|
|
|
|
|
|
|
FORM
|
10-K
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
35-2333914
|
|
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
|
|
8403 Colesville Road
|
|
20910
|
|
Silver Spring,
|
Maryland
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
Series A Common Stock, par value $0.01 per share
|
DISCA
|
The Nasdaq Global Select Market
|
Series B Common Stock, par value $0.01 per share
|
DISCB
|
The Nasdaq Global Select Market
|
Series C Common Stock, par value $0.01 per share
|
DISCK
|
The Nasdaq Global Select Market
|
|
Series A Common Stock, par value $0.01 per share
|
158,566,403
|
|
Series B Common Stock, par value $0.01 per share
|
6,512,378
|
|
Series C Common Stock, par value $0.01 per share
|
355,843,540
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
changes in the distribution and viewing of television programming, including the expanded deployment of personal video recorders, subscription video on demand (“SVOD”), internet protocol television, mobile personal devices and personal tablets and their impact on television advertising revenue;
|
•
|
continued consolidation of distribution customers and production studios;
|
•
|
a failure to secure affiliate agreements or renewal of such agreements on less favorable terms;
|
•
|
rapid technological changes;
|
•
|
the inability of advertisers or affiliates to remit payment to us in a timely manner or at all;
|
•
|
general economic and business conditions;
|
•
|
industry trends, including the timing of, and spending on, feature film, television and television commercial production;
|
•
|
spending on domestic and foreign television advertising;
|
•
|
disagreements with our distributors or other business partners over contract interpretation;
|
•
|
fluctuations in foreign currency exchange rates, political unrest and regulatory changes in international markets;
|
•
|
market demand for foreign first-run and existing content libraries;
|
•
|
the regulatory and competitive environment of the industries in which we, and the entities in which we have interests, operate;
|
•
|
uncertainties inherent in the development of new business lines and business strategies;
|
•
|
uncertainties regarding the financial performance of our equity method investees;
|
•
|
our ability to complete, integrate, maintain and obtain the anticipated benefits and synergies from our proposed business combinations and acquisitions, including our 2018 acquisition of Scripps Networks, on a timely basis or at all;
|
•
|
uncertainties associated with product and service development and market acceptance, including the development and provision of programming for new television and telecommunications technologies;
|
•
|
future financial performance, including availability, terms, and deployment of capital;
|
•
|
the ability of suppliers and vendors to deliver products, equipment, software, and services;
|
•
|
our ability to achieve the efficiencies, savings and other benefits anticipated from our cost-reduction initiatives;
|
•
|
the outcome of any pending or threatened litigation;
|
•
|
availability of qualified personnel;
|
•
|
the possibility or duration of an industry-wide strike or other job action affecting a major entertainment industry union;
|
•
|
changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the Federal Communications Commission ("FCC") and data privacy regulations and adverse outcomes from regulatory proceedings;
|
•
|
changes in income taxes due to regulatory changes or changes in our corporate structure;
|
•
|
changes in the nature of key strategic relationships with partners, distributors and equity method investee partners;
|
•
|
competitor responses to our products and services and the products and services of the entities in which we have interests;
|
•
|
threatened or actual cyber or terrorist attacks and military action;
|
•
|
our level of debt;
|
•
|
reduced access to capital markets or significant increases in costs to borrow; and
|
•
|
a reduction of advertising revenue associated with unexpected reductions in the number of subscribers.
|
•
|
Discovery Channel had approximately 87 million subscribers in the U.S. and 6 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2019. Discovery Channel had approximately 277 million cumulative subscribers and viewers in international markets as of December 31, 2019 including the Discovery HD Showcase brand.
|
•
|
Discovery Channel is dedicated to creating the highest quality non-fiction content that informs and entertains its viewers about the world in all its wonder, diversity and amazement. The network offers a signature mix of high-end production values and vivid cinematography across genres including science and technology, exploration, adventure, history and in-depth, behind-the-scenes glimpses at the people, places and organizations that shape and share our world.
|
•
|
In the U.S., Discovery Channel audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Discovery Channel content includes Gold Rush, Naked and Afraid, Deadliest Catch, Fast N' Loud, Street Outlaws, Alaskan Bush People, Expedition Unknown, and Serengeti. Discovery Channel is also home to Shark Week, the network's long-running annual summer TV event.
|
•
|
Target viewers are adults aged 25-54, particularly men.
|
•
|
HGTV had approximately 87 million subscribers in the U.S. and 6 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2019. HGTV had approximately 130 million subscribers and viewers in international markets as of December 31, 2019.
|
•
|
HGTV programming content commands an audience interested specifically in home-related topics, such as decorating, interior design, home remodeling, landscape design and real estate.
|
•
|
In the U.S., HGTV audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Content on HGTV includes House Hunters, House Hunters International, Flip or Flop, The Property Brothers, Home Town, Good Bones, Restored by the Fords, Caribbean Life and Beachfront Bargain Hunt.
|
•
|
Target viewers are female viewers with higher incomes in the 25 to 54 age range.
|
•
|
The most widely distributed ad-supported cable network in the U.S., Food Network had approximately 88 million subscribers in the U.S. and 5 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2019 and approximately 115 million subscribers and viewers in international markets as of December 31, 2019.
|
•
|
Food Network programming content attracts audiences interested specifically in food-related entertainment including competition and travel, as well as food-related topics such as recipes, food preparation, entertaining and dining out.
|
•
|
In the U.S., Food Network audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Content on Food Network includes primetime series Beat Bobby Flay, Chopped, Diners, Drive-ins and Dives, The Great Food Truck Race, Guy’s Grocery Games, Worst Cooks in America, and several seasonal baking championships, as well as daytime series Barefoot Contessa, Cook Like a Pro, Giada Entertains, Girl Meets Farm, Guy's Ranch Kitchen, The Kitchen, The Pioneer Woman, Trisha’s Southern Kitchen and Valerie's Home Cooking.
|
•
|
Target viewers are female viewers with higher incomes in the 25 to 54 age range.
|
•
|
TLC had approximately 85 million subscribers in the U.S. and 6 million subscribers in Canada that are included in the U.S. Networks segment as of December 31, 2019. TLC content had approximately 449 million cumulative subscribers and viewers in international markets as of December 31, 2019 including the Home & Health, Real Time and Travel & Living brands.
|
•
|
Offering remarkable real-life stories without judgment, TLC shares everyday heart, humor, hope, and human connection with programming genres that include fascinating families, heartwarming transformations and life's milestone moments.
|
•
|
In the U.S., TLC audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Content on TLC includes the 90 Day Fiancé franchise, Little People, Big World, Long Island Medium, and Outdaughtered.
|
•
|
Target viewers are adults aged 25-54, particularly women.
|
•
|
Animal Planet had approximately 84 million subscribers in the U.S. and 2 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2019. Animal Planet had approximately 202 million subscribers and viewers in international markets as of December 31, 2019.
|
•
|
Animal Planet, one of Discovery's great global brands, is dedicated to creating high quality content with global appeal delivering on its mission to keep the childhood joy and wonder of animals alive by bringing people up close in every way.
|
•
|
In the U.S., Animal Planet audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Content and talent on Animal Planet include Crikey! It's the Irwins, Amanda to the Rescue, Coyote Peterson, The Zoo, Pit Bulls & Parolees, Dr. Jeff: Rocky Mountain Vet, and Puppy Bowl.
|
•
|
Target viewers are adults aged 25-54.
|
•
|
Investigation Discovery ("ID") had approximately 81 million subscribers in the U.S. and 1 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2019. ID had approximately 102 million subscribers and viewers in international markets as of December 31, 2019.
|
•
|
ID is a leading mystery and suspense network. From harrowing crimes and salacious scandals to the in-depth investigation and heart-breaking mysteries behind these "real people, real stories," ID challenges our everyday understanding of culture, society and the human condition.
|
•
|
In the U.S., ID audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
ID content includes On the Case with Paula Zahn, Homicide Hunter: Lt. Joe Kenda, the American Murder Mystery franchise, and Deadline: Crime with Tamron Hall.
|
•
|
Target viewers are adults aged 25-54, particularly women.
|
•
|
MotorTrend had approximately 73 million subscribers in the U.S. and 1 million subscribers through a licensing arrangement with partners in Canada included in the U.S. Networks segment as of December 31, 2019. MotorTrend had approximately 131 million subscribers and viewers in international markets, where the brand is known as Turbo, as of December 31, 2019.
|
•
|
MotorTrend programming is engaging and informative, featuring the very best of the automotive world as told by top experts and personalities. In addition to series and specials exemplifying the very best of the automotive genre, the network broadcasts approximately 100 hours of live event coverage every year.
|
•
|
In the U.S., MotorTrend audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Content on MotorTrend includes Wheeler Dealers, Texas Metal, Roadkill, Iron Resurrection, and Barrett-Jackson Live.
|
•
|
Target viewers are adults aged 25-54, particularly men.
|
•
|
Travel Channel had approximately 80 million subscribers in the U.S. as of December 31, 2019 and 127 million subscribers and viewers in international markets as of December 31, 2019.
|
•
|
Travel Channel is for the bold, daring and spontaneous: adventurers who embrace the thrill of the unexpected, risk-takers who aren’t afraid of a little mystery and anyone who loves a great story.
|
•
|
In the U.S., Travel Channel audiences can enjoy their favorite programming anytime, anywhere through Discovery GO app which features live and on-demand access.
|
•
|
Content on Travel Channel includes Mysteries at the Museum, Bizarre Foods with Andrew Zimmern, Ghost Adventures, and Legendary Locations.
|
•
|
Target viewers are adults aged 25-54.
|
•
|
OWN had approximately 69 million subscribers in the U.S. as of December 31, 2019.
|
•
|
OWN is the first and only network named for, and inspired by, a single iconic leader. OWN is a leading destination for premium scripted and unscripted programming from today's most innovative storytellers, with popular series such as Queen Sugar, Greenleaf, Iyanla: Fix My Life, and new dramas Ambitions and David Makes Man.
|
•
|
Target viewers are African-American women aged 25-54.
|
Reporting Structure effective
January 1, 2018
|
|
Reporting Structure effective
January 1, 2017
|
Europe, Middle East and Africa ("EMEA"), includes the former Central Europe, the Middle East and Africa ("CEEMEA"), Southern Europe, Nordics and the U.K. Additionally, the grouping includes Australia and New Zealand, previously included as part of Asia-Pacific
|
|
CEEMEA, expanded to include Belgium, the Netherlands and Luxembourg
|
|
|
Nordics
|
|
|
U.K.
|
|
|
Southern Europe
|
Latin America
|
|
Latin America
|
Asia-Pacific now excludes Australia and New Zealand
|
|
Asia-Pacific
|
•
|
For 30 years, Eurosport has established itself as a household name for live sports entertainment, reaching millions of fans across Europe and Asia via Eurosport 1, Eurosport 2, the network's DTC streaming service, "Eurosport Player" and Eurosport.com.
|
•
|
Subscribers and viewers for each brand as of December 31, 2019 were as follows: Eurosport 1: 157 million and Eurosport 2: 87 million.
|
•
|
Live, exclusive and premium sports is at the core of what Eurosport does, showcasing sporting events with both local and pan-regional appeal. Viewers in Europe can enjoy live action from some of the best sporting spectacles including all of cycling's Grand Tours such as the Tour de France, every International Ski Federation World Cup and World Championship event during the winter season, as well as unrivaled coverage of all four Grand Slam tennis tournaments.
|
•
|
Increasingly, Eurosport is investing in more exclusive and localized rights to drive local audience and commercial relevance. Important local sports rights include soccer leagues such as Eliteserien in Norway, Allsvenskan in Sweden and European Europa League in Sweden, and year-round ATP World Tour tennis in France, Czech Republic, Finland, Iceland, Norway, Romania, Russia, Slovakia and Sweden.
|
•
|
Two-and-a-half years after securing the rights that led to Eurosport becoming the Home of the Olympics in Europe spanning four Games (2018 through 2024), Eurosport delivered its first Olympic Games in PyeongChang Olympic Winter Games. PyeongChang 2018 represented an opportunity to engage sports fans across Europe as well as new and younger audiences. The Eurosport Player was the only place to watch every minute from South Korea while sub-license agreements with some of Europe’s biggest national broadcasters realized Discovery’s objective to engage more people on more screens with the Winter Games than ever before.
|
•
|
Later this year, Discovery will present its first Olympic Summer Games, Tokyo 2020, in 50 markets and 19 languages across Europe. Eurosport’s digital services will be the exclusive home of every minute of the Games, utilizing its unrivaled on-screen expertise and innovative analysis technology to deliver the ultimate Games experience for fans. Discovery channels and platforms, such as its free-to-air networks in the Nordics and DPlay in multiple markets, will also showcase the Olympics and contribute to bringing the Olympic Summer Games to more people, on more screens, than ever before in Europe.
|
•
|
DMAX had approximately 131 million subscribers and viewers, according to internal estimates, as of December 31, 2019.
|
•
|
DMAX is a men’s factual entertainment channel in Asia and Europe.
|
•
|
Discovery Kids had approximately 115 million subscribers and viewers, according to internal estimates, as of December 31, 2019.
|
•
|
Discovery Kids is a leading children's network in Latin America and Asia.
|
•
|
TVN operates a portfolio of free-to-air and pay-TV lifestyle, entertainment, and news networks in Poland, including TVN, TVN7, TTV, HGTV Home & Garden, TVN24, TVN Style, TVN Turbo, TVN24 BiS, TVN Fabu³a, Travel Channel, Food Network, iTVN and iTVNExtra.
|
•
|
The TVN portfolio had approximately 103 million cumulative subscribers and viewers as of December 31, 2019.
|
|
|
International
Subscribers and Viewers
(millions)
|
Jeet Prime
|
|
39
|
Quest
|
|
37
|
Dsport
|
|
35
|
Nordic broadcast networks (a)
|
|
34
|
Quest Red
|
|
27
|
Giallo
|
|
25
|
Frisbee
|
|
25
|
K2
|
|
25
|
Nove
|
|
25
|
DKISS
|
|
19
|
Discovery HD Theater
|
|
16
|
World
|
|
15
|
Asian Food Channel
|
|
14
|
Shed
|
|
12
|
Discovery History
|
|
10
|
Fine Living Network
|
|
10
|
Discovery Life Poland
|
|
8
|
Discovery Family
|
|
8
|
Discovery Historia
|
|
6
|
Discovery Civilization
|
|
5
|
Investigation Discovery Extra
|
|
5
|
•
|
our inability to successfully combine our business with Scripps Networks in a manner that permits the combined company to achieve the full synergies and other benefits anticipated to result from the merger; and
|
•
|
complexities associated with managing the combined businesses, including difficulty addressing possible differences in corporate cultures and management philosophies and the challenge of integrating products, services, complex and different information technology systems, control and compliance processes, technology, networks and other assets of each of the companies in a cohesive manner.
|
•
|
laws and policies affecting trade and taxes, including laws and policies relating to the repatriation of funds and withholding taxes, and changes in these laws;
|
•
|
changes in local regulatory requirements, including restrictions on content, imposition of local content quotas and restrictions on foreign ownership;
|
•
|
differing degrees of protection for intellectual property and varying attitudes towards the piracy of intellectual property;
|
•
|
significant fluctuations in foreign currency value;
|
•
|
currency exchange controls;
|
•
|
the instability of foreign economies and governments;
|
•
|
war and acts of terrorism;
|
•
|
anti-corruption laws and regulations such as the Foreign Corrupt Practices Act and the U.K. Bribery Act that impose stringent requirements on how we conduct our foreign operations and changes in these laws and regulations;
|
•
|
foreign privacy and data protection laws and regulation and changes in these laws; and
|
•
|
shifting consumer preferences regarding the viewing of video programming.
|
•
|
the difficulty of assimilating the operations and personnel of acquired companies into our operations;
|
•
|
the potential disruption of our ongoing business and distraction of management;
|
•
|
the incurrence of additional operating losses and operating expenses of the businesses we acquired or in which we invested;
|
•
|
the difficulty of integrating acquired technology and rights into our services and unanticipated expenses related to such integration;
|
•
|
the failure to successfully further develop an acquired business or technology and any resulting impairment of amounts currently capitalized as intangible assets;
|
•
|
the failure of strategic investments to perform as expected or to meet financial projections;
|
•
|
the potential for patent and trademark infringement and data privacy and security claims against the acquired companies, or companies in which we have invested;
|
•
|
litigation or other claims in connection with acquisitions, acquired companies, or companies in which we have invested;
|
•
|
the impairment or loss of relationships with customers and partners of the companies we acquired or in which we invested or with our customers and partners as a result of the integration of acquired operations;
|
•
|
the impairment of relationships with, or failure to retain, employees of acquired companies or our existing employees as a result of integration of new personnel;
|
•
|
our lack of, or limitations on our, control over the operations of our joint venture companies;
|
•
|
the difficulty of integrating operations, systems, and controls as a result of cultural, regulatory, systems, and operational differences;
|
•
|
in the case of foreign acquisitions and investments, the impact of particular economic, tax, currency, political, legal and regulatory risks associated with specific countries; and
|
•
|
the impact of known potential liabilities or liabilities that may be unknown, including as a result of inadequate internal controls, associated with the companies we acquired or in which we invested.
|
•
|
impairing our ability to meet one or more of the financial ratio covenants contained in our debt agreements or to generate cash sufficient to pay interest or principal, which could result in an acceleration of some or all of our outstanding debt in the event that an uncured default occurs;
|
•
|
increasing our vulnerability to general adverse economic and market conditions;
|
•
|
limiting our ability to obtain additional debt or equity financing;
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to service our debt, thereby reducing the amount of cash flow available for other purposes;
|
•
|
requiring us to sell debt or equity securities or to sell some of our core assets, possibly on unfavorable terms, to meet payment obligations;
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the markets in which we compete; and
|
•
|
placing us at a possible competitive disadvantage with less leveraged competitors and competitors that may have better access to capital resources.
|
•
|
authorizing a capital structure with multiple series of common stock: a Series B that entitles the holders to ten votes per share, a Series A-1 that entitles the holders to one vote per share and a Series C that, except as otherwise required by applicable law, entitles the holders to no voting rights;
|
•
|
authorizing the Series A-1 convertible preferred stock with special voting rights, which prohibits us from taking any of the following actions, among others, without the prior approval of the holders of a majority of the outstanding shares of such stock:
|
•
|
increasing the number of members of the Board of Directors above ten;
|
•
|
making any material amendment to our charter or by-laws;
|
•
|
engaging in a merger, consolidation or other business combination with any other entity; and
|
•
|
appointing or removing our Chairman of the Board or our Chief Executive Officer;
|
•
|
authorizing the issuance of “blank check” preferred stock, which could be issued by our Board of Directors to increase the number of outstanding shares and thwart a takeover attempt;
|
•
|
classifying our common stock directors with staggered three-year terms and having three directors elected by the holders of the Series A convertible preferred stock, which may lengthen the time required to gain control of our Board of Directors;
|
•
|
limiting who may call special meetings of stockholders;
|
•
|
prohibiting stockholder action by written consent (subject to certain exceptions), thereby requiring stockholder action to be taken at a meeting of the stockholders;
|
•
|
establishing advance notice requirements for nominations of candidates for election to our Board of Directors or for proposing matters that can be acted upon by stockholders at stockholder meetings;
|
•
|
requiring stockholder approval by holders of at least 80% of our voting power or the approval by at least 75% of our Board of Directors with respect to certain extraordinary matters, such as a merger or consolidation, a sale of all or substantially all of our assets or an amendment to our charter;
|
•
|
requiring the consent of the holders of at least 75% of the outstanding Series B common stock (voting as a separate class) to certain share distributions and other corporate actions in which the voting power of the Series B common stock would be diluted by, for example, issuing shares having multiple votes per share as a dividend to holders of Series A common stock; and
|
•
|
the existence of authorized and unissued stock which would allow our Board of Directors to issue shares to persons friendly to current management, thereby protecting the continuity of our management, or which could be used to dilute the stock ownership of persons seeking to obtain control of us.
|
Name
|
|
Position
|
|
|
|
David M. Zaslav
Born January 15, 1960
|
|
President, Chief Executive Officer and a common stock director. Mr. Zaslav has served as our President and Chief Executive Officer since January 2007 and a common stock director since September 2008. Mr. Zaslav served as President, Cable & Domestic Television and New Media Distribution of NBC Universal, Inc. ("NBC"), a media and entertainment company, from May 2006 to December 2006. Mr. Zaslav served as Executive Vice President of NBC, and President of NBC Cable, a division of NBC, from October 1999 to May 2006. Mr. Zaslav is a member of the board of Sirius XM Radio Inc., Grupo Televisa S.A.B and LionsGate Entertainment Corp.
|
|
|
|
Gunnar Wiedenfels
Born September 6, 1977
|
|
Chief Financial Officer. Mr. Wiedenfels has served as our Chief Financial Officer since April 2017. Prior to joining Discovery, Mr. Wiedenfels served as Chief Financial Officer of ProSiebenSat.1 Media SE ("ProSieben") starting in 2015. Prior to that, he served as ProSieben's Deputy Chief Financial Officer from 2014 to 2015 and served as Chief Group Controller from 2013 to 2015. Previously, he served as ProSieben's Deputy Group Controller, responsible for group-wide budget planning, budget controlling, and management reporting and as Chief Financial Officer, National, where he had commercial responsibility for the group's German- speaking free TV segment. Before this, he worked as a management consultant and engagement manager at McKinsey & Company. In May 2019, Mr. Wiedenfels joined the supervisory board of SAP SE and serves as chairman of their audit committee.
|
|
|
|
Jean-Briac Perrette
Born April 30,
1971
|
|
President and CEO of Discovery International. Mr. Perrette became CEO of Discovery International (formerly referred to as Discovery Networks International) in June 2016 and President of Discovery Networks International in March 2014. Prior to that, Mr. Perrette served as our Chief Digital Officer from October 2011 to February 2014. Mr. Perrette served in a number of roles at NBC Universal from March 2000 to October 2011, with the last being President of Digital and Affiliate Distribution.
|
|
|
|
Adria Alpert Romm
Born March 2, 1955
|
|
Chief People and Culture Officer since April 2019. Ms. Romm served as our Chief Human Resources and Diversity Officer from March 2014 to March 2019. Prior to that, Ms. Romm served as our Senior Executive Vice President of Human Resources from March 2007 to February 2014. Ms. Romm served as Senior Vice President of Human Resources of NBC from 2004 to 2007. Prior to 2004, Ms. Romm served as a Vice President in Human Resources for the NBC TV network and NBC staff functions.
|
|
|
|
Bruce L. Campbell
Born November 26, 1967
|
|
Chief Development, Distribution & Legal Officer. Mr. Campbell became our Chief Distribution Officer in October 2015, Chief Development Officer in August 2010 and served as our General Counsel from December 2010 to April 2017. Mr. Campbell served as Digital Media Officer from August 2014 through October 2015. Prior to that, Mr. Campbell served as our President, Digital Media & Corporate Development from March 2007 through August 2010. Mr. Campbell also served as our corporate secretary from December 2010 to February 2012. Mr. Campbell served as Executive Vice President, Business Development of NBC from December 2005 to March 2007, and Senior Vice President, Business Development of NBC from January 2003 to November 2005.
|
|
|
|
Peter Faricy
Born September 7, 1966
|
|
Chief Executive Officer, Global Direct-To-Consumer. Mr. Faricy joined Discovery in September 2018. Prior to joining Discovery, Mr. Faricy served as Vice President of Amazon Marketplace and has over 20 years of leadership at the intersection of technology and media.
|
|
|
|
David Leavy
Born December 24, 1969
|
|
Chief Corporate Operating Officer. Mr. Leavy served as our Chief Corporate Operations and Communications Officer from March 2016 to June 2019 and became our Chief Corporate Operating Officer in July 2019. Prior to that, Mr. Leavy served as our Chief Communications Officer and Senior Executive Vice President, Corporate Marketing and Business Operations from August 2015 to March 2016. From December 2011 to August 2015, Mr. Leavy served as our Chief Communications Officer and Senior Executive Vice President, Corporate Marketing and Affairs. Prior to that, Mr. Leavy served as our Executive Vice President, Communications and Corporate Affairs and has served in a number of other roles at Discovery since joining in March 2000.
|
|
|
|
Name
|
|
Position
|
|
|
|
Lori Locke
Born August 23, 1963 |
|
Chief Accounting Officer. Ms. Locke joined Discovery as our Chief Accounting Officer in June 2019. Prior to joining Discovery, Ms. Locke served as Vice President, Corporate Controller and Principal Accounting Officer for Gannett Co., Inc. (“Gannett”), a media company, from June 2015 to May 2019. Before joining Gannett, Ms. Locke was Vice President and Corporate Assistant Controller for Leidos, Inc. (formerly SAIC, Inc.), a science, engineering and information technology company, from February 2013 to May 2015.
|
|
|
|
Savalle C. Sims
Born May 21, 1970
|
|
Executive Vice President and General Counsel. Ms. Sims became Executive Vice President and General Counsel in April 2017. Ms. Sims served as our Executive Vice President and Deputy General Counsel from December 2014 to April 2017. Prior to that, Ms. Sims served as our Senior Vice President, Litigation and Intellectual Property from August 2011 through December 2014. Prior to joining Discovery, Ms. Sims was a partner at the law firm of Arent Fox LLP.
|
|
|
December 31,
2014 |
|
December 31,
2015
|
|
December 31,
2016
|
|
December 31,
2017
|
|
December 31,
2018
|
|
December 31,
2019
|
||||||||||||
DISCA
|
|
$
|
100.00
|
|
|
$
|
77.45
|
|
|
$
|
79.57
|
|
|
$
|
64.97
|
|
|
$
|
71.83
|
|
|
$
|
95.05
|
|
DISCB
|
|
$
|
100.00
|
|
|
$
|
73.01
|
|
|
$
|
78.73
|
|
|
$
|
66.99
|
|
|
$
|
90.49
|
|
|
$
|
97.94
|
|
DISCK
|
|
$
|
100.00
|
|
|
$
|
74.79
|
|
|
$
|
79.42
|
|
|
$
|
62.78
|
|
|
$
|
68.44
|
|
|
$
|
90.42
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
101.38
|
|
|
$
|
113.51
|
|
|
$
|
138.29
|
|
|
$
|
132.23
|
|
|
$
|
173.86
|
|
Peer Group
|
|
$
|
100.00
|
|
|
$
|
109.12
|
|
|
$
|
113.12
|
|
|
$
|
116.83
|
|
|
$
|
117.00
|
|
|
$
|
151.28
|
|
Period
|
|
Total Number
of Series C Shares
Purchased
|
|
Average
Price
Paid per
Share: Series C (a)
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans or Programs
|
||||||
October 1, 2019 - October 31, 2019
|
|
1,134,931
|
|
|
$
|
24.77
|
|
|
1,134,931
|
|
|
$
|
672,034,973
|
|
November 1, 2019 - November 30, 2019
|
|
4,974,403
|
|
|
$
|
28.94
|
|
|
4,974,403
|
|
|
$
|
528,062,205
|
|
December 1, 2019- December 31, 2019
|
|
5,487,478
|
|
|
$
|
30.02
|
|
|
5,487,478
|
|
|
$
|
363,320,925
|
|
Total
|
|
11,596,812
|
|
|
|
|
11,596,812
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Selected Statement of Operations Information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
11,144
|
|
|
$
|
10,553
|
|
|
$
|
6,873
|
|
|
$
|
6,497
|
|
|
$
|
6,394
|
|
Operating income
|
|
3,009
|
|
|
1,934
|
|
|
713
|
|
|
2,058
|
|
|
1,985
|
|
|||||
Net income (loss)
|
|
2,213
|
|
|
681
|
|
|
(313
|
)
|
|
1,218
|
|
|
1,048
|
|
|||||
Net income (loss) available to Discovery, Inc.
|
|
2,069
|
|
|
594
|
|
|
(337
|
)
|
|
1,194
|
|
|
1,034
|
|
|||||
Basic earnings (loss) per share available to Discovery, Inc. Series A, B and C common stockholders
|
|
$
|
2.90
|
|
|
$
|
0.86
|
|
|
$
|
(0.59
|
)
|
|
$
|
1.97
|
|
|
$
|
1.59
|
|
Diluted earnings (loss) per share available to Discovery, Inc. Series A, B and C common stockholders
|
|
$
|
2.88
|
|
|
$
|
0.86
|
|
|
$
|
(0.59
|
)
|
|
$
|
1.96
|
|
|
$
|
1.58
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
529
|
|
|
498
|
|
|
384
|
|
|
401
|
|
|
432
|
|
|||||
Diluted
|
|
711
|
|
|
688
|
|
|
576
|
|
|
610
|
|
|
656
|
|
|||||
Selected Balance Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
1,552
|
|
|
$
|
986
|
|
|
$
|
7,309
|
|
|
$
|
300
|
|
|
$
|
390
|
|
Total assets
|
|
33,735
|
|
|
32,550
|
|
|
22,555
|
|
|
15,672
|
|
|
15,803
|
|
|||||
Deferred income tax
|
|
1,691
|
|
|
1,811
|
|
|
319
|
|
|
467
|
|
|
495
|
|
|||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current portion
|
|
609
|
|
|
1,819
|
|
|
30
|
|
|
82
|
|
|
119
|
|
|||||
Long-term portion
|
|
14,810
|
|
|
14,974
|
|
|
14,755
|
|
|
7,841
|
|
|
7,616
|
|
|||||
Total liabilities
|
|
21,769
|
|
|
22,033
|
|
|
17,532
|
|
|
10,262
|
|
|
10,111
|
|
|||||
Redeemable noncontrolling interests
|
|
442
|
|
|
415
|
|
|
413
|
|
|
243
|
|
|
241
|
|
|||||
Equity attributable to Discovery, Inc.
|
|
9,891
|
|
|
8,386
|
|
|
4,610
|
|
|
5,167
|
|
|
5,451
|
|
|||||
Total equity
|
|
11,524
|
|
|
10,102
|
|
|
4,610
|
|
|
5,167
|
|
|
5,451
|
|
•
|
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, which requires lessees to recognize almost all of their leases on the balance sheet by recording a right-of-use asset and lease liability. The Company adopted ASU 2016-02 effective January 1, 2019 and such adoption resulted in recognition of operating lease right-of-use assets of $342 million and operating lease liabilities of $372 million. The operating lease right-of use assets recorded upon adoption were offset by prepaid and deferred rent balances and ASC 420 liabilities totaling approximately $30 million. In addition, capital lease obligations totaling $252 million as of December 31, 2018 (known as finance lease liabilities effective January 1, 2019) were reclassified from current and noncurrent debt to other components of current and noncurrent liabilities to conform with the new presentation. The adoption did not affect the pattern of expense recognition or cash flow presentation.
|
•
|
Discovery and BBC Studios dissolved their 50/50 joint venture, UKTV, a British multi-channel broadcaster ("UKTV"), with the Company taking full control of UKTV’s three lifestyle channels. Total net assets received in in the dissolution of UKTV was $396 million.
|
•
|
The Company recognized a goodwill impairment charge totaling $155 million for its Asia-Pacific reporting unit.
|
•
|
In March 2018, Discovery acquired Scripps Networks. Scripps Networks is a wholly-owned subsidiary whose total assets and total revenues represented approximately 55% and 29%, respectively, of the Company’s related consolidated financial statement amounts as of and for the year ended December 31, 2018.
|
•
|
In April 2018, Discovery sold an 88% controlling equity stake in its Education Business to Francisco Partners for a sale price of $113 million. The Company recorded a gain of $84 million based on net assets disposed of $44 million, including $40 million of goodwill.
|
•
|
For the year ended December 31, 2018, Discovery incurred transaction and integration costs for the Scripps Networks acquisition of $110 million.
|
•
|
Discovery recognized a goodwill impairment charge totaling $1.3 billion for its European reporting unit.
|
•
|
Discovery acquired a controlling interest in OWN from Harpo, increasing Discovery’s ownership stake from 49.50% to 73.99%. Discovery paid $70 million in cash and recognized a gain of $33 million to account for the difference between the carrying value and the fair value of the previously held 49.50% equity interest.
|
•
|
Discovery acquired a 67.5% controlling interest in MotorTrend Group LLC ("MTG") (then known as VTEN), a new joint venture with GoldenTree, in exchange for its contribution of the Velocity network. In April 2017, Discovery sold Raw and Betty to All3Media and recorded a loss of $4 million upon disposition.
|
•
|
Discovery incurred transaction and integration costs for the Scripps Networks acquisition of $79 million, including the $35 million charge associated with the modification of Advance/Newhouse's preferred stock.
|
•
|
In conjunction with the Scripps Networks acquisition, Discovery executed a number of new derivative instruments that were settled during September 2017, resulting in a $98 million and $12 million loss in connection with interest rate and foreign exchange contracts, respectively.
|
•
|
The Company recorded an other-than-temporary impairment of $62 million related to its investment in Lionsgate.
|
•
|
Discovery acquired a minority interest in and formed a new joint venture, Group Nine Media Inc. ("Group Nine Media"), in exchange for contributions of $100 million and Discovery's digital network businesses Seeker and SourceFed, resulting in a gain of $50 million upon deconsolidation of the businesses ("Group Nine Transaction"). Discovery owns a 25% minority interest in Group Nine Media on an outstanding shares basis with a carrying value of $256 million.
|
1.
|
The impact of the purchase price allocation to the fair value of assets, liabilities, and noncontrolling interests, such as intangible amortization;
|
2.
|
Adjustments to remove items associated with the acquisition of Scripps Networks that will not have a continuing impact on the combined entity, such as transaction costs and the impact of employee retention agreements; and
|
3.
|
Changes to align accounting policies.
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Actual
|
|
Actual
|
Pro Forma Adjustments
|
Pro Forma Combined
|
|
Actual Change
|
|
Pro Forma Combined Change
|
|
Pro Forma Combined Change Ex-FX
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Advertising
|
|
$
|
6,044
|
|
|
$
|
5,514
|
|
$
|
425
|
|
$
|
5,939
|
|
|
$
|
530
|
|
10
|
%
|
|
$
|
105
|
|
2
|
%
|
|
$
|
203
|
|
3
|
%
|
Distribution
|
|
4,835
|
|
|
4,538
|
|
178
|
|
4,716
|
|
|
297
|
|
7
|
%
|
|
119
|
|
3
|
%
|
|
237
|
|
5
|
%
|
|||||||
Other
|
|
265
|
|
|
501
|
|
20
|
|
521
|
|
|
(236
|
)
|
(47
|
)%
|
|
(256
|
)
|
(49
|
)%
|
|
(238
|
)
|
(47
|
)%
|
|||||||
Total revenues
|
|
11,144
|
|
|
10,553
|
|
623
|
|
11,176
|
|
|
591
|
|
6
|
%
|
|
(32
|
)
|
—
|
%
|
|
202
|
|
2
|
%
|
|||||||
Costs of revenues, excluding depreciation and amortization
|
|
3,819
|
|
|
3,935
|
|
205
|
|
4,140
|
|
|
(116
|
)
|
(3
|
)%
|
|
(321
|
)
|
(8
|
)%
|
|
(240
|
)
|
(6
|
)%
|
|||||||
Selling, general and administrative
|
|
2,788
|
|
|
2,620
|
|
132
|
|
2,752
|
|
|
168
|
|
6
|
%
|
|
36
|
|
1
|
%
|
|
94
|
|
3
|
%
|
|||||||
Depreciation and amortization
|
|
1,347
|
|
|
1,398
|
|
(76
|
)
|
1,322
|
|
|
(51
|
)
|
(4
|
)%
|
|
25
|
|
2
|
%
|
|
85
|
|
7
|
%
|
|||||||
Impairment of goodwill
|
|
155
|
|
|
—
|
|
—
|
|
—
|
|
|
155
|
|
NM
|
|
|
155
|
|
NM
|
|
|
155
|
|
NM
|
|
|||||||
Restructuring and other charges
|
|
26
|
|
|
750
|
|
10
|
|
760
|
|
|
(724
|
)
|
(97
|
)%
|
|
(734
|
)
|
(97
|
)%
|
|
(727
|
)
|
(97
|
)%
|
|||||||
Gain on disposition
|
|
—
|
|
|
(84
|
)
|
—
|
|
(84
|
)
|
|
84
|
|
NM
|
|
|
84
|
|
NM
|
|
|
84
|
|
NM
|
|
|||||||
Total costs and expenses
|
|
8,135
|
|
|
8,619
|
|
271
|
|
8,890
|
|
|
(484
|
)
|
(6
|
)%
|
|
(755
|
)
|
(8
|
)%
|
|
(549
|
)
|
(6
|
)%
|
|||||||
Operating income
|
|
3,009
|
|
|
1,934
|
|
352
|
|
2,286
|
|
|
1,075
|
|
56
|
%
|
|
723
|
|
32
|
%
|
|
751
|
|
33
|
%
|
|||||||
Interest expense, net
|
|
(677
|
)
|
|
(729
|
)
|
|
|
|
52
|
|
(7
|
)%
|
|
|
|
|
|
|
|||||||||||||
Loss on extinguishment of debt
|
|
(28
|
)
|
|
—
|
|
|
|
|
(28
|
)
|
NM
|
|
|
|
|
|
|
|
|||||||||||||
Loss from equity investees, net
|
|
(2
|
)
|
|
(63
|
)
|
|
|
|
61
|
|
(97
|
)%
|
|
|
|
|
|
|
|||||||||||||
Other expense, net
|
|
(8
|
)
|
|
(120
|
)
|
|
|
|
112
|
|
(93
|
)%
|
|
|
|
|
|
|
|||||||||||||
Income before income taxes
|
|
2,294
|
|
|
1,022
|
|
|
|
|
1,272
|
|
NM
|
|
|
|
|
|
|
|
|||||||||||||
Income tax expense
|
|
(81
|
)
|
|
(341
|
)
|
|
|
|
260
|
|
(76
|
)%
|
|
|
|
|
|
|
|||||||||||||
Net income
|
|
2,213
|
|
|
681
|
|
|
|
|
1,532
|
|
NM
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to noncontrolling interests
|
|
(128
|
)
|
|
(67
|
)
|
|
|
|
(61
|
)
|
91
|
%
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to redeemable noncontrolling interests
|
|
(16
|
)
|
|
(20
|
)
|
|
|
|
4
|
|
(20
|
)%
|
|
|
|
|
|
|
|||||||||||||
Net income available to Discovery, Inc.
|
|
$
|
2,069
|
|
|
$
|
594
|
|
|
|
|
1,475
|
|
NM
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Foreign currency gains (losses), net
|
|
$
|
17
|
|
|
$
|
(93
|
)
|
(Losses) gains on derivative instruments
|
|
(52
|
)
|
|
50
|
|
||
Remeasurement gain on previously held equity interest
|
|
14
|
|
|
—
|
|
||
Change in the value of common stock investments with readily determinable fair value
|
|
(26
|
)
|
|
(88
|
)
|
||
Gain on sale of equity method investments
|
|
13
|
|
|
—
|
|
||
Interest income
|
|
22
|
|
|
15
|
|
||
Other income (expense), net
|
|
4
|
|
|
(4
|
)
|
||
Total other expense, net
|
|
$
|
(8
|
)
|
|
$
|
(120
|
)
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
U.S. federal statutory income tax provision
|
|
$
|
482
|
|
|
21
|
%
|
|
$
|
215
|
|
|
21
|
%
|
State and local income taxes, net of federal tax benefit
|
|
27
|
|
|
1
|
%
|
|
10
|
|
|
1
|
%
|
||
Effect of foreign operations
|
|
(21
|
)
|
|
(1
|
)%
|
|
111
|
|
|
11
|
%
|
||
Change in uncertain tax positions
|
|
3
|
|
|
—
|
%
|
|
37
|
|
|
3
|
%
|
||
Legal entity restructuring, deferred tax impact
|
|
(445
|
)
|
|
(19
|
)%
|
|
—
|
|
|
—
|
%
|
||
Impairment of goodwill
|
|
32
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
||
Renewable energy investments tax credits (See Note 4)
|
|
(1
|
)
|
|
—
|
%
|
|
(12
|
)
|
|
(1
|
)%
|
||
Noncontrolling interest adjustment
|
|
(30
|
)
|
|
(1
|
)%
|
|
(18
|
)
|
|
(2
|
)%
|
||
U.S. legislative changes
|
|
—
|
|
|
—
|
%
|
|
(19
|
)
|
|
(2
|
)%
|
||
Non-deductible compensation
|
|
22
|
|
|
1
|
%
|
|
20
|
|
|
2
|
%
|
||
Other, net
|
|
12
|
|
|
1
|
%
|
|
(3
|
)
|
|
—
|
%
|
||
Income tax expense
|
|
$
|
81
|
|
|
4
|
%
|
|
$
|
341
|
|
|
33
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
Net income available to Discovery, Inc.
|
|
$
|
2,069
|
|
|
$
|
594
|
|
|
NM
|
|
Net income attributable to redeemable noncontrolling interests
|
|
16
|
|
|
20
|
|
|
(20
|
)%
|
||
Net income attributable to noncontrolling interests
|
|
128
|
|
|
67
|
|
|
91
|
%
|
||
Income tax expense
|
|
81
|
|
|
341
|
|
|
(76
|
)%
|
||
Income before income taxes
|
|
2,294
|
|
|
1,022
|
|
|
NM
|
|
||
Other expense, net
|
|
8
|
|
|
120
|
|
|
(93
|
)%
|
||
Loss from equity investees, net
|
|
2
|
|
|
63
|
|
|
(97
|
)%
|
||
Loss on extinguishment of debt
|
|
28
|
|
|
—
|
|
|
NM
|
|
||
Interest expense, net
|
|
677
|
|
|
729
|
|
|
(7
|
)%
|
||
Operating income
|
|
3,009
|
|
|
1,934
|
|
|
56
|
%
|
||
Gain on disposition
|
|
—
|
|
|
(84
|
)
|
|
NM
|
|
||
Restructuring and other charges
|
|
26
|
|
|
750
|
|
|
(97
|
)%
|
||
Impairment of goodwill
|
|
155
|
|
|
—
|
|
|
NM
|
|
||
Depreciation and amortization
|
|
1,347
|
|
|
1,398
|
|
|
(4
|
)%
|
||
Employee share-based compensation
|
|
137
|
|
|
80
|
|
|
71
|
%
|
||
Transaction and integration costs
|
|
26
|
|
|
110
|
|
|
(76
|
)%
|
||
Settlement of a withholding tax claim
|
|
(29
|
)
|
|
—
|
|
|
NM
|
|
||
Total Adjusted OIBDA
|
|
$
|
4,671
|
|
|
$
|
4,188
|
|
|
12
|
%
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
||||
U.S. Networks
|
|
4,117
|
|
|
3,500
|
|
|
18
|
%
|
||
International Networks
|
|
1,057
|
|
|
1,077
|
|
|
(2
|
)%
|
||
Other
|
|
4
|
|
|
3
|
|
|
33
|
%
|
||
Corporate and inter-segment eliminations
|
|
(507
|
)
|
|
(392
|
)
|
|
29
|
%
|
||
Total Adjusted OIBDA
|
|
$
|
4,671
|
|
|
$
|
4,188
|
|
|
12
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
Revenue:
|
|
|
|
|
|
|
|||||
U.S. Networks
|
|
$
|
7,092
|
|
|
$
|
6,350
|
|
|
12
|
%
|
International Networks
|
|
4,041
|
|
|
4,149
|
|
|
(3
|
)%
|
||
Other
|
|
11
|
|
|
54
|
|
|
(80
|
)%
|
||
Corporate and inter-segment eliminations
|
|
—
|
|
|
—
|
|
|
NM
|
|
||
Total revenue
|
|
11,144
|
|
|
10,553
|
|
|
6
|
%
|
||
Costs of revenues, excluding depreciation and amortization
|
|
3,819
|
|
|
3,935
|
|
|
(3
|
)%
|
||
Selling, general and administrative (a)
|
|
2,654
|
|
|
2,430
|
|
|
9
|
%
|
||
Adjusted OIBDA
|
|
$
|
4,671
|
|
|
$
|
4,188
|
|
|
12
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
|
|
|
|
|
||||||||||||||||
|
|
Actual
|
|
Actual
|
Pro Forma Adjustments
|
Pro Forma Combined
|
|
Actual Change
|
|
Pro Forma Combined Change
|
||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Advertising
|
|
$
|
4,245
|
|
|
$
|
3,749
|
|
$
|
356
|
|
$
|
4,105
|
|
|
$
|
496
|
|
13
|
%
|
|
$
|
140
|
|
3
|
%
|
Distribution
|
|
2,739
|
|
|
2,456
|
|
156
|
|
2,612
|
|
|
283
|
|
12
|
%
|
|
127
|
|
5
|
%
|
||||||
Other
|
|
108
|
|
|
145
|
|
7
|
|
152
|
|
|
(37
|
)
|
(26
|
)%
|
|
(44
|
)
|
(29
|
)%
|
||||||
Total revenues
|
|
7,092
|
|
|
6,350
|
|
519
|
|
6,869
|
|
|
742
|
|
12
|
%
|
|
223
|
|
3
|
%
|
||||||
Costs of revenues, excluding depreciation and amortization
|
|
1,800
|
|
|
1,748
|
|
153
|
|
1,901
|
|
|
52
|
|
3
|
%
|
|
(101
|
)
|
(5
|
)%
|
||||||
Selling, general and administrative
|
|
1,175
|
|
|
1,102
|
|
111
|
|
1,213
|
|
|
73
|
|
7
|
%
|
|
(38
|
)
|
(3
|
)%
|
||||||
Total Adjusted OIBDA
|
|
4,117
|
|
|
3,500
|
|
255
|
|
3,755
|
|
|
617
|
|
18
|
%
|
|
362
|
|
10
|
%
|
||||||
Employee share-based compensation
|
|
—
|
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|
1
|
|
NM
|
|
|
1
|
|
NM
|
|
||||||
Depreciation and amortization
|
|
950
|
|
|
985
|
|
(95
|
)
|
890
|
|
|
(35
|
)
|
(4
|
)%
|
|
60
|
|
7
|
%
|
||||||
Restructuring and other charges
|
|
15
|
|
|
322
|
|
5
|
|
327
|
|
|
(307
|
)
|
(95
|
)%
|
|
(312
|
)
|
(95
|
)%
|
||||||
Transactions and integration costs
|
|
—
|
|
|
14
|
|
—
|
|
14
|
|
|
(14
|
)
|
NM
|
|
|
(14
|
)
|
NM
|
|
||||||
Inter-segment eliminations
|
|
7
|
|
|
(2
|
)
|
(5
|
)
|
(7
|
)
|
|
9
|
|
NM
|
|
|
14
|
|
NM
|
|
||||||
Operating income
|
|
$
|
3,145
|
|
|
$
|
2,182
|
|
$
|
350
|
|
$
|
2,532
|
|
|
$
|
963
|
|
44
|
%
|
|
$
|
613
|
|
24
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Actual
|
|
Actual
|
Pro Forma Adjustments
|
Pro Forma Combined
|
|
Actual Change
|
|
Pro Forma Combined Change
|
|
Pro Forma Combined Change Ex-FX
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Advertising
|
|
$
|
1,799
|
|
|
$
|
1,765
|
|
$
|
69
|
|
$
|
1,834
|
|
|
$
|
34
|
|
2
|
%
|
|
$
|
(35
|
)
|
(2
|
)%
|
|
$
|
63
|
|
4
|
%
|
Distribution
|
|
2,096
|
|
|
2,082
|
|
22
|
|
2,104
|
|
|
14
|
|
1
|
%
|
|
(8
|
)
|
—
|
%
|
|
109
|
|
5
|
%
|
|||||||
Other
|
|
146
|
|
|
302
|
|
13
|
|
315
|
|
|
(156
|
)
|
(52
|
)%
|
|
(169
|
)
|
(54
|
)%
|
|
(152
|
)
|
(50
|
)%
|
|||||||
Total revenues
|
|
4,041
|
|
|
4,149
|
|
104
|
|
4,253
|
|
|
(108
|
)
|
(3
|
)%
|
|
(212
|
)
|
(5
|
)%
|
|
20
|
|
—
|
%
|
|||||||
Costs of revenues, excluding depreciation and amortization
|
|
2,016
|
|
|
2,169
|
|
52
|
|
2,221
|
|
|
(153
|
)
|
(7
|
)%
|
|
(205
|
)
|
(9
|
)%
|
|
(126
|
)
|
(6
|
)%
|
|||||||
Selling, general and administrative
|
|
968
|
|
|
903
|
|
27
|
|
930
|
|
|
65
|
|
7
|
%
|
|
38
|
|
4
|
%
|
|
95
|
|
11
|
%
|
|||||||
Total Adjusted OIBDA
|
|
1,057
|
|
|
1,077
|
|
25
|
|
1,102
|
|
|
(20
|
)
|
(2
|
)%
|
|
(45
|
)
|
(4
|
)%
|
|
51
|
|
5
|
%
|
|||||||
Depreciation and amortization
|
|
328
|
|
|
315
|
|
19
|
|
334
|
|
|
13
|
|
4
|
%
|
|
(6
|
)
|
(2
|
)%
|
|
54
|
|
19
|
%
|
|||||||
Impairment of goodwill
|
|
155
|
|
|
—
|
|
—
|
|
—
|
|
|
155
|
|
NM
|
|
|
155
|
|
NM
|
|
|
155
|
|
NM
|
|
|||||||
Restructuring and other charges
|
|
20
|
|
|
307
|
|
2
|
|
309
|
|
|
(287
|
)
|
(93
|
)%
|
|
(289
|
)
|
(94
|
)%
|
|
(282
|
)
|
(93
|
)%
|
|||||||
Transaction and integration costs
|
|
—
|
|
|
3
|
|
—
|
|
3
|
|
|
(3
|
)
|
NM
|
|
|
(3
|
)
|
NM
|
|
|
(3
|
)
|
NM
|
|
|||||||
Inter-segment eliminations
|
|
20
|
|
|
18
|
|
4
|
|
22
|
|
|
2
|
|
11
|
%
|
|
(2
|
)
|
(9
|
)%
|
|
(3
|
)
|
(13
|
)%
|
|||||||
Settlement of a withholding tax claim
|
|
(29
|
)
|
|
—
|
|
—
|
|
—
|
|
|
(29
|
)
|
NM
|
|
|
(29
|
)
|
NM
|
|
|
(29
|
)
|
NM
|
|
|||||||
Operating income
|
|
$
|
563
|
|
|
$
|
434
|
|
$
|
—
|
|
$
|
434
|
|
|
$
|
129
|
|
30
|
%
|
|
$
|
129
|
|
30
|
%
|
|
$
|
159
|
|
37
|
%
|
|
|
Year Ended December 31,
|
|
|
|||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
Revenues
|
|
$
|
11
|
|
|
$
|
54
|
|
|
(80
|
)%
|
Costs of revenues, excluding depreciation and amortization
|
|
1
|
|
|
17
|
|
|
(94
|
)%
|
||
Selling, general and administrative
|
|
6
|
|
|
34
|
|
|
(82
|
)%
|
||
Adjusted OIBDA
|
|
4
|
|
|
3
|
|
|
33
|
%
|
||
Depreciation and amortization
|
|
—
|
|
|
2
|
|
|
NM
|
|
||
Restructuring and other charges
|
|
—
|
|
|
1
|
|
|
NM
|
|
||
Gain on disposition
|
|
—
|
|
|
(85
|
)
|
|
NM
|
|
||
Inter-segment eliminations
|
|
(13
|
)
|
|
(12
|
)
|
|
8
|
%
|
||
Operating income
|
|
$
|
17
|
|
|
$
|
97
|
|
|
(82
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
|
|
|
|
|
||||||||||||||||
|
|
Actual
|
|
Actual
|
Pro Forma Adjustments
|
Pro Forma Combined
|
|
Actual Change
|
|
Pro Forma Combined Change
|
||||||||||||||||
Costs of revenues, excluding depreciation and amortization
|
|
2
|
|
|
1
|
|
—
|
|
1
|
|
|
1
|
|
NM
|
|
|
1
|
|
NM
|
|
||||||
Selling, general and administrative
|
|
505
|
|
|
391
|
|
21
|
|
412
|
|
|
114
|
|
29
|
%
|
|
93
|
|
23
|
%
|
||||||
Adjusted OIBDA
|
|
(507
|
)
|
|
(392
|
)
|
(21
|
)
|
(413
|
)
|
|
(115
|
)
|
29
|
%
|
|
(94
|
)
|
23
|
%
|
||||||
Employee share-based compensation
|
|
137
|
|
|
81
|
|
1
|
|
82
|
|
|
56
|
|
69
|
%
|
|
55
|
|
67
|
%
|
||||||
Depreciation and amortization
|
|
69
|
|
|
96
|
|
—
|
|
96
|
|
|
(27
|
)
|
(28
|
)%
|
|
(27
|
)
|
(28
|
)%
|
||||||
Restructuring and other charges
|
|
(9
|
)
|
|
120
|
|
3
|
|
123
|
|
|
(129
|
)
|
NM
|
|
|
(132
|
)
|
NM
|
|
||||||
Transaction and integration costs
|
|
26
|
|
|
93
|
|
(28
|
)
|
65
|
|
|
(67
|
)
|
(72
|
)%
|
|
(39
|
)
|
(60
|
)%
|
||||||
Loss on disposition
|
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
(1
|
)
|
NM
|
|
|
(1
|
)
|
NM
|
|
||||||
Inter-segment eliminations
|
|
(14
|
)
|
|
(4
|
)
|
1
|
|
(3
|
)
|
|
(10
|
)
|
NM
|
|
|
(11
|
)
|
NM
|
|
||||||
Operating loss
|
|
$
|
(716
|
)
|
|
$
|
(779
|
)
|
$
|
2
|
|
$
|
(777
|
)
|
|
$
|
63
|
|
(8
|
)%
|
|
$
|
61
|
|
(8
|
)%
|
Consolidated
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
% Change
(Reported)
|
|
% Change
(ex-FX)
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||
Advertising
|
|
$
|
6,044
|
|
|
$
|
5,514
|
|
|
10
|
%
|
|
12
|
%
|
Distribution
|
|
4,835
|
|
|
4,538
|
|
|
7
|
%
|
|
9
|
%
|
||
Other
|
|
265
|
|
|
501
|
|
|
(47
|
)%
|
|
(45
|
)%
|
||
Total revenues
|
|
11,144
|
|
|
10,553
|
|
|
6
|
%
|
|
8
|
%
|
||
Costs of revenue, excluding depreciation and amortization
|
|
3,819
|
|
|
3,935
|
|
|
(3
|
)%
|
|
(1
|
)%
|
||
Selling, general and administrative expense
|
|
2,654
|
|
|
2,430
|
|
|
9
|
%
|
|
11
|
%
|
||
Adjusted OIBDA
|
|
$
|
4,671
|
|
|
$
|
4,188
|
|
|
12
|
%
|
|
14
|
%
|
International Networks
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
% Change
(Reported)
|
|
% Change
(ex-FX)
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||
Advertising
|
|
$
|
1,799
|
|
|
$
|
1,765
|
|
|
2
|
%
|
|
8
|
%
|
Distribution
|
|
2,096
|
|
|
2,082
|
|
|
1
|
%
|
|
7
|
%
|
||
Other
|
|
146
|
|
|
302
|
|
|
(52
|
)%
|
|
(48
|
)%
|
||
Total revenues
|
|
4,041
|
|
|
4,149
|
|
|
(3
|
)%
|
|
3
|
%
|
||
Costs of revenue, excluding depreciation and amortization
|
|
2,016
|
|
|
2,169
|
|
|
(7
|
)%
|
|
(3
|
)%
|
||
Selling, general and administrative expenses
|
|
968
|
|
|
903
|
|
|
7
|
%
|
|
13
|
%
|
||
Adjusted OIBDA
|
|
$
|
1,057
|
|
|
$
|
1,077
|
|
|
(2
|
)%
|
|
8
|
%
|
•
|
Debt
|
•
|
Investments and Business Combinations
|
•
|
Redeemable Noncontrolling Interest and Noncontrolling Interest
|
•
|
Content Acquisition
|
•
|
Common Stock Repurchases
|
•
|
Income Taxes and Interest
|
•
|
Debt
|
|
|
Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash and cash equivalents, beginning of period
|
|
$
|
986
|
|
|
$
|
7,309
|
|
Cash provided by operating activities
|
|
3,399
|
|
|
2,576
|
|
||
Cash used in investing activities
|
|
(438
|
)
|
|
(8,593
|
)
|
||
Cash used in financing activities
|
|
(2,357
|
)
|
|
(283
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
(38
|
)
|
|
(23
|
)
|
||
Net change in cash and cash equivalents
|
|
566
|
|
|
(6,323
|
)
|
||
Cash and cash equivalents, end of period
|
|
$
|
1,552
|
|
|
$
|
986
|
|
|
|
December 31, 2019
|
||||||||||||||
|
|
Total
Capacity
|
|
Outstanding
Letters of
Credit
|
|
Outstanding
Indebtedness
|
|
Unused
Capacity
|
||||||||
Cash and cash equivalents
|
|
$
|
1,552
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,552
|
|
Revolving credit facility and commercial paper program (a)
|
|
2,500
|
|
|
1
|
|
|
—
|
|
|
2,499
|
|
||||
Senior notes (b)
|
|
15,534
|
|
|
—
|
|
|
15,534
|
|
|
—
|
|
||||
Program financing line of credit
|
|
26
|
|
|
—
|
|
|
10
|
|
|
16
|
|
||||
Total
|
|
$
|
19,612
|
|
|
$
|
1
|
|
|
$
|
15,544
|
|
|
$
|
4,067
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal payments
|
|
$
|
15,544
|
|
|
$
|
609
|
|
|
$
|
1,872
|
|
|
$
|
2,990
|
|
|
$
|
10,073
|
|
Interest payments
|
|
8,598
|
|
|
633
|
|
|
1,191
|
|
|
1,029
|
|
|
5,745
|
|
|||||
Finance lease obligations
|
|
278
|
|
|
56
|
|
|
95
|
|
|
66
|
|
|
61
|
|
|||||
Operating lease obligations
|
|
920
|
|
|
102
|
|
|
164
|
|
|
117
|
|
|
537
|
|
|||||
Content
|
|
5,230
|
|
|
1,633
|
|
|
1,057
|
|
|
1,157
|
|
|
1,383
|
|
|||||
Other
|
|
1,414
|
|
|
478
|
|
|
652
|
|
|
218
|
|
|
66
|
|
|||||
Total
|
|
$
|
31,984
|
|
|
$
|
3,511
|
|
|
$
|
5,031
|
|
|
$
|
5,577
|
|
|
$
|
17,865
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,552
|
|
|
$
|
986
|
|
Receivables, net
|
|
2,633
|
|
|
2,620
|
|
||
Content rights, net
|
|
579
|
|
|
313
|
|
||
Prepaid expenses and other current assets
|
|
453
|
|
|
312
|
|
||
Total current assets
|
|
5,217
|
|
|
4,231
|
|
||
Noncurrent content rights, net
|
|
3,129
|
|
|
3,069
|
|
||
Property and equipment, net
|
|
951
|
|
|
800
|
|
||
Goodwill
|
|
13,050
|
|
|
13,006
|
|
||
Intangible assets, net
|
|
8,667
|
|
|
9,674
|
|
||
Equity method investments, including note receivable
|
|
568
|
|
|
935
|
|
||
Other noncurrent assets
|
|
2,153
|
|
|
835
|
|
||
Total assets
|
|
$
|
33,735
|
|
|
$
|
32,550
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
463
|
|
|
$
|
325
|
|
Accrued liabilities
|
|
1,678
|
|
|
1,604
|
|
||
Deferred revenues
|
|
489
|
|
|
249
|
|
||
Current portion of debt
|
|
609
|
|
|
1,819
|
|
||
Total current liabilities
|
|
3,239
|
|
|
3,997
|
|
||
Noncurrent portion of debt
|
|
14,810
|
|
|
14,974
|
|
||
Deferred income taxes
|
|
1,691
|
|
|
1,811
|
|
||
Other noncurrent liabilities
|
|
2,029
|
|
|
1,251
|
|
||
Total liabilities
|
|
21,769
|
|
|
22,033
|
|
||
Commitments and contingencies (See Note 22)
|
|
|
|
|
||||
Redeemable noncontrolling interests
|
|
442
|
|
|
415
|
|
||
Equity:
|
|
|
|
|
||||
Discovery, Inc. stockholders’ equity:
|
|
|
|
|
||||
Series A-1 convertible preferred stock: $0.01 par value; 8 shares authorized, issued, and outstanding
|
|
—
|
|
|
—
|
|
||
Series C-1 convertible preferred stock: $0.01 par value; 6 shares authorized; 5 and 6 shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
Series A common stock: $0.01 par value; 1,700 shares authorized; 161 and 160 shares issued; and 158 and 157 shares outstanding
|
|
2
|
|
|
2
|
|
||
Series B convertible common stock: $0.01 par value; 100 shares authorized; 7 shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
Series C common stock: $0.01 par value; 2,000 shares authorized; 547 and 524 shares issued; and 360 shares outstanding
|
|
5
|
|
|
5
|
|
||
Additional paid-in capital
|
|
10,747
|
|
|
10,647
|
|
||
Treasury stock, at cost: 190 and 167 shares
|
|
(7,374
|
)
|
|
(6,737
|
)
|
||
Retained earnings
|
|
7,333
|
|
|
5,254
|
|
||
Accumulated other comprehensive loss
|
|
(822
|
)
|
|
(785
|
)
|
||
Total Discovery, Inc. stockholders’ equity
|
|
9,891
|
|
|
8,386
|
|
||
Noncontrolling interests
|
|
1,633
|
|
|
1,716
|
|
||
Total equity
|
|
11,524
|
|
|
10,102
|
|
||
Total liabilities and equity
|
|
$
|
33,735
|
|
|
$
|
32,550
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Advertising
|
|
$
|
6,044
|
|
|
$
|
5,514
|
|
|
$
|
3,073
|
|
Distribution
|
|
4,835
|
|
|
4,538
|
|
|
3,474
|
|
|||
Other
|
|
265
|
|
|
501
|
|
|
326
|
|
|||
Total revenues
|
|
11,144
|
|
|
10,553
|
|
|
6,873
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
||||||
Costs of revenues, excluding depreciation and amortization
|
|
3,819
|
|
|
3,935
|
|
|
2,656
|
|
|||
Selling, general and administrative
|
|
2,788
|
|
|
2,620
|
|
|
1,768
|
|
|||
Depreciation and amortization
|
|
1,347
|
|
|
1,398
|
|
|
330
|
|
|||
Impairment of goodwill
|
|
155
|
|
|
—
|
|
|
1,327
|
|
|||
Restructuring and other charges
|
|
26
|
|
|
750
|
|
|
75
|
|
|||
(Gain) loss on disposition
|
|
—
|
|
|
(84
|
)
|
|
4
|
|
|||
Total costs and expenses
|
|
8,135
|
|
|
8,619
|
|
|
6,160
|
|
|||
Operating income
|
|
3,009
|
|
|
1,934
|
|
|
713
|
|
|||
Interest expense, net
|
|
(677
|
)
|
|
(729
|
)
|
|
(475
|
)
|
|||
Loss on extinguishment of debt
|
|
(28
|
)
|
|
—
|
|
|
(54
|
)
|
|||
Loss from equity investees, net
|
|
(2
|
)
|
|
(63
|
)
|
|
(211
|
)
|
|||
Other expense, net
|
|
(8
|
)
|
|
(120
|
)
|
|
(110
|
)
|
|||
Income (loss) before income taxes
|
|
2,294
|
|
|
1,022
|
|
|
(137
|
)
|
|||
Income tax expense
|
|
(81
|
)
|
|
(341
|
)
|
|
(176
|
)
|
|||
Net income (loss)
|
|
2,213
|
|
|
681
|
|
|
(313
|
)
|
|||
Net income attributable to noncontrolling interests
|
|
(128
|
)
|
|
(67
|
)
|
|
—
|
|
|||
Net income attributable to redeemable noncontrolling interests
|
|
(16
|
)
|
|
(20
|
)
|
|
(24
|
)
|
|||
Net income (loss) available to Discovery, Inc.
|
|
$
|
2,069
|
|
|
$
|
594
|
|
|
$
|
(337
|
)
|
Net income (loss) per share available to Discovery, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.90
|
|
|
$
|
0.86
|
|
|
$
|
(0.59
|
)
|
Diluted
|
|
$
|
2.88
|
|
|
$
|
0.86
|
|
|
$
|
(0.59
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
529
|
|
|
498
|
|
|
384
|
|
|||
Diluted
|
|
711
|
|
|
688
|
|
|
576
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss)
|
|
$
|
2,213
|
|
|
$
|
681
|
|
|
$
|
(313
|
)
|
Other comprehensive income (loss) adjustments, net of tax:
|
|
|
|
|
|
|
||||||
Currency translation
|
|
(15
|
)
|
|
(189
|
)
|
|
183
|
|
|||
Available-for-sale securities
|
|
—
|
|
|
—
|
|
|
15
|
|
|||
Pension plan and SERP
|
|
(10
|
)
|
|
3
|
|
|
—
|
|
|||
Derivatives
|
|
18
|
|
|
12
|
|
|
(20
|
)
|
|||
Comprehensive income (loss)
|
|
2,206
|
|
|
507
|
|
|
(135
|
)
|
|||
Comprehensive income attributable to noncontrolling interests
|
|
(127
|
)
|
|
(67
|
)
|
|
—
|
|
|||
Comprehensive income attributable to redeemable noncontrolling interests
|
|
(17
|
)
|
|
(20
|
)
|
|
(25
|
)
|
|||
Comprehensive income (loss) attributable to Discovery, Inc.
|
|
$
|
2,062
|
|
|
$
|
420
|
|
|
$
|
(160
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
2,213
|
|
|
$
|
681
|
|
|
$
|
(313
|
)
|
Adjustments to reconcile net income (loss) to cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Content rights amortization and impairment
|
|
2,853
|
|
|
3,288
|
|
|
1,910
|
|
|||
Depreciation and amortization
|
|
1,347
|
|
|
1,398
|
|
|
330
|
|
|||
Deferred income taxes
|
|
(504
|
)
|
|
(131
|
)
|
|
(199
|
)
|
|||
Impairment of goodwill
|
|
155
|
|
|
—
|
|
|
1,327
|
|
|||
Share-based compensation expense
|
|
142
|
|
|
80
|
|
|
39
|
|
|||
Equity in losses of equity method investee companies, net of cash distributions
|
|
62
|
|
|
138
|
|
|
223
|
|
|||
Unrealized loss (gain) from derivative instruments, net
|
|
62
|
|
|
(15
|
)
|
|
—
|
|
|||
Loss on extinguishment of debt
|
|
28
|
|
|
—
|
|
|
54
|
|
|||
Remeasurement gain on previously held equity interests
|
|
(14
|
)
|
|
—
|
|
|
(34
|
)
|
|||
Realized (gain) loss from derivative instruments, net
|
|
(14
|
)
|
|
—
|
|
|
98
|
|
|||
(Gain) loss on disposition
|
|
—
|
|
|
(84
|
)
|
|
4
|
|
|||
Other, net
|
|
42
|
|
|
141
|
|
|
85
|
|
|||
Changes in operating assets and liabilities, net of acquisitions and dispositions:
|
|
|
|
|
|
|
||||||
Receivables, net
|
|
(7
|
)
|
|
(84
|
)
|
|
(258
|
)
|
|||
Content rights and payables, net
|
|
(3,060
|
)
|
|
(2,883
|
)
|
|
(1,947
|
)
|
|||
Accounts payable and accrued liabilities
|
|
122
|
|
|
(74
|
)
|
|
265
|
|
|||
Prepaid income taxes and income taxes receivable
|
|
4
|
|
|
57
|
|
|
20
|
|
|||
Foreign currency and other, net
|
|
(32
|
)
|
|
64
|
|
|
25
|
|
|||
Cash provided by operating activities
|
|
3,399
|
|
|
2,576
|
|
|
1,629
|
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Business acquisitions, net of cash acquired
|
|
(73
|
)
|
|
(8,565
|
)
|
|
(60
|
)
|
|||
Investments in and advances to equity investments
|
|
(254
|
)
|
|
(61
|
)
|
|
(444
|
)
|
|||
Purchases of property and equipment
|
|
(289
|
)
|
|
(147
|
)
|
|
(135
|
)
|
|||
Proceeds from dissolution of joint venture and sale of investments
|
|
125
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from (payments for) derivative instruments, net
|
|
54
|
|
|
(2
|
)
|
|
(101
|
)
|
|||
Proceeds from sale of assets
|
|
4
|
|
|
68
|
|
|
—
|
|
|||
Proceeds from dispositions, net of cash disposed
|
|
—
|
|
|
107
|
|
|
29
|
|
|||
Distributions from equity method investees
|
|
—
|
|
|
1
|
|
|
77
|
|
|||
Other investing activities, net
|
|
(5
|
)
|
|
6
|
|
|
1
|
|
|||
Cash used in investing activities
|
|
(438
|
)
|
|
(8,593
|
)
|
|
(633
|
)
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Principal repayments of debt, including discount payment and premiums to par value
|
|
(2,658
|
)
|
|
(16
|
)
|
|
(650
|
)
|
|||
Borrowings from debt, net of discount and including premiums
|
|
1,479
|
|
|
—
|
|
|
7,488
|
|
|||
Borrowings under term loan facilities
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|||
Principal repayments of term loans
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|||
Repurchases of stock
|
|
(633
|
)
|
|
—
|
|
|
(603
|
)
|
|||
Distributions to noncontrolling interests and redeemable noncontrolling interests
|
|
(250
|
)
|
|
(76
|
)
|
|
(30
|
)
|
|||
Principal repayments of revolving credit facility
|
|
(225
|
)
|
|
(200
|
)
|
|
(475
|
)
|
|||
Principal repayments of finance lease obligations
|
|
(44
|
)
|
|
(50
|
)
|
|
(33
|
)
|
|||
Hedge of borrowings from debt instruments
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|||
(Repayments) borrowings under program financing line of credit, net
|
|
(12
|
)
|
|
22
|
|
|
—
|
|
|||
Share-based plan (payments) proceeds, net
|
|
(2
|
)
|
|
54
|
|
|
16
|
|
|||
Commercial paper repayments, net
|
|
—
|
|
|
(5
|
)
|
|
(48
|
)
|
|||
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
350
|
|
|||
Other financing activities, net
|
|
6
|
|
|
(12
|
)
|
|
(64
|
)
|
|||
Cash (used in) provided by financing activities
|
|
(2,357
|
)
|
|
(283
|
)
|
|
5,951
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(38
|
)
|
|
(23
|
)
|
|
62
|
|
|||
Net change in cash and cash equivalents
|
|
566
|
|
|
(6,323
|
)
|
|
7,009
|
|
|||
Cash and cash equivalents, beginning of period
|
|
986
|
|
|
7,309
|
|
|
300
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
1,552
|
|
|
$
|
986
|
|
|
$
|
7,309
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Treasury
Stock |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Discovery,
Inc. Stockholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
||||||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
December 31, 2016
|
|
99
|
|
|
$
|
2
|
|
|
543
|
|
|
$
|
5
|
|
|
$
|
7,046
|
|
|
$
|
(6,356
|
)
|
|
$
|
5,232
|
|
|
$
|
(762
|
)
|
|
$
|
5,167
|
|
|
$
|
—
|
|
|
$
|
5,167
|
|
Net loss available to Discovery, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
|||||||||
Cumulative effect of accounting change - share-based payments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
177
|
|
|
—
|
|
|
177
|
|
|||||||||
Preferred stock modification
|
|
(82
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||||||
Repurchases of stock
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(381
|
)
|
|
(222
|
)
|
|
—
|
|
|
(603
|
)
|
|
—
|
|
|
(603
|
)
|
|||||||||
Excess of fair value received over book value of equity contributed to redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||||||
Cash settlement of common stock repurchase contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||||||
Tax settlements associated with equity based compensation
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||||||
Issuance of stock in connection with share-based plans
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|||||||||
Redeemable noncontrolling interest adjustment of redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|||||||||
December 31, 2017
|
|
14
|
|
|
—
|
|
|
547
|
|
|
5
|
|
|
7,295
|
|
|
(6,737
|
)
|
|
4,632
|
|
|
(585
|
)
|
|
4,610
|
|
|
—
|
|
|
4,610
|
|
|||||||||
Cumulative effect of accounting changes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
(26
|
)
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||||
Net income available to Discovery, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
594
|
|
|
—
|
|
|
594
|
|
|
67
|
|
|
661
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174
|
)
|
|
(174
|
)
|
|
—
|
|
|
(174
|
)
|
|||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|||||||||
Tax settlements associated with equity based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|||||||||
Issuance of stock and noncontrolling interest in connection with the acquisition of Scripps Networks Interactive, Inc. ("Scripps Networks")
|
|
—
|
|
|
—
|
|
|
139
|
|
|
1
|
|
|
3,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,218
|
|
|
1,700
|
|
|
4,918
|
|
|||||||||
Dividends paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
|||||||||
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||||||
Issuance of stock in connection with share-based plans
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||||||
December 31, 2018
|
|
14
|
|
|
—
|
|
|
691
|
|
|
7
|
|
|
10,647
|
|
|
(6,737
|
)
|
|
5,254
|
|
|
(785
|
)
|
|
8,386
|
|
|
1,716
|
|
|
10,102
|
|
|||||||||
Cumulative effect of accounting changes (See Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
(30
|
)
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||||
Net income available to Discovery, Inc. and attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,069
|
|
|
—
|
|
|
2,069
|
|
|
128
|
|
|
2,197
|
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||||
Preferred stock conversion
|
|
(1
|
)
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||||||
Repurchases of stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|
—
|
|
|
(637
|
)
|
|||||||||
Settlement of common stock repurchase contract
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||||
Tax settlements associated with share-based plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||||||
Dividends paid to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
(211
|
)
|
|||||||||
Issuance of stock in connection with share-based plans
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||||||
Redeemable noncontrolling interest adjustments to redemption value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||||||||
December 31, 2019
|
|
13
|
|
|
$
|
—
|
|
|
715
|
|
|
$
|
7
|
|
|
$
|
10,747
|
|
|
$
|
(7,374
|
)
|
|
$
|
7,333
|
|
|
$
|
(822
|
)
|
|
$
|
9,891
|
|
|
$
|
1,633
|
|
|
$
|
11,524
|
|
Cash
|
|
$
|
17
|
|
Content rights
|
|
18
|
|
|
Intangible assets
|
|
34
|
|
|
Goodwill
|
|
121
|
|
|
Accrued liabilities
|
|
(12
|
)
|
|
Total assets acquired and liabilities assumed in Lifestyle Business
|
|
178
|
|
|
Note receivable from BBC
|
|
130
|
|
|
Cash received
|
|
88
|
|
|
Net assets received in dissolution of UKTV joint venture
|
|
$
|
396
|
|
Carrying value of UKTV equity method investment
|
|
$
|
278
|
|
Settlement of note receivable
|
|
118
|
|
|
Total assets derecognized in dissolution of UKTV joint venture
|
|
$
|
396
|
|
(i)
|
for Scripps Networks shareholders that did not make an election or elected to receive the mixed consideration, $65.82 in cash and 1.0584 shares of Discovery Series C common stock for each Scripps Networks share,
|
(ii)
|
for Scripps Networks shareholders that elected to receive the cash consideration, $90.00 in cash for each Scripps Networks share,
|
Scripps Networks equity
|
|
|
||
Scripps Networks shares outstanding
|
|
131
|
|
|
Cash consideration per Scripps Networks share
|
|
$
|
65.82
|
|
Cash portion of consideration
|
|
$
|
8,590
|
|
|
|
|
||
Scripps Networks shares outstanding
|
|
131
|
|
|
Share conversion ratio per Scripps Networks share
|
|
1.0584
|
|
|
Discovery Series C common stock
|
|
138
|
|
|
Discovery Series C common stock price per share
|
|
$
|
23.01
|
|
Equity portion of consideration
|
|
$
|
3,179
|
|
|
|
|
||
Shares awarded under Scripps Networks share-based compensation programs
|
|
3
|
|
|
Scripps Networks share-based compensation awards converting to cash
|
|
2
|
|
|
Average cash consideration per share awarded less applicable exercise price
|
|
$
|
46.90
|
|
Cash portion of consideration
|
|
$
|
88
|
|
|
|
|
||
Scripps Networks share-based compensation awards
|
|
1
|
|
|
Share-based compensation conversion ratio (based on intrinsic value per award)
|
|
3
|
|
|
Discovery Series C common stock issued (1) or share-based compensation converted (2)
|
|
3
|
|
|
Average equity value (intrinsic value of Discovery Series C common stock or options to be issued)
|
|
$
|
15.19
|
|
Share-based compensation equity value
|
|
$
|
51
|
|
Less: post-combination compensation expense
|
|
(12
|
)
|
|
Equity portion of consideration
|
|
39
|
|
|
|
|
|
||
Scripps Networks transaction costs paid by Discovery
|
|
117
|
|
|
|
|
|
||
Total consideration paid
|
|
$
|
12,013
|
|
|
|
Preliminary
|
|
Measurement Period Adjustments
|
|
Final
|
||||||
Accounts receivable
|
|
$
|
783
|
|
|
$
|
—
|
|
|
$
|
783
|
|
Other current assets
|
|
421
|
|
|
(9
|
)
|
|
412
|
|
|||
Content rights
|
|
1,088
|
|
|
(14
|
)
|
|
1,074
|
|
|||
Property and equipment
|
|
315
|
|
|
—
|
|
|
315
|
|
|||
Goodwill
|
|
6,003
|
|
|
154
|
|
|
6,157
|
|
|||
Intangible assets
|
|
9,175
|
|
|
—
|
|
|
9,175
|
|
|||
Equity method investments, including note receivable
|
|
870
|
|
|
(157
|
)
|
|
713
|
|
|||
Other noncurrent assets
|
|
111
|
|
|
4
|
|
|
115
|
|
|||
Current liabilities assumed
|
|
(494
|
)
|
|
(105
|
)
|
|
(599
|
)
|
|||
Debt assumed
|
|
(2,481
|
)
|
|
—
|
|
|
(2,481
|
)
|
|||
Deferred income taxes
|
|
(1,695
|
)
|
|
123
|
|
|
(1,572
|
)
|
|||
Other noncurrent liabilities
|
|
(383
|
)
|
|
4
|
|
|
(379
|
)
|
|||
Noncontrolling interests
|
|
(1,700
|
)
|
|
—
|
|
|
(1,700
|
)
|
|||
Total consideration paid
|
|
$
|
12,013
|
|
|
$
|
—
|
|
|
$
|
12,013
|
|
|
|
Fair Value
|
|
Weighted Average Useful Life in Years
|
||
Trademarks and trade names
|
|
$
|
1,225
|
|
|
10
|
Advertiser relationships
|
|
4,995
|
|
|
10
|
|
Advertising backlog
|
|
280
|
|
|
1
|
|
Affiliate relationships
|
|
2,455
|
|
|
12
|
|
Broadcast licenses
|
|
220
|
|
|
6
|
|
Total intangible assets acquired
|
|
$
|
9,175
|
|
|
|
Intangible assets
|
|
$
|
295
|
|
Content rights
|
|
176
|
|
|
Accounts receivable
|
|
84
|
|
|
Other assets
|
|
26
|
|
|
Other liabilities
|
|
(218
|
)
|
|
Net assets acquired
|
|
$
|
363
|
|
Goodwill
|
|
124
|
|
|
Remeasurement gain on previously held equity interest
|
|
(33
|
)
|
|
Carrying value of previously held equity interest
|
|
(329
|
)
|
|
Redeemable noncontrolling interest (Note 11)
|
|
(55
|
)
|
|
Cash consideration transferred
|
|
$
|
70
|
|
Goodwill
|
|
$
|
75
|
|
Intangible assets
|
|
53
|
|
|
Property plant and equipment, net
|
|
17
|
|
|
Other assets acquired
|
|
6
|
|
|
Liabilities assumed
|
|
(7
|
)
|
|
Net assets acquired
|
|
$
|
144
|
|
1.
|
The allocation of purchase price and related adjustments, including adjustments to amortization expense related to the fair value of intangible assets acquired and the recognition of the noncontrolling interests;
|
2.
|
Impacts of debt financing, including interest for debt issued and amortization associated with the fair value adjustments of debt assumed;
|
3.
|
The movement and allocation of all acquisition-related costs incurred during the year ended December 31, 2018 to the year ended December 31, 2017;
|
4.
|
Associated tax-related impacts of adjustments; and
|
5.
|
Changes to align accounting policies.
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Revenues
|
|
$
|
11,176
|
|
|
$
|
10,790
|
|
Net income (loss) available to Discovery, Inc.
|
|
823
|
|
|
(329
|
)
|
||
Net income (loss) per share - basic
|
|
1.15
|
|
|
(0.46
|
)
|
||
Net income (loss) per share - diluted
|
|
1.15
|
|
|
(0.47
|
)
|
|
|
Year Ended December 31, 2018
|
||
Revenues:
|
|
|
||
Advertising
|
|
$
|
2,163
|
|
Distribution
|
|
795
|
|
|
Other
|
|
90
|
|
|
Total revenues
|
|
$
|
3,048
|
|
Net income (loss) available to Discovery, Inc.
|
|
$
|
204
|
|
|
|
|
|
December 31,
|
||||||
Category
|
|
Balance Sheet Location
|
|
2019
|
|
2018
|
||||
Equity method investments:
|
|
|
|
|
|
|
||||
Equity investments
|
|
Equity method investments
|
|
$
|
568
|
|
|
$
|
841
|
|
Note receivable
|
|
Equity method investments
|
|
—
|
|
|
94
|
|
||
Equity investments:
|
|
|
|
|
|
|
||||
Common stock investments with readily determinable fair values
|
|
Other noncurrent assets
|
|
51
|
|
|
77
|
|
||
Equity investments without readily determinable fair value
|
|
Other noncurrent assets
|
|
514
|
|
|
379
|
|
||
Total investments
|
|
|
|
$
|
1,133
|
|
|
$
|
1,391
|
|
|
Consolidated Statements of Operations Classification
|
|
Year Ended December 31,
|
||||||||||
Renewable Energy Investments
|
|
2019
|
|
2018
|
|
2017
|
|||||||
Income (loss) on renewable energy investments
|
Loss from equity investees, net
|
|
$
|
13
|
|
|
$
|
(11
|
)
|
|
$
|
(251
|
)
|
|
|
|
|
|
|
|
|
||||||
Tax impact:
|
|
|
|
|
|
|
|
||||||
Equity passive (income) loss
|
Income tax expense
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
83
|
|
Investment tax credits
|
Income tax expense
|
|
—
|
|
|
12
|
|
|
211
|
|
|||
Total tax (expense) benefit
|
|
|
$
|
(3
|
)
|
|
$
|
14
|
|
|
$
|
294
|
|
|
|
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
Selected Statement of Operations Information:
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
|
$
|
3,013
|
|
|
$
|
3,140
|
|
|
$
|
1,780
|
|
Cost of sales
|
|
2,026
|
|
|
1,973
|
|
|
1,100
|
|
|||
Operating income
|
|
987
|
|
|
847
|
|
|
76
|
|
|||
Pre-tax income from continuing operations before extraordinary items
|
|
56
|
|
|
180
|
|
|
16
|
|
|||
After-tax net income (loss)
|
|
4
|
|
|
96
|
|
|
(27
|
)
|
|||
Net income (loss) attributable to the entity
|
|
4
|
|
|
96
|
|
|
(27
|
)
|
|||
|
|
|
|
|
||||||||
|
|
December 31,
|
|
|
||||||||
Selected Balance Sheet Information:
|
|
2019
|
|
2018
|
|
|
||||||
Current assets
|
|
$
|
1,675
|
|
|
$
|
1,855
|
|
|
|
||
Noncurrent assets
|
|
2,563
|
|
|
2,465
|
|
|
|
||||
Current liabilities
|
|
1,159
|
|
|
1,398
|
|
|
|
||||
Noncurrent liabilities
|
|
1,414
|
|
|
1,334
|
|
|
|
||||
Equity
|
|
1,665
|
|
|
1,588
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Net losses recognized during the period on equity securities
|
|
$
|
(26
|
)
|
|
$
|
(88
|
)
|
Less: Net losses recognized on equity securities sold
|
|
—
|
|
|
—
|
|
||
Unrealized losses recognized during reporting period on equity securities still held at the reporting date
|
|
$
|
(26
|
)
|
|
$
|
(88
|
)
|
Level 1
|
–
|
Quoted prices for identical instruments in active markets.
|
Level 2
|
–
|
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
Level 3
|
–
|
Valuations derived from techniques in which one or more significant inputs are unobservable.
|
|
|
|
|
December 31, 2019
|
||||||||||||||
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Time deposits
|
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
|
Cash and cash equivalents
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Company-owned life insurance contracts
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Mutual funds
|
|
Other noncurrent assets
|
|
192
|
|
|
—
|
|
|
—
|
|
|
192
|
|
||||
Company-owned life insurance contracts
|
|
Other noncurrent assets
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
||||
Total
|
|
|
|
$
|
503
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
562
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
Deferred compensation plan
|
|
Other noncurrent liabilities
|
|
209
|
|
|
—
|
|
|
—
|
|
|
209
|
|
||||
Total
|
|
|
|
$
|
233
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||
Category
|
|
Balance Sheet Location
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
|
Cash and cash equivalents
|
|
$
|
286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
286
|
|
Mutual funds
|
|
Prepaid expenses and other current assets
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
Company-owned life insurance contracts
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
Mutual funds
|
|
Other noncurrent assets
|
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
||||
Company-owned life insurance contracts
|
|
Other noncurrent assets
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||
Total
|
|
|
|
$
|
457
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
502
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan
|
|
Accrued liabilities
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
Deferred compensation plan
|
|
Other noncurrent liabilities
|
|
178
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||
Total
|
|
|
|
$
|
215
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Produced content rights:
|
|
|
|
|
||||
Completed
|
|
$
|
6,976
|
|
|
$
|
5,609
|
|
In-production
|
|
582
|
|
|
612
|
|
||
Coproduced content rights:
|
|
|
|
|
||||
Completed
|
|
882
|
|
|
682
|
|
||
In-production
|
|
50
|
|
|
53
|
|
||
Licensed content rights:
|
|
|
|
|
||||
Acquired
|
|
1,101
|
|
|
1,007
|
|
||
Prepaid (a)
|
|
249
|
|
|
154
|
|
||
Content rights, at cost
|
|
9,840
|
|
|
8,117
|
|
||
Accumulated amortization
|
|
(6,132
|
)
|
|
(4,735
|
)
|
||
Total content rights, net
|
|
3,708
|
|
|
3,382
|
|
||
Current portion
|
|
(579
|
)
|
|
(313
|
)
|
||
Noncurrent portion
|
|
$
|
3,129
|
|
|
$
|
3,069
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Content amortization
|
|
$
|
2,786
|
|
|
$
|
2,858
|
|
|
$
|
1,878
|
|
Other production charges
|
|
412
|
|
|
471
|
|
|
310
|
|
|||
Content impairments
|
|
67
|
|
|
430
|
|
|
32
|
|
|||
Total content expense
|
|
$
|
3,265
|
|
|
$
|
3,759
|
|
|
$
|
2,220
|
|
|
|
U.S.
Networks
|
|
International
Networks
|
|
Other
|
|
Total
|
||||||||
December 31, 2017
|
|
$
|
5,478
|
|
|
$
|
1,555
|
|
|
$
|
40
|
|
|
$
|
7,073
|
|
Acquisitions (Note 3)
|
|
5,319
|
|
|
802
|
|
|
—
|
|
|
6,121
|
|
||||
Dispositions (Note 3)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(40
|
)
|
||||
Foreign currency translation and other adjustments
|
|
(12
|
)
|
|
(136
|
)
|
|
—
|
|
|
(148
|
)
|
||||
December 31, 2018
|
|
$
|
10,785
|
|
|
$
|
2,221
|
|
|
$
|
—
|
|
|
$
|
13,006
|
|
Acquisitions (Note 3)
|
|
3
|
|
|
191
|
|
|
—
|
|
|
194
|
|
||||
Impairment of goodwill
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
(155
|
)
|
||||
Foreign currency translation and other adjustments
|
|
25
|
|
|
(20
|
)
|
|
—
|
|
|
5
|
|
||||
December 31, 2019
|
|
$
|
10,813
|
|
|
$
|
2,237
|
|
|
$
|
—
|
|
|
$
|
13,050
|
|
|
Weighted
Average
Amortization
Period (Years)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|||||||||||||||
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trademarks
|
10
|
|
$
|
1,708
|
|
|
$
|
(515
|
)
|
|
$
|
1,193
|
|
|
$
|
1,669
|
|
|
$
|
(342
|
)
|
|
$
|
1,327
|
|
Customer relationships
|
10
|
|
9,446
|
|
|
(2,408
|
)
|
|
7,038
|
|
|
9,455
|
|
|
(1,501
|
)
|
|
7,954
|
|
||||||
Other
|
8
|
|
400
|
|
|
(128
|
)
|
|
272
|
|
|
314
|
|
|
(85
|
)
|
|
229
|
|
||||||
Total
|
|
|
$
|
11,554
|
|
|
$
|
(3,051
|
)
|
|
$
|
8,503
|
|
|
$
|
11,438
|
|
|
$
|
(1,928
|
)
|
|
$
|
9,510
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||
Amortization expense
|
|
$
|
1,097
|
|
|
$
|
1,064
|
|
|
$
|
1,032
|
|
|
$
|
1,001
|
|
|
$
|
922
|
|
|
$
|
3,387
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Trademarks
|
|
$
|
164
|
|
|
$
|
164
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
5.625% Senior notes, semi-annual interest, due August 2019
|
|
$
|
—
|
|
|
$
|
411
|
|
2.200% Senior notes, semi-annual interest, due September 2019
|
|
—
|
|
|
500
|
|
||
Floating rate notes, quarterly interest, due September 2019
|
|
—
|
|
|
400
|
|
||
2.750% Senior notes, semi-annual interest, due November 2019
|
|
—
|
|
|
500
|
|
||
2.800% Senior notes, semi-annual interest, due June 2020
|
|
600
|
|
|
600
|
|
||
5.050% Senior notes, semi-annual interest, due June 2020
|
|
—
|
|
|
789
|
|
||
4.375% Senior notes, semi-annual interest, due June 2021
|
|
640
|
|
|
650
|
|
||
2.375% Senior notes, euro denominated, annual interest, due March 2022
|
|
336
|
|
|
344
|
|
||
3.300% Senior notes, semi-annual interest, due May 2022
|
|
496
|
|
|
500
|
|
||
3.500% Senior notes, semi-annual interest, due June 2022
|
|
400
|
|
|
400
|
|
||
2.950% Senior notes, semi-annual interest, due March 2023
|
|
1,167
|
|
|
1,185
|
|
||
3.250% Senior notes, semi-annual interest, due April 2023
|
|
350
|
|
|
350
|
|
||
3.800% Senior notes, semi-annual interest, due March 2024
|
|
450
|
|
|
450
|
|
||
2.500% Senior notes, sterling denominated, annual interest, due September 2024
|
|
525
|
|
|
507
|
|
||
3.900% Senior notes, semi-annual interest, due November 2024
|
|
497
|
|
|
497
|
|
||
3.450% Senior notes, semi-annual interest, due March 2025
|
|
300
|
|
|
300
|
|
||
3.950% Senior notes, semi-annual interest, due June 2025
|
|
500
|
|
|
500
|
|
||
4.900% Senior notes, semi-annual interest, due March 2026
|
|
700
|
|
|
700
|
|
||
1.900% Senior notes, euro denominated, annual interest, due March 2027
|
|
673
|
|
|
688
|
|
||
3.950% Senior notes, semi-annual interest, due March 2028
|
|
1,700
|
|
|
1,700
|
|
||
4.125% Senior notes, semi-annual interest, due May 2029
|
|
750
|
|
|
—
|
|
||
5.000% Senior notes, semi-annual interest, due September 2037
|
|
1,250
|
|
|
1,250
|
|
||
6.350% Senior notes, semi-annual interest, due June 2040
|
|
850
|
|
|
850
|
|
||
4.950% Senior notes, semi-annual interest, due May 2042
|
|
500
|
|
|
500
|
|
||
4.875% Senior notes, semi-annual interest, due April 2043
|
|
850
|
|
|
850
|
|
||
5.200% Senior notes, semi-annual interest, due September 2047
|
|
1,250
|
|
|
1,250
|
|
||
5.300% Senior notes, semi-annual interest, due May 2049
|
|
750
|
|
|
—
|
|
||
Revolving credit facility
|
|
—
|
|
|
225
|
|
||
Program financing line of credit, quarterly interest based on adjusted LIBOR or variable prime rate
|
|
10
|
|
|
22
|
|
||
Total debt (a)
|
|
15,544
|
|
|
16,918
|
|
||
Unamortized discount, premium and debt issuance costs, net (b)
|
|
(125
|
)
|
|
(125
|
)
|
||
Debt, net of unamortized discount, premium and debt issuance costs
|
|
15,419
|
|
|
16,793
|
|
||
Current portion of debt
|
|
(609
|
)
|
|
(1,819
|
)
|
||
Noncurrent portion of debt
|
|
$
|
14,810
|
|
|
$
|
14,974
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||
Long-term debt repayments
|
|
$
|
609
|
|
|
$
|
640
|
|
|
$
|
1,232
|
|
|
$
|
1,517
|
|
|
$
|
1,473
|
|
|
$
|
10,073
|
|
|
|
Year Ended December 31, 2019
|
||
Operating lease cost
|
|
$
|
114
|
|
|
|
|
||
Finance lease cost:
|
|
|
||
Amortization of right-of-use assets
|
|
$
|
44
|
|
Interest on lease liabilities
|
|
9
|
|
|
Total finance lease cost
|
|
$
|
53
|
|
|
|
|
||
Variable lease cost
|
|
$
|
10
|
|
|
|
Year Ended December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
Operating cash flows from operating leases
|
|
$
|
(98
|
)
|
Operating cash flows from finance leases
|
|
$
|
(9
|
)
|
Financing cash flows from finance leases
|
|
$
|
(44
|
)
|
|
|
|
||
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
||
Operating leases
|
|
$
|
369
|
|
Finance leases
|
|
$
|
38
|
|
|
|
|
December 31, 2019
|
||
Operating Leases
|
Location on Balance Sheet
|
|
|
||
Operating lease right-of-use assets
|
Other noncurrent assets
|
|
$
|
613
|
|
|
|
|
|
||
Operating lease liabilities (current)
|
Accrued liabilities
|
|
$
|
82
|
|
Operating lease liabilities (noncurrent)
|
Other noncurrent liabilities
|
|
621
|
|
|
Total operating lease liabilities
|
|
|
$
|
703
|
|
|
|
|
|
||
Finance Leases
|
|
|
|
||
Finance lease right-of-use assets
|
Property and equipment, net
|
|
$
|
231
|
|
|
|
|
|
||
Finance lease liabilities (current)
|
Accrued liabilities
|
|
$
|
47
|
|
Finance lease liabilities (noncurrent)
|
Other noncurrent liabilities
|
|
203
|
|
|
Total finance lease liabilities
|
|
|
$
|
250
|
|
|
|
December 31, 2019
|
|
Weighted average remaining lease term (in years):
|
|
|
|
Operating leases
|
|
13
|
|
Finance leases
|
|
6
|
|
|
|
|
|
Weighted average discount rate
|
|
|
|
Operating leases
|
|
3.77
|
%
|
Finance leases
|
|
3.56
|
%
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
2020
|
|
$
|
102
|
|
|
$
|
56
|
|
2021
|
|
96
|
|
|
52
|
|
||
2022
|
|
68
|
|
|
43
|
|
||
2023
|
|
60
|
|
|
39
|
|
||
2024
|
|
57
|
|
|
27
|
|
||
Thereafter
|
|
537
|
|
|
61
|
|
||
Total lease payments
|
|
920
|
|
|
278
|
|
||
Less: Imputed interest
|
|
(217
|
)
|
|
(28
|
)
|
||
Total
|
|
$
|
703
|
|
|
$
|
250
|
|
|
|
Operating Leases
|
|
Capital Leases
|
||||
2019
|
|
$
|
89
|
|
|
$
|
51
|
|
2020
|
|
90
|
|
|
46
|
|
||
2021
|
|
92
|
|
|
41
|
|
||
2022
|
|
58
|
|
|
34
|
|
||
2023
|
|
51
|
|
|
41
|
|
||
Thereafter
|
|
564
|
|
|
73
|
|
||
Total lease payments
|
|
944
|
|
|
286
|
|
||
Less: Imputed interest
|
|
—
|
|
|
(34
|
)
|
||
Total
|
|
$
|
944
|
|
|
$
|
252
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||||
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
Notional
|
|
Prepaid expenses and other current assets
|
|
Other non-
current assets
|
|
Accrued liabilities
|
|
Other non-
current liabilities
|
|
Notional
|
|
Prepaid expenses and other current assets
|
|
Other non-
current assets
|
|
Accrued liabilities
|
|
Other non-
current liabilities
|
||||||||||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Foreign exchange
|
$
|
1,631
|
|
|
$
|
29
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
267
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Interest rate swaps
|
400
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Net investment hedges: (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Cross-currency swaps
|
3,535
|
|
|
37
|
|
|
70
|
|
|
7
|
|
|
94
|
|
|
3,387
|
|
|
—
|
|
|
41
|
|
|
39
|
|
|
81
|
|
||||||||||
Foreign exchange
|
52
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||||
No hedging designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign exchange
|
1,177
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
50
|
|
|
860
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||||||
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Cross-currency swaps
|
279
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||||
Equity (Lionsgate collar)
|
65
|
|
|
19
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
14
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||||||
Total
|
|
|
$
|
88
|
|
|
$
|
137
|
|
|
$
|
25
|
|
|
$
|
165
|
|
|
|
|
$
|
27
|
|
|
$
|
80
|
|
|
$
|
43
|
|
|
$
|
81
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Gains (losses) recognized in accumulated other comprehensive loss (a):
|
|
|
|
|
|
|
||||||
Foreign exchange - derivative adjustments
|
|
$
|
17
|
|
|
$
|
34
|
|
|
$
|
(41
|
)
|
Interest rate - derivative adjustments
|
|
21
|
|
|
—
|
|
|
—
|
|
|||
Gains (losses) reclassified into income from accumulated other comprehensive loss:
|
|
|
|
|
|
|
||||||
Foreign exchange - advertising revenue
|
|
6
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Foreign exchange - distribution revenue
|
|
5
|
|
|
9
|
|
|
(22
|
)
|
|||
Foreign exchange - costs of revenues
|
|
2
|
|
|
11
|
|
|
—
|
|
|||
Interest rate - interest expense
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Foreign exchange - other expense, net (dedesignated portion)
|
|
3
|
|
|
—
|
|
|
—
|
|
|||
Amount of gain recognized in income on derivative (amount excluded from effectiveness testing) (b):
|
|
|
|
|
|
|
||||||
Interest rate - other expense, net
|
|
—
|
|
|
—
|
|
|
17
|
|
|
|
Year Ended December 31,
|
|
|
||||||||||||||||||||||
|
|
Amount of gain (loss) recognized in AOCI
|
|
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
|
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||
Gains (losses) recognized in AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cross currency swaps
|
|
$
|
93
|
|
|
$
|
43
|
|
|
$
|
(96
|
)
|
|
Interest expense, net
|
|
$
|
44
|
|
|
$
|
14
|
|
|
$
|
—
|
|
Foreign exchange contracts (a)
|
|
4
|
|
|
—
|
|
|
(18
|
)
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sterling notes (foreign denominated debt) (a)
|
|
(17
|
)
|
|
30
|
|
|
2
|
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
80
|
|
|
$
|
73
|
|
|
$
|
(112
|
)
|
|
|
|
$
|
44
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2017
|
||
Gains on changes in fair value of hedged AFS
|
|
$
|
18
|
|
Losses on changes in the intrinsic value of equity contracts
|
|
(17
|
)
|
|
Fair value of equity contracts excluded from effectiveness assessment
|
|
5
|
|
|
Total in other expense, net
|
|
$
|
6
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest rate swaps
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(98
|
)
|
Cross-currency swaps
|
|
—
|
|
|
4
|
|
|
(6
|
)
|
|||
Foreign exchange
|
|
(65
|
)
|
|
18
|
|
|
—
|
|
|||
Credit contracts
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Equity
|
|
13
|
|
|
29
|
|
|
—
|
|
|||
Total in other expense, net
|
|
$
|
(51
|
)
|
|
$
|
50
|
|
|
$
|
(105
|
)
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Discovery Family
|
|
$
|
206
|
|
|
$
|
206
|
|
MotorTrend Group LLC ("MTG")
|
|
118
|
|
|
121
|
|
||
Oprah Winfrey Network ("OWN")
|
|
64
|
|
|
58
|
|
||
Other
|
|
54
|
|
|
30
|
|
||
Total
|
|
$
|
442
|
|
|
$
|
415
|
|
|
|
December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning balance
|
|
$
|
415
|
|
|
$
|
413
|
|
|
$
|
243
|
|
Initial fair value of redeemable noncontrolling interests of acquired businesses
|
|
25
|
|
|
—
|
|
|
137
|
|
|||
Cash distributions to redeemable noncontrolling interests
|
|
(39
|
)
|
|
(25
|
)
|
|
(30
|
)
|
|||
Comprehensive income adjustments:
|
|
|
|
|
|
|
||||||
Net income attributable to redeemable noncontrolling interests
|
|
16
|
|
|
20
|
|
|
24
|
|
|||
Other comprehensive loss adjustments
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
Currency translation on redemption values
|
|
1
|
|
|
2
|
|
|
—
|
|
|||
Retained earnings adjustments:
|
|
|
|
|
|
|
||||||
Adjustments of redemption values to the floor
|
|
14
|
|
|
3
|
|
|
38
|
|
|||
Adjustments of carrying value to fair value
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
OWN Interest adjustment
|
|
6
|
|
|
2
|
|
|
—
|
|
|||
Ending balance
|
|
$
|
442
|
|
|
$
|
415
|
|
|
$
|
413
|
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
Pretax
|
|
Tax Benefit (Expense)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax Benefit (Expense)
|
|
Net-of-tax
|
|
Pretax
|
|
Tax Benefit (Expense)
|
|
Net-of-tax
|
||||||||||||||||||
Currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized (losses) gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign currency
|
$
|
(95
|
)
|
|
$
|
14
|
|
|
$
|
(81
|
)
|
|
$
|
(246
|
)
|
|
$
|
(6
|
)
|
|
$
|
(252
|
)
|
|
$
|
280
|
|
|
$
|
3
|
|
|
$
|
283
|
|
Net investment hedges
|
56
|
|
|
4
|
|
|
60
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|
(112
|
)
|
|
—
|
|
|
(112
|
)
|
|||||||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Gain on disposition
|
6
|
|
|
—
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||||
Total currency translation adjustments
|
(33
|
)
|
|
18
|
|
|
(15
|
)
|
|
(183
|
)
|
|
(6
|
)
|
|
(189
|
)
|
|
180
|
|
|
3
|
|
|
183
|
|
|||||||||
AFS adjustments (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized gains (losses) AFS securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(6
|
)
|
|
30
|
|
|||||||||
Reclassifications to other expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Hedged portion of AFS securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
3
|
|
|
(15
|
)
|
|||||||||
Total equity investment adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
(3
|
)
|
|
15
|
|
|||||||||
Derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized gains (losses)
|
38
|
|
|
(9
|
)
|
|
29
|
|
|
34
|
|
|
(8
|
)
|
|
26
|
|
|
(41
|
)
|
|
15
|
|
|
(26
|
)
|
|||||||||
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Advertising revenue
|
(6
|
)
|
|
1
|
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||||||||
Distribution revenue
|
(5
|
)
|
|
1
|
|
|
(4
|
)
|
|
(9
|
)
|
|
2
|
|
|
(7
|
)
|
|
22
|
|
|
(8
|
)
|
|
14
|
|
|||||||||
Costs of revenues
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(11
|
)
|
|
3
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Interest expense
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||
Other (expense) income, net
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
6
|
|
|
(11
|
)
|
|||||||||
Total derivative adjustments
|
24
|
|
|
(6
|
)
|
|
18
|
|
|
15
|
|
|
(3
|
)
|
|
12
|
|
|
(32
|
)
|
|
12
|
|
|
(20
|
)
|
|||||||||
Pension plan and SERP liability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Unrealized gains
|
(13
|
)
|
|
3
|
|
|
(10
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other comprehensive (loss) income adjustments
|
$
|
(22
|
)
|
|
$
|
15
|
|
|
$
|
(7
|
)
|
|
$
|
(165
|
)
|
|
$
|
(9
|
)
|
|
$
|
(174
|
)
|
|
$
|
166
|
|
|
$
|
12
|
|
|
$
|
178
|
|
|
|
Currency Translation Adjustments
|
|
AFS Adjustments (a)
|
|
Derivative
Adjustments
|
|
Pension Plan and SERP Liability
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
||||||||||
December 31, 2016
|
|
$
|
(797
|
)
|
|
$
|
11
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
(762
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
171
|
|
|
30
|
|
|
(26
|
)
|
|
—
|
|
|
175
|
|
|||||
Reclassifications from accumulated other comprehensive loss to net income
|
|
12
|
|
|
(15
|
)
|
|
6
|
|
|
—
|
|
|
3
|
|
|||||
Other comprehensive income (loss)
|
|
183
|
|
|
15
|
|
|
(20
|
)
|
|
—
|
|
|
178
|
|
|||||
Other comprehensive loss attributable to redeemable noncontrolling interests
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
December 31, 2017
|
|
(615
|
)
|
|
26
|
|
|
4
|
|
|
—
|
|
|
(585
|
)
|
|||||
Other comprehensive (loss) income before reclassifications
|
|
(193
|
)
|
|
—
|
|
|
26
|
|
|
3
|
|
|
(164
|
)
|
|||||
Reclassifications from accumulated other comprehensive loss to net income
|
|
4
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Other comprehensive (loss) income
|
|
(189
|
)
|
|
—
|
|
|
12
|
|
|
3
|
|
|
(174
|
)
|
|||||
Reclassifications to retained earnings resulting from the adoption of ASU 2016-01
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||
December 31, 2018
|
|
(804
|
)
|
|
—
|
|
|
16
|
|
|
3
|
|
|
(785
|
)
|
|||||
Other comprehensive (loss) income before reclassifications
|
|
(20
|
)
|
|
—
|
|
|
29
|
|
|
(10
|
)
|
|
(1
|
)
|
|||||
Reclassifications from accumulated other comprehensive loss to net income
|
|
6
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Other comprehensive (loss) income
|
|
(14
|
)
|
|
—
|
|
|
18
|
|
|
(10
|
)
|
|
(6
|
)
|
|||||
Other comprehensive loss attributable to redeemable noncontrolling interests
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Reclassifications to retained earnings resulting from the adoption of ASU 2018-02
|
|
(28
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
December 31, 2019
|
|
$
|
(847
|
)
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
(7
|
)
|
|
$
|
(822
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2019
|
||||||||||||||||||
|
U.S. Networks
|
|
International Networks
|
|
Other
|
|
Corporate and inter-segment
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Advertising
|
$
|
4,245
|
|
|
$
|
1,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,044
|
|
Distribution
|
2,739
|
|
|
2,096
|
|
|
—
|
|
|
—
|
|
|
4,835
|
|
|||||
Other
|
108
|
|
|
146
|
|
|
11
|
|
|
—
|
|
|
265
|
|
|||||
Totals
|
$
|
7,092
|
|
|
$
|
4,041
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11,144
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
U.S. Networks
|
|
International Networks
|
|
Other
|
|
Corporate and inter-segment
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Advertising
|
$
|
3,749
|
|
|
$
|
1,765
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,514
|
|
Distribution
|
2,456
|
|
|
2,082
|
|
|
—
|
|
|
—
|
|
|
4,538
|
|
|||||
Other
|
145
|
|
|
302
|
|
|
54
|
|
|
—
|
|
|
501
|
|
|||||
Totals
|
$
|
6,350
|
|
|
$
|
4,149
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
10,553
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
U.S. Networks
|
|
International Networks
|
|
Other
|
|
Corporate and inter-segment
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Advertising
|
$
|
1,740
|
|
|
$
|
1,332
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3,073
|
|
Distribution
|
1,612
|
|
|
1,862
|
|
|
—
|
|
|
—
|
|
|
3,474
|
|
|||||
Other
|
82
|
|
|
87
|
|
|
157
|
|
|
—
|
|
|
326
|
|
|||||
Totals
|
$
|
3,434
|
|
|
$
|
3,281
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
6,873
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
PRSUs
|
|
$
|
46
|
|
|
$
|
24
|
|
|
$
|
6
|
|
RSUs
|
|
41
|
|
|
27
|
|
|
23
|
|
|||
Stock options
|
|
33
|
|
|
22
|
|
|
12
|
|
|||
SARs
|
|
22
|
|
|
8
|
|
|
(3
|
)
|
|||
ESPP and other
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Total share-based compensation expense
|
|
$
|
142
|
|
|
$
|
80
|
|
|
$
|
39
|
|
Tax benefit recognized
|
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
9
|
|
|
|
PRSUs
|
|
Weighted-
Average
Grant
Date Fair Value
|
|
Weighted-Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Fair
Value
|
|||||
Outstanding as of December 31, 2018
|
|
2.9
|
|
|
$
|
28.98
|
|
|
0.8
|
|
$
|
69
|
|
Granted
|
|
0.5
|
|
|
$
|
28.62
|
|
|
|
|
|
||
Converted
|
|
(1.1
|
)
|
|
$
|
33.31
|
|
|
|
|
$
|
29
|
|
Forfeited
|
|
(0.1
|
)
|
|
$
|
25.55
|
|
|
|
|
|
||
Outstanding as of December 31, 2019
|
|
2.2
|
|
|
$
|
26.89
|
|
|
0.5
|
|
$
|
71
|
|
Vested and expected to vest as of December 31, 2019
|
|
2.2
|
|
|
$
|
26.89
|
|
|
0.5
|
|
$
|
71
|
|
Convertible as of December 31, 2019
|
|
0.3
|
|
|
$
|
25.08
|
|
|
0.0
|
|
$
|
10
|
|
|
|
RSUs
|
|
Weighted-
Average
Grant
Date Fair Value
|
|
Weighted-Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Fair
Value
|
|||||
Outstanding as of December 31, 2018
|
|
4.9
|
|
|
$
|
25.95
|
|
|
2.6
|
|
$
|
120
|
|
Granted
|
|
3.2
|
|
|
$
|
29.03
|
|
|
|
|
|
||
Vested
|
|
(0.8
|
)
|
|
$
|
28.09
|
|
|
|
|
$
|
23
|
|
Forfeited
|
|
(0.8
|
)
|
|
$
|
26.48
|
|
|
|
|
|
||
Outstanding as of December 31, 2019
|
|
6.5
|
|
|
$
|
27.14
|
|
|
1.5
|
|
$
|
213
|
|
Vested and expected to vest as of December 31, 2019
|
|
6.5
|
|
|
$
|
27.14
|
|
|
1.5
|
|
$
|
213
|
|
|
|
Stock Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding as of December 31, 2018
|
|
21.1
|
|
|
$
|
28.86
|
|
|
5.3
|
|
$
|
9
|
|
Granted
|
|
2.1
|
|
|
$
|
31.01
|
|
|
|
|
|
||
Exercised
|
|
(0.9
|
)
|
|
$
|
24.60
|
|
|
|
|
$
|
4
|
|
Forfeited
|
|
(0.9
|
)
|
|
$
|
29.54
|
|
|
|
|
|
||
Outstanding as of December 31, 2019
|
|
21.4
|
|
|
$
|
29.24
|
|
|
4.7
|
|
$
|
83
|
|
Vested and expected to vest as of December 31, 2019
|
|
21.4
|
|
|
$
|
29.24
|
|
|
4.7
|
|
$
|
83
|
|
Exercisable as of December 31, 2019
|
|
5.6
|
|
|
$
|
28.98
|
|
|
2.7
|
|
$
|
27
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Risk-free interest rate
|
|
2.67
|
%
|
|
2.74
|
%
|
|
1.87
|
%
|
Expected term (years)
|
|
5.5
|
|
|
5.5
|
|
|
5.0
|
|
Expected volatility
|
|
30.44
|
%
|
|
29.57
|
%
|
|
27.52
|
%
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
SARs
|
|
Weighted-
Average
Grant
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding as of December 31, 2018
|
|
7.6
|
|
|
$
|
25.10
|
|
|
1.2
|
|
$
|
6
|
|
Granted
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
Settled
|
|
(0.9
|
)
|
|
$
|
22.45
|
|
|
|
|
$
|
3
|
|
Forfeited
|
|
(1.8
|
)
|
|
$
|
28.21
|
|
|
|
|
|
||
Outstanding as of December 31, 2019
|
|
4.9
|
|
|
$
|
24.44
|
|
|
0.8
|
|
$
|
35
|
|
Vested and expected to vest as of December 31, 2019
|
|
4.9
|
|
|
$
|
24.44
|
|
|
0.8
|
|
$
|
35
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Risk-free interest rate
|
|
1.60
|
%
|
|
2.53
|
%
|
|
1.74
|
%
|
Expected term (years)
|
|
0.8
|
|
|
1.2
|
|
|
1.0
|
|
Expected volatility
|
|
30.54
|
%
|
|
36.52
|
%
|
|
31.37
|
%
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Pension Plan
|
|
SERP
|
||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Projected benefit obligation
|
|
$
|
90
|
|
|
$
|
84
|
|
|
$
|
26
|
|
|
$
|
26
|
|
Fair value of plan assets (Level 1)
|
|
$
|
68
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Discount rate
|
|
2.82
|
%
|
|
3.93
|
%
|
|
2.61
|
%
|
|
3.77
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S. Networks
|
|
$
|
15
|
|
|
$
|
322
|
|
|
$
|
18
|
|
International Networks
|
|
20
|
|
|
307
|
|
|
42
|
|
|||
Other
|
|
—
|
|
|
1
|
|
|
3
|
|
|||
Corporate and inter-segment eliminations
|
|
(9
|
)
|
|
120
|
|
|
12
|
|
|||
Total restructuring and other charges
|
|
$
|
26
|
|
|
$
|
750
|
|
|
$
|
75
|
|
|
|
U.S. Networks
|
|
International Networks
|
|
Other
|
|
Corporate and inter-segment eliminations (a)
|
|
Total
|
||||||||||
December 31, 2017
|
|
$
|
5
|
|
|
$
|
25
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
43
|
|
Net contract termination accruals
|
|
12
|
|
|
67
|
|
|
—
|
|
|
14
|
|
|
93
|
|
|||||
Net employee relocation/termination accruals
|
|
89
|
|
|
56
|
|
|
1
|
|
|
99
|
|
|
245
|
|
|||||
Cash paid
|
|
(90
|
)
|
|
(102
|
)
|
|
(2
|
)
|
|
(79
|
)
|
|
(273
|
)
|
|||||
December 31, 2018
|
|
16
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
108
|
|
|||||
Net contract termination accruals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|||||
Net employee relocation/termination accruals
|
|
15
|
|
|
20
|
|
|
—
|
|
|
(10
|
)
|
|
25
|
|
|||||
Other accruals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Cash paid
|
|
(27
|
)
|
|
(61
|
)
|
|
—
|
|
|
(22
|
)
|
|
(110
|
)
|
|||||
December 31, 2019
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
18
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic
|
|
$
|
1,910
|
|
|
$
|
1,125
|
|
|
$
|
815
|
|
Foreign
|
|
384
|
|
|
(103
|
)
|
|
(952
|
)
|
|||
Income (loss) before income taxes
|
|
$
|
2,294
|
|
|
$
|
1,022
|
|
|
$
|
(137
|
)
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Deferred income tax assets:
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
12
|
|
|
$
|
11
|
|
Tax attribute carry-forward
|
|
311
|
|
|
321
|
|
||
Accrued liabilities and other
|
|
342
|
|
|
302
|
|
||
Total deferred income tax assets
|
|
665
|
|
|
634
|
|
||
Valuation allowance
|
|
(307
|
)
|
|
(336
|
)
|
||
Net deferred income tax assets
|
|
358
|
|
|
298
|
|
||
Deferred income tax liabilities:
|
|
|
|
|
||||
Intangible assets
|
|
(849
|
)
|
|
(1,418
|
)
|
||
Content rights
|
|
(148
|
)
|
|
(107
|
)
|
||
Equity method and other investments in partnerships
|
|
(471
|
)
|
|
(488
|
)
|
||
Other
|
|
(106
|
)
|
|
(15
|
)
|
||
Total deferred income tax liabilities
|
|
(1,574
|
)
|
|
(2,028
|
)
|
||
Net deferred income tax liabilities
|
|
$
|
(1,216
|
)
|
|
$
|
(1,730
|
)
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Noncurrent deferred income tax assets (included within other noncurrent assets)
|
|
$
|
475
|
|
|
$
|
81
|
|
Deferred income tax liabilities (classified on the balance sheet)
|
|
(1,691
|
)
|
|
(1,811
|
)
|
||
Net deferred income tax liabilities
|
|
$
|
(1,216
|
)
|
|
$
|
(1,730
|
)
|
|
|
Federal
|
|
State
|
|
Foreign
|
||||||
Loss carry-forwards
|
|
$
|
9
|
|
|
$
|
351
|
|
|
$
|
2,033
|
|
Deferred tax asset related to loss carry-forwards
|
|
2
|
|
|
17
|
|
|
249
|
|
|||
Valuation allowance against loss carry-forwards
|
|
(2
|
)
|
|
(17
|
)
|
|
(213
|
)
|
|||
Earliest expiration date of loss carry-forwards
|
|
2034
|
|
|
2020
|
|
|
2020
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning balance
|
|
$
|
378
|
|
|
$
|
189
|
|
|
$
|
117
|
|
Additions based on tax positions related to the current year
|
|
54
|
|
|
43
|
|
|
27
|
|
|||
Additions for tax positions of prior years
|
|
11
|
|
|
52
|
|
|
57
|
|
|||
Additions for tax positions acquired in business combinations
|
|
47
|
|
|
169
|
|
|
—
|
|
|||
Reductions for tax positions of prior years
|
|
(47
|
)
|
|
(9
|
)
|
|
—
|
|
|||
Settlements
|
|
(19
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Reductions due to lapse of statutes of limitations
|
|
(50
|
)
|
|
(52
|
)
|
|
(6
|
)
|
|||
Changes due to foreign currency exchange rates
|
|
1
|
|
|
(8
|
)
|
|
2
|
|
|||
Ending balance
|
|
$
|
375
|
|
|
$
|
378
|
|
|
$
|
189
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
2,213
|
|
|
$
|
681
|
|
|
$
|
(313
|
)
|
Less:
|
|
|
|
|
|
|
||||||
Allocation of undistributed income to Series A-1 convertible preferred stock
|
|
(204
|
)
|
|
(60
|
)
|
|
41
|
|
|||
Net income attributable to noncontrolling interests
|
|
(128
|
)
|
|
(67
|
)
|
|
—
|
|
|||
Net income attributable to redeemable noncontrolling interests
|
|
(16
|
)
|
|
(20
|
)
|
|
(24
|
)
|
|||
Redeemable noncontrolling interest adjustments to redemption value
|
|
(20
|
)
|
|
(5
|
)
|
|
—
|
|
|||
Net income (loss) available to Discovery, Inc. Series A, B and C common and Series C-1 convertible preferred stockholders for basic net income per share
|
|
$
|
1,845
|
|
|
$
|
529
|
|
|
$
|
(296
|
)
|
Allocation of net income (loss) available to Discovery, Inc. Series A, B and C common stockholders and Series C-1 convertible preferred stockholders for basic net income per share:
|
|
|
|
|
|
|
||||||
Series A, B and C common stockholders
|
|
1,531
|
|
|
429
|
|
|
(225
|
)
|
|||
Series C-1 convertible preferred stockholders
|
|
314
|
|
|
100
|
|
|
(71
|
)
|
|||
Total
|
|
1,845
|
|
|
529
|
|
|
(296
|
)
|
|||
Add:
|
|
|
|
|
|
|
||||||
Allocation of undistributed income to Series A-1 convertible preferred stockholders
|
|
204
|
|
|
60
|
|
|
(41
|
)
|
|||
Net income (loss) available to Discovery, Inc. Series A, B and C common stockholders for diluted net income per share
|
|
$
|
2,049
|
|
|
$
|
589
|
|
|
$
|
(337
|
)
|
|
|
|
|
|
|
|
||||||
Denominator — weighted average:
|
|
|
|
|
|
|
||||||
Series A, B and C common shares outstanding — basic
|
|
529
|
|
|
498
|
|
|
384
|
|
|||
Impact of assumed preferred stock conversion
|
|
179
|
|
|
187
|
|
|
192
|
|
|||
Dilutive effect of share-based awards
|
|
3
|
|
|
3
|
|
|
—
|
|
|||
Series A, B and C common shares outstanding — diluted
|
|
711
|
|
|
688
|
|
|
576
|
|
|||
Series C-1 convertible preferred stock outstanding — basic and diluted
|
|
6
|
|
|
6
|
|
|
6
|
|
|||
|
|
|
|
|
|
|
||||||
Basic net income (loss) per share available to Discovery, Inc. Series A, B and C common and Series C-1 convertible preferred stockholders:
|
|
|
|
|
|
|
||||||
Series A, B and C common stockholders
|
|
$
|
2.90
|
|
|
$
|
0.86
|
|
|
$
|
(0.59
|
)
|
Series C-1 convertible preferred stockholders
|
|
$
|
56.07
|
|
|
$
|
16.65
|
|
|
$
|
(11.33
|
)
|
|
|
|
|
|
|
|
||||||
Diluted net income (loss) per share available to Discovery, Inc. Series A, B and C common and Series C-1 convertible preferred stockholders:
|
|
|
|
|
|
|
||||||
Series A, B and C common stockholders
|
|
$
|
2.88
|
|
|
$
|
0.86
|
|
|
$
|
(0.59
|
)
|
Series C-1 convertible preferred stockholders
|
|
$
|
55.80
|
|
|
$
|
16.58
|
|
|
$
|
(11.33
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Anti-dilutive share-based awards
|
|
17
|
|
|
15
|
|
|
19
|
|
PRSUs whose performance targets have not yet been achieved
|
|
—
|
|
|
1
|
|
|
2
|
|
|
|
|
December 31,
|
||||||
|
Useful Lives
|
|
2019
|
|
2018
|
||||
Broadcast equipment (a)
|
3 - 5 years
|
|
$
|
676
|
|
|
$
|
730
|
|
Office equipment, furniture, fixtures and other
|
3 - 5 years
|
|
606
|
|
|
458
|
|
||
Capitalized software costs
|
2 - 5 years
|
|
519
|
|
|
440
|
|
||
Land, buildings and leasehold improvements (b)
|
39 years
|
|
298
|
|
|
365
|
|
||
Property and equipment, at cost
|
|
|
2,099
|
|
|
1,993
|
|
||
Accumulated depreciation
|
|
|
(1,148
|
)
|
|
(1,193
|
)
|
||
Property and equipment, net
|
|
|
$
|
951
|
|
|
$
|
800
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Accrued payroll and related benefits
|
$
|
425
|
|
|
$
|
484
|
|
Content rights payable
|
456
|
|
|
384
|
|
||
Other accrued liabilities
|
797
|
|
|
736
|
|
||
Total accrued liabilities
|
$
|
1,678
|
|
|
$
|
1,604
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Foreign currency gains (losses), net
|
|
$
|
17
|
|
|
$
|
(93
|
)
|
|
$
|
(83
|
)
|
(Losses) gains on derivative instruments
|
|
(52
|
)
|
|
50
|
|
|
(82
|
)
|
|||
Remeasurement gain on previously held equity interest
|
|
14
|
|
|
—
|
|
|
33
|
|
|||
Change in the value of common stock investments with readily determinable fair value (a)
|
|
(26
|
)
|
|
(88
|
)
|
|
—
|
|
|||
Gain on sale of equity method investments
|
|
13
|
|
|
—
|
|
|
—
|
|
|||
Interest income
|
|
22
|
|
|
15
|
|
|
21
|
|
|||
Other income (expense), net
|
|
4
|
|
|
(4
|
)
|
|
1
|
|
|||
Total other expense, net
|
|
$
|
(8
|
)
|
|
$
|
(120
|
)
|
|
$
|
(110
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash paid for taxes, net
|
|
$
|
562
|
|
|
$
|
389
|
|
|
$
|
274
|
|
Cash paid for interest
|
|
708
|
|
|
740
|
|
|
357
|
|
|||
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Fair value of assets and liabilities of business received in exchange for redeemable noncontrolling interests (a)
|
|
—
|
|
|
—
|
|
|
144
|
|
|||
Equity issued for the acquisition of Scripps Networks
|
|
—
|
|
|
3,218
|
|
|
—
|
|
|||
Disposal of UKTV investment and acquisition of Lifestyle Business
|
|
291
|
|
|
—
|
|
|
—
|
|
|||
Accrued purchases of property and equipment
|
|
47
|
|
|
39
|
|
|
24
|
|
|||
Assets acquired under finance lease arrangements
|
|
38
|
|
|
58
|
|
|
103
|
|
|||
Unsettled stock repurchases
|
|
4
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues and service charges:
|
|
|
|
|
|
|
||||||
Liberty Group
|
|
$
|
666
|
|
|
$
|
627
|
|
|
$
|
476
|
|
Equity method investees
|
|
304
|
|
|
289
|
|
|
145
|
|
|||
Other
|
|
57
|
|
|
69
|
|
|
46
|
|
|||
Total revenues and service charges
|
|
$
|
1,027
|
|
|
$
|
985
|
|
|
$
|
667
|
|
Interest income
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
13
|
|
Expenses
|
|
$
|
(368
|
)
|
|
$
|
(321
|
)
|
|
$
|
(178
|
)
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Receivables
|
|
$
|
156
|
|
|
$
|
167
|
|
Note receivable (a)
|
|
—
|
|
|
94
|
|
||
Payables
|
|
18
|
|
|
7
|
|
Year Ending December 31,
|
|
Content
|
|
Other
|
|
Total
|
||||||
2020
|
|
$
|
1,633
|
|
|
$
|
478
|
|
|
$
|
2,111
|
|
2021
|
|
552
|
|
|
386
|
|
|
938
|
|
|||
2022
|
|
505
|
|
|
266
|
|
|
771
|
|
|||
2023
|
|
430
|
|
|
191
|
|
|
621
|
|
|||
2024
|
|
727
|
|
|
27
|
|
|
754
|
|
|||
Thereafter
|
|
1,383
|
|
|
66
|
|
|
1,449
|
|
|||
Total
|
|
$
|
5,230
|
|
|
$
|
1,414
|
|
|
$
|
6,644
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S. Networks
|
|
$
|
7,092
|
|
|
$
|
6,350
|
|
|
$
|
3,434
|
|
International Networks
|
|
4,041
|
|
|
4,149
|
|
|
3,281
|
|
|||
Other
|
|
11
|
|
|
54
|
|
|
158
|
|
|||
Corporate and inter-segment eliminations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
|
$
|
11,144
|
|
|
$
|
10,553
|
|
|
$
|
6,873
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S. Networks
|
|
$
|
4,117
|
|
|
$
|
3,500
|
|
|
$
|
2,026
|
|
International Networks
|
|
1,057
|
|
|
1,077
|
|
|
859
|
|
|||
Other
|
|
4
|
|
|
3
|
|
|
6
|
|
|||
Corporate and inter-segment eliminations
|
|
(507
|
)
|
|
(392
|
)
|
|
(324
|
)
|
|||
Total Adjusted OIBDA
|
|
$
|
4,671
|
|
|
$
|
4,188
|
|
|
$
|
2,567
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss) available to Discovery, Inc.
|
|
$
|
2,069
|
|
|
$
|
594
|
|
|
$
|
(337
|
)
|
Net income attributable to redeemable noncontrolling interests
|
|
16
|
|
|
20
|
|
|
24
|
|
|||
Net income attributable to noncontrolling interests
|
|
128
|
|
|
67
|
|
|
—
|
|
|||
Income tax expense
|
|
81
|
|
|
341
|
|
|
176
|
|
|||
Income (loss) before income taxes
|
|
2,294
|
|
|
1,022
|
|
|
(137
|
)
|
|||
Other expense (income), net
|
|
8
|
|
|
120
|
|
|
110
|
|
|||
Loss from equity investees, net
|
|
2
|
|
|
63
|
|
|
211
|
|
|||
Loss on extinguishment of debt
|
|
28
|
|
|
—
|
|
|
54
|
|
|||
Interest expense, net
|
|
677
|
|
|
729
|
|
|
475
|
|
|||
Operating income
|
|
3,009
|
|
|
1,934
|
|
|
713
|
|
|||
(Gain) loss on disposition
|
|
—
|
|
|
(84
|
)
|
|
4
|
|
|||
Restructuring and other charges
|
|
26
|
|
|
750
|
|
|
75
|
|
|||
Impairment of goodwill
|
|
155
|
|
|
—
|
|
|
1,327
|
|
|||
Depreciation and amortization
|
|
1,347
|
|
|
1,398
|
|
|
330
|
|
|||
Employee share-based compensation
|
|
137
|
|
|
80
|
|
|
39
|
|
|||
Transaction and integration costs
|
|
26
|
|
|
110
|
|
|
79
|
|
|||
Settlement of a withholding tax claim
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|||
Total Adjusted OIBDA
|
|
$
|
4,671
|
|
|
$
|
4,188
|
|
|
$
|
2,567
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
U.S. Networks
|
|
$
|
18,156
|
|
|
$
|
18,683
|
|
International Networks
|
|
8,145
|
|
|
7,208
|
|
||
Other
|
|
204
|
|
|
227
|
|
||
Corporate and inter-segment eliminations
|
|
7,230
|
|
|
6,432
|
|
||
Total assets
|
|
$
|
33,735
|
|
|
$
|
32,550
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S. Networks
|
|
$
|
1,548
|
|
|
$
|
1,702
|
|
|
$
|
776
|
|
International Networks
|
|
1,303
|
|
|
1,584
|
|
|
1,126
|
|
|||
Other
|
|
2
|
|
|
2
|
|
|
8
|
|
|||
Total content amortization and impairment expense
|
|
$
|
2,853
|
|
|
$
|
3,288
|
|
|
$
|
1,910
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S.
|
|
$
|
7,152
|
|
|
$
|
6,415
|
|
|
$
|
3,560
|
|
Non-U.S.
|
|
3,992
|
|
|
4,138
|
|
|
3,313
|
|
|||
Total revenues
|
|
$
|
11,144
|
|
|
$
|
10,553
|
|
|
$
|
6,873
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
U.S.
|
|
$
|
432
|
|
|
$
|
350
|
|
Poland
|
|
184
|
|
|
185
|
|
||
U.K.
|
|
157
|
|
|
160
|
|
||
Other non-U.S.
|
|
178
|
|
|
105
|
|
||
Total property and equipment, net
|
|
$
|
951
|
|
|
$
|
800
|
|
|
|
2019 (a) (b)
|
||||||||||||||
|
|
1st quarter
|
|
2nd quarter
|
|
3rd quarter
|
|
4th quarter
|
||||||||
Revenues
|
|
$
|
2,707
|
|
|
$
|
2,885
|
|
|
$
|
2,678
|
|
|
$
|
2,874
|
|
Operating income
|
|
$
|
774
|
|
|
$
|
911
|
|
|
$
|
619
|
|
|
$
|
705
|
|
Net income
|
|
$
|
418
|
|
|
$
|
987
|
|
|
$
|
297
|
|
|
$
|
511
|
|
Net income (loss) available to Discovery, Inc.
|
|
$
|
384
|
|
|
$
|
947
|
|
|
$
|
262
|
|
|
$
|
476
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share available to Discovery, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.53
|
|
|
$
|
1.33
|
|
|
$
|
0.35
|
|
|
$
|
0.68
|
|
Diluted
|
|
$
|
0.53
|
|
|
$
|
1.33
|
|
|
$
|
0.35
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2018 (a) (c)
|
||||||||||||||
|
|
1st quarter
|
|
2nd quarter
|
|
3rd quarter
|
|
4th quarter
|
||||||||
Revenues
|
|
$
|
2,307
|
|
|
$
|
2,845
|
|
|
$
|
2,592
|
|
|
$
|
2,809
|
|
Operating income (loss)
|
|
$
|
204
|
|
|
$
|
650
|
|
|
$
|
369
|
|
|
$
|
711
|
|
Net income (loss)
|
|
$
|
3
|
|
|
$
|
244
|
|
|
$
|
135
|
|
|
$
|
299
|
|
Net (loss) income available to Discovery, Inc.
|
|
$
|
(8
|
)
|
|
$
|
216
|
|
|
$
|
117
|
|
|
$
|
269
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share available to Discovery, Inc. Series A, B and C common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
0.30
|
|
|
$
|
0.16
|
|
|
$
|
0.38
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.30
|
|
|
$
|
0.16
|
|
|
$
|
0.38
|
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
801
|
|
|
$
|
396
|
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
1,552
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
1,372
|
|
|
805
|
|
|
—
|
|
|
2,633
|
|
||||||||
Content rights, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
539
|
|
|
37
|
|
|
—
|
|
|
579
|
|
||||||||
Prepaid expenses and other current assets
|
|
3
|
|
|
4
|
|
|
20
|
|
|
72
|
|
|
212
|
|
|
142
|
|
|
—
|
|
|
453
|
|
||||||||
Intercompany trade receivables, net
|
|
—
|
|
|
34
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
—
|
|
|
(358
|
)
|
|
—
|
|
||||||||
Total current assets
|
|
3
|
|
|
98
|
|
|
20
|
|
|
1,656
|
|
|
2,519
|
|
|
1,279
|
|
|
(358
|
)
|
|
5,217
|
|
||||||||
Investment in and advances to subsidiaries
|
|
9,891
|
|
|
12,548
|
|
|
—
|
|
|
6,811
|
|
|
—
|
|
|
—
|
|
|
(29,250
|
)
|
|
—
|
|
||||||||
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
760
|
|
|
1,357
|
|
|
1,012
|
|
|
—
|
|
|
3,129
|
|
||||||||
Goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,678
|
|
|
3,183
|
|
|
6,189
|
|
|
—
|
|
|
13,050
|
|
||||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
1,117
|
|
|
7,320
|
|
|
—
|
|
|
8,667
|
|
||||||||
Equity method investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
317
|
|
|
237
|
|
|
—
|
|
|
568
|
|
||||||||
Other noncurrent assets, including property and equipment, net
|
|
—
|
|
|
51
|
|
|
21
|
|
|
1,133
|
|
|
1,372
|
|
|
547
|
|
|
(20
|
)
|
|
3,104
|
|
||||||||
Total assets
|
|
$
|
9,894
|
|
|
$
|
12,697
|
|
|
$
|
41
|
|
|
$
|
14,282
|
|
|
$
|
9,865
|
|
|
$
|
16,584
|
|
|
$
|
(29,628
|
)
|
|
$
|
33,735
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current portion of debt
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
541
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
609
|
|
Other current liabilities
|
|
—
|
|
|
7
|
|
|
—
|
|
|
547
|
|
|
1,482
|
|
|
594
|
|
|
—
|
|
|
2,630
|
|
||||||||
Intercompany trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
34
|
|
|
(358
|
)
|
|
—
|
|
||||||||
Total current liabilities
|
|
—
|
|
|
65
|
|
|
—
|
|
|
1,088
|
|
|
1,816
|
|
|
628
|
|
|
(358
|
)
|
|
3,239
|
|
||||||||
Noncurrent portion of debt
|
|
—
|
|
|
77
|
|
|
—
|
|
|
14,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,810
|
|
||||||||
Negative carrying amount in subsidiaries, net
|
|
—
|
|
|
—
|
|
|
2,739
|
|
|
—
|
|
|
—
|
|
|
1,799
|
|
|
(4,538
|
)
|
|
—
|
|
||||||||
Other noncurrent liabilities
|
|
3
|
|
|
69
|
|
|
—
|
|
|
1,200
|
|
|
795
|
|
|
1,674
|
|
|
(21
|
)
|
|
3,720
|
|
||||||||
Total liabilities
|
|
3
|
|
|
211
|
|
|
2,739
|
|
|
17,021
|
|
|
2,611
|
|
|
4,101
|
|
|
(4,917
|
)
|
|
21,769
|
|
||||||||
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
442
|
|
|
—
|
|
|
—
|
|
|
442
|
|
||||||||
Total Discovery, Inc. stockholders’ equity (deficit)
|
|
9,891
|
|
|
12,486
|
|
|
(2,698
|
)
|
|
(2,739
|
)
|
|
6,812
|
|
|
12,483
|
|
|
(26,344
|
)
|
|
9,891
|
|
||||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,633
|
|
|
1,633
|
|
||||||||
Total equity (deficit)
|
|
9,891
|
|
|
12,486
|
|
|
(2,698
|
)
|
|
(2,739
|
)
|
|
6,812
|
|
|
12,483
|
|
|
(24,711
|
)
|
|
11,524
|
|
||||||||
Total liabilities and equity
|
|
$
|
9,894
|
|
|
$
|
12,697
|
|
|
$
|
41
|
|
|
$
|
14,282
|
|
|
$
|
9,865
|
|
|
$
|
16,584
|
|
|
$
|
(29,628
|
)
|
|
$
|
33,735
|
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
475
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
986
|
|
Receivables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
405
|
|
|
1,305
|
|
|
910
|
|
|
—
|
|
|
2,620
|
|
||||||||
Content rights, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
250
|
|
|
62
|
|
|
—
|
|
|
313
|
|
||||||||
Prepaid expenses and other current assets
|
|
21
|
|
|
18
|
|
|
22
|
|
|
49
|
|
|
134
|
|
|
68
|
|
|
—
|
|
|
312
|
|
||||||||
Intercompany trade receivables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
||||||||
Total current assets
|
|
21
|
|
|
333
|
|
|
22
|
|
|
667
|
|
|
2,164
|
|
|
1,175
|
|
|
(151
|
)
|
|
4,231
|
|
||||||||
Investment in and advances to subsidiaries
|
|
8,367
|
|
|
13,248
|
|
|
—
|
|
|
6,290
|
|
|
—
|
|
|
—
|
|
|
(27,905
|
)
|
|
—
|
|
||||||||
Noncurrent content rights, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
1,501
|
|
|
961
|
|
|
—
|
|
|
3,069
|
|
||||||||
Goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,678
|
|
|
3,298
|
|
|
6,030
|
|
|
—
|
|
|
13,006
|
|
||||||||
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
1,261
|
|
|
8,167
|
|
|
—
|
|
|
9,674
|
|
||||||||
Equity method investments, including note receivable
|
|
—
|
|
|
94
|
|
|
—
|
|
|
23
|
|
|
291
|
|
|
527
|
|
|
—
|
|
|
935
|
|
||||||||
Other noncurrent assets, including property and equipment, net
|
|
—
|
|
|
35
|
|
|
20
|
|
|
537
|
|
|
607
|
|
|
456
|
|
|
(20
|
)
|
|
1,635
|
|
||||||||
Total assets
|
|
$
|
8,388
|
|
|
$
|
13,710
|
|
|
$
|
42
|
|
|
$
|
12,048
|
|
|
$
|
9,122
|
|
|
$
|
17,316
|
|
|
$
|
(28,076
|
)
|
|
$
|
32,550
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Current portion of debt
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
1,701
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,819
|
|
Other current liabilities
|
|
—
|
|
|
30
|
|
|
—
|
|
|
402
|
|
|
1,266
|
|
|
480
|
|
|
—
|
|
|
2,178
|
|
||||||||
Intercompany trade payables, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
||||||||
Total current liabilities
|
|
—
|
|
|
136
|
|
|
—
|
|
|
2,103
|
|
|
1,429
|
|
|
480
|
|
|
(151
|
)
|
|
3,997
|
|
||||||||
Noncurrent portion of debt
|
|
—
|
|
|
134
|
|
|
—
|
|
|
14,606
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
14,974
|
|
||||||||
Negative carrying amount in subsidiaries, net
|
|
—
|
|
|
—
|
|
|
5,183
|
|
|
—
|
|
|
—
|
|
|
3,427
|
|
|
(8,610
|
)
|
|
—
|
|
||||||||
Other noncurrent liabilities
|
|
2
|
|
|
56
|
|
|
—
|
|
|
522
|
|
|
754
|
|
|
1,748
|
|
|
(20
|
)
|
|
3,062
|
|
||||||||
Total liabilities
|
|
2
|
|
|
326
|
|
|
5,183
|
|
|
17,231
|
|
|
2,417
|
|
|
5,655
|
|
|
(8,781
|
)
|
|
22,033
|
|
||||||||
Redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
415
|
|
||||||||
Total Discovery, Inc. stockholders’ equity (deficit)
|
|
8,386
|
|
|
13,384
|
|
|
(5,141
|
)
|
|
(5,183
|
)
|
|
6,290
|
|
|
11,661
|
|
|
(21,011
|
)
|
|
8,386
|
|
||||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,716
|
|
|
1,716
|
|
||||||||
Total equity (deficit)
|
|
8,386
|
|
|
13,384
|
|
|
(5,141
|
)
|
|
(5,183
|
)
|
|
6,290
|
|
|
11,661
|
|
|
(19,295
|
)
|
|
10,102
|
|
||||||||
Total liabilities and equity
|
|
$
|
8,388
|
|
|
$
|
13,710
|
|
|
$
|
42
|
|
|
$
|
12,048
|
|
|
$
|
9,122
|
|
|
$
|
17,316
|
|
|
$
|
(28,076
|
)
|
|
$
|
32,550
|
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,086
|
|
|
$
|
5,377
|
|
|
$
|
3,713
|
|
|
$
|
(32
|
)
|
|
$
|
11,144
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
|
2,368
|
|
|
1,031
|
|
|
(17
|
)
|
|
3,819
|
|
||||||||
Selling, general and administrative
|
|
24
|
|
|
—
|
|
|
—
|
|
|
387
|
|
|
1,838
|
|
|
554
|
|
|
(15
|
)
|
|
2,788
|
|
||||||||
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
320
|
|
|
979
|
|
|
—
|
|
|
1,347
|
|
||||||||
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||||||
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||||
Total costs and expenses
|
|
24
|
|
|
—
|
|
|
—
|
|
|
878
|
|
|
4,701
|
|
|
2,564
|
|
|
(32
|
)
|
|
8,135
|
|
||||||||
Operating (loss) income
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
1,208
|
|
|
676
|
|
|
1,149
|
|
|
—
|
|
|
3,009
|
|
||||||||
Equity in earnings (loss) of subsidiaries
|
|
2,087
|
|
|
923
|
|
|
1,255
|
|
|
906
|
|
|
—
|
|
|
837
|
|
|
(6,008
|
)
|
|
—
|
|
||||||||
Interest (expense), net
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(678
|
)
|
|
8
|
|
|
(1
|
)
|
|
—
|
|
|
(677
|
)
|
||||||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
||||||||
Loss (income) from equity investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
25
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Other income (expense), net
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(8
|
)
|
||||||||
Income before income taxes
|
|
2,063
|
|
|
915
|
|
|
1,255
|
|
|
1,387
|
|
|
657
|
|
|
2,025
|
|
|
(6,008
|
)
|
|
2,294
|
|
||||||||
Income tax benefit (expense)
|
|
6
|
|
|
2
|
|
|
—
|
|
|
(132
|
)
|
|
266
|
|
|
(223
|
)
|
|
—
|
|
|
(81
|
)
|
||||||||
Net income
|
|
2,069
|
|
|
917
|
|
|
1,255
|
|
|
1,255
|
|
|
923
|
|
|
1,802
|
|
|
(6,008
|
)
|
|
2,213
|
|
||||||||
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
(128
|
)
|
||||||||
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||||
Net income available to Discovery, Inc.
|
|
$
|
2,069
|
|
|
$
|
917
|
|
|
$
|
1,255
|
|
|
$
|
1,255
|
|
|
$
|
923
|
|
|
$
|
1,802
|
|
|
$
|
(6,152
|
)
|
|
$
|
2,069
|
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,950
|
|
|
$
|
5,597
|
|
|
$
|
3,047
|
|
|
$
|
(41
|
)
|
|
$
|
10,553
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
2,558
|
|
|
956
|
|
|
(24
|
)
|
|
3,935
|
|
||||||||
Selling, general and administrative
|
|
41
|
|
|
—
|
|
|
—
|
|
|
315
|
|
|
1,694
|
|
|
587
|
|
|
(17
|
)
|
|
2,620
|
|
||||||||
Depreciation and amortization
|
|
—
|
|
|
1
|
|
|
—
|
|
|
53
|
|
|
365
|
|
|
979
|
|
|
—
|
|
|
1,398
|
|
||||||||
Restructuring and other charges
|
|
8
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
407
|
|
|
217
|
|
|
—
|
|
|
750
|
|
||||||||
Gain on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
||||||||
Total costs and expenses
|
|
49
|
|
|
1
|
|
|
—
|
|
|
931
|
|
|
4,940
|
|
|
2,739
|
|
|
(41
|
)
|
|
8,619
|
|
||||||||
Operating (loss) income
|
|
(49
|
)
|
|
(1
|
)
|
|
—
|
|
|
1,019
|
|
|
657
|
|
|
308
|
|
|
—
|
|
|
1,934
|
|
||||||||
Equity in earnings of subsidiaries
|
|
637
|
|
|
198
|
|
|
473
|
|
|
209
|
|
|
—
|
|
|
315
|
|
|
(1,832
|
)
|
|
—
|
|
||||||||
Interest expense, net
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(693
|
)
|
|
(29
|
)
|
|
(1
|
)
|
|
—
|
|
|
(729
|
)
|
||||||||
Income (loss) from equity investees, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(91
|
)
|
|
24
|
|
|
—
|
|
|
(63
|
)
|
||||||||
Other (expense) income, net
|
|
(5
|
)
|
|
12
|
|
|
—
|
|
|
71
|
|
|
(145
|
)
|
|
(53
|
)
|
|
—
|
|
|
(120
|
)
|
||||||||
Income before income taxes
|
|
583
|
|
|
203
|
|
|
473
|
|
|
610
|
|
|
392
|
|
|
593
|
|
|
(1,832
|
)
|
|
1,022
|
|
||||||||
Income tax benefit (expense)
|
|
11
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
(163
|
)
|
|
(52
|
)
|
|
—
|
|
|
(341
|
)
|
||||||||
Net income
|
|
594
|
|
|
203
|
|
|
473
|
|
|
473
|
|
|
229
|
|
|
541
|
|
|
(1,832
|
)
|
|
681
|
|
||||||||
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(67
|
)
|
||||||||
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||||||
Net loss available to Discovery, Inc.
|
|
$
|
594
|
|
|
$
|
203
|
|
|
$
|
473
|
|
|
$
|
473
|
|
|
$
|
229
|
|
|
$
|
541
|
|
|
$
|
(1,919
|
)
|
|
$
|
594
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,988
|
|
|
$
|
4,897
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
6,873
|
|
Costs of revenues, excluding depreciation and amortization
|
|
—
|
|
|
—
|
|
|
467
|
|
|
2,191
|
|
|
—
|
|
|
(2
|
)
|
|
2,656
|
|
|||||||
Selling, general and administrative
|
|
53
|
|
|
—
|
|
|
309
|
|
|
1,416
|
|
|
—
|
|
|
(10
|
)
|
|
1,768
|
|
|||||||
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
42
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
330
|
|
|||||||
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|||||||
Restructuring and other charges
|
|
—
|
|
|
—
|
|
|
35
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|||||||
Loss on disposition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Total costs and expenses
|
|
53
|
|
|
—
|
|
|
853
|
|
|
5,266
|
|
|
—
|
|
|
(12
|
)
|
|
6,160
|
|
|||||||
Operating (loss) income
|
|
(53
|
)
|
|
—
|
|
|
1,135
|
|
|
(369
|
)
|
|
—
|
|
|
—
|
|
|
713
|
|
|||||||
Equity in earnings of subsidiaries
|
|
(288
|
)
|
|
(288
|
)
|
|
(541
|
)
|
|
—
|
|
|
(192
|
)
|
|
1,309
|
|
|
—
|
|
|||||||
Interest expense, net
|
|
—
|
|
|
—
|
|
|
(448
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|||||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||||
Loss from equity method investees, net
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|||||||
Other (expense) income, net
|
|
—
|
|
|
—
|
|
|
(204
|
)
|
|
94
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
|||||||
Loss before income taxes
|
|
(341
|
)
|
|
(288
|
)
|
|
(115
|
)
|
|
(510
|
)
|
|
(192
|
)
|
|
1,309
|
|
|
(137
|
)
|
|||||||
Income tax benefit (expense)
|
|
4
|
|
|
—
|
|
|
(173
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|||||||
Net loss
|
|
(337
|
)
|
|
(288
|
)
|
|
(288
|
)
|
|
(517
|
)
|
|
(192
|
)
|
|
1,309
|
|
|
(313
|
)
|
|||||||
Net income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|||||||
Net loss available to Discovery, Inc.
|
|
$
|
(337
|
)
|
|
$
|
(288
|
)
|
|
$
|
(288
|
)
|
|
$
|
(517
|
)
|
|
$
|
(192
|
)
|
|
$
|
1,285
|
|
|
$
|
(337
|
)
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
Net income
|
|
$
|
2,069
|
|
|
$
|
917
|
|
|
$
|
1,255
|
|
|
$
|
1,255
|
|
|
$
|
923
|
|
|
$
|
1,802
|
|
|
$
|
(6,008
|
)
|
|
$
|
2,213
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Currency translation
|
|
(15
|
)
|
|
5
|
|
|
(20
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
50
|
|
|
(15
|
)
|
||||||||
Pension and SERP
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
20
|
|
|
(10
|
)
|
||||||||
Derivatives
|
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
18
|
|
|
12
|
|
|
(66
|
)
|
|
18
|
|
||||||||
Comprehensive income
|
|
2,062
|
|
|
912
|
|
|
1,253
|
|
|
1,253
|
|
|
934
|
|
|
1,796
|
|
|
(6,004
|
)
|
|
2,206
|
|
||||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
(128
|
)
|
||||||||
Comprehensive income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||||||
Comprehensive income attributable to Discovery, Inc.
|
|
$
|
2,062
|
|
|
$
|
912
|
|
|
$
|
1,253
|
|
|
$
|
1,253
|
|
|
$
|
934
|
|
|
$
|
1,796
|
|
|
$
|
(6,149
|
)
|
|
$
|
2,061
|
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
Net income
|
|
$
|
594
|
|
|
$
|
203
|
|
|
$
|
473
|
|
|
$
|
473
|
|
|
$
|
229
|
|
|
$
|
541
|
|
|
$
|
(1,832
|
)
|
|
$
|
681
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Currency translation
|
|
(189
|
)
|
|
(204
|
)
|
|
15
|
|
|
15
|
|
|
(15
|
)
|
|
(194
|
)
|
|
383
|
|
|
(189
|
)
|
||||||||
Pension and SERP
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
||||||||
Derivatives
|
|
12
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
8
|
|
|
(44
|
)
|
|
12
|
|
||||||||
Comprehensive income
|
|
420
|
|
|
2
|
|
|
500
|
|
|
500
|
|
|
226
|
|
|
355
|
|
|
(1,496
|
)
|
|
507
|
|
||||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(67
|
)
|
||||||||
Comprehensive income attributable to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||||||
Comprehensive income attributable to Discovery, Inc.
|
|
$
|
420
|
|
|
$
|
2
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
$
|
226
|
|
|
$
|
355
|
|
|
$
|
(1,583
|
)
|
|
$
|
420
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Net loss
|
|
$
|
(337
|
)
|
|
$
|
(288
|
)
|
|
$
|
(288
|
)
|
|
$
|
(517
|
)
|
|
$
|
(192
|
)
|
|
$
|
1,309
|
|
|
$
|
(313
|
)
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Currency translation
|
|
183
|
|
|
183
|
|
|
183
|
|
|
186
|
|
|
122
|
|
|
(674
|
)
|
|
183
|
|
|||||||
Available-for-sale securities
|
|
15
|
|
|
15
|
|
|
15
|
|
|
15
|
|
|
10
|
|
|
(55
|
)
|
|
15
|
|
|||||||
Derivatives
|
|
(20
|
)
|
|
(20
|
)
|
|
(20
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|
62
|
|
|
(20
|
)
|
|||||||
Comprehensive loss
|
|
(159
|
)
|
|
(110
|
)
|
|
(110
|
)
|
|
(325
|
)
|
|
(73
|
)
|
|
642
|
|
|
(135
|
)
|
|||||||
Comprehensive income attributable to redeemable noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(20
|
)
|
|
(25
|
)
|
|||||||
Comprehensive loss attributable to Discovery, Inc.
|
|
$
|
(160
|
)
|
|
$
|
(111
|
)
|
|
$
|
(111
|
)
|
|
$
|
(326
|
)
|
|
$
|
(74
|
)
|
|
$
|
622
|
|
|
$
|
(160
|
)
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash provided by (used in) operating activities
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
1,476
|
|
|
$
|
1,748
|
|
|
$
|
—
|
|
|
$
|
3,399
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
||||||||
Investments in and advances to equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
(145
|
)
|
|
(26
|
)
|
|
—
|
|
|
(254
|
)
|
||||||||
Proceeds from dissolution of joint venture and sale of investments
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
58
|
|
|
—
|
|
|
125
|
|
||||||||
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(199
|
)
|
|
(52
|
)
|
|
—
|
|
|
(289
|
)
|
||||||||
Proceeds from derivative instruments, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||||
Intercompany distributions and other investing activities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
(5
|
)
|
|
4
|
|
|
(92
|
)
|
|
(1
|
)
|
||||||||
Cash (used in) provided by investing activities
|
|
—
|
|
|
60
|
|
|
—
|
|
|
(29
|
)
|
|
(361
|
)
|
|
(16
|
)
|
|
(92
|
)
|
|
(438
|
)
|
||||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
||||||||
Borrowings from debt, net of discount and including premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,479
|
|
||||||||
Principal repayments of debt, including discount payment and premiums to par value
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
|
(2,551
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,658
|
)
|
||||||||
Principal repayments of finance lease obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(34
|
)
|
|
(3
|
)
|
|
—
|
|
|
(44
|
)
|
||||||||
Repurchases of stock
|
|
(633
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(633
|
)
|
||||||||
Distributions to noncontrolling interests and redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(211
|
)
|
|
—
|
|
|
(250
|
)
|
||||||||
Share-based plan payments, net
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Repayments under program financing line of credit, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||||
Hedge of borrowings from debt instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||||
Intercompany contributions (distributions) and other financing activities, net
|
|
635
|
|
|
(178
|
)
|
|
—
|
|
|
1,643
|
|
|
(827
|
)
|
|
(1,359
|
)
|
|
92
|
|
|
6
|
|
||||||||
Cash used in (provided by) financing activities
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
564
|
|
|
(1,155
|
)
|
|
(1,573
|
)
|
|
92
|
|
|
(2,357
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
1
|
|
|
—
|
|
|
(38
|
)
|
||||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
(255
|
)
|
|
—
|
|
|
740
|
|
|
(79
|
)
|
|
160
|
|
|
—
|
|
|
566
|
|
||||||||
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
315
|
|
|
—
|
|
|
61
|
|
|
475
|
|
|
135
|
|
|
—
|
|
|
986
|
|
||||||||
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
801
|
|
|
$
|
396
|
|
|
$
|
295
|
|
|
$
|
—
|
|
|
$
|
1,552
|
|
|
|
Discovery
|
|
Scripps Networks
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash (used in) provided by operating activities
|
|
$
|
(15
|
)
|
|
$
|
(85
|
)
|
|
$
|
11
|
|
|
$
|
(111
|
)
|
|
$
|
1,543
|
|
|
$
|
1,233
|
|
|
$
|
—
|
|
|
$
|
2,576
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(94
|
)
|
|
(29
|
)
|
|
—
|
|
|
(147
|
)
|
||||||||
(Payments) receipts for investments, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(59
|
)
|
|
8
|
|
|
—
|
|
|
(61
|
)
|
||||||||
Business (acquisitions) dispositions, net of cash acquired
|
|
(8,714
|
)
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
(8,565
|
)
|
||||||||
Payments for derivative instruments, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Proceeds from dispositions, net of cash disposed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||||||
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Proceeds from sale of assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
||||||||
Intercompany distributions, and other investing activities, net
|
|
—
|
|
|
11
|
|
|
—
|
|
|
12
|
|
|
4
|
|
|
(9
|
)
|
|
(12
|
)
|
|
6
|
|
||||||||
Cash (used in) provided by investing activities
|
|
(8,714
|
)
|
|
65
|
|
|
—
|
|
|
(22
|
)
|
|
25
|
|
|
65
|
|
|
(12
|
)
|
|
(8,593
|
)
|
||||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial paper repayments, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||||
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
||||||||
Borrowings under term loan facilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
||||||||
Principal repayments of term loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
||||||||
Principal repayments of long term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||||
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(28
|
)
|
|
(12
|
)
|
|
—
|
|
|
(50
|
)
|
||||||||
Distributions to noncontrolling interests and redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(50
|
)
|
|
—
|
|
|
(76
|
)
|
||||||||
Share-based plan proceeds, net
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||||
Borrowings under program financing line of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||||
Intercompany contributions and other financing activities, net
|
|
8,678
|
|
|
335
|
|
|
(11
|
)
|
|
(6,597
|
)
|
|
(1,336
|
)
|
|
(1,093
|
)
|
|
12
|
|
|
(12
|
)
|
||||||||
Cash provided by (used in) financing activities
|
|
8,729
|
|
|
335
|
|
|
(11
|
)
|
|
(6,606
|
)
|
|
(1,587
|
)
|
|
(1,155
|
)
|
|
12
|
|
|
(283
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(8
|
)
|
|
—
|
|
|
(23
|
)
|
||||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
315
|
|
|
—
|
|
|
(6,739
|
)
|
|
(34
|
)
|
|
135
|
|
|
—
|
|
|
(6,323
|
)
|
||||||||
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,800
|
|
|
509
|
|
|
—
|
|
|
—
|
|
|
7,309
|
|
||||||||
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
475
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
986
|
|
|
|
Discovery
|
|
DCH
|
|
DCL
|
|
Non-Guarantor
Subsidiaries of DCL |
|
Other Non-
Guarantor Subsidiaries of Discovery |
|
Reclassifications
and Eliminations |
|
Discovery and
Subsidiaries |
||||||||||||||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash (used in) provided by operating activities
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
$
|
476
|
|
|
$
|
1,153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,629
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
Payments for investments, net
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(399
|
)
|
|
—
|
|
|
—
|
|
|
(444
|
)
|
|||||||
Proceeds from dispositions, net of cash disposed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||||
Purchases of property and equipment
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|||||||
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||||
Payments (receipts) for derivative instruments, net
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|||||||
Other investing activities, net
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Intercompany contributions (distributions)
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|||||||
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
(433
|
)
|
|
—
|
|
|
(42
|
)
|
|
(633
|
)
|
|||||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial paper repayments, net
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||||
Borrowings under revolving credit facility
|
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|||||||
Principal repayments of revolving credit facility
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|||||||
Borrowings from debt, net of discount and including premiums to par value
|
|
—
|
|
|
—
|
|
|
7,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,488
|
|
|||||||
Principal repayments of debt, including discount payment and premiums to par value
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|||||||
Payments for bridge financing commitment fees
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||||
Principal repayments of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||||
Repurchases of stock
|
|
(603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(603
|
)
|
|||||||
Cash settlement of common stock repurchase contracts
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||||
Distributions to redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||||
Share-based plan proceeds, net
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
Intercompany distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
42
|
|
|
—
|
|
|||||||
Intercompany contributions and other financing activities, net
|
|
532
|
|
|
(3
|
)
|
|
(156
|
)
|
|
(455
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|||||||
Cash provided by (used in) financing activities
|
|
3
|
|
|
(3
|
)
|
|
6,462
|
|
|
(553
|
)
|
|
—
|
|
|
42
|
|
|
5,951
|
|
|||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||||
Net change in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
6,780
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
7,009
|
|
|||||||
Cash and cash equivalents, beginning of period
|
|
—
|
|
|
—
|
|
|
20
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|||||||
Cash and cash equivalents, end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,800
|
|
|
$
|
509
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,309
|
|
|
|
Beginning
of Year |
|
Additions
|
|
Write-offs
|
|
End
of Year |
||||||
2019
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
46
|
|
|
15
|
|
|
(7
|
)
|
|
$
|
54
|
|
Deferred tax valuation allowance
|
|
$
|
336
|
|
|
37
|
|
|
(66
|
)
|
|
$
|
307
|
|
2018
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
55
|
|
|
6
|
|
|
(15
|
)
|
|
$
|
46
|
|
Deferred tax valuation allowance (a)
|
|
$
|
105
|
|
|
283
|
|
|
(52
|
)
|
|
$
|
336
|
|
2017
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
47
|
|
|
12
|
|
|
(4
|
)
|
|
$
|
55
|
|
Deferred tax valuation allowance
|
|
$
|
25
|
|
|
84
|
|
|
(4
|
)
|
|
$
|
105
|
|
|
|
EXHIBITS INDEX
|
|
Exhibit No.
|
Description
|
||
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
||
4.11
|
|
|
|
|
|
||
4.12
|
|
|
|
|
|
|
|
4.13
|
|
|
|
|
|
||
4.14
|
|
|
|
|
|
|
|
4.15
|
|
|
|
|
|
|
|
4.16
|
|
|
|
|
|
|
|
4.17
|
|
|
|
|
|
|
|
4.18
|
|
|
|
|
|
|
|
4.19
|
|
|
|
|
|
|
|
4.20
|
|
|
|
|
|
|
|
|
EXHIBITS INDEX
|
|
Exhibit No.
|
Description
|
||
4.21
|
|
|
|
|
|
|
|
4.22
|
|
|
|
|
|
|
|
4.23
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
|
|
4.25
|
|
|
|
|
|
|
|
4.26
|
|
|
|
|
|
|
|
4.27
|
|
|
|
|
|
|
|
4.28
|
|
|
|
|
|
|
|
4.29
|
|
|
|
|
|
|
|
4.30
|
|
|
|
|
|
|
|
4.31
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
EXHIBITS INDEX
|
|
Exhibit No.
|
Description
|
||
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
||
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
||
10.7
|
|
|
|
|
|
||
10.8
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
10.10
|
|
|
|
|
|
||
10.11
|
|
|
|
|
|
||
10.12
|
|
|
|
|
|
|
|
10.13
|
|
|
|
|
|
||
10.14
|
|
|
|
|
|
||
10.15
|
|
|
|
|
|
|
|
|
EXHIBITS INDEX
|
|
Exhibit No.
|
Description
|
||
10.16
|
|
|
|
|
|
|
|
10.17
|
|
|
|
|
|
|
|
10.18
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
|
EXHIBITS INDEX
|
|
Exhibit No.
|
Description
|
||
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
|
|
|
|
|
|
10.32
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
||
31.1
|
|
|
|
|
|
||
31.2
|
|
|
|
|
|
||
32.1
|
|
|
|
|
|
||
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
||
101.SCH
|
|
|
Inline XBRL Taxonomy Extension Schema Document (filed herewith)†
|
|
|
||
101.CAL
|
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)†
|
|
|
||
101.DEF
|
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)†
|
|
|
||
101.LAB
|
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)†
|
|
|
|
|
101.PRE
|
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)†
|
|
|
|
|
EXHIBITS INDEX
|
|
Exhibit No.
|
Description
|
||
104
|
|
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
|
DISCOVERY, INC.
(Registrant)
|
||
|
|
|
||
Date: February 27, 2020
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ David M. Zaslav
|
|
President and Chief Executive Officer, and Director
(Principal Executive Officer)
|
|
February 27, 2020
|
David M. Zaslav
|
|
|
|
|
|
|
|
||
/s/ Gunnar Wiedenfels
|
|
Senior Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
February 27, 2020
|
Gunnar Wiedenfels
|
|
|
|
|
|
|
|
|
|
/s/ Lori C. Locke
|
|
Executive Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 27, 2020
|
Lori C. Locke
|
|
|
|
|
|
|
|
|
|
/s/ S. Decker Anstrom
|
|
Director
|
|
February 27, 2020
|
S. Decker Anstrom
|
|
|
|
|
|
|
|
|
|
/s/ Robert R. Beck
|
|
Director
|
|
February 27, 2020
|
Robert R. Beck
|
|
|
|
|
|
|
|
||
/s/ Robert R. Bennett
|
|
Director
|
|
February 27, 2020
|
Robert R. Bennett
|
|
|
|
|
|
|
|
||
/s/ Paul A. Gould
|
|
Director
|
|
February 27, 2020
|
Paul A. Gould
|
|
|
|
|
|
|
|
||
/s/ Ken Lowe
|
|
Director
|
|
February 27, 2020
|
Ken Lowe
|
|
|
|
|
|
|
|
||
/s/ John C. Malone
|
|
Director
|
|
February 27, 2020
|
John C. Malone
|
|
|
|
|
|
|
|
|
|
/s/ Robert J. Miron
|
|
Director
|
|
February 27, 2020
|
Robert J. Miron
|
|
|
|
|
|
|
|
||
/s/ Steven A. Miron
|
|
Director
|
|
February 27, 2020
|
Steven A. Miron
|
|
|
|
|
|
|
|
||
/s/ Susan M. Swain
|
|
Director
|
|
February 27, 2020
|
Susan M. Swain
|
|
|
|
|
|
|
|
||
/s/ Daniel E. Sanchez
|
|
Director
|
|
February 27, 2020
|
Daniel E. Sanchez
|
|
|
|
|
|
|
|
|
|
/s/ J. David Wargo
|
|
Director
|
|
February 27, 2020
|
J. David Wargo
|
|
|
|
|
Date of Grant
|
<Grant Date>
|
Option Shares
|
<Number of Shares Granted>
|
Grant Price per Share
|
<Grant Price>
|
Exercisability Dates
|
<Vesting Schedule>
|
Term Expiration Date
|
<Expiration Date>
|
•
|
You have been granted a nonqualified stock option to purchase a certain number of shares of Discovery, Inc. Series A Common Stock at a specific price. The total number of shares under your grant is specified in the chart above under “Option Shares.” The price per share is under “Grant Price per Share.”
|
•
|
The potential value of your stock option grant increases if the price of the Company’s stock increases, but you also have to continue to work for the Company (except as the Grant Agreement provides) to actually receive such value. Of course, the value of the stock may go up and down over time.
|
•
|
You may not exercise the stock option (actually purchase the shares) until it becomes exercisable. Your stock option becomes exercisable in four annual 25% increments beginning on the first anniversary of the Date of Grant, assuming you remain an employee of the Company or an eligible Subsidiary, and subject to the terms in the Grant Agreement.
|
•
|
Whether or not you decide to exercise your stock option and purchase the stock is your decision, and, except with respect to certain instances when your stock option will be automatically exercised, you have until the stock option expires (which will be no later than the seventh anniversary of the Date of Grant, <Expiration Date>, but can end earlier in various situations) to make that decision. By accepting this award, you agree that the Automatic Exercise procedure shall apply to any outstanding awards of nonqualified stock options and cash-settled stock appreciation rights.
|
•
|
Once you have purchased the stock, you will own the stock and may decide whether to hold the stock, sell the stock or give the stock to someone as a gift.
|
•
|
In most countries, you will be taxed on your stock option as soon as you exercise the stock option to purchase or sell the stock. However, tax laws vary by country, so please check with your tax advisor or government tax office.
|
•
|
Your ability to purchase shares through the exercise of a stock option is conditioned upon compliance with any local laws that apply to you.
|
1.
|
Option Exercisability. While your Option remains in effect under the Option Expiration section, below, you may exercise any exercisable portions of the Option (and buy the Option Shares) under the timing rules of this section.
|
2.
|
Change in Control. Notwithstanding the Plan’s provisions, if an Approved Transaction, Control Purchase, or Board Change (each a “Change in Control”) occurs before the Option is fully exercisable and while you remain employed by the Company (without reference to the 90-Day Period, above), the Option will only have accelerated exercisability as a result of the Change in Control if within 12 months after the Change in Control, the Company terminates your employment without Cause, or, if you are a party to an employment agreement with the Company or a Subsidiary that permits you to resign for Good Reason, you resign for Good Reason.
|
3.
|
Option Expiration. You cannot exercise the Option after it has expired. The Option will expire no later than the close of business on the Term Expiration Date. Unexercisable portions of the Option expire immediately when you cease to be employed (unless you are concurrently remaining or becoming a member of the Board, or unless the Company terminates your employment without Cause, as specified above). If the Company terminates your employment for Cause, the Option will immediately expire without regard to whether it is then exercisable.
|
•
|
Immediately upon termination of employment by the Company for Cause
|
•
|
The 30th day after your employment (or directorship) ends if you resign other than on Retirement (including resignation for Good Reason, if applicable) (the “30-Day Period”)
|
•
|
The 90th day after your employment (or directorship) ends if the Company terminates your employment without Cause (even if then eligible for Retirement, except as the Committee otherwise provides)
|
•
|
For death, Disability, or Retirement, the first anniversary of the date employment ends (unless the Company has terminated your employment without Cause while you are eligible for Retirement, in which case the 90-Day Period, above, applies). If you die during the 30-Day Period or the 90-Day Period, the first anniversary of the date employment ends will be substituted for the end of the 30-Day Period or the 90-Day Period, as applicable.
|
•
|
The Term Expiration Date
|
4.
|
Automatic Exercise. At close of business on the Final Exercise Date (or the preceding trading day if the Final Exercise Date is not a trading day), if the Exercise Spread Test (defined below) is met, the Option will be automatically exercised using the “net exercise” method described below, without regard to the notice requirement and with additional shares retained for purposes of satisfying the minimum applicable tax withholdings (the “Automatic Exercise”). The Option satisfies the “Exercise Spread Test” if the per share spread between the closing price of the Company’s Series A common stock and the Grant Price (the “Exercise Spread”) on the Final Exercise Date is at least one dollar. If the Exercise Spread Test is not satisfied, the unexercised portions of the Option will expire as of close of business on the Final Exercise Date.
|
5.
|
Method of Exercise and Payment for Shares. Subject to this Grant Agreement and the Plan, and other than for portions of the Option that are automatically exercised as described in the section, you may exercise the Option only by providing a written notice (or notice through another previously approved method, which could include a web-based or voice- or e-mail system) to the Secretary of the Company or to whomever the Committee designates, received on or before the date the Option expires. Each such notice must satisfy whatever then-current procedures apply to that Option and must contain such representations (statements from you about your situation) as the Company requires. You must, at the same time, pay the Grant Price using one or more of the following methods:
|
(a)
|
Cash/Check. Cash or check in the amount of the Grant Price payable to the order of the Company;
|
(b)
|
Cashless Exercise. An approved cashless exercise method, including directing the Company
|
(c)
|
Net Exercise. By delivery of a notice of “net exercise” to or as directed by the Company, as a result of which you will receive (i) the number of shares underlying the portion of the Option being exercised less (ii) such number of shares as is equal to (X) the aggregate Grant Price for the portion of the Option being exercised divided by (Y) the Fair Market Value on the date of exercise.
|
6.
|
Clawback. If the Company’s Board of Directors or the Committee determines, in its sole discretion, that you engaged in fraud or misconduct as a result of which or in connection with which the Company is required to or decides to restate its financial statements, the Committee may, in its sole discretion, impose any or all of the following:
|
(a)
|
Immediate expiration of the Option, whether vested or not, if granted within the first 12 months after issuance or filing of any financial statement that is being restated (the “Recovery Measurement Period”)
|
(b)
|
As to any exercised portion of the Option (to the extent, during the Recovery Measurement Period, the Option is granted, vests, is exercised, or the purchased shares are sold), prompt payment to the Company of any Option Gain. For purposes of this Agreement, the “Option Gain” per share you received on exercise of options is
|
7.
|
Withholding. Issuing the Option Shares is contingent on satisfaction of all obligations with respect to required tax or other required withholdings (for example, in the U.S., Federal, state, and local taxes generally are due upon exercise of the Option). Except as provided in the Automatic Exercise section, the Company may take any action permitted under Section 11.9 of the Plan to satisfy such obligation, including, if the Committee so determines, satisfying the tax obligations by (i) reducing the number of Option Shares to be issued to you in connection with any exercise of the Option by that number of Option Shares (valued at their Fair Market Value on the date of exercise) that would equal all taxes required to be withheld (at their minimum withholding levels), (ii) accepting payment of the withholdings from a broker in connection with a Cashless Exercise of the Option or directly from you, or (iii) taking any other action under Section 11.9. You may satisfy such tax obligations in whole or in part by delivery (either by actual delivery or attestation) of shares of Common Stock, including shares retained from the award creating the tax obligation, valued at their Fair Market Value; provided, however, except as otherwise provided by the Board, that the total tax withholding where stock is being used to satisfy such tax obligations cannot exceed the Company’s minimum statutory withholding obligations (based on minimum statutory withholding rates for federal and state tax purposes, including payroll taxes, that are applicable to such supplemental taxable income). Shares used to satisfy tax withholding requirements cannot be subject to any repurchase, forfeiture, unfulfilled vesting or other similar requirements.
|
8.
|
Compliance with Law. You may not exercise the Option if the Company’s issuing stock upon such exercise would violate any applicable Federal or state securities laws or other laws or regulations. You may not sell or otherwise dispose of the Option Shares in violation of applicable law. As part of this prohibition, you may not use the Cashless Exercise methods if the Company’s insider trading policy then prohibits you from selling to the market.
|
9.
|
Additional Conditions to Exercise. The Company may postpone issuing and delivering any Option Shares for so long as the Company determines to be advisable to satisfy the following:
|
(a)
|
its completing or amending any securities registration or qualification of the Option Shares or its or your satisfying any exemption from registration under any Federal or state law, rule, or regulation;
|
(b)
|
its receiving proof it considers satisfactory that a person seeking to exercise the Option after your death is entitled to do so;
|
(c)
|
your complying with any requests for representations under the Plan; and
|
(d)
|
your complying with any Federal, state, or local tax withholding obligations.
|
10.
|
Additional Representations from You. If you exercise the Option at a time when the Company does not have a current registration statement (generally on Form S-8) under the Securities Act of 1933(the “Act”) that covers issuances of shares to you, you must comply with the following before the Company will issue the Option Shares to you. You must —
|
(a)
|
represent to the Company, in a manner satisfactory to the Company’s counsel, that you are acquiring the Option Shares for your own account and not with a view to reselling or distributing the Option Shares; and
|
(b)
|
agree that you will not sell, transfer, or otherwise dispose of the Option Shares unless:
|
11.
|
No Effect on Employment or Other Relationship. Nothing in this Grant Agreement restricts the Company’s rights or those of any of its affiliates to terminate your employment or other relationship at any time and for any or no reason. The termination of employment or other relationship, whether by the Company or any of its affiliates or otherwise, and regardless of the reason for such termination, has the consequences provided for under the Plan and any applicable employment or severance agreement or plan.
|
12.
|
Not a Stockholder. You understand and agree that the Company will not consider you a stockholder for any purpose with respect to any of the Option Shares until you have exercised the Option, paid for the shares, and received evidence of ownership.
|
13.
|
No Effect on Running Business. You understand and agree that the existence of the Option will not affect in any way the right or power of the Company or its stockholders to make or authorize any adjustments, recapitalizations, reorganizations, or other changes in the Company’s capital structure or its business, or any merger or consolidation of the Company, or any issuance of bonds, debentures, preferred or other stock, with preference ahead of or convertible into, or otherwise affecting the Company’s common stock or the rights thereof, or the dissolution or liquidation of the Company, or any sale or transfer of all or any part of its assets or business, or any other corporate act or proceeding, whether or not of a similar character to those described above.
|
14.
|
Governing Law. The laws of the State of Delaware will govern all matters relating to the Option, without regard to the principles of conflict of laws.
|
15.
|
Notices. Any notice you give to the Company must follow the procedures then in effect. If no other procedures apply, you must send your notice in writing by hand or by mail to the office of the Company’s Secretary (or to the Chair of the Committee if you are then serving as the sole Secretary). If mailed, you should address it to the Company’s Secretary (or the Chair of the Committee) at the Company’s then corporate headquarters, unless the Company directs optionees to send notices to another corporate department or to a third party administrator or specifies another method of transmitting notice. The Company and the Committee will address any notices to you using its standard electronic communications methods or at your office or home address as reflected on the Company’s personnel or other business records. You and the Company may change the address for notice by like notice to the other, and the Company can also change the address for notice by general announcements to optionees.
|
16.
|
Amendment. Subject to any required action by the Board or the stockholders of the Company, the Company may cancel the Option and provide a new Award in its place, provided that the Award so replaced will satisfy all of the requirements of the Plan as of the date such new Award is made and no such action will adversely affect the Option to the extent then exercisable.
|
17.
|
Plan Governs. Wherever a conflict may arise between the terms of this Grant Agreement and the terms of the Plan, the terms of the Plan will control. The Committee may adjust the number of Option Shares and the Grant Price and other terms of the Option from time to time as the Plan provides.
|
Date of Grant
|
<Date>
|
RSU Shares
|
<Shares Granted>
|
Vesting Schedule
|
<Vesting Schedule>
|
•
|
You have been granted an RSU for shares (“Shares”) of Discovery, Inc. Series A Common Stock for the number of Shares specified under “RSU Shares” in the chart.
|
•
|
The potential value of your RSU increases if the price of the Company’s stock increases, but you also have to continue to be employed by the Company or a Subsidiary (except as the Grant Agreement provides) to actually receive such value. Of course, the value of the stock may go up and down over time.
|
•
|
You will not receive the Shares represented by the RSU until the RSU vests. Your RSU vests as provided in the chart above under “Vesting Schedule” and “Vesting Dates,” assuming you remain an employee or become and remain a director of the Company and subject to the terms in the Grant Agreement.
|
•
|
Once you have received the Shares, you will own the Shares and may decide whether to hold the Shares, sell the Shares or give the Shares to someone as a gift.
|
•
|
Your ability to receive Shares under the RSU is conditioned upon compliance with any local laws that apply to you.
|
1.
|
Vesting Schedule. Your RSU becomes nonforfeitable (“Vested”) as provided in the Cover Letter and the Grant Agreement assuming you remain employed (or serve as a member of the Company’s Board of Directors (“Board”)) until the Vesting Date(s). For purposes of this Grant Agreement, employment with the Company will include employment with any Subsidiary whose employees are then eligible to receive Awards under the Plan (provided that a later transfer of employment to an ineligible Subsidiary will not terminate employment unless the Board determines otherwise).
|
2.
|
Change in Control. Notwithstanding the Plan’s provisions, if an Approved Transaction, Control Purchase, or Board Change (each a “Change in Control”) occurs before the RSU is fully Vested, the RSU will only have accelerated Vesting as a result of the Change in Control if within 12 months after the Change in Control, the Company terminates your employment other than for Cause, or, if you are a party to an employment agreement with the Company or a Subsidiary that permits you to resign for Good Reason, you resign for Good Reason.
|
3.
|
Distribution Date. Subject to any overriding provisions in the Plan, you will receive a distribution of the Shares equivalent to your Vested RSU Shares as soon as practicable following the date on which you become Vested (with the actual date being the "Distribution Date”) and, in any event, no later than March 15 of the year following the calendar year in which the Vesting Date(s) occurred, unless the Board determines that you may make a timely deferral election to defer distribution to a later date and you have made such an election (in which case the deferred date will be the “Distribution Date”).
|
4.
|
Clawback. If the Company’s Board of Directors or its Compensation Committee (the “Committee”) determines, in its sole discretion, that you engaged in fraud or misconduct as a result of which or in connection with which the Company is required to or decides to restate its financial statements, the Committee may, in its sole discretion, impose any or all of the following:
|
(a)
|
Immediate expiration of the RSU, whether vested or not, if granted within the first 12 months after issuance or filing of any financial statement that is being restated (the “Recovery Measurement Period”); and
|
(b)
|
Payment or transfer to the Company of the Gain from the RSU, where the “Gain” consists of the greatest of (i) the value of the RSU Shares on the applicable Distribution Date on which you received them within the Recovery Measurement Period, (ii) the value of RSU Shares received during the Recovery Measurement Period, as determined on the date of the request by the Committee to pay or transfer, (iii) the gross (before tax) proceeds you received from any sale of the RSU Shares during the Recovery Measurement Period, and (iv) if transferred without sale during the Recovery Measurement Period, the value of the RSU Shares when so transferred.
|
5.
|
Restrictions and Forfeiture. You may not sell, assign, pledge, encumber, or otherwise transfer any interest (“Transfer”) in the RSU Shares until the RSU Shares are distributed to you. Any attempted Transfer that precedes the Distribution Date is invalid.
|
6.
|
Limited Status. You understand and agree that the Company will not consider you a shareholder for any purpose with respect to the RSU Shares, unless and until the RSU Shares have been issued to you on the Distribution Date. You will not receive dividends with respect to the RSU.
|
7.
|
Voting. You may not vote the RSU. You may not vote the RSU Shares unless and until the Shares are distributed to you.
|
8.
|
Taxes and Withholding. The RSU provides tax deferral, meaning that the RSU Shares are not taxable to until you actually receive the RSU Shares on or around the Distribution Date. You will then owe taxes at ordinary income tax rates as of the Distribution Date at the Shares' value. As an employee of the Company, you may owe FICA and HI (Social Security and Medicare) taxes before the Distribution Date.
|
9.
|
Compliance with Law. The Company will not issue the RSU Shares if doing so would violate any applicable Federal or state securities laws or other laws or regulations. You may not sell or otherwise dispose of the RSU Shares in violation of applicable law.
|
10.
|
Additional Conditions to Receipt. The Company may postpone issuing and delivering any RSU Shares for so long as the Company determines to be advisable to satisfy the following:
|
(a)
|
its completing or amending any securities registration or qualification of the RSU Shares or its or your satisfying any exemption from registration under any Federal or state law, rule, or regulation;
|
(b)
|
its receiving proof it considers satisfactory that a person seeking to receive the RSU Shares after your death is entitled to do so;
|
(c)
|
your complying with any requests for representations under the Plan; and
|
(d)
|
your complying with any Federal, state, or local tax withholding obligations.
|
11.
|
Additional Representations from You. If the vesting provisions of the RSU are satisfied and you are entitled to receive RSU Shares at a time when the Company does not have a current registration statement (generally on Form S-8) under the Securities Act of 1933 (the “Act”) that covers issuances of shares to you, you must comply with the following before the Company will issue the RSU Shares to you. You must
|
(a)
|
represent to the Company, in a manner satisfactory to the Company’s counsel, that you are acquiring the RSU Shares for your own account and not with a view to reselling or distributing the RSU Shares; and
|
(b)
|
agree that you will not sell, transfer, or otherwise dispose of the RSU Shares unless:
|
12.
|
No Effect on Employment or Other Relationship. Nothing in this Grant Agreement restricts the Company’s rights or those of any of its affiliates to terminate your employment or other relationship at any time and for any or no reason. The termination of employment or other relationship, whether by the Company or any of its affiliates or otherwise, and regardless of the reason for such termination, has the consequences provided for under the Plan and any applicable employment or severance agreement or plan.
|
13.
|
No Effect on Running Business. You understand and agree that the existence of the RSU will not affect in any way the right or power of the Company or its stockholders to make or authorize any adjustments, recapitalizations, reorganizations, or other changes in the Company’s capital structure or its business, or any merger or consolidation of the Company, or any issuance of bonds, debentures, preferred or other stock, with preference ahead of or convertible into, or otherwise affecting the Company’s common stock or the rights thereof, or the dissolution or liquidation of the Company, or any sale or transfer of all or any part of its assets or business, or any other corporate act or proceeding, whether or not of a similar character to those described above.
|
14.
|
Section 409A. The RSU is intended to comply with the requirements of Section 409A and must be construed consistently with that section. Notwithstanding anything in the Plan or this Grant Agreement to the contrary, if the RSU Vests in connection with your “separation from service” within the meaning of Section 409A, as determined by the Company), and if (x) you are then a “specified employee” within the meaning of Section 409A at the time of such separation from service (as determined by the Company, by which determination you agree you are bound) and (y) the distribution of RSU Shares under such accelerated RSU will result in the imposition of additional tax under Section 409A if distributed to you within the six month period following your separation from service, then the distribution under such accelerated RSU will not be made until the earlier of (i) the date six months and one day following the date of your separation from service or (ii) the 10th day after your date of death. Neither the Company nor you shall have the right to accelerate or defer the delivery of any such RSU Shares or benefits except to the extent specifically permitted or required by Section 409A. In no event may the Company or you defer the delivery of the RSU Shares beyond the date specified in the Distribution Date section, unless such deferral complies in all respects with Treasury Regulation Section 1.409A-2(b) related to subsequent changes in the time or form of payment of nonqualified deferred compensation arrangements, or any successor regulation. In any event, the Company makes no representations or warranty and shall have no liability to you or any other person, if any provisions of or distributions under this Grant Agreement are determined to constitute deferred compensation subject to Section 409A but not to satisfy the conditions of that section.
|
15.
|
Unsecured Creditor. The RSU creates a contractual obligation on the part of the Company to make a distribution of the RSU Shares at the time provided for in this Grant Agreement. Neither you nor any other party claiming an interest in deferred compensation hereunder shall have any interest whatsoever in any specific assets of the Company. Your right to receive distributions hereunder is that of an unsecured general creditor of Company.
|
16.
|
Governing Law. The laws of the State of Delaware will govern all matters relating to the RSU, without regard to the principles of conflict of laws.
|
17.
|
Notices. Any notice you give to the Company must follow the procedures then in effect. If no other procedures apply, you must send your notice in writing by hand or by mail to the office of the Company’s Secretary (or to the Chair of the Board if you are then serving as the sole Secretary). If mailed, you should address it to the Company’s Secretary (or the Chair of the Board) at the Company’s then corporate headquarters, unless the Company directs RSU holders to send notices to another corporate department or to a third party administrator or specifies another method of transmitting notice. The Company and the Board will address any notices to you using its standard electronic communications methods or at your office or home address as reflected on the Company’s personnel or other business records. You and the Company may change the address for notice by notice to the other, and the Company can also change the address for notice by general announcements to RSU holders.
|
18.
|
Amendment. Subject to any required action by the Board or the stockholders of the Company, the Company may cancel the RSU and provide a new Award under the Plan in its place, provided that the Award so replaced will satisfy all of the requirements of the Plan as of the date such new Award is made and no such action will adversely affect the RSU to the extent then Vested.
|
19.
|
Plan Governs. Wherever a conflict may arise between the terms of this Grant Agreement and the terms of the Plan, the terms of the Plan will control. The Board may adjust the number of RSU Shares and other terms of the RSU from time to time as the Plan provides.
|
Date of Grant
|
<Grant Date>
|
PRSU Shares
|
<Number of Shares Granted>
|
Vesting Schedule
|
50% upon 3rd anniversary of Date of Grant (assuming achievement of performance metric(s)), 50% on 4th anniversary of grant date (assuming prior satisfaction of three-year performance metric), subject to the terms of the Plan and Grant Agreement
|
Performance Conditions
|
See Appendix
|
•
|
You have been granted a PRSU for shares (“Shares”) of Discovery, Inc. Series A Common Stock for the number of Shares specified under “PRSU Shares” in the chart.
|
•
|
The potential value of your PRSU increases if the price of the Company’s stock increases, but you also have to continue to provide services for the Company (except as the Grant Agreement provides) to actually receive such value. Of course, the value of the stock may go up and down over time.
|
•
|
You will not receive the Shares represented by the PRSU until the PRSU vests. Your PRSU vests as provided in the chart above under “Vesting Schedule,” assuming you remain an employee or become and remain a director of the Company and subject to the terms in the Grant Agreement.
|
•
|
Once you have received the Shares, you will own the Shares and may decide whether to hold the Shares, sell the Shares or give the Shares to someone as a gift.
|
•
|
Your ability to receive Shares under the PRSU is conditioned upon compliance with any local laws that apply to you.
|
1.
|
Vesting Schedule. Your PRSU becomes nonforfeitable (“Vested”) as provided in the Cover Letter and the Grant Agreement assuming you remain employed (or serve as a member of the Company’s Board of Directors (“Board”)) until the Vesting Date(s) and the performance metric(s) are satisfied. For purposes of this Grant Agreement, employment with the Company will include employment with any Subsidiary whose employees are then eligible to receive Awards under the Plan (provided that a later transfer of employment to an ineligible Subsidiary will not terminate employment unless the Board determines otherwise).
|
2.
|
Change in Control. Notwithstanding the Plan’s provisions, if an Approved Transaction, Control Purchase, or Board Change (each a “Change in Control”) occurs before the PRSU is fully vested, the PRSU will only have accelerated Vesting as a result of the Change in Control if within 12 months after the Change in Control, the Company terminates your employment other than for Cause or, if your employment agreement or another plan or agreement covering you permits “Good Reason” resignation, you resign for Good Reason. Accelerated Vesting will only accelerate the Distribution Date if and to the extent permitted under Section 409A of the Internal Revenue Code (“Section 409A”). “Good Reason” has the meaning provided in your employment agreement with the Company (or a Subsidiary), if any.
|
3.
|
Distribution Date. Subject to any overriding provisions in the Plan, you will receive a distribution of the Shares equivalent to your Vested PRSU Shares as soon as practicable following the date on which you become Vested (with the actual date being the "Distribution Date”) and, in any event, no later than March 15 of the year following the calendar year in which the Vesting Date(s) occurred, unless the Board determines that you may make a timely deferral election to defer distribution to a later date and you have made such an election (in which case the deferred date will be the “Distribution Date”).
|
4.
|
Clawback. If the Company’s Board of Directors or its Compensation Committee (the “Committee”) determines, in its sole discretion, that you engaged in fraud or misconduct as a result of which or in connection with which the Company is required to or decides to restate its financial statements, the Committee may, in its sole discretion, impose any or all of the following:
|
5.
|
Restrictions and Forfeiture. You may not sell, assign, pledge, encumber, or otherwise transfer any interest (“Transfer”) in the PRSU Shares until the PRSU Shares are distributed to you. Any attempted Transfer that precedes the Distribution Date is invalid.
|
6.
|
Restrictive Covenants. You agree that, if the Company terminates your employment without Cause on or after the third anniversary of the Date of Grant and before the final Vesting Date, you will not, for the remainder of the period before the final Vesting Date, perform any work on, related to, or respecting non-fiction television programming or engage in any activities on behalf of any company or any entity related to nonfiction television programming services for distribution to cable, satellite and/or other multi-channel distribution platforms (any such company or entity, a “Competitor”) in the “Restricted Area” (which means the United States and any other country (a) in which you provided services to the Company, or (b) for which you had substantive responsibility for Company operations or business matters, in the five years prior to separation from employment), and will not directly or indirectly solicit any employees of the Company or any subsidiary or affiliated company to leave their employment nor directly or indirectly aid in the solicitation of such employees.
|
7.
|
Limited Status. You understand and agree that the Company will not consider you a shareholder for any purpose with respect to the PRSU Shares, unless and until the PRSU Shares have been issued to you on the Distribution Date. You will not receive dividends with respect to the PRSU.
|
8.
|
Voting. You may not vote the PRSU. You may not vote the PRSU Shares unless and until the Shares are distributed to you.
|
9.
|
Taxes and Withholding. The PRSU provides tax deferral, meaning that the PRSU Shares are not taxable until you actually receive the PRSU Shares on or around the Distribution Date. You will then owe taxes at ordinary income tax rates as of the Distribution Date at the Shares' value. As an employee of the Company, you may owe FICA and HI (Social Security and Medicare) taxes before the Distribution Date.
|
10.
|
Compliance with Law. The Company will not issue the PRSU Shares if doing so would violate any applicable Federal or state securities laws or other laws or regulations. You may not sell or otherwise dispose of the PRSU Shares in violation of applicable law.
|
11.
|
Additional Conditions to Receipt. The Company may postpone issuing and delivering any PRSU Shares for so long as the Company determines to be advisable to satisfy the following:
|
12.
|
Additional Representations from You. If the vesting provisions of the PRSU are satisfied and you are entitled to receive PRSU Shares at a time when the Company does not have a current registration statement (generally on Form S-8) under the Securities Act of 1933 (the “Act”) that covers issuances of shares to you, you must comply with the following before the Company will issue the PRSU Shares to you. You must:
|
13.
|
No Effect on Employment or Other Relationship. Nothing in this Grant Agreement restricts the Company’s rights or those of any of its affiliates to terminate your employment or other relationship at any time and for any or no reason. The termination of employment or other relationship, whether by the Company or any of its affiliates or otherwise, and regardless of the reason for such termination, has the consequences provided for under the Plan and any applicable employment or severance agreement or plan.
|
14.
|
No Effect on Running Business. You understand and agree that the existence of the PRSU will not affect in any way the right or power of the Company or its stockholders to make or authorize any adjustments, recapitalizations, reorganizations, or other changes in the Company’s capital structure or its business, or any merger or consolidation of the Company, or any issuance of bonds, debentures, preferred or other stock, with preference ahead of or convertible into, or otherwise affecting the Company’s common stock or the rights thereof, or the dissolution or liquidation of the Company, or any sale or transfer of all or any part of its assets or business, or any other corporate act or proceeding, whether or not of a similar character to those described above.
|
15.
|
Section 409A. The PRSU is intended to comply with the requirements of Section 409A and must be construed consistently with that section. Notwithstanding anything in the Plan or this Grant Agreement to the contrary, if the PRSU Vests in connection with your “separation from service” within the meaning of Section 409A, as determined by the Company), and if (x) you are then a “specified employee” within the meaning of Section 409A at the time of such separation from service (as determined by the Company, by which determination you agree you are bound) and (y) the distribution of PRSU Shares under such accelerated PRSU will result in the imposition of additional tax under Section 409A if distributed to you within the six month period following your separation from service, then the distribution under such accelerated PRSU will not be made until the earlier of (i) the date six months and one day following the date of your separation from service or (ii) the 10th day after your date of death. Neither the Company nor you shall have the right to accelerate or defer the delivery of any such PRSU Shares or benefits except to the extent specifically permitted or required by Section 409A. In no event may the Company or you defer the delivery of the PRSU Shares beyond the date specified in the Distribution Date section, unless such deferral complies in all respects with Treasury Regulation Section 1.409A-2(b) related to subsequent changes in the time or form of payment of nonqualified deferred compensation arrangements, or any successor regulation. In any event, the Company makes no representations or warranty and shall have no liability to you or any other person, if any provisions of or distributions under this Grant Agreement are determined to constitute deferred compensation subject to Section 409A but not to satisfy the conditions of that section.
|
16.
|
Unsecured Creditor. The PRSU creates a contractual obligation on the part of the Company to make a distribution of the PRSU Shares at the time provided for in this Grant Agreement. Neither you nor any other party claiming an interest in deferred compensation hereunder shall have any interest whatsoever in any specific assets of the Company. Your right to receive distributions hereunder is that of an unsecured general creditor of Company.
|
17.
|
Governing Law. The laws of the State of Delaware will govern all matters relating to the PRSU, without regard to the principles of conflict of laws.
|
18.
|
Notices. Any notice you give to the Company must follow the procedures then in effect. If no other procedures apply, you must send your notice in writing by hand or by mail to the office of the Company’s Secretary (or to the Chair of the Board if you are then serving as the sole Secretary). If mailed, you should address it to the Company’s Secretary (or the Chair of the Board) at the Company’s then corporate headquarters, unless the Company directs PRSU holders to send notices to another corporate department or to a third party administrator or specifies another method of transmitting notice. The Company and the Board will address any notices to you using its standard electronic communications methods or at your office or home address as reflected on the Company’s personnel or other business records. You and the Company may change the address for notice by notice to the other, and the Company can also change the address for notice by general announcements to PRSU holders.
|
19.
|
Amendment. Subject to any required action by the Board or the stockholders of the Company, the Company may cancel the PRSU and provide a new Award under the Plan in its place, provided that the Award so replaced will satisfy all of the requirements of the Plan as of the date such new Award is made and no such action will adversely affect the PRSU to the extent then Vested.
|
20.
|
Plan Governs. Wherever a conflict may arise between the terms of this Grant Agreement and the terms of the Plan, the terms of the Plan will control. The Board may adjust the number of PRSU Shares and other terms of the PRSU from time to time as the Plan provides.
|
Vesting Date(s)
|
Performance Conditions
|
[______]
|
Achievement of the following performance metrics over the [____] period beginning [______] and ending [_____] (the “Performance Period”), as determined by the Compensation Committee or the Equity Compensation Subcommittee at the end of the Performance Period ($ in millions):
|
Entity
|
|
Place of Formation
|
2601223 Ontario, Inc.
|
|
Canada
|
Airtime Sales AB
|
|
Sweden
|
All Music s.r.l.
|
|
Italy
|
AMHI, LLC
|
|
Delaware, US
|
Animal Planet (Asia), L.L.C.
|
|
Delaware, US
|
Animal Planet North America, Inc.
|
|
Delaware, US
|
Animal Planet Televizyon Yayincilik Anonim Sirketi
|
|
Turkey
|
Animal Planet, L.L.C.
|
|
Delaware, US
|
Animal Planet, LP
|
|
Delaware, US
|
AprodO Development, LLC
|
|
Delaware, US
|
AprodO, LLC
|
|
Delaware, US
|
Avrupa Spor Televizyon Yayıncılık Anonim Şirketi
|
|
Turkey
|
Beacon Solutions, Inc.
|
|
Delaware, US
|
Big Sky Cottage, LLC
|
|
Delaware, US
|
Cable Program Management Company, G.P.
|
|
Delaware, US
|
Canadian AP Ventures Company
|
|
Nova Scotia, Canada
|
Comida Holdings, LLC
|
|
Delaware, US
|
Convex Conversion, LLC
|
|
Delaware, US
|
Cooking Channel, LLC
|
|
Delaware, US
|
CPMCO Holdings, LLC
|
|
Delaware, US
|
DHC Discovery, Inc.
|
|
Colorado, US
|
DHC Ventures, LLC
|
|
Delaware, US
|
DigitalO, LLC
|
|
Delaware, US
|
Discovery (Barbados) Finance Srl
|
|
Barbados
|
Discovery (Barbados) Holdings 2 SRL
|
|
Barbados
|
Discovery (Barbados) Holdings 3 SRL
|
|
Barbados
|
Discovery (Barbados) Holdings SRL
|
|
Barbados
|
Discovery Advertising Sales Taiwan Pte Ltd- Taiwan Br.
|
|
Taiwan
|
Discovery Advertising Sales Taiwan Pte. Ltd.
|
|
Singapore
|
Discovery AP Acquisition, Inc.
|
|
Delaware, US
|
Discovery Asia, LLC
|
|
Delaware, US
|
Discovery Asia, LLC, China Branch (Beijing Representative Office)
|
|
China
|
Discovery Channel (Mauritius) Private Limited
|
|
Mauritius
|
Discovery Child Entertainment Limited
|
|
Hong Kong
|
Discovery Civilization North America, Inc.
|
|
Delaware, US
|
Discovery Communications Argentina S.R.L.
|
|
Argentina
|
Discovery Communications Benelux B.V.
|
|
Netherlands
|
Entity
|
|
Place of Formation
|
Discovery Communications Bulgaria EOOD
|
|
Bulgaria
|
Discovery Communications Chile Spa
|
|
Chile
|
Discovery Communications Colombia Ltda
|
|
Colombia
|
Discovery Communications Deutschland GmbH & Co KG
|
|
Germany
|
Discovery Communications Europe Limited
|
|
England and Wales, United Kingdom
|
Discovery Communications Holding, LLC
|
|
Delaware, US
|
Discovery Communications India
|
|
India
|
Discovery Communications Ltd., L.L.C.
|
|
Delaware, US
|
Discovery Communications Nordic ApS
|
|
Denmark
|
Discovery Communications Ukraine LLC
|
|
Ukraine
|
Discovery Communications Ventures, LLC
|
|
Delaware, US
|
Discovery Communications, LLC
|
|
Delaware, US
|
Discovery Content Verwaltungs GmbH
|
|
Germany
|
Discovery Corporate Services Limited
|
|
England and Wales, United Kingdom
|
Discovery Czech Republic S.r.o
|
|
Czech Republic
|
Discovery Czech Republic S.r.o, Ukraine Branch
|
|
Ukraine
|
Discovery Digital (Beijing) Commercial Consultancy Co., Ltd.
|
|
China
|
Discovery Digital Ventures, LLC
|
|
Delaware, US
|
Discovery doo Beograd-Stari grad
|
|
Serbia
|
Discovery Enterprises, LLC
|
|
Delaware, US
|
Discovery Extreme Holdings, LLC
|
|
Delaware, US
|
Discovery Extreme Music Publishing, LLC
|
|
Delaware, US
|
Discovery Foreign Holdings, Inc.
|
|
Delaware, US
|
Discovery France Holdings SAS
|
|
France
|
Discovery Golf, Inc.
|
|
Delaware, US
|
Discovery G9 Holdings, LLC
|
|
Delaware, US
|
Discovery Health Channel, LLC
|
|
Delaware, US
|
Discovery Health North America, Inc.
|
|
Delaware, US
|
Discovery Health NS, ULC
|
|
Nova Scotia, Canada
|
Discovery Health Ventures, LLC
|
|
Delaware, US
|
Discovery Holding Company
|
|
Delaware, US
|
Discovery Hungary Media Szolgltat Kft
|
|
Hungary
|
Discovery Italia S.r.l.
|
|
Italy
|
Discovery Japan GK
|
|
Hong Kong
|
Discovery Japan Inc.
|
|
Japan
|
Discovery Kids Entertainment Limited
|
|
Cayman Islands
|
Discovery Korea Holdings, LLC
|
|
Korea, Republic of
|
Discovery Korea Networks, LLC
|
|
Korea, Republic of
|
Discovery Latin America Holdings, LLC
|
|
Delaware, US
|
Discovery Latin America Investments, LLC
|
|
Delaware, US
|
Discovery Latin America, L.L.C.
|
|
Delaware, US
|
Discovery Licensing, Inc.
|
|
Delaware, US
|
Discovery Lightning Investments Ltd
|
|
England and Wales, United Kingdom
|
Entity
|
|
Place of Formation
|
Discovery Luxembourg Holdings 1 S.a.r.l.
|
|
Luxembourg
|
Discovery Luxembourg Holdings 2 S.a.r.l.
|
|
Luxembourg
|
Discovery Media Ventures Limited
|
|
England and Wales, United Kingdom
|
Discovery Medya Hizmetleri Limited Sirketi
|
|
Turkey
|
Discovery Mexico Holdings, LLC
|
|
Delaware, US
|
Discovery Networks Asia-Pacific Pte. Ltd.
|
|
Singapore
|
Discovery Networks Brasil Agenciamento e Representação Ltda.
|
|
Brazil
|
Discovery Networks Caribbean, Inc.
|
|
Barbados
|
Discovery Networks Denmark ApS
|
|
Denmark
|
Discovery Networks Finland Oy
|
|
Finland
|
Discovery Networks International Holdings Limited
|
|
England and Wales, United Kingdom
|
Discovery Networks International LLC
|
|
Colorado, US
|
Discovery Networks Korea Limited
|
|
Korea, Republic of
|
Discovery Networks Mexico S. de R.L. de C.V.
|
|
Mexico
|
Discovery Networks Norge Holding AS
|
|
Norway
|
Discovery Networks Norway AS
|
|
Norway
|
Discovery Networks Sweden AB
|
|
Sweden
|
Discovery Networks, S.L.
|
|
Spain
|
Discovery OWN Holdings, LLC
|
|
Delaware, US
|
Discovery Patent Licensing, LLC
|
|
Delaware, US
|
Discovery Pet Video, LLC
|
|
Delaware, US
|
Discovery Polska Sp. Z.o.o.
|
|
Poland
|
Discovery Productions Group, Inc.
|
|
Delaware, US
|
Discovery Productions, LLC
|
|
Delaware, US
|
Discovery Publishing, Inc.
|
|
Delaware, US
|
Discovery Romania S.r.l
|
|
Romania
|
Discovery SC Investment, Inc.
|
|
Delaware, US
|
Discovery Science Televizyon Yayincilik Anonim Sirketi
|
|
Turkey
|
Discovery Services Australia Pty Ltd
|
|
Australia
|
Discovery Services, Inc.
|
|
Delaware, US
|
Discovery Solar Ventures, LLC
|
|
Delaware, US
|
Discovery South America Holdings, LLC
|
|
Delaware, US
|
Discovery Studios, LLC
|
|
Delaware, US
|
Discovery Talent Services, LLC
|
|
Delaware, US
|
Discovery Television Center, LLC
|
|
Delaware, US
|
Discovery Televizyon Yayncilik Anonim Sirketi
|
|
Turkey
|
Discovery Times Channel, LLC
|
|
Delaware, US
|
Discovery Trademark Holding Company, Inc.
|
|
Delaware, US
|
Discovery Wings, LLC
|
|
Delaware, US
|
Discovery World Television, Inc.
|
|
Maryland, US
|
Discovery.com, LLC
|
|
Delaware, US
|
DLA Holdings LLC
|
|
Delaware, US
|
Entity
|
|
Place of Formation
|
DLG Acquisitions Limited
|
|
United Kingdom
|
DLG Financing 1 Limited
|
|
England, United Kingdom
|
DLG Financing 2 Limited
|
|
United Kingdom
|
DNAP Networks (Malaysia) Sdn. Bhd.
|
|
Malaysia
|
DNE Music Publishing Limited
|
|
England and Wales, United Kingdom
|
DNI Europe Holdings Limited
|
|
England and Wales, United Kingdom
|
DNI Finance 1 Limited
|
|
England and Wales, United Kingdom
|
DNI Finance 2 Limited
|
|
England and Wales, United Kingdom
|
DNI Foreign Holdings Limited
|
|
England and Wales, United Kingdom
|
DNI German Holdings I Limited
|
|
England and Wales, United Kingdom
|
DNI German Holdings II Limited
|
|
England and Wales, United Kingdom
|
DNI Global LLP
|
|
England and Wales, United Kingdom
|
DNI Group Holdings LLC
|
|
Delaware, US
|
DNI Holdings (Jersey) Limited
|
|
Jersey
|
DNI Ireland Holdings 3 Limited
|
|
Ireland
|
DNI Jersey 1 Limited
|
|
Jersey
|
DNI Licensing Ltd
|
|
England and Wales, United Kingdom
|
DNI Netherlands Holdings 1 Limited
|
|
Ireland
|
DNI Netherlands Holdings 2 Limited
|
|
Ireland
|
DNI US Limited
|
|
England and Wales, United Kingdom
|
Dplay Entertainment Limited
|
|
England and Wales, United Kingdom
|
Dramatic Edge Music Publishing, LLC
|
|
Delaware, US
|
EL-TRADE sp. z o.o.
|
|
Poland
|
Enformasyon Reklamcilik ve Filmcilik Sanayi ve Ticaret A.S
|
|
Turkey
|
Epic Modern Music Publishing, LLC
|
|
Delaware, US
|
ESP Media Distribution Portugal S.A.
|
|
Portugal
|
Eurosport Events Limited
|
|
England and Wales, United Kingdom
|
Eurosport Media SA
|
|
Switzerland
|
Eurosport SAS
|
|
France
|
Eurosportnews Distribution Ltd
|
|
Hong Kong
|
Fix My Life, LLC
|
|
Delaware, US
|
Food Network Holdings, LLC
|
|
Delaware, US
|
Food Network Magazine, LLC
|
|
Delaware, US
|
Full Home Clear Eyes, LLC
|
|
Texas, US
|
GeoNova Publishing, Inc.
|
|
Delaware, US
|
Global Mindset Music, LLC
|
|
Delaware, US
|
Green Content Sp. z o.o.
|
|
Poland
|
Gulliver Media Holdings, LLC
|
|
Delaware, US
|
HGTV Magazine, LLC
|
|
Delaware, US
|
HowStuffWorks, LLC
|
|
Delaware, US
|
Hub Television Networks, LLC
|
|
Delaware, US
|
Joyn GmbH (fka 7tv Joint Venture GmbH)
|
|
Germany
|
JV Network, LLC
|
|
Delaware, US
|
JV Programs, L.L.C.
|
|
Delaware, US
|
Latin America Golf S.L
|
|
Spain
|
Entity
|
|
Place of Formation
|
Liberty Animal, Inc.
|
|
Delaware, US
|
Lifestyle Domain Holdings, Inc.
|
|
Delaware, US
|
Lifestyle Newco Limited
|
|
United Kingdom
|
Listening Works, LLC
|
|
Delaware, US
|
LLC "Discovery Networks"
|
|
Russian Federation
|
M Distribucion Chile Spa
|
|
Chile
|
Magnolia Discovery Ventures LLC
|
|
Delaware, US
|
Mangia Networks S.r.l.
|
|
Italy
|
MDTV Distribution Iberia, S.L.
|
|
Spain
|
Minnetonka Mansion, LLC
|
|
Minnesota, US
|
Motor Trend Group, LLC
|
|
Delaware, US
|
myOWN.com, LLC
|
|
Delaware, US
|
MyOWN Production Co., LLC
|
|
Delaware, US
|
Network USA Incorporated
|
|
Maryland, US
|
Networks Holdings, Inc.
|
|
Delaware, US
|
NuprodO, LLC
|
|
Delaware, US
|
N-Vision B.V.
|
|
Netherlands
|
Ocourses, LLC
|
|
Delaware, US
|
Ospecials, LLC
|
|
Delaware, US
|
OWN Affiliate Sub, LLC
|
|
Delaware, US
|
OWN Digital, LLC
|
|
Delaware, US
|
OWN LLC
|
|
Delaware, US
|
OWN: Oprah Winfrey Network LLC
|
|
Delaware, US
|
OWN Productions, LLC
|
|
Delaware, US
|
Patagonia Adventures, LLC
|
|
Delaware, US
|
Play Sports Group Limited
|
|
United Kingdom
|
Play Sports Network Limited
|
|
United Kingdom
|
Polish Television Holding B.V.
|
|
Netherlands
|
Polski Operator Telewizyjny sp. z o.o.
|
|
Poland
|
PromO Productions, LLC
|
|
Delaware, US
|
RealGravity Inc.
|
|
California, US
|
Scripps Down Under Pty Ltd
|
|
South Australia, Australia
|
Scripps Intermediação e Participações do Brasil Ltda.
|
|
Brazil
|
Scripps International Media Holdings, LLC
|
|
Delaware, US
|
Scripps Media Investments I S.a.r.l.
|
|
Luxembourg
|
Scripps Media Luxembourg S.a.r.l.
|
|
Luxembourg
|
Scripps Media Sdn. Bhd.
|
|
Malaysia
|
Scripps Networks Interactive, Inc.
|
|
Ohio, US
|
Scripps Networks International (UK) Limited
|
|
England, United Kingdom
|
Scripps Networks Polska sp. z.o.o
|
|
Poland
|
Scripps Networks, LLC
|
|
Delaware, US
|
Series With Intent Productions, LLC
|
|
Delaware, US
|
Setanta Sports Asia Limited
|
|
Ireland
|
Shift Active Media Limited
|
|
United Kingdom
|
ShortyO Productions, LLC
|
|
Delaware, US
|
Entity
|
|
Place of Formation
|
SMI (Cayman)
|
|
Cayman Islands
|
Southbank Media Ltd.
|
|
England and Wales, United Kingdom
|
Spoon Media Inc.
|
|
Delaware, US
|
SporTV Medya Hizmetleri Anonim Sirketi
|
|
Turkey
|
STAVKA sp. z o.o.
|
|
Poland
|
Super Soul Sessions LLC
|
|
Delaware, US
|
Super Soul Sunday LLC
|
|
Delaware, US
|
Takhayal for Art Production JSC
|
|
Egypt
|
Takhayal Television FZ LLC
|
|
United Arab Emirates
|
TCM Parent, LLC
|
|
Delaware, US
|
TCM Sub, LLC
|
|
Delaware, US
|
Television Food Network, G.P.
|
|
Delaware, US
|
The Branch of DNE Music Publishing Limited in the Republic of Kazakhstan
|
|
Kazakhstan
|
The Living Channel New Zealand Limited
|
|
New Zealand
|
The Representative Office of Discovery Communications Europe Limited in the Republic of Kazakhstan
|
|
Kazakhstan
|
The Representative Office of Eurosport in the Republic of Kazakhstan
|
|
Kazakhstan
|
The Travel Channel, L.L.C.
|
|
Delaware, US
|
The Voice TV Norge AS
|
|
Norway
|
There's No Time Like The Crescent, LLC
|
|
South Carolina, US
|
TIVIEN sp. z o.o.
|
|
Poland
|
TopTV
|
|
New Zealand
|
Travel Channel India Private Limited
|
|
India
|
TVN Digital S.A.
|
|
Poland
|
TVN Media sp. z o.o.
|
|
Poland
|
TVN S.A.
|
|
Poland
|
Ulysses U.K. Inc.
|
|
Delaware, US
|
Urban Retreat, LLC
|
|
Delaware, US
|
Value Proposition Publishing, LLC
|
|
Delaware, US
|
Wasu Discovery Consulting (HangZhou) Co. Ltd
|
|
China
|
Where Are They Now LLC
|
|
Delaware, US
|
1.
|
I have reviewed this Annual Report on Form 10-K of Discovery, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
|
|
|
Date: February 27, 2020
|
|
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Discovery, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
|
|
Date: February 27, 2020
|
|
|
By:
|
|
/s/ Gunnar Wiedenfels
|
|
|
|
|
|
Gunnar Wiedenfels
|
|
|
|
|
|
Chief Financial Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Discovery.
|
|
|
|
|
|
|
|
Date: February 27, 2020
|
|
|
|
By:
|
|
/s/ David M. Zaslav
|
|
|
|
|
|
|
David M. Zaslav
|
|
|
|
|
|
|
President and Chief Executive Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Discovery.
|
|
|
|
|
|
|
|
Date: February 27, 2020
|
|
|
|
By:
|
|
/s/ Gunnar Wiedenfels
|
|
|
|
|
|
|
Gunnar Wiedenfels
|
|
|
|
|
|
|
Chief Financial Officer
|