|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
26-1647258
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
915 Disc Drive
Scotts Valley, CA
|
95066
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
|
|
Title of Each Class
|
|
Name of each exchange on which registered
|
|
|
|
Common Stock, par value $0.001 per share
|
|
The NASDAQ Stock Market LLC
(NASDAQ Global Select Market)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
|
|
•
|
our ability to develop new and innovative products in our current end-markets;
|
•
|
our ability to leverage our technologies and brand to expand into new categories and end-markets;
|
•
|
our ability to increase our aftermarket penetration;
|
•
|
our ability to accelerate international growth;
|
•
|
our exposure to exchange rate fluctuations;
|
•
|
the loss of key customers;
|
•
|
our ability to improve operating and supply chain efficiencies;
|
•
|
our ability to enforce our intellectual property rights;
|
•
|
our future financial performance, including our sales, cost of sales, gross profit or gross margins, operating expenses, ability to generate positive cash flow and ability to maintain our profitability;
|
•
|
our ability to maintain our premium brand image and high-performance products;
|
•
|
our ability to maintain relationships with the professional athletes and race teams we sponsor;
|
•
|
our ability to selectively add additional dealers and distributors in certain geographic markets;
|
•
|
the growth of the markets in which we compete, our expectations regarding consumer preferences and our ability to respond to changes in consumer preferences;
|
•
|
changes in demand for high-end suspension and ride dynamics products;
|
•
|
the loss of key personnel, management and skilled engineers;
|
•
|
our ability to successfully identify, evaluate and manage potential or completed acquisitions and to benefit from such acquisitions;
|
•
|
the outcome of pending litigation;
|
•
|
future disruptions in the operations of our manufacturing facilities;
|
•
|
our ability to adapt our business model to mitigate the impact of certain changes in tax laws including those enacted in the US in December 2017;
|
•
|
changes in the relative proportion of profit earned in the numerous jurisdictions in which we do business and in tax legislation, case law and other authoritative guidance in those jurisdictions;
|
•
|
products recalls and product liability claims; and
|
•
|
future economic or market conditions.
|
|
|
Page
|
|
|
|
PART I.
|
|
|
Item 1
|
Business
|
|
Item 1A
|
Risk Factors
|
|
Item 1B
|
Unresolved Staff Comments
|
|
Item 2
|
Properties
|
|
Item 3
|
Legal Proceedings
|
|
Item 4
|
Mine Safety Disclosures
|
|
|
|
|
PART II.
|
|
|
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6
|
Selected Financial Data
|
|
Item 7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8
|
Financial Statements and Supplementary Data
|
|
Item 9
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A
|
Controls and Procedures
|
|
Item 9B
|
Other Information
|
|
|
|
|
PART III.
|
|
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11
|
Executive Compensation
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14
|
Principal Accounting Fees and Services
|
|
|
|
|
PART IV.
|
|
|
Item 15
|
Exhibits, Financial Statement Schedules
|
|
|
|
|
Signatures
|
||
|
|
|
Financial Statements
|
|
|
|
Management’s Report on Internal Control Over Financial Reporting
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 29, 2017 and December 30, 2016
|
|
|
Consolidated Statements of Income for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Cash Flows for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
|
Notes to
Consolidated Financial Statements
|
•
|
increasing average retail sales prices, which we believe are driven by differentiated and feature-rich products with advanced technologies;
|
•
|
continuing product cycle innovation, which we have observed often motivates consumers to upgrade and purchase new products for enhanced performance; and
|
•
|
increased sales opportunities for high-end bikes and powered vehicles in international markets.
|
•
|
our racing culture, including on-site technical race support of professional athletes, which provides us with unique real-time insights as to the evolving ride dynamic needs of those participating in world-class events;
|
•
|
ongoing research and development through a team of full-time engineers and numerous other technicians and employees who spend at least part of their time testing and using our products and helping develop engineering-based solutions to enhance our product offerings;
|
•
|
feedback from professional athletes, race teams, enthusiasts and other consumers who use our products;
|
•
|
strategic and collaborative relationships with OEM customers, which furthers our ability to extend technologies and applications across end-markets; and
|
•
|
our integrated manufacturing facilities and performance testing center, which allow us to quickly move from concept to product.
|
•
|
32, 34 and 36 Factory Series FLOAT FIT4, which reduces overall fork weight, provides external adjustability with our fourth-generation FOX Isolated Technology, closed-cartridge damper, and includes the self-adjusting negative chamber air spring for quieter operation and ease of adjustment;
|
•
|
The Grip fork damper, which focuses on all mountain and downhill performance, reduced friction and longer service intervals;
|
•
|
X2 technology utilized in our Factory Series FLOAT and DH rear shocks, which allows the rider to tune high and low speed compression and high and low speed rebound independently;
|
•
|
DPX2 rear shock technology that combines the character of our DPS damping and X2 damping circuits to provide a lightweight trail tuned adjustable shock;
|
•
|
Rhythm series fork products developed to address a lower price point offering without compromising proven FOX performance;
|
•
|
PODIUM Internal Bypass, introduced into the side-by-side market, which through its internal bypass technology, allows the vehicle to be plush on small bumps and deliver excellent chassis control while providing progressive bottoming resistance with each increment of travel used;
|
•
|
X2 technology utilized in our 2.5 PODIUM shocks for side-by-sides that feature high and low speed rebound adjustment, high and low speed compression adjustment, and a dual-rate spring for the rear shocks to allow drivers to tune for many different terrain types and driving styles; and
|
•
|
Semi-active and modal electronic controls for a variety of damper applications previously configured with manual adjustment knobs.
|
•
|
failure to develop new products that are innovative, performance and reliable;
|
•
|
internal product quality control issues;
|
•
|
product quality issues on the bikes and powered vehicles on which our products are installed;
|
•
|
product recalls;
|
•
|
high profile component failures (such as a component failure during a race on a mountain bike ridden by an athlete that we sponsor);
|
•
|
negative publicity regarding our sponsored athletes;
|
•
|
high profile injury or death to one of our sponsored athletes;
|
•
|
inconsistent uses of our brand and our other intellectual property assets, as well as failure to protect our intellectual property; and
|
•
|
changes in consumer trends and perceptions.
|
•
|
difficulty in transporting materials internationally, including labor disputes at West Coast ports, which handle a large amount of our products;
|
•
|
increased difficulty in protecting our intellectual property rights and trade secrets;
|
•
|
changes in tax laws and the interpretation of those laws;
|
•
|
exposure to local economic conditions;
|
•
|
unexpected government action or changes in legal or regulatory requirements;
|
•
|
geopolitical regional conflicts, terrorist activity, political unrest, civil strife, acts of war and other political uncertainty;
|
•
|
changes in tariffs, quotas, trade barriers and other similar restrictions on sales;
|
•
|
the effects of any anti-American sentiments on our brands or sales of our products;
|
•
|
increased difficulty in ensuring compliance by employees, agents and contractors with our policies as well as with the laws of multiple jurisdictions, including but not limited to the U.S. Foreign Corrupt Practices Act, local international environmental, health and safety laws, and increasingly complex regulations relating to the conduct of international commerce;
|
•
|
increased difficulty in controlling and monitoring foreign operations from the United States, including increased difficulty in identifying and recruiting qualified personnel for our foreign operations; and
|
•
|
increased difficulty in staffing and managing foreign operations or international sales.
|
•
|
pay dividends or make distributions to our stockholders or redeem our stock;
|
•
|
incur additional indebtedness or permit additional encumbrances on our assets; and
|
•
|
make acquisitions or complete mergers or sales of assets, or engage in new businesses.
|
•
|
requiring us to dedicate a substantial portion of our cash flows from operations to payments on our debt;
|
•
|
limiting our ability to obtain future financing for working capital, capital expenditures, acquisitions, debt obligations and other general corporate requirements;
|
•
|
making us more vulnerable to adverse conditions in the general economy or our industry and to fluctuations in our operating results, including affecting our ability to comply with and maintain any financial tests and ratios required under our indebtedness;
|
•
|
limiting our flexibility to engage in certain transactions or to plan for, or react to, changes in our business and industry;
|
•
|
putting us at a disadvantage compared to competitors that have less relative and/or less restrictive debt; and
|
•
|
subjecting us to additional restrictive financial and other covenants.
|
•
|
earthquake, fire, flood, hurricane and other natural disasters;
|
•
|
power loss, computer systems failure, internet and telecommunications or data network failure; and
|
•
|
hackers, computer viruses, software bugs or glitches.
|
•
|
the timing of new product releases or other significant announcements by us or our competitors;
|
•
|
new advertising initiatives;
|
•
|
fluctuations in raw materials and component costs; and
|
•
|
changes in our practices with respect to building inventory.
|
•
|
variations in our operating results or those of our competitors;
|
•
|
new product or other significant announcements by us or our competitors;
|
•
|
changes in our product mix;
|
•
|
changes in consumer preferences;
|
•
|
fluctuations in currency exchange rates;
|
•
|
the gain or loss of significant customers;
|
•
|
recruitment or departure of key personnel;
|
•
|
changes in the estimates of our operating results or changes in recommendations by any securities analysts that elect to follow our common stock;
|
•
|
changes in general economic conditions as well as conditions affecting our industry in particular; and
|
•
|
sales of our common stock by us, our significant stockholders or our directors or executive officers.
|
•
|
authorize the issuance of "blank check" preferred stock that could be issued by our Board of Directors to discourage a takeover attempt;
|
•
|
establish a classified Board of Directors, as a result of which the successors to the directors whose terms have expired will be elected to serve from the time of election and qualification until the third annual meeting following their election;
|
•
|
require that directors be removed from office only for cause;
|
•
|
provide that vacancies on our Board of Directors, including newly created directorships, may be filled only by a majority vote of directors then in office;
|
•
|
provide that no action be taken by stockholders by written consent;
|
•
|
provide that special meetings of our stockholders may be called only by our Board of Directors, our Chairperson of the Board of Directors, our Lead Director (if we do not have a Chairperson or the Chairperson is disabled), our Chief Executive Officer or our President (in the absence of a Chief Executive Officer);
|
•
|
require supermajority stockholder voting for our stockholders to effect certain amendments to our Charter Documents; and
|
•
|
establish advance notice requirements for nominations for elections to our Board of Directors or for proposing other matters that can be acted upon by stockholders at stockholder meetings.
|
|
United States
|
|
Other Countries
|
|
Total
|
|||
Leased facilities
|
414,000
|
|
|
281,000
|
|
|
695,000
|
|
Owned facilities
|
160,000
|
|
|
—
|
|
|
160,000
|
|
Total
|
574,000
|
|
|
281,000
|
|
|
855,000
|
|
|
High
|
|
Low
|
||||
Year Ending December 30, 2016
|
|
|
|
||||
Quarter ended April 1, 2016
|
$
|
17.67
|
|
|
$
|
14.14
|
|
Quarter ended July 1, 2016
|
18.37
|
|
|
15.46
|
|
||
Quarter ended September 30, 2016
|
22.97
|
|
|
17.26
|
|
||
Quarter ended December 30, 2016
|
27.75
|
|
|
20.20
|
|
||
Year Ending December 29, 2017
|
|
|
|
||||
Quarter ended March 31, 2017
|
$
|
28.90
|
|
|
$
|
25.45
|
|
Quarter ended June 30, 2017
|
35.60
|
|
|
26.70
|
|
||
Quarter ended September 29, 2017
|
43.10
|
|
|
35.30
|
|
||
Quarter ended December 29, 2017
|
44.20
|
|
|
36.85
|
|
|
For the fiscal years ended
|
||||||||||||||||||
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Sales
|
$
|
475,633
|
|
|
$
|
403,077
|
|
|
$
|
366,798
|
|
|
$
|
306,734
|
|
|
$
|
272,746
|
|
Cost of sales (1)
|
321,143
|
|
|
276,689
|
|
|
254,756
|
|
|
212,314
|
|
|
192,617
|
|
|||||
Gross profit
|
154,490
|
|
|
126,388
|
|
|
112,042
|
|
|
94,420
|
|
|
80,129
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and marketing (1)
|
27,905
|
|
|
25,796
|
|
|
23,182
|
|
|
19,192
|
|
|
14,153
|
|
|||||
Research and development (1)
|
20,178
|
|
|
18,459
|
|
|
17,001
|
|
|
13,642
|
|
|
10,409
|
|
|||||
General and administrative (1)
|
34,933
|
|
|
27,693
|
|
|
21,053
|
|
|
17,683
|
|
|
11,408
|
|
|||||
Amortization of purchased intangibles
|
2,986
|
|
|
2,988
|
|
|
8,525
|
|
|
6,424
|
|
|
5,378
|
|
|||||
Fair value adjustment of contingent consideration and acquisition related compensation
|
1,447
|
|
|
5,911
|
|
|
6,937
|
|
|
2,856
|
|
|
—
|
|
|||||
Total operating expenses
|
87,449
|
|
|
80,847
|
|
|
76,698
|
|
|
59,797
|
|
|
41,348
|
|
|||||
Income from operations
|
67,041
|
|
|
45,541
|
|
|
35,344
|
|
|
34,623
|
|
|
38,781
|
|
|||||
Other expense, net:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense
|
2,396
|
|
|
2,088
|
|
|
1,549
|
|
|
999
|
|
|
4,125
|
|
|||||
Other (income) expense, net
|
360
|
|
|
363
|
|
|
(449
|
)
|
|
(693
|
)
|
|
(12
|
)
|
|||||
Total other expense, net
|
2,756
|
|
|
2,451
|
|
|
1,100
|
|
|
306
|
|
|
4,113
|
|
|||||
Income before income taxes
|
64,285
|
|
|
43,090
|
|
|
34,244
|
|
|
34,317
|
|
|
34,668
|
|
|||||
Provision for income taxes
|
21,102
|
|
|
7,415
|
|
|
9,290
|
|
|
6,631
|
|
|
10,566
|
|
|||||
Net income
|
43,183
|
|
|
35,675
|
|
|
24,954
|
|
|
27,686
|
|
|
24,102
|
|
|||||
Income attributable to non-controlling interest
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net Income after non-controlling interest
|
$
|
43,128
|
|
|
$
|
35,675
|
|
|
$
|
24,954
|
|
|
$
|
27,686
|
|
|
$
|
24,102
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic
|
$
|
1.15
|
|
|
$
|
0.97
|
|
|
$
|
0.67
|
|
|
$
|
0.75
|
|
|
$
|
0.70
|
|
Diluted
|
$
|
1.11
|
|
|
$
|
0.94
|
|
|
$
|
0.66
|
|
|
$
|
0.73
|
|
|
$
|
0.68
|
|
Weighted average shares used to compute earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic
|
37,373
|
|
|
36,799
|
|
|
36,989
|
|
|
36,756
|
|
|
34,571
|
|
|||||
Diluted
|
38,738
|
|
|
37,801
|
|
|
37,894
|
|
|
37,807
|
|
|
35,705
|
|
|
|
For the fiscal years ended
|
||||||||||||||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
35,947
|
|
|
$
|
35,280
|
|
|
$
|
6,944
|
|
|
$
|
4,212
|
|
|
$
|
1,683
|
|
Inventory
|
|
84,841
|
|
|
71,243
|
|
|
68,202
|
|
|
59,191
|
|
|
42,783
|
|
|||||
Working capital
|
|
116,702
|
|
|
95,876
|
|
|
57,971
|
|
|
48,056
|
|
|
39,884
|
|
|||||
Property, plant and equipment, net
|
|
43,636
|
|
|
32,262
|
|
|
26,094
|
|
|
19,759
|
|
|
13,418
|
|
|||||
Total assets
|
|
428,286
|
|
|
335,600
|
|
|
277,716
|
|
|
258,437
|
|
|
157,729
|
|
|||||
Total debt, including current portion (1)
|
|
98,643
|
|
|
66,683
|
|
|
47,881
|
|
|
50,000
|
|
|
8,000
|
|
|||||
Total stockholders’ equity
|
|
234,835
|
|
|
184,937
|
|
|
152,260
|
|
|
128,806
|
|
|
92,292
|
|
(1)
|
In June 2012, we completed a recapitalization (the "2012 Recapitalization"). In connection with the 2012 Recapitalization, we amended our debt. Concurrently with the closing of our IPO in August 2013, we used the net proceeds that we received from the IPO to repay our then outstanding indebtedness. In 2014, in connection with our acquisitions, we entered into amendments to our credit facility, borrowing $80.0 million under a secured term loan. In 2016, we entered into the Second Amended and Restated Credit Facility, with a refinanced term loan principal balance of $75.0 million. The principal balance of the term loan was
$63.1 million
at
December 29, 2017
.
|
•
|
bikes; and
|
•
|
powered vehicles, including Side-by-Sides, on-road vehicles with off-road capabilities, off-road vehicles and trucks, ATVs, snowmobiles, specialty vehicles and applications, and motorcycles.
|
•
|
Product sales:
consists of sales of products sold primarily to our OEM and aftermarket customers. We recognize revenue when products are shipped, title has transferred, collection of the receivable is probable, persuasive evidence of an arrangement exists, and the sales price to our customers is fixed or determinable;
|
•
|
Shipping and handling fees:
consists of shipping and handling fees billed to customers in sales.
|
•
|
Rebates:
consists of incentives we provide to customers based on sales of eligible products; and
|
•
|
Sales returns allowances:
consists of an estimate of our sales returns. This allowance is based upon estimates of the projected returns in future periods based on our experience with returns recorded in previous periods. Sales returns have not been significant to date.
|
•
|
the costs to inspect and repair products;
|
•
|
shipping costs associated with inbound freight. These costs are capitalized as part of inventory and included in cost of sales as the inventory is sold;
|
•
|
royalty expenses, including payments to certain parties for our use of licensed technology incorporated into our products;
|
•
|
freight expenses incurred for certain shipments to customers, excluding customers who pay for their own freight;
|
•
|
warranty costs associated with the repair or replacement of products under warranty; and
|
•
|
reductions in the cost of inventory to its net realizable value, if required, for estimated excess, obsolescence or impaired balances.
|
•
|
sales and marketing;
|
•
|
research and development;
|
•
|
general and administrative;
|
•
|
amortization of purchased intangibles; and
|
•
|
fair value adjustment of contingent consideration and acquisition related compensation.
|
|
|
For the years ended
|
||||||||||
|
|
December 29,
|
|
December 30,
|
|
December 31,
|
||||||
(in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Sales
|
|
$
|
475,633
|
|
|
$
|
403,077
|
|
|
$
|
366,798
|
|
Cost of sales
|
|
321,143
|
|
|
276,689
|
|
|
254,756
|
|
|||
Gross profit
|
|
154,490
|
|
|
126,388
|
|
|
112,042
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
27,905
|
|
|
25,796
|
|
|
23,182
|
|
|||
Research and development
|
|
20,178
|
|
|
18,459
|
|
|
17,001
|
|
|||
General and administrative
|
|
34,933
|
|
|
27,693
|
|
|
21,053
|
|
|||
Amortization of purchased intangibles
|
|
2,986
|
|
|
2,988
|
|
|
8,525
|
|
|||
Fair value adjustment of contingent consideration and acquisition related compensation
|
|
1,447
|
|
|
5,911
|
|
|
6,937
|
|
|||
Total operating expenses
|
|
87,449
|
|
|
80,847
|
|
|
76,698
|
|
|||
Income from operations
|
|
67,041
|
|
|
45,541
|
|
|
35,344
|
|
|||
Other expense, net:
|
|
|
|
|
|
|
||||||
Interest expense
|
|
2,396
|
|
|
2,088
|
|
|
1,549
|
|
|||
Other income (expense), net
|
|
360
|
|
|
363
|
|
|
(449
|
)
|
|||
Total other expense, net
|
|
2,756
|
|
|
2,451
|
|
|
1,100
|
|
|||
Income before income taxes
|
|
64,285
|
|
|
43,090
|
|
|
34,244
|
|
|||
Provision for income taxes
|
|
21,102
|
|
|
7,415
|
|
|
9,290
|
|
|||
Net income
|
|
43,183
|
|
|
35,675
|
|
|
24,954
|
|
|||
Income attributable to non-controlling interest
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||
Net income attributable to Fox stockholders
|
|
$
|
43,128
|
|
|
$
|
35,675
|
|
|
$
|
24,954
|
|
|
|
For the years ended
|
|||||||
|
|
December 29,
|
|
December 30,
|
|
December 31,
|
|||
|
|
2017
|
|
2016
|
|
2015
|
|||
Sales
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of sales
|
|
67.5
|
|
|
68.6
|
|
|
69.5
|
|
Gross profit
|
|
32.5
|
|
|
31.4
|
|
|
30.5
|
|
Operating expenses:
|
|
|
|
|
|
|
|||
Sales and marketing
|
|
5.9
|
|
|
6.4
|
|
|
6.3
|
|
Research and development
|
|
4.2
|
|
|
4.6
|
|
|
4.6
|
|
General and administrative
|
|
7.3
|
|
|
6.9
|
|
|
5.7
|
|
Amortization of purchased intangibles
|
|
0.6
|
|
|
0.7
|
|
|
2.3
|
|
Fair value adjustment of contingent consideration and acquisition related compensation
|
|
0.3
|
|
|
1.5
|
|
|
1.9
|
|
Total operating expenses
|
|
18.3
|
|
|
20.1
|
|
|
20.8
|
|
Income from operations
|
|
14.2
|
|
|
11.3
|
|
|
9.7
|
|
Other expense, net:
|
|
|
|
|
|
|
|||
Interest expense
|
|
0.5
|
|
|
0.5
|
|
|
0.4
|
|
Other income (expense), net
|
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
Other expense, net
|
|
0.6
|
|
|
0.6
|
|
|
0.3
|
|
Income before income taxes
|
|
13.6
|
|
|
10.7
|
|
|
9.4
|
|
Provision for income taxes
|
|
4.4
|
|
|
1.8
|
|
|
2.5
|
|
Net income
|
|
9.2
|
|
|
8.9
|
|
|
6.9
|
|
Income attributable to non-controlling interest
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
Net income attributable to Fox stockholders
|
|
9.1
|
%
|
|
8.9
|
%
|
|
6.9
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Sales
|
$
|
475.6
|
|
|
$
|
403.1
|
|
|
$
|
72.5
|
|
18.0
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Cost of sales
|
$
|
321.1
|
|
|
$
|
276.7
|
|
|
$
|
44.4
|
|
16.0
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Operating expenses:
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
$
|
27.9
|
|
|
$
|
25.8
|
|
|
$
|
2.1
|
|
8.1
|
%
|
Research and development
|
20.2
|
|
|
18.5
|
|
|
1.7
|
|
9.2
|
%
|
|||
General and administrative
|
34.9
|
|
|
27.7
|
|
|
7.2
|
|
26.0
|
%
|
|||
Amortization of purchased intangibles
|
3.0
|
|
|
3.0
|
|
|
—
|
|
—
|
%
|
|||
Fair value adjustment of contingent consideration and acquisition related compensation
|
1.4
|
|
|
5.9
|
|
|
(4.5
|
)
|
(76.3
|
)%
|
|||
Total operating expenses
|
$
|
87.4
|
|
|
$
|
80.9
|
|
|
$
|
6.5
|
|
8.0
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Income from operations
|
$
|
67.0
|
|
|
$
|
45.5
|
|
|
$
|
21.5
|
|
47.3
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Other expense, net:
|
|
|
|
|
|
|
|||||||
Interest expense
|
$
|
2.4
|
|
|
$
|
2.1
|
|
|
$
|
0.3
|
|
14.3
|
%
|
Other expense, net
|
0.4
|
|
|
0.4
|
|
|
—
|
|
—
|
%
|
|||
Other expense, net
|
$
|
2.8
|
|
|
$
|
2.5
|
|
|
$
|
0.3
|
|
12.0
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Income tax expenses
|
$
|
21.1
|
|
|
$
|
7.4
|
|
|
$
|
13.7
|
|
185.1
|
%
|
(in millions)
|
2017
|
|
2016
|
|
Change ($)
|
Change (%)
|
|||||||
Net income
|
$
|
43.2
|
|
|
$
|
35.7
|
|
|
$
|
7.5
|
|
21.0
|
%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Sales
|
$
|
403.1
|
|
|
$
|
366.8
|
|
|
$
|
36.3
|
|
9.9
|
%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Cost of sales
|
$
|
276.7
|
|
|
$
|
254.8
|
|
|
$
|
21.9
|
|
8.6
|
%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Operating expenses:
|
|
|
|
|
|
|
|||||||
Sales and marketing
|
$
|
25.8
|
|
|
$
|
23.2
|
|
|
$
|
2.6
|
|
11.2
|
%
|
Research and development
|
18.5
|
|
|
17.0
|
|
|
1.5
|
|
8.8
|
%
|
|||
General and administrative
|
27.7
|
|
|
21.1
|
|
|
6.6
|
|
31.3
|
%
|
|||
Amortization of purchased intangibles
|
3.0
|
|
|
8.5
|
|
|
(5.5
|
)
|
(64.7
|
)%
|
|||
Fair value adjustment of contingent consideration and acquisition related compensation
|
5.9
|
|
|
6.9
|
|
|
(1.0
|
)
|
(14.5
|
)%
|
|||
Total operating expenses
|
$
|
80.9
|
|
|
$
|
76.7
|
|
|
$
|
4.2
|
|
5.5
|
%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Income from operations
|
$
|
45.5
|
|
|
$
|
35.3
|
|
|
$
|
10.2
|
|
28.9
|
%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Other expense, net:
|
|
|
|
|
|
|
|||||||
Interest expense
|
$
|
2.1
|
|
|
$
|
1.5
|
|
|
$
|
0.6
|
|
40.0
|
%
|
Other expense (income), net
|
0.4
|
|
|
(0.4
|
)
|
|
0.8
|
|
(200.0
|
)%
|
|||
Other expense, net
|
$
|
2.5
|
|
|
$
|
1.1
|
|
|
$
|
1.4
|
|
127.3
|
%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Income tax expenses
|
$
|
7.4
|
|
|
$
|
9.3
|
|
|
$
|
(1.9
|
)
|
(20.4
|
)%
|
(in millions)
|
2016
|
|
2015
|
|
Change ($)
|
Change (%)
|
|||||||
Net income
|
$
|
35.7
|
|
|
$
|
25.0
|
|
|
$
|
10.7
|
|
42.8
|
%
|
|
For the years ended
|
||||||||||
|
December 29,
|
|
December 30,
|
|
December 31,
|
||||||
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by operating activities
|
$
|
48,172
|
|
|
$
|
38,845
|
|
|
$
|
30,022
|
|
Net cash used in investing activities
|
(70,456
|
)
|
|
(12,222
|
)
|
|
(13,163
|
)
|
|||
Net cash provided by (used in) financing activities
|
22,007
|
|
|
1,830
|
|
|
(14,052
|
)
|
|||
Effect of exchange rate changes on cash
|
944
|
|
|
(117
|
)
|
|
(75
|
)
|
|||
Increase in cash and cash equivalents
|
$
|
667
|
|
|
$
|
28,336
|
|
|
$
|
2,732
|
|
Payments due by period
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
4-5 years
|
|
More than 5 years
|
||||||||||
Long-term borrowings
|
$
|
99,023
|
|
|
$
|
5,156
|
|
|
$
|
12,656
|
|
|
$
|
81,211
|
|
|
$
|
—
|
|
Operating lease obligations
|
17,328
|
|
|
5,375
|
|
|
9,737
|
|
|
816
|
|
|
1,400
|
|
|||||
Purchase obligations and other
|
3,234
|
|
|
3,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
119,585
|
|
|
$
|
13,765
|
|
|
$
|
22,393
|
|
|
$
|
82,027
|
|
|
$
|
1,400
|
|
(a) Financial Statements
|
|
|
|
Management’s Report on Internal Control Over Financial Reporting
|
|
Consolidated Balance Sheets at December 29, 2017 and December 30, 2016
|
|
Consolidated Statements of Income for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
Consolidated Statements of Comprehensive Income for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
Consolidated Statements of Cash Flows for the years ended December 29, 2017, December 30, 2016 and December 31, 2015
|
|
Notes to Consolidated Financial Statements
|
|
(b) Exhibits
|
|
|
|
See "
Index to Exhibits
"
|
|
|
Incorporated by Reference
|
|
||
Exhibit Number
|
Exhibit Description
|
Form
|
File No.
|
Filing Date
|
Filed Herewith
|
|
|
|
|
|
|
Amended and Restated Certificate of Incorporation
|
10-Q
|
001-36040
|
September 19, 2013
|
|
|
Amended and Restated Bylaws
|
10-Q
|
001-36040
|
September 19, 2013
|
|
|
Form of Common Stock Certificate.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Form of Indenture dated March 31, 2015
|
S-3
|
333-203146
|
March 31, 2015
|
|
|
Employment Agreement, dated July 22, 2013, by and between Fox Factory Holding Corp. and Larry L. Enterline.
|
S-1
|
333-189841
|
July 25, 2013
|
|
|
Employment Agreement, dated July 22, 2013, by and between Fox Factory Holding Corp. and Zvi Glasman.
|
S-1
|
333-189841
|
July 25, 2013
|
|
|
Employment Agreement, dated February 20, 2014, by and between Fox Factory Holding Corp. and Bill Katherman.
|
8-K/A
|
001-36040
|
June 17, 2014
|
|
|
Employment Agreement, dated January 26, 2015, by and between Fox
Factory Holding Corp. and Tom Wittenschlaeger. |
10-Q
|
001-36040
|
May 4, 2016
|
|
|
Employment Agreement, dated August 29, 2013, by and between Fox Factory
Holding Corp. and Wes Allinger. |
10-Q
|
001-36040
|
May 4, 2016
|
|
|
Amendment, dated May 2, 2016, to the Employment Agreement, dated July 22, 2013, by and between Fox Factory Holding Corp. and Larry Enterline.
|
10-Q
|
001-36040
|
August 3, 2016
|
|
|
Amendment, dated May 2, 2016, to the Employment Agreement, dated July 22, 2013, by and between Fox Factory Holding Corp. and Zvi Glasman.
|
10-Q
|
001-36040
|
August 3, 2016
|
|
|
Amendment, dated May 2, 2016, to the Employment Agreement, dated February 20, 2014, by and between Fox Factory Holding Corp. and Bill Katherman.
|
10-Q
|
001-36040
|
August 3, 2016
|
|
|
Amendment, dated May 2, 2016, to the Employment Agreement, dated August 29, 2013, by and between Fox Factory Holding Corp. and Wes Allinger.
|
10-Q
|
001-36040
|
August 3, 2016
|
|
|
Amendment, dated May 2, 2016, to the Employment Agreement, dated January 26, 2015, by and between Fox Factory Holding Corp. and Tom Wittenschlaeger.
|
10-Q
|
001-36040
|
August 3, 2016
|
|
|
Amendment, dated October 19, 2016, to the Employment Agreement, dated February 20,
2014, by and between Fox Factory Holding Corp. and Bill Katherman. |
8-K
|
001-36040
|
October 25, 2016
|
|
|
Information Sharing and Cooperation Agreement, dated August 13, 2013, by and between Compass Diversified Holdings, on its behalf and on behalf of its wholly-owned subsidiary, Compass Group Diversified Holdings LLC, and Fox Factory Holding Corp., on its behalf and on behalf of its wholly-owned subsidiary, Fox Factory, Inc.
|
10-Q
|
001-36040
|
November 6, 2013
|
|
|
Non-Employee Director Compensation Policy.
|
S-1
|
333-189841
|
July 25, 2013
|
|
Form of Indemnification Agreement between Fox Factory Holding Corp. and certain of its directors and officers.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Form of Indemnification Agreement between Fox Factory Holding Corp. and Elias Sabo and certain advisors.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
2008 Stock Option Plan, as amended.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
2008 Non-Statutory Stock Option Plan, as amended.
|
S-1
|
333-189841
|
August 2, 2013
|
|
|
2013 Omnibus Plan as amended by the First Amendment, approved by stockholders on May 4, 2017.
|
8-K
|
001-36040
|
May 8, 2017
|
|
|
Form of Restricted Stock Unit Award Agreement under 2013 Omnibus Plan.
|
S-1
|
333-189841
|
July 25, 2013
|
|
|
Amendment to Restricted Stock Unit Award Agreement, by and between Fox Factory Holding Corp. and Joseph Hagin, dated January 11, 2017.
|
10-Q
|
001-36040
|
May 3, 2017
|
|
|
Amendment to Restricted Stock Unit Award Agreement, by and between Fox Factory Holding Corp. and Carl Nichols, dated January 4, 2018.
|
|
|
|
X
|
|
Air Commercial Real Estate Association Standard Industrial / Commercial Single-Tenant Lease – Gross, dated October 31, 2011, by and between Fox Factory, Inc. and Sammie Rae Abitbol, LLC.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Air Commercial Real Estate Association Standard Industrial / Commercial Single-Tenant-Gross, dated March 24, 2010, by and between Fox Factory, Inc. and Scarborough Gilbert Partners, and related addenda.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Lease Agreement, dated July 1, 2003, by and between Fox Factory, Inc. and Robert C. Fox, Jr.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Amendment dated May 2, 2016 to the Lease Agreement, dated July 1, 2003,
by and between Fox Factory, Inc. and Robert C. Fox, Jr. |
10-Q
|
001-36040
|
May 4, 2016
|
|
|
Sublease, dated January 1, 2012, by and between Fox Factory, Inc. and Robert C. Fox, Jr., and related addendum.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Air Commercial Real Estate Association Standard Industrial/Commercial Multi-Tenant Lease - Net, dated April 19, 2012, by and between Fox Factory, Inc. and North Johnson Vernon Property, LLC, and related addendum.
|
S-1
|
333-189841
|
July 8, 2013
|
|
|
Asset Purchase Agreement, by and between ST USA Holding Corp. and Sport Truck USA, Inc., dated March 5, 2014.
|
8-K
|
001-36040
|
March 6, 2014
|
|
|
Asset Purchase Agreement, by and between Fox Factory, Inc., RFE Holding (US) Corp., RFE Holding (Canada) Corp., Fox Factory IP Holding Corp., 1021039 B.C. Ltd. and Easton Cycling (USA), Inc. dated December 5, 2014.
|
8-K
|
001-36040
|
December 8, 2014
|
|
|
Side Letter Agreement to the Asset Purchase Agreement, by and between Fox Factory, Inc., RFE Holding (US) Corp., RFE Holding (Canada) Corp., Fox Factory IP Holding Corp., 1021039 B.C. Ltd. and Easton Cycling (USA), Inc., dated December 12, 2014.
|
8-K
|
001-36040
|
December 15, 2014
|
|
Second Amendment to Asset Purchase Agreement by and between Fox Factory, Inc., RFE Holding (US) Corp., RFE Holding (Canada) Corp., Fox Factory IP Holding Corp., 1021039 B.C. Ltd. and Easton Cycling (USA), Inc., dated November 13, 2015.
|
10-Q
|
001-36040
|
November 16, 2015
|
|
|
Asset Purchase and Contribution Agreement by and among FF US Acquisition Corp., FF US Holding Corp., Flagship, Inc. d/b/a Tuscany, and Michael Graber and Jeff Burttschell dated November 30, 2017.
|
8-K
|
001-36040
|
December 4, 2017
|
|
|
Stock Repurchase Agreement, by and between Fox Factory Holding Corp. and Compass Group Diversified Holdings, LLC, dated March 9, 2016.
|
8-K
|
001-36040
|
March 15, 2016
|
|
|
Second Amended and Restated Revolving Credit and Term Loan Agreement, dated May 11, 2016.
|
8-K
|
001-36040
|
May 16, 2016
|
|
|
First Amendment to Second Amended and Restated Revolving Credit and Term Loan Agreement, dated August 11, 2016.
|
10-Q
|
001-36040
|
November 2, 2016
|
|
|
Second Amendment to Second Amended and Restated Revolving Credit and Term Loan Agreement dated June 12, 2017.
|
10-Q
|
001-36040
|
August 3, 2017
|
|
|
Third Amendment to Second Amended and Restated Revolving Credit and Term Loan Agreement dated November 30, 2017.
|
8-K
|
001-36040
|
December 4, 2017
|
|
|
List of Subsidiaries.
|
|
|
|
X
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
X
|
|
Power of Attorney (contained in signature page to this Annual Report on Form 10-K).
|
|
|
|
X
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
|
|
|
|
X
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
X
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
|
|
X
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
X
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
X
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
X
|
*
|
In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release Nos. 33-8238 and 34-47986, Final Rule: Management's Reports on Internal Control Over Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports, the certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Annual Report on
|
|
FOX FACTORY HOLDING CORP.
|
|
|
|
|
|
By:
|
/s/ Zvi Glasman
|
February 27, 2018
|
|
Zvi Glasman, Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer & Duly Authorized Signatory)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Larry L. Enterline
|
|
Chief Executive Officer and Director
|
|
February 26, 2018
|
Larry L. Enterline
|
|
(
Principal Executive Officer
)
|
|
|
|
|
|
|
|
/s/ Zvi Glasman
|
|
Chief Financial Officer and Treasurer
|
|
February 26, 2018
|
Zvi Glasman
|
|
(
Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Dudley Mendenhall
|
|
Chairman
|
|
February 26, 2018
|
Dudley Mendenhall
|
|
|
|
|
|
|
|
|
|
/s/ Robert C. Fox, Jr.
|
|
Director
|
|
February 26, 2018
|
Robert C. Fox, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Michael Dennison
|
|
Director
|
|
February 26, 2018
|
Michael Dennison
|
|
|
|
|
|
|
|
|
|
/s/ Tom Duncan
|
|
Director
|
|
February 26, 2018
|
Tom Duncan
|
|
|
|
|
|
|
|
|
|
/s/ Elizabeth A. Fetter
|
|
Director
|
|
February 26, 2018
|
Elizabeth A. Fetter
|
|
|
|
|
|
|
|
|
|
/s/ Ted Waitman
|
|
Director
|
|
February 26, 2018
|
Ted Waitman
|
|
|
|
|
/s/ Larry L. Enterline
|
Larry L. Enterline
|
|
/s/ Zvi Glasman
|
Zvi Glasman
|
|
December 29,
|
|
December 30,
|
||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
35,947
|
|
|
$
|
35,280
|
|
Accounts receivable (net of allowances of $676 and $397 at December 29, 2017 and December 30, 2016, respectively)
|
61,060
|
|
|
61,617
|
|
||
Inventory
|
84,841
|
|
|
71,243
|
|
||
Prepaids and other current assets
|
21,100
|
|
|
14,772
|
|
||
Total current assets
|
202,948
|
|
|
182,912
|
|
||
Property, plant and equipment, net
|
43,636
|
|
|
32,262
|
|
||
Deferred tax assets
|
2,669
|
|
|
4,082
|
|
||
Goodwill
|
88,438
|
|
|
57,781
|
|
||
Intangibles, net
|
90,044
|
|
|
57,855
|
|
||
Other assets
|
551
|
|
|
708
|
|
||
Total assets
|
$
|
428,286
|
|
|
$
|
335,600
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
40,813
|
|
|
$
|
36,240
|
|
Accrued expenses
|
32,608
|
|
|
34,435
|
|
||
Reserve for uncertain tax positions
|
7,787
|
|
|
7,204
|
|
||
Current portion of long-term debt
|
5,038
|
|
|
3,625
|
|
||
Current portion of contingent consideration
|
—
|
|
|
5,532
|
|
||
Total current liabilities
|
86,246
|
|
|
87,036
|
|
||
Line of credit
|
35,585
|
|
|
—
|
|
||
Long-term debt, less current portion
|
58,020
|
|
|
63,058
|
|
||
Deferred rent
|
645
|
|
|
569
|
|
||
Total liabilities
|
180,496
|
|
|
150,663
|
|
||
Commitments and contingencies (Refer to
Note 8 - Commitments and Contingencies
)
|
|
|
|
||||
Redeemable non-controlling interest
|
12,955
|
|
|
—
|
|
||
Stockholders’ equity
|
|
|
|
||||
Preferred stock, $0.001 par value — 10,000 authorized and no shares issued or outstanding as of December 29, 2017 and December 30, 2016
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value — 90,000 authorized; 38,497 shares issued and 37,607 outstanding as of December 29, 2017; 37,781 shares issued and 36,891 outstanding as of December 30, 2016
|
38
|
|
|
37
|
|
||
Additional paid-in capital
|
112,793
|
|
|
108,049
|
|
||
Treasury stock, at cost; 890 common shares as of December 29, 2017 and December 30, 2016
|
(13,754
|
)
|
|
(13,754
|
)
|
||
Accumulated other comprehensive loss
|
(168
|
)
|
|
(2,193
|
)
|
||
Retained earnings
|
135,926
|
|
|
92,798
|
|
||
Total stockholders’ equity
|
234,835
|
|
|
184,937
|
|
||
Total liabilities, redeemable non-controlling interest and stockholders’ equity
|
$
|
428,286
|
|
|
$
|
335,600
|
|
|
|
For the years ended
|
||||||||||
|
|
December 29,
|
|
December 30,
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Sales
|
|
$
|
475,633
|
|
|
$
|
403,077
|
|
|
$
|
366,798
|
|
Cost of sales
|
|
321,143
|
|
|
276,689
|
|
|
254,756
|
|
|||
Gross profit
|
|
154,490
|
|
|
126,388
|
|
|
112,042
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Sales and marketing
|
|
27,905
|
|
|
25,796
|
|
|
23,182
|
|
|||
Research and development
|
|
20,178
|
|
|
18,459
|
|
|
17,001
|
|
|||
General and administrative
|
|
34,933
|
|
|
27,693
|
|
|
21,053
|
|
|||
Amortization of purchased intangibles
|
|
2,986
|
|
|
2,988
|
|
|
8,525
|
|
|||
Fair value adjustment of contingent consideration and acquisition related compensation
|
|
1,447
|
|
|
5,911
|
|
|
6,937
|
|
|||
Total operating expenses
|
|
87,449
|
|
|
80,847
|
|
|
76,698
|
|
|||
Income from operations
|
|
67,041
|
|
|
45,541
|
|
|
35,344
|
|
|||
Other expense, net:
|
|
|
|
|
|
|
||||||
Interest expense
|
|
2,396
|
|
|
2,088
|
|
|
1,549
|
|
|||
Other expense (income), net
|
|
360
|
|
|
363
|
|
|
(449
|
)
|
|||
Other expense, net
|
|
2,756
|
|
|
2,451
|
|
|
1,100
|
|
|||
Income before income taxes
|
|
64,285
|
|
|
43,090
|
|
|
34,244
|
|
|||
Provision for income taxes
|
|
21,102
|
|
|
7,415
|
|
|
9,290
|
|
|||
Net income
|
|
43,183
|
|
|
35,675
|
|
|
24,954
|
|
|||
Less: net income attributable to non-controlling interest
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||
Net income attributable to Fox stockholders
|
|
$
|
43,128
|
|
|
$
|
35,675
|
|
|
$
|
24,954
|
|
Earnings per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.15
|
|
|
$
|
0.97
|
|
|
$
|
0.67
|
|
Diluted
|
|
$
|
1.11
|
|
|
$
|
0.94
|
|
|
$
|
0.66
|
|
Weighted average shares used to compute earnings per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
37,373
|
|
|
36,799
|
|
|
36,989
|
|
|||
Diluted
|
|
38,738
|
|
|
37,801
|
|
|
37,894
|
|
|
|
For the years ended
|
||||||||||
|
|
December 29,
|
|
December 30,
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
|
$
|
43,183
|
|
|
$
|
35,675
|
|
|
$
|
24,954
|
|
Other comprehensive loss
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of tax effects
|
|
2,025
|
|
|
(240
|
)
|
|
(1,547
|
)
|
|||
Other comprehensive income (loss)
|
|
2,025
|
|
|
(240
|
)
|
|
(1,547
|
)
|
|||
Comprehensive income
|
|
45,208
|
|
|
35,435
|
|
|
23,407
|
|
|||
Comprehensive income attributable to non-controlling interest
|
|
55
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive income attributable to Fox stockholders
|
|
$
|
45,153
|
|
|
$
|
35,435
|
|
|
$
|
23,407
|
|
|
Common Stock
|
|
Treasury
|
|
Additional paid-in capital
|
Accumulated other comprehensive (loss) income
|
Retained earnings
|
|
Total stockholders' equity
|
|
Redeemable non-controlling interest
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance-December 31, 2014
|
37,117
|
|
|
$
|
37
|
|
|
39
|
|
|
$
|
(571
|
)
|
|
$
|
97,577
|
|
$
|
(406
|
)
|
$
|
32,169
|
|
|
$
|
128,806
|
|
|
$
|
—
|
|
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding
|
298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
—
|
|
—
|
|
|
(163
|
)
|
|
—
|
|
|||||||
Excess tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
—
|
|
—
|
|
|
539
|
|
|
—
|
|
|||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
351
|
|
|
(5,236
|
)
|
|
—
|
|
—
|
|
—
|
|
|
(5,236
|
)
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,907
|
|
—
|
|
—
|
|
|
4,907
|
|
|
—
|
|
|||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1,547
|
)
|
—
|
|
|
(1,547
|
)
|
|
—
|
|
|||||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
24,954
|
|
|
24,954
|
|
|
—
|
|
|||||||
Balance- December 31, 2015
|
37,415
|
|
|
$
|
37
|
|
|
390
|
|
|
$
|
(5,807
|
)
|
|
$
|
102,860
|
|
$
|
(1,953
|
)
|
$
|
57,123
|
|
|
$
|
152,260
|
|
|
$
|
—
|
|
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding
|
366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,034
|
)
|
—
|
|
—
|
|
|
(1,034
|
)
|
|
—
|
|
|||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
500
|
|
|
(7,947
|
)
|
|
—
|
|
—
|
|
—
|
|
|
(7,947
|
)
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,223
|
|
—
|
|
—
|
|
|
6,223
|
|
|
—
|
|
|||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(240
|
)
|
—
|
|
|
(240
|
)
|
|
—
|
|
|||||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
35,675
|
|
|
35,675
|
|
|
—
|
|
|||||||
Balance- December 30, 2016
|
37,781
|
|
|
$
|
37
|
|
|
890
|
|
|
$
|
(13,754
|
)
|
|
$
|
108,049
|
|
$
|
(2,193
|
)
|
$
|
92,798
|
|
|
$
|
184,937
|
|
|
$
|
—
|
|
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding
|
716
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(3,983
|
)
|
—
|
|
—
|
|
|
(3,982
|
)
|
|
—
|
|
|||||||
Acquisition of redeemable non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
12,900
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,727
|
|
—
|
|
—
|
|
|
8,727
|
|
|
—
|
|
|||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2,025
|
|
—
|
|
|
2,025
|
|
|
—
|
|
|||||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
43,128
|
|
|
43,128
|
|
|
55
|
|
|||||||
Balance- December 29, 2017
|
38,497
|
|
|
$
|
38
|
|
|
890
|
|
|
$
|
(13,754
|
)
|
|
$
|
112,793
|
|
$
|
(168
|
)
|
$
|
135,926
|
|
|
$
|
234,835
|
|
|
$
|
12,955
|
|
|
For the years ended
|
||||||||||
|
December 29,
|
|
December 30,
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
43,183
|
|
|
$
|
35,675
|
|
|
$
|
24,954
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
10,280
|
|
|
9,025
|
|
|
13,315
|
|
|||
Cost of goods on acquired inventory step up
|
248
|
|
|
212
|
|
|
812
|
|
|||
Stock-based compensation
|
8,727
|
|
|
6,223
|
|
|
4,907
|
|
|||
Excess tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
(539
|
)
|
|||
Deferred taxes
|
(1,160
|
)
|
|
(3,016
|
)
|
|
(4,364
|
)
|
|||
Gain on bargain purchase, net of deferred taxes
|
—
|
|
|
—
|
|
|
(315
|
)
|
|||
Change in fair value of contingent consideration
|
(150
|
)
|
|
(229
|
)
|
|
(748
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
3,554
|
|
|
(17,862
|
)
|
|
(5,435
|
)
|
|||
Inventory
|
(8,322
|
)
|
|
(2,991
|
)
|
|
(11,128
|
)
|
|||
Income taxes payable
|
6,211
|
|
|
1,467
|
|
|
(2,389
|
)
|
|||
Prepaids and other assets
|
(9,423
|
)
|
|
(2,089
|
)
|
|
(1,909
|
)
|
|||
Accounts payable
|
2,243
|
|
|
9,610
|
|
|
2,138
|
|
|||
Accrued expenses
|
(7,219
|
)
|
|
2,820
|
|
|
10,723
|
|
|||
Net cash provided by operating activities
|
48,172
|
|
|
38,845
|
|
|
30,022
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Acquisition of businesses
|
(53,592
|
)
|
|
(198
|
)
|
|
(2,414
|
)
|
|||
Purchases of property and equipment
|
(16,864
|
)
|
|
(12,024
|
)
|
|
(10,894
|
)
|
|||
Proceeds from sale of property and equipment
|
—
|
|
|
—
|
|
|
145
|
|
|||
Net cash used in investing activities
|
(70,456
|
)
|
|
(12,222
|
)
|
|
(13,163
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from line of credit
|
42,120
|
|
|
29,500
|
|
|
37,000
|
|
|||
Payments on line of credit
|
(7,000
|
)
|
|
(12,500
|
)
|
|
(35,500
|
)
|
|||
Payment of contingent consideration liability
|
(5,382
|
)
|
|
(6,889
|
)
|
|
(7,854
|
)
|
|||
Proceeds from issuance of debt, net of origination fees of $286
|
—
|
|
|
9,222
|
|
|
—
|
|
|||
Repayment of debt
|
(3,750
|
)
|
|
(8,522
|
)
|
|
(2,838
|
)
|
|||
Cash from stock compensation program, net
|
(3,981
|
)
|
|
(1,034
|
)
|
|
(163
|
)
|
|||
Excess tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
539
|
|
|||
Repurchase of common stock
|
—
|
|
|
(7,947
|
)
|
|
(5,236
|
)
|
|||
Net cash provided by (used in) financing activities
|
22,007
|
|
|
1,830
|
|
|
(14,052
|
)
|
|||
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
944
|
|
|
(117
|
)
|
|
(75
|
)
|
|||
CHANGE IN CASH AND CASH EQUIVALENTS
|
667
|
|
|
28,336
|
|
|
2,732
|
|
|||
CASH AND CASH EQUIVALENTS—Beginning of year
|
35,280
|
|
|
6,944
|
|
|
4,212
|
|
|||
CASH AND CASH EQUIVALENTS—End of year
|
$
|
35,947
|
|
|
$
|
35,280
|
|
|
$
|
6,944
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
15,951
|
|
|
$
|
8,880
|
|
|
$
|
15,928
|
|
Interest
|
$
|
2,012
|
|
|
$
|
1,786
|
|
|
$
|
1,338
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Refinancing of line of credit to term debt
|
$
|
—
|
|
|
$
|
18,500
|
|
|
$
|
—
|
|
Contingent consideration - acquisition of Sport Truck USA, Inc.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,035
|
|
Non-controlling interests in acquired business
|
$
|
12,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Debt assumed in acquisition of Tuscany
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 29,
|
|
December 30,
|
|
2017
|
|
2016
|
Customer A
|
15%
|
|
17%
|
Customer B
|
14%
|
|
14%
|
|
For the years ended
|
||||||||||
Allowance for doubtful accounts:
|
2017
|
|
2016
|
|
2015
|
||||||
Balance, beginning of year
|
$
|
397
|
|
|
$
|
407
|
|
|
$
|
348
|
|
Add: bad debt expense
|
327
|
|
|
53
|
|
|
75
|
|
|||
Less: write-offs, net of recoveries
|
(48
|
)
|
|
(63
|
)
|
|
(16
|
)
|
|||
Balance, end of year
|
$
|
676
|
|
|
$
|
397
|
|
|
$
|
407
|
|
Asset Classification
|
|
Estimated useful life
|
|
|
|
Machine shop equipment
|
|
10-15 years
|
Manufacturing equipment
|
|
5-10 years
|
Information systems, office equipment and furniture
|
|
3-5 years
|
Internal use computer software
|
|
10 years
|
Transportation equipment
|
|
5 years
|
Buildings
|
|
39 years
|
|
December 29,
|
|
December 30,
|
||||
|
2017
|
|
2016
|
||||
Raw materials
|
$
|
51,371
|
|
|
$
|
46,679
|
|
Work-in-process
|
1,233
|
|
|
1,929
|
|
||
Finished goods
|
32,237
|
|
|
22,635
|
|
||
Total inventory
|
$
|
84,841
|
|
|
$
|
71,243
|
|
|
December 29,
|
|
December 30,
|
||||
|
2017
|
|
2016
|
||||
Machinery and manufacturing equipment
|
$
|
33,664
|
|
|
$
|
28,752
|
|
Information systems, office equipment and furniture
|
7,715
|
|
|
7,449
|
|
||
Internal use computer software
|
7,819
|
|
|
5,337
|
|
||
Transportation equipment
|
3,325
|
|
|
2,531
|
|
||
Building and land
|
8,811
|
|
|
4,358
|
|
||
Leasehold improvements
|
9,919
|
|
|
8,083
|
|
||
Total
|
71,253
|
|
|
56,510
|
|
||
Less: accumulated depreciation and amortization
|
(27,617
|
)
|
|
(24,248
|
)
|
||
Property, plant and equipment, net
|
$
|
43,636
|
|
|
$
|
32,262
|
|
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
|
Weighted
average life
(years)
|
||||||
December 29, 2017
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
67,643
|
|
|
$
|
(18,324
|
)
|
|
$
|
49,319
|
|
|
11
|
Core technology
|
33,400
|
|
|
(32,874
|
)
|
|
526
|
|
|
8
|
|||
Patents
|
1,389
|
|
|
(1,260
|
)
|
|
129
|
|
|
4
|
|||
Total
|
$
|
102,432
|
|
|
$
|
(52,458
|
)
|
|
49,974
|
|
|
|
|
Trademarks and brands, not subject to amortization
|
|
|
|
|
40,070
|
|
|
|
|||||
Total
|
|
|
|
|
$
|
90,044
|
|
|
|
||||
December 30, 2016
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
38,990
|
|
|
$
|
(15,548
|
)
|
|
$
|
23,442
|
|
|
12
|
Core technology
|
33,400
|
|
|
(32,717
|
)
|
|
683
|
|
|
8
|
|||
Patents
|
1,335
|
|
|
(1,176
|
)
|
|
159
|
|
|
4
|
|||
Total
|
$
|
73,725
|
|
|
$
|
(49,441
|
)
|
|
24,284
|
|
|
|
|
Trademarks and brands, not subject to amortization
|
|
|
|
|
33,571
|
|
|
|
|||||
Total
|
|
|
|
|
$
|
57,855
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
For the years ended
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Amortization of intangibles
|
|
$
|
2,986
|
|
|
$
|
2,988
|
|
|
$
|
8,525
|
|
Goodwill activity consisted of the following:
|
|
||
Balance as of December 30, 2016
|
$
|
57,781
|
|
Acquisitions (Refer to
Note 15 - Acquisitions
)
|
30,540
|
|
|
Currency translation and other adjustments
|
117
|
|
|
Balance as of December 29, 2017
|
$
|
88,438
|
|
For fiscal year:
|
Amortization Expense
|
||
2018
|
$
|
6,067
|
|
2019
|
5,927
|
|
|
2020
|
5,236
|
|
|
2021
|
5,134
|
|
|
2022
|
5,010
|
|
|
Thereafter
|
22,600
|
|
|
Total expected future amortization
|
$
|
49,974
|
|
|
|
|
December 29,
|
|
December 30,
|
||||
|
2017
|
|
2016
|
||||
Payroll and related expenses
|
$
|
13,211
|
|
|
$
|
10,717
|
|
Management earn-out related to Race Face/Easton
|
—
|
|
|
6,421
|
|
||
Warranty
|
6,481
|
|
|
4,593
|
|
||
Income tax payable
|
6,562
|
|
|
4,490
|
|
||
Other accrued expenses
|
6,354
|
|
|
8,214
|
|
||
Total
|
$
|
32,608
|
|
|
$
|
34,435
|
|
|
For the years ended
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning warranty liability
|
$
|
4,593
|
|
|
$
|
3,914
|
|
|
$
|
4,215
|
|
Charge to cost of sales
|
5,904
|
|
|
4,833
|
|
|
3,616
|
|
|||
Fair value of warranty assumed in acquisition
|
1,016
|
|
|
—
|
|
|
—
|
|
|||
Costs incurred
|
(5,032
|
)
|
|
(4,154
|
)
|
|
(3,917
|
)
|
|||
Ending warranty liability
|
$
|
6,481
|
|
|
$
|
4,593
|
|
|
$
|
3,914
|
|
For fiscal year:
|
|
||
2018
|
$
|
5,156
|
|
2019
|
5,625
|
|
|
2020
|
7,031
|
|
|
2021
|
45,626
|
|
|
Total term debt
|
63,438
|
|
|
Debt issuance cost
|
(380
|
)
|
|
Long-term debt, net of issuance cost
|
63,058
|
|
|
Less: current portion
|
(5,038
|
)
|
|
Long-term debt less current portion
|
$
|
58,020
|
|
For fiscal year:
|
Third party future payments
|
|
Related party future payments
|
|
Total future payments
|
|||||||
2018
|
|
$
|
4,318
|
|
|
$
|
1,058
|
|
|
$
|
5,376
|
|
2019
|
|
3,305
|
|
|
1,058
|
|
|
4,363
|
|
|||
2020
|
|
2,906
|
|
|
700
|
|
|
3,606
|
|
|||
2021
|
|
1,425
|
|
|
343
|
|
|
1,768
|
|
|||
2022 Thereafter
|
2,130
|
|
|
86
|
|
|
2,216
|
|
||||
|
|
$
|
14,084
|
|
|
$
|
3,245
|
|
|
$
|
17,329
|
|
|
|
For the fiscal years ended
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cost of sales
|
|
$
|
429
|
|
|
$
|
139
|
|
|
$
|
82
|
|
Sales and marketing
|
|
587
|
|
|
598
|
|
|
430
|
|
|||
Research and development
|
|
442
|
|
|
357
|
|
|
178
|
|
|||
General and administrative
|
|
7,269
|
|
|
5,129
|
|
|
4,217
|
|
|||
Total
|
|
$
|
8,727
|
|
|
$
|
6,223
|
|
|
$
|
4,907
|
|
|
Unvested RSUs
|
|||||
|
Number of shares outstanding
|
|
Weighted-average grant date fair value
|
|||
Unvested at December 31, 2014
|
781
|
|
|
$
|
17.30
|
|
Granted
|
246
|
|
|
16.60
|
|
|
Canceled
|
(19
|
)
|
|
16.93
|
|
|
Vested
|
(235
|
)
|
|
17.36
|
|
|
Unvested at December 31, 2015
|
773
|
|
|
17.07
|
|
|
Granted
|
341
|
|
|
15.84
|
|
|
Canceled
|
(15
|
)
|
|
17.83
|
|
|
Vested
|
(288
|
)
|
|
17.16
|
|
|
Unvested at December 30, 2016
|
811
|
|
|
16.53
|
|
|
Granted
|
411
|
|
|
31.38
|
|
|
Canceled
|
(55
|
)
|
|
17.45
|
|
|
Vested
|
(367
|
)
|
|
16.93
|
|
|
Unvested at December 29, 2017
|
800
|
|
|
$
|
23.91
|
|
|
Number of shares outstanding
|
|
Weighted-average exercise price
|
|
Weighted-average remaining contractual life (years)
|
|
Aggregate intrinsic value
|
|||||
Balance at December 31, 2014
|
1,742
|
|
|
$
|
5.25
|
|
|
7
|
|
$
|
19,136
|
|
Options exercised
|
(99
|
)
|
|
3.99
|
|
|
|
|
1,332
|
|
||
Balance at December 31, 2015
|
1,643
|
|
|
5.32
|
|
|
6
|
|
18,414
|
|
||
Options exercised
|
(193
|
)
|
|
5.30
|
|
|
|
|
2,767
|
|
||
Balance at December 30, 2016
|
1,450
|
|
|
5.33
|
|
|
5
|
|
32,528
|
|
||
Options exercised
|
(541
|
)
|
|
5.51
|
|
|
|
|
13,588
|
|
||
Options forfeited
|
(14
|
)
|
|
6.20
|
|
|
|
|
—
|
|
||
Options expired
|
(9
|
)
|
|
6.38
|
|
|
|
|
—
|
|
||
Balance at December 29, 2017
|
886
|
|
|
5.19
|
|
|
4
|
|
29,840
|
|
||
Options vested and expected to vest - December 29, 2017
|
886
|
|
|
5.19
|
|
|
4
|
|
29,840
|
|
||
Options exercisable - December 29, 2017
|
886
|
|
|
$
|
5.19
|
|
|
4
|
|
$
|
29,840
|
|
|
For the years ended
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Fox stockholders
|
$
|
43,128
|
|
|
$
|
35,675
|
|
|
$
|
24,954
|
|
|
|
|
|
|
|
||||||
Weighted average shares used to compute basic earnings per share
|
37,373
|
|
|
36,799
|
|
|
36,989
|
|
|||
Dilutive effect of employee stock plans
|
1,365
|
|
|
1,002
|
|
|
905
|
|
|||
Weighted average shares used to compute diluted earnings per share
|
38,738
|
|
|
37,801
|
|
|
37,894
|
|
|||
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.15
|
|
|
$
|
0.97
|
|
|
$
|
0.67
|
|
Diluted
|
$
|
1.11
|
|
|
$
|
0.94
|
|
|
$
|
0.66
|
|
|
For the years ended
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
13,483
|
|
|
$
|
5,710
|
|
|
$
|
11,468
|
|
State
|
648
|
|
|
(1,287
|
)
|
|
(22
|
)
|
|||
Foreign
|
8,148
|
|
|
6,008
|
|
|
2,208
|
|
|||
Total
|
22,279
|
|
|
10,431
|
|
|
13,654
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(923
|
)
|
|
(1,729
|
)
|
|
(3,751
|
)
|
|||
State
|
387
|
|
|
(1,156
|
)
|
|
(613
|
)
|
|||
Foreign
|
(641
|
)
|
|
(131
|
)
|
|
—
|
|
|||
Total
|
(1,177
|
)
|
|
(3,016
|
)
|
|
(4,364
|
)
|
|||
Provision for income taxes
|
$
|
21,102
|
|
|
$
|
7,415
|
|
|
$
|
9,290
|
|
|
For the years ended
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Tax at federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State taxes, net of federal benefit
|
2.0
|
|
|
1.0
|
|
|
2.2
|
|
Stock-based compensation
|
(10.6
|
)
|
|
(2.0
|
)
|
|
(0.1
|
)
|
Foreign rate differential
|
(4.6
|
)
|
|
(9.4
|
)
|
|
—
|
|
Change in tax rates due to Tax Cuts and Jobs Act
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
Research and development tax credit
|
(2.2
|
)
|
|
(2.0
|
)
|
|
(2.9
|
)
|
Change in liability for unrecognized tax benefits
|
(1.7
|
)
|
|
(4.9
|
)
|
|
(2.8
|
)
|
California business development tax credit
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
Manufacturing deduction
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
Valuation allowance on foreign tax credits
|
9.4
|
|
|
—
|
|
|
—
|
|
Tax on unremitted foreign earnings
|
8.9
|
|
|
—
|
|
|
—
|
|
Other
|
0.4
|
|
|
0.6
|
|
|
(2.3
|
)
|
Total provision
|
32.8
|
%
|
|
17.2
|
%
|
|
27.1
|
%
|
|
December 29,
|
|
December 30,
|
||||
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Foreign tax credits
|
$
|
9,381
|
|
|
$
|
2,128
|
|
Research and development tax credits
|
2,473
|
|
|
1,244
|
|
||
Inventory
|
2,344
|
|
|
3,174
|
|
||
Accrued withholding taxes
|
1,940
|
|
|
—
|
|
||
Stock-based compensation
|
1,718
|
|
|
2,043
|
|
||
Accrued liabilities
|
1,649
|
|
|
2,384
|
|
||
Other
|
703
|
|
|
741
|
|
||
Total deferred tax asset
|
20,208
|
|
|
11,714
|
|
||
Valuation allowance
|
(6,336
|
)
|
|
—
|
|
||
Net deferred tax asset
|
13,872
|
|
|
11,714
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Depreciation
|
(4,496
|
)
|
|
(5,707
|
)
|
||
Intangible assets
|
(3,545
|
)
|
|
(1,769
|
)
|
||
Accrued withholding tax on unremitted foreign dividends
|
(2,179
|
)
|
|
—
|
|
||
Other
|
(983
|
)
|
|
(156
|
)
|
||
Total deferred tax liability
|
(11,203
|
)
|
|
(7,632
|
)
|
||
Net deferred tax asset
|
$
|
2,669
|
|
|
$
|
4,082
|
|
|
For the years ended
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Balance - beginning of period
|
$
|
7,440
|
|
|
$
|
8,924
|
|
|
$
|
7,785
|
|
Increase related to current year tax positions
|
460
|
|
|
1,828
|
|
|
1,878
|
|
|||
Increase (decrease) related to prior year tax positions
|
1,770
|
|
|
(1,193
|
)
|
|
584
|
|
|||
Decrease due to expiration of statute of limitations
|
(1,516
|
)
|
|
(2,119
|
)
|
|
(1,323
|
)
|
|||
Balance - end of period
|
$
|
8,154
|
|
|
$
|
7,440
|
|
|
$
|
8,924
|
|
|
December 29, 2017
|
|
December 30, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit facility
|
$
|
—
|
|
|
$
|
63,058
|
|
|
$
|
—
|
|
|
$
|
63,058
|
|
|
$
|
—
|
|
|
$
|
66,683
|
|
|
$
|
—
|
|
|
$
|
66,683
|
|
Non-controlling interest subject to put provisions
|
—
|
|
|
—
|
|
|
12,955
|
|
|
12,955
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Contingent consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,532
|
|
|
5,532
|
|
||||||||
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
63,058
|
|
|
$
|
12,955
|
|
|
$
|
76,013
|
|
|
$
|
—
|
|
|
$
|
66,683
|
|
|
$
|
5,532
|
|
|
$
|
72,215
|
|
|
Obligations (measured with level 3 inputs)
|
||
Balance at December 30, 2016
|
$
|
5,532
|
|
Acquisition of non-controlling interest
|
12,900
|
|
|
Net income attributable to non-controlling interest
|
55
|
|
|
Change in fair value
|
(150
|
)
|
|
Payment of contingent liability
|
(5,382
|
)
|
|
Balance at December 29, 2017
|
$
|
12,955
|
|
|
|
For the years ended
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
North America
|
|
$
|
280,860
|
|
|
$
|
221,312
|
|
|
$
|
193,675
|
|
Asia
|
|
101,079
|
|
|
100,999
|
|
|
99,394
|
|
|||
Europe
|
|
86,405
|
|
|
76,999
|
|
|
69,580
|
|
|||
Rest of the World
|
|
7,289
|
|
|
3,767
|
|
|
4,149
|
|
|||
Total sales
|
|
$
|
475,633
|
|
|
$
|
403,077
|
|
|
$
|
366,798
|
|
|
December 29,
|
|
December 30,
|
||||
|
2017
|
|
2016
|
||||
United States
|
$
|
38,450
|
|
|
$
|
29,344
|
|
International
|
5,186
|
|
|
2,918
|
|
||
Total long-lived assets
|
$
|
43,636
|
|
|
$
|
32,262
|
|
Acquisition consideration
|
|
||
Cash consideration
|
$
|
53,350
|
|
Settlement of pre-existing accounts
|
242
|
|
|
Total consideration at closing
|
$
|
53,592
|
|
|
|
||
Fair market values
|
|
||
Other current and non-current assets
|
$
|
5,966
|
|
Property, plant and equipment
|
1,416
|
|
|
Customer relationships
|
28,600
|
|
|
Trademarks and brand
|
6,500
|
|
|
Goodwill
|
30,392
|
|
|
Total assets acquired
|
72,874
|
|
|
|
|
||
Accounts payable and accrued expenses
|
3,329
|
|
|
Debt assumed in acquisition
|
465
|
|
|
Deferred tax liability for tax free rollover of non-controlling interest
|
2,588
|
|
|
Total liabilities assumed
|
6,382
|
|
|
Redeemable non-controlling interest
|
12,900
|
|
|
Purchase price allocation
|
$
|
53,592
|
|
|
|
|
|
For the years ended (unaudited)
|
||||||
|
|
2017
|
|
2016
|
||||
Pro forma sales
|
|
$
|
515,159
|
|
|
$
|
444,463
|
|
Pro forma net income
|
|
$
|
45,249
|
|
|
$
|
37,507
|
|
|
|
Quarter Ended
|
|||||||||||||||||||||||||||||||
|
|
Dec 29,
|
|
Sep 29,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 30,
|
|
Sep 30,
|
|
Jul 1,
|
|
Apr 1,
|
|
||||||||||||||||
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
2016
|
|
||||||||||||||||
Sales
|
|
$
|
121,093
|
|
|
$
|
127,399
|
|
|
$
|
120,811
|
|
|
$
|
106,330
|
|
|
$
|
111,555
|
|
|
$
|
109,011
|
|
|
$
|
102,294
|
|
|
$
|
80,217
|
|
|
Gross profit
|
|
39,122
|
|
|
42,597
|
|
|
39,056
|
|
|
33,714
|
|
|
34,057
|
|
|
34,886
|
|
|
32,327
|
|
|
25,118
|
|
|
||||||||
Income from operations
|
|
16,053
|
|
|
20,378
|
|
|
18,189
|
|
|
12,417
|
|
|
13,483
|
|
|
15,086
|
|
|
11,278
|
|
|
5,694
|
|
|
||||||||
Net income attributable to Fox Stockholders
|
|
2,802
|
|
|
16,072
|
|
|
13,726
|
|
|
10,528
|
|
|
9,812
|
|
|
13,684
|
|
|
8,917
|
|
|
3,262
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
|
$
|
0.07
|
|
|
$
|
0.43
|
|
|
$
|
0.37
|
|
|
$
|
0.28
|
|
|
$
|
0.27
|
|
|
$
|
0.37
|
|
|
$
|
0.24
|
|
|
$
|
0.09
|
|
|
Diluted
|
|
$
|
0.07
|
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
0.36
|
|
|
$
|
0.24
|
|
|
$
|
0.09
|
|
|
/s/ Larry L. Enterline
|
Larry L. Enterline
|
Chief Executive Officer
|
Date: 1/4/2018
|
/s/ Carl Nichols
|
Carl Nichols
|
Date: 1/4/2018
|
Company Name
|
|
State or Other Jurisdiction of Incorporation or Organization
|
|
Name under which Business is Conducted
|
|
|
|
|
|
Fox Factory, Inc.
|
|
California
|
|
Fox Factory, Inc.
|
Fox Factory GmbH
|
|
Germany
|
|
Fox Factory GmbH
|
Fox Factory Austria GmbH
|
|
Austria
|
|
Fox Factory Austria GmbH
|
Fox Factory Switzerland GmbH
|
|
Switzerland
|
|
Fox Factory Switzerland GmbH LLC
|
Fox Factory UK Limited
|
|
United Kingdom
|
|
Fox Factory UK Limited
|
FF US Acquisition Corp.
|
|
Delaware
|
|
Tuscany
|
FF US Holding Corp.
|
|
Delaware
|
|
FF US Holding Corp.
|
FF US Holding LLC
|
|
Georgia
|
|
FF US Holding LLC
|
RFE Holding (Canada) Corp.
|
|
British Columbia, Canada
|
|
Race Face / Easton
|
RFE Holding (US) Corp.
|
|
Delaware
|
|
Race Face / Easton
|
ST USA Holding Corp.
|
|
Delaware
|
|
Sport Truck, USA
|
/s/ Larry L. Enterline
|
Larry L. Enterline
|
Principal Executive Officer
|
Date: 2/27/2018
|
/s/ Zvi Glasman
|
Zvi Glasman
|
Principal Financial Officer and Treasurer
|
Date: 2/27/2018
|
|
/s/ Larry L. Enterline
|
|
Larry L. Enterline
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
Date: 2/27/2018
|
|
/s/ Zvi Glasman
|
|
Zvi Glasman
|
|
Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer and Treasurer)
|
|
Date: 2/27/2018
|