UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

   

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

   

For the quarterly period ended December 31, 2017

 

OR  

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

   

For the transition period from             to  

          

Commission file number 001-35770

CONTANGO ORE, INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

27-3431051

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

3700 BUFFALO SPEEDWAY, SUITE 925

HOUSTON, TEXAS 77098

(Address of principal executive offices)

 

(713) 877-1311

(Registrant ’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1)  has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes       No  

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes       No   ☐.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):  

                 

Large  accelerated filer    

 

Accelerated  filer    

   

Non-accelerated  filer    

 

Smaller  reporting company    

  Emerging growth company      ☐

 

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.           

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes       No  

 

The total number of shares of common stock, par value $0.01 per share, outstanding as of January 30, 2018 was 5,975,048.

 

1

 

 

 

CONTANGO ORE, INC.

 

TABLE OF CONTENTS

 

 
       

 

 

 

 

 

Page

 

PART I – FINANCIAL INFORMATION

Item  1.

Financial Statements

 

 

Condensed Consolidated Balance Sheets (unaudited) as of December 31, 2017 and June  30, 2017

3

 

 

Condensed Consolidated Statements of Operations (unaudited) for the three and six months ended December 31, 2017 and 2016

4

 

 

Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended December 31, 2017 and 2016

5

 

 

Condensed Consolidated Statement of Shareholders ’ Equity (unaudited) for the six months ended December 31, 2017

6

 

 

Notes to the Condensed Consolidated Financial Statements (unaudited)

7

 

Item  2.

Management ’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

Item  3.

Quantitative and Qualitative Disclosures about Market Risk

43

 

Item  4.

Controls and Procedures

43

 

 

PART II – OTHER INFORMATION

 

Item  1.

Legal Proceedings

43

 

Item  1A.

Risk Factors

43

 

Item  2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

Item  4.

Mine Safety Disclosures

43

 

Item  5.

Other Information

43

 

Item  6.

Exhibits

44

 

 

All references in this Form 10-Q to the “Company”, “CORE”, “we”, “us” or “our” are to Contango ORE, Inc.

 

2

 

 

 

CONTANGO ORE, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

  Item 1 - Financial Statements

   

December 31, 2017

   

June 30, 2017

 

ASSETS

               

CURRENT ASSETS:

               

Cash

  $ 15,821,738     $ 5,191,749  

Prepaid expenses and other

    125,560       175,791  

Total current assets

    15,947,298       5,367,540  

OTHER ASSETS:

               

Investment in Peak Gold, LLC (Note 4)

           

Total other assets

           
                 

TOTAL ASSETS

  $ 15,947,298     $ 5,367,540  
                 

LIABILITIES AND SHAREHOLDERS ’ EQUITY

               

CURRENT LIABILITIES:

               

Accounts payable

  $ 13,116     $ 50,858  

Accrued liabilities

    117,808       86,561  

Total current liabilities

    130,924       137,419  

COMMITMENTS AND CONTINGENCIES (NOTE 11)

               

SHAREHOLDERS ’ EQUITY:

               

Common Stock, $0.01 par value, 30,000,000 shares authorized; 5,975,048 shares issued and outstanding at December 31, 2017; 4,930,231 shares issued and 4,921,163 outstanding at June 30, 2017

    59,751       49,303  

Additional paid-in capital

    52,345,624       40,500,239  
Treasury shares at cost (0 shares at December 31, 2017 and 9,068 at June 30, 2017)           (207,400 )

Accumulated deficit

    (36,589,001

)

    (35,112,021

)

SHAREHOLDERS ’ EQUITY

    15,816,374       5,230,121  
                 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 15,947,298     $ 5,367,540  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

 

CONTANGO ORE, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

    Three Months Ended December 31,    

Six Months Ended December 31,

 
    2017     2016    

2017

   

2016

 

EXPENSES:

 

General and administrative expense

  $ 808,344     $ 592,142     $ 1,476,980     $ 1,547,792  

Total expenses

    808,344       592,142       1,476,980       1,547,792  

OTHER EXPENSE

 

Loss from equity investment in Peak Gold, LLC (Note 4)

                       

NET LOSS

  $ (808,344 )   $ (592,142 )   $ (1,476,980

)

  $ (1,547,792
)

LOSS PER SHARE

 

Basic and diluted

  $ (0.14 )   $ (0.13 )   $ (0.28

)

  $ (0.36
)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

Basic and diluted

    5,650,321       4,640,034       5,289,934       4,315,444  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

 

CONTANGO ORE, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   

Six Months Ended December 31,

 
   

2017

   

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net loss

  $ (1,476,980

)

  $ (1,547,792

)

Adjustments to reconcile net loss to net cash used in operating activities:

               

Stock-based compensation

    998,117       959,650  

Changes in operating assets and liabilities:

               

Decrease/(increase) in prepaid expenses and other

    50,231       (61,917 )

Increase/(decrease) in accounts payable and accrued liabilities

    (6,495 )     71,681  

Net cash used in operating activities

    (435,127

)

    (578,378

)

CASH FLOWS FROM FINANCING ACTIVITIES:                
Cash paid for shares withheld from employees for payroll tax withholding           (171,158 )
Cash from warrant exercises and capital raise, net     11,065,116       5,287,500  

Net cash provided by financing activities

    11,065,116       5,116,342  
NET (DECREASE) IN CASH AND CASH EQUIVALENTS     10,629,989       4,537,964  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

    5,191,749       1,254,489  

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $ 15,821,738     $ 5,792,453  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

 

 

CONTANGO ORE, INC.

 

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS ’ EQUITY

(Unaudited)

 

   

Common Stock

   

Additional

Paid-In

    Treasury    

Accumulated

   

Total

Shareholders

 
   

Shares

   

Amount

   

Capital

    Stock At Cost     Deficit    

Equity

 

Balance at June 30, 2017

    4,930,231     $ 49,303     $ 40,500,239     $ (207,400 )   $ (35,112,021

)

  $ 5,230,121  

Stock-based compensation

                998,117                   998,117  
Restricted shares activity     155,000       1,550       (1,550 )                  
Treasury stock activity     (9,068 )     (91 )     (207,309 )     207,400              
Issuance of common stock     553,672       5,537       10,514,231                   10,519,768  
Cost of common stock issuance                 (642,143 )                 (642,143 )
Stock option exercises     93,026       930       (930 )                  

Stock warrant exercises

    252,187       2,522       1,184,969                     1,187,491  

Net loss for the period

                            (1,476,980

)

    (1,476,980

)

Balance at December 31, 2017

    5,975,048     $ 59,751     $ 52,345,624     $     $ (36,589,001

)

  $ 15,816,374  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 

 

CONTANGO ORE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Unaudited)

 

 

1. Organization and Business

 

Contango ORE, Inc. (“ CORE” or the “Company”) is a Houston-based company that engages in the exploration in Alaska for gold and associated minerals through a joint venture company, Peak Gold, LLC (the "Joint Venture Company"). The Company was formed on September  1, 2010 as a Delaware corporation for the purpose of engaging in the exploration in the State of Alaska for gold ore and associated minerals. The Company currently has two wholly owned subsidiaries, AU CORE, Inc. and CORE Alaska, LLC. AU CORE, Inc. historically owned unpatented mining claims. Those claims were transferred to the Joint Venture Company in January 2015. CORE participates in the Joint Venture Company through its wholly owned subsidiary, CORE Alaska, LLC .

 

On November   29, 2010, Contango Mining Company (“Contango Mining”), a wholly owned subsidiary of Contango Oil & Gas Company (“Contango”), assigned its properties and certain other assets and liabilities to Contango. Contango contributed the properties and $3.5 million of cash to the Company, in exchange for approximately 1.6 million shares of the Company’s common stock, which were distributed to Contango's shareholders of record. The above transactions occurred among companies under common control and were accounted for as transactions among entities under common control, in accordance with Accounting Standards Codification ("ASC") 805, "Business Combinations" whereby the acquired assets and liabilities were recognized in the financial statements at their carrying amounts .

 

The Company is still in an exploration stage.  The Company’s fiscal year end is June  30 .

 

The properties contributed by Contango included: (i) a 100% leasehold interest in an estimated 675,000 acres (the “ Tetlin Lease”) from the Tetlin Village Council, the council formed by the governing body for the Native Village of Tetlin, an Alaska Native Tribe (the "Tetlin Village Council"); (ii) approximately 18,021 acres in unpatented mining claims from the state of Alaska for the exploration of gold ore and associated minerals. If any of the properties are placed into commercial production, the Joint Venture Company would be obligated to pay a 3.0% production royalty to Royal Gold, Inc. ("Royal Gold"). On September 29, 2014, Juneau Exploration L.P. (“JEX”) sold its 3.0% production royalty to Royal Gold. See Note 9  - Related Party Transactions .

 

In September 2012, the Company and JEX entered into an Advisory Agreement in which JEX assisted the Company in acquiring 474   unpatented state of Alaska mining claims consisting of 71,896 acres for the exploration of gold ore and associated minerals in exchange for a 2.0% production royalty on properties acquired after July 1, 2012. If any such properties are placed into commercial production, the Joint Venture Company would be obligated to pay Royal Gold a 2.0% production royalty. On September 29, 2014, JEX sold its 2.0% production royalty to Royal Gold and the Company terminated its Advisory Agreement with JEX. See Note 9  - Related Party Transactions .

 

On September   29, 2014, the Company entered into a Master Agreement (the “Master Agreement”) with Royal Gold, pursuant to which the parties agreed, subject to the satisfaction of various closing conditions, to form a joint venture to advance exploration and development of the Peak Gold Joint Venture Property, prospective for gold ore and associated minerals (the “Transactions”). The Transactions closed on January 8, 2015 ( the "Closing") .

 

In connection with the Closing, the Company contributed its Tetlin Lease and state of Alaska mining claims near Tok, Alaska (the "Peak Gold Joint Venture Property"), together with other property, to the Joint Venture Company, a newly formed limited liability company (the “Joint Venture Company”).  The Joint Venture Company is managed according to a Limited Liability Company Agreement (the "JV LLCA") between subsidiaries of Royal Gold and the Company. At the Closing, Royal Gold made an initial investment of $5 million to fund exploration activity. The initial $5 million did  not give Royal Gold an equity stake in the Joint Venture Company. Royal Gold has the option to obtain up to 40% interest in the joint venture by investing up to $30 million (inclusive of the initial $5 million investment) prior to October 2018. The proceeds of Royal Gold’s investment will be used by the Joint Venture Company for additional exploration of the Peak Gold Joint Venture Property. Royal Gold serves as the Manager of the Joint Venture Company and initially manages, directs, and controls operations of the Joint Venture Company. As of  December 31, 2017, Royal Gold has contributed approximately $29.3 million to the Joint Venture Company and has earned an interest of  39.0% .

 

The Company has completed eight years of exploration efforts on the Peak Gold Joint Venture Properties, which has resulted in identifying two mineral deposits (Peak and North Peak) and several other gold, silver, and copper prospects. In 2017, three phases of exploration drilling were completed by the Joint Venture Company on the Peak Gold Joint Venture Property. During the quarter ended December 31, 2017, the Joint Venture Company completed Phase III of the 2017  drilling program, which consisted of exploration drilling in the  West Peak, West Peak Extension, 7 O’clock, Forks, and North Peak areas. 

 

  On November 10, 2017, subsidiaries of Royal Gold and the Company entered into Amendment No. 1 to the JV LLCA, which, among other things, amended the JV LLCA to add certain claims, previously purchased by the Joint Venture Company.  The claims that were added consist of 541  unpatented state of Alaska mining claims over 84,840 acres for the exploration of gold ore and associated minerals (the “New Properties”).   In return for locating the New Properties and incurring all related expenses, the Joint Venture Company granted to a  subsidiary of Royal Gold a 3.0% production royalty on (i) the New Properties, (ii) prior to October 31, 2018, any additional properties contributed to the Joint Venture Company, and (iii) subsequent to October 31, 2018, any additional properties contributed to the Joint Venture Company if Royal Gold earns a 40% interest in the Joint Venture Company by October 31, 2018 ( all such properties subject to the 3.0% production royalty, “Additional Properties”).

 

7

 

 

 

2. Basis of Presentation

 

 The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including instructions to Form 10 -Q and Article 8 of Regulation S- X. Accordingly, they do not include all the information and footnotes required by GAAP for complete annual consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair statement of the consolidated financial statements have been included. All such adjustments are of a normal recurring nature. The consolidated financial statements should be read in conjunction with the audited financial statements and notes included in the Company ’s Form 10 -K for the fiscal year ended June  30, 2017. The results of operations for the three and six months ended December 31, 2017  are not necessarily indicative of the results that may be expected for the fiscal year ending June  30, 2018.

 

 

3. Summary of Significant Accounting Policies

 

The Company ’s significant accounting policies are described below .

 

Management Estimates.  The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates .

 

Cash Equivalents.  Cash equivalents are considered to be highly liquid securities having an original maturity of 90 days or less at the date of acquisition .

 

Stock-Based Compensation . The Company applies the fair value method of accounting for stock-based compensation. Under this method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period. The Company classifies the benefits of tax deductions in excess of the compensation cost recognized for the options (excess tax benefit) as financing cash flows. The fair value of each option award is estimated as of the date of grant using the Black-Scholes option-pricing model.  The fair value of each restricted stock award is equal to the Company's stock price on the date the award is granted .

 

Income Taxes.  The Company follows the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of (i) temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements and (ii) operating loss and tax credit carry-forwards for tax purposes. Deferred tax assets are reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred tax assets will not be realized in a future period. The Company recognized a full valuation allowance as of December 31, 2017 and June 30, 2017  and has not recognized any tax provision or benefit for any of the periods. The Company reviews its tax positions quarterly for tax uncertainties. The Company did not have any uncertain tax positions as of  December 31, 2017 or June 30, 2017.   The Tax Cuts and Jobs Act was signed into law on December 22, 2017,  which enacts significant changes to U.S. income tax and related laws. Among other things, the Tax Cuts and Jobs Act reduces the top U.S. corporate income tax rate from 35.0% to 21.0%, and makes changes to certain other business-related exclusions, deductions and credits. The Company has assessed the impact of the tax bill on the financial statements as of December 31, 2017.    Due to the Company's full valuation allowance, the changes to the income tax provision as a result of the bill, are not expected to have a consolidated financial statement impact.  

 

Investment in the Joint Venture Company.   The Company’s consolidated financial statements include the investment in the Joint Venture Company which is accounted for under the equity method. The Company has designated one of the three members of the Management Committee and on December 31 , 2017 held a 61.0% ownership interest in Peak Gold. Royal Gold will initially serve as the Manager of the Joint Venture Company and will manage, direct, and control operations of the Joint Venture Company. The Company recorded its investment at the historical cost of the assets contributed. The cumulative losses of the Joint Venture Company exceed the historical cost of the assets contributed to the Joint Venture Company; therefore the Company's investment in the Joint Venture Company as of December 31, 2017 and June 30, 2017 is zero. The portion of the cumulative loss that exceeds the Company's investment will be suspended and recognized against earnings, if any, from the investment in the Joint Venture Company in future periods .

 

               Recently Adopted Accounting Pronouncements.   In August 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update ("ASU")  No. 2014 - 15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which requires management to assess a company’s ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. Before this new standard, there was minimal guidance in U.S. GAAP specific to going concern. Under the new standard, disclosures are required when conditions give rise to substantial doubt about a company’s ability to continue as a going concern within one year from the financial statement issuance date. The new standard applies to all companies and is effective for the annual period ending after December 15, 2016, and all annual and interim periods thereafter.  The Company has adopted this standard, and updated our going concern analysis and disclosures accordingly .

 

In March 2016, the  FASB issued ASU  No. 2016 - 09:  Compensation – Stock Compensation (Topic 718 ): Improvements to Employee Share-Based Payment Accounting (ASU 2016 - 09 ). ASU 2016 - 09 is part of an initiative to reduce complexity in accounting standards. The areas of simplification in ASU 2016 - 09 involve several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public entities, ASU 2016 - 09 is effective for financial statements issued for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years; early application is permitted. The Company adopted this ASU in a prior quarter.  The adoption of the standard did not have a material impact on the consolidated financial statements .

 

Recently Issued Accounting Pronouncements.   In August 2016, the FASB  issued Accounting Standards Update ("ASU") No. 2016 - 15: Statement of Cash Flows (Topic 230 ), Classification of Certain Cash Receipts and Cash Payments. The main objective of this update is to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. This update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The eight cash flow updates relate to the following issues: 1 ) debt prepayment or debt extinguishment costs; 2 ) settlement of zero -coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; 3 ) contingent consideration payments made after a business combination; 4 ) proceeds from the settlement of insurance claims; 5 ) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; 6 ) distributions received from equity method investees; 7 ) beneficial interest in securitization transactions; and 8 ) separately identifiable cash flows and application of the predominance principle. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company will continue to assess the impact this may have on its consolidated statement of cash flows .

 

 

8

 

 

The Company has evaluated all other recent acco unting pronouncements and believes that none of them will have a significant effect on the Company's consolidated financial statements .

 

 

            4 . Investment in the Joint Venture Company 

 

The Company recorded its investment at the historical book value of the assets contributed to the Joint Venture Company which was approximately $1.4 million. As of  December 31, 2017, Royal Gold has contributed approximately $29.3  million to the Joint Venture Company, and earned a cumulative economic interest of approximately 39.0%. Of the $29.3  million, $2.1 million was contributed during the quarter ended December 31, 2017. Therefore, as of  December 31, 2017, the Company holds a 61.0% economic interest in the Joint Venture Company. As of June 30, 2017, the Company held a  70.5% economic interest in the Joint Venture Company.

 

The following table is a roll-forward of our investment in the Joint Venture Company from January 8, 2015 ( inception) to December 31, 2017:

 

   

Investment

 
   

in Peak Gold, LLC

 

Investment balance at June 30, 2014

  $  

Investment in Peak Gold, LLC, at inception January 8, 2015

    1,433,886  

Loss from equity investment in Peak Gold, LLC

    (1,433,886

)

Investment balance at June 30, 2015

  $  

Investment in Peak Gold, LLC

     

Loss from equity investment in Peak Gold, LLC

     

Investment balance at June 30, 2016

  $  

Investment in Peak Gold, LLC

     

Loss from equity investment in Peak Gold, LLC

     
Investment balance at June 30, 2017   $  
Loss from equity investment in Peak Gold, LLC      
Investment in Peak Gold, LLC      

Investment balance at December 31, 2017

  $  

     

9

 

 

The following table presents the condensed balance sheet for the Joint Venture Company as of  December 31, 2017 and June 30, 2017:

 
   

December 31, 2017

   

June 30, 2017

 

ASSETS

               

Cash and cash equivalents

  $ 92,640     $ 58,955  

Mineral properties

    1,433,886       1,433,886  

TOTAL ASSETS

  $ 1,526,526     $ 1,492,841  
                 
LIABILITIES AND MEMBERS' EQUITY                

Accounts payable and other liabilities

  $ 274,213     $ 1,754,009  

TOTAL LIABILITIES

    274,213       1,754,009  

MEMBERS' (DEFICIT) EQUITY

    1,252,313       (261,168 )

TOTAL LIABILITIES AND MEMBERS' EQUITY

  $ 1,526,526     $ 1,492,841  

 

    The Company's share of the Joint Venture Company's results of operations for the three and six months ended  December 31, 2017 was a loss of approximately $0.9  million and $3.0  million, respectively.   The Company's share in the results of operations for the three and six months ended December 31, 2016 was a loss of approximately $2.1  million and $5.0 million, respectively.  The Joint Venture Company loss does not include any provisions related to income taxes as the Joint Venture Company is treated as a partnership for income tax purposes. As of  December 31, 2017  and June 30, 2017, the Company's share of the Joint Venture Company's inception-to-date cumulative loss of approximately $24.2  million and $21.2 million, respectively, exceeded the historical book value of our investment in the Joint Venture Company, of $1.4 million. Therefore, the investment in the Joint Venture Company had a balance of zero as of  December 31, 2017 and June 30, 2017. The Company is currently not obligated to make additional capital contributions to the Joint Venture Company and therefore only records losses up to the point of the initial investment which was $1.4 million. The portion of the cumulative loss that exceeds the Company's investment will be suspended and recognized against earnings, if any, from the Company's investment in the Joint Venture Company in future periods. The suspended losses for the period from inception to  December 31, 2017  are approximately $22.8  million. The following table presents the condensed results of operations for Joint Venture Company for the three and six month periods ended  December 31, 2017  and 2016:

 

   

Three Months Ended

   

Three Months Ended

    Six Months Ended      Six Months Ended     Period from Inception January 8, 2015 to    
   

December 31, 2017

   

December 31, 2016

    December 31, 2017      December 31, 2016     December 31, 2017  

EXPENSES:

                                       

Exploration expense

  $ 1,186,445     $ 2,203,430     $ 4,094,520     $ 5,233,030     $ 24,886,695  

General and administrative

    236,723       395,852       691,999       818,945       4,594,878  

Total expenses

    1,423,168       2,599,282       4,786,519       6,051,975       29,481,573  

NET LOSS

  $ 1,423,168     $ 2,599,282     $ 4,786,519     $ 6,051,975     $ 29,481,573  

     

 

 

5. Prepaid Expenses and other

 

  The Company has prepaid expenses of $125,560 and $175,791 as of December 31 , 2017  and June  30, 2017, respectively. Prepaid expenses primarily relate to prepaid insurance and management fees.

 

10

 

 

 

6. Loss Per Share

 

A reconciliation of the components of basic and diluted net loss per share of common stock is presented below:

 

   

Three Months Ended December 31,

 
   

2017

   

2016

 
   

Loss

   

Weighted Average Shares

   

Loss Per

Share

   

Loss

   

Weighted Average Shares

   

Loss Per
Share

 

Basic Loss per Share:

                                               

Net loss attributable to common stock

  $ (808,344

)

    5,650,321     $ (0.14

)

  $ (592,142

)

    4,640,034     $ (0.13

)

Diluted Loss per Share:

                                               

Net loss attributable to common stock

  $ (808,344

)

    5,650,321     $ (0.14

)

  $ (592,142

)

    4,640,034     $ (0.13

)

 

 

   

Six Months Ended December 31,

 
   

2017

   

2016

 
   

Loss

   

Weighted Average Shares

   

Loss Per

Share

   

Loss

   

Weighted Average Shares

   

Loss Per
Share

 

Basic Loss per Share:

                                               

Net loss attributable to common stock

  $ (1,476,980

)

    5,289,934     $ (0.28

)

  $ (1,547,792

)

    4,315,444     $ (0.36

)

Diluted Loss per Share:

                                               

Net loss attributable to common stock

  $ (1,476,980

)

    5,289,934     $ (0.28

)

  $ (1,547,792

)

    4,315,444     $ (0.36

)

 

  Options and warrants to purchase 271,000 and 845,999 shares of common stock were outstanding as of December 31, 2017 and June 30, 2017, respectively. These options and warrants were not included in the computation of diluted earnings per share for each of the three and six month periods ended  December 31, 2017 and 2016 because they are anti-dilutive as a result of the Company’s net loss for all periods presented.

 

 

7. Shareholders ’ Equity

 

The Company ’s authorized capital stock consists of 30,000,000 shares of common stock and 15,000,000 shares of preferred stock. As of  December 31, 2017, we had 5,975,048 shares of common stock outstanding, including 298,998 shares of unvested restricted stock. The Company also has options and warrants to purchase 271,000 shares of common stock outstanding as of  December 31, 2017. No shares of preferred stock have been issued. The remaining restricted stock outstanding will vest between  August 2018 and January 2020.  

 

In September 2016, the Company distributed a Private Placement Memorandum to its warrant holders to give them the opportunity to exercise their warrants at a reduced exercise price and receive shares of common stock, par value $0.01 per share of the Company by paying the reduced exercise price in cash and surrendering the original warrants.   The offering applied to warrant holders with an exercise price of $10.00 per share originally issued in March 2013. The offering gave the warrant holders the opportunity to exercise the warrants for $9.00 per share. The offer expired on November 15, 2016. In conjunction with the offering a total of 587,500 warrants were exercised resulting in total cash to the Company of $5.3 million. Of the total warrants exercised, 83,334 were exercised by entities controlled by Mr. Brad Juneau, the Company's Chairman, President and Chief Executive Officer. Proceeds from the exercise of the warrants will be used for working capital purposes and for funding future obligations to the Joint Venture Company.

 

On  October 13, 2017, the Company distributed a Private Placement Memorandum to its warrant holders to give them the opportunity to exercise their warrants at a reduced exercise price and receive shares of common stock, par value   $0.01  per share of Contango ORE, Inc. by paying the reduced exercise price in cash and surrendering the original warrants.  The offering applied to warrant holders with an exercise price of  $10.00  per share originally issued in March 2013. The offering gave the warrant holders the opportunity to exercise the warrants for  $9.50  per share. The offer expired on November 10, 2017.  In conjunction with the offering a total of 124,999 warrants were exercised resulting in total cash to the Company of $1.2 million.  Proceeds from the exercise of the warrants will be used for working capital purposes and for funding future obligations to the Joint Venture Company.  

 

In connection with the exercise offer, the Company entered into a Registration Rights Agreement dated as of November 10, 2017, with each investor who exercised warrants in the offering. The Company agreed to file up to two demand registration statements w ith the SEC at any time after expiration of the offer but before three years after expiration of the offer in order to register the resale of shares of Common Stock, issued in the offer. In addition, the Registration Rights Agreement granted certain piggyback rights to the investors. 

 

On October 23, 2017, the Company completed the issuance and sale of an aggregate of 553,672 shares of common stock, par value $0.01 per share, of the Company at a purchase price of $19.00 per share of Common Sto ck, in a private placement (the "Private Placement") to certain purchasers (the "Purchasers") pursuant to a Stock Purchase Agreement dated as of October 23, 2017 ( the "Purchase Agreement"), by and among the Company and each Purchaser. The Private Placement resulted in approximately $10.5 million of gross proceeds and approximately $10.0 million of net proceeds. The Company will use the net proceeds from the Private Placement for working capital purposes and for funding future obligations to the Joint Venture Company.  Petrie Partners Securities, LLC ("Petrie") acted as sole placement agent in connection with the Private Placement and received a placement agent fee equal to 6.50%, which was reduced to 3.25%  for existing stockholders and other Purchasers referred by those existing stockholders, or a total of $0.5 million in placement agent fees.  Juneau Exploration L.P., which is controlled by  Brad Juneau, the Company ’s President and Chief Executive Officer, purchased 13,200 shares of Common Stock, or $250,800, in the Private Placement on the same terms and conditions as all other Purchasers.  

 

The shares sold in the Private Placement were issued in reliance on an exemption from registration under the Securities Act of 1933, as amended, pur suant to Section 4 ( 2 ) thereof. The bases for the availability of this exemption include the facts that the issuance was a private transaction which did not involve a public offering and the shares were offered and sold to a limited number of purchasers.

 

  Pursuant to a Registration Rights Agreement dated as of October 23, 2017 ( the "Registration Rights Agreement"), by and among the Company and the Purchasers, the Company agreed to file up to two demand registration statements with the Securities and Exchan ge Commission at any time after one year after the Private Placement but before three years after the Private Placement in order to register the resale of the shares of Common Stock.  In addition, the Registration Rights Agreement granted certain piggyback rights to the Purchasers.

 

 Rights Plan  

 

On Decembe 19, 2012, the Company adopted a Rights Plan which was amended on March 21, 2013, September 29, 2014, December 18, 2014, and on November 11, 2015. Under the terms of the amended Rights Plan, each right (a "Right") will entitle the holder to purchase 1/100  of a share of Series A Junior Preferred Stock of the Company (the “Preferred Stock”) at an exercise price of $80  per share. The Rights will be exercisable and will trade separately from the shares of common stock only if a person or group, other than the Mr. Kenneth R. Peak Marital Trust and its affiliates, acquires beneficial ownership of 23% or more of the Company's common stock.   Under the terms of the Rights Plan, Rights have been distributed as a dividend at the rate of one Right for each share of common stock that was held as of the close of business on December  20, 2012. Stockholders will not receive certificates for the Rights, but the Rights will become part of each share of common stock. An additional Right will be issued along with each share of common stock that is issued or sold by the Company after December 20, 2012. The Rights are scheduled to expire on December   19, 2018.

 

11

 

 

 

8. Formation of Joint Venture Company

 

On January 8, 2015, the Company and Royal Gold, through their wholly-owned subsidiaries, consummated the Transactions contemplated under the Master Agreement, including the formation of a joint venture to advance exploration and development of the Company ’s Peak Gold Joint Venture Properties, for gold ore and associated minerals prospects.

 

In connection with the Closing of the Transactions, the Company formed the Joint Venture Company. The Company contributed to the Joint Venture Company its Peak Gold Joint Venture Properties near Tok, Alaska, together with other property (the “Contributed Assets”) with a historical book value of $1.4 million and an agreed fair value of $45.7 million (the “Contributed Assets Value”). At the Closing, the Company and Royal Gold, through their wholly-owned subsidiaries, entered into the JV LLCA.

 

Royal Gold serves as manager of the Joint Venture Company ("the Manager") and will initially manage, direct, and control the operations of the Joint Venture Company.

 

As a condition to the Closing, the Company and the Tetlin Village Council entered into a Stability Agreement dated October 2, 2014, pursuant to which the Company and the Tetlin Village Council, among other things, acknowledged the continued validity of the Tetlin Lease and all its terms notwithstanding any future change in the status of the Tetlin Village Council or the property subject to the Tetlin Lease.

 

At Closing, Royal Gold, as an initial contribution to the Joint Venture Company, contributed $5 million (the “Royal Gold Initial Contribution”). The Royal Gold Initial Contribution did not entitle Royal Gold to a percentage interest in the Joint Venture Company. Therefore, at Closing, Royal Gold ’s percentage interest in the Joint Venture Company equaled 0% and the Company’s percentage interest in the Joint Venture Company equaled 100%. In addition, as part of the Closing, Royal Gold paid the Company $750,000 which was utilized to partially reimburse the Company for costs and expenses incurred in the Transactions and is included as an expense reimbursement on our consolidated statements of operations.

 

The JV LLCA provides Royal Gold with the right, but not the obligation, to earn a percentage interest in the Joint Venture Company (up to a maximum of 40% ) by making additional contributions of capital to the Joint Venture Company of up to $30 million (inclusive of the Royal Gold Initial Contribution of $5 million) during the period beginning on the Closing and ending on October 31, 2018. If Royal Gold funds its full $30 million investment by October 31, 2018, it will receive a percentage interest of 40% in the Joint Venture Company, and the Company will retain a percentage interest of 60% in the Joint Venture Company. From inception through  December 31, 2017, Royal Gold has contributed approximately $29.3  million (inclusive of the Royal Gold Initial Contribution of $5 million) to the Joint Venture Company and earned a percentage interest of 39.0%.

 

The proceeds of Royal Gold ’s contributions to the Joint Venture Company (including the Royal Gold Initial Contribution) have been used by the Joint Venture Company to fund further exploration activities on the Peak Gold Joint Venture Properties.   Any additional contributions to the Joint Venture Company by Royal Gold to fund future drilling activities, or otherwise, will bring Royal Gold ’s cumulative contributions closer to $30 million.

 

Both the Company and Royal Gold will have the right to transfer each of their respective percentage interests in the Joint Venture Company to a third party, subject to certain terms and conditions set forth in the JV LLCA. If either member intends to transfer all or part of its percentage interest to a bona fide third party purchaser, the other member will have the right to require the transferring member to include in the intended transfer the other member ’s proportionate share of its percentage interests at the same purchase price and terms and conditions. Once Royal Gold has earned a 40% interest in the Joint Venture Company, it will have the additional right to require the Company to sell up to 20% of the Company’s interest in the Joint Venture Company in a sale of Royal Gold’s entire 40% interest to a bona fide third party purchaser. If Royal Gold exercises this right, the Company will be obligated to sell the relevant portion of its percentage interest to a bona fide third party purchaser on the same terms and conditions as the interest being sold by Royal Gold.

 

After October 31, 2018, or such earlier time as Royal Gold has earned a 40% interest in the Joint Venture Company, the members will contribute funds to approved programs and budgets in proportion to their respective percentage interests in the Joint Venture Company. If a member elects not to contribute to an approved program and budget or elects to contribute less than its proportionate interest, its percentage interest will be recalculated by dividing (i) the sum of (a) the value of its initial contribution plus (b) the total of all of its capital contributions plus (c) the amount of the capital contribution it elects to fund, by (ii) the sum of (a), (b) and (c) above for both members multiplied by 100.     

 

12

 

 

The Joint Venture Company is a variable interest entity as defined by FASB ASU No. 2015 - 02, Consolidation (Topic 810 ): Amendments to the Consolidation Analysis . The Company is not the primary beneficiary since it does not currently have the power to direct the activities of the Joint Venture Company. The Company's ownership interest in the Joint Venture Company is therefore accounted under the equity method.

 

 

      9. Related Party Transactions

 

Mr. Brad Juneau, the Company's Chairman, President and Chief Executive Officer, is also the sole manager of JEX, a private company involved in the exploration and production of oil and natural gas. JEX was responsible for securing and negotiating the Tetlin Lease and assisting in obtaining other properties and initially engaged Avalon Development Corporation ("Avalon") to conduct mineral exploration activities on the Tetlin Lease. In agreeing to transfer its interests in such properties to Contango Mining, a predecessor of the Company, JEX retained a 3.0% overriding royalty interest in the properties transferred.

 

In September 2012, the Company and JEX entered into an Advisory Agreement in which JEX provided assistance in acquiring additional properties in Alaska in exchange for an overriding royalty of 2.0% on properties acquired after July 1, 2012.

 

On September 29, 2014, pursuant to a Royalty Purchase Agreement between JEX and Royal Gold (the “Royalty Purchase Agreement”), JEX sold its entire overriding royalty interest in the Peak Gold Joint Venture Property to Royal Gold. On the same date, the Company terminated its Advisory Agreement with JEX.

 

In September 2016, the Company and JEX entered into a Management Services Agreement effective October   1, 2016. Under the Management Services Agreement, JEX will manage the business and affairs of the Company and its interest in the Joint Venture Company, subject to the direction of the Board, including corporate finance, accounting, budget, SEC reporting, risk management, operations and stockholder relation functions of the Company for an initial term of one year for a monthly fee of $32,000 which includes an allocation of approximately $6,900 for office space and equipment. No part of the fee will be allocated for compensation of Brad Juneau who will be compensated separately as determined by the independent Directors of the Company. JEX will also be reimbursed for its reasonable and necessary costs and expenses of third parties incurred for the Company. In addition, executives of JEX may be granted restricted stock, stock options or other forms of compensation by the independent Directors of the Company. The Company has adopted this management and compensation program because employees of JEX have historically spent significant time and effort in managing and administering the affairs of the Company. While the Company remains a small exploratory stage entity whose shares are publicly traded, the successful drilling program of the Joint Venture Company has required a significant additional allocation of time and effort to the business and affairs of the Company by the three part time executives, two of whom are officers of the Company. The amount of time and expertise required to effectively manage and administer the business and affairs of the Company will continue to be monitored by the Board for necessary adjustments or modifications depending upon the amount of time required to be spent on the business and affairs of the Company by the executives and the progress of the Joint Venture Company in its exploratory programs in Alaska.

 

On October 23, 2017, the Company completed the issuance and sale of an aggregate of 553,672 shares of common stock, par value $0.01 per share, of the Company at a purchase price of $19.00 per share of Common Sto ck, in a private placement (the "Private Placement") to certain purchasers (the "Purchasers") pursuant to a Stock Purchase Agreement dated as of October 23, 2017 ( the "Purchase Agreement"), by and among the Company and each Purchaser. The Private Placement resulted in approximately $10.5 million of gross proceeds and approximately $10.0 million of net proceeds. The Company will use the net proceeds from the Private Placement for working capital purposes and for funding future obligations to the Joint Venture Company.  Petrie Partners Securities, LLC ("Petrie") acted as sole placement agent in connection with the Private Placement and received a placement agent fee equal to 6.50%, which was reduced to 3.25%  for existing stockholders and other Purchasers referred by those existing stockholders, or a total of $0.5 million in placement agent fees.  JEX, which is controlled by  Brad Juneau, the Company ’s President and Chief Executive Officer, purchased 13,200 shares of Common Stock, or $250,800, in the Private Placement on the same terms and conditions as all other Purchasers. 

 

 

10. Stock-Based Compensation

 

On September   15, 2010, the Company’s Board of Directors (the “Board”) adopted the Contango ORE, Inc. Equity Compensation Plan (the “2010 Plan”). On November 14, 2017, the Stockholders of the Company approved and adopted the Contango ORE, Inc. Amended and Restated 2010 Equity Compensation Plan (the “Amended Equity Plan”). The amendments to the 2010 Plan included (a) increasing the number of shares of Common Stock that the Company may issue under the plan by 500,000 shares; (b) extending the term of the plan until September 15, 2017; and (c) allowing the Company to withhold shares to satisfy the Company ’s tax withholding obligations with respect to grants paid in Company Stock. Under the Amended Equity Plan, the Board may issue up to 1,500,000 shares of common stock and options to officers, directors, employees or consultants of the Company. Awards made under the Amended Equity Plan are subject to such restrictions, terms and conditions, including forfeitures, if any, as may be determined by the Board. As of  December 31, 2017, there were 298,998 shares of unvested restricted common stock outstanding and options to purchase 75,000 shares of common stock outstanding issued under the Amended Equity Plan. Stock-based compensation expense for the three  and six months ended  December 31, 2017 was $580,379 and $998,117, respectively. Stock-based compensation expense for the three  and six months ended  December 31, 2016 was $331,306 and $959,650, respectively.  The amount of compensation expense recognized does not reflect cash compensation actually received by the individuals during the current period, but rather represents the amount of expense recognized by the Company in accordance with GAAP.  All restricted stock grants are expensed over the applicable vesting period based on the fair value at the date the stock is granted.  The grant date fair value may  differ from the fair value on the date the individual's restricted stock actually vests.

 

Restricted Stock. In November 2010, the Company granted 70,429 restricted shares of common stock to its executives and directors and an additional 23,477 restricted shares to a former technical consultant. All of the restricted stock from this grant is fully vested.

 

In December 2013, the Company's directors, executives, and a former technical consultant were granted an aggregate of 95,000 shares of restricted stock. The restricted stock was set to vest over two years, beginning with one - third vesting on the date of grant.  All of the restricted stock granted in December 2013 is fully vested.

 

In November 2014, the Company granted 27,000 restricted shares of common stock to its executives. The restricted stock was originally set to vest over two years, beginning with one - third vesting on the date of grant. In September 2016, the restricted stock agreements were modified. The final one - third of the grant will now vest in January 2019. As of  December 31 , 2017, there were 9,000 shares of such restricted stock that remained unvested.

 

13

 

 

In January 2015, the Company granted an aggregate of 30,000 restricted shares of common stock to two of its non-executive directors, of which 10,000 shares vested immediately and the remaining two -thirds vested equally over two years. In addition, the Company granted 10,000 restricted shares of common stock to a former technical consultant which vested immediately. The Compensation Committee also elected to immediately vest all of the stock options and restricted stock previously issued to the former technical consultant. All of the restricted stock granted in January 2015 is fully vested .

 

In September 2015, the Company granted 85,000 restricted shares of common stock to its executives. The restricted stock was originally set to vest over two years, beginning with one - third vesting on the date of grant. In September 2016, the restricted stock agreements for two executives were modified such that the final one - third of their restricted stock grant will vest in January 2019. As of  December 31 , 2017, there were 13,332 shares of such restricted stock that remained unvested.

 

In December 2015, the Company granted 40,000 restricted shares of common stock to two of its non-executive directors. The restricted stock vests over two years, beginning with one - third vesting on the date of grant. As of  December 31 , 2017, all of the restricted stock from this grant was fully vested.

 

In August 2016, the Company granted 100,000 restricted shares of common stock to its executives. A portion of the restricted stock granted vests over two years, beginning one - third on the date of grant. The remainder of the restricted stock granted vests in January 2019. As of  December 31, 2017, there were 46,666 shares of such restricted stock that remained unvested.

 

 In  November 2016, the Company granted 75,000 restricted shares of common stock to its non-executive directors. The restricted stock granted vests in January 2019. As of  December 31, 2017, there were 75,000 shares of such restricted stock that remained unvested.

 

 In  November 2017, the Company granted 155,000 restricted shares of common stock to its executives and non-executive directors. The restricted stock granted vests in January 2020. As of  December 31, 2017, there were 155,000 shares of such restricted stock that remained unvested.

    

As of  December 31 , 2017, the total compensation cost related to unvested awards not yet recognized was $4,241,890. The remaining costs will be recognized over the remaining vesting period of the awards.  Brad Juneau,  the Company's Chairman, President and Chief Executive Officer, nor any of the Company's non-executive directors have ever been paid a salary or cash compensation.

 

14

 

 

Stock Options. The option awards listed in the table below have been granted to directors, executives and consultants of the Company:

 

Option Awards

Period

Granted

 

Options

Granted

 

Weighted Average

Exercise Price

 

Vesting Period (7)

Expiration Date

September 2011 (1)

 

50,000

 

$13.13

 

Vested over two years, beginning with one-third on the grant date.

September 2016

July 2012 (2)

 

100,000

 

$10.25

 

Vested over two years, beginning with one-third on the grant date.

July 2017

December 2012 (3)

 

250,000

 

$10.20

 

Vested over two years, beginning with one-third on the grant date.

December 2017

June 2013 (4)

 

37,500

 

$10.00

 

Vested Immediately

June 2018

July 2013 (5)

 

5,000

 

$10.00

 

Vested Immediately

July 2018

September 2013 (6)

 

37,500

 

$10.01

 

Vested Immediately

September 2018

September 2013 (6)

 

15,000

 

$10.01

 

Vests over two years, beginning with one-third on the grant date.

September 2018

 

( 1 ) The Company granted 40,000 stock options to its directors and executives and an additional 10,000 stock options to a former technical consultant, for services performed during fiscal year 2011.  Of the total options granted 15,000 were later forfeited.  

( 2 ) The Company granted 75,000 stock options to its directors and executives and an additional 25,000 stock options to a former technical consultant for services performed during fiscal year 2012. Of the total options granted as a part of this grant, 25,000 were later forfeited.  

( 3 ) The Company granted 175,000 stock options to its directors and executives and an additional 75,000 stock options to a former technical consultant for services performed during fiscal year 2013. Of the total options granted as a part of this grant, 50,000 were later forfeited.  

( 4 ) The Company granted 37,500 stock options to its executives for services performed during fiscal year 2013.  

( 5 ) The Company granted 5,000 stock options to an employee of Avalon for services performed during fiscal year 2013.  

( 6 ) The Company granted 52,500 stock options to its executives for services performed during the first quarter of fiscal year 2014.  

( 7 ) If at any time there occurs a change of control, as defined in the Amended Equity Plan, any options that are unvested at that time will immediately vest. The Company's Compensation Committee has determined that the Transactions do not constitute a change of control under the Amended Equity Plan.  

     

15

 

 

During the quarter ended December 31, 2017,  the Company's current executives, directors, and consultants cashless exercised 190,000 stock options resulting in the issuance of 93,026 shares of common stock to the exercising parties and no proceeds to the Company.   During the year ended  2017, the Company's current and former executives, directors, and consultants cashless exercised 140,000 stock options resulting in the issuance of 71,454 shares of common stock to the exercising parties and no proceeds to the Company.  The Company applies the fair value method to account for stock option expense. Under this method, cash flows from the exercise of stock options resulting from tax benefits in excess of recognized cumulative compensation cost (excess tax benefits) are classified as financing cash flows. See Note 3 – Summary of Significant Accounting Policies. All employee stock option grants are expensed over the stock option’s vesting period based on the fair value at the date the options are granted. The fair value of each option is estimated as of the date of grant using the Black-Scholes options-pricing model. As of  December 31, 2017, the stock options had a weighted-average remaining life of approximately 0.6  years. The total compensation cost related to these options has been fully recognized as all of the options are fully vested.

 

 A summary of the status of stock options granted under the Amended Equity Plan as of December 31, 2017 and changes during the six  months then ended, is presented in the table below:  

 

   

Six Months Ended
December 31, 2017

 
   

Shares Under

Options

   

Weighted

Average Exercise

Price

 

Outstanding, June 30, 2017

    265,000     $ 10.00  

Granted

           

Exercised

    190,000     $  

Forfeited

           

Outstanding, December 31, 2017

    75,000     $ 10.01  

Aggregate intrinsic value

  $ 687,300          

Exercisable, end of period

    75,000     $ 10.01  

Aggregate intrinsic value

  $ 687,300          

Available for grant, end of period

    384,094          

 

 

11. Commitments and Contingencies

 

Tetlin Lease . The Tetlin Lease had an initial ten year term beginning July 2008 which was extended for an additional ten years to July 15, 2028, and for so long thereafter as the Joint Venture Company initiates and continues to conduct mining operations on the Tetlin Lease.

 

Pursuant to the terms of the Tetlin Lease, the Joint Venture Company is required to spend $350,000 per year until July   15, 2018 in exploration costs. However, the Company's exploration expenditures through the 2011 exploration program have satisfied this requirement because exploration funds spent in any year in excess of $350,000 are credited toward future years’ exploration cost requirements. Additionally, should the Joint Venture Company derive revenues from the properties covered under the Tetlin Lease, the Joint Venture Company is required to pay the Tetlin Tribal Council a production royalty ranging from 2.0% to 5.0%, depending on the type of metal produced and the year of production. As of December 31, 2017, the Company had paid the Tetlin Tribal Council $225,000 in exchange for reducing the production royalty payable to them by 0.75%. These payments lowered the production royalty to a range of 1.25% to 4.25%. On or before July 15, 2020, the Tetlin Tribal Council has the option to increase their production royalty by (i) 0.25% by payment to the Joint Venture Company of $150,000, (ii) 0.50% by payment to the Joint Venture Company of $300,000, or (iii) 0.75% by payment to the Joint Venture Company of $450,000. Until such time as production royalties begin, the Joint Venture Company must pay the Tetlin Tribal Council an advance minimum royalty of $50,000 per year. On July  15, 2012, the advance minimum royalty increased to $75,000 per year, and subsequent years are escalated by an inflation adjustment.

 

Gold Exploration. The Joint Venture Company’s Triple Z, Tok/Tetlin, Eagle, Bush, West Fork, and Noah claims are all located on state of Alaska lands. The annual claim rentals on these projects vary based on the age of the claims, and are due and payable in full by November  30 of each year. Annual claims rentals for the 2017 - 2018  assessment year totaled $155,505. The Joint Venture Company has met the annual labor requirements for the state of Alaska acreage for the next four years, which is the maximum time allowable by Alaska law.

 

Royal Gold Royalties . The Joint Venture Company is obligated to pay Royal Gold (i) an overriding royalty of 3.0% should the Joint Venture Company derive revenues from the Tetlin Lease, Additional Properties and certain other properties and (ii) an overriding royalty of 2.0% should the Joint Venture Company derive revenues from certain properties.

 

 

16

 

 

Available Information

 

  General information about the Company can be found on the Company's website at www.contangoore.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, as well as any amendments and exhibits to those reports, are available free of charge through our website as soon as reasonably practicable after we file or furnish them to the Securities and Exchange Commission (“SEC”).

 

Item  2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

  The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and the accompanying notes and other information included elsewhere in this Form 10-Q and in our Form 10-K, for the fiscal year ended June  30, 2017, previously filed with the SEC.

 

17

 

 

Cautionary Statement about Forward-Looking Statements

 

  Some of the statements made in this report may contain “forward-looking statements” within the meaning of Section  27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The words and phrases “should be”, “will be”, “believe”, “expect”, “anticipate”, “estimate”, “forecast”, “goal” and similar expressions identify forward-looking statements and express our expectations about future events. These include such matters as:

 

 

The Company's financial position

 

Business strategy, including outsourcing

 

Meeting Company forecasts and budgets

 

Anticipated capital expenditures

 

Prices of gold and associated minerals

 

Timing and amount of future discoveries (if any) and production of natural resources on our Peak Gold Joint Venture Property

 

Operating costs and other expenses

 

Cash flow and anticipated liquidity

 

Prospect development

 

New governmental laws and regulations

 

Although the Company believes the expectations reflected in such forward-looking statements are reasonable, such expectations may not occur. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results expressed or implied by the forward-looking statements. These factors include among others:

 

Ability to raise capital to fund capital expenditures

 

Operational constraints and delays

 

The risks associated with exploring in the mining industry

 

The timing and successful discovery of natural resources

 

Availability of capital and the ability to repay indebtedness when due

 

Declines and variations in the price of gold and associated minerals

 

Price volatility for natural resources

 

Availability of operating equipment

 

Operating hazards attendant to the mining industry

 

Weather

 

The ability to find and retain skilled personnel

 

Restrictions on mining activities

 

Legislation that may regulate mining activities

 

Impact of new and potential legislative and regulatory changes on mining operating and safety standards

 

Uncertainties of any estimates and projections relating to any future production, costs and expenses.

 

Timely and full receipt of sale proceeds from the sale of any of our mined products (if any)

 

Stock price and interest rate volatility

 

Federal and state regulatory developments and approvals

 

Availability and cost of material and equipment

 

Actions or inactions of third-parties

 

Potential mechanical failure or under-performance of facilities and equipment

 

Environmental risks

 

Strength and financial resources of competitors

 

Worldwide economic conditions

 

Expanded rigorous monitoring and testing requirements

 

Ability to obtain insurance coverage on commercially reasonable terms

 

Competition generally and the increasing competitive nature of our industry

  Risks related to title to properties
18

 

You should not unduly rely on these forward-looking statements in this report, as they speak only as of the date of this report. Except as required by law, we undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events.

 

See the information under the heading “Risk Factors” in this Form 10-Q for some of the important factors that could affect our financial performance or could cause actual results to differ materially from estimates contained in forward-looking statements.

 

Overview

 

          The Company is a Houston-based company, whose primary business is the participation in a joint venture to explore in the State of Alaska for gold ore and associated minerals. On January 8, 2015, the Company and Royal Gold, Inc. ( “Royal Gold”), through their wholly-owned subsidiaries, consummated the transactions (the “Transactions”) contemplated under the Master Agreement, dated as of September 29, 2014 (the “Master Agreement”), including the formation of the Joint Venture Company, to advance exploration of the Peak Gold Joint Venture Property (as defined below), which is prospective for gold and associated minerals. As of December 31, 2017, the Joint Venture Company leased or controlled over an estimated 849,900 acres for the exploration of gold ore and associated minerals.

 

Background

 

Contango Mining Company (“ Contango Mining”), a wholly owned subsidiary of Contango Oil & Gas Company (“Contango”), was formed for the purpose of mineral exploration in the State of Alaska. The Company was formed on September 1, 2010 as a Delaware corporation and on November 29, 2010, Contango Mining assigned all its properties and certain other assets and liabilities to Contango. Contango contributed the properties and $3.5 million of cash to the Company, pursuant to the terms of a Contribution Agreement (the “Contribution Agreement”), in exchange for approximately 1.6 million shares of the Company’s common stock. The transactions occurred between companies under common control. Contango then distributed all of the Company’s common stock to Contango’s stockholders of record as of October 15, 2010, promptly after the effective date of the Company’s Registration Statement Form 10 on the basis of one share of common stock for each ten (10) shares of Contango’s common stock then outstanding .

 

Contango Mining acquired an interest in properties from Juneau Exploration, L.P., (“ JEX”) in exchange for $1 million and a 3.0% overriding royalty interest in the properties granted to JEX.  JEX assisted the Company in acquiring additional properties in Alaska pursuant to an Advisory Agreement dated September 6, 2012, and the Company granted to JEX a 2% overriding royalty interest in the additional properties acquired. On September 29, 2014, pursuant to a Royalty Purchase Agreement between JEX and Royal Gold (the “Royalty Purchase Agreement”), JEX sold its entire overriding royalty interest in the properties to Royal Gold. On the same date, the Company terminated the Advisory Agreement with JEX.  In connection with the closing of the Transactions with Royal Gold (the “Closing”), the Company formed the Joint Venture Company and contributed to the Joint Venture Company the Peak Gold Joint Venture Property near Tok, Alaska, together with other personal property (the “Contributed Assets”) with a historical cost of $1.4 million and an agreed value of $45.7 million (the “Contributed Assets Value”). At the Closing, the Company and Royal Gold, through their wholly-owned subsidiaries, entered into the JV LLCA. 

 

Upon Closing, Royal Gold initially contributed $5 million to fund explorati on activity of the Joint Venture Company. The initial $5 million did not give Royal Gold an equity stake in the Joint Venture Company. In connection with the initial contribution, Royal Gold received an option to earn up to a 40% interest in the Joint Venture Company by investing up to $30 million (inclusive of the initial $5 million investment) prior to October 2018.  As of December 31, 2017, Royal Gold has contributed $29.3 million (including its initial $5 million investment) to the Joint Venture Company and earned a 39.0% interest in the Joint Venture Company. The proceeds of Royal Gold’s investment have been and will be used by the Joint Venture Company for additional exploration of the property it controls .

 

Properties

 

  Since 2009, the Company's primary focus has been the exploration of a mineral lease with the Native Village of Tetlin whose governmental entity is the Tetlin Tribal Council (“Tetlin Tribal Council”) for the exploration of minerals near Tok, Alaska on a currently estimated 675,000 acres (the “Tetlin Lease”) and almost all of the Company's resources have been directed to that end. All significant work presently conducted by the Company has been directed at exploration of the Tetlin Lease and increasing understanding of the characteristics of, and economics of, any mineralization. There are no known quantifiable mineral reserves on the Tetlin Lease or any of the Company's other properties as defined by the Securities and Exchange Commission ("SEC") Industry Guide 7.

19

 

The Tetlin Lease originally had a ten year term beginning July 2008 which was extended for an additional ten years to July 15, 2028. If the properties under the Tetlin Lease are placed into commercial production, the Tetlin Lease will be held throughout production and the Company would be obligated to pay a production royalty to the Tetlin Tribal Council, which varies from 2.0% to 5.0%, depending on the type of metal produced and the year of production. In June 2011, the Company paid the Tetlin Tribal Council $75,000 in exchange for reducing the production royalty payable to them by 0.25%. In July 2011, the Company paid the Tetlin Tribal Council an additional $150,000 in exchange for further reducing the production royalty by 0.50%. These payments lowered the production royalty to a range of 1.25% to 4.25%, depending on the type of metal produced and the year of production. On or before July 15, 2020, the Tetlin Tribal Council has the option to increase its production royalty by (i) 0.25% by payment to the Joint Venture Company of $150,000, (ii) 0.50% by payment to the Joint Venture Company of $300,000, or (iii) 0.75% by payment to the Joint Venture Company of $450,000.

 

The Joint Venture Company also holds certain State of Alaska unpatented mining claims for the exploration of gold ore and associated minerals. The Company believes that the Joint Venture Company holds good title to its properties, in accordance with standards generally accepted in the mineral industry. As is customary in the mineral industry, the Company conducted only a preliminary title examination at the time it acquired the Tetlin Lease. The Joint Venture Company conducted a title examination prior to the assignment of the Tetlin Lease to the Joint Venture Company and performed certain curative title work.  Before the Joint Venture Company begins any mine development work, however, the Joint Venture Company is expected to again conduct a full title review and perform curative work on any defects that it deems significant. A significant amount of additional work is likely required in the exploration of the properties before any determination as to the economic feasibility of a mining venture can be made.

 

The following table summarizes the Tetlin Lease and unpatented mining claims (the "Peak Gold Joint Venture Property") held by the Joint Venture Company as of December 31, 2017:

 

Property

 

Location

 

Commodities

 

Claims

 

Estimated Acres

 

Type

Tetlin-Tok

 

Eastern Interior

 

Gold, Copper, Silver

 

131

 

10,900

 

 

State Mining Claims

Eagle

 

Eastern Interior

 

Gold, Copper, Silver

 

428

 

65,900

 

 

State Mining Claims

Bush

 

Eastern Interior

 

Gold, Copper, Silver

 

48

 

7,700

 

 

State Mining Claims

West Fork

 

Eastern Interior

 

Gold, Copper, Silver

 

48

 

7,700

 

 

State Mining Claims

Triple Z

 

Eastern Interior

 

Gold, Copper, Silver

 

45

 

7,200

 

 

State Mining Claims

Noah   Eastern Interior   Gold, Copper, Silver   482   75,400     State Mining Claims

Tetlin-Village

 

Eastern Interior

 

Gold, Copper, Silver

 

-

 

675,000

 

 

Lease

 

 

TOTALS:

 

 

 

1,182

 

849,800

 

 

 

 

Strategy

 

Partnering with strategic industry participants to expand future exploration work. In connection with an evaluation of the Company’s strategic options conducted by the Board of Directors and its financial advisor, the Company determined to continue its exploration activities on the Peak Gold Joint Venture Property through a joint venture with an experienced industry participant. As a result, the Company formed the Joint Venture Company pursuant to the JV LLCA with Royal Gold. Under the JV LLCA, Royal Gold is appointed as the manager of the Joint Venture Company (the “Manager”), initially, with overall management responsibility for operations of the Joint Venture Company through October 31, 2018, and, thereafter, provided Royal Gold earns at least a forty percent (40%) percentage interest by October 31, 2018. Royal Gold may resign as Manager and can be removed as Manager for a material breach of the JV LLCA, a material failure to perform its obligations as the Manager, a failure to conduct the Joint Venture Company operations in accordance with industry standards and applicable laws, and other limited circumstances. The Manager will manage, and direct the operation of the Joint Venture Company, and will discharge its duties, in accordance with approved programs and budgets. The Manager will implement the decisions of the Management Committee of the Joint Venture Company (the “Management Committee”) and will carry out the day-to-day operations of the Joint Venture Company. Except as expressly delegated to the Manager, the JV LLCA provides that the Management Committee has exclusive authority to determine all management matters related to the Company. Initially, the Management Committee consists of one appointee designated by the Company and two appointees designated by Royal Gold. Each designate on the Management Committee is entitled to one vote. Except for the list of specific actions set forth in the JV LLCA Agreement, the affirmative vote by a majority of designates is required for action.

 

Structuring Incentives to Drive Behavior . The Company believes that equity ownership aligns the interests of the Company's executives and directors with those of its stockholders. As of December 31, 2017, the Company's directors and executives beneficially  own approximately 14.9% of the Company's common stock. An additional 13.2% of the Company's common stock is beneficially owned by the Marital Trust of Mr. Kenneth R. Peak, the Company's former Chairman, who passed away on April 19, 2013.

20

 

 

Restricted Stock. In November 2010, the Company granted 70,429 restricted shares of common stock to its executives and directors and an additional 23,477 restricted shares to a former technical consultant. All of the restricted stock from this grant is fully vested.
 
In December 2013, the Company's directors, executives, and a former technical consultant were granted an aggregate of 95,000 shares of restricted stock. The restricted stock was set to vest over two years, beginning with one-third vesting on the date of grant.  All of the restricted stock granted in December 2013 is fully vested.
 
In November 2014, the Company granted 27,000 restricted shares of common stock to its executives. The restricted stock was originally set to vest over two years, beginning with one-third vesting on the date of grant. In September 2016, the restricted stock agreements were modified. The final one-third of the grant will now vest in January 2019. As of December 31 , 2017, there were 9,000 shares of such restricted stock that remained unvested.
 
In January 2015, the Company granted an aggregate of 30,000 restricted shares of common stock to two of its non-executive directors, of which 10,000 shares vested immediately and the remaining two-thirds vested equally over two years. In addition, the Company granted 10,000 restricted shares of common stock to a former technical consultant which vested immediately. The Compensation Committee also elected to immediately vest all of the stock options and restricted stock previously issued to the former technical consultant. All of the restricted stock granted in January 2015 is fully vested .
 
In September 2015, the Company granted 85,000 restricted shares of common stock to its executives. The restricted stock was originally set to vest over two years, beginning with one-third vesting on the date of grant. In September 2016, the restricted stock agreements for two executives were modified such that the final one-third of their restricted stock grant will vest in January 2019. As of December 31 , 2017, there were 13,332 shares of such restricted stock that remained unvested.
 
In December 2015, the Company granted 40,000 restricted shares of common stock to two of its non-executive directors. The restricted stock vests over two years, beginning with one-third vesting on the date of grant. As of December 31 , 2017, all of the restricted stock from this grant was fully vested.
 
In August 2016, the Company granted 100,000 restricted shares of common stock to its executives. A portion of the restricted stock granted vests over two years, beginning one-third on the date of grant. The remainder of the restricted stock granted vests in January 2019. As of December 31, 2017, there were 46,666 shares of such restricted stock that remained unvested.
 
 In November 2016, the Company granted 75,000 restricted shares of common stock to its non-executive directors. The restricted stock granted vests in January 2019. As of December 31, 2017, there were 75,000 shares of such restricted stock that remained unvested.
 
In November 2017, the Company granted 155,000 restricted shares of common stock to its executives and non-executive directors. The restricted stock granted vests in January 2020. As of December 31, 2017, there were 155,000 shares of such restricted stock that remained unvested.
21

 

Stock Options. As of the date of this report, the option awards listed in the table below have been granted to directors, officers, employees and consultants of the Company:

 

Option Awards

Period Granted

 

Options Granted

 

Weighted Average Exercise Price

 

Vesting Period (7)

Expiration Date

September 2011 (1)

 

50,000

 

$13.13

 

Vests over two years, beginning with one-third on the grant date.

September 2016

July 2012 (2)

 

100,000

 

$10.25

 

Vests over two years, beginning with one-third on the grant date.

July 2017

December 2012 (3)

 

250,000

 

$10.20

 

Vests over two years, beginning with one-third on the grant date.

December 2017

June 2013 (4)

 

37,500

 

$10.00

 

Vested Immediately

June 2018

July 2013 (5)

 

5,000

 

$10.00

 

Vested Immediately

July 2018

September 2013 (6)

 

37,500

 

$10.01

 

Vested Immediately

September 2018

September 2013 (6)

 

15,000

 

$10.01

 

Vests over two years, beginning with one-third on the grant date.

September 2018

 

(1) The Company granted 40,000 stock options to its directors and executives and an additional 10,000 stock options to its technical consultant, the owner of Avalon, for services performed during fiscal year 2011.  Of the total options granted 15,000 were later forfeited.  

(2) The Company granted 75,000 stock options to its directors and executives and an additional 25,000 stock options to its technical consultant for services performed during fiscal year 2012. Of the total options granted as a part of this grant, 25,000 were later forfeited.  

(3) The Company granted 175,000 stock options to its directors and executives and an additional 75,000 stock options to its technical consultant for services performed during fiscal year 2013. Of the total options granted as a part of this grant, 50,000 were later forfeited.  

(4) The Company granted 37,500 stock options to its executives for services performed during fiscal year 2013.  

(5) The Company granted 5,000 stock options to an employee of Avalon for services performed during fiscal year 2013.  

(6) The Company granted 52,500 stock options to its executives for services performed during the first quarter of fiscal year 2014.  

(7) If at any time there occurs a change of control, as defined in the Amended Equity Plan, any options that are unvested at that time will immediately vest. The Company's Compensation Committee has determined that the Transactions do not constitute a change in control under the Amended Equity Plan.  

      

During the quarter ended December 31, 2017, the Company's current executives, directors, and consultants cashless exercised 190,000 stock options resulting in the issuance of 93,026 shares of common stock to the exercising parties and no proceeds to the Company.  During fiscal year 2017, the Company's current and former executives, directors, and consultants cashless exercised 140,000 stock options resulting in the issuance of 71,454 shares of common stock to the exercising parties and no proceeds to the Company. 

22

 

Exploration and Mining Property

 

Exploration and mining rights in Alaska may be acquired in the following manner: public lands, private fee lands, unpatented Federal or State of Alaska mining claims, patented mining claims, and tribal lands. The primary sources for acquisition of these lands are the United States government, through the Bureau of Land Management and the United States Forest Service, the Alaskan state government, tribal governments, and individuals or entities who currently hold title to or lease government and private lands.

 

Tribal lands are those lands that are under control by sovereign Native American tribes, such as land constituting the Tetlin Lease or Alaska Native corporations established by the Alaska Native Claims Settlement Act of 1971 (ANSCA). Areas that show promise for exploration and mining can be leased or joint ventured with the tribe controlling the land, including land constituting the Tetlin Lease.

 

The State of Alaska government owns public lands. Mineral resource exploration, development and production are administered primarily by the State Department of Natural Resources. Ownership of the subsurface mineral estate, including alluvial and lode mineral rights, can be acquired by staking a 40 acre or 160 acre mining claim, which right is granted under Alaska Statute Sec. 38.05.185 to 38.05.275, as amended (the “Alaska Mining Law”). The State of Alaska government continues to own the surface estate, subject to certain rights of ingress and egress owned by the claimant, even though the subsurface can be controlled by a claimant with a right to extract through claim staking. A mining claim is subject to annual assessment work requirements, the payment of annual rental fees and royalties due to the State of Alaska after commencement of commercial production. Both private fee-land and unpatented mining claims and related rights, including rights to use the surface, are subject to permitting requirements of federal, state, tribal and local governments.

 

Gold Exploration

 

The Joint Venture Company controls an estimated 849,800 acres consisting of the Tetlin Lease and State of Alaska mining claims for the exploration of gold and associated minerals. To date, our gold exploration has concentrated on the Tetlin Lease, with only a limited amount of work performed on the Tok, Eagle, Bush, West Fork, Triple Z, and Noah claims.

 

  The Joint Venture Company initiated a summer of 2015 exploration program on the Tetlin Lease. The work program anticipated spending $5 million with a possible expansion of the work program in early fall if drilling results warranted further work. The dril ling program included exploration targets that were helicopter-supported at the Tors, Saddle, North Saddle and Saddle Skarn targets and road-supported work at the Peak Zone area. Most of the initial work program (Phase I) was completed by early August with assay results received by early September. On August 31, 2015, the Joint Venture Company approved a budget of up to approximately $4 million for additional exploration work to be completed before the drilling season ended in October 2015 and incurred aggregate cost of approximately $6.8 million for the calendar 2015 exploration program .

 

 The Joint Venture Company initiated a calendar 2016 Phase I exploration program consisting of drilling the North Peak target area  which began in February 2016 on the Tetlin Lease with an approved budget of $4.4 million. An additional budget was approved for spending up to an additional $6.8 million during the remainder of calendar 2016. The Joint Venture Company initiated a 2016 Phase II exploration drilling program in May, which was completed in September. A Phase III exploration drilling program was initiated in October and completed in November.  The project incurred an aggregate cost in calendar 2016 of approximately $10.6 million .

 

        The Joint Venture Company initiated a calendar 2017 Phase I exploration program consisting of drilling the North Peak target area and testing the True Blue Moon target area which began in February 2017 on the Tetlin Lease with an approved budget of $5.3 million.  The 2017 Phase I program was completed in April.  The Joint Venture Company initiated a 2017 Phase II exploration drilling and reconnaissance program in May, which was completed in July 2017.  The Joint Venture Company initiated Phase III of the 2017 drilling program, which consisted of exploration drilling in the West Peak, West Peak Extension, 7 O’clock, Forks, and North Peak areas in September 2017.  Phase III was completed in October 2017.  The calendar 2017 Phase I, Phase II, and Phase III programs and associated technical work incurred an aggregate cost through December 31, 2017 of approximately $12.2 million.

 

23

 

 

From inception to December 31, 2017, the Joint Venture Company has incurred $29.5  million in exploration program expenditures. As of December 31, 2017, Royal Gold had funded a total of $29.3 million (including the initial investment of $5 million) and earned a 39.0% interest in the Joint Venture Company.  

 

The exploration effort on the Tetlin Lease has resulted in identifying two mineral deposits (Peak and North Peak) and several other gold and cop per prospects following drilling programs starting in 2011. Surface, bedrock, and stream sediment data on the Tetlin Lease as well as on the Eagle, Noah and Tok state of Alaska claims adjacent to the Tetlin Lease have been gathered during the summer exploration programs. There was no exploration program in 2014. None of the exploration targets are known to host quantifiable commercial mineral reserves and none are near or adjacent to other known significant gold or copper deposits. There has been no recorded past placer or lode mining on Peak Gold joint venture project, and the Company and the Joint Venture Company are the only entities known to have conducted drilling operations on the Peak Gold joint venture project .

 

 

 

Chief Danny Prospect Area

 

The Chief Danny Prospect Area currently is the most advanced exploration target on the Tetlin Lease and is comprised of several distinct mineralized areas: Main Peak Zone, Discovery Zone, West Peak Zone, North Peak Zone, Saddle Zone a nd the 7 O’clock area. The Chief Danny prospect was discovered during rock, stream sediment and pan concentrate sampling in 2009 and since then has been explored using top of bedrock soil auger sampling, trenching, ground induced polarization (IP) geophysics, airborne magnetic and resistivity surveys and core drilling. Results from this work indicate the presence of a zoned metal-bearing system consisting of a gold-copper-iron enriched core covering six square miles at Chief Danny South (includes Main Peak, Discovery, West Peak, and North Peak) and a fault-offset arsenic-gold enriched zone to the north covering three square miles at the Saddle Zone. The Company has conducted extensive drilling on the Main Peak, North Peak, and West Peak Zones. The Company has also conducted some environmental base line studies on the areas surrounding the Chief Danny prospect, as well as airborne magnetic and resistivity programs. From 2009 through 2017, the Company conducted field-related exploration work at the Chief Danny Prospect, including collecting the following samples:

 

Year

 

Program

 

Core

Samples

 

Rock

Samples

 

Soil

Samples

 

Pan  Con

Samples

 

Stream  Silt

Samples

 

Core (feet)

 

IP/Geophysics

(kilometers)

 

Trenching

(feet)

2009

 

Chief  Danny

 

 

 

958

 

 

33

 

 

94

 

 

11

 

 

 

 

 

 

2,330

 

2010

 

Chief Danny

 

 

 

613

 

 

760

 

 

668

 

 

795

 

 

 

 

14

 

 

 

2011

 

Chief Danny

 

1,267

 

 

20

 

 

688

 

 

 

 

 

 

8,057

 

 

3,957

 

 

 

2012

 

Chief Danny

 

5,223

 

 

82

 

 

1,029

 

 

 

 

 

 

36,006

 

 

 

 

 

2013

 

Chief Danny

 

8,970

 

 

14

 

 

1,406

 

 

85

 

 

278

 

 

47,081

 

 

2,414

 

 

 

2014

 

Chief Danny

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

Chief Danny

 

8,352

 

 

133

 

 

 

 

 

 

 

 

46,128

 

 

 

 

 

2016

 

Chief Danny

 

10,450

 

 

21

 

 

694

 

 

 

 

 

 

67,336

 

 

24

 

 

 
2017   Chief Danny   11,864     112     975     408     408     59,347     48      

 

 

Total

 

46,126

 

 

1,953

 

 

5,585

 

 

1,255

 

 

1,492

 

 

263,955

 

 

6,457

 

 

2,330

 

 

The map below depicts the grade times thickness in the Main Peak, North Peak, and West Peak zones:

 

 

24

 

 

2017 Exploration Program - Phase III .   The Phase III exploration drilling completed by the Joint Venture Company on the Peak Gold Joint Venture Property totaled 2,966 meters (9,731 feet) in 16 holes. The Joint Venture Company spent an estimated $4.7 million, during the September and December quarter combined, on program activities, including drilling, geochemical analyses, landholding fees and other related expenses. Phase III drilling consisted of exploration drilling West Peak and West Peak Extension (1,707 meters), 7 O’clock (203 meters), Forks (729 meters), and North Peak (327).  The 2017 Phase III program was completed October 18, 2017, and statistics represent the full Phase III program.  

 

A total of 363 pan concentrate, 364 stream sediment and 5 grab rock samples were collected over the Noah and southern Eagle claims in July and early August. Results from these efforts were received in t he third quarter and revealed three large areas where anomalous gold, arsenic, and copper were concentrated.  Gold, arsenic and copper in steams sediment samples range up to 377 ppb, 161 ppm and 412 ppm, respectively. Gold, arsenic and copper in pan cons range up to 9,929 ppb, 803 ppm and 206 ppm, respectively.

 

The map below depicts the location of the  core holes drilled during the 2017 Phase III program:

 

 

 
25

 

 

Significant Drill Intercepts from the 2017 Phase III Program.  Sample intervals are calculated using 0.5 grams per tonne (gpt) lower cut off for gold with no internal waste less than cutoff grade that is greater than 3 meters in thickness. Intercepts shown are drill intercept lengths. True width of mineralization is unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%. The following table summarizes the significant drilling results obtained for the complete Phase II of the 2017 Program:

 

DrillHole

Zone

From (mete rs)

To (meters)

Interval (meters)

Au_gpt

Au_opt

Ag_gpt

Cu %

TET17408 West Peak Ext 78.05 82.01 3.96 1.35 0.039 0.1 0.006
and West Peak Ext 88.33 93.75 5.42 1.33 0.039 0.3 0.013
TET17408 West Peak Ext 150.08 151.93 1.85 2.50 0.073 1.9 0.021
TET17409 West Peak Ext 113.07 117.54 4.47 0.86 0.025 1.3 0.010
TET17411 West Peak Ext 161.17 162.78 1.61 4.55 0.133 10.0 0.116
TET17412 West Peak Ext 140.19 141.22 1.03 4.79 0.140 2.1 0.018
and West Peak Ext 148.44 151.19 2.75 0.76 0.022 0.9 0.005
TET17412 West Peak Ext 156.50 157.44 0.94 1.61 0.047 0.0 0.010
TET17413 West Peak Ext 140.50 142.57 2.07 1.68 0.049 2.97 0.082
TET17415 West Peak Ext 201.73 202.98 1.25 2.95 0.086 12.3 0.004

 

26

 

 

2017 Exploration Program - Phase I I .   The Phase II exploration drilling completed by the Joint Venture Company on the Peak Gold Joint Venture Property totaled 9,761 meters (32,038 feet) in 44 holes. The Joint Venture Company spent an estimated $4.7 million, during the June quarter, on program activities, including drilling, geochemical analyses, landholding fees and other related expenses. Drilling, through the end of July, consisted of exploration drilling West Peak (461 meters), West Peak Extension (2,603 meters) Discovery (1,034 meters), 7 O’clock (1,443 meters), New Moon (1,398 meters), Waterpump (1,161 meters), Main Peak (570 meters) and North Peak (1,095).  Soils auger sampling and IP geophysical surveys were conducted in the Chief Danny area. Stream sediment and pan concentrate samples were collected across the Noah group of claims.  The 2017 Phase II program was completed July 31, 2017, and statistics represent the full Phase II program.

 

The map below depicts the location of the  core holes drilled during the 2017 Phase II program:

 

 

 

27

 

 

Significant Drill Intercepts from the 2017 Phase II Program.  Sample intervals are calculated using 0.5 grams per tonne (gpt) lower cut off for gold with no internal waste less than cutoff grade that is greater than 3 meters in thickness. Intercepts shown are drill intercept lengths. True width of mineralization is unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%. The following table summarizes the significant drilling results obtained for the complete Phase II of the 2017 Program:

 

 

DrillHole

Zone

From (mete rs)

To (meters)

Interval (meters)

Au_gpt

Au_opt

Ag_gpt

Cu %

TET17351

Main Peak

16.30

18.55

2.25

1.88

0.055

1.0

0.025

TET17353

True Blue Moon

91.97

93.73

1.76

9.15

0.267

2.0

0.375

Including

True Blue Moon

91.97

92.14

0.17

81.60

2.380

2.4

0.249

TET17357

True Blue Moon

56.43

61.77

5.34

0.87

0.025

1.5

0.249

TET17360 North Peak 24.27 26.67 2.40 0.63 0.044 2.4 0.137

TET17362

New Moon

66.01

68.58

2.57

1.03

0.030

2.6

0.084

TET17363

New Moon

39.48

41.76

2.28

1.78

0.052

0.0

0.016

and

New Moon

213.59

215.31

1.72

0.95

0.028

1.1

0.017

TET17367

Discovery

44.65

45.11

0.46

4.33

0.126

6.1

0.069

and

Discovery

182.06

183.80

1.74

1.11

0.032

1.9

0.102

and

Discovery

253.68

257.10

3.42

1.28

0.037

1.0

0.052

and

Discovery

313.34

315.15

1.81

1.44

0.042

1.6

0.121

TET17368

West Peak Ext

117.15

118.00

0.85

2.70

0.079

17.7

0.063

and

West Peak Ext

123.75

126.70

2.95

0.70

0.020

2.9

0.073

and

West Peak Ext

142.35

147.22

4.87

0.76

0.022

1.2

0.021

and

West Peak Ext

175.41

178.11

2.70

1.14

0.033

0.7

0.020

TET17369

West Peak Ext

172.82

186.91

14.09

2.75

0.080

3.1

0.101

Including

West Peak Ext

172.82

173.79

0.97

9.57

0.279

4.7

0.022

and

West Peak Ext

174.94

176.17

1.23

9.51

0.277

5.1

0.206

TET17370

Discovery

100.30

103.03

2.73

0.66

0.019

2.4

0.058

and

Discovery

166.73

167.73

1.00

6.30

0.184

1.3

0.041

and

Discovery

221.36

223.04

1.68

0.93

0.027

0.0

0.002

TET17371

West Peak  Ext

196.94

199.75

2.81

0.74

0.022

3.2

0.075

TET17372

Discovery

292.78

298.19

5.41

0.58

0.017

1.7

0.047

and

Discovery

304.01

305.65

1.64

1.87

0.055

1.8

0.077

TET17375

Seven o'clock

218.14

219.54

1.40

13.20

0.385

24.7

0.594

TET17377

Seven o'clock

246.66

249.10

2.44

4.25

0.124

59.6

0.540

TET17379

West Peak Ext

103.24

111.40

8.16

5.22

0.152

0.7

0.010

Including

West Peak Ext

108.36

109.14

0.78

18.20

0.531

1.5

0.025

and

West Peak Ext

116.60

145.70

29.10

2.53

0.074

0.6

0.030

Including

West Peak Ext

143.16

143.86

0.70

8.93

0.260

2.4

0.091

TET17381

West Peak Ext

135.90

138.17

2.27

1.27

0.037

1.7

0.012

TET17385

West Peak Ext

154.53

160.07

5.54

2.06

0.060

80.5

0.278

TET17388

West Peak Ext

6.71

12.48

5.77

0.67

0.020

0.8

0.162

and

West Peak Ext

20.47

22.08

1.61

2.59

0.076

0.0

0.080

and

West Peak Ext

127.56

133.50

5.94

0.55

0.016

0.4

0.013

and

West Peak Ext

151.66

166.73

15.07

1.66

0.048

1.3

0.027

TET17389

West Peak Ext

162.60

166.12

3.52

0.66

0.019

2.1

0.042

TET17390

West Peak Ext

57.15

60.33

3.18

1.92

0.056

1.6

0.258

and

West Peak Ext

206.96

213.17

6.21

1.31

0.038

0.8

0.031

and

West Peak Ext

264.99

266.49

1.50

6.31

0.184

0.0

0.004

TET17393

Main Peak

2.13

20.51

18.38

3.22

0.094

2.0

0.082

Including

Main Peak

3.96

5.18

1.22

10.60

0.309

2.1

0.073

and

Main Peak

19.04

19.51

0.47

15.10

0.440

8.6

0.205

TET17393

Main Peak

27.98

71.82

43.84

6.93

0.202

1.9

0.057

Including

Main Peak

39.06

40.08

1.02

92.70

2.704

33.9

0.127

and

Main Peak

50.06

52.00

1.94

19.70

0.575

2.2

0.088

TET17393

Main Peak

78.33

102.72

24.39

2.29

0.067

1.1

0.010

Including

Main Peak

82.75

83.54

0.79

8.75

0.255

1.5

0.019

and

Main Peak

93.57

94.38

0.81

11.40

0.333

6.5

0.014

TET17393

Main Peak

111.86

134.99

23.13

12.56

0.366

9.0

0.086

Including

Main Peak

127.91

128.83

0.92

48.70

1.420

25.7

0.131

and

Main Peak

133.20

134.99

1.79

71.20

2.077

15.9

0.157

TET17395

Main Peak

34.11

36.15

2.04

4.55

0.133

0.0

0.031

and

Main Peak

51.80

55.13

3.33

0.90

0.026

3.6

0.141

and

Main Peak

62.55

73.59

11.04

4.72

0.138

5.7

0.147

TET17395

Main Peak

78.51

219.37

140.86

13.27

0.387

42.6

0.609

Including

Main Peak

116.62

118.70

2.08

49.20

1.435

94.7

0.997

and

Main Peak

118.70

120.25

1.55

93.40

2.724

175.0

1.830

and

Main Peak

155.39

158.37

2.98

44.30

1.292

78.0

1.180

TET17396

Waterpump

33.77

35.55

1.78

1.07

0.031

2.3

0.264

TET17397

Main Peak

23.47

47.89

24.42

12.42

0.362

7.8

0.236

Including

Main Peak

24.89

25.62

0.73

71.60

2.088

14.8

0.137

and

Main Peak

30.14

32.29

2.15

49.50

1.444

8.0

0.283

and

Main Peak

32.29

32.65

0.36

40.80

1.190

24.4

0.907

TET17397

Main Peak

56.87

94.03

37.16

1.70

0.050

4.2

0.093

Including

Main Peak

61.80

63.55

1.75

7.02

0.205

20.3

0.148

and

Main Peak

66.14

67.24

1.10

10.20

0.298

8.6

0.280

TET17397

Main Peak

99.44

165.21

65.77

20.14

0.587

8.8

0.260

Including

Main Peak

124.66

124.94

0.28

162.70

4.745

23.8

0.613

and

Main Peak

124.94

125.75

0.81

68.00

1.983

11.4

0.237

and

Main Peak

148.44

149.12

0.68

57.00

1.663

31.0

1.000

 

 

2017 Exploration Program - Phase I . During the quarter ending March 31, 2017, exploration drilling was completed by the Joint Venture Company on the Peak Gold Joint Venture Property totaling 5,236 meters (17,179 feet) in 47 holes. The Joint Venture Company spent an estimated $2.8 million, during the quarter, on program activities, including drilling, geochemical analyses, landholding fees and other related expenses. Drilling consisted of infilling and expanding the mineralized zone in North Peak totaling 3,703 meters, target testing in West Peak totaling 282 meters and target testing of True Blue Moon totaling 1,251 meters.  

 

28

 

 

The map below depicts the location of the core holes drilled during the 2017 Phase I program:

2017 PHASE I CORE HOLES DRILLED

 

 

Significant Drill Intercepts from the 2017 Phase I Prog ram. Sample intervals are calculated using 0.5 grams per tonne (gpt) lower cut off for gold with no internal waste less than cutoff grade that is greater than 3 meters in thickness. Intercepts shown are drill intercept lengths. True width of mineralization is unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%. The following table summarizes the significant drilling results obtained for the complete Phase I of the 2017 Program:

 

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au_gpt

Au_opt

Ag_gpt

Cu %

TET17312

North Peak

                    4.27

               33.39

                         29.12

         7.12

         0.208

             69.4

         0.121

Including

North Peak

                  16.46

               18.92

                           2.46

       24.10

         0.703

           368.0

         0.044

and

North Peak

                  22.95

               24.08

                           1.13

       57.40

         1.674

             72.9

         0.237

TET17312

North Peak

                  36.79

               37.59

                           0.80

         4.93

         0.144

             37.6

         0.190

TET17313

North Peak

                    3.66

               31.70

                         28.04

         8.80

         0.257

             83.8

         0.147

Including

North Peak

                  18.29

               20.27

                           1.98

       55.25

         1.611

           443.3

         0.072

TET17313

North Peak

                  37.62

               39.92

                           2.30

         4.67

         0.136

             27.5

         0.110

TET17313

North Peak

                  79.07

               84.43

                           5.36

         3.20

         0.093

             39.0

         0.231

TET17313

North Peak

                  85.34

               85.65

                           0.31

       18.95

         0.553

           588.0

         1.055

TET17313

North Peak

                  85.95

               86.87

                           0.92

         9.03

         0.263

           266.0

         1.140

TET17314

North Peak

                137.02

             139.90

                           2.88

         1.23

         0.036

           217.1

         0.102

TET17315

North Peak

                  81.95

               83.06

                           1.11

         2.43

         0.071

             17.4

         0.084

TET17316

North Peak

                  20.49

               26.44

                           5.95

         2.56

         0.075

             23.5

         0.296

TET17316

North Peak

                  87.03

               87.97

                           0.94

         2.79

         0.081

             13.4

         0.178

TET17316

North Peak

                100.18

             105.16

                           4.98

         1.00

         0.029

             21.3

         0.243

TET17317

North Peak

                  38.95

               46.57

                           7.62

         8.72

         0.254

               4.1

         0.086

Including

North Peak

                  44.48

               46.57

                           2.09

       27.80

         0.811

             11.2

         0.149

TET17318

North Peak

                116.91

             117.16

                           0.25

       64.20

         1.873

             14.5

         0.008

TET17320

North Peak

                    2.44

                 6.46

                           4.02

         2.59

         0.076

             26.0

         0.054

TET17320

North Peak

                  50.90

               57.52

                           6.62

         7.81

         0.228

           170.0

         0.323

TET17321

North Peak

                  49.99

               52.20

                           2.21

         2.28

         0.067

           258.0

         0.430

TET17322

North Peak

                  29.01

               32.46

                           3.45

         0.88

         0.026

             39.3

         0.193

TET17323

North Peak

                    1.27

                 7.32

                           6.05

         2.34

         0.068

             40.3

         0.016

TET17325

North Peak

                    5.49

                 6.20

                           0.71

       22.00

         0.642

               9.5

         0.128

TET17325

North Peak

                  10.04

               14.83

                           4.79

         3.63

         0.106

               2.0

         0.036

Including

North Peak

                  12.68

               13.22

                           0.54

       21.50

         0.627

               7.7

         0.162

TET17325

North Peak

                  19.11

               20.32

                           1.21

       41.10

         1.199

             17.4

         0.145

TET17325

North Peak

                  24.88

               25.60

                           0.72

         5.40

         0.158

             56.0

         0.308

TET17326

North Peak

                    3.73

                 9.99

                           6.26

       11.98

         0.349

           172.7

         0.038

Including

North Peak

                    7.40

                 7.67

                           0.27

       84.50

         2.465

           656.0

         0.115

TET17328

North Peak

                  17.68

               19.20

                           1.52

         2.25

         0.066

               1.6

         0.008

TET17331

North Peak

                    2.13

               18.98

                         16.85

         8.68

         0.253

               5.1

         0.023

Including

North Peak

                    8.53

                 9.79

                           1.26

       22.40

         0.653

               7.0

         0.048

and

North Peak

                  17.84

               18.98

                           1.14

       28.80

         0.840

               8.8

         0.029

TET17331

North Peak

                  23.77

               33.45

                           9.68

         2.58

         0.075

               2.0

         0.045

TET17331

North Peak

                  44.74

               46.20

                           1.46

         5.43

         0.158

               2.2

         0.056

TET17333

North Peak

                    4.54

                 7.64

                           3.10

         0.58

         0.017

               1.6

         0.004

TET17335

North Peak

                  50.32

               75.83

                         25.51

         4.87

         0.142

               2.6

         0.137

Including

North Peak

                  53.64

               55.70

                           2.06

       12.25

         0.357

               2.8

         0.112

and

North Peak

                  60.19

               61.32

                           1.13

       18.80

         0.548

               4.3

         0.202

and

North Peak

                  63.06

               63.81

                           0.75

       11.30

         0.330

               6.3

         0.297

TET17335

North Peak

                  81.06

               93.37

                         12.31

       14.04

         0.410

               3.0

         0.158

Including

North Peak

                  87.88

               89.61

                           1.73

       56.30

         1.642

               5.6

         0.192

TET17336

North Peak

                  20.42

               22.46

                           2.04

         0.75

         0.022

               4.2

         0.095

TET17336

North Peak

                106.91

             119.89

                         12.98

         1.33

         0.039

               3.3

         0.122

Including

North Peak

                111.25

             112.31

                           1.06

         8.46

         0.247

             13.7

         0.403

TET17339

North Peak

                  73.28

               75.56

                           2.28

         4.66

         0.136

             38.1

         0.105

Including

North Peak

                  73.28

               73.92

                           0.64

       12.40

         0.362

             74.1

         0.216

TET17340

North Peak

                  82.87

               84.04

                           1.17

         8.33

         0.243

             18.7

         0.080

TET17342

North Peak

                    9.42

               17.37

                           7.95

         0.50

         0.015

               1.0

         0.055

TET17342

North Peak

                  20.94

               21.37

                           0.43

         4.36

         0.127

               4.4

         0.034

TET17343

North Peak

                  52.88

               57.32

                           4.44

         0.60

         0.018

             39.5

         0.524

TET17344

North Peak

                  10.82

               33.38

                         22.56

         3.64

         0.106

             79.3

         0.206

Including

North Peak

                  15.70

               16.38

                           0.68

       10.90

         0.318

           103.0

         1.330

and

North Peak

                  31.09

               32.00

                           0.91

       19.35

         0.564

           152.0

         0.024

TET17345

North Peak

                    4.71

               22.86

                         18.15

         2.99

         0.087

             31.4

         0.330

Including

North Peak

                  14.87

               16.53

                           1.66

       12.75

         0.372

             73.3

         0.983

TET17345

North Peak

                  28.04

               31.70

                           3.66

         9.07

         0.265

           118.6

         0.056

Including

North Peak

                  31.09

               31.70

                           0.61

       23.50

         0.685

             56.9

         0.049

TET17346

North Peak

                    4.57

                 7.45

                           2.88

         6.37

         0.186

             58.8

         0.080

TET17348

North Peak

                  11.28

               12.53

                           1.25

       21.10

         0.615

             62.2

         0.431

TET17348

North Peak

                  16.30

               17.21

                           0.91

         5.09

         0.148

             79.1

         0.182

 

 

29

 

 

2016 Exploration Program - Phase III . During the quarter ending December 31, 2016, exploration drilling was completed by the Joint Venture Company on the Peak Gold Joint Venture Property totaling 3,883 meters (12,739 feet) in 37 holes. The Joint Venture Company spent an estimated $2.6 million, during the quarter, on program activities, including drilling, geochemical analyses, landholding fees and other related expenses. Drilling was all completed in the North Peak area with the objective of infilling the mineralized area to support a resource estimation.

 

The map below depicts the location of the core holes drilled during the 2016 Phase III program:

 

2016 PHASE III CORE HOLES DRILLED

 

 

 

Significant Drill Intercepts from the 2016 Phase III Program. Sample intervals are calculated using 0.5 grams per tonne (gpt) lower cut off for gold with no internal waste less than cutoff grade that is greater than 3 meters in thickness. Intercepts shown are drill intercept lengths. True width of mineralization is unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%. The following table summarizes the significant drilling results obtained for the complete Phase III of the 2016 Program:

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16274

North Peak

10.65

18.67

8.02

5.56

0.162

73.5

0.297

Including

North Peak

17.37

18.67

1.30

23.90

0.697

82.5

0.146

TET16274

North Peak

32.62

39.09

6.47

0.99

0.029

42.9

0.241

TET16274

North Peak

46.40

46.78

0.38

4.56

0.133

65.4

0.475

TET16275

North Peak

33.07

36.88

3.81

0.90

0.026

19.1

0.321

TET16275

North Peak

70.76

71.84

1.08

2.04

0.060

9.4

0.226

TET16276

North Peak

30.30

34.80

4.50

1.21

0.035

13.3

0.048

TET16276

North Peak

38.99

55.00

16.01

3.23

0.094

51.1

0.046

Including

North Peak

45.57

46.10

0.53

12.35

0.360

39.5

0.066

and

North Peak

52.58

55.00

2.42

11.75

0.343

237.0

0.020

TET16276

North Peak

71.68

78.24

6.56

1.67

0.049

47.5

0.150

TET16276

North Peak

82.90

86.36

3.46

1.53

0.045

50.1

0.166

TET16276

North Peak

90.68

94.66

3.98

0.70

0.020

8.2

0.141

TET16276

North Peak

99.30

104.88

5.58

1.19

0.035

4.1

0.119

TET16277

North Peak

7.45

9.75

2.30

1.66

0.048

37.2

0.160

TET16277

North Peak

16.90

18.14

1.24

1.84

0.054

55.0

0.163

TET16277

North Peak

41.15

42.95

1.80

1.49

0.043

45.4

0.018

TET16277

North Peak

65.02

67.13

2.11

1.02

0.030

21.1

0.124

TET16277

North Peak

83.27

95.79

12.52

2.56

0.075

128.1

0.091

Including

North Peak

93.88

95.79

1.91

9.51

0.277

479.0

0.200

TET16277

North Peak

121.47

123.70

2.23

1.91

0.056

11.8

0.129

TET16277

North Peak

129.97

134.00

4.03

1.45

0.042

17.7

0.042

TET16278

North Peak

31.81

45.86

14.05

10.58

0.309

16.5

0.137

Including

North Peak

31.81

32.99

1.18

26.00

0.758

10.7

0.292

and

North Peak

38.73

39.88

1.15

30.60

0.893

42.6

0.239

and

North Peak

42.38

43.11

0.73

31.50

0.919

29.8

0.175

and

North Peak

44.42

45.86

1.44

30.00

0.875

38.4

0.163

TET16278

North Peak

55.81

59.03

3.22

1.56

0.046

11.3

0.076

TET16278

North Peak

73.02

83.97

10.95

3.08

0.090

26.5

0.025

TET16278

North Peak

104.62

105.77

1.15

1.46

0.042

66.5

0.982

TET16278

North Peak

119.33

120.33

1.00

1.90

0.055

57.7

0.880

TET16278

North Peak

142.97

148.53

5.56

2.78

0.081

19.1

0.060

TET16278

North Peak

156.32

157.87

1.55

2.14

0.062

43.7

0.136

TET16279

North Peak

129.88

134.47

4.59

1.75

0.051

5.6

0.022

TET16279

North Peak

160.22

163.75

3.53

1.52

0.044

2.9

0.014

TET16279

North Peak

169.94

173.50

3.56

5.06

0.148

17.6

0.027

Including

North Peak

172.88

173.50

0.62

17.60

0.513

93.8

0.138

TET16279

North Peak

176.61

178.79

2.18

5.40

0.158

28.3

0.025

TET16280

North Peak

141.16

143.23

2.07

1.07

0.031

10.8

0.017

TET16280

North Peak

165.74

167.70

1.96

1.15

0.034

94.0

0.220

TET16280

North Peak

198.15

200.08

1.93

1.96

0.057

5.9

0.032

TET16280

North Peak

205.20

205.70

0.50

5.95

0.174

3.1

0.004

TET16280

North Peak

210.98

212.89

1.91

0.91

0.027

3.6

0.010

TET16281

North Peak

14.33

22.86

8.53

22.01

0.642

63.0

0.060

Including

North Peak

17.37

19.51

2.14

43.90

1.280

96.5

0.055

and

North Peak

22.37

22.86

0.49

57.40

1.674

227.0

0.017

TET16285

North Peak

7.32

21.63

14.31

11.59

0.338

6.2

0.096

Including

North Peak

11.58

16.15

4.57

26.63

0.777

8.2

0.116

TET16286

North Peak

37.80

56.58

18.78

5.02

0.146

6.2

0.044

Including

North Peak

48.07

52.75

4.68

14.44

0.421

12.1

0.083

TET16287

North Peak

75.60

81.72

6.12

7.35

0.214

1.9

0.069

Including

North Peak

81.17

81.72

0.55

20.00

0.583

4.0

0.211

TET16288

North Peak

96.32

105.77

9.45

1.11

0.032

27.3

0.029

Including

North Peak

101.29

102.72

1.43

3.28

0.096

3.9

0.050

TET16289

North Peak

10.52

36.00

25.48

18.73

0.546

8.3

0.071

TET16289

North Peak

39.12

55.70

16.58

13.52

0.394

7.4

0.044

TET16291

North Peak

0.60

4.63

4.03

6.39

0.186

10.3

0.028

TET16291

North Peak

11.28

33.21

21.93

4.69

0.137

10.9

0.064

Including

North Peak

22.85

25.33

2.48

18.03

0.526

31.7

0.245

and

North Peak

26.52

26.92

0.40

28.40

0.828

28.9

0.178

TET16291

North Peak

42.30

44.98

2.68

2.05

0.060

3.5

0.016

Including

North Peak

44.33

44.98

0.65

7.00

0.204

8.8

0.044

TET16291

North Peak

50.90

53.27

2.37

5.48

0.160

11.7

0.056

TET16292

North Peak

5.79

21.18

15.39

1.58

0.046

22.3

0.108

Including

North Peak

8.53

10.97

2.44

5.55

0.162

55.3

0.215

TET16292

North Peak

24.63

28.80

4.17

0.83

0.024

22.9

0.034

TET16293

North Peak

7.11

11.89

4.78

1.26

0.037

50.5

0.133

Including

North Peak

11.48

11.89

0.41

5.15

0.150

66.6

0.073

TET16294

North Peak

9.10

16.71

7.61

6.56

0.191

86.2

0.233

Including

North Peak

12.03

12.60

0.57

17.05

0.497

141.0

0.051

TET16295

North Peak

5.66

20.65

14.99

11.67

0.340

11.5

0.111

Including

North Peak

7.94

10.35

2.41

32.40

0.945

14.1

0.317

TET16296

North Peak

6.13

9.80

3.67

1.78

0.052

40.7

0.267

TET16296

North Peak

24.13

26.28

2.15

0.87

0.025

45.3

0.059

TET16297

North Peak

6.91

30.09

23.18

3.72

0.109

10.9

0.196

Including

North Peak

16.06

17.78

1.72

9.51

0.277

10.3

0.139

and

North Peak

24.85

26.91

2.06

12.80

0.373

21.9

0.419

TET16297

North Peak

39.91

41.44

1.53

11.50

0.335

505.0

0.131

TET16298

North Peak

6.75

14.30

7.55

4.37

0.127

17.0

0.106

Including

North Peak

8.91

10.79

1.88

13.60

0.397

20.2

0.218

TET16298

North Peak

24.82

31.57

6.75

15.53

0.453

33.2

0.383

Including

North Peak

31.27

31.57

0.30

108.00

3.150

33.8

0.282

TET16298

North Peak

34.90

37.94

3.04

1.40

0.041

35.8

0.295

TET16298

North Peak

44.18

59.02

14.84

3.08

0.090

25.6

0.302

Including

North Peak

52.00

53.19

1.19

8.78

0.256

12.6

0.267

TET16299

North Peak

24.77

39.32

14.55

5.46

0.159

66.0

0.348

Including

North Peak

31.39

33.68

2.29

17.05

0.497

93.2

0.476

and

North Peak

39.05

39.32

0.27

60.00

1.750

428.0

0.964

TET16299

North Peak

47.85

50.90

3.05

9.83

0.287

156.0

0.062

TET16299

North Peak

53.95

54.71

0.76

9.49

0.277

120.0

0.093

TET16299

North Peak

59.74

65.46

5.72

2.14

0.062

59.1

0.159

Including

North Peak

64.95

65.46

0.51

13.95

0.407

301.0

0.741

TET16299

North Peak

81.38

84.43

3.05

7.82

0.228

53.0

0.095

TET16300

North Peak

0.00

1.52

1.52

1.08

0.032

10.4

0.073

TET16300

North Peak

16.63

21.41

4.78

0.90

0.026

16.8

0.289

TET16300

North Peak

24.73

39.78

15.05

5.15

0.150

62.7

0.299

Including

North Peak

36.27

38.79

2.52

22.10

0.645

175.0

0.060

TET16300

North Peak

44.81

47.70

2.89

2.90

0.085

64.5

0.030

TET16300

North Peak

51.00

67.00

16.00

3.43

0.100

64.8

0.141

Including

North Peak

51.51

53.96

2.45

10.57

0.308

61.1

0.032

and

North Peak

57.91

58.52

0.61

10.20

0.298

180.0

0.070

TET16300

North Peak

70.10

71.78

1.68

2.19

0.064

41.3

0.366

TET16301

North Peak

147.29

151.66

4.37

1.37

0.040

7.6

0.084

TET16302

North Peak

7.14

9.14

2.00

10.98

0.320

7.2

0.041

TET16302

North Peak

14.31

37.05

22.74

26.61

0.776

5.2

0.035

Including

North Peak

19.31

21.95

2.64

103.50

3.019

12.5

0.069

and

North Peak

27.09

29.20

2.11

58.70

1.712

9.2

0.075

TET16302

North Peak

44.36

48.44

4.08

7.78

0.227

3.4

0.065

Including

North Peak

45.67

46.36

0.69

22.90

0.668

6.3

0.070

TET16302

North Peak

52.54

57.60

5.06

1.05

0.031

6.2

0.049

Including

North Peak

52.54

53.64

1.10

3.40

0.099

19.7

0.143

TET16303

North Peak

59.45

60.96

1.51

1.64

0.048

28.5

0.041

TET16303

North Peak

91.95

97.70

5.75

1.03

0.030

0.2

0.009

Including

North Peak

91.95

92.27

0.32

3.92

0.114

0.9

0.012

TET16304

North Peak

16.31

37.51

21.20

11.86

0.346

3.9

0.044

Including

North Peak

24.26

26.12

1.86

35.40

1.033

8.1

0.123

and

North Peak

28.31

30.94

2.63

27.62

0.806

5.8

0.050

TET16304

North Peak

46.97

69.52

22.55

5.49

0.160

12.5

0.051

Including

North Peak

48.01

48.62

0.61

21.50

0.627

3.2

0.105

and

North Peak

64.31

65.42

1.11

19.05

0.556

3.8

0.078

and

North Peak

67.42

67.72

0.30

22.40

0.653

8.7

0.169

TET16304

North Peak

75.52

77.70

2.18

2.78

0.081

1.5

0.064

TET16304

North Peak

80.93

82.79

1.86

5.88

0.172

4.1

0.343

TET16304

North Peak

87.01

87.30

0.29

28.80

0.840

13.6

0.133

TET16305

North Peak

11.13

13.41

2.28

4.43

0.129

4.3

0.051

TET16305

North Peak

17.70

47.24

29.54

7.17

0.209

1.6

0.032

Including

North Peak

18.14

19.66

1.52

24.93

0.727

3.0

0.085

and

North Peak

21.34

22.86

1.52

36.76

1.072

5.9

0.061

and

North Peak

30.18

30.48

0.30

21.80

0.636

4.0

0.075

TET16306

North Peak

58.83

60.50

1.67

1.31

0.038

39.8

0.035

TET16306

North Peak

65.65

68.19

2.54

3.13

0.091

94.8

0.143

Including

North Peak

67.67

68.19

0.52

9.15

0.267

174.0

0.087

TET16306

North Peak

93.94

94.63

0.69

6.79

0.198

18.9

0.090

TET16306

North Peak

113.00

122.53

9.53

3.79

0.111

117.1

0.147

Including

North Peak

121.96

122.53

0.57

17.80

0.519

92.2

0.099

TET16307

North Peak

58.03

68.88

10.85

3.29

0.096

41.2

0.187

Including

North Peak

60.07

61.12

1.05

9.32

0.272

79.6

0.442

and

North Peak

64.58

65.32

0.74

9.00

0.263

82.3

0.091

TET16307

North Peak

139.64

141.31

1.67

1.23

0.036

60.6

0.237

TET16308

North Peak

41.68

51.36

9.68

1.79

0.052

20.3

0.055

TET16310

North Peak

38.56

43.40

4.84

1.88

0.055

0.4

0.013

Including

North Peak

38.56

39.10

0.54

13.80

0.403

3.7

0.055

 

 

2016 Exploration Program - Phase II . During the quarter ending December 31, 2016, exploration drilling was completed by the Joint Venture Company on the Peak Gold Joint Venture Property totaling 6,498 meters (22,795 feet) in 30 holes, a continuation of the 2016 Phase II program, started in the prior quarter. The Phase II program, which was initiated in the quarter ended June 30, 2016, has completed 12,601 meters (41,342 ft) of exploration drilling in 63 holes. The Joint Venture Company spent an estimated $3.9 million, during the quarter, on program activities, including drilling, geochemical analyses, landholding fees and other related expenses. Drilling targeted three areas, North Peak, West Peak, and Connector Zones to better define the areas with known mineralization. During the full program, high grade-gold mineralization was drilled in the area that joins North Peak to the Connector Zone mineralization identified in the 2016 Phase I program. Several holes drilled revealed significant grade-thickness intervals of gold such as drill hole 16235 which intercepted 38.88 meters grading 51.62 gpt gold starting at 14.50 meters, drill hole 16237 which intercepted 14.19 meters grading 45.33 gpt gold starting at 9.75 meters, drill hole16271 which intercepted 17.12 meters grading 51.89 gpt gold starting at 24.08 meters, and drill hole 16256 which intercepted 13.20 meters grading 48.59 gpt gold starting at 7.92 meters.

 

30

 

 

The map below depicts the location of 63 core holes drilled during the 2016 Phase II program:

 

2016 PHASE II CORE HOLES DRILLED

 

 

Significant Drill Intercepts from the 2016 Phase II Program. Sample intervals are calculated using 0.5 grams per tonne (gpt) lower cut off for gold with no internal waste less than cutoff grade that is greater than 3 meters in thickness. Intercepts shown are drill intercept lengths. True width of mineralization is unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%. The following table summarizes the significant drilling results obtained for the complete Phase II of the 2016 Program:

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16211

Connector

16.11

26.42

10.31

3.500

0.102

34.4

0.299

Including

Connector

20.57

21.00

0.43

13.650

0.398

45.6

0.199

TET16211

Connector

29.87

42.82

12.95

3.090

0.090

58.9

0.295

Including

Connector

41.61

42.82

1.21

14.350

0.419

251.0

0.681

TET16211

Connector

50.04

54.25

4.21

2.700

0.079

18.0

0.147

TET16211

Connector

114.76

121.05

6.29

1.440

0.042

66.3

0.09

TET16212

North Peak

52.88

55.85

2.97

0.900

0.026

2.5

0.151

TET16212

North Peak

142.22

144.57

2.35

1.560

0.046

0.028

TET16213

North Peak

115.98

127.84

11.86

0.610

0.018

1.0

0.042

TET16214

North Peak

54.67

56.49

1.82

1.400

0.041

5.6

0.025

 

 

31

 

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16214

North Peak

140.47

143.77

3.30

1.270

0.037

20.5

0.730

Including

North Peak

140.47

141.10

0.63

4.890

0.143

83.1

2.970

TET16215

North Peak

50.58

66.20

15.62

2.400

0.070

42.0

0.520

TET16215

North Peak

86.10

89.68

3.58

0.930

0.027

7.5

0.012

TET16216

North Peak

17.28

32.99

15.71

1.840

0.054

19.4

0.107

Including

North Peak

17.28

18.17

0.89

9.720

0.284

74.5

0.317

TET16216

North Peak

55.85

69.79

13.94

0.900

0.026

48.8

0.384

TET16216

North Peak

110.33

112.00

1.67

0.940

0.027

22.3

0.044

TET16217

West Peak

50.02

52.64

2.62

0.780

0.023

0.007

TET16217

West Peak

88.30

89.40

1.10

1.470

0.043

2.9

0.093

TET16218

West Peak

49.53

55.42

5.89

1.980

0.058

0.005

TET16218

West Peak

60.76

63.82

3.06

1.760

0.051

0.009

TET16218

West Peak

77.11

85.80

8.69

2.250

0.066

0.7

0.008

TET16218

West Peak

191.47

206.48

15.01

7.100

0.207

8.9

0.325

Including

West Peak

194.18

194.91

0.73

73.500

2.144

37.0

1.550

TET16218

West Peak

215.60

216.96

1.36

1.280

0.037

0.6

0.018

TET16219

West Peak

37.65

47.55

9.90

1.370

0.040

0.2

0.019

TET16219

West Peak

195.24

199.32

4.08

0.640

0.019

9.0

0.025

TET16219

West Peak

207.11

210.16

3.05

0.910

0.027

0.8

0.025

TET16220

North Peak

23.27

56.23

32.96

4.870

0.142

2.4

0.045

Including

North Peak

27.70

29.41

1.71

12.300

0.359

7.3

0.124

and

North Peak

32.96

33.99

1.03

15.150

0.442

4.5

0.138

and

North Peak

33.99

34.98

0.99

14.950

0.436

5.7

0.108

and

North Peak

42.72

44.37

1.65

12.900

0.376

5.3

0.040

and

North Peak

51.89

53.24

1.35

11.900

0.347

5.9

0.110

TET16220

North Peak

64.16

66.14

1.98

6.810

0.199

6.0

0.111

TET16220

North Peak

71.72

73.75

2.03

1.340

0.039

2.3

0.064

TET16221

North Peak

21.61

39.53

17.92

8.230

0.240

3.0

0.035

Including

North Peak

30.82

32.90

2.08

18.300

0.534

3.1

0.067

and

North Peak

37.50

39.53

2.03

17.150

0.500

5.0

0.063

TET16221

North Peak

74.07

92.63

18.56

2.910

0.085

3.3

0.023

Including

North Peak

74.07

77.27

3.20

9.730

0.284

2.8

0.019

TET16221

North Peak

97.82

99.86

2.04

3.060

0.089

11.7

0.127

TET16221

North Peak

105.71

117.65

11.94

2.740

0.080

10.3

0.035

TET16221

North Peak

125.10

129.54

4.44

4.430

0.129

3.3

0.051

TET16223

North Peak

56.44

57.63

1.19

2.670

.078

20.4

0.070

TET16223

North Peak

74.36

85.80

11.44

1.070

0.031

30.6

0.184

TET16223

North Peak

93.42

95.48

2.06

3.390

0.099

42.0

0.476

TET16223

North Peak

103.10

109.08

5.98

2.920

0.085

4.3

0.093

TET16224

North Peak

109.07

115.61

6.54

2.500

0.073

8.8

0.168

TET16225

North Peak

55.60

64.90

9.30

11.770

0.343

51.1

0.041

Including

North Peak

63.09

64.90

1.81

36.200

1.056

171.0

0.093

TET16225

North Peak

87.64

105.14

17.50

2.950

0.086

33.7

0.187

Including

North Peak

102.41

105.14

2.73

8.630

0.252

19.7

0.103

TET16226

North Peak

11.58

13.46

1.88

0.960

0.028

88.4

0.016

TET16226

North Peak

18.75

26.09

7.34

16.970

0.495

6.7

0.040

Including

North Peak

18.75

20.20

1.45

71.300

2.080

18.2

0.045

TET16226

North Peak

35.51

36.88

1.37

1.430

0.042

8.3

0.028

TET16226

North Peak

54.08

57.81

3.73

1.430

0.042

5.8

0.035

TET16227

North Peak

21.56

32.31

10.75

18.620

0.543

10.2

0.083

Including

North Peak

24.00

25.20

1.20

81.900

2.389

19.3

0.116

and

North Peak

25.20

26.14

0.94

43.400

1.266

15.0

0.140

TET16227

North Peak

88.11

90.22

2.11

1.320

0.039

0.6

0.002

 

32

 

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16228

North Peak

25.42

40.23

14.81

4.640

0.135

21.7

0.257

Including

North Peak

33.81

35.95

2.14

17.900

0.522

41.9

0.602

TET16228

North Peak

43.89

51.47

7.58

3.540

0.103

12.3

0.255

TET16228

North Peak

56.86

59.74

2.88

3.140

0.092

1.3

0.022

TET16228

North Peak

62.94

75.23

12.29

1.090

0.032

26.6

0.234

TET16230

North Peak

42.95

50.22

7.27

4.170

0.122

24.0

0.303

TET16231 North Peak 18.61 23.52 4.91 0.990 0.029 5.3 0.062

TET16231

North Peak

53.89

57.32

3.43

0.730

0.021

7.0

0.053

TET16231

North Peak

68.17

70.83

2.66

7.730

0.225

26.1

0.118

TET16231

North Peak

75.61

81.16

5.55

3.090

0.090

21.1

0.235

TET16231

North Peak

88.19

90.34

2.15

1.110

0.032

4.3

0.031

TET16231

North Peak

101.08

102.64

1.56

3.810

0.111

5.5

0.054

TET16231

North Peak

128.15

132.89

4.74

2.000

0.058

9.3

0.139

Including

North Peak

131.41

131.97

0.56

6.930

0.202

6.7

0.125

TET16232

North Peak

43.28

50.90

7.62

1.180

0.034

55.4

0.054

TET16232

North Peak

117.35

121.62

4.27

0.710

0.021

64.0

0.355

TET16232

North Peak

138.53

152.21

13.68

5.520

0.161

12.4

0.067

Including

North Peak

139.47

139.75

0.28

32.400

0.945

52.7

0.117

and

North Peak

142.29

143.89

1.60

18.400

0.537

12.8

0.260

and

North Peak

146.94

147.36

0.42

28.100

0.820

93.8

0.095

TET16233

North Peak

23.11

24.14

1.03

7.890

0.230

13.3

0.032

TET16233

North Peak

38.23

42.98

4.75

2.060

0.060

16.4

0.070

TET16233

North Peak

56.10

70.69

14.59

5.760

0.168

35.2

0.389

TET16234

North Peak

16.00

17.75

1.75

8.280

0.242

27.2

0.016

TET16234

North Peak

23.90

35.63

11.73

8.760

0.256

14.8

0.034

TET16234

North Peak

58.67

65.60

6.93

5.530

0.161

15.8

0.015

TET16235

North Peak

14.50

53.38

38.88

51.620

1.506

216.0

0.020

Including

North Peak

17.68

20.73

3.05

320.000

9.333

589.0

0.025

and

North Peak

23.93

24.47

0.54

371.000

10.821

3,210.0

0.006

and

North Peak

24.47

25.76

1.29

109.000

3.179

265.0

0.016

and

North Peak

28.85

29.34

0.49

116.000

3.383

151.0

0.003

and

North Peak

52.98

53.38

0.40

125.000

3.646

143.0

0.014

TET16235

North Peak

59.50

65.92

6.42

8.730

0.255

43.4

0.053

TET16235

North Peak

70.05

73.00

2.95

4.970

0.145

13.1

0.019

TET16236

North Peak

4.67

7.23

2.56

0.830

0.024

2.1

0.007

TET16236

North Peak

60.45

63.09

2.64

2.930

0.085

51.4

0.012

TET16237

North Peak

9.75

23.94

14.19

45.330

1.322

9.3

0.078

Including

North Peak

11.58

13.56

1.98

97.000

2.829

19.6

0.248

and

North Peak

13.56

14.80

1.24

166.000

4.842

14.3

0.019

TET16237

North Peak

28.81

33.23

4.42

2.170

0.063

4.7

0.014

TET16237

North Peak

41.15

42.95

1.80

6.720

0.196

1.9

0.021

TET16237

North Peak

50.90

53.82

2.92

1.550

0.045

0.003

TET16237

North Peak

57.38

61.18

3.80

1.660

0.048

0.9

0.014

TET16238

North Peak

68.42

74.68

6.26

4.980

0.145

34.3

0.099

TET16238

North Peak

77.90

93.57

15.67

3.170

0.092

3.1

0.023

Including

North Peak

79.92

81.35

1.43

18.200

0.531

3.1

0.034

TET16239

North Peak

35.66

38.45

2.79

1.230

0.036

5.1

0.005

TET16239

North Peak

50.79

54.72

3.93

7.760

0.226

23.3

0.023

Including

North Peak

50.79

51.27

0.48

26.800

0.782

104.0

0.129

TET16239

North Peak

109.41

116.13

6.72

1.420

0.041

9.6

0.071

TET16240

North Peak

119.33

132.85

13.52

1.590

0.046

1.7

0.020

TET16241

North Peak

56.43

56.79

0.36

11.450

0.334

172.0

0.066

TET16242

North Peak

19.38

25.45

6.07

2.720

0.079

70.5

0.236

TET16242

North Peak

31.04

34.41

3.37

5.720

0.167

64.4

0.541

 

33

 

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16242

North Peak

37.58

63.93

26.35

5.550

0.162

39.3

0.134

Including

North Peak

50.44

53.15

2.71

18.300

0.534

75.5

0.097

and

North Peak

58.18

63.09

4.91

12.050

0.351

38.8

0.149

TET16242

North Peak

151.88

152.58

0.70

3.860

0.113

56.7

0.070

TET16242

North Peak

156.00

157.25

1.25

3.170

0.092

66.5

0.376

TET16243

North Peak

10.93

12.30

1.37

14.950

0.436

28.8

0.105

TET16243

North Peak

15.85

21.55

5.70

4.300

0.125

47.6

0.247

TET16243

North Peak

25.82

34.29

8.47

3.990

0.116

49.6

0.391

TET16243

North Peak

39.68

57.19

17.51

4.970

0.145

61.2

0.116

TET16243

North Peak

99.42

104.70

5.28

2.600

0.076

18.7

0.210

TET16244

North Peak

35.08

51.00

15.92

11.740

0.342

51.1

0.183

TET16244

North Peak

62.14

67.55

5.41

2.050

0.060

34.6

0.152

TET16244

North Peak

76.60

87.06

10.46

2.580

0.075

4.9

0.035

TET16245

North Peak

43.11

46.02

2.91

0.630

0.018

2.5

0.022

TET16245

North Peak

50.36

52.65

2.29

1.210

0.035

12.0

0.047

TET16245

North Peak

63.55

71.74

8.19

2.160

0.063

30.0

0.161

TET16245

North Peak

83.27

86.11

2.84

2.600

0.076

26.5

0.030

TET16246

North Peak

90.80

92.49

1.69

2.180

0.064

26.1

0.113

TET16246

North Peak

126.39

128.51

2.12

0.900

0.026

2.2

0.010

TET16247

North Peak

14.31

16.56

2.25

1.560

0.046

88.5

0.064

TET16247

North Peak

61.30

66.74

5.44

3.970

0.116

12.6

0.104

TET16247

North Peak

71.78

74.18

2.40

0.670

0.020

18.1

0.094

TET16247

North Peak

77.39

83.97

6.58

1.220

0.036

23.2

0.127

TET16247

North Peak

107.49

108.58

1.09

3.180

0.093

38.1

0.080

TET16247

North Peak

137.78

145.02

7.24

1.970

0.057

0.5

0.003

TET16248

North Peak

9.38

10.75

1.37

9.290

0.271

25.2

0.063

TET16248

North Peak

13.83

22.89

9.06

5.020

0.146

6.1

0.035

Including

North Peak

18.36

19.35

0.99

13.400

0.391

5.8

0.054

TET16248

North Peak

30.78

36.56

5.78

1.790

0.052

4.4

0.081

TET16248

North Peak

43.22

45.96

2.74

10.620

0.310

3.8

0.052

TET16248

North Peak

52.75

57.73

4.98

5.530

0.161

5.7

0.037

Including

North Peak

52.75

53.95

1.20

17.100

0.499

5.9

0.045

TET16248

North Peak

61.23

72.02

10.79

4.050

0.118

13.0

0.042

Including

North Peak

67.80

70.55

2.75

10.400

0.303

32.5

0.042

and

North Peak

71.48

72.02

0.54

11.350

0.331

10.7

0.087

TET16251

North Peak

118.21

120.82

2.61

0.800

0.023

0.8

0.025

TET16252

North Peak

49.43

51.94

2.51

2.220

0.065

1.7

0.010

TET16253

North Peak

105.65

107.96

2.31

0.860

0.025

0.8

0.033

TET16255

North Peak

35.30

44.72

9.42

5.530

0.161

56.2

0.230

Including

North Peak

36.90

37.43

0.53

16.700

0.487

113.0

1.165

and

North Peak

43.35

44.72

1.37

19.200

0.560

80.6

0.071

TET16256

North Peak

7.92

21.12

13.20

48.590

1.417

112.2

0.053

Including

North Peak

8.55

10.66

2.11

222.000

6.475

316.0

0.021

TET16257

North Peak

73.82

74.33

0.51

3.300

0.096

526.0

0.080

TET16261

East Peak

215.78

216.57

0.79

3.940

0.115

11.7

0.004

TET16262

West Peak

35.05

35.72

0.67

4.040

0.118

35.8

0.084

TET16262

West Peak

60.22

63.09

2.87

1.730

0.050

0.6

0.029

TET16262

West Peak

151.08

159.61

8.53

5.750

0.168

37.6

0.136

Including

West Peak

151.65

152.57

0.92

16.500

0.481

55.4

0.260

and

West Peak

152.57

153.73

1.16

13.850

0.404

92.9

0.191

TET16262

West Peak

195.76

198.19

2.43

1.720

0.050

5.7

0.111

TET16262

West Peak

210.69

216.02

5.33

4.560

0.133

5.7

0.199

TET16262

West Peak

221.50

222.90

1.40

1.510

0.044

96.2

0.151

 

34

 

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16263

West Peak

52.20

54.07

1.87

5.540

0.162

0.8

0.036

TET16263

West Peak

180.50

182.03

1.53

10.650

0.311

12.7

0.099

TET16263

West Peak

197.21

199.77

2.56

2.040

0.060

1.0

0.027

TET16263

West Peak

204.00

216.64

12.64

1.280

0.037

0.3

0.010

TET16264

West Peak

237.78

244.53

6.75

0.630

0.018

2.2

0.100

TET16265

West Peak

77.02

78.04

1.02

4.200

0.123

2.2

0.421

TET16265

West Peak

84.42

86.45

2.03

0.990

0.029

1.5

0.446

TET16265

West Peak

245.97

247.01

1.04

1.720

0.050

7.9

0.271

TET16265

West Peak

255.43

257.19

1.76

1.440

0.042

22.5

0.395

TET16265

West Peak

270.23

279.30

9.07

1.590

0.046

1.1

0.028

TET16266

North Peak

115.58

118.77

3.19

0.660

0.019

6.7

0.035

TET16266

North Peak

143.21

147.31

4.10

0.530

0.015

7.1

0.193

TET16266

North Peak

155.94

158.81

2.87

10.010

0.292

11.5

0.091

TET16266

North Peak

166.76

184.16

17.40

1.060

0.031

22.1

0.061

Including

North Peak

166.76

167.22

0.46

6.760

0.197

2.3

0.008

TET16267

Main Peak

110.39

161.24

50.85

12.050

0.351

11.5

0.184

Including

Main Peak

110.39

113.38

2.99

148.500

4.331

39.6

0.474

and

Main Peak

136.02

136.25

0.23

32.400

0.945

17.7

0.232

and

Main Peak

154.32

154.59

0.27

31.400

0.916

179.0

3.320

TET16267

Main Peak

165.04

170.93

5.89

14.740

0.430

14.1

0.392

Including

Main Peak

165.04

165.28

0.24

70.200

2.048

99.1

2.360

TET16268

Main Peak

16.61

19.05

2.44

0.660

0.019

47.0

0.258

TET16268

Main Peak

49.37

49.92

0.55

4.350

0.127

3.4

0.102

TET16268

Main Peak

90.31

93.66

3.35

11.860

0.346

4.3

0.157

Including

Main Peak

91.88

92.53

0.65

37.500

1.094

12.5

0.497

TET16268

Main Peak

105.39

173.28

67.89

8.700

0.254

3.8

0.146

Including

Main Peak

118.97

127.41

8.44

22.520

0.657

5.5

0.246

and

Main Peak

134.53

137.55

3.02

20.540

0.599

4.9

0.192

TET16269

North Peak

25.30

42.93

17.63

2.270

0.066

1.3

0.026

Including

North Peak

27.43

30.18

2.75

8.020

0.234

2.7

0.072

TET16269

North Peak

47.93

56.47

8.54

2.000

0.058

1.6

0.032

Including

North Peak

50.42

52.17

1.75

6.670

0.195

2.8

0.058

TET16269

North Peak

60.66

74.56

13.90

13.970

0.407

2.6

0.048

Including

North Peak

69.39

71.27

1.88

61.320

1.789

7.9

0.144

TET16269

North Peak

91.90

94.92

3.02

8.840

0.258

2.3

0.095

TET16269

North Peak

108.27

125.65

17.38

9.700

0.283

2.2

0.127

Including

North Peak

118.39

120.24

1.85

36.000

1.050

2.6

0.107

TET16270

North Peak

78.03

93.60

15.57

8.560

0.250

2.3

0.097

Including

North Peak

88.68

91.09

2.41

21.500

0.627

3.1

0.085

TET16270

North Peak

105.30

111.06

5.76

11.240

0.328

2.4

0.071

TET16270

North Peak

119.09

122.73

3.64

1.430

0.042

3.9

0.078

TET16271

North Peak

24.08

41.20

17.12

51.890

1.513

23.7

0.088

Including

North Peak

31.50

34.31

2.81

181.920

5.306

49.8

0.133

TET16271

North Peak

44.73

53.92

9.19

41.020

1.196

18.1

0.043

Including

North Peak

51.51

53.15

1.64

151.500

4.419

37.5

0.070

TET16271

North Peak

57.25

71.20

13.95

24.280

0.708

20.5

0.058

Including

North Peak

67.43

69.62

2.19

62.900

1.835

49.4

0.146

TET16271

North Peak

82.32

85.63

3.31

4.470

0.130

1.9

0.041

TET16272

North Peak

1.83

4.88

3.05

0.840

0.025

0.9

0.004

TET16272

North Peak

14.33

16.76

2.43

7.040

0.205

11.7

0.008

Including

North Peak

16.16

16.76

0.60

19.150

0.559

33.8

0.006

TET16272

North Peak

23.13

32.96

9.83

49.010

1.429

146.7

0.015

Including

North Peak

29.99

30.38

0.39

345.000

10.063

735.0

0.006

 

35

 

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16272

North Peak

37.39

38.98

1.59

1.760

0.051

2.7

0.004

TET16272

North Peak

43.09

51.05

7.96

15.990

0.466

49.0

0.035

Including

North Peak

45.50

47.10

1.60

39.700

1.158

160.0

0.136

TET16272

North Peak

55.92

59.31

3.39

1.550

0.045

25.9

0.129

TET16272

North Peak

84.90

87.84

2.94

1.530

0.045

2.2

0.030

TET16273

West Peak

163.78

166.98

3.20

0.740

0.022

6.1

0.024

TET16273

West Peak

176.67

178.70

2.03

2.960

0.086

14.0

0.168

TET16273

West Peak

188.36

191.00

2.64

1.030

0.030

3.2

0.045

 

2016 Exploration Program - Phase I . During the first three months of calendar year 2016, exploration drilling was completed by the Joint Venture Company on the Peak Gold Joint Venture Property totaling 4,040 meters (13,255 feet) in 19 holes, referred to as the 2016 Phase I program. The Joint Venture Company spent an estimated $1.9 million to complete the program including drilling, geochemical analyses, landholding fees and other related expenses. Drilling targeted two areas, North Peak and West Peak, with the objective of enhancing the understanding of mineralization geometry and geochemical variability. During the program, an area located between the Peak Zone and North Peak was tested, producing significant gold and copper assay intervals in a Connector Zone.

 

 

36

 

     

The map below depicts the location of 16 of the 19 core holes drilled during the 2016 Phase I program:

 

2016 PHASE I CORE HOLES DRILLED

 

     

 

 

37

 

 

Significant Drill Intercepts from the 2016 Phase I Program. Sample intervals are calculated using 0.5 grams per tonne (gpt) lower cut off for gold with no internal waste less than cutoff grade that is greater than 3 meters in thickness. Intercepts shown are drill intercept lengths. True width of mineralization is unknown. The grade cutoff for gold (Au) is 0.5 gpt; for silver (Ag) is 10 gpt; and for copper (Cu) is 0.1%. The following table summarizes the significant drilling results obtained to date for Phase I of the 2016 Program:

 

DrillHole

Zone

From (meters)

To (meters)

Interval (meters)

Au gpt

Au opt

Ag gpt

Cu %

TET16192

North Peak

31.34

38.29

6.95

0.784

0.023

2.5

0.023

TET16192

North Peak

42.00

43.42

1.42

1.803

0.053

1.5

0.021

TET16192

North Peak

78.51

91.78

13.27

49.194

1.435

4.5

0.035

including

North Peak

80.96

81.59

0.63

416.000

12.133

26.7

0.066

TET16192

North Peak

102.84

105.46

2.62

2.536

0.074

4.5

0.151

TET16192

North Peak

122.07

123.79

1.72

3.850

0.112

1.1

0.067

TET16192

North Peak

139.90

143.78

3.88

3.992

0.116

3.1

0.119

TET16193

North Peak

85.91

90.62

4.71

12.452

0.363

3.6

0.065

including

North Peak

88.09

89.71

1.62

27.974

0.816

5.9

0.041

TET16195

North Peak

66.50

68.34

1.84

6.718

0.196

3.7

0.069

TET16196

North Peak

65.78

69.12

3.34

0.712

0.021

14.1

0.096

TET16199

West Peak

21.09

23.13

2.04

3.462

0.101

6.9

0.037

TET16199

West Peak

50.19

52.08

1.89

1.375

0.040

0.7

0.022

TET16199

West Peak

55.62

57.79

2.17

1.805

0.053

0.005

TET16199

West Peak

80.44

82.76

2.32

1.529

0.045

1.9

0.054

TET16199

West Peak

95.08

96.63

1.55

2.690

0.078

0.9

0.006

TET16199

West Peak

139.46

145.31

5.85

0.699

0.020

1.1

0.03

TET16204

North Peak

50.41

53.34

2.93

1.100

0.032

5.2

0.189

TET16204

North Peak

63.06

65.42

2.36

2.050

0.060

1.1

0.044

TET16204

North Peak

194.11

195.93

1.82

16.338

0.477

328.4

0.157

TET16205

North Peak

65.07

70.61

5.54

0.954

0.028

2.8

0.165

TET16205

North Peak

82.91

83.67

0.76

6.715

0.196

11.2

0.005

TET16205

North Peak

150.74

151.73

0.99

3.360

0.098

4.2

0.314

TET16206

North Peak

60.95

104.38

43.43

3.611

0.105

2.1

0.108

including

North Peak

98.34

100.04

1.70

30.700

0.895

2.3

0.108

TET16207

North Peak

92.88

95.92

3.04

2.590

0.076

1.4

0.057

TET16208

West Peak

55.02

58.20

3.18

2.543

0.074

0.5

0.005

TET16208

West Peak

88.66

108.65

19.99

2.822

0.082

0.1

0.006

including

West Peak

95.55

97.45

1.90

12.050

0.351

0.5

0.011

and

West Peak

98.93

100.02

1.09

14.200

0.414

0.7

0.013

TET16209

West Peak

46.33

48.95

2.62

2.222

0.065

0.8

0.007

TET16209

West Peak

52.73

58.98

6.25

4.863

0.142

0.5

0.014

including

West Peak

55.78

57.54

1.76

12.788

0.373

1.1

0.037

TET16210

Connector

16.95

60.91

43.96

3.275

0.096

30.6

0.402

including

Connector

18.12

22.29

4.17

9.006

0.263

51.5

0.291

and

Connector

51.90

53.26

1.36

10.150

0.296

19.6

0.583

and

Connector

56.57

57.15

0.58

10.550

0.308

50.4

2.28

TET16210

Connector

131.83

135.60

3.77

2.614

0.076

52.5

0.14

 

 

 

38

 
 

 

Consulting Services provided by Avalon Development Corporation

 

Until January 8, 2015, the Company was a party to a Professional Services Agreement (“PSA”) with Avalon to provide certain geological consulting services and exploration activities with respect to the Peak Gold Joint Venture Property. Pursuant to the PSA, Avalon provided geological consulting services and exploration activities, including all field work at the Tetlin Lease.  In connection with the Transactions, the Company terminated the PSA with Avalon, and Avalon is now providing services to the Joint Venture Company.

 

Avalon is a Fairbanks, Alaska based mineral exploration consulting firm, which has conducted mineral exploration in Alaska since 1985. The President of Avalon is Curtis J. Freeman who graduated from the College of Wooster, Ohio, with a B.A. degree in Geology (1978) and graduated from the University of Alaska with an M.S. degree in Economic Geology (1980). From 1980 to the present Mr. Freeman has been actively employed in various capacities in the mining industry in numerous locations in North America, Central America, South America, New Zealand and Africa. Avalon's team of engineers and geoscientists combined with its geographic information systems (GIS) database allows Avalon to synthesize existing geological, geochemical and geophysical data and identify specific target areas for ground evaluation and/or acquisition. Avalon ’s exploration team has identified or conducted discovery drilling on several gold deposits in Alaska and has completed digital GIS compilations of the Tintina Gold Belt, a regional-scale mineral province stretching from southwest Alaska to the southern Yukon Territory. Avalon also has experience exploring for copper, nickel and platinum group elements (“Cu-Ni-PGE”) deposits and also created a comprehensive GIS compilation of Cu-Ni-PGE prospects in Alaska, an internally-owned database that contains data on over 200 PGE occurrences in Alaska.

 

Services Provided by Tetlin Village Members

 

Since the start of the term of our Tetlin Lease, the Company has worked closely with the Tetlin Tribal Council to train and employ Tetlin residents during Peak Gold Joint Venture project exploration programs. During the Company's exploration programs, there were 10 to 15 Tetlin residents working on the Peak Gold Joint Venture project employed on a seasonal basis through Avalon. Their duties included reconnaissance soil, stream sediment and pan concentrate sampling, diamond drill core processing, drill pad construction and related tasks, expediting services, food services, database management, vehicle transportation and maintenance services, reclamation activities, and project management tasks.

 

Community Affairs

 

 In April 2015, the Joint Venture Company entered into a Community Support Agreement with the Tetlin Village for a one year period, which has been extended for an additional two year period under the same terms. Under the extended agreement the Joint Venture Company provides payments to the village four times during the year for an aggregate amount of $110,000 through January 1, 2017 and an additional $100,000 through January 1, 2018.   The agreement was extended a second time for an additional two year period under the same terms.   Under the second extension, the Joint Venture Company provides payments to the village four times during the year for an aggregate amount of $100,000 through January 1, 2019 and an additional $100,000 through January 1, 2020.   The agreement defines agreed uses for the funds and auditing rights regarding use of funds. In addition, the Joint Venture Company supports the Tetlin Village in maintenance of the village access road, which is used by the Joint Venture Company.

 

Adverse Climate Conditions

 

Weather conditions affect the Joint Venture Company's ability to conduct exploration activities and mine any ore from the Peak Gold Joint Venture Property in Alaska. While the Company believes exploration, development work and any subsequent mining may be conducted year-round, the arctic climate limits many exploration and mining activities during certain seasons.

 

39

 

 

Competition

 

The Company currently faces strong competition for the acquisition of any new exploration-stage properties as well as extraction of any minerals in Alaska. Numerous larger mining companies actively seek out and bid for mining prospects as well as for the services of third party providers and supplies, such as mining equipment and transportation equipment. The Company's competitors in the exploration, development, acquisition and mining business will include major integrated mining companies as well as numerous smaller mining companies, almost all of which have significantly greater financial resources and in-house technical expertise. In addition, the Company will compete with others in efforts to obtain financing to explore our mineral properties.

 

Off-Balance Sheet Arrangements

 

None.

 

Contractual Obligations

 

The Tetlin Lease had an initial ten year term beginning July 2008 which was extended for an additional ten years to July 15, 2028, or so long as the Joint Venture Company initiates and continues to conduct mining operations on the Tetlin Lease. The Joint Venture Company is required to spend $350,000 per year annually until July  15, 2018 in exploration costs pursuant to the Tetlin Lease. However, exploration expenditures to date under the lease have already satisfied this work commitment requirement for the full lease term, through 2028, because exploration funds spent in any year in excess of $350,000 are credited toward future years’ exploration cost requirements. The Tetlin Lease also provides that the Joint Venture Company will pay the Tetlin Tribal Council a production royalty ranging from 2.0% to 5.0% should the Joint Venture Company deliver to a purchaser on a commercial basis precious or non-precious metals derived from the properties under the Tetlin Lease. As of December 31, 2017, the Company had paid the Tetlin Tribal Council $225,000 in exchange for reducing the production royalty payable to them by 0.75%. These payments lowered the production royalty to a range of 1.25% to 4.25%. On or before July 15, 2020, the Tetlin Tribal Council has the option to increase its production royalty by (i) 0.25% by payment to the Joint Venture Company of $150,000, (ii) 0.50% by payment to the Joint Venture Company of $300,000, or (iii) 0.75% by payment to the Joint Venture Company of $450,000.

 

On January 8, 2015, the Company assigned the Tetlin Lease to the Joint Venture Company in connection with the Transactions.

 

Until such time as production royalties begin, the Joint Venture Company will pay the Tetlin Tribal Council an advance minimum royalty of approximately $75,000 per year, plus an inflation adjustment. Additionally, the Joint Venture Company will pay Royal Gold an overriding royalty of 3.0% should it deliver to a purchaser on a commercial basis gold or associated minerals derived from the Tetlin Lease, Additional Properties and certain other properties, and an overriding royalty of 2.0% should it deliver to a purchaser on a commercial basis precious metals, non-precious metals or hydrocarbons derived from other properties. The Joint Venture Company pays claim rentals on state of Alaska mining claims which vary based on the ages of the claims. For the 2017-2018 assessment year, claims rentals totaled $155,505. Also, if the minimum work requirement is not performed on the property, additional minimum labor payments are due on certain state of Alaska acreage.

 

Application of Critical Accounting Policies and Management ’s Estimates

 

The discussion and analysis of the Company ’s financial condition and results of operations is based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We have identified below the policies that are of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by management. The Company analyzes its estimates, including those related to its mineral reserve estimates, on a periodic basis and bases its estimates on historical experience, independent third party engineers and various other assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of the Company’s consolidated financial statements:

 

Stock-Based Compensation. The Company applies the fair value method of accounting for stock-based compensation. Under this method, the Company measures and recognizes compensation expense for all stock-based payments at fair value at the date of grant and amortize the amount over the employee’s service period. Management is required to make assumptions including stock price volatility and employee turnover that are utilized to measure compensation expense.

 

40

 

 

Investment in the Joint Venture Company. The Company’s consolidated financial statements include the investment in the Joint Venture Company which is accounted for under the equity method. The Company has designated one of the three members of the Management Committee and on December 31, 2017 held a 61.0% ownership interest in the Joint Venture Company. Royal Gold will initially serve as the Manager of the Joint Venture Company and will manage, direct, and control operations of the Joint Venture Company. The Company recorded its investment at the historical cost of the assets contributed. The cumulative losses of the Joint Venture Company exceed the historical cost of the assets contributed to the Joint Venture Company; therefore the Company's investment in the Joint Venture Company as of December 31, 2017 is zero. The portion of the cumulative loss that exceeds the Company's investment will be suspended and recognized against earnings, if any, from the investment in the Joint Venture Company in future periods.

 

Results of Operations

 

Neither the Company nor the Joint Venture Company has commenced mining or producing commercially marketable minerals. To date, neither the Company nor the Joint Venture Company has not generated any revenue from mineral sales or operations. Neither the Company nor the Joint Venture Company has any recurring source of revenue and other than Royal Gold ’s contributions in connection with the Transactions, the Company’s ability to continue as a going concern is dependent on our ability to raise capital to fund our future exploration and working capital requirements. In the future, the Joint Venture Company may generate revenue from a combination of mineral sales and other payments resulting from any commercially recoverable minerals from the Peak Gold Joint Venture Properties. We do not expect the Joint Venture Company to generate revenue from mineral sales in the foreseeable future. If the Peak Gold Joint Venture Properties fail to contain any proven reserves, our ability to generate future revenue, and our results of operations and financial position, would be materially adversely affected. Other potential sources of cash, or relief of demand for cash, include external debt, the sale of shares of our stock, joint ventures, or alternative methods such as mergers or sale of our assets. No assurances can be given, however, that we will be able to obtain any of these potential sources of cash. We will need to generate significant revenues to achieve profitability and we may never do so.

 

Three Months Ended December 31 , 2017 Compared to Three Months Ended December 31, 2016

 

General and Administrative Expense. General and administrative expense for the three months ended December 31, 2017 and 2016 were $808,344 and $592,142, respectively. Current year general and administrative expenses primarily relate to audit fees, legal fees, management fees, and stock-based compensation expense. We recognized $580,379 of stock-based compensation expense for the three months ended December 31, 2017, related to restricted stock granted to our officers and directors in November 2017, November 2016, August 2016, December 2015, September 2015 and November 2014, all pursuant to the Company’s 2010 Equity Compensation Plan.   We recognized $331,306 of stock-based compensation expense for the three months ended  December 31, 2016, related to restricted stock granted to our officers and directors in November 2016, August 2016, December 2015, September 2015, January 2015, and November 2014.

 

Six Months Ended December 31 , 2017 Compared to Six Months Ended December 31, 2016

 

General and Administrative Expense.  General and administrative expense for the six months ended December 31, 2017 and 2016 were $1,476,980 and $1,547,792 respectively.  Current year general and administrative expenses primarily relate to audit fees, legal fees, management fees, and stock-based compensation expense. We recognized $998,117 of stock-based compensation expense for the six months ended December 31, 2017, related to restricted stock granted to our officers and directors in November 2017, November 2016, August 2016, December 2015, September 2015, January 2015, and November 2014 all pursuant to the Company’s 2010 Equity Compensation Plan.  We recognized $959,650 of stock-based compensation expense for the six months ended December 31, 2016, related to restricted stock granted to our officers and directors in November 2016, August 2016, December 2015, September 2015, January 2015, and November 2014.

 

41

 

Liquidity

 

Prior to the Closing, the Company's primary cash requirements were for exploration-related expenses.   Since the Closing, the Company's primary cash requirements have been for general and administrative expenses.  The Company's sources of cash have been from common stock offerings. The Peak Gold Joint Venture Property is still in the initial stages of exploration, and the longer term liquidity of the Company will be impaired to the extent the Joint Venture Company’s exploration efforts are not successful in generating commercially viable mineral deposits on the Peak Gold Joint Venture Property.  In September 2016, the Company distributed a Private Placement Memorandum to its warrant holders to give them the opportunity to exercise their warrants at a reduced exercise price and receive shares of common stock, par value $0.01 per share of Contango ORE, Inc. by paying the reduced exercise price in cash and surrendering the original warrants.  The offering applied to warrant holders with an exercise price of $10.00 per share originally issued in March 2013. The offering gave the warrant holders the opportunity to exercise the warrants for $9.00 per share. The offer expired on November 15, 2016. In conjunction with the offering a total of 587,500 warrants were exercised resulting in total cash to the Company of $5.3 million.   On October 13, 2017, the Company distributed a Private Placement Memorandum to its warrant holders to give them the opportunity to exercise their warrants at a reduced exercise price and receive shares of common stock, par value  $0.01 per share of Contango ORE, Inc. by paying the reduced exercise price in cash and surrendering the original warrants.  The offering applied to warrant holders with an exercise price of $10.00 per share originally issued in March 2013. The offering gave the warrant holders the opportunity to exercise the warrants for $9.50 per share. The offer expired on November 10, 2017.  In conjunction with the offering a total of 124,999 warrants were exercised resulting in total cash to the Company of $1.2 million.  Proceeds from the exercise of the warrants will be used for working capital purposes and for funding future obligations to the Joint Venture Company. 

 

As of December 31, 2017, the Company has approximately $15.8 million of cash, cash equivalents, and short term investments.  In September 2017, a capital budget of $1.5 million was approved for the 2017 Phase III Drilling Exploration Program.  Phase III was completed in October 2017.   On October 23, 2017, the Company completed the issuance and sale of an aggregate of 553,672 shares of common stock, par value $0.01 per share, of the Company at a purchase price of $19.00 per share of Common Sto ck, in a private placement to certain purchasers pursuant to a Stock Purchase Agreement dated as of October 23, 2017, by and among the Company and each Purchaser.  Brad Juneau, the Company's President and Chief Executive Officer, purchased 13,200 shares of Common Stock, at an aggregate purchase price of $250,800, in the Private Placement on the same terms and conditions as all other Purchasers.  The Private Placement resulted in approximately $10.5 million of gross proceeds and approximately $10.0 million of net proceeds. The Company will use the net proceeds from the Private Placement to fund its exploration and development program and for general corporate purposes. Petrie acted as sole placement agent in connection with the Private Placement and received a placement agent fee equal to 6.50%, which was reduced to 3.25% for existing stockholders and other Purchasers referred by those existing stockholders, or a total of $0.5 million in placement agent fees.  The Company believes that its current cash balances will be sufficient to meet its working capital requirements for the next twelve months.

 

                 On January 8, 2015, Royal Gold invested $5 million to fund exploration activity, and will have the option to earn up to a 40% interest in the Joint Venture Company by investing up to $30 million (inclusive of the initial $5 million investment) prior to October 31, 2018. As of December 31, 2017, Royal Gold had funded approximately $29.3 million (including the initial investment of $5 million) and earned a 39.0% interest in the Joint Venture Company.  The proceeds of Royal Gold’s investment have been used by the Joint Venture Company for additional exploration of the Peak Gold Joint Venture Property. For additional information regarding the Joint Venture Company’s capital budget and expenditures, see the “Gold Exploration” section above .  

 

  Any additional contributions to the Joint Venture Company by Royal Gold to fund future drilling programs, or otherwise, will bring Royal Gold ’s cumulative contributions  closer to $30 million. Once Royal Gold contributes a total of $30 million, it will receive a percentage interest of 40% in the Joint Venture Company.  Pursuant to the JV LLCA, upon the earlier of the investment by Royal Gold of $30 million into the Joint Venture Company or October 31, 2018, the Company and Royal Gold are required to jointly fund the joint venture operations in proportion to their interests in the Joint Venture Company. After such point, if a member elects not to contribute to an approved program and budget or elects to contribute less than its proportionate interest, its percentage interest will be reduced. The capital costs of developing a large gold mining facility could exceed $1 billion. The Company’s ability to contribute funds sufficient to retain its membership interests in the Joint Venture Company may be limited. To date, neither the Company nor the Joint Venture Company has generated any revenue from mineral sales or operations. In the future, the Joint Venture Company may generate revenue from a combination of mineral sales and other payments resulting from any commercially recoverable minerals from the Peak Gold Joint Venture Property. The Company does not expect the Joint Venture Company to generate revenue from mineral sales in the foreseeable future. Further, neither the Company nor the Joint Venture Company has any recurring source of revenue other than Royal Gold’s contributions in connection with the Transactions. As a result, the Company’s ability to contribute funds to the Joint Venture Company and retain its interest will depend on its ability to raise capital. The Company has limited financial resources and the ability of the Company to arrange additional financing in the future will depend, in part, on the prevailing capital market conditions, the exploration results achieved at the Peak Gold Joint Venture Property, as well as the market price of metals. The Company cannot be certain that financing will be available to the Company on acceptable terms, if at all. If the Company were unable to fund its contributions to the approved programs and budgets for the Joint Venture Company, its interest in the Joint Venture Company would be diluted.  In addition, once Royal Gold has earned a percentage interest of 40% in the Joint Venture Company, it has the option to require the Company to sell an additional 20% of the Company’s interest in the Joint Venture Company in a sale by Royal Gold of its entire percentage interest of 40% to a bona fide third party purchaser.

 

Further financing by the Company may include issuances of equity, instruments convertible into equity (such as warrants) or various forms of debt. The Company has issued common stock and other instruments convertible into equity in the past and cannot pre dict the size or price of any future issuances of common stock or other instruments convertible into equity, and the effect, if any, that such future issuances and sales will have on the market price of the Company’s securities. Any additional issuances of common stock or securities convertible into, or exercisable or exchangeable for, common stock may ultimately result in dilution to the holders of common stock, dilution in any future earnings per share of the Company and may have a material adverse effect upon the market price of the common stock of the Company.

 

Risk Factors

 

In addition to the risk factors set forth below and the other information set forth elsewhere in this Form 10-Q,  you should carefully consider the risks discussed in our Annual Report on Form 10-K for the year ended June 30, 2017, under the headings “Item 1. Business — Adverse Climate Conditions,” “—Competition,” “— Government Regulation” and “— Environmental Regulation,” “Item 1A. Risk Factors,” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” which risks could materially affect our business, financial condition or future results. There have been no material changes in our risk factors from those described in our Annual Report on Form 10-K for the year ended June 30, 2017 and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, other than updating the risk factors below. The risks described in our Annual Report on Form 10-K for the year ended June 30, 2017 are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. An investment in the Company is subject to risks inherent in our business and involves a high degree of risk. The trading price of the shares of the Company is affected by the performance of our business relative to, among other things, competition, market conditions and general economic and industry conditions. The value of an investment in the Company may decrease, resulting in a loss.  The updated risk factors are as follows:

 

There can be no assurance that Royal Gold will continue to fund the Joint Venture Company to continue exploration work.

 

The JV LLCA contains earn-in periods where Royal Gold has the option to fund up to $25 million on or before October 31, 2018 after its initial $5 million investment at the Closing of the Master Agreement. As of December 31, 2017, Royal Gold has funded approximately $29.3 million (including the initial investment of $5 million) and earned a 39.0% interest in the Joint Venture Company. There is no requirement that Royal Gold contribute any future amounts to the Joint Venture Company to continue exploration work, and the Company will have limited funds to continue exploration of its Peak Gold Joint Venture Property, if Royal Gold fails to contribute additional amounts to the Joint Venture Company.

 

The Joint Venture Company has no assurance of title to its properties.

 

The Joint Venture Company holds approximately 175,000 acres in the form of State of Alaska unpatented mining claims, for gold ore exploration. Unpatented mining claims are unique property interests, in that they are subject to the paramount title of, the State of Alaska and rights of third parties to uses of the surface within their boundaries, and are generally considered to be subject to greater title risk than other real property interests. The rights to deposits of minerals lying within the boundaries of the unpatented state claims are subject to Alaska Statues 38.05.185 - 38.05.280, and are governed by Alaska Administrative Code 11 AAC 86.100 - 86.600. The validity of all State of Alaska unpatented mining claims is dependent upon inherent uncertainties and conditions.

42

 

With respect to the Tetlin Lease, the Company retained title lawyers to conduct a preliminary examination of title to the mineral interest prior to executing the Tetlin Lease. The Joint Venture Company conducted a title examination prior to the assignment of the Tetlin Lease to the Joint Venture Company and performed certain curative title work. In addition, in connection with the assignment of the Tetlin Lease from the Company to the Joint Venture Company, the Company and the Native Village of Tetlin entered into an Estoppel and Agreement and a Stability Agreement (the "Agreements") that were approved by the Tetlin Village Council and the Native Village of Tetlin members.  The Agreements approved the assignment of the Tetlin Lease to the Joint Venture Company and, among other things, confirmed the validity and effectiveness of the Tetlin Lease.  Nevertheless, a deficiency in title or claims by a third party may not be curable.  It does happen, from time to time, that the title to a property is defective, having been obtained in error from a person who is not the rightful owner of the mineral interest desired. In these circumstances, the Joint Venture Company might not be able to proceed with exploration of the lease site or might incur costs to remedy a defect. It might also happen, from time to time, that the Joint Venture Company might elect to proceed with mining work despite any such deficiency or claim. 

 

The Company's common stock is thinly traded.

 

As of December 31, 2017, there were approximately 6.0 million shares of the Company's common stock outstanding, with directors and officers beneficially owning approximately 14.9% of the common stock and the Marital Trust of Mr. Kenneth R. Peak, the Company's former Chairman, beneficially owning approximately 13.2% of our common stock. Since the Company's common stock is thinly traded, the purchase or sale of relatively small common stock positions may result in disproportionately large increases or decreases in the price of the Company's common stock.

 

Item  3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company”, we are not required to provide this information.

 

Item  4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of December 31, 2017 at the reasonable assurance level.

 

Changes in Internal Control Over Financial Reporting. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)  that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

PART II —OTHER INFORMATION

 

Item  1. Legal Proceedings

 

From time to time, we are party to litigation or other legal and administrative proceedings that we consider to be a part of the ordinary course of business. As of the date of this Form 10-Q, we are not a party to any material legal proceedings and we are not aware of any material proceedings contemplated against us, that could individually or in the aggregate, reasonably be expected to have a material adverse effect on our financial condition, cash flows or results of operations.

 

Item  1A. Risk Factors

 

As a “smaller reporting company”, we are not required to provide this information. See Part I, Item  2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which identifies and discloses certain risks and uncertainties including, without limitation, certain “Risk Factors."

 

Item  2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item  4. Mine Safety Disclosures

 

None.

 

Item  5. Other Information

 

None.

 

43

 

 

Item  6. Exhibits 

 

(a)

Exhibits:

 

The following is a list of exhibits filed as part of this Form 10-Q. Where so indicated by a footnote, exhibits, which were previously filed, are incorporated herein by reference.

 

Exhibit

Number

   

Description

 

 

3.1

   

Certificate of Incorporation of Contango ORE, Inc. (1)

 

 

3.2

   

Bylaws of Contango ORE, Inc. (1)

 

 

4.1

   

Form of Certificate of Contango ORE, Inc. Common Stock. (6)

 

 

 

4.2

 

Certificate of Designation of Series  A Junior Preferred Stock of Contango ORE, Inc. (4)

 

 

 

4.3

 

Rights Agreement, dated as of December 20, 2012, between Contango ORE, Inc. and Computershare Trust Company, N.A., as Rights Agent. (4)

 

 

 

4.4

 

Amendment No. 1 to Rights Agreement, dated as of March 21, 2013, between Contango ORE, Inc. and Computershare Trust Company, N.A., as Rights Agent. (5)

 

 

4.5

 

Amendment No. 2 to Rights Agreement, dated as of September 29, 2014, between Contango ORE, Inc. and Computershare Trust Company, N.A., as Rights Agent. (7)

 

 

 

4.6

 

Amendment No. 3 to Rights Agreement, dated as of December  18, 2014 between Contango ORE, Inc. and Computershare Trust Company, N.A., as Rights Agent. (8)

 

 

 

4.7

 

Amendment No. 4 to Rights Agreement, dated as of November 11, 2015  between Contango ORE, Inc. and Computershare Trust Company, N.A., as Rights Agent. (9)

     
4.8  

Registration Rights Agreement dated November 15, 2016, between Contango ORE, Inc. and the Purchasers named therein. (10)

     
4.9   Registration Rights Agreement dated October 23, 2017, among Contango ORE, Inc. and the Purchasers named therein. (11)
     
4.10   Registration Rights Agreement dated November 10, 2017, among Contango ORE, Inc. and the Purchasers named therein. (12)
     

10.1

   

Contribution Agreement, dated as of November 1, 2010, between Contango Oil & Gas Company and Contango ORE, Inc. (1)

 

 

10.2

 

Warrant, dated as of March 22, 2013, issued by Contango ORE, Inc. in favor of the Holders named therein. (5)

     
10.3*   Contango ORE, Inc. Amended and Restated 2010 Equity Compensation Plan. (12)
     
10.4   Amendment No. 1 to the Limited Liability Company Agreement, dated as of November 10, 2017 between Core Alaska, LLC and Royal Alaska, LLC
     
10.5   Stock Purchase Agreement, dated October 23, 2017, among Contango ORE, Inc. and the Purchasers named therein. (11)

 

 

 

31.1

   

Certification of Principal Executive Officer required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

 

31.2

   

Certification of Principal Financial Officer required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

 

32.1

   

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

   

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

99.1

   

Original Schedule of Gold properties (Excluding Tetlin Lease). (2)

 

 

99.2

   

Original Schedule of REE properties. (2)

 

 

99.3

 

Report of Behre Dolbear & Company (USA), Inc. (3)

 

99.4

 

Promissory Note from Tetlin Village Council to Contango ORE, Inc. dated August 1, 2013  (6)

 

 

 

99.5

 

Voting Agreement, dated as of September 29, 2014, between Royal Gold, Inc. and the stockholders thereto. (7)

 

 

 

101

 

Interactive Data Files

 

44

 

 

Filed herewith.

 

 

* Management contract or compensatory plan or agreement.
   

1.

Filed as an exhibit to the Company ’s report on Amendment No. 2 to Registration Statement on Form 10, as filed with the Securities and Exchange Commission on November 26, 2010.

 

 

2.

Filed as an exhibit to the Company ’s annual report on Form 10-K for the fiscal year ended June 30, 2011, as filed with the Securities and Exchange Commission on September 19, 2011.

 

 

3.

Filed as an exhibit to the Company ’s report on Form 10-Q for the three months ended December 31, 2011, as filed with the Securities and Exchange Commission on February 6, 2012.

 

 

4.

Filed as an exhibit to the Company ’s report on Form 8-K, as filed with the Securities and Exchange Commission on December 21, 2012.

 

 

5.

Filed as an exhibit to the Company ’s report on Form 8-K, as filed with the Securities and Exchange Commission on March 25, 2013.

   

6.

Filed as an exhibit to the Company ’s report on Form 10-Q for the three months ended September 30, 2013, as filed with the Securities and Exchange Commission on November 14, 2013.

 

 

7.

Filed as an exhibit to the Company ’s report on Form 8-K, as filed with the Securities and Exchange Commission on October 2, 2014.

   

8.

Filed as an exhibit to the Company ’s report on Form 8-K, as filed with the Securities and Exchange Commission on December 18, 2014.

   

9.

Filed as an exhibit to the Company ’s report on Form 10-Q for the three months ended September 30, 2015, as filed with the Securities and Exchange Commission on November 12, 2015.

   
10.

Filed as an exhibit to the Company ’s report on Form 8-K, as filed with the Securities and Exchange Commission on November 21, 2016.

   
11. Filed as an exhibit to the Company's report on Form 8-K, as filed with the Securities and Exchange Commission on October 26, 2017
   
12. Filed as an exhibit to the Company's report on Form 8-K, as filed with the Securities and Exchange Commission on November 16, 2017
   

 

 

45

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

 

 

CONTANGO ORE, INC.

 

 

 

 

Date: January 30, 2018

 

 

 

By:

 

/s/      BRAD JUNEAU

 

 

 

 

 

 

Brad Juneau

 

 

 

 

 

 

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Date: January 30, 2018

 

 

 

By:

 

/s/      LEAH GAINES

 

 

 

 

 

 

Leah Gaines

 

 

 

 

 

 

Vice President, Chief Financial Officer, Chief Accounting Officer and Controller

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

Exhibit 10.4

 

A M ENDMENT NO. 1

 

TO

 

LIMITED LIABILITY COMPANY AGREEMENT

 

BETWEEN

 

CORE ALASKA, LLC AND ROYAL ALASKA, LLC

 

FOR

 

PEAK GOLD , LLC

 

This Amendment No. 1 (this “ Amendment ”) to the Limited Liability Company Agreement of Peak Gold, LLC (the “ Company ”), dated January 8, 2015 (the “ Existing Agreement ”), is made as of November 10, 2017 (the “ Amendment Effective Date ”) between Core Alaska, LLC, a Delaware limited liability company (“ CORE ”), and Royal Alaska, LLC, a Delaware limited liability company (“ Royal ”).

 

RECITALS

 

A.

CORE and Royal are the sole Members of the Company.

 

 

B.

Capitalized terms used and not separately defined in this Amendment (including in these Recitals) have the meanings given in the Existing Agreement.

 

 

C.

Pursuant to Section 18.6 of the Existing Agreement, the Existing Agreement may be modified only by an instrument in writing duly executed by all Members.

 

 

D.

Under Part 1 of Exhibit A of the Existing Agreement, the Properties consist of the Tetlin Lease attached as Schedule 1 of E x hibit A to the Existing Agreement and the State of Alaska unpatented mining claims listed on Schedule 2 of Exhibit A to the Existing Agreement (the “ Existing Properties ”) and under Part 2 of Exhibit A , the Area of Interest consists of the areas within three (3) miles of the external boundaries of each of the Existing Properties (the “ Existing Area of Interest ”).

 

 

E.

T he Company recently located and recorded the State of Alaska Mining Claims described at Part 1 of Exhibit A as attached to this Amendment (the “ New Properties ”) under the heading “ New Properties ”, which are located wholly or partly outside of the Existing Area of Interest.

 

 

F.

Expenditures in connection with locating the New Properties have been entirely funded by Royal.

 

 

G.

The Members wish to modify the Existing Agreement in order to do the following:

 

 

a.

I nclude all of the New Properties, including those located wholly or partly outside of the Existing Area of Interest, as Properties for all purposes;

 

 

b.

E xpand the Existing Area of Interest for certain purposes;

 

1

 

 

 

c.

Amend certain rights and obligations of the Members to the extent they seek or acquire mineral interests or other interests in real property outside of the Area of Interest as so expanded;

 

 

d.

Amend Exhibit C to the Existing Agreement; and

 

 

e.

In consideration of, among other things:

 

(1) Royal contributing funding to the Company (as Earn In Contributions) for the expenditures to locate the New Properties, including those New Properties situated wholly or partly outside of the Existing Area of Interest; and

(2) the Members’ mutual agreement, as reflected in this Amendment, to include all of the New Properties as Properties and to expand the Area of Interest;

and without altering, among other things, the rights of the Members to earn and/or maintain their respective Membership Interests, concurrently with the execution of this Amendment the Members have caused the Company to execute and deliver to Royal or its designated Affiliate an Omnibus Amend ment and Restat ement of Royalty Deed s and Grant and Deed of Additional Royalt y dated the date hereof and attached as Annex A to this Amendment (the “ New Royalty Deed ”), which New Royalty Deed:

 

 

(A)

Amend s and replaces the terms and conditions governing certain existing royalty interests over the Existing Properties currently held by Royal; and

 

 

(B)

convey s to Royal or its designated Affiliate a royalty on net smelter returns from the production of Minerals from (i) the New Properties, (ii) any other Properties made subject to the Existing Agreement, as amended by this Amendment, on or before October 31, 2018 and (iii) any other Properties made subject to the Existing Agreement, as amended by this Amendment, from and after October 31, 2018, if Royal has earned at least a 40% Membership Interest as of October 31, 2018.

 

2

 

 

AGREEMENT

 

NOW THEREFORE, for the consideration recited in the foregoing recitals and the mutual covenants set forth in this Amendment, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Royal and CORE hereby agree as follows:

 

 

1.

Amendments to Properties and Properties Exhibit . From and after the Amendment Effective Date:

 

 

a.

The list of State of Alaska Mining Claims described at Part 1 of Exhibit A to the Existing Agreement is hereby replaced in its entirety by the list of State of Alaska Mining Claims described at Part 1 of Exhibit A to this Amendment; and

 

 

b.

T he defined term “Properties” appearing in Article I of the Existing Agreement is hereby replaced in its entirety with the following:

Properties ” means the Tetlin Lease and those certain State of Alaska mining claims described in Part 1 of Exhibit A , and any other patented mining claims, unpatented mining claims, mill sites, fee lands, leases (whether granted by a Governmental Authority or otherwise), licenses, and other mineral rights or other similar interests in real property acquired by the Company from time to time from and after the Amendment Effective Date.

 

 

c.

The defined term “Amendment Effective Date” is hereby added to Article I of the Existing Agreement in its proper alphanumeric location as follows:

 

Amendment Effective Date ” means the date of that certain Amendment No. 1 to this Agreement.

 

 

2.

Amendments to Area of Interest and Related Provisions . From and after the Amendment Effective Date:

 

 

a.

The map attached at Part 2 of Exhibit A to the Existing Agreement is hereby replaced in its entirety by the map attached at Part 2 of Exhibit A to this Amendment; and

 

 

b.

T he defined term “Area of Interest” appearing in Article I of the Existing Agreement is hereby replaced in its entirety with the following:

 

Area of Interest ” means, collectively, (i) the area circumscribed by the purple border depicted on the map attached at Part 2 of Exhibit A to this Agreement; and (ii) the areas within three (3) miles of the external boundaries of any other Properties which are held by the Company from time to time from and after the Amendment Effective Date.

 

 

c.

The defined term “Restricted Interest” is hereby added to Article I of the Existing Agreement in its proper alphanumeric location as follows:

 

Restricted Interest ” means any patented mining claim, unpatented mining claim, mill site, fee interest, leasehold interest (whether granted by an Authority or otherwise), license, or other mineral right or other similar interest in real property (including any royalty interest other than those royalty interests conveyed to Royal or its designated Affiliate under the Royalty Deed) located or otherwise acquired by or on behalf of a Member or its Affiliate during the term of this Agreement located (i) within the Area of Interest; (ii) directly adjacent to any portion of the Area of Interest; or (iii) contiguous with any portion of an interest described under (ii) of this definition.

 

3

 

 

 

d.

Section 4.5 of the Existing Agreement is hereby amended by replacing the phrase “provided Section 12.4 ” therein with the phrase “expressly provided in this Agreement”.

 

 

e.

Section 8.2 of the Existing Agreement is hereby amended as follows:

 

 

i.

 

Section 8.2(e)(i) of the Existing Agreement is hereby amended by adding “, royalties” immediately following the word “contracts” appearing therein;

       
  ii.   Section 8.2(f)(ii) of the Existing Agreement is hereby amended by adding the words “, and agreements of the Company (including for any royalty)” immediately following the word “regulations” appearing therein;
       
  iii.   Section 8.2(f)(iii) of the Existing Agreement is hereby amended by adding the words “or breach” immediately following the word “violation” appearing therein; and
       
  iv.   Section 8.2(s) of the Existing Agreement is hereby amended by adding the words “and contract counterparties (including in respect of any royalty)” immediately following the word “contractors” appearing therein.

 

 

f.

The last sentence of Section 8.3 of the Existing Agreement is hereby a mended by adding “self-dealing,” immediately preceding the word “willful” appearing therein.

 

 

g.

Sections 13.1 through 13.4 (inclusive) of the Existing Agreement are hereby replaced in their entireties with the following:

 

13.1 Noti c e to Non - A c qui r ing M e m b er . Within five (5) days after the acquisition of any Restricted Interest, the Member that acquired or whose Affiliate acquired such Restricted Interest shall notify the other Member of such acquisition. The notice shall describe in detail the Restricted Interest, the lands and minerals covered thereby, and the actual out-of-pocket cost to acquire such Restricted Interest. In addition to such notice, the relevant Member shall make any and all information in such Member’s possession or control concerning the Restricted Interest available for inspection by the other Member.

 

13.2 Option E x erc is e d . If, within ninety (90) days after receiving a notice described in Section 13.1, the other Member elects to participate in the Restricted Interest, the acquiring Member or its Affiliate shall convey to the Company (or to the other Member or an Affiliate of the Company as mutually agreed by the Members), by special warranty deed, its entire acquired interest (or if to the other Member, a proportionate undivided interest therein based on the then Percentage Interests of the Members). If conveyed to the Company, the Restricted Interest shall become a part of the Properties for all purposes of this Agreement immediately upon the notice of such other Member’s election to participate therein. Such other Member shall promptly pay to the acquiring Member its proportionate share based on the then Percentage Interests of the latter’s actual out-of-pocket cost to acquire such Restricted Interest; p r ovid e d that, during the Earn In Period, all such out-of-pocket acquisition costs shall be funded by Royal’s Earn In Contributions. Until the option under this Section 13.2 is exercised (or deemed exercised), the Member or its Affiliate holding a Restricted Interest shall be deemed to hold such Restricted Interest in constructive trust for the benefit of the Company. Any Member holding a Restricted Interest agrees (for itself and its Affiliate) that the Company and the other Members shall be entitled to specific performance of this Section 13.2.

 

4

 

 

13. 3 Option Not E x erc is e d . If the option under Section 13.2 is not exercised within the relevant ninety (90) day period, neither the other Member nor the Company shall have any interest in the Restricted Interest, and the Restricted Interest shall not be a part of the Properties or otherwise be subject to this Agreement.

 

 

3.

Amendment on Use of Confidential Information Outside Area of Interest . Section 17.1 of the Existing Agreement is hereby amended by adding the following clause after the word “withheld” appearing therein:

 

; provided that without prior notice, liability or obligation to, or consent of, the other Member or the Company, each Member shall be free to use, (but shall not reveal, provide or transfer to any third party other than such Member’s Representatives who shall be required to maintain the confidentiality of such information) any Confidential Information it obtains or has obtained under this Agreement (including while acting in the role of Manager), and has shared with the other Member (for clarity, interpretations of factual Confidential Information prepared by or on behalf of a Member, and not for the Company, need not be shared by such Member with the other Member), whether pertaining to areas within or outside the Area of Interest, solely in connection with such Member’s review, pursuit and acquisition of any patented mining claim, unpatented mining claim, mill site, fee interest, leasehold interest (whether granted by an Authority or otherwise), license, or other mineral right or other similar interest in real property (including any royalty interest) located outside the Area of Interest (as in effect at the relevant time), including, without limitation, all analyses, interpretations, compilations, studies and evaluations of such information, data, knowledge and know-how generated or prepared by or on behalf of either Member, the Manager, or the Company.

 

 

4.

Amendment to Exhibit C . Exhibit C to the Existing Agreement is hereby replaced in its entirety by Exhibit C to this Amendment.

 

 

5.

Value of Royalty Equivalent to Additional Capital Contribution by Royal .

 

 

a.

As of the Amendment Effective Date, the Members agree that the value of the New Royalty is $13,890, and that the grant of the New Royalty shall constitute a distribution to Royal in the same amount.

 

 

b.

The first sentence of Section 5.1(b)(ii)(3) of the Existing Agreement is hereby replaced in its entirety by the following:

 

I f Royal funds the entire Phase II Earn In Contribution, then Royal may make further contributions in an amount up to an additional $10,013,890 (the “ P h a se I I I E ar n I n C ont r ibutions ”) for an additional Percentage Interest of up to fifteen percent (15%) (and a total Percentage Interest of up to forty percent (40%)).

 

5

 

 

 

6.

New Royalty Conveyance . Contemporaneously with the execution and delivery of this Amendment, the Company shall execute and deliver to Royal (or its Affiliate designated by written notice to CORE) the New Royalty Deed; provided that the New Royalty Deed shall only extend to Properties made subject to the Agreement from and after October 31, 2018, if Royal has earned at least a 40% Membership Interest as of October 31, 2018.

 

 

7.

Gov er ni n g L a w . Except for matters of title to the Properties, which shall be governed by the Law of their situs, this Amendment shall be governed by and interpreted in accordance with the laws of the State of Delaware, except for its rules pertaining to conflicts of laws.

 

 

8.

F u r th e r Assu ra n c e s . Each Member and the Manager agrees to take from time to time such actions and execute such additional instruments as may be reasonably necessary or convenient to implement and carry out the intent and purposes of this Amendment.

 

 

9.

No Other Modifications to Existing Agreement . Except to the extent modified by this Amendment, the Existing Agreement remains in full force and effect according to its terms.

 

 

10.

Counterpart Signatures . This Amendment may be executed in one or more counterparts each of which when executed shall be deemed to be an original, and all of which taken together shall constitute one and the same agreement. Delivery of an executed counterpart of a signature page to this Amendment in .pdf or other electronic form shall be effective as delivery of a manually executed counterpart of this Amendment.

 

[Signatures on next page]

 

6

 

 

IN WITNESS WHEREOF, Royal and CORE have executed this Amendment, as Members, as of the Amendment Effective Date.

 

CORE ALASKA, LLC

 

By: /s/John B. Juneau

       _____________________________

Name: John B. Juneau

Title: President and Chief Executive Officer

 

 

ROYAL ALASKA, LLC

 

By: /s/Mark Isto

       _____________________________

Name: Mark Isto

Title: Vice President

 

 

 

 

EXHIBIT A

 

Part 1

 

Properties

 

Existing Properties

 

 ClaimName

Acreage

   

Meridian

 

Township

 

Range

Section

 

ADL_Num

 

 Eagle 1

160

   

Copper River

 

17N

 

11E

4

 

715417

 

 Eagle 2

160

   

Copper River

 

17N

 

11E

4

 

715418

 

 Eagle 3

160

   

Copper River

 

17N

 

11E

3

 

715419

 

 Eagle 4

160

   

Copper River

 

17N

 

11E

3

 

715420

 

 Eagle 5

160

   

Copper River

 

17N

 

11E

2

 

715421

 

 Eagle 6

160

   

Copper River

 

17N

 

11E

2

 

715422

 

 Eagle 7

160

   

Copper River

 

17N

 

11E

1

 

715423

 

 Eagle 8

160

   

Copper River

 

17N

 

11E

4

 

715424

 

 Eagle 9

160

   

Copper River

 

17N

 

11E

4

 

715425

 

 Eagle 10

160

   

Copper River

 

17N

 

11E

3

 

715426

 

 Eagle 11

160

   

Copper River

 

17N

 

11E

3

 

715427

 

 Eagle 12

160

   

Copper River

 

17N

 

11E

2

 

715428

 

 Eagle 13

160

   

Copper River

 

17N

 

11E

2

 

715429

 

 Eagle 14

160

   

Copper River

 

17N

 

11E

1

 

715430

 

 Eagle 15

160

   

Copper River

 

17N

 

11E

1

 

715431

 

 Eagle 16

160

   

Copper River

 

17N

 

11E

9

 

715432

 

 Eagle 17

160

   

Copper River

 

17N

 

11E

9

 

715433

 

 Eagle 18

160

   

Copper River

 

17N

 

11E

10

 

715434

 

 Eagle 19

160

   

Copper River

 

17N

 

11E

10

 

715435

 

 Eagle 20

160

   

Copper River

 

17N

 

11E

11

 

715436

 

 Eagle 21

160

   

Copper River

 

17N

 

11E

11

 

715437

 

 Eagle 22

160

   

Copper River

 

17N

 

11E

12

 

715438

 

 Eagle 23

160

   

Copper River

 

17N

 

11E

12

 

715439

 

 Eagle 24

160

   

Copper River

 

17N

 

12E

7

 

715440

 

 Eagle 25

160

   

Copper River

 

17N

 

12E

7

 

715441

 

 Eagle 26

160

   

Copper River

 

17N

 

11E

9

 

715442

 

 Eagle 27

160

   

Copper River

 

17N

 

11E

9

 

715443

 

 Eagle 28

160

   

Copper River

 

17N

 

11E

10

 

715444

 

 Eagle 29

160

   

Copper River

 

17N

 

11E

10

 

715445

 

 Eagle 30

160

   

Copper River

 

17N

 

11E

11

 

715446

 

 Eagle 31

160

   

Copper River

 

17N

 

11E

11

 

715447

 

 Eagle 32

160

   

Copper River

 

17N

 

11E

12

 

715448

 

 Eagle 33

160

   

Copper River

 

17N

 

11E

12

 

715449

 

 Eagle 34

160

   

Copper River

 

17N

 

12E

7

 

715450

 

 Eagle 35

160

   

Copper River

 

17N

 

12E

7

 

715451

 

 Eagle 36

160

   

Copper River

 

17N

 

12E

8

 

715452

 

 Eagle 37

160

   

Copper River

 

17N

 

12E

8

 

715453

 

 Eagle 38

160

   

Copper River

 

17N

 

11E

16

 

715454

 

 Eagle 39

160

   

Copper River

 

17N

 

11E

16

 

715455

 

 Eagle 40

160

   

Copper River

 

17N

 

11E

15

 

715456

 

 

1

 

 

 Eagle 41

160

   

Copper River

 

17N

 

11E

15

 

715457

 

 Eagle 42

160

   

Copper River

 

17N

 

11E

14

 

715458

 

 Eagle 43

160

   

Copper River

 

17N

 

11E

14

 

715459

 

 Eagle 44

160

   

Copper River

 

17N

 

11E

13

 

715460

 

 Eagle 45

160

   

Copper River

 

17N

 

11E

13

 

715461

 

 Eagle 46

160

   

Copper River

 

17N

 

12E

18

 

715462

 

 Eagle 47

160

   

Copper River

 

17N

 

12E

18

 

715463

 

 Eagle 48

160

   

Copper River

 

17N

 

12E

17

 

715464

 

 Eagle 49

160

   

Copper River

 

17N

 

12E

17

 

715465

 

 Eagle 50

160

   

Copper River

 

17N

 

12E

16

 

715466

 

 Eagle 51

160

   

Copper River

 

17N

 

11E

16

 

715467

 

 Eagle 52

160

   

Copper River

 

17N

 

11E

16

 

715468

 

 Eagle 53

160

   

Copper River

 

17N

 

11E

15

 

715469

 

 Eagle 54

160

   

Copper River

 

17N

 

11E

15

 

715470

 

 Eagle 55

160

   

Copper River

 

17N

 

11E

14

 

715471

 

 Eagle 56

160

   

Copper River

 

17N

 

11E

14

 

715472

 

 Eagle 57

160

   

Copper River

 

17N

 

11E

13

 

715473

 

 Eagle 58

160

   

Copper River

 

17N

 

11E

13

 

715474

 

 Eagle 59

160

   

Copper River

 

17N

 

12E

18

 

715475

 

 Eagle 60

160

   

Copper River

 

17N

 

12E

18

 

715476

 

 Eagle 61

160

   

Copper River

 

17N

 

12E

17

 

715477

 

 Eagle 62

160

   

Copper River

 

17N

 

12E

17

 

715478

 

 Eagle 63

160

   

Copper River

 

17N

 

12E

16

 

715479

 

 Eagle 64

160

   

Copper River

 

17N

 

12E

16

 

715480

 

 Eagle 65

160

   

Copper River

 

17N

 

11E

23

 

715481

 

 Eagle 66

160

   

Copper River

 

17N

 

11E

23

 

715482

 

 Eagle 67

160

   

Copper River

 

17N

 

11E

24

 

715483

 

 Eagle 68

160

   

Copper River

 

17N

 

11E

24

 

715484

 

 Eagle 69

160

   

Copper River

 

17N

 

12E

19

 

715485

 

 Eagle 70

160

   

Copper River

 

17N

 

12E

19

 

715486

 

 Eagle 71

160

   

Copper River

 

17N

 

12E

20

 

715487

 

 Eagle 72

160

   

Copper River

 

17N

 

12E

20

 

715488

 

 Eagle 73

160

   

Copper River

 

17N

 

12E

21

 

715489

 

 Eagle 74

160

   

Copper River

 

17N

 

12E

21

 

715490

 

 Eagle 75

160

   

Copper River

 

17N

 

12E

22

 

715491

 

 Eagle 76

160

   

Copper River

 

17N

 

11E

23

 

715492

 

 Eagle 77

160

   

Copper River

 

17N

 

11E

23

 

715493

 

 Eagle 78

160

   

Copper River

 

17N

 

11E

24

 

715494

 

 Eagle 79

160

   

Copper River

 

17N

 

11E

24

 

715495

 

 Eagle 80

160

   

Copper River

 

17N

 

12E

19

 

715496

 

 Eagle 81

160

   

Copper River

 

17N

 

12E

19

 

715497

 

 Eagle 82

160

   

Copper River

 

17N

 

12E

20

 

715498

 

 Eagle 83

160

   

Copper River

 

17N

 

12E

20

 

715499

 

 Eagle 84

160

   

Copper River

 

17N

 

12E

21

 

715500

 

 Eagle 85

160

   

Copper River

 

17N

 

12E

21

 

715501

 

 Eagle 86

160

   

Copper River

 

17N

 

12E

22

 

715502

 

 Eagle 87

160

   

Copper River

 

17N

 

12E

22

 

715503

 

 Eagle 88

160

   

Copper River

 

17N

 

11E

25

 

715504

 

 

2

 

 

 Eagle 89

160

   

Copper River

 

17N

 

11E

25

 

715505

 

 Eagle 90

160

   

Copper River

 

17N

 

12E

30

 

715506

 

 Eagle 91

160

   

Copper River

 

17N

 

12E

30

 

715507

 

 Eagle 92

160

   

Copper River

 

17N

 

12E

29

 

715508

 

 Eagle 93

160

   

Copper River

 

17N

 

12E

29

 

715509

 

 Eagle 94

160

   

Copper River

 

17N

 

12E

28

 

715510

 

 Eagle 95

160

   

Copper River

 

17N

 

12E

28

 

715511

 

 Eagle 96

160

   

Copper River

 

17N

 

12E

27

 

715512

 

 Eagle 97

160

   

Copper River

 

17N

 

12E

27

 

715513

 

 Eagle 99

160

   

Copper River

 

17N

 

11E

25

 

715515

 

 Eagle 100

160

   

Copper River

 

17N

 

11E

25

 

715516

 

 Eagle 101

160

   

Copper River

 

17N

 

12E

30

 

715517

 

 Eagle 102

160

   

Copper River

 

17N

 

12E

30

 

715518

 

 Eagle 103

160

   

Copper River

 

17N

 

12E

29

 

715519

 

 Eagle 104

160

   

Copper River

 

17N

 

12E

29

 

715520

 

 Eagle 105

160

   

Copper River

 

17N

 

12E

28

 

715521

 

 Eagle 106

160

   

Copper River

 

17N

 

12E

28

 

715522

 

 Eagle 107

160

   

Copper River

 

17N

 

12E

27

 

715523

 

 Eagle 108

160

   

Copper River

 

17N

 

12E

27

 

715524

 

 Eagle 110

160

   

Copper River

 

17N

 

11E

36

 

715526

 

 Eagle 111

160

   

Copper River

 

17N

 

11E

36

 

715527

 

 Eagle 112

160

   

Copper River

 

17N

 

12E

31

 

715528

 

 Eagle 113

160

   

Copper River

 

17N

 

12E

31

 

715529

 

 Eagle 114

160

   

Copper River

 

17N

 

12E

32

 

715530

 

 Eagle 115

160

   

Copper River

 

17N

 

12E

32

 

715531

 

 Eagle 116

160

   

Copper River

 

17N

 

12E

33

 

715532

 

 Eagle 117

160

   

Copper River

 

17N

 

12E

33

 

715533

 

 Eagle 118

160

   

Copper River

 

17N

 

12E

34

 

715534

 

 Eagle 119

160

   

Copper River

 

17N

 

12E

34

 

715535

 

 Eagle 121

160

   

Copper River

 

17N

 

11E

36

 

715537

 

 Eagle 122

160

   

Copper River

 

17N

 

11E

36

 

715538

 

 Eagle 123

160

   

Copper River

 

17N

 

12E

31

 

715539

 

 Eagle 124

160

   

Copper River

 

17N

 

12E

31

 

715540

 

 Eagle 125

160

   

Copper River

 

17N

 

12E

32

 

715541

 

 Eagle 126

160

   

Copper River

 

17N

 

12E

32

 

715542

 

 Eagle 127

160

   

Copper River

 

17N

 

12E

33

 

715543

 

 Eagle 128

160

   

Copper River

 

17N

 

12E

33

 

715544

 

 Eagle 129

160

   

Copper River

 

17N

 

12E

34

 

715545

 

 Eagle 130

160

   

Copper River

 

17N

 

12E

34

 

715546

 

 Eagle 131

160

   

Copper River

 

17N

 

12E

35

 

715547

 

 Eagle 132

160

   

Copper River

 

16N

 

12E

5

 

715548

 

 Eagle 133

160

   

Copper River

 

16N

 

12E

5

 

715549

 

 Eagle 134

160

   

Copper River

 

16N

 

12E

4

 

715550

 

 Eagle 135

160

   

Copper River

 

16N

 

12E

4

 

715551

 

 Eagle 136

160

   

Copper River

 

16N

 

12E

3

 

715552

 

 Eagle 137

160

   

Copper River

 

16N

 

12E

3

 

715553

 

 Eagle 138

160

   

Copper River

 

16N

 

12E

2

 

715554

 

 Eagle 139

160

   

Copper River

 

16N

 

12E

2

 

715555

 

 

3

 

 

 Eagle 140

160

   

Copper River

 

16N

 

12E

1

 

715556

 

 Eagle 141

160

   

Copper River

 

16N

 

12E

1

 

715557

 

 Eagle 142

160

   

Copper River

 

16N

 

12E

5

 

715558

 

 Eagle 143

160

   

Copper River

 

16N

 

12E

5

 

715559

 

 Eagle 144

160

   

Copper River

 

16N

 

12E

4

 

715560

 

 Eagle 145

160

   

Copper River

 

16N

 

12E

4

 

715561

 

 Eagle 146

160

   

Copper River

 

16N

 

12E

3

 

715562

 

 Eagle 147

160

   

Copper River

 

16N

 

12E

3

 

715563

 

 Eagle 148

160

   

Copper River

 

16N

 

12E

2

 

715564

 

 Eagle 149

160

   

Copper River

 

16N

 

12E

2

 

715565

 

 Eagle 150

160

   

Copper River

 

16N

 

12E

1

 

715566

 

 Eagle 151

160

   

Copper River

 

16N

 

12E

1

 

715567

 

 Eagle 152

160

   

Copper River

 

16N

 

13E

6

 

715568

 

 Eagle 153

160

   

Copper River

 

16N

 

13E

6

 

715569

 

 Eagle 154

160

   

Copper River

 

16N

 

12E

9

 

715570

 

 Eagle 155

160

   

Copper River

 

16N

 

12E

9

 

715571

 

 Eagle 156

160

   

Copper River

 

16N

 

12E

10

 

715572

 

 Eagle 157

160

   

Copper River

 

16N

 

12E

10

 

715573

 

 Eagle 158

160

   

Copper River

 

16N

 

12E

11

 

715574

 

 Eagle 159

160

   

Copper River

 

16N

 

12E

11

 

715575

 

 Eagle 160

160

   

Copper River

 

16N

 

12E

12

 

715576

 

 Eagle 161

160

   

Copper River

 

16N

 

12E

12

 

715577

 

 Eagle 162

160

   

Copper River

 

16N

 

13E

7

 

715578

 

 Eagle 163

160

   

Copper River

 

16N

 

13E

7

 

715579

 

 Eagle 164

160

   

Copper River

 

16N

 

13E

8

 

715580

 

 Eagle 165

160

   

Copper River

 

16N

 

12E

9

 

715581

 

 Eagle 166

160

   

Copper River

 

16N

 

12E

9

 

715582

 

 Eagle 167

160

   

Copper River

 

16N

 

12E

10

 

715583

 

 Eagle 168

160

   

Copper River

 

16N

 

12E

10

 

715584

 

 Eagle 169

160

   

Copper River

 

16N

 

12E

11

 

715585

 

 Eagle 170

160

   

Copper River

 

16N

 

12E

11

 

715586

 

 Eagle 171

160

   

Copper River

 

16N

 

12E

12

 

715587

 

 Eagle 172

160

   

Copper River

 

16N

 

12E

12

 

715588

 

 Eagle 173

160

   

Copper River

 

16N

 

13E

7

 

715589

 

 Eagle 174

160

   

Copper River

 

16N

 

13E

7

 

715590

 

 Eagle 175

160

   

Copper River

 

16N

 

13E

8

 

715591

 

 Eagle 176

160

   

Copper River

 

16N

 

12E

16

 

715592

 

 Eagle 177

160

   

Copper River

 

16N

 

12E

16

 

715593

 

 Eagle 178

160

   

Copper River

 

16N

 

12E

15

 

715594

 

 Eagle 179

160

   

Copper River

 

16N

 

12E

15

 

715595

 

 Eagle 180

160

   

Copper River

 

16N

 

12E

14

 

715596

 

 Eagle 181

160

   

Copper River

 

16N

 

12E

14

 

715597

 

 Eagle 182

160

   

Copper River

 

16N

 

12E

13

 

715598

 

 Eagle 183

160

   

Copper River

 

16N

 

12E

16

 

715599

 

 Eagle 184

160

   

Copper River

 

16N

 

12E

16

 

715600

 

 Eagle 185

160

   

Copper River

 

16N

 

12E

15

 

715601

 

 Eagle 186

160

   

Copper River

 

16N

 

12E

15

 

715602

 

 Eagle 187

160

   

Copper River

 

16N

 

12E

14

 

715603

 

 

4

 

 

 Eagle 188

160

   

Copper River

 

16N

 

12E

21

 

715604

 

 Eagle 189

160

   

Copper River

 

16N

 

12E

21

 

715605

 

 Eagle 190

160

   

Copper River

 

16N

 

12E

22

 

715606

 

 Eagle 191

160

   

Copper River

 

16N

 

12E

22

 

715607

 

 Eagle 192

160

   

Copper River

 

16N

 

12E

21

 

715608

 

 Eagle 193

160

   

Copper River

 

16N

 

12E

21

 

715609

 

 Eagle 194

160

   

Copper River

 

16N

 

12E

22

 

715610

 

 Eagle 195

160

   

Copper River

 

16N

 

12E

28

 

715611

 

 Eagle 196

160

   

Copper River

 

16N

 

12E

28

 

715612

 

 Eagle 197

160

   

Copper River

 

16N

 

12E

28

 

715613

 

 Eagle 198

40

   

Copper River

 

16N

 

13E

6

 

715614

 

 Eagle 199

40

   

Copper River

 

16N

 

13E

6

 

715615

 

 Eagle 200

32.7

   

Copper River

 

16N

 

13E

6

 

715616

 

 Eagle 201

1.7

   

Copper River

 

16N

 

13E

6

 

715617

 

 Eagle 202

40

   

Copper River

 

16N

 

13E

6

 

715618

 

 Eagle 203

40

   

Copper River

 

16N

 

13E

6

 

715619

 

 Eagle 204

40

   

Copper River

 

16N

 

13E

6

 

715620

 

 Eagle 205

40

   

Copper River

 

16N

 

13E

6

 

715621

 

 Eagle 206

16.1

   

Copper River

 

16N

 

13E

5

 

715622

 

 Eagle 207

40

   

Copper River

 

16N

 

13E

5

 

715623

 

 Eagle 208

34.2

   

Copper River

 

16N

 

13E

5

 

715624

 

 Eagle 209

2.7

   

Copper River

 

16N

 

13E

5

 

715625

 

 Eagle 210

40

   

Copper River

 

16N

 

13E

5

 

715626

 

 Eagle 211

40

   

Copper River

 

16N

 

13E

5

 

715627

 

 Eagle 212

40

   

Copper River

 

16N

 

13E

5

 

715628

 

 Eagle 213

19.4

   

Copper River

 

16N

 

13E

5

 

715629

 

 Eagle 214

40

   

Copper River

 

16N

 

13E

8

 

715630

 

 Eagle 215

40

   

Copper River

 

16N

 

13E

8

 

715631

 

 Eagle 216

40

   

Copper River

 

16N

 

13E

8

 

715632

 

 Eagle 217

40

   

Copper River

 

16N

 

13E

8

 

715633

 

 TOK 123

4.1

   

Copper River

 

16N

 

13E

9

 

715634

 

 TOK 124

5.9

   

Copper River

 

16N

 

13E

10

 

715635

 

 TOK 125

2.4

   

Copper River

 

16N

 

13E

21

 

715636

 

 TOK 126

6.6

   

Copper River

 

16N

 

13E

28

 

715637

 

 TOK 127

0.9

   

Copper River

 

16N

 

13E

30

 

715638

 

 TOK 128

4.6

   

Copper River

 

16N

 

13E

30

 

715639

 

 TOK 129

1.9

   

Copper River

 

16N

 

13E

30

 

715640

 

 TOK 130

1.9

   

Copper River

 

16N

 

12E

25

 

715641

 

 TOK 131

1.1

   

Copper River

 

16N

 

12E

36

 

715642

 

 Bush 1

160

   

Copper River

 

20N

 

13E

26

 

717252

 

 Bush 2

160

   

Copper River

 

20N

 

13E

26

 

717253

 

 Bush 3

160

   

Copper River

 

20N

 

13E

25

 

717254

 

 Bush 4

160

   

Copper River

 

20N

 

13E

25

 

717255

 

 Bush 5

160

   

Copper River

 

20N

 

13E

26

 

717256

 

 Bush 6

160

   

Copper River

 

20N

 

13E

26

 

717257

 

 Bush 7

160

   

Copper River

 

20N

 

13E

25

 

717258

 

 Bush 8

160

   

Copper River

 

20N

 

13E

25

 

717259

 

 Bush 9

160

   

Copper River

 

20N

 

13E

35

 

717260

 

 

5

 

 

 Bush 10

160

   

Copper River

 

20N

 

13E

35

 

717261

 

 Bush 11

160

   

Copper River

 

20N

 

13E

36

 

717262

 

 Bush 12

160

   

Copper River

 

20N

 

13E

36

 

717263

 

 Bush 13

160

   

Copper River

 

20N

 

13E

35

 

717264

 

 Bush 14

160

   

Copper River

 

20N

 

13E

35

 

717265

 

 Bush 15

160

   

Copper River

 

20N

 

13E

36

 

717266

 

 Bush 16

160

   

Copper River

 

20N

 

13E

36

 

717267

 

 Bush 17

160

   

Copper River

 

19N

 

13E

2

 

717268

 

 Bush 18

160

   

Copper River

 

19N

 

13E

2

 

717269

 

 Bush 19

160

   

Copper River

 

19N

 

13E

1

 

717270

 

 Bush 20

160

   

Copper River

 

19N

 

13E

1

 

717271

 

 Bush 21

160

   

Copper River

 

19N

 

14E

6

 

717272

 

 Bush 22

160

   

Copper River

 

19N

 

14E

6

 

717273

 

 Bush 23

160

   

Copper River

 

19N

 

14E

5

 

717274

 

 Bush 24

160

   

Copper River

 

19N

 

14E

5

 

717275

 

 Bush 25

160

   

Copper River

 

19N

 

13E

2

 

717276

 

 Bush 26

160

   

Copper River

 

19N

 

13E

2

 

717277

 

 Bush 27

160

   

Copper River

 

19N

 

13E

1

 

717278

 

 Bush 28

160

   

Copper River

 

19N

 

13E

1

 

717279

 

 Bush 29

160

   

Copper River

 

19N

 

14E

6

 

717280

 

 Bush 30

160

   

Copper River

 

19N

 

14E

6

 

717281

 

 Bush 31

160

   

Copper River

 

19N

 

14E

5

 

717282

 

 Bush 32

160

   

Copper River

 

19N

 

14E

5

 

717283

 

 Bush 33

160

   

Copper River

 

19N

 

13E

11

 

717284

 

 Bush 34

160

   

Copper River

 

19N

 

13E

11

 

717285

 

 Bush 35

160

   

Copper River

 

19N

 

13E

12

 

717286

 

 Bush 36

160

   

Copper River

 

19N

 

13E

12

 

717287

 

 Bush 37

160

   

Copper River

 

19N

 

14E

7

 

717288

 

 Bush 38

160

   

Copper River

 

19N

 

14E

7

 

717289

 

 Bush 39

160

   

Copper River

 

19N

 

14E

8

 

717290

 

 Bush 40

160

   

Copper River

 

19N

 

14E

8

 

717291

 

 Bush 41

160

   

Copper River

 

19N

 

13E

11

 

717292

 

 Bush 42

160

   

Copper River

 

19N

 

13E

11

 

717293

 

 Bush 43

160

   

Copper River

 

19N

 

13E

12

 

717294

 

 Bush 44

160

   

Copper River

 

19N

 

13E

12

 

717295

 

 Bush 45

160

   

Copper River

 

19N

 

14E

7

 

717296

 

 Bush 46

160

   

Copper River

 

19N

 

14E

7

 

717297

 

 Bush 47

160

   

Copper River

 

19N

 

14E

8

 

717298

 

 Bush 48

160

   

Copper River

 

19N

 

14E

8

 

717299

 

 AD 1

160

   

Copper River

 

21N

 

14E

19

 

717300

 

 AD 2

160

   

Copper River

 

21N

 

14E

19

 

717301

 

 AD 3

160

   

Copper River

 

21N

 

14E

20

 

717302

 

 AD 4

160

   

Copper River

 

21N

 

14E

20

 

717303

 

 AD 5

160

   

Copper River

 

21N

 

14E

21

 

717304

 

 AD 6

160

   

Copper River

 

21N

 

14E

21

 

717305

 

 AD 7

160

   

Copper River

 

21N

 

14E

22

 

717306

 

 AD 8

160

   

Copper River

 

21N

 

14E

22

 

717307

 

 AD 9

160

   

Copper River

 

21N

 

14E

19

 

717308

 

 

6

 

 

 AD 10

160

   

Copper River

 

21N

 

14E

19

 

717309

 

 AD 11

160

   

Copper River

 

21N

 

14E

20

 

717310

 

 AD 12

160

   

Copper River

 

21N

 

14E

20

 

717311

 

 AD 13

160

   

Copper River

 

21N

 

14E

21

 

717312

 

 AD 14

160

   

Copper River

 

21N

 

14E

21

 

717313

 

 AD 15

160

   

Copper River

 

21N

 

14E

22

 

717314

 

 AD 16

160

   

Copper River

 

21N

 

14E

22

 

717315

 

 AD 17

160

   

Copper River

 

21N

 

14E

30

 

717316

 

 AD 18

160

   

Copper River

 

21N

 

14E

30

 

717317

 

 AD 19

160

   

Copper River

 

21N

 

14E

29

 

717318

 

 AD 20

160

   

Copper River

 

21N

 

14E

29

 

717319

 

 AD 21

160

   

Copper River

 

21N

 

14E

28

 

717320

 

 AD 22

160

   

Copper River

 

21N

 

14E

28

 

717321

 

 AD 23

160

   

Copper River

 

21N

 

14E

27

 

717322

 

 AD 24

160

   

Copper River

 

21N

 

14E

27

 

717323

 

 AD 25

160

   

Copper River

 

21N

 

14E

30

 

717324

 

 AD 26

160

   

Copper River

 

21N

 

14E

30

 

717325

 

 AD 27

160

   

Copper River

 

21N

 

14E

29

 

717326

 

 AD 28

160

   

Copper River

 

21N

 

14E

29

 

717327

 

 AD 29

160

   

Copper River

 

21N

 

14E

28

 

717328

 

 AD 30

160

   

Copper River

 

21N

 

14E

28

 

717329

 

 AD 31

160

   

Copper River

 

21N

 

14E

27

 

717330

 

 AD 32

160

   

Copper River

 

21N

 

14E

27

 

717331

 

 AD 33

160

   

Copper River

 

21N

 

14E

31

 

717332

 

 AD 34

160

   

Copper River

 

21N

 

14E

31

 

717333

 

 AD 35

160

   

Copper River

 

21N

 

14E

32

 

717334

 

 AD 36

160

   

Copper River

 

21N

 

14E

32

 

717335

 

 AD 37

160

   

Copper River

 

21N

 

14E

33

 

717336

 

 AD 38

160

   

Copper River

 

21N

 

14E

33

 

717337

 

 AD 39

160

   

Copper River

 

21N

 

14E

34

 

717338

 

 AD 40

160

   

Copper River

 

21N

 

14E

34

 

717339

 

 AD 41

160

   

Copper River

 

21N

 

14E

31

 

717340

 

 AD 42

160

   

Copper River

 

21N

 

14E

31

 

717341

 

 AD 43

160

   

Copper River

 

21N

 

14E

32

 

717342

 

 AD 44

160

   

Copper River

 

21N

 

14E

32

 

717343

 

 AD 45

160

   

Copper River

 

21N

 

14E

33

 

717344

 

 AD 46

160

   

Copper River

 

21N

 

14E

33

 

717345

 

 AD 47

160

   

Copper River

 

21N

 

14E

34

 

717346

 

 AD 48

160

   

Copper River

 

21N

 

14E

34

 

717347

 

 Eagle 218

160

   

Copper River

 

18N

 

9E

12

 

717348

 

 Eagle 219

160

   

Copper River

 

18N

 

9E

12

 

717349

 

 Eagle 220

160

   

Copper River

 

18N

 

10E

7

 

717350

 

 Eagle 221

160

   

Copper River

 

18N

 

9E

12

 

717351

 

 Eagle 222

160

   

Copper River

 

18N

 

9E

12

 

717352

 

 Eagle 223

160

   

Copper River

 

18N

 

10E

7

 

717353

 

 Eagle 224

160

   

Copper River

 

18N

 

10E

7

 

717354

 

 Eagle 225

160

   

Copper River

 

18N

 

10E

8

 

717355

 

 Eagle 226

160

   

Copper River

 

18N

 

10E

8

 

717356

 

 

7

 

 

 Eagle 227

160

   

Copper River

 

18N

 

10E

9

 

717357

 

 Eagle 228

160

   

Copper River

 

18N

 

10E

9

 

717358

 

 Eagle 229

160

   

Copper River

 

18N

 

9E

13

 

717359

 

 Eagle 230

160

   

Copper River

 

18N

 

9E

13

 

717360

 

 Eagle 231

160

   

Copper River

 

18N

 

10E

18

 

717361

 

 Eagle 232

160

   

Copper River

 

18N

 

10E

18

 

717362

 

 Eagle 233

160

   

Copper River

 

18N

 

10E

17

 

717363

 

 Eagle 234

160

   

Copper River

 

18N

 

10E

17

 

717364

 

 Eagle 235

160

   

Copper River

 

18N

 

10E

16

 

717365

 

 Eagle 236

160

   

Copper River

 

18N

 

10E

16

 

717366

 

 Eagle 237

160

   

Copper River

 

18N

 

10E

15

 

717367

 

 Eagle 238

160

   

Copper River

 

18N

 

10E

15

 

717368

 

 Eagle 239

160

   

Copper River

 

18N

 

10E

14

 

717369

 

 Eagle 240

160

   

Copper River

 

18N

 

10E

14

 

717370

 

 Eagle 241

160

   

Copper River

 

18N

 

10E

13

 

717371

 

 Eagle 242

160

   

Copper River

 

18N

 

10E

13

 

717372

 

 Eagle 243

160

   

Copper River

 

18N

 

9E

13

 

717373

 

 Eagle 244

160

   

Copper River

 

18N

 

9E

13

 

717374

 

 Eagle 245

160

   

Copper River

 

18N

 

10E

18

 

717375

 

 Eagle 246

160

   

Copper River

 

18N

 

10E

18

 

717376

 

 Eagle 247

160

   

Copper River

 

18N

 

10E

17

 

717377

 

 Eagle 248

160

   

Copper River

 

18N

 

10E

17

 

717378

 

 Eagle 249

160

   

Copper River

 

18N

 

10E

16

 

717379

 

 Eagle 250

160

   

Copper River

 

18N

 

10E

16

 

717380

 

 Eagle 251

160

   

Copper River

 

18N

 

10E

15

 

717381

 

 Eagle 252

160

   

Copper River

 

18N

 

10E

15

 

717382

 

 Eagle 253

160

   

Copper River

 

18N

 

10E

14

 

717383

 

 Eagle 254

160

   

Copper River

 

18N

 

10E

14

 

717384

 

 Eagle 255

160

   

Copper River

 

18N

 

10E

13

 

717385

 

 Eagle 256

160

   

Copper River

 

18N

 

10E

13

 

717386

 

 Eagle 257

160

   

Copper River

 

18N

 

10E

19

 

717387

 

 Eagle 258

160

   

Copper River

 

18N

 

10E

19

 

717388

 

 Eagle 259

160

   

Copper River

 

18N

 

10E

20

 

717389

 

 Eagle 260

160

   

Copper River

 

18N

 

10E

20

 

717390

 

 Eagle 261

160

   

Copper River

 

18N

 

10E

21

 

717391

 

 Eagle 262

160

   

Copper River

 

18N

 

10E

21

 

717392

 

 Eagle 263

160

   

Copper River

 

18N

 

10E

22

 

717393

 

 Eagle 264

160

   

Copper River

 

18N

 

10E

22

 

717394

 

 Eagle 265

160

   

Copper River

 

18N

 

10E

23

 

717395

 

 Eagle 266

160

   

Copper River

 

18N

 

10E

23

 

717396

 

 Eagle 267

160

   

Copper River

 

18N

 

10E

24

 

717397

 

 Eagle 268

160

   

Copper River

 

18N

 

10E

24

 

717398

 

 Eagle 269

160

   

Copper River

 

18N

 

10E

19

 

717399

 

 Eagle 270

160

   

Copper River

 

18N

 

10E

19

 

717400

 

 Eagle 271

160

   

Copper River

 

18N

 

10E

20

 

717401

 

 Eagle 272

160

   

Copper River

 

18N

 

10E

20

 

717402

 

 Eagle 273

160

   

Copper River

 

18N

 

10E

21

 

717403

 

 Eagle 274

160

   

Copper River

 

18N

 

10E

21

 

717404

 

 

8

 

 

 Eagle 275

160

   

Copper River

 

18N

 

10E

22

 

717405

 

 Eagle 276

160

   

Copper River

 

18N

 

10E

22

 

717406

 

 Eagle 277

160

   

Copper River

 

18N

 

10E

23

 

717407

 

 Eagle 278

160

   

Copper River

 

18N

 

10E

23

 

717408

 

 Eagle 279

160

   

Copper River

 

18N

 

10E

24

 

717409

 

 Eagle 280

160

   

Copper River

 

18N

 

10E

24

 

717410

 

 Eagle 281

160

   

Copper River

 

18N

 

10E

30

 

717411

 

 Eagle 282

160

   

Copper River

 

18N

 

10E

30

 

717412

 

 Eagle 283

160

   

Copper River

 

18N

 

10E

29

 

717413

 

 Eagle 284

160

   

Copper River

 

18N

 

10E

29

 

717414

 

 Eagle 285

160

   

Copper River

 

18N

 

10E

28

 

717415

 

 Eagle 286

160

   

Copper River

 

18N

 

10E

28

 

717416

 

 Eagle 287

160

   

Copper River

 

18N

 

10E

27

 

717417

 

 Eagle 288

160

   

Copper River

 

18N

 

10E

27

 

717418

 

 Eagle 289

160

   

Copper River

 

18N

 

10E

26

 

717419

 

 Eagle 290

160

   

Copper River

 

18N

 

10E

26

 

717420

 

 Eagle 291

160

   

Copper River

 

18N

 

10E

25

 

717421

 

 Eagle 292

160

   

Copper River

 

18N

 

10E

25

 

717422

 

 Eagle 293

160

   

Copper River

 

18N

 

10E

30

 

717423

 

 Eagle 294

160

   

Copper River

 

18N

 

10E

30

 

717424

 

 Eagle 295

160

   

Copper River

 

18N

 

10E

29

 

717425

 

 Eagle 296

160

   

Copper River

 

18N

 

10E

29

 

717426

 

 Eagle 297

160

   

Copper River

 

18N

 

10E

28

 

717427

 

 Eagle 298

160

   

Copper River

 

18N

 

10E

28

 

717428

 

 Eagle 299

160

   

Copper River

 

18N

 

10E

27

 

717429

 

 Eagle 300

160

   

Copper River

 

18N

 

10E

27

 

717430

 

 Eagle 301

160

   

Copper River

 

18N

 

10E

26

 

717431

 

 Eagle 302

160

   

Copper River

 

18N

 

10E

26

 

717432

 

 Eagle 303

160

   

Copper River

 

18N

 

10E

25

 

717433

 

 Eagle 304

160

   

Copper River

 

18N

 

10E

25

 

717434

 

 Eagle 305

160

   

Copper River

 

18N

 

10E

32

 

717435

 

 Eagle 306

160

   

Copper River

 

18N

 

10E

32

 

717436

 

 Eagle 307

160

   

Copper River

 

18N

 

10E

33

 

717437

 

 Eagle 308

160

   

Copper River

 

18N

 

10E

33

 

717438

 

 Eagle 309

160

   

Copper River

 

18N

 

10E

34

 

717439

 

 Eagle 310

160

   

Copper River

 

18N

 

10E

34

 

717440

 

 Eagle 311

160

   

Copper River

 

18N

 

10E

35

 

717441

 

 Eagle 312

160

   

Copper River

 

18N

 

10E

35

 

717442

 

 Eagle 313

160

   

Copper River

 

18N

 

10E

36

 

717443

 

 Eagle 314

160

   

Copper River

 

18N

 

10E

36

 

717444

 

 Eagle 315

160

   

Copper River

 

18N

 

10E

32

 

717445

 

 Eagle 316

160

   

Copper River

 

18N

 

10E

32

 

717446

 

 Eagle 317

160

   

Copper River

 

18N

 

10E

33

 

717447

 

 Eagle 318

160

   

Copper River

 

18N

 

10E

33

 

717448

 

 Eagle 319

160

   

Copper River

 

18N

 

10E

34

 

717449

 

 Eagle 320

160

   

Copper River

 

18N

 

10E

34

 

717450

 

 Eagle 321

160

   

Copper River

 

18N

 

10E

35

 

717451

 

 Eagle 322

160

   

Copper River

 

18N

 

10E

35

 

717452

 

 

9

 

 

 Eagle 323

160

   

Copper River

 

18N

 

10E

36

 

717453

 

 Eagle 324

160

   

Copper River

 

18N

 

10E

36

 

717454

 

 Eagle 325

160

   

Copper River

 

17N

 

10E

4

 

717455

 

 Eagle 326

160

   

Copper River

 

17N

 

10E

4

 

717456

 

 Eagle 327

160

   

Copper River

 

17N

 

10E

3

 

717457

 

 Eagle 328

160

   

Copper River

 

17N

 

10E

3

 

717458

 

 Eagle 329

160

   

Copper River

 

17N

 

10E

2

 

717459

 

 Eagle 330

160

   

Copper River

 

17N

 

10E

2

 

717460

 

 Eagle 331

160

   

Copper River

 

17N

 

10E

1

 

717461

 

 Eagle 332

160

   

Copper River

 

17N

 

10E

1

 

717462

 

 Eagle 333

160

   

Copper River

 

17N

 

11E

6

 

717463

 

 Eagle 334

160

   

Copper River

 

17N

 

11E

6

 

717464

 

 Eagle 335

160

   

Copper River

 

17N

 

11E

5

 

717465

 

 Eagle 336

160

   

Copper River

 

17N

 

11E

5

 

717466

 

 Eagle 337

160

   

Copper River

 

17N

 

10E

4

 

717467

 

 Eagle 338

160

   

Copper River

 

17N

 

10E

4

 

717468

 

 Eagle 339

160

   

Copper River

 

17N

 

10E

3

 

717469

 

 Eagle 340

160

   

Copper River

 

17N

 

10E

3

 

717470

 

 Eagle 341

160

   

Copper River

 

17N

 

10E

2

 

717471

 

 Eagle 342

160

   

Copper River

 

17N

 

10E

2

 

717472

 

 Eagle 343

160

   

Copper River

 

17N

 

10E

1

 

717473

 

 Eagle 344

160

   

Copper River

 

17N

 

10E

1

 

717474

 

 Eagle 345

160

   

Copper River

 

17N

 

11E

6

 

717475

 

 Eagle 346

160

   

Copper River

 

17N

 

11E

6

 

717476

 

 Eagle 347

160

   

Copper River

 

17N

 

11E

5

 

717477

 

 Eagle 348

160

   

Copper River

 

17N

 

11E

5

 

717478

 

 Eagle 349

160

   

Copper River

 

17N

 

10E

12

 

717479

 

 Eagle 350

160

   

Copper River

 

17N

 

10E

12

 

717480

 

 Eagle 351

160

   

Copper River

 

17N

 

11E

7

 

717481

 

 Eagle 352

160

   

Copper River

 

17N

 

11E

7

 

717482

 

 Eagle 353

160

   

Copper River

 

17N

 

11E

8

 

717483

 

 Eagle 354

160

   

Copper River

 

17N

 

11E

8

 

717484

 

 Eagle 355

160

   

Copper River

 

17N

 

10E

12

 

717485

 

 Eagle 356

160

   

Copper River

 

17N

 

10E

12

 

717486

 

 Eagle 357

160

   

Copper River

 

17N

 

11E

7

 

717487

 

 Eagle 358

160

   

Copper River

 

17N

 

11E

7

 

717488

 

 Eagle 359

160

   

Copper River

 

17N

 

11E

8

 

717489

 

 Eagle 360

160

   

Copper River

 

17N

 

11E

8

 

717490

 

 Eagle 361

160

   

Copper River

 

17N

 

10E

13

 

717491

 

 Eagle 362

160

   

Copper River

 

17N

 

10E

13

 

717492

 

 Eagle 363

160

   

Copper River

 

17N

 

11E

18

 

717493

 

 Eagle 364

160

   

Copper River

 

17N

 

11E

18

 

717494

 

 Eagle 365

160

   

Copper River

 

17N

 

11E

17

 

717495

 

 Eagle 366

160

   

Copper River

 

17N

 

11E

17

 

717496

 

 Eagle 367

160

   

Copper River

 

17N

 

10E

13

 

717497

 

 Eagle 368

160

   

Copper River

 

17N

 

10E

13

 

717498

 

 Eagle 369

160

   

Copper River

 

17N

 

11E

18

 

717499

 

 Eagle 370

160

   

Copper River

 

17N

 

11E

18

 

717500

 

 

10

 

 

 Eagle 371

160

   

Copper River

 

17N

 

11E

17

 

717501

 

 Eagle 372

160

   

Copper River

 

17N

 

11E

17

 

717502

 

 TOK 1

40

   

Copper River

 

16N

 

13E

9

 

614253

 

 TOK 2

40

   

Copper River

 

16N

 

13E

9

 

614254

 

 TOK 3

40

   

Copper River

 

16N

 

13E

9

 

614255

 

 TOK 4

26

   

Copper River

 

16N

 

13E

9

 

614256

 

 TOK 5

160

   

Copper River

 

16N

 

13E

8

 

614257

 

 TOK 6

160

   

Copper River

 

16N

 

13E

9

 

614258

 

 TOK 7

40

   

Copper River

 

16N

 

13E

9

 

614259

 

 TOK 8

40

   

Copper River

 

16N

 

13E

9

 

614260

 

 TOK 9

40

   

Copper River

 

16N

 

13E

9

 

614261

 

 TOK 10

40

   

Copper River

 

16N

 

13E

9

 

614262

 

 TOK 11

40

   

Copper River

 

16N

 

13E

10

 

614263

 

 TOK 12

9

   

Copper River

 

16N

 

13E

10

 

614264

 

 TOK 13

160

   

Copper River

 

16N

 

12E

13

 

614265

 

 TOK 14

160

   

Copper River

 

16N

 

13E

18

 

614266

 

 TOK 15

160

   

Copper River

 

16N

 

13E

18

 

614267

 

 TOK 16

160

   

Copper River

 

16N

 

13E

17

 

614268

 

 TOK 17

160

   

Copper River

 

16N

 

13E

17

 

614269

 

 TOK 18

160

   

Copper River

 

16N

 

13E

16

 

614270

 

 TOK 19

40

   

Copper River

 

16N

 

13E

16

 

614271

 

 TOK 20

40

   

Copper River

 

16N

 

13E

16

 

614272

 

 TOK 21

40

   

Copper River

 

16N

 

13E

15

 

614273

 

 TOK 22

40

   

Copper River

 

16N

 

13E

16

 

614274

 

 TOK 23

32

   

Copper River

 

16N

 

13E

16

 

614275

 

 TOK 24

15

   

Copper River

 

16N

 

13E

15

 

614276

 

 TOK 25

160

   

Copper River

 

16N

 

12E

14

 

614277

 

 TOK 26

160

   

Copper River

 

16N

 

12E

13

 

614278

 

 TOK 27

160

   

Copper River

 

16N

 

12E

13

 

614279

 

 TOK 28

160

   

Copper River

 

16N

 

13E

18

 

614280

 

 TOK 29

160

   

Copper River

 

16N

 

13E

18

 

614281

 

 TOK 30

160

   

Copper River

 

16N

 

13E

17

 

614282

 

 TOK 31

160

   

Copper River

 

16N

 

13E

17

 

614283

 

 TOK 32

160

   

Copper River

 

16N

 

13E

16

 

614284

 

 TOK 33

34

   

Copper River

 

16N

 

13E

16

 

614285

 

 TOK 34

17

   

Copper River

 

16N

 

13E

16

 

614286

 

 TOK 35

160

   

Copper River

 

16N

 

12E

23

 

614287

 

 TOK 36

160

   

Copper River

 

16N

 

12E

23

 

614288

 

 TOK 37

160

   

Copper River

 

16N

 

12E

24

 

614289

 

 TOK 38

160

   

Copper River

 

16N

 

12E

24

 

614290

 

 TOK 39

160

   

Copper River

 

16N

 

13E

19

 

614291

 

 TOK 40

160

   

Copper River

 

16N

 

13E

19

 

614292

 

 TOK 41

160

   

Copper River

 

16N

 

13E

20

 

614293

 

 TOK 42

160

   

Copper River

 

16N

 

13E

20

 

614294

 

 TOK 43

40

   

Copper River

 

16N

 

13E

21

 

614295

 

 TOK 44

40

   

Copper River

 

16N

 

13E

21

 

614296

 

 TOK 45

40

   

Copper River

 

16N

 

13E

21

 

614297

 

 TOK 46

40

   

Copper River

 

16N

 

13E

21

 

614298

 

 

11

 

 

 TOK 47

160

   

Copper River

 

16N

 

12E

22

 

614299

 

 TOK 48

160

   

Copper River

 

16N

 

12E

23

 

614300

 

 TOK 49

160

   

Copper River

 

16N

 

12E

23

 

614301

 

 TOK 50

160

   

Copper River

 

16N

 

12E

24

 

614302

 

 TOK 51

160

   

Copper River

 

16N

 

12E

24

 

614303

 

 TOK 52

160

   

Copper River

 

16N

 

13E

19

 

614304

 

 TOK 53

160

   

Copper River

 

16N

 

13E

19

 

614305

 

 TOK 54

160

   

Copper River

 

16N

 

13E

20

 

614306

 

 TOK 55

160

   

Copper River

 

16N

 

13E

20

 

614307

 

 TOK 56

40

   

Copper River

 

16N

 

13E

21

 

614308

 

 TOK 57

34

   

Copper River

 

16N

 

13E

21

 

614309

 

 TOK 58

40

   

Copper River

 

16N

 

13E

21

 

614310

 

 TOK 59

40

   

Copper River

 

16N

 

13E

21

 

614311

 

 TOK 60

6

   

Copper River

 

16N

 

13E

21

 

614312

 

 TOK 61

160

   

Copper River

 

16N

 

12E

27

 

614313

 

 TOK 62

160

   

Copper River

 

16N

 

12E

27

 

614314

 

 TOK 63

160

   

Copper River

 

16N

 

12E

26

 

614315

 

 TOK 64

160

   

Copper River

 

16N

 

12E

26

 

614316

 

 TOK 65

160

   

Copper River

 

16N

 

12E

25

 

614317

 

 TOK 66

40

   

Copper River

 

16N

 

12E

25

 

614318

 

 TOK 67

40

   

Copper River

 

16N

 

12E

25

 

614319

 

 TOK 68

40

   

Copper River

 

16N

 

12E

25

 

614320

 

 TOK 69

40

   

Copper River

 

16N

 

12E

25

 

614321

 

 TOK 70

40

   

Copper River

 

16N

 

13E

30

 

614322

 

 TOK 71

40

   

Copper River

 

16N

 

13E

30

 

614323

 

 TOK 72

19

   

Copper River

 

16N

 

13E

30

 

614324

 

 TOK 73

40

   

Copper River

 

16N

 

13E

30

 

614325

 

 TOK 74

160

   

Copper River

 

16N

 

13E

30

 

614326

 

 TOK 75

160

   

Copper River

 

16N

 

13E

29

 

614327

 

 TOK 76

160

   

Copper River

 

16N

 

13E

29

 

614328

 

 TOK 77

40

   

Copper River

 

16N

 

13E

28

 

614329

 

 TOK 78

40

   

Copper River

 

16N

 

13E

28

 

614330

 

 TOK 79

40

   

Copper River

 

16N

 

13E

28

 

614331

 

 TOK 80

40

   

Copper River

 

16N

 

13E

28

 

614332

 

 TOK 81

8

   

Copper River

 

16N

 

13E

28

 

614333

 

 TOK 82

3

   

Copper River

 

16N

 

13E

28

 

614334

 

 TOK 83

160

   

Copper River

 

16N

 

12E

28

 

614335

 

 TOK 84

160

   

Copper River

 

16N

 

12E

27

 

614336

 

 TOK 85

160

   

Copper River

 

16N

 

12E

27

 

614337

 

 TOK 86

160

   

Copper River

 

16N

 

12E

26

 

614338

 

 TOK 87

160

   

Copper River

 

16N

 

12E

26

 

614339

 

 TOK 88

160

   

Copper River

 

16N

 

12E

25

 

614340

 

 TOK 89

40

   

Copper River

 

16N

 

12E

25

 

614341

 

 TOK 90

34

   

Copper River

 

16N

 

12E

25

 

614342

 

 TOK 91

13

   

Copper River

 

16N

 

13E

29

 

614343

 

 TOK 92

17

   

Copper River

 

16N

 

13E

29

 

614344

 

 TOK 93

11

   

Copper River

 

16N

 

13E

29

 

614345

 

 TOK 94

13

   

Copper River

 

16N

 

13E

29

 

614346

 

 

12

 

 

 TOK 95

25

   

Copper River

 

16N

 

13E

28

 

614347

 

 TOK 96

160

   

Copper River

 

16N

 

12E

33

 

614348

 

 TOK 97

160

   

Copper River

 

16N

 

12E

33

 

614349

 

 TOK 98

160

   

Copper River

 

16N

 

12E

34

 

614350

 

 TOK 99

40

   

Copper River

 

16N

 

12E

34

 

614351

 

 TOK 100

40

   

Copper River

 

16N

 

12E

34

 

614352

 

 TOK 101

40

   

Copper River

 

16N

 

12E

34

 

614353

 

 TOK 102

18

   

Copper River

 

16N

 

12E

34

 

614354

 

 TOK 103

37

   

Copper River

 

16N

 

12E

35

 

614355

 

 TOK 104

40

   

Copper River

 

16N

 

12E

35

 

614356

 

 TOK 105

18

   

Copper River

 

16N

 

12E

35

 

614357

 

 TOK 106

40

   

Copper River

 

16N

 

12E

35

 

614358

 

 TOK 107

40

   

Copper River

 

16N

 

12E

35

 

614359

 

 TOK 108

28

   

Copper River

 

16N

 

12E

35

 

614360

 

 TOK 109

28

   

Copper River

 

16N

 

12E

35

 

614361

 

 TOK 110

40

   

Copper River

 

16N

 

12E

36

 

614362

 

 TOK 111

40

   

Copper River

 

16N

 

12E

36

 

614363

 

 TOK 112

24

   

Copper River

 

16N

 

12E

36

 

614364

 

 TOK 113

14

   

Copper River

 

16N

 

12E

36

 

614365

 

 TOK 114

160

   

Copper River

 

16N

 

12E

32

 

614366

 

 TOK 115

160

   

Copper River

 

16N

 

12E

32

 

614367

 

 TOK 116

160

   

Copper River

 

16N

 

12E

33

 

614368

 

 TOK 117

160

   

Copper River

 

16N

 

12E

33

 

614369

 

 TOK 118

40

   

Copper River

 

16N

 

12E

34

 

614370

 

 TOK 119

40

   

Copper River

 

16N

 

12E

34

 

614371

 

 TOK 120

40

   

Copper River

 

16N

 

12E

34

 

614372

 

 TOK 121

10

   

Copper River

 

16N

 

12E

34

 

614373

 

 TOK 122

8

   

Copper River

 

16N

 

12E

34

 

614374

 

 LAD 1

160

   

Copper River

 

18N

 

15E

3

 

666952

 

 LAD 2

160

   

Copper River

 

18N

 

15E

2

 

666953

 

 LAD 3

160

   

Copper River

 

18N

 

15E

10

 

666954

 

 LAD 4

160

   

Copper River

 

18N

 

15E

11

 

666955

 

 LAD 5

160

   

Copper River

 

19N

 

15E

35

 

706792

 

 LAD 6

160

   

Copper River

 

19N

 

15E

35

 

706793

 

 LAD 7

160

   

Copper River

 

19N

 

15E

36

 

706794

 

 LAD 8

160

   

Copper River

 

19N

 

15E

36

 

706795

 

 LAD 9

160

   

Copper River

 

19N

 

15E

35

 

706796

 

 LAD 10

160

   

Copper River

 

19N

 

15E

35

 

706797

 

 LAD 11

160

   

Copper River

 

19N

 

15E

36

 

706798

 

 LAD 12

160

   

Copper River

 

19N

 

15E

36

 

706799

 

 LAD 13

160

   

Copper River

 

18N

 

15E

5

 

706800

 

 LAD 14

160

   

Copper River

 

18N

 

15E

5

 

706801

 

 LAD 15

160

   

Copper River

 

18N

 

15E

4

 

706802

 

 LAD 16

160

   

Copper River

 

18N

 

15E

4

 

706803

 

 LAD 17

160

   

Copper River

 

18N

 

15E

3

 

706804

 

 LAD 18

160

   

Copper River

 

18N

 

15E

3

 

706805

 

 LAD 19

160

   

Copper River

 

18N

 

15E

2

 

706806

 

 LAD 20

160

   

Copper River

 

18N

 

15E

2

 

706807

 

 

13

 

 

 LAD 21

160

   

Copper River

 

18N

 

15E

1

 

706808

 

 LAD 22

160

   

Copper River

 

18N

 

15E

1

 

706809

 

 LAD 23

160

   

Copper River

 

18N

 

16E

6

 

706810

 

 LAD 24

160

   

Copper River

 

18N

 

15E

5

 

706811

 

 LAD 25

160

   

Copper River

 

18N

 

15E

5

 

706812

 

 LAD 26

160

   

Copper River

 

18N

 

15E

4

 

706813

 

 LAD 27

160

   

Copper River

 

18N

 

15E

4

 

706814

 

 LAD 28

160

   

Copper River

 

18N

 

15E

3

 

706815

 

 LAD 29

160

   

Copper River

 

18N

 

15E

2

 

706816

 

 LAD 30

160

   

Copper River

 

18N

 

15E

1

 

706817

 

 LAD 31

160

   

Copper River

 

18N

 

15E

1

 

706818

 

 LAD 32

160

   

Copper River

 

18N

 

16E

6

 

706819

 

 LAD 33

160

   

Copper River

 

18N

 

15E

8

 

706820

 

 LAD 34

160

   

Copper River

 

18N

 

15E

8

 

706821

 

 LAD 35

160

   

Copper River

 

18N

 

15E

9

 

706822

 

 LAD 36

160

   

Copper River

 

18N

 

15E

9

 

706823

 

 LAD 37

160

   

Copper River

 

18N

 

15E

10

 

706824

 

 LAD 38

160

   

Copper River

 

18N

 

15E

11

 

706825

 

 LAD 39

160

   

Copper River

 

18N

 

15E

8

 

706826

 

 LAD 40

160

   

Copper River

 

18N

 

15E

9

 

706827

 

 LAD 41

160

   

Copper River

 

18N

 

15E

9

 

706828

 

 LAD 42

160

   

Copper River

 

18N

 

15E

10

 

706829

 

 LAD 43

160

   

Copper River

 

18N

 

15E

10

 

706830

 

 LAD 44

160

   

Copper River

 

18N

 

15E

11

 

706831

 

 LAD 45

160

   

Copper River

 

18N

 

15E

11

 

706832

 

 

 

New Properties

 

 ClaimName

Acreage

   

Meridian

 

Township

 

Range

Section

 

ADL_Num

 

 Eagle 373

160

   

Copper River

 

17N

 

10E

24

 

720353

 

 Eagle 374

160

   

Copper River

 

17N

 

10E

24

 

720354

 

 Eagle 375

160

   

Copper River

 

17N

 

11E

19

 

720355

 

 Eagle 376

160

   

Copper River

 

17N

 

11E

19

 

720356

 

 Eagle 377

160

   

Copper River

 

17N

 

11E

20

 

720357

 

 Eagle 378

160

   

Copper River

 

17N

 

11E

20

 

720358

 

 Eagle 379

160

   

Copper River

 

17N

 

11E

21

 

720359

 

 Eagle 380

160

   

Copper River

 

17N

 

11E

21

 

720360

 

 Eagle 381

160

   

Copper River

 

17N

 

11E

22

 

720361

 

 Eagle 382

160

   

Copper River

 

17N

 

11E

22

 

720362

 

 Eagle 383

160

   

Copper River

 

17N

 

11E

19

 

720363

 

 Eagle 384

160

   

Copper River

 

17N

 

11E

19

 

720364

 

 Eagle 385

160

   

Copper River

 

17N

 

11E

20

 

720365

 

 Eagle 386

160

   

Copper River

 

17N

 

11E

20

 

720366

 

 Eagle 387

160

   

Copper River

 

17N

 

11E

21

 

720367

 

 Eagle 388

160

   

Copper River

 

17N

 

11E

21

 

720368

 

 Eagle 389

160

   

Copper River

 

17N

 

11E

22

 

720369

 

 Eagle 390

160

   

Copper River

 

17N

 

11E

22

 

720370

 

 

14

 

 

 Eagle 391

160

   

Copper River

 

17N

 

11E

30

 

720371

 

 Eagle 392

160

   

Copper River

 

17N

 

11E

29

 

720372

 

 Eagle 393

160

   

Copper River

 

17N

 

11E

29

 

720373

 

 Eagle 394

160

   

Copper River

 

17N

 

11E

28

 

720374

 

 Eagle 395

160

   

Copper River

 

17N

 

11E

28

 

720375

 

 Eagle 396

160

   

Copper River

 

17N

 

11E

27

 

720376

 

 Eagle 397

160

   

Copper River

 

17N

 

11E

27

 

720377

 

 Eagle 398

160

   

Copper River

 

17N

 

11E

26

 

720378

 

 Eagle 399

160

   

Copper River

 

17N

 

11E

26

 

720379

 

 Eagle 400

160

   

Copper River

 

17N

 

11E

29

 

720380

 

 Eagle 401

160

   

Copper River

 

17N

 

11E

29

 

720381

 

 Eagle 402

160

   

Copper River

 

17N

 

11E

28

 

720382

 

 Eagle 403

160

   

Copper River

 

17N

 

11E

28

 

720383

 

 Eagle 404

160

   

Copper River

 

17N

 

11E

27

 

720384

 

 Eagle 405

160

   

Copper River

 

17N

 

11E

27

 

720385

 

 Eagle 406

160

   

Copper River

 

17N

 

11E

26

 

720386

 

 Eagle 407

160

   

Copper River

 

17N

 

11E

26

 

720387

 

 Eagle 408

160

   

Copper River

 

17N

 

11E

33

 

720388

 

 Eagle 409

160

   

Copper River

 

17N

 

11E

33

 

720389

 

 Eagle 410

160

   

Copper River

 

17N

 

11E

34

 

720390

 

 Eagle 411

160

   

Copper River

 

17N

 

11E

34

 

720391

 

 Eagle 412

160

   

Copper River

 

17N

 

11E

35

 

720392

 

 Eagle 413

160

   

Copper River

 

17N

 

11E

35

 

720393

 

 Eagle 414

160

   

Copper River

 

17N

 

11E

34

 

720394

 

 Eagle 415

160

   

Copper River

 

17N

 

11E

34

 

720395

 

 Eagle 416

160

   

Copper River

 

17N

 

11E

35

 

720396

 

 Eagle 417

160

   

Copper River

 

17N

 

11E

35

 

720397

 

 Eagle 418

160

   

Copper River

 

17N

 

10E

10

 

720398

 

 Eagle 419

160

   

Copper River

 

17N

 

10E

10

 

720399

 

 Eagle 420

160

   

Copper River

 

17N

 

10E

11

 

720400

 

 Eagle 421

160

   

Copper River

 

17N

 

10E

11

 

720401

 

 Eagle 422

160

   

Copper River

 

17N

 

10E

10

 

720402

 

 Eagle 423

160

   

Copper River

 

17N

 

10E

10

 

720403

 

 Eagle 424

160

   

Copper River

 

17N

 

10E

11

 

720404

 

 Eagle 425

160

   

Copper River

 

17N

 

10E

11

 

720405

 

 Eagle 426

160

   

Copper River

 

17N

 

10E

14

 

720406

 

 Eagle 427

160

   

Copper River

 

17N

 

10E

14

 

720407

 

 Eagle 428

160

   

Copper River

 

17N

 

10E

14

 

720408

 

 Eagle 429

160

   

Copper River

 

18N

 

9E

24

 

720409

 

 Eagle 430

160

   

Copper River

 

18N

 

9E

24

 

720410

 

 Eagle 431

160

   

Copper River

 

18N

 

9E

24

 

720411

 

 Noah 1

40

   

Copper River

 

016N

 

011E

21

 

722726

 

 Noah 2

40

   

Copper River

 

016N

 

011E

21

 

722727

 

 Noah 3

40

   

Copper River

 

016N

 

011E

22

 

722728

 

 Noah 4

40

   

Copper River

 

016N

 

011E

22

 

722729

 

 Noah 5

40

   

Copper River

 

016N

 

011E

22

 

722730

 

 Noah 6

160

   

Copper River

 

017N

 

010E

19

 

722731

 

 Noah 7

160

   

Copper River

 

017N

 

010E

19

 

722732

 

 

15

 

 

 Noah 8

160

   

Copper River

 

017N

 

010E

20

 

722733

 

 Noah 9

160

   

Copper River

 

017N

 

010E

20

 

722734

 

 Noah 10

160

   

Copper River

 

017N

 

010E

21

 

722735

 

 Noah 11

160

   

Copper River

 

017N

 

010E

21

 

722736

 

 Noah 12

160

   

Copper River

 

017N

 

010E

22

 

722737

 

 Noah 13

160

   

Copper River

 

017N

 

010E

22

 

722738

 

 Noah 14

160

   

Copper River

 

017N

 

010E

23

 

722739

 

 Noah 15

160

   

Copper River

 

017N

 

010E

23

 

722740

 

 Noah 16

160

   

Copper River

 

017N

 

010E

19

 

722741

 

 Noah 17

160

   

Copper River

 

017N

 

010E

19

 

722742

 

 Noah 18

160

   

Copper River

 

017N

 

010E

20

 

722743

 

 Noah 19

160

   

Copper River

 

017N

 

010E

20

 

722744

 

 Noah 20

160

   

Copper River

 

017N

 

010E

21

 

722745

 

 Noah 21

160

   

Copper River

 

017N

 

010E

21

 

722746

 

 Noah 22

160

   

Copper River

 

017N

 

010E

22

 

722747

 

 Noah 23

160

   

Copper River

 

017N

 

010E

22

 

722748

 

 Noah 24

160

   

Copper River

 

017N

 

010E

23

 

722749

 

 Noah 25

160

   

Copper River

 

017N

 

010E

23

 

722750

 

 Noah 26

160

   

Copper River

 

017N

 

010E

24

 

722751

 

 Noah 27

160

   

Copper River

 

017N

 

010E

24

 

722752

 

 Noah 28

160

   

Copper River

 

017N

 

010E

30

 

722753

 

 Noah 29

160

   

Copper River

 

017N

 

010E

30

 

722754

 

 Noah 30

160

   

Copper River

 

017N

 

010E

29

 

722755

 

 Noah 31

160

   

Copper River

 

017N

 

010E

29

 

722756

 

 Noah 32

160

   

Copper River

 

017N

 

010E

28

 

722757

 

 Noah 33

160

   

Copper River

 

017N

 

010E

28

 

722758

 

 Noah 34

160

   

Copper River

 

017N

 

010E

27

 

722759

 

 Noah 35

160

   

Copper River

 

017N

 

010E

27

 

722760

 

 Noah 36

160

   

Copper River

 

017N

 

010E

26

 

722761

 

 Noah 37

160

   

Copper River

 

017N

 

010E

26

 

722762

 

 Noah 38

160

   

Copper River

 

017N

 

010E

25

 

722763

 

 Noah 39

160

   

Copper River

 

017N

 

010E

25

 

722764

 

 Noah 40

160

   

Copper River

 

017N

 

011E

30

 

722765

 

 Noah 41

160

   

Copper River

 

017N

 

010E

30

 

722766

 

 Noah 42

160

   

Copper River

 

017N

 

010E

30

 

722767

 

 Noah 43

160

   

Copper River

 

017N

 

010E

29

 

722768

 

 Noah 44

160

   

Copper River

 

017N

 

010E

29

 

722769

 

 Noah 45

160

   

Copper River

 

017N

 

010E

28

 

722770

 

 Noah 46

160

   

Copper River

 

017N

 

010E

28

 

722771

 

 Noah 47

160

   

Copper River

 

017N

 

010E

27

 

722772

 

 Noah 48

160

   

Copper River

 

017N

 

010E

27

 

722773

 

 Noah 49

160

   

Copper River

 

017N

 

010E

26

 

722774

 

 Noah 50

160

   

Copper River

 

017N

 

010E

26

 

722775

 

 Noah 51

160

   

Copper River

 

017N

 

010E

25

 

722776

 

 Noah 52

160

   

Copper River

 

017N

 

010E

25

 

722777

 

 Noah 53

160

   

Copper River

 

017N

 

011E

30

 

722778

 

 Noah 54

160

   

Copper River

 

017N

 

011E

30

 

722779

 

 Noah 55

160

   

Copper River

 

017N

 

010E

31

 

722780

 

 

16

 

 

 Noah 56

160

   

Copper River

 

017N

 

010E

31

 

722781

 

 Noah 57

160

   

Copper River

 

017N

 

010E

32

 

722782

 

 Noah 58

160

   

Copper River

 

017N

 

010E

32

 

722783

 

 Noah 59

160

   

Copper River

 

017N

 

010E

33

 

722784

 

 Noah 60

160

   

Copper River

 

017N

 

010E

33

 

722785

 

 Noah 61

160

   

Copper River

 

017N

 

010E

34

 

722786

 

 Noah 62

160

   

Copper River

 

017N

 

010E

34

 

722787

 

 Noah 63

160

   

Copper River

 

017N

 

010E

35

 

722788

 

 Noah 64

160

   

Copper River

 

017N

 

010E

35

 

722789

 

 Noah 65

160

   

Copper River

 

017N

 

010E

36

 

722790

 

 Noah 66

160

   

Copper River

 

017N

 

010E

36

 

722791

 

 Noah 67

160

   

Copper River

 

017N

 

011E

31

 

722792

 

 Noah 68

160

   

Copper River

 

017N

 

011E

31

 

722793

 

 Noah 69

160

   

Copper River

 

017N

 

011E

32

 

722794

 

 Noah 70

160

   

Copper River

 

017N

 

011E

32

 

722795

 

 Noah 71

160

   

Copper River

 

017N

 

010E

31

 

722796

 

 Noah 72

160

   

Copper River

 

017N

 

010E

31

 

722797

 

 Noah 73

160

   

Copper River

 

017N

 

010E

32

 

722798

 

 Noah 74

160

   

Copper River

 

017N

 

010E

32

 

722799

 

 Noah 75

160

   

Copper River

 

017N

 

010E

33

 

722800

 

 Noah 76

160

   

Copper River

 

017N

 

010E

33

 

722801

 

 Noah 77

160

   

Copper River

 

017N

 

010E

34

 

722802

 

 Noah 78

160

   

Copper River

 

017N

 

010E

34

 

722803

 

 Noah 79

160

   

Copper River

 

017N

 

010E

35

 

722804

 

 Noah 80

160

   

Copper River

 

017N

 

010E

35

 

722805

 

 Noah 81

160

   

Copper River

 

017N

 

010E

36

 

722806

 

 Noah 82

160

   

Copper River

 

017N

 

010E

36

 

722807

 

 Noah 83

160

   

Copper River

 

017N

 

011E

31

 

722808

 

 Noah 84

160

   

Copper River

 

017N

 

011E

31

 

722809

 

 Noah 85

160

   

Copper River

 

017N

 

011E

32

 

722810

 

 Noah 86

160

   

Copper River

 

017N

 

011E

32

 

722811

 

 Noah 87

160

   

Copper River

 

017N

 

011E

33

 

722812

 

 Noah 88

160

   

Copper River

 

017N

 

011E

33

 

722813

 

 Noah 89

160

   

Copper River

 

016N

 

010E

2

 

722814

 

 Noah 90

160

   

Copper River

 

016N

 

010E

2

 

722815

 

 Noah 91

160

   

Copper River

 

016N

 

010E

1

 

722816

 

 Noah 92

160

   

Copper River

 

016N

 

010E

1

 

722817

 

 Noah 93

160

   

Copper River

 

016N

 

011E

6

 

722818

 

 Noah 94

160

   

Copper River

 

016N

 

011E

6

 

722819

 

 Noah 95

160

   

Copper River

 

016N

 

011E

5

 

722820

 

 Noah 96

160

   

Copper River

 

016N

 

011E

5

 

722821

 

 Noah 97

160

   

Copper River

 

016N

 

011E

4

 

722822

 

 Noah 98

160

   

Copper River

 

016N

 

011E

4

 

722823

 

 Noah 99

160

   

Copper River

 

016N

 

011E

3

 

722824

 

 Noah 100

160

   

Copper River

 

016N

 

011E

3

 

722825

 

 Noah 101

160

   

Copper River

 

016N

 

011E

2

 

722826

 

 Noah 102

160

   

Copper River

 

016N

 

011E

2

 

722827

 

 Noah 103

160

   

Copper River

 

016N

 

011E

1

 

722828

 

 

17

 

 

 Noah 104

160

   

Copper River

 

016N

 

011E

1

 

722829

 

 Noah 105

160

   

Copper River

 

016N

 

012E

6

 

722830

 

 Noah 106

160

   

Copper River

 

016N

 

012E

6

 

722831

 

 Noah 107

160

   

Copper River

 

016N

 

010E

2

 

722832

 

 Noah 108

160

   

Copper River

 

016N

 

010E

2

 

722833

 

 Noah 109

160

   

Copper River

 

016N

 

010E

1

 

722834

 

 Noah 110

160

   

Copper River

 

016N

 

010E

1

 

722835

 

 Noah 111

160

   

Copper River

 

016N

 

011E

6

 

722836

 

 Noah 112

160

   

Copper River

 

016N

 

011E

6

 

722837

 

 Noah 113

160

   

Copper River

 

016N

 

011E

5

 

722838

 

 Noah 114

160

   

Copper River

 

016N

 

011E

5

 

722839

 

 Noah 115

160

   

Copper River

 

016N

 

011E

4

 

722840

 

 Noah 116

160

   

Copper River

 

016N

 

011E

4

 

722841

 

 Noah 117

160

   

Copper River

 

016N

 

011E

3

 

722842

 

 Noah 118

160

   

Copper River

 

016N

 

011E

3

 

722843

 

 Noah 119

160

   

Copper River

 

016N

 

011E

2

 

722844

 

 Noah 120

160

   

Copper River

 

016N

 

011E

2

 

722845

 

 Noah 121

160

   

Copper River

 

016N

 

011E

1

 

722846

 

 Noah 122

160

   

Copper River

 

016N

 

011E

1

 

722847

 

 Noah 123

160

   

Copper River

 

016N

 

012E

6

 

722848

 

 Noah 124

160

   

Copper River

 

016N

 

012E

6

 

722849

 

 Noah 125

160

   

Copper River

 

016N

 

010E

11

 

722850

 

 Noah 126

160

   

Copper River

 

016N

 

010E

11

 

722851

 

 Noah 127

160

   

Copper River

 

016N

 

010E

12

 

722852

 

 Noah 128

160

   

Copper River

 

016N

 

010E

12

 

722853

 

 Noah 129

160

   

Copper River

 

016N

 

011E

7

 

722854

 

 Noah 130

160

   

Copper River

 

016N

 

011E

7

 

722855

 

 Noah 131

160

   

Copper River

 

016N

 

011E

8

 

722856

 

 Noah 132

160

   

Copper River

 

016N

 

011E

8

 

722857

 

 Noah 133

160

   

Copper River

 

016N

 

011E

9

 

722858

 

 Noah 134

160

   

Copper River

 

016N

 

011E

9

 

722859

 

 Noah 135

160

   

Copper River

 

016N

 

011E

10

 

722860

 

 Noah 136

160

   

Copper River

 

016N

 

011E

10

 

722861

 

 Noah 137

160

   

Copper River

 

016N

 

011E

11

 

722862

 

 Noah 138

160

   

Copper River

 

016N

 

011E

11

 

722863

 

 Noah 139

160

   

Copper River

 

016N

 

011E

12

 

722864

 

 Noah 140

160

   

Copper River

 

016N

 

011E

12

 

722865

 

 Noah 141

160

   

Copper River

 

016N

 

012E

7

 

722866

 

 Noah 142

160

   

Copper River

 

016N

 

012E

7

 

722867

 

 Noah 143

160

   

Copper River

 

016N

 

012E

8

 

722868

 

 Noah 144

160

   

Copper River

 

016N

 

012E

8

 

722869

 

 Noah 145

160

   

Copper River

 

016N

 

010E

11

 

722870

 

 Noah 146

160

   

Copper River

 

016N

 

010E

11

 

722871

 

 Noah 147

160

   

Copper River

 

016N

 

010E

12

 

722872

 

 Noah 148

160

   

Copper River

 

016N

 

010E

12

 

722873

 

 Noah 149

160

   

Copper River

 

016N

 

011E

7

 

722874

 

 Noah 150

160

   

Copper River

 

016N

 

011E

7

 

722875

 

 Noah 151

160

   

Copper River

 

016N

 

011E

8

 

722876

 

 

18

 

 

 Noah 152

160

   

Copper River

 

016N

 

011E

8

 

722877

 

 Noah 153

160

   

Copper River

 

016N

 

011E

9

 

722878

 

 Noah 154

160

   

Copper River

 

016N

 

011E

9

 

722879

 

 Noah 155

160

   

Copper River

 

016N

 

011E

10

 

722880

 

 Noah 156

160

   

Copper River

 

016N

 

011E

10

 

722881

 

 Noah 157

160

   

Copper River

 

016N

 

011E

11

 

722882

 

 Noah 158

160

   

Copper River

 

016N

 

011E

11

 

722883

 

 Noah 159

160

   

Copper River

 

016N

 

011E

12

 

722884

 

 Noah 160

160

   

Copper River

 

016N

 

011E

12

 

722885

 

 Noah 161

160

   

Copper River

 

016N

 

012E

7

 

722886

 

 Noah 162

160

   

Copper River

 

016N

 

012E

7

 

722887

 

 Noah 163

160

   

Copper River

 

016N

 

012E

8

 

722888

 

 Noah 164

160

   

Copper River

 

016N

 

012E

8

 

722889

 

 Noah 165

160

   

Copper River

 

016N

 

010E

13

 

722890

 

 Noah 166

160

   

Copper River

 

016N

 

010E

13

 

722891

 

 Noah 167

160

   

Copper River

 

016N

 

011E

18

 

722892

 

 Noah 168

160

   

Copper River

 

016N

 

011E

18

 

722893

 

 Noah 169

160

   

Copper River

 

016N

 

011E

17

 

722894

 

 Noah 170

160

   

Copper River

 

016N

 

011E

17

 

722895

 

 Noah 171

160

   

Copper River

 

016N

 

011E

16

 

722896

 

 Noah 172

160

   

Copper River

 

016N

 

011E

16

 

722897

 

 Noah 173

160

   

Copper River

 

016N

 

011E

15

 

722898

 

 Noah 174

160

   

Copper River

 

016N

 

011E

15

 

722899

 

 Noah 175

160

   

Copper River

 

016N

 

011E

14

 

722900

 

 Noah 176

160

   

Copper River

 

016N

 

011E

14

 

722901

 

 Noah 177

160

   

Copper River

 

016N

 

011E

13

 

722902

 

 Noah 178

160

   

Copper River

 

016N

 

011E

13

 

722903

 

 Noah 179

160

   

Copper River

 

016N

 

012E

18

 

722904

 

 Noah 180

160

   

Copper River

 

016N

 

010E

13

 

722905

 

 Noah 181

160

   

Copper River

 

016N

 

010E

13

 

722906

 

 Noah 182

160

   

Copper River

 

016N

 

011E

18

 

722907

 

 Noah 183

160

   

Copper River

 

016N

 

011E

18

 

722908

 

 Noah 184

160

   

Copper River

 

016N

 

011E

17

 

722909

 

 Noah 185

160

   

Copper River

 

016N

 

011E

17

 

722910

 

 Noah 186

160

   

Copper River

 

016N

 

011E

16

 

722911

 

 Noah 187

160

   

Copper River

 

016N

 

011E

16

 

722912

 

 Noah 188

160

   

Copper River

 

016N

 

011E

15

 

722913

 

 Noah 189

160

   

Copper River

 

016N

 

011E

15

 

722914

 

 Noah 190

160

   

Copper River

 

016N

 

011E

14

 

722915

 

 Noah 191

160

   

Copper River

 

016N

 

011E

14

 

722916

 

 Noah 192

160

   

Copper River

 

016N

 

011E

13

 

722917

 

 Noah 193

160

   

Copper River

 

016N

 

011E

13

 

722918

 

 Noah 194

160

   

Copper River

 

016N

 

010E

24

 

722919

 

 Noah 195

160

   

Copper River

 

016N

 

010E

24

 

722920

 

 Noah 196

160

   

Copper River

 

016N

 

011E

19

 

722921

 

 Noah 197

160

   

Copper River

 

016N

 

011E

19

 

722922

 

 Noah 198

160

   

Copper River

 

016N

 

011E

20

 

722923

 

 Noah 199

160

   

Copper River

 

016N

 

011E

20

 

722924

 

 

19

 

 

 Noah 200

160

   

Copper River

 

016N

 

011E

21

 

722925

 

 Noah 201

160

   

Copper River

 

016N

 

011E

21

 

722926

 

 Noah 202

160

   

Copper River

 

016N

 

011E

22

 

722927

 

 Noah 203

160

   

Copper River

 

016N

 

011E

22

 

722928

 

 Noah 204

160

   

Copper River

 

016N

 

011E

23

 

722929

 

 Noah 205

160

   

Copper River

 

016N

 

011E

23

 

722930

 

 Noah 206

160

   

Copper River

 

016N

 

011E

24

 

722931

 

 Noah 207

160

   

Copper River

 

016N

 

011E

24

 

722932

 

 Noah 208

160

   

Copper River

 

016N

 

010E

24

 

722933

 

 Noah 209

160

   

Copper River

 

016N

 

010E

24

 

722934

 

 Noah 210

160

   

Copper River

 

016N

 

011E

19

 

722935

 

 Noah 211

160

   

Copper River

 

016N

 

011E

19

 

722936

 

 Noah 212

160

   

Copper River

 

016N

 

011E

20

 

722937

 

 Noah 213

160

   

Copper River

 

016N

 

011E

20

 

722938

 

 Noah 214

160

   

Copper River

 

016N

 

011E

21

 

722939

 

 Noah 215

160

   

Copper River

 

016N

 

011E

22

 

722940

 

 Noah 216

160

   

Copper River

 

016N

 

011E

23

 

722941

 

 Noah 217

160

   

Copper River

 

016N

 

011E

23

 

722942

 

 Noah 218

160

   

Copper River

 

016N

 

011E

24

 

722943

 

 Noah 219

160

   

Copper River

 

016N

 

011E

24

 

722944

 

 Noah 220

40

   

Copper River

 

016N

 

011E

28

 

723122

 

 Noah 221

40

   

Copper River

 

016N

 

011E

28

 

723123

 

 Noah 222

40

   

Copper River

 

016N

 

011E

28

 

723124

 

 Noah 223

40

   

Copper River

 

016N

 

011E

27

 

723125

 

 Noah 224

40

   

Copper River

 

016N

 

011E

27

 

723126

 

 Noah 225

40

   

Copper River

 

016N

 

011E

27

 

723127

 

 Noah 226

40

   

Copper River

 

016N

 

011E

27

 

723128

 

 Noah 227

40

   

Copper River

 

016N

 

011E

26

 

723129

 

 Noah 228

40

   

Copper River

 

016N

 

011E

26

 

723130

 

 Noah 229

160

   

Copper River

 

016N

 

010E

6

 

723131

 

 Noah 230

160

   

Copper River

 

016N

 

010E

6

 

723132

 

 Noah 231

160

   

Copper River

 

016N

 

010E

5

 

723133

 

 Noah 232

160

   

Copper River

 

016N

 

010E

5

 

723134

 

 Noah 233

160

   

Copper River

 

016N

 

010E

4

 

723135

 

 Noah 234

160

   

Copper River

 

016N

 

010E

4

 

723136

 

 Noah 235

160

   

Copper River

 

016N

 

010E

3

 

723137

 

 Noah 236

160

   

Copper River

 

016N

 

010E

3

 

723138

 

 Noah 237

160

   

Copper River

 

016N

 

010E

6

 

723139

 

 Noah 238

160

   

Copper River

 

016N

 

010E

6

 

723140

 

 Noah 239

160

   

Copper River

 

016N

 

010E

5

 

723141

 

 Noah 240

160

   

Copper River

 

016N

 

010E

5

 

723142

 

 Noah 241

160

   

Copper River

 

016N

 

010E

4

 

723143

 

 Noah 242

160

   

Copper River

 

016N

 

010E

4

 

723144

 

 Noah 243

160

   

Copper River

 

016N

 

010E

3

 

723145

 

 Noah 244

160

   

Copper River

 

016N

 

010E

3

 

723146

 

 Noah 245

160

   

Copper River

 

016N

 

010E

7

 

723147

 

 Noah 246

160

   

Copper River

 

016N

 

010E

7

 

723148

 

 Noah 247

160

   

Copper River

 

016N

 

010E

8

 

723149

 

 

20

 

 

 Noah 248

160

   

Copper River

 

016N

 

010E

8

 

723150

 

 Noah 249

160

   

Copper River

 

016N

 

010E

9

 

723151

 

 Noah 250

160

   

Copper River

 

016N

 

010E

9

 

723152

 

 Noah 251

160

   

Copper River

 

016N

 

010E

10

 

723153

 

 Noah 252

160

   

Copper River

 

016N

 

010E

10

 

723154

 

 Noah 253

160

   

Copper River

 

016N

 

010E

7

 

723155

 

 Noah 254

160

   

Copper River

 

016N

 

010E

7

 

723156

 

 Noah 255

160

   

Copper River

 

016N

 

010E

8

 

723157

 

 Noah 256

160

   

Copper River

 

016N

 

010E

8

 

723158

 

 Noah 257

160

   

Copper River

 

016N

 

010E

9

 

723159

 

 Noah 258

160

   

Copper River

 

016N

 

010E

9

 

723160

 

 Noah 259

160

   

Copper River

 

016N

 

010E

10

 

723161

 

 Noah 260

160

   

Copper River

 

016N

 

010E

10

 

723162

 

 Noah 261

160

   

Copper River

 

016N

 

009E

14

 

723163

 

 Noah 262

160

   

Copper River

 

016N

 

009E

14

 

723164

 

 Noah 263

160

   

Copper River

 

016N

 

009E

13

 

723165

 

 Noah 264

160

   

Copper River

 

016N

 

009E

13

 

723166

 

 Noah 265

160

   

Copper River

 

016N

 

010E

18

 

723167

 

 Noah 266

160

   

Copper River

 

016N

 

010E

18

 

723168

 

 Noah 267

160

   

Copper River

 

016N

 

010E

17

 

723169

 

 Noah 268

160

   

Copper River

 

016N

 

010E

17

 

723170

 

 Noah 269

160

   

Copper River

 

016N

 

010E

16

 

723171

 

 Noah 270

160

   

Copper River

 

016N

 

010E

16

 

723172

 

 Noah 271

160

   

Copper River

 

016N

 

010E

15

 

723173

 

 Noah 272

160

   

Copper River

 

016N

 

010E

15

 

723174

 

 Noah 273

160

   

Copper River

 

016N

 

010E

14

 

723175

 

 Noah 274

160

   

Copper River

 

016N

 

010E

14

 

723176

 

 Noah 275

160

   

Copper River

 

016N

 

009E

14

 

723177

 

 Noah 276

160

   

Copper River

 

016N

 

009E

14

 

723178

 

 Noah 277

160

   

Copper River

 

016N

 

009E

13

 

723179

 

 Noah 278

160

   

Copper River

 

016N

 

009E

13

 

723180

 

 Noah 279

160

   

Copper River

 

016N

 

010E

18

 

723181

 

 Noah 280

160

   

Copper River

 

016N

 

010E

18

 

723182

 

 Noah 281

160

   

Copper River

 

016N

 

010E

17

 

723183

 

 Noah 282

160

   

Copper River

 

016N

 

010E

17

 

723184

 

 Noah 283

160

   

Copper River

 

016N

 

010E

16

 

723185

 

 Noah 284

160

   

Copper River

 

016N

 

010E

16

 

723186

 

 Noah 285

160

   

Copper River

 

016N

 

010E

15

 

723187

 

 Noah 286

160

   

Copper River

 

016N

 

010E

15

 

723188

 

 Noah 287

160

   

Copper River

 

016N

 

010E

14

 

723189

 

 Noah 288

160

   

Copper River

 

016N

 

010E

14

 

723190

 

 Noah 289

160

   

Copper River

 

016N

 

009E

23

 

723191

 

 Noah 290

160

   

Copper River

 

016N

 

009E

23

 

723192

 

 Noah 291

160

   

Copper River

 

016N

 

009E

24

 

723193

 

 Noah 292

160

   

Copper River

 

016N

 

009E

24

 

723194

 

 Noah 293

160

   

Copper River

 

016N

 

010E

19

 

723195

 

 Noah 294

160

   

Copper River

 

016N

 

010E

19

 

723196

 

 Noah 295

160

   

Copper River

 

016N

 

010E

20

 

723197

 

 

21

 

 

 Noah 296

160

   

Copper River

 

016N

 

010E

20

 

723198

 

 Noah 297

160

   

Copper River

 

016N

 

010E

21

 

723199

 

 Noah 298

160

   

Copper River

 

016N

 

010E

21

 

723200

 

 Noah 299

160

   

Copper River

 

016N

 

010E

22

 

723201

 

 Noah 300

160

   

Copper River

 

016N

 

010E

22

 

723202

 

 Noah 301

160

   

Copper River

 

016N

 

010E

23

 

723203

 

 Noah 302

160

   

Copper River

 

016N

 

010E

23

 

723204

 

 Noah 303

160

   

Copper River

 

016N

 

009E

23

 

723205

 

 Noah 304

160

   

Copper River

 

016N

 

009E

23

 

723206

 

 Noah 305

160

   

Copper River

 

016N

 

009E

24

 

723207

 

 Noah 306

160

   

Copper River

 

016N

 

009E

24

 

723208

 

 Noah 307

160

   

Copper River

 

016N

 

010E

19

 

723209

 

 Noah 308

160

   

Copper River

 

016N

 

010E

19

 

723210

 

 Noah 309

160

   

Copper River

 

016N

 

010E

20

 

723211

 

 Noah 310

160

   

Copper River

 

016N

 

010E

20

 

723212

 

 Noah 311

160

   

Copper River

 

016N

 

010E

21

 

723213

 

 Noah 312

160

   

Copper River

 

016N

 

010E

21

 

723214

 

 Noah 313

160

   

Copper River

 

016N

 

010E

22

 

723215

 

 Noah 314

160

   

Copper River

 

016N

 

010E

22

 

723216

 

 Noah 315

160

   

Copper River

 

016N

 

010E

23

 

723217

 

 Noah 316

160

   

Copper River

 

016N

 

010E

23

 

723218

 

 Noah 317

160

   

Copper River

 

016N

 

009E

26

 

723219

 

 Noah 318

160

   

Copper River

 

016N

 

009E

25

 

723220

 

 Noah 319

160

   

Copper River

 

016N

 

009E

25

 

723221

 

 Noah 320

160

   

Copper River

 

016N

 

010E

30

 

723222

 

 Noah 321

160

   

Copper River

 

016N

 

010E

30

 

723223

 

 Noah 322

160

   

Copper River

 

016N

 

010E

29

 

723224

 

 Noah 323

160

   

Copper River

 

016N

 

010E

29

 

723225

 

 Noah 324

160

   

Copper River

 

016N

 

010E

28

 

723226

 

 Noah 325

160

   

Copper River

 

016N

 

010E

28

 

723227

 

 Noah 326

160

   

Copper River

 

016N

 

010E

27

 

723228

 

 Noah 327

160

   

Copper River

 

016N

 

010E

27

 

723229

 

 Noah 328

160

   

Copper River

 

016N

 

010E

26

 

723230

 

 Noah 329

160

   

Copper River

 

016N

 

010E

26

 

723231

 

 Noah 330

160

   

Copper River

 

016N

 

010E

25

 

723232

 

 Noah 331

160

   

Copper River

 

016N

 

010E

25

 

723233

 

 Noah 332

160

   

Copper River

 

016N

 

011E

30

 

723234

 

 Noah 333

160

   

Copper River

 

016N

 

011E

30

 

723235

 

 Noah 334

160

   

Copper River

 

016N

 

011E

29

 

723236

 

 Noah 335

160

   

Copper River

 

016N

 

011E

29

 

723237

 

 Noah 336

160

   

Copper River

 

016N

 

011E

28

 

723238

 

 Noah 337

160

   

Copper River

 

016N

 

009E

25

 

723239

 

 Noah 338

160

   

Copper River

 

016N

 

009E

25

 

723240

 

 Noah 339

160

   

Copper River

 

016N

 

010E

30

 

723241

 

 Noah 340

160

   

Copper River

 

016N

 

010E

30

 

723242

 

 Noah 341

160

   

Copper River

 

016N

 

010E

29

 

723243

 

 Noah 342

160

   

Copper River

 

016N

 

010E

29

 

723244

 

 Noah 343

160

   

Copper River

 

016N

 

010E

28

 

723245

 

 

22

 

 

 Noah 344

160

   

Copper River

 

016N

 

010E

28

 

723246

 

 Noah 345

160

   

Copper River

 

016N

 

010E

27

 

723247

 

 Noah 346

160

   

Copper River

 

016N

 

010E

27

 

723248

 

 Noah 347

160

   

Copper River

 

016N

 

010E

26

 

723249

 

 Noah 348

160

   

Copper River

 

016N

 

010E

26

 

723250

 

 Noah 349

160

   

Copper River

 

016N

 

010E

25

 

723251

 

 Noah 350

160

   

Copper River

 

016N

 

010E

25

 

723252

 

 Noah 351

160

   

Copper River

 

016N

 

011E

30

 

723253

 

 Noah 352

160

   

Copper River

 

016N

 

011E

30

 

723254

 

 Noah 353

160

   

Copper River

 

016N

 

011E

29

 

723255

 

 Noah 354

160

   

Copper River

 

016N

 

011E

29

 

723256

 

 Noah 355

160

   

Copper River

 

016N

 

011E

28

 

723257

 

 Noah 356

160

   

Copper River

 

016N

 

011E

28

 

723258

 

 Noah 357

160

   

Copper River

 

016N

 

011E

27

 

723259

 

 Noah 358

160

   

Copper River

 

016N

 

011E

27

 

723260

 

 Noah 359

160

   

Copper River

 

016N

 

011E

26

 

723261

 

 Noah 360

160

   

Copper River

 

016N

 

009E

36

 

723262

 

 Noah 361

160

   

Copper River

 

016N

 

010E

31

 

723263

 

 Noah 362

160

   

Copper River

 

016N

 

010E

31

 

723264

 

 Noah 363

160

   

Copper River

 

016N

 

010E

32

 

723265

 

 Noah 364

160

   

Copper River

 

016N

 

010E

32

 

723266

 

 Noah 365

160

   

Copper River

 

016N

 

010E

33

 

723267

 

 Noah 366

160

   

Copper River

 

016N

 

010E

33

 

723268

 

 Noah 367

160

   

Copper River

 

016N

 

010E

34

 

723269

 

 Noah 368

160

   

Copper River

 

016N

 

010E

34

 

723270

 

 Noah 369

160

   

Copper River

 

016N

 

010E

35

 

723271

 

 Noah 370

160

   

Copper River

 

016N

 

010E

35

 

723272

 

 Noah 371

160

   

Copper River

 

016N

 

010E

36

 

723273

 

 Noah 372

160

   

Copper River

 

016N

 

010E

36

 

723274

 

 Noah 373

160

   

Copper River

 

016N

 

011E

31

 

723275

 

 Noah 374

160

   

Copper River

 

016N

 

011E

31

 

723276

 

 Noah 375

160

   

Copper River

 

016N

 

011E

32

 

723277

 

 Noah 376

160

   

Copper River

 

016N

 

011E

32

 

723278

 

 Noah 377

160

   

Copper River

 

016N

 

011E

33

 

723279

 

 Noah 378

160

   

Copper River

 

016N

 

011E

33

 

723280

 

 Noah 379

160

   

Copper River

 

016N

 

011E

34

 

723281

 

 Noah 380

160

   

Copper River

 

016N

 

011E

34

 

723282

 

 Noah 381

160

   

Copper River

 

016N

 

010E

31

 

723283

 

 Noah 382

160

   

Copper River

 

016N

 

010E

31

 

723284

 

 Noah 383

160

   

Copper River

 

016N

 

010E

32

 

723285

 

 Noah 384

160

   

Copper River

 

016N

 

010E

32

 

723286

 

 Noah 385

160

   

Copper River

 

016N

 

010E

33

 

723287

 

 Noah 386

160

   

Copper River

 

016N

 

010E

33

 

723288

 

 Noah 387

160

   

Copper River

 

016N

 

010E

34

 

723289

 

 Noah 388

160

   

Copper River

 

016N

 

010E

34

 

723290

 

 Noah 389

160

   

Copper River

 

016N

 

010E

35

 

723291

 

 Noah 390

160

   

Copper River

 

016N

 

010E

35

 

723292

 

 Noah 391

160

   

Copper River

 

016N

 

010E

36

 

723293

 

 

23

 

 

 Noah 392

160

   

Copper River

 

016N

 

010E

36

 

723294

 

 Noah 393

160

   

Copper River

 

016N

 

011E

31

 

723295

 

 Noah 394

160

   

Copper River

 

016N

 

011E

31

 

723296

 

 Noah 395

160

   

Copper River

 

016N

 

011E

32

 

723297

 

 Noah 396

160

   

Copper River

 

016N

 

011E

32

 

723298

 

 Noah 397

160

   

Copper River

 

016N

 

011E

33

 

723299

 

 Noah 398

160

   

Copper River

 

016N

 

011E

33

 

723300

 

 Noah 399

160

   

Copper River

 

016N

 

011E

34

 

723301

 

 Noah 400

160

   

Copper River

 

015N

 

010E

6

 

723302

 

 Noah 401

160

   

Copper River

 

015N

 

010E

5

 

723303

 

 Noah 402

160

   

Copper River

 

015N

 

010E

5

 

723304

 

 Noah 403

160

   

Copper River

 

015N

 

010E

4

 

723305

 

 Noah 404

160

   

Copper River

 

015N

 

010E

4

 

723306

 

 Noah 405

160

   

Copper River

 

015N

 

010E

3

 

723307

 

 Noah 406

160

   

Copper River

 

015N

 

010E

3

 

723308

 

 Noah 407

160

   

Copper River

 

015N

 

010E

2

 

723309

 

 Noah 408

160

   

Copper River

 

015N

 

010E

2

 

723310

 

 Noah 409

160

   

Copper River

 

015N

 

010E

1

 

723311

 

 Noah 410

160

   

Copper River

 

015N

 

010E

1

 

723312

 

 Noah 411

160

   

Copper River

 

015N

 

011E

6

 

723313

 

 Noah 412

160

   

Copper River

 

015N

 

011E

6

 

723314

 

 Noah 413

160

   

Copper River

 

015N

 

011E

5

 

723315

 

 Noah 414

160

   

Copper River

 

015N

 

011E

5

 

723316

 

 Noah 415

160

   

Copper River

 

015N

 

011E

4

 

723317

 

 Noah 416

160

   

Copper River

 

015N

 

010E

5

 

723318

 

 Noah 417

160

   

Copper River

 

015N

 

010E

4

 

723319

 

 Noah 418

160

   

Copper River

 

015N

 

010E

4

 

723320

 

 Noah 419

160

   

Copper River

 

015N

 

010E

3

 

723321

 

 Noah 420

160

   

Copper River

 

015N

 

010E

3

 

723322

 

 Noah 421

160

   

Copper River

 

015N

 

010E

2

 

723323

 

 Noah 422

160

   

Copper River

 

015N

 

010E

2

 

723324

 

 Noah 423

160

   

Copper River

 

015N

 

010E

1

 

723325

 

 Noah 424

160

   

Copper River

 

015N

 

010E

1

 

723326

 

 Noah 425

160

   

Copper River

 

015N

 

011E

6

 

723327

 

 Noah 426

160

   

Copper River

 

015N

 

011E

6

 

723328

 

 Noah 427

160

   

Copper River

 

015N

 

011E

5

 

723329

 

 Noah 428

160

   

Copper River

 

015N

 

010E

9

 

723330

 

 Noah 429

160

   

Copper River

 

015N

 

010E

10

 

723331

 

 Noah 430

160

   

Copper River

 

015N

 

010E

10

 

723332

 

 Noah 431

160

   

Copper River

 

015N

 

010E

11

 

723333

 

 Noah 432

160

   

Copper River

 

015N

 

010E

11

 

723334

 

 Noah 433

160

   

Copper River

 

015N

 

010E

12

 

723335

 

 Noah 434

160

   

Copper River

 

015N

 

010E

12

 

723336

 

 Noah 435

160

   

Copper River

 

015N

 

011E

7

 

723337

 

 Noah 436

160

   

Copper River

 

015N

 

010E

10

 

723338

 

 Noah 437

160

   

Copper River

 

015N

 

010E

10

 

723339

 

 Noah 438

160

   

Copper River

 

015N

 

010E

11

 

723340

 

 Noah 439

160

   

Copper River

 

015N

 

010E

11

 

723341

 

 

24

 

 

 Noah 440

160

   

Copper River

 

015N

 

010E

12

 

723342

 

 Noah 441

160

   

Copper River

 

015N

 

010E

12

 

723343

 

 Noah 442

160

   

Copper River

 

018N

 

010E

31

 

724985

 

 Noah 443

160

   

Copper River

 

018N

 

010E

31

 

724986

 

 Noah 444

160

   

Copper River

 

018N

 

010E

31

 

724987

 

 Noah 445

160

   

Copper River

 

018N

 

010E

31

 

724988

 

 Noah 446

160

   

Copper River

 

017N

 

010E

6

 

724989

 

 Noah 447

160

   

Copper River

 

017N

 

010E

6

 

724990

 

 Noah 448

160

   

Copper River

 

017N

 

010E

5

 

724991

 

 Noah 449

160

   

Copper River

 

017N

 

010E

5

 

724992

 

 Noah 450

160

   

Copper River

 

017N

 

010E

6

 

724993

 

 Noah 451

160

   

Copper River

 

017N

 

010E

6

 

724994

 

 Noah 452

160

   

Copper River

 

017N

 

010E

5

 

724995

 

 Noah 453

160

   

Copper River

 

017N

 

010E

5

 

724996

 

 Noah 454

160

   

Copper River

 

017N

 

010E

7

 

724997

 

 Noah 455

160

   

Copper River

 

017N

 

010E

7

 

724998

 

 Noah 456

160

   

Copper River

 

017N

 

010E

8

 

724999

 

 Noah 457

160

   

Copper River

 

017N

 

010E

8

 

725000

 

 Noah 458

160

   

Copper River

 

017N

 

010E

9

 

725001

 

 Noah 459

160

   

Copper River

 

017N

 

010E

9

 

725002

 

 Noah 460

160

   

Copper River

 

017N

 

010E

7

 

725003

 

 Noah 461

160

   

Copper River

 

017N

 

010E

7

 

725004

 

 Noah 462

160

   

Copper River

 

017N

 

010E

8

 

725005

 

 Noah 463

160

   

Copper River

 

017N

 

010E

8

 

725006

 

 Noah 464

160

   

Copper River

 

017N

 

010E

9

 

725007

 

 Noah 465

160

   

Copper River

 

017N

 

010E

9

 

725008

 

 Noah 466

160

   

Copper River

 

017N

 

010E

18

 

725009

 

 Noah 467

160

   

Copper River

 

017N

 

010E

18

 

725010

 

 Noah 468

160

   

Copper River

 

017N

 

010E

17

 

725011

 

 Noah 469

160

   

Copper River

 

017N

 

010E

17

 

725012

 

 Noah 470

160

   

Copper River

 

017N

 

010E

16

 

725013

 

 Noah 471

160

   

Copper River

 

017N

 

010E

16

 

725014

 

 Noah 472

160

   

Copper River

 

017N

 

010E

15

 

725015

 

 Noah 473

160

   

Copper River

 

017N

 

010E

15

 

725016

 

 Noah 474

160

   

Copper River

 

017N

 

010E

18

 

725017

 

 Noah 475

160

   

Copper River

 

017N

 

010E

18

 

725018

 

 Noah 476

160

   

Copper River

 

017N

 

010E

17

 

725019

 

 Noah 477

160

   

Copper River

 

017N

 

010E

17

 

725020

 

 Noah 478

160

   

Copper River

 

017N

 

010E

16

 

725021

 

 Noah 479

160

   

Copper River

 

017N

 

010E

16

 

725022

 

 Noah 480

160

   

Copper River

 

017N

 

010E

15

 

725023

 

 Noah 481

160

   

Copper River

 

017N

 

010E

15

 

725024

 

 Noah 482

160

   

Copper River

 

017N

 

010E

14

 

725025

 

 

25

 

 

EXHIBIT A

 

Part 2

 

Area of Interest Map

 

The Area of Interest shall be as illustrated on the attached map:

 

 

1

 

 

LIMITED LIABILITY COMPANY AGREEMENT

BETWEEN

CORE ALASKA, LLC AND ROYAL ALASKA, LLC

FOR PEAK GOLD, LLC

 

EXHIBIT C

TAX MATTERS

 

ARTICLE I

EFFECT OF THIS EXHIBIT

 

As set forth in Section 4.2 of the Agreement, the Company shall constitute a tax partnership within the meaning of Section 761(a) of the United States Internal Revenue Code of 1986, as amended (the “ Code ”). This Exhibit shall govern the treatment of the Company as a tax partnership and the relationship of the Members with respect to tax matters and the other matters addressed herein. Except as otherwise indicated, capitalized terms used in this Exhibit shall have the meanings given to them in the Agreement. In the event of a conflict between this Exhibit and the other provisions of the Agreement, the terms of this Exhibit shall control.

 

ARTICLE II

TAX MATTERS PARTNER

 

2.1       Designation of Tax Matters Partner . The Manager 1 is hereby designated the “tax matters partner” as defined in Section 6231(a)(7) of the Code as in effect on the date hereof, and the “partnership representative” of the Company for any tax period subject to the Revised Partnership Audit Procedures, as defined below (the tax matters partner and the partnership representative hereinafter referred to as the “ Tax Matters Partner ”) and shall be responsible for, make elections for, and prepare and file any federal and state tax returns or other required tax forms following approval of the Management Committee pursuant to Section 7.2(c) of the Agreement (subject to Section 2.2 of the Exhibit C below). Not less than forty-five (45) days prior to the date on which any such tax return is due to be filed (including extensions), the Tax Matters Partner shall deliver to each Member copies of such proposed tax return for such Member’s review, comment, and agreement. Each Member shall provide the Tax Matters Partner with comments within fifteen (15) days after such Member’s receipt of such tax return. The Tax Matters Partner and the other Members shall work together in good faith to resolve any disagreements with respect to such tax return (including requesting an extension of the due date for filing any such tax return from an applicable governmental agency and filing forms in connection with such request). If the Members cannot reach agreement within fifteen (15) days after the Tax Matters Partner’s receipt of a notice of such determination from a Member, the dispute shall be submitted for resolution to a nationally recognized accounting firm selected by mutual agreement of the Members or such other persons as the Members may mutually agree (the “ Arbitrating Accountants ”), the fees and expenses of which will be allocated between the Members in the same proportion that the aggregate amount of the disputed items submitted to the Arbitrating Accountants that is unsuccessfully disputed by each Members (as finally determined by such Arbitrating Accountants) bears to the total amount of all the disputed items so submitted. The Arbitrating Accountants shall render a decision on the matter no later than five (5) days prior to the date on which the relevant tax return is due to be filed (including extensions). Each Member shall be bound by the determinations of the Arbitrating Accountants.

 

___________________________

 

1 Note that to be designated as Partnership Representative, the Manager needs to have a substantial US presence (meaning available to meet with the IRS, have a US street address and phone number and a US tax ID).  

 

1

 

 

2.2      In the event of any change in Manager, the Member serving as Manager at the end of a taxable year shall continue as Tax Matters Partner with respect to all matters concerning such year unless the Tax Matters Partner for that year is required to be changed pursuant to applicable Treasury Regulations. Notwithstanding any provision herein to the contrary, in the event an audit, proposed adjustment or similar action by a tax authority (a “ Tax Contest ”) relates to a taxable year (the “ Contested Year(s) ”) during which the right and power of Members to appoint each Designate is different than the year(s) during which Tax Contest is ongoing, the Management Committee, solely for purposes of applying the provisions of this Exhibit C (and corresponding provision of the Agreement) with respect to a Tax Contest for such Contested Years, shall be determined in the same manner as the Contested Year(s) regardless of whether the person with the power to appoint a Designate pursuant to this sentence is still a Member. The Tax Matters Partner and the other Member shall use reasonable best efforts to comply with the responsibilities outlined in this Article II and in Sections 6221 through 6233 of the Code as in effect for any tax period prior to the effective date of the amendment of such sections of the Code by the Revised Partnership Audit Procedures (including any Treasury regulations promulgated thereunder) and in doing so shall incur no liability to any other party except in the case of gross negligence, willful misconduct or fraud. Notwithstanding anything to the contrary set forth herein, all discretionary decisions of the Tax Matters Partner shall be subject to approval of the Management Committee pursuant to Section 7.2(c) of the Agreement (as may be modified pursuant to this Section 2.2 of Exhibit C).

 

2.3       Notice . Each Member shall furnish the Tax Matters Partner with such information (including information specified in Section 6230(e) of the Code for any tax period prior to the effective date of the amendment of such section of the Code by the Revised Partnership Audit Procedures) as it may reasonably request to permit it to provide the Internal Revenue Service with sufficient information to allow proper notice to the Members in accordance with Section 6223 of the Code as in effect for any tax period prior to the effective date of the amendment of such section of the Code by the Revised Partnership Audit Procedures. The Tax Matters Partner shall keep each Member reasonably informed of all administrative and judicial proceedings for the adjustment at the partnership level of partnership items, including but not limited to information required in accordance with Section 6223(g) of the Code for any tax period prior to the effective date of the amendment of such section of the Code by the Revised Partnership Audit Procedures.

 

2.4       Inconsistent Treatment of Partnership Item . If an administrative proceeding contemplated under Section 6223 of the Code as in effect for any tax period prior to the effective date of the amendment of such section of the Code by the Revised Partnership Audit Procedures has begun, and the Tax Matters Partner so requests, each Member shall notify the Tax Matters Partner of its treatment of any partnership item on its federal income tax return that is inconsistent with the treatment of that item on the partnership return.

 

2

 

 

2.5       Extensions of Limitation Periods . The Tax Matters Partner shall not enter into any extension of the period of limitations without (i) first giving reasonable advance notice to the other Member(s) of such intended action and (ii) the prior consent of the Management Committee pursuant to Section 7.2(c) of the Agreement (as may be modified by Section 2.2 of this Exhibit C).

 

2.6       Requests for Administrative Adjustments . Neither Member shall file, pursuant to Section 6227 of the Code as in effect for any tax period prior to the effective date of the amendment of such section of the Code by the Revised Partnership Audit Procedures, a request for an administrative adjustment of partnership items for any partnership taxable year without first notifying the other Member. If the other Member agrees with the requested adjustment, the Tax Matters Partner shall file the request for administrative adjustment on behalf of the partnership. If consent is not obtained within thirty (30) days after notice from the proposing Member, or within the period required to timely file the request for administrative adjustment, if shorter, either Member, including the Tax Matters Partner, may file that request for administrative adjustment on its own behalf.

 

2.7       Judicial Proceedings . Either Member intending to file a petition under Section 6226, 6228 or other sections of the Code as in effect for any tax period prior to the effective date of the amendment of such sections of the Code by the Revised Partnership Audit Procedures with respect to any partnership item, or other tax matters involving the Company, shall notify the other Member of such intention and the nature of the contemplated proceeding. If the Tax Matters Partner is the Member intending to file such petition, such notice shall be given within a reasonable time to allow the other Member to participate in the choosing of the forum in which such petition will be filed. If either Member intends to seek review of any court decision rendered as a result of a proceeding instituted under the preceding part of this Paragraph, such Member shall notify the other Member of such intended action.

 

2.8       Settlements . The Tax Matters Partner shall not bind any other Member (or former Member) to a settlement agreement without first obtaining the written consent of any such Member (or former Member). Either Member who enters into a settlement agreement for its own account with respect to any partnership items, as defined by Section 6231(a)(3) of the Code as in effect for any tax period prior to the effective date of the amendment of such section of the Code by the Revised Partnership Audit Procedures, shall notify the other Member of such settlement agreement and its terms within ninety (90) days from the date of settlement.

 

2.9       Fees and Expenses . The Tax Matters Partner shall not engage legal counsel, certified public accountants, or others without the prior consent of the Management Committee. Either Member may engage legal counsel, certified public accountants, or others in its own behalf and at its sole cost and expense. Any reasonable item of expense, including but not limited to fees and expenses for legal counsel, certified public accountants, and others which the Tax Matters Partner incurs (after proper consent by the Management Committee as provided above) in connection with any audit, assessment, litigation, or other proceeding regarding any partnership item, shall constitute proper charges to the Business Account and shall be borne by the Members as any other item which constitutes a direct charge to the Business Account pursuant to the Agreement.

 

2.10       Special Allocation of Items Resulting from Partnership Audits . Notwithstanding anything to the contrary in this Agreement, the Tax Matters Partner may make special allocations of income, gain, loss, or deduction in order to correct for distortions arising from a partnership audit under Revised Partnership Audit Procedures; provided, that any such allocations shall first be approved by the Management Committee pursuant to Section 7.2(c) of the Agreement (as may be modified by Section 2.2 of this Exhibit C). Allocations made under this Section 2.10 of this Exhibit C shall preserve, to the greatest extent permitted by law, the after-tax economic arrangement of the Members.

 

3

 

 

2.11       Direction . To the extent not otherwise addressed in this Agreement, the Tax Matters Partner shall act at the direction of the Management Committee pursuant to Section 7.2(c) of the Agreement (as may be modified by Section 2.2 of this Exhibit C) with respect to any actions that it is permitted to take when acting in its capacity as the Tax Matters Partner, including without limitation (1) electing out of Subchapter C of Subtitle A, Chapter 63 under Section 6221(b) of the Code as amended by the Revised Partnership Audit Procedures, and (2) making the election under Section 6226 of the Code as amended by the Revised Partnership Audit Procedures to have the Members take tax adjustments into account on their own tax returns.

 

2.12       Survival . The provisions of the foregoing paragraphs, including but not limited to the obligation to pay fees and expenses contained in Paragraph 2.9 , shall survive the termination of the Company or the termination of either Member’s interest in the Company and shall remain binding on the Members for a period of time necessary to resolve with the Internal Revenue Service or the Department of the Treasury any and all matters regarding the federal income taxation of the Company for the applicable tax year(s).     

 

2.13       Survival Taxable Year. The taxable year of the Company shall be its required taxable year, as determined pursuant to Section 706(b) of the Code.

 

2.14       Definition . The “Revised Partnership Audit Procedures” means the revised partnership audit procedures of Subchapter C of Subtitle F, Chapter 63 of the Code, as amended by the Bipartisan Budget Act of 2015, P.L. 114 74 (together with any subsequent amendments thereto, Treasury Regulations promulgated thereunder, and administrative interpretations thereof).

 

ARTICLE III

TAX ELECTIONS AND ALLOCATIONS

 

3.1       Tax Partnership Status . Beginning at the time when more than one Member holds a Percentage Interest pursuant to Section 5.1(b)(ii) of the Agreement, as further described in Paragraph 3.7 hereof and Revenue Ruling 99-5, it is understood and agreed that the Members intend to create a partnership for United States federal and state income tax purposes, and, unless otherwise agreed to hereafter by both Members, neither Member shall make an election to be, or have the arrangement evidenced hereby, excluded from the application of any provisions of Subchapter K of the Code, or any equivalent state income tax provision. It is understood and agreed that the Members intend to create a partnership for federal and state income tax purposes only (a “tax partnership ”). The Manager shall file with the appropriate office of the Internal Revenue Service a partnership income tax return covering the Company and the Operations. The Members recognize that this Agreement may be subject to state income tax statutes. The Manager shall file with the appropriate offices of the state agencies any required partnership state income tax returns. Each Member agrees to furnish to the Manager any information it may have relating to the Company and the Operations as shall be required for proper preparation of such returns. The Manager shall furnish to the other Member for its review a copy of each proposed income tax return at least two weeks prior to the date the return is filed.

 

4

 

 

3.2       Tax Elections . The Company shall make the following elections for purposes of all partnership income tax returns:

 

(a)     To use accrual method of accounting.

 

(b)     To deduct currently all development expenses to the extent possible under Section 616 of the Code.

 

(c)    Unless the Members unanimously agree otherwise, to compute the allowance for depreciation in respect of all depreciable Assets using the maximum accelerated tax depreciation method and the shortest life permissible or, at the election of the Manager, using the units of production method of depreciation.

 

(d)     To treat advance royalties as deductions from gross income for the year paid or accrued to the extent permitted by law.

 

(e)     To adjust the b asis of Company property under section 754 of the Code at the request of either Member;

 

(f)     To amortize over the shortest permissible period all organizational expenditures and business start-up expenses under Sections 195 and 709 of the Code;

 

Any other election required or permitted to be made by the Company under the Code or any state tax law shall be made as determined by the Management Committee.

 

Each Member shall elect under Section 617(a) of the Code to deduct currently all exploration expenses. Each Member reserves the right to capitalize its share of development and/or exploration expenses of the Company in accordance with Section 59(e) of the Code, provided that a Member ’s election to capitalize all or any portion of such expenses shall not affect the Member’s Capital Account.

 

3.3       Allocations to Members . Subject to Paragraph 3.4 and Paragraph 3.7 , allocations for Capital Account purposes for each fiscal year, or allocation period in such fiscal year, shall be in accordance with the following:

 

(a)     Exploration expenses and development cost deductions shall be allocated among the Members in accordance with their respective Capital Contributions used to fund such expenses and costs.

 

(b)     Depreciation and amortization deductions with respect to a depreciable Asset shall be allocated among the Members in accordance with their respective Capital Contributions of the Asset, to the extent the associated adjusted basis of the Asset gives rise to such depreciation, amortization or loss deduction.

 

(c)     Production and operating cost deductions shall be allocated among the Members in accordance with their respective Capital Contributions used to fund such costs.

 

(d)     Deductions for depletion with respect to a depletable Asset (to the extent of the amount of such deductions that would have been determined for the Capital Account purposes if only cost depletion were allowable for federal income tax purposes) shall be allocated to the Members in accordance with their respective Capital Contributions of the Asset, to the extent the associated adjusted basis of the Asset gives rise to such depletion deduction. Any remaining depletion deductions shall be allocated to the Members so that, to the extent possible, the Members receive the same total amounts of percentage depletion as they would have received if percentage depletion.

 

5

 

 

(e)     Subject to Subparagraph 3.3(g) below, gross income on the sale of productions shall be allocated in accordance with the Members’ respective rights to share in the proceeds of such sale.

 

(f)     Except as provided in Subparagraph 3.3(g) below, gain or loss on the sale of a depreciable or depletable asset (including unrealized gain and loss arising from a revaluation of the Company’s Assets pursuant to made in accordance with Treas. Reg. §1.704-1(b)(2)(iv(f) and (g)) shall be allocated so that, to the extent possible, the net amount reflected in the Members’ Capital Account with respect to such property, (taking into account the cost of such property, depreciation, amortization, depletion or other cost recovery deductions and gain or loss) most closely reflects the Member’s Percentage Interests.

 

(g)     Gains and losses on the sale of all or substantially all the Assets of Company (including unrealized gain and loss arising from a revaluation of the Company ’s Assets pursuant to or made in accordance with Treas. Reg. §1.704-1(b)(2)(iv)(f) and (g)) shall be allocated so that, to the extent possible, the Members’ resulting Capital Account balances are in the same range ratio as their Percentage Interests at the tie of such sale.

 

(h)     The Members acknowledge that expenses and deductions of this Paragraph may be required to be capitalized into production under Section 263A of the Code. With respect to such capitalized expenses or deductions, the allocation of gross income on the sale of production shall be adjusted, in any reasonable manner consistently applied by the Manager, so that the same net amount (subject possibly to timing differences) is reflected in the Capital Accounts as if such expenses or deductions were instead deductible and allocated pursuant to the preceding provisions of this Paragraph.

 

(i)     Any recapture of exploration expenses under Section 617(b)(1)(A) of the Code, and any disallowance of depletion under Section 617(b)(1)(B) of the Code, shall be borne by the Members in the same manner as the related exploration expenses were allocated to, or claimed by, them.

 

(j)     In the event that any amount claimed by the Company to constitute a deductible expense is treated for applicable tax purposes as a distribution made to a Member in its capacity as a member of the Company (and thus as a partner of a partnership), and not a guaranteed payment as defined in Code Section 707(c) or payment to a partner not acting in its capacity as a partner under Code Section 707(a), the Member who is determined to have received such distribution shall be first allocated an amount of the Company ’s gross income equal to such payment and its capital Account shall be reduced to reflect a distribution. In the event that the Company is deemed to have made a payment to any Member as a deductible expense in excess of the amount actually paid to such Member, such Member shall be allocated an amount of the Company’s deductions reflecting such excess amount, and such Member shall be deemed to have made a Capital Contribution to the Company in the amount of such excess amount.

 

(k)     All deductions and losses that are not otherwise allocated above in this Paragraph shall be allocated among the Members in accordance with their respective Capital Contributions used to fund such deductions and losses and, thereafter, pursuant to Section 3.3(l) below.

 

6

 

 

(l)     All other items of income, gain, loss, and deduction shall be allocated to the Members in accordance with their Percentage Interests.

 

(m)    If the Members’ Percentage Interests change during any taxable year of the Company, the distributive share of items of income, gain, loss and deduction of each Member shall be determined in any manner (1) permitted by Section 706 of the Code, and (2) agreed on by both Members. If the Members cannot agree on a method, the method shall be determined by the Tax Matters Partner in consultation with the Company’s tax advisers, with preference given to the interim closing-of-the-books method except where application of that method would result in undue administrative expense in relationship to the amount of the items to be allocated.

 

(n)     “Nonrecourse deductions,” as defined by Treas. Reg. § 1.704-2(b)(1) shall be allocated between the Members in proportion to their Percentage Interests.

 

3.4      Regulatory Allocations . Notwithstanding the provisions of Paragraph 3.3 to the contrary, the following special allocations shall be given effect for purposes of maintaining the Members’ Capital Accounts.

 

(a)     If either Member unexpectedly receives any adjustments, allocations, or distributions described in Treas. Reg. §1.704-1(b)(2)(ii)(d)(4), §1.704-1(b)(2)(ii)(d)(5)     or §1.704-1(b)(2)(ii)(d)(6), which result in a deficit Capital Account balance, items of income and gain shall be specially allocated to each such Member in an amount and manner sufficient to eliminate, to the extent required by the Treasury Regulations, the Capital Account deficit of such Member as quickly as possible. For the purposes of this Paragraph, each Member’s Capital Account balances shall be increased by the sum of (i) the amount such Member is obligated to restore pursuant to any provision of the Agreement, and (ii) the amount such Member is deemed to be obligated to restore pursuant to the penultimate sentences of Treas. Reg. §§ 1.704-2(g)(1) and 1.704-2(i)(5).

 

(b)     The “minimum gain chargeback” and “partner minimum gain chargeback” provisions of Treas. Reg. §§ 1.704-2(f) and 1.704-2(i)(4), respectively, are incorporated herein by reference and shall be given effect. In accordance with Treas. Reg. § 1.704-2(i)(1), deductions attributable to a “partner nonrecourse liability” shall be allocated to the Member that bears the economic risk of loss for such liability.

 

(c)     If the allocation of deductions to either Member would cause such Member to have a deficit Capital Account balance at the end of any taxable year of the Company (after all other allocations provided for in this Article III have been made and after giving effect to the adjustments described in Subparagraph 3.4(a) ), such deductions shall instead be allocated to the other Member.

 

3.5       Curative Allocations . The allocations set forth in Paragraph 3.4 (the “ Regulatory Allocations ”) are intended to comply with certain requirements of the Treasury Regulations. It is the intent of the Members that, to the extent possible, all Regulatory Allocations shall be offset either with other Regulatory Allocations or with special allocations of other items of income, gain, loss or deduction pursuant to this Paragraph. Therefore, notwithstanding any other provisions of this Article III (other than the Regulatory Allocations), the Manager shall make such offsetting special allocations of income, gain, loss or deduction in whatever manner it determines appropriate so that, after such offsetting allocations are made, each Member’s Capital Account balance is, to the extent possible, equal to the Capital Account balance such Member would have had if the Regulatory Allocations were not part of this Agreement and all items were allocated pursuant to Paragraph 3.3 without regard to Paragraph 3.4 .

 

7

 

 

3.6       Tax Allocations . Except as otherwise provided in this Paragraph and pursuant to Paragraph 3.7 , items of taxable income, deduction, gain and loss shall be allocated in the same manner as the corresponding item is allocated for book purposes under Paragraphs 3.3, 3.4 , and 3.5 , of the corresponding item determined for Capital Account purposes.

 

(a)     Recapture of tax deductions arising out of a disposition of property shall, to the extent consistent with the allocations for tax purposes of the gain or amount realized giving rise to such recapture, be allocated to the Members in the same proportions as the recaptured deductions were originally allocated or claimed.

 

(b)     To the extent required by Section 704(c) of the Code, income, gain, loss, and deduction with respect to property contributed to the Company by a Member shall be shared among both Members so as to take account of the variation between the basis of the property to the Company and its fair market value at the time of Capital Contribution. The Members intend that Section 704(c) shall effect no allocations of tax items that are different from the allocations under Paragraphs 3.3, 3.4 and 3.5 of the corresponding items for Capital Account purposes. However, to the extent that allocations of tax items are required pursuant to Section 704(c) of the Code to be made other than in accordance with the allocations under Paragraphs 3.3, 3.4 and 3.5 of the corresponding items for Capital Account purposes, Section 704(c) of the Code shall be applied in accordance with the “traditional method without curative allocations” under Treas. Reg. § 1.704-3(b).

 

(c)     Depletion deductions with respect to contributed property shall be determined without regard to any portion of the property’s basis that is attributable to pre-Capital Contribution expenditures by CORE that were capitalized under Code Sections 616(b), 59(e) and 291(b). Deductions attributable to pre-Capital Contribution expenditures by CORE shall be calculated under such Code Sections as if CORE continued to own the depletable property to which such deductions are attributable, and such deductions shall be reported by the Company and shall be allocated solely to CORE.

 

(d)     The Members understand the allocations of tax items set forth in this Paragraph, and agree to report consistently with such allocations for federal and state tax purposes.

 

3.7       Tax Treatment of Royal’s Initial Contribution and Phase I Earn-In Contributions . Notwithstanding anything in this Exhibit C or the Agreement to the contrary, the Members intend for all tax purposes that Royal’s Initial Contribution shall not be treated as a Capital Contribution for Capital Account purposes when initially funded and shall instead be treated as an option premium payment made to the Company by Royal to acquire the option to make Phase I Earn In Contributions within the Earn In Period and thereby acquire (and then increase) a Percentage Interest pursuant to Section 5.1(b)(ii)(1) of the Agreement. Under this construct, each $1,000,000 Phase I Earn In Contribution made by Royal shall be treated for all tax purposes as the exercise of an option, and payment of a deemed option strike price, to acquire a 2% incremental Percentage Interest with the result that Royal shall then be treated as making a $2,000,000 Capital Contribution for Capital Account adjustment and tax purposes (consisting of $1,000,000 of Royal’s Initial Contribution previously made and $1,000,000 of Phase I Earn In Contributions made in the Earn-In Period).

 

8

 

 

ARTICLE IV

CAPITAL ACCOUNTS; LIQUIDATION

 

4.1       Capital Accounts .

 

(a)     A separate Capital Account shall be established and maintained by the Tax Matters Partner for each Member. Subject to Paragraph 3.7 of this Exhibit C and Section 6.2 of the Agreement, each Member’s Capital Account shall be increased by (i) the amount of money contributed by the Member to the Company pursuant to Article V of the Agreement, (ii) the fair market value of property contributed by the Member to the Company pursuant to Article V of the Agreement (net of liabilities secured by such contributed property that the partnership is considered to assume or take subject to under Code Section 752) and (iii) allocations to the Member under Paragraphs 3.3, 3.4 and 3.5 of this Exhibit C of Company income and gain (or items thereof), including income and gain exempt from tax; and shall be decreased by (iv) the amount of money distributed to the Member by the Company, (v) the fair market value of property distributed to the Member by the Company (net of liabilities secured by such distributed property and that the Member is considered to assume or take subject to under Code Section 752), (vi) allocations to the Member under Paragraphs 3.3, 3.4 and 3.5 of this Exhibit C of expenditures of the Company not deductible in computing its taxable income and not properly chargeable to a Capital Account, and (vii) allocations of Company loss and deduction (or items thereof), excluding items described in (vi) above and percentage depletion to the extent it exceeds the adjusted tax basis of the depletable property to which it is attributable.

 

(b)     In the event that the Capital Accounts of the Members are computed with reference to the book value of any Asset which differs from the adjusted tax basis of such Asset, then the Capital Accounts shall be adjusted for depreciation, depletion, amortization and gain or loss as computed for book purposes with respect to such Asset in accordance with Treasury Regulation Section 1.704-1(b)(2)(iv)(g).

 

(c)     In the event any interest in the Company is transferred in accordance with the terms of this Agreement, the transferee shall succeed to the Capital Account of the transferor to the extent it relates to the transferred interest, except as provided in Treasury Regulation Section 1.704-1(b)(2)(iv)(1).

 

(d)     In the event property, other than money, is distributed to a Member, the Capital Accounts of the Members shall be adjusted to reflect the manner in which the unrealized income, gain, loss and deduction inherent in such property (that has not been reflected in the Capital Accounts previously) would be allocated among the Members if there was a taxable disposition of such property for the fair market value of such property (taking Section 7701(g) of the Code into account) on the date of distribution. For this purpose the fair market value of the property shall be determined as set forth in Paragraph 4.2(a) below.

 

9

 

 

(e)     CORE is contributing to the Agreement certain depletable properties with respect to which CORE currently has an adjusted tax basis which may consist in part of depletable expenditures and in part of expenditures capitalized under Code Sections 616(b), 291(b) and/or 59(e). For purposes of maintaining the Capital Accounts, the Company’s deductions with respect to contributed property in each year for (i) depletion, (ii) deferred development expenditures under Section 616(b) attributable to pre-Capital Contribution expenditures, (iii) amortization under Section 291(b) attributable to pre-Capital Contribution expenditures, and (iv) amortization under Section 59(e) attributable to pre-Capital Contribution expenditures shall be the amount of the corresponding item determined for tax purposes pursuant to Subparagraph 3.6(c) multiplied by the ratio of (A) the book value at which the contributed property is recorded in the Capital Accounts to (B) the adjusted tax basis of the contributed property (including basis resulting from capitalization of pre-Capital Contribution development expenditures under Sections 616(b), 291(b), and 59(e)).

 

(f)     The foregoing provisions, and the other provisions of the Agreement relating to the maintenance of Capital Accounts and the allocations of income, gain, loss, deduction and credit, are intended to comply with Treasury Regulations Section 1.704-1(b), and shall be interpreted and applied in a manner consistent with such Regulations. In the event the Management Committee shall determine that it is prudent to modify the manner in which the Capital Accounts, or any debits or credits thereto, are computed in order to comply with such Regulations, the Management Committee may make such modification, provided that it is not likely to have a material effect on the amount distributable to either Member upon liquidation of the Company pursuant to Paragraph 4.2

 

(g)     If the Members so agree, upon the occurrence of an event described in Treas. Reg. § 1.704-1(b)(2)(iv)(5), the Capital Accounts shall be restated in accordance with Treas. Reg. § 1.704-1(b)(2)(iv)(f) to reflect the manner in which unrealized income, gain, loss or deduction inherent in the assets of the Company (that has not been reflected in the Capital Accounts previously) would be allocated among the Members if there were a taxable disposition of such assets for their fair market values, as determined in accordance with Section 4.2(a) . For purposes of Paragraph 3.3 , a Member shall be treated as contributing the portion of the book value of any property that is credited to the Member’s Capital Account pursuant to the preceding sentence. Following a revaluation pursuant to this Subparagraph 4.1(g) , the Members’ shares of depreciation, depletion, amortization and gain or loss, as computed for tax purposes, with respect to property that has been revalued pursuant to this Subparagraph 4.1(g) shall be determined in accordance with the principles of Code Section 704(c) as applied pursuant to the final sentence of Subparagraph 3.6(b) .

 

10

 

 

4.2      Liquidation . In the event the partnership is “liquidated” within the meaning of Treasury Regulation Section 1.704-1(b)(2)(ii)(g) then, notwithstanding any other provision of the Agreement to the contrary, the following steps shall be taken (after taking into account any transfers of Capital Accounts required pursuant to the Agreement):

 

(a)     The Capital Accounts of the Members shall be adjusted to reflect any gain or loss which would be realized by the partnership and allocated to the Members pursuant to the provisions of Article III of this Exhibit C if the Assets had been sold at their fair market value at the time of liquidation. The fair market value of the Assets shall be determined by agreement of both Members; provided, however, that in the event that the Members fail to agree on the fair market value of any Asset, its fair market value shall be determined by a nationally recognized independent engineering firm or other qualified independent party approved by both Members.

 

(b)     After making the foregoing adjustments and/or Capital Contributions, all remaining Assets shall be distributed to the Members in accordance with the balances in their Capital Accounts, it being understood that the intent of the Members is that the balances in their Capital Accounts (after taking into account all allocations under Paragraph III , including Subparagraph 3.3(g) , as well as all other Capital Account adjustments required by this Exhibit C ) are to be, to the extent possible, pro rata in proportion to such Percentage Interests. Unless otherwise expressly agreed on by both Members, each Member shall receive an undivided interest in each and every Asset determined by the ratio of the amount in each Member’s Capital Account to the total of both of the Members’ Capital Accounts. Assets distributed to the Members shall be deemed to have a fair market value equal to the value assigned to them pursuant to Subparagraph 4.2(a) above.

 

(c)     All distributions to the Members in respect of their Capital Accounts shall be made in accordance with the time requirements of Treasury Regulation Sections 1.704-1(b)(2)(ii)(b)(2) and (3).

 

(d)      Deemed   Terminations . Notwithstanding the provisions of Paragraph 4.2 , if the “liquidation” of the Company results from a deemed termination under Section 708(b)(1)(B) of the Code, then (i) Subparagraphs 4.2(a) and 4.2(b) shall not apply, (ii) the Company shall be deemed for tax purposes to have contributed its Assets to a new tax partnership pursuant to the terms of this Exhibit C , (iii) the Company shall be deemed to have distributed Percentage Interests in such new tax partnership in accordance with the relative Capital Account balances of the Members as adjusted pursuant to Subparagraph 4.2(a) , and (iv) the new tax partnership shall continue pursuant to the terms of this Agreement and this Exhibit C.

 

This Exhibit C may be executed in one or more counterparts each of which when executed shall be deemed to be an original, and all of which taken together shall constitute one and the same exhibit. Delivery of an executed counterpart of a signature page to this Exhibit C in .pdf or other electronic form shall be effective as delivery of a manually executed counterpart of this Exhibit C.

 

[Signatures on next page]

 

11

 

 

IN WITNESS WHEREOF, the parties hereto have executed this Exhibit C as of the Effective Date.

 

 

CORE ALASKA, LLC

 

 

 

 

 

 

 

 

 

 

By:

/s/ John B. Juneau

 

 

Name:

  John B. Juneau

 

 

Title :

  President and Chief Executive Officer

 

       
       
       
  ROYAL ALASKA, LLC  
       
       
  By: /s/ Mark Isto  
  Name: Mark Isto  
  Title : Vice President and Chief Financial Officer  

EXHIBIT 31.1

CONTANGO ORE, INC.

 

Certification Required by Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934

 

                  I, Brad Juneau, Chairman, President and Chief Executive Officer of Contango ORE, Inc.(the “Company”), certify that:

 

1.                I have reviewed this Quarterly Report on Form 10-Q of the Company;

 

2.                Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.                Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Co mpany as of, and for, the periods presented in this report;

 

4.                I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over fin ancial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

 

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervis ion, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b)    Desi gned such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)    Evaluated the effectiveness of the Company ’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)    Disclosed in this report any change in the Company ’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

5.                 I have disclosed, based on my most r ecent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company ’s ability to record, process, summarize and report financial information; and

 

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company ’s internal control over financial reporting.

 

Date: January 30, 2018

 

/s/ BRAD JUNEAU

 

Brad Juneau

 

Ch airman, President and Chief Executive Officer

 

 

EXHIBIT 31.2

CONTANGO ORE, INC.

 

Certification Required by Rules 13a-14 and 15d-14 of the Securities Exchange Act of 1934

 

                 I, Leah Gaines, Chief Financial and Accounting Officer of Contango ORE, Inc. (the “Company”), certify that:

 

1.              I have reviewed this Quarterly Report on Form 10-Q of the Company;

 

2.              Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.              Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

4.              I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

 

(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)  Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)  Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

5.               I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: January 30, 2018

/s/ LEAH GAINES

 

Leah Gaines

 

Chief Financial and Accounting Officer

 

 

EXHIBIT 32.1

CONTANGO ORE, INC.

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

                 In connection with the Quarterly Report of Contango ORE, Inc. (the “Company”) on Form 10-Q for the period ending December 31, 2017 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, Brad Juneau, Chairman, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

 

1.    The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

2.    The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: January 30 2018

/s/ BRAD JUNEAU

 

Brad Juneau

 

Chairman, President and Chief Executive Officer

 

 

EXHIBIT 32.2

CONTANGO ORE, INC.

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

                 In connection with the Quarterly Report of Contango ORE, Inc. (the “Company”) on Form 10-Q for the period ending December 31, 2017 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, Leah Gaines, Chief Financial and Accounting Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

 

1.     The Report fully complies with the requirements of section 13(a ) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

2.     The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: January 30, 2018

/s/ LEAH GAINES

 

Leah Gaines

 

Chief Financial and Accounting Officer