
)
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|||||||
Total available-for-sale securities, at fair value
|
|
25,067
|
|
|
8,544
|
|
|
35
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
33,653
|
|
|||||||
Securities remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
|
|
13,558
|
|
|
7,956
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
801
|
|
|
22,344
|
|
|||||||
Unamortized discount
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(35
|
)
|
|||||||
Unamortized premium
|
|
711
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
1,159
|
|
|||||||
Amortized cost
|
|
14,235
|
|
|
8,371
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
834
|
|
|
23,468
|
|
|||||||
Gross unrealized gains
|
|
26
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
42
|
|
|
71
|
|
|||||||
Gross unrealized losses
|
|
(70
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|||||||
Total securities remeasured at fair value through earnings
|
|
14,191
|
|
|
8,331
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
876
|
|
|
23,427
|
|
|||||||
Total securities, at fair value
|
|
$
|
39,258
|
|
|
$
|
16,875
|
|
|
$
|
35
|
|
|
$
|
7
|
|
|
$
|
29
|
|
|
$
|
876
|
|
|
$
|
57,080
|
|
Weighted average coupon as of December 31, 2017
|
|
3.67
|
%
|
|
3.73
|
%
|
|
2.84
|
%
|
|
2.50
|
%
|
|
6.55
|
%
|
|
5.26
|
%
|
|
3.71
|
%
|
|||||||
Weighted average yield as of December 31, 2017
1
|
|
2.84
|
%
|
|
2.87
|
%
|
|
2.02
|
%
|
|
3.08
|
%
|
|
7.30
|
%
|
|
5.19
|
%
|
|
2.89
|
%
|
1.
|
Incorporates a weighted average future constant prepayment rate assumption of
8%
based on forward rates as of
December 31, 2017
.
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Agency RMBS
|
|
Non-Agency
|
|
|
|
|
||||||||||||||||||||
Investment Securities
|
|
Fannie
Mae
|
|
Freddie Mac
|
|
Ginnie
Mae
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
Total
|
||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
|
|
$
|
34,244
|
|
|
$
|
10,008
|
|
|
$
|
44
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,397
|
|
Unamortized discount
|
|
(43
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||||
Unamortized premium
|
|
1,518
|
|
|
544
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,063
|
|
|||||||
Amortized cost
|
|
35,719
|
|
|
10,549
|
|
|
44
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
46,414
|
|
|||||||
Gross unrealized gains
|
|
176
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||||
Gross unrealized losses
|
|
(442
|
)
|
|
(179
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(622
|
)
|
|||||||
Total available-for-sale securities, at fair value
|
|
35,453
|
|
|
10,418
|
|
|
45
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
46,017
|
|
|||||||
Securities remeasured at fair value through earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Par value
|
|
171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
157
|
|
|
352
|
|
|||||||
Unamortized discount
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(36
|
)
|
|||||||
Unamortized premium
|
|
118
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
136
|
|
|||||||
Amortized cost
|
|
254
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
161
|
|
|
452
|
|
|||||||
Gross unrealized gains
|
|
28
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
34
|
|
|||||||
Gross unrealized losses
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
Total securities remeasured at fair value through earnings
|
|
279
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
164
|
|
|
482
|
|
|||||||
Total securities, at fair value
|
|
$
|
35,732
|
|
|
$
|
10,434
|
|
|
$
|
45
|
|
|
$
|
101
|
|
|
$
|
23
|
|
|
$
|
164
|
|
|
$
|
46,499
|
|
Weighted average coupon as of December 31, 2016
|
|
3.59
|
%
|
|
3.67
|
%
|
|
2.75
|
%
|
|
3.42
|
%
|
|
6.55
|
%
|
|
5.25
|
%
|
|
3.61
|
%
|
|||||||
Weighted average yield as of December 31, 2016
1
|
|
2.77
|
%
|
|
2.72
|
%
|
|
2.00
|
%
|
|
3.27
|
%
|
|
7.54
|
%
|
|
6.28
|
%
|
|
2.77
|
%
|
1.
|
Incorporates a weighted average future constant prepayment rate assumption of
8%
based on forward rates as of
December 31, 2016
.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
CRT and Non-Agency Security Credit Ratings
1
|
|
CRT
|
|
RMBS
|
|
CMBS
|
|
CRT
|
|
RMBS
|
|
CMBS
|
||||||||||||
AAA
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
BBB
|
|
20
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
BB
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
B
|
|
691
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
2
|
|
|
—
|
|
||||||
Not Rated
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
876
|
|
|
$
|
7
|
|
|
$
|
29
|
|
|
$
|
164
|
|
|
$
|
101
|
|
|
$
|
23
|
|
1.
|
Represents the lowest of Standard and Poor's ("S&P"), Moody's and Fitch credit ratings, stated in terms of the S&P equivalent rating as of each date.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Estimated Weighted Average Life of Investment Securities
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted
Average
Coupon
|
|
Weighted
Average
Yield
|
||||||||
≥ 1 year and ≤ 3 years
|
|
$
|
2,712
|
|
|
$
|
2,693
|
|
|
3.90%
|
|
2.67%
|
|
$
|
419
|
|
|
$
|
416
|
|
|
4.33%
|
|
2.27%
|
> 3 years and ≤ 5 years
|
|
7,499
|
|
|
7,518
|
|
|
3.31%
|
|
2.39%
|
|
13,601
|
|
|
13,509
|
|
|
3.38%
|
|
2.44%
|
||||
> 5 years and ≤10 years
|
|
45,977
|
|
|
46,398
|
|
|
3.75%
|
|
2.95%
|
|
30,513
|
|
|
30,979
|
|
|
3.74%
|
|
2.89%
|
||||
> 10 years
|
|
892
|
|
|
857
|
|
|
4.87%
|
|
4.74%
|
|
1,966
|
|
|
1,962
|
|
|
3.17%
|
|
3.27%
|
||||
Total
|
|
$
|
57,080
|
|
|
$
|
57,466
|
|
|
3.71%
|
|
2.89%
|
|
$
|
46,499
|
|
|
$
|
46,866
|
|
|
3.61%
|
|
2.77%
|
|
|
Unrealized Loss Position For
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
Securities Classified as Available-for-Sale
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
December 31, 2017
|
|
$
|
3,582
|
|
|
$
|
(15
|
)
|
|
$
|
20,577
|
|
|
$
|
(451
|
)
|
|
$
|
24,159
|
|
|
$
|
(466
|
)
|
December 31, 2016
|
|
$
|
28,397
|
|
|
$
|
(554
|
)
|
|
$
|
1,719
|
|
|
$
|
(68
|
)
|
|
$
|
30,116
|
|
|
$
|
(622
|
)
|
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||||||||
Investment Securities
|
|
Available-for-Sale
Securities
2
|
Fair Value Option Securities
|
Total
|
|
Available-for-Sale
Securities
2
|
Fair Value Option Securities
|
Total
|
||||||||||||
Investment securities sold, at cost
|
|
$
|
(6,324
|
)
|
$
|
(12,913
|
)
|
$
|
(19,237
|
)
|
|
$
|
(17,907
|
)
|
$
|
—
|
|
$
|
(17,907
|
)
|
Proceeds from investment securities sold
1
|
|
6,241
|
|
12,933
|
|
19,174
|
|
|
18,016
|
|
—
|
|
18,016
|
|
||||||
Net gain (loss) on sale of investment securities
|
|
$
|
(83
|
)
|
$
|
20
|
|
$
|
(63
|
)
|
|
$
|
109
|
|
$
|
—
|
|
$
|
109
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross gain on sale of investment securities
|
|
$
|
16
|
|
$
|
48
|
|
$
|
64
|
|
|
$
|
123
|
|
$
|
—
|
|
$
|
123
|
|
Gross loss on sale of investment securities
|
|
(99
|
)
|
(28
|
)
|
(127
|
)
|
|
(14
|
)
|
—
|
|
(14
|
)
|
||||||
Net gain (loss) on sale of investment securities
|
|
$
|
(83
|
)
|
$
|
20
|
|
$
|
(63
|
)
|
|
$
|
109
|
|
$
|
—
|
|
$
|
109
|
|
1.
|
Proceeds include cash received during the period, plus receivable for investment securities sold during the period as of period end.
|
2.
|
See
Note 9
for a summary of changes in accumulated OCI.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Remaining Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
|
Repurchase Agreements
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average Days
to Maturity
|
||||||||
Agency repo:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
≤ 1 month
|
|
$
|
19,771
|
|
|
1.59
|
%
|
|
11
|
|
|
$
|
17,481
|
|
|
0.90
|
%
|
|
11
|
|
> 1 to ≤ 3 months
|
|
16,150
|
|
|
1.50
|
%
|
|
50
|
|
|
10,011
|
|
|
0.93
|
%
|
|
55
|
|
||
> 3 to ≤ 6 months
|
|
7,287
|
|
|
1.50
|
%
|
|
130
|
|
|
2,030
|
|
|
1.02
|
%
|
|
136
|
|
||
> 6 to ≤ 9 months
|
|
2,361
|
|
|
1.66
|
%
|
|
225
|
|
|
1,270
|
|
|
0.98
|
%
|
|
214
|
|
||
> 9 to ≤ 12 months
|
|
202
|
|
|
1.64
|
%
|
|
297
|
|
|
1,566
|
|
|
1.08
|
%
|
|
299
|
|
||
> 12 to ≤ 24 months
|
|
1,700
|
|
|
1.84
|
%
|
|
468
|
|
|
1,203
|
|
|
1.28
|
%
|
|
538
|
|
||
> 24 to ≤ 36 months
|
|
2,200
|
|
|
1.80
|
%
|
|
803
|
|
|
1,300
|
|
|
1.36
|
%
|
|
865
|
|
||
> 36 to ≤ 48 months
|
|
625
|
|
|
1.90
|
%
|
|
1,141
|
|
|
2,200
|
|
|
1.32
|
%
|
|
1,168
|
|
||
> 48 to < 60 months
|
|
—
|
|
|
—
|
|
|
—
|
|
|
625
|
|
|
1.38
|
%
|
|
1,506
|
|
||
Total Agency repo
|
|
50,296
|
|
|
1.57
|
%
|
|
116
|
|
|
37,686
|
|
|
0.98
|
%
|
|
187
|
|
||
U.S. Treasury repo:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
> 1 day to ≤ 1 month
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|
(0.30
|
)%
|
|
17
|
|
||
Total
|
|
$
|
50,296
|
|
|
1.57
|
%
|
|
116
|
|
|
$
|
37,858
|
|
|
0.98
|
%
|
|
186
|
|
Derivative and Other Hedging Instruments
|
|
Balance Sheet Location
|
|
2017
|
|
2016
|
||||
Interest rate swaps
|
|
Derivative assets, at fair value
|
|
$
|
81
|
|
|
$
|
321
|
|
Swaptions
|
|
Derivative assets, at fair value
|
|
75
|
|
|
22
|
|
||
TBA securities
|
|
Derivative assets, at fair value
|
|
30
|
|
|
4
|
|
||
U.S. Treasury futures - short
|
|
Derivative assets, at fair value
|
|
19
|
|
|
8
|
|
||
Total derivative assets, at fair value
|
|
|
|
$
|
205
|
|
|
$
|
355
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
Derivative liabilities, at fair value
|
|
$
|
(1
|
)
|
|
$
|
(105
|
)
|
TBA securities
|
|
Derivative liabilities, at fair value
|
|
(27
|
)
|
|
(151
|
)
|
||
Total derivative liabilities, at fair value
|
|
|
|
$
|
(28
|
)
|
|
$
|
(256
|
)
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities - long
|
|
U.S. Treasury securities, at fair value
|
|
$
|
—
|
|
|
$
|
182
|
|
U.S. Treasury securities - short
|
|
Obligation to return securities borrowed under reverse repurchase agreements, at fair value
|
|
(10,467
|
)
|
|
(7,636
|
)
|
||
Total U.S. Treasury securities, net at fair value
|
|
|
|
$
|
(10,467
|
)
|
|
$
|
(7,454
|
)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
Interest Rate Swaps
|
|
Notional
Amount 1 |
|
Average
Fixed Pay
Rate
2
|
|
Average
Receive Rate |
|
Average
Maturity (Years) |
|
Notional
Amount 1 |
|
Average
Fixed Pay
Rate
2
|
|
Average
Receive Rate |
|
Average
Maturity (Years) |
||||
≤ 3 years
|
|
$
|
21,025
|
|
|
1.40%
|
|
1.46%
|
|
1.5
|
|
$
|
19,775
|
|
|
1.16%
|
|
0.92%
|
|
1.5
|
> 3 to ≤ 5 years
|
|
6,825
|
|
|
1.82%
|
|
1.43%
|
|
4.1
|
|
7,450
|
|
|
1.62%
|
|
0.91%
|
|
4.0
|
||
> 5 to ≤ 7 years
|
|
5,775
|
|
|
2.02%
|
|
1.44%
|
|
5.9
|
|
4,725
|
|
|
1.89%
|
|
0.91%
|
|
5.9
|
||
> 7 to ≤ 10 years
|
|
6,650
|
|
|
2.10%
|
|
1.42%
|
|
9.1
|
|
3,325
|
|
|
1.90%
|
|
0.91%
|
|
9.2
|
||
> 10 years
|
|
3,425
|
|
|
2.49%
|
|
1.45%
|
|
12.9
|
|
1,900
|
|
|
2.64%
|
|
0.91%
|
|
13.8
|
||
Total
|
|
$
|
43,700
|
|
|
1.74%
|
|
1.44%
|
|
4.5
|
|
$
|
37,175
|
|
|
1.48%
|
|
0.92%
|
|
3.9
|
1.
|
As of
December 31, 2017
and
2016
, notional amount includes forward starting swaps of
$4.6 billion
and
$0.6 billion
, respectively, with an average forward start date of
0.3
and
1.2
years, respectively.
|
2.
|
Average fixed pay rate includes forward starting swaps. Excluding forward starting swaps, the average fixed pay rate was
1.68%
and
1.46%
as of
December 31, 2017
and
2016
, respectively.
|
Swaptions
|
|
Option
|
|
Underlying Payer Swap
|
||||||||||||||||
Current Option Expiration Date
|
|
Cost Basis
|
|
Fair Value
|
|
Average
Months to Current Option
Expiration Date
1
|
|
Notional
Amount
|
|
Average Fixed Pay
Rate
|
|
Average
Receive
Rate
(LIBOR)
|
|
Average
Term
(Years)
|
||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
≤ 1 year
|
|
$
|
118
|
|
|
$
|
46
|
|
|
7
|
|
$
|
5,100
|
|
|
2.71%
|
|
3M
|
|
8.8
|
> 1 year ≤ 2 years
|
|
23
|
|
|
16
|
|
|
18
|
|
1,050
|
|
|
2.71%
|
|
3M
|
|
8.7
|
|||
> 2 year ≤ 3 years
|
|
18
|
|
|
13
|
|
|
30
|
|
500
|
|
|
2.78%
|
|
3M
|
|
10.0
|
|||
Total
|
|
$
|
159
|
|
|
$
|
75
|
|
|
10
|
|
$
|
6,650
|
|
|
2.72%
|
|
3M
|
|
8.9
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total ≤ 1 year
|
|
$
|
52
|
|
|
$
|
22
|
|
|
6
|
|
$
|
1,200
|
|
|
3.06%
|
|
3M
|
|
8.3
|
1.
|
As of
December 31, 2017
and
2016
, ≤ 1 year notional amount includes
$700 million
of Bermudan swaptions where the options may be exercised on predetermined dates up to their final exercise date, which is six months prior to the underlying swaps' maturity date.
|
U.S. Treasury Securities
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Maturity
|
|
Face Amount Net Long / (Short)
|
|
Cost Basis
|
|
Fair Value
|
|
Face Amount Net Long / (Short)
|
|
Cost Basis
|
|
Fair Value
|
||||||||||||
5 years
|
|
$
|
(288
|
)
|
|
$
|
(286
|
)
|
|
$
|
(283
|
)
|
|
$
|
(400
|
)
|
|
$
|
(404
|
)
|
|
$
|
(392
|
)
|
7 years
|
|
(6,131
|
)
|
|
(6,106
|
)
|
|
(6,029
|
)
|
|
(3,056
|
)
|
|
(3,041
|
)
|
|
(2,930
|
)
|
||||||
10 years
|
|
(4,280
|
)
|
|
(4,230
|
)
|
|
(4,155
|
)
|
|
(4,416
|
)
|
|
(4,236
|
)
|
|
(4,132
|
)
|
||||||
Total U.S. Treasury securities, net
|
|
$
|
(10,699
|
)
|
|
$
|
(10,622
|
)
|
|
$
|
(10,467
|
)
|
|
$
|
(7,872
|
)
|
|
$
|
(7,681
|
)
|
|
$
|
(7,454
|
)
|
U.S. Treasury Futures
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Maturity
|
|
Notional
Amount - Long (Short)
|
|
Cost
Basis
|
|
Fair
Value
|
|
Net Carrying Value
1
|
|
Notional
Amount - Long (Short)
|
|
Cost
Basis
|
|
Fair
Value
|
|
Net Carrying Value
1
|
||||||||||||||||
5 years
|
|
$
|
(730
|
)
|
|
$
|
(852
|
)
|
|
$
|
(848
|
)
|
|
$
|
4
|
|
|
$
|
(730
|
)
|
|
$
|
(862
|
)
|
|
$
|
(859
|
)
|
|
$
|
3
|
|
10 years
|
|
(2,180
|
)
|
|
(2,718
|
)
|
|
(2,703
|
)
|
|
15
|
|
|
(1,080
|
)
|
|
(1,347
|
)
|
|
(1,342
|
)
|
|
5
|
|
||||||||
Total U.S. Treasury futures
|
|
$
|
(2,910
|
)
|
|
$
|
(3,570
|
)
|
|
$
|
(3,551
|
)
|
|
$
|
19
|
|
|
$
|
(1,810
|
)
|
|
$
|
(2,209
|
)
|
|
$
|
(2,201
|
)
|
|
$
|
8
|
|
1.
|
Net carrying value represents the difference between the fair market value and the cost basis (or the forward price to be paid/(received) for the underlying U.S. Treasury security) of the U.S. Treasury futures contract as of period-end and is reported in derivative assets/(liabilities), at fair value in our consolidated balance sheets.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
TBA Securities by Coupon
|
|
Notional
Amount - Long (Short)
|
|
Cost
Basis
|
|
Fair
Value
|
|
Net Carrying Value
1
|
|
Notional
Amount - Long (Short)
|
|
Cost
Basis
|
|
Fair
Value
|
|
Net Carrying Value
1
|
||||||||||||||||
15-Year TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2.5%
|
|
$
|
1,373
|
|
|
$
|
1,372
|
|
|
$
|
1,370
|
|
|
$
|
(2
|
)
|
|
$
|
1,853
|
|
|
$
|
1,870
|
|
|
$
|
1,856
|
|
|
$
|
(14
|
)
|
3.0%
|
|
3,161
|
|
|
3,225
|
|
|
3,217
|
|
|
(8
|
)
|
|
292
|
|
|
302
|
|
|
300
|
|
|
(2
|
)
|
||||||||
3.5%
|
|
414
|
|
|
428
|
|
|
428
|
|
|
—
|
|
|
15
|
|
|
16
|
|
|
16
|
|
|
—
|
|
||||||||
Total 15-Year TBA securities
|
|
4,948
|
|
|
5,025
|
|
|
5,015
|
|
|
(10
|
)
|
|
2,160
|
|
|
2,188
|
|
|
2,172
|
|
|
(16
|
)
|
||||||||
30-Year TBA securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
3.0%
|
|
4,317
|
|
|
4,303
|
|
|
4,312
|
|
|
9
|
|
|
3,027
|
|
|
3,114
|
|
|
3,007
|
|
|
(107
|
)
|
||||||||
3.5%
|
|
3,932
|
|
|
4,027
|
|
|
4,034
|
|
|
7
|
|
|
1,209
|
|
|
1,251
|
|
|
1,236
|
|
|
(15
|
)
|
||||||||
4.0%
|
|
2,338
|
|
|
2,449
|
|
|
2,446
|
|
|
(3
|
)
|
|
4,530
|
|
|
4,769
|
|
|
4,760
|
|
|
(9
|
)
|
||||||||
4.5%
|
|
(61
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
||||||||
Total 30-Year TBA securities, net
|
|
10,526
|
|
|
10,714
|
|
|
10,727
|
|
|
13
|
|
|
8,756
|
|
|
9,124
|
|
|
8,993
|
|
|
(131
|
)
|
||||||||
Total TBA securities, net
|
|
$
|
15,474
|
|
|
$
|
15,739
|
|
|
$
|
15,742
|
|
|
$
|
3
|
|
|
$
|
10,916
|
|
|
$
|
11,312
|
|
|
$
|
11,165
|
|
|
$
|
(147
|
)
|
1.
|
Net carrying value represents the difference between the fair market value and the cost basis (or the forward price to be paid/(received) for the underlying Agency security) of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value in our consolidated balance sheets.
|
Derivative and Other Hedging Instruments
|
|
Beginning
Notional Amount
|
|
Additions
|
|
Settlement, Termination,
Expiration or
Exercise
|
|
Ending
Notional Amount
|
|
|
Gain/(Loss)
on Derivative Instruments and Other Securities, Net
1
|
||||||||
Fiscal Year 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
TBA securities, net
|
|
$
|
10,916
|
|
|
237,601
|
|
|
(233,043
|
)
|
|
$
|
15,474
|
|
|
|
$
|
330
|
|
Interest rate swaps
|
|
$
|
37,175
|
|
|
14,825
|
|
|
(8,300
|
)
|
|
$
|
43,700
|
|
|
|
67
|
|
|
Payer swaptions
|
|
$
|
1,200
|
|
|
6,450
|
|
|
(1,000
|
)
|
|
$
|
6,650
|
|
|
|
(66
|
)
|
|
U.S. Treasury securities - short position
|
|
$
|
(8,061
|
)
|
|
(14,030
|
)
|
|
11,392
|
|
|
$
|
(10,699
|
)
|
|
|
(141
|
)
|
|
U.S. Treasury securities - long position
|
|
$
|
189
|
|
|
404
|
|
|
(593
|
)
|
|
$
|
—
|
|
|
|
1
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(1,810
|
)
|
|
(11,340
|
)
|
|
10,240
|
|
|
$
|
(2,910
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
191
|
|
||||||
Fiscal Year 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
TBA securities, net
|
|
$
|
7,295
|
|
|
116,439
|
|
|
(112,818
|
)
|
|
$
|
10,916
|
|
|
|
$
|
(59
|
)
|
Interest rate swaps
|
|
$
|
40,525
|
|
|
15,650
|
|
|
(19,000
|
)
|
|
$
|
37,175
|
|
|
|
(397
|
)
|
|
Payer swaptions
|
|
$
|
2,150
|
|
|
500
|
|
|
(1,450
|
)
|
|
$
|
1,200
|
|
|
|
(3
|
)
|
|
U.S. Treasury securities - short position
|
|
$
|
(1,714
|
)
|
|
(9,884
|
)
|
|
3,537
|
|
|
$
|
(8,061
|
)
|
|
|
134
|
|
|
U.S. Treasury securities - long position
|
|
$
|
25
|
|
|
961
|
|
|
(797
|
)
|
|
$
|
189
|
|
|
|
7
|
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(1,860
|
)
|
|
(7,840
|
)
|
|
7,890
|
|
|
$
|
(1,810
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(323
|
)
|
||||||
Fiscal Year 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
TBA securities, net
|
|
$
|
14,412
|
|
|
119,922
|
|
|
(127,039
|
)
|
|
$
|
7,295
|
|
|
|
$
|
305
|
|
Interest rate swaps
|
|
$
|
43,700
|
|
|
4,950
|
|
|
(8,125
|
)
|
|
$
|
40,525
|
|
|
|
(932
|
)
|
|
Payer swaptions
|
|
$
|
6,800
|
|
|
1,500
|
|
|
(6,150
|
)
|
|
$
|
2,150
|
|
|
|
(35
|
)
|
|
Receiver Swaptions
|
|
$
|
(4,250
|
)
|
|
—
|
|
|
4,250
|
|
|
$
|
—
|
|
|
|
4
|
|
|
U.S. Treasury securities - short position
|
|
$
|
(5,392
|
)
|
|
(12,503
|
)
|
|
16,181
|
|
|
$
|
(1,714
|
)
|
|
|
(68
|
)
|
|
U.S. Treasury securities - long position
|
|
$
|
2,411
|
|
|
33,525
|
|
|
(35,911
|
)
|
|
$
|
25
|
|
|
|
(38
|
)
|
|
U.S. Treasury futures contracts - short position
|
|
$
|
(730
|
)
|
|
(4,480
|
)
|
|
3,350
|
|
|
$
|
(1,860
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(776
|
)
|
1.
|
Amounts above exclude other miscellaneous gains and losses recognized in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income.
|
|
|
December 31, 2017
|
||||||||||||||||||
Assets Pledged to Counterparties
|
|
Repurchase Agreements
1
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
2
|
|
Total
|
||||||||||
Agency RMBS - fair value
|
|
$
|
52,497
|
|
|
$
|
662
|
|
|
$
|
221
|
|
|
$
|
519
|
|
|
$
|
53,899
|
|
U.S. Treasury securities - fair value
3
|
|
113
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
185
|
|
|||||
Accrued interest on pledged securities
|
|
153
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
158
|
|
|||||
Restricted cash and cash equivalents
|
|
35
|
|
|
—
|
|
|
281
|
|
|
1
|
|
|
317
|
|
|||||
Total
|
|
$
|
52,798
|
|
|
$
|
664
|
|
|
$
|
575
|
|
|
$
|
522
|
|
|
$
|
54,559
|
|
|
|
December 31, 2016
|
||||||||||||||||||
Assets Pledged to Counterparties
|
|
Repurchase Agreements and FHLB Advances
1
|
|
Debt of Consolidated VIEs
|
|
Derivative Agreements
|
|
Prime Broker Agreements
2
|
|
Total
|
||||||||||
Agency RMBS - fair value
|
|
$
|
43,005
|
|
|
$
|
818
|
|
|
$
|
275
|
|
|
$
|
865
|
|
|
$
|
44,963
|
|
Non-Agency RMBS - fair value
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
U.S. Treasury securities - fair value
|
|
173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
Accrued interest on pledged securities
|
|
122
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
128
|
|
|||||
Restricted cash and cash equivalents
|
|
60
|
|
|
—
|
|
|
14
|
|
—
|
|
|
74
|
|
||||||
Total
|
|
$
|
43,450
|
|
|
$
|
821
|
|
|
$
|
290
|
|
|
$
|
867
|
|
|
$
|
45,428
|
|
1.
|
Includes
$182 million
and
$181 million
of retained interests in our consolidated VIEs pledged as collateral under repurchase agreements as of
December 31, 2017
and
2016
, respectively.
|
2.
|
Includes margin for TBAs cleared through prime brokers and other clearing deposits.
|
3.
|
Includes repledged securities received as collateral from counterparties.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
Securities Pledged by Remaining Maturity of Repurchase Agreements and FHLB Advances
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
|
Fair Value of Pledged Securities
|
|
Amortized
Cost of Pledged Securities
|
|
Accrued
Interest on
Pledged
Securities
|
||||||||||||
RMBS:
1,2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
≤ 30 days
|
|
$
|
20,162
|
|
|
$
|
20,313
|
|
|
$
|
59
|
|
|
$
|
19,681
|
|
|
$
|
19,863
|
|
|
$
|
56
|
|
> 30 and ≤ 60 days
|
|
12,950
|
|
|
13,061
|
|
|
38
|
|
|
8,103
|
|
|
8,158
|
|
|
23
|
|
||||||
> 60 and ≤ 90 days
|
|
4,000
|
|
|
4,013
|
|
|
11
|
|
|
4,034
|
|
|
4,070
|
|
|
11
|
|
||||||
> 90 days
|
|
15,385
|
|
|
15,512
|
|
|
45
|
|
|
11,278
|
|
|
11,380
|
|
|
32
|
|
||||||
Total RMBS
|
|
52,497
|
|
|
52,899
|
|
|
153
|
|
|
43,096
|
|
|
43,471
|
|
|
122
|
|
||||||
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
> 1 day ≤ 30 days
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
||||||
Total
|
|
$
|
52,497
|
|
|
$
|
52,899
|
|
|
$
|
153
|
|
|
$
|
43,269
|
|
|
$
|
43,644
|
|
|
$
|
122
|
|
1.
|
Includes
$182 million
and
$181 million
of retained interests in our consolidated VIEs pledged as collateral under repurchase agreements as of
December 31, 2017
and
2016
, respectively.
|
2.
|
December 31, 2017
amounts exclude
$113 million
of repledged U.S. Treasury securities received as collateral from counterparties.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Assets Pledged to AGNC
|
|
Reverse Repurchase Agreements
1
|
|
Derivative Agreements
|
|
Repurchase Agreements
|
|
Total
|
|
Reverse Repurchase Agreements
|
|
Derivative Agreements
|
|
Repurchase Agreements
|
|
Total
|
||||||||||||||||
Agency RMBS - fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
14
|
|
U.S. Treasury securities - fair value
|
|
10,853
|
|
|
—
|
|
|
—
|
|
|
10,853
|
|
|
7,636
|
|
|
—
|
|
|
—
|
|
|
7,636
|
|
||||||||
Cash
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||||||
Total
|
|
$
|
10,853
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
10,935
|
|
|
$
|
7,636
|
|
|
$
|
107
|
|
|
$
|
14
|
|
|
$
|
7,757
|
|
|
|
Offsetting of Financial and Derivative Liabilities
|
||||||||||||||||||||||
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset
in the
Consolidated Balance Sheets
|
|
Net Amount
|
||||||||||||||
|
|
|
|
|
Financial Instruments
|
|
Collateral Pledged
2
|
|
||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap agreements, at fair value
1
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
TBA securities, at fair value
|
|
27
|
|
|
—
|
|
|
27
|
|
|
(22
|
)
|
|
(5
|
)
|
|
—
|
|
||||||
Repurchase agreements
|
|
50,296
|
|
|
—
|
|
|
50,296
|
|
|
(9,682
|
)
|
|
(40,614
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
50,324
|
|
|
$
|
—
|
|
|
$
|
50,324
|
|
|
$
|
(9,705
|
)
|
|
$
|
(40,619
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap agreements, at fair value
1
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
(80
|
)
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
TBA securities, at fair value
|
|
151
|
|
|
—
|
|
|
151
|
|
|
(4
|
)
|
|
(147
|
)
|
|
—
|
|
||||||
Repurchase agreements and FHLB advances
|
|
40,895
|
|
|
—
|
|
|
40,895
|
|
|
(6,963
|
)
|
|
(33,932
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
41,151
|
|
|
$
|
—
|
|
|
$
|
41,151
|
|
|
$
|
(7,047
|
)
|
|
$
|
(34,104
|
)
|
|
$
|
—
|
|
1.
|
Reported under derivative assets / liabilities, at fair value in the accompanying consolidated balance sheets. Refer to
Note 5
for a reconciliation of derivative assets / liabilities, at fair value to their sub-components.
|
2.
|
Includes cash and securities pledged / received as collateral, at fair value. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as applicable.
|
•
|
Level 1 Inputs —Quoted prices (unadjusted) for identical unrestricted assets and liabilities in active markets that are accessible at the measurement date.
|
•
|
Level 2 Inputs —Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
•
|
Level 3 Inputs —Instruments with primarily unobservable market data that cannot be corroborated.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency securities
|
|
$
|
—
|
|
|
$
|
55,506
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,393
|
|
|
$
|
—
|
|
Agency securities transferred to consolidated VIEs
|
|
—
|
|
|
662
|
|
|
—
|
|
|
—
|
|
|
818
|
|
|
—
|
|
||||||
Credit risk transfer securities
|
|
—
|
|
|
876
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
—
|
|
||||||
Non-Agency securities
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
||||||
U.S. Treasury securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
—
|
|
||||||
REIT equity securities
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest rate swaps
|
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
||||||
Swaptions
|
|
—
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||||
TBA securities
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
U.S. Treasury futures
|
|
19
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
48
|
|
|
$
|
57,266
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
46,846
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt of consolidated VIEs
|
|
$
|
—
|
|
|
$
|
357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
—
|
|
Obligation to return U.S. Treasury securities borrowed under reverse repurchase agreements
|
|
10,467
|
|
|
—
|
|
|
—
|
|
|
7,636
|
|
|
—
|
|
|
—
|
|
||||||
Interest rate swaps
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
||||||
TBA securities
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
||||||
Total
|
|
$
|
10,467
|
|
|
$
|
385
|
|
|
$
|
—
|
|
|
$
|
7,636
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
|
Fiscal Year
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Weighted average number of common shares outstanding - basic
|
|
358.6
|
|
|
331.9
|
|
|
348.6
|
|
|||
Unvested restricted stock units and performance share units
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
Weighted average number of common shares outstanding - diluted
|
|
358.7
|
|
|
331.9
|
|
348.6
|
|||||
Net income available to common stockholders
|
|
$
|
733
|
|
|
$
|
595
|
|
|
$
|
187
|
|
Net income per common share - basic and diluted
|
|
$
|
2.04
|
|
|
$
|
1.79
|
|
|
$
|
0.54
|
|
|
|
Dividends Declared
|
|
Dividends Declared Per Share
|
||||
8.000 % Series A Cumulative Redeemable Preferred Stock
|
|
|
|
|
||||
Fiscal year 2017
|
|
$
|
9
|
|
|
$
|
1.333000
|
|
Fiscal year 2016
|
|
$
|
14
|
|
|
$
|
2.000000
|
|
Fiscal year 2015
|
|
$
|
14
|
|
|
$
|
2.000000
|
|
7.750% Series B Cumulative Redeemable Preferred Stock (Per Depositary Share)
|
|
|
|
|
||||
Fiscal year 2017
|
|
$
|
14
|
|
|
$
|
1.937500
|
|
Fiscal year 2016
|
|
$
|
14
|
|
|
$
|
1.937500
|
|
Fiscal year 2015
|
|
$
|
14
|
|
|
$
|
1.937500
|
|
7.00% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (Per Depositary Share)
|
|
|
|
|
||||
Fiscal year 2017
|
|
$
|
9
|
|
|
$
|
0.695140
|
|
Common Stock
|
|
|
|
|
||||
Fiscal year 2017
|
|
$
|
777
|
|
|
$
|
2.160000
|
|
Fiscal year 2016
|
|
$
|
763
|
|
|
$
|
2.300000
|
|
Fiscal year 2015
|
|
$
|
863
|
|
|
$
|
2.480000
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Net Unrealized Gain (Loss) on Available-for-Sale MBS
|
|
Net Unrealized Gain (Loss) on Swaps
|
|
Total Accumulated
OCI
Balance
|
||||||
Balance as of December 31, 2014
|
|
$
|
570
|
|
|
$
|
(140
|
)
|
|
$
|
430
|
|
OCI before reclassifications
|
|
(620
|
)
|
|
—
|
|
|
(620
|
)
|
|||
Amounts reclassified from accumulated OCI
|
|
23
|
|
|
101
|
|
|
124
|
|
|||
Balance as of December 31, 2015
|
|
$
|
(27
|
)
|
|
$
|
(39
|
)
|
|
$
|
(66
|
)
|
OCI before reclassifications
|
|
(261
|
)
|
|
—
|
|
|
(261
|
)
|
|||
Amounts reclassified from accumulated OCI
|
|
(109
|
)
|
|
39
|
|
|
(70
|
)
|
|||
Balance as of December 31, 2016
|
|
$
|
(397
|
)
|
|
$
|
—
|
|
|
$
|
(397
|
)
|
OCI before reclassifications
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||
Amounts reclassified from accumulated OCI
|
|
83
|
|
|
—
|
|
|
83
|
|
|||
Balance as of December 31, 2017
|
|
$
|
(345
|
)
|
|
$
|
—
|
|
|
$
|
(345
|
)
|
|
|
Fiscal Year
|
|
Line Item in the Consolidated
Statements of Comprehensive Income
Where Net Income is Presented
|
||||||||||
Amounts Reclassified from Accumulated OCI
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||
(Gain) loss amounts reclassified from accumulated OCI for available-for-sale MBS upon realization
|
|
$
|
83
|
|
|
$
|
(109
|
)
|
|
$
|
23
|
|
|
Realized gain (loss) on sale of investment securities, net
|
Periodic interest costs of interest rate swaps previously designated as hedges under GAAP, net
|
|
—
|
|
|
39
|
|
|
101
|
|
|
Interest expense
|
|||
Total reclassifications
|
|
$
|
83
|
|
|
$
|
(70
|
)
|
|
$
|
124
|
|
|
|
2016 Equity Incentive Plan
|
|
Time-Based RSUs
|
|
Weighted Average Grant Date Fair Value
1
|
|
Weighted Average Vest Date Fair Value
|
|||||
Unvested balance as of December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Granted
|
|
101,407
|
|
|
$
|
17.89
|
|
|
$
|
—
|
|
Accrued RSU dividend equivalents
|
|
968
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unvested balance as of December 31, 2016
|
|
102,375
|
|
|
$
|
17.72
|
|
|
$
|
—
|
|
Granted
|
|
238,203
|
|
|
$
|
19.52
|
|
|
$
|
—
|
|
Accrued RSU dividend equivalents
|
|
32,498
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Vested
|
|
(37,602
|
)
|
|
$
|
16.08
|
|
|
$
|
20.42
|
|
Forfeitures
|
|
(246
|
)
|
|
$
|
18.29
|
|
|
$
|
—
|
|
Unvested balance as of December 31, 2017
|
|
335,228
|
|
|
$
|
17.46
|
|
|
$
|
—
|
|
1.
|
Accrued RSU dividend equivalents have a weighted average grant date fair value of $0.
|
Director Plan
|
|
Shares of Restricted Stock
|
|
Time-Based RSUs
|
|
Weighted Average Grant Date Fair Value
1
|
|
Weighted Average Vest Date Fair Value
|
||||||
Unvested balance as of December 31, 2014
2
|
|
14,000
|
|
18,239
|
|
|
$
|
25.11
|
|
|
$
|
—
|
|
|
Granted
|
|
—
|
|
|
28,880
|
|
|
$
|
21.64
|
|
|
$
|
—
|
|
Accrued RSU dividend equivalents
|
|
—
|
|
|
3,319
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Vested
|
|
(9,000
|
)
|
|
(19,007
|
)
|
|
$
|
23.17
|
|
|
$
|
21.03
|
|
Unvested balance as of December 31, 2015
|
|
5,000
|
|
31,431
|
|
|
$
|
21.44
|
|
|
$
|
—
|
|
|
Granted
|
|
—
|
|
|
33,015
|
|
|
$
|
18.93
|
|
|
$
|
—
|
|
Accrued RSU dividend equivalents
|
|
—
|
|
|
3,527
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Vested
|
|
(5,000
|
)
|
|
(46,538
|
)
|
|
$
|
20.00
|
|
|
$
|
18.99
|
|
Unvested balance as of December 31, 2016
|
|
—
|
|
|
21,435
|
|
|
$
|
17.49
|
|
|
$
|
—
|
|
Accrued RSU dividend equivalents
|
|
—
|
|
|
1,032
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Vested
|
|
—
|
|
|
(22,467
|
)
|
|
$
|
16.69
|
|
|
$
|
20.15
|
|
Unvested balance as of December 31, 2017
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1.
|
Accrued RSU dividend equivalents have a weighted average grant date fair value of $0.
|
2.
|
Consist of restricted stock awards granted to independent directors prior to fiscal year 2015, which had a grant date fair value equal to the closing price of our common stock on the grant date and vested annually over three years.
|
2016 Equity Incentive Plan
|
|
Performance-Based RSUs
at Target Performance Level
|
|
Weighted Average Grant Date Fair Value
1
|
|||
Unvested balance as of December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
250,609
|
|
|
$
|
19.39
|
|
Accrued RSU dividend equivalents
|
|
22,767
|
|
|
$
|
—
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
Unvested balance as of December 31, 2017
|
|
273,376
|
|
|
$
|
17.78
|
|
1.
|
Accrued RSU dividend equivalents have a weighted average grant date fair value of $0.
|
|
Quarter Ended
|
||||||||||||||
|
March 31,
2017
|
|
June 30,
2017
|
|
September 30,
2017
|
|
December 31, 2017
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
$
|
296
|
|
|
$
|
293
|
|
|
$
|
318
|
|
|
$
|
386
|
|
Interest expense
|
98
|
|
|
112
|
|
|
140
|
|
|
174
|
|
||||
Net interest income
|
198
|
|
|
181
|
|
|
178
|
|
|
212
|
|
||||
Other gain (loss):
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sale of investment securities, net
|
(84
|
)
|
|
15
|
|
|
22
|
|
|
(16
|
)
|
||||
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
16
|
|
|
9
|
|
|
(31
|
)
|
|
(65
|
)
|
||||
Gain (loss) on derivative instruments and other securities, net
|
(40
|
)
|
|
(169
|
)
|
|
131
|
|
|
271
|
|
||||
Management fee income
|
3
|
|
|
4
|
|
|
3
|
|
|
3
|
|
||||
Total other gain (loss), net
|
(105
|
)
|
|
(141
|
)
|
|
125
|
|
|
193
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
10
|
|
|
10
|
|
|
10
|
|
|
12
|
|
||||
Other operating expenses
|
7
|
|
|
6
|
|
|
7
|
|
|
8
|
|
||||
Total expenses
|
17
|
|
|
16
|
|
|
17
|
|
|
20
|
|
||||
Net income
|
76
|
|
|
24
|
|
|
286
|
|
|
385
|
|
||||
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
9
|
|
|
9
|
|
||||
Issuance costs of redeemed preferred stock
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Net income available to common shareholders
|
$
|
69
|
|
|
$
|
17
|
|
|
$
|
271
|
|
|
$
|
376
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
76
|
|
|
$
|
24
|
|
|
$
|
286
|
|
|
$
|
385
|
|
Unrealized gain (loss) on investment securities measured at fair value through other comprehensive income (loss), net
|
46
|
|
|
121
|
|
|
90
|
|
|
(205
|
)
|
||||
Comprehensive Income
|
122
|
|
|
145
|
|
|
376
|
|
|
180
|
|
||||
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
9
|
|
|
9
|
|
||||
Issuance costs of redeemed preferred stock
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Comprehensive income available to common shareholders
|
$
|
115
|
|
|
$
|
138
|
|
|
$
|
361
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - basic
|
331.0
|
|
|
346.4
|
|
|
364.7
|
|
|
391.3
|
|
||||
Weighted average number of common shares outstanding - diluted
|
331.1
|
|
|
346.5
|
|
|
364.9
|
|
|
391.5
|
|
||||
Net income per common share - basic and diluted
|
$
|
0.21
|
|
|
$
|
0.05
|
|
|
$
|
0.74
|
|
|
$
|
0.96
|
|
Comprehensive income per common share - basic and diluted
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.99
|
|
|
$
|
0.44
|
|
Dividends declared per common share
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
Quarter Ended
|
||||||||||||||
|
March 31,
2016
|
|
June 30,
2016
|
|
September 30,
2016
|
|
December 31, 2016
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
$
|
295
|
|
|
$
|
318
|
|
|
$
|
315
|
|
|
$
|
393
|
|
Interest expense
|
99
|
|
|
101
|
|
|
96
|
|
|
98
|
|
||||
Net interest income
|
196
|
|
|
217
|
|
|
219
|
|
|
295
|
|
||||
Other gain (loss):
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sale of investment securities, net
|
(2
|
)
|
|
55
|
|
|
61
|
|
|
(5
|
)
|
||||
Unrealized gain (loss) on investment securities measured at fair value through net income, net
|
11
|
|
|
—
|
|
|
(6
|
)
|
|
(11
|
)
|
||||
Gain (loss) on derivative instruments and other securities, net
|
(944
|
)
|
|
(367
|
)
|
|
248
|
|
|
753
|
|
||||
Management fee income
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Total other gain (loss), net
|
(935
|
)
|
|
(312
|
)
|
|
307
|
|
|
741
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Management fee expense
|
27
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
Compensation and benefits
|
—
|
|
|
—
|
|
|
9
|
|
|
10
|
|
||||
Other operating expenses
|
6
|
|
|
15
|
|
|
6
|
|
|
7
|
|
||||
Total expenses
|
33
|
|
|
40
|
|
|
15
|
|
|
17
|
|
||||
Net income (loss)
|
(772
|
)
|
|
(135
|
)
|
|
511
|
|
|
1,019
|
|
||||
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
Net income (loss) available (attributable) to common shareholders
|
$
|
(779
|
)
|
|
$
|
(142
|
)
|
|
$
|
504
|
|
|
$
|
1,012
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
(772
|
)
|
|
$
|
(135
|
)
|
|
$
|
511
|
|
|
$
|
1,019
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on available-for-sale securities, net
|
765
|
|
|
370
|
|
|
(97
|
)
|
|
(1,408
|
)
|
||||
Unrealized gain on derivative instruments, net
|
19
|
|
|
12
|
|
|
7
|
|
|
1
|
|
||||
Other comprehensive income (loss)
|
784
|
|
|
382
|
|
|
(90
|
)
|
|
(1,407
|
)
|
||||
Comprehensive income (loss)
|
12
|
|
|
247
|
|
|
421
|
|
|
(388
|
)
|
||||
Dividend on preferred stock
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
||||
Comprehensive income (loss) available (attributable) to common shareholders
|
$
|
5
|
|
|
$
|
240
|
|
|
$
|
414
|
|
|
$
|
(395
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - basic and diluted
|
334.4
|
|
|
331.0
|
|
|
331.0
|
|
|
331.0
|
|
||||
Net income (loss) per common share - basic and diluted
|
$
|
(2.33
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.52
|
|
|
$
|
3.06
|
|
Comprehensive income (loss) per common share - basic and diluted
|
$
|
0.01
|
|
|
$
|
0.73
|
|
|
$
|
1.25
|
|
|
$
|
(1.19
|
)
|
Dividends declared per common share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
•
|
For taxable years that begin after December 31, 2017, and before January 1, 2026: (i) the U.S. Federal income tax brackets generally applicable to ordinary income of individuals, trusts and estates have been modified (with the rates generally reduced), and (ii) stockholders that are individuals, trusts or estates are generally entitled to a deduction equal to 20% of the aggregate amount of ordinary income dividends received from a REIT (not including dividends that are eligible for the reduced rates applicable to "qualified dividend income" or treated as capital gain dividends), subject to certain limitations.
|
•
|
The U.S. Federal income tax rate applicable to corporations has been reduced to 21% (from the previous maximum rate of 35%), and the alternative minimum tax has been repealed for corporations. These changes would generally reduce the amount of income taxes payable by our TRS, as well as by us to the extent we would otherwise be subject to regular corporate-level U.S. Federal income tax (for example, if we were to become subject to tax as a result of distributing less than 100% of our taxable income or recognizing built-in gains in assets acquired from C corporations). In addition, the maximum withholding rate on distributions by us to non-U.S. stockholders that are attributable to gain from the disposition of a U.S. real property interest is reduced from 35% to 21%.
|
•
|
There are new limitations on the deductibility of interest expense and net operating losses, which may affect the deductibility of interest paid or accrued by, or net operating losses generated by, us or our TRS or other subsidiaries.
|
•
|
A U.S. tax-exempt stockholder that is subject to tax on its unrelated business taxable income (‘‘UBTI’’) will be required to segregate its taxable income and loss for each unrelated trade or business activity for purposes of determining its UBTI.
|
•
|
New rules have been enacted that in some circumstances may accelerate the recognition of certain income items.
|
•
|
Significant changes have been enacted to the international tax rules, which, among other consequences, could affect the amount, timing, or character of income we recognize with respect to any foreign entity in or through which we may invest.
|
(1)
|
The following financial statements are filed herewith:
|
|
Consolidated Balance Sheets as of December 31,
2017
and
2016
|
|
Consolidated Statements of Comprehensive Income for fiscal years
2017
,
2016
and 2015
|
|
Consolidated Statements of Cash Flows for fiscal years
2017
,
2016
and 2015
|
Exhibit No.
|
Description
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
21
|
|
Subsidiaries of the Company and jurisdiction of incorporation:
|
|
1) AGNC TRS, LLC, a Delaware limited liability company
|
|
|
2) Old Georgetown Insurance Co. LLC, a Missouri limited liability company
|
|
|
3) Bethesda Securities, LLC, a Delaware limited liability company
|
|
|
4) AGNC Mortgage Management, LLC, a Delaware limited liability company
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
**
|
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K
|
†
|
Management contract or compensatory plan or arrangement
|
(b)
|
Exhibits
|
|
See the exhibits filed herewith.
|
(c)
|
Additional financial statement schedules
|
|
None.
|
|
|
|
AGNC I
NVESTMENT
C
ORP
.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ G
ARY
K
AIN
|
|
|
|
|
Gary Kain
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer) |
Date:
|
February 26, 2018
|
|
|
|
|
Name
|
Title
|
Date
|
|
/s/ G
ARY
K
AIN
|
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer)
|
February 26, 2018
|
|
Gary Kain
|
|
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
Chief Financial Officer and
Executive Vice President (Principal Financial Officer) |
February 26, 2018
|
|
Peter Federico
|
|
|
|
|
|
|
|
/s/
B
ERNICE
E. B
ELL
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
February 26, 2018
|
|
Bernice E. Bell
|
|
|
|
|
|
|
|
*
|
Director
|
February 26, 2018
|
|
Morris A. Davis
|
|
|
|
|
|
|
|
*
|
Director
|
February 26, 2018
|
|
Larry K. Harvey
|
|
|
|
|
|
|
|
*
|
Director
|
February 26, 2018
|
|
Prue B. Larocca
|
|
|
|
|
|
|
|
*
|
Director
|
February 26, 2018
|
|
Paul E. Mullings
|
|
|
|
|
|
|
*By:
|
/s/
K
ENNETH
L.
P
OLLACK
|
|
|
|
Kenneth L. Pollack
|
|
|
|
Attorney-in-fact
|
|
|
(b)
|
Timing
.
|
8.
|
Dividend Equivalents; Other Rights
.
|
23.
|
Name: .
|
24.
|
I elect to defer _______% of the RSUs.
|
25.
|
I elect to have my deferred RSUs, that have otherwise become nonforfeitable and payable pursuant to the terms of the RSU Agreement, be settled in a lump-sum distribution (unless previously forfeited) at the earliest of:
|
a.
|
_________________, 20__, as to ___% of the deferred RSUs, and
|
b.
|
my “separation from service”
with the Company or any of its Subsidiaries (as defined in the Plan), as determined under Section 409A;
|
c.
|
upon a Change of Control (as defined in the Plan), but only if such event also constitutes a “change in the ownership,” “change in effective control” and/or a “change in the ownership of a substantial portion of the assets” of the Company, as those terms are defined under Treasury Regulation §1.409A-3(i)(5); or
|
d.
|
my disability (within the meaning of Section 409A) or death.
|
|
|
Fiscal Year
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Ratio of earnings to fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
1
|
|
$
|
524
|
|
|
$
|
394
|
|
|
$
|
330
|
|
|
$
|
372
|
|
|
$
|
536
|
|
Net income (loss) available (attributable) to common shareholders before provision for income taxes
|
|
733
|
|
|
595
|
|
|
187
|
|
|
(256
|
)
|
|
1,245
|
|
|||||
Earnings
|
|
$
|
1,257
|
|
|
$
|
989
|
|
|
$
|
517
|
|
|
$
|
116
|
|
|
$
|
1,781
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
2.40
|
|
|
2.51
|
|
|
1.57
|
|
|
0.31
|
|
|
3.32
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
1
|
|
$
|
524
|
|
|
$
|
394
|
|
|
$
|
330
|
|
|
$
|
372
|
|
|
$
|
536
|
|
Preferred stock dividends
|
|
32
|
|
|
28
|
|
|
28
|
|
|
23
|
|
|
14
|
|
|||||
Combined fixed charges and preferred stock dividends
|
|
556
|
|
422
|
|
358
|
|
395
|
|
550
|
||||||||||
Net income (loss) available (attributable) to common shareholders before provision for income taxes
|
|
733
|
|
|
595
|
|
|
187
|
|
|
(256
|
)
|
|
1,245
|
|
|||||
Earnings
|
|
$
|
1,289
|
|
|
$
|
1,017
|
|
|
$
|
545
|
|
|
$
|
139
|
|
|
$
|
1,795
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
|
2.32
|
|
|
2.41
|
|
|
1.52
|
|
|
0.35
|
|
|
3.26
|
|
1.
|
Fixed charges consist of interest expense, as defined under U.S. generally accepted accounting principles, on all indebtedness.
|
Signature
|
Title
|
Date
|
/S/ Gary D. Kain
Gary D. Kain
|
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer)
|
January 25, 2018
|
/S/ Morris A. Davis
Morris A. Davis
|
Director
|
January 25, 2018
|
/S/ Larry K. Harvey
Larry K. Harvey
|
Director
|
January 25, 2018
|
/S/ Prue B. Larocca
Prue B. Larocca
|
Director
|
January 25, 2018
|
/S/ Paul E. Mullings
Paul E. Mullings
|
Director
|
January 25, 2018
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
of AGNC Investment Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 26, 2018
|
|
|
|
|
|
/s/ G
ARY
K
AIN
|
|
|
Gary Kain
|
|
|
Chief Executive Officer, President and Chief Investment Officer (Principal Executive Officer)
|
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
of AGNC Investment Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entitles, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:
|
(a)
|
All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
February 26, 2018
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
|
|
Peter Federico
|
|
|
Chief Financial Officer and Executive Vice President (Principal Financial Officer)
|
|
1.
|
The
Annual
Report on Form
10-K
of the Company for the
fiscal year
ended
December 31, 2017
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ G
ARY
K
AIN
|
|
Name:
|
Gary Kain
|
|
Title:
|
Chief Executive Officer,
President and Chief Investment Officer (Principal Executive Officer)
|
|
Date:
|
February 26, 2018
|
|
|
|
|
|
/s/ P
ETER
F
EDERICO
|
|
Name:
|
Peter Federico
|
|
Title:
|
Chief Financial Officer and
Executive Vice President (Principal Financial Officer)
|
|
Date:
|
February 26, 2018
|
|