UNITED STATES | ||
SECURITIES AND EXCHANGE COMMISSION | ||
Washington, D.C. 20549 |
FORM | 10-Q | ||||
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||||
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | ||||
For the transition period from ______ to ______ |
John Bean Technologies Corporation | |||||||||||||||||||||||
(Exact name of registrant as specified in its charter) | |||||||||||||||||||||||
Delaware | 91-1650317 | ||||||||||||||||||||||
(State or other jurisdiction of | (I.R.S. Employer | ||||||||||||||||||||||
incorporation or organization) | Identification No.) | ||||||||||||||||||||||
70 West Madison Street, | Suite 4400 | ||||||||||||||||||||||
Chicago, | Illinois | 60602 | |||||||||||||||||||||
(Address of principal executive offices) | (Zip code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.01 per share | JBT | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ | ||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Class | Outstanding at October 17, 2024 | |||||||
Common Stock, par value $0.01 per share | 31,842,638 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product revenue | $ | 409.1 | $ | 362.1 | $ | 1,127.2 | $ | 1,095.9 | |||||||||||||||
Service revenue | 44.7 | 41.5 | 121.2 | 123.9 | |||||||||||||||||||
Total revenue | 453.8 | 403.6 | 1,248.4 | 1,219.8 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Cost of products | 265.4 | 237.0 | 734.6 | 724.0 | |||||||||||||||||||
Cost of services | 24.8 | 21.8 | 66.7 | 70.9 | |||||||||||||||||||
Selling, general and administrative expense | 117.0 | 101.5 | 343.3 | 305.6 | |||||||||||||||||||
Restructuring expense | (0.2) | 6.4 | 1.1 | 9.7 | |||||||||||||||||||
Operating income | 46.8 | 36.9 | 102.7 | 109.6 | |||||||||||||||||||
Pension expense, other than service cost | 1.0 | 0.2 | 3.0 | 0.6 | |||||||||||||||||||
Interest income | 5.9 | 4.6 | 17.3 | 6.7 | |||||||||||||||||||
Interest expense | 4.1 | 5.5 | 11.1 | 21.2 | |||||||||||||||||||
Income from continuing operations before income taxes | 47.6 | 35.8 | 105.9 | 94.5 | |||||||||||||||||||
Income tax provision | 9.5 | 4.6 | 14.3 | 17.8 | |||||||||||||||||||
Equity in net earnings of unconsolidated affiliate | — | (0.1) | (0.1) | (0.1) | |||||||||||||||||||
Income from continuing operations | 38.1 | 31.1 | 91.5 | 76.6 | |||||||||||||||||||
Income from discontinued operations, net of taxes | 0.8 | 410.5 | 0.9 | 424.9 | |||||||||||||||||||
Net income | $ | 38.9 | $ | 441.6 | $ | 92.4 | $ | 501.5 | |||||||||||||||
Basic earnings per share from: | |||||||||||||||||||||||
Continuing operations | $ | 1.19 | $ | 0.97 | $ | 2.86 | $ | 2.39 | |||||||||||||||
Discontinued operations | 0.03 | 12.82 | 0.03 | 13.28 | |||||||||||||||||||
Net income | $ | 1.22 | $ | 13.79 | $ | 2.89 | $ | 15.67 | |||||||||||||||
Diluted earnings per share from: | |||||||||||||||||||||||
Continuing operations | $ | 1.18 | $ | 0.97 | $ | 2.84 | $ | 2.39 | |||||||||||||||
Discontinued operations | 0.03 | 12.76 | 0.03 | 13.22 | |||||||||||||||||||
Net income | $ | 1.21 | $ | 13.73 | $ | 2.87 | $ | 15.61 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Net income | $ | 38.9 | $ | 441.6 | $ | 92.4 | $ | 501.5 | |||||||||||||||
Other comprehensive income, net of taxes | |||||||||||||||||||||||
Foreign currency translation adjustments | 28.8 | (14.7) | 7.8 | (10.7) | |||||||||||||||||||
Pension and other postretirement benefits adjustments | 1.0 | 0.9 | 2.6 | 2.8 | |||||||||||||||||||
Derivatives designated as hedges | (2.8) | (1.1) | (5.4) | (2.4) | |||||||||||||||||||
Other comprehensive income | 27.0 | (14.9) | 5.0 | (10.3) | |||||||||||||||||||
Comprehensive income | $ | 65.9 | $ | 426.7 | $ | 97.4 | $ | 491.2 |
(In millions, except per share data and number of shares) | September 30, 2024 | December 31, 2023 | |||||||||
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 534.5 | $ | 483.3 | |||||||
Trade receivables, net of allowances | 237.9 | 214.4 | |||||||||
Contract assets | 96.7 | 74.5 | |||||||||
Inventories | 259.0 | 238.9 | |||||||||
Other current assets | 77.5 | 89.1 | |||||||||
Total current assets | 1,205.6 | 1,100.2 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $329.2 and $316.7 respectively | 243.3 | 248.0 | |||||||||
Goodwill | 785.8 | 779.5 | |||||||||
Intangible assets, net | 358.8 | 388.9 | |||||||||
Other assets | 195.5 | 193.8 | |||||||||
Total Assets | $ | 2,789.0 | $ | 2,710.4 | |||||||
Liabilities and Stockholders' Equity: | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable, trade and other | $ | 144.7 | $ | 134.6 | |||||||
Advance and progress payments | 159.1 | 172.0 | |||||||||
Accrued payroll | 45.2 | 59.7 | |||||||||
Other current liabilities | 124.4 | 118.1 | |||||||||
Total current liabilities | 473.4 | 484.4 | |||||||||
Long-term debt | 648.3 | 646.4 | |||||||||
Accrued pension and other postretirement benefits, less current portion | 22.4 | 24.6 | |||||||||
Other liabilities | 59.8 | 66.1 | |||||||||
Commitments and contingencies (Note 13) | |||||||||||
Stockholders' Equity: | |||||||||||
Preferred stock, $0.01 par value; 20,000,000 shares authorized; no shares issued in 2024 or 2023 | — | — | |||||||||
Common stock, $0.01 par value; 120,000,000 shares authorized; September 30, 2024: 31,861,680 issued, and 31,840,900 outstanding; December 31, 2023: 31,861,680 issued, and 31,789,698 outstanding | 0.3 | 0.3 | |||||||||
Common stock held in treasury, at cost September 30, 2024: 20,780 shares; December 31, 2023: 71,982 shares | (2.1) | (7.1) | |||||||||
Additional paid-in capital | 231.4 | 227.9 | |||||||||
Retained earnings | 1,546.3 | 1,463.6 | |||||||||
Accumulated other comprehensive loss | (190.8) | (195.8) | |||||||||
Total stockholders' equity | 1,585.1 | 1,488.9 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 2,789.0 | $ | 2,710.4 |
Nine Months Ended September 30, | |||||||||||
(In millions) | 2024 | 2023 | |||||||||
Cash flows from continuing operating activities: | |||||||||||
Net income | $ | 92.4 | $ | 501.5 | |||||||
Income from discontinued operations, net of taxes | 0.9 | 424.9 | |||||||||
Income from continuing operations | 91.5 | 76.6 | |||||||||
Adjustments to reconcile income from continuing operations to cash provided by continuing operating activities: | |||||||||||
Depreciation and amortization | 66.5 | 69.3 | |||||||||
Stock-based compensation | 11.4 | 7.1 | |||||||||
Other | 9.3 | 6.7 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Trade receivables, net and contract assets | (47.4) | 2.3 | |||||||||
Inventories | (16.6) | 7.9 | |||||||||
Accounts payable, trade and other | 9.7 | (43.6) | |||||||||
Advance and progress payments | (10.5) | (0.2) | |||||||||
Accrued pension and other postretirement benefits, net | (2.3) | (11.2) | |||||||||
Other assets and liabilities, net | (7.7) | (19.3) | |||||||||
Cash provided by continuing operating activities | 103.9 | 95.6 | |||||||||
Cash flows from continuing investing activities: | |||||||||||
(Payments) proceeds from sale of AeroTech, net | (4.8) | 793.2 | |||||||||
Acquisitions, net of cash acquired | — | (0.1) | |||||||||
Investment in unconsolidated affiliate | — | (10.4) | |||||||||
Capital expenditures | (27.9) | (46.2) | |||||||||
Proceeds from disposal of assets | 0.9 | 1.2 | |||||||||
Purchase of Marketable Securities | — | (125.0) | |||||||||
Cash (required) provided by continuing investing activities | (31.8) | 612.7 | |||||||||
Cash flows from continuing financing activities: | |||||||||||
Payments on short-term debt | — | (0.6) | |||||||||
Net payments for domestic credit facilities | — | (339.5) | |||||||||
Proceeds from settlement of cross currency swaps | — | 5.8 | |||||||||
Payment of debt issuance costs for Bridge Credit Agreement | (7.1) | — | |||||||||
Payment of debt issuance costs for Term Loan B | (2.8) | — | |||||||||
Settlement of taxes withheld on stock-based compensation awards | (2.9) | (1.7) | |||||||||
Dividends | (9.6) | (9.7) | |||||||||
Other | (0.7) | — | |||||||||
Cash required by continuing financing activities | (23.1) | (345.7) | |||||||||
Net increase in cash from continuing operations | 49.0 | 362.6 | |||||||||
Cash flows from discontinued operations: | |||||||||||
Cash provided (required) by operating activities of discontinued operations, net | 0.8 | (28.0) | |||||||||
Cash required by investing activities of discontinued operations, net | — | (3.4) | |||||||||
Net cash provided (required) by discontinued operations | 0.8 | (31.4) | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 1.4 | (2.6) | |||||||||
Net increase in cash and cash equivalents | 51.2 | 328.6 | |||||||||
Cash and cash equivalents from continuing operations, beginning of period | 483.3 | 71.7 | |||||||||
Add: Cash and cash equivalents from discontinued operations, beginning of period | — | 1.4 | |||||||||
Add: Net increase in cash and cash equivalents | 51.2 | 328.6 | |||||||||
Less: Cash and cash equivalents from discontinued operations, end of period | — | — | |||||||||
Cash and cash equivalents from continuing operations, end of period | $ | 534.5 | $ | 401.7 | |||||||
Supplemental cash flow information for continuing operations: | |||||||||||
Non-cash investing in capital expenditures, accrued but not paid | $ | 0.2 | $ | 3.4 |
Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
(In millions) | Common Stock | Common Stock Held in Treasury | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Equity | |||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | 0.3 | $ | (2.2) | $ | 227.9 | $ | 1,510.6 | $ | (217.8) | $ | 1,518.8 | |||||||||||||||||||||||
Net income | — | — | — | 38.9 | — | 38.9 | |||||||||||||||||||||||||||||
Issuance of treasury stock | — | 0.1 | (0.1) | — | — | — | |||||||||||||||||||||||||||||
Common stock cash dividends, $0.10 per share | — | — | — | (3.2) | — | (3.2) | |||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | 28.8 | 28.8 | |||||||||||||||||||||||||||||
Derivatives designated as hedges, net of income taxes of $0.9 | — | — | — | — | (2.8) | (2.8) | |||||||||||||||||||||||||||||
Pension and other postretirement liability adjustments, net of income taxes of $(0.3) | — | — | — | — | 1.0 | 1.0 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 3.6 | — | — | 3.6 | |||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | 0.3 | $ | (2.1) | $ | 231.4 | $ | 1,546.3 | $ | (190.8) | $ | 1,585.1 |
Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
(In millions) | Common Stock | Common Stock Held in Treasury | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Equity | |||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | 0.3 | $ | (7.1) | $ | 227.9 | $ | 1,463.6 | $ | (195.8) | $ | 1,488.9 | |||||||||||||||||||||||
Net income | — | — | — | 92.4 | — | 92.4 | |||||||||||||||||||||||||||||
Issuance of treasury stock | — | 5.0 | (5.0) | — | — | — | |||||||||||||||||||||||||||||
Common stock cash dividends, $0.30 per share | — | — | — | (9.7) | — | (9.7) | |||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | 7.8 | 7.8 | |||||||||||||||||||||||||||||
Derivatives designated as hedges, net of income taxes of $1.8 | — | — | — | — | (5.4) | (5.4) | |||||||||||||||||||||||||||||
Pension and other postretirement liability adjustments, net of income taxes of $(1.0) | — | — | — | — | 2.6 | 2.6 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 11.4 | — | — | 11.4 | |||||||||||||||||||||||||||||
Taxes withheld on issuance of stock-based awards | — | — | (2.9) | — | — | (2.9) | |||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | 0.3 | $ | (2.1) | $ | 231.4 | $ | 1,546.3 | $ | (190.8) | $ | 1,585.1 |
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(In millions) | Common Stock | Common Stock Held in Treasury | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Equity | |||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | 0.3 | $ | (2.2) | $ | 221.3 | $ | 947.5 | $ | (199.7) | $ | 967.2 | |||||||||||||||||||||||
Net income | — | — | — | 441.6 | — | 441.6 | |||||||||||||||||||||||||||||
Issuance of treasury stock | — | 0.1 | (0.1) | — | — | — | |||||||||||||||||||||||||||||
Common stock cash dividends, $0.10 per share | — | — | — | (3.5) | — | (3.5) | |||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income taxes of $0.5 | — | — | — | — | (14.7) | (14.7) | |||||||||||||||||||||||||||||
Derivatives designated as hedges, net of income taxes of $0.4 | — | — | — | — | (1.1) | (1.1) | |||||||||||||||||||||||||||||
Pension and other postretirement liability adjustments, net of income taxes of $(0.4) | — | — | — | — | 0.9 | 0.9 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 2.8 | — | — | 2.8 | |||||||||||||||||||||||||||||
Taxes withheld on issuance of stock-based awards | — | — | (0.1) | — | — | (0.1) | |||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | 0.3 | $ | (2.1) | $ | 223.9 | $ | 1,385.6 | $ | (214.6) | $ | 1,393.1 |
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(In millions) | Common Stock | Common Stock Held in Treasury | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Equity | |||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 0.3 | $ | (5.3) | $ | 220.7 | $ | 894.0 | $ | (204.3) | $ | 905.4 | |||||||||||||||||||||||
Net income | — | — | — | 501.5 | — | 501.5 | |||||||||||||||||||||||||||||
Issuance of treasury stock | — | 3.2 | (3.2) | — | — | — | |||||||||||||||||||||||||||||
Common stock cash dividends, $0.30 per share | — | — | — | (9.9) | — | (9.9) | |||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income taxes of $1.1 | — | — | — | — | (10.7) | (10.7) | |||||||||||||||||||||||||||||
Derivatives designated as hedges, net of income taxes of $0.8 | — | — | — | — | (2.4) | (2.4) | |||||||||||||||||||||||||||||
Pension and other postretirement liability adjustments, net of income taxes of $(1.0) | — | — | — | — | 2.8 | 2.8 | |||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 8.1 | — | — | 8.1 | |||||||||||||||||||||||||||||
Taxes withheld on issuance of stock-based awards | — | — | (1.7) | — | — | (1.7) | |||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | 0.3 | $ | (2.1) | $ | 223.9 | $ | 1,385.6 | $ | (214.6) | $ | 1,393.1 |
(In millions) | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | |||||||||
Revenue | $ | 38.8 | $ | 344.1 | |||||||
Operating expenses: | |||||||||||
Cost of sales | 36.9 | 285.3 | |||||||||
Selling, general and administrative expense | 11.5 | 45.3 | |||||||||
Operating income | (9.6) | 13.5 | |||||||||
Interest expense | 0.4 | 2.0 | |||||||||
Gain on sale of AeroTech | 551.0 | 551.0 | |||||||||
Income from discontinued operations before income taxes | 541.0 | 562.5 | |||||||||
Income tax provision | 130.5 | 137.6 | |||||||||
Income from discontinued operations, net of taxes | $ | 410.5 | $ | 424.9 |
(In millions) | |||||
Balance as of December 31, 2023 | $ | 779.5 | |||
Currency translation | 6.3 | ||||
Balance as of September 30, 2024 | $ | 785.8 |
September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
(In millions) | Carrying Amount | Accumulated Amortization | Carrying Amount | Accumulated Amortization | |||||||||||||||||||
Customer relationship | $ | 427.5 | $ | 167.1 | $ | 424.6 | $ | 148.0 | |||||||||||||||
Patents and acquired technology | 176.2 | 123.4 | 173.3 | 109.1 | |||||||||||||||||||
Trademarks | 55.1 | 20.0 | 54.3 | 16.7 | |||||||||||||||||||
Non-amortizing intangible assets | 10.5 | — | 10.5 | — | |||||||||||||||||||
Other | 8.7 | 8.7 | 8.8 | 8.8 | |||||||||||||||||||
Total intangible assets | $ | 678.0 | $ | 319.2 | $ | 671.5 | $ | 282.6 |
(In millions) | September 30, 2024 | December 31, 2023 | |||||||||
Raw materials | $ | 36.7 | $ | 28.7 | |||||||
Work in process | 63.8 | 48.1 | |||||||||
Finished goods | 178.9 | 181.8 | |||||||||
Gross inventories before valuation adjustments | 279.4 | 258.6 | |||||||||
Valuation adjustments | (20.4) | (19.7) | |||||||||
Net inventories | $ | 259.0 | $ | 238.9 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Service cost | $ | 0.3 | $ | 0.2 | $ | 0.9 | $ | 0.8 | |||||||||||||||
Interest cost | 3.1 | 3.2 | 9.3 | 9.7 | |||||||||||||||||||
Expected return on plan assets | (3.4) | (4.3) | (10.3) | (12.9) | |||||||||||||||||||
Amortization of net actuarial losses | 1.3 | 1.3 | 4.0 | 3.8 | |||||||||||||||||||
Net periodic cost | $ | 1.3 | $ | 0.4 | $ | 3.9 | $ | 1.4 |
(In millions) | Maturity Date | September 30, 2024 | December 31, 2023 | ||||||||||||||
Revolving credit facility (1) | December 14, 2026 | $ | 250.0 | $ | 250.0 | ||||||||||||
Less: unamortized debt issuance costs | (0.5) | (0.8) | |||||||||||||||
Revolving credit facility, net | $ | 249.5 | $ | 249.2 | |||||||||||||
Convertible senior notes (2) | May 15, 2026 | $ | 402.5 | $ | 402.5 | ||||||||||||
Less: unamortized debt issuance costs | (3.7) | (5.3) | |||||||||||||||
Convertible senior notes, net | $ | 398.8 | $ | 397.2 | |||||||||||||
Long-term debt, net | $ | 648.3 | $ | 646.4 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Contractual interest expense | $ | 0.3 | $ | 0.3 | $ | 0.8 | $ | 0.8 | |||||||||||||||
Interest cost related to amortization of issuance costs | 0.6 | 0.6 | 1.7 | 1.7 | |||||||||||||||||||
Total interest expense | $ | 0.9 | $ | 0.9 | $ | 2.5 | $ | 2.5 |
(In millions) | Pension and Other Postretirement Benefits (1) | Derivatives Designated as Hedges (1) | Foreign Currency Translation | Total (1) | |||||||||||||||||||
Beginning balance, June 30, 2024 | $ | (131.1) | $ | 6.6 | $ | (93.3) | $ | (217.8) | |||||||||||||||
Other comprehensive income (loss) before reclassification | — | (0.7) | 28.8 | 28.1 | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 1.0 | (2.1) | — | (1.1) | |||||||||||||||||||
Ending balance, September 30, 2024 | $ | (130.1) | $ | 3.8 | $ | (64.5) | $ | (190.8) |
(In millions) | Pension and Other Postretirement Benefits (1) | Derivatives Designated as Hedges (1) | Foreign Currency Translation (1) | Total (1) | |||||||||||||||||||
Beginning balance, June 30, 2023 | $ | (129.0) | $ | 13.5 | $ | (84.2) | $ | (199.7) | |||||||||||||||
Other comprehensive income (loss) before reclassification | — | 1.1 | (14.6) | (13.5) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 0.9 | (2.2) | (0.1) | (1.4) | |||||||||||||||||||
Ending balance, September 30, 2023 | $ | (128.1) | $ | 12.4 | $ | (98.9) | $ | (214.6) |
(In millions) | Pension and Other Postretirement Benefits (1) | Derivatives Designated as Hedges (1) | Foreign Currency Translation | Total (1) | |||||||||||||||||||
Beginning balance, December 31, 2023 | $ | (132.7) | $ | 9.2 | $ | (72.3) | $ | (195.8) | |||||||||||||||
Other comprehensive income before reclassification | (0.4) | 1.0 | 7.8 | 8.4 | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 3.0 | (6.4) | — | (3.4) | |||||||||||||||||||
Ending balance, September 30, 2024 | $ | (130.1) | $ | 3.8 | $ | (64.5) | $ | (190.8) |
(In millions) | Pension and Other Postretirement Benefits (1) | Derivatives Designated as Hedges (1) | Foreign Currency Translation (1) | Total (1) | |||||||||||||||||||
Beginning balance, December 31, 2022 | $ | (130.9) | $ | 14.8 | $ | (88.2) | $ | (204.3) | |||||||||||||||
Other comprehensive income before reclassification | — | 3.5 | (9.6) | (6.1) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 2.8 | (5.9) | (1.1) | (4.2) | |||||||||||||||||||
Ending balance, September 30, 2023 | $ | (128.1) | $ | 12.4 | $ | (98.9) | $ | (214.6) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Type of Good or Service | |||||||||||||||||||||||
Recurring (1) | $ | 213.1 | $ | 202.7 | $ | 613.7 | $ | 639.1 | |||||||||||||||
Non-recurring (1) | 240.7 | 200.9 | 634.7 | 580.7 | |||||||||||||||||||
Total | 453.8 | 403.6 | 1,248.4 | 1,219.8 | |||||||||||||||||||
Geographical Region (2) | |||||||||||||||||||||||
North America | 261.9 | 238.9 | 731.7 | 737.6 | |||||||||||||||||||
Europe, Middle East and Africa | 122.7 | 101.6 | 332.1 | 300.0 | |||||||||||||||||||
Asia Pacific | 46.1 | 37.0 | 116.5 | 108.0 | |||||||||||||||||||
Central and South America | 23.1 | 26.1 | 68.1 | 74.2 | |||||||||||||||||||
Total | 453.8 | 403.6 | 1,248.4 | 1,219.8 | |||||||||||||||||||
Timing of Recognition | |||||||||||||||||||||||
Point in Time | 224.9 | 200.8 | 614.3 | 619.6 | |||||||||||||||||||
Over Time | 228.9 | 202.8 | 634.1 | 600.2 | |||||||||||||||||||
Total | 453.8 | 403.6 | 1,248.4 | 1,219.8 |
Balances as of | |||||||||||
(In millions) | September 30, 2024 | December 31, 2023 | |||||||||
Contract Assets | $ | 96.7 | $ | 74.5 | |||||||
Contract Liabilities | 146.9 | 156.5 | |||||||||
September 30, 2023 | December 31, 2022 | ||||||||||
Contract Assets | 69.3 | 65.1 | |||||||||
Contract Liabilities | 158.4 | 161.2 | |||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||
Income from continuing operations | $ | 38.1 | $ | 31.1 | $ | 91.5 | $ | 76.6 | |||||||||||||||
Income from discontinued operations, net of taxes | 0.8 | 410.5 | 0.9 | 424.9 | |||||||||||||||||||
Net income | $ | 38.9 | $ | 441.6 | $ | 92.4 | $ | 501.5 | |||||||||||||||
Weighted average number of shares outstanding | 32.0 | 32.0 | 32.0 | 32.0 | |||||||||||||||||||
Basic earnings per share from: | |||||||||||||||||||||||
Continuing operations | $ | 1.19 | $ | 0.97 | $ | 2.86 | $ | 2.39 | |||||||||||||||
Discontinued operations | 0.03 | 12.82 | 0.03 | 13.28 | |||||||||||||||||||
Net income | $ | 1.22 | $ | 13.79 | $ | 2.89 | $ | 15.67 | |||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||
Income from continuing operations | $ | 38.1 | $ | 31.1 | $ | 91.5 | $ | 76.6 | |||||||||||||||
Income from discontinued operations, net of taxes | 0.8 | 410.5 | 0.9 | 424.9 | |||||||||||||||||||
Net income | $ | 38.9 | $ | 441.6 | $ | 92.4 | $ | 501.5 | |||||||||||||||
Weighted average number of shares outstanding | 32.0 | 32.0 | 32.0 | 32.0 | |||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
Restricted stock | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||||||||
Total shares and dilutive securities | 32.2 | 32.2 | 32.2 | 32.1 | |||||||||||||||||||
Diluted earnings per share from: | |||||||||||||||||||||||
Continuing operations | $ | 1.18 | $ | 0.97 | $ | 2.84 | $ | 2.39 | |||||||||||||||
Discontinued operations | 0.03 | 12.76 | 0.03 | 13.22 | |||||||||||||||||||
Net income | $ | 1.21 | $ | 13.73 | $ | 2.87 | $ | 15.61 |
As of September 30, 2024 | As of December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments | $ | 13.2 | $ | 13.2 | $ | — | $ | — | $ | 10.8 | $ | 10.8 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Derivatives | 14.7 | — | 14.7 | — | 25.9 | — | 25.9 | — | |||||||||||||||||||||||||||||||||||||||
Total assets | $ | 27.9 | $ | 13.2 | $ | 14.7 | $ | — | $ | 36.7 | $ | 10.8 | $ | 25.9 | $ | — | |||||||||||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | $ | 1.4 | $ | — | $ | 1.4 | $ | — | $ | 3.0 | $ | — | $ | 3.0 | $ | — | |||||||||||||||||||||||||||||||
Total liabilities | $ | 1.4 | $ | — | $ | 1.4 | $ | — | $ | 3.0 | $ | — | $ | 3.0 | $ | — |
As of September 30, 2024 | As of December 31, 2023 | ||||||||||||||||||||||
(In millions) | Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | |||||||||||||||||||
Total | $ | 9.5 | $ | 1.4 | $ | 13.6 | $ | 3.0 |
(In millions) | As of September 30, 2024 | ||||||||||||||||||||||||||||
Offsetting of Assets | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Amount Subject to Master Netting Agreement | Net Amount | ||||||||||||||||||||||||
Derivatives | $ | 14.6 | $ | — | $ | 14.6 | $ | (0.9) | $ | 13.7 |
(In millions) | As of September 30, 2024 | ||||||||||||||||||||||||||||
Offsetting of Liabilities | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Amount Subject to Master Netting Agreement | Net Amount | ||||||||||||||||||||||||
Derivatives | $ | 1.0 | $ | — | $ | 1.0 | $ | (0.9) | $ | 0.1 |
(In millions) | As of December 31, 2023 | ||||||||||||||||||||||||||||
Offsetting of Assets | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Amount Subject to Master Netting Agreement | Net Amount | ||||||||||||||||||||||||
Derivatives | $ | 25.8 | $ | — | $ | 25.8 | $ | (2.3) | $ | 23.5 |
(In millions) | As of December 31, 2023 | ||||||||||||||||||||||||||||
Offsetting of Liabilities | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheets | Net Presented in the Consolidated Balance Sheets | Amount Subject to Master Netting Agreement | Net Amount | ||||||||||||||||||||||||
Derivatives | $ | 2.3 | $ | — | $ | 2.3 | $ | (2.3) | $ | — |
Derivatives Not Designated as Hedging Instruments | Location of Gain (Loss) Recognized in Income on Derivatives | Amount of Gain (Loss) Recognized in Income | ||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
Foreign exchange contracts | Revenue | $ | 0.6 | $ | 1.8 | $ | (3.8) | $ | (0.1) | |||||||||||||||||||||||
Foreign exchange contracts | Cost of sales | 0.3 | (2.1) | 2.5 | (0.7) | |||||||||||||||||||||||||||
Foreign exchange contracts | Selling, general and administrative expense | 0.1 | 0.4 | (0.9) | 0.6 | |||||||||||||||||||||||||||
Total | 1.0 | 0.1 | (2.2) | (0.2) | ||||||||||||||||||||||||||||
Remeasurement of assets and liabilities in foreign currencies | (2.5) | 1.0 | (1.4) | 0.7 | ||||||||||||||||||||||||||||
Net gain (loss) | $ | (1.5) | $ | 1.1 | $ | (3.6) | $ | 0.5 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Fixed payment revenue | $ | 17.1 | $ | 16.4 | $ | 50.3 | $ | 48.0 | |||||||||||||||
Variable payment revenue | 4.0 | 4.4 | 21.5 | 26.2 | |||||||||||||||||||
Operating lease revenue | $ | 21.1 | $ | 20.8 | $ | 71.8 | $ | 74.2 | |||||||||||||||
Sales-type lease revenue | $ | 1.8 | $ | 1.2 | $ | 3.4 | $ | 3.2 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Balance at beginning of period | $ | 10.6 | $ | 9.3 | $ | 9.9 | $ | 10.8 | |||||||||||||||
Expense for new warranties | 3.2 | 0.3 | 7.7 | 8.0 | |||||||||||||||||||
Adjustments to existing accruals | (0.2) | 0.2 | (0.4) | 0.1 | |||||||||||||||||||
Claims paid | (1.5) | (0.2) | (4.9) | (9.4) | |||||||||||||||||||
Translation | 0.3 | (0.4) | 0.1 | (0.3) | |||||||||||||||||||
Balance at end of period | $ | 12.4 | $ | 9.2 | $ | 12.4 | $ | 9.2 |
Cumulative Amount | During the Quarter Ended | Cumulative Amount | |||||||||||||||||||||||||||
(In millions) | Balance as of December 31, 2023 | March 31, 2024 | June 30, 2024 | September 30, 2024 | Balance as of September 30, 2024 | ||||||||||||||||||||||||
2022/2023 restructuring plan | |||||||||||||||||||||||||||||
Severance and related expense | $ | 12.7 | $ | 0.7 | $ | 0.1 | $ | (0.2) | $ | 13.3 | |||||||||||||||||||
Other | 4.1 | 0.4 | 0.1 | — | 4.6 | ||||||||||||||||||||||||
Total restructuring charges, net | $ | 16.8 | $ | 1.1 | $ | 0.2 | $ | (0.2) | $ | 17.9 |
Impact to Earnings | |||||||||||||||||||||||||||||
(In millions) | Balance as of December 31, 2023 | Charged to Earnings | Releases | Cash Payments | Balance as of September 30, 2024 | ||||||||||||||||||||||||
2022/2023 restructuring plan | |||||||||||||||||||||||||||||
Severance and related expense | $ | 4.3 | $ | 1.6 | $ | (1.0) | $ | (3.6) | $ | 1.3 | |||||||||||||||||||
Other | 3.7 | 0.5 | — | (4.2) | — | ||||||||||||||||||||||||
Total | $ | 8.0 | $ | 2.1 | $ | (1.0) | $ | (7.8) | $ | 1.3 |
Three Months Ended September 30, | Favorable/(Unfavorable) | ||||||||||||||||||||||
(In millions, except %) | 2024 | 2023 | Change | % | |||||||||||||||||||
Revenue | $ | 453.8 | $ | 403.6 | $ | 50.2 | 12.4 | % | |||||||||||||||
Cost of sales | 290.2 | 258.8 | (31.4) | (12.1) | % | ||||||||||||||||||
Gross profit | 163.6 | 144.8 | 18.8 | 13.0 | % | ||||||||||||||||||
Gross profit margin | 36.1 | % | 35.9 | % | 20 bps | ||||||||||||||||||
Selling, general and administrative expense | 117.0 | 101.5 | (15.5) | (15.3) | % | ||||||||||||||||||
Restructuring expense | (0.2) | 6.4 | 6.6 | 103.1 | % | ||||||||||||||||||
Operating income | 46.8 | 36.9 | 9.9 | 26.8 | % | ||||||||||||||||||
Pension expense, other than service cost | 1.0 | 0.2 | (0.8) | (400.0) | % | ||||||||||||||||||
Interest income | 5.9 | 4.6 | 1.3 | 28.3 | % | ||||||||||||||||||
Interest expense | 4.1 | 5.5 | 1.4 | 25.5 | % | ||||||||||||||||||
Income from continuing operations before income taxes | 47.6 | 35.8 | 11.8 | 33.0 | % | ||||||||||||||||||
Income tax provision | 9.5 | 4.6 | (4.9) | (106.5) | % | ||||||||||||||||||
Equity in net earnings of unconsolidated affiliate | — | (0.1) | 0.1 | 100.0 | % | ||||||||||||||||||
Income from continuing operations | 38.1 | 31.1 | 7.0 | 22.5 | % | ||||||||||||||||||
Income from discontinued operations, net of taxes | 0.8 | 410.5 | (409.7) | (99.8) | % | ||||||||||||||||||
Net income | $ | 38.9 | $ | 441.6 | $ | (402.7) | (91.2) | % | |||||||||||||||
Adjusted EBITDA from continuing operations (1) | $ | 81.7 | $ | 66.3 | $ | 15.4 | 23.2 | % | |||||||||||||||
Adjusted EBITDA margin from continuing operations (1) | 18.0 | % | 16.4 | % | 160 bps |
Nine Months Ended September 30, | Favorable / (Unfavorable) | ||||||||||||||||||||||
(In millions, except %) | 2024 | 2023 | Change | % | |||||||||||||||||||
Revenue | $ | 1,248.4 | $ | 1,219.8 | $ | 28.6 | 2.3 | % | |||||||||||||||
Cost of sales | 801.3 | 794.9 | (6.4) | (0.8) | % | ||||||||||||||||||
Gross profit | 447.1 | 424.9 | 22.2 | 5.2 | % | ||||||||||||||||||
Gross profit margin | 35.8 | % | 34.8 | % | 100 bps | ||||||||||||||||||
Selling, general and administrative expense | 343.3 | 305.6 | (37.7) | (12.3) | % | ||||||||||||||||||
Restructuring expense | 1.1 | 9.7 | 8.6 | 88.7 | % | ||||||||||||||||||
Operating income | 102.7 | 109.6 | (6.9) | (6.3) | % | ||||||||||||||||||
Pension expense, other than service cost | 3.0 | 0.6 | (2.4) | (400.0) | % | ||||||||||||||||||
Interest income | 17.3 | 6.7 | 10.6 | 158.2 | % | ||||||||||||||||||
Interest expense | 11.1 | 21.2 | 10.1 | 47.6 | % | ||||||||||||||||||
Income from continuing operations before income taxes | 105.9 | 94.5 | 11.4 | 12.1 | % | ||||||||||||||||||
Income tax provision | 14.3 | 17.8 | 3.5 | 19.7 | % | ||||||||||||||||||
Equity in net earnings of unconsolidated affiliate | (0.1) | (0.1) | — | — | % | ||||||||||||||||||
Income from continuing operations | 91.5 | 76.6 | 14.9 | 19.5 | % | ||||||||||||||||||
Income from discontinued operations, net of taxes | 0.9 | 424.9 | (424.0) | (99.8) | % | ||||||||||||||||||
Net income | $ | 92.4 | $ | 501.5 | $ | (409.1) | (81.6) | % | |||||||||||||||
Adjusted EBITDA from continuing operations (1) | $ | 202.8 | $ | 192.1 | $ | 10.7 | 5.6 | % | |||||||||||||||
Adjusted EBITDA margin from continuing operations (1) | 16.2 | % | 15.7 | % | 50 bps |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Income from continuing operations | $ | 38.1 | $ | 31.1 | $ | 91.5 | $ | 76.6 | |||||||||||||||
Income tax provision | 9.5 | 4.6 | 14.3 | 17.8 | |||||||||||||||||||
Interest (income) expense, net | (1.8) | 0.9 | (6.2) | 14.5 | |||||||||||||||||||
Depreciation and amortization | 22.2 | 23.1 | 66.5 | 69.3 | |||||||||||||||||||
EBITDA from continuing operations | 68.0 | 59.7 | 166.1 | 178.2 | |||||||||||||||||||
Restructuring related costs (1) | (0.2) | 6.4 | 1.1 | 9.7 | |||||||||||||||||||
Pension expense, other than service cost (2) | 1.0 | 0.2 | 3.0 | 0.6 | |||||||||||||||||||
M&A related costs (3) | 12.9 | — | 32.6 | 3.6 | |||||||||||||||||||
Adjusted EBITDA from continuing operations | $ | 81.7 | $ | 66.3 | $ | 202.8 | $ | 192.1 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In millions, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Income from continuing operations | $ | 38.1 | $ | 31.1 | $ | 91.5 | $ | 76.6 | |||||||||||||||
Non-GAAP adjustments | |||||||||||||||||||||||
Restructuring related costs | (0.2) | 6.4 | 1.1 | 9.7 | |||||||||||||||||||
M&A related cost | 12.9 | — | 32.6 | 3.6 | |||||||||||||||||||
Amortization of bridge financing debt issuance cost | 1.2 | — | 2.4 | — | |||||||||||||||||||
Impact on tax provision from Non-GAAP adjustments(1) | (3.6) | (1.9) | (9.3) | (4.2) | |||||||||||||||||||
Deferred tax benefit related to an internal reorganization | — | — | (8.8) | — | |||||||||||||||||||
Adjusted income from continuing operations | $ | 48.4 | $ | 35.6 | $ | 109.5 | $ | 85.7 | |||||||||||||||
Income from continuing operations | $ | 38.1 | $ | 31.1 | $ | 91.5 | $ | 76.6 | |||||||||||||||
Total shares and dilutive securities | 32.2 | 32.2 | 32.2 | 32.1 | |||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 1.18 | $ | 0.97 | $ | 2.84 | $ | 2.39 | |||||||||||||||
Adjusted income from continuing operations | $ | 48.4 | $ | 35.6 | $ | 109.5 | $ | 85.7 | |||||||||||||||
Total shares and dilutive securities | 32.2 | 32.2 | 32.2 | 32.1 | |||||||||||||||||||
Adjusted diluted earnings per share from continuing operations | $ | 1.50 | $ | 1.11 | $ | 3.40 | $ | 2.67 |
Nine Months Ended September 30, | |||||||||||
(in millions) | 2024 | 2023 | |||||||||
Cash provided by continuing operating activities | $ | 103.9 | $ | 95.6 | |||||||
Less: capital expenditures | 27.9 | 46.2 | |||||||||
Plus: proceeds from sale of fixed assets | 0.9 | 1.2 | |||||||||
Plus: pension contributions | 2.3 | 11.2 | |||||||||
Free cash flow (FCF) | $ | 79.2 | $ | 61.8 |
Cumulative Amount | Incremental Amount | Cumulative Amount | |||||||||||||||||||||||||||
(In millions) | As of December 31, 2023 | During the quarter ended March 31, 2024 | During the quarter ended June 30, 2024 | During the quarter ended September 30, 2024 | As of September 30, 2024 | ||||||||||||||||||||||||
Cost of sales | $ | 4.9 | $ | 1.7 | $ | 1.4 | $ | 0.8 | $ | 8.8 | |||||||||||||||||||
Selling, general and administrative | 6.2 | 1.5 | 1.3 | 1.0 | 10.0 | ||||||||||||||||||||||||
Total restructuring savings | $ | 11.1 | $ | 3.2 | $ | 2.7 | $ | 1.8 | $ | 18.8 |
Nine Months Ended September 30, | |||||||||||
(In millions) | 2024 | 2023 | |||||||||
Cash provided by continuing operating activities | $ | 103.9 | $ | 95.6 | |||||||
Cash (required) provided by continuing investing activities | (31.8) | 612.7 | |||||||||
Cash required by continuing financing activities | (23.1) | (345.7) | |||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 1.4 | (2.6) | |||||||||
Net increase in cash from continuing operations | $ | 50.4 | $ | 360.0 |
(Dollars in millions, except per share amounts) | |||||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as part of Publicly Announced Program (1) | Approximate Dollar Value of Shares that may yet be Purchased under the Program | |||||||||||||||||||
July 1, 2024 through July 31, 2024 | — | $ | — | — | $ | 17.2 | |||||||||||||||||
August 1, 2024 through August 31, 2024 | — | — | — | 17.2 | |||||||||||||||||||
September 1, 2024 through September 30, 2024 | — | — | — | 17.2 | |||||||||||||||||||
— | $ | — | — | $ | 17.2 |
John Bean Technologies Corporation | ||
(Registrant) | ||
/s/ Jessi L. Corcoran | ||
Jessi L. Corcoran | ||
Vice President, Corporate Controller and duly authorized officer | ||
(Principal Accounting Officer) |
/s/ Brian A. Deck | |||||
Brian A. Deck | |||||
President and Chief Executive Officer | |||||
(Principal executive officer) |
/s/ Matthew J. Meister | |||||
Matthew J. Meister | |||||
Executive Vice President and Chief Financial Officer | |||||
(Principal financial officer) |
/s/ Brian A. Deck | |||||
Brian A. Deck | |||||
President and Chief Executive Officer | |||||
(Principal executive officer) |
/s/ Matthew J. Meister | |||||
Matthew J. Meister | |||||
Executive Vice President and Chief Financial Officer | |||||
(Principal financial officer) |