|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of Each Class of
Securities To Be Registered |
Amount to be Registered(1)
|
Proposed Maximum Offering Price per Share(2)
|
Proposed Maximum
Aggregate Offering Price(1)(2) |
Amount of
Registration Fee(2) |
||
Class A common stock, par value $0.001 per share
|
4,531,001
|
|
36.81
|
|
$166,786,147
|
$20,764.88
|
(1)
|
Includes shares subject to the underwriters’ option to purchase additional shares.
|
(2)
|
Estimated solely for the purpose of determining the amount of the registration fee in accordance with Rule 457(c) under the Securities Act of 1933. The price shown is the average of the high and low sales prices of the Class A common stock on February 23, 2018 as reported by the Nasdaq Stock Market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We are an “emerging growth company” under the federal securities laws and are subject to reduced public company reporting requirements.
|
Investing in our Class A common stock involves a high degree of risk. See “Risk Factors” beginning on page
29
of this prospectus and page 39 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2017, incorporated by reference herein.
|
|
Per Share
|
|
Total
|
Public offering price of Class A common stock
|
|
|
|
Underwriting discount (1)
|
|
|
|
Proceeds to us, before expenses
|
|
|
|
Proceeds to the selling stockholders, before expenses
|
|
|
|
(1)
|
We have also agreed to reimburse the underwriters for certain FINRA-related expenses. See “Underwriting” for a description of all compensation payable to the underwriters.
|
J.P. Morgan
|
|
Morgan Stanley
|
|
|
|
Goldman Sachs & Co. LLC
|
Keefe, Bruyette & Woods
A Stifel Company
|
Wells Fargo Securities
|
Freeman & Co. Securities
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Customized Separate Accounts
: We design and build customized portfolios of private markets funds and direct investments to meet our clients’ specific portfolio objectives with regard to return, risk tolerance, diversification and liquidity. We generally have discretionary investment authority over our customized separate accounts, which comprised approximately $41 billion of our AUM as of December 31, 2017.
|
•
|
Specialized Funds
: We organize, invest and manage specialized primary, secondary and direct/co-investment funds. Our specialized funds invest across a variety of private markets and include equity, equity-linked and credit funds offered on standard terms as well as shorter duration, opportunistically oriented funds. We launched our first specialized fund in 1997, and our product offerings have grown steadily, comprising approximately $10 billion of our AUM as of December 31, 2017.
|
•
|
Advisory Services
: We offer investment advisory services to assist clients in developing and implementing their private markets investment programs. Our investment advisory services include asset allocation, strategic plan creation, development of investment policies and guidelines, the screening and recommending of investments, legal negotiations, the monitoring of and reporting on investments and investment manager review and due diligence. Our advisory clients include some of the largest and most sophisticated private markets investors in the world. We had approximately $374 billion of AUA as of December 31, 2017.
|
•
|
Distribution Management
: We offer distribution management services to our clients through active portfolio management to enhance the realized value of publicly traded stock they receive as distributions from private equity funds. As of December 31, 2017, we have managed nearly $4 billion worth of private equity distributions since April 1, 2013.
|
•
|
Reporting, Monitoring, Data and Analytics:
We provide our clients with comprehensive reporting and investment monitoring services, usually bundled into our broader investment solutions offerings, but occasionally on a stand-alone, fee-for-service basis. Private markets investments are unusually difficult to monitor, report on and administer, and our clients are able to benefit from our sophisticated infrastructure, which provides real-time access to reliable and transparent investment data, and our high-touch service approach, which allows for timely and informed responses to the multiplicity of issues that can arise. We also provide comprehensive research and analytical services as part of our investment solutions, leveraging our large, global, proprietary and high-quality database of private markets investment performance and our suite of proprietary analytical investment tools. Spanning 40 years and covering over 1,200 fund managers and over 3,400 funds, our database contains detailed information on nearly $4 trillion of private markets investments and over 50,000 portfolio companies.
|
|
•
|
Institutional investors, the dominant investor type in alternative assets, are actively managing their asset allocations and seeking alternative sources of returns in order to address these dynamics. According to McKinsey & Company’s 2017 report
McKinsey Global Private Markets Review: A Routinely Exceptional Year
(“2017 McKinsey Report”), the vast majority of large institutional investors are planning to either maintain or increase their alternatives allocations across private equity, real estate, infrastructure, private debt, and natural resources, as investors are increasingly embracing illiquid private markets investment strategies as a way to meet their long-term investment objectives. At the same time, smaller, less established investors are increasingly investing in private markets.
|
•
|
According to the World Economic Forum’s October 2015 report
Alternative Investments 2020— The Future of Alternative Investments
, social systems are coming under pressure as the aging baby boom population lives longer, fueling growing pension liabilities and leaving institutions to face persistent and growing asset-liability gaps in defined benefit pension plans. In the aggregate, defined benefit plans are only 66% funded, according to the 2017 McKinsey Report, and are increasing allocations into higher-yielding alternatives to achieve the returns required to meet their obligations.
|
•
|
Growth is also driven by expansion of the alternative investment management industry’s range of investing activities, particularly in the credit area. According to the World Economic Forum Report, this trend is driven by institutional investors in search of yield as well as a reduction in lending activity by banks in response to increasing regulation post-crisis. According to the World Economic Forum Report, non-bank financial actors, including alternative investors, are expected to replace banks in providing a projected $3 trillion of lending by 2018.
|
•
|
Desire to lower the expense ratio associated with investment programs.
|
•
|
Awareness that portfolios can be over-diversified by virtue of having too many managers.
|
•
|
Acknowledgment of the difficulties of building in-house resources.
|
•
|
The use of strategic partners to leverage additional knowledge and insights and to achieve quality extension of staff resources.
|
•
|
the historical performance of our investments should not be considered as indicative of the future results of our investments or our operations or any returns expected on an investment in our Class A common stock;
|
•
|
the success of our business depends on the identification and availability of suitable investment opportunities for our clients;
|
•
|
competition for access to investment funds and other investments we make for our clients is intense;
|
•
|
our ability to retain our senior leadership team and attract additional qualified investment professionals;
|
•
|
if the investments we make on behalf of our clients and our specialized funds or customized separate accounts perform poorly, we may suffer a decline in our investment management revenue and earnings, and our ability to raise capital for future funds may be materially and adversely affected;
|
•
|
the substantial growth of our business in recent years may be difficult to sustain, as it may place significant demands on our resources and employees and may increase our expenses;
|
•
|
our international operations are subject to certain risks, which may affect our revenue; and
|
•
|
difficult market conditions can adversely affect our business by reducing the market value of the assets we manage or causing our customized separate account clients to reduce their investments in private markets.
|
•
|
the certificate of incorporation of HLI was amended and restated to, among other things, (i) provide for Class A common stock and Class B common stock, (ii) set forth the voting rights of the Class A common stock (one vote per share) and Class B common stock (ten votes per share) and (iii) establish a classified board of directors;
|
•
|
the limited liability company agreement of HLA was amended and restated to, among other things, (i) appoint HLI as the sole managing member of HLA and (ii) classify the interests that were acquired by HLI as Class A Units, the voting interests held by the continuing members of HLA as Class B Units, and the non-voting interests held by the continuing members of HLA as Class C Units;
|
•
|
HLA effectuated a reverse unit split of 0.68-for-1 for each unit class;
|
•
|
certain HLA members exchanged their HLA units for 3,899,169 shares of Class A common stock of HLI;
|
•
|
HLI issued to the Class B Holders of HLA one share of Class B common stock for each Class B unit that they owned, in exchange for a payment of its par value;
|
•
|
certain Class B Holders of HLA entered into a stockholders agreement pursuant to which they agreed to vote all their shares of voting stock in accordance with the instructions of HLA Investments, LLC (“HLAI”), our controlling stockholder; and
|
•
|
HLI entered into an exchange agreement with the direct owners of HLA pursuant to which they will be entitled to exchange HLA units for shares of HLI’s Class A common stock on a one-for-one basis.
|
|
|
(1)
|
The Class B Holders, who hold Class B units, and Class C Holders, who hold Class C units, are pre-IPO owners of our business who continue to hold their interests directly in HLA. Class B units and Class C units may be exchanged for shares of Class A common stock pursuant to and subject to the restrictions set forth in the exchange agreement.
|
(2)
|
As part of the Reorganization, the other members of HLA exchanged their ownership interests of HLA for 3,899,169 shares of Class A common stock and hold these shares directly.
|
(3)
|
We hold all of the Class A units of HLA, representing the right to receive approximately 34.5% of the distributions made by HLA. We act as the sole manager of HLA and operate and control all of its business and affairs.
|
•
|
being permitted to provide only two years of audited financial statements, in addition to any required unaudited interim financial statements, with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations” disclosure;
|
•
|
not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting;
|
•
|
not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements;
|
•
|
reduced disclosure obligations regarding executive compensation; and
|
•
|
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
|
The Offering
|
||
|
|
|
Class A common stock outstanding as of February 23, 2018
|
|
19,279,807 shares.
|
|
|
|
Class A common stock offered by the selling stockholders
|
|
696,315 shares.
|
|
|
|
Class A common stock offered by Hamilton Lane Incorporated
|
|
3,243,685 shares.
|
|
|
|
Underwriters’ option to purchase additional shares of Class A common stock from us
|
|
591,001 shares.
|
|
|
|
Class A common stock outstanding immediately after this offering
|
|
22,523,492 shares of Class A common stock (or 23,114,493 shares of Class A common stock if the underwriters exercise their option to purchase additional shares of Class A common stock in full). If all Class B Holders and Class C Holders immediately after this offering were entitled, and if they so elected, to exchange their Class B units and Class C units for shares of our Class A common stock, 53,718,476 shares of Class A common stock would be outstanding immediately after this offering.
|
|
|
|
Class B common stock outstanding as of February 23, 2018
|
|
27,935,255 shares.
|
|
|
|
Class B common stock outstanding immediately after this offering
|
|
26,044,554 shares (or 25,700,068 shares if the underwriters exercise their option to purchase additional shares of Class A common stock in full).
|
|
|
|
Use of proceeds
|
|
We estimate that the net proceeds to us from this offering will be approximately $113.3 million, or $134.0 million if the underwriters exercise their option to purchase additional shares in full, after deducting underwriting discounts and commissions and estimated offering expenses payable by us, assuming a price of $36.49 per share, the last reported sale price of our Class A common stock on Nasdaq on February 23, 2018. We estimate that the offering expenses (other than the underwriting discounts and commissions) will be approximately $0.5 million.
We intend to use the proceeds from our sale of shares of Class A common stock in this offering to settle in cash exchanges of Class B units (along with payment of the par value of a corresponding number of redeemed shares of Class B common stock) and Class C units of HLA by certain of its members. We will not receive any proceeds from the sale of Class A common stock by the selling stockholders. See “Use of Proceeds.” |
|
|
|
Voting rights
|
|
Each share of our Class A common stock entitles its holder to one vote on all matters to be voted on by stockholders generally.
Each share of our Class B common stock entitles its holder to ten votes until a Sunset becomes effective. After a Sunset becomes effective, each share of our Class B common stock will entitle its holder to one vote per share.
A “Sunset” is triggered by any of the following: (i) Hartley R. Rogers, Mario L. Giannini and their respective permitted transferees collectively cease to maintain direct or indirect beneficial ownership of at least 10% of the outstanding shares of Class A common stock (determined assuming all outstanding Class B units and Class C units have been exchanged for Class A common stock); (ii) Mr. Rogers, Mr. Giannini, their respective permitted transferees and employees of us and our subsidiaries cease collectively to maintain direct or indirect beneficial ownership of an aggregate of at least 25% of the aggregate voting power of our outstanding Class A common stock and Class B common stock; (iii) Mr. Rogers and Mr. Giannini both voluntarily terminate their employment and all directorships with HLA and us (other than by reason of disability, incapacity or retirement, in each case as determined in good faith by our board of directors, or death); or (iv) the occurrence of the later of March 31, 2027 or the end of the fiscal year in which occurs the fifth anniversary of the death of the second to die of Mr. Rogers and Mr. Giannini. A Sunset triggered under clauses (i), (ii) and (iii) during the first two fiscal quarters will generally become effective at the end of that fiscal year, and a Sunset triggered under clauses (i), (ii) and (iii) during the third or fourth fiscal quarters will generally become effective at the end of the following fiscal year. A Sunset pursuant to clause (iv) will become effective on the occurrence of the latest event listed in clause (iv), unless a Sunset is also triggered under clause (i) or (ii) that would result in an earlier Sunset, in which case the earlier Sunset will result.
|
|
|
|
|
|
Holders of our Class A common stock and Class B common stock vote together as a single class on all matters presented to our stockholders for their vote or approval, except as set forth in our certificate of incorporation or as otherwise required by applicable law. See “Description of Capital Stock”.
|
|
|
|
|
|
Certain Class B Holders who are significant outside investors, members of management and significant employee owners entered into a stockholders agreement pursuant to which they agreed to vote all shares of our voting stock, including their Class A common stock and Class B common stock, in the manner directed by HLAI on all matters submitted to a vote of our stockholders. HLAI is thus able to exercise control over all matters requiring the approval of our stockholders, including the election of our directors and the approval of significant corporate transactions.
|
|
|
|
Tax Receivable Agreement
|
|
Pursuant to a tax receivable agreement we entered into with our pre-IPO owners, we will pay 85% of the amount of tax benefits, if any, that we realize (or are deemed to realize in the case of an early termination payment by us, a change in control or a material breach by us of our obligations under the tax receivable agreement) as a result of increases in tax basis (and certain other tax benefits) resulting from purchases or exchanges of membership units of HLA. See “Related Party Transactions—Tax Receivable Agreement”.
|
|
|
|
Controlled Company
|
|
Following this offering, we will continue to be a “controlled company” within the meaning of the corporate governance rules of Nasdaq.
|
|
|
|
Dividend policy
|
|
We have declared and paid dividends of $0.175 per share of Class A common stock for each of our first three fiscal quarters as a public company. On February 6, 2018, we declared a quarterly dividend of $0.175 per share of Class A common stock to record holders at the close of business on March 15, 2018. The payment date will be April 5, 2018.
The declaration and payment by us of any future dividends to holders of our Class A common stock is at the sole discretion of our board of directors. Our board intends to cause us to pay a cash dividend on a quarterly basis. Subject to funds being legally available, we will cause HLA to make pro rata distributions to its members, including us, in an amount at least sufficient to allow us to pay all applicable taxes, to make payments under the tax receivable agreement, and to pay our corporate and other overhead expenses. See “Dividend Policy”.
|
|
|
|
Risk factors
|
|
You should read “Risk Factors” beginning on page
29
of this prospectus and in Part I, Item 1A of our 2017 Form 10-K incorporated by reference herein for a discussion of risks to carefully consider before deciding to purchase any shares of our Class A common stock.
|
Nasdaq ticker symbol
|
|
“HLNE”
|
•
|
591,001
shares of Class A common stock issuable upon exercise of the underwriters’ option to purchase additional shares;
|
•
|
3,302,852
shares of Class A common stock reserved for issuance under our 2017 Equity Incentive Plan; and
|
•
|
31,194,984
shares of Class A common stock reserved as of the closing date of this offering for future issuance upon exchanges of Class B units by Class B Holders and exchanges of Class C units by Class C Holders.
|
|
Nine Months Ended
December 31,
|
|
Year Ended
March 31,
|
|||||||||||||||||
(in thousands, except per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||
Income Statement Data
|
|
|||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Management and advisory fees
|
$
|
146,326
|
|
|
$
|
126,273
|
|
|
$
|
172,674
|
|
|
$
|
157,630
|
|
|
$
|
145,876
|
|
|
Incentive fees
|
20,098
|
|
|
6,868
|
|
|
7,146
|
|
|
23,167
|
|
|
9,509
|
|
|
|||||
Total revenues
|
166,424
|
|
|
133,141
|
|
|
179,820
|
|
|
180,797
|
|
|
155,385
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
60,247
|
|
|
53,161
|
|
|
72,116
|
|
|
92,065
|
|
|
60,157
|
|
|
|||||
General, administrative and other
|
27,586
|
|
|
22,925
|
|
|
31,589
|
|
|
26,898
|
|
|
26,865
|
|
|
|||||
Total expenses
|
87,833
|
|
|
76,086
|
|
|
103,705
|
|
|
118,963
|
|
|
87,022
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in income of investees
|
13,066
|
|
|
8,882
|
|
|
12,801
|
|
|
1,518
|
|
|
10,474
|
|
|
|||||
Interest expense
|
(5,282
|
)
|
|
(8,780
|
)
|
|
(14,565
|
)
|
|
(12,641
|
)
|
|
(5,883
|
)
|
|
|||||
Interest income
|
472
|
|
|
159
|
|
|
320
|
|
|
194
|
|
|
87
|
|
|
|||||
Other non-operating income (loss)
|
4,169
|
|
|
232
|
|
|
83
|
|
|
5,816
|
|
|
(1,056
|
)
|
|
|||||
Total other income (expense)
|
12,425
|
|
|
493
|
|
|
(1,361
|
)
|
|
(5,113
|
)
|
|
3,622
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes
|
91,016
|
|
|
57,548
|
|
|
74,754
|
|
|
56,721
|
|
|
71,985
|
|
|
|||||
Income tax expense (benefit)
|
29,337
|
|
|
(264
|
)
|
|
316
|
|
|
869
|
|
|
483
|
|
|
|||||
Net income
|
61,679
|
|
|
57,812
|
|
|
74,438
|
|
|
55,852
|
|
|
71,502
|
|
|
|||||
Less: Income (loss) attributable to non-controlling interests in general partnerships
|
1,750
|
|
|
1,024
|
|
|
1,192
|
|
|
(1,255
|
)
|
|
2,242
|
|
|
|||||
Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
56,086
|
|
|
56,788
|
|
|
72,634
|
|
|
57,107
|
|
|
69,260
|
|
|
|||||
Net income attributable to Hamilton Lane Incorporated
|
$
|
3,843
|
|
|
$
|
—
|
|
|
$
|
612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Earnings per share of Class A Common Stock
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.21
|
|
|
|
|
$
|
0.03
|
|
|
|
|
|
|
||||||
Diluted
|
$
|
0.21
|
|
|
|
|
$
|
0.03
|
|
|
|
|
|
|
||||||
Non-GAAP Financial Measures
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fee Related Earnings
(2)
|
$
|
62,400
|
|
|
$
|
53,557
|
|
|
$
|
72,252
|
|
|
$
|
70,381
|
|
|
$
|
63,396
|
|
|
Adjusted EBITDA
(2)
|
85,095
|
|
|
62,160
|
|
|
83,031
|
|
|
67,785
|
|
|
73,707
|
|
|
|||||
Non-GAAP earnings per share
(3)
|
$
|
1.05
|
|
|
|
|
$
|
0.89
|
|
|
|
|
|
|
||||||
Other Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation expense on deferred incentive fee revenue
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
20,348
|
|
|
—
|
|
|
|
|
As of
December 31,
|
|
As of
March 31,
|
||||||||
(in thousands)
|
|
2017
|
|
2017
|
|
2016
|
||||||
Balance Sheet Data
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
68,677
|
|
|
$
|
32,286
|
|
|
$
|
68,584
|
|
Investments
|
|
130,765
|
|
|
120,147
|
|
|
102,749
|
|
|||
Total assets
|
|
273,046
|
|
|
240,617
|
|
|
196,636
|
|
|||
|
|
|
|
|
|
|
||||||
Deferred incentive fee revenue
|
|
31,422
|
|
|
45,166
|
|
|
45,166
|
|
|||
Senior secured term loan payable, net
|
|
84,617
|
|
|
84,310
|
|
|
243,317
|
|
|||
Total liabilities
|
|
165,028
|
|
|
153,990
|
|
|
308,574
|
|
|||
|
|
|
|
|
|
|
||||||
Non-controlling interests
|
|
50,175
|
|
|
26,585
|
|
|
11,368
|
|
|||
Total equity (deficit)
|
|
108,018
|
|
|
86,627
|
|
|
(111,938
|
)
|
|||
Total liabilities and equity
|
|
273,046
|
|
|
240,617
|
|
|
196,636
|
|
(1)
|
There were no shares of Class A common stock outstanding prior to March 6, 2017, therefore no per-share information has been presented for any period prior to that date.
|
(2)
|
Adjusted EBITDA and Fee Related Earnings are non-GAAP financial measures. Adjusted EBITDA is our primary internal measure of profitability. We believe Adjusted EBITDA is useful to investors because it enables them to better evaluate the performance of our core business across reporting periods. Adjusted EBITDA represents net income excluding (a) interest expense on our loan agreements and predecessor credit facility, (b) income tax expense, (c) depreciation and amortization expense, (d) equity-based compensation expense, (e) non-operating income (loss) and (f) certain other significant items that we believe are not indicative of our core performance. Fee Related Earnings represents net income excluding (a) incentive fees and related compensation, (b) interest income and expense, (c) income tax expense, (d) equity in income of investees, (e) other non-operating income and (f) certain other significant items that we believe are not indicative of our core performance. We believe Fee Related Earnings is useful to investors because it provides additional insights into the operating profitability of our business. The following table shows a reconciliation of net income attributable to Hamilton Lane Incorporated to Fee Related Earnings and Adjusted EBITDA for each of the nine-month periods ended December 31, 2017 and 2016 and for the years ended March 31, 2017, 2016, and 2015.
|
|
Nine Months Ended
December 31,
|
|
Year Ended
March 31,
|
|||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||
(in thousands)
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to Hamilton Lane Incorporated
|
$
|
3,843
|
|
|
$
|
—
|
|
|
$
|
612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Income attributable to non-controlling interests in general partnerships
|
1,750
|
|
|
1,024
|
|
|
1,192
|
|
|
(1,255
|
)
|
|
2,242
|
|
|
|||||
Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
56,086
|
|
|
56,788
|
|
|
72,634
|
|
|
57,107
|
|
|
69,260
|
|
|
|||||
Incentive fees
|
(20,098
|
)
|
|
(6,868
|
)
|
|
(7,146
|
)
|
|
(23,167
|
)
|
|
(9,509
|
)
|
|
|||||
Incentive fee related compensation
|
2,709
|
|
|
3,370
|
|
|
3,283
|
|
|
31,714
|
|
|
4,542
|
|
|
|||||
Interest income
|
(472
|
)
|
|
(159
|
)
|
|
(320
|
)
|
|
(194
|
)
|
|
(87
|
)
|
|
|||||
Interest expense
|
5,282
|
|
|
8,780
|
|
|
14,565
|
|
|
12,641
|
|
|
5,883
|
|
|
|||||
Income tax expense (benefit)
|
29,337
|
|
|
(264
|
)
|
|
316
|
|
|
869
|
|
|
483
|
|
|
|||||
Equity in income of investees
|
(13,066
|
)
|
|
(8,882
|
)
|
|
(12,801
|
)
|
|
(1,518
|
)
|
|
(10,474
|
)
|
|
|||||
Contingent compensation related to acquisition
|
1,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Other non-operating income
|
(4,169
|
)
|
|
(232
|
)
|
|
(83
|
)
|
|
(5,816
|
)
|
|
1,056
|
|
|
|||||
Fee Related Earnings
|
$
|
62,400
|
|
|
$
|
53,557
|
|
|
$
|
72,252
|
|
|
$
|
70,381
|
|
|
$
|
63,396
|
|
|
Depreciation and amortization
|
1,396
|
|
|
1,440
|
|
|
1,915
|
|
|
2,027
|
|
|
1,867
|
|
|
|||||
Equity-based compensation
|
4,272
|
|
|
3,506
|
|
|
4,681
|
|
|
3,730
|
|
|
3,390
|
|
|
|||||
Incentive fees
|
20,098
|
|
|
6,868
|
|
|
7,146
|
|
|
23,167
|
|
|
9,509
|
|
|
|||||
Incentive fees attributable to non-controlling interests
|
(834
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Incentive fee related compensation
|
(2,709
|
)
|
|
(3,370
|
)
|
|
(3,283
|
)
|
|
(31,714
|
)
|
|
(4,542
|
)
|
|
|||||
Interest income
|
472
|
|
|
159
|
|
|
320
|
|
|
194
|
|
|
87
|
|
|
|||||
Adjusted EBITDA
|
$
|
85,095
|
|
|
$
|
62,160
|
|
|
$
|
83,031
|
|
|
$
|
67,785
|
|
|
$
|
73,707
|
|
|
(3)
|
Non-GAAP earnings per share measures our per-share earnings assuming all Class B and Class C units in HLA were exchanged for Class A common stock in HLI. Non-GAAP earnings per share is calculated as adjusted net income divided by adjusted shares outstanding. Adjusted net income is income before taxes fully taxed at our estimated statutory tax rate. We believe Non-GAAP earnings per share is useful to investors because it enables them to better evaluate per-share operating performance across reporting periods. The nine months ended December 31, 2016 and the years ended March 31, 2016 and 2015 are not presented, as there were no comparable diluted earnings per share of Class A common stock in those periods. The following table shows a reconciliation of net income attributable to Hamilton Lane Incorporated to adjusted net income and weighted-average shares of Class A common stock outstanding to adjusted shares outstanding for the nine-month period ended December 31, 2017 and for the year ended March 31, 2017.
|
|
Nine Months Ended
December 31,
|
Year Ended March 31,
|
||||||
|
2017
|
|
2017
|
|
||||
(in thousands, except share and per share amounts)
|
|
|
||||||
Net income attributable to Hamilton Lane Incorporated
|
$
|
3,843
|
|
|
$
|
612
|
|
|
Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
56,086
|
|
|
72,634
|
|
|
||
Income tax expense
|
29,337
|
|
|
316
|
|
|
||
Write-off of deferred financing costs
|
2,544
|
|
|
3,359
|
|
|
||
Impact of Tax Act on TRA liability
|
(4,186
|
)
|
|
—
|
|
|
||
IPO related compensation
|
(669
|
)
|
|
1,935
|
|
|
||
Contingent compensation related to acquisition
|
1,198
|
|
|
—
|
|
|
||
Adjusted pre-tax net income
|
88,153
|
|
|
78,856
|
|
|
||
Adjusted income taxes
|
(32,185
|
)
|
|
(31,732
|
)
|
|
||
Adjusted net income
|
$
|
55,968
|
|
|
$
|
47,124
|
|
|
|
|
|
|
|
||||
Weighted-average shares of Class A common stock outstanding - diluted
|
18,703,650
|
|
|
18,341,079
|
|
|
||
Exchange of Class B and Class C units in HLA
|
34,438,669
|
|
|
34,438,669
|
|
|
||
Adjusted shares
|
53,142,319
|
|
|
52,779,748
|
|
|
||
|
|
|
|
|
||||
Non-GAAP earnings per share
|
$
|
1.05
|
|
|
$
|
0.89
|
|
|
(4)
|
In accordance with our accounting policy with respect to the recognition of incentive fee income, we did not recognize $41.5 million in carried interest distributions received from specialized funds in fiscal 2016, as all contingencies had not been resolved. However, incentive fee compensation expense of $20.3 million related to the receipt of this carried interest was recognized in fiscal 2016 as we believe it is probable that we will incur the expenses. The $20.3 million is separately presented above to highlight the incentive fee compensation expense for which we did not recognize the associated incentive fee revenue. The compensation expense on deferred incentive fee revenue comprises $9.9 million of bonus and other revenue sharing allocations classified as base compensation and $10.4 million of incentive fee compensation.
|
•
|
provide that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum;
|
•
|
establish that our board of directors is divided into three classes, with each class serving three-year staggered terms;
|
•
|
require that any action to be taken by our stockholders be effected at a duly called annual or special meeting and not by written consent, except that action by written consent will be allowed for as long as we are a controlled company;
|
•
|
specify that special meetings of our stockholders can be called only by our board of directors or the chairman of our board of directors;
|
•
|
establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our board of directors;
|
•
|
authorize our board of directors to issue, without further action by the stockholders, up to 10,000,000 shares of undesignated preferred stock; and
|
•
|
reflect two classes of common stock, as discussed above.
|
|
|
Highest
|
|
Lowest
|
||||
Fiscal 2017
|
|
|
|
|
||||
Fourth quarter (from March 1)
|
|
$
|
19.66
|
|
|
$
|
17.74
|
|
Fiscal 2018
|
|
|
|
|
||||
First quarter
|
|
22.44
|
|
|
17.32
|
|
||
Second quarter
|
|
26.92
|
|
|
21.36
|
|
||
Third quarter
|
|
36.01
|
|
|
25.50
|
|
||
Fourth quarter (through February 23)
|
|
40.43
|
|
|
30.52
|
|
|
|
As of December 31, 2017
|
||||||
(in thousands, except share amounts)
|
|
Actual
|
|
As Adjusted
|
||||
Cash and cash equivalents
|
|
$
|
68,677
|
|
|
$
|
68,677
|
|
Debt:
|
|
|
|
|
||||
Long-term debt, including current portion
|
|
84,617
|
|
|
84,617
|
|
||
Total Equity:
|
|
|
|
|
||||
Preferred stock, $0.001 par value, 10,000,000 authorized, none issued
|
|
—
|
|
|
—
|
|
||
Class A common stock, $0.001 par value, 300,000,000 authorized; 19,287,882 and 22,531,567 issued and outstanding actual and as adjusted, respectively
|
|
19
|
|
|
22
|
|
||
Class B common stock, $0.001 par value, 50,000,000 authorized; 27,935,255 and 26,044,554 issued and outstanding actual and as adjusted, respectively
|
|
28
|
|
|
26
|
|
||
Additional paid-in-capital
|
|
62,853
|
|
|
71,420
|
|
||
Accumulated deficit
|
|
(5,057
|
)
|
|
(5,057
|
)
|
||
Total Hamilton Lane Incorporated stockholders’ equity
|
|
57,843
|
|
|
66,411
|
|
||
Non-controlling interests in general partnerships
|
|
8,363
|
|
|
8,363
|
|
||
Non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
|
41,812
|
|
|
37,874
|
|
||
Total equity
|
|
$
|
108,018
|
|
|
$
|
112,648
|
|
Total capitalization
|
|
$
|
192,635
|
|
|
$
|
197,265
|
|
|
Hamilton Lane Inc.
Historical |
|
Offering Adjustments
|
|
Hamilton Lane Inc.
Pro Forma |
||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
68,677
|
|
|
$
|
—
|
|
|
$
|
68,677
|
|
Restricted cash
|
1,787
|
|
|
—
|
|
|
1,787
|
|
|||
Fees receivable
|
13,287
|
|
|
—
|
|
|
13,287
|
|
|||
Prepaid expenses
|
1,584
|
|
|
—
|
|
|
1,584
|
|
|||
Due from related parties
|
4,275
|
|
|
—
|
|
|
4,275
|
|
|||
Furniture, fixtures and equipment, net
|
4,061
|
|
|
—
|
|
|
4,061
|
|
|||
Investments
|
130,765
|
|
|
—
|
|
|
130,765
|
|
|||
Deferred income taxes
|
39,766
|
|
|
28,339
|
|
(1)
|
68,105
|
|
|||
Other assets
|
8,844
|
|
|
—
|
|
|
8,844
|
|
|||
Total assets
|
$
|
273,046
|
|
|
$
|
28,339
|
|
|
$
|
301,385
|
|
|
|
|
|
|
|
||||||
Liabilities and Equity
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
1,080
|
|
|
$
|
—
|
|
|
$
|
1,080
|
|
Accrued compensation and benefits
|
28,051
|
|
|
—
|
|
|
28,051
|
|
|||
Deferred incentive fee revenue
|
31,422
|
|
|
—
|
|
|
31,422
|
|
|||
Debt
|
84,617
|
|
|
—
|
|
|
84,617
|
|
|||
Accrued members’ distributions
|
4,520
|
|
|
—
|
|
|
4,520
|
|
|||
Dividends payable
|
3,172
|
|
|
—
|
|
|
3,172
|
|
|||
Payable to related parties pursuant to tax receivable agreement
|
6,436
|
|
|
23,709
|
|
(1)
|
30,145
|
|
|||
Other liabilities
|
5,730
|
|
|
—
|
|
|
5,730
|
|
|||
Total liabilities
|
165,028
|
|
|
23,709
|
|
|
188,737
|
|
|||
|
|
|
|
|
|
||||||
Preferred stock, $0.001 par value, 10,000,000 authorized, none issued
|
—
|
|
|
—
|
|
|
—
|
|
|||
Class A common stock, $0.001 par value, 300,000,000 authorized; 19,287,882 and 22,531,567 issued and outstanding actual and pro forma, respectively
|
19
|
|
|
3
|
|
(2)
|
22
|
|
|||
Class B common stock, $0.001 par value, 50,000,000 authorized; 27,935,255 and 26,044,554 issued and outstanding actual and pro forma, respectively
|
28
|
|
|
(2
|
)
|
(2)
|
26
|
|
|||
Additional paid-in-capital
|
62,853
|
|
|
8,567
|
|
(1) (2) (3)
|
71,420
|
|
|||
Accumulated deficit
|
(5,057
|
)
|
|
—
|
|
|
(5,057
|
)
|
|||
Total Hamilton Lane Incorporated stockholders’ equity
|
57,843
|
|
|
8,568
|
|
|
66,411
|
|
|||
Non-controlling interests in general partnerships
|
8,363
|
|
|
—
|
|
|
8,363
|
|
|||
Non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
41,812
|
|
|
(3,938
|
)
|
(3)
|
37,874
|
|
|||
Total equity
|
108,018
|
|
|
4,630
|
|
|
112,648
|
|
|||
Total liabilities and equity
|
$
|
273,046
|
|
|
$
|
28,339
|
|
|
$
|
301,385
|
|
(1)
|
We expect to obtain an increase in the tax basis of our share of the assets of HLA when Class B and Class C units are redeemed or exchanged by the legacy members of HLA. The increase in tax basis may have the effect of reducing the amounts that we would otherwise pay in the future to various tax authorities. In connection with our IPO, we entered into a tax receivable agreement with the legacy members of HLA. The agreement requires us to pay to such members (or their owners) 85% of the amount of tax savings, if any, that we realize in certain circumstances as a result of (i) increases in tax basis resulting from our acquisition of Class C units, or Class B units together with Class B common stock, in exchange for shares of our Class A common stock, (ii) tax benefits attributable to payments made under this tax receivable agreement and (iii) certain items of loss being specially allocated to us for tax purposes in connection with dispositions by HLA of certain investment assets. See “Related-Party Transactions—Tax Receivable Agreement.”
|
(2)
|
These adjustments reflect the exchange of
1,890,701
Class B units (and the redemption of a corresponding number of shares of Class B common stock in exchange for a payment of their par value) and
1,352,984
Class C units and the settlement of exchanges for cash, each pursuant to the exchange agreement, using the proceeds from the issuance of shares of Class A common stock from this offering.
|
(3)
|
Following this offering, assuming the underwriters do not exercise their option to purchase additional shares of Class A common stock, HLI will own
40.7%
of the economic interest of HLA, and the continuing members of HLA will own the remaining
59.3%
. This pro forma adjustment represents the adjustment to the carrying value of the non-controlling interest to reflect our increased ownership in HLA. If the underwriters exercise their option to purchase additional shares of Class A common stock in full, HLI will own
41.8%
of the economic interest in HLA and the continuing members of HLA will own the remaining
58.2%
of the economic interest in HLA.
|
|
Hamilton Lane Inc.
Historical |
|
IPO and Reorganization Adjustments
|
|
As Adjusted Before Offering
|
|
Offering Adjustments
|
|
Hamilton Lane Inc.
Pro Forma |
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Management and advisory fees
|
$
|
172,674
|
|
|
$
|
—
|
|
|
$
|
172,674
|
|
|
$
|
—
|
|
|
$
|
172,674
|
|
|
Incentive fees
|
7,146
|
|
|
—
|
|
|
7,146
|
|
|
—
|
|
|
7,146
|
|
|
|||||
Total revenues
|
179,820
|
|
|
—
|
|
|
179,820
|
|
|
—
|
|
|
179,820
|
|
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
72,116
|
|
|
772
|
|
(1)
|
72,888
|
|
|
—
|
|
|
72,888
|
|
|
|||||
General, administrative and other
|
31,589
|
|
|
—
|
|
|
31,589
|
|
|
—
|
|
|
31,589
|
|
|
|||||
Total expenses
|
103,705
|
|
|
772
|
|
|
104,477
|
|
|
—
|
|
|
104,477
|
|
|
|||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in income of investees
|
12,801
|
|
|
—
|
|
|
12,801
|
|
|
—
|
|
|
12,801
|
|
|
|||||
Interest expense
|
(14,565
|
)
|
|
6,429
|
|
(2)
|
(8,136
|
)
|
|
—
|
|
|
(8,136
|
)
|
|
|||||
Interest income
|
320
|
|
|
—
|
|
|
320
|
|
|
—
|
|
|
320
|
|
|
|||||
Other non-operating income
|
83
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|
|||||
Total other income (expense)
|
(1,361
|
)
|
|
6,429
|
|
|
5,068
|
|
|
—
|
|
|
5,068
|
|
|
|||||
Income before income taxes
|
74,754
|
|
|
5,657
|
|
|
80,411
|
|
|
—
|
|
|
80,411
|
|
|
|||||
Income tax expense
|
316
|
|
|
10,599
|
|
|
10,915
|
|
(3)
|
1,969
|
|
(5)
|
12,884
|
|
|
|||||
Net income
|
74,438
|
|
|
(4,942
|
)
|
|
69,496
|
|
|
(1,969
|
)
|
|
67,527
|
|
|
|||||
Less: Income attributable to non-controlling interests in general partnerships
|
1,192
|
|
|
—
|
|
|
1,192
|
|
|
—
|
|
|
1,192
|
|
|
|||||
Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
72,634
|
|
|
(20,447
|
)
|
|
52,187
|
|
(4)
|
(4,894
|
)
|
(6)
|
47,293
|
|
|
|||||
Net income attributable to Hamilton Lane Incorporated
|
$
|
612
|
|
|
$
|
15,505
|
|
|
$
|
16,117
|
|
|
$
|
2,925
|
|
|
$
|
19,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per share of Class A common stock:
|
|
|
|
|
|
|
|
|||||||||||||
Basic
|
$
|
0.03
|
|
|
|
|
|
|
|
|
$
|
0.91
|
|
(7)
|
||||||
Diluted
|
$
|
0.03
|
|
|
|
|
|
|
|
|
$
|
0.90
|
|
(7)
|
||||||
Weighted average shares of Class A common stock outstanding:
|
|
|
|
|
|
|||||||||||||||
Basic
|
17,788,363
|
|
|
|
|
17,571,374
|
|
|
3,243,685
|
|
|
20,815,059
|
|
(7)
|
||||||
Diluted
|
18,341,079
|
|
|
|
|
18,080,546
|
|
|
3,243,685
|
|
|
21,324,231
|
|
(7)
|
|
Hamilton Lane Inc.
Historical |
|
Offering Adjustments
|
|
Hamilton Lane Inc.
Pro Forma |
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Management and advisory fees
|
$
|
146,326
|
|
|
$
|
—
|
|
|
$
|
146,326
|
|
|
Incentive fees
|
20,098
|
|
|
—
|
|
|
20,098
|
|
|
|||
Total revenues
|
166,424
|
|
|
—
|
|
|
166,424
|
|
|
|||
Expenses
|
|
|
|
|
|
|
||||||
Compensation and benefits
|
60,247
|
|
|
—
|
|
|
60,247
|
|
|
|||
General, administrative and other
|
27,586
|
|
|
—
|
|
|
27,586
|
|
|
|||
Total expenses
|
87,833
|
|
|
—
|
|
|
87,833
|
|
|
|||
Other income (expense)
|
|
|
|
|
|
|
||||||
Equity in income of investees
|
13,066
|
|
|
—
|
|
|
13,066
|
|
|
|||
Interest expense
|
(5,282
|
)
|
|
—
|
|
|
(5,282
|
)
|
|
|||
Interest income
|
472
|
|
|
—
|
|
|
472
|
|
|
|||
Other non-operating income
|
4,169
|
|
|
—
|
|
|
4,169
|
|
|
|||
Total other income
|
12,425
|
|
|
—
|
|
|
12,425
|
|
|
|||
Income before income taxes
|
91,016
|
|
|
—
|
|
|
91,016
|
|
|
|||
Income tax expense
|
29,337
|
|
|
1,918
|
|
(5)
|
31,255
|
|
|
|||
Net income
|
61,679
|
|
|
(1,918
|
)
|
|
59,761
|
|
|
|||
Less: Income attributable to non-controlling interests in general partnerships
|
1,750
|
|
|
—
|
|
|
1,750
|
|
|
|||
Less: Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C.
|
56,086
|
|
|
(5,254
|
)
|
(6)
|
50,832
|
|
|
|||
Net income attributable to Hamilton Lane Incorporated
|
$
|
3,843
|
|
|
$
|
3,336
|
|
|
$
|
7,179
|
|
|
|
|
|
|
|
|
|
||||||
Net income per share of Class A common stock:
|
|
|
|
|||||||||
Basic
|
$
|
0.21
|
|
|
|
|
$
|
0.34
|
|
(7)
|
||
Diluted
|
$
|
0.21
|
|
|
|
|
$
|
0.33
|
|
(7)
|
||
Weighted average shares of Class A common stock outstanding:
|
|
|||||||||||
Basic
|
18,075,035
|
|
|
3,243,685
|
|
|
21,318,720
|
|
(7)
|
|||
Diluted
|
18,703,650
|
|
|
3,243,685
|
|
|
21,947,335
|
|
(7)
|
(1)
|
In connection with our IPO, we granted to certain non-management employees an aggregate of 231,288 shares of restricted Class A common stock that vest over a four-year period. This adjustment reflects compensation expense associated with this grant had it occurred at the beginning of the period presented.
|
(2)
|
Reflects an adjustment on interest expense from repayment of $160,000 of outstanding indebtedness under predecessor senior secured credit facility using a portion of the proceeds from our IPO.
|
(3)
|
HLA has been and will continue to be treated as a partnership for U.S. federal and state income tax purposes. As a partnership, HLA is not subject to U.S federal and state income taxes. Any taxable income or loss generated by HLA is passed through to and included in the taxable income or loss of its members, including us, on a pro rata basis. We are subject to U.S. federal and state income taxes with respect to our allocable share of any taxable income generated by HLA. This adjustment represents the tax effect of recognizing our allocable share of the pro forma taxable income generated by HLA during fiscal 2017, assuming the IPO and Reorganization occurred on April 1, 2016. The adjustment was computed to reflect additional income tax expense at an assumed effective tax rate of 40.24%.
|
|
Year Ended
March 31, 2017
|
||
Income before income taxes
|
$
|
80,411
|
|
Less:
|
|
||
(Benefit) provision for foreign income taxes
|
(93
|
)
|
|
Income attributable to non-controlling interest in general partnerships
|
1,192
|
|
|
Allocable income
|
$
|
79,312
|
|
|
|
||
HLI’s economic interest in HLA
|
34.2
|
%
|
|
Income before income taxes attributable to HLI
|
$
|
27,125
|
|
HLI’s assumed effective tax rate
|
40.24
|
%
|
|
HLI’s income tax expense
|
$
|
10,915
|
|
(4)
|
As a result of the IPO and Reorganization, we became the sole managing member of HLA and owned 34.2% of HLA as of March 31, 2017. Although we have a minority economic interest in HLA, we have the sole voting power in, and control the management of, HLA. Accordingly, we consolidate the financial results of HLA and report a non-controlling interest in our consolidated financial statements. This adjustment reflects the reduction of net income attributable to non-controlling interests, which represent the remaining 65.8% ownership interest of HLA held by the continuing members of HLA, assuming the IPO and Reorganization occurred on April 1, 2016.
|
|
Year Ended
March 31, 2017
|
||
Income before income taxes
|
$
|
80,411
|
|
Less:
|
|
||
(Benefit) provision for foreign income taxes
|
(93
|
)
|
|
Income attributable to non-controlling interest in general partnerships
|
1,192
|
|
|
Allocable income
|
$
|
79,312
|
|
|
|
||
Continuing members’ economic interest in HLA
|
65.8
|
%
|
|
Income attributable to non-controlling interest in Hamilton Lane Advisors, L.L.C.
|
$
|
52,187
|
|
(5)
|
Following this offering, assuming the underwriters do not exercise their option to purchase additional shares of Class A common stock, HLI will own
40.7%
of the economic interest of HLA, and the continuing members of HLA will own the remaining
59.3%
. The adjustment reflects the incremental tax effect as a result of the increase in our allocable share of the taxable income generated by HLA at an assumed effective tax rate of 40.24% for the year ended March 31, 2017 and 36.51% for the nine months ended December 31, 2017. If the underwriters exercise their option to purchase additional shares of our Class A common stock in full, we will own
41.8%
of the economic interest of HLA, and the continuing members of HLA will own the remaining
58.2%
.
|
|
Year Ended
March 31, 2017
|
|
Nine Months Ended December 31, 2017
|
||||
Income before income taxes
|
$
|
80,411
|
|
|
$
|
91,016
|
|
Less:
|
|
|
|
||||
(Benefit) provision for foreign income taxes
|
(93
|
)
|
|
(188
|
)
|
||
Adjustment to payable to related parties pursuant to tax receivable agreement allocable to HLI
|
—
|
|
|
4,298
|
|
||
Income attributable to non-controlling interest in general partnerships
|
1,192
|
|
|
1,750
|
|
||
Allocable income
|
$
|
79,312
|
|
|
$
|
85,156
|
|
|
|
|
|
||||
Increase in HLI’s economic interest in HLA
|
6.17
|
%
|
|
6.17
|
%
|
||
Income before income taxes attributable to HLI
|
$
|
4,894
|
|
|
$
|
5,254
|
|
HLI’s assumed effective tax rate
|
40.24
|
%
|
|
36.51
|
%
|
||
HLI’s income tax expense
|
$
|
1,969
|
|
|
$
|
1,918
|
|
(6)
|
The computation of the pro forma income attributable to non-controlling interest in Hamilton Lane Advisors, L.L.C. is below:
|
|
Year Ended
March 31, 2017
|
|
Nine Months Ended December 31, 2017
|
||||
Income before income taxes
|
$
|
80,411
|
|
|
$
|
91,016
|
|
Less:
|
|
|
|
||||
(Benefit) provision for foreign income taxes
|
(93
|
)
|
|
(188
|
)
|
||
HLI income before income taxes
|
—
|
|
|
4,298
|
|
||
Income attributable to non-controlling interest in general partnerships
|
1,192
|
|
|
1,750
|
|
||
Allocable income
|
$
|
79,312
|
|
|
$
|
85,156
|
|
|
|
|
|
||||
Decrease in continuing members’ economic interest in HLA
|
6.17
|
%
|
|
6.17
|
%
|
||
Decrease in income attributable to non-controlling interest in Hamilton Lane Advisors, L.L.C.
|
$
|
(4,894
|
)
|
|
$
|
(5,254
|
)
|
(7)
|
Net income per share is computed by dividing net income available to Class A common stockholders by the weighted-average shares of Class A common stock outstanding during the period. Diluted net income per share is computed by adjusting the net income available to Class A common stockholders and the weighted-average shares of Class A common stock outstanding to give effect to potentially dilutive securities. The calculations of diluted net income per share excludes
|
|
Year Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
March 31, 2017
|
|
December 31, 2017
|
||||||||||||||||||
|
Net income attributable to HLI
|
|
Weighted-Average Shares
|
|
Per share amount
|
|
Net income attributable to HLI
|
|
Weighted-Average Shares
|
|
Per share amount
|
||||||||||
Basic EPS of Class A common stock
|
$
|
19,042
|
|
|
20,815,059
|
|
|
$
|
0.91
|
|
|
$
|
7,179
|
|
|
21,318,720
|
|
|
$
|
0.34
|
|
Adjustment to net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assumed exercise and vesting of employee awards
|
144
|
|
|
|
|
|
|
145
|
|
|
|
|
|
||||||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assumed exercise and vesting of employee awards
|
|
|
509,172
|
|
|
|
|
|
|
|
628,615
|
|
|
|
|||||||
Diluted EPS of Class A common stock
|
$
|
19,186
|
|
|
21,324,231
|
|
|
$
|
0.90
|
|
|
$
|
7,324
|
|
|
21,947,335
|
|
|
$
|
0.33
|
|
•
|
each person known to us to beneficially own more than 5% of our Class A common stock or our Class B common stock;
|
•
|
each of our directors;
|
•
|
each of our named executive officers;
|
•
|
all directors and executive officers as a group; and
|
•
|
each selling stockholder.
|
|
Class A common stock owned before the offering
|
Class B common stock owned before the offering
|
Number of Shares of Class A common stock offered
|
% total voting power before the offering
|
% total economic interest in HLA before the offering
|
Class A Common stock owned after the offering if underwriters’ option is not exercised
(1)
|
Class B Common stock owned after the offering if underwriters’ option is not exercised
(1)
|
% total voting power after the offering if under-
writers’ option is not exercised
(1)
|
% total economic interest in HLA after the offering if under-writers’ option is not exercised
(1)
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
Name of Beneficial Owner
|
Number
|
%
|
Number
|
%
|
Number
|
|
%
|
Number
|
|
%
|
||||||||||||||||||
Named Executive Officers and Directors
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mario L. Giannini
|
146,854
|
|
1
|
%
|
7,732,702
|
|
28
|
%
|
—
|
|
25
|
%
|
15
|
%
|
146,854
|
|
|
1
|
%
|
6,934,973
|
|
(2)
|
27
|
%
|
24
|
%
|
13
|
%
|
Erik R. Hirsch
|
2,064,790
|
|
8
|
%
|
1,417,861
|
|
5
|
%
|
—
|
|
5
|
%
|
6
|
%
|
1,637,902
|
|
(3)
|
6
|
%
|
1,417,861
|
|
(3)
|
5
|
%
|
5
|
%
|
6
|
%
|
Hartley R. Rogers
|
183,115
|
|
1
|
%
|
11,642,163
|
|
42
|
%
|
—
|
|
38
|
%
|
22
|
%
|
183,115
|
|
|
1
|
%
|
11,400,482
|
|
(4)
|
44
|
%
|
40
|
%
|
22
|
%
|
Juan Delgado-Moreira
|
1,851,457
|
|
7
|
%
|
—
|
|
—
|
|
446,315
|
|
1
|
%
|
3
|
%
|
1,405,142
|
|
(5)
|
5
|
%
|
—
|
|
|
—
|
|
*
|
|
3
|
%
|
David J. Berkman
|
25,000
|
|
*
|
|
—
|
|
—
|
|
—
|
|
*
|
|
*
|
|
25,000
|
|
|
*
|
|
—
|
|
|
—
|
|
*
|
|
*
|
|
O. Griffith Sexton
|
6,254
|
|
*
|
|
2,382,466
|
|
9
|
%
|
—
|
|
8
|
%
|
4
|
%
|
6,254
|
|
|
*
|
|
1,578,880
|
|
(6)
|
6
|
%
|
5
|
%
|
3
|
%
|
Leslie F. Varon
|
2,676
|
|
*
|
|
—
|
|
—
|
|
—
|
|
*
|
|
*
|
|
2,676
|
|
|
*
|
|
—
|
|
|
—
|
|
*
|
|
*
|
|
All executive officers and directors as a group
(11 persons) |
5,504,883
|
|
21
|
%
|
24,179,775
|
|
87
|
%
|
446,315
|
|
81
|
%
|
55
|
%
|
4,322,347
|
|
|
16
|
%
|
22,336,779
|
|
|
86
|
%
|
79
|
%
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other 5% Beneficial Owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
HLA Investments, LLC
(7)
|
—
|
|
—
|
|
15,793,178
|
|
57
|
%
|
—
|
|
52
|
%
|
29
|
%
|
—
|
|
|
—
|
|
14,731,717
|
|
|
57
|
%
|
51
|
%
|
27
|
%
|
HL Management Investors, LLC
(8)
|
6,238,784
|
|
24
|
%
|
5,357,574
|
|
19
|
%
|
—
|
|
20
|
%
|
22
|
%
|
4,941,762
|
|
|
18
|
%
|
4,763,919
|
|
|
18
|
%
|
18
|
%
|
18
|
%
|
Wasatch Advisors, Inc.
(9)
|
1,677,342
|
|
7
|
%
|
—
|
|
—
|
|
—
|
|
1
|
%
|
3
|
%
|
1,677,342
|
|
|
6
|
%
|
—
|
|
|
—
|
|
1
|
%
|
3
|
%
|
Federated Investors, Inc.
(10)
|
1,218,645
|
|
5
|
%
|
—
|
|
—
|
|
—
|
|
*
|
|
2
|
%
|
1,218,645
|
|
|
4
|
%
|
—
|
|
|
—
|
|
*
|
|
2
|
%
|
TPG Group Holdings (SBS) Advisors, Inc.
(11)
|
1,026,529
|
|
4
|
%
|
—
|
|
—
|
|
—
|
|
*
|
|
2
|
%
|
1,026,529
|
|
|
4
|
%
|
—
|
|
|
—
|
|
*
|
|
2
|
%
|
TimesSquare Capital Management, LLC
(12)
|
999,100
|
|
4
|
%
|
—
|
|
—
|
|
—
|
|
*
|
|
2
|
%
|
999,100
|
|
|
4
|
%
|
—
|
|
|
—
|
|
*
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other Selling Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Oakville Number Two Trust
|
1,250,015
|
|
5
|
%
|
7
|
|
*
|
|
250,000
|
|
*
|
|
2
|
%
|
1,000,015
|
|
(13)
|
4
|
%
|
7
|
|
(13)
|
*
|
|
*
|
|
2
|
%
|
|
|
Common stock owned after the offering if underwriters’ option is exercised in full
|
% of total voting power after the offering if under-writers’ option is exercised in full
|
% total economic interest in HLA after the offering if under-writers’ option is exercised in full
|
|||||||||||
|
Class A
|
Class B
|
||||||||||||
Name of Beneficial Owner
|
Number
|
%
|
Number
|
%
|
||||||||||
Named Executive Officers and Directors
:
|
|
|
|
|
|
|
|
|
||||||
Mario L. Giannini
|
146,854
|
|
|
1
|
%
|
6,789,627
|
|
|
26
|
%
|
24
|
%
|
13
|
%
|
Erik R. Hirsch
|
1,560,123
|
|
(3)
|
6
|
%
|
1,417,861
|
|
(3)
|
6
|
%
|
6
|
%
|
6
|
%
|
Hartley R. Rogers
|
183,115
|
|
|
1
|
%
|
11,356,448
|
|
(4)
|
44
|
%
|
40
|
%
|
21
|
%
|
Juan Delgado-Moreira
|
1,405,142
|
|
(5)
|
5
|
%
|
—
|
|
|
—
|
|
*
|
|
3
|
%
|
David J. Berkman
|
25,000
|
|
|
*
|
|
—
|
|
|
—
|
|
*
|
|
*
|
|
O. Griffith Sexton
|
6,254
|
|
|
*
|
|
1,432,466
|
|
(6)
|
6
|
%
|
5
|
%
|
3
|
%
|
Leslie F. Varon
|
2,676
|
|
|
*
|
|
—
|
|
|
—
|
|
*
|
|
*
|
|
All executive officers and directors as a group
(11 persons) |
4,188,207
|
|
|
15
|
%
|
22,000,985
|
|
|
86
|
%
|
79
|
%
|
49
|
%
|
Other 5% Beneficial Owners:
|
|
|
|
|
|
|
|
|
||||||
HLA Investments, LLC
(7)
|
—
|
|
|
—
|
|
14,538,318
|
|
|
57
|
%
|
51
|
%
|
27
|
%
|
HL Management Investors, LLC
(8)
|
4,705,443
|
|
|
17
|
%
|
4,655,755
|
|
|
18
|
%
|
18
|
%
|
17
|
%
|
Wasatch Advisors, Inc.
(9)
|
1,677,342
|
|
|
6
|
%
|
—
|
|
|
—
|
|
1
|
%
|
3
|
%
|
Federated Investors, Inc.
(10)
|
1,218,645
|
|
|
4
|
%
|
—
|
|
|
—
|
|
*
|
|
2
|
%
|
TPG Group Holdings (SBS) Advisors, Inc.
(11)
|
1,026,529
|
|
|
4
|
%
|
—
|
|
|
—
|
|
*
|
|
2
|
%
|
TimesSquare Capital Management, LLC
(12)
|
999,100
|
|
|
4
|
%
|
—
|
|
|
—
|
|
*
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
||||||
Other Selling Stockholders:
|
|
|
|
|
|
|
|
|
||||||
Oakville Number Two Trust
|
1,000,015
|
|
(13)
|
4
|
%
|
7
|
|
|
*
|
|
*
|
|
2
|
%
|
(2)
|
This consists of
2,992,518
shares beneficially owned directly by Mr. Giannini,
977,296
shares beneficially owned by a family trust,
2,579,104
shares beneficially owned by Hamilton Lane Advisors, Inc., which is an S-corporation that is wholly owned by Mr. Giannini,
102,423
shares beneficially owned by HL Management Investors, LLC (“HLMI”) in which Mr. Giannini has a pecuniary interest, and
283,632
shares beneficially owned by HLAI in which Mr. Giannini has a pecuniary interest. This number does not include, and Mr. Giannini disclaims beneficial ownership of, shares owned by HLMI and HLAI in which he does not have a pecuniary interest. See footnote 8.
|
(3)
|
This number includes shares beneficially owned by HLMI in which Mr. Hirsch has a pecuniary interest. This number does not include, and Mr. Hirsch disclaims beneficial ownership of, shares owned by HLMI in which he does not have a pecuniary interest.
|
(4)
|
This number represents the shares beneficially owned by HLAI in which Mr. Rogers has a pecuniary interest. HLAI is controlled by its managing member, which is an entity controlled by Mr. Rogers.
|
(5)
|
Mr. Delgado-Moreira is a Managing Director of HLA and serves as the head of our Asia business. He is participating in this offering as a selling stockholder.
|
(6)
|
This number consists of shares beneficially owned by HLAI. Mr. Sexton is the trustee of two family trusts that have a pecuniary interest in these shares, and he shares voting and dispositive power over these shares with Mrs. Barbara Sexton. This number does not include, and Mr. Sexton disclaims beneficial ownership of, shares beneficially owned by HLAI in which his affiliated trusts do not have a pecuniary interest.
|
(7)
|
HLAI is owned by an affiliate of Mr. Rogers, family trusts of Mr. Sexton, Mr. Giannini and other parties. Mr. Rogers controls the managing member of HLAI. Pursuant to the stockholders agreement, HLAI directs the votes of the voting group comprised of significant outside investors, members of management and significant employee owners. The voting group beneficially owns 36,948,717 shares of Class A common stock as reported in its Schedule 13D filed on March 16, 2017.
|
(8)
|
Certain of our executive officers and other senior employees beneficially own all or a portion of their shares of our common stock through HLMI.
|
(9)
|
Based solely on information reported in a Schedule 13G filed with the SEC on February 14, 2018 by Wasatch Advisors, Inc. As reported in such filing, Wasatch Advisors, Inc. has sole voting and dispositive power with respect to all 1,677,342 Class A shares, constituting approximately 9% of the Class A shares outstanding. Wasatch Advisors, Inc. is located at 505 Wakara Way, Salt Lake City, UT 84108. In order to present these holdings consistently with those of management, our directors and related parties, the percentage of Class A common stock owned has been recalculated to reflect the exchange of Class C units into Class A common stock in the denominator.
|
(10)
|
Based solely on information reported in a Schedule 13G jointly filed with the SEC on February 14, 2018 by Federated Investors, Inc. (“Federated”), Voting Shares Irrevocable Trust, Thomas R. Donahue, Rhodora J. Donohue, and J. Christopher Donahue. As reported in such filing, Federated Investors, Inc. is the beneficial owner of 1,218,645 Class A shares, constituting approximately 6% of the Class A shares outstanding, with sole voting power and sole dispositive power with respect to all 1,218,645 shares. Thomas R. Donahue, Rhodora J. Donohue, and J. Christopher Donahue act as trustees of the Voting Shares Irrevocable Trust and disclaim beneficial ownership of such Class A shares. All of the shares are owned by investment advisory clients of Federated. The Voting Shares Irrevocable Trust holds all of Federated’s outstanding voting stock. Federated Investors, Inc. is located at Federated Investors Tower, Pittsburgh, PA 15222. In order to present these holdings consistently with those of management, our directors and related parties, the percentage of Class A common stock owned has been recalculated to reflect the exchange of Class C units into Class A common stock in the denominator.
|
(11)
|
Based solely on information reported in a Schedule 13G/A jointly filed with the SEC on February 14, 2018 by TPG Group Holdings (SBS) Advisors, Inc. (“Group Advisors”), David Bonderman and James G. Coulter. As reported in such filing, Group Advisors is the beneficial owner of 1,026,529 Class A shares, constituting approximately 5% of the Class A shares outstanding, with shared voting power and shared dispositive power with respect to all 1,026,529 shares. Messrs. Bonderman and Coulter disclaim beneficial ownership of such Class A shares except to the extent of their pecuniary interest therein. Group Advisors is located at c/o TPG Global, LLC, 301 Commerce Street, Suite 3300, Fort Worth, Texas 76102. In order to present these holdings consistently with those of management, our directors and related parties, the percentage of Class A common stock owned has been recalculated to reflect the exchange of Class C units into Class A common stock in the denominator.
|
(12)
|
Based solely on information reported in a Schedule 13G filed with the SEC on February 14, 2018 by TimesSquare Capital Management, LLC (“TimesSquare”). As reported in such filing, TimesSquare is the beneficial owner of 999,100 Class A shares, constituting approximately 5% of the Class A shares outstanding, with sole voting power with respect to 994,600 shares and sole dispositive power with respect to all 999,100 shares. All of the shares are owned by investment advisory clients of TimesSquare, and such clients have the right to receive dividends and proceeds from the sale of such shares. TimesSquare is located at 7 Times Square, 42nd Floor, New York, NY 10036. In order to present these holdings consistently with those of management, our directors and related parties, the percentage of Class A common stock owned has been recalculated to reflect the exchange of Class C units into Class A common stock in the denominator.
|
(13)
|
Oakville Number Two Trust is a member of HLAI. See footnote 8.
|
•
|
the timing of purchases or exchanges—for instance, the increase in any tax deductions will vary depending on the fair market value, which may fluctuate over time, of the depreciable or amortizable assets of HLA at the time of each purchase or exchange;
|
•
|
the price of shares of our Class A common stock at the time of the purchase or exchange—the increase in any tax deductions, as well as the tax basis increase in other assets, of HLA is directly related to the price of shares of our Class A common stock at the time of the purchase or exchange;
|
•
|
the extent to which such purchases or exchanges are taxable—if an exchange or purchase is not taxable for any reason, increased tax deductions will not be available;
|
•
|
the amount and timing of our income—we expect that the tax receivable agreement will require us to pay 85% of the deemed benefits as and when deemed realized. If we do not have taxable income, we generally will not be required (absent a change of control or other circumstances requiring an early termination payment) to make payments under the tax receivable agreement for that taxable year because no benefit will have been realized. However, any tax benefits that do not result in realized benefits in a given tax year will likely generate tax attributes that may be utilized to generate benefits in future tax years. The utilization of any such tax attributes will result in payments under the tax receivable agreement; and
|
•
|
tax rates in effect at the time that we realize the relevant tax benefits—for instance, the recent reduction in the federal corporate income tax rate from a top graduated marginal tax rate of 35% to a 21% flat tax rate.
|
•
|
make nominations in the election of directors;
|
•
|
propose that a director be removed; or
|
•
|
propose any other business to be brought before an annual or special meeting of stockholders.
|
•
|
the stockholder’s name and address;
|
•
|
the number of shares beneficially owned by the stockholder and evidence of such ownership;
|
•
|
the names of all persons with whom the stockholder is acting in concert and a description of all arrangements and understandings with those persons
|
•
|
a description of any agreement, arrangement or understanding reached with respect to shares of our stock, such as borrowed or loaned shares, short positions, hedging or similar transactions
|
•
|
a description of the business or nomination to be brought before the meeting and the reasons for conducting such business at the meeting; and
|
•
|
any material interest of the stockholder in such business.
|
•
|
any breach of his duty of loyalty to us or our stockholders;
|
•
|
acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law;
|
•
|
unlawful payments of dividends or unlawful stock repurchases or redemptions as provided in Section 174 of the General Corporation Law of the State of Delaware; or
|
•
|
any transaction from which the director derived an improper personal benefit; or improper distributions to stockholders.
|
•
|
1% of the number of shares of our Class A common stock then outstanding, which will equal approximately
225,235
shares immediately after this offering; or
|
•
|
the average weekly trading volume of our Class A common stock on Nasdaq during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale.
|
•
|
an individual who is a citizen or resident of the United States;
|
•
|
a corporation created or organized in or under the laws of the United States or any State thereof (including the District of Columbia);
|
•
|
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
•
|
a trust, the administration of which is subject to the primary supervision of a court within the United States and for which one or more U.S. persons have the authority to control all substantial decisions, or that has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
Name
|
|
Number of Shares
|
|
J.P. Morgan Securities LLC
|
|
|
|
Morgan Stanley & Co. LLC
|
|
|
|
Goldman Sachs & Co. LLC
|
|
|
|
Keefe, Bruyette & Woods, Inc.
|
|
|
|
Wells Fargo Securities, LLC
|
|
|
|
Freeman & Co. Securities LLC
|
|
|
|
Total
|
|
3,940,000
|
|
|
Without option to purchase additional shares exercised
|
|
With full option to purchase additional shares exercised
|
Per Share
|
|
|
|
Total paid by us
|
|
|
|
Total paid by selling stockholders
|
|
|
|
a.
|
the shares to be sold in this offering (including the underwriters’ option to purchase additional shares);
|
b.
|
the issuance of common stock by us and the transfer of membership units by HLA pursuant to the exchange agreement, provided that the recipients of such of our common stock or membership units pursuant to this clause (b) agree to be bound in writing by an agreement of the same duration and terms as provided in this paragraph and provided, further, that no filing by any party (donor, donee, transferor or transferee) under the Exchange Act or other public announcement shall be required or shall be made voluntarily in connection with such transfer or distribution (other than a filing on (i) a Form 4 or Schedule 13D filed in connection with (x) the sale of shares in this offering or (y) an increase in shares of our common stock or any securities convertible into or exercisable or exchangeable for our common stock held by us, in each case, as required by applicable law, or (ii) a Form 5, Schedule 13D or Schedule 13G, in each case, in accordance with applicable law and made after the expiration of the restricted period referred to above);
|
c.
|
any shares of our common stock issued upon the exercise of options granted under our equity compensation plans, provided, that if the recipient of any such shares of our common stock has previously delivered a “lock-up” agreement to J.P. Morgan Securities LLC and Morgan Stanley & Co. LLC substantially in the form provided in the underwriting agreement, such shares of common stock will be subject to the terms of such lock-up;
|
d.
|
the issuance by us of shares of Class A common stock, options to purchase shares of Class A common stock, or other equity awards pursuant to our equity compensation plans;
|
e.
|
the filing by us of a registration statement on Form S-8 or a successor form thereto relating to our equity compensation plans;
|
f.
|
the sale or issuance or entry into an agreement to sell or issue shares of Class A common stock in connection with our acquisition of one or more businesses, products or technologies (whether by means of merger, stock purchase, asset purchase or otherwise) or in connection with joint ventures, commercial relationships or other strategic transactions; provided that the aggregate number of shares of Class A common stock that we may sell or issue or agree to sell or issue pursuant to this clause shall not exceed 10% of the total number of shares of common stock issued and outstanding immediately following the consummation of this offering, provided, further, that the recipients of such shares of common stock pursuant to this clause agree to be bound in writing by an agreement of the same duration and terms as provided in this paragraph.
|
a.
|
Class A common stock, if any, to be sold by such directors, executive officers and stockholders in this offering pursuant to the underwriting agreement;
|
b.
|
transfers of shares of common stock or other securities acquired in open market transactions after the completion of this offering;
|
c.
|
transfers of shares of common stock as a bona fide gift or gifts;
|
d.
|
any transfer of shares of common stock by will or pursuant to the laws of descent and distribution;
|
e.
|
any transfer to the spouse, parent, child, sibling, grandchild or first cousin, including any such relationship by marriage or legal adoption (each, an “immediate family member”) of such director, executive officer or stockholder, or a domestic trust created for the sole benefit of such director, executive officer or stockholder or any immediate family member thereof;
|
f.
|
any transfer from a trust described in the clause directly above to such director, executive officer or stockholder;
|
g.
|
the receipt by such director, executive officer or stockholder from us of shares of common stock upon the exercise of options or any transfer of common stock or securities convertible into common stock to us upon the exercise of options to purchase our securities on a “cashless” or “net exercise” basis or for the purpose of satisfying any withholding taxes due as a result of the exercise of such options or the lapse of vesting restrictions; provided, that any such purchased shares of common stock or securities convertible into common stock and such vested shares of common stock will be subject to the restrictions described herein;
|
h.
|
transfers of shares of common stock or any security convertible into or exercisable or exchangeable for common stock pursuant to a bona fide third-party tender offer, merger, consolidation or other similar transaction made to all holders of common stock involving a “change of control” of us; provided, that if such change of control is not consummated, such shares of common stock or securities convertible into or exercisable or exchangeable for common stock shall remain subject to all of the restrictions set forth herein (for the purposes of this clause, a “change of control” being defined as any bona fide third-party tender offer, merger, consolidation or other similar transaction the result of which is that any “person” (as defined in Section 13(d)(3) of the Exchange Act), or group of persons, becomes the beneficial owner (as defined in Rules 13d-3 and 13d-5 of the Exchange Act) of 50% of total voting power of the voting stock of us);
|
i.
|
the establishment of a trading plan pursuant to Rule 10b5-1 under the Exchange Act for the transfer of shares of common stock, provided that such plan does not provide for the transfer of common stock during the Restricted Period;
|
j.
|
distributions of shares of common stock to members, limited partners, affiliates (as defined in Rule 405 promulgated under the Securities Act) or stockholders of such director, executive officer or stockholder; or
|
k.
|
transfers of common stock or such other securities to us or any of our affiliates as permitted under the exchange agreement;
|
•
|
our Annual Report on Form 10-K for the fiscal year ended March 31, 2017, filed with the SEC on June 27, 2017;
|
•
|
our definitive proxy statement on Schedule 14A, filed with the SEC on August 10, 2017;
|
•
|
our Quarterly Reports on Form 10-Q for the quarterly periods ended June 30, 2017, September 30, 3017 and December 31, 2017, filed with the SEC on August 10, 2017, November 13, 2017 and February 9, 2018, respectively;
|
•
|
our Current Reports on Form 8-K filed with the SEC on May 30, 2017, August 25, 2017 and September 20, 2017; and
|
•
|
the description of our Class A common stock as set forth in our registration statement on Form 8-A (File. No. 001-38021), filed with the SEC on February 27, 2017, pursuant to Section 12(b) of the Exchange Act.
|
|
|
|
|
||
J.P. Morgan
|
|
Morgan Stanley
|
|
|
|
Goldman Sachs & Co. LLC
|
Keefe, Bruyette & Woods
A Stifel Company
|
Wells Fargo Securities
|
|
|
|
Freeman & Co. Securities
|
Filing Fee—Securities and Exchange Commission
|
$
|
20,765
|
|
Fee—Financial Industry Regulatory Authority, Inc.
|
25,518
|
|
|
Fees and Expenses of Counsel
|
300,000
|
|
|
Printing Expenses
|
22,000
|
|
|
Fees and Expenses of Accountants
|
150,000
|
|
|
Transfer Agent Fees and Expenses
|
5,800
|
|
|
Miscellaneous Expenses
|
5,000
|
|
|
Total
|
$
|
529,083
|
|
(1)
|
For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
|
(2)
|
For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
|
(b)
|
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing
|
|
|
|
Incorporated By Reference
|
Filed Herewith
|
|||
Exhibit No.
|
|
Description of Exhibit
|
Form
|
Exhibit
|
Filing Date
|
File No.
|
|
|
|
|
|
|
X
|
||
|
8-K
|
3.1
|
3/10/17
|
001-38021
|
|
||
|
10-K
|
3.2
|
6/27/17
|
001-38021
|
|
||
|
|
|
|
|
X
|
||
|
8-K
|
10.1
|
3/10/17
|
001-38021
|
|
||
|
|
|
|
|
X
|
||
|
8-K
|
10.2
|
3/10/17
|
001-38021
|
|
||
|
8-K
|
10.3
|
3/10/17
|
001-38021
|
|
||
|
10-Q
|
10.3
|
2/9/18
|
001-38021
|
|
||
|
8-K
|
10.4
|
3/10/17
|
001-38021
|
|
||
|
8-K
|
10.5
|
3/10/17
|
001-38021
|
|
||
10.8
†
|
|
S-1/A
|
10.6
|
2/16/17
|
333-215846
|
|
|
10.9
†
|
|
10-Q
|
10.2
|
2/9/18
|
001-38021
|
|
10.10
†
|
|
S-1/A
|
10.7
|
2/16/17
|
333-215846
|
|
|
10.11
†
|
|
10-Q
|
10.1
|
2/9/18
|
001-38021
|
|
|
10.12
†
|
|
S-1/A
|
10.8
|
2/16/17
|
333-215846
|
|
|
10.13
†
|
|
S-1/A
|
10.10
|
2/16/17
|
333-215846
|
|
|
10.14
†
|
|
S-1/A
|
10.9
|
2/16/17
|
333-215846
|
|
|
10.15
*
|
|
8-K
|
10.1
|
8/25/17
|
001-38021
|
|
|
10.16
*
|
|
8-K
|
10.2
|
8/25/17
|
001-38021
|
|
|
10.17
†
|
|
10-K
|
10.12
|
6/27/17
|
001-38021
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
X
|
||
|
Consent of Drinker Biddle & Reath LLP
(included in Exhibit 5.1)
|
|
|
|
|
X
|
|
|
Power of Attorney
(included in signature page)
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
HAMILTON LANE INCORPORATED
|
|
|
|
By:
|
/s/ Mario L. Giannini
|
|
Name: Mario L. Giannini
|
|
Title: Chief Executive Officer
|
Signature
|
|
Title
|
|
|
|
/s/ Hartley R. Rogers
|
|
Chairman of the Board of Directors
|
Hartley R. Rogers
|
|
|
|
|
|
/s/ Mario L. Giannini
|
|
Chief Executive Officer and Director (Principal Executive Officer)
|
Mario L. Giannini
|
|
|
|
|
|
/s/ Randy M. Stilman
|
|
Chief Financial Officer and Treasurer (Principal Financial Officer)
|
Randy M. Stilman
|
|
|
|
|
|
/s/ Michael Donohue
|
|
Controller (Principal Accounting Officer)
|
Michael Donohue
|
|
|
|
|
|
/s/ David J. Berkman
|
|
Director
|
David J. Berkman
|
|
|
|
|
|
/s/ Erik R. Hirsch
|
|
Director
|
Erik R. Hirsch
|
|
|
|
|
|
/s/ O. Griffith Sexton
|
|
Director
|
O. Griffith Sexton
|
|
|
|
|
|
/s/ Leslie F. Varon
|
|
Director
|
Leslie F. Varon
|
|
By:
|
Name: Title: |
By:
|
Name: Title: |
THE SELLING STOCKHOLDERS NAMED IN SCHEDULE 2 HERETO, ACTING SEVERALLY
|
Underwriter
|
Number of Shares
|
J.P. Morgan Securities LLC
|
[•]
|
Morgan Stanley & Co. LLC
|
[•]
|
Goldman, Sachs & Co. LLC
|
[•]
|
Keefe, Bruyette & Woods, Inc.
|
[•]
|
Wells Fargo Securities, LLC
|
[•]
|
Freeman & Co. Securities LLC
|
[•]
|
|
|
Total
|
[ ]
|
|
|
|
|
Selling Stockholders |
Number of
Underwritten Shares : |
Juan Delgado-Moreira
|
[•]
|
Oakville Number Two Trust
|
[•]
|
Issuer:
|
|
Hamilton Lane Incorporated
|
Symbol:
|
|
HLNE (NASDAQ)
|
Shares Offered:
|
|
[•] shares of Class A Common Stock ([•]% primary, [•]% secondary)
|
Greenshoe:
|
|
[•] shares of Class A Common Stock (100% primary)
|
Offer Price:
|
|
$[•]
|
Trade Date:
|
|
[•], 2018
|
Closing Date:
|
|
[•], 2018
|
CUSIP No.:
|
|
407497 106
|
Joint Active Bookrunners:
|
|
J.P. Morgan Securities LLC
Morgan Stanley & Co. LLC
|
Co-Managers:
|
|
Goldman, Sachs & Co. LLC
Keefe, Bruyette & Woods, Inc.
Wells Fargo Securities, LLC
Freeman & Co. Securities LLC
|
IF AN INDIVIDUAL:
|
IF AN ENTITY:
|
By:
(duly authorized signature) |
(please print complete name of entity) |
Name:
(please print full name) |
By:
(duly authorized signature) |
|
Name:
(please print full name) |
Address:
|
Address:
|
E-mail:
|
E-mail: |
1.
|
Section 6.4(a) of the Operating Agreement is hereby amended and restated in its entirety to read as follows:
|
2.
|
Section 6.4
of the Operating Agreement is hereby further amended by inserting the following as new subsection (c):
|
3.
|
Section 10.7
of the Operating Agreement is hereby amended and restated in full to read as follows:
|
4.
|
Except as explicitly modified by Sections 1 through 3 above, the other provisions, terms and conditions of the Operating Agreement are and will remain in full force and effect. On and after the Effective Date, each reference in the Operating Agreement to “this Agreement,” “the Agreement,” “hereunder,” “hereof,” “herein,” or words of like import, and each reference to the Operating Agreement in any other agreements, documents, or instruments executed and delivered pursuant to, or in connection with, the Operating Agreement, will mean and be a reference to the Operating Agreement as amended by this Amendment.
|
HAMILTON LANE INCORPORATED
|
|
|
|
By:
|
/s/ Lydia A. Gavalis
|
|
Name: Lydia A. Gavalis
|
|
Title: General Counsel and Secretary
|
|
|
Name of Subsidiary
|
Jurisdiction/State of Incorporation
|
Alpha Z GP LLC
|
Delaware
|
Alpha Z II GP LLC
|
Delaware
|
Alpha Z III GP LLC
|
Delaware
|
Alpha Z Private Equity Fund III L.P.
|
Cayman Islands
|
Alpha Z Private Equity Fund II, LP
|
Cayman Islands
|
Alpha Z Private Equity Fund, LP
|
Cayman Islands
|
AUSPE Fund GP LLC
|
Delaware
|
AUSPE Fund L.P.
|
Cayman Islands
|
Capital Yuan Tao Associates, L.P.
|
Cayman Islands
|
Capital Yuan Tao GP, LLC
|
Delaware
|
COPTL, LP
|
Delaware
|
CT Offshore Private Equity Fund LP
|
Cayman Islands
|
CT Private Investments GP LLC
|
Delaware
|
CT Private Investments LP
|
Delaware
|
Edgewood Partners LP
|
Delaware
|
Epsilon Investment GP LLC
|
Delaware
|
Epsilon Pension Investment Canada LP
|
Cayman islands
|
Finance Street AIV Splitter L.P.
|
Delaware
|
Finance Street GP LLC
|
Delaware
|
Finance Street, LP
|
Cayman Islands
|
First Stockholm Global Private Equity L.P.
|
Delaware
|
Florida Growth Fund II LLC
|
Delaware
|
Florida Growth Fund LLC
|
Delaware
|
Fourth Stockholm Co-Investment Blocker LP
|
Cayman Islands
|
Fourth Stockholm Co-Investment SPV L.P.
|
Delaware
|
Fourth Stockholm Global Private Equity L.P.
|
Delaware
|
Fourth Stockholm Pyramid Blocker Corp.
|
Delaware
|
Golden State Investment Fund LLC
|
Delaware
|
Green Core Fund L.P.
|
Cayman Islands
|
Green Core GP LLC
|
Delaware
|
Hamilton Lane (Australia) Pty Limited
|
Australia
|
Hamilton Lane (Hong Kong) Limited
|
Hong Kong
|
Hamilton Lane (Israel) Limited
|
Israel
|
Hamilton Lane (Japan) GK
|
Japan
|
Hamilton Lane (UK) Limited
|
United Kingdom
|
Hamilton Lane Aalto Fund
|
Luxembourg
|
Hamilton Lane Advisors, Inc.
|
Pennsylvania
|
Hamilton Lane Advisors, L.L.C.
|
Pennsylvania
|
Hamilton Lane AIFM LTD
|
United Kingdom
|
Hamilton Lane AP7 Private Equity Investments LP
|
Delaware
|
Hamilton Lane Brasil Fundo de Investmento em Quotas de
Fundo de Investimento Multimercado
|
Brazil
|
Hamilton Lane Capital Opportunities Fund LP
|
Delaware
|
Hamilton Lane CI2 AIV-A LP
|
Delaware
|
Hamilton Lane CI2 AIV-B LP
|
Delaware
|
Hamilton Lane CI2 AIV-C LP
|
Delaware
|
Hamilton Lane CI2 Offshore SIV-A L.P.
|
Cayman Islands
|
Hamilton Lane Co-Investment Feeder Fund III LP
|
Delaware
|
Hamilton Lane Co-Investment Feeder Fund IV LP
|
Cayman Islands
|
Hamilton Lane Co-Investment Feeder Fund IV LP
|
Cayman Islands
|
Hamilton Lane Co-Investment Fund II CH DE Blocker L.P.
|
Delaware
|
Hamilton Lane Co-Investment Fund II Holdings LP
|
Delaware
|
Hamilton Lane Co-Investment Fund II L.P.
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-2 LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-3 LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-4 LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-5 LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-6 JJ LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-7 WWEX LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-8 DM LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III (U.S.) Blocker-9 Smile Doc LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III Cayman Blocker-2 LP
|
Cayman Islands
|
Hamilton Lane Co-Investment Fund III Holdings LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III Holdings-2 LP
|
Delaware
|
Hamilton Lane Co-Investment Fund III LP
|
Delaware
|
Hamilton Lane Co-Investment Fund IV Holdings LP
|
Delaware
|
Hamilton Lane Co-Investment Fund IV Holdings-2 LP
|
Delaware
|
Hamilton Lane Co-Investment Fund IV LP
|
Delaware
|
Hamilton Lane Co-Investment Fund, LP
|
Delaware
|
Hamilton Lane Co-Investment GP II LLC
|
Delaware
|
Hamilton Lane Co-Investment GP III LLC
|
Delaware
|
Hamilton Lane Co-Investment GP IV LLC
|
Delaware
|
Hamilton Lane Co-Investment GP, LLC
|
Delaware
|
Hamilton Lane Co-Investment III (U.S.) Blocker-8 DM LP
|
Delaware
|
Hamilton Lane Co-Investment Offshore Fund II L.P
|
Cayman Islands
|
Hamilton Lane Co-Investment Offshore Fund IV LP
|
Cayman Islands
|
Hamilton Lane Co-Investment Offshore Fund L.P.
|
Cayman Islands
|
Hamilton Lane COPTL, LLC
|
Pennsylvania
|
Hamilton Lane ENPAM Fund
|
Luxembourg
|
Hamilton Lane European Investors SCA SICAV-RAIF
|
Luxembourg
|
Hamilton Lane European Investors SCA SICAV-RAIF - CI IV Parallel Sub-Fund
|
Luxembourg
|
Hamilton Lane European Investors SCA SICAV-RAIF - PEF X Parallel Sub-Fund
|
Luxembourg
|
Hamilton Lane European Partners SICAV-SIF
|
Luxembourg
|
Hamilton Lane European Partners SICAV-SIF CI-III Parallel Sub-Fund
|
Luxembourg
|
Hamilton Lane European Partners SICAV-SIF PEF IX Parallel Sub-Fund
|
Luxembourg
|
Hamilton Lane Fundo de Investmento em Participacoes
Co-Investimento
|
Brazil
|
HL Parallel Investors Delaware Blocker (Series PN) LP
|
Delaware
|
HL Parallel Investors Delaware Blocker (Series RD) LP
|
Delaware
|
HL Parallel Investors Delaware Blocker (Series RD) LP
|
Delaware
|
HL Parallel Investors Delaware Blocker (Series VR) LP
|
Delaware
|
HL Parallel Investors Delaware Blocker (Series VR) LP
|
Delaware
|
Hamilton Lane PMOF PH DE Blocker LP
|
Delaware
|
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF
|
Luxembourg
|
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF
HL PE Fund VII Series A Sub-Fund
|
Luxembourg
|
Hamilton Lane Private Equity Feeder Fund S.C.A. SICAV-SIF
HL PE Fund VII Series B Sub-Fund
|
Luxembourg
|
Hamilton Lane Private Equity Fund For the Benefit of Marco
Consulting Group Clients, LP
|
Delaware
|
Hamilton Lane Private Equity Fund IV, LP
|
Guernsey
|
Hamilton Lane Private Equity Fund IX DE Blocker 1 LP
|
Delaware
|
Hamilton Lane Private Equity Fund IX Holdings LP
|
Delaware
|
Hamilton Lane Private Equity Fund IX LP
|
Delaware
|
Hamilton Lane Private Equity Fund plc
|
Ireland
|
Hamilton Lane Private Equity Fund V, LP
|
Guernsey
|
Hamilton Lane Private Equity Fund VI LP
|
Delaware
|
Hamilton Lane Private Equity Fund VII L.P.
|
Delaware
|
Hamilton Lane Private Equity Fund VII L.P., Series A
|
Delaware
|
Hamilton Lane Private Equity Fund VII L.P., Series B
|
Delaware
|
Hamilton Lane Private Equity Fund VIII LP
|
Delaware
|
Hamilton Lane Private Equity Fund VIII LP, Global Series
|
Delaware
|
Hamilton Lane Private Equity Fund X LP
|
Delaware
|
Hamilton Lane Private Equity Fund X Holdings LP
|
Delaware
|
Hamilton Lane Private Equity Offshore Fund IX LP
|
Cayman Islands
|
Hamilton Lane Private Equity Offshore Fund VI LP
|
Cayman Islands
|
Hamilton Lane Private Equity Offshore Fund VII, LP
|
Cayman Islands
|
Hamilton Lane Private Equity Offshore Fund VII, LP, Series A
|
Cayman Islands
|
Hamilton Lane Private Equity Offshore Fund VII, LP, Series B
|
Cayman Islands
|
Hamilton Lane Private Equity Offshore Fund VIII LP
|
Cayman Islands
|
Hamilton Lane Private Equity Offshore Fund X LP
|
Cayman Islands
|
Hamilton Lane Private Equity Partners LP
|
British Virgin Islands
|
Hamilton Lane Private Markets Opportunity Feeder Fund
(Credit Series) LP
|
Cayman Islands
|
Hamilton Lane Private Markets Opportunity Feeder Fund
(Fund-of-Funds Series) LP
|
Cayman Islands
|
Hamilton Lane Private Markets Opportunity Fund LP
|
Delaware
|
Hamilton Lane Private Markets Opportunity Fund LP,
Fund-of-Funds Series
|
Delaware
|
Hamilton Lane Private Markets Opportunity Fund LP,
Credit Series
|
Delaware
|
Hamilton Lane Secondary Feeder Fund IV-A LP
|
Delaware
|
Hamilton Lane Secondary Feeder Fund IV-B LP
|
Cayman Islands
|
Hamilton Lane Secondary Fund II GP LLC
|
Delaware
|
Hamilton Lane Secondary Fund II LP
|
Delaware
|
Hamilton Lane Secondary Fund III GP LLC
|
Delaware
|
Hamilton Lane Secondary Fund III LP
|
Delaware
|
Hamilton Lane Secondary Fund III-A Blocker LP
|
Delaware
|
Hamilton Lane Secondary Fund III-A Cayman Blocker L.P.
|
Cayman Islands
|
Hamilton Lane Secondary Fund III-A LP
|
Delaware
|
Hamilton Lane Secondary Fund III-B Blocker LP
|
Delaware
|
Hamilton Lane Secondary Fund III-B Cayman Blocker L.P.
|
Cayman Islands
|
Hamilton Lane Secondary Fund III-B LP
|
Delaware
|
Hamilton Lane Secondary Fund IV GP LLC
|
Delaware
|
Hamilton Lane Secondary Fund IV LP
|
Delaware
|
Hamilton Lane Secondary Fund IV-EU LP
|
United Kingdom
|
Hamilton Lane Secondary Fund, LP
|
Delaware
|
Hamilton Lane Secondary Fund, LP, Series A
|
Delaware
|
Hamilton Lane Secondary Fund, LP, Series B
|
Delaware
|
Hamilton Lane Secondary Fund, LP, Series C
|
Delaware
|
Hamilton Lane Secondary Fund, LP, Series D
|
Delaware
|
Hamilton Lane Secondary Fund, LP, Series E
|
Delaware
|
Hamilton Lane Secondary GP, LLC
|
Delaware
|
Hamilton Lane Secondary Offshore Fund II L.P.
|
Cayman Islands
|
Hamilton Lane Securities, LLC
|
Delaware
|
Hamilton Lane SF2 AIV-A Inc.
|
Delaware
|
Hamilton Lane SF2 AIV-A LP
|
Delaware
|
Hamilton Lane SF2 GP Nominee Holdco Inc.
|
Delaware
|
Hamilton Lane SF2 Offshore AIV-A LP
|
Cayman Islands
|
Hamilton Lane SMID Fund, L.P.
|
Delaware
|
Hamilton Lane SOMPO Investments Ltd.
|
Cayman Islands
|
Hamilton Lane SPV GP LLC
|
Delaware
|
Hamilton Lane Strategic Opportunities 2015 Fund LP
|
Delaware
|
Hamilton Lane Strategic Opportunities 2015 GP LLC
|
Delaware
|
Hamilton Lane Strategic Opportunities 2015 Offshore Fund LP
|
Cayman Islands
|
Hamilton Lane Strategic Opportunities 2016 Fund LP
|
Delaware
|
Hamilton Lane Strategic Opportunities 2016 GP LLC
|
Delaware
|
Hamilton Lane Strategic Opportunities 2016 Offshore Fund LP
|
Cayman Islands
|
Hamilton Lane Strategic Opportunities 2017 Fund Holdings LP
|
Delaware
|
Hamilton Lane Strategic Opportunities 2017 Fund LP
|
Delaware
|
Hamilton Lane Strategic Opportunities 2017 Fund PH DE Blocker LP
|
Delaware
|
Hamilton Lane Strategic Opportunities 2017 Fund S.C.S.
|
Luxembourg
|
Hamilton Lane Strategic Opportunities 2017 GP LLC
|
Delaware
|
Hamilton Lane Strategic Opportunities 2017 GP S.à r.l.
|
Luxembourg
|
Hamilton Lane Strategic Opportunities 2017 Offshore Fund LP
|
Cayman Islands
|
Hamilton Lane Strategic Opportunities 2018 GP LLC
|
Delaware
|
Hamilton Lane Strategic Opportunities 2018 GP S.à r.l.
|
Luxembourg
|
Hamilton Lane Strategic Opportunities Fund IV (Series 2018) SCS
|
Luxembourg
|
Hamilton Lane Strategic Opportunities Fund IV (Series 2018) Holdings LP
|
Delaware
|
Hamilton Lane Strategic Opportunities Fund IV (Series 2018) LP
|
Delaware
|
Hamilton Lane Strategic Opportunities Offshore Fund IV (Series 2018) LP
|
Cayman Islands
|
HL European Investors GP S.à r.l.
|
Luxembourg
|
HL European Partners GP S.à r.l.
|
Luxembourg
|
HL Evergreen Secondary Fund GP LLC
|
Delaware
|
HL Florida Growth LLC
|
Delaware
|
HL General Partner V Limited
|
Pennsylvania
|
HL Global SMID GP LLC
|
Delaware
|
HL Golden State, LLC
|
Delaware
|
HL Impact Fund GP LLC
|
Delaware
|
HL International Clal DE Blocker LP
|
Delaware
|
HL International Clal Feeder LP
|
Cayman Islands
|
HL International Clal SMID Feeder LP
|
Cayman Islands
|
HL International Investors (Series H1 Feeder) LP
|
Cayman Islands
|
HL International Investors (Series H1 Feeder-A) LLC
|
Delaware
|
HL International Investors (Series H2 Feeder LP
|
Cayman Islands
|
HL International Investors (Series I Feeder) LP
|
Cayman Islands
|
HL International Investors GP LLC
|
Delaware
|
HL International Investors LP
|
Delaware
|
HL International Investors LP, Secondary Opportunities Series
|
Delaware
|
HL International Investors LP, Series A
|
Delaware
|
HL International Investors LP, Series B
|
Delaware
|
HL International Investors LP, Series C
|
Delaware
|
HL International Investors LP, Series D
|
Delaware
|
HL International Investors LP, Series E
|
Delaware
|
HL International Investors LP, Series F
|
Delaware
|
HL International Investors LP, Series G
|
Delaware
|
HL International Investors LP, Series H
|
Delaware
|
HL International Investors LP, Series H1
|
Delaware
|
HL International Investors LP, Series H2
|
Delaware
|
HL International Investors LP, Series H3
|
Delaware
|
HL International Investors LP, HL Secondary Opportunities
2018 Series
|
Delaware
|
HL International Investors LP, Series I
|
Delaware
|
HL International Investors LP, Series J
|
Delaware
|
HL International Investors LP, Series K
|
Delaware
|
HL International Investors LP, Series L
|
Delaware
|
HL International Investors LP, Series M
|
Delaware
|
HL International Investors LP, Series N
|
Delaware
|
HL International Investors LP, Series O
|
Delaware
|
HL International Investors LP, Series P
|
Delaware
|
HL International Investors LP, Series Q
|
Delaware
|
HL Lake Success GP LP
|
Delaware
|
HL Large Buyout Club Fund GP S.à.r.l.
|
Luxembourg
|
HL Large Club Buyout Fund SCS
|
Luxembourg
|
HL Magellan Investment SPV-11 L.P.
|
Delaware
|
HL Management Investors, LLC
|
Delaware
|
HL Market Street GP LLC
|
Delaware
|
HL Miras Secondary Fund LP
|
Cayman Islands
|
HL Multi Co-Invest S.à r.l.
|
Luxembourg
|
HL MVPE16 GP LLC
|
Delaware
|
HL Nevada Fund Manager, LLC
|
Delaware
|
HL Newco 1 Cayman Fund LP
|
Cayman Islands
|
HL Newco 1 GP LLC
|
Delaware
|
HL Lake Hempstead GP LLC
|
Delaware
|
HL Lake Success GP LLC
|
Delaware
|
HL Moran GP LLC
|
Delaware
|
HL Newco 3 GP LLC
|
Delaware
|
HL NM Fund I GP LLC
|
Delaware
|
HL NM Secondary Opportunity GP LLC
|
Delaware
|
HL NMERB Co-Investment GP LLC
|
Delaware
|
HL NPS Co-Investment Fund III Cayman Blocker LP
|
Cayman Islands
|
HL NPS Co-Investment Fund LP
|
Delaware
|
HL NPS Co-Investment GP LLC
|
Delaware
|
HL NPS Co-Investment Master Fund LP
|
Delaware
|
HL Offshore Holdings GP, LLC
|
Delaware
|
HL Offshore Holdings, LP
|
Cayman Islands
|
HL PA Co-Investment GP LLC
|
Delaware
|
HL PE Fund for the Benefit of MCG Clients GP LLC
|
Delaware
|
HL Pennsylvania Co-Investment Fund, L.P.
|
Delaware
|
HL PMOF GP LLC
|
Delaware
|
HL PMOF PH DE Blocker GP LLC
|
Delaware
|
HL Reformation GP LLC
|
Delaware
|
HL Second Stockholm GP LLC
|
Delaware
|
HL Secondary Aggregator I L.P.
|
Delaware
|
HL Secondary Investment SPV-10 Wolf LP
|
Delaware
|
HL Secondary Investment SPV-12 (Roark) L.P.
|
Delaware
|
HL Secondary Investment SPV-5 L.P.
|
Delaware
|
HL Secondary Investment SPV-6 L.P.
|
Delaware
|
HL Secondary Investment SPV-6A L.P.
|
Delaware
|
HL Secondary Investment SPV-7 L.P.
|
Delaware
|
HL Secondary Investment SPV-8 L.P.
|
Delaware
|
HL Secondary Investment SPV-9 L.P.
|
Delaware
|
HL SIHL-2 LLC
|
Delaware
|
HL SMID GP LLC
|
Delaware
|
HL Technology Services LLC
|
Delaware
|
HL Utes GP LLC
|
Delaware
|
HL Wyoming Nowood Fund GP, LLC
|
Delaware
|
HL/AS Global Coinvest GP LLC
|
Delaware
|
HL/AS Global Coinvest LP
|
Delaware
|
HL/BNP Co-Investment Vehicle UK GP LLP
|
United Kingdom
|
HLA Carpenters II, LLC
|
Delaware
|
HLA Carpenters III, LLC
|
Delaware
|
HLA Carpenters IV, LLC
|
Delaware
|
HLA Carpenters, LLC
|
Pennsylvania
|
HLSA Holdings II, LLC
|
Delaware
|
HLSA Holdings, LLC
|
Delaware
|
HLSF IV Holdings LP
|
Delaware
|
HLSF IV-A Blocker (Cayman) LP
|
Cayman Islands
|
HLSF IV-A Blocker (DE) LP, Series 1
|
Delaware
|
HLSF IV-B Blocker (Cayman) LP
|
Cayman Islands
|
HLSF IV-B Blocker (DE) LP, Series 1
|
Delaware
|
HLSF IV-C Blocker (DE) LP
|
Delaware
|
HLSF IV-EU Blocker (Cayman) LP
|
Cayman Islands
|
HLSF IV-EU GP LLP
|
United Kingdom
|
HLSF Silver Cup, LP
|
Cayman Islands
|
HLSK, LLC
|
Delaware
|
HLSP Investment Management II Limited
|
Guernsey
|
HLSP Investment Management III Limited
|
Guernsey
|
HLSP Investment Management L.L.C.
|
Colorado
|
HLUS Holdings LLC
|
Delaware
|
Hospital Sisters Health System Strategic Fund LP
|
Cayman Islands
|
HSHS Strategic GP LLC
|
Delaware
|
Hudson River Co-Investment Fund II, L.P.
|
Delaware
|
Hudson River Co-Investment Fund III, L.P.
|
Delaware
|
Hudson River Co-Investment Fund, L.P.
|
Delaware
|
JATI GP LLC
|
Delaware
|
JATI Private Equity Fund III, LP
|
Cayman Islands
|
JATI Private Equity Fund II, LP
|
Cayman Islands
|
JATI Private Equity Fund, LP
|
Cayman Islands
|
KAY-Hamilton Lane GP LLC
|
Delaware
|
KAY-Hamilton Lane LP
|
Cayman Islands
|
KPI – Hamilton Lane Multi-Strategy Fund I GP LLC
|
Delaware
|
KPI – Hamilton Lane Multi-Strategy Fund I LP
|
Cayman Islands
|
KPI – Hamilton Lane Multi-Strategy Fund I Master LP
|
Delaware
|
Lake Hempstead Fund, L.P.
|
Delaware
|
Lake Success Fund, L.P.
|
Delaware
|
Moran Real Asset Fund,L.P.
|
Delaware
|
MVPE16 GP LLC
|
Delaware
|
MVPE16 PH DE Blocker LP
|
Delaware
|
MVPE16 Paysafe LP
|
Delaware
|
New York Credit Co-Investment Fund GP II LLC
|
Delaware
|
New York Credit Co-Investment Fund GP LLC
|
Delaware
|
New York Credit Co-Investment Fund II L.P.
|
Delaware
|
New York Credit Co-Investment Fund L.P.
|
Delaware
|
New York Credit SBIC Fund GP LLC
|
Delaware
|
New York Credit SBIC Fund L.P.
|
Delaware
|
NJHL European Buyout Investment Fund L.P.
|
Delaware
|
NJHL Investments GP LLC
|
Delaware
|
NS Private Equity Fund, LP
|
Cayman Islands
|
NS Private Equity GP LLC
|
Delaware
|
Private Market Connect LLC
|
Delaware
|
RAPM NM Secondary Opportunity Fund, L.P.
|
Delaware
|
Reformation Private Fund GP LLC
|
Delaware
|
Reformation Private Fund LP
|
Cayman Islands
|
Second Stockholm Global Private Equity L.P.
|
Delaware
|
Secondary Investment SPV-1 GP LLC
|
Delaware
|
Secondary Investment SPV-1, L.P.
|
Delaware
|
Secondary Investment SPV-2 GP LLC
|
Delaware
|
Secondary Investment SPV-2 L.P.
|
Delaware
|
Secondary Investment SPV-3 GP LLC
|
Delaware
|
Secondary Investment SPV-3 L.P.
|
Delaware
|
Secondary Investment SPV-4 GP LLC
|
Delaware
|
Secondary Investment SPV-4 LP
|
Delaware
|
Silver State Opportunities Fund, LLC
|
Nevada
|
SR HL PE 1 GP LLC
|
Delaware
|
SRE HL PE 1 (Master) LP
|
Delaware
|
SRE HL PE 1 LP
|
Cayman Islands
|
SREH HL PE 1 (Master) LP
|
Delaware
|
SREH HL PE 1 LP
|
Cayman Islands
|
SRZ HL PE 1 (Master) LP
|
Delaware
|
SRZ HL PE 1 LP
|
Cayman Islands
|
Tarragon GP, LLC
|
Delaware
|
Tarragon LP
|
Cayman Islands
|
Tarragon Master Fund LP
|
Delaware
|
The Hudson River Fund II, LP
|
Delaware
|
The Hudson River Fund L.P.
|
Delaware
|
The Markaz/Hamilton Lane Technology Fund, LP
|
Guernsey
|
Third Stockholm Global Private Equity L.P.
|
Delaware
|
Utah Real Assets Portfolio LP
|
Delaware
|
Wyoming Nowood Fund, LP
|
Delaware
|