|
|
|
|
|
|
FORM 10-K
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
35-2333914
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
One Discovery Place
Silver Spring, Maryland
|
|
20910
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Series A Common Stock, par value $0.01 per share
|
|
The NASDAQ Global Select Market
|
Series B Common Stock, par value $0.01 per share
|
|
The NASDAQ Global Select Market
|
Series C Common Stock, par value $0.01 per share
|
|
The NASDAQ Global Select Market
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|||
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company
|
|
¨
|
Series A Common Stock, par value $0.01 per share
|
152,634,023
|
|
Series B Common Stock, par value $0.01 per share
|
6,512,379
|
|
Series C Common Stock, par value $0.01 per share
|
229,509,862
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Discovery Channel reached approximately
92 million
subscribers in the U.S. and
7 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2016
. Discovery Channel reached approximately
321 million
subscribers in international markets as of
December 31, 2016
including the Discovery HD Showcase brand.
|
•
|
Discovery Channel is dedicated to creating non-fiction content that informs and entertains its viewers about the world in all its wonder. The network offers a signature mix of high-end production values and cinematography across genres including science and technology, exploration, adventure and history and in-depth, behind-the-scenes glimpses at the people, places and organizations that shape and share our world.
|
•
|
Discovery Channel content includes
Gold Rush
,
Naked and Afraid
,
Deadliest Catch
,
Fast N' Loud, Street Outlaws
and
Alaskan Bush People.
Discovery Channel is also home to specials, including
Shark Week
, a long-running yearly week of programming,
and
Harley and the Davidsons,
a scripted miniseries.
|
•
|
Target viewers are adults aged 25-54, particularly men.
|
•
|
TLC reached approximately
91 million
subscribers in the U.S. as of
December 31, 2016
, and also reached 7 million subscribers in Canada that are included in the U.S. Networks segment as of
December 31, 2016
.
|
•
|
TLC content reached approximately
332 million
viewers in international markets as of
December 31, 2016
.
|
•
|
TLC celebrates remarkable real-life stories without judgment.
|
•
|
Content on TLC includes
The Little Couple
,
90 Day Fiancé
,
Long Island Medium
and
Sister Wives
.
|
•
|
Target viewers are adults aged 25-54, particularly women.
|
•
|
Animal Planet reached approximately
90 million
subscribers in the U.S. and
2 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2016
. Animal Planet reached approximately
239 million
subscribers in international markets as of
December 31, 2016
.
|
•
|
Animal Planet immerses viewers in the full range of life in the animal kingdom with rich, deep content via multiple platforms and offers animal lovers and pet owners access to a centralized online, television and mobile community for immersive, engaging, high-quality entertainment, information and enrichment.
|
•
|
Content on Animal Planet includes
Puppy Bowl
,
River Monsters
,
Treehouse Masters
and
Pit Bulls & Parolees.
|
•
|
Target viewers are adults aged 25-54.
|
•
|
Investigation Discovery ("ID") reached approximately
85 million
subscribers in the U.S. and
1 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2016
. ID reached approximately
135 million
subscribers in international markets as of
December 31, 2016
.
|
•
|
ID is a leading mystery and suspense network. From harrowing crimes and salacious scandals to the in-depth investigation and heart-breaking mysteries that result, ID challenges our everyday understanding of culture, society and the human condition.
|
•
|
ID content includes
Deadline: Crime with Tamron Hall, On The Case With Paula Zahn, Injustice Files, Homicide Hunter: Lt. Joe Kenda
and
Wives With Knives
.
|
•
|
Target viewers are adults aged 25-54, particularly women.
|
•
|
Science Channel reached approximately
70 million
subscribers in the U.S. and
2 million
subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of
December 31, 2016
. Science Channel reached approximately
95 million
subscribers in international markets as of
December 31, 2016
.
|
•
|
Science Channel is home for the thought provocateur and features programming willing to go beyond imagination to explore the unknown. Guided by curiosity, Science Channel looks at innovation in mysterious new worlds as well as in our own backyards.
|
•
|
Content on Science Channel includes
Through the Wormhole with Morgan Freeman, Outrageous Acts of Science
and
How It's Made
.
|
•
|
Target viewers are adults aged 25-54.
|
•
|
Velocity reached approximately
71 million
subscribers in the U.S. as of
December 31, 2016
. Velocity reached approximately
94 million
combined subscribers and viewers in international markets, where the brand is known as Turbo, as of
December 31, 2016
.
|
•
|
Velocity engages viewers with a variety of high-octane, action-packed, intelligent thrilling automotive programming. In addition to series and specials exemplifying the very best of the automotive genre, the network broadcasts approximately 100 hours of live event coverage every year.
|
•
|
Content on Velocity includes
Bitchin' Rides, Wheeler Dealers,
Chasing Classic Cars
and
Barrett-Jackson Live
.
|
•
|
Target viewers are adults aged 25-54, particularly men.
|
•
|
We have a 60% controlling financial interest in Discovery Family and account for it as a consolidated subsidiary. Discovery Family reached approximately
64 million
subscribers in the U.S. as of
December 31, 2016
. Hasbro owns the remaining 40% of Discovery Family.
|
•
|
Discovery Family is programmed with a mix of original series, family-friendly movies, and programming from Discovery’s non-fiction library and Hasbro Studios’ popular animation franchises.
|
•
|
Content on Discovery Family includes
My Little Pony: Friendship is Magic and Equestria Girls, Transformers Rescue Bots, Littlest Pet Shop
, lifestyle programming and family-friendly movies.
|
•
|
Target viewers are children aged 2-11, family inclusive and adults aged 25-54.
|
•
|
AHC reached approximately
55 million
subscribers in the U.S. as of
December 31, 2016
. AHC also reached approximately 1 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2016.
|
•
|
AHC provides a rare glimpse into major events that shaped our world, visionary leaders and unexpected heroes who made a difference, and the great defenders of our freedom.
|
•
|
Content on AHC includes
Gunslingers
,
Apocalypse WWI
and
The American Revolution
.
|
•
|
Target viewers are adults aged 35-64, particularly men.
|
•
|
Destination America reached approximately
54 million
subscribers in the U.S. as of
December 31, 2016
.
|
•
|
Destination America celebrates the people, places and stories of the United States, and shows the tenacity, honesty, work ethic, humor and adventurousness that characterize our nation.
|
•
|
Content on Destination America includes
Paranormal Lockdown, Mountain Monsters, Smoked, A Haunting, Railroad
and
Buying Alaska
.
|
•
|
Target viewers are adults aged 18-54.
|
•
|
Discovery Life reached approximately
47 million
subscribers in the U.S. as of
December 31, 2016
.
|
•
|
Discovery Life entertains viewers with gripping, real-life dramas, featuring storytelling that chronicles the human experience from cradle to grave, including forensic mysteries, amazing medical stories, emergency room trauma, baby and pregnancy programming, parenting challenges, and stories of extreme life conditions.
|
•
|
Content on Discovery Life includes
I Didn't Know I Was Pregnant, Untold Stories of the E.R., Secret Sex Lives: Swingers
and
Bizarre E.R
.
|
•
|
Target viewers are adults aged 25-54.
|
•
|
Our U.S. Networks segment owns an equity investment interest in OWN. OWN reached approximately
79 million
subscribers in the U.S. as of
December 31, 2016
.
|
•
|
OWN is the first and only network named for, and inspired by, a single iconic leader. Oprah Winfrey's heart and creative instincts inform the brand and the magnetism of the channel. Ms. Winfrey provides leadership in programming and attracts superstar talent to join her in prime time, building a global community of like-minded viewers and leading that community to connect on social media and beyond.
|
•
|
Content on OWN includes
Queen Sugar
and
Greenleaf,
as well as Tyler Perry's original series
The Haves and Have Nots
and
If Loving You is Wrong
.
|
•
|
Target viewers are women aged 25-54
.
|
•
|
Eurosport is the leading sports entertainment provider across Europe with the following TV brands: Eurosport, Eurosport 2 and Eurosportnews, reaching viewers across Europe and Asia, as well as Eurosport Digital, which includes Eurosport Player and Eurosport.com.
|
•
|
Viewing subscribers reached by each brand as of
December 31, 2016
were as follows: Eurosport:
133 million
; Eurosport 2:
65 million
; and Eurosportnews:
9 million
.
|
•
|
Eurosport telecasts live sporting events with both local and pan-regional appeal and its events focus on winter sports, cycling and tennis, including the Tour de France and it is the home of Grand Slam tennis with all four tournaments. Important local sports rights include Bundesliga and MotoGP. In addition, Eurosport has increasingly invested in more exclusive and localized rights to drive local audience and commercial relevance.
|
•
|
We have acquired the exclusive broadcast rights across all media platforms throughout Europe for the four Olympic Games between 2018 and 2024 for
€1.3 billion
(
$1.5 billion
as of
December 31, 2016
). The broadcast rights exclude France for the Olympic Games in 2018 and 2020, and exclude Russia. In addition to FTA broadcasts for the Olympic Games, many of these events are set to air on Eurosport's pay-TV and digital platforms.
|
•
|
On November 2, 2016, we announced a long-term agreement and joint venture partnership with BAMTech ("MLBAM") a technology services and video streaming company, and subsidiary of Major League Baseball's digital business, that includes the formation of BamTech Europe, a joint venture that will provide digital technology services to a broad set of both sports and entertainment clients across Europe.
|
•
|
As of
December 31, 2016
, DMAX reached approximately
103 million
viewers through FTA networks, according to internal estimates.
|
•
|
DMAX is a men’s factual entertainment channel in Asia and Europe.
|
•
|
Discovery Kids reached approximately
121 million
viewers, according to internal estimates, as of
December 31, 2016
.
|
•
|
Discovery Kids is a leading children's network in Latin America and Asia.
|
|
|
Television Service
|
|
International
Subscribers/Viewers
(millions)
|
|
Quest
|
|
FTA
|
|
77
|
|
Nordic broadcast networks
(a)
|
|
Broadcast
|
|
35
|
|
Giallo
|
|
FTA
|
|
25
|
|
Frisbee
|
|
FTA
|
|
25
|
|
Focus
|
|
FTA
|
|
25
|
|
K2
|
|
FTA
|
|
25
|
|
DeeJay TV
|
|
FTA
|
|
25
|
|
Discovery HD World
|
|
Pay
|
|
24
|
|
Shed
|
|
Pay
|
|
12
|
|
Discovery History
|
|
Pay
|
|
10
|
|
Discovery World
|
|
Pay
|
|
6
|
|
Discovery en Espanol (U.S.)
|
|
Pay
|
|
6
|
|
Discovery Familia (U.S.)
|
|
Pay
|
|
6
|
|
|
|
|
|
|
•
|
laws and policies affecting trade and taxes, including laws and policies relating to the repatriation of funds and withholding taxes, and changes in these laws;
|
•
|
changes in local regulatory requirements, including restrictions on content, imposition of local content quotas and restrictions on foreign ownership;
|
•
|
differing degrees of protection for intellectual property and varying attitudes towards the piracy of intellectual property;
|
•
|
significant fluctuations in foreign currency value;
|
•
|
currency exchange controls;
|
•
|
the instability of foreign economies and governments;
|
•
|
war and acts of terrorism;
|
•
|
anti-corruption laws and regulations such as the Foreign Corrupt Practices Act and the U.K. Bribery Act that impose stringent requirements on how we conduct our foreign operations and changes in these laws and regulations;
|
•
|
foreign privacy and data protection laws and regulation and changes in these laws; and
|
•
|
shifting consumer preferences regarding the viewing of video programming.
|
•
|
the difficulty of assimilating the operations and personnel of acquired companies into our operations;
|
•
|
the potential disruption of our ongoing business and distraction of management;
|
•
|
the incurrence of additional operating losses and operating expenses of the businesses we acquired or in which we invested;
|
•
|
the difficulty of integrating acquired technology and rights into our services and unanticipated expenses related to such integration;
|
•
|
the failure to successfully further develop an acquired business or technology and any resulting impairment of amounts currently capitalized as intangible assets;
|
•
|
the failure of strategic investments to perform as expected or to meet financial projections;
|
•
|
the potential for patent and trademark infringement and data privacy and security claims against the acquired companies, or companies in which we have invested;
|
•
|
litigation or other claims in connection with acquisitions, acquired companies, or companies in which we have invested;
|
•
|
the impairment or loss of relationships with customers and partners of the companies we acquired or in which we invested or with our customers and partners as a result of the integration of acquired operations;
|
•
|
the impairment of relationships with, or failure to retain, employees of acquired companies or our existing employees as a result of integration of new personnel;
|
•
|
our lack of, or limitations on our, control over the operations of our joint venture companies;
|
•
|
the difficulty of integrating operations, systems, and controls as a result of cultural, regulatory, systems, and operational differences;
|
•
|
in the case of foreign acquisitions and investments, the impact of particular economic, tax, currency, political, legal and regulatory risks associated with specific countries; and
|
•
|
the impact of known potential liabilities or liabilities that may be unknown, including as a result of inadequate internal controls, associated with the companies we acquired or in which we invested.
|
•
|
impairing our ability to meet one or more of the financial ratio covenants contained in our debt agreements or to generate cash sufficient to pay interest or principal, which could result in an acceleration of some or all of our outstanding debt in the event that an uncured default occurs;
|
•
|
increasing our vulnerability to general adverse economic and market conditions;
|
•
|
limiting our ability to obtain additional debt or equity financing;
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to service our debt, thereby reducing the amount of cash flow available for other purposes;
|
•
|
requiring us to sell debt or equity securities or to sell some of our core assets, possibly on unfavorable terms, to meet payment obligations;
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the markets in which we compete; and
|
•
|
placing us at a possible competitive disadvantage with less leveraged competitors and competitors that may have better access to capital resources.
|
•
|
authorizing a capital structure with multiple series of common stock: a Series B that entitles the holders to ten votes per share, a Series A that entitles the holders to one vote per share and a Series C that, except as otherwise required by applicable law, entitles the holders to no voting rights;
|
•
|
authorizing the Series A convertible preferred stock with special voting rights, which prohibits us from taking any of the following actions, among others, without the prior approval of the holders of a majority of the outstanding shares of such stock:
|
•
|
increasing the number of members of the Board of Directors above ten;
|
•
|
making any material amendment to our charter or by-laws;
|
•
|
engaging in a merger, consolidation or other business combination with any other entity; and
|
•
|
appointing or removing our Chairman of the Board or our Chief Executive Officer;
|
•
|
authorizing the issuance of “blank check” preferred stock, which could be issued by our Board of Directors to increase the number of outstanding shares and thwart a takeover attempt;
|
•
|
classifying our common stock directors with staggered three-year terms and having three directors elected by the holders of the Series A convertible preferred stock, which may lengthen the time required to gain control of our Board of Directors;
|
•
|
limiting who may call special meetings of stockholders;
|
•
|
prohibiting stockholder action by written consent (subject to certain exceptions), thereby requiring stockholder action to be taken at a meeting of the stockholders;
|
•
|
establishing advance notice requirements for nominations of candidates for election to our Board of Directors or for proposing matters that can be acted upon by stockholders at stockholder meetings;
|
•
|
requiring stockholder approval by holders of at least 80% of our voting power or the approval by at least 75% of our Board of Directors with respect to certain extraordinary matters, such as a merger or consolidation, a sale of all or substantially all of our assets or an amendment to our charter;
|
•
|
requiring the consent of the holders of at least 75% of the outstanding Series B common stock (voting as a separate class) to certain share distributions and other corporate actions in which the voting power of the Series B common stock would be diluted by, for example, issuing shares having multiple votes per share as a dividend to holders of Series A common stock; and
|
•
|
the existence of authorized and unissued stock which would allow our Board of Directors to issue shares to persons friendly to current management, thereby protecting the continuity of our management, or which could be used to dilute the stock ownership of persons seeking to obtain control of us.
|
Name
|
|
Position
|
|
|
|
David M. Zaslav
Born January 15, 1960
|
|
President, Chief Executive Officer and a common stock director. Mr. Zaslav has served as our President and Chief Executive Officer since January 2007. Mr. Zaslav served as President, Cable & Domestic Television and New Media Distribution of NBC Universal, Inc. ("NBC"), a media and entertainment company, from May 2006 to December 2006. Mr. Zaslav served as Executive Vice President of NBC, and President of NBC Cable, a division of NBC, from October 1999 to May 2006. Mr. Zaslav is a member of the board of Sirius XM Radio Inc., Grupo Televisa S.A.B and LionsGate Entertainment Corp.
|
|
|
|
Andrew Warren
Born September 8, 1966
|
|
Chief Financial Officer. Mr. Warren has served as our Senior Executive Vice President, Chief Financial Officer since March 2012. Mr. Warren served as Chief Financial Officer of Liz Claiborne, Inc. (now Fifth & Pacific Companies Inc.) a designer, marketer and retail supplier of premium lifestyle fashion brands, from 2007 to 2012. Mr. Warren has announced that he will resign from his position effective March 31, 2017.
|
|
|
|
Jean-Briac Perrette Born April 30, 1971
|
|
President and CEO of Discovery Networks International. Mr. Perrette became CEO of Discovery Networks International in June 2016 and President of Discovery Networks International in March 2014. Prior to that, Mr. Perrette served as our Chief Digital Officer from October 2011 to February 2014. Mr. Perrette served in a number of roles at NBC Universal from March 2000 to October 2011, with the last being President of Digital and Affiliate Distribution.
|
|
|
|
Adria Alpert Romm
Born March 2, 1955
|
|
Chief Human Resources and Global Diversity Officer. Ms. Romm has served as our Chief Human Resources and Global Diversity Officer since March 2014. Prior to that, Ms. Romm has served as our Senior Executive Vice President of Human Resources from March 2007 to February 2014. Ms. Romm served as Senior Vice President of Human Resources of NBC from 2004 to 2007. Prior to 2004, Ms. Romm served as a Vice President in Human Resources for the NBC TV network and NBC staff functions.
|
|
|
|
Bruce L. Campbell
Born November 26, 1967
|
|
Chief Development, Distribution & Legal Officer. Mr. Campbell became our Chief Distribution Officer in October 2015, Chief Development Officer in August 2010 and our General Counsel in December 2010. Mr. Campbell served as Digital Media Officer from August 2014 through October 2015. Prior to that, Mr. Campbell served as our President, Digital Media & Corporate Development from March 2007 through August 2010. Mr. Campbell also served as our corporate secretary from December 2010 to February 2012. Mr. Campbell served as Executive Vice President, Business Development of NBC from December 2005 to March 2007, and Senior Vice President, Business Development of NBC from January 2003 to November 2005.
|
|
|
|
Paul Guagliardo "Guyardo" Born October 29, 1961
|
|
Chief Commercial Officer. Mr. Guagliardo has served as our Chief Commercial Officer since October 2015. Prior to that, Mr. Guagliardo served as the Executive Vice President, Chief Revenue and Marketing Officer for DIRECTV from October 2005 to August 2015. Mr. Guagliardo is a member of the board of Nutrisystem, Inc., a provider of weight management products and services, and serves on the compensation and corporate governance committees.
|
|
|
|
David Leavy
Born December 24, 1969
|
|
Chief Corporate Operations and Communications Officer. Mr. Leavy became Chief Corporate Operations and Communications Officer in March 2016. Prior to that, Mr. Leavy served as our Chief Communications Officer and Senior Executive Vice President, Corporate Marketing and Business Operations from August 2015 to March 2016. From December 2011 to August 2015, Mr. Leavy served as our Chief Communications Officer and Senior Executive Vice President, Corporate Marketing and Affairs. Prior to that, Mr. Leavy served as our Executive Vice President, Communications and Corporate Affairs and has served in a number of other roles at Discovery since joining in March 2000.
|
|
|
|
Kurt T. Wehner
Born June 30, 1962
|
|
Executive Vice President and Chief Accounting Officer. Mr. Wehner joined the Company in September 2011 and has served as our Executive Vice President, Chief Accounting Officer since November 2012. Mr. Wehner was an Audit Partner at KPMG LLP from 2000 to 2011.
|
|
|
Series A
Common Stock
|
|
Series B
Common Stock
|
|
Series C
Common Stock
|
||||||||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fourth quarter
|
|
$
|
29.55
|
|
|
$
|
25.01
|
|
|
$
|
30.50
|
|
|
$
|
26.00
|
|
|
$
|
28.66
|
|
|
$
|
24.20
|
|
Third quarter
|
|
$
|
26.97
|
|
|
$
|
24.27
|
|
|
$
|
28.00
|
|
|
$
|
25.21
|
|
|
$
|
26.31
|
|
|
$
|
23.44
|
|
Second quarter
|
|
$
|
29.31
|
|
|
$
|
23.73
|
|
|
$
|
29.34
|
|
|
$
|
24.15
|
|
|
$
|
28.48
|
|
|
$
|
22.54
|
|
First quarter
|
|
$
|
29.42
|
|
|
$
|
24.33
|
|
|
$
|
29.34
|
|
|
$
|
24.30
|
|
|
$
|
28.00
|
|
|
$
|
23.81
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fourth quarter
|
|
$
|
31.14
|
|
|
$
|
25.36
|
|
|
$
|
31.16
|
|
|
$
|
25.40
|
|
|
$
|
29.58
|
|
|
$
|
23.83
|
|
Third quarter
|
|
$
|
34.80
|
|
|
$
|
25.82
|
|
|
$
|
34.26
|
|
|
$
|
26.04
|
|
|
$
|
32.68
|
|
|
$
|
24.21
|
|
Second quarter
|
|
$
|
34.45
|
|
|
$
|
30.78
|
|
|
$
|
34.04
|
|
|
$
|
31.39
|
|
|
$
|
32.17
|
|
|
$
|
28.53
|
|
First quarter
|
|
$
|
34.48
|
|
|
$
|
28.99
|
|
|
$
|
36.10
|
|
|
$
|
28.08
|
|
|
$
|
33.44
|
|
|
$
|
27.88
|
|
Period
|
|
Total Number
of Series C Shares Purchased |
|
Average
Price Paid per Share: Series C (a) |
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs (b)(c) |
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans or Programs
(a)(b)
|
||||||
October 1, 2016 - October 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,288
|
|
November 1, 2016 - November 30, 2016
|
|
2.8
|
|
|
$
|
25.16
|
|
|
2.8
|
|
|
$
|
1,217
|
|
December 1, 2016 - December 31, 2016
(d)
|
|
2.8
|
|
|
$
|
25.24
|
|
|
2.8
|
|
|
$
|
1,145
|
|
Total
|
|
5.6
|
|
|
|
|
|
5.6
|
|
|
$
|
1,145
|
|
|
|
|
|
|
|
|
December 31,
2011 |
|
December 31,
2012
|
|
December 31,
2013
|
|
December 31,
2014
|
|
December 31,
2015
|
|
December 31,
2016
|
||||||||||||
DISCA
|
|
$
|
100.00
|
|
|
$
|
154.94
|
|
|
$
|
220.70
|
|
|
$
|
168.17
|
|
|
$
|
130.24
|
|
|
$
|
133.81
|
|
DISCB
|
|
$
|
100.00
|
|
|
$
|
150.40
|
|
|
$
|
217.35
|
|
|
$
|
175.04
|
|
|
$
|
127.80
|
|
|
$
|
137.83
|
|
DISCK
|
|
$
|
100.00
|
|
|
$
|
155.17
|
|
|
$
|
222.44
|
|
|
$
|
178.89
|
|
|
$
|
133.79
|
|
|
$
|
142.07
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
113.41
|
|
|
$
|
146.98
|
|
|
$
|
163.72
|
|
|
$
|
162.53
|
|
|
$
|
178.02
|
|
Peer Group
|
|
$
|
100.00
|
|
|
$
|
134.98
|
|
|
$
|
220.77
|
|
|
$
|
253.19
|
|
|
$
|
243.93
|
|
|
$
|
271.11
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Selected Statement of Operations Information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
6,497
|
|
|
$
|
6,394
|
|
|
$
|
6,265
|
|
|
$
|
5,535
|
|
|
$
|
4,487
|
|
Operating income
|
|
2,058
|
|
|
1,985
|
|
|
2,061
|
|
|
1,975
|
|
|
1,859
|
|
|||||
Income from continuing operations, net of taxes
|
|
1,218
|
|
|
1,048
|
|
|
1,137
|
|
|
1,077
|
|
|
956
|
|
|||||
Loss from discontinued operations, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Net income
|
|
1,218
|
|
|
1,048
|
|
|
1,137
|
|
|
1,077
|
|
|
945
|
|
|||||
Net income available to Discovery Communications, Inc.
|
|
1,194
|
|
|
1,034
|
|
|
1,139
|
|
|
1,075
|
|
|
943
|
|
|||||
Basic earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
1.97
|
|
|
$
|
1.59
|
|
|
$
|
1.67
|
|
|
$
|
1.50
|
|
|
$
|
1.27
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||||
Net income
|
|
1.97
|
|
|
1.59
|
|
|
1.67
|
|
|
1.50
|
|
|
1.25
|
|
|||||
Diluted earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
1.96
|
|
|
$
|
1.58
|
|
|
$
|
1.66
|
|
|
$
|
1.49
|
|
|
$
|
1.26
|
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||||
Net income
|
|
1.96
|
|
|
1.58
|
|
|
1.66
|
|
|
1.49
|
|
|
1.24
|
|
|||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
401
|
|
|
432
|
|
|
454
|
|
|
484
|
|
|
498
|
|
|||||
Diluted
|
|
610
|
|
|
656
|
|
|
687
|
|
|
722
|
|
|
759
|
|
|||||
Selected Balance Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
300
|
|
|
$
|
390
|
|
|
$
|
367
|
|
|
$
|
408
|
|
|
$
|
1,201
|
|
Total assets
|
|
15,758
|
|
|
15,864
|
|
|
15,970
|
|
|
14,934
|
|
|
12,892
|
|
|||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current portion
|
|
82
|
|
|
119
|
|
|
1,107
|
|
|
17
|
|
|
31
|
|
|||||
Long-term portion
|
|
7,841
|
|
|
7,616
|
|
|
6,002
|
|
|
6,437
|
|
|
5,174
|
|
|||||
Total liabilities
|
|
10,348
|
|
|
10,172
|
|
|
9,619
|
|
|
8,701
|
|
|
6,599
|
|
|||||
Redeemable noncontrolling interests
|
|
243
|
|
|
241
|
|
|
747
|
|
|
36
|
|
|
—
|
|
|||||
Equity attributable to Discovery Communications, Inc.
|
|
5,167
|
|
|
5,451
|
|
|
5,602
|
|
|
6,196
|
|
|
6,291
|
|
|||||
Total equity
|
|
$
|
5,167
|
|
|
$
|
5,451
|
|
|
$
|
5,604
|
|
|
$
|
6,197
|
|
|
$
|
6,293
|
|
•
|
Income per share amounts may not sum since each is calculated independently.
|
•
|
On September 30, 2016, the Company recorded an other-than-temporary impairment of
$62 million
related to its investment in Lionsgate. On December 2, 2016, the Company acquired a 39% minority interest in Group Nine Media, a newly formed media holding company, in exchange for contributions of $100 million and the Company's digital network businesses Seeker and SourceFed, resulting in a gain of
$50 million
upon deconsolidation of the businesses. (See Note 4 to the accompanying consolidated financial statements.)
|
•
|
On
May 30, 2014
, the Company acquired a controlling interest in Eurosport International by increasing Discovery’s ownership stake from
20%
to
51%
. As a result, as of that date, the accounting for Eurosport was changed from an equity method investment to a consolidated subsidiary. On
March 31, 2015
the Company acquired a controlling interest in Eurosport France increasing Discovery's ownership stake by
31%
upon the resolution of certain regulatory matters and began accounting for Eurosport France as a consolidated subsidiary. On
October 1, 2015
, the Company acquired the remaining
49%
of Eurosport for
€491 million
(
$548 million
) upon TF1's exercise of its right to put. (See Note 11 to the accompanying consolidated financial statements.)
|
•
|
On
April 9, 2013
, we acquired the television and radio operations of SBS Nordic. The acquisition has been included in our operating results since the acquisition date. The radio operations of SBS Nordic were subsequently sold on June 30, 2015. (See Note 3 to the accompanying consolidated financial statements.)
|
•
|
Balance sheet amounts for prior years have been adjusted to reclassify debt issuance costs from other noncurrent assets to noncurrent portion of debt in accordance with ASU 2015-03. Amounts reclassified were $44 million, $45 million and $38 million for 2014, 2013 and 2012, respectively.
|
•
|
On
September 23, 2014
, we acquired an additional
10%
ownership interest in Discovery Family. The purchase increased our ownership interest from
50%
to
60%
. As a result, the accounting for Discovery Family was changed from an equity method investment to a consolidated subsidiary. (See Note 3 to the accompanying consolidated financial statements.)
|
•
|
On September 17, 2012, we sold our postproduction audio business, the results of operations of which have been reclassified to discontinued operations for all periods presented.
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Distribution
|
|
$
|
3,213
|
|
|
$
|
3,068
|
|
|
5
|
%
|
Advertising
|
|
2,970
|
|
|
3,004
|
|
|
(1
|
)%
|
||
Other
|
|
314
|
|
|
322
|
|
|
(2
|
)%
|
||
Total revenues
|
|
6,497
|
|
|
6,394
|
|
|
2
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
2,432
|
|
|
2,343
|
|
|
4
|
%
|
||
Selling, general and administrative
|
|
1,690
|
|
|
1,669
|
|
|
1
|
%
|
||
Depreciation and amortization
|
|
322
|
|
|
330
|
|
|
(2
|
)%
|
||
Restructuring and other charges
|
|
58
|
|
|
50
|
|
|
16
|
%
|
||
(Gain) loss on disposition
|
|
(63
|
)
|
|
17
|
|
|
NM
|
|
||
Total costs and expenses
|
|
4,439
|
|
|
4,409
|
|
|
1
|
%
|
||
Operating income
|
|
2,058
|
|
|
1,985
|
|
|
4
|
%
|
||
Interest expense
|
|
(353
|
)
|
|
(330
|
)
|
|
7
|
%
|
||
(Loss) income from equity method investees, net
|
|
(38
|
)
|
|
1
|
|
|
NM
|
|
||
Other income (expense), net
|
|
4
|
|
|
(97
|
)
|
|
NM
|
|
||
Income before income taxes
|
|
1,671
|
|
|
1,559
|
|
|
7
|
%
|
||
Income tax expense
|
|
(453
|
)
|
|
(511
|
)
|
|
(11
|
)%
|
||
Net income
|
|
1,218
|
|
|
1,048
|
|
|
16
|
%
|
||
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
%
|
||
Net income attributable to redeemable noncontrolling interests
|
|
(23
|
)
|
|
(13
|
)
|
|
77
|
%
|
||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,194
|
|
|
$
|
1,034
|
|
|
15
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Foreign currency gains (losses), net
|
|
$
|
75
|
|
|
$
|
(103
|
)
|
(Losses) gains on derivative instruments
|
|
(12
|
)
|
|
5
|
|
||
Remeasurement gain on previously held equity interest
|
|
—
|
|
|
2
|
|
||
Other-than-temporary impairment of AFS investments
|
|
(62
|
)
|
|
—
|
|
||
Other income (expense), net
|
|
3
|
|
|
(1
|
)
|
||
Total other income (expense), net
|
|
$
|
4
|
|
|
$
|
(97
|
)
|
|
|
Year Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
State and local income taxes, net of federal tax benefit
|
|
(2
|
)%
|
|
2
|
%
|
Effect of foreign operations
|
|
(1
|
)%
|
|
1
|
%
|
Domestic production activity deductions
|
|
(4
|
)%
|
|
(3
|
)%
|
Change in uncertain tax positions
|
|
—
|
%
|
|
(1
|
)%
|
Renewable energy investments tax credits
|
|
(1
|
)%
|
|
—
|
%
|
Other, net
|
|
—
|
%
|
|
(1
|
)%
|
Effective income tax rate
|
|
27
|
%
|
|
33
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenue:
|
|
|
|
|
|
|
|||||
U.S. Networks
|
|
$
|
3,285
|
|
|
$
|
3,131
|
|
|
5
|
%
|
International Networks
|
|
3,040
|
|
|
3,092
|
|
|
(2
|
)%
|
||
Education and Other
|
|
174
|
|
|
173
|
|
|
1
|
%
|
||
Corporate and inter-segment eliminations
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
%
|
||
Total revenue
|
|
6,497
|
|
|
6,394
|
|
|
2
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
(2,432
|
)
|
|
(2,343
|
)
|
|
4
|
%
|
||
Selling, general and administrative
(a)
|
|
(1,652
|
)
|
|
(1,669
|
)
|
|
(1
|
)%
|
||
Add: Amortization of deferred launch incentives
(b)
|
|
13
|
|
|
16
|
|
|
(19
|
)%
|
||
Adjusted OIBDA
|
|
$
|
2,426
|
|
|
$
|
2,398
|
|
|
1
|
%
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,194
|
|
|
$
|
1,034
|
|
|
15
|
%
|
Net income attributable to redeemable noncontrolling interests
|
|
23
|
|
|
13
|
|
|
77
|
%
|
||
Net income attributable to noncontrolling interests
|
|
1
|
|
|
1
|
|
|
—
|
%
|
||
Income tax expense
|
|
453
|
|
|
511
|
|
|
(11
|
)%
|
||
Other expense, net
|
|
(4
|
)
|
|
97
|
|
|
NM
|
|
||
Loss (income) from equity investees, net
|
|
38
|
|
|
(1
|
)
|
|
NM
|
|
||
Interest expense
|
|
353
|
|
|
330
|
|
|
7
|
%
|
||
Operating income
|
|
2,058
|
|
|
1,985
|
|
|
4
|
%
|
||
(Gain) loss on disposition
|
|
(63
|
)
|
|
17
|
|
|
NM
|
|
||
Restructuring and other charges
|
|
58
|
|
|
50
|
|
|
16
|
%
|
||
Depreciation and amortization
|
|
322
|
|
|
330
|
|
|
(2
|
)%
|
||
Mark-to-market equity-based compensation
|
|
38
|
|
|
—
|
|
|
NM
|
|
||
Amortization of deferred launch incentives
|
|
13
|
|
|
16
|
|
|
(19
|
)%
|
||
Total Adjusted OIBDA
|
|
$
|
2,426
|
|
|
$
|
2,398
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|||||
Adjusted OIBDA:
|
|
|
|
|
|
|
|||||
U.S. Networks
|
|
1,922
|
|
|
1,774
|
|
|
8
|
%
|
||
International Networks
|
|
848
|
|
|
961
|
|
|
(12
|
)%
|
||
Education and Other
|
|
(10
|
)
|
|
(2
|
)
|
|
NM
|
|
||
Corporate and inter-segment eliminations
|
|
(334
|
)
|
|
(335
|
)
|
|
—
|
%
|
||
Total Adjusted OIBDA
|
|
$
|
2,426
|
|
|
$
|
2,398
|
|
|
1
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Distribution
|
|
$
|
1,532
|
|
|
$
|
1,431
|
|
|
7
|
%
|
Advertising
|
|
1,690
|
|
|
1,650
|
|
|
2
|
%
|
||
Other
|
|
63
|
|
|
50
|
|
|
26
|
%
|
||
Total revenues
|
|
3,285
|
|
|
3,131
|
|
|
5
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
(891
|
)
|
|
(892
|
)
|
|
—
|
%
|
||
Selling, general and administrative
|
|
(472
|
)
|
|
(465
|
)
|
|
2
|
%
|
||
Adjusted OIBDA
|
|
1,922
|
|
|
1,774
|
|
|
8
|
%
|
||
Depreciation and amortization
|
|
(28
|
)
|
|
(29
|
)
|
|
(3
|
)%
|
||
Restructuring and other charges
|
|
(15
|
)
|
|
(33
|
)
|
|
(55
|
)%
|
||
Gain on dispositions
|
|
50
|
|
|
—
|
|
|
NM
|
|
||
Inter-segment eliminations
|
|
(14
|
)
|
|
(8
|
)
|
|
75
|
%
|
||
Operating income
|
|
$
|
1,915
|
|
|
$
|
1,704
|
|
|
12
|
%
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
% Change
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Distribution
|
|
$
|
1,681
|
|
|
$
|
1,637
|
|
|
3
|
%
|
|
Advertising
|
|
1,279
|
|
|
1,353
|
|
|
(5
|
)%
|
|||
Other
|
|
80
|
|
|
102
|
|
|
(22
|
)%
|
|||
Total revenues
|
|
3,040
|
|
|
3,092
|
|
|
(2
|
)%
|
|||
Costs of revenues, excluding depreciation and amortization
|
|
(1,462
|
)
|
|
(1,375
|
)
|
|
6
|
%
|
|||
Selling, general and administrative
|
|
(743
|
)
|
|
(772
|
)
|
|
(4
|
)%
|
|||
Add: Amortization of deferred launch incentives
|
|
13
|
|
|
16
|
|
|
(19
|
)%
|
|||
Adjusted OIBDA
|
|
848
|
|
|
961
|
|
|
(12
|
)%
|
|||
Amortization of deferred launch incentives
|
|
(13
|
)
|
|
(16
|
)
|
|
(19
|
)%
|
|||
Depreciation and amortization
|
|
(221
|
)
|
|
(235
|
)
|
|
(6
|
)%
|
|||
Restructuring and other charges
|
|
(26
|
)
|
|
(14
|
)
|
|
86
|
%
|
|||
Gain (loss) on disposition
|
|
13
|
|
—
|
|
(17
|
)
|
|
NM
|
|
||
Inter-segment eliminations
|
|
(4
|
)
|
|
(3
|
)
|
|
33
|
%
|
|||
Operating income
|
|
$
|
597
|
|
|
$
|
676
|
|
|
(12
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenues
|
|
$
|
174
|
|
|
$
|
173
|
|
|
1
|
%
|
Costs of revenues, excluding depreciation and amortization
|
|
(79
|
)
|
|
(75
|
)
|
|
5
|
%
|
||
Selling, general and administrative
|
|
(105
|
)
|
|
(100
|
)
|
|
5
|
%
|
||
Adjusted OIBDA
|
|
(10
|
)
|
|
(2
|
)
|
|
NM
|
|
||
Depreciation and amortization
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
%
|
||
Restructuring and other charges
|
|
(3
|
)
|
|
(2
|
)
|
|
50
|
%
|
||
Inter-segment eliminations
|
|
18
|
|
|
11
|
|
|
64
|
%
|
||
Operating income
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
NM
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenues
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
—
|
%
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
(1
|
)
|
|
NM
|
|
||
Selling, general and administrative
|
|
(332
|
)
|
|
(332
|
)
|
|
—
|
%
|
||
Adjusted OIBDA
|
|
(334
|
)
|
|
(335
|
)
|
|
—
|
%
|
||
Mark-to-market equity-based compensation
|
|
(38
|
)
|
|
—
|
|
|
NM
|
|
||
Depreciation and amortization
|
|
(66
|
)
|
|
(59
|
)
|
|
12
|
%
|
||
Restructuring and other charges
|
|
(14
|
)
|
|
(1
|
)
|
|
NM
|
|
||
Operating loss
|
|
$
|
(452
|
)
|
|
$
|
(395
|
)
|
|
14
|
%
|
Consolidated
|
|
Year Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
% Change
(Reported)
|
|
% Change
(ex-FX)
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||
Distribution
|
|
$
|
3,213
|
|
|
$
|
3,068
|
|
|
5
|
%
|
|
9
|
%
|
Advertising
|
|
2,970
|
|
|
3,004
|
|
|
(1
|
)%
|
|
1
|
%
|
||
Other
|
|
314
|
|
|
322
|
|
|
(2
|
)%
|
|
2
|
%
|
||
Total revenues
|
|
6,497
|
|
|
6,394
|
|
|
2
|
%
|
|
4
|
%
|
||
Costs of revenue, excluding depreciation and amortization
|
|
2,432
|
|
|
2,343
|
|
|
4
|
%
|
|
6
|
%
|
||
Selling, general and administrative expense
|
|
1,690
|
|
|
1,669
|
|
|
1
|
%
|
|
4
|
%
|
||
Add: Amortization of deferred launch incentives
|
|
13
|
|
|
16
|
|
|
(19
|
)%
|
|
(13
|
)%
|
||
Add: Mark-to-market equity-based compensation
|
|
38
|
|
|
—
|
|
|
NM
|
|
|
NM
|
|
||
Adjusted OIBDA
|
|
$
|
2,426
|
|
|
$
|
2,398
|
|
|
1
|
%
|
|
5
|
%
|
International Networks
|
|
Year Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
% Change
(Reported)
|
|
% Change
(ex-FX)
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||
Distribution
|
|
$
|
1,681
|
|
|
$
|
1,637
|
|
|
3
|
%
|
|
10
|
%
|
Advertising
|
|
1,279
|
|
|
1,353
|
|
|
(5
|
)%
|
|
(2
|
)%
|
||
Other
|
|
80
|
|
|
102
|
|
|
(22
|
)%
|
|
(20
|
)%
|
||
Total revenues
|
|
3,040
|
|
|
3,092
|
|
|
(2
|
)%
|
|
4
|
%
|
||
Costs of revenue, excluding depreciation and amortization
|
|
1,462
|
|
|
1,375
|
|
|
6
|
%
|
|
10
|
%
|
||
Selling, general and administrative expenses
|
|
743
|
|
|
772
|
|
|
(4
|
)%
|
|
1
|
%
|
||
Add: Amortization of deferred launch incentives
|
|
13
|
|
|
16
|
|
|
(19
|
)%
|
|
(13
|
)%
|
||
Adjusted OIBDA
|
|
$
|
848
|
|
|
$
|
961
|
|
|
(12
|
)%
|
|
(4
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Distribution
|
|
$
|
3,068
|
|
|
$
|
2,842
|
|
|
8
|
%
|
Advertising
|
|
3,004
|
|
|
3,089
|
|
|
(3
|
)%
|
||
Other
|
|
322
|
|
|
334
|
|
|
(4
|
)%
|
||
Total revenues
|
|
6,394
|
|
|
6,265
|
|
|
2
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
2,343
|
|
|
2,124
|
|
|
10
|
%
|
||
Selling, general and administrative
|
|
1,669
|
|
|
1,692
|
|
|
(1
|
)%
|
||
Depreciation and amortization
|
|
330
|
|
|
329
|
|
|
—
|
%
|
||
Restructuring and other charges
|
|
50
|
|
|
90
|
|
|
(44
|
)%
|
||
Gain (loss) on disposition
|
|
17
|
|
|
(31
|
)
|
|
NM
|
|
||
Total costs and expenses
|
|
4,409
|
|
|
4,204
|
|
|
5
|
%
|
||
Operating income
|
|
1,985
|
|
|
2,061
|
|
|
(4
|
)%
|
||
Interest expense
|
|
(330
|
)
|
|
(328
|
)
|
|
1
|
%
|
||
Income from equity method investees, net
|
|
1
|
|
|
23
|
|
|
NM
|
|
||
Other expense, net
|
|
(97
|
)
|
|
(9
|
)
|
|
NM
|
|
||
Income before income taxes
|
|
1,559
|
|
|
1,747
|
|
|
(11
|
)%
|
||
Income taxes
|
|
(511
|
)
|
|
(610
|
)
|
|
(16
|
)%
|
||
Net income
|
|
1,048
|
|
|
1,137
|
|
|
(8
|
)%
|
||
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(2
|
)
|
|
(50
|
)%
|
||
Net (income) loss attributable to redeemable noncontrolling interests
|
|
(13
|
)
|
|
4
|
|
|
NM
|
|
||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,034
|
|
|
$
|
1,139
|
|
|
(9
|
)%
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Foreign currency losses, net
|
|
$
|
(103
|
)
|
|
$
|
(22
|
)
|
Gain on derivative instruments
|
|
5
|
|
|
1
|
|
||
Remeasurement gain on previously held equity interest
|
|
2
|
|
|
29
|
|
||
Other, net
|
|
(1
|
)
|
|
(17
|
)
|
||
Total other expense, net
|
|
$
|
(97
|
)
|
|
$
|
(9
|
)
|
|
|
Year Ended December 31,
|
||||
|
|
2015
|
|
2014
|
||
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
State and local income taxes, net of federal tax benefit
|
|
2
|
%
|
|
2
|
%
|
Effect of foreign operations
|
|
1
|
%
|
|
2
|
%
|
Domestic production activity deductions
|
|
(3
|
)%
|
|
(3
|
)%
|
Change in uncertain tax positions
|
|
(1
|
)%
|
|
(1
|
)%
|
Other, net
|
|
(1
|
)%
|
|
—
|
%
|
Effective income tax rate
|
|
33
|
%
|
|
35
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
U.S. Networks
|
|
$
|
3,131
|
|
|
$
|
2,950
|
|
|
6
|
%
|
International Networks
|
|
3,092
|
|
|
3,157
|
|
|
(2
|
)%
|
||
Education and Other
|
|
173
|
|
|
160
|
|
|
8
|
%
|
||
Corporate and inter-segment eliminations
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
%
|
||
Total revenues
|
|
6,394
|
|
|
6,265
|
|
|
2
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
(2,343
|
)
|
|
(2,124
|
)
|
|
10
|
%
|
||
Selling, general and administrative
(a)
|
|
(1,669
|
)
|
|
(1,661
|
)
|
|
—
|
%
|
||
Add: Amortization of deferred launch incentives
(b)
|
|
16
|
|
|
11
|
|
|
45
|
%
|
||
Adjusted OIBDA
|
|
$
|
2,398
|
|
|
$
|
2,491
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,034
|
|
|
$
|
1,139
|
|
|
(9
|
)%
|
Net income attributable to redeemable noncontrolling interests
|
|
13
|
|
|
(4
|
)
|
|
NM
|
|
||
Net income attributable to noncontrolling interests
|
|
1
|
|
|
2
|
|
|
(50
|
)%
|
||
Income tax expense
|
|
511
|
|
|
610
|
|
|
(16
|
)%
|
||
Other expense, net
|
|
97
|
|
|
9
|
|
|
NM
|
|
||
Income from equity investees, net
|
|
(1
|
)
|
|
(23
|
)
|
|
NM
|
|
||
Interest expense
|
|
330
|
|
|
328
|
|
|
1
|
%
|
||
Operating income
|
|
1,985
|
|
|
2,061
|
|
|
(4
|
)%
|
||
Gain (loss) on disposition
|
|
17
|
|
|
(31
|
)
|
|
NM
|
|
||
Restructuring and other charges
|
|
50
|
|
|
90
|
|
|
(44
|
)%
|
||
Depreciation and amortization
|
|
330
|
|
|
329
|
|
|
—
|
%
|
||
Mark-to-market equity-based compensation
|
|
—
|
|
|
31
|
|
|
(100
|
)%
|
||
Amortization of deferred launch incentives
|
|
16
|
|
|
11
|
|
|
45
|
%
|
||
Total Adjusted OIBDA
|
|
$
|
2,398
|
|
|
$
|
2,491
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|||||
Adjusted OIBDA:
|
|
|
|
|
|
|
|||||
U.S. Networks
|
|
$
|
1,774
|
|
|
$
|
1,680
|
|
|
6
|
%
|
International Networks
|
|
961
|
|
|
1,124
|
|
|
(15
|
)%
|
||
Education and Other
|
|
(2
|
)
|
|
6
|
|
|
NM
|
|
||
Corporate and inter-segment eliminations
|
|
(335
|
)
|
|
(319
|
)
|
|
5
|
%
|
||
Total Adjusted OIBDA
|
|
$
|
2,398
|
|
|
$
|
2,491
|
|
|
(4
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Distribution
|
|
$
|
1,431
|
|
|
$
|
1,289
|
|
|
11
|
%
|
Advertising
|
|
1,650
|
|
|
1,605
|
|
|
3
|
%
|
||
Other
|
|
50
|
|
|
56
|
|
|
(11
|
)%
|
||
Total revenues
|
|
3,131
|
|
|
2,950
|
|
|
6
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
(892
|
)
|
|
(815
|
)
|
|
9
|
%
|
||
Selling, general and administrative
|
|
(465
|
)
|
|
(455
|
)
|
|
2
|
%
|
||
Adjusted OIBDA
|
|
1,774
|
|
|
1,680
|
|
|
6
|
%
|
||
Depreciation and amortization
|
|
(29
|
)
|
|
(17
|
)
|
|
71
|
%
|
||
Restructuring and other charges
|
|
(33
|
)
|
|
(61
|
)
|
|
(46
|
)%
|
||
Gain on disposition
|
|
—
|
|
|
31
|
|
|
(100
|
)%
|
||
Inter-segment eliminations
|
|
(8
|
)
|
|
(7
|
)
|
|
14
|
%
|
||
Operating income
|
|
$
|
1,704
|
|
|
$
|
1,626
|
|
|
5
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues:
|
|
|
|
|
|
|
|||||
Distribution
|
|
$
|
1,637
|
|
|
$
|
1,553
|
|
|
5
|
%
|
Advertising
|
|
1,353
|
|
|
1,483
|
|
|
(9
|
)%
|
||
Other
|
|
102
|
|
|
121
|
|
|
(16
|
)%
|
||
Total revenues
|
|
3,092
|
|
|
3,157
|
|
|
(2
|
)%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
(1,375
|
)
|
|
(1,250
|
)
|
|
10
|
%
|
||
Selling, general and administrative
|
|
(772
|
)
|
|
(794
|
)
|
|
(3
|
)%
|
||
Add: Amortization of deferred launch incentives
|
|
16
|
|
|
11
|
|
|
45
|
%
|
||
Adjusted OIBDA
|
|
961
|
|
|
1,124
|
|
|
(15
|
)%
|
||
Amortization of deferred launch incentives
|
|
(16
|
)
|
|
(11
|
)
|
|
45
|
%
|
||
Depreciation and amortization
|
|
(235
|
)
|
|
(247
|
)
|
|
(5
|
)%
|
||
Restructuring and other charges
|
|
(14
|
)
|
|
(24
|
)
|
|
(42
|
)%
|
||
Loss on disposition
|
|
(17
|
)
|
|
—
|
|
|
NM
|
|
||
Inter-segment eliminations
|
|
(3
|
)
|
|
(2
|
)
|
|
50
|
%
|
||
Operating income
|
|
$
|
676
|
|
|
$
|
840
|
|
|
(20
|
)%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenues
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
—
|
%
|
Costs of revenues, excluding depreciation and amortization
|
|
(1
|
)
|
|
—
|
|
|
NM
|
|
||
Selling, general and administrative
|
|
(332
|
)
|
|
(317
|
)
|
|
5
|
%
|
||
Adjusted OIBDA
|
|
(335
|
)
|
|
(319
|
)
|
|
5
|
%
|
||
Mark-to-market equity-based compensation
|
|
—
|
|
|
(31
|
)
|
|
(100
|
)%
|
||
Depreciation and amortization
|
|
(59
|
)
|
|
(58
|
)
|
|
2
|
%
|
||
Restructuring and other charges
|
|
(1
|
)
|
|
(2
|
)
|
|
(50
|
)%
|
||
Operating loss
|
|
$
|
(395
|
)
|
|
$
|
(410
|
)
|
|
(4
|
)%
|
Consolidated
|
|
Year Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
|
% Change
(Reported)
|
|
% Change
(ex-FX)
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||
Distribution
|
|
$
|
3,068
|
|
|
$
|
2,842
|
|
|
8
|
%
|
|
9
|
%
|
Advertising
|
|
3,004
|
|
|
3,089
|
|
|
(3
|
)%
|
|
1
|
%
|
||
Other
|
|
322
|
|
|
334
|
|
|
(4
|
)%
|
|
(2
|
)%
|
||
Total revenues
|
|
6,394
|
|
|
6,265
|
|
|
2
|
%
|
|
4
|
%
|
||
Costs of revenue, excluding depreciation and amortization
|
|
2,343
|
|
|
2,124
|
|
|
10
|
%
|
|
15
|
%
|
||
Selling, general and administrative expense
|
|
1,669
|
|
|
1,661
|
|
|
—
|
%
|
|
3
|
%
|
||
Add: Amortization of deferred launch incentives
|
|
16
|
|
|
11
|
|
|
45
|
%
|
|
36
|
%
|
||
Adjusted OIBDA
|
|
$
|
2,398
|
|
|
$
|
2,491
|
|
|
(4
|
)%
|
|
(4
|
)%
|
International Networks
|
|
Year Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
|
% Change
(Reported)
|
|
% Change
(ex-FX)
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||
Distribution
|
|
$
|
1,637
|
|
|
$
|
1,553
|
|
|
5
|
%
|
|
7
|
%
|
Advertising
|
|
1,353
|
|
|
1,483
|
|
|
(9
|
)%
|
|
(2
|
)%
|
||
Other
|
|
102
|
|
|
121
|
|
|
(16
|
)%
|
|
(11
|
)%
|
||
Total revenues
|
|
3,092
|
|
|
3,157
|
|
|
(2
|
)%
|
|
2
|
%
|
||
Costs of revenue, excluding depreciation and amortization
|
|
1,375
|
|
|
1,250
|
|
|
10
|
%
|
|
19
|
%
|
||
Selling, general and administrative expenses
|
|
772
|
|
|
794
|
|
|
(3
|
)%
|
|
2
|
%
|
||
Add: Amortization of deferred launch incentives
|
|
16
|
|
|
11
|
|
|
45
|
%
|
|
36
|
%
|
||
Adjusted OIBDA
|
|
$
|
961
|
|
|
$
|
1,124
|
|
|
(15
|
)%
|
|
(16
|
)%
|
Consolidated
|
Year Ended December 31,
|
|
|
|||||||||||||||||||||||
|
2015
|
|
2014
|
|
|
|||||||||||||||||||||
|
Total Company As Reported
|
|
Eurosport
|
|
Total Company Ex-
Eurosport
|
|
Total Company As Reported
|
|
Eurosport
|
|
Total Company Ex-
Eurosport
|
|
% Change Ex-Eurosport
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Distribution
|
$
|
3,068
|
|
|
$
|
354
|
|
|
$
|
2,714
|
|
|
$
|
2,842
|
|
|
$
|
198
|
|
|
$
|
2,644
|
|
|
3
|
%
|
Advertising
|
3,004
|
|
|
98
|
|
|
2,906
|
|
|
3,089
|
|
|
69
|
|
|
3,020
|
|
|
(4
|
)%
|
||||||
Other
|
322
|
|
|
55
|
|
|
267
|
|
|
334
|
|
|
63
|
|
|
271
|
|
|
(1
|
)%
|
||||||
Total Revenues
|
$
|
6,394
|
|
|
$
|
507
|
|
|
$
|
5,887
|
|
|
$
|
6,265
|
|
|
$
|
330
|
|
|
$
|
5,935
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted OIBDA
|
$
|
2,398
|
|
|
$
|
37
|
|
|
$
|
2,361
|
|
|
$
|
2,491
|
|
|
$
|
68
|
|
|
$
|
2,423
|
|
|
(3
|
)%
|
International Networks
|
Year Ended December 31,
|
|
|
|||||||||||||||||||||||
2015
|
|
2014
|
|
|
||||||||||||||||||||||
|
International Networks As Reported
|
|
Eurosport
|
|
International Networks Ex-
Eurosport
|
|
International
Networks
As Reported
|
|
Eurosport
|
|
International Networks Ex-
Eurosport |
|
% Change Ex-Eurosport
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Distribution
|
$
|
1,637
|
|
|
$
|
354
|
|
|
$
|
1,283
|
|
|
$
|
1,553
|
|
|
$
|
198
|
|
|
$
|
1,355
|
|
|
(5
|
)%
|
Advertising
|
1,353
|
|
|
98
|
|
|
1,255
|
|
|
1,483
|
|
|
69
|
|
|
1,414
|
|
|
(11
|
)%
|
||||||
Other
|
102
|
|
|
55
|
|
|
47
|
|
|
121
|
|
|
63
|
|
|
58
|
|
|
(19
|
)%
|
||||||
Total Revenues
|
$
|
3,092
|
|
|
$
|
507
|
|
|
$
|
2,585
|
|
|
$
|
3,157
|
|
|
$
|
330
|
|
|
$
|
2,827
|
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted OIBDA
|
$
|
961
|
|
|
$
|
37
|
|
|
$
|
924
|
|
|
$
|
1,124
|
|
|
$
|
68
|
|
|
$
|
1,056
|
|
|
(13
|
)%
|
•
|
Debt
|
•
|
Notes Receivable
|
•
|
Content Acquisition
|
•
|
Common Stock Repurchase Program
|
•
|
Prepayments for Repurchase of Common Stock
|
•
|
Preferred Stock Conversion and Repurchase
|
•
|
Income Taxes and Interest
|
•
|
Business Combinations and Investments
|
•
|
Equity-Based Compensation
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash and cash equivalents, beginning of period
|
|
$
|
390
|
|
|
$
|
367
|
|
|
$
|
408
|
|
Cash provided by operating activities
|
|
1,373
|
|
|
1,277
|
|
|
1,318
|
|
|||
Cash used in investing activities
|
|
(256
|
)
|
|
(301
|
)
|
|
(568
|
)
|
|||
Cash used in financing activities
|
|
(1,177
|
)
|
|
(902
|
)
|
|
(734
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(30
|
)
|
|
(51
|
)
|
|
(57
|
)
|
|||
Net change in cash and cash equivalents
|
|
(90
|
)
|
|
23
|
|
|
(41
|
)
|
|||
Cash and cash equivalents, end of period
|
|
$
|
300
|
|
|
$
|
390
|
|
|
$
|
367
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Total
Capacity
|
|
Outstanding
Letters of
Credit
|
|
Outstanding
Indebtedness
|
|
Unused
Capacity
|
||||||||
Cash and cash equivalents
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
Revolving credit facility and commercial paper program
(a)
|
|
2,000
|
|
|
1
|
|
|
598
|
|
|
1,401
|
|
||||
Senior notes
(b)
|
|
7,241
|
|
|
—
|
|
|
7,241
|
|
|
—
|
|
||||
Total
|
|
$
|
9,541
|
|
|
$
|
1
|
|
|
$
|
7,839
|
|
|
$
|
1,701
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal payments
|
|
$
|
7,241
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
1,950
|
|
|
$
|
4,791
|
|
Interest payments
|
|
4,037
|
|
|
310
|
|
|
544
|
|
|
449
|
|
|
2,734
|
|
|||||
Capital lease obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal payments
|
|
151
|
|
|
34
|
|
|
35
|
|
|
29
|
|
|
53
|
|
|||||
Interest payments
|
|
33
|
|
|
7
|
|
|
11
|
|
|
7
|
|
|
8
|
|
|||||
Operating lease obligations
|
|
198
|
|
|
56
|
|
|
87
|
|
|
34
|
|
|
21
|
|
|||||
Content
|
|
3,598
|
|
|
939
|
|
|
962
|
|
|
872
|
|
|
825
|
|
|||||
Other
|
|
1,314
|
|
|
546
|
|
|
456
|
|
|
191
|
|
|
121
|
|
|||||
Total
|
|
$
|
16,572
|
|
|
$
|
1,892
|
|
|
$
|
2,595
|
|
|
$
|
3,532
|
|
|
$
|
8,553
|
|
•
|
Revenue recognition;
|
•
|
Goodwill and intangible assets;
|
•
|
Income taxes;
|
•
|
Content rights;
|
•
|
Equity-based compensation; and
|
•
|
Equity method investments.
|
|
|
|
Page
|
|
|
|
|
|
|
Consolidated Financial Statements of Discovery Communications, Inc.:
|
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015.
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
300
|
|
|
$
|
390
|
|
Receivables, net
|
|
1,495
|
|
|
1,479
|
|
||
Content rights, net
|
|
310
|
|
|
313
|
|
||
Deferred income taxes
|
|
97
|
|
|
68
|
|
||
Prepaid expenses and other current assets
|
|
397
|
|
|
346
|
|
||
Total current assets
|
|
2,599
|
|
|
2,596
|
|
||
Noncurrent content rights, net
|
|
2,089
|
|
|
2,030
|
|
||
Property and equipment, net
|
|
482
|
|
|
488
|
|
||
Goodwill, net
|
|
8,040
|
|
|
8,164
|
|
||
Intangible assets, net
|
|
1,512
|
|
|
1,730
|
|
||
Equity method investments, including note receivable
|
|
557
|
|
|
567
|
|
||
Other noncurrent assets
|
|
479
|
|
|
289
|
|
||
Total assets
|
|
$
|
15,758
|
|
|
$
|
15,864
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
241
|
|
|
$
|
282
|
|
Accrued liabilities
|
|
1,075
|
|
|
988
|
|
||
Deferred revenues
|
|
163
|
|
|
190
|
|
||
Current portion of debt
|
|
82
|
|
|
119
|
|
||
Total current liabilities
|
|
1,561
|
|
|
1,579
|
|
||
Noncurrent portion of debt
|
|
7,841
|
|
|
7,616
|
|
||
Deferred income taxes
|
|
553
|
|
|
556
|
|
||
Other noncurrent liabilities
|
|
393
|
|
|
421
|
|
||
Total liabilities
|
|
10,348
|
|
|
10,172
|
|
||
Commitments and contingencies (See Note 20)
|
|
|
|
|
||||
Redeemable noncontrolling interests
|
|
243
|
|
|
241
|
|
||
Equity:
|
|
|
|
|
||||
Discovery Communications, Inc. stockholders’ equity:
|
|
|
|
|
||||
Series A convertible preferred stock: $0.01 par value; 75 shares authorized; 71 shares issued
|
|
1
|
|
|
1
|
|
||
Series C convertible preferred stock: $0.01 par value; 75 shares authorized; 28 and 38 shares issued
|
|
1
|
|
|
1
|
|
||
Series A common stock: $0.01 par value; 1,700 shares authorized; 155 and 153 shares issued
|
|
1
|
|
|
1
|
|
||
Series B convertible common stock: $0.01 par value; 100 shares authorized; 7 shares issued
|
|
—
|
|
|
—
|
|
||
Series C common stock: $0.01 par value; 2,000 shares authorized; 381 and 376 shares issued
|
|
4
|
|
|
4
|
|
||
Additional paid-in capital
|
|
7,046
|
|
|
7,021
|
|
||
Treasury stock, at cost
|
|
(6,356
|
)
|
|
(5,461
|
)
|
||
Retained earnings
|
|
5,232
|
|
|
4,517
|
|
||
Accumulated other comprehensive loss
|
|
(762
|
)
|
|
(633
|
)
|
||
Total equity
|
|
5,167
|
|
|
5,451
|
|
||
Total liabilities and equity
|
|
$
|
15,758
|
|
|
$
|
15,864
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Distribution
|
|
$
|
3,213
|
|
|
$
|
3,068
|
|
|
$
|
2,842
|
|
Advertising
|
|
2,970
|
|
|
3,004
|
|
|
3,089
|
|
|||
Other
|
|
314
|
|
|
322
|
|
|
334
|
|
|||
Total revenues
|
|
6,497
|
|
|
6,394
|
|
|
6,265
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Costs of revenues, excluding depreciation and amortization
|
|
2,432
|
|
|
2,343
|
|
|
2,124
|
|
|||
Selling, general and administrative
|
|
1,690
|
|
|
1,669
|
|
|
1,692
|
|
|||
Depreciation and amortization
|
|
322
|
|
|
330
|
|
|
329
|
|
|||
Restructuring and other charges
|
|
58
|
|
|
50
|
|
|
90
|
|
|||
(Gain) loss on disposition
|
|
(63
|
)
|
|
17
|
|
|
(31
|
)
|
|||
Total costs and expenses
|
|
4,439
|
|
|
4,409
|
|
|
4,204
|
|
|||
Operating income
|
|
2,058
|
|
|
1,985
|
|
|
2,061
|
|
|||
Interest expense
|
|
(353
|
)
|
|
(330
|
)
|
|
(328
|
)
|
|||
(Loss) income from equity investees, net
|
|
(38
|
)
|
|
1
|
|
|
23
|
|
|||
Other income (expense), net
|
|
4
|
|
|
(97
|
)
|
|
(9
|
)
|
|||
Income before income taxes
|
|
1,671
|
|
|
1,559
|
|
|
1,747
|
|
|||
Income tax expense
|
|
(453
|
)
|
|
(511
|
)
|
|
(610
|
)
|
|||
Net income
|
|
1,218
|
|
|
1,048
|
|
|
1,137
|
|
|||
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Net (income) loss attributable to redeemable noncontrolling interests
|
|
(23
|
)
|
|
(13
|
)
|
|
4
|
|
|||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,194
|
|
|
$
|
1,034
|
|
|
$
|
1,139
|
|
Net income per share available to Discovery Communications, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
1.97
|
|
|
$
|
1.59
|
|
|
$
|
1.67
|
|
Diluted
|
|
$
|
1.96
|
|
|
$
|
1.58
|
|
|
$
|
1.66
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
401
|
|
|
432
|
|
|
454
|
|
|||
Diluted
|
|
610
|
|
|
656
|
|
|
687
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
|
$
|
1,218
|
|
|
$
|
1,048
|
|
|
$
|
1,137
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
||||||
Currency translation adjustments
|
|
(191
|
)
|
|
(201
|
)
|
|
(399
|
)
|
|||
Market value adjustments
|
|
38
|
|
|
(25
|
)
|
|
(2
|
)
|
|||
Derivative adjustments
|
|
24
|
|
|
(1
|
)
|
|
(11
|
)
|
|||
Comprehensive income
|
|
1,089
|
|
|
821
|
|
|
725
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Comprehensive (income) loss attributable to redeemable noncontrolling interests
|
|
(23
|
)
|
|
10
|
|
|
44
|
|
|||
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
1,065
|
|
|
$
|
830
|
|
|
$
|
767
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,218
|
|
|
$
|
1,048
|
|
|
$
|
1,137
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity-based compensation expense
|
|
69
|
|
|
35
|
|
|
78
|
|
|||
Depreciation and amortization
|
|
322
|
|
|
330
|
|
|
329
|
|
|||
Content amortization and impairment expense
|
|
1,773
|
|
|
1,709
|
|
|
1,557
|
|
|||
(Gain) loss on disposition
|
|
(63
|
)
|
|
17
|
|
|
(31
|
)
|
|||
Remeasurement gain on previously held equity interests
|
|
—
|
|
|
(2
|
)
|
|
(29
|
)
|
|||
Equity in losses (earnings) of investee companies, net of cash distributions
|
|
44
|
|
|
8
|
|
|
(1
|
)
|
|||
Deferred income taxes
|
|
(27
|
)
|
|
2
|
|
|
(181
|
)
|
|||
Realized loss from derivative instruments
|
|
3
|
|
|
5
|
|
|
—
|
|
|||
Other-than-temporary impairment of AFS investments
|
|
62
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
|
50
|
|
|
30
|
|
|
44
|
|
|||
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
|
|
||||||
Receivables, net
|
|
(25
|
)
|
|
(44
|
)
|
|
6
|
|
|||
Content rights, net
|
|
(1,904
|
)
|
|
(1,773
|
)
|
|
(1,683
|
)
|
|||
Accounts payable and accrued liabilities
|
|
(12
|
)
|
|
11
|
|
|
138
|
|
|||
Equity-based compensation liabilities
|
|
(5
|
)
|
|
(25
|
)
|
|
(81
|
)
|
|||
Income taxes receivable and prepaid income taxes
|
|
(31
|
)
|
|
(64
|
)
|
|
40
|
|
|||
Foreign currency and other, net
|
|
(101
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|||
Cash provided by operating activities
|
|
1,373
|
|
|
1,277
|
|
|
1,318
|
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Payments for investments, net
|
|
(272
|
)
|
|
(272
|
)
|
|
(180
|
)
|
|||
Purchases of property and equipment
|
|
(88
|
)
|
|
(103
|
)
|
|
(120
|
)
|
|||
Distributions from equity method investees
|
|
87
|
|
|
87
|
|
|
61
|
|
|||
Proceeds from dispositions, net of cash disposed
|
|
19
|
|
|
61
|
|
|
45
|
|
|||
Payments for derivative instruments, net
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
Business acquisitions, net of cash acquired
|
|
—
|
|
|
(80
|
)
|
|
(372
|
)
|
|||
Other investing activities, net
|
|
(2
|
)
|
|
15
|
|
|
(2
|
)
|
|||
Cash used in investing activities
|
|
(256
|
)
|
|
(301
|
)
|
|
(568
|
)
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Commercial paper (repayments) borrowings, net
|
|
(45
|
)
|
|
(136
|
)
|
|
229
|
|
|||
Borrowings under revolving credit facility
|
|
613
|
|
|
1,016
|
|
|
698
|
|
|||
Principal repayments of revolving credit facility
|
|
(835
|
)
|
|
(265
|
)
|
|
(660
|
)
|
|||
Borrowings from debt, net of discount
|
|
498
|
|
|
936
|
|
|
415
|
|
|||
Principal repayments of debt
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|||
Principal repayments of capital lease obligations
|
|
(28
|
)
|
|
(27
|
)
|
|
(19
|
)
|
|||
Repurchases of stock and stock settlements of common stock repurchase contracts
|
|
(1,374
|
)
|
|
(951
|
)
|
|
(1,422
|
)
|
|||
Prepayments for outstanding common stock repurchase contracts
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of redeemable noncontrolling interests
|
|
—
|
|
|
(548
|
)
|
|
(1
|
)
|
|||
Distributions to redeemable noncontrolling interests
|
|
(22
|
)
|
|
(42
|
)
|
|
(2
|
)
|
|||
Equity-based plan proceeds, net
|
|
46
|
|
|
6
|
|
|
44
|
|
|||
Hedge of borrowings from debt instruments
|
|
40
|
|
|
(29
|
)
|
|
—
|
|
|||
Other financing activities, net
|
|
(13
|
)
|
|
(13
|
)
|
|
(16
|
)
|
|||
Cash used in financing activities
|
|
(1,177
|
)
|
|
(902
|
)
|
|
(734
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(30
|
)
|
|
(51
|
)
|
|
(57
|
)
|
|||
Net change in cash and cash equivalents
|
|
(90
|
)
|
|
23
|
|
|
(41
|
)
|
|||
Cash and cash equivalents, beginning of period
|
|
390
|
|
|
367
|
|
|
408
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
300
|
|
|
$
|
390
|
|
|
$
|
367
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Treasury
Stock |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Discovery
Communications, Inc. Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
||||||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
December 31, 2013
|
|
115
|
|
|
$
|
2
|
|
|
308
|
|
|
$
|
3
|
|
|
$
|
6,826
|
|
|
$
|
(3,531
|
)
|
|
$
|
2,892
|
|
|
$
|
4
|
|
|
$
|
6,196
|
|
|
$
|
1
|
|
|
$
|
6,197
|
|
Net income available to Discovery Communications, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
1,139
|
|
|
2
|
|
|
1,141
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(372
|
)
|
|
(372
|
)
|
|
—
|
|
|
(372
|
)
|
|||||||||
Repurchases of stock
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,232
|
)
|
|
(190
|
)
|
|
—
|
|
|
(1,422
|
)
|
|
—
|
|
|
(1,422
|
)
|
|||||||||
Stock split effected in the form of a share dividend
|
|
—
|
|
|
—
|
|
|
224
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||||
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||||||
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||||||
Issuance of stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|||||||||
Other adjustments for equity-based plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||||||
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||||||
Purchase of redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||||
Cash distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
Other adjustments to stockholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
December 31, 2014
|
|
113
|
|
|
2
|
|
|
533
|
|
|
5
|
|
|
6,917
|
|
|
(4,763
|
)
|
|
3,809
|
|
|
(368
|
)
|
|
5,602
|
|
|
2
|
|
|
5,604
|
|
|||||||||
Net income available to Discovery Communications, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,034
|
|
|
—
|
|
|
1,034
|
|
|
1
|
|
|
1,035
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204
|
)
|
|
(204
|
)
|
|
—
|
|
|
(204
|
)
|
|||||||||
Repurchases of stock
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(698
|
)
|
|
(253
|
)
|
|
—
|
|
|
(951
|
)
|
|
—
|
|
|
(951
|
)
|
|||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||||||
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||||
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||||||
Issuance of stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||||||
Other adjustments for equity-based plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||||
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
|||||||||
Purchase of redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other adjustments to stockholders' equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||||||
December 31, 2015
|
|
109
|
|
|
2
|
|
|
536
|
|
|
5
|
|
|
7,021
|
|
|
(5,461
|
)
|
|
4,517
|
|
|
(633
|
)
|
|
5,451
|
|
|
—
|
|
|
5,451
|
|
|||||||||
Net income available to Discovery Communications, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,194
|
|
|
—
|
|
|
1,194
|
|
|
1
|
|
|
1,195
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|||||||||
Repurchases of stock and stock settlements of common stock repurchase contracts
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|
(479
|
)
|
|
—
|
|
|
(1,374
|
)
|
|
—
|
|
|
(1,374
|
)
|
|||||||||
Prepayments for outstanding common stock repurchase contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|||||||||
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||||||
Excess tax benefits from equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||||
Tax settlements associated with equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||||||||
Issuance of stock in connection with equity-based plans
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||||||
Cash distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
Share conversion
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
December 31, 2016
|
|
99
|
|
|
$
|
2
|
|
|
543
|
|
|
$
|
5
|
|
|
$
|
7,046
|
|
|
$
|
(6,356
|
)
|
|
$
|
5,232
|
|
|
$
|
(762
|
)
|
|
$
|
5,167
|
|
|
$
|
—
|
|
|
$
|
5,167
|
|
•
|
Actual forfeitures will be used in the calculations of stock-based compensation expense instead of estimated forfeitures. The prior period impact is not expected to be material and will be recorded in retained earnings using the modified retrospective method as of January 1, 2017.
|
•
|
Windfall tax benefits or deficiencies will be recorded in income tax expense in the period in which they occur, whereas current guidance requires windfall benefits to be recorded in accumulated paid-in capital (“APIC”) with shortfalls offset against available windfall benefits. This change will be applied prospectively. The amounts recorded to APIC for net windfalls for the
years ended December 31, 2016 , 2015 and 2014
are
$7 million
,
$12 million
and
$30 million
, respectively.
|
•
|
Cash flows from windfall tax benefits will no longer factor into the calculation of the number of shares for diluted earnings per share. This change will be applied prospectively and is not expected to have a material impact on diluted earnings per share. Cash flows from windfall tax benefits reduced diluted earnings per share by
zero
,
zero
and
$0.01
per share for the
years ended December 31, 2016 , 2015 and 2014
, respectively.
|
•
|
Windfall tax benefits will be reclassified from financing activities to operating activities in the statement of cash flows presentation. This change will be applied retrospectively, resulting in the adjustment of prior period amounts. Cash flows from operating activities and cash used in financing activities will increase by
$7 million
,
$12 million
and
$30 million
for the
years ended December 31, 2016 , 2015 and 2014
, respectively. The table below summarizes the expected effects of this new guidance on the Company's consolidated financial statements (in millions).
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
As reported
|
|
As adjusted
|
|
As reported
|
|
As adjusted
|
|
As reported
|
|
As reported
|
||||||||||||
Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from operating activities
|
|
$
|
1,373
|
|
|
$
|
1,380
|
|
|
$
|
1,277
|
|
|
$
|
1,289
|
|
|
$
|
1,318
|
|
|
$
|
1,348
|
|
Cash used in financing activities
|
|
$
|
(1,177
|
)
|
|
$
|
(1,184
|
)
|
|
$
|
(902
|
)
|
|
$
|
(914
|
)
|
|
$
|
(734
|
)
|
|
$
|
(764
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
As reported
|
|
As adjusted
|
|
As reported
|
|
As adjusted
|
||||||||
Current deferred income tax assets
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
Noncurrent deferred income tax assets (included within other noncurrent assets)
|
|
9
|
|
|
20
|
|
|
18
|
|
|
25
|
|
||||
Noncurrent deferred income tax liabilities
|
|
(553
|
)
|
|
(467
|
)
|
|
(556
|
)
|
|
(495
|
)
|
||||
Total
|
|
$
|
(447
|
)
|
|
$
|
(447
|
)
|
|
$
|
(470
|
)
|
|
$
|
(470
|
)
|
|
|
Eurosport
France
|
|
Eurosport International
|
||||
|
|
March 31, 2015
|
|
May 30, 2014
|
||||
Goodwill
|
|
$
|
69
|
|
|
$
|
785
|
|
Intangible assets
|
|
40
|
|
|
467
|
|
||
Other assets acquired
|
|
25
|
|
|
169
|
|
||
Cash
|
|
35
|
|
|
47
|
|
||
Removal of TF1 put right
|
|
2
|
|
|
27
|
|
||
Currency translation adjustment
|
|
(6
|
)
|
|
7
|
|
||
Remeasurement gain on previously held equity interest
|
|
(2
|
)
|
|
(29
|
)
|
||
Liabilities assumed
|
|
(30
|
)
|
|
(169
|
)
|
||
Deferred tax liabilities
|
|
(14
|
)
|
|
(164
|
)
|
||
Redeemable noncontrolling interest (Note 11)
|
|
(60
|
)
|
|
(558
|
)
|
||
Carrying value of previously held equity interest
|
|
(21
|
)
|
|
(231
|
)
|
||
Net assets acquired
|
|
$
|
38
|
|
|
$
|
351
|
|
|
|
September 23, 2014
|
||
Goodwill
|
|
$
|
310
|
|
Intangible assets
|
|
301
|
|
|
Other assets acquired
|
|
96
|
|
|
Cash
|
|
33
|
|
|
Liabilities assumed
|
|
(125
|
)
|
|
Redeemable noncontrolling interest (Note 11)
|
|
(238
|
)
|
|
Carrying value of previously held equity interest
|
|
(313
|
)
|
|
Net assets acquired
|
|
$
|
64
|
|
|
Pro Forma
|
|||
|
|
Year Ended December 31,
|
||
|
|
2014
|
||
Revenues
|
|
$
|
6,559
|
|
Net income
|
|
$
|
1,168
|
|
|
|
Year Ended December 31,
|
||
|
|
2014
|
||
Revenues:
|
|
|
||
Distribution
|
|
$
|
220
|
|
Advertising
|
|
84
|
|
|
Other
|
|
72
|
|
|
Total revenues
|
|
376
|
|
|
|
|
|
||
Net income
|
|
$
|
9
|
|
|
|
|
|
December 31,
|
||||||
Category
|
|
Balance Sheet Location
|
|
2016
|
|
2015
|
||||
Trading securities:
|
|
|
|
|
|
|
||||
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
160
|
|
|
$
|
149
|
|
Equity method investments
|
|
Equity method investments, including note receivable
|
|
557
|
|
|
567
|
|
||
Available-for-sale securities:
|
|
|
|
|
|
|
||||
Common stock
|
|
Other noncurrent assets
|
|
64
|
|
|
81
|
|
||
Common stock - pledged
|
|
Other noncurrent assets
|
|
64
|
|
|
81
|
|
||
Cost method investments
|
|
Other noncurrent assets
|
|
245
|
|
|
43
|
|
||
Total investments
|
|
|
|
$
|
1,090
|
|
|
$
|
921
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Cost
|
|
$
|
195
|
|
|
$
|
195
|
|
Change in value of the hedged AFS recognized in other income (expense), net
|
|
(19
|
)
|
|
(2
|
)
|
||
Other-than-temporary impairment of AFS securities
|
|
(62
|
)
|
|
—
|
|
||
Unhedged AFS - other comprehensive (loss) income
|
|
14
|
|
|
(31
|
)
|
||
Carrying value
|
|
$
|
128
|
|
|
$
|
162
|
|
Level 1
|
–
|
Quoted prices for identical instruments in active markets.
|
Level 2
|
–
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
Level 3
|
–
|
Valuations derived from techniques in which one or more significant inputs are unobservable.
|
|
|
|
|
December 31, 2016
|
||||||||||||||
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities - mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
160
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
Other noncurrent assets
|
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
||||
Common stock - pledged
|
|
Other noncurrent assets
|
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||
Net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cross-currency swaps
|
|
Other noncurrent assets
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity (Lionsgate Collar)
|
|
Other noncurrent assets
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
No hedging designation:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cross-currency swaps
|
|
Other noncurrent assets
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total
|
|
|
|
$
|
288
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
380
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
160
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
|
Accrued liabilities
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||
Net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cross-currency swaps
|
|
Accrued liabilities
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Cross-currency swaps
|
|
Other noncurrent liabilities
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||
Total
|
|
|
|
$
|
160
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
|
|
|
December 31, 2015
|
||||||||||||||
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities - mutual funds
|
|
Prepaid expenses and other current assets
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
Other noncurrent assets
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
Common stock - pledged
|
|
Other noncurrent assets
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity (Lionsgate Collar)
|
|
Other noncurrent assets
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
Total
|
|
|
|
$
|
311
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
349
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
|
Accrued liabilities
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Total
|
|
|
|
$
|
149
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Produced content rights:
|
|
|
|
|
||||
Completed
|
|
$
|
3,920
|
|
|
$
|
3,624
|
|
In-production
|
|
420
|
|
|
376
|
|
||
Coproduced content rights:
|
|
|
|
|
||||
Completed
|
|
632
|
|
|
691
|
|
||
In-production
|
|
57
|
|
|
62
|
|
||
Licensed content rights:
|
|
|
|
|
||||
Acquired
|
|
1,090
|
|
|
1,078
|
|
||
Prepaid
|
|
129
|
|
|
96
|
|
||
Content rights, at cost
|
|
6,248
|
|
|
5,927
|
|
||
Accumulated amortization
|
|
(3,849
|
)
|
|
(3,584
|
)
|
||
Total content rights, net
|
|
2,399
|
|
|
2,343
|
|
||
Current portion
|
|
(310
|
)
|
|
(313
|
)
|
||
Noncurrent portion
|
|
$
|
2,089
|
|
|
$
|
2,030
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Content amortization
|
|
$
|
1,701
|
|
|
$
|
1,628
|
|
|
$
|
1,462
|
|
Other production charges
|
|
272
|
|
|
231
|
|
|
155
|
|
|||
Content impairments
(a)
|
|
72
|
|
|
81
|
|
|
95
|
|
|||
Total content expense
|
|
$
|
2,045
|
|
|
$
|
1,940
|
|
|
$
|
1,712
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Land, buildings and leasehold improvements
|
$
|
327
|
|
|
$
|
338
|
|
Broadcast equipment
|
607
|
|
|
603
|
|
||
Capitalized software costs
|
347
|
|
|
311
|
|
||
Office equipment, furniture, fixtures and other
|
333
|
|
|
309
|
|
||
Property and equipment, at cost
|
1,614
|
|
|
1,561
|
|
||
Accumulated depreciation
|
(1,132
|
)
|
|
(1,073
|
)
|
||
Property and equipment, net
|
$
|
482
|
|
|
$
|
488
|
|
|
|
U.S.
Networks
|
|
International
Networks
|
|
Education and Other
|
|
Total
|
||||||||
December 31, 2014
|
|
$
|
5,287
|
|
|
$
|
2,869
|
|
|
$
|
80
|
|
|
$
|
8,236
|
|
Acquisitions (Note 3)
|
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
||||
Dispositions (Note 3)
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
||||
Foreign currency translation
|
|
—
|
|
|
(151
|
)
|
|
(3
|
)
|
|
(154
|
)
|
||||
December 31, 2015
|
|
5,287
|
|
|
2,800
|
|
|
77
|
|
|
8,164
|
|
||||
Dispositions (Note 3)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||
Foreign currency translation
|
|
—
|
|
|
(92
|
)
|
|
(10
|
)
|
|
(102
|
)
|
||||
December 31, 2016
|
|
$
|
5,265
|
|
|
$
|
2,708
|
|
|
$
|
67
|
|
|
$
|
8,040
|
|
|
Weighted
Average
Amortization
Period (Years)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|||||||||||||||
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trademarks
|
10
|
|
$
|
412
|
|
|
$
|
(165
|
)
|
|
$
|
247
|
|
|
$
|
433
|
|
|
$
|
(130
|
)
|
|
$
|
303
|
|
Customer relationships
|
17
|
|
1,632
|
|
|
(594
|
)
|
|
1,038
|
|
|
1,664
|
|
|
(481
|
)
|
|
1,183
|
|
||||||
Other
|
14
|
|
97
|
|
|
(34
|
)
|
|
63
|
|
|
105
|
|
|
(25
|
)
|
|
80
|
|
||||||
Total
|
|
|
$
|
2,141
|
|
|
$
|
(793
|
)
|
|
$
|
1,348
|
|
|
$
|
2,202
|
|
|
$
|
(636
|
)
|
|
$
|
1,566
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Intangible assets not subject to amortization:
|
|
|
|
|
||||
Trademarks
|
|
$
|
164
|
|
|
$
|
164
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
Amortization expense
|
|
$
|
165
|
|
|
$
|
155
|
|
|
$
|
151
|
|
|
$
|
147
|
|
|
$
|
125
|
|
|
$
|
605
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
5.625% Senior notes, semi-annual interest, due August 2019
|
|
$
|
500
|
|
|
$
|
500
|
|
5.05% Senior notes, semi-annual interest, due June 2020
|
|
1,300
|
|
|
1,300
|
|
||
4.375% Senior notes, semi-annual interest, due June 2021
|
|
650
|
|
|
650
|
|
||
2.375% Senior notes, euro denominated, annual interest, due March 2022
|
|
314
|
|
|
328
|
|
||
3.30% Senior notes, semi-annual interest, due May 2022
|
|
500
|
|
|
500
|
|
||
3.25% Senior notes, semi-annual interest, due April 2023
|
|
350
|
|
|
350
|
|
||
3.45% Senior notes, semi-annual interest, due March 2025
|
|
300
|
|
|
300
|
|
||
4.90% Senior notes, semi-annual interest, due March 2026
|
|
500
|
|
|
—
|
|
||
1.90% Senior notes, euro denominated, annual interest, due March 2027
|
|
627
|
|
|
656
|
|
||
6.35% Senior notes, semi-annual interest, due June 2040
|
|
850
|
|
|
850
|
|
||
4.95% Senior notes, semi-annual interest, due May 2042
|
|
500
|
|
|
500
|
|
||
4.875% Senior notes, semi-annual interest, due April 2043
|
|
850
|
|
|
850
|
|
||
Revolving credit facility
|
|
550
|
|
|
782
|
|
||
Commercial paper
|
|
48
|
|
|
93
|
|
||
Capital lease obligations
|
|
151
|
|
|
142
|
|
||
Total debt
|
|
7,990
|
|
|
7,801
|
|
||
Unamortized discount and debt issuance costs
|
|
(67
|
)
|
|
(66
|
)
|
||
Debt, net
|
|
7,923
|
|
|
7,735
|
|
||
Current portion of debt
|
|
(82
|
)
|
|
(119
|
)
|
||
Noncurrent portion of debt
|
|
$
|
7,841
|
|
|
$
|
7,616
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
Long-term debt repayments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
1,300
|
|
|
$
|
650
|
|
|
$
|
4,791
|
|
|
|
|
|
Fair Value
|
||||||
Category
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Cash flow hedges:
|
|
|
|
|
||||||
Foreign exchange
|
|
Prepaid expenses and other current assets
|
|
$
|
31
|
|
|
$
|
21
|
|
Foreign exchange
|
|
Other noncurrent assets
|
|
—
|
|
|
2
|
|
||
Foreign exchange
|
|
Accrued liabilities
|
|
18
|
|
|
4
|
|
||
Net investment hedges:
|
|
|
|
|
||||||
Cross-currency swaps
|
|
Other noncurrent assets
|
|
35
|
|
|
—
|
|
||
Cross-currency swaps
|
|
Accrued liabilities
|
|
3
|
|
|
—
|
|
||
Cross-currency swaps
|
|
Other noncurrent liabilities
|
|
31
|
|
|
—
|
|
||
Fair value hedges:
|
|
|
|
|
||||||
Equity (Lionsgate collar)
|
|
Other noncurrent assets
|
|
25
|
|
|
15
|
|
||
No hedging designation:
|
|
|
|
|
||||||
Cross-currency swaps
|
|
Other noncurrent assets
|
|
1
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
(Losses) gains recognized in accumulated other comprehensive loss
|
|
|
|
|
|
|
||||||
Foreign exchange - derivative adjustments
|
|
$
|
(1
|
)
|
|
$
|
34
|
|
|
$
|
14
|
|
Interest rate - derivative adjustments
|
|
40
|
|
|
(11
|
)
|
|
(28
|
)
|
|||
(Losses) gains reclassified into income from accumulated other comprehensive loss (effective portion)
|
|
|
|
|
|
|
||||||
Foreign exchange - distribution revenue
|
|
(25
|
)
|
|
23
|
|
|
—
|
|
|||
Foreign exchange - advertising revenue
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|||
Foreign exchange - costs of revenues
|
|
27
|
|
|
9
|
|
|
1
|
|
|||
Foreign exchange - other income (expense), net
|
|
3
|
|
|
4
|
|
|
3
|
|
|||
Interest rate - interest expense
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Gains (losses) reclassified into income from accumulated other comprehensive loss (ineffective portion)
|
|
|
|
|
|
|
||||||
Foreign exchange - other income (expense), net
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
Interest rate - other income (expense), net
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|||
Fair value excluded from effectiveness assessment:
|
|
|
|
|
|
|
||||||
Foreign exchange - other income (expense), net
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Gains recognized in accumulated other comprehensive loss:
|
|
|
|
|
|
|
||||||
Cross-currency swaps - changes in fair value
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cross-currency swaps - interest settlements
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
Total in other comprehensive loss
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Losses on changes in fair value of hedged AFS
|
|
$
|
(17
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
Gains on changes in the intrinsic value of equity contracts
|
|
16
|
|
|
2
|
|
|
—
|
|
|||
Fair value of equity contracts excluded from effectiveness assessment
|
|
(6
|
)
|
|
10
|
|
|
—
|
|
|||
Total in other income (expense), net
|
|
$
|
(7
|
)
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Foreign exchange derivatives
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
$
|
1
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
|
$
|
241
|
|
|
$
|
747
|
|
|
$
|
36
|
|
Initial fair value of redeemable noncontrolling interests of acquired businesses
|
|
—
|
|
|
60
|
|
|
796
|
|
|||
Purchase of subsidiary shares at fair value
|
|
—
|
|
|
(551
|
)
|
|
(6
|
)
|
|||
Cash distributions to redeemable noncontrolling interests
|
|
(22
|
)
|
|
(42
|
)
|
|
(2
|
)
|
|||
Comprehensive (loss) income adjustments:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to redeemable noncontrolling interests
|
|
23
|
|
|
13
|
|
|
(4
|
)
|
|||
Other comprehensive earnings (loss) attributable to redeemable noncontrolling interests
|
|
—
|
|
|
(23
|
)
|
|
(40
|
)
|
|||
Currency translation on redemption values
|
|
1
|
|
|
(36
|
)
|
|
(64
|
)
|
|||
Retained earnings adjustments:
|
|
|
|
|
|
|
||||||
Adjustments to redemption value
|
|
—
|
|
|
73
|
|
|
31
|
|
|||
Ending balance
|
|
$
|
243
|
|
|
$
|
241
|
|
|
$
|
747
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Series C Common Stock:
|
|
|
|
|
|
|
||||||
Shares repurchased
|
|
34.8
|
|
23.7
|
|
21.3
|
||||||
Purchase price
(a)
|
|
$
|
895
|
|
|
$
|
698
|
|
|
$
|
1,232
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Series C Convertible Preferred Stock:
|
|
|
|
||||
Shares repurchased
|
9.1
|
|
|
3.9
|
|
||
Purchase price
|
$
|
479
|
|
|
$
|
253
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||
|
Pretax
|
|
Tax
Benefit (Expense)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax Benefit (Expense)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax Benefit(Expense)
|
|
Net-of-tax
|
||||||||||||||||||
Currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized losses - foreign currency
|
$
|
(234
|
)
|
|
$
|
41
|
|
|
$
|
(193
|
)
|
|
$
|
(249
|
)
|
|
$
|
19
|
|
|
$
|
(230
|
)
|
|
$
|
(401
|
)
|
|
$
|
9
|
|
|
$
|
(392
|
)
|
Unrealized gains - net investment hedge
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Gain on disposition
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other income (expense), net
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||||
Total currency translation adjustments
|
(231
|
)
|
|
40
|
|
|
(191
|
)
|
|
(220
|
)
|
|
19
|
|
|
(201
|
)
|
|
(408
|
)
|
|
9
|
|
|
(399
|
)
|
|||||||||
Market value adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized (losses)
gains - AFS securities
|
(34
|
)
|
|
6
|
|
|
(28
|
)
|
|
(33
|
)
|
|
6
|
|
|
(27
|
)
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||||||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Gain on disposition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|||||||||
Other-than-temporary-impairment AFS securities
|
62
|
|
|
(10
|
)
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Hedged portion of AFS securities
|
17
|
|
|
(3
|
)
|
|
14
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total market value adjustments
|
45
|
|
|
(7
|
)
|
|
38
|
|
|
(31
|
)
|
|
6
|
|
|
(25
|
)
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||||||||
Derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Gains (losses) in other comprehensive loss
|
39
|
|
|
(14
|
)
|
|
25
|
|
|
23
|
|
|
(8
|
)
|
|
15
|
|
|
(14
|
)
|
|
6
|
|
|
(8
|
)
|
|||||||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Distribution revenue
|
25
|
|
|
(7
|
)
|
|
18
|
|
|
(23
|
)
|
|
8
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Advertising revenue
|
2
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Costs of revenues
|
(27
|
)
|
|
7
|
|
|
(20
|
)
|
|
(9
|
)
|
|
3
|
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||||
Interest expense
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other income (expense), net
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|
7
|
|
|
(2
|
)
|
|
5
|
|
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|||||||||
Total derivative adjustments
|
38
|
|
|
(14
|
)
|
|
24
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(18
|
)
|
|
7
|
|
|
(11
|
)
|
|||||||||
Other comprehensive loss
|
$
|
(148
|
)
|
|
$
|
19
|
|
|
$
|
(129
|
)
|
|
$
|
(252
|
)
|
|
$
|
25
|
|
|
$
|
(227
|
)
|
|
$
|
(429
|
)
|
|
$
|
17
|
|
|
$
|
(412
|
)
|
|
|
Currency Translation Adjustments
|
|
Market
Value
Adjustments
|
|
Derivative
Adjustments
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
||||||||
December 31, 2013
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
4
|
|
Other comprehensive (loss) income before reclassifications
|
|
(392
|
)
|
|
1
|
|
|
(8
|
)
|
|
(399
|
)
|
||||
Reclassifications from accumulated other comprehensive loss to net income
|
|
(7
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(13
|
)
|
||||
Other comprehensive loss
|
|
(399
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(412
|
)
|
||||
Other comprehensive loss attributable to redeemable noncontrolling interests
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||
December 31, 2014
|
|
(367
|
)
|
|
(2
|
)
|
|
1
|
|
|
(368
|
)
|
||||
Other comprehensive (loss) income before reclassifications
|
|
(230
|
)
|
|
(27
|
)
|
|
15
|
|
|
(242
|
)
|
||||
Reclassifications from accumulated other comprehensive loss to net income
|
|
29
|
|
|
2
|
|
|
(16
|
)
|
|
15
|
|
||||
Other comprehensive loss
|
|
(201
|
)
|
|
(25
|
)
|
|
(1
|
)
|
|
(227
|
)
|
||||
Purchase of redeemable noncontrolling interest
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
||||
Other comprehensive loss attributable to redeemable noncontrolling interests
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
December 31, 2015
|
|
(606
|
)
|
|
(27
|
)
|
|
—
|
|
|
(633
|
)
|
||||
Other comprehensive (loss) income before reclassifications
|
|
(191
|
)
|
|
(28
|
)
|
|
25
|
|
|
(194
|
)
|
||||
Reclassifications from accumulated other comprehensive loss to net income
|
|
—
|
|
|
66
|
|
|
(1
|
)
|
|
65
|
|
||||
Other comprehensive (loss) income
|
|
(191
|
)
|
|
38
|
|
|
24
|
|
|
(129
|
)
|
||||
December 31, 2016
|
|
$
|
(797
|
)
|
|
$
|
11
|
|
|
$
|
24
|
|
|
$
|
(762
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
PRSUs
|
|
$
|
34
|
|
|
$
|
16
|
|
|
$
|
46
|
|
RSUs
|
|
17
|
|
|
17
|
|
|
14
|
|
|||
Stock options
|
|
13
|
|
|
17
|
|
|
23
|
|
|||
SARs
|
|
4
|
|
|
(14
|
)
|
|
(11
|
)
|
|||
ESPP
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
Unit awards
|
|
—
|
|
|
(2
|
)
|
|
5
|
|
|||
Total equity-based compensation expense
|
|
$
|
69
|
|
|
$
|
35
|
|
|
$
|
78
|
|
Tax benefit recognized
|
|
$
|
25
|
|
|
$
|
13
|
|
|
$
|
27
|
|
|
|
PRSUs
|
|
Weighted-Average
Grant
Price
|
|
Weighted-Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Fair
Value
|
||||||
Outstanding as of December 31, 2015
|
|
4.2
|
|
|
$
|
35.07
|
|
|
|
|
|
|||
Granted
|
|
1.0
|
|
|
$
|
25.15
|
|
|
|
|
|
|||
Converted
|
|
(0.6
|
)
|
|
$
|
22.32
|
|
|
|
|
$
|
15
|
|
|
Forfeited
|
|
(0.1
|
)
|
|
$
|
36.05
|
|
|
|
|
|
|||
Outstanding as of December 31, 2016
|
|
4.5
|
|
|
$
|
34.44
|
|
|
0.6
|
|
|
$
|
121
|
|
Vested and expected to vest as of December 31, 2016
|
|
4.4
|
|
|
$
|
34.56
|
|
|
0.6
|
|
|
$
|
119
|
|
Convertible as of December 31, 2016
|
|
0.9
|
|
|
$
|
30.23
|
|
|
—
|
|
|
$
|
23
|
|
|
|
RSUs
|
|
Weighted-Average
Grant
Price
|
|
Weighted-Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Fair
Value
|
|||||
Outstanding as of December 31, 2015
|
|
2.0
|
|
|
$
|
34.62
|
|
|
|
|
|
||
Granted
|
|
1.4
|
|
|
$
|
25.22
|
|
|
|
|
|
||
Converted
|
|
(0.4
|
)
|
|
$
|
33.41
|
|
|
|
|
$
|
10
|
|
Forfeited
|
|
(0.4
|
)
|
|
$
|
32.45
|
|
|
|
|
|
||
Outstanding as of December 31, 2016
|
|
2.6
|
|
|
$
|
30.03
|
|
|
2.7
|
|
$
|
73
|
|
Vested and expected to vest as of December 31, 2016
|
|
2.4
|
|
|
$
|
30.17
|
|
|
2.6
|
|
$
|
64
|
|
|
|
Stock Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding as of December 31, 2015
|
|
15.3
|
|
|
$
|
24.01
|
|
|
|
|
|
||
Granted
|
|
3.0
|
|
|
$
|
25.71
|
|
|
|
|
|
||
Exercised
|
|
(3.4
|
)
|
|
$
|
13.95
|
|
|
|
|
$
|
42
|
|
Forfeited
|
|
(1.2
|
)
|
|
$
|
33.67
|
|
|
|
|
|
||
Outstanding as of December 31, 2016
|
|
13.7
|
|
|
$
|
26.05
|
|
|
3.5
|
|
$
|
59
|
|
Vested and expected to vest as of December 31, 2016
|
|
13.2
|
|
|
$
|
25.94
|
|
|
3.6
|
|
$
|
59
|
|
Exercisable as of December 31, 2016
|
|
8.0
|
|
|
$
|
23.21
|
|
|
2.2
|
|
$
|
54
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Risk-free interest rate
|
|
1.26
|
%
|
|
1.54
|
%
|
|
1.53
|
%
|
Expected term (years)
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
Expected volatility
|
|
28.74
|
%
|
|
26.78
|
%
|
|
26.20
|
%
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
SARs
|
|
Weighted-
Average
Grant
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding as of December 31, 2015
|
|
10.4
|
|
|
$
|
37.38
|
|
|
|
|
|
||
Granted
|
|
2.4
|
|
|
$
|
25.79
|
|
|
|
|
|
||
Settled
|
|
(0.9
|
)
|
|
$
|
20.67
|
|
|
|
|
$
|
5
|
|
Forfeited
|
|
(3.3
|
)
|
|
$
|
38.65
|
|
|
|
|
|
||
Outstanding as of December 31, 2016
|
|
8.6
|
|
|
$
|
35.29
|
|
|
1.0
|
|
$
|
3
|
|
Vested and expected to vest as of December 31, 2016
|
|
8.6
|
|
|
$
|
35.30
|
|
|
1.0
|
|
$
|
3
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Risk-free interest rate
|
|
0.95
|
%
|
|
0.83
|
%
|
|
0.59
|
%
|
Expected term (years)
|
|
0.9
|
|
|
1.0
|
|
|
1.3
|
|
Expected volatility
|
|
29.46
|
%
|
|
31.59
|
%
|
|
27.72
|
%
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
U.S. Networks
|
|
$
|
15
|
|
|
$
|
33
|
|
|
$
|
61
|
|
International Networks
|
|
26
|
|
|
14
|
|
|
24
|
|
|||
Education and Other
|
|
3
|
|
|
2
|
|
|
3
|
|
|||
Corporate
|
|
14
|
|
|
1
|
|
|
2
|
|
|||
Total restructuring and other charges
|
|
$
|
58
|
|
|
$
|
50
|
|
|
$
|
90
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Restructuring charges
|
|
$
|
55
|
|
|
$
|
29
|
|
|
$
|
35
|
|
Other charges
|
|
3
|
|
|
21
|
|
|
55
|
|
|||
Total restructuring and other charges
|
|
$
|
58
|
|
|
$
|
50
|
|
|
$
|
90
|
|
|
|
Contract
Terminations
|
|
Employee
Relocations/
Terminations
|
|
Total
|
||||||
December 31, 2013
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
7
|
|
Net accruals
|
|
3
|
|
|
32
|
|
|
35
|
|
|||
Cash paid
|
|
(1
|
)
|
|
(22
|
)
|
|
(23
|
)
|
|||
December 31, 2014
|
|
4
|
|
|
15
|
|
|
19
|
|
|||
Net accruals
|
|
3
|
|
|
26
|
|
|
29
|
|
|||
Cash paid
|
|
(5
|
)
|
|
(20
|
)
|
|
(25
|
)
|
|||
December 31, 2015
|
|
2
|
|
|
21
|
|
|
23
|
|
|||
Net accruals
|
|
3
|
|
|
52
|
|
|
55
|
|
|||
Cash paid
|
|
(2
|
)
|
|
(37
|
)
|
|
(39
|
)
|
|||
December 31, 2016
|
|
$
|
3
|
|
|
$
|
36
|
|
|
$
|
39
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Domestic
|
|
$
|
1,414
|
|
|
$
|
1,281
|
|
|
$
|
1,251
|
|
Foreign
|
|
257
|
|
|
278
|
|
|
496
|
|
|||
Income before income taxes
|
|
$
|
1,671
|
|
|
$
|
1,559
|
|
|
$
|
1,747
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
U.S. federal statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State and local income taxes, net of federal tax benefit
|
|
(2
|
)%
|
|
2
|
%
|
|
2
|
%
|
Effect of foreign operations
|
|
(1
|
)%
|
|
1
|
%
|
|
2
|
%
|
Domestic production activity deductions
|
|
(4
|
)%
|
|
(3
|
)%
|
|
(3
|
)%
|
Change in uncertain tax positions
|
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
Renewable energy investments tax credits
|
|
(1
|
)%
|
|
—
|
%
|
|
—
|
%
|
Other, net
|
|
—
|
%
|
|
(1
|
)%
|
|
—
|
%
|
Effective income tax rate
|
|
27
|
%
|
|
33
|
%
|
|
35
|
%
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Deferred income tax assets:
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
2
|
|
|
$
|
2
|
|
Tax attribute carry-forward
|
|
67
|
|
|
46
|
|
||
Unrealized loss on derivatives and foreign currency translation adjustments
|
|
—
|
|
|
(5
|
)
|
||
Accrued liabilities and other
|
|
174
|
|
|
223
|
|
||
Total deferred income tax assets
|
|
243
|
|
|
266
|
|
||
Valuation allowance
|
|
(25
|
)
|
|
(19
|
)
|
||
Net deferred income tax assets
|
|
218
|
|
|
247
|
|
||
Deferred income tax liabilities:
|
|
|
|
|
||||
Intangible assets
|
|
(384
|
)
|
|
(460
|
)
|
||
Content rights
|
|
(166
|
)
|
|
(143
|
)
|
||
Equity method investments
|
|
(76
|
)
|
|
(88
|
)
|
||
Notes receivable
|
|
(7
|
)
|
|
(8
|
)
|
||
Other
|
|
(32
|
)
|
|
(18
|
)
|
||
Total deferred income tax liabilities
|
|
(665
|
)
|
|
(717
|
)
|
||
Net deferred income tax liabilities
|
|
$
|
(447
|
)
|
|
$
|
(470
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Deferred income tax assets
(a)
|
|
$
|
106
|
|
|
$
|
86
|
|
Deferred income tax liabilities
|
|
(553
|
)
|
|
(556
|
)
|
||
Net deferred income tax liabilities
|
|
$
|
(447
|
)
|
|
$
|
(470
|
)
|
|
|
|
|
|
|
|
State
|
|
Foreign
|
||||
Loss carry-forwards
(a)
|
|
$
|
724
|
|
|
$
|
169
|
|
Deferred tax asset related to loss carry-forwards
|
|
10
|
|
|
37
|
|
||
Valuation allowance against loss carry-forwards
|
|
(7
|
)
|
|
(18
|
)
|
||
Earliest expiration date of loss carry-forwards
|
|
2017
|
|
|
2018
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
|
$
|
173
|
|
|
$
|
176
|
|
|
$
|
185
|
|
Additions based on tax positions related to the current year
|
|
13
|
|
|
30
|
|
|
40
|
|
|||
Additions for tax positions of prior years
|
|
19
|
|
|
17
|
|
|
82
|
|
|||
Additions for tax positions acquired in business combinations
|
|
—
|
|
|
3
|
|
|
6
|
|
|||
Reductions for tax positions of prior years
|
|
(60
|
)
|
|
(21
|
)
|
|
(129
|
)
|
|||
Settlements
|
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|||
Reductions due to lapse of statutes of limitations
|
|
(9
|
)
|
|
(13
|
)
|
|
(8
|
)
|
|||
Reductions due to foreign currency exchange rates
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Ending balance
|
|
$
|
117
|
|
|
$
|
173
|
|
|
$
|
176
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,218
|
|
|
$
|
1,048
|
|
|
$
|
1,137
|
|
Less:
|
|
|
|
|
|
|
||||||
Allocation of undistributed income to Series A convertible preferred stock
|
|
(278
|
)
|
|
(224
|
)
|
|
(236
|
)
|
|||
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Net (income) loss attributable to redeemable noncontrolling interests
|
|
(23
|
)
|
|
(13
|
)
|
|
4
|
|
|||
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net income available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders for basic net income per share
|
|
$
|
916
|
|
|
$
|
810
|
|
|
$
|
902
|
|
Allocation of net income available to Discovery Communications Inc. Series A, B and C common stockholders and Series C convertible preferred stockholders for basic net income per share:
|
|
|
|
|
|
|
||||||
Series A, B and C common stockholders
|
|
789
|
|
|
686
|
|
|
758
|
|
|||
Series C convertible preferred stockholders
|
|
127
|
|
|
124
|
|
|
144
|
|
|||
Total
|
|
916
|
|
|
810
|
|
|
902
|
|
|||
Add:
|
|
|
|
|
|
|
||||||
Allocation of undistributed income to Series A convertible preferred stockholders
|
|
278
|
|
|
224
|
|
|
236
|
|
|||
Net income available to Discovery Communications, Inc. Series A, B and C common stockholders for diluted net income per share
|
|
$
|
1,194
|
|
|
$
|
1,034
|
|
|
$
|
1,138
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Denominator:
|
|
|
|
|
|
|
|||
Weighted average Series A, B and C common shares outstanding — basic
|
|
401
|
|
|
432
|
|
|
454
|
|
Weighted average impact of assumed preferred stock conversion
|
|
206
|
|
|
219
|
|
|
227
|
|
Weighted average dilutive effect of equity awards
|
|
3
|
|
|
5
|
|
|
6
|
|
Weighted average Series A, B and C common shares outstanding — diluted
|
|
610
|
|
|
656
|
|
|
687
|
|
|
|
|
|
|
|
|
|||
Weighted average Series C convertible preferred stock outstanding — basic and diluted
|
|
32
|
|
|
39
|
|
|
43
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Basic net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:
|
|
|
|
|
|
|
||||||
Series A, B and C common stockholders
|
|
$
|
1.97
|
|
|
$
|
1.59
|
|
|
$
|
1.67
|
|
Series C convertible preferred stockholders
|
|
$
|
3.94
|
|
|
$
|
3.18
|
|
|
$
|
3.34
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per share available to Discovery Communications, Inc. Series A, B and C common and Series C convertible preferred stockholders:
|
|
|
|
|
|
|
||||||
Series A, B and C common stockholders
|
|
$
|
1.96
|
|
|
$
|
1.58
|
|
|
$
|
1.66
|
|
Series C convertible preferred stockholders
|
|
$
|
3.92
|
|
|
$
|
3.16
|
|
|
$
|
3.32
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Anti-dilutive stock options and RSUs
|
|
8
|
|
|
6
|
|
|
4
|
|
PRSUs whose performance targets have not yet been achieved
|
|
4
|
|
|
3
|
|
|
3
|
|
Anti-dilutive common stock repurchase contracts (See Note 12.)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|
Beginning
of Year
|
|
Additions
|
|
Write-offs
|
|
Utilization
|
|
End
of Year
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
$
|
40
|
|
|
$
|
13
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
47
|
|
Deferred tax valuation allowance
|
|
19
|
|
|
9
|
|
|
(3
|
)
|
|
—
|
|
|
25
|
|
|||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
39
|
|
|
8
|
|
|
(7
|
)
|
|
—
|
|
|
40
|
|
|||||
Deferred tax valuation allowance
|
|
13
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
16
|
|
|
28
|
|
|
(5
|
)
|
|
—
|
|
|
39
|
|
|||||
Deferred tax valuation allowance
|
|
18
|
|
|
1
|
|
|
(5
|
)
|
|
(1
|
)
|
|
13
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Accrued payroll and related benefits
|
$
|
486
|
|
|
$
|
449
|
|
Content rights payable
|
173
|
|
|
217
|
|
||
Accrued interest
|
67
|
|
|
61
|
|
||
Accrued income taxes
|
34
|
|
|
30
|
|
||
Current portion of equity-based compensation liabilities
|
31
|
|
|
5
|
|
||
Other accrued liabilities
|
284
|
|
|
226
|
|
||
Total accrued liabilities
|
$
|
1,075
|
|
|
$
|
988
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Foreign currency gains (losses), net
|
|
$
|
75
|
|
|
$
|
(103
|
)
|
|
$
|
(22
|
)
|
(Losses) gains on derivative instruments
|
|
(12
|
)
|
|
5
|
|
|
1
|
|
|||
Remeasurement gain on previously held equity interest
|
|
—
|
|
|
2
|
|
|
29
|
|
|||
Other expense, net:
|
|
|
|
|
|
|
||||||
Other-than-temporary impairment of AFS investments
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
|
3
|
|
|
(1
|
)
|
|
(17
|
)
|
|||
Other expense, net
|
|
(59
|
)
|
|
(1
|
)
|
|
(17
|
)
|
|||
|
|
|
|
|
|
|
||||||
Total other income (expense), net
|
|
$
|
4
|
|
|
$
|
(97
|
)
|
|
$
|
(9
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Tax settlements associated with equity-based plans
|
|
$
|
(11
|
)
|
|
$
|
(27
|
)
|
|
$
|
(27
|
)
|
Proceeds from issuance of common stock in connection with equity-based plans
|
|
50
|
|
|
21
|
|
|
41
|
|
|||
Excess tax benefits from equity-based compensation
|
|
7
|
|
|
12
|
|
|
30
|
|
|||
Total equity-based plan proceeds, net
|
|
$
|
46
|
|
|
$
|
6
|
|
|
$
|
44
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash paid for taxes, net
|
|
$
|
527
|
|
|
$
|
653
|
|
|
$
|
686
|
|
Cash paid for interest, net
|
|
343
|
|
|
312
|
|
|
315
|
|
|||
Noncash investing and financing activities:
|
|
|
|
|
|
|
||||||
Contributions of business and assets for strategic ventures
|
|
|
|
|
|
|
||||||
Fair value of investment received, net of cash paid
|
|
82
|
|
|
—
|
|
|
—
|
|
|||
Net asset value of contributed business
|
|
32
|
|
|
—
|
|
|
—
|
|
|||
Contingent consideration obligations from business acquisitions
|
|
—
|
|
|
13
|
|
|
—
|
|
|||
Accrued purchases of property and equipment
|
|
42
|
|
|
12
|
|
|
13
|
|
|||
Contingent consideration receivable from business dispositions
|
|
—
|
|
|
6
|
|
|
—
|
|
|||
Assets acquired under capital lease arrangements
|
|
37
|
|
|
5
|
|
|
43
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues and service charges:
|
|
|
|
|
|
|
||||||
Liberty Group
(a)
|
|
$
|
387
|
|
|
$
|
171
|
|
|
$
|
157
|
|
Equity method investees
(b)
|
|
129
|
|
|
62
|
|
|
104
|
|
|||
Other
|
|
32
|
|
|
35
|
|
|
34
|
|
|||
Total revenues and service charges
|
|
$
|
548
|
|
|
$
|
268
|
|
|
$
|
295
|
|
Interest income
(c)
|
|
$
|
17
|
|
|
$
|
23
|
|
|
$
|
33
|
|
Expenses
|
|
$
|
(102
|
)
|
|
$
|
(67
|
)
|
|
$
|
(37
|
)
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Receivables
(b)
|
|
$
|
109
|
|
|
$
|
37
|
|
Note receivable (See Note 4.)
|
|
311
|
|
|
384
|
|
|
|
Leases
|
|
|
|
|
|
|
||||||||||||
Year Ending December 31,
|
|
Operating
|
|
Capital
|
|
Content
|
|
Other
|
|
Total
|
||||||||||
2017
|
|
$
|
56
|
|
|
$
|
41
|
|
|
$
|
939
|
|
|
$
|
546
|
|
|
$
|
1,582
|
|
2018
|
|
50
|
|
|
24
|
|
|
524
|
|
|
257
|
|
|
855
|
|
|||||
2019
|
|
37
|
|
|
22
|
|
|
438
|
|
|
199
|
|
|
696
|
|
|||||
2020
|
|
22
|
|
|
19
|
|
|
628
|
|
|
150
|
|
|
819
|
|
|||||
2021
|
|
12
|
|
|
17
|
|
|
244
|
|
|
41
|
|
|
314
|
|
|||||
Thereafter
|
|
21
|
|
|
61
|
|
|
825
|
|
|
121
|
|
|
1,028
|
|
|||||
Total minimum payments
|
|
198
|
|
|
184
|
|
|
3,598
|
|
|
1,314
|
|
|
5,294
|
|
|||||
Amounts representing interest
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||
Total
|
|
$
|
198
|
|
|
$
|
151
|
|
|
$
|
3,598
|
|
|
$
|
1,314
|
|
|
$
|
5,261
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
U.S. Networks
|
|
$
|
3,285
|
|
|
$
|
3,131
|
|
|
$
|
2,950
|
|
International Networks
|
|
3,040
|
|
|
3,092
|
|
|
3,157
|
|
|||
Education and Other
|
|
174
|
|
|
173
|
|
|
160
|
|
|||
Corporate and inter-segment eliminations
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
Total revenues
|
|
$
|
6,497
|
|
|
$
|
6,394
|
|
|
$
|
6,265
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
U.S. Networks
|
|
$
|
1,922
|
|
|
$
|
1,774
|
|
|
$
|
1,680
|
|
International Networks
|
|
848
|
|
|
961
|
|
|
1,124
|
|
|||
Education and Other
|
|
(10
|
)
|
|
(2
|
)
|
|
6
|
|
|||
Corporate and inter-segment eliminations
|
|
(334
|
)
|
|
(335
|
)
|
|
(319
|
)
|
|||
Total Adjusted OIBDA
|
|
$
|
2,426
|
|
|
$
|
2,398
|
|
|
$
|
2,491
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,194
|
|
|
$
|
1,034
|
|
|
$
|
1,139
|
|
Net income attributable to redeemable noncontrolling interests
|
|
23
|
|
|
13
|
|
|
(4
|
)
|
|||
Net income attributable to noncontrolling interests
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Income tax expense
|
|
453
|
|
|
511
|
|
|
610
|
|
|||
Income before income taxes
|
|
1,671
|
|
|
1,559
|
|
|
1,747
|
|
|||
Other (income) expense, net
|
|
(4
|
)
|
|
97
|
|
|
9
|
|
|||
Loss (income) from equity investees, net
|
|
38
|
|
|
(1
|
)
|
|
(23
|
)
|
|||
Interest expense
|
|
353
|
|
|
330
|
|
|
328
|
|
|||
Operating income
|
|
2,058
|
|
|
1,985
|
|
|
2,061
|
|
|||
(Gain) loss on disposition
|
|
(63
|
)
|
|
17
|
|
|
(31
|
)
|
|||
Restructuring and other charges
|
|
58
|
|
|
50
|
|
|
90
|
|
|||
Depreciation and amortization
|
|
322
|
|
|
330
|
|
|
329
|
|
|||
Mark-to-market equity-based compensation
|
|
38
|
|
|
—
|
|
|
31
|
|
|||
Amortization of deferred launch incentives
|
|
13
|
|
|
16
|
|
|
11
|
|
|||
Total Adjusted OIBDA
|
|
$
|
2,426
|
|
|
$
|
2,398
|
|
|
$
|
2,491
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
U.S. Networks
|
|
$
|
3,412
|
|
|
$
|
3,295
|
|
International Networks
|
|
4,946
|
|
|
5,151
|
|
||
Education and Other
|
|
399
|
|
|
520
|
|
||
Corporate and inter-segment eliminations
|
|
7,001
|
|
|
6,898
|
|
||
Total assets
|
|
$
|
15,758
|
|
|
$
|
15,864
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
U.S. Networks
|
|
$
|
756
|
|
|
$
|
771
|
|
|
$
|
732
|
|
International Networks
|
|
1,008
|
|
|
931
|
|
|
826
|
|
|||
Education and Other
|
|
9
|
|
|
7
|
|
|
4
|
|
|||
Corporate and inter-segment eliminations
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Total content amortization and impairment expense
|
|
$
|
1,773
|
|
|
$
|
1,709
|
|
|
$
|
1,557
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
U.S.
|
|
$
|
3,411
|
|
|
$
|
3,261
|
|
|
$
|
3,081
|
|
Non-U.S.
|
|
3,086
|
|
|
3,133
|
|
|
3,184
|
|
|||
Total revenues
|
|
$
|
6,497
|
|
|
$
|
6,394
|
|
|
$
|
6,265
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
U.S.
|
|
$
|
258
|
|
|
$
|
252
|
|
U.K.
|
|
107
|
|
|
129
|
|
||
Other non-U.S.
|
|
117
|
|
|
107
|
|
||
Total property and equipment, net
|
|
$
|
482
|
|
|
$
|
488
|
|
|
|
2016
(a)
|
||||||||||||||
|
|
1
st
quarter
|
|
2
nd
quarter
|
|
3
rd
quarter
|
|
4
th
quarter
|
||||||||
Revenues
|
|
$
|
1,561
|
|
|
$
|
1,708
|
|
|
$
|
1,556
|
|
|
$
|
1,672
|
|
Operating income
|
|
489
|
|
|
586
|
|
|
458
|
|
|
525
|
|
||||
Net income
|
|
269
|
|
|
415
|
|
|
225
|
|
|
309
|
|
||||
Net income available to Discovery Communications, Inc.
|
|
263
|
|
|
408
|
|
|
219
|
|
|
304
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.42
|
|
|
$
|
0.66
|
|
|
$
|
0.37
|
|
|
$
|
0.52
|
|
Diluted
|
|
$
|
0.42
|
|
|
$
|
0.66
|
|
|
$
|
0.36
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2015
(b)
|
||||||||||||||
|
|
1
st
quarter
|
|
2
nd
quarter
|
|
3
rd
quarter
|
|
4
th
quarter
|
||||||||
Revenues
|
|
$
|
1,537
|
|
|
$
|
1,654
|
|
|
$
|
1,557
|
|
|
$
|
1,646
|
|
Operating income
|
|
482
|
|
|
557
|
|
|
505
|
|
|
441
|
|
||||
Net income
|
|
250
|
|
|
289
|
|
|
283
|
|
|
226
|
|
||||
Net income available to Discovery Communications, Inc.
|
|
250
|
|
|
286
|
|
|
279
|
|
|
219
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share available to Discovery Communications, Inc. Series A, B and C common stockholders
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
$
|
0.43
|
|
|
$
|
0.34
|
|
Diluted
|
|
$
|
0.37
|
|
|
$
|
0.44
|
|
|
$
|
0.43
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
421
|
|
|
1,074
|
|
|
—
|
|
|
—
|
|
|
1,495
|
|
|||||||
Content rights, net
|
|
—
|
|
|
—
|
|
|
8
|
|
|
302
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
42
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|||||||
Prepaid expenses and other current assets
|
|
62
|
|
|
36
|
|
|
180
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|||||||
Inter-company trade receivables, net
|
|
—
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|||||||
Total current assets
|
|
62
|
|
|
36
|
|
|
866
|
|
|
1,830
|
|
|
—
|
|
|
(195
|
)
|
|
2,599
|
|
|||||||
Investment in and advances to subsidiaries
|
|
5,106
|
|
|
5,070
|
|
|
7,450
|
|
|
—
|
|
|
3,417
|
|
|
(21,043
|
)
|
|
—
|
|
|||||||
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
663
|
|
|
1,426
|
|
|
—
|
|
|
—
|
|
|
2,089
|
|
|||||||
Goodwill, net
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
4,271
|
|
|
—
|
|
|
—
|
|
|
8,040
|
|
|||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
272
|
|
|
1,240
|
|
|
—
|
|
|
—
|
|
|
1,512
|
|
|||||||
Equity method investments, including note receivable
|
|
—
|
|
|
—
|
|
|
30
|
|
|
527
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|||||||
Other noncurrent assets, including property and equipment, net
|
|
—
|
|
|
20
|
|
|
306
|
|
|
655
|
|
|
—
|
|
|
(20
|
)
|
|
961
|
|
|||||||
Total assets
|
|
$
|
5,168
|
|
|
$
|
5,126
|
|
|
$
|
13,356
|
|
|
$
|
9,949
|
|
|
$
|
3,417
|
|
|
$
|
(21,258
|
)
|
|
$
|
15,758
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current portion of debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
516
|
|
|
963
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
|||||||
Inter-company trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|||||||
Total current liabilities
|
|
—
|
|
|
—
|
|
|
568
|
|
|
1,188
|
|
|
—
|
|
|
(195
|
)
|
|
1,561
|
|
|||||||
Noncurrent portion of debt
|
|
—
|
|
|
—
|
|
|
7,315
|
|
|
526
|
|
|
—
|
|
|
—
|
|
|
7,841
|
|
|||||||
Other noncurrent liabilities
|
|
1
|
|
|
—
|
|
|
403
|
|
|
542
|
|
|
20
|
|
|
(20
|
)
|
|
946
|
|
|||||||
Total liabilities
|
|
1
|
|
|
—
|
|
|
8,286
|
|
|
2,256
|
|
|
20
|
|
|
(215
|
)
|
|
10,348
|
|
|||||||
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|||||||
Total equity
|
|
5,167
|
|
|
5,126
|
|
|
5,070
|
|
|
7,450
|
|
|
3,397
|
|
|
(21,043
|
)
|
|
5,167
|
|
|||||||
Total liabilities and equity
|
|
$
|
5,168
|
|
|
$
|
5,126
|
|
|
$
|
13,356
|
|
|
$
|
9,949
|
|
|
$
|
3,417
|
|
|
$
|
(21,258
|
)
|
|
$
|
15,758
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
390
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
435
|
|
|
1,044
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
|||||||
Content rights, net
|
|
—
|
|
|
—
|
|
|
9
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
313
|
|
|||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
36
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||||
Prepaid expenses and other current assets
|
|
47
|
|
|
26
|
|
|
163
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|||||||
Inter-company trade receivables, net
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|||||||
Total current assets
|
|
47
|
|
|
26
|
|
|
720
|
|
|
1,877
|
|
|
—
|
|
|
(74
|
)
|
|
2,596
|
|
|||||||
Investment in and advances to subsidiaries
|
|
5,406
|
|
|
5,381
|
|
|
7,539
|
|
|
—
|
|
|
3,618
|
|
|
(21,944
|
)
|
|
—
|
|
|||||||
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
601
|
|
|
1,429
|
|
|
—
|
|
|
—
|
|
|
2,030
|
|
|||||||
Goodwill, net
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
4,395
|
|
|
—
|
|
|
—
|
|
|
8,164
|
|
|||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
290
|
|
|
1,440
|
|
|
—
|
|
|
—
|
|
|
1,730
|
|
|||||||
Equity method investments, including note receivable
|
|
—
|
|
|
—
|
|
|
25
|
|
|
542
|
|
|
—
|
|
|
—
|
|
|
567
|
|
|||||||
Other noncurrent assets, including property and equipment, net
|
|
—
|
|
|
20
|
|
|
103
|
|
|
674
|
|
|
—
|
|
|
(20
|
)
|
|
777
|
|
|||||||
Total assets
|
|
$
|
5,453
|
|
|
$
|
5,427
|
|
|
$
|
13,047
|
|
|
$
|
10,357
|
|
|
$
|
3,618
|
|
|
$
|
(22,038
|
)
|
|
$
|
15,864
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current portion of debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
470
|
|
|
990
|
|
|
—
|
|
|
—
|
|
|
1,460
|
|
|||||||
Inter-company trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|||||||
Total current liabilities
|
|
—
|
|
|
—
|
|
|
568
|
|
|
1,085
|
|
|
—
|
|
|
(74
|
)
|
|
1,579
|
|
|||||||
Noncurrent portion of debt
|
|
—
|
|
|
—
|
|
|
6,724
|
|
|
892
|
|
|
—
|
|
|
—
|
|
|
7,616
|
|
|||||||
Other noncurrent liabilities
|
|
2
|
|
|
—
|
|
|
374
|
|
|
600
|
|
|
21
|
|
|
(20
|
)
|
|
977
|
|
|||||||
Total liabilities
|
|
2
|
|
|
—
|
|
|
7,666
|
|
|
2,577
|
|
|
21
|
|
|
(94
|
)
|
|
10,172
|
|
|||||||
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|||||||
Total equity
|
|
5,451
|
|
|
5,427
|
|
|
5,381
|
|
|
7,539
|
|
|
3,597
|
|
|
(21,944
|
)
|
|
5,451
|
|
|||||||
Total liabilities and equity
|
|
$
|
5,453
|
|
|
$
|
5,427
|
|
|
$
|
13,047
|
|
|
$
|
10,357
|
|
|
$
|
3,618
|
|
|
$
|
(22,038
|
)
|
|
$
|
15,864
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,963
|
|
|
$
|
4,547
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
6,497
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
466
|
|
|
1,970
|
|
|
—
|
|
|
(4
|
)
|
|
2,432
|
|
|||||||
Selling, general and administrative
|
|
14
|
|
|
—
|
|
|
292
|
|
|
1,393
|
|
|
—
|
|
|
(9
|
)
|
|
1,690
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
41
|
|
|
281
|
|
|
—
|
|
|
—
|
|
|
322
|
|
|||||||
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
28
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||||
Gain on disposition
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||||
Total costs and expenses
|
|
14
|
|
|
—
|
|
|
777
|
|
|
3,661
|
|
|
—
|
|
|
(13
|
)
|
|
4,439
|
|
|||||||
Operating (loss) income
|
|
(14
|
)
|
|
—
|
|
|
1,186
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
2,058
|
|
|||||||
Equity in earnings of subsidiaries
|
|
1,203
|
|
|
1,203
|
|
|
602
|
|
|
—
|
|
|
802
|
|
|
(3,810
|
)
|
|
—
|
|
|||||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
|||||||
Loss from equity investees, net
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
40
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Income before income taxes
|
|
1,189
|
|
|
1,203
|
|
|
1,493
|
|
|
794
|
|
|
802
|
|
|
(3,810
|
)
|
|
1,671
|
|
|||||||
Income tax benefit (expense)
|
|
5
|
|
|
—
|
|
|
(290
|
)
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
(453
|
)
|
|||||||
Net income
|
|
1,194
|
|
|
1,203
|
|
|
1,203
|
|
|
626
|
|
|
802
|
|
|
(3,810
|
)
|
|
1,218
|
|
|||||||
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|||||||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,194
|
|
|
$
|
1,203
|
|
|
$
|
1,203
|
|
|
$
|
626
|
|
|
$
|
802
|
|
|
$
|
(3,834
|
)
|
|
$
|
1,194
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,909
|
|
|
$
|
4,498
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
6,394
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
500
|
|
|
1,847
|
|
|
—
|
|
|
(4
|
)
|
|
2,343
|
|
|||||||
Selling, general and administrative
|
|
15
|
|
|
—
|
|
|
265
|
|
|
1,398
|
|
|
—
|
|
|
(9
|
)
|
|
1,669
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
35
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
330
|
|
|||||||
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
28
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||||
Loss on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||||
Total costs and expenses
|
|
15
|
|
|
—
|
|
|
828
|
|
|
3,579
|
|
|
—
|
|
|
(13
|
)
|
|
4,409
|
|
|||||||
Operating (loss) income
|
|
(15
|
)
|
|
—
|
|
|
1,081
|
|
|
919
|
|
|
—
|
|
|
—
|
|
|
1,985
|
|
|||||||
Equity in earnings of subsidiaries
|
|
1,044
|
|
|
1,044
|
|
|
505
|
|
|
—
|
|
|
696
|
|
|
(3,289
|
)
|
|
—
|
|
|||||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(318
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
|||||||
Income (loss) from equity method investees, net
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||||
Income before income taxes
|
|
1,029
|
|
|
1,044
|
|
|
1,281
|
|
|
798
|
|
|
696
|
|
|
(3,289
|
)
|
|
1,559
|
|
|||||||
Income tax benefit (expense)
|
|
5
|
|
|
—
|
|
|
(237
|
)
|
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
(511
|
)
|
|||||||
Net income
|
|
1,034
|
|
|
1,044
|
|
|
1,044
|
|
|
519
|
|
|
696
|
|
|
(3,289
|
)
|
|
1,048
|
|
|||||||
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||||||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,034
|
|
|
$
|
1,044
|
|
|
$
|
1,044
|
|
|
$
|
519
|
|
|
$
|
696
|
|
|
$
|
(3,303
|
)
|
|
$
|
1,034
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,871
|
|
|
$
|
4,396
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
6,265
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
454
|
|
|
1,671
|
|
|
—
|
|
|
(1
|
)
|
|
2,124
|
|
|||||||
Selling, general and administrative
|
|
15
|
|
|
—
|
|
|
223
|
|
|
1,455
|
|
|
—
|
|
|
(1
|
)
|
|
1,692
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
34
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
329
|
|
|||||||
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
17
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||||
Gain on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||||
Total costs and expenses
|
|
15
|
|
|
—
|
|
|
728
|
|
|
3,463
|
|
|
—
|
|
|
(2
|
)
|
|
4,204
|
|
|||||||
Operating (loss) income
|
|
(15
|
)
|
|
—
|
|
|
1,143
|
|
|
933
|
|
|
—
|
|
|
—
|
|
|
2,061
|
|
|||||||
Equity in earnings of subsidiaries
|
|
1,148
|
|
|
1,148
|
|
|
561
|
|
|
—
|
|
|
765
|
|
|
(3,622
|
)
|
|
—
|
|
|||||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(328
|
)
|
|||||||
Income from equity method investees, net
|
|
—
|
|
|
—
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
Income before income taxes
|
|
1,133
|
|
|
1,148
|
|
|
1,431
|
|
|
892
|
|
|
765
|
|
|
(3,622
|
)
|
|
1,747
|
|
|||||||
Income tax benefit (expense)
|
|
6
|
|
|
—
|
|
|
(283
|
)
|
|
(333
|
)
|
|
—
|
|
|
—
|
|
|
(610
|
)
|
|||||||
Net income
|
|
1,139
|
|
|
1,148
|
|
|
1,148
|
|
|
559
|
|
|
765
|
|
|
(3,622
|
)
|
|
1,137
|
|
|||||||
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Net loss attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
Net income available to Discovery Communications, Inc.
|
|
$
|
1,139
|
|
|
$
|
1,148
|
|
|
$
|
1,148
|
|
|
$
|
559
|
|
|
$
|
765
|
|
|
$
|
(3,620
|
)
|
|
$
|
1,139
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Net income
|
|
$
|
1,194
|
|
|
$
|
1,203
|
|
|
$
|
1,203
|
|
|
$
|
626
|
|
|
$
|
802
|
|
|
$
|
(3,810
|
)
|
|
$
|
1,218
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Currency translation adjustments
|
|
(191
|
)
|
|
(191
|
)
|
|
(191
|
)
|
|
(190
|
)
|
|
(127
|
)
|
|
699
|
|
|
(191
|
)
|
|||||||
Market value adjustments
|
|
38
|
|
|
38
|
|
|
38
|
|
|
38
|
|
|
25
|
|
|
(139
|
)
|
|
38
|
|
|||||||
Derivative adjustments
|
|
24
|
|
|
24
|
|
|
24
|
|
|
22
|
|
|
16
|
|
|
(86
|
)
|
|
24
|
|
|||||||
Comprehensive income
|
|
1,065
|
|
|
1,074
|
|
|
1,074
|
|
|
496
|
|
|
716
|
|
|
(3,336
|
)
|
|
1,089
|
|
|||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Comprehensive income attributable to redeemable noncontrolling interests
|
|
(23
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
(15
|
)
|
|
84
|
|
|
(23
|
)
|
|||||||
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
1,042
|
|
|
$
|
1,051
|
|
|
$
|
1,051
|
|
|
$
|
473
|
|
|
$
|
701
|
|
|
$
|
(3,253
|
)
|
|
$
|
1,065
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Net income
|
|
$
|
1,034
|
|
|
$
|
1,044
|
|
|
$
|
1,044
|
|
|
$
|
519
|
|
|
$
|
696
|
|
|
$
|
(3,289
|
)
|
|
$
|
1,048
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Currency translation adjustments
|
|
(201
|
)
|
|
(201
|
)
|
|
(201
|
)
|
|
(199
|
)
|
|
(134
|
)
|
|
735
|
|
|
(201
|
)
|
|||||||
Market value adjustments
|
|
(25
|
)
|
|
(25
|
)
|
|
(25
|
)
|
|
(25
|
)
|
|
(17
|
)
|
|
92
|
|
|
(25
|
)
|
|||||||
Derivative adjustments
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
6
|
|
|
(1
|
)
|
|||||||
Comprehensive income
|
|
807
|
|
|
817
|
|
|
817
|
|
|
292
|
|
|
544
|
|
|
(2,456
|
)
|
|
821
|
|
|||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
23
|
|
|
23
|
|
|
23
|
|
|
23
|
|
|
15
|
|
|
(97
|
)
|
|
10
|
|
|||||||
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
830
|
|
|
$
|
840
|
|
|
$
|
840
|
|
|
$
|
315
|
|
|
$
|
559
|
|
|
$
|
(2,554
|
)
|
|
$
|
830
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Net income
|
|
$
|
1,139
|
|
|
$
|
1,148
|
|
|
$
|
1,148
|
|
|
$
|
559
|
|
|
$
|
765
|
|
|
$
|
(3,622
|
)
|
|
$
|
1,137
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Currency translation adjustments
|
|
(399
|
)
|
|
(399
|
)
|
|
(399
|
)
|
|
(397
|
)
|
|
(266
|
)
|
|
1,461
|
|
|
(399
|
)
|
|||||||
Market value adjustments
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
8
|
|
|
(2
|
)
|
|||||||
Derivative adjustments
|
|
(11
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
10
|
|
|
(7
|
)
|
|
19
|
|
|
(11
|
)
|
|||||||
Comprehensive income
|
|
727
|
|
|
736
|
|
|
736
|
|
|
170
|
|
|
490
|
|
|
(2,134
|
)
|
|
725
|
|
|||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Comprehensive loss attributable to redeemable noncontrolling interests
|
|
40
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|
27
|
|
|
(143
|
)
|
|
44
|
|
|||||||
Comprehensive income attributable to Discovery Communications, Inc.
|
|
$
|
767
|
|
|
$
|
776
|
|
|
$
|
776
|
|
|
$
|
210
|
|
|
$
|
517
|
|
|
$
|
(2,279
|
)
|
|
$
|
767
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash (used in) provided by operating activities
|
|
$
|
(27
|
)
|
|
$
|
(9
|
)
|
|
$
|
249
|
|
|
$
|
1,160
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,373
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Payments for investments, net
|
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|||||||
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|||||||
Proceeds from dispositions, net of cash disposed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||||
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|||||||
Inter-company distributions
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|||||||
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Cash (used in) provided by investing activities
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
(114
|
)
|
|
—
|
|
|
(30
|
)
|
|
(256
|
)
|
|||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial paper repayments, net
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||||
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
350
|
|
|
263
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|||||||
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
(610
|
)
|
|
—
|
|
|
—
|
|
|
(835
|
)
|
|||||||
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498
|
|
|||||||
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||||
Repurchases of stock and stock settlements of common stock repurchase contracts
|
|
(1,374
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,374
|
)
|
|||||||
Prepayments for outstanding common stock repurchase contracts
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||||
Distributions to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||||
Equity-based plan payments, net
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||||
Hedge of borrowings from debt instruments
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||||
Inter-company distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
30
|
|
|
—
|
|
|||||||
Inter-company contributions and other financing activities, net
|
|
1,412
|
|
|
9
|
|
|
(733
|
)
|
|
(701
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
Cash provided by (used in) financing activities
|
|
27
|
|
|
9
|
|
|
(120
|
)
|
|
(1,123
|
)
|
|
—
|
|
|
30
|
|
|
(1,177
|
)
|
|||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
17
|
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||||
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
3
|
|
|
387
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|||||||
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash (used in) provided by operating activities
|
|
$
|
(134
|
)
|
|
$
|
(15
|
)
|
|
$
|
422
|
|
|
$
|
1,004
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Payments for investments, net
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(262
|
)
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|||||||
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|||||||
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|||||||
Payments for derivative instruments
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
Proceeds from dispositions, net of cash disposed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||||
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|||||||
Inter-company distributions
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|||||||
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
Cash (used in) provided by investing activities
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(263
|
)
|
|
—
|
|
|
(37
|
)
|
|
(301
|
)
|
|||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial paper borrowings, net
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|||||||
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
|||||||
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|||||||
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
936
|
|
|||||||
Principal repayments of debt
|
|
—
|
|
|
—
|
|
|
(849
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(849
|
)
|
|||||||
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||||
Repurchases of stock
|
|
(951
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(951
|
)
|
|||||||
Purchase of redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(548
|
)
|
|
—
|
|
|
—
|
|
|
(548
|
)
|
|||||||
Distributions to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|||||||
Equity-based plan proceeds, net
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
Hedge of borrowings from debt instruments
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||||
Inter-company distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
37
|
|
|
—
|
|
|||||||
Inter-company contributions and other financing activities, net
|
|
1,079
|
|
|
15
|
|
|
(330
|
)
|
|
(777
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
Cash provided by (used in) financing activities
|
|
134
|
|
|
15
|
|
|
(426
|
)
|
|
(662
|
)
|
|
—
|
|
|
37
|
|
|
(902
|
)
|
|||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
28
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||||
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
8
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|||||||
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
390
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash provided by (used in) operating activities
|
|
$
|
111
|
|
|
$
|
(17
|
)
|
|
$
|
269
|
|
|
$
|
955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,318
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Payments for investments, net
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(175
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||||
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|||||||
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
(372
|
)
|
|||||||
Proceeds from disposition, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||||
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
(483
|
)
|
|
—
|
|
|
—
|
|
|
(568
|
)
|
|||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial paper borrowings, net
|
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|||||||
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
553
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
698
|
|
|||||||
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
(660
|
)
|
|||||||
Borrowings from debt, net of discount
|
|
—
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||||
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
Repurchases of stock
|
|
(1,422
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,422
|
)
|
|||||||
Distributions to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Equity-based plan proceeds, net
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||
Inter-company contributions and other financing activities, net
|
|
1,267
|
|
|
17
|
|
|
(952
|
)
|
|
(349
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||
Cash (used in) provided by financing activities
|
|
(111
|
)
|
|
17
|
|
|
(299
|
)
|
|
(341
|
)
|
|
—
|
|
|
—
|
|
|
(734
|
)
|
|||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
74
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||||
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
123
|
|
|
285
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|||||||
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
359
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
|
|
Page
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015.
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2016, 2015 and 2014.
|
|
|
|
|
|
|
|
3.1
|
|
|
Form of Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 2 to the Registration Statement on Form S-4, SEC File No. 333-151586 (“Amendment No. 2”))
|
|
|
||
3.2
|
|
|
Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K filed on November 16, 2009 (SEC File No. 001-34177))
|
|
|
||
4.1
|
|
|
Specimen certificate for shares of the Registrant’s Series A common stock, par value $.01 per share (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-4, SEC File No. 333-151586 (the “Registration Statement”))
|
|
|
||
4.2
|
|
|
Specimen certificate for shares of the Registrant’s Series B common stock, par value $.01 per share (incorporated by reference to Exhibit 4.2 to the Registration Statement (SEC File No. 333-151586))
|
|
|
||
4.3
|
|
|
Specimen certificate for shares of the Registrant’s Series C common stock, par value $.01 per share (incorporated by reference to Exhibit 4.3 to the Registration Statement (SEC File No. 333-151586))
|
|
|
||
4.4
|
|
|
Form of Registration Rights Agreement, by and between Discovery Communications, Inc. and Advance/Newhouse content Partnership (incorporated by reference to Exhibit 4.4 to the Registration Statement (SEC 333-151586))
|
|
|
||
4.5
|
|
|
Form of Rights Agreement, by and between Discovery Communications, Inc. and Computershare Trust Company, N.A., as rights agent (incorporated by reference to Exhibit 4.5 to the Registration Statement (SEC File No. 333-151586))
|
|
|
||
4.6
|
|
|
Amendment No. 1 to Rights Agreement between Discovery Communications, Inc. and Computershare Trust Company, N.A. dated December 10, 2008 (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on December 11, 2008 (SEC File No. 001-34177))
|
|
|
||
4.7
|
|
|
Indenture dated as of August 19, 2009 among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on August 19, 2009 (SEC File No. 001-34177))
|
|
|
||
4.8
|
|
|
Supplemental Indenture dated as of August 19, 2009 among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed on August 19, 2009 (SEC File No. 001-34177))
|
|
|
||
4.9
|
|
|
Second Supplemental Indenture dated as of June 3, 2010, among Discovery Communications LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on June 3, 2010 (SEC File No. 001-34177))
|
4.10
|
|
|
Third Supplemental Indenture, dated as of June 20, 2011, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on June 21, 2011 (SEC File No. 001-34177))
|
|
|
||
4.11
|
|
|
Fourth Supplemental Indenture, dated as of May 17, 2012, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on May 17, 2012 (SEC File No. 001-34177))
|
|
|
|
|
4.12
|
|
|
Fifth Supplemental Indenture, dated as of March 19, 2013, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 19, 2013 (SEC File No. 001-34177))
|
|
|
|
4.13
|
|
|
Sixth Supplemental Indenture, dated as of March 7, 2014, among Discovery Communications, LLC, Discovery Communications, Inc., U.S. Bank National Association, as trustee and Evalon Financial Services Limited, UK Branch, as London Paying Agent (incorporated by reference to Exhibit 4.1 to the Form 8-K/A filed on March 7, 2014 (SEC File No. 001-34177))
|
|
|
|
|
4.14
|
|
|
Seventh Supplemental Indenture, dated March 2, 2015, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 2, 2015 (SEC File No. 001-34177))
|
|
|
|
|
4.15
|
|
|
Eighth Supplemental Indenture, dated March 19, 2015, among Discovery Communications, LLC, Discovery Communications, Inc., U.S. Bank National Association, as Trustee, and Elavon Financial Services Limited, UK Branch, as London Paying Agent (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 19, 2015 (SEC File No. 001-34177))
|
|
|
|
|
4.16
|
|
|
Ninth Supplemental Indenture, dated March 11, 2016, among Discovery Communications, LLC, Discovery Communications, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on March 11, 2016 (SEC File No. 001-34177))
|
|
|
|
|
4.17
|
|
|
Amended and Restated Credit Agreement, dated February 4, 2016, among Discovery Communications, LLC ("DCL"), certain wholly-owned subsidiaries of DCL, Discovery Communications, Inc., as Facility Guarantor, the lenders from time to time party thereto, and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Lender (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on February 5, 2016 (SEC File No. 001-34177))
|
|
|
|
|
10.1
|
|
|
Discovery Communications U.S. Executive Relocation Policy (incorporated by reference to Exhibit 10.1 to the Registration Statement (SEC File No. 333-151586))*
|
|
|
||
10.2
|
|
|
Discovery Communications Executive Benefit Summary (incorporated by reference to Exhibit 10.2 to the Registration Statement (SEC File No. 333-151586))*
|
|
|
||
10.3
|
|
|
Discovery Communications Incentive Compensation Plan (incorporated by reference to Exhibit 10.3 to the Registration Statement (SEC File No. 333-151586))*
|
|
|
||
10.4
|
|
|
Amended and Restated Discovery Communications, LLC Supplemental Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on November 19, 2009 (SEC File No. 001-34177))*
|
|
|
||
10.5
|
|
|
Amended and Restated Discovery Appreciation Plan (incorporated by reference to Exhibit 10.8 to the Form 8-K filed on October 7, 2008 (SEC File No. 001-34177))*
|
|
|
||
10.6
|
|
|
Discovery Communications, Inc. 2005 Incentive Plan (As Amended and Restated) (incorporated by reference to Exhibit 10.6 to Amendment No. 2 (SEC File No. 333-151586))*
|
|
|
||
10.7
|
|
|
2011 Employee Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to the Form 8-K filed on May 19, 2011 (SEC File No. 001-34177))*
|
|
|
|
|
10.8
|
|
|
Discovery Communications, Inc. 2013 Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 16, 2013 (SEC File No. 001-34177))*
|
|
|
||
10.9
|
|
|
Discovery Communications, Inc. 2005 Non-Employee Director Incentive Plan (As Amended and Restated Effective May 20, 2015) (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 22, 2015 (SEC File No. 001-34177))*
|
|
|
10.10
|
|
|
Discovery Holding Company Transitional Stock Adjustment Plan (As Amended and Restated Effective August 15, 2007) (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q of Discovery Holding Company for the quarter ended September 30, 2007 (SEC File No. 000-51205) as filed on November 7, 2007)*
|
|
|
||
10.11
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.5 to the Form 8-K filed on October 7, 2008 (SEC File No. 001-34177))*
|
|
|
||
10.12
|
|
|
Form of 7-year Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.7 to the Form 8-K filed on October 7, 2008 (SEC File No. 001-34177))*
|
|
|
||
10.13
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 99.1 to the Form 8-K filed on March 9, 2009 (SEC File No. 001-34177))*
|
|
|
||
10.14
|
|
|
Form of Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on August 4, 2009 (SEC File No. 001-34177))*
|
|
|
||
10.15
|
|
|
Form of Performance Restricted Stock Agreement (incorporated by reference to Exhibit 10.26 to the Form 10-K filed on February 22, 2010 (SEC File No. 001-34177))*
|
|
|
||
10.16
|
|
|
Form of Nonqualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.27 to the Form 10-K filed on February 22, 2010 (SEC File No. 001-34177))*
|
|
|
||
10.17
|
|
|
Form of Cash-Settled Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.28 to the Form 10-K filed on February 22, 2010 (SEC File No. 001-34177))*
|
|
|
||
10.18
|
|
|
Form of Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.29 to the Form 10-K filed on February 22, 2010 (SEC File No. 001-34177))*
|
|
|
||
10.19
|
|
|
Form of Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 1, 2011 (SEC File No. 001-34177))*
|
|
|
||
10.20
|
|
|
Form of Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on March 1, 2011 (SEC File No. 001-34177))*
|
|
|
||
10.21
|
|
|
Form of Stock Appreciation Right Grant Agreement (incorporated by reference to Exhibit 10.3 to the Form 8-K filed on March 1, 2011 (SEC File No. 001-34177))*
|
|
|
||
10.22
|
|
|
Form of Non-Qualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.4 to the Form 8-K filed on March 1, 2011 (SEC File No. 001-34177))*
|
|
|
||
10.23
|
|
|
Form of David Zaslav Cash-Settled Stock Appreciation Award Agreement (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on December 21, 2011 (SEC File No. 001-34177))*
|
|
|
||
10.24
|
|
|
Form of Discovery Performance Equity Program Nonqualified Stock Option Agreement for Employees (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on May 16, 2013 (SEC File No. 001-34177))*
|
|
|
10.25
|
|
|
Form of Discovery Communications, Inc. Restricted Stock Unit Agreement for Employees (incorporated by reference to Exhibit 10.3 to the Form 8-K filed on May 16, 2013 (SEC File No. 001-34177))*
|
|
|
||
10.26
|
|
|
Form of Discovery Communications, Inc. Performance Restricted Stock Unit Grant Agreement for Employees (incorporated by reference to Exhibit 10.4 to the Form 8-K filed on May 16, 2013 (SEC File No. 001-34177))*
|
|
|
||
10.27
|
|
|
Form of Discovery Performance Equity Program Cash-Settled Stock Appreciation Right Agreement for Employees (incorporated by reference to Exhibit 10.5 of the Form 8-K filed on May 16, 2013 (SEC File No. 001-34177))*
|
|
|
||
10.28
|
|
|
Form of Special Stock Appreciation Right Award Agreement (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on January 3, 2014 (SEC File No. 001-34177))*
|
|
|
||
10.29
|
|
|
Form of David Zaslav One Year Performance Restricted Stock Unit (PRSU) Grant Agreement (incorporated by reference to Exhibit 10.45 to the Form 10-K filed on February 20, 2014 (SEC File No. 001-34177))*
|
|
|
||
10.30
|
|
|
Form of David Zaslav Three Year Performance Restricted Stock Unit (PRSU) Grant Agreement (incorporated by reference to Exhibit 10.46 to the Form 10-K filed on February 20, 2014 (SEC File No. 001-34177))*
|
|
|
||
10.31
|
|
|
Form of Stock Dividend Related Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.32
|
|
|
Form of Stock Dividend Related Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.3 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.33
|
|
|
Form of Stock Dividend Related Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.4 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.34
|
|
|
Form of Stock Dividend Related Nonqualified Stock Option Grant Agreement (incorporated by reference to Exhibit 10.5 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.35
|
|
|
Form of David Zaslav's Stock Dividend Related Discovery Appreciation Plan Letter (incorporated by reference to Exhibit 10.6 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.36
|
|
|
Form of David Zaslav's Stock Dividend Related Performance Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.7 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.37
|
|
|
Form of David Zaslav's Stock Dividend Related Stock Appreciation Right Agreement for Pre-2014 Awards (incorporated by reference to Exhibit 10.8 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.38
|
|
|
Form of David Zaslav's Stock Dividend Related Stock Appreciation Right Agreement for the 2014 Award (incorporated by reference to Exhibit 10.9 to the Form 10-Q filed on July 31, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.39
|
|
|
Employment Agreement, dated as of November 28, 2006, between David Zaslav and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.9 to Amendment No. 1 to the Registration Statement on Form S-4, SEC File No. 333-151586 (“Amendment No. 1”))*
|
|
|
|
|
10.40
|
|
|
Addendum to Employment Agreement dated September 9, 2009 between David Zaslav and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.2 to the Form 10-Q filed on November 3, 2009 (SEC File No. 001-34177))*
|
|
|
|
|
10.41
|
|
|
Second Addendum to Employment Agreement dated December 15, 2011 between David Zaslav and Discovery Communications, Inc. (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on December 21, 2011 (SEC File No. 001-34177))*
|
|
|
|
|
10.42
|
|
|
Employment Agreement between Discovery Communications, Inc. and David Zaslav dated January 2, 2014 (incorporated by reference to Exhibit 10.44 to the Form 10-K filed on February 20, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.43
|
|
|
Amended and Restated Employment Agreement, dated as of July 21, 2010, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on November 2, 2010 (SEC File No. 001-34177))*
|
|
|
|
|
10.44
|
|
|
First Amendment to Employment Agreement, dated as of July 31, 2014, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on November 4, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.45
|
|
|
Employment Agreement, dated as of August 8, 2014, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.2 to the Form 10-Q filed on November 4, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.46
|
|
|
Amendment to Employment Agreement, dated September 24, 2015, between Bruce Campbell and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on November 3, 2015 (SEC File No. 001-34177))*
|
|
|
|
|
10.47
|
|
|
Employment Agreement dated as of January 9, 2012 between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on May 8, 2012 (SEC File No. 001-34177))*
|
|
|
|
|
10.48
|
|
|
Amendment to Employment Agreement dated as of June 1, 2012 between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.33 to the Form 10-K/A filed on February 19, 2013 (SEC File No. 001-34177))*
|
|
|
|
|
10.49
|
|
|
Employment Agreement, dated as of September 18, 2014, between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.4 to the Form 10-Q filed on November 4, 2014 (SEC File No. 001-34177))*
|
|
|
|
|
10.50
|
|
|
Amendment to Employment Agreement, dated February 22, 2016, between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on February 23, 2016 (SEC File No. 001-34177))*
|
|
|
|
10.51
|
|
|
Amendment to Employment Agreement, dated September 30, 2016, between Andrew Warren and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on November 1, 2016 (SEC File No. 001-34177))*
|
|
|
|
|
10.52
|
|
|
Amendment to Employment Agreement, dated January 18, 2017, between Andrew Warren and Discovery Communications, LLC (filed herewith)*
|
|
|
|
|
10.53
|
|
|
Employment Agreement, dated January 14, 2014, between Jean-Briac Perrette and Discovery Communications, LLC (incorporated by reference to Exhibit 10.54 to the Form 10-K filed on February 19, 2015 (SEC File No. 001-34177))*
|
|
|
|
|
10.54
|
|
|
Employment Agreement, dated June 13, 2016, between Jean-Briac Perrette and Discovery Corporate Services Limited (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on August 2, 2016 (SEC File No. 001-34177))*
|
|
|
|
|
10.55
|
|
|
Employment Agreement, dated as of March 1, 2014 between Adria Alpert Romm and Discovery Communications, LLC (incorporated by reference to Exhibit 10.1 to the Form 10-Q filed on May 5, 2015 (SEC File No. 001-34177))*
|
|
|
|
|
10.56
|
|
|
Amendment to Employment Agreement, dated October 11, 2016, between Adria Alpert Romm and Discovery Communications, LLC (incorporated by reference to Exhibit 10.3 to the Form 10-Q filed on November 1, 2016 (SEC File No. 001-34177))*
|
|
|
|
|
10.57
|
|
|
Form of Escrow Agreement, by and among Discovery Communications, Inc., Advance/Newhouse Programming Partnership, and the escrow agent (incorporated by reference to Exhibit 10.17 to Amendment No. 2 (SEC File No. 333-151586))
|
|
|
|
|
10.58
|
|
|
Share Repurchase Agreement, entered into as of May 22, 2014, by and between Discovery Communications, Inc. and Advance/Newhouse Programming Partnership (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 22, 2014 (SEC File No. 001-34177))
|
|
|
|
|
10.59
|
|
|
Letter Amendment, dated August 25, 2014, between Discovery Communications, Inc. and Advance/Newhouse Programming Partnership (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on August 26, 2014 (SEC File No. 001-34177))
|
|
|
|
|
12
|
|
|
Computation of Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends (filed herewith)
|
|
|
|
|
14
|
|
|
Discovery Communications, Inc. Code of Ethics (incorporated by reference to Exhibit 14.1 to the Form 8-K filed on April 30, 2012 (SEC File No. 001-34177))
|
|
|
||
21
|
|
|
List of Subsidiaries of Discovery Communications, Inc. (filed herewith)
|
23
|
|
|
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
|
|
||
31.1
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
||
31.2
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
||
32.1
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
||
32.2
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
101.INS
|
|
XBRL Instance Document†
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document†
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document†
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document†
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document†
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document†
|
|
|
|
|
|
|
|
DISCOVERY COMMUNICATIONS, INC.
(Registrant)
|
||
|
|
|
||
Date: February 14, 2017
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ David M. Zaslav
|
|
President and Chief Executive Officer, and Director
(Principal Executive Officer)
|
|
February 14, 2017
|
David M. Zaslav
|
|
|
|
|
|
|
|
||
/s/ Andrew Warren
|
|
Senior Executive Vice President and
Chief Financial Officer (Principal Financial Officer)
|
|
February 14, 2017
|
Andrew Warren
|
|
|
|
|
|
|
|
|
|
/s/ Kurt T. Wehner
|
|
Executive Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 14, 2017
|
Kurt T. Wehner
|
|
|
|
|
|
|
|
|
|
/s/ S. Decker Anstrom
|
|
Director
|
|
February 14, 2017
|
S. Decker Anstrom
|
|
|
|
|
|
|
|
|
|
/s/ Robert R. Beck
|
|
Director
|
|
February 14, 2017
|
Robert R. Beck
|
|
|
|
|
|
|
|
||
/s/ Robert R. Bennett
|
|
Director
|
|
February 14, 2017
|
Robert R. Bennett
|
|
|
|
|
|
|
|
||
/s/ Paul A. Gould
|
|
Director
|
|
February 14, 2017
|
Paul A. Gould
|
|
|
|
|
|
|
|
||
/s/ John C. Malone
|
|
Director
|
|
February 14, 2017
|
John C. Malone
|
|
|
|
|
|
|
|
||
/s/ Robert J. Miron
|
|
Director
|
|
February 14, 2017
|
Robert J. Miron
|
|
|
|
|
|
|
|
||
/s/ Steven A. Miron
|
|
Director
|
|
February 14, 2017
|
Steven A. Miron
|
|
|
|
|
|
|
|
||
/s/ M. LaVoy Robison
|
|
Director
|
|
February 14, 2017
|
M. LaVoy Robison
|
|
|
|
|
|
|
|
|
|
/s/ Susan M. Swain
|
|
Director
|
|
February 14, 2017
|
Susan M. Swain
|
|
|
|
|
|
|
|
||
/s/ J. David Wargo
|
|
Director
|
|
February 14, 2017
|
J. David Wargo
|
|
|
|
|
1.
|
Term of Employment
: The references in Section II to “February 28, 2017” are hereby replaced by “March 31, 2017.”
|
2.
|
2017 Bonus and Contractual Bonus
: For the avoidance of doubt:
|
a.
|
Executive shall be eligible for the Prorated Bonus for 2017, as provided in Section IV(D)(2)(b)(i) of the Employment Agreement, based on service through March 31, 2017.
|
b.
|
The additional annual bonus at target that is specified in Section IV(D)(2)(b)(ii) shall be paid at the same time that the Base Salary Continuation payments commence.
|
3.
|
Equity Eligibility
: Consistent with the provisions of Section II of the Employment Agreement, as amended, Executive’s separation as of March 31, 2017, shall be considered a termination without Cause for purposes of Company’s plans and programs. Notwithstanding anything to the contrary set forth in any plan document or implementing award agreement, Executive waives any entitlement to vesting of any award under the Stock Plan (as defined in the Employment Agreement) with respect to any award with a scheduled vesting date that is more than 90 days after March 31, 2017.
|
4.
|
Entire Agreement
: This Third Amendment contains the entire agreement of the parties with respect to the subject matter of the Third Amendment and supersedes any agreements, oral or written, that relate to the subject matter hereof, except that this Third Amendment does not affect the rights and obligations of the Employment Agreement except as specifically amended by this Third Amendment. For the avoidance of doubt, Company’s obligation to make the Severance Payment, and the requirement that Executive execute the release agreement required by Section IV(D)(3), continues to apply. This Third Amendment may be executed in one or more counterparts, all of which together shall constitute a single instrument.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations, net of taxes
(a)
|
|
$
|
1,218
|
|
|
$
|
1,048
|
|
|
$
|
1,137
|
|
|
$
|
1,077
|
|
|
$
|
956
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for income taxes
(a)
|
|
453
|
|
|
511
|
|
|
610
|
|
|
659
|
|
|
562
|
|
|||||
Loss (income) from equity investees, net
|
|
38
|
|
|
(1
|
)
|
|
(23
|
)
|
|
(18
|
)
|
|
86
|
|
|||||
Distributions of income from equity investees
|
|
6
|
|
|
8
|
|
|
22
|
|
|
14
|
|
|
20
|
|
|||||
Total interest expense
|
|
360
|
|
|
332
|
|
|
333
|
|
|
309
|
|
|
251
|
|
|||||
Portion of rents representative of the interest factor
|
|
41
|
|
|
44
|
|
|
48
|
|
|
31
|
|
|
22
|
|
|||||
Earnings, as adjusted
|
|
$
|
2,116
|
|
|
$
|
1,942
|
|
|
$
|
2,127
|
|
|
$
|
2,072
|
|
|
$
|
1,897
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total interest expense
|
|
$
|
360
|
|
|
$
|
332
|
|
|
$
|
333
|
|
|
$
|
309
|
|
|
$
|
251
|
|
Portion of rents representative of the interest factor
|
|
41
|
|
|
44
|
|
|
48
|
|
|
31
|
|
|
22
|
|
|||||
Total fixed charges
|
|
$
|
401
|
|
|
$
|
376
|
|
|
$
|
381
|
|
|
$
|
340
|
|
|
$
|
273
|
|
Preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total combined fixed charges and preferred stock dividends
|
|
$
|
401
|
|
|
$
|
376
|
|
|
$
|
381
|
|
|
$
|
340
|
|
|
$
|
273
|
|
Ratio of earnings to fixed charges
|
|
5.3
|
x
|
|
5.2
|
x
|
|
5.6
|
x
|
|
6.1
|
x
|
|
6.9
|
x
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
|
5.3
|
x
|
|
5.2
|
x
|
|
5.6
|
x
|
|
6.1
|
x
|
|
6.9
|
x
|
|
|
|
|
|
Entity
|
|
Place of Formation
|
3D NetCo, LLC
|
|
Delaware
|
A123 Online Interactive Services, Inc.
|
|
Delaware
|
Academy123, Inc.
|
|
Delaware
|
Adventure Race Productions, Inc.
|
|
Delaware
|
All Music S.p.A.
|
|
Italy
|
American Animal Pictures Limited
|
|
UK
|
AMHI, LLC
|
|
Delaware
|
Animal Planet (Asia) LLC
|
|
Delaware
|
Animal Planet (Japan) LLP
|
|
Delaware
|
Animal Planet (Latin America), L.L.C.
|
|
Delaware
|
Animal Planet Europe P/S
|
|
UK
|
Animal Planet North America, Inc.
|
|
Delaware
|
Animal Planet Televizyon Yayincilik Anonim Sirketi
|
|
Turkey
|
Animal Planet, LLC
|
|
Delaware
|
Animal Planet, LP
|
|
Delaware
|
Beacon Solutions, Inc.
|
|
Delaware
|
Betty TV Limited
|
|
England and Wales
|
Canadian AP Ventures Company
|
|
Nova Scotia
|
Clearvue & SVE, Inc.
|
|
Illinois
|
Convex Conversion, LLC
|
|
Delaware
|
Curtain Road Productions Limited
|
|
UK
|
DHC Discovery, Inc.
|
|
Colorado
|
DHC Ventures, LLC
|
|
Delaware
|
Discovery (UK) Limited
|
|
England and Wales
|
Discovery 3D Holding, Inc.
|
|
Delaware
|
Discovery Advertising Sales Taiwan Pte Ltd.
|
|
Singapore
|
Discovery AP Acquisition, Inc.
|
|
Delaware
|
Discovery Asia, LLC
|
|
Delaware
|
Discovery Channel (Mauritius) Private Limited
|
|
Mauritius
|
Discovery Civilization North America, Inc.
|
|
Delaware
|
Discovery Communications Argentina SRL
|
|
Argentina
|
Discovery Communications Benelux BV
|
|
Netherlands
|
Entity
|
|
Place of Formation
|
Discovery Communications Bulgaria EOOD
|
|
Bulgaria
|
Discovery Communications Chile SpA
|
|
Chile
|
Discovery Communications Colombia Ltda
|
|
Colombia
|
Discovery Communications Deutschland GmbH & Co. KG
|
|
Germany
|
Discovery Communications Europe Limited
|
|
England and Wales
|
Discovery Communications Holding, LLC
|
|
Delaware
|
Discovery Communications India
|
|
India
|
Discovery Communications Ltd., L.L.C.
|
|
Delaware
|
Discovery Communications Mexico Services, S. de R.L. de C.V.
|
|
Mexico
|
Discovery Communications Nordic ApS
|
|
Denmark
|
Discovery Communications Spain and Portugal, S.L.
|
|
Spain
|
Discovery Communications Ukraine TOV
|
|
Ukraine
|
Discovery Communications Ventures, LLC
|
|
Delaware
|
Discovery Communications, LLC
|
|
Delaware
|
Discovery Comunicacoes do Brasil LTDA
|
|
Brazil
|
Discovery Content Verwaltungs GmbH
|
|
Germany
|
Discovery Corporate Services Limited
|
|
UK
|
Discovery Czech Republic S.R.O.
|
|
Czech Republic
|
Discovery doo Beograd
|
|
Serbia/UK
|
Discovery Education Assessment LLC
|
|
Delaware
|
Discovery Education Canada ULC
|
|
Nova Scotia
|
Discovery Education Europe Group Limited
|
|
UK
|
Discovery Education Europe Ltd.
|
|
UK
|
Discovery Education, Inc.
|
|
Illinois
|
Discovery Enterprises, LLC
|
|
Delaware
|
Discovery Entertainment Services, Inc.
|
|
Delaware
|
Discovery Extreme Music Publishing, LLC
|
|
Delaware
|
Discovery Foreign Holdings, Inc.
|
|
Delaware
|
Discovery France Holdings II SAS
|
|
France
|
Discovery France Holdings SAS
|
|
France
|
Discovery Germany, L.L.C.
|
|
Delaware
|
Discovery Health Channel, LLC
|
|
Delaware
|
Discovery Health North America, Inc.
|
|
Delaware
|
Discovery Health NS, ULC
|
|
Nova Scotia
|
Entity
|
|
Place of Formation
|
Discovery Health Ventures, LLC
|
|
Delaware
|
Discovery Holding Company
|
|
Delaware
|
Discovery Hungary Media Services LLC
|
|
Hungary
|
Discovery Italia S.r.l.
|
|
Italy
|
Discovery Japan, Inc.
|
|
Japan
|
Discovery Kids North America, Inc.
|
|
Delaware
|
Discovery Latin America Holdings, LLC
|
|
Delaware
|
Discovery Latin America Investments, LLC
|
|
Delaware
|
Discovery Latin America S.L.
|
|
Spain
|
Discovery Latin America, L.L.C.
|
|
Delaware
|
Discovery Licensing, Inc.
|
|
Delaware
|
Discovery Lighting Investments Ltd.
|
|
UK
|
Discovery Luxembourg 1 S.à r.l.
|
|
Luxembourg
|
Discovery Luxembourg 3 S.à r.l.
|
|
Luxembourg
|
Discovery Luxembourg 4 S.à r.l.
|
|
Luxembourg
|
Discovery Luxembourg Holdings 1 S.à r.l.
|
|
Luxembourg
|
Discovery Luxembourg Holdings 2 S.à r.l.
|
|
Luxembourg
|
Discovery Media Private Limited
|
|
Singapore
|
Discovery Media Ventures Limited
|
|
UK
|
Discovery Medya Hizmetleri Limited Sirketi
|
|
Turkey
|
Discovery Mexico Holdings, LLC
|
|
Delaware
|
Discovery Networks Asia- Pacific Networks (Malaysia) Sdn. Bhd.
|
|
Malaysia
|
Discovery Networks Asia-Pacific PTE. LTD
|
|
Singapore
|
Discovery Networks Caribbean, Inc.
|
|
Barbados
|
Discovery Networks International Holdings Limited
|
|
England and Wales
|
Discovery Networks International LLC
|
|
Colorado
|
Discovery Networks Korea Limited
|
|
Korea
|
Discovery Networks Mexico, S. de R.L. de C.V.
|
|
Mexico
|
Discovery Networks Northern Europe
|
|
UK
|
Discovery Networks Norway AS
|
|
Norway
|
Discovery Networks Norway Holding AS
|
|
Norway
|
Discovery Networks Sweden AB
|
|
Sweden
|
Discovery Networks Sweden Holdings AB
|
|
Sweden
|
Discovery New York, Inc.
|
|
Delaware
|
Entity
|
|
Place of Formation
|
Discovery OWN Holdings, LLC
|
|
Delaware
|
Discovery Patent Licensing, LLC
|
|
Delaware
|
Discovery Pet Online Administration, Inc.
|
|
Delaware
|
Discovery Pet Online Services, LLC
|
|
Delaware
|
Discovery Pet Video, LLC
|
|
Delaware
|
Discovery Polska SP z.o.o.
|
|
Poland
|
Discovery Productions Group, Inc.
|
|
Delaware
|
Discovery Productions, LLC
|
|
Delaware
|
Discovery Publishing, Inc.
|
|
Delaware
|
Discovery Realty, LLC
|
|
Delaware
|
Discovery Retail Cafes, LLC
|
|
Delaware
|
Discovery Romania S.r.l.
|
|
Romania
|
Discovery SC Investment, Inc.
|
|
Delaware
|
Discovery Science Televizyon Yayýncýlýk Anonim Þirketi
|
|
Turkey
|
Discovery Services Australia Pty Ltd
|
|
Australia
|
Discovery Services Hong Kong Limited
|
|
Hong Kong
|
Discovery Services, Inc.
|
|
Delaware
|
Discovery Solar Ventures, LLC
|
|
Delaware
|
Discovery South America Holdings, LLC
|
|
Delaware
|
Discovery Studios, LLC
|
|
Delaware
|
Discovery Sweden AB
|
|
Sweden
|
Discovery Talent Services, LLC
|
|
Delaware
|
Discovery Television Center, LLC
|
|
Delaware
|
Discovery Televizyon Yayýncýlýk Anonim Þirketi
|
|
Turkey
|
Discovery Thailand Holdings, LLC
|
|
Delaware
|
Discovery Times Channel, LLC
|
|
Delaware
|
Discovery Trademark Holding Company, Inc.
|
|
Delaware
|
Discovery TV Journalism Productions, LLC
|
|
Delaware
|
Discovery Wings, LLC
|
|
Delaware
|
Discovery World Television, Inc.
|
|
Maryland
|
Discovery.com, LLC
|
|
Delaware
|
Discoverytravel.com, LLC
|
|
Delaware
|
DLA Holdings, LLC
|
|
Delaware
|
DLG Acquisitions Limited
|
|
UK
|
Entity
|
|
Place of Formation
|
DNAP Holdings Pte. Ltd.
|
|
Singapore
|
DNE Music Publishing Limited
|
|
England and Wales
|
DNI Europe Holdings Limited
|
|
England and Wales
|
DNI Foreign Holdings Limited
|
|
England and Wales
|
DNI German Holdings I Limited
|
|
England and Wales
|
DNI German Holdings II Limited
|
|
England and Wales
|
DNI Global LLP
|
|
England and Wales
|
DNI Group Holdings, LLC
|
|
Delaware
|
DNI Ireland Holdings 1 Limited
|
|
Ireland
|
DNI Ireland Holdings 2 Limited
|
|
Ireland
|
DNI Licensing Limited
|
|
UK
|
DNI US Limited
|
|
England and Wales
|
DPlay Entertainment Ltd.
|
|
UK
|
Dramatic Edge Music Publishing, LLC
|
|
Delaware
|
DSC Japan, L.L.C.
|
|
Delaware
|
DTHC, Inc.
|
|
Delaware
|
Education Media Delivery Ltd.
|
|
UK
|
E-FM Sverige AB
|
|
Sweden
|
Enformasyon Reklamcilik Ve Filmcilik Sanayi Ve Ticaret A.S.
|
|
Turkey
|
Epic Modern Music Publishing, LLC
|
|
Delaware
|
Eskiltuna SBS Radio AB
|
|
Sweden
|
ESP Media Distribution Portugal, S.A.
|
|
Portugal
|
Euradio I Sverige AB
|
|
Sweden
|
Eurosport Asia Pacific Ltd.
|
|
Hong Kong
|
Eurosport Events Ltd.
|
|
UK
|
Eurosport Media SA
|
|
Switzerland
|
Eurosport Polska Sp. Z.o.o.
|
|
Poland
|
Eurosport SAS
|
|
France
|
Eurosport SRL
|
|
Italy
|
Eurosport Television BV
|
|
Netherlands
|
Eurosport Television Ltd.
|
|
UK
|
Eurosportnews Distribution Ltd.
|
|
Hong Kong
|
FM 5 A/S
|
|
Denmark
|
FM 6 A/S
|
|
Denmark
|
Entity
|
|
Place of Formation
|
GeoNova Publishing, Inc.
|
|
Delaware
|
Global Mindset Music, LLC
|
|
Delaware
|
Gran TV S.A.
|
|
Argentina
|
HowStuffWorks, LLC
|
|
Delaware
|
HUB Television Networks, LLC
|
|
Delaware
|
Imposter Pictures Limited
|
|
UK
|
Incentive Management Services, LLC
|
|
Delaware
|
JV Network, LLC
|
|
Delaware
|
JV Programs, LLC
|
|
Delaware
|
Kaimax Media Oy
|
|
Finland
|
Liberty Animal Inc.
|
|
Delaware
|
Listening Works, LLC
|
|
Delaware
|
Liv (Latin America), LLC
|
|
Delaware
|
M Distribution Chile SpA
|
|
Chile
|
MDTV Distribution Iberia SL
|
|
Spain
|
Media Alliance OOO (f/k/a Discovery Holdings OOO)
|
|
Russia
|
Media Distribution O.O.O.
|
|
Russia
|
Mediamatning iSkandinavien AB
|
|
Sweden
|
Miracle Sound Oulu Oy
|
|
Finland
|
Miracle Sound Oy
|
|
Finland
|
Miracle Sound Tampere Oy
|
|
Finland
|
Mix Megapol.se AB
|
|
Sweden
|
Network USA Incorporated
|
|
Maryland
|
New SVE, Inc.
|
|
Illinois
|
NTV - DK Sweden
|
|
Sweden
|
Ostersjons Reklamradio AB
|
|
Sweden
|
Otrkytie TV OOO (f/k/a Discovery Communications OOO)
|
|
Russia
|
OWN LLC
|
|
Delaware
|
Patagonia Adventures, LLC
|
|
Delaware
|
Radio City AB
|
|
Sweden
|
Radio Daltid SBS AB
|
|
Sweden
|
Radio License Startup Halland AB
|
|
Sweden
|
Radio License Startup Orebro AB
|
|
Sweden
|
Radio License Startup Vasteras AB
|
|
Sweden
|
Entity
|
|
Place of Formation
|
Radio Match AB
|
|
Sweden
|
Radio Nova A/S
|
|
Denmark
|
Radiobranschen RAB AB
|
|
Sweden
|
Radiotveckling I Sverige KB
|
|
Sweden
|
Raw TV Limited
|
|
UK
|
Raw, Inc.
|
|
Delaware
|
RIS Vinyl Skane AB
|
|
Sweden
|
Rockklassiker Sverige AB
|
|
Sweden
|
Run-of-Shows, LLC
|
|
Delaware
|
SBS Discovery Media ApS
|
|
Denmark
|
SBS Discovery Media Holding ApS
|
|
Denmark
|
SBS Discovery Radio AB
|
|
Sweden
|
SBS Discovery Radio ApS
|
|
Denmark
|
SBS Discovery TV Oy
|
|
Finland
|
SBS Radio A/S
|
|
Denmark
|
SBS Radio HNV AB
|
|
Sweden
|
SBS Radio Sweden AB
|
|
Sweden
|
Setanta Sports Asia Limited
|
|
Ireland
|
SRU Svensk Radiotveckling AB
|
|
Sweden
|
Svensk Radiotveckling KB
|
|
Sweden
|
Takhayal Art Production JSC
|
|
Egypt
|
Takhayal Entertainment FZ LLC
|
|
Dubai
|
Takhayal Television FZ LLC
|
|
Dubai
|
The Audio Visual Group, Inc.
|
|
California
|
The Heist, LLC
|
|
North Carolina
|
The Living Channel New Zealand Limited
|
|
New Zealand
|
Travel Daily News, Inc.
|
|
Delaware
|
Turmeric Vision Private Limited
|
|
India
|
Turner Info
|
|
Russia
|
Turner Kids
|
|
Russia
|
Value Proposition Publishing, LLC
|
|
Delaware
|
Vinyl AB
|
|
Sweden
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
of Discovery Communications, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: February 14, 2017
|
|
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this
Annual
Report on Form
10-K
of Discovery Communications, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
|
|
Date: February 14, 2017
|
|
|
By:
|
|
/s/ Andrew Warren
|
|
|
|
|
|
Andrew Warren
|
|
|
|
|
|
Senior Executive Vice President and
Chief Financial Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Discovery.
|
|
|
|
|
|
|
|
Date: February 14, 2017
|
|
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
|
President and Chief Executive Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Discovery.
|
|
|
|
|
|
|
|
Date: February 14, 2017
|
|
|
|
By:
|
|
/s/ Andrew Warren
|
|
|
|
|
|
|
Andrew Warren
|
|
|
|
|
|
|
Senior Executive Vice President and
Chief Financial Officer
|