Form 10-K
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
HEALTHEQUITY, INC.
|
||
|
|
|
Delaware
|
|
7389
|
|
52-2383166
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
Name of each exchange on which registered
|
Common stock, par value $0.0001 per share
|
The NASDAQ Global Select Market
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
|
|
|
Page
|
Part I.
|
||
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Part II.
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
Part III.
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
Part IV.
|
||
Item 15.
|
||
Item 16.
|
||
|
•
|
our ability to compete effectively in a rapidly evolving healthcare industry;
|
•
|
our dependence on the continued availability and benefits of tax-advantaged health savings accounts;
|
•
|
the significant competition we face and may face in the future, including from those with greater resources than us;
|
•
|
our reliance on the availability and performance of our technology and communications systems;
|
•
|
recent and potential future cybersecurity breaches of our
technology and communications systems
and other data interruptions, including resulting costs and liabilities, reputational damage and loss of business;
|
•
|
the current uncertain healthcare environment, including changes in healthcare programs and expenditures and related regulations;
|
•
|
our ability to comply with current and future privacy, healthcare, tax, investment advisor and other laws applicable to our business;
|
•
|
our reliance on partners and third party vendors for distribution and important services;
|
•
|
our ability to successfully identify, acquire and integrate additional portfolio purchases or acquisition targets;
|
•
|
our ability to develop and implement updated features for our
technology and communications systems
and successfully manage our growth;
|
•
|
our ability to protect our brand and other intellectual property rights; and
|
•
|
our reliance on our management team and key team members; and
|
•
|
other risks and factors listed under “Risk factors” and elsewhere in this report.
|
•
|
Self-driven:
For members who do not subscribe for Advisor
TM
, we provide a mutual fund investment platform to invest HSA balances. Neither we nor Advisor
TM
provides advice to members in respect of investments among funds on the platform;
|
•
|
GPS:
Advisor
TM
provides guidance and advice, but the member makes the final investment decisions and implements portfolio allocation and investment advice through the HealthEquity platform; and
|
•
|
Auto-pilot:
Advisor
TM
manages the account and implements portfolio allocation and investment advice automatically for the member.
|
•
|
Purpose-built technology:
Our platform was designed specifically to serve the needs of healthcare consumers, health plans and employers. We believe it provides greater functionality and flexibility than the technologies used by our competitors, many of which were originally developed for banking, benefits administration or retirement services. We believe we are one of few providers with a platform that encompasses all of the core functionality of healthcare saving and spending in a single secure and compliant system, including custodial administration of individual savings and investment accounts, card and electronic funds transaction processing, benefits enrollment and eligibility, electronic and paper medical claims processing, medical bill presentment, tax-advantaged reimbursement account and health incentive administration, HSA trust administration, online investment advice and sophisticated analytics.
|
•
|
Data integration:
Our technology platform allows us to integrate data from disparate sources, which enables us to seamlessly incorporate personal health information, clinical insight and individually tailored strategies into the consumer experience. We currently have more than 3,000 distinct integrations with health plans, pharmacy benefit managers, employers and other benefits provider systems. Many of our partners’ systems rely on custom data models, non-standard formats, complex business rules and security protocols that are difficult or expensive to change.
|
•
|
Configurability:
Our flexible technology platform enables us to create a unique solution for each of our Network Partners. For example, a HealthEquity team member can readily configure more than 270 product attributes, including integration with a partner’s chosen healthcare price transparency or wellness tools, single sign on, sales and broker support sites, branding, member communication, custom fulfillment and payment card, savings options and interest rates, fees and mutual fund investment choices. We currently have more than 1,700 unique partner configurations of our offerings in use.
|
•
|
Culture:
We call our culture “DEEP Purple,” which we define as driving excellence, ethics, and process while providing remarkable service. Our DEEP Purple culture is a significant factor in our ability to attract and retain customers and to address nimbly opportunities in the rapidly changing healthcare sector.
|
•
|
Technology:
Our technology helps us to deliver on our commitment to DEEP Purple. We tailor the content of our platform and the guidance of our experts to be timely, personal and relevant to each member. For example, our technology generates health savings strategies that are delivered to our members when they interact with our platform or call us. We employ individuals, which we refer to as Member Education Specialists, who provide real-time assistance to our members via telephone, email, or chat.
|
•
|
Customer service and education:
As a key part of our strategy and commitment to DEEP Purple, our team members work directly with our Network Partners to engage with consumers, educating them about the benefits of our HSAs and our other products and providing personalized guidance.
|
•
|
government regulation or private initiatives that affect the manner in which healthcare industry participants interact with consumers and the general public;
|
•
|
consolidation of healthcare industry participants;
|
•
|
reductions in governmental funding for healthcare; and
|
•
|
adverse changes in general business or economic conditions affecting healthcare industry participants.
|
•
|
possible fines, penalties and damages;
|
•
|
reduced demand for our services;
|
•
|
an unwillingness of consumers and other data owners to provide us with their payment information;
|
•
|
an unwillingness of customers and other data owners to provide us with personal information; and
|
•
|
harm to our reputation and brand.
|
•
|
cost more than expected;
|
•
|
take longer than originally expected;
|
•
|
require more testing than originally anticipated;
|
•
|
require significant cost to address or resolve technical defects or obstacles;
|
•
|
require additional advertising and marketing costs; and
|
•
|
require the acquisition of additional personnel and other resources.
|
•
|
extended power loss;
|
•
|
telecommunications failures from multiple telecommunications providers;
|
•
|
natural disaster or an act of terrorism;
|
•
|
software and hardware errors, or failures in our own systems or in other systems;
|
•
|
network environment disruptions such as computer viruses, hacking and similar problems in our own systems and in other systems;
|
•
|
theft and vandalism of equipment; and
|
•
|
actions or events caused by or related to third parties.
|
•
|
develop non-infringing technology;
|
•
|
pay damages;
|
•
|
enter into royalty or licensing agreements;
|
•
|
cease providing certain products or services; or
|
•
|
take other actions to resolve the claims.
|
•
|
unanticipated costs or liabilities associated with the acquisition;
|
•
|
incurrence of acquisition-related costs, which would be recognized as a current period expense;
|
•
|
inability to earn sufficient revenue to offset acquisition or investment costs;
|
•
|
the inability to maintain relationships with customers and partners of the acquired business;
|
•
|
the difficulty of incorporating acquired technology and rights into our platform and of maintaining quality and security standards consistent with our brand;
|
•
|
the need to integrate or implement additional controls, procedures and policies;
|
•
|
harm to our existing business relationships with customers and strategic partners as a result of the acquisition;
|
•
|
the diversion of management’s time and resources from our core business;
|
•
|
the potential loss of key team members;
|
•
|
use of resources that are needed in other parts of our business and diversion of management and employee resources;
|
•
|
our ability to coordinate organizations that are geographically diverse and that have different business cultures;
|
•
|
our inability to comply with the regulatory requirements applicable to the acquired business;
|
•
|
the inability to recognize acquired revenue in accordance with our revenue recognition policies; and
|
•
|
use of substantial portions of our available cash or the incurrence of debt to consummate the acquisition.
|
•
|
our operating and financial performance and prospects and the performance of other similar companies;
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
•
|
conditions that impact demand for our products and services;
|
•
|
the public’s reaction to our press releases, financial guidance and other public announcements, and filings with the SEC;
|
•
|
changes in earnings estimates or recommendations by securities or research analysts who track our common stock;
|
•
|
market and industry perception of our success, or lack thereof, in pursuing our growth strategy;
|
•
|
changes in short-term interest rates or expectations of what short-term interest rates will be;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
any data breaches or interruptions in our services;
|
•
|
changes in government and other regulations, particularly those relating to the benefits of HSAs;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
arrival and departure of key personnel;
|
•
|
sales of common stock by us, our investors or members of our Board and management team; and
|
•
|
changes in general market, economic and political conditions in the U.S. and global economies or financial markets, including those resulting from natural disasters, telecommunications failure, cyber attack, civil unrest in various parts of the world, acts of war, terrorist attacks or other catastrophic events.
|
|
|
|
Year ended January 31,
|
|
|||||||||||||||
(in thousands, except for per share data)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||
Consolidated statements of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
$
|
287,243
|
|
|
$
|
229,525
|
|
|
$
|
178,370
|
|
|
$
|
126,786
|
|
|
$
|
87,855
|
|
Cost of revenue
|
106,050
|
|
|
94,609
|
|
|
72,015
|
|
|
54,188
|
|
|
39,882
|
|
|||||
Gross profit
|
181,193
|
|
|
134,916
|
|
|
106,355
|
|
|
72,598
|
|
|
47,973
|
|
|||||
Operating expenses
|
103,523
|
|
|
80,498
|
|
|
65,143
|
|
|
46,455
|
|
|
31,100
|
|
|||||
Income from operations
|
77,670
|
|
|
54,418
|
|
|
41,212
|
|
|
26,143
|
|
|
16,873
|
|
|||||
Other expense
|
(1,852
|
)
|
|
(2,229
|
)
|
|
(1,092
|
)
|
|
(589
|
)
|
|
(1,109
|
)
|
|||||
Income before income taxes
|
75,818
|
|
|
52,189
|
|
|
40,120
|
|
|
25,554
|
|
|
15,764
|
|
|||||
Income tax provision
(1)
|
1,919
|
|
|
4,827
|
|
|
13,744
|
|
|
8,941
|
|
|
5,598
|
|
|||||
Net income
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
|
$
|
16,613
|
|
|
$
|
10,166
|
|
Net income attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
|
$
|
16,613
|
|
|
$
|
12,058
|
|
Diluted
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
|
$
|
16,613
|
|
|
$
|
10,901
|
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.20
|
|
|
$
|
0.79
|
|
|
$
|
0.45
|
|
|
$
|
0.29
|
|
|
$
|
0.39
|
|
Diluted
|
$
|
1.17
|
|
|
$
|
0.77
|
|
|
$
|
0.44
|
|
|
$
|
0.28
|
|
|
$
|
0.21
|
|
Weighted-average number of shares used in computing net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
61,836
|
|
|
60,304
|
|
|
58,615
|
|
|
56,719
|
|
|
31,181
|
|
|||||
Diluted
|
63,370
|
|
|
61,854
|
|
|
59,894
|
|
|
58,863
|
|
|
51,856
|
|
|||||
Consolidated balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents and marketable securities
|
$
|
361,475
|
|
|
$
|
240,269
|
|
|
$
|
180,359
|
|
|
$
|
123,775
|
|
|
$
|
111,005
|
|
Working capital
|
365,624
|
|
|
244,906
|
|
|
185,116
|
|
|
130,942
|
|
|
115,888
|
|
|||||
Total assets
|
510,016
|
|
|
369,159
|
|
|
279,136
|
|
|
219,795
|
|
|
158,769
|
|
|||||
Total liabilities
|
32,937
|
|
|
22,885
|
|
|
17,196
|
|
|
16,338
|
|
|
14,674
|
|
|||||
Total stockholders' equity
|
$
|
477,079
|
|
|
$
|
346,274
|
|
|
$
|
261,940
|
|
|
$
|
203,457
|
|
|
$
|
144,095
|
|
|
|
|
|
% change from
|
|
% change from
|
|
|||
(in thousands, except percentages)
|
January 31, 2019
|
|
January 31, 2018
|
|
January 31, 2017
|
|
2018 to 2019
|
|
2017 to 2018
|
|
HSA Members
|
3,994
|
|
3,403
|
|
2,746
|
|
17
|
%
|
24
|
%
|
Average HSA Members - Year-to-date
|
3,608
|
|
2,952
|
|
2,339
|
|
22
|
%
|
26
|
%
|
Average HSA Members - Quarter-to-date
|
3,813
|
|
3,189
|
|
2,519
|
|
20
|
%
|
27
|
%
|
New HSA Members - Year-to-date
|
679
|
|
723
|
|
703
|
|
(6
|
)%
|
3
|
%
|
New HSA Members - Quarter-to-date
|
341
|
|
404
|
|
422
|
|
(16
|
)%
|
(4
|
)%
|
Active HSA Members
|
3,241
|
|
2,863
|
|
2,378
|
|
13
|
%
|
20
|
%
|
HSA Members with investments
|
163
|
|
122
|
|
66
|
|
34
|
%
|
85
|
%
|
|
|
|
|
|
|
|
|
% change from
|
|
|
% change from
|
|
||||||
(in millions, except percentages)
|
|
January 31, 2019
|
|
|
January 31, 2018
|
|
|
January 31, 2017
|
|
|
2018 to 2019
|
|
|
2017 to 2018
|
|
|||
Custodial cash
|
|
$
|
6,428
|
|
|
$
|
5,489
|
|
|
$
|
4,380
|
|
|
17
|
%
|
|
25
|
%
|
Custodial investments
|
|
1,670
|
|
|
1,289
|
|
|
659
|
|
|
30
|
%
|
|
96
|
%
|
|||
Total custodial assets
|
|
$
|
8,098
|
|
|
$
|
6,778
|
|
|
$
|
5,039
|
|
|
19
|
%
|
|
35
|
%
|
Average daily custodial cash - Year-to-date
|
|
$
|
5,586
|
|
|
$
|
4,571
|
|
|
$
|
3,661
|
|
|
22
|
%
|
|
25
|
%
|
Average daily custodial cash - Quarter-to-date
|
|
$
|
5,837
|
|
|
$
|
4,876
|
|
|
$
|
3,855
|
|
|
20
|
%
|
|
27
|
%
|
|
|
Year ended January 31,
|
|
|||||||||
(in thousands)
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Net income
|
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
Interest income
|
|
(1,946
|
)
|
|
(734
|
)
|
|
(531
|
)
|
|||
Interest expense
|
|
270
|
|
|
274
|
|
|
275
|
|
|||
Income tax provision
|
|
1,919
|
|
|
4,827
|
|
|
13,744
|
|
|||
Depreciation and amortization
|
|
12,256
|
|
|
11,089
|
|
|
8,889
|
|
|||
Amortization of acquired intangible assets
|
|
5,929
|
|
|
4,863
|
|
|
4,297
|
|
|||
Stock-based compensation expense
|
|
21,057
|
|
|
14,310
|
|
|
8,398
|
|
|||
Other (1)
|
|
4,998
|
|
|
2,689
|
|
|
1,348
|
|
|||
Adjusted EBITDA
|
|
$
|
118,382
|
|
|
$
|
84,680
|
|
|
$
|
62,796
|
|
(1)
|
For the years ended
January 31, 2019
,
2018
and
2017
, Other consisted of non-income based taxes of $487, $439 and $358, acquisition-related costs of $2,121, $2,197 and $631, amortization of incremental costs to obtain a contract of $1,470, $0 and $0, loss on disposal of previously capitalized software development of $676, $0 and $0, and other costs of $244, $53 and $359, respectively.
|
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
(in thousands, except percentages)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2018 to 2019
|
|
|
2017 to 2018
|
|
|||
Adjusted EBITDA
|
$
|
118,382
|
|
|
$
|
84,680
|
|
|
$
|
62,796
|
|
|
40
|
%
|
|
35
|
%
|
As a percentage of revenue
|
41
|
%
|
|
37
|
%
|
|
35
|
%
|
|
|
|
|
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
(in thousands, except percentages)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2018 to 2019
|
|
|
2017 to 2018
|
|
|||
Service revenue
|
$
|
100,564
|
|
|
$
|
91,619
|
|
|
$
|
77,254
|
|
|
10
|
%
|
|
19
|
%
|
Custodial revenue
|
126,178
|
|
|
87,160
|
|
|
59,593
|
|
|
45
|
%
|
|
46
|
%
|
|||
Interchange revenue
|
60,501
|
|
|
50,746
|
|
|
41,523
|
|
|
19
|
%
|
|
22
|
%
|
|||
Total revenue
|
$
|
287,243
|
|
|
$
|
229,525
|
|
|
$
|
178,370
|
|
|
25
|
%
|
|
29
|
%
|
(in thousands, except percentages)
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
2019
|
|
|
2018
|
|
|
2017
|
|
|
2018 to 2019
|
|
|
2017 to 2018
|
|
||||
Service costs
|
$
|
76,858
|
|
|
$
|
70,426
|
|
|
$
|
51,868
|
|
|
9
|
%
|
|
36
|
%
|
Custodial costs
|
14,124
|
|
|
11,400
|
|
|
9,767
|
|
|
24
|
%
|
|
17
|
%
|
|||
Interchange costs
|
15,068
|
|
|
12,783
|
|
|
10,380
|
|
|
18
|
%
|
|
23
|
%
|
|||
Total cost
|
$
|
106,050
|
|
|
$
|
94,609
|
|
|
$
|
72,015
|
|
|
12
|
%
|
|
31
|
%
|
(in thousands, except percentages)
|
Year ended January 31,
|
|
|
% change from
|
|
|
% change from
|
|
|||||||||
2019
|
|
|
2018
|
|
|
2017
|
|
|
2018 to 2019
|
|
|
2017 to 2018
|
|
||||
Sales and marketing
|
$
|
29,498
|
|
|
$
|
23,139
|
|
|
$
|
18,320
|
|
|
27
|
%
|
|
26
|
%
|
Technology and development
|
35,057
|
|
|
27,385
|
|
|
22,375
|
|
|
28
|
%
|
|
22
|
%
|
|||
General and administrative
|
33,039
|
|
|
25,111
|
|
|
20,151
|
|
|
32
|
%
|
|
25
|
%
|
|||
Amortization of acquired intangible assets
|
5,929
|
|
|
4,863
|
|
|
4,297
|
|
|
22
|
%
|
|
13
|
%
|
|||
Total operating expenses
|
$
|
103,523
|
|
|
$
|
80,498
|
|
|
$
|
65,143
|
|
|
29
|
%
|
|
24
|
%
|
|
|
Year ended January 31,
|
|
|||||||||
(in thousands)
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Net cash provided by operating activities
|
|
$
|
113,422
|
|
|
$
|
81,702
|
|
|
$
|
45,591
|
|
Net cash provided by (used in) investing activities
|
|
25,652
|
|
|
(36,748
|
)
|
|
(13,054
|
)
|
|||
Net cash provided by financing activities
|
|
22,929
|
|
|
14,564
|
|
|
23,776
|
|
|||
Increase in cash and cash equivalents
|
|
162,003
|
|
|
59,518
|
|
|
56,313
|
|
|||
Beginning cash and cash equivalents
|
|
199,472
|
|
|
139,954
|
|
|
83,641
|
|
|||
Ending cash and cash equivalents
|
|
$
|
361,475
|
|
|
$
|
199,472
|
|
|
$
|
139,954
|
|
|
|
Payment due by period
|
|
|||||||||||||||||
(in thousands)
|
|
Less than
1 year |
|
|
1-3
years |
|
|
3-5
years |
|
|
More than
5 years |
|
|
Total
|
|
|||||
Office lease obligations
|
|
$
|
3,690
|
|
|
$
|
9,522
|
|
|
$
|
11,600
|
|
|
$
|
44,252
|
|
|
$
|
69,064
|
|
Data storage and equipment lease obligations
|
|
454
|
|
|
361
|
|
|
47
|
|
|
—
|
|
|
862
|
|
|||||
Processing services agreement
|
|
825
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|||||
Telephony services
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357
|
|
|||||
Other
|
|
1,932
|
|
|
3,945
|
|
|
34
|
|
|
—
|
|
|
5,911
|
|
|||||
Total
|
|
$
|
7,258
|
|
|
$
|
14,653
|
|
|
$
|
11,681
|
|
|
$
|
44,252
|
|
|
$
|
77,844
|
|
•
|
Service revenue
: We charge our Network Partners or individual members a monthly service fee once a member account is set up on our system. We recognize service revenue on a monthly basis as we satisfy our service performance obligations. In addition, we earn fees paid by employer partners and plan participants in connection with plan administrator and fiduciary services for 401(k) employer sponsors. The fees are paid on a quarterly basis and revenue is recognized in the month in which we satisfy our performance obligations.
|
•
|
Custodial revenue:
We earn interest on custodial cash. This interest is earned from various federally-insured depository partners and from an annuity contract with our insurance company partner with whom we deposit our members’ HSA cash assets. We also earn certain administrative and recordkeeping fees for custodial investments from our investment partners and customers. We recognize custodial revenue each month based on the amount received by its custodial partners and investment partners.
|
•
|
Interchange revenue:
We earn interchange revenue from card transaction “swipes” by our members when our members use our payment cards to pay healthcare-related claims and expenses. We recognize interchange revenue in the month the payment transaction occurs.
|
•
|
Expected volatility:
In prior years, we did not have adequate length of trading history for our common stock. Therefore, the expected stock price volatility for our common stock was estimated by taking the average historical price volatility for industry peers based on daily price observations. We did not rely on implied volatilities of traded options in our industry peers’ common stock because the volume of activity was relatively low. During the year ended
January 31, 2019
, we determined that we had a sufficient amount of historical information regarding the volatility of our own common stock price to began using our own historical volatility in addition to the volatility of publicly traded industry peer companies, as our share price history grows over time.
|
•
|
Expected term:
The expected term represents the period that our stock-based awards are expected to be outstanding. We use the "simplified" method to estimate the expected term as determined under Staff Accounting Bulletin No. 110 due to limited option exercise history as a public company.
|
•
|
Risk-free interest rate:
The risk-free interest rate is based on the yields of U.S. Treasury securities with maturities similar to the expected term of the options for each option group.
|
•
|
Expected dividend yield:
We have never declared or paid any cash dividends to our common stockholders and do not presently plan to pay any cash dividends in the foreseeable future, other than in connection with the special dividend described in Item 5- Market for registrant's common equity, related stockholders matters and issuer purchases of equity securities. Consequently, we used an expected dividend yield of zero.
|
|
|
Year ended January 31,
|
|
||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Expected dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Expected stock price volatility
|
|
36.53% - 37.84%
|
|
|
37.79% - 38.01%
|
|
|
38.01% - 38.37%
|
|
Risk-free interest rate
|
|
2.52% - 2.79%
|
|
|
1.18% - 2.07%
|
|
|
1.18% - 2.18%
|
|
Expected life of options
|
|
5.17 - 6.25 years
|
|
|
4.50 - 6.25 years
|
|
|
4.50 - 6.25 years
|
|
|
Page
|
(in thousands, except par value)
|
January 31, 2019
|
|
|
January 31, 2018
|
|
||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
361,475
|
|
|
$
|
199,472
|
|
Marketable securities, at fair value
|
—
|
|
|
40,797
|
|
||
Total cash, cash equivalents and marketable securities
|
361,475
|
|
|
240,269
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $125 and $208 as of January 31, 2019 and 2018, respectively
|
25,668
|
|
|
21,602
|
|
||
Other current assets
|
7,534
|
|
|
3,525
|
|
||
Total current assets
|
394,677
|
|
|
265,396
|
|
||
Property and equipment, net
|
8,223
|
|
|
7,836
|
|
||
Intangible assets, net
|
79,666
|
|
|
83,635
|
|
||
Goodwill
|
4,651
|
|
|
4,651
|
|
||
Deferred tax asset
|
1,677
|
|
|
5,461
|
|
||
Other assets
|
21,122
|
|
|
2,180
|
|
||
Total assets
|
$
|
510,016
|
|
|
$
|
369,159
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
3,520
|
|
|
$
|
2,420
|
|
Accrued compensation
|
16,981
|
|
|
12,549
|
|
||
Accrued liabilities
|
8,552
|
|
|
5,521
|
|
||
Total current liabilities
|
29,053
|
|
|
20,490
|
|
||
Long-term liabilities
|
|
|
|
||||
Other long-term liabilities
|
2,968
|
|
|
2,395
|
|
||
Deferred tax liability
|
916
|
|
|
—
|
|
||
Total long-term liabilities
|
3,884
|
|
|
2,395
|
|
||
Total liabilities
|
32,937
|
|
|
22,885
|
|
||
Commitments and contingencies (see note 6)
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Preferred stock, $0.0001 par value, 100,000 shares authorized, no shares issued and outstanding as of January 31, 2019 and 2018
|
—
|
|
|
—
|
|
||
Common stock, $0.0001 par value, 900,000 shares authorized, 62,446 and 60,825 shares issued and outstanding as of January 31, 2019 and 2018, respectively
|
6
|
|
|
6
|
|
||
Additional paid-in capital
|
305,223
|
|
|
261,237
|
|
||
Accumulated other comprehensive loss, net
|
—
|
|
|
(269
|
)
|
||
Accumulated earnings
|
171,850
|
|
|
85,300
|
|
||
Total stockholders’ equity
|
477,079
|
|
|
346,274
|
|
||
Total liabilities and stockholders’ equity
|
$
|
510,016
|
|
|
$
|
369,159
|
|
(in thousands, except per share data)
|
Year ended January 31,
|
|
|||||||||
2019
|
|
|
2018
|
|
|
2017
|
|
||||
Revenue
|
|
|
|
|
|
||||||
Service revenue
|
$
|
100,564
|
|
|
$
|
91,619
|
|
|
$
|
77,254
|
|
Custodial revenue
|
126,178
|
|
|
87,160
|
|
|
59,593
|
|
|||
Interchange revenue
|
60,501
|
|
|
50,746
|
|
|
41,523
|
|
|||
Total revenue
|
287,243
|
|
|
229,525
|
|
|
178,370
|
|
|||
Cost of revenue
|
|
|
|
|
|
||||||
Service costs
|
76,858
|
|
|
70,426
|
|
|
51,868
|
|
|||
Custodial costs
|
14,124
|
|
|
11,400
|
|
|
9,767
|
|
|||
Interchange costs
|
15,068
|
|
|
12,783
|
|
|
10,380
|
|
|||
Total cost of revenue
|
106,050
|
|
|
94,609
|
|
|
72,015
|
|
|||
Gross profit
|
181,193
|
|
|
134,916
|
|
|
106,355
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Sales and marketing
|
29,498
|
|
|
23,139
|
|
|
18,320
|
|
|||
Technology and development
|
35,057
|
|
|
27,385
|
|
|
22,375
|
|
|||
General and administrative
|
33,039
|
|
|
25,111
|
|
|
20,151
|
|
|||
Amortization of acquired intangible assets
|
5,929
|
|
|
4,863
|
|
|
4,297
|
|
|||
Total operating expenses
|
103,523
|
|
|
80,498
|
|
|
65,143
|
|
|||
Income from operations
|
77,670
|
|
|
54,418
|
|
|
41,212
|
|
|||
Other expense
|
|
|
|
|
|
||||||
Other expense, net
|
(1,852
|
)
|
|
(2,229
|
)
|
|
(1,092
|
)
|
|||
Total other expense
|
(1,852
|
)
|
|
(2,229
|
)
|
|
(1,092
|
)
|
|||
Income before income taxes
|
75,818
|
|
|
52,189
|
|
|
40,120
|
|
|||
Income tax provision
|
1,919
|
|
|
4,827
|
|
|
13,744
|
|
|||
Net income
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
Net income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.20
|
|
|
$
|
0.79
|
|
|
$
|
0.45
|
|
Diluted
|
$
|
1.17
|
|
|
$
|
0.77
|
|
|
$
|
0.44
|
|
Weighted-average number of shares used in computing net income per share:
|
|
|
|
|
|
||||||
Basic
|
61,836
|
|
|
60,304
|
|
|
58,615
|
|
|||
Diluted
|
63,370
|
|
|
61,854
|
|
|
59,894
|
|
|||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|||
Unrealized loss on available-for-sale marketable securities, net of tax
|
—
|
|
|
(59
|
)
|
|
(67
|
)
|
|||
Comprehensive income
|
$
|
73,899
|
|
|
$
|
47,303
|
|
|
$
|
26,309
|
|
|
Stockholders’ equity
|
|
|||||||||||||||
|
Common stock
|
|
Additional
paid-in capital |
|
Accumulated compre-
hensive loss |
|
Accumulated earnings
(deficit) |
|
Total
stockholders' equity |
|
|||||||
(in thousands, except exercise prices)
|
Shares
|
|
Amount
|
|
|||||||||||||
Balance as of January 31, 2016
|
57,726
|
|
$
|
6
|
|
$
|
199,940
|
|
$
|
(98
|
)
|
$
|
3,609
|
|
$
|
203,457
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|||||||||||
Issuance of common stock upon exercise of options, and for restricted stock units
|
1,812
|
|
—
|
|
7,142
|
|
—
|
|
—
|
|
7,142
|
|
|||||
Stock-based compensation
|
—
|
|
—
|
|
8,398
|
|
—
|
|
—
|
|
8,398
|
|
|||||
Tax benefit on stock options exercised
|
—
|
|
—
|
|
16,634
|
|
—
|
|
—
|
|
16,634
|
|
|||||
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
(67
|
)
|
—
|
|
(67
|
)
|
|||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
26,376
|
|
26,376
|
|
|||||
Balance as of January 31, 2017
|
59,538
|
|
6
|
|
232,114
|
|
(165
|
)
|
29,985
|
|
261,940
|
|
|||||
Issuance of common stock:
|
|
|
|
|
|
|
|||||||||||
Issuance of common stock upon exercise of options, and for restricted stock units
|
1,287
|
|
—
|
|
14,564
|
|
—
|
|
—
|
|
14,564
|
|
|||||
Stock-based compensation
|
—
|
|
—
|
|
14,310
|
|
—
|
|
—
|
|
14,310
|
|
|||||
Cumulative effect from adoption of ASU 2016-09
|
—
|
|
—
|
|
249
|
|
—
|
|
7,908
|
|
8,157
|
|
|||||
Adoption of ASU 2018-02
|
—
|
|
—
|
|
—
|
|
(45
|
)
|
45
|
|
—
|
|
|||||
Other comprehensive loss, net of tax
|
—
|
|
—
|
|
—
|
|
(59
|
)
|
—
|
|
(59
|
)
|
|||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
47,362
|
|
47,362
|
|
|||||
Balance as of January 31, 2018
|
60,825
|
|
$
|
6
|
|
$
|
261,237
|
|
$
|
(269
|
)
|
$
|
85,300
|
|
$
|
346,274
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|||||||||||
Issuance of common stock upon exercise of options, and for restricted stock units
|
1,621
|
|
—
|
|
22,929
|
|
—
|
|
—
|
|
22,929
|
|
|||||
Stock-based compensation
|
—
|
|
—
|
|
21,057
|
|
—
|
|
—
|
|
21,057
|
|
|||||
Cumulative effect from adoption of ASC 606
|
—
|
|
—
|
|
—
|
|
—
|
|
13,007
|
|
13,007
|
|
|||||
Cumulative effect from adoption of ASU 2016-01
|
—
|
|
—
|
|
—
|
|
269
|
|
(356
|
)
|
(87
|
)
|
|||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
73,899
|
|
73,899
|
|
|||||
Balance as of January 31, 2019
|
62,446
|
|
$
|
6
|
|
$
|
305,223
|
|
$
|
—
|
|
$
|
171,850
|
|
$
|
477,079
|
|
|
Year ended January 31,
|
|
|||||||||
(in thousands)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
73,899
|
|
|
$
|
47,362
|
|
|
$
|
26,376
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
18,185
|
|
|
15,952
|
|
|
13,186
|
|
|||
Deferred taxes
|
408
|
|
|
4,306
|
|
|
(2,891
|
)
|
|||
Stock-based compensation
|
21,057
|
|
|
14,310
|
|
|
8,398
|
|
|||
Bad debt expense
|
240
|
|
|
133
|
|
|
35
|
|
|||
Loss on disposal of software development costs and other
|
933
|
|
|
464
|
|
|
96
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||