Florida
|
59-3666743
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
Title of each class
|
Name of exchange on
|
|
None
|
which registered
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [x]
|
Common Stock, par value $.001 per share:
|
197,692,250
|
|
(Class)
|
(Outstanding as of December 13, 2011)
|
Page
|
||
PART 1
|
||
Item 1.
|
Description of Business
|
4
|
Item 1A.
|
Risk Factors
|
6
|
Item 1B.
|
Unresolved Staff Comments
|
7
|
Item 2:
|
Description of Property
|
7
|
Item 3.
|
Legal Proceedings
|
7
|
Item 4.
|
Removed and Reserved
|
7
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
7
|
Item 6.
|
Selected Financial Data
|
10
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
10
|
Item 8.
|
Consolidated Financial Statements and Supplementary Data
|
16
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
17
|
Item 9A(T).
|
Controls and Procedure
|
17
|
Item 9B.
|
Other Information
|
18
|
PART III
|
||
Item 10.
|
Directors and Executive Officers of the Registrant
|
18
|
Item 11.
|
Executive Compensation
|
21
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
24
|
Item 13.
|
Certain Relationships and Related Transactions
|
24
|
Item 14.
|
Principal Accountant Fees and Services
|
24
|
PART IV
|
||
Item 15.
|
Exhibits
|
25
|
Signatures
|
26
|
Year Ended August 31, 2010:
|
High Bid
|
Low Bid
|
First Quarter
|
$0.080
|
$0.030
|
Second Quarter
|
$0.04
|
$0.02
|
Third Quarter
|
$0.045
|
$0.02
|
Fourth Quarter
|
$0.027
|
$0.01
|
Year Ended August 31, 2011:
|
High Bid
|
Low Bid
|
First Quarter
|
$0.026
|
$0.01
|
Second Quarter
|
$0.02
|
$0.0077
|
Third Quarter
|
$0.015
|
$0.0061
|
Fourth Quarter
|
$0.017
|
$0.003
|
·
|
Fair value of shares issued of $46,150;
|
|
·
|
Amortization of debt discount of $123,672;
|
|
·
|
Impairment of Intangible of $156,908;
|
|
·
|
Loss on settlement of debt of $43,343;
|
|
·
|
Gain on write off of payables of $218,999;
|
|
·
|
Depreciation of $1,844; |
·
|
An increase in our accounts payable and accrued expenses of approximately $168,000, resulting from slower payment processing due to our financial condition as well as an increase in expenditures of RTG Ventures (Europe).
|
|
·
|
An increase in our accrued salaries of approximately $656,000, resulting from an increase in staff as well as partial salary payments made due to our financial condition.
|
|
·
|
A decrease in our accounts receivable of $13,950 resulting from sales made by acquisition. |
·
|
Fair value of shares issued of approximately $601,000;
|
|
·
|
Amortization of debt discount of $75,000;
|
·
|
A decrease in our accounts payable and accrued liabilities expenses of approximately $250,000, resulting from an effort from management to lower expenses.
|
|
·
|
An increase in our accrued salaries of approximately $330,000, resulting from no salary payments made due to our financial condition.
|
|
·
|
An increase in due to related party of approximately $74,000, resulting from expenses paid by a related party on behalf of the Company in connection with an acquisition.
|
Year ended August 31,
|
||||||||
2011
|
2010
|
|||||||
Revenues
|
$ | 539,068 | $ | - | ||||
Cost of sales
|
457,916 | - | ||||||
Gross Profit
|
81,152 | - | ||||||
Operating expenses:
|
||||||||
General and administrative
|
358,684 | 438,768 | ||||||
Payroll expense
|
728,542 | 468,102 | ||||||
Legal and professional fees
|
257,031 | 347,485 | ||||||
Amortization and depreciation
|
125,484 | - | ||||||
Total operating expenses
|
1,469,741 | 1,254,055 | ||||||
Operating loss
|
(1,388,589 | ) | (1,254,055 | ) | ||||
Other income (expense):
|
||||||||
Interest income (expense)
|
(106,064 | ) | (80,333 | ) | ||||
Gain (loss) on foreign currency transactions
|
(1,147 | ) | 3,082 | |||||
Loss on settlement of debt
|
(43,343 | ) | - | |||||
Impairment of goodwill
|
(156,908 | ) | - | |||||
Gain from writeoff of payables
|
218,998 | - | ||||||
Total other income (expense)
|
(88,464 | ) | (77,251 | ) | ||||
Net loss
|
$ | (1,477,053 | ) | $ | (1,331,306 | ) | ||
Foreign currency translation adjustment
|
(2,047 | ) | - | |||||
Comprehensive loss
|
$ | (1,479,100 | ) | $ | (1,331,306 | ) | ||
Net loss per share:
|
||||||||
Basic and dilute
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted average number of shares:
|
||||||||
Basic and diluted
|
171,617,899 | 142,036,062 |
Year Ended August 31,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (1,477,053 | ) | $ | (1,331,606 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Fair value of shares issued for compensation
|
26,000 | 100,000 | ||||||
Fair value of shares issued for services
|
20,150 | 496,300 | ||||||
Fair value of shares issued in payment interest expense
|
- | 5,333 | ||||||
Depreciation
|
1,844 | |||||||
Amortization of debt discount
|
123,672 | - | ||||||
Impairment of goodwill
|
156,908 | - | ||||||
Loss on settlement of debt
|
43,343 | - | ||||||
Gain on write off of payable
|
(218,999 | ) | - | |||||
Beneficial conversion feature on notes payable
|
- | 75,000 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
13,950 | |||||||
Due to related party
|
- | 73,841 | ||||||
Accrued compensation
|
655,917 | 329,275 | ||||||
Accounts payable and accrued expenses
|
141,395 | (23,143 | ) | |||||
Net cash used in operating activities
|
(512,873 | ) | (275,000 | ) | ||||
Cash flows used in investing activities:
|
||||||||
Cash acquired in connection to acquisition of subsidiary
|
80,037 | - | ||||||
Purchase of fixed assets
|
(6,075 | ) | ||||||
Net cash provided by investing activities
|
73.962 | - | ||||||
Cash flows from financing activities:
|
||||||||
Proceeds from convertible notes payable
|
337,653 | 190,000 | ||||||
Proceeds from loans payable
|
30,500 | - | ||||||
Payments on convertible notes payable
|
(53,000 | ) | - | |||||
Capital contributions
|
190,000 | 85,000 | ||||||
Net cash provided by financing activities
|
505,153 | 275,000 | ||||||
Net increase in cash
|
66,241 | - | ||||||
Effect of variation of exchange rate on cash held in foreign currency
|
(4,131 | ) | - | |||||
Cash, beginning of year
|
- | - | ||||||
Cash, end of year
|
$ | 62,111 | $ | - | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 26,653 | $ | - | ||||
Cash paid for income taxes
|
$ | - | $ | - | ||||
Non-cash investing and financing activities:
|
||||||||
Assignment of shareholder debt
|
$ | 450,000 | $ | 140,000 | ||||
Conversion of convertible notes payable into common stock
|
$ | 100,000 | $ | 65,000 | ||||
Conversion of loans payable into common stock
|
$ | 367,500 | $ | - | ||||
Conversion of accounts payable into common stock
|
$ | - | $ | 125,000 | ||||
Fair value of preferred shares issued for acquisition
|
$ | 225,027 | $ | - | ||||
Shares issued for accrued salaries
|
$ | 48,850 | $ | - |
Additional
|
Accumulated
|
Other
|
Total
|
|||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid in
|
Deficit
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Total
|
Loss
|
Deficit
|
|||||||||||||||||||||||||
Balance, August 31, 2009
|
- | $ | - | $ | 126,216,885 | $ | 126,219 | $ | 4,931,550 | $ | (6,126,356 | ) | $ | - | $ | (1,068,587 | ) | |||||||||||||||
Share based compensation
|
- | - | - | - | 100,000 | - | - | 100,000 | ||||||||||||||||||||||||
Shares issued for exercise of options
|
- | - | 2,500,000 | 2,500 | 122,500 | - | - | 125,000 | ||||||||||||||||||||||||
Shares issued for services
|
- | - | 12,500,000 | 12,500 | 375,500 | - | - | 388,000 | ||||||||||||||||||||||||
Beneficial conversion feature in connection with convertible debt
|
- | - | - | - | 75,000 | - | - | 75,000 | ||||||||||||||||||||||||
Shares issued in connection with conversion of debt
|
- | - | 2,500,000 | 2,500 | 22,500 | - | - | 25,000 | ||||||||||||||||||||||||
Shares issued for conversion of debentures @ $0.015 per share
|
- | - | 2,666,668 | 2,667 | 37,333 | - | - | 40,000 | ||||||||||||||||||||||||
Shares issued in connection with interest incurred
|
- | - | 266,666 | 267 | 5,066 | - | - | 5,333 | ||||||||||||||||||||||||
Shares issued in connection with employment term sheets
|
- | - | 4,800,000 | 4,800 | 103,500 | - | - | 108,300 | ||||||||||||||||||||||||
Capital contribution
|
- | - | - | - | 85,000 | - | - | 85,000 | ||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | (1,331,606 | ) | - | (1,331,606 | ) | ||||||||||||||||||||||
Balance, August 31, 2010
|
- | - | 151,450,219 | 151,453 | 5,857,949 | (7,457,962 | ) | - | (1,448,560 | ) | ||||||||||||||||||||||
Shares issued in connection with conversion of debentures
|
- | - | 10,000,000 | 10,000 | 90,000 | - | - | 100,000 | ||||||||||||||||||||||||
Shares issued in connection with employment term sheets
|
- | - | 5,322,327 | 5,322 | 69,528 | - | - | 74,850 | ||||||||||||||||||||||||
Shares issued for services
|
- | - | 1,500,000 | 1,500 | 18,650 | - | - | 20,150 | ||||||||||||||||||||||||
Shares issued for payment of loan payable
|
- | - | 30,817,704 | 30,819 | 403,574 | - | - | 434,393 | ||||||||||||||||||||||||
Capital contribution
|
- | - | - | - | 190,000 | - | - | 190,000 | ||||||||||||||||||||||||
Beneficial conversion feature in connection with convertible debt
|
- | - | - | - | 224,205 | - | - | 224,205 | ||||||||||||||||||||||||
Shares issued in connection with purchase of subsidiary
|
264,000 | 264 | - | - | 224,763 | - | - | 225,027 | ||||||||||||||||||||||||
Cancellation of shares issued for services
|
- | - | (1,400,000 | ) | (1,400 | ) | 1,400 | - | - | - | ||||||||||||||||||||||
Net loss
|
- | - | - | - | - | (1,477,053 | ) | - | (1,477,052 | ) | ||||||||||||||||||||||
Other comprehensive loss
|
- | - | - | - | - | - | (2,047 | ) | (2,047 | ) | ||||||||||||||||||||||
Balance, August 31, 2011
|
264,000 | $ | 264 | $ | 197,690,250 | $ | 197,694 | $ | 7,080,069 | $ | (8,935,015 | ) | $ | (2,047 | ) | $ | (1,659,035 | ) |
Level 1:
|
Observable inputs such as quoted market prices in active markets for identical assets or liabilities
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are corroborated by market data
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
|
AUGUST 31,
|
|||||
Estimated
life
|
2011
|
||||
Computer and office equipment
|
3 to 5 years
|
$
|
6,075
|
||
Less: Accumulated depreciation
|
(1,844
|
)
|
|||
$
|
4,231
|
August 31,
|
August 31,
|
|||||||
2011
|
2010
|
|||||||
Convertible notes payable
|
$
|
309,653
|
$
|
125,000
|
||||
Unamortized debt discount
|
(100,533
|
)
|
-
|
|||||
Total
|
$
|
209,120
|
$
|
125,000
|
Year Ended August 31,
|
||||||||
2011
|
2010
|
|||||||
Benefit computed at statutory rate
|
$
|
(501,000)
|
$
|
(453,000
|
)
|
|||
State tax (benefit), net of federal affect
|
(59,000)
|
(53,000
|
)
|
|||||
Permanent differences (primarily non deductible compensation)
|
126,000
|
222,000
|
||||||
Increase in valuation allowance
|
434,000
|
284,000
|
||||||
Net income tax benefit
|
$
|
-
|
$
|
-
|
Tax benefit of net operating loss carry-forward
|
$
|
1,220,000
|
||
Accrued officer compensation
|
345,000
|
|||
Compensation paid with options
|
103,0000
|
|||
Valuation allowance
|
(1,668,000
|
)
|
||
Net deferred tax asset
|
$
|
-
|
Stylar
Limited
|
||||
ASSETS
|
|
|||
Current assets
|
$
|
137,307
|
||
LIABILITIES
|
||||
Current liabilities
|
69,188
|
|||
Fair value of net assets
|
$
|
87,922
|
||
Purchase price
|
225,027
|
|||
Excess purchase price over fair value (goodwill)
|
$ |
156,908
|
United States
|
Great Britain
|
Total
|
||||||||||||
Revenues
|
$
|
-
|
$
|
539,068
|
$
|
539,068
|
||||||||
Total revenues
|
$
|
-
|
$
|
539,068
|
$
|
539,068
|
||||||||
Identifiable assets at August 31, 2011
|
$
|
19,949
|
$
|
89,711
|
$
|
109,660
|
Name
|
Position
|
|
Neil Gray
|
Chairman and Executive Director
|
|
Reggie James
|
Senior Vice President and Executive Director
|
|
Linda Perry
|
Executive Director, Chair Nomination/Compensation and Audit Committees
|
Name and
|
Fiscal year
|
All
|
||||||
principal
|
Ended
|
Other
|
Options/
|
Restricted
|
LTIP
|
other
|
||
position
|
August 31,
|
Salary
|
Bonus
|
Compensation
|
SARs
|
stock awards
|
Payouts
|
Compensation
|
Dominic Hawes-Farley
|
2011
|
160,671(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
President/CEO/Director
|
2010
|
(2)
|
1,500,000 (3)
|
|||||
Neil Gray
|
2011
|
160,671(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
Chairman/Executive Director
|
2010
|
(5)
|
3,000,000 (6)
|
|||||
|
||||||||
Reggie James
|
2011
|
170,414(7)
|
0
|
0
|
0
|
1,000,000 (9)
|
0
|
0
|
Executive Director/Senior Vice President
|
2010
|
(8)
|
250,000 (10)
|
|||||
|
||||||||
Linda Perry
|
2011
|
150,000 (11)
|
0
|
0
|
0
|
0
|
0
|
0
|
Executive Director
|
2010
|
107,917 (12)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
For the fiscal year ending August 31, 2011, Mr. Hawes-Fairley earned $166,071 of which $69,905 has been paid in cash and $48,850 in equivalent equity for a total of $118,755.
|
(2)
|
For the fiscal year ending August 31, 2010 Mr. Hawes-Fariley did not earn in excess of $100,000 in compensation.
|
(3)
|
Mr. Hawes-Farley received a sign on bonus in 2010 of 1,500,000 shares. Mr. Hawes-Fairley resigned on September 16, 2011.
|
(4)
|
For the fiscal year ending August 31, 2011, Mr. Gray earned $166,071 of which $0 has been paid.
|
(5)
|
For the fiscal year ending August 31, 2010 Mr. Gray did not earn in excess of $100,000 in compensation.
|
|
|
(6)
|
Mr. Gray received a sign on bonus in 2010 of 3,000,000 shares.
|
|
|
(7)
|
For the fiscal year ending August 31, 2011, Mr. James earned $170,414 of which $170,414 has been paid.
|
(8)
|
For the fiscal year ending August 31, 2010 Mr. James was not an employee of the Company.
|
|
|
(9)
|
For the fiscal year ending August 31, 2011 and 1,000,000 restricted shares as a sign on bonus. |
(10) | In 2010 Mr. James received 250,000 restricted shares as a project bonus. |
|
|
(11)
|
For the fiscal year ended August 31, 2011, Ms. Perry earned $150,000 of which $0 has been paid. |
|
|
(12)
|
For the fiscal year ending August 31, 2010, Ms. Perry earned $107,917 through August 31, 2010 of which $0 has been paid. She was not compensated from April 1, 2011 – August 31, 2011
|
(1) Neil Gray
|
6,000,000
|
3.04
|
%
|
|||||
(2) Reggie James
|
1,250,000
|
0.63
|
%
|
|||||
(3) Lancer Corp. (Owned 100% by Mr. Barrington J. Fludgate)
|
13,500,000
|
|||||||
Mr. Barrington J. Fludgate
|
11,625
|
|||||||
Mr. Mark Fludgate (son of Mr. Barrington Fludgate)
|
2,000,000
|
|||||||
Total for Mr. Barrington Fludgate
|
15,511,625
|
7.85
|
%
|
|||||
(4) Linda Perry
|
16,060,781
|
8.12
|
%
|
|||||
All Directors and Executive Officers as a Group (3 persons)
|
23,310,781
|
11.79
|
%
|
August 31,
2011
|