Item 1. Financial Statements (unaudited)
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data and par value)
(unaudited)
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
50,396
|
|
|
$
|
55,338
|
|
Restricted cash
|
|
|
4,465
|
|
|
|
4,636
|
|
Accounts receivable, net of allowance for doubtful accounts of $89 and $44 at June 30, 2011 and December 31, 2010, respectively
|
|
|
8,375
|
|
|
|
9,649
|
|
Unbilled receivables, current
|
|
|
4,211
|
|
|
|
2,278
|
|
Inventories
|
|
|
9,704
|
|
|
|
9,772
|
|
Deferred tax assets, net
|
|
|
2,097
|
|
|
|
2,097
|
|
Prepaid expenses and other current assets
|
|
|
6,528
|
|
|
|
4,428
|
|
Total current assets
|
|
|
85,776
|
|
|
|
88,198
|
|
Restricted cash, non-current
|
|
|
1,067
|
|
|
|
2,244
|
|
Property and equipment, net
|
|
|
21,382
|
|
|
|
22,314
|
|
Goodwill
|
|
|
12,790
|
|
|
|
12,790
|
|
Other intangible assets, net
|
|
|
7,660
|
|
|
|
8,352
|
|
Other assets, non-current
|
|
|
2
|
|
|
|
19
|
|
Total assets
|
|
$
|
128,677
|
|
|
$
|
133,917
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,741
|
|
|
$
|
1,429
|
|
Accrued expenses and other current liabilities
|
|
|
5,836
|
|
|
|
5,248
|
|
Income taxes payable
|
|
|
26
|
|
|
|
13
|
|
Accrued warranty reserve
|
|
|
763
|
|
|
|
1,028
|
|
Deferred revenue
|
|
|
330
|
|
|
|
2,341
|
|
Current portion of long-term debt
|
|
|
128
|
|
|
|
128
|
|
Current portion of capital lease obligations
|
|
|
119
|
|
|
|
160
|
|
Total current liabilities
|
|
|
8,943
|
|
|
|
10,347
|
|
Long-term debt
|
|
|
21
|
|
|
|
85
|
|
Capital lease obligations, non-current
|
|
|
37
|
|
|
|
144
|
|
Deferred tax liabilities, non-current, net
|
|
|
317
|
|
|
|
317
|
|
Deferred revenue, non-current
|
|
|
216
|
|
|
|
157
|
|
Other non-current liabilities
|
|
|
2,079
|
|
|
|
2,067
|
|
Total liabilities
|
|
|
11,613
|
|
|
|
13,117
|
|
Commitments and Contingencies (Note 8)
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.001 par value; 200,000,000 shares authorized; 52,636,004 and 52,596,170 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively
|
|
|
53
|
|
|
|
53
|
|
Additional paid-in capital
|
|
|
113,387
|
|
|
|
112,025
|
|
Notes receivable from stockholders
|
|
|
(23
|
)
|
|
|
(38
|
)
|
Accumulated other comprehensive loss
|
|
|
(97
|
)
|
|
|
(80
|
)
|
Retained earnings
|
|
|
3,744
|
|
|
|
8,840
|
|
Total stockholders’ equity
|
|
|
117,064
|
|
|
|
120,800
|
|
Total liabilities and stockholders’ equity
|
|
$
|
128,677
|
|
|
$
|
133,917
|
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Net revenue
|
|
$
|
6,632
|
|
|
$
|
13,304
|
|
|
$
|
16,999
|
|
|
$
|
25,919
|
|
Cost of revenue
|
|
|
4,304
|
|
|
|
6,676
|
|
|
|
10,007
|
|
|
|
11,933
|
|
Gross profit
|
|
|
2,328
|
|
|
|
6,628
|
|
|
|
6,992
|
|
|
|
13,986
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
4,325
|
|
|
|
3,656
|
|
|
|
8,382
|
|
|
|
7,389
|
|
Sales and marketing
|
|
|
2,009
|
|
|
|
2,142
|
|
|
|
4,079
|
|
|
|
4,102
|
|
Research and development
|
|
|
871
|
|
|
|
863
|
|
|
|
1,900
|
|
|
|
1,691
|
|
Amortization of intangible assets
|
|
|
345
|
|
|
|
683
|
|
|
|
691
|
|
|
|
1,366
|
|
Total operating expenses
|
|
|
7,550
|
|
|
|
7,344
|
|
|
|
15,052
|
|
|
|
14,548
|
|
Loss from operations
|
|
|
(5,222
|
)
|
|
|
(716
|
)
|
|
|
(8,060
|
)
|
|
|
(562
|
)
|
Interest expense
|
|
|
(5
|
)
|
|
|
(17
|
)
|
|
|
(25
|
)
|
|
|
(38
|
)
|
Other non-operating income (expense), net
|
|
|
61
|
|
|
|
(81
|
)
|
|
|
255
|
|
|
|
(99
|
)
|
Loss before provision from income taxes
|
|
|
(5,166
|
)
|
|
|
(814
|
)
|
|
|
(7,830
|
)
|
|
|
(699
|
)
|
Benefit from income taxes
|
|
|
(1,828
|
)
|
|
|
(492
|
)
|
|
|
(2,734
|
)
|
|
|
(445
|
)
|
Net loss
|
|
$
|
(3,338
|
)
|
|
$
|
(322
|
)
|
|
$
|
(5,096
|
)
|
|
$
|
(254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share
|
|
$
|
(0.06
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing basic and diluted net loss per share
|
|
|
52,605
|
|
|
|
52,078
|
|
|
|
52,592
|
|
|
|
51,661
|
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
ENERGY RECOVERY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,096
|
)
|
|
$
|
(254
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,407
|
|
|
|
2,266
|
|
Loss on disposal of fixed assets
|
|
|
77
|
|
|
|
—
|
|
Interest accrued on notes receivables from stockholders
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Share-based compensation
|
|
|
1,314
|
|
|
|
1,308
|
|
Net unrealized (gain) loss on foreign currency transactions
|
|
|
(228
|
)
|
|
|
96
|
|
Excess tax benefit from share-based compensation arrangements
|
|
|
4
|
|
|
|
(31
|
)
|
Provisions for (recoveries of) doubtful accounts
|
|
|
45
|
|
|
|
(161
|
)
|
Provision for warranty claims
|
|
|
253
|
|
|
|
327
|
|
Valuation adjustments for excess or obsolete inventory
|
|
|
51
|
|
|
|
167
|
|
Amortization of inventory acquisition valuation step-up
|
|
|
—
|
|
|
|
850
|
|
Other non-cash adjustments
|
|
|
12
|
|
|
|
(51
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,392
|
|
|
|
(2,106
|
)
|
Unbilled receivables
|
|
|
(1,862
|
)
|
|
|
2,076
|
|
Inventories
|
|
|
17
|
|
|
|
(2,865
|
)
|
Deferred tax assets and liabilities, net
|
|
|
—
|
|
|
|
(1
|
)
|
Prepaid and other assets
|
|
|
(2,081
|
)
|
|
|
(1,733
|
)
|
Accounts payable
|
|
|
295
|
|
|
|
1,260
|
|
Accrued expenses and other liabilities
|
|
|
61
|
|
|
|
(1,903
|
)
|
Income taxes payable
|
|
|
13
|
|
|
|
(268
|
)
|
Deferred revenue
|
|
|
(1,952
|
)
|
|
|
(479
|
)
|
Net cash used in operating activities
|
|
|
(5,279
|
)
|
|
|
(1,503
|
)
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(898
|
)
|
|
|
(6,566
|
)
|
Proceeds from sale of capitalized assets
|
|
|
55
|
|
|
|
—
|
|
Restricted cash
|
|
|
1,348
|
|
|
|
958
|
|
Net cash provided by (used in) investing activities
|
|
|
505
|
|
|
|
(5,608
|
)
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(64
|
)
|
|
|
(234
|
)
|
Repayment of capital lease obligation
|
|
|
(149
|
)
|
|
|
(107
|
)
|
Net proceeds from issuance of common stock
|
|
|
45
|
|
|
|
392
|
|
Excess tax benefit from share-based compensation arrangements
|
|
|
—
|
|
|
|
31
|
|
Repayment of notes receivables from stockholders
|
|
|
16
|
|
|
|
54
|
|
Net cash (used in) provided by financing activities
|
|
|
(152
|
)
|
|
|
136
|
|
Effect of exchange rate differences on cash and cash equivalents
|
|
|
(16
|
)
|
|
|
(31
|
)
|
Net decrease in cash and cash equivalents
|
|
|
(4,942
|
)
|
|
|
(7,006
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
55,338
|
|
|
|
59,115
|
|
Cash and cash equivalents, end of period
|
|
$
|
50,396
|
|
|
$
|
52,109
|
|
See accompanying notes to unaudited Condensed Consolidated Financial Statements.
ENERGY RECOVERY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1 — The Company and Summary of Significant Accounting Policies
The Company
Energy Recovery, Inc. (“the Company”, “ERI”, “we” or “us”) develops, manufactures and sells high-efficiency energy recovery devices for use in seawater desalination. Our products are sold under the trademarks ERI
TM
, PX
TM
, PEI
TM
, Pressure Exchanger
TM
, PX Pressure Exchanger
TM
, Pump Engineering
TM
and Quadribaric
TM
. Our energy recovery devices make desalination affordable by capturing and reusing the otherwise lost pressure energy from the concentrated seawater reject stream of the desalination process. We also manufacture and sell high-pressure pumps and circulation pumps for use in desalination. Our products are developed and manufactured in the United States of America (“U.S.”) at our headquarters in San Leandro, California, and at our facility in New Boston, Michigan. Additionally, we have direct sales offices and technical support centers in Madrid, Dubai, and Shanghai.
The Company was incorporated in Virginia in April 1992 and reincorporated in Delaware in March 2001. Shares of our common stock began trading publicly in July 2008. We have five wholly-owned subsidiaries: Osmotic Power, Inc., Energy Recovery, Inc. International, Energy Recovery Iberia, S.L., Pump Engineering, Inc., and ERI Energy Recovery Ireland Ltd. incorporated in September 2005, July 2006, September 2006, November 2009, and April 2010, respectively.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires our management to make judgments, estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Our most significant estimates and judgments involve the determination of revenue recognition, allowance for doubtful accounts, allowance for product warranty, valuation of stock options, valuation of goodwill and acquired intangible assets, useful lives for depreciation and amortization, valuation adjustments for excess and obsolete inventory, deferred taxes and valuation allowances on deferred tax assets. Actual results could differ materially from those estimates.
Basis of Presentation
Our condensed consolidated financial statements include the accounts of Energy Recovery, Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
The accompanying condensed consolidated financial statements have been prepared by us, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The December 31, 2010 condensed consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP; however, we believe that the disclosures are adequate to make the information presented not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2010 included in our Annual Report on Form 10-K filed with the SEC on March 15, 2011.
In the opinion of management, all adjustments, consisting of only normal recurring adjustments, which are necessary to present fairly the financial position, results of operations and cash flows for the interim periods, have been made. The results of operations for the interim periods are not necessarily indicative of the operating results for the full fiscal year or any future periods.
Our presentation of certain expenses and liabilities in our condensed consolidated financial statements has changed from prior periods. In our condensed consolidated statements of operations, amortization expense recorded in connection with finite-lived intangible assets was previously included in the caption “General and Administrative” and is now included in the caption “Amortization of Intangible Assets.” In our condensed consolidated balance sheets, deferred service revenue that is expected to be realized more than twelve months from the balance sheet date was previously included in the caption “Other Non-current Liabilities” and is now included in the caption “Deferred Revenue, Non-current.” We believe that these changes provide a more meaningful presentation of our operating expenses and long-term obligations. Amounts presented for the three and six months ended June 30, 2010 and as of December 31, 2010 have been reclassified to conform to the current presentation.
Recently Adopted Accounting Guidance
On January 1, 2011, we adopted guidance issued by the Financial Accounting Standards Board (“FASB”) on revenue arrangements with multiple deliverables. The guidance is effective for revenue arrangements entered into or materially modified on or after January 1, 2011. Under the new guidance, when vendor specific objective evidence or third party evidence for deliverables in an arrangement cannot be determined, a best estimate of the selling price is required to separate deliverables and allocate arrangement consideration using the relative selling price method. The new guidance eliminates the use of the residual value method for determining the allocation of arrangement consideration and includes new disclosure requirements on how the application of the relative selling price method affects the timing and amount of revenue recognition. Adoption of the new guidance did not have a material impact on our financial statements.
Recent Accounting Guidance Not Yet Adopted
In June 2011, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income.” ASU No. 2011-05 requires that all nonowner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements, eliminating the option to present other comprehensive income in the statement of changes in equity. Under either choice, items that are reclassified from other comprehensive income to net income are required to be presented on the face of the financial statements where the components of net income and the components of other comprehensive income are presented. This amendment is effective for us in 2012 and will be applied retrospectively. This amendment will change the manner in which we present comprehensive income.
Note 2 — Goodwill and Other Intangible Assets
In December 2009, we acquired 100% of the equity interests of Pump Engineering, LLC, a private US company and supplier of energy recovery technology and pumps for use in the global desalination market. The purchase price was allocated to the tangible assets and intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date, with the remaining unallocated purchase price recorded as goodwill. As of June 30, 2011, there were no changes in the recognized amounts of goodwill resulting from the acquisition of Pump Engineering, LLC.
Our intangible assets include intangible assets acquired in the acquisition of Pump Engineering, LLC and costs related to our development of patents. The following is a summary of our identifiable intangible assets as of June 30, 2011 and December 31, 2010, respectively (in thousands, except useful life data):
|
|
June 30, 2011
|
|
|
|
Gross
Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Accumulated
Impairment
Losses
|
|
|
Net
Carrying
Amount
|
|
Developed Technology
|
|
$
|
6,100
|
|
|
$
|
(966
|
)
|
|
$
|
—
|
|
|
$
|
5,134
|
|
Non-compete agreements
|
|
|
1,310
|
|
|
|
(671
|
)
|
|
|
—
|
|
|
|
639
|
|
Trademarks
|
|
|
1,200
|
|
|
|
(95
|
)
|
|
|
—
|
|
|
|
1,105
|
|
Customer relationships
|
|
|
990
|
|
|
|
(462
|
)
|
|
|
—
|
|
|
|
528
|
|
Patents
|
|
|
585
|
|
|
|
(289
|
)
|
|
|
(42
|
)
|
|
|
254
|
|
|
|
$
|
10,185
|
|
|
$
|
(2,483
|
)
|
|
$
|
(42
|
)
|
|
$
|
7,660
|
|
|
|
December 31, 2010
|
|
|
|
Gross
Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Accumulated
Impairment
Losses
|
|
|
Net
Carrying
Amount
|
|
Developed Technology
|
|
$
|
6,100
|
|
|
$
|
(659
|
)
|
|
$
|
—
|
|
|
$
|
5,441
|
|
Non-compete agreements
|
|
|
1,310
|
|
|
|
(461
|
)
|
|
|
—
|
|
|
|
849
|
|
Trademarks
|
|
|
1,200
|
|
|
|
(65
|
)
|
|
|
—
|
|
|
|
1,135
|
|
Customer relationships
|
|
|
990
|
|
|
|
(330
|
)
|
|
|
—
|
|
|
|
660
|
|
Patents
|
|
|
585
|
|
|
|
(276
|
)
|
|
|
(42
|
)
|
|
|
267
|
|
|
|
$
|
10,185
|
|
|
$
|
(1,791
|
)
|
|
$
|
(42
|
)
|
|
$
|
8,352
|
|
Note 3 — Net Loss Per Share
Basic and diluted net loss per share is based on the weighted average number of common shares outstanding during the period.
Potentially dilutive securities are excluded from the calculation of earnings or loss per share if their inclusion is anti-dilutive. The following table shows the total outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net loss per share (in thousands):
|
|
Three and Six Months Ended
June 30,
2
|
|
|
|
2011
|
|
|
2010
|
|
Restricted awards
1
|
|
|
25
|
|
|
|
42
|
|
Stock options
|
|
|
4,689
|
|
|
|
3,622
|
|
Warrants
|
|
|
970
|
|
|
|
970
|
|
____________
1
Includes restricted stock and restricted stock units.
2
Amounts are not weighted.
Note 4 — Other Financial Information
Restricted Cash
The Company has pledged cash in connection with irrevocable standby letters of credit, an equipment promissory note, and contingent payments resulting from a business acquisition. The Company has deposited corresponding amounts into money market and non-interest bearing accounts at two financial institutions for these items as follows (in thousands):
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Contingent and other consideration for acquisition of Pump Engineering, LLC
|
|
$
|
4,603
|
|
|
$
|
4,605
|
|
Collateral for irrevocable standby letters of credit
|
|
|
772
|
|
|
|
2,051
|
|
Collateral for equipment promissory note
|
|
|
157
|
|
|
|
224
|
|
|
|
$
|
5,532
|
|
|
$
|
6,880
|
|
In July 2011, $1.1 million in contingent consideration attributable to general representations and warranties was released from escrowed funds and remitted to the former owners of Pump Engineering, LLC, in accordance with the terms of the purchase agreement.
Inventories
Our inventories consisted of the following (in thousands):
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Raw materials
|
|
$
|
4,877
|
|
|
$
|
5,866
|
|
Work in process
|
|
|
2,096
|
|
|
|
831
|
|
Finished goods
|
|
|
2,731
|
|
|
|
3,075
|
|
|
|
$
|
9,704
|
|
|
$
|
9,772
|
|
Prepaid and Other Current Assets
Prepaid expenses and other current assets consisted of the following (in thousands):
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Prepaid income taxes and carryback tax refund
|
|
$
|
5,078
|
|
|
$
|
2,317
|
|
Deferred cost of goods sold
|
|
|
—
|
|
|
|
902
|
|
Supplier advances
|
|
|
643
|
|
|
|
596
|
|
Other prepaid expenses and current assets
|
|
|
807
|
|
|
|
613
|
|
|
|
$
|
6,528
|
|
|
$
|
4,428
|
|
Revenue by Product Category
The Company manufactures and sells high-efficiency energy recovery products, high-pressure pumps and related parts and services under one operating segment (see Note 9 —
“Business Segment and Geographic Information”
). Although the Company operates under one segment, it categorizes revenue based on type of energy recovery device and its related products and services. The following table reflects revenue by product category for the periods indicated (in thousands):
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
PX devices and related products and services
|
|
$
|
3,061
|
|
|
$
|
9,154
|
|
|
$
|
11,840
|
|
|
$
|
19,532
|
|
Turbochargers and pumps
|
|
|
3,571
|
|
|
|
4,150
|
|
|
|
5,159
|
|
|
|
6,387
|
|
|
|
$
|
6,632
|
|
|
$
|
13,304
|
|
|
$
|
16,999
|
|
|
$
|
25,919
|
|
Note 5 — Long-Term Debt and Capital Leases
Long-Term Debt
As of June 30, 2011, long-term debt consisted of one equipment promissory note payable. Future minimum principal payments due under this long-term debt arrangement consist of the following (in thousands):
|
|
June 30,
2011
|
|
2011 (remaining six months)
|
|
$
|
64
|
|
2012
|
|
|
85
|
|
|
|
$
|
149
|
|
We are party to a line of credit agreement with a financial institution. Under this credit agreement, we are allowed to draw advances up to $10.0 million on a revolving line of credit or utilize up to $15.9 million as collateral for irrevocable standby letters of credit, provided that the aggregate of the outstanding advances and collateral do not exceed the total available credit line of $16.0 million. Advances under the revolving line of credit incur interest based on either a prime rate index or LIBOR plus 1.375%.
During the periods presented, we provided certain customers with irrevocable standby letters of credit to secure our obligations for the delivery of products, performance guarantees and warranty commitments in accordance with sales arrangements. Some of these letters of credit were issued under our revolving line of credit. The letters of credit generally terminate within 12 to 36 months from issuance.
Effective July 2011, the credit agreement was amended, requiring us to maintain a cash collateral balance equal to at least 101% of the face amount of all outstanding letters of credit collateralized by the line of credit and 100% of the amount of all outstanding advances. As of June 30, 2011, the amounts outstanding on irrevocable letters of credit collateralized under our credit agreement totaled approximately $7.0 million. There were no advances drawn under this line of credit as of June 30, 2011.
We are subject to certain financial and administrative covenants under this credit agreement. As of June 30, 2011, we were non-compliant with a financial covenant under this credit agreement. Section 6.6(c) of the 2009 loan and security agreement sets forth a covenant that requires our company to meet a minimum net income requirement for the fiscal year. The covenant was not satisfied due to a net loss reported for the 2010 fiscal year. In July 2011, the lender granted a waiver for this non-compliance. Additionally, effective July 2011, this financial covenant was removed pursuant to the amended agreement terms.
Capital Leases
Future minimum payments under capital leases consist of the following (in thousands):
|
|
June 30,
2011
|
|
2011 (remaining six months)
|
|
$
|
67
|
|
2012
|
|
|
79
|
|
2013
|
|
|
17
|
|
Total future minimum lease payments
|
|
|
163
|
|
Less: amount representing interest
|
|
|
(7
|
)
|
Present value of net minimum capital lease payments
|
|
|
156
|
|
Less: current portion
|
|
|
(119
|
)
|
Long-term portion
|
|
$
|
37
|
|
Note 6 — Equity
Stock Repurchase Program
In June 2011, our board of directors authorized a stock repurchase program under which up to five million shares of our outstanding common stock may be repurchased over the next 12 months at the discretion of management. No shares have been purchased to date under this program.
Share-based Compensation Expense
For the three months ended June 30, 2011 and 2010, we recognized share-based compensation expense related to employees and consultants as follows (in thousands):
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Cost of revenue
|
|
$
|
36
|
|
|
$
|
47
|
|
|
$
|
77
|
|
|
$
|
95
|
|
General and administrative
|
|
|
459
|
|
|
|
483
|
|
|
|
849
|
|
|
|
895
|
|
Sales and marketing
|
|
|
161
|
|
|
|
133
|
|
|
|
297
|
|
|
|
261
|
|
Research and development
|
|
|
51
|
|
|
|
48
|
|
|
|
91
|
|
|
|
57
|
|
|
|
$
|
707
|
|
|
$
|
711
|
|
|
$
|
1,314
|
|
|
$
|
1,308
|
|
As of June 30, 2011, total unrecognized compensation cost related to non-vested share-based awards, net of estimated forfeitures, was $4.7 million, which is expected to be recognized as expense over a weighted-average period of approximately 2.5 years.
In February 2011, our board of directors appointed a new Chief Executive Officer (CEO). Upon board approval, the new CEO was granted 800,000 stock options. The options vest over a period of four years and carry an exercise price of $3.41.
In April 2011, our board of directors appointed a new Chief Financial Officer (CFO). Upon board approval, the new CFO was granted 400,000 stock options. The options vest over a period of four years and carry an exercise price of $2.58.
Note 7 — Income Taxes
Our effective tax rate for the six months ended June 30, 2011 and 2010 was 35% and 64%, respectively. These effective tax rates differ from the U.S. statutory rate principally due to the effect of state income taxes and non-deductible share-based compensation relative to pretax income or loss, offset in part with respect to 2010 by deductions related to manufacturing and credits related to research and development. The change in the effective tax rate from the comparable period in the prior year was principally due to our forecasted pre-tax loss position for full year 2011 as of the end of the second quarter of 2011 versus a forecasted pretax income position for full year 2010 as of the end of the second quarter of 2010. There have been no other material changes to our income tax position during the six months ended June 30, 2011.
Note 8 — Commitments and Contingencies
Operating Lease Obligations
We lease facilities under fixed non-cancelable operating leases that expire on various dates through November 2019. Future minimum lease payments consist of the following (in thousands):
|
|
June 30,
2011
|
|
2011 (remaining six months)
|
|
$
|
805
|
|
2012
|
|
|
1,587
|
|
2013
|
|
|
1,563
|
|
2014
|
|
|
1,559
|
|
2015
|
|
|
1,477
|
|
Thereafter
|
|
|
5,990
|
|
|
|
$
|
12,981
|
|
Product Warranty
We sell products with a limited warranty for a period ranging from one to six years. We accrue for warranty costs based on estimated product failure rates, historical activity and expectations of future costs. Periodically, we evaluate and adjust the warranty costs to the extent actual warranty costs vary from the original estimates.
The following table summarizes the activity related to the product warranty liability during the three and six months ended June 30, 2011 and 2010 (in thousands):
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Balance, beginning of period
|
|
$
|
867
|
|
|
$
|
708
|
|
|
$
|
1,028
|
|
|
$
|
605
|
|
Warranty costs charged to cost of revenue
|
|
|
176
|
|
|
|
206
|
|
|
|
253
|
|
|
|
327
|
|
Utilization of warranty
|
|
|
(280
|
)
|
|
|
(64
|
)
|
|
|
(518
|
)
|
|
|
(82
|
)
|
Balance, end of period
|
|
$
|
763
|
|
|
$
|
850
|
|
|
$
|
763
|
|
|
$
|
850
|
|
Purchase Obligations
We enter into purchase order arrangements with our vendors. As of June 30, 2011, there are open purchase orders for which we have not yet received the related goods or services. The majority of these purchase order arrangements are related to various key raw materials and components parts and are subject to change based on our sales demand forecasts. We have the right to cancel most of these arrangements prior to the date of delivery. As of June 30, 2011, we had approximately $3.3 million of cancelable open purchase order arrangements related primarily to materials and parts.
Additionally, we have entered into a noncancelable supply agreement with a vendor in order to manage the cost and availability of key raw materials and components. Under this agreement, we have committed to future minimum annual purchases of raw materials and components as follows (in thousands):
|
|
June 30,
2011
|
|
2011 (remaining six months)
|
|
$
|
1,150
|
|
2012
|
|
|
1,600
|
|
2013
|
|
|
1,600
|
|
|
|
$
|
4,350
|
|
Guarantees
We enter into indemnification provisions under our agreements with other companies in the ordinary course of business, typically with customers. Under these provisions, we generally indemnify and hold harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of our activities, generally limited to personal injury and property damage caused by our employees at a customer’s desalination plant in proportion to the employee’s percentage of fault for the accident. Damages incurred for these indemnifications would be covered by our general liability insurance to the extent provided by the policy limitations. We have not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the estimated fair value of these agreements is not material. Accordingly, there are no liabilities recorded for these agreements as of June 30, 2011 and December 31, 2010.
In certain cases, we issue warranty and product performance guarantees to our customers for amounts ranging from 10% to 30% of the total sales agreement to endorse the execution of product delivery and the warranty of design work, fabrication and operating performance of the PX device. These guarantees are generally standby letters of credit and remain in place for periods ranging from 12 to 36 months which relate to the underlying product warranty period. The standby letters of credit are issued under our credit facility or are collateralized by restricted cash, as follows (amounts in thousands):
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
Standby letters of credit issued under credit facility
|
|
$
|
6,984
|
|
|
$
|
7,565
|
|
Standby letters of credit collateralized by restricted cash
|
|
|
495
|
|
|
|
1,954
|
|
|
|
$
|
7,479
|
|
|
$
|
9,519
|
|
Litigation
We are not currently a party to any material litigation and are not aware of any pending or threatened litigation against us that we believe would adversely affect our business, operating results, financial condition or cash flows. However, in the future, we may be subject to legal proceedings in the ordinary course of business.
Note 9 — Business Segment and Geographic Information
We manufacture and sell high-efficiency energy recovery products and related services and operate under one segment. Our chief operating decision-maker is the chief executive officer (“CEO”). The CEO reviews financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance. Accordingly, we have concluded that we have one reportable segment.
The following geographic information includes net revenue to our domestic and international customers based on the customers’ requested delivery locations, except for certain cases in which the customer directed us to deliver our products to a location that differs from the known ultimate location of use. In such cases, the ultimate location of use, rather than the delivery location, is reflected in the table below (in thousands, except percentages):
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Domestic revenue
|
|
$
|
1,018
|
|
|
$
|
1,118
|
|
|
$
|
1,891
|
|
|
$
|
2,310
|
|
International revenue
|
|
|
5,614
|
|
|
|
12,186
|
|
|
|
15,108
|
|
|
|
23,609
|
|
Total revenue
|
|
$
|
6,632
|
|
|
$
|
13,304
|
|
|
$
|
16,999
|
|
|
$
|
25,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by country:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
15
|
%
|
|
|
8
|
%
|
|
|
11
|
%
|
|
|
9
|
%
|
Saudi Arabia
|
|
|
12
|
|
|
|
2
|
|
|
|
6
|
|
|
|
1
|
|
India
|
|
|
6
|
|
|
|
2
|
|
|
|
19
|
|
|
|
3
|
|
Australia
|
|
|
4
|
|
|
|
53
|
|
|
|
2
|
|
|
|
54
|
|
China
|
|
|
1
|
|
|
|
3
|
|
|
|
11
|
|
|
|
3
|
|
Others*
|
|
|
62
|
|
|
|
32
|
|
|
|
51
|
|
|
|
30
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
____________
* Includes remaining countries not separately disclosed. No country in this line item accounted for more than 10% of our net revenue during any of the periods presented.
Approximately 99% of our long-lived assets were located in the United States at June 30, 2011 and December 31, 2010.
Note 10 — Concentrations
Three customers,
UTE Desaladora Qingdao (a Befesa Agua entity), UTE Desaladora Marina Baja (a consortium of Degremont S.A., Drago Sub S.A., Rover Alcisa S.A., and Acsa Obras e Infraestructuras S.A.)
, and IDE Technologies Ltd.
accounted for approximately 19%, 12% and 10%, respectively, of our accounts receivable at June 30, 2011. As of December 31, 2010,
three customers, Hydrochem (S) Pte Ltd (a Hyflux company), UTE Desaladora Qingdao (a Befesa Agua entity), and Nirosoft Industries Ltd. accounted for approximately 22%, 16%, and 10% of our trade accounts receivable, respectively.
Revenue from customers representing 10% or more of net revenue varies from period to period. For the three months ended June 30, 2011 no customer accounted for more than 10% of our net revenue. For the three months ended June 30, 2010, Thiess Degremont J.V. (a joint venture of Thiess Pty Ltd and Degremont S.A.) accounted for approximately 53% of the Company’s net revenue. For the six months ended June 30, 2011, IDE Technologies Ltd. and
UTE Desaladora Qingdao
accounted for approximately 23% and 10% of our net revenue, respectively. For the six months ended June 30, 2010, Thiess Degremont J.V. and Acciona Agua accounted for approximately 41% and 12% of the Company’s net revenue, respectively.
No other customer accounted for more than 10% of our net revenue during any of these periods.
Note 11 — Fair Value Measurements
We follow the authoritative guidance for fair value measurements and disclosures, which among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as an exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.
The framework for measuring fair value provides a hierarchy that prioritizes the inputs to valuation techniques used in measuring fair value as follows
Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 — Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and
Level 3 — Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.
Cash and restricted cash are measured at fair value on a recurring basis using market prices on active markets for identical securities (Level 1). The carrying amounts of accounts receivable, accounts payable and other accrued expenses approximate fair value because of the short maturity of those instruments. The carrying amount of the contingent consideration arising from our acquisition of Pump Engineering, LLC is measured at fair value on a recurring basis using unobservable inputs in which little or no market activity exists (Level 3). The estimated fair value of the contingent consideration is determined based on an assessment of the weighted probability of payment under various scenarios.
The fair value of financial assets and liabilities measured on a recurring basis is as follows (in thousands):
|
|
|
|
|
Fair Value Measurement at Reporting Date Using
|
|
|
|
June 30,
2011
|
|
|
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
|
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
50,369
|
|
|
$
|
50,369
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted Cash
|
|
|
5,532
|
|
|
|
5,532
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
55,901
|
|
|
$
|
55,901
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration*
|
|
$
|
1,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,353
|
|
Total
|
|
$
|
1,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,353
|
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using
|
|
|
|
December 31,
2010
|
|
|
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
|
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
55,338
|
|
|
$
|
55,338
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted Cash
|
|
|
6,880
|
|
|
|
6,880
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
62,218
|
|
|
$
|
62,218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration*
|
|
$
|
1,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,353
|
|
Total
|
|
$
|
1,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,353
|
|
____________
* Included in Accrued Expenses and Other Current Liabilities
Note 12 — Subsequent Events
Consolidation of Manufacturing Operations
In July 2011, we initiated a plan to consolidate our North American operations and transfer our Michigan-based operations to our manufacturing center and headquarters in San Leandro, California. The planned consolidation is expected to reduce costs, improve efficiencies and enhance research and development activities. We anticipate that the consolidation will result in non-recurring expenses in the current year of approximately $4.7 million. The consolidation of these operations is expected to be completed by December 31, 2011.
In accordance with ASC 360-10, we record impairment losses on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. If the undiscounted cash flows of the assets are less than their carrying amount, an impairment charge is measured as the difference between the carrying amount and estimated fair value. Our plan to consolidate our North American operations was an event that required an impairment evaluation of long-lived assets with a net book value of $5.3 million at June 30, 2011. We performed an undiscounted cash flow analysis to determine whether there were any current period impairment charges. Based on our estimate of undiscounted cash flows, the recoverable values of the related assets exceeded their carrying value and no impairment charge was recognized. However, since the fair value of certain of these long-lived assets is estimated to be lower than their carrying value, it is reasonably possible that an impairment charge could be recorded in the future if the estimate of undiscounted cash flows changes in the near term or the related assets become held for sale.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The discussion in this item and in other items of this Form 10-Q contains forward-looking statements within the “safe
harbor” provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements in this report include, but are not limited to,
statements about our expectations, objectives, anticipations, plans, hopes,
beliefs, intentions or strategies regarding the future.
Forward-looking statements represent our current expectations about future
events and are based on assumptions and involve risks and uncertainties. If the
risks or uncertainties occur or the assumptions prove incorrect, then our
results may differ materially from those set forth or implied by the
forward-looking statements. Our forward-looking statements are not guarantees
of future performance or events.
Forward-looking statements in this report include, without limitation,
statements about the following:
|
●
|
our belief that our energy recovery devices make seawater reverse
osmosis and other fluid processes in which our devices are used a more
affordable means of production;
|
|
●
|
our objective of finding new applications for our technology outside
of desalination, expanding and enhancing our offerings for the
desalination industry, and developing new products for new markets;
|
|
●
|
our plan to manufacture a portion of our ceramics components
internally;
|
|
●
|
our expectation that our expenditures for research and development
will increase;
|
|
●
|
our expectation that we will continue to rely on sales of our energy
recovery devices for a substantial portion of our revenue;
|
|
●
|
our expectation that sales outside of the United States will remain a
significant portion of our revenue;
|
|
●
|
our expectation that our margins will be impacted negatively if our production volume does not increase in the foreseeable future;
|
|
●
|
our belief that our existing cash balances and cash generated from our
operations will be sufficient to meet our anticipated capital
requirements for at least the next 12 months;
|
|
●
|
our expectations and anticipated expenses relating to our plan to consolidate our North American operations and transfer our Michigan-based operations to our manufacturing center and headquarters in San Leandro, California, discussed in Note 12 to Notes to Condensed Consolidated Financial Statements (unaudited) and elsewhere in this report; and
|
|
●
|
our expectation that a portion
of our revenue could continue to be denominated in foreign currencies.
|
All forward-looking statements included in this document are subject to
additional risks and uncertainties further discussed under “Part II, Item 1A:
Risk Factors” and are based on information available to us as of August 5,
2011. We assume no obligation to update any such forward-looking statements. It
is important to note that our actual results could differ materially from the
results set forth or implied by our forward-looking statements. The factors
that could cause our actual results to differ from those included in such
forward-looking statements are set forth under the heading “Part II, Item 1A:
Risk Factors,” and our results disclosed from time to time in our reports on
Forms 10-K, 10-Q and 8-K and our Annual Reports to Stockholders.
The following should be read in conjunction with the condensed consolidated financial
statements and related notes included in “Part I, Item 1: Financial Statements”
of this quarterly report and the consolidated financial statements and related
notes included in our Annual Report on Form 10-K as filed on March 15, 2011.
Overview
We are in the business of designing, developing and manufacturing energy recovery devices for seawater reverse osmosis desalination. Our company was founded in 1992, and we introduced the initial version of our Pressure Exchanger(TM) energy recovery device in early 1997. In December 2009, we acquired Pump Engineering, LLC, which manufactures centrifugal energy recovery devices, known as turbochargers, and high-pressure pumps.
A significant portion of our net revenue typically has been generated by sales to a limited number of large engineering, procurement and construction firms, which are involved with the design and construction of larger desalination plants. Sales to these firms often involve a long sales cycle, which can range from 6 to 16 months. A single large desalination project can generate an order for numerous energy recovery devices and generally represents an opportunity for significant revenue. We also sell our devices to many small- to medium-size original equipment manufacturers, or OEMs, which commission smaller desalination plants, order fewer energy recovery devices per plant and have shorter sales cycles.
Due to the fact that a single order for our energy recovery devices by a large engineering, procurement and construction firm for a particular plant may represent significant revenue, we often experience significant fluctuations in net revenue from quarter to quarter and from year to year. Historically, our engineering, procurement and construction firm customers tended to order a significant amount of equipment for delivery in the fourth quarter and, as a consequence, a significant portion of our annual sales occurred during that quarter. In fiscal year 2010, the fourth quarter revenues did not reflect as high of a percentage of the annual revenues as in past years due to shipment delays caused by customer project delays.
A limited number of our customers account for a substantial portion of our net revenue and accounts receivable. Revenue from customers representing 10% or more of net revenue varies from period to period. For the three months ended June 30, 2011, no customer accounted for more than 10% of our net revenue. For the three months ended June 30, 2010, Thiess Degremont J.V. (a joint venture of Thiess Pty Ltd and Degremont S.A.) accounted for approximately 53% of our net revenue. For the six months ended June 30, 2011, IDE Technologies Ltd. and
UTE Desaladora Qingdao
accounted for approximately 23% and 10% of our net revenue, respectively. For the six months ended June 30, 2010, Thiess Degremont J.V. and Acciona Agua accounted for approximately 41% and 12% of our net revenue, respectively.
During the three and six months ended June 30, 2011 and 2010, most of our revenue was attributable to sales outside of the United States. We expect sales outside of the United States to remain a significant portion of our revenue for the foreseeable future.
Our revenue is principally derived from the sales of our energy recovery devices. We also derive revenue from the sale of high-pressure and circulation pumps, which we manufacture and sell in connection with our energy recovery devices for use in desalination plants. We also receive incidental revenue from the sale of spare parts and from services, such as product support, that we provide to our customers.
In June 2011, our board of directors authorized a stock repurchase program under which up to five million shares of our outstanding common stock may be repurchased over the next 12 months at the discretion of management. No shares have been purchased to date under this program.
As of June 30, 2011, we reported net deferred tax assets of approximately $1.8 million in our Condensed Consolidated Balance Sheet. Based on the weight of available evidence as of June 30, 2011, we have determined that it is more likely than not that we will realize the benefits of our deferred tax assets. The ultimate realization of our deferred tax assets, however, is dependent upon the generation of future taxable income during the period in which these temporary differences become deductible, and as such, the ultimate realization of these future tax benefits is not certain. Should the estimated future taxable income decline or unanticipated losses continue, we may need to establish a valuation allowance against our deferred tax assets to reduce them to an amount that is expected to be realized.
On July 12, 2011, we initiated a plan to consolidate our North American operations and transfer our Michigan-based operations to our manufacturing center and headquarters in San Leandro, California. The planned consolidation is expected to reduce costs, improve efficiencies and enhance research and development activities. We anticipate that the consolidation will result in non-recurring expenses in the current year of approximately $4.7 million. The consolidation of these operations is expected to be completed by December 31, 2011.
In accordance with accounting guidance related to long-lived assets, we record impairment losses on long-lived assets used in operations when events and circumstances indicate that long-lived assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amounts of those assets. If the undiscounted cash flows of the assets are less than their carrying amount, an impairment charge is measured as the difference between the carrying amount and estimated fair value. Our plan to consolidate our North American operations was an event that required an impairment evaluation of long-lived assets with a net book value of $5.3 million at June 30, 2011. We performed an undiscounted cash flow analysis to determine whether there were any current period impairment charges. Based on our estimate of undiscounted cash flows, the recoverable values of the related assets exceeded their carrying value and no impairment charge was recognized. However, since the fair value of certain of these long-lived assets is estimated to be lower than their carrying value, it is reasonably possible that an impairment charge could be recorded in the future if the estimate of undiscounted cash flows changes in the near term or the related assets become held for sale.
Our condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States, or GAAP. These accounting principles require us to make estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements as well as the reported amounts of revenue and expense during the periods presented. We believe that the estimates and judgments upon which we rely are reasonable based upon information available to us at the time that we make these estimates and judgments. To the extent there are material differences between these estimates and actual results, our consolidated financial results will be affected. The accounting policies that reflect our more significant estimates and judgments and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results are revenue recognition, warranty costs, share-based compensation, inventory valuation, allowances for doubtful accounts, income taxes and the valuation of deferred tax assets, and valuation of goodwill and other intangible assets.
Second Quarter of 2011 Compared to Second Quarter of 2010
Results of Operations
The following table sets forth certain data from our historical operating results as a percentage of revenue for the periods indicated (in thousands, except percentages):
|
|
Three Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
Change
Increase / (Decrease)
|
|
Results of Operations:**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
6,632
|
|
|
|
100
|
%
|
|
$
|
13,304
|
|
|
|
100
|
%
|
|
$
|
(6,672
|
)
|
|
|
(50
|
)%
|
Cost of revenue
|
|
|
4,304
|
|
|
|
65
|
%
|
|
|
6,676
|
|
|
|
50
|
%
|
|
|
(2,372
|
)
|
|
|
(36
|
)%
|
Gross profit
|
|
|
2,328
|
|
|
|
35
|
%
|
|
|
6,628
|
|
|
|
50
|
%
|
|
|
(4,300
|
)
|
|
|
(65
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
4,325
|
|
|
|
65
|
%
|
|
|
3,656
|
|
|
|
27
|
%
|
|
|
669
|
|
|
|
18
|
%
|
Sales and marketing
|
|
|
2,009
|
|
|
|
30
|
%
|
|
|
2,142
|
|
|
|
16
|
%
|
|
|
(133
|
)
|
|
|
(6
|
)%
|
Research and development
|
|
|
871
|
|
|
|
13
|
%
|
|
|
863
|
|
|
|
6
|
%
|
|
|
8
|
|
|
|
1
|
%
|
Amortization of intangible assets
|
|
|
345
|
|
|
|
5
|
%
|
|
|
683
|
|
|
|
5
|
%
|
|
|
(338
|
)
|
|
|
(49
|
)%
|
Total operating expenses
|
|
|
7,550
|
|
|
|
114
|
%
|
|
|
7,344
|
|
|
|
55
|
%
|
|
|
206
|
|
|
|
3
|
%
|
Loss from operations
|
|
|
(5,222
|
)
|
|
|
(79
|
)%
|
|
|
(716
|
)
|
|
|
(5
|
)%
|
|
|
4,506
|
|
|
|
*
|
|
Interest expense
|
|
|
(5
|
)
|
|
|
(0
|
)%
|
|
|
(17
|
)
|
|
|
(0
|
)%
|
|
|
(12
|
)
|
|
|
(71
|
)%
|
Other non-operating income (expense), net
|
|
|
61
|
|
|
|
1
|
%
|
|
|
(81
|
)
|
|
|
(1
|
)%
|
|
|
142
|
|
|
|
*
|
|
Loss before provision for income taxes
|
|
|
(5,166
|
)
|
|
|
(78
|
)%
|
|
|
(814
|
)
|
|
|
(6
|
)%
|
|
|
4,352
|
|
|
|
*
|
|
Benefit from income taxes
|
|
|
(1,828
|
)
|
|
|
(28
|
)%
|
|
|
(492
|
)
|
|
|
(4
|
)%
|
|
|
1,336
|
|
|
|
*
|
|
Net loss
|
|
$
|
(3,338
|
)
|
|
|
(50
|
)%
|
|
$
|
(322
|
)
|
|
|
(2
|
)%
|
|
$
|
3,016
|
|
|
|
*
|
|
____________
* Not meaningful
** Percentages may not add up to 100% due to rounding
Net Revenue
Our net revenue decreased $6.7 million for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. The decrease was primarily due to a decrease in shipments of PX devices, turbochargers and pumps and, to a lesser extent, a decrease in aftermarket parts and services during the current quarter compared to the same period last year.
For the three months ended June 30, 2011, the sales of PX devices and related products and services accounted for approximately 46% of our revenue and sales of turbochargers and pumps accounted for approximately 54%. For the three months ended June 30, 2010, the sales of PX devices and related products and services accounted for approximately 69% of our revenue and sales of turbochargers and pumps accounted for approximately 31%.
The following geographic information includes net revenue from our domestic and international customers based on the customers’ requested delivery locations, except for certain cases in which the customer directed us to deliver our products to a location that differs from the known ultimate location of use. In such cases, the ultimate location of use is reflected in the table below instead of the delivery location. The amounts below are in thousands, except percentage data.
|
|
Three Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Domestic revenue
|
|
$
|
1,018
|
|
|
$
|
1,118
|
|
International revenue
|
|
|
5,614
|
|
|
|
12,186
|
|
Total revenue
|
|
$
|
6,632
|
|
|
$
|
13,304
|
|
|
|
|
|
|
|
|
|
|
Revenue by country:
|
|
|
|
|
|
|
|
|
United States
|
|
|
15
|
%
|
|
|
8
|
%
|
Saudi Arabia
|
|
|
12
|
|
|
|
2
|
|
Australia
|
|
|
4
|
|
|
|
53
|
|
Others*
|
|
|
69
|
|
|
|
37
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
____________
* Includes remaining countries not separately disclosed. No country in this line item accounted for more than 10% of our net revenue during any of the periods presented.
Gross Profit
The following table reflects the impact of product sales activities to our overall gross margin for the periods indicated (in thousands, except percentages):
|
|
Three Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
PX and Related
Products and
Services
|
|
|
Turbochargers
and Pumps
|
|
|
Total
|
|
|
PX and Related
Products and
Services
|
|
|
Turbochargers
and Pumps
|
|
|
Total
|
|
Net revenue
|
|
$
|
3,061
|
|
|
$
|
3,571
|
|
|
$
|
6,632
|
|
|
$
|
9,154
|
|
|
$
|
4,150
|
|
|
$
|
13,304
|
|
Cost of revenue
|
|
|
1,322
|
|
|
|
2,982
|
|
|
|
4,304
|
|
|
|
3,443
|
|
|
|
3,233
|
|
|
|
6,676
|
|
Gross margin
|
|
$
|
1,739
|
|
|
$
|
589
|
|
|
$
|
2,328
|
|
|
$
|
5,711
|
|
|
$
|
917
|
|
|
$
|
6,628
|
|
Gross margin %
|
|
|
57
|
%
|
|
|
16
|
%
|
|
|
35
|
%
|
|
|
62
|
%
|
|
|
22
|
%
|
|
|
50
|
%
|
Gross profit represents our net revenue less our cost of revenue. Our cost of revenue consists primarily of raw materials, personnel costs (including share-based compensation), manufacturing overhead, warranty costs, depreciation expense, and manufactured components. The largest component of our direct cost of revenue is raw materials, primarily ceramic materials and stainless steel castings. For the three months ended June 30, 2011, gross profit as a percentage of net revenue was 35%. For the three months ended June 30, 2010, gross profit as a percentage of net revenue was 50%.
The decrease in gross profit as a percentage of net revenue for the three months ended June 30, 2011 as compared to the same period last year was primarily due to a change in the product mix during the second quarter of 2011 and an increase in overhead costs related to our PX devices, turbochargers, and pumps, largely attributable to the underutilization of our manufacturing facilities in the second quarter of 2011 as compared to the second quarter of 2010.
Future gross profit is highly dependent on the product and customer mix of our net revenues, overall market demand and competition, and the volume of production in our own ceramics factory and our assembly operations that determines our operating leverage. Accordingly, we are not able to predict our future gross profit levels with certainty. In addition, our recent production facility expansion will continue to have a negative impact on our margins if our production volume does not increase in the foreseeable future.
General and Administrative Expense
General and administrative expense increased by $669,000, or 18%, to $4.3 million for the three months ended June 30, 2011 from $3.7 million for the three months ended June 30, 2010. General and administrative expense as a percentage of our net revenue increased to 65% for the three months ended June 30, 2011 from 27% for the three months ended June 30, 2010 as general and administrative costs increased period over period as described above while net revenue decreased.
General and administrative average headcount decreased to 29 for the second quarter of 2011 from 40 for the second quarter of 2010 largely as a result of reductions in force at our corporate headquarters during late 2010 and early 2011. During the first quarter of 2011 and during the second quarter of 2011, our board of directors appointed a new Chief Executive Officer (CEO) and a new Chief Financial Officer (CFO), respectively. General and administrative costs increased as a result of expenses related to the appointments of the two new officers. This increase was partially offset by a decrease in compensation and employee benefit costs related to the overall decrease in headcount.
Of the $669,000 net increase in general and administrative expense, increases of $624,000 related to compensation and employee-related benefits, $68,000 related to professional and other services, and $191,000 related to bad debt reserves. These increases in costs were offset in part by decreases of $99,000 related to occupancy costs and $115,000 related to other administrative costs. Share-based compensation expense included in general and administrative expense was $459,000 for the three months ended June 30, 2011 and $483,000 for the three months ended June 30, 2010.
Sales and Marketing Expense
Sales and marketing expense decreased by $133,000, or 6%, to $2.0 million for the three months ended June 30, 2011 from $2.1 million for the three months ended June 30, 2010. Sales and marketing average headcount increased to 29 for the second quarter of 2011 from 25 for the second quarter of 2010. As a percentage of our net revenue, sales and marketing expense increased to 30% for the three months ended June 30, 2011 compared to 16% for the three months ended June 30, 2010 largely due to lower net revenue for the current period.
Of the $133,000 decrease in sales and marketing expense for the three months ended June 30, 2011, a decrease of $312,000 related to sales commissions was partially offset by an increase of $179,000 related in promotional, occupancy and other costs. Share-based compensation expense included in sales and marketing expense was $161,000 for the three months ended June 30, 2011 and $133,000 for the three months ended June 30, 2010.
Research and Development Expense
Research and development expense increased by $8,000, or 1%, to $871,000 for the three months ended June 30, 2011 from $863,000 for the three months ended June 30, 2010. Research and development expense as a percentage of our net revenue increased to 13% for the three months ended June 30, 2011 from 6% for the three months ended June 30, 2010 as research and development expense remained relatively static for those periods while net revenue decreased.
Average headcount in our research and development department decreased to 10 for the second quarter of 2011 compared to 16 for the second quarter of 2010 primarily due to reclassification of ceramics personnel from development to manufacturing as the ceramics manufacturing facility went online. Share-based compensation expense included in research and development expense was $51,000 for three months ended June 30, 2011 and $48,000 for the three months ended June 30, 2010.
Of the $8,000 increase in research and development expense for the three months ended June 30, 2011, an of increase of $83,000 related to research and development direct project costs was substantially offset by decreases in occupancy costs of $71,000 and other net costs of $4,000.
We anticipate that our research and development expenditures will increase substantially in the future as we expand and diversify our product offerings.
Amortization of Intangible Assets
Amortization of intangible assets is primarily related to finite-lived intangible assets acquired as a result of our purchase of Pump Engineering, LLC in December 2009. These intangible assets include developed technology, non-compete agreements, backlog, trademarks, and customer relationships. Amortization expense decreased by $338,000 during the second quarter of 2011 compared to the second quarter of 2010 due to backlog being fully amortized during fiscal year 2010.
Non-operating Income, Net
Non-operating income (expense), net, changed favorably by $154,000, to $56,000 of other net income for the three months ended June 30, 2011 from $(98,000) of other net expense for the three months ended June 30, 2010. The favorable variance was primarily due to $58,000 in net foreign currency gains recorded during the second quarter of 2011 compared to $(85,000) in net foreign currency losses recorded during the second quarter of 2010 and a decrease in interest expense of $12,000. The favorable change was slightly offset by a decrease in interest income of $1,000.
Six Months Ended June 30, 2011 Compared to Six Months Ended June 30, 2010
Results of Operations
The following table sets forth certain data from our historical operating results as a percentage of revenue for the periods indicated (in thousands, except percentages):
|
|
Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
Change
Increase / (Decrease)
|
|
Results of Operations:**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
16,999
|
|
|
|
100
|
%
|
|
$
|
25,919
|
|
|
|
100
|
%
|
|
$
|
(8,920
|
)
|
|
|
(34
|
)%
|
Cost of revenue
|
|
|
10,007
|
|
|
|
59
|
%
|
|
|
11,933
|
|
|
|
46
|
%
|
|
|
(1,926
|
)
|
|
|
(16
|
)%
|
Gross profit
|
|
|
6,992
|
|
|
|
41
|
%
|
|
|
13,986
|
|
|
|
54
|
%
|
|
|
(6,994
|
)
|
|
|
(50
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
8,382
|
|
|
|
49
|
%
|
|
|
7,389
|
|
|
|
29
|
%
|
|
|
993
|
|
|
|
13
|
%
|
Sales and marketing
|
|
|
4,079
|
|
|
|
24
|
%
|
|
|
4,102
|
|
|
|
16
|
%
|
|
|
(23
|
)
|
|
|
(1
|
)%
|
Research and development
|
|
|
1,900
|
|
|
|
11
|
%
|
|
|
1,691
|
|
|
|
7
|
%
|
|
|
209
|
|
|
|
12
|
%
|
Amortization of intangible assets
|
|
|
691
|
|
|
|
4
|
%
|
|
|
1,366
|
|
|
|
5
|
%
|
|
|
(675
|
)
|
|
|
(49
|
)%
|
Total operating expenses
|
|
|
15,052
|
|
|
|
89
|
%
|
|
|
14,548
|
|
|
|
56
|
%
|
|
|
504
|
|
|
|
3
|
%
|
Loss from operations
|
|
|
(8,060
|
)
|
|
|
(47
|
)%
|
|
|
(562
|
)
|
|
|
(2
|
)%
|
|
|
7,498
|
|
|
|
*
|
|
Interest expense
|
|
|
(25
|
)
|
|
|
(0
|
)%
|
|
|
(38
|
)
|
|
|
(0
|
)%
|
|
|
(13
|
)
|
|
|
(34
|
)%
|
Other non-operating income (expense), net
|
|
|
255
|
|
|
|
2
|
%
|
|
|
(99
|
)
|
|
|
(0
|
)%
|
|
|
354
|
|
|
|
*
|
|
Loss before provision for income taxes
|
|
|
(7,830
|
)
|
|
|
(46
|
)%
|
|
|
(699
|
)
|
|
|
(3
|
)%
|
|
|
7,131
|
|
|
|
*
|
|
Benefit from income taxes
|
|
|
(2,734
|
)
|
|
|
(16
|
)%
|
|
|
(445
|
)
|
|
|
(2
|
)%
|
|
|
2,289
|
|
|
|
*
|
|
Net loss
|
|
$
|
(5,096
|
)
|
|
|
(30
|
)%
|
|
$
|
(254
|
)
|
|
|
(1
|
)%
|
|
$
|
4,842
|
|
|
|
*
|
|
____________
* Not meaningful
** Percentages may not add up to 100% due to rounding
Net Revenue
Our net revenue decreased $8.9 million for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. The decrease was primarily due to a decrease in shipments of PX devices, turbochargers and pumps and a decrease in aftermarket parts and services during the first six months of 2011 compared to the same period last year.
For the six months ended June 30, 2011, the sales of PX devices and related products and services accounted for approximately 70% of our revenue and sales of turbochargers and pumps accounted for approximately 30%. For the six months ended June 30, 2010, the sales of PX devices and related products and services accounted for approximately 75% of our revenue and sales of turbochargers and pumps accounted for approximately 25%.
The following geographic information includes net revenue from our domestic and international customers based on the customers’ requested delivery locations, except for certain cases in which the customer directed us to deliver our products to a location that differs from the known ultimate location of use. In such cases, the ultimate location of use is reflected in the table below instead of the delivery location. The amounts below are in thousands, except percentage data.
|
|
Six Months Ended
June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Domestic revenue
|
|
$
|
1,891
|
|
|
$
|
2,310
|
|
International revenue
|
|
|
15,108
|
|
|
|
23,609
|
|
Total revenue
|
|
$
|
16,999
|
|
|
$
|
25,919
|
|
|
|
|
|
|
|
|
|
|
Revenue by country:
|
|
|
|
|
|
|
|
|
India
|
|
|
19
|
%
|
|
|
3
|
%
|
United States
|
|
|
11
|
|
|
|
9
|
|
China
|
|
|
11
|
|
|
|
3
|
|
Australia
|
|
|
2
|
|
|
|
54
|
|
Others*
|
|
|
57
|
|
|
|
31
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
____________
* Includes remaining countries not separately disclosed. No country in this line item accounted for more than 10% of our net revenue during any of the periods presented.
Gross Profit
The following table reflects the impact of product sales activities to our overall gross margin for the periods indicated (in thousands, except percentages):
|
|
Six Months Ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
PX and Related
Products and
Services
|
|
|
Turbochargers
and Pumps
|
|
|
Total
|
|
|
PX and Related
Products and
Services
|
|
|
Turbochargers
and Pumps
|
|
|
Total
|
|
Net revenue
|
|
$
|
11,840
|
|
|
$
|
5,159
|
|
|
$
|
16,999
|
|
|
$
|
19,532
|
|
|
$
|
6,387
|
|
|
$
|
25,919
|
|
Cost of revenue
|
|
|
5,688
|
|
|
|
4,319
|
|
|
|
10,007
|
|
|
|
7,145
|
|
|
|
4,788
|
|
|
|
11,933
|
|
Gross margin
|
|
$
|
6,152
|
|
|
$
|
840
|
|
|
$
|
6,992
|
|
|
$
|
12,387
|
|
|
$
|
1,599
|
|
|
$
|
13,986
|
|
Gross margin %
|
|
|
52
|
%
|
|
|
16
|
%
|
|
|
41
|
%
|
|
|
63
|
%
|
|
|
25
|
%
|
|
|
54
|
%
|
Gross profit represents our net revenue less our cost of revenue. Our cost of revenue consists primarily of raw materials, personnel costs (including share-based compensation), manufacturing overhead, warranty costs, depreciation expense, and manufactured components. The largest component of our direct cost of revenue is raw materials, primarily ceramic materials and stainless steel castings. For the six months ended June 30, 2011, gross profit as a percentage of net revenue was 41%. For the six months ended June 30, 2010, gross profit as a percentage of net revenue was 54%.
The decrease in gross profit as a percentage of net revenue for the six months ended June 30, 2011 as compared to the same period last year was primarily due to an increase in overhead costs related to our PX devices, turbochargers, and pumps, largely attributable to the underutilization of our manufacturing facilities in the first six months of 2011 as compared to the first six months of 2010. Underutilization was due in part to a decrease in production output for the current period versus the same period last year and in part to the integration of our new ceramics facility, which went online in 2011.
Future gross profit is highly dependent on the product and customer mix of our net revenues, overall market demand and competition, and the volume of production in our own ceramics factory and our assembly operations that determines our operating leverage. Accordingly, we are not able to predict our future gross profit levels with certainty. In addition, our recent production facility expansion will continue to have a negative impact on our margins if our production volume does not increase in the foreseeable future.
General and Administrative Expense
General and administrative expense increased by $1.0 million, or 13%, to $8.4 million for the six months ended June 30, 2011 from $7.4 million for the six months ended June 30, 2010. General and administrative expense as a percentage of our net revenue increased to 49% for the six months ended June 30, 2011 from 29% for the six months ended June 30, 2010 as general and administrative costs increased period over period while net revenue decreased.
General and administrative average headcount decreased to 32 for the first six months of 2011 from 40 for the first six months of 2010 largely as a result of reductions in force at our corporate headquarters during late 2010 and early 2011. In February 2011, our Chief Executive Officer (CEO) announced his retirement and our board of directors appointed a new Chief Executive Officer (CEO). During the second quarter of 2011, our board of directors appointed a new Chief Financial Officer (CFO). General and administrative costs increased as a result of non-recurring expenses related to the departures of the former CEO and CFO and the appointments of a new CEO and new CFO. This increase was partially offset by a decrease in compensation and employee benefit costs related to the overall decrease in headcount.
Of the $1.0 million net increase in general and administrative expense, increases of $1.3 million related to compensation and employee-related benefits and $0.2 million related to bad debt reserves. These increases in costs were offset in part by decreases of $0.2 million related to occupancy costs, $0.1 million related to professional and other services, and $0.2 million related to other administrative costs. Share-based compensation expense included in general and administrative expense was $0.8 million for the six months ended June 30, 2011 and $0.9 million for the six months ended June 30, 2010.
Sales and Marketing Expense
Sales and marketing expense decreased by $23,000, or 1%, for the six months ended June 30, 2011 compared to the six months ended June 30, 2010. Sales and marketing average headcount increased to 28 for the first six months of 2011 from 26 for the first six months of 2010. As a percentage of our net revenue, sales and marketing expense increased to 24% for the six months ended June 30, 2011 compared to 16% for the six months ended June 30, 2010, primarily due to lower net revenue for the current period.
Of the $23,000 decrease in sales and marketing expense for the six months ended June 30, 2011, a decrease of $159,000 in commissions was significantly offset by increases of $78,000 related to promotional and marketing costs, $20,000 related to employee compensation and benefits, and $38,000 related to occupancy and other costs. Share-based compensation expense included in sales and marketing expense was $297,000 for the six months ended June 30, 2011 and $261,000 for the six months ended June 30, 2010.
Research and Development Expense
Research and development expense increased by $209,000, or 12%, to $1.9 million for the six months ended June 30, 2011 from $1.7 million for the six months ended June 30, 2010. Research and development expense as a percentage of our net revenue increased to 11% for the six months ended June 30, 2011 from 7% for the six months ended June 30, 2010 as research and development expense increased for those periods while net revenue decreased.
Average headcount in our research and development department decreased to 13 for the first six months of 2011 compared to 16 for the first six months of 2010. Share-based compensation expense included in research and development expense was $91,000 for six months ended June 30, 2011 and $57,000 for the six months ended June 30, 2010.
Of the $209,000 increase in research and development expense for the six months ended June 30, 2011, increases of $236,000 primarily related to labor costs associated with test runs of our internally developed ceramics formulation and $129,000 related to research and development direct project costs were partially offset by a decrease in occupancy costs of $126,000 and outside service and other costs of $30,000.
We anticipate that our research and development expenditures will increase substantially in the future as we expand and diversify our product offerings.
Amortization of Intangible Assets
Amortization of intangible assets is primarily related to finite-lived intangible assets acquired as a result of our purchase of Pump Engineering, LLC in December 2009. These intangible assets include developed technology, non-compete agreements, backlog, trademarks, and customer relationships. Amortization expense decreased by $675,000 during the first six months of 2011 compared to the first six months of 2010 due to backlog being fully amortized during fiscal year 2010.
Non-operating Income, Net
Non-operating income (expense), net, changed favorably by $367,000 to $230,000 of other net income for the six months ended June 30, 2011 from $(137,000) of other net expense for the six months ended June 30, 2010. The increase in other net income was primarily due to a decrease in interest expense of $13,000 and favorable changes in net foreign currency gains of $434,000. The favorable change in net foreign currency gains is primarily a result of favorable changes in exchange rates and an increase in Euro-denominated trade receivables during the first six months of 2011 compared to the same period last year. The favorable impact of lower interest expense and increases in net foreign currency gains during the six months ended June 30, 2011 was slightly offset by a loss of $77,000 on the sale of equipment and a decrease of $3,000 in interest income in the current period compared to the same period last year.
Liquidity and Capital Resources
Overview
Our primary source of cash historically has been proceeds from the issuance of common stock, customer payments for our products and services and borrowings under our credit facility. From January 1, 2005 through June 30, 2011, we issued common stock for aggregate net proceeds of $84.0 million, excluding common stock issued in exchange for promissory notes. The proceeds from the sales of common stock have been used to fund our operations and capital expenditures.
As of June 30, 2011, our principal sources of liquidity consisted of unrestricted cash and cash equivalents of $50.4 million, which are invested primarily in money market funds, and accounts receivable of $8.4 million.
We are party to a line of credit agreement with a financial institution. Under this credit agreement, we are allowed to draw advances up to $10.0 million on a revolving line of credit or utilize up to $15.9 million as collateral for irrevocable standby letters of credit, provided that the aggregate of the outstanding advances and collateral do not exceed the total available credit line of $16.0 million. Advances under the revolving line of credit incur interest based on either a prime rate index or LIBOR plus 1.375%.
During the periods presented, we provided certain customers with irrevocable standby letters of credit to secure our obligations for the delivery of products, performance guarantees and warranty commitments in accordance with sales arrangements. Some of these letters of credit were issued under our revolving line of credit. The letters of credit generally terminate within 12 to 36 months from issuance.
Effective July 2011, the credit agreement was amended, requiring us to maintain a cash collateral balance equal to at least 101% of the face amount of all outstanding letters of credit collateralized by the line of credit and 100% of the amount of all outstanding advances. As of June 30, 2011, the amounts outstanding on irrevocable letters of credit collateralized under our credit agreement totaled approximately $7.0 million. There were no advances drawn under this line of credit as of June 30, 2011.
We are subject to certain financial and administrative covenants under this credit agreement. As of June 30, 2011, we were non-compliant with a financial covenant under this credit agreement. Section 6.6(c) of the 2009 loan and security agreement sets forth a covenant that requires our company to meet a minimum net income requirement for the fiscal year. The covenant was not satisfied due to a net loss reported for the 2010 fiscal year. In July 2011, the lender granted a waiver for this non-compliance. Additionally, effective July 2011, this financial covenant was removed pursuant to the amended agreement terms.
Cash Flows from Operating Activities
Net cash used in operating activities was $(5.3) million and $(1.5) million for the six months ended June 30, 2011 and 2010, respectively. For the six months ended June 30, 2011 and 2010, net losses of ($5.1) million and $(0.3) million, respectively, were adjusted to ($1.2) million adjusted net loss and $4.5 million adjusted net income, respectively, by non-cash items totaling $3.9 million and $4.8 million, respectively. Non-cash adjustments primarily include depreciation and amortization, unrealized gains and losses on foreign exchange, share-based compensation, and provisions for doubtful accounts, warranty reserves and excess and obsolete inventory reserves.
The net cash outflow effect from changes in assets and liabilities was approximately $(4.1) million and $(6.0) million for the six months ended June 30, 2011 and 2010, respectively. Net changes in assets and liabilities are primarily attributable to changes in inventory as a result of the timing of order processing and product shipments, changes in accounts receivable and unbilled receivables as a result of timing of invoices and collections for large projects, and changes in prepaid expenses and accrued liabilities as a result of the timing of payments to employees, vendors and other third parties.
Cash Flows from Investing Activities
Cash flows used in investing activities primarily relate to capital expenditures to support our growth, as well as increases in our restricted cash used to collateralize our standby letters of credit.
Net cash provided by (used in) investing activities was $0.5 million and $(5.6) million for the six months ended June 30, 2011 and 2010, respectively. The favorable variance of $6.1 million in cash flows from investing activities for the six months ended June 30, 2011 compared to the six months ended June 30, 2010 was primarily due to a decrease in capital expenditures of $5.7 million for seismic upgrades and the build-out of ceramics capabilities at our new facility and an increase of $0.4 million in the release of restricted cash that had been used to collateralize standby letters of credit.
Cash Flows from Financing Activities
Net cash (used in) provided by financing activities was $(152,000) and $136,000 for the six months ended June 30, 2011 and 2010, respectively. The $288,000 change in net cash flows from financing activities was primarily due to decreases in proceeds from stock option and warrant exercises and partly due to decreases in repayments of promissory notes by stockholders and excess tax benefits related to share-based compensation arrangements during the first six months of 2011 compared to the first six months of 2010. In addition, capital lease payments increased during the six months ended June 30, 2011 due to an accelerated pay-off of an equipment lease. These unfavorable variances were partially offset by a decrease in debt payments during the six months ended June 30, 2011 compared to the six months ended June 30, 2010 as a result of paying off two notes payable during the first quarter of 2010.
Liquidity and Capital Resource Requirements
We believe that our existing cash balances and cash generated from our operations will be sufficient to meet our anticipated capital requirements for at least the next 12 months. However, we may need to raise additional capital or incur additional indebtedness to continue to fund our operations in the future. Our future capital requirements will depend on many factors, including our rate of revenue growth, if any, the expansion of our sales and marketing and research and development activities, the timing and extent of our expansion into new geographic territories, the timing of introductions of new products and the continuing market acceptance of our products. We may enter into potential material investments in, or acquisitions of, complementary businesses, services or technologies, in the future, which could also require us to seek additional equity or debt financing. Additional funds may not be available on terms favorable to us or at all.
Contractual Obligations
We lease facilities under fixed non-cancelable operating leases that expire on various dates through 2019. The total of the future minimum lease payments under these leases as of June 30, 2011 is $13.0 million. For additional information, see Note 8 — “Commitments and Contingencies” to the unaudited condensed consolidated financial statements.
In the course of our normal operations, we also entered into purchase commitments with our suppliers for various key raw materials and components parts. The purchase commitments covered by these arrangements are subject to change based on our sales forecasts for future deliveries. As of June 30, 2011, we had approximately $3.3 million of cancelable open purchase order arrangements related primarily to materials and parts.
We have entered into a supply agreement with a vendor in order to manage the cost and availability of key raw materials and components. The agreement is subject to minimum annual purchase requirements and is noncancelable. Under this agreement, we have committed to raw material and component minimum purchases as follows (in thousands):
|
|
June 30,
2011
|
|
2011 (remaining six months)
|
|
$
|
1,150
|
|
2012
|
|
|
1,600
|
|
2013
|
|
|
1,600
|
|
|
|
$
|
4,350
|
|
We have agreements with guarantees or indemnity provisions that we have entered into with customers and others in the ordinary course of business. Based on our historical experience and information known to us as of June 30, 2011, we believe that our exposure related to these guarantees and indemnities as of June 30, 2011 was not material.
Off-Balance Sheet Arrangements
During the periods presented, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purpose.
Recent Accounting Pronouncements
See Note 1 — “The Company and Summary of Significant Accounting Policies” to the condensed consolidated financial statements regarding the impact of certain recent accounting pronouncements on our condensed consolidated financial statements.