0000855787 ALPHA ENERGY INC false --12-31 FY 2021 11,100 2,754 10,000,000 10,000,000 0.001 0.001 2,000,000 2,000,000 0 0 0 0 0.001 0.001 65,000,000 65,000,000 18,824,106 18,824,106 18,145,428 18,145,428 0 3 5 0.03125 110,000 3 3 0 00008557872021-01-012021-12-31 iso4217:USD 00008557872021-06-30 xbrli:shares 00008557872022-03-31 thunderdome:item 00008557872021-12-31 00008557872020-12-31 iso4217:USDxbrli:shares 0000855787us-gaap:SeriesAPreferredStockMember2021-12-31 0000855787us-gaap:SeriesAPreferredStockMember2020-12-31 00008557872020-01-012020-12-31 0000855787us-gaap:CommonStockMember2019-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2019-12-31 0000855787us-gaap:RetainedEarningsMember2019-12-31 00008557872019-12-31 0000855787us-gaap:CommonStockMember2020-01-012020-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2020-01-012020-12-31 0000855787us-gaap:RetainedEarningsMember2020-01-012020-12-31 0000855787us-gaap:CommonStockMember2020-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2020-12-31 0000855787us-gaap:RetainedEarningsMember2020-12-31 0000855787us-gaap:CommonStockMember2021-01-012021-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2021-01-012021-12-31 0000855787us-gaap:RetainedEarningsMember2021-01-012021-12-31 0000855787us-gaap:CommonStockMember2021-12-31 0000855787us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000855787us-gaap:RetainedEarningsMember2021-12-31 0000855787aphe:SettlementOfLiabilitiesMember2021-01-012021-12-31 0000855787aphe:SettlementOfLiabilitiesMember2020-01-012020-12-31 0000855787aphe:LeaseAcquisitionCostForUnprovedPropertiesMember2021-01-012021-12-31 0000855787aphe:LeaseAcquisitionCostForUnprovedPropertiesMember2020-01-012020-12-31 0000855787aphe:NotesIssuedForAcquisitionMember2021-01-012021-12-31 0000855787aphe:NotesIssuedForAcquisitionMember2020-01-012020-12-31 xbrli:pure 0000855787aphe:AlphaEnergyTexasOperatingLLCMember2021-12-31 0000855787us-gaap:ConvertibleDebtSecuritiesMember2021-01-012021-12-31 0000855787us-gaap:ConvertibleDebtSecuritiesMember2020-01-012020-12-31 0000855787aphe:OklahomaOilAndGasAssetsMemberaphe:PureAndZQHMember2020-01-012020-12-31 0000855787aphe:ChicoricaMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2022-04-012022-04-01 0000855787aphe:ChicoricaMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2022-07-082022-07-08 0000855787aphe:ChicoricaMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2022-08-052022-08-05 0000855787aphe:OklahomaOilAndGasAssetsMemberaphe:PureAndZQHMember2020-06-252020-06-25 0000855787aphe:NotesIssuedForAcquisitionMember2020-12-31 0000855787aphe:ZHQHoldingsLLPAndPureOilGasIncMember2020-12-31 0000855787aphe:OklahomaOilAndGasAssetsMemberaphe:PureAndZQHMember2020-06-25 0000855787aphe:OklahomaOilAndGasAssetsMemberaphe:PureAndZQHMember2020-07-06 0000855787aphe:Logan1ProjectMemberaphe:ProgressiveMember2020-06-302020-06-30 0000855787aphe:Logan1ProjectMemberaphe:ProgressiveMember2020-01-012020-12-31 0000855787aphe:Logan1ProjectMemberaphe:ProgressiveMember2021-03-252021-03-25 0000855787aphe:PurchaseAndSaleAgreementMemberaphe:ProgressiveMemberus-gaap:SubsequentEventMember2022-03-09 0000855787aphe:PurchaseAndSaleAgreementMemberaphe:ProgressiveMemberus-gaap:SubsequentEventMember2022-03-092022-03-09 0000855787aphe:Logan1ProjectMemberaphe:ProgressiveMemberus-gaap:SubsequentEventMember2022-03-09 0000855787aphe:Logan2ProjectMemberaphe:KadenceMember2020-09-082020-09-08 0000855787aphe:Logan2ProjectMemberaphe:BrianTribbleMember2020-09-082020-09-08 0000855787aphe:Logan2ProjectMemberaphe:KadenceMember2021-03-032021-03-03 00008557872020-09-092021-09-30 00008557872021-01-012021-09-30 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesMemberaphe:ChicoricaLLCMember2020-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesMemberaphe:ChicoricaLLCMember2021-01-012021-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesMemberaphe:ChicoricaLLCMember2021-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesMemberaphe:UndevelopedMember2020-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesMemberaphe:UndevelopedMember2021-01-012021-12-31 0000855787aphe:LeaseholdImprovementsOilAndGasPropertiesMemberaphe:UndevelopedMember2021-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectIMember2020-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectIMember2021-01-012021-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectIMember2021-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectIiMember2020-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectIiMember2021-01-012021-12-31 0000855787aphe:LeaseAcquisitionCostsLoganCountyProjectIiMember2021-12-31 0000855787us-gaap:OilAndGasPropertiesMember2020-12-31 0000855787us-gaap:OilAndGasPropertiesMember2021-01-012021-12-31 0000855787us-gaap:OilAndGasPropertiesMember2021-12-31 0000855787aphe:SeriesAConvertiblePreferredStockMember2021-12-31 0000855787srt:DirectorMember2021-01-012021-12-31 0000855787srt:DirectorMember2020-01-012020-12-31 0000855787srt:ChiefFinancialOfficerMember2021-12-31 0000855787srt:ChiefFinancialOfficerMember2019-01-012019-12-31 0000855787srt:ChiefFinancialOfficerMember2020-01-012020-12-31 0000855787srt:ChiefFinancialOfficerMember2021-01-012021-12-31 0000855787aphe:KelloffOilGasLlcMember2021-04-012021-04-01 0000855787aphe:KelloffOilGasLlcMember2021-01-012021-12-31 00008557872020-08-06 00008557872020-08-062020-08-06 0000855787srt:PresidentMember2021-12-31 0000855787srt:ChiefFinancialOfficerMember2021-12-31 0000855787srt:VicePresidentMember2021-12-31 0000855787aphe:StaleyEngineeringLLCMember2021-12-31 0000855787srt:PresidentMember2020-12-31 0000855787srt:ChiefFinancialOfficerMember2020-12-31 0000855787srt:VicePresidentMember2020-12-31 0000855787srt:PresidentMember2020-12-03 utr:Y 0000855787aphe:PromissoryNoteMembersrt:PresidentMember2020-12-032020-12-03 0000855787aphe:PromissoryNoteMembersrt:PresidentMember2021-12-31 0000855787aphe:PromissoryNoteMembersrt:PresidentMember2020-12-31 0000855787aphe:PromissoryNotesPayableMemberaphe:ZHQHoldingsLLPAndPureOilGasIncMemberus-gaap:NotesPayableOtherPayablesMember2019-03-30 0000855787aphe:PromissoryNotesPayableMemberaphe:ZHQHoldingsMemberus-gaap:NotesPayableOtherPayablesMember2019-03-30 0000855787aphe:PromissoryNotesPayableMemberaphe:PureOilGasIncMemberus-gaap:NotesPayableOtherPayablesMember2019-03-30 0000855787aphe:PromissoryNotesPayableMemberaphe:ZHQHoldingsLLPAndPureOilGasIncMemberus-gaap:NotesPayableOtherPayablesMember2019-03-302019-03-30 0000855787aphe:NotesIssuedForAcquisitionMember2020-06-25 0000855787aphe:NotesIssuedForAcquisitionMember2020-06-252020-06-25 0000855787aphe:NotesIssuedForAcquisitionMemberaphe:PureAndZQHMember2021-03-282021-03-28 0000855787aphe:NotesIssuedForAcquisitionMemberaphe:PureAndZQHMember2021-03-28 0000855787aphe:NotesIssuedForAcquisitionMember2021-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2017-09-01 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2020-01-012020-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2021-06-01 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2021-08-082021-08-08 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2021-01-012021-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2021-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMember2020-12-31 0000855787us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000855787us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000855787us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000855787us-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000855787us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000855787us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000855787us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000855787us-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000855787aphe:ConvertibleNotesPayable1Member2020-01-012020-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMemberus-gaap:MeasurementInputExercisePriceMember2020-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMemberaphe:MeasurementInputCommonShareEquivalentsMember2020-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMemberus-gaap:MeasurementInputSharePriceMember2020-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputExercisePriceMember2020-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputPriceVolatilityMember2020-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputDiscountRateMember2020-12-31 0000855787aphe:ConvertibleNotesPayable1Member2020-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputSharePriceMember2020-12-31 0000855787aphe:ConvertibleNotesPayable1Member2021-01-012021-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMemberus-gaap:MeasurementInputExercisePriceMember2021-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMemberaphe:MeasurementInputCommonShareEquivalentsMember2021-12-31 0000855787aphe:ConvertibleCreditLinePayableRelatedPartyMemberus-gaap:MeasurementInputSharePriceMember2021-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputExercisePriceMember2021-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputPriceVolatilityMember2021-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputDiscountRateMember2021-12-31 0000855787aphe:ConvertibleNotesPayable1Member2021-12-31 0000855787aphe:ConvertibleNotesPayable1Memberus-gaap:MeasurementInputSharePriceMember2021-12-31 0000855787us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2019-12-31 0000855787us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2020-01-012020-12-31 0000855787us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2020-12-31 0000855787us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2021-01-012021-12-31 0000855787us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2021-12-31 0000855787srt:PresidentMember2021-01-012021-12-31 0000855787srt:PresidentMember2021-12-31 0000855787srt:PresidentMember2020-12-31 0000855787aphe:PurchaseAndSaleAgreementMemberaphe:ProgressiveMemberus-gaap:SubsequentEventMember2022-02-172022-02-17 0000855787aphe:PurchaseAndSaleAgreementMemberaphe:ProgressiveMember2021-12-31 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMemberus-gaap:SubsequentEventMember2022-02-25 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMemberus-gaap:SubsequentEventMember2022-02-252022-02-25 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMembersrt:ScenarioForecastMember2022-04-042022-04-04 0000855787aphe:PromissoryNotesPayableMemberus-gaap:SubsequentEventMembersrt:PresidentMember2022-02-23 0000855787aphe:PromissoryNotesPayableMemberus-gaap:SubsequentEventMembersrt:PresidentMember2022-01-01 0000855787aphe:PromissoryNotesPayableMemberus-gaap:SubsequentEventMembersrt:PresidentMember2022-02-232022-02-23 0000855787aphe:PromissoryNotesPayableMemberus-gaap:SubsequentEventMembersrt:PresidentMember2022-02-28 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMemberus-gaap:SubsequentEventMembersrt:PresidentMember2022-02-25 0000855787aphe:SecuredSeniorSecuredConvertibleNoteMemberus-gaap:SubsequentEventMembersrt:PresidentMember2022-02-252022-02-25 0000855787aphe:VisionaryMember2019-01-28 0000855787aphe:VisionaryMemberus-gaap:SubsequentEventMember2022-01-012022-01-01 0000855787us-gaap:SubsequentEventMemberaphe:UnexecutedSubscriptionAgreementMember2022-03-312022-03-31 0000855787us-gaap:SubsequentEventMemberaphe:UnexecutedSubscriptionAgreementMember2022-03-31
 
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-K

 

☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2021.

 

 

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 333-197642

 

ALPHA ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

 

Colorado

 

90-1020566

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer identification No

   

4162 Meyerwood Drive, Houston TX

 

77025

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number: 713-316-0061

 

Securities registered under Section 12(b) of the Act: None

 

Securities registered under Section 12(g) of the Act: Common Stock, $0.001 par value

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 ☐

Indicate by check mark whether the registrant a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company ☒

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 ☐

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common

APHE

Other OTC

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

The aggregate market value of the shares of common stock, par value $0.001 per share, held by non-affiliates of the registrant on June 30, 2021, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $7,680,908.

 

The number of shares of Common Stock, $0.001 par value, outstanding on March 31, 2022 was 18,824,106 shares

 

1

 

 

ALPHA ENERGY, INC.

 

FOR THE FISCAL YEARS ENDED

DECEMBER 31, 2021 AND 2020

 

Index to Report

On Form 10-K

 

   

Page

PART I

Item 1.

Business

4

Item 1A.

Risk Factors

9

Item 1B.

Unresolved Staff Comments

33

Item 2.

Properties

33

Item 3.

Legal Proceedings

34

Item 4.

Mine Safety Disclosures

34

PART II

Item 5.

Market for Registrant's Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities

34

Item 6.

Selected Financial Data

34

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

34

Item 8.

Financial Statements and Supplementary Data

38

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

39

Item 9A

Control and Procedures

39

Item 9B.

Other Information

40

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

41

Item 11.

Executive Compensation

44

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

45

Item 13.

Certain Relationships and Related Transactions, and Director Independence

45

Item 14.

Principal Accounting Fees and Services

45

PART IV

Item 15.

Exhibits, Financial Statement Schedules

47

 

2

 

 

 

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements include, among others, the following:

 

 

our ability to diversify our operations;

 

our ability to implement our business plan;

 

our ability to attract key personnel;

 

our ability to operate profitably;

 

our ability to efficiently and effectively finance our operations, and/or purchase orders;

 

inability to achieve future sales levels or other operating results;

 

inability to raise additional financing for working capital;

 

inability to efficiently manage our operations;

 

the inability of management to effectively implement our strategies and business plans;

 

the unavailability of funds for capital expenditures and/or general working capital;

 

the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management to make estimates about matters that are inherently uncertain;

 

deterioration in general or regional economic conditions;

 

changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate;

 

adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations;

 

Forward-looking statements are typically identified by use of terms such as “may”, “could”, “should”, “expect”, “plan”, “project”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “pursue”, “target” or “continue”, the negative of such terms or other comparable terminology, although some forward-looking statements may be expressed differently. The forward-looking statements contained in this report are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this report are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. You should also consider carefully the statements under “Risk Factors” and other sections of this report, which address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report in its entirety, including the risks described in "Item 1A. - Risk Factors". Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.

 

Unless specifically set forth to the contrary, when used in this Report the terms “Alpha,” "we", "our", the "Company" and similar terms refer to Alpha Energy, Inc., a Colorado corporation. In addition, when used herein and unless specifically set forth to the contrary, “2021” refers to the year ended December 31, 2021, “2020” refers to the year ended December 31, 2020.

 

3

 

 

PART I

 

ITEM 1. BUSINESS.

 

Overview

 

We are an independent oil and gas company engaged primarily in the exploration for, and the acquisition, development, production, and sale of, natural gas and crude oil. Our core areas of operation are in the Mid-Continent and Rocky Mountain Regions where we have developed a significant inventory of prospects that consist of proved and unproved locations, offset and on trend with existing production. Prior to December 31, 2021 we pursued various projects and entered into option agreements which were terminated, other than as described herein.

 

On June 30, 2020, we entered into an Option Agreement (the “Agreement”) with Progressive Well Service, LLC (“Progressive”) to acquire oil and gas assets in Logan County in Central Oklahoma (the “Coral Project”). On February 17, 2022, we entered into a Purchase and Sale Agreement (the “APA”) with Progressive and on March 9, 2022 closed on the acquisition of 34 well bores and related assets including the proceeds of production since January 1, 2022. The well bores acquired consist of developed and undeveloped proven production on the Cherokee Uplift in Central Oklahoma. Of the 34 well bores, acquired five are presently active. The Purchase Price consists of $600,000 cash the balance, after payment of option extension amounts, was paid upon closing, plus three (3%) percent of the net revenue from new wells drilled until Progressive receives three hundred and fifty thousand dollars ($350,000.00).

 

Strategy

 

We intend to generally concentrate our exploration and development efforts in fields where we can apply technical exploration and development expertise through management and consultants and where we have accumulated significant operational and exploration experience.

 

Our business model is to acquire oil and gas properties to be held as long-term assets through cash or equity transactions. Oil and gas commodity pricing, while admittedly volatile, has been stable enough under the current economic market conditions to encourage investment in development projects. Our lean operating structure positions us well to succeed in this very competitive market. Our strategy is to acquire producing properties that we can operate which have proven un-drilled locations available for further development. Application of enhanced drilling technologies in previously undeveloped or underdeveloped areas assures the continued value of these properties. At this time, we have secured the rights to one development property and identified two target areas meeting our criteria.

 

We will continue with well activations and recompletions and initiate drilling activity with the proceeds from future financings. In addition, our management’s years of experience and knowledge of the oil and gas industry lead us to believe that there are an abundance of additional good drilling prospects available that have either been overlooked or are not big enough for larger companies to pursue. In the process of identifying these drilling prospects, we will utilize the expertise of existing management and employ contract engineering firms to further evaluate the properties. To qualify for acquisition, the calculated cash flow after taxes and operating expenses is expected recover the acquisition cost in under 30 months. The cash flow calculation will be based on NYMEX flat pricing of $60.00 per barrel of oil and $3.00 per MCF of gas, further adjusted by regional differentials. In addition, the selection criteria will require the life of current producing wells to be seven years or longer and the field must have a minimum total life of 15 years.

 

Our business operations are in the exploration and development of oil and gas, including unconventional natural gas, in the continental United States. Specifically, in the primary oil and gas basins located within the states in the Mid-Continent and Rocky Mountain Regions listed below:

 

 

A)

Oklahoma

 

B)

Texas

 

C)

New Mexico

 

Corporate History and Information

 

Our principal executive office is located at 4162 Meyerwood Drive, Houston, TX 77025, which is where our records are kept and the principal business address for our chief Financial Officer and our telephone number is (713) 316-0061. Our website address is www.alpha-energy.us.

 

We were incorporated on September 26, 2013 as a Colorado corporation.

 

4

 

 

Production and Reserve Overview

 

The Company engaged Liquid Gold Technologies, lnc. (LGT) to evaluate and deliver a Certified SEC Reserves and Valuation Report of the Rogers County Project. On March 10, 2021, but effective December 31, 2020, LGT delivered the report, of which, a full copy is attached and incorporated herein. LGT used their interpretations of the Company's supplied data and the definitions and disclosure guidelines of the United States Securities and Exchange Commission (SEC) contained in Title 17, Code of Federal Regulations, Modernization of Oil and Gas Reporting, Final Rule released June 14, 2009 in the Federal Register (SEC regulations), to determine the Project contains Proven net reserves (all non-producing or undeveloped) of 345,110 mcf of gas and 866,340 barrels of oil/condensate with an SEC PV10% of $10,286,180. In addition, the Project contains additional Probable net reserves (all non-producing or undeveloped) of 271,910 mcf of gas and 194,500 barrels of oil/condensate with an additional SEC PV10% of $2,427,660. PV10% as of December 31, 2020 was based on SEC prices of $39.54 per barrel of oil and $1.985 per mmbtu of natural gas as calculated by LGT.

 

Geological and geophysical

 

We may engage detailed geological interpretation combined with advanced seismic exploration techniques to identify the most promising drilling sites within our leases.

 

Geological interpretation is based upon data recovered from existing oil and gas wells in an area and other sources. Such information is either purchased from the company that drilled the wells or becomes public knowledge through state agencies after a period of years. Through analysis of rock types, fossils and the electrical and chemical characteristics of rocks from existing wells, we can construct a picture of rock layers in the area. We will have access to the well logs and decline curves from existing operating wells. Well logs allow us to calculate an original oil or gas volume in place while decline curves from production history allow us to calculate remaining proved producing reserves.

 

We have not purchased, leased or entered into any agreements to purchase or lease any of the equipment necessary to conduct the geological or geophysical testing referred to herein and will only be able to do so upon raising additional capital through loans or the sale of equity securities.

 

Market for Oil and Gas Production

 

The market for oil and gas production is regulated by both the state and federal governments. The overall market is mature and with the exception of gas, all producers in a producing region will receive the same price. The major oil companies will purchase all crude oil offered for sale at posted field prices. There are price adjustments for quality differences from the Benchmark. Benchmark is Saudi Arabian light crude oil employed as the standard on which OPEC price changes have been based. Quality variances from Benchmark crude results in lower prices being paid for the variant oil. Oil sales are normally contracted with a purchaser or gatherer as it is known in the industry who will pick up the oil at the well site. In some instances, there may be deductions for transportation from the well head to the sales point. At this time the majority of crude oil purchasers do not charge transportation fees unless the well is outside their service area. The service area is a geographical area in which the purchaser of crude oil will not charge a fee for picking upon the oil. The purchaser or oil gatherer as it is called within the oil industry, will usually handle all check disbursements to both the working interest and royalty owners. We will be a working interest owner. By being a working interest owner, we are responsible for the payment of our proportionate share of the operating expenses of the well. Royalty owners and overriding royalty owners receive a percentage of gross oil production for the particular lease and are not obligated in any manner whatsoever to pay for the costs of operating the lease. Therefore, we, in most instances, will be paying the expenses for the oil and gas revenues paid to the royalty and overriding royalty interests.

 

Gas sales are by contract. The gas purchaser will pay the well operator 100% of the sales proceeds on or about the 25th of each and every month for the previous month's sales. The operator is responsible for all checks and distributions to the working interest and royalty owners. There is no standard price for gas. Price will fluctuate with the seasons and the general market conditions. It is our intention to utilize this market whenever possible in order to maximize revenues. We do not anticipate any significant change in the manner production is purchased; however, no assurance can be given at this time that such changes will not occur.

 

5

 

 

Acquisition of Future Leases

 

Our strategy is to acquire producing properties that the Company can operate which have proven un-drilled locations available for further development. Our management’s years of experience, knowledge of the oil and gas industry, and existing networks provide access to both marketed and off-market acquisition opportunities. The Company anticipates evaluating many potential acquisitions; however, to qualify for acquisition, the calculated cash flow after taxes and operating expenses will recover the acquisition cost in under 30 months. The cash flow calculation will be based on NYMEX pricing of $55 per barrel of oil and $2.50 per MCF of gas. In addition, the selection criteria will require the life of current producing wells to be seven years or longer and the field must have a minimum total life of 15 years. 

 

Competition

 

The oil and gas industry is highly competitive. Our competitors and potential competitors include major oil companies and independent producers of varying sizes which are engaged in the acquisition of producing properties and the exploration and development of prospects. Most of our competitors have greater financial, personnel and other resources than we do and therefore have greater leverage in acquiring prospects, hiring personnel and marketing oil and gas. In addition, larger companies operating in the same area may be willing or able to offer oil and gas at a lower price.

 

We compete in Oklahoma with over 1,000 independent companies and approximately 40 significant independent operators including Marathon Oil, Contango Oil and Gas and Newfield Exploration Company in addition to over 950 smaller operations with no single producer dominating the area. Major operators such as Exxon, Shell Oil, ConocoPhillips, Mobil and others that are considered major players in the oil and gas industry retain significant interests in Texas.

 

We believe that we can successfully compete against other independent companies by utilizing the expertise of consultants familiar with the structures to be developed, maintaining low corporate overhead and otherwise efficiently developing current lease interests.

 

Government Regulation

 

The production and sale of oil and gas is subject to regulation by state, federal and local authorities. In most areas there are statutory provisions regulating the production of oil and natural gas under which administrative agencies may set allowable rates of production and promulgate rules in connection with the operation and production of such wells, ascertain and determine the reasonable market demand of oil and gas, and adjust allowable rates with respect thereto.

 

The sale of liquid hydrocarbons was subject to federal regulation under the Energy Policy and Conservation Act of 1975 which amended various acts, including the Emergency Petroleum Allocation Act of 1973. These regulations and controls included mandatory restrictions upon the prices at which most domestic and crude oil and various petroleum products could be sold. All price controls and restrictions on the sale of crude oil at the wellhead have been withdrawn. It is possible, however, that such controls may be re-imposed in the future but when, if ever, such reimposition might occur and the effect thereof is unknown.

 

The sale of certain categories of natural gas in interstate commerce is subject to regulation under the Natural Gas Act and the Natural Gas Policy Act of 1978 ("NGPA"). Under the NGPA, a comprehensive set of statutory ceiling prices applies to all first sales of natural gas unless the gas is specifically exempt from regulation (i.e., unless the gas is deregulated). Administration and enforcement of the NGPA ceiling prices are delegated to the Federal Energy Regulatory Commission ("FERC"). In June 1986, the FERC issued Order No. 451, which in general is designed to provide a higher NGPA ceiling price for certain vintages of old gas. It is possible that we may in the future acquire significant amounts of natural gas subject to NGPA price regulations and/or FERC Order No. 451.

 

Our operations are subject to extensive and continually changing regulation because of legislation affecting the oil and natural gas industry is under constant review for amendment and expansion. Many departments and agencies, both federal and state, are authorized by statute to issue and have issued rules and regulations binding on the oil and natural gas industry and its individual participants. The failure to comply with such rules and regulations can result in large penalties. The regulatory burden on this industry increases our cost of doing business and, therefore, affects our profitability. However, we do not believe that we are affected in a significantly different way by these regulations than our competitors are affected.

 

6

 

 

Transportation and Production

 

We can make sales of oil, natural gas and condensate at market prices, which are not subject to price controls at this time. The price that we receive from the sale of these products is affected by our ability to transport and the cost of transporting these products to market. Under applicable laws, FERC regulates:

 

 

the construction of natural gas pipeline facilities, and 

 

the rates for transportation of these products in interstate commerce. 

 

Our possible future sales of natural gas are affected by the availability, terms and cost of pipeline transportation. The price and terms for access to pipeline transportation remain subject to extensive federal and state regulation. Several major regulatory changes have been implemented by Congress and FERC from 1985 to the present. These changes affect the economics of natural gas production, transportation and sales. In addition, FERC is continually proposing and implementing new rules and regulations affecting these segments of the natural gas industry that remain subject to FERC's jurisdiction. The most notable of these are natural gas transmission companies.

 

FERC's more recent proposals may affect the availability of interruptible transportation service on interstate pipelines. These initiatives may also affect the intrastate transportation of gas in some cases. The stated purpose of many of these regulatory changes is to promote competition among the various sectors of the natural gas industry. These initiatives generally reflect more light-handed regulation of the natural gas industry. The ultimate impact of the complex rules and regulations issued by FERC since 1985 cannot be predicted. In addition, some aspects of these regulatory developments have not become final but are still pending judicial and FERC final decisions. We cannot predict what further action FERC will take on these matters. However, we do not believe that any action taken will affect us much differently than it will affect other natural gas producers, gatherers and marketers with which we might compete.

 

Effective as of January 1, 1995, FERC implemented regulations establishing an indexing system for transportation rates for oil. These regulations could increase the cost of transporting oil to the purchaser. We do not believe that these regulations will affect us any differently than other oil producers and marketers with which we compete.

 

Drilling and Production.

 

Our anticipated drilling and production operations are subject to regulation under a wide range of state and federal statutes, rules, orders and regulations. Among other matters, these statutes and regulations govern:

 

 

the amounts and types of substances and materials that may be released into the environment; 

 

the discharge and disposition of waste materials, 

 

the reclamation and abandonment of wells and facility sites, and 

 

the remediation of contaminated sites, and require: 

 

permits for drilling operations, 

 

drilling bonds, and 

 

reports concerning operations. 

 

Environmental Regulations

 

General. Our operations are affected by various state, local and federal environmental laws and regulations, including the:

 

 

Clean Air Act, 

 

Oil Pollution Act of 1990, 

 

Federal Water Pollution Control Act, 

 

Resource Conservation and Recovery Act ("RCRA"), 

 

Toxic Substances Control Act, and 

 

Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"). 

 

7

 

These laws and regulations govern the discharge of materials into the environment or the disposal of waste materials, or otherwise relate to the protection of the environment. In particular, the following activities are subject to stringent environmental regulations:

 

 

drilling, 

 

development and production operations, 

 

activities in connection with storage and transportation of oil and other liquid hydrocarbons, and 

 

use of facilities for treating, processing or otherwise handling hydrocarbons and wastes. 

 

Violations are subject to reporting requirements, civil penalties and criminal sanctions. As with the industry generally, compliance with existing regulations increases our overall cost of business. The increased costs cannot be easily determined. Such areas affected include:

 

 

unit production expenses primarily related to the control and limitation of air emissions and 

 

the disposal of produced water, 

 

capital costs to drill exploration and development wells resulting from expenses primarily related to the management and disposal of drilling fluids and other oil and natural gas exploration wastes, and 

 

capital costs to construct, maintain and upgrade equipment and facilities and remediate, plug and abandon inactive well sites and pits. 

 

Environmental regulations historically have been subject to frequent change by regulatory authorities. Therefore, we are unable to predict the ongoing cost of compliance with these laws and regulations or the future impact of such regulations on our operations.

 

A discharge of hydrocarbons or hazardous substances into the environment could subject us to substantial expense, including both the cost to comply with applicable regulations pertaining to the cleanup of releases of hazardous substances into the environment and claims by neighboring landowners and other third parties for personal injury and property damage. We do not maintain insurance for protection against certain types of environmental liabilities.

 

The Clean Air Act requires or will require most industrial operations in the United States to incur capital expenditures in order to meet air emission control standards developed by the EPA and state environmental agencies. Although no assurances can be given, we believe the Clean Air Act requirements will not have a material adverse effect on our financial condition or results of operations.

 

RCRA is the principal federal statute governing the treatment, storage and disposal of hazardous wastes. RCRA imposes stringent operating requirements, and liability for failure to meet such requirements, on a person who is either:

 

 

a "generator" or "transporter" of hazardous waste, or 

 

an "owner" or "operator" of a hazardous waste treatment, storage or disposal facility. 

 

At present, RCRA includes a statutory exemption that allows oil and natural gas exploration and production wastes to be classified as nonhazardous waste. As a result, we will not be subject to many of RCRA's requirements because our operations will probably generate minimal quantities of hazardous wastes.

 

CERCLA, also known as "Superfund," imposes liability, without regard to fault or the legality of the original act, on certain classes of persons that contributed to the release of a "hazardous substance" into the environment. These persons include:

 

 

the "owner" or "operator" of the site where hazardous substances have been released, and 

 

companies that disposed or arranged for the disposal of the hazardous substances found at the site. 

 

CERCLA also authorizes the EPA and, in some instances, third parties to act in response to threats to the public health or the environment and to seek to recover from the responsible classes of persons the costs they incur. In the course of our ordinary operations, we could generate waste that may fall within CERCLA's definition of a "hazardous substance." As a result, we may be liable under CERCLA or under analogous state laws for all or part of the costs required to clean up sites at which such wastes have been disposed. Under such law we could be required to:

 

 

remove or remediate previously disposed wastes, including wastes disposed of or released by prior owners or operators, 

 

clean up contaminated property, including contaminated groundwater, or 

 

perform remedial plugging operations to prevent future contamination. 

 

We could also be subject to other damage claims by governmental authorities or third parties related to such contamination.

 

8

 

 

Employees

 

As of December 31, 2021, we have one employee, John Lepin, our CFO, who also serves as Chairman of the Board of Directors and has three (3) Directors who are non-employees. On June 1, 2020, the Company contracted with Leaverite Consulting to engage Jay Leaver as Interim President. On April 1, 2021, the Company entered into an agreement with Kelloff Oil & Gas, LLC to engage Joe Kelloff as Interim Senior Vice President of Operations. We consider our relations with our subcontractors to be good.

 

Company's Office

 

Our office is located at 4162 Meyerwood Drive, Houston, Texas 77025 and our telephone number is (713) 316-0061.

 

Available Information

 

You can access, free of charge, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to these reports as filed with the SEC under the Securities Exchange Act of 1934, as amended on the SEC’s website www.sec.gov. These documents may also be accessed on our website: www.alpha-energy.us. These documents are placed on our website as soon as is reasonably practicable after their filing with the SEC. The information contained in, or that can be accessed through, the website is not part of this Annual Report on Form 10-K.

 

 

ITEM 1A. RISK FACTORS.

 

Certain factors may have a materially adverse effect on our business, financial condition, and results of operations, including the risk, factors, and uncertainties described under this Part I, Item 1A, and elsewhere in this Annual Report. This is not an exhaustive list, and there are other factors that may be applicable to our business that are not currently known to us or that we currently do not believe are material. Any of these risks could have an adverse effect on our business, financial condition, operating results, or prospects, which could cause the trading price of our common stock to decline, and you could lose part or all of your investment. You should carefully consider the risks, factors, and uncertainties described below, together with the other information contained in this Annual Report, as well as the risk, factors, uncertainties, and other information we disclose in other filings we make with the SEC before making an investment decision regarding our securities.

 

Risks Related To Our Common Stock

 

Our management and others have voting control of the Company.

 

Our current officers and directors currently own approximately 5% of the total issued and outstanding common stock of the Company. In addition, AEI Acquisition Company, LLC (“AEI”) owns approximately 84% of the total issued and outstanding common stock of the Company and has advanced $413,206 under the terms of the Company’s 7.25% Convertible Promissory Notes due February 25, 2024 (the “7.25% Notes”). The 7.25% Notes are currently convertible at $5.00 per share and presently represent an additional 82,641 shares of common stock of the Company upon conversion. See “Terms of 7.25% Convertible Notes on Footnote 11”. Accordingly, AEI and its controlling member Harry McMillan, may be deemed to have voting control over the common stock of the Company and alone or together with other members of management, if they act together, will be able to influence the outcome of all corporate actions requiring approval of our shareholders, including the election of directors and approval of significant corporate transactions, which may result in corporate action with which other stockholders do not agree. This concentration of ownership may have the effect of delaying or preventing a change in control and may adversely affect the market price of our common stock.

 

Our Bylaws provide that we will indemnify our directors, and that we have the power to indemnify our officers and employees, to the fullest extent permitted by law.

 

Our Bylaws (the “Bylaws”) provide that we will indemnify our directors, officers and employees to the fullest extent permitted by applicable law against expenses judgments, fines, settlements, and other amounts actually and reasonably incurred in connection with any proceeding. Our Bylaws also provide that the Company shall have the power (though not the obligation), to advance expenses incurred in connection with any indemnification obligation. These indemnification provisions may discourage shareholders from bringing a lawsuit against directors for breach of their fiduciary duties. They may also reduce the likelihood of derivative litigation against directors and officers, even though an action, if successful, might provide a benefit to us and our shareholders. Our results of operations and financial condition may be harmed to the extent we pay the costs of settlement and damage awards against directors, officers and key employees pursuant to these indemnification provisions.

 

9

 

Our failure to maintain effective internal controls over financial reporting could have an adverse impact on us.

 

We are required to establish and maintain appropriate internal controls over financial reporting. Failure to establish those controls, or any failure of those controls once established, could adversely impact our public disclosures regarding our business, financial condition or results of operations. In addition, management’s assessment of internal controls over financial reporting may identify weaknesses and conditions that need to be addressed in our internal controls over financial reporting or other matters that may raise concerns for investors. Any actual or perceived weaknesses and conditions in our internal controls could have a material adverse effect on our business, results of operations, cash flows and growth plans, on our regulatory and reporting status, and on our stock price.

 

Our business and stock price could be adversely affected if we are not successful in enhancing our management, systems, accounting, controls and reporting performance.

 

We have experienced, and may continue to experience, difficulties in implementing the management, operations and accounting systems, controls and procedures necessary to support our growth and expanded operations, as well as difficulties in complying with the accounting and reporting requirements related to our business. With respect to enhancing our management and operations team, we may experience difficulties in finding and retaining qualified personnel, and if such personnel are not available, we may incur higher recruiting, relocation, and compensation expense. In an effort to meet the demands of our planned activities, we will be required to supplement our staff with contract and consultant personnel until we are able to hire new employees. We further may not be successful in our efforts to enhance our systems, accounting, controls and reporting performance. All of this may have a material adverse effect on our business, results of operations, cash flows and growth plans, on our regulatory and reporting status, and on our stock price.

 

We have never paid dividends and we do not expect to pay dividends for the foreseeable future

 

We intend to retain earnings, if any, to finance the growth and development of our business and do not intend to pay cash dividends on shares of our common stock in the foreseeable future. The payment of future cash dividends, if any, depends upon, among other things, conditions then existing including earnings, financial condition and capital requirements, restrictions in financing agreements, business opportunities and other factors. As a result, capital appreciation, if any, of our common stock, will be your sole source of gain for the foreseeable future.

 

We are not traded on any national securities exchange. An active, liquid trading market for our common stock may not develop or be sustained. If and when an active market develops the price of our common stock may be volatile.

 

Presently, our common stock is not traded on any market, but is quoted on the OTC Pink Open Markets under the symbol “APHE” established by OTC Markets which does not establish financial standards or disclosure requirements for trading. As a result, Pink Open Markets trading is often avoided by investors or disallowed for traders and fund managers. We are in our early stages, an investment in our company will require a long-term commitment, with no certainty of return. Presently there is limited interest in our stock and in the absence of an active trading market investors may have difficulty buying and selling or obtaining market quotations, market visibility for shares of our common stock may be limited, and a lack of visibility for shares of our common stock may have a depressive effect on the market price for shares of our common stock.

 

The lack of an active market impairs your ability to sell your shares at the time you wish to sell them or at a price that you consider reasonable. The lack of an active market may also reduce the fair market value of your shares. An inactive market may also impair our ability to raise capital to continue to fund operations by selling shares.

 

Trading in stocks quoted on the Pink Open Market is often thin and characterized by wide fluctuations in trading prices, due to many factors that may have little to do with our operations or business prospects. The securities market has from time to time experienced significant price and volume fluctuations that are not related to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of shares of our common stock. Moreover, the Pink Open Market is not a stock exchange, and trading of securities is often more sporadic than the trading of securities listed on a quotation system like NASDAQ or a national stock exchange like the NYSE Mkts. Accordingly, stockholders may have difficulty reselling any shares of common stock.

 

Our Board of Directors may authorize and issue shares of new classes of stock that could be superior to or adversely affect current holders of our common stock.

 

Our board of directors has the power to authorize and issue shares of classes of stock, including preferred stock that have voting powers, designations, preferences, limitations and special rights, including preferred distribution rights, conversion rights, redemption rights and liquidation rights without further shareholder approval which could adversely affect the rights of the holders of our common stock. In addition, our board could authorize the issuance of a series of preferred stock that has greater voting power than our common stock or that is convertible into our common stock, which could decrease the relative voting power of our common stock or result in dilution to our existing common stockholders.

 

10

 

Any of these actions could significantly adversely affect the investment made by holders of our common stock. Holders of common stock could potentially not receive dividends that they might otherwise have received. In addition, holders of our common stock could receive less proceeds in connection with any future sale of the Company, whether in liquidation or on any other basis.

 

Our shares will be subordinate to all of our debts and liabilities, which increases the risk that you could lose your entire investment.

 

Our shares are equity interests that will be subordinate to all of our current and future indebtedness with respect to claims on our assets. In any liquidation, all of our debts and liabilities must be paid before any payment is made to our shareholders.

 

Future capital raises may dilute our existing stockholders ownership and/or have other adverse effects on our operations.

 

If we raise additional capital by issuing equity securities, our existing stockholders’ percentage ownership may decrease, and these stockholders may experience substantial dilution. If we raise additional funds by issuing debt instruments, these debt instruments could impose significant restrictions on our operations, including liens on our assets. If we raise additional funds through collaborations and licensing arrangements, we may be required to relinquish some rights to our technologies or products, or to grant licenses on terms that are not favorable to us or could diminish the rights of our stockholders.

 

The market price of our shares of common stock is subject to fluctuation.

 

The market prices of our shares may fluctuate significantly in response to factors, some of which are beyond our control, including:

 

 

The announcement of new developments by our competitors

 

The release of new technologies by our competitors

 

Developments in pricing, costs and other factors affecting industry or targets

 

General market conditions including factors unrelated to our operating performance

 

Recently, the stock market, in general, has experienced extreme price and volume fluctuations. Continued market fluctuations could result in extreme market volatility in the price of our shares of common stock which could

 

Offers or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to decline.

 

If our stockholders sell substantial amounts of our common stock in the public market upon the expiration of any statutory holding period, under Rule 144, or issued upon the exercise of outstanding warrants, it could create a circumstance commonly referred to as an "overhang" and in anticipation of which the market price of our common stock could fall.  The existence of an overhang, whether or not sales have occurred or are occurring, also could make more difficult our ability to raise additional financing through the sale of equity or equity-related securities in the future at a time and price that we deem reasonable or appropriate.  The shares of our restricted common stock will be freely tradable upon the earlier of: (i) effectiveness of a registration statement covering such shares and (ii) the date on which such shares may be sold without registration pursuant to Rule 144 (or other applicable exemption) under the Securities Act.

 

Investor relations activities, nominal float and supply and demand factors may affect the price of our stock.

 

We expect to utilize various techniques such as non-deal road shows and investor relations campaigns in order to create investor awareness for us.  These campaigns may include personal, video and telephone conferences with investors and prospective investors in which our business practices are described.  We may provide compensation to investor relations firms and pay for newsletters, websites, mailings and email campaigns that are produced by third-parties based upon publicly-available information concerning us. We do not intend to review or approve the content of such analysts’ reports or other materials based upon analysts’ own research or methods.  Investor relations firms should generally disclose when they are compensated for their efforts, but whether such disclosure is made or complete is not under our control.   In addition, investors in us may, from time to time, also take steps to encourage investor awareness through similar activities that may be undertaken at the expense of the investors.  Investor awareness activities may also be suspended or discontinued which may impact the trading market our common stock.

 

11

 

The SEC and FINRA enforce various statutes and regulations intended to prevent manipulative or deceptive devices in connection with the purchase or sale of any security and carefully scrutinize trading patterns and company news and other communications for false or misleading information, particularly in cases where the hallmarks of “pump and dump” activities may exist, such as rapid share price increases or decreases.  We, and our shareholders may be subjected to enhanced regulatory scrutiny due to the small number of holders who initially will own the shares of our common stock publicly available for resale, and the limited trading markets in which such shares may be offered or sold which have often been associated with improper activities concerning penny-stocks, such as the OTC Bulletin Board or the OTCQB Marketplace or Pink Open Markets (OTC Pink).  Until such time as our restricted shares are registered or available for resale under Rule 144, there will continue to be a small percentage of shares held by a small number of investors, many of whom acquired such shares in privately negotiated purchase and sale transactions, which will constitute the entire available trading market.  The Supreme Court has stated that manipulative action is a term of art connoting intentional or willful conduct designed to deceive or defraud investors by controlling or artificially affecting the price of securities.  Often times, manipulation is associated by regulators with forces that upset the supply and demand factors that would normally determine trading prices.  Since only a small percentage of our shares of outstanding common stock will initially be available for trading and will be held by a small number of individuals and entities, the supply of our common stock for sale will be extremely limited for an indeterminate length of time, which could result in higher bids, asks or sales prices than would otherwise exist.  Securities regulators have often cited factors such as thinly-traded markets, small numbers of holders, and awareness campaigns as hallmarks of claims of price manipulation and other violations of law when combined with manipulative trading, such as wash sales, matched orders or other manipulative trading timed to coincide with false or touting press releases. There can be no assurance that our or third-parties’ activities, or the small number of potential sellers or small percentage of stock in the “float,” or determinations by purchasers or holders as to when or under what circumstances or at what prices they may be willing to buy or sell stock will not artificially impact (or would be claimed by regulators to have affected) the normal supply and demand factors that determine the price of the stock, which could subject us to regulatory action and lawsuits.

 

Our common stock is subject to the penny stock rules of the SEC, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.

 

Our common stock is considered a “Penny Stock”.  The Securities and Exchange Commission has adopted Rule 15g-9 which generally defines "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors". The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketability of our common stock. The Financial Industry Regulatory Authority, or FINRA, has adopted sales practice requirements which may also limit a stockholder's ability to buy and sell our stock. In addition to the "penny stock" rules described above, FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer's financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit investors’ ability to buy and sell our stock and have an adverse effect on the market for our shares.

 

Risk Factors Relating to Our Business

 

The coronavirus disease 2019 (COVID-19) pandemic has had, and may continue to have, an adverse effect on our business, results of operations, financial condition and cash flows. Future epidemics or other public health emergencies could have similar effects.

 

Our operations expose us to risks associated with pandemics, epidemics or other public health emergencies, such as the COVID-19 pandemic which spread from China to many other countries including the United States. In March 2020, the World Health Organization characterized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. The outbreak resulted in governments around the world implementing stringent measures to help control the spread of the virus, followed by phased regulations and guidelines for reopening communities and economies. In addition, governments and central banks in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19.

 

12

 

We are a company operating in a critical infrastructure industry, as defined by the U.S. Department of Homeland Security. Consistent with federal guidelines and with state and local orders to date, we have continued to operate across our footprint. Notwithstanding our continued operations, COVID-19 has negatively impacted and may have further negative impacts on our financial performance, operations, supply chain and flows of raw materials, transportation and logistics networks and customers. Due in large part to the impacts of and response to the spread of COVID-19, global economic conditions declined sharply during the second quarter of fiscal 2020, resulting in historic unemployment levels, rapid changes in supply and demand in certain industry sectors, businesses switching to remote work or ceasing operations, and consumers eliminating, restricting or redirecting spending. The economic downturn adversely affected demand for our products and contributed to weaker supply and demand conditions affecting prices and volumes in the markets for our products, services and raw materials.

 

The COVID-19 pandemic could further negatively impact our business or results of operations through the temporary closure of our operating locations or those of our customers or suppliers. In addition, the ability of our employees and our suppliers’ and customers’ employees to work may be significantly impacted by individuals contracting or being exposed to COVID-19, or as a result of prevention and control measures, which may significantly hamper our production throughout the supply chain and constrict sales channels.

 

Because the severity, magnitude and duration of the COVID-19 pandemic and its economic consequences are uncertain, continually changing and difficult to predict, the pandemic’s impacts on our operations and financial performance, as well as its impact on our ability to successfully execute our business strategies and initiatives, are also uncertain and difficult to predict. Further, the ultimate impact of the COVID-19 pandemic on our operations and financial performance depends on many factors that are not within our control, including, but not limited to: governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic (including restrictions on travel and transportation and workforce pressures); the impact of the pandemic and actions taken in response on global and regional economies and on levels of economic activity; the availability of federal, state or local funding programs; general economic uncertainty in key global markets and financial market volatility; global economic conditions and levels of economic growth; and the pace of recovery when the COVID-19 pandemic subsides. While we expect the COVID-19 pandemic to continue to negatively impact our results of operations, cash flows and financial position, the current level of uncertainty over the economic and operational impacts of COVID-19 means the related financial impact cannot be reasonably estimated at this time.

 

The COVID-19 pandemic has resulted in a severe worldwide economic downturn, significantly disrupting the demand for oil throughout the world and has created significant volatility, uncertainty and turmoil in the oil and gas industry. This has led to a significant global oversupply of oil and a subsequent substantial decrease in oil prices. While global oil producers, including the Organization of Petroleum Exporting Countries (“OPEC”) and other oil producing nations reached an agreement to cut oil production in April 2020, downward pressure on, and volatility in, commodity prices has remained and could continue for the foreseeable future, particularly given concerns over available storage capacity for oil, which have negatively affected and are expected to continue to negatively affect our cash flow, liquidity and financial position. Oil prices are expected to continue to be volatile as a result of these events and the ongoing COVID-19 pandemic, and as changes in oil inventories, oil demand and economic performance are reported. We cannot predict when, or to what extent, the negative effects of COVID-19 on the world and domestic economies, and on our industry and Company, will improve, or when oil prices will improve and stabilize.

 

Recent events involving military action in the Ukraine by Russia have recently countermanded the effect of COVID-19 on the price of energy. It is impossible to determine if recent increases in energy prices and restrictions from government boycotts on the importation of oil and gas from Russia are or will be felt in the foreseeable future and continue to result in historically high prices of oil and gas presently experiences.

 

Prices fluctuate and decline based on factors beyond our control. Factors that can cause price fluctuations and declines include:

 

 

Overall economic and market conditions, domestic and global.

 

The impact of the COVID-19 pandemic, including reduced demand for oil and natural gas, economic slowdown, governmental actions and stay-at-home orders.

 

The domestic and foreign supply of oil and natural gas.

 

The level of consumer product demand.

 

The cost of exploring for, developing, producing, refining and marketing oil, natural gas and NGLs.

 

Adverse weather conditions, natural disasters, climate change and health emergencies and pandemics.

 

The price and availability of competitive fuels such as LNG, heating oil and coal, and alternative fuels.

 

Political and economic conditions in the Middle East, Russia and other oil and natural gas producing regions.

 

The ability of the members of OPEC and other oil exporting nations to agree to and maintain oil price and production controls.

 

Domestic and foreign governmental regulations, including temporary orders limiting economic activity.

 

Special taxes on production or the loss of tax credits and deductions.

 

Technological advances affecting energy consumption and sources of energy supply.

 

Access to pipelines and gas processing plants and other capacity constraints or production disruptions.

 

The effects of energy conservation efforts, including by virtue of shareholder activism or activities of non-governmental organizations.

 

13

 

We may not be able to continue operating as a going concern.

 

We have generated minimal revenues and our ability to pay our expenses is dependent upon advances from related parties.

 

For the fiscal year ended December 31, 2021, we reported a net loss of $1,070,738. We had a working capital deficit of $2,601,105 at December 31, 2021. We have generated minimal revenue from our operations and are dependent upon a line of credit or other advances from AEI, a related party, to pay our operating expenses and the continued development of our business plan. There are no assurances this related party will continue to advance funds to us that will satisfy our working capital needs until such time as we are able to raise additional capital or generate sufficient revenues to fund our operating expenses. While we seek ways to continue to operate by securing additional financing resources or alliances or other partnership agreements, we do not at this time have any commitments or agreements that provide for additional capital resources.

 

We have experienced losses from operations since inception and have never generated positive cash flow. The success of our business plan during the next 12 months and beyond will be contingent upon generating sufficient revenue to cover our operating costs and obtaining additional financing. The report from our independent registered public accounting firm for the fiscal year ended 2021 and 2020 includes an explanatory paragraph stating the Company has recurring net losses from operations, negative operating cash flows, does not yet generate revenue from operations and will need additional working capital for ongoing operations. These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern. If we are unable to obtain sufficient funding, our business, prospects, financial condition and results of operations will be materially and adversely affected, and we may be unable to continue as a going concern.

 

We have incurred net losses since inception.

 

We have accumulated net losses of approximately $5,371,918 as of December 31, 2021. These losses have had an adverse effect on our financial condition, stockholders’ equity, net current assets, and working capital. We will need to generate higher revenues and control operating costs in order to attain profitability. There can be no assurances that we will be able to do so or to reach profitability.

 

We will need additional capital to fund our expanding operations, and if we are not able to obtain sufficient capital, we may be forced to limit the scope of our operations.

 

We will need additional financing which we may not be able to obtain on acceptable terms if at all. We expect that our planned expansion and acquisition and development of oil and gas properties will require additional working capital. If adequate additional debt and/or equity financing is not available on reasonable terms or at all, then we may not be able to continue to develop our business activities, and we will have to modify our business plan. These factors could have a material adverse effect on our future operating results and our financial condition.

 

If we are unable to raise needed additional funds to continue as a going concern, we could be forced to cease our business activities and dissolve. In such an event, we may incur additional financial obligations, including the accelerated maturity of debt obligations, lease termination fees, employee severance payments, and other creditor and dissolution-related obligations.

 

Our ability to raise financing through sales of equity securities depends on general market conditions and the demand for our common stock. We may be unable to raise adequate capital through sales of equity securities, and if our stock has a low market price at the time of such sales, our existing stockholders could experience substantial dilution. If adequate financing is not available or unavailable on acceptable terms, we may find we are unable to fund expansion, continue offering products and services, take advantage of acquisition opportunities, develop or enhance services or products, or to respond to competitive pressures in the industry which may jeopardize our ability to continue operations.

 

Our current operations are not sufficient to fund our operating expenses and we will need to raise additional working capital to continue to implement our business model, to provide funds for marketing to support our efforts to increase our revenues and for general overhead expenses. Generally, small businesses such as ours for which there is only a limited public market for their securities face significant difficulties in their efforts to raise equity capital. While to date we have relied upon the relationships of our executives, directors and shareholders in our capital raising efforts, there are no assurances that these resources will continually be available to us or provide us with sufficient funding. We do not have any commitments to provide additional capital and there are no assurances we will be able to raise capital upon terms which are favorable to our company. Even if we are able to raise capital, the structure of that capital raise could impact our company and our shareholders in a variety of ways. If we raise additional capital through the issuance of debt, this will result in interest expense. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our company held by existing shareholders will be reduced and those shareholders may experience significant dilution. In addition, new securities may contain certain rights, preferences or privileges that are senior to those of our common stock. We cannot assure you that we will be able to raise the working capital as needed in the future on terms acceptable to us, if at all. If we do not raise funds as needed, we may not be able to continue to implement our business plan.

 

14

 

Our products may not be accepted by our targeted customers.

 

The risks, uncertainties and challenges encountered by companies operating in new industries include:

 

• Generating sufficient revenue to cover operating costs and sustain operations;

• Acquiring and maintaining market share;

• Attracting and retaining qualified personnel, especially with requisite technical skills;

• Successfully developing and commercially marketing energy resources:

• Accessing the capital markets to raise additional capital, on reasonable terms, if and when required to sustain operations or to grow the business.

 

We face competition from larger companies that have substantially greater resources which challenges our ability to establish market share, grow the business, and reach profitability.

 

The industry in which we operate is dominated by a wide range of significantly larger companies which have substantially greater financial, management, exploration and development resources than we have. According to Forbes Global 2000 PetroChina, Sinopec, Saudi Aramco, BP, Exxon Mobil, Royal Dutch Shell, Total, Chevron, Gazprom and Marathon Petroleum are the ten largest oil and gas companies by revenue. Our competitors may be able to provide customers with different or greater capabilities than we can provide, including quantity, pricing, and support. Many of our competitors may utilize their greater resources to develop resources inaccessible to us, leverage their multi-national presence, financial strength to utilize economies of scale and offer lower pricing. In order to secure contracts, we may have to offer comparable products and services at lower pricing which could adversely affect our operating margins. Our inability to compete effectively against these larger companies could have a material adverse effect on our business, financial condition and operating results.

 

We may not be able to keep pace with technological advances.

 

The oil and gas industry in general, and the energy industry in particular, continue to undergo significant changes, primarily due to technological developments. Because of the rapid growth of technology, shifting consumer tastes and the popularity and availability of other forms of energy, it is impossible to predict the overall effect these factors could have on potential revenue from, and profitability of, oil and gas exploration and drilling. It is impossible to predict the overall effect these factors could have on our ability to compete effectively in a changing market, and if we are not able to keep pace with technological advances, then our revenues, profitability and results from operations may be materially adversely affected.

 

Our results of operations may fluctuate from period to period which could cause volatility in our stock price.

 

Results of operations for any company developing oil and gas can be expected to fluctuate until the products are in the market and could fluctuate thereafter even when products are in the marketplace. There is significant lead time in developing, opening and reopening wells. Unanticipated delays can adversely impact the release of supplies into the marketplace. Revenues generated could be adversely impacted if a lack of working capital limits our ability to purchase new assets.

 

Our results of operations depend significantly upon the price and forward contract value of our reserves and production, none of which can be predicted with certainty. Accordingly, our revenues and results of operations may fluctuate from period to period. The results of one period may not be indicative of the results of any future period. Any quarterly fluctuations that we report in the future may not match the expectations of market analysts and investors. This could cause the price of our common stock to fluctuate significantly.

 

The loss of key personnel may adversely affect our business.

 

The officers and directors for the Company are involved in other business activities and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in selecting between the Company and their other business interests. The Company has not formulated a policy for the resolution of such conflicts.

Our success is dependent upon the continued efforts of our largest shareholder, AEI and Jay Lever, our President. If it became necessary to replace them, it is unlikely new management could be found with the same level of knowledge and dedication to our success. The loss of the services of these professionals, especially in the development of future expansion prospects, would adversely affect our business. None of these advisors or executives have employment agreements or provisions that would restrict or prohibit them from competing with us. As a result, any of these individuals could terminate their employment and immediately compete against us. The loss of the services of any member of our executive management team or other key persons could have a material adverse effect on our business, results of operations and financial condition.

 

We may lose the services of key management personnel and may not be able to attract and retain other necessary personnel.

 

Changes in our management could have an adverse effect on our business, and in particular while our staff is relatively small with no full-time employees, we are dependent upon the active participation of several key management and outside personnel, including Jay Leaver, an investor and our President and Harry McMillan of AEI. Each of these persons are critical to the strategic direction and overall management of our company as well as our ability to attract and retain personnel, contractors, and investors. The loss of any of them could adversely affect our business, financial condition, and operating results. We do not carry key person life insurance on any of our personnel.

 

15

 

We will need to hire and retain highly skilled technical personnel as employees and as independent contractors in order to develop our properties and grow our business. The competition for highly skilled technical, managerial, and other personnel is at times intense. Our recruiting and retention success is substantially dependent upon our ability to offer competitive salaries and benefits to our employees. We must compete with companies that possess greater financial and other resources than we do and that may be more attractive to potential employees and contractors. To be competitive, we may have to increase the compensation, bonuses, stock options and other fringe benefits we offer to employees in order to attract and retain such personnel. The costs of retaining or attracting new personnel may have a material adverse effect on our business and operating results. If we fail to attract and retain the technical and managerial personnel required to be successful, our business, operating results and financial condition could be materially adversely affected.

 

Litigation could harm our business or otherwise distract management.

 

Substantial, complex or extended litigation could cause us to incur large expenditures and could distract management. For example, lawsuits by environmental groups, employees or stockholders or litigation with federal, state or local governments or regulatory bodies could be very costly and disrupt business. While disputes from time to time are not uncommon, we may not be able to resolve such disputes on terms favorable to us which could have a material, adverse impact on our results of operations and financial condition.

 

If we lose our rights under our third-party leases, our operations could be adversely affected.

 

Our business depends in part on property leases and other rights licensed from third parties. We could lose our exclusivity or other rights if we fail to comply with the terms and performance requirements of the leases, including continuing to produce oil and gas on leased properties. In addition, certain leases may terminate upon our breach and have the right to consent to sublease arrangements. If we were to lose our rights under any of these leases, or if we were unable to obtain required consents to future subleases, we could lose a competitive advantage in the market, and may even lose the ability to operate completely. Either of these results could substantially decrease our revenues

 

The nature of our business involves significant risks and uncertainties that may not be covered by insurance or indemnity, including the Logan assets.

 

We develop and sell resources where insurance or indemnification may not be available, including failure of certain of our activities could result in loss of life or property damage. Certain activities may raise questions with respect to issues of environmental harm or injury, trespass, conversion and similar concepts, which may raise new legal issues. Indemnification to cover potential claims or liabilities resulting from a failure may be available in certain circumstances, but not in others. We do not and are not able to maintain insurance to protect against our risks and uncertainties. Substantial claims resulting from an accident, failure, or liability arising from our activities in excess of any indemnity or insurance coverage (or for which indemnity or insurance is not available or was not obtained) could harm our financial condition, cash flows, and operating results. Any accident, contamination or spill, even if fully covered or insured, could negatively affect our reputation among our customers and the public, and make it more difficult for us to compete effectively.

 

Our growth strategy may not be successful.

 

We intend to expand our operations and marketing base, in large part, by acquiring additional leases. Our operations are subject to all the risks inherent in the growth of a new business. The timing and related expenses of expansion may cause our revenues, if any, to fluctuate. The likelihood of our success must be considered in the light of the problems, expenses, difficulties, complications, and delays frequently encountered in connection with the growth of a business and the reliance on our ability to establish ongoing relationships with purchasers of oil and gas, market acceptance, unfamiliarity with operating and marketing methods, and competition. We may not be successful in our proposed expanded business activities.

 

We may be unable to generate sufficient revenue from the commercialization of our leases to achieve and sustain profitability.

 

At present, we rely solely on the Logan assets to generate revenue and we expect to substantially generate all our revenue in the foreseeable future from sales from these assets. In order to successfully operate, we will need to continue to expand our marketing efforts to develop new relationships and expand existing relationships with customers, to achieve and maintain compliance with all applicable regulatory requirements. If we fail, we may never receive a return on the investments we have made, as well as further investments we intend to make, which may cause us to fail to generate revenue and gain economies of scale from such investments.

 

16

 

Cybersecurity risks could adversely affect our business and disrupt our operations.

 

The threats to network and data security are increasingly diverse and sophisticated. Despite our efforts and processes to prevent breaches, our devices, as well as our servers, computer systems, and those of third parties that we use in our operations are vulnerable to cybersecurity risks, including cyber-attacks such as viruses and worms, phishing attacks, denial-of-service attacks, physical or electronic break-ins, employee theft or misuse, and similar disruptions from unauthorized tampering with our servers and computer systems or those of third parties that we use in our operations, which could lead to interruptions, delays, loss of critical data, unauthorized access to user data, and loss of consumer confidence. In addition, we may be the target of email scams that attempt to acquire personal information or company assets. Despite our efforts to create security barriers to such threats, we may not be able to entirely mitigate these risks. Any cyber-attack that attempts to obtain our or our users’ data and assets, disrupt our service, or otherwise access our systems, or those of third parties we use, if successful, could adversely affect our business, operating results, and financial condition, be expensive to remedy, and damage our reputation. In addition, any such breaches may result in negative publicity, adversely affect our brand, decrease demand for our products and services, and adversely affect our operating results and financial condition.

 

There are economic and general risks relating to our business.

 

The success of our activities is subject to risks inherent in business generally, including demand for products and services, general economic conditions, changes in taxes and tax laws, and changes in governmental regulations and policies.

 

Our operations are vulnerable to interruption or loss due to natural or other disasters, power loss, strikes, and other events beyond our control.

 

A major earthquake, fire, or other disaster (such as a major flood, tsunami, volcanic eruption, or terrorist attack) affecting our facilities, or those of our suppliers, contractors or customers, could significantly disrupt our operations, and delay or prevent shipment or sales during the time required to repair, rebuild, or replace damaged facilities; these delays could be lengthy and costly. If any of the facilities are negatively impacted by a disaster, operations and deliveries could be delayed. Even if we are able to quickly respond to a disaster, the ongoing effects of the disaster could create some uncertainty in the operations of our business. In addition, our facilities may be subject to a shortage of available electrical power and other energy supplies. Any shortages may increase our costs for power and energy supplies or could result in blackouts, which could disrupt the operations of our affected facilities and harm our business. In addition, concerns about terrorism, the effects of a terrorist attack, political turmoil, or an outbreak of epidemic diseases could have a negative effect on our operations, those of our suppliers and customers, including the ability to travel.

 

We are an emerging growth company and as such, our disclosures may be less extensive than the information you receive from other public companies that are not emerging growth companies.

 

We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. For so long as we remain an emerging growth company, we are permitted and intend to rely on exemptions from specified disclosure requirements that are applicable to other public companies that are not emerging growth companies. These exemptions include:

 

 

being permitted to provide only two years of audited financial statements, in addition to any required unaudited interim financial statements, with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations” disclosure;

 

not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting;

 

reduced disclosure obligations regarding executive compensation; and

 

exemption from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

We have elected to use the extended transition period for complying with Section 107(b) of the JOBS Act, which allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private corporations until those standards also apply to private corporations. Further, as the result of our election, our financial statements may not be as comparable to companies that comply with public company effective dates.

 

Risk Factors Relating to the Oil and Natural Gas Industry

 

Oil and natural gas prices fluctuate widely, and lower prices for an extended period of time are likely to have a material adverse impact on our business.

 

Our revenues, profitability, cash flows and future growth, as well as liquidity and ability to access additional sources of capital, depend substantially on prevailing prices for oil and natural gas and the relative mix of these commodities in our reserves and production. Sustained lower prices will reduce the amount of oil and natural gas that we can economically produce and may result in impairments of our proved reserves or reduction of our proved undeveloped reserves. Oil and natural gas prices also affect the amount of cash flow available for capital expenditures and our ability to borrow and raise additional capital.

 

17

 

The market prices for oil and natural gas depend on factors beyond our control. Some, but not all, of the factors that can cause fluctuations include:

 

 

the domestic and foreign supply of, and demand for, oil and natural gas;

 

 

domestic and world-wide economic conditions;

 

 

the level and effect of trading in commodity futures markets, including commodity price speculators and others;

 

 

military, economic and political conditions in oil and gas producing regions;

 

 

the actions taken by OPEC and other foreign oil and gas producing nations, including the ability of members of OPEC to agree to and maintain production controls;

 

 

the impact of the U.S. dollar exchange rates on oil and natural gas prices;

 

 

the price and availability of, and demand for, alternative fuels;

 

 

weather conditions and climate change;

 

 

world-wide conservation measures;

 

 

technological advances affecting energy consumption and production;

 

 

changes in the price of oilfield services and technologies;

 

 

the price and level of foreign imports;

 

 

expansion of U.S. exports of oil, natural gas and/or NGLs;

 

 

the availability, proximity and capacity of transportation, processing, storage and refining facilities;

 

 

the costs of exploring for, developing, producing, transporting and marketing oil and natural gas; and

 

 

the nature and extent of domestic and foreign governmental regulations and taxation, including environmental regulations.

 

Sustained material declines in oil or natural gas prices may have the following effects on our business:

 

 

limit our access to sources of capital, such as equity and long-term debt;

 

 

cause us to delay or postpone capital projects;

 

 

cause us to lose certain leases because we fail to meet obligations of the leases prior to expiration;

 

 

reduce reserve estimates and the amount of products we can economically produce;

 

 

downgrade or other negative rating action with respect to our credit rating;

 

 

reduce revenues, income and cash flows available for capital expenditures, repayment of indebtedness and other corporate purposes; or

 

 

reduce the carrying value of our assets in our balance sheet through ceiling test impairments.

 

18

 

Legislation or regulatory initiatives intended to address seismic activity in Oklahoma and elsewhere could increase our costs of compliance or lead to operational delays, which could have a material adverse effect on our business, results of operations, cash flows or financial condition.

 

Water sourcing, use and disposal are common practices in oil and gas operations. We dispose of large volumes of water produced alongside oil and natural gas “produced water” or "saltwater" in connection with our drilling and production operations, pursuant to permits issued to us by governmental authorities overseeing such disposal activities. While these permits are issued under existing laws and regulations, these legal requirements are subject to change, which could result in the imposition of more stringent operating constraints or new monitoring and reporting requirements, owing to, among other things, concerns of the public or governmental authorities regarding such gathering or disposal activities.

 

There exists a growing concern that the injection of produced water into belowground disposal wells triggers seismic events in certain areas, including Oklahoma, where we operate. In response to recent seismic events near underground water disposal wells, federal and some state agencies are investigating whether certain high volume disposal wells have caused or contributed to increased seismic activity, and some states have restricted, suspended or shut down the use of such disposal wells that are located in close proximity to areas of increased seismic activity. 

 

The Oklahoma Corporation Commission (OCC) evaluates existing disposal wells to assess their continued operation, or operation with restrictions, based on location relative to faults, seismicity and other factors, with well operators in certain geographic locations required to make frequent, or even daily, volume and pressure reports. In addition, the OCC has adopted rules requiring operators of certain saltwater disposal wells in the state to, among other things, conduct additional mechanical integrity testing or make certain demonstrations of such wells’ depth that, depending on the depth, could require the plugging back of such wells to shallower depths and/or the reduction of volumes disposed in such wells. As a result of these measures, the OCC from time to time has developed and implemented plans calling for wells within Areas of Interest where seismic incidents have occurred to restrict or suspend disposal well operations in an attempt to mitigate the occurrence of such incidents. For example, OCC has established a 15 thousand square mile Area of Interest in the Arbuckle formation located primarily north and east of the Anadarko Basin in the Mississippi Lime play. Since 2013, OCC has prohibited disposal into the basement rock and ordered reduction of disposal volumes into the overlying Arbuckle formation and directed the shut-in of a number of Arbuckle disposal wells in response to seismic activity. In addition, in January 2016, the Governor of Oklahoma announced a grant of $1.4 million in emergency funds to support earthquake research to be directed by the OCC and the Oklahoma Geological Survey (OGS). During September and November 2016, in response to the occurrence of earthquakes in Cushing and Pawnee, Oklahoma, located in the northeast area of the Anadarko Basin, the OCC developed action plans in conjunction with the OGS and the EPA. The plans require reductions in disposal volumes in three concentric zones from the center of the earthquake activity in both Cushing and Pawnee, Oklahoma, with the greatest reductions in the zone located closest to the center of the largest quakes. These actions are in addition to any previous orders to shut in wells or reduce disposal volumes. Prior measures had already reduced disposal volumes in the areas of concern by up to 50 percent for some disposal wells. In the Pawnee area, the action plan covers a total of 38 Arbuckle disposal wells under OCC jurisdiction and 26 Arbuckle disposal wells under EPA jurisdiction and in the Cushing area the plan covers a total of 58 Arbuckle disposal wells. Local residents have also recently filed lawsuits against saltwater disposal well operators in these areas for damages resulting from the increased seismic activity.

 

Additionally, in recent years there has been increased public concern regarding an alleged potential for hydraulic fracturing to induce seismic events. In December 2016, the OCC announced the development of seismicity guidelines focused on operators in SCOOP and STACK to directly address concerns related to induced seismicity and hydraulic fracturing. The OCC has established three action levels to be followed if events are detected at a M2.5 or above and within 1.24 miles (2 km) of hydraulic fracturing activities. 

 

 

Magnitude 2.5 — OCC contacts the operator, discusses mitigation plan, operations may continue

 

 

Magnitude 3.0 — required minimum six-hour pause, technical call with OCC regarding mitigations, operations continue with an approved and revised completion plan

 

 

Magnitude 3.5 — required operations suspension, technical meeting with OCC and decision made to resume or halt operations based on approved and revised completion plan

 

On March 1, 2017, the OCC also issued a statement saying that further actions to reduce the earthquake rate in Oklahoma could be expected.

 

Restrictions on disposal well volumes or a lack of sufficient disposal wells, the filing of lawsuits, or curtailment or restrictions on oil and gas activity generally in response to concerns related to induced seismicity, could cause us to delay, curb or discontinue our exploration and development plans. Increased costs associated with restrictions on hydraulic fracturing or the transportation and disposal of produced water, including the cost of complying with regulations concerning produced water disposal or hydraulic fracturing, such as mandated produced water recycling in some portion or all of our operations or prohibitions on performing hydraulic fracturing in certain areas, may reduce our profitability. 

 

19

 

These developments may result in additional levels of regulation, or increased complexity and costs with respect to existing regulations, that could lead to operational delays or increased operating and compliance costs, which could have a material adverse effect on our business, results of operations, cash flows or financial condition.

 

We have substantial capital requirements to fund our business plans that could be greater than cash flows from operations. Limited liquidity would likely negatively impact our ability to execute our business plan.

 

Our 2022 capital investment levels may exceed our projected cash flows from operations. As a result, we may use available cash or borrow funds under a credit facility, due in part to our decision to continue our drilling program in order to avoid future lease renewals to retain certain acreage. If necessary, we may continue to use cash on hand, sell non- strategic assets or potentially access public debt and/or equity markets to fund any shortfall. Our ability to generate operating cash flows is subject to many risks and variables, such as the level of production from existing wells; prices of oil and natural gas; production costs; availability of economical gathering, processing, storage and transportation in our operating areas; our success in developing and producing new reserves and the other risk factors discussed in this Prospectus. Actual levels of capital expenditures may vary significantly due to many factors, including drilling results, commodity prices, industry conditions, the prices and availability of goods and services, unbudgeted acquisitions and the promulgation of new regulatory requirements. Alternatively, we may have to reduce capital expenditures, and our ability to execute our business plans could be adversely affected, if:

 

we generate less operational cash flow than we anticipate;

 

we are unable to sell non-strategic assets at acceptable prices;

 

our customers or working interest owner’s default on their obligations to us;

 

one or more lenders fails to honor its contractual obligation to lend to us;

 

investors limit funding or refrain from funding oil and gas companies; or

 

we are unable to access the capital markets at a time when we would like, or need, to raise capital.

 

We will be subject to risks in connection with acquisitions, and the integration of significant acquisitions may be difficult.

 

Our business plan contemplates significant acquisitions of reserves, properties, prospects, and leaseholds and other strategic transactions that appear to fit within our overall business strategy, which may include the acquisition of asset packages of producing properties or existing companies or businesses operating in our industry. The successful acquisition of producing properties requires an assessment of several factors, including:

 

 

recoverable reserves;

 

 

future oil and natural gas prices and their appropriate differentials;

 

 

development and operating costs; and

 

 

potential environmental and other liabilities.

 

The accuracy of these assessments is inherently uncertain. In connection with these assessments, we perform a review of the subject properties that we believe to be generally consistent with industry practices. Our review will not reveal all existing or potential problems, nor will it permit us to become sufficiently familiar with the properties to fully assess their deficiencies and potential recoverable reserves. Inspections may not always be performed on every well, and environmental problems are not necessarily observable even when an inspection is undertaken. Even when problems are identified, the seller may be unwilling or unable to provide effective contractual protection against all or part of the problems. We are not entitled to contractual indemnification for environmental liabilities and acquired properties on an "as is" basis. Significant acquisitions of existing companies or businesses and other strategic transactions may involve additional risks, including:

 

 

diversion of our management's attention to evaluating, negotiating, and integrating significant acquisitions and strategic transactions;

 

 

the challenge and cost of integrating acquired operations, information management, and other technology systems, and business cultures with our own while carrying on our ongoing business;

 

 

difficulty associated with coordinating geographically separate organizations; and

 

 

the challenge of attracting and retaining personnel associated with acquired operations.

 

20

 

The process of integrating operations could cause an interruption of, or loss of momentum in, the activities of our business. Members of our senior management may be required to devote considerable amounts of time to this integration process, which will decrease the time they will have to manage our business. If our senior management is not able to manage the integration process effectively, or if any significant business activities are interrupted as a result of the integration process, our business could be materially and adversely affected.

 

Actual quantities of oil and natural gas reserves and future cash flows from those reserves will most likely vary from our estimates.

 

Estimating quantities of oil and natural gas reserves is complex and inexact. The process relies on interpretations of geologic, geophysical, engineering and production data. The extent, quality and reliability of these data can vary. The process also requires a number of economic assumptions, such as oil and natural gas prices, the relative mix of oil and natural gas that will be ultimately produced, drilling and operating expenses, capital expenditures, the effect of government regulation, taxes and availability of funds. The accuracy of a reserve estimate is a function of:

 

the quality and quantity of available data;

 

the interpretation of that data;

 

the accuracy of various mandated economic assumptions and our expected development plan; and

 

the judgment of the persons preparing the estimate.

 

Actual quantities of oil and natural gas reserves, future oil and natural gas production and the relative mix of oil and natural gas that will be ultimately produced, oil and natural gas prices, revenues, taxes, capital expenditures, effects of regulations, funding availability and drilling and operating expenses will most likely vary from our estimates. In addition, the methodologies and evaluation techniques that we use, which include the use of multiple technologies, data sources and interpretation methods, may be different than those used by our competitors. Further, reserve estimates are subject to the evaluator’s criteria and judgment and show important variability, particularly in the early stages of development. Any significant variance could be systematic and undetected for an extended period of time, which would materially affect the quantities and net present value of our reserves. In addition, we may adjust estimates of reserves to reflect production history, results of exploration and development activities, prevailing oil and natural gas prices and other factors, many of which are beyond our control. Our reserves also may be susceptible to drainage by operators on adjacent properties.

 

Actual future prices and costs may be materially higher or lower than the prices and costs we used as of the date of an estimate. In addition, actual production rates for future periods may vary significantly from the rates assumed in the calculation. You should not assume that the present value of future net cash flows is the current market value of our proved reserves.

 

Estimates of oil and natural gas reserves are inherently imprecise. Any material inaccuracies in these reserve estimates or underlying assumptions will affect materially the quantities and present value of our reserves.

 

Estimates of proved oil and natural gas reserves and the future net cash flows attributable to those reserves are prepared by independent petroleum engineers and geologists. There are numerous uncertainties inherent in estimating quantities of proved oil and natural gas reserves and cash flows attributable to such reserves, including factors beyond our control and that of our engineers. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner. Different reserve engineers may make different estimates of reserves and cash flows based on the same available data. The accuracy of an estimate of quantities of reserves, or of cash flows attributable to such reserves, is a function of the available data, assumptions regarding future oil and natural gas prices and expenditures for future development drilling and exploration activities, and of engineering and geological interpretation and judgment. Additionally, reserves and future cash flows may be subject to material downward or upward revisions, based upon production history, development drilling and exploration activities and prices of oil and natural gas. Actual future production, revenue, taxes, development drilling expenditures, operating expenses, underlying information, quantities of recoverable reserves and the value of cash flows from such reserves may vary significantly from the assumptions and underlying information set forth herein

 

To maintain and grow our production and cash flows, we must continue to develop existing reserves and locate or acquire new reserves.

 

Through our drilling programs and the acquisition of properties, we strive to maintain and grow our production and cash flows. However, as we produce from our properties, our reserves decline. Unless we successfully replace the reserves that we produce, the decline in our reserves will eventually result in a decrease in oil and natural gas production and lower revenue, income and cash flows from operations. Future oil and natural gas production is, therefore, highly dependent on our success in efficiently finding, developing or acquiring additional reserves that are economically recoverable. We may be unable to find, develop or acquire additional reserves or production at an acceptable cost, if at all. In addition, these activities require substantial capital expenditures.

 

21

 

Lower oil and gas prices and other factors have resulted in ceiling test impairments in the past and may result in future ceiling test or other impairments.

 

We use the full cost method of accounting for our oil and gas producing activities. Under this method, all costs incurred in the acquisition, exploration and development of oil and gas properties are capitalized into cost centers that are established on a country-by-country basis. The net capitalized costs of our oil and gas properties may not exceed the present value of estimated future net revenues from proved reserves, discounted at 10%, plus the lower of cost or fair value of unproved properties. If net capitalized costs of our oil and gas properties exceed the cost center ceiling, we are subject to a ceiling test impairment to the extent of such excess. If required, a ceiling test impairment reduces income and stockholders’ equity in the period of occurrence. 

 

The risk that we will be required to further impair the carrying value of our oil and gas properties increases when oil and natural gas prices are low or volatile for a prolonged period of time. In addition, impairments may occur if we experience substantial downward adjustments to our estimated proved reserves or our unproved property values, or if estimated future development costs increase.

 

Drilling is a costly and high-risk activity.

 

In addition to the numerous operating risks described in more detail below, the drilling of wells involves the risk that no commercially productive oil or gas reservoirs will be encountered. The seismic data and other technologies we use do not allow us to know conclusively prior to drilling a well that oil and natural gas are present or may be produced economically. In addition, we are often uncertain of the future cost or timing of drilling, completing and producing wells. Furthermore, our drilling operations may be curtailed, delayed or canceled as a result of a variety of factors, including:

 

increases in the costs of, or shortages or delays in the availability of, drilling rigs, equipment and materials;

 

decreases in oil and natural gas prices;

 

limited availability to us of financing on acceptable terms;

 

adverse weather conditions and changes in weather patterns;

 

unexpected operational events and drilling conditions;

 

abnormal pressure or irregularities in geologic formations;

 

surface access restrictions;

 

access to, and costs for, water needed in our waterflood project in the Greater Monument Butte Unit (GMBU);

 

the presence of underground sources of drinking water, previously unknown water or other extraction wells or endangered or threatened species;

 

embedded oilfield drilling and service tools;

 

equipment failures or accidents;

 

lack of necessary services or qualified personnel;

 

availability and timely issuance of required governmental permits and licenses;

 

loss of title and other title-related issues;

 

availability, costs and terms of contractual arrangements, such as leases, pipelines and related facilities to gather, process and compress, transport and market oil and natural gas; and

 

compliance with, or changes in, environmental, tax and other laws and regulations.

 

As we implement pad development and increase the lateral length and size of hydraulic fracturing stimulations of our horizontal wells, the costs and other impacts associated with any curtailment, delay or cancellation may increase due to the concentration of capital expenditures prior to bringing production online. Future drilling activities may not be successful, and if unsuccessful, this could have an adverse effect on our future results of operations, cash flows and financial condition.

 

22

 

The oil and gas business involves many operating risks that can cause substantial losses.

 

Our oil and gas exploration and production activities are subject to all of the operating risks associated with drilling for and producing oil and gas, including the risk of:

 

fires and explosions;

 

blow-outs and cratering;

 

uncontrollable or unknown flows of oil, gas or well fluids;

 

pipe or cement failures and casing collapses;

 

pipeline or other facility ruptures and spills;

 

equipment malfunctions or operator error;

 

discharges of toxic gases;

 

induced seismic events;

 

environmental costs and liabilities due to our use, generation, handling and disposal of materials, including wastes, hydrocarbons and other chemicals; and

 

environmental damages caused by previous owners of property we purchase and lease.

 

Some of these risks or hazards could materially and adversely affect our results of operations and cash flows by reducing or shutting in production from wells, loss of equipment or otherwise negatively impacting the projected economic performance of our prospects. If any of these risks occur, we could incur substantial losses as a result of:

 

injury or loss of life;

 

severe damage or destruction of property, natural resources and equipment;

 

pollution and other environmental damage;

 

investigatory and clean-up responsibilities;

 

regulatory investigation and penalties or lawsuits;

 

limitation on or suspension of our operations; and

 

repairs and remediation costs to resume operations.

 

The magnitude of these risks may increase due to the increase in lateral length, larger multi-stage hydraulic fracturing stimulations for our horizontal wells and the implementation of pad development because of the larger amounts of liquids, chemicals and proppants involved.

 

In addition, our hydraulic fracturing operations require significant quantities of water. Regions in which we operate have recently experienced drought conditions. Any diminished access to water for use in hydraulic fracturing, whether due to usage restrictions or drought or other weather conditions, could curtail our operations or otherwise result in delays in operations or increased costs related to finding alternative water sources.

 

Failure or loss of equipment, as the result of equipment malfunctions, cyber-attacks or natural disasters, could result in property damages, personal injury, environmental pollution and other damages for which we could be liable. Catastrophic occurrences giving rise to litigation, such as a well blowout, explosion or fire at a location where our equipment and services are used, may result in substantial claims for damages. Ineffective containment of a drilling well blowout or pipeline rupture could result in extensive environmental pollution and substantial remediation expenses, as well as governmental fines and penalties. If our production is interrupted significantly, our efforts at containment are ineffective or litigation arises as the result of a catastrophic occurrence, our cash flows, and in turn, our results of operations, could be materially and adversely affected.

 

23

 

In connection with our operations, we generally require our contractors, which include the contractor, its parent, subsidiaries and affiliate companies, its subcontractors, their agents, employees, directors and officers, to agree to indemnify us for injuries and deaths of their employees, contractors, subcontractors, agents and directors, and any property damage suffered by the contractors. There may be times, however, that we are required to indemnify our contractors for injuries and other losses resulting from the events described above, which indemnification claims could result in substantial losses to us. Contractor or customer contracts may also contain inadequate indemnity clauses, exposing us to unexpected losses or an unfavorable litigation position, and could, in turn, have a material adverse effect on our business, financial condition, results of operations and cash flows.

 

While we may maintain insurance against some potential losses or liabilities arising from our operations, our insurance does not protect us against all operational risks. The occurrence of any of the foregoing events and any costs or liabilities incurred as a result of such events, if uninsured or in excess of our insurance coverage or not indemnified, could reduce revenue, income and cash flows and the funds available to us for our exploration, development and production activities and could, in turn, have a material adverse effect on our business, financial condition, results of operations and cash flows.

 

Our identified drilling locations are scheduled out over several years, making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling. 

 

Our management has specifically identified and scheduled drilling locations as an estimation of our future multi-year drilling activities on our existing acreage. These drilling locations represent a significant part of our growth strategy. Our ability to drill and develop these locations is subject to a number of uncertainties, including oil and natural gas prices, the availability of capital, costs, drilling results, regulatory approvals, available transportation capacity, and other factors. If future drilling results in these projects do not establish sufficient reserves to achieve an economic return, we may curtail drilling in these projects.

 

Because of these uncertainties, we do not know if the numerous potential drilling locations we have identified will ever be drilled or if we will be able to produce oil, natural gas or NGLs from these or any other potential drilling locations. In addition, unless production is established within the spacing units covering the undeveloped acres on which some of the locations are identified, the leases for such acreage will expire. As such, our actual drilling activities may materially differ from those presently identified. Low oil prices, reduced capital spending and numerous other factors, many of which are beyond our control, could result in our failure to establish production on undeveloped acreage, and, if we are not able to renew leases before they expire, any proved undeveloped reserves associated with such leases will be removed from our proved reserves. Our actual drilling activities may materially differ from those presently identified, which could adversely affect our business, results of operations, financial condition and cash flows.

 

Our proved undeveloped reserves may not be ultimately developed or produced. The development of our proved undeveloped reserves may take longer and may require higher levels of capital expenditures than we currently anticipate

 

At December 31, 2022, approximately 87.9% of our total estimated plus probable proved reserves (by volume) were undeveloped and may not be ultimately developed or produced. Recovery of undeveloped reserves requires significant capital expenditures and successful drilling operations. Our reserve estimates assume we can and will make these expenditures and conduct these operations successfully. These assumptions, however, may not prove to be accurate. We cannot be certain that the estimated costs of the development of these reserves are accurate, that development will occur as scheduled, or that the results of such development will be as estimated. If we choose not to spend the capital to develop these reserves, or if we are not otherwise able to successfully develop these reserves, we will be required to remove the associated volumes from our reported proved reserves. In addition, under the SEC’s reserve rules, because proved undeveloped reserves may be booked only if they relate to wells scheduled to be drilled within five years of the date of booking, we may be required to remove any proved undeveloped reserves that are not developed within this five-year time frame. A removal of such reserves could adversely affect our business and financial condition.

 

The potential adoption of federal, state, tribal and local legislative and regulatory initiatives related to hydraulic fracturing could result in operating restrictions or delays in the completion of oil and gas wells.

 

Hydraulic fracturing is an essential and common practice in the oil and gas industry used to stimulate production of natural gas and/or oil from dense subsurface rock formations. We routinely apply hydraulic fracturing techniques on almost all of our U.S. onshore oil and natural gas properties. Hydraulic fracturing involves using water, sand or other proppant materials, and certain chemicals to fracture the hydrocarbon-bearing rock formation to allow flow of hydrocarbons into the wellbore.

 

As explained in more detail below, the hydraulic fracturing process is typically regulated by state oil and natural gas agencies, although the EPA, the BLM and other federal regulatory agencies have taken steps to review or impose federal regulatory requirements. Certain states in which we operate, have adopted, and other states are considering adopting, regulations that could impose more stringent permitting, public disclosure and well construction requirements on hydraulic fracturing operations or otherwise seek to ban fracturing activities altogether. Certain municipalities have already banned hydraulic fracturing, and courts have upheld those moratoria in some instances. In the past several years, dozens of states have approved or considered additional legislative mandates or administrative rules on hydraulic fracturing.

 

24

 

At the federal level, the EPA has taken numerous actions. The adoption of new federal rules or regulations relating to hydraulic fracturing could require us to obtain additional permits or approvals or to install expensive pollution control equipment for our operations, which in turn could lead to increased operating costs, delays and curtailment in the pursuit of exploration, development or production activities, which in turn could materially adversely affect our operations.

 

In December 2016, the EPA released its final report on the potential impacts of hydraulic fracturing on drinking water resources. The final report concluded that "water cycle" activities associated with hydraulic fracturing may impact drinking water resources "under some circumstances," noting that the following hydraulic fracturing water cycle activities and local- or regional-scale factors are more likely than others to result in more frequent or more severe impacts: water withdrawals for fracturing in times or areas of low water availability; surface spills during the management of fracturing fluids, chemicals or produced water; injection of fracturing fluids into wells with inadequate mechanical integrity; injection of fracturing fluids directly into groundwater resources; discharge of inadequately treated fracturing wastewater to surface waters; and disposal or storage of fracturing wastewater in unlined pits. Since the report did not find a direct link between hydraulic fracturing itself and contamination of groundwater resources, we do not believe that this multi-year study report provides any basis for further regulation of hydraulic fracturing at the federal level.

 

Based on the foregoing, increased regulation and attention given to the hydraulic fracturing process from federal agencies, various states and local governments could lead to greater opposition, including litigation, to oil and gas production activities using hydraulic fracturing techniques. Additional legislation or regulation could also lead to operational delays or increased operating costs in the production of oil and natural gas, including from the developing shale plays, or could make it more difficult to perform hydraulic fracturing. The adoption of any federal, state or local laws or the implementation of regulations regarding hydraulic fracturing could potentially cause a decrease in the completion of new oil and gas wells and increased compliance costs and time, which could adversely affect our business, financial condition, results of operations and cash flows.

 

Our ability to produce oil and natural gas economically and in commercial quantities could be impaired if we are unable to acquire adequate supplies of water for our drilling operations or are unable to dispose of or recycle the water we use economically and in an environmentally safe manner.

 

Development activities require the use of water. For example, the hydraulic fracturing process that we employ to produce commercial quantities of natural gas and oil from many reservoirs requires the use and disposal of significant quantities of water in addition to the water we use to develop our waterflood in the GMBU. In certain regions, there may be insufficient local capacity to provide a source of water for drilling activities. In these cases, water must be obtained from other sources and transported to the drilling site, adding to the operating cost. Our inability to secure sufficient amounts of water, or to dispose of or recycle the water used in our operations, could adversely impact our operations in certain areas. Moreover, the imposition of new environmental initiatives and regulations could include restrictions on our ability to conduct certain operations, such as hydraulic fracturing or disposal of waste, including, but not limited to, produced water, drilling fluids and other materials associated with the exploration, development or production of NGLs, natural gas and oil. In recent history, public concern surrounding increased seismicity has heightened focus on our industry’s use of water in operations, which may cause increased costs, regulations or environmental initiatives impacting our use or disposal of water. See "Legislation or regulatory initiatives intended to address seismic activity in Oklahoma and elsewhere could increase our costs of compliance or lead to operational delays, which could have a material adverse effect on our business, results of operations, cash flows or financial condition" for more information on action taken by certain states to regulate hydraulic fracturing activity with respect to induced seismicity. Furthermore, future environmental regulations governing the withdrawal, storage and use of surface water or groundwater necessary for hydraulic fracturing of wells could cause delays, interruptions or termination of operations, which may result in increased operating costs and have an effect on our business, results of operations, cash flows or financial condition.

 

The marketability of our production is dependent upon transportation and processing facilities over which we may have no control.

 

The marketability of our production depends in part upon the availability, proximity and capacity of pipelines, natural gas gathering systems and processing facilities. We deliver oil and natural gas through gathering systems and pipelines that we do not own. The lack of available capacity on these systems and facilities could reduce the price offered for our production or result in the shut-in of producing wells or the delay or discontinuance of development plans for properties. Although we have some contractual control over the transportation of our production through some firm transportation arrangements, third-party systems and facilities may be temporarily unavailable due to market conditions or mechanical or other reasons, or may not be available to us in the future at a price that is acceptable to us. New regulations on the transportation of oil by rail, like those finalized by the U.S. Department of Transportation (DOT) in 2015, may increase our transportation costs. In addition, federal and state regulation of natural gas and oil production, processing and transportation, tax and energy policies, changes in supply and demand, pipeline pressures, damage to or destruction of pipelines, infrastructure or capacity constraints and general economic conditions could adversely affect our ability to produce, gather and transport natural gas. Any significant change in market factors or other conditions affecting these infrastructure systems and facilities, as well as any delays in constructing new infrastructure systems and facilities, could harm our business and, in turn, our financial condition, results of operations and cash flows.

 

25

 

We may be involved in legal proceedings that could result in substantial liabilities.  

 

Like many companies in the oil and gas industry, we are from time to time involved in various legal and other proceedings, such as title, royalty or contractual disputes, regulatory compliance matters and personal injury or property damage matters, in the ordinary course of our business. Such legal proceedings are inherently uncertain and their results cannot be predicted. Regardless of the outcome, such proceedings could have an adverse impact on us because of legal costs, diversion of management and other personnel and other factors. In addition, it is possible that a resolution of one or more such proceedings could result in liability, penalties or sanctions, as well as judgments, consent decrees or orders requiring a change in our business practices, which could materially and adversely affect our business, results of operations, cash flow and financial condition. Accruals for such liability, penalties or sanctions may be insufficient. Judgments and estimates to determine accruals or range of losses related to legal and other proceedings could change from one period to the next, and such changes could be material.

 

We are subject to complex laws and regulatory actions that can affect the cost, manner, feasibility or timing of doing business.

 

Existing and potential regulatory actions could increase our costs and reduce our liquidity, delay our operations or otherwise alter the way we conduct our business. Exploration and development and the production and sale of oil and natural gas are subject to extensive federal, state, provincial, tribal, local and international regulation. We may be required to make large expenditures to comply with environmental, natural resource protection, and other governmental regulations. Matters subject to regulation include the following:

 

restrictions for the protection of wildlife that regulate the time, place and manner in which we conduct operations;

 

the amounts, types and manner of substances and materials that may be released into the environment;

 

response to unexpected releases into the environment;

 

reports and permits concerning exploration, drilling, production and other operations;

 

the placement and spacing of wells;

 

cement and casing strength;

 

unitization and pooling of properties;

 

calculating royalties on oil and gas produced under federal and state leases; and

 

taxation.

 

Under these laws, we could be liable for personal injuries, property damage, oil spills, discharge of hazardous materials into the environment, remediation and clean-up costs, natural resource risk mitigation, damages and other environmental or habitat damages. We also could be required to install and operate expensive pollution controls, engage in environmental risk management, incur increased waste disposal costs, or limit or even cease activities on lands located within wilderness, wetlands or other environmentally or politically sensitive areas. 

 

In addition, failure to comply with applicable laws also may result in the suspension or termination of our operations and subject us to administrative, civil and criminal penalties as well as the imposition of corrective action orders. Any such liabilities, penalties, suspensions, terminations or regulatory changes could have a material adverse effect on our business, financial condition, results of operations or cash flows.

 

The matters described above and other potential legislative proposals, along with any applicable legislation introduced and passed in Congress or new rules or regulations promulgated by state or the US federal government, could increase our costs, reduce our liquidity, delay our operations or otherwise alter the way we conduct our business, negatively impacting our financial condition, results of operations and cash flows.

 

26

 

Although it is not possible at this time to predict whether proposed legislation or regulations will be adopted as initially written, if at all, or how legislation or new regulation that may be adopted would impact our business, any such future laws and regulations could result in increased compliance costs or additional operating restrictions. Additional costs or operating restrictions associated with legislation or regulations could have a material adverse effect on our results of operations and cash flows, in addition to the demand for the oil and natural gas that we produce.

 

Climate change laws and regulations restricting emissions of "greenhouse gases" could result in increased operating costs and reduced demand for the oil and natural gas that we produce while potential physical effects of climate change could disrupt our production and cause us to incur significant costs in preparing for or responding to those effects. 

 

In response to findings that emissions of carbon dioxide, methane and other greenhouse gases (GHGs) present an endangerment to public health and the environment, the EPA has adopted regulations under existing provisions of the federal Clean Air Act that, among other things address GHG emissions for certain sources.

 

Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact our business, any such future laws and regulations imposing reporting obligations on, or limiting emissions of GHGs from, our equipment and operations could require us to incur costs to reduce emissions of GHGs associated with our operations. Severe limitations on GHG emissions could also adversely affect demand for the oil and natural gas we produce and lower the value of our reserves, which in turn could have a material adverse effect on our business, financial condition, results of operations or cash flows. Moreover, incentives to conserve energy or use alternative energy sources as a means of addressing climate change could reduce demand for natural gas, oil and NGL. Finally, it should be noted that some scientists have concluded that increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods, droughts and other extreme climatic events; if any such effects were to occur, they could have an adverse effect on our exploration and production operations.

 

Certain U.S. federal income tax deductions currently available with respect to natural gas and oil exploration and development may be eliminated as a result of future legislation. 

 

In past years, legislation has been proposed that would, if enacted into law, make significant changes to U.S. tax laws, including to certain key U.S. federal income tax provisions currently available to oil and gas companies. Such legislative changes have included, but not been limited to:

 

the repeal of the percentage depletion allowance for oil and natural gas properties;

 

the elimination of current deductions for intangible drilling and development costs;

 

the elimination of the deduction for certain domestic production activities; and

 

an extension of the amortization period for certain geological and geophysical expenditures.

 

Although these provisions were largely unchanged in the Tax Act, which was signed on December 22, 2017, Congress could consider, and could include, some or all of these proposals as part of future tax reform legislation, to accompany lower federal income tax rates. Moreover, other more general features of any additional tax reform legislation, including changes to cost recovery rules, may be developed that also would change the taxation of oil and gas companies. It is unclear whether these or similar changes will be enacted in future legislation and, if enacted, how soon any such changes could take effect. The passage of any legislation as a result of these proposals or any similar changes in U.S. federal income tax laws could eliminate or postpone certain tax deductions that currently are available with respect to oil and gas development or increase costs, and any such changes could have an adverse effect on the Company’s financial position, results of operations and cash flows. 

 

Competition for, or the loss of, our senior management or experienced technical personnel may negatively impact our operations or financial results.

 

To a large extent, we depend on the services of our senior management and technical personnel and the loss of any key personnel could have a material adverse effect on our business, financial condition, results of operations and cash flows. Our continued drilling success and the success of other activities integral to our operations will depend, in part, on our ability to attract and retain a seasoned management team and experienced explorationists, engineers, geologists and other professionals. In the past, competition for these professionals was strong, and in a continuing price recovery environment may become strong again, which could result in future retention and attraction issues. 

 

27

 

Competition in the oil and gas industry is intense.

 

We operate in a highly competitive environment for acquiring properties and marketing oil and natural gas. Our competitors include multinational oil and gas companies, major oil and gas companies, independent oil and gas companies, individual producers, financial buyers as well as participants in other industries supplying energy and fuel to consumers. During these periods, there is often a shortage of drilling rigs and other oilfield services. Many of our competitors have greater and more diverse resources than we do. In addition, high commodity prices, asset valuations and stiff competition for acquisitions have in the past, and may in the future, significantly increase the cost of available properties. We compete for the personnel and equipment required to explore, develop and operate properties. Our competitors also may have established long-term strategic positions and relationships in areas in which we may seek new entry. As a consequence, our competitors may be able to address these competitive factors more effectively than we can. If we are not successful in our competition for oil and gas reserves or in our marketing of production, our financial condition, cash flows and results of operations may be adversely affected.

 

Shortages of oilfield equipment, services, supplies and qualified field personnel could adversely affect our financial condition, results of operations and cash flows.

 

Historically, there have been shortages of drilling rigs, hydraulic fracturing stimulation equipment and crews, and other oilfield equipment as demand for that equipment has increased along with the number of wells being drilled. The demand for qualified and experienced field personnel to drill wells, conduct hydraulic fracturing stimulations and conduct field operations can fluctuate significantly, often in correlation with natural gas and oil prices, causing periodic shortages. These factors have caused significant increases in costs for equipment, services and personnel. Higher oil, natural gas, and NGL prices generally stimulate demand and result in increased prices for drilling rigs and crews, hydraulic fracturing stimulation equipment and crews and associated supplies, equipment, services and raw materials. Similarly, lower oil and natural gas prices generally result in a decline in service costs due to reduced demand for drilling and completion services. 

 

Decreased levels of drilling activity in the oil and gas industry in recent periods have led to declining costs of some oilfield equipment, services and supplies. However, if the current oil and gas market changes, and commodity prices continue to recover, we may face shortages of field personnel, drilling rigs, hydraulic fracturing stimulation equipment and crews or other equipment or supplies, which could delay or adversely affect our exploration and development operations and have a material adverse effect on our business, financial condition, results of operations or cash flows, or restrict operations.

 

We may not be insured against all of the operating risks to which our business is exposed.

 

Our operations are subject to all of the risks normally incident to the exploration for and the production of oil and natural gas, such as well blowouts, explosions, oil spills, releases of gas or well fluids, fires, pollution and adverse weather conditions, which could result in substantial losses to us. See “The oil and gas business involves many operating risks that can cause substantial losses." Exploration and production activities are also subject to risk from political developments such as terrorist acts, piracy, civil disturbances, war, expropriation or nationalization of assets, which can cause loss of or damage to our property. We maintain insurance against many, but not all, potential losses or liabilities arising from our operations in accordance with what we believe are customary industry practices and in amounts and at costs that we believe to be prudent and commercially practicable. Our insurance will include deductibles that must be met prior to recovery, as well as sub-limits and/or self-insurance. Additionally, our insurance is subject to exclusions and limitations. Our insurance does not cover every potential risk associated with our operations, including the potential loss of significant revenues. We can provide no assurance that our insurance coverage will adequately protect us against liability from all potential consequences, damages and losses.

 

We currently have insurance policies that include coverage for general liability, excess liability, physical damage to our oil and gas properties, operational control of wells, oil pollution, third- party liability, workers’ compensation and employers’ liability and other coverages. Consistent with insurance coverage generally available to the industry, our insurance policies provide limited coverage for losses or liabilities relating to pollution and other environmental issues, with broader coverage for sudden and accidental occurrences. For example, we maintain operators extra expense coverage provided by third-party insurers for obligations, expenses or claims that we may incur from a sudden incident that results in negative environmental effects, including obligations, expenses or claims related to seepage and pollution, cleanup and containment, evacuation expenses and control of the well (subject to policy terms and conditions). In the specific event of a well blowout or out-of-control well resulting in negative environmental effects, such operators extra expense coverage would be our primary source of coverage, with the general liability and excess liability coverage referenced above also providing certain coverage.

 

In the event we make a claim under our insurance policies, we will be subject to the credit risk of the insurers. Volatility and disruption in the financial and credit markets may adversely affect the credit quality of our insurers and impact their ability to pay claims.

 

Further, we may elect not to obtain insurance if we believe that the cost of available insurance is excessive relative to the risks presented. Some forms of insurance may become unavailable in the future or unavailable on terms that we believe are economically acceptable. No assurance can be given that we will be able to maintain insurance in the future at rates that we consider reasonable, and we may elect to maintain minimal or no insurance coverage. If we incur substantial liability from a significant event and the damages are not covered by insurance or are in excess of policy limits, then we would have lower revenues and funds available to us for our operations, that could, in turn, have a material adverse effect on our business, financial condition, results of operations and cash flows.

 

28

 

We may not realize an adequate return on wells that we drill.

 

Drilling for oil and gas involves numerous risks, including the risk that we will not encounter commercially productive oil or gas reservoirs. The wells we drill or participate in may not be productive, and we may not recover all or any portion of our investment in those wells. The seismic data and other technologies we use do not allow us to know conclusively prior to drilling a well that crude oil or natural gas is present or may be produced economically. The costs of drilling, completing, and operating wells are often uncertain, and drilling operations may be curtailed, delayed, or canceled as a result of a variety of factors including, without limitation:

 

 

unexpected drilling conditions;

 

pressure or irregularities in formations;

 

equipment failures or accidents;

 

fires, explosions, blowouts, and surface cratering;

 

marine risks such as capsizing, collisions, or adverse weather conditions; and

 

increase in the cost of, or shortages or delays in the availability of, drilling rigs and equipment.

 

Future drilling activities may not be successful, and, if unsuccessful, this failure could have an adverse effect on our future results of operations and financial condition. While all drilling, whether developmental or exploratory, involves these risks, exploratory drilling involves greater risks of dry holes or failure to find commercial quantities of hydrocarbons.

 

Oil and gas prices fluctuate due to a number of uncontrollable factors, creating a component of uncertainty in our development plans and overall operations. Declines in prices adversely affect our financial results and rate of growth in proved reserves and production.

 

Oil and gas markets are very volatile, and we cannot predict future oil and natural gas prices. The prices we receive for our oil and natural gas production heavily influence our revenue, profitability, access to capital and future rate of growth. The prices we receive for our production depend on numerous factors beyond our control. These factors include, but are not limited to, changes in global supply and demand for oil and gas, the actions of the Organization of Petroleum Exporting Countries, the level of global oil and gas exploration and production activity, weather conditions, technological advances affecting energy consumption, domestic and foreign governmental regulations and tax policies, proximity and capacity of oil and gas pipelines and other transportation facilities.

 

Discoveries or acquisitions of additional reserves are needed to avoid a material decline in reserves and production.

 

The production rate from oil and gas properties generally declines as reserves are depleted, while related per-unit production costs generally increase as a result of decreasing reservoir pressures and other factors. Therefore, unless we add reserves through exploration and development activities or, through engineering studies, identify additional behind-pipe zones, secondary recovery reserves, or tertiary recovery reserves, or acquire additional properties containing proved reserves, our estimated proved reserves will decline materially as reserves are produced. Future oil and gas production is, therefore, highly dependent upon our level of success in acquiring or finding additional reserves on an economic basis. Furthermore, if oil or gas prices increase, our cost for additional reserves could also increase.

 

Our business involves many operating risks that may result in substantial losses for which insurance may be unavailable or inadequate.

 

Our operations will be subject to hazards and risks inherent in drilling for oil and gas, such as fires, natural disasters, explosions, formations with abnormal pressures, casing collapses, uncontrollable flows of underground gas, blowouts, surface cratering, pipeline ruptures or cement failures, and environmental hazards such as natural gas leaks, oil spills and discharges of toxic gases. Any of these risks can cause substantial losses resulting from injury or loss of life, damage to or destruction of property, natural resources and equipment, pollution and other environmental damages, regulatory investigations and penalties, suspension of our operations and repair and remediation costs. In addition, our liability for environmental hazards may include conditions created by the previous owners of properties that we purchase or lease. We expect to maintain insurance coverage against some, but not all, potential losses. Losses could occur for uninsurable or uninsured risks, or in amounts in excess of existing insurance coverage. The occurrence of an event that is not fully covered by insurance could harm our financial condition and results of operation.

 

29

 

Our industry is subject to extensive environmental regulation that may limit our operations and negatively impact our production. As a result of increased enforcement of existing regulations and potential new regulations following the Gulf of Mexico oil spill, the costs for complying with government regulation could increase.

 

Extensive federal, state, and local environmental laws and regulations in the United States affect all of our operations. Environmental laws to which we are subject in the U.S. include, but are not limited to, the Clean Air Act and comparable state laws that impose obligations related to air emissions, the Resource Conservation and Recovery Act of 1976 ("RCRA"), and comparable state laws that impose requirements for the handling, storage, treatment or disposal of solid and hazardous waste from our facilities, the Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA") and comparable state laws that regulate the cleanup of hazardous substances that may have been released at properties currently or previously owned or operated by us or at locations to which our hazardous substances have been transported for disposal, and the Clean Water Act, and comparable state laws that regulate discharges of wastewater from our facilities to state and federal waters. Failure to comply with these laws and regulations or newly adopted laws or regulations may trigger a variety of administrative, civil and criminal enforcement measures, including the assessment of monetary penalties, the imposition of remedial requirements, and the issuance of orders enjoining future operations or imposing additional compliance requirements on such operations. Certain environmental laws, including CERCLA and analogous state laws, impose strict, joint and several liability for costs required to clean up and restore sites where hazardous substances or hydrocarbons have been disposed or otherwise released. Moreover, it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the release of hazardous substances, hydrocarbons or other waste products into the environment. Environmental legislation may require that we do the following:

 

 

acquire permits before commencing drilling;

 

restrict spills, releases or emissions of various substances produced in association with our operations;

 

limit or prohibit drilling activities on protected areas such as wetlands or wilderness areas;

 

take reclamation measures to prevent pollution from former operations;

 

take remedial measures to mitigate pollution from former operations, such as plugging abandoned wells and remedying contaminated soil and groundwater; and

 

take remedial measures with respect to property designated as a contaminated site.

 

There is inherent risk of incurring environmental costs and liabilities in connection with our operations due to our handling of natural gas and other petroleum products, air emissions and water discharges related to our operations, and historical industry operations and waste disposal practices. The costs of any of these liabilities are presently unknown but could be significant. We may not be able to recover all or any of these costs from insurance. In addition, we are unable to predict what impact the Gulf oil spill will have on independent oil and gas companies such as our company.

 

30

 

 

The effects of future environmental legislation on our business are unknown but could be substantial.

 

Environmental legislation is evolving in a manner expected to result in stricter standards and enforcement, larger fines and liability and potentially increased capital expenditures and operating costs. Changes in, or enforcement of, environmental laws may result in a curtailment of our production activities, or a material increase in the costs of production, development drilling or exploration, any of which could have a material adverse effect on our financial condition and results of operations or prospects. In addition, many countries, as well as several states in the United States have agreed to regulate emissions of "greenhouse gases." Methane, a primary component of natural gas, and carbon dioxide, a byproduct of burning natural gas, are greenhouse gases. Regulation of greenhouse gases could adversely impact some of our operations and demand for products in the future.

 

Should we fail to comply with all applicable FERC administered statutes, rules, regulations and orders, we could be subject to substantial penalties and fines.

 

Under the Energy Policy Act of 2005, the Federal Energy Regulatory Commission, or FERC, has authority to impose penalties for violations of the Natural Gas Act, up to $1 million per day for each violation and disgorgement of profits associated with any violation. FERC has recently proposed and adopted regulations that may subject our facilities to reporting and posting requirements. Additional rules and legislation pertaining to these and other matters may be considered or adopted by FERC from time to time. Failure to comply with FERC regulations could subject us to civil penalties.

 

Proposed federal, state, or local regulation regarding hydraulic fracturing could increase our operating and capital costs.

 

Several proposals are before the U.S. Congress that, if implemented, would either prohibit or restrict the practice of hydraulic fracturing or subject the process to regulation under the Safe Drinking Water Act. Several states are considering legislation to regulate hydraulic fracturing practices that could impose more stringent permitting, transparency, and well construction requirements on hydraulic fracturing operations or otherwise seek to ban fracturing activities altogether. In addition, some municipalities have significantly limited or prohibited drilling activities and/or hydraulic fracturing, or are considering doing so. We routinely use fracturing techniques in the U.S. to expand the available space for natural gas and oil to migrate toward the wellbore. It is typically done at substantial depths in very tight formations.

 

Although it is not possible at this time to predict the final outcome of the legislation regarding hydraulic fracturing, any new federal, state, or local restrictions on hydraulic fracturing that may be imposed in areas in which we conduct business could result in increased compliance costs or additional operating restrictions in the U.S.

 

We may face various risk associated with the long term trend toward increased activism against oil and gas exploration and development activities.  

 

Opposition toward oil and gas drilling and development activity has been growing globally. Companies in the oil and gas industry are often the target of activist efforts from both individuals and non-governmental organizations regarding safety, environmental compliance and business practices. Anti-development activists are working to, among other things, reduce access to federal and state government lands and delay or cancel certain projects such as the development of oil or gas shale plays. For example, environmental activists continue to advocate for increased regulations or bans on shale drilling and hydraulic fracturing in the United States, even in jurisdictions that are among the most stringent in their regulation of the industry. Future activist efforts could result in the following:

 

delay or denial of drilling permits;

 

shortening of lease terms or reduction in lease size;

 

restrictions on installation or operation of production, gathering or processing facilities;

 

restrictions on the use of certain operating practices, such as hydraulic fracturing, or the disposal of related waste materials, such as hydraulic fracturing fluids and produced water;

 

increased severance and/or other taxes;

 

cyber-attacks;

 

legal challenges or lawsuits;

 

negative publicity about our business or the oil and gas industry in general;

 

increased costs of doing business;

 

31

 

reduction in demand for our products; and

 

other adverse effects on our ability to develop our properties and expand production.

 

We may need to incur significant costs associated with responding to these initiatives. Complying with any resulting additional legal or regulatory requirements that are substantial could have a material adverse effect on our business, financial condition, cash flows and results of operations.

 

We may be subject to risks in connection with acquisitions and divestitures.

 

As part of our business strategy, we have made and will likely continue to make acquisitions of oil and gas properties and to divest non-strategic assets. Suitable acquisition properties or suitable buyers of our non-strategic assets may not be available on terms and conditions we find acceptable or not at all.

 

Acquisitions pose substantial risks to our business, financial condition, cash flows and results of operations. These risks include that the acquired properties may not produce revenues, reserves, earnings or cash flows at anticipated levels. Also, the integration of properties we acquire could be difficult. In pursuing acquisitions, we compete with other companies, many of which have greater financial and other resources. The successful acquisition of properties requires an assessment of several factors, including:

 

recoverable reserves;

 

exploration potential;

 

future oil and natural gas prices and their relevant differentials;

 

operating costs and production taxes; and

 

potential environmental and other liabilities.

 

These assessments are complex and the accuracy of these assessments is inherently uncertain. In connection with these assessments, we perform a review of the subject properties that we believe to be generally consistent with industry practices. Our review will not reveal all existing or potential problems, nor will it permit us to become sufficiently familiar with the properties to fully assess their deficiencies and capabilities.

 

In addition, our divestitures may pose significant residual risks to the Company, such as divestitures where we retain certain liabilities or we have legal successor liability due to the bankruptcy or dissolution of the purchaser. Generally, uneconomic or unsuccessful acquisitions and divestitures may divert management’s attention and financial resources away from our existing operations, which could have a material adverse effect on our financial condition, results of operations and cash flow.

 

We depend on computer and telecommunications systems, and failures in our systems or cyber security attacks could significantly disrupt our business operations.

 

The oil and gas industry has become increasingly dependent upon digital technologies to conduct day-to-day operations including certain exploration, development and production activities. We have not entered into agreements with third parties for hardware, software, telecommunications and other information technology services in connection with our business. In addition, we have not developed proprietary software systems, management techniques and other information technologies incorporating software licensed from third parties. We depend on digital technology to estimate quantities of oil and natural gas reserves, process and record financial and operating data, analyze seismic and drilling information, and communicate with our employees and third party partners. Our business partners, including vendors, service providers, purchasers of our production and financial institutions, are also dependent on digital technology. It is possible we could incur interruptions from cyber security attacks, computer viruses or malware. We believe that we have positive relations with our related vendors and maintain adequate anti-virus and malware software and controls; however, any cyber incidents or interruptions to our arrangements with third parties, to our computing and communications infrastructure or our information systems could lead to data corruption, communication interruption, unauthorized release, gathering, monitoring, misuse or destruction of proprietary or other information, or otherwise significantly disrupt our business operations. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.

 

Hurricanes, typhoons, tornadoes, earthquakes and other natural disasters could have a material adverse effect on our business, financial condition, results of operations and cash flow.

 

Hurricanes, typhoons, tornadoes, earthquakes and other natural disasters can potentially destroy thousands of business structures and homes and, if occurring in the Gulf Coast region of the United States, could disrupt the supply chain for oil and gas products. Disruptions in supply could have a material adverse effect on our business, financial condition, results of operations and cash flow. Damages and higher prices caused by hurricanes, typhoons, tornadoes, earthquakes and other natural disasters could also have an adverse effect on our business, financial condition, results of operations and cash flow due to the impact on the business, financial condition, results of operations and cash flow of our customers.

 

32

 

Delays in obtaining licenses, permits, and other government authorizations required to conduct our operations could adversely affect our business.  

 

Our operations require licenses, permits, and in some cases renewals of licenses and permits from various governmental authorities. Our ability to obtain, sustain or renew such licenses and permits on acceptable terms is subject to changes in regulations and policies and to the discretion of the applicable government agencies, among other factors. Our inability to obtain, or our loss of or denial of extension, to any of these licenses or permits could hamper our ability to produce income, revenues or cash flows from our operations.

 

We may incur losses as a result of title defects in the properties in which we invest. 

 

The existence of a material title deficiency can render a lease worthless and can adversely affect our results of operations and financial condition. While we typically obtain title opinions prior to commencing drilling operations on a lease or in a unit, the failure of title may not be discovered until after a well is drilled, in which case we may lose the lease and the right to produce all or a portion of the interest under the property.

 

As we continue to expand our operations in Oklahoma, we may operate within the boundaries of Native American reservations and become subject to certain tribal laws and regulations. 

 

An entirely separate and distinct set of laws and regulations applies to operators and other parties within the boundaries of Native American reservations in the United States. Various federal agencies within the U.S. Department of the Interior, particularly the Bureau of Indian Affairs, the Office of Natural Resources Revenue and Bureau of Land Management (BLM), and the EPA, together with each Native American tribe, promulgate and enforce regulations pertaining to oil and gas operations on Native American reservations. These regulations include lease provisions, environmental standards, tribal employment contractor preferences and numerous other matters.

 

Native American tribes are subject to various federal statutes and oversight by the Bureau of Indian Affairs and BLM. However, each Native American tribe is a sovereign nation and has the right to enact and enforce certain other laws and regulations entirely independent from federal, state and local statutes and regulations, as long as they do not supersede or conflict with such federal statutes. These tribal laws and regulations include various fees, taxes, requirements to employ Native American tribal members or use tribal owned service businesses and numerous other conditions that apply to lessees, operators and contractors conducting operations within the boundaries of a Native American reservation. Further, lessees and operators within a Native American reservation are often subject to the Native American tribal court system, unless there is a specific waiver of sovereign immunity by the Native American tribe allowing resolution of disputes between the Native American tribe and those lessees or operators to occur in federal or state court.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS.

 

None.

 

ITEM 2. DESCRIPTION OF PROPERTY.

 

Corporate Office

 

Our principal executive office is located at 4162 Meyerwood Drive, Houston, TX 77025. The Company neither owns nor leases any real or personal property. The Chief Financial Officer allows the use of his residence as an office for the Company at no charge.

 

33

 

 

ITEM 3. LEGAL PROCEEDINGS.

 

On July 6, 2020, Premier filed a mechanic’s lien against the interests of Pure, ZQH and the Company in the Project, alleging past unpaid invoices on the part of ZQH and Pure and also alleging that the Company’s ownership is 75% rather than 87.5%. No documentation has been provided to Alpha by ZQH, Pure, or Premier of any unpaid invoices. The Company has subsequently determined that the assignment appears to represent no actual, tangible assets. The Company has notified ZQH and Pure of these findings and informed them of our decision to not pursue the Project. ZQH and Pure have hired legal counsel to examine the question of whether Alpha can legally withdraw from the PSA even with no actual asset.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable to our operations.

 

PART II

 

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS ISSUER PURCHASE OF EQUITY SECURITIES.

 

Market Information.

 

Our common stock is quoted on the Pink Open Markets under the symbol APHE.

 

Dividends.

 

We have not paid cash dividends on our common stock and do not plan to pay such dividends in the foreseeable future. Our Board of Directors will determine our future dividend policy on the basis of many factors, including results of operations, capital requirements, general business conditions, and state law regulating the payment of dividends.

 

Shareholders.

 

As of March 31, 2022, there were 18,824,106 shares of common stock outstanding held by 67 shareholders of record, and no shares of preferred stock outstanding.

 

Transfer Agent.

 

The Transfer Agent for the Company’s Common Stock is Equity Stock Transfer, 237 West 37th Street, Suite 601, New York, New York 10018.

 

Recent Sales of Unregistered Securities.

 

We have no recent sales of unregistered securities

 

 

ITEM 6. SELECTED FINANCIAL DATA.

 

None.

 

 

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This discussion should be read in conjunction with the other sections contained herein, including the risk factors and the consolidated financial statements and the related exhibits contained herein. The various sections of this discussion contain a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and risk factors described throughout this Report as well as other matters over which we have no control. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including but not limited to those set forth in this Report. See “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.”

 

34

 

Company Overview

 

The Company was incorporated in September 2013. Our business model is to engage in the business of oil and gas development. the acquisition cost in 22 to 30 months.

 

Going Concern

 

The future of our company is dependent upon its ability to obtain financing and upon future profitable operations. Management has plans to seek additional capital through a private placement and public offering of its common stock, if necessary. Our auditors have expressed a going concern opinion which raises substantial doubt about the Company’s ability to continue as a going concern.

 

The Company's financial statements are prepared using accounting principles generally accepted in the United States of America (U.S. GAAP) applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company does not have significant cash or other current assets, nor does it have an established source of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. These conditions raise substantial doubt about the company’s ability to continue as a going concern.

 

Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to laws or regulations. Accordingly, assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in the normal course of business.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the Business paragraph and eventually attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

 

During the next year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with research and development. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, it has mostly relied upon internally generated funds and funds from the sale of shares of stock to finance its operations and growth. Management may raise additional capital through future public or private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

 

Results of Operations

 

For the Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

 

During the years ended December 31, 2021 and 2020, the Company had minimal revenues from its operating activities. In part, because such activities were focused on identifying potential opportunities and properties.

 

During the year ended December 31, 2021, the Company recognized a net loss of $1,070,738 compared to $1,986,978 for the year ended December 31, 2020. The decrease of $916,240 was primarily a result of a decrease in impairment expense of $1,000,000, a decrease in interest expense of $107,768, decrease in board of director fees of $16,000 which were offset with gain on settlement of accounts payable of $120,250, increase in loss on change in fair value of derivative liabilities of $8,081 and an increase in general and administrative costs of $314,183.

 

Liquidity and Capital Resources

 

As of December 31, 2021, the Company had current assets of $23,967 and total noncurrent assets of $145,791 consisting of acquisition costs. As of December 31, 2021, the Company had total current liabilities of $2,625,072 which includes $270,250 in accounts payable, $228,668 in related parties payable, $145,041 in derivative liability, $77,563 in interest payable, $628,550 in short term advances from related parties, $65,000 in notes payable related party and $1,210,000 in a convertible note payable. The Company had a working capital deficit of $2,601,105.

 

During the year ended December 31, 2021, the Company used cash of $356,892 in our operations compared to $109,394 during the year ended December 31, 2020. During the year ended December 31, 2021, the Company used $95,791 in investing activities compared to $30,000 used by investing activities during the year ended December 31, 2020. During the year ended December 31, 2021, the Company received funds of $452,900 from our financing activities compared to $139,394 during the year ended December 31, 2020. Net change in cash was $217 during the year ended December 31, 2021 compared to a decrease of $0 for the year ended December 31, 2020.

 

35

 

At various times during the year ended December 31, 2021 and 2020, the Company received advances, short term notes and advances on convertible line payable related parties for operating expenses. During the year ended December 31, 2021, the Company received proceeds from convertible loan payable – related party of $20,000 and advances from related party of $427,900 and proceeds from the sale of common stock of $5,000. During the year ended December 31, 2020, the Company made payments on convertible line payable of $4,250, payments on short term notes of $100,000 and repayments on short term advances from related parties of $856. The Company also received proceeds from the sale of common stock of $75,000, proceeds from convertible loan payable of $8,500, advances from related party of $96,000 and note payable -related party of $65,000 during the year ended December 31, 2020.

 

In summary, our cash flows were as follows:

 

   

Fiscal Year Ended December 31,

 
   

2021

   

2020

 

Net cash used in operating activities

  $ (356,892

)

  $ (109,394

)

Net cash used in investing activities

    (95,791

)

    (30,000 )

Net cash provided by financing activities

    452,900       139,394  

Net change in cash and cash equivalents

    217       -  

Cash and cash equivalents, beginning of year

    -       -  

Cash and cash equivalents, end of year

  $ 217     $ -  

 

Short Term

 

On a short-term basis, the Company has not generated revenues sufficient to cover operations. Based on prior history, the Company will continue to have insufficient revenue to satisfy current and recurring liabilities as the Company continues exploration activities.

 

Capital Resources

 

Other than the targeted acquisitions, the Company has no material commitments for capital expenditures within the next year, however if operations are commenced, substantial capital will be needed to pay for participation, investigation, exploration, acquisition and working capital.

 

Need for Additional Financing

 

The Company does not have capital sufficient to meet its cash needs. The Company will have to seek loans or equity placements to cover such cash needs. Once exploration commences, its needs for additional financing is likely to increase substantially.

No commitments to provide additional funds have been made by the Company's management or other stockholders. Accordingly, there can be no assurance that any additional funds will be available to us to allow us to cover the Company's expenses as they may be incurred.

 

The Company will need substantial additional capital to support its proposed future petroleum exploration operations. The Company has minimal revenues. The Company has no committed source for any funds as of the date hereof. No representation is made that any funds will be available when needed. In the event funds cannot be raised when needed, the Company may not be able to carry out its business plan, may never achieve sales or royalty income, and could fail in business as a result of these uncertainties.

 

Decisions regarding future participation in exploration wells or geophysical studies or other activities will be made on a case-by-case basis. The Company may, in any particular case, decide to participate or decline participation. If participating, the Company may pay its proportionate share of costs to maintain the Company's proportionate interest through cash flow or debt or equity financing. If participation is declined, the Company may elect to farm-out, non-consent, sell or otherwise negotiate a method of cost sharing in order to maintain some continuing interest in the prospect.

 

Off Balance Sheet Arrangements

 

None

 

36

 

 

Critical Accounting Policies

 

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management determined there were no critical accounting estimates.

 

37

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

Report of Independent Registered Public Accounting Firm (PCAOB ID: 206)

F-1

Consolidated Balance Sheets as of December 31, 2021 and 2020

F-2

Consolidated Statements of Operations for the years ended December 31, 2021 and 2020

F-3

Consolidated Statements of Stockholders' Deficit for the years ended December 31, 2021 and 2020

F-4

Consolidated Statements of Cash Flows for the years ended December 31, 2021 and 2020

F-5

Notes to Consolidated Financial Statements

F-6 – F-15

 

38

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Shareholders and Board of Directors of

Alpha Energy, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Alpha Energy, Inc. and its subsidiary (collectively, the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern Matter

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

 

/s/ MaloneBailey, LLP

www.malonebailey.com

We have served as the Company's auditor since 2020.

Houston, Texas

March 31, 2022

 

F-1

 

 

 

ALPHA ENERGY, INC.

CONSOLIDATED BALANCE SHEETS

 

  

December 31, 2021

  

December 31, 2020

 
         

Assets

        

Current Assets:

        

Cash

 $217  $- 

Prepaids and other current assets

  23,750   30,000 

Total current assets

  23,967   30,000 
         

Noncurrent Assets:

        

Oil and gas properties, unproved, full cost

  145,791   70,000 
         

Total Assets

 $169,758  $100,000 
         

Liabilities and Stockholders' Deficit

        
         

Current Liabilities:

        

Accounts payable and accrued expenses

 $270,250  $585,732 

Accounts payable and accrued expenses - related parties

  228,668   120,568 

Interest payable

  77,563   31,295 

Short term advances from related parties

  628,550   116,000 

Note payable – related party

  65,000   65,000 

Short term note

  -   1,160,000 

Convertible note payable

  1,210,000   - 

Derivative liability

  145,041   96,369 

Total current liabilities

  2,625,072   2,174,964 
         

Convertible credit line payable – related party, net of discount of $11,100 and $2,754, respectively

  157,228   145,574 

Asset retirement obligation

  918   862 

Total Liabilities

  2,783,218   2,321,400 
         

Commitments and contingencies

          
         

Stockholders' Deficit:

        

Preferred stock, 10,000,000 shares authorized:

        

Series A convertible preferred stock, $0.001 par value, 2,000,000 shares authorized and 0 shares issued and outstanding

  -   - 

Common stock, $0.001 par value, 65,000,000 shares authorized and 18,824,106 and 18,145,428 shares issued and outstanding, respectively

  18,824   18,145 

Additional paid-in capital

  2,739,634   2,061,635 

Accumulated deficit

  (5,371,918

)

  (4,301,180

)

Total Stockholders' Deficit

  (2,613,460

)

  (2,221,400

)

         

Total Liabilities and Stockholders' Deficit

 $169,758  $100,000 

 

See accompanying notes to the consolidated financial statements.

 

F-2

 

 

 

ALPHA ENERGY, INC

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  

Year Ended

December 31, 2021

  

Year Ended

December 31, 2020

 
         

Oil and gas sales

 $3,839  $1,217 

Lease operating expenses

  15,652   2,915 

Gross loss

  (11,813

)

  (1,698

)

         

Operating expenses:

        

Professional services

  96,916   87,267 

Board of director fees

  192,000   208,000 

General and administrative

  725,832   436,649 

Gain on settlement of accounts payable

  (120,250)  - 

Impairment loss

  -   1,000,000 

Total operating expenses

  894,498   1,731,916 
         

Loss from operations

  (906,311

)

  (1,733,614

)

         

Other income (expense):

        

Interest expense

  (131,117

)

  (238,885

)

Gain on extinguishment of debt

  -   10,750 

Loss on change in fair value of derivative liabilities

  (33,310

)

  (25,229)

Total other income (expense)

  (164,427

)

  (253,364)
         

Net loss

 $(1,070,738

)

 $(1,986,978

)

         

Loss per share:

        

Basic and diluted

 $(0.06

)

 $(0.11

)

         

Weighted average shares outstanding:

        

Basic and diluted

  18,329,925   17,966,907 

 

See accompanying notes to the consolidated financial statements.

 

F-3

 

 

 

ALPHA ENERGY, INC.

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT

FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020

 

  

Common Stock

  

Additional

  

Accumulated

  

Total Stockholders’

 
  

Shares

  

Amount

  

Paid-in Capital

  

Deficit

  

Deficit

 
                     

Balance, December 31, 2019

  17,822,428  $17,822  $1,738,958  $(2,314,202

)

 $(557,422

)

                     

Stock issued for cash

  75,000   75   74,925   -   75,000 
                     

Stock issued for settlement of accounts payable

  5,000   5   4,995   -   5,000 
                     

Stock issued as lease acquisition cost for unproved properties

  10,000   10   9,990   -   10,000 
                     

Stock-based compensation

  233,000   233   232,767   -   233,000 
                     

Net loss

  -   -   -   (1,986,978

)

  (1,986,978

)

                     

Balance, December 31, 2020

  18,145,428   18,145   2,061,635   (4,301,180

)

  (2,221,400

)

                     

Stock issued for cash

  5,000   5   4,995   -   5,000 
                     

Stock issued for settlement of liabilities

  451,678   452   451,226   -   451,678 
                     

Stock-based compensation

  222,000   222   221,778   -   222,000 
                     

Net loss

  -   -   -   (1,070,738

)

  (1,070,738

)

                     

Balance, December 31, 2021

  18,824,106  $18,824  $2,739,634  $(5,371,918

)

 $(2,613,460

)

 

See accompanying notes to the consolidated financial statements.

 

F-4

 

 

 

ALPHA ENERGY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

Year Ended

December 31, 2021

  

Year Ended

December 31, 2020

 
         

Cash Flows from Operating Activities:

        

Net loss

 $(1,070,738

)

 $(1,986,978

)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Stock-based compensation

  262,000   233,000 

Bad debt expense

  25,000   - 

-Amortization of debt discount

  7,016   20,493 

Loss on change in fair value of derivative liabilities

  33,310   25,229 

Gain on extinguishment of debt

  -   (10,750)

Gain on settlement of accounts payable

  (120,250

)

  - 

Impairment loss

  -   1,000,000 

Write off of option contract associated with oil and gas properties

  85,500   - 

Asset retirement obligation expense

  56   76 

Default interest added to note payable

  50,000   200,000 

Changes in operating assets and liabilities:

        

Prepaids and other current assets

  (18,750

)

  (30,000)

Accounts payable

  235,596   304,263 

Accounts payable-related party

  108,100   116,881 

Interest payable

  46,268   18,392 

Net cash used in operating activities

  (356,892

)

  (109,394

)

         

Cash Flows from Investing Activities:

        

Deposit for purchase of oil and gas properties

  (95,791

)

  (30,000)

Net cash used in investing activities

  (95,791

)

  (30,000)
         

Cash Flows from Financing Activities:

        

Proceeds from convertible credit line payable - related party

  20,000   8,500 

Payment on convertible credit line payable - related party

  -   (4,250

)

Advances from related parties

  427,900   96,000 

Proceeds from note payable – related party

  -   65,000 

Payments on short term note

  -   (100,000)

Payments on short term advances from related parties

  -   (856

)

Proceeds from sale of common stock

  5,000   75,000 

Net cash provided by financing activities

  452,900   139,394 
         

Net change in cash and cash equivalents

  217   - 
         

Cash and cash equivalents, at beginning of period

  -   - 
         

Cash and cash equivalents, at end of period

 $217  $- 
         

Supplemental disclosures of cash flow information:

        

Cash paid for interest

 $27,834  $- 

Cash paid for income taxes

 $-  $- 
         

Supplemental disclosure of non-cash investing and financing activities:

        

Unpaid oil and gas assets acquired

 $65,500  $1,020,000 

Debt discount on convertible credit line payable related party

 $15,362  $5,581 

Expenses paid on behalf of the Company by related party

 $19,150  $13,959 

Stock issued for settlement of liabilities

 $451,678  $5,000 

Stock issued as lease acquisition cost for unproved properties

 $-  $10,000 

Accrued interest added to note principal

 $-  $10,000 

 

See accompanying notes to the consolidated financial statements.

 

F-5

 

 

ALPHA ENERGY, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization, Nature of Business and Trade Name

 

The Company was incorporated in the State of Colorado on September 26, 2013 for the purpose of acquiring and executing on oil and gas leases. The Company has realized limited revenues from its planned business activities.

 

A summary of significant accounting policies of Alpha Energy, Inc. (“we”, “our”, the Company) is presented to assist in understanding the Company’s financial statements. The accounting policies presented in these footnotes conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the accompanying financial statements. These consolidated financial statements and notes are representations of the Company’s management who are responsible for their integrity and objectivity.

 

Principles of Consolidation

 

Our consolidated financial statements include our accounts and the accounts of our 100% owned subsidiary, Alpha Energy Texas Operating, LLC. All intercompany transactions and balances have been eliminated. Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Basis of Presentation and Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions are recorded and (3) transactions are recorded in the period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the company for the respective periods being presented.

 

Revenue and Cost Recognition

 

Effective January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under the new standard, we recognize revenues when the following criteria are met: (i) persuasive evidence of a contract with a customer exists, (ii) identifiable performance obligations under the contract exist, (iii) the transaction price is determinable for each performance obligation, (iv) the transaction price is allocated to each performance obligation, and (v) the performance obligations are satisfied. We derive all of our revenues from oil and gas production.

 

The Company records revenues from the sales of natural gas and crude oil when the production is produced and sold, and also when collectability is ensured. The Company may in the future have an interest with other producers in certain properties, in which case the Company will use the sales method to account for gas imbalances. Under this method, revenue is recorded on the basis of natural gas actually sold by the Company. The Company also reduces revenue for other owners’ natural gas sold by the Company that cannot be volumetrically balanced in the future due to insufficient remaining reserves. The Company’s remaining over- and under-produced gas balancing positions are considered in the Company’s proved oil and natural gas reserves. The Company had no gas imbalances at December 31, 2021 or 2020. The Company recorded revenues of $3,839 and $1,217 and costs of revenues totaling $15,652 and $2,915 during the years ended December 31, 2021 and 2020 respectively.

 

F- 6

 
 

Basic and Diluted Earnings per share

 

Net loss per share is provided in accordance with FASB ASC 260-10, "Earnings (Loss) per Share". Basic loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. For the years ended December 31, 2021 and 2020, there were 168,328 and 148,328 shares issuable from convertible credit line payable which were considered for their dilutive effects but concluded to be anti-dilutive, respectively.

 

 

Fair Value of Financial Instruments

 

The Company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as risks inherent in valuation techniques, transfer restrictions and credit risk. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.

 

The carrying amount of the Company’s financial instruments consisting of accounts payable, notes payable and convertible notes approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Derivative Financial Instruments

 

Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments and measurement of their fair value for accounting purposes. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt under ASC 470, the Company will continue its evaluation process of these instruments as derivative financial instruments under ASC 815. The Company applies the guidance in ASC 815-40-35-12 to determine the order in which each convertible instrument would be evaluated for derivative classification. The Company’s sequencing policy is to evaluate for reclassification contracts with the earliest maturity date first. Once determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives.

 

Oil and natural gas properties

 

We account for our oil and natural gas producing activities using the full cost method of accounting as prescribed by the United States Securities and Exchange Commission (SEC). Under this method, subject to a limitation based on estimated value, all costs incurred in the acquisition, exploration, and development of proved oil and natural gas properties, including internal costs directly associated with acquisition, exploration, and development activities, the costs of abandoned properties, dry holes, geophysical costs, and annual lease rentals are capitalized within a cost center. Costs of production and general and administrative corporate costs unrelated to acquisition, exploration, and development activities are expensed as incurred.

 

Costs associated with unevaluated properties are capitalized as oil and natural gas properties but are excluded from the amortization base during the evaluation period. When we determine whether the property has proved recoverable reserves or not, or if there is an impairment, the costs are transferred into the amortization base and thereby become subject to amortization.

 

We assess all items classified as unevaluated property on at least an annual basis for inclusion in the amortization base. We assess properties on an individual basis or as a group if properties are individually insignificant. The assessment includes consideration of the following factors, among others: intent to drill; remaining lease term; geological and geophysical evaluations; drilling results and activity; the assignment of proved reserves; and the economic viability of development if proved reserves are assigned. During any period in which these factors indicate that there would be impairment, or if proved reserves are assigned to a property, the cumulative costs incurred to date for such property are transferred to the amortizable base and are then subject to amortization.

 

F- 7

 
 

Capitalized costs are included in the amortization base, including estimated asset retirement costs, plus the estimated future expenditures to be incurred in developing proved reserves, net of estimated salvage values. Sales or other dispositions of oil and natural gas properties are accounted for as adjustments to capitalized costs, with no gain or loss recorded unless the ratio of cost to prove reserves would significantly change.

 

Concentrations of Risk

 

The Company has 100 % interest in two separate oil and gas leases, all of which are located in the state of Colorado. Environmental and regulatory factors within the state beyond the control of the Company may limit the Company’s future production of all its leases.

 

The Company has a single buyer for the gas produced from one of its leases. The loss of this buyer would have a material adverse impact on our business.

 

Impairment

 

The net book value of all capitalized oil and natural gas properties within a cost center, less related deferred income taxes, is subject to a full cost ceiling limitation which is calculated quarterly. Under the ceiling limitation, costs may not exceed an aggregate of the present value of future net revenues attributable to proven oil and natural gas reserves discounted at 10 percent using current prices, plus the lower of cost or market value of unproved properties included in the amortization base, plus the cost of unevaluated properties, less any associated tax effects. Any excess of the net book value, less related deferred tax benefits, over the ceiling is written off as expense. Impairment expense recorded in one period may not be reversed in a subsequent period even though higher oil and gas prices may have increased the ceiling applicable to the subsequent period. On June 25, 2020, the Company entered into a Purchase and Sale Agreement with Pure Oil & Gas, Inc. (“Pure”) and ZQH Holding, LLC (“ZQH”) to acquire oil and gas assets in Rogers County Oklahoma (the “Project”) in consideration of a purchase price of $1,000,000. During the year ended December 31, 2020, the Company fully impaired the Project due to the lack of funds for development.

 

Asset retirement obligation

 

We record the fair value of an asset retirement cost, and corresponding liability as part of the cost of the related long-lived asset and the cost is subsequently allocated to expense using a systematic and rational method. We record an asset retirement obligation to reflect our legal obligations related to future plugging and abandonment of our oil and natural gas wells and gathering systems. We estimate the expected cash flow associated with the obligation and discount the amount using a credit-adjusted, risk-free interest rate. At least annually, we reassess the obligation to determine whether a change in the estimated obligation is necessary. We evaluate whether there are indicators that suggest the estimated cash flows underlying the obligation have materially changed. Should those indicators suggest, the estimated obligation may have materially changed on an interim basis (quarterly), we will update our assessment accordingly. Additional retirement obligations increase the liability associated with new oil and natural gas wells and gathering systems as these obligations are incurred. The Company had accrued an asset retirement obligation liability totaling $918 and $862 as of December 31, 2021 and 2020, respectively.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740 "Income Taxes" which codified SFAS 109, "Accounting for Income Taxes" and FIN 48Accounting for Uncertainty in Income Taxes – an Interpretation of FASB Statement No.109.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs.  A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.

 

F- 8

 
 

Related Parties

 

The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

 

Recent Accounting Pronouncements 

 

The Company does not believe that any other recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements. 

 

Reclassification

 

Certain reclassifications may have been made to our prior year’s financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit. 

 

 

 

NOTE 2 – GOING CONCERN

 

The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company does not have significant cash or other current assets, nor does it have an established source of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date of issuance of these financial statements.

 

Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to laws or regulations. Accordingly, assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in the normal course of business.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plans and eventually attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

 

During the next year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing, making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with oil and gas exploration. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, it has mostly relied upon internally generated funds and funds from the sale of shares of stock to finance its operations and growth. Management may raise additional capital through future public or private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

 

F- 9

 
 

NOTE 3 – OIL AND GAS PROPERTIES

 

The Company entered into a Letter of Intent with Chicorica, LLC on December 13, 2018 and extended the agreement through March 4, 2022. On March 1, 2022, the Company entered into an extension agreement with Chicorica to extend the Closing through August 5, 2022. In return, the Company must pay $30,000 by April 1, 2022, $35,000 by July 8, 2022 and $30,000 by August 5, 2022.

 

On June 25, 2020, the Company entered into a Purchase and Sale Agreement with Pure Oil & Gas, Inc. (“Pure”) and ZQH Holding, LLC (“ZQH”) to acquire oil and gas assets in Rogers County Oklahoma (the “Project”) in consideration of a purchase price of $1,000,000. Pursuant to the agreement, the Company has taken assignment of all of ZQH and Pure's working interest in the Project and has recognized a note payable to ZQH and Pure as of December 31, 2020 of $1,060,000 consisting of the purchase price of $1,000,000 and the principal and accrued interest on an existing note totaling to $60,000. (See Note 7). The Company, ZQH, and Pure agreed that the sellers' combined working interest in the Project is 87.5%. Pursuant to the Agreement, the Company has taken assignment of all of ZQH and Pure's Working Interest in the Project. The current operator of the Project and owner of the residual Working Interest is Premier Gas Company, LLC (“Premier”). As of December 31, 2020, the Company fully impaired the Project due to the lack of funds for development.

 

On July 6, 2020, Premier filed a mechanic’s lien in Rogers County alleging past unpaid invoices and also claiming incorrectly that Alpha’s ownership is 75% rather than 87.5%. No documentation has been provided Alpha of any past due invoices by Premier, Pure, or ZQH, and we intend to contest the lien vigorously.

 

The Company notes that the Project is included in the lands in eastern Oklahoma affected by a decision of the U.S. Supreme Court issued on July 9, 2020. In McGirt v. Oklahoma the Supreme Court held that a large portion of eastern Oklahoma reserved for the Creek Nation in the 19th century remains Indian Country for purposes of the federal Major Crimes Act. The impact of this decision on title to the lands and leases included in the Project is uncertain at this point, and the Company will continue to monitor developments concerning the effects of this decision. The Company has subsequently determined that the assignment appears to represent no actual, tangible assets. The Company has notified ZQH and Pure of these findings and informed them of our decision to not pursue the Project. ZQH and Pure have hired legal counsel to examine the question of whether Alpha can legally withdraw from the PSA even with no actual asset.

 

On June 30, 2020, the Company entered into an option Agreement with Progressive Well Service, LLC (“Progressive”) to acquire oil and gas assets in Lincoln and Logan Counties in Central Oklahoma (the “Coral Project”, called the “Logan 1 Project” in the Agreement). The agreement gives the Company until December 31, 2020 to exercise its option (the “Option Period”). During the Option Period, Progressive may not sell the Coral Project to any third party. In return for this exclusivity, the Company issued 10,000 shares of its common stock with a fair value of $10,000, such shares to bear a legend restricting sale during the Option Period. At closing the Company shall make a cash payment of $600,000 (less Monthly Extension Payments) to Progressive (the “Project Payment”) and guarantee to Progressive a further payment of 3% of the net revenue stream from any new wells drilled in the Coral Project (the “Production Payment”) until Progressive has received an additional $350,000. Since December 2020, the Company and Progressive have entered into various Extension Agreements, the current one being dated June 30th, 2021 (the “Extension Agreement”). The Extension Agreement extends the period by which Closing must occur through November 30, 2021, in return for which the Company makes a monthly payment of ten thousand dollars ($10,000), which sum is to be applied toward the Project Payment. On November 30, 2021, the Company and Progressive verbally agreed to extend the closing to February 2022. On March 9, 2022, the Company closed on the acquisition of 34 well bores and related assets under the PSA. We are entitled to receive the proceeds of production from January 1, 2022 under the terms of the PSA and Progressive is required to operate the properties and transfer ownership and royalty decks to Company following a one-month transition period. Under the PSA we are obligated to make a further payment of three (3%) percent of the net revenue from new wells drilled until Progressive receives an additional $350,000.

 

On September 8, 2020, the Company entered into an Option Agreement with Kadence Petroleum, LLC. (“Kadence”) to acquire oil and gas assets in Logan County in Central Oklahoma, called the “Logan 2 Project” in the Agreement). The Agreement gives the Company until February 8, 2021 to exercise its option (the “Option Period”). During the Option Period, Kadence may not sell the Logan 2 Project to any third party. In return for this exclusivity, the Company will pay $10,000 per month. The Company paid $10,000 to Brian Tribble, Managing Member of Kadence, through AEI Acquisition, LLC revolving credit note, on September 18, 2020. At closing, Alpha shall tender to Kadence a cash payment of $350,000 (the “Project Payment”). Alpha shall agree at Closing to make a monthly payment equal to 3% of the net revenue stream from any new wells (not workovers, restarts, or recompletions) drilled in the Project area after the Closing until such time as Kadence shall have accrued $800,000 from such new wells (the “Production Payment”). Together, the Option Payment, Production Payment, and Project Payment shall satisfy the Purchase Price. On March 3, 2021, the Company amended the agreement until May 1, 2021, with a $10,000 monthly payment in January through April 2021. The Company had advanced $85,500 in option payments through September 30, 2021. The agreement is cancelled, and the Company wrote off the $85,500 as of September 30, 2021.

 

F- 10

 

Oil and gas properties at December 31, 2021 and 2020 consisted of the following:

 

  

Balance

          

Balance

 

Account

 

12/31/2020

  

Additions

  

Impairment

  

12/31/2021

 

Leasehold Improvements - Chico Rica, LLC

 $10,000  $-  $-  $10,000 

Leasehold Improvements - Undeveloped

  -   15,791   -   15,791 

Lease Acquisition Costs - Logan County Project I

  10,000   110,000   -   120,000 

Lease Acquisition Costs - Logan County Project II

  50,000   35,500   85,500   - 

Total oil and gas related assets

 $70,000  $161,291  $85,500  $145,791 

 

 

 

NOTE 4 – INCOME TAXES

 

The Company provides for income taxes under FASB ASC 740, Accounting for Income Taxes. FASB ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect currently.

 

FASB ASC 740 requires the reduction of deferred tax assets by a valuation allowance, if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. In the Company’s opinion, it is uncertain whether they will generate sufficient taxable income in the future to fully utilize the net deferred tax asset. Accordingly, a valuation allowance equal to the deferred tax asset has been recorded.

 

The total deferred tax asset was approximately $626,000 and $424,000 as of December 31, 2021 and 2020, respectively which is calculated by multiplying a 25.63% estimated tax rate by the cumulative net operating loss (NOL) of approximately $2,440,000 and $1,655,000, respectively.

 

Due to the enactment of the Tax Reform Act of 2017, we have calculated our deferred tax assets using an estimated corporate tax rate of 25.63%. US Tax codes and laws may be subject to further reform or adjustment which may have a material impact to the Company’s deferred tax assets and liabilities.

 

The Company is subject to United States federal income taxes at an approximate rate of 21% and state income taxes at an approximate rate of 4.63%. The reconciliation of the provision for income taxes at the United States federal statutory rate compared to the Company’s income tax expense as reported is as follows:

 

The net deferred tax assets consist of the following:

 

  

2021

  

2020

 

Deferred income tax assets

        

Net operating loss carry forward

 $626,000  $424,000 

Valuation allowance

  (626,000

)

  (424,000

)

Net deferred income tax asset

 $-  $- 

 

A reconciliation of income taxes computed at the statutory rate is as follows:

 

  

2021

  

2020

 

Tax benefit at effective rate

 $202,000  $202,000 

Change in valuation allowance

  (202,000

)

  (202,000

)

Provision for income taxes

 $-  $- 

 

The Company has an operating loss carry forward of approximately $2,440,000.

 

 

 

NOTE 5 – COMMON STOCK

 

The Company is authorized to issue up to 10,000,000 shares of $0.001 par value preferred stock and 65,000,000 shares of $0.001 par value common stock. The Board of Directors authorized the issuance of up to 2,000,000 share of Series A convertible preferred stock with a par value of $0.001.

 

The Company compensates its each director with 4,000 shares of common stock each month. During the years ended December 31, 2021 and 2020, the Company issued 192,000 and 208,000 shares of common stock valued at $192,000 and $208,000, respectively, as board of director compensation.

 

The Company pays its CFO a yearly bonus of 25,000 shares of common stock. During the years ended December 31, 2021 and 2020, the Company issued 25,000 shares of common stock to the CFO with a fair value of $25,000.

 

F- 11

 

The Company issued its CFO 361,678 shares of common stock on December 31, 2021 valued at $1.00 per share, to settle $361,678 of accrued officer compensation.

 

During the year ended  December 31, 2021, the Company reclassified 40,000 shares issued for services in a prior year, which are currently in dispute, to accounts payable.

 

During the year ended  December 31, 2021, the Company issued 90,000 shares of common stock with a fair value of $90,000 to settle accounts payable of $210,250. The Company recognized a gain of $120,250 on settlement of accounts payable.

 

During the years ended December 31, 2021 and 2020, the Company sold 5,000 and 75,000 shares of the common stock for total proceeds of $5,000 and $75,000, respectively.

 

On  April 1, 2021, the Company entered into a month-to-month consulting agreement with Kelloff Oil & Gas, LLC for consulting services that includes cash compensation of $10,000 and the issuance of 5,000 shares of common stock per month. The Company  may terminate the agreement at any moment with a ten-day notice. During the year ended  December 31, 2021, the Company issued 45,000 common shares and recognized $45,000 of stock-based compensation related to the agreement.

 

During the year ended December 31, 2020, the Company issued 10,000 shares of common stock with a fair value of $10,000 for lease acquisition cost for unproved properties.

 

During the year ended December 31, 2020, the Company issued 5,000 shares of common stock with a fair value of $5,000 to settle outstanding accounts payable balance.

 

On August 6, 2020 the Board authorized an additional 550,000 shares of common stock for sale at $1.00 per share bringing the total to 1,300,000 shares.

 

 

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

The Company received advances from related parties totaling $427,900 and $96,000 and repaid $0 and $856 during the years ended  December 31, 2021 and 2020, respectively. During the years ended  December 31, 2021 and 2020, related parties paid $19,150 and $13,959 of expense on behalf of the Company, and $65,500 and $1,020,000 for unpaid oil and gas assets acquired. The advances from related parties are not convertible to common stock, bear no interest and are due on demand. As of  December 31, 2021 and 2020, there was $628,550 and $116,000 of short-term advances due to related parties, respectively.

 

As of  December 31, 2021 there was $228,668 of accounts payable related parties which consisted of $208,484 due to Leaverite Exploration for Interim President Jay Leaver, $4,394 due to CFO John Lepin, $10,000 due Kelloff Oil &Gas, LLC for Vice President Joe Kelloff and $5,790 due to Staley Engineering LLC for consulting services.

 

As of  December 31, 2020 there was $120,568 of accounts payable related parties which consisted of $110,894 due to Leaverite Exploration for Interim President Jay Leaver, $3,884 due to CFO John Lepin and $5,790 due to Staley Engineering LLC for consulting services.

 

On December 3, 2020, the Company executed a promissory note for $65,000 with the President of the Company. The unsecured note matures three years from date of issue and bears interest at 5.00% per annum. As of December 31, 2021 and 2020, the note payable related party balance was $65,000 with accrued interest of $13,003 and $0, respectively.

 

The Chief Financial Officer allows the use of his residence as an office for the Company at no charge.

 

A board member of the Company acts as corporate council to Company at no charge, other than board of director fees.

 

F- 12
 

 

 

NOTE 7– NOTES PAYABLE AND CONVERTIBLE NOTE PAYABLE

 

On  March 30, 2019, the Company executed a promissory note for $50,000 to ZQH (75%) and Pure (25%). The due date of the note is  April 30, 2019 and has an interest rate of $50 per day. The note is for an escrow payment made directly to Premier Gas Company, LLC to hold the Purchase and Sale Agreement dated  January 29, 2019. The note is secured by 50,000 shares of the Company’s common stock at $1 per share. On  June 25, 2020, the Company entered into a Purchase and Sale Agreement (“PSA”) with Pure and ZQH to acquire oil and gas assets in Oklahoma (the “Rogers Project”) in consideration of a purchase price of $1,000,000. In connection with the purchase, the $50,000 note and accrued interest of $10,000 was added to the purchase price resulting in a total note payable balance of $1,060,000. During the year ended  December 31, 2020, $10,750 of accrued interest which was previously outstanding was discharged and recorded as a gain on extinguishment of debt. The note payable of $1,060,000 was due to be paid on or before  July 31, 2020 but remains outstanding to date. The balance of the note will increase by $50,000 per month thereafter up to a maximum amount of $200,000 through  December 1, 2020. As of  December 31, 2020, the Company recognized $200,000 of default interest that was added to the principal and made payments of $100,000 for a total payable of $1,160,000. If the purchase price is not fully paid on or before  December 1, 2020, ZQH and Pure have the option to convert the balance outstanding into the Company’s common stock at a conversion price of $1.00 per share and the note will also be subject to a monthly interest of 1%. The Company, Pure, and ZQH have entered into various Extension Agreements, the current one of which is dated  March 28th, 2021 (the “Extension Agreement”). The Extension Agreement prevents Pure and ZQH from taking stock rather than cash through  June 1, 2021, in return for which Company makes a monthly interest payment to ZQH and Pure of $10,083, which represents 1% annual interest on the Purchase Price, compounded monthly. The Extension Agreement allows the Company to extend that period beyond  June 1, 2021 under similar terms. No further Extension Agreement has been entered into to date. Per the extension agreement, ZQH and Pure have the option to convert all or part of the purchase price to the Company’s common stock at $1.00 per share after June 1, 2021. The Company evaluated the conversion option and concluded a beneficial conversion feature and embedded derivative were not present at the date of conversion. As a result of the conversion option on June 1, 2021, the Company reclassified the note payable to convertible note payable.

 

During the year ended  December 31, 2021, the Company recognized $50,000 of default interest that was added to the principal of the note payable. As of  December 31, 2021, the convertible note payable balance was $1,210,000 with accrued interest of $22,882. The Company is in legal discussions with ZQH to relieve the loan as the properties in the purchase agreement were not held by title.

 

 

 

NOTE 8– CONVERTIBLE CREDIT LINE PAYABLE – RELATED PARTY

 

On  September 1, 2017, the Company entered into a convertible credit line agreement to borrow up to $500,000. On the same date, the outstanding balance on a note payable of $87,366 was exchanged as a draw on the credit line. The loan modification is considered substantial under ASC 470-50. The outstanding balance accrues interest at a rate of 7% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of the close price of the common stock as quoted on the OTCBB on the day interest is due and payable immediately preceding the conversion or $1.50. The Company analyzed the conversion option in the convertible line of credit for derivative accounting consideration under ASC 815, Derivative and Hedging, and determined that the transaction does qualify for derivative treatment. The Company measured the derivative liability and recorded a debt discount of $87,366 upon initial measurement. During the year ended  December 31, 2020, the Company received $8,500 in cash proceeds from the credit line, made $4,250 in cash payments and recognized an additional debt discount of $5,851.

 

On  June 1, 2021, the Company entered into a new convertible credit line agreement to borrow up to $1,500,000. The new convertible line agreement supersedes the original note dated  September 1, 2017 and matures on  June 1, 2023. The outstanding balance accrues interest at a rate of 7% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of the close price of the common stock as quoted on the OTCBB on the day interest is due and payable immediately preceding the conversion or $4.00. The Company analyzed the conversion option in the convertible line of credit for derivative accounting consideration under ASC 815, Derivative and Hedging, and determined that the transaction does qualify for derivative treatment. The Company evaluated the new convertible credit line for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt modification as the borrowing capacity under the new credit line is greater than the borrowing capacity under the original credit line. There were no fees paid to the creditor and no unamortized deferred costs on the original credit line. Accordingly, no expense was recognized in connection with the transaction.

 

On  August 8, 2021, the Company received $20,000 in cash proceeds from the credit line. During the year ended  December 31, 2021, the Company recognized an additional debt discount of $15,362. During the years ended  December 31, 2021 and 2020, the Company amortized $7,016 and $20,493 of the discount as interest expense, respectively. As of  December 31, 2021, and  December 31, 2020, the unamortized discount was $11,100 and $2,754, respectively. The outstanding principal balance on the convertible credit line as of  December 31, 2021 and 2020 amounted to $168,328 and $148,328, respectively. See discussion of derivative liability in Note 9 – Derivative Liability.

 

 

 

NOTE 9 – DERIVATIVE LIABILITY

 

As discussed in Note 1, on a recurring basis, we measure certain financial assets and liabilities based upon the fair value hierarchy. The following table presents information about the Company’s derivative liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020:

 

  

Level 1

  

Level 2

  

Level 3

  

Fair Value at

December 31,

2020

 

Liabilities

  -   -   -   - 

Derivative Liability

  -   -  $96,369  $96,369 

 

F- 13

 
  

Level 1

  

Level 2

  

Level 3

  

Fair Value at

December 31,

2021

 

Liabilities

  -   -   -   - 

Derivative Liability

  -   -  $145,041  $145,041 

 

As of December 31, 2021, and 2020, the Company had a $145,041 and $96,369 derivative liability balance on the consolidated balance sheets, respectively and recorded a loss from derivative liability fair value adjustment of $33,310 and $25,229 during the years ended December 31, 2021 and 2020, respectively. The Company assessed its outstanding convertible credit line payable as summarized in Note 8 – Convertible Credit Line Payable- Related Party and determined certain convertible credit lines payable with variable conversion features contain embedded derivatives and are therefore accounted for at fair value under ASC 920, Fair Value Measurements and Disclosures and ASC 825, Financial Instruments.

 

Utilizing Level 3 Inputs, the Company recorded fair market value adjustments related to the derivative liability for the year ended December 31, 2020 of $25,229. An additional debt discount of $5,851 was recorded during the year ended December 31, 2020 using the following assumptions: exercise price of $1.00, 19,000 common share equivalents, and a fair value of the common stock of $1.00 per share. The fair market value adjustments as of December 31, 2020 were calculated utilizing the Black-Scholes option pricing model using the following assumptions: exercise price of $1.00, computed volatility 127%, discount rate 0.13%, 148,328 common share equivalents, and a fair value of the common stock of $1.00 per share.

 

Utilizing Level 3 Inputs, the Company recorded fair market value adjustments related to the derivative liability for the year ended December 31, 2021 of $33,310. An additional debt discount of $15,362 was recorded during the year ended December 31, 2021 using the following assumptions: exercise price of $1.00, 20,000 common share equivalents, and a fair value of the common stock of $1.00 per share. The fair market value adjustments as of December 31, 2021 were calculated utilizing the Black-Scholes option pricing model using the following assumptions: exercise price of $1.00, computed volatility 248.59%, discount rate 0.73%, 168,328 common share equivalents, and a fair value of the common stock of $1.00 per share.

 

A summary of the activity of the derivative liability is shown below:

 

Balance at December 31, 2019

 $65,289 

Derivative liabilities recorded

  5,851 

Loss on change in derivative fair value adjustment

  25,229 

Balance at December 31, 2020

 $96,369 

Derivative liabilities recorded

  15,362 

Loss on change in derivative fair value adjustment

  33,310 

Balance at December 31, 2021

 $145,041 

 

 

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

Effective November 1, 2018, the Company entered into an employment contract with the President and CFO of the Company. The President will receive an annual salary of $120,000, increasing 10% per year for five years. In addition, the employee will receive $750 per month for health insurance, will receive a year-end bonus of 25,000 shares of the Company stock and will receive a .03125% overriding royalty interest in each future producing well. As of December 31, 2021 and 2020, the Company had $0 and $212,985 accrued compensation related to this contract, respectively.

 

 

 

NOTE 11 – SUBSEQUENT EVENTS

 

On February 17, 2022, the Company entered into a Purchase and Sale Agreement (“PSA”) with Progressive. Under the terms of the PSA, the Company will acquire leases and related assets to certain oil and gas wells located in Logan County in Central Oklahoma as more fully descried in the PSA. Under the PSA the Company is obligated to make an additional cash payment of $490,000 after giving effect to one hundred and ten thousand dollars previously paid for the option and extension payments (see Note 3), and a further payment of three (3%) percent of the net revenue from new wells drilled until Progressive receives $350,000. The acquired leases under the PSA comprise approximately 2,080 gross acres of developed and undeveloped proven production in the Cherokee Uplift in central Oklahoma, including 34 well bores, six of which are active. On March 9, 2022, the Company closed on the acquisition of 34 well bores and related assets under the PSA. We are entitled to receive the proceeds of production from January 1, 2022 under the terms of the PSA and Progressive is required to operate the properties and transfer ownership and royalty decks to Company following a one-month transition period. Under the PSA we are obligated to make a further payment of three (3%) percent of the net revenue from new wells drilled until Progressive receives an additional $350,000.

 

F- 14

 

On February 25, 2022, the Company entered into secured senior secured convertible note for the purchase and sale of convertible promissory notes (“Convertible Note”) in the principal amount of $5,000,000. The Senior Convertible Note is convertible at any time after the date of issuance into shares of the Company’s common stock at a conversion price of $5.00 per share. Upon conversion of the convertible note into the Company’s common stock, the noteholder would be issued 1,000,000 shares of the Company’s common stock. Interest on the Convertible Note shall be paid to the investors at a rate of 7.25% per annum, paid on a quarterly basis, and the maturity date of the Convertible Note is two years after the issuance date. The Convertible Note is secured by certain oil and gas leases, lands, minerals and other properties of the Company, subject to prior liens and security interests. On the same day, the assigned advances of $413,206 from a related party were transferred to the Convertible Note. As of the date of this filing, the Company has not received in cash proceeds from the convertible note.

 

On February 23, 2022, the Company amended the December 3, 2020 promissory note with, Mr. Leaver, President of the Company. As amended, the principal balance of note will be $406,750, which includes the original promissory of $65,000, advances of $325,580 and $16,170 in accrued interest. Of the $325,580 in advances, $31,280 were advanced subsequent to December 31, 2021. The promissory note matures on February 23, 2025 and bears interest at 5% per annum. In February 2022, Mr. Leaver advanced the Company an additional $500,000. On February 25, 2022, Mr. Leaver assigned the $406,750 promissory note and $500,000 advance to 20 Shekels, an affiliated Company. On the same day, the assigned promissory note and advance totaling $906,750 were transferred into a secured senior secured convertible note. The convertible note bears interest at 7.25% and matures on February 25, 2024. The note is convertible into shares of the Company at $5.00 per share.

 

On January 28, 2019, the Company entered into a Project Sale Agreement (the “PSA”) with Visionary Resources, LLC. (“Visionary”). Visionary has developed an oil and gas exploration project in northwestern Texas (the “Battlewagon Project”). The Battlewagon Project includes several prospective areas, and the Company is interested in exploring these areas and utilizing Visionary’s geophysical and other data and expertise. The Company agreed to pay the Project Fee of two hundred thousand dollars ($200,000) by March 31, 2020. The Company and Visionary have entered into various extension agreements, the current one being dated January 4, 2021 (the “Extension Agreement”). On January 1, 2022, the Company entered an Extension Agreement with Visionary, the Company may acquire access to the intellectual property owned or licensed by Visionary for a cash payment of two hundred thousand dollars ($200,000) on or before March 4, 2022. The agreement was further extended to September 2, 2022.

 

Subsequent to December 31, 2021, the Company has received cash proceeds of $1,231,500 from unexecuted subscription agreements.  The unexecuted agreements are to sell common stock at $1.00 per share.

 

F- 15

 
 
 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

We have had no disagreements with our independent auditor on accounting or financial disclosures.

 

ITEM 9A (T). CONTROLS AND PROCEDURES.

 

Our Principal Executive Officer and Principal Financial Officer, John Lepin, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the year end covered by this Report. Based on that evaluation, they have concluded that, as of December 31, 2021, our disclosure controls and procedures are designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management's Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control, as is defined in the Securities Exchange Act of 1934. These internal controls are designed to provide reasonable assurance that the reported financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any system of internal controls, including the possibility of human error and overriding of controls. Consequently, an effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting financial information.

 

Our internal control over financial reporting includes policies and procedures that: (i) pertain to maintaining records that in reasonable detail accurately and fairly reflect our transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles and the receipts and expenditures of company assets are made and in accordance with our management and directors authorization; and (iii) provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on our financial statements.

 

Management has undertaken an assessment of the effectiveness of our internal control over financial reporting based on the framework and criteria established in the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO" 2013). Based upon this evaluation, management concluded that our internal controls over financial reporting were not effective as of December 31, 2021.

 

Based on that evaluation, management concluded that, during the period covered by this report, such internal controls and procedures were not effective due to the following material weakness identified:

 

 

Lack of appropriate segregation of duties,

 

 

Lack of controls over proper maintenance of records,

 

 

Lack of control procedures that include multiple levels of supervision and review, and

 

 

There is an overreliance upon independent financial reporting consultants for review of critical accounting areas and disclosures and material, nonstandard transactions.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only the management's report in this annual report.

 

Implemented or Planned Remedial Actions in response to the Material Weaknesses

 

We will continue to strive to correct the above noted weakness in internal control once we have adequate funds to do so. We believe appointing a director who qualifies as a financial expert will improve the overall performance of our control over our financial reporting. 

 

39

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2021 that materially affect, or are reasonably likely to materially affect, our internal control over financial reporting.

 

The Company’s management, including the principal executive officer and principal financial officer, do not expect that its disclosure controls or internal controls will prevent all errors or all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.

 

ITEM 9B. OTHER INFORMATION

 

None.

 

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

 

None.

 

40

 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

Directors and Executive Officers

 

The names of our director and executive officers as of December 31, 2021 and their ages, positions, and biographies are set forth below. Our executive officers are appointed by, and serve at the discretion of, our board of directors.

 

Name

 

Age

 

Position

         

John Lepin

 

72

 

Director, CFO

         

Lacey Kellogg

 

52

 

Director

         

Richard M. Nummi

 

51

 

Director

         

Robert J. Flynn, Jr.

 

72

 

Director

         

Jay S. Leaver 

 

57

 

President

 

Directors, Executive Officers, Promoters and Control Persons

 

41

 

 

John Lepin, MBA, has over 35 years of experience in accounting, taxation, and management. He has experience in all areas of oil & gas accounting, start-up operations and general management. Prior to joining Alpha Energy, Inc., he consulted with private and public companies. He started his career at Ladd Petroleum, a subsidiary of General Electric and has held controller positions with KC Resources, Royale Energy, Blue Dolphin Energy, Aurora Oil & Gas and Patara Oil & Gas and served as CFO of Grand Gulf Energy.

 

Lacie Kellogg. Ms. Kellogg has 32 years of accounting experience 24 of which are in the Oil and Gas industry. Her experience is in the areas of Financial Reporting both public and private, domestic and international, Operations Accounting and Software Implementation. Lacie earned her BBA from the University of Houston and has worked with Carrizo Oil and Gas, Aurora Oil & Gas, an Australian based company, and as a private consultant in the energy field. She is a member of COPAS and is active in the local chapter.

 

Richard M. Nummi, Eaq., has over two decades of professional compliance and regulatory experience. He has been counsel to the Securities and Exchange Commission serving as senior counsel to the office of compliance inspections and examinations where his was quite extensive. Through the years he has headed compliance departments for many financial service entities of significance including Morgan Stanley, Jefferson Pilot, Kemper and others.

 

Robert J. Flynn, Jr., Esq., is a graduate of Georgetown University School of Foreign Services (B.S.F.S.), a graduate of Georgetown Law Center (J.D.) and a graduate of George Washington National Law Center (L.L.M.). He is a member of the District of Columbia Bar since 1969 and has practiced law both in the District of Columbia and elsewhere since that time.

 

Jay S. Leaver, age 57, has over 31 years’ experience in geology, geophysics, and geochemistry relative to hydrocarbon exploration and production. He spent most of his career working with Thomasson Partner Associates, Inc. in Denver, working a wide variety of basins and being involved in discoveries in North Dakota, Utah, Colorado, and Idaho. He served as interim President of Sun River Energy, Inc. in 2009 and 2010, then as V.P. Geology through 2012. Afterward he set up an independent prospect and play generation company, Visionary Resources, LLC. He holds a B.Sc. in Geological Engineering from the Colorado School of Mines.

 

Family Relationships

 

There are no family relationships among any of our officers or directors.

 

Indemnification of Directors and Officers

 

Our Articles of Incorporation and Bylaws both provide for the indemnification of our officers and directors to the fullest extent permitted by Nevada law.

 

Limitation of Liability of Directors

 

Pursuant to the Colorado Statutes, our Articles of Incorporation exclude personal liability for our Directors for monetary damages based upon any violation of their fiduciary duties as Directors, except as to liability for any breach of the duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, or any transaction from which a Director receives an improper personal benefit. This exclusion of liability does not limit any right which a Director may have to be indemnified and does not affect any Director's liability under federal or applicable state securities laws. We have agreed to indemnify our directors against expenses, judgments, and amounts paid in settlement in connection with any claim against a Director if he acted in good faith and in a manner, he believed to be in our best interests.

 

Election of Directors and Officers

 

Directors are elected to serve until the next annual meeting of stockholders and until their successors have been elected and qualified. Officers are appointed to serve until the meeting of the Board of Directors following the next annual meeting of stockholders and until their successors have been elected and qualified.

 

42

 

 

Involvement in Certain Legal Proceedings

 

No Executive Officer or Director of the Corporation has been the subject of any Order, Judgment, or Decree of any Court of competent jurisdiction, or any regulatory agency permanently or temporarily enjoining, barring suspending or otherwise limiting him/her from acting as an investment advisor, underwriter, broker or dealer in the securities industry, or as an affiliated person, director or employee of an investment company, bank, savings and loan association, or insurance company or from engaging in or continuing any conduct or practice in connection with any such activity or in connection with the purchase or sale of any securities.

 

No Executive Officer or Director of the Corporation has been convicted in any criminal proceeding (excluding traffic violations) or is the subject of a criminal proceeding which is currently pending.

 

No Executive Officer or Director of the Corporation is the subject of any pending legal proceedings.

 

Audit Committee and Financial Expert

 

We do not have an Audit Committee. Our directors perform functions of an Audit Committee, such as: recommending a firm of independent certified public accountants to audit the annual financial statements; reviewing the independent auditor's independence, the financial statements and their audit report; and reviewing management's administration of the system of internal accounting controls. The Company does not currently have a written audit committee charter or similar document.

 

We have no financial expert. We believe the cost related to retaining a financial expert at this time is prohibitive. Further, because of our start-up operations, we believe the services of a financial expert are not warranted.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Section 16(a) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), requires our executive officers and directors, and persons who beneficially own more than ten percent of an issuer's common stock, which has been registered under Section 12 of the Exchange Act, to file initial reports of ownership and reports of changes in ownership with the SEC. Based upon a review of the copies of such forms furnished to us and written representations from our executive officers and Directors, we believe that as of the date of this filing they were all current in their filings.

 

Corporate Governance

 

Nominating Committee

 

We do not have a Nominating Committee or Nominating Committee Charter. Our Board of Directors perform the functions associated with a Nominating Committee. We have elected not to have a Nominating Committee in that we are an initial-stages operating company with limited operations and resources.

 

43

 

 

ITEM 11. EXECUTIVE COMPENSATION.

 

Summary Compensation

 

Summary Compensation Table

 

The following table sets forth certain information concerning the annual compensation of our Principal Executive Officer and our other executive officers during the last two fiscal years.

 

Name &

Principal

Position

  Year  

Salary

   

Bonus

   

Stock

Awards

   

Option

Awards

   

Non-equity

incentive plan

compensation

   

Nonqualified

deferred

compensation

earnings

   

All Other

Compensation

   

Total

Compensation

 

John Lepin,

 

2020

    143,916               73,000                               9,000       225,916  

CFO, Director

 

2021

    144,000       -       73,000       -       -       -       9,000       226,000  
                                                                     

Lacie Kellogg,

 

2020

                    48,000                                       48,000  

Director

 

2021

    -       -       48,000       -       -       -       -       48,000  
                                                                     

Richard M. Nummi,

 

2020

                    48,000                                       48,000  

Director

 

2021

    -       -       48,000       -       -       -       -       48,000  
                                                                     

Robert J. Flynn, Jr.,

 

2020

                    48,000                                       48,000  

Director

 

2021

            -       48,000       -       -       -       -       48,000  

 

Outstanding Equity Awards at Fiscal Year End.

 

None 

 

Board Committees

 

We do not currently have any committees of the Board of Directors. Additionally, due to the nature of our intended business, the Board of Directors does not foresee a need for any committees in the foreseeable future.

 

44

 

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The following table sets forth, as of December 31, 2021, certain information with respect to the beneficial ownership of shares of our common stock by: (i) each person known to us to be the beneficial owner of more than five percent (5%) of our outstanding shares of common stock, (ii) each director or nominee for director of our Company, (iii) each of the executives, and (iv) our directors and executive officers as a group. Unless otherwise indicated, the address of each shareholder is c/o our company at our principal office address:

 

Beneficial Owner

 

Address

 

Percent of

Class (**)

   

Number of Shares

Beneficially Owned (*)

 

AEI Acquisition, LLC

 

2600 E. Southlake Blvd.,

Suite 120-366

Southlake, TX. 76092

   

84.36

%

   

15,880,201

 

John Lepin, CFO and

Chairman of the Board

 

4162 Meyerwood Dr

Houston, TX 77025

   

3.49

%

   

657,678

 

Jay Leaver, President and

Director

       

1.04

%

   

196,000

 

Lacie Kellogg, Director

       

1.57

%

   

296,000

 

Richard M. Nummi,, Director

       

0.89

%

   

168,000

 

Robert J. Flynn, Jr., Director

       

0.89

%

   

168,000

 

 

(*) Beneficial ownership is determined in accordance with the rules of the SEC which generally attribute beneficial ownership of securities to persons who possess sole or shared voting power and/or investment power with respect to those securities. Unless otherwise indicated, voting and investment power are exercised solely by the person named above or shared with members of such person’s household. This includes any shares such person has the right to acquire within 60 days.

 

(**) Percent of class is calculated on the basis of the number of shares outstanding on December 31, 2021 (18,824,106)

 

Changes in Control

 

There are no arrangements, known to the Company, including any pledge by any person of securities of the Company, the operation of which may at a subsequent date result in a change in control of the Company.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPNDENCE.

 

Director Independence

 

We currently do not have any independent directors, as the term "independent" is defined in Section 803A of the NYSE Amex LLC Company Guide. Since the OTC Markets does not have rules regarding director independence, the Board makes its determination as to director independence based on the definition of "independence" as defined under the rules of the New York Stock Exchange ("NYSE") and American Stock Exchange ("Amex").

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

(1) AUDIT FEES

 

The audit fees charged by Malone Bailey, LLP for the years ended December 31, 2021 and 2020 were $62,500 and $35,000, respectively.

 

(2) AUDIT-RELATED FEES

 

None.

 

45

 

 

(3) TAX FEES

 

None.

 

(4) ALL OTHER FEES

 

None.

 

(5) AUDIT COMMITTEE POLICIES AND PROCEDURES.

 

We do not have an audit committee. Our Board acts in total as the audit committee

 

(6) If greater than 50 percent, disclose the percentage of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant's full-time, permanent employees.

 

Not applicable.

 

46

 

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)

 

1.

The financial statements listed in the "Index to Financial Statements" at page 30 are filed as part of this report.

 

 

2.

Financial statement schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.

 

 

3.

Exhibits included or incorporated herein: See index to Exhibits.

 

(b) Exhibits

 

Exhibit

   

Incorporated by reference

Number

Exhibit Description

Filed

Period

Filing

3.1

Articles of Incorporation

     
3.2

By-Laws

     
10.1

Logan Purchase and Sale Agreement dated 12.31.21

     
10.2

Common subscription document

     
10.3

Senior secured for $5million raise

     
10.4

Senior secured CIA for $5 million raise

     
10.5 John Lepin salary to stock conversion      
10.6

John Lepin Assignment to LLC

     
10.7

Reserve Report pertaining to Logan dated 1.2.2022

     
10.8 John Lepin BOD agreement      
10.9 Richard Nummi Bod Agreement      
10.10 Robert J. Flynn BOD agreement      
10.11 Lacie Kellogg BOD agreement      
10.12 John Lepin Employment contract      
10.13 Jay Leaver Engagement Agreement      
10.14 Kelloff Oil Engagement Agreement      

31.1

Certificate of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

X

   

32.1

Certification Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

X

   

101.INS

Inline XBRL Instance Document

X

   

101.SCH

Inline XBRL Taxonomy Extension Schema Document

X

   

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

X

   

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

X

   

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

X

   

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

X

   
104 Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)      

 

47

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused the report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Alpha Energy, Inc.

 

/s/ John Lepin

John Lepin, CFO

Date: April 4, 2022

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

Date

       

/s/ John Lepin

 

Principal Executive Officer, Principal Financial Officer and Director

April 4, 2022

John Lepin

     

 

 

48

Exhibit 3.1

 

Document must be filed electronically.

Paper documents are not accepted.

Fees & forms are subject to change.

For more information or to print copiesof filed documents, visit www.sos.state.co.us.

e1.jpg

Colorado Secretary of State

Date and Time: 09/26/2013 10:29 AM

ID Number: 20131559040 

Document number: 20131559040

Amount Paid: $50.00

 

 

ABOVE SPACE FOR OFFICE USE ONLY

 

Articles of Incorporation for a Profit Corporation

filed pursuant to § 7-102-101 and § 7-102-102 of the Colorado Revised Statutes (C.R.S.)

 

1.

The domestic entity name for the corporation is

  Alpha Energy, Inc.  .
  (The name of a corporation must contain the term or abbreviation corporation, incorporated, company, limited, corp., inc., co. or ltd.. See §7-90- 601, C.R.S. If the corporation is a professional or special purpose corporation, other law may apply.)  

 

(Caution: The use of certain terms or abbreviations are restricted by law. Read instructions for more information.)

 

2.

The principal office address of the corporation’s initial principal office is

 

Street address 8541 North County Road 11 .
  (Street number and name)  
     
     
  Wellington CO 80549  
  (City) (State) (ZIP/Postal Code)  
         
    United States    
  (Province if applicable) (Country)    

 

Mailing address    
(leave blank if same as street address) (Street number and name or Post Office Box information)  
     
     
         
  (City) (State) (ZIP/Postal Code)  
         
      .  
  (Province if applicable) (Country)    

 

3.

The registered agent name and registered agent address of the corporation’s initial registered agent are

 

Name Kemp Reginald A Sr.  
  (if an individual) (Last) (First) (Middle) (Suffix)  
     
  or    
         
  (if an entity)        
(Caution: Do not provide both an individual and an entity name.)      

 

Street address 8471 Pebble Court  
  (Street number and name)  
     
     
 

Wellington

CO 80549  
  (City) (State) (ZIP/Postal Code)  
         
Mailing address P.O. Box 205 .  
(leave blank if same as street address) (Street number and name or Post Office Box information)  
     
         
         
         
  Wellington CO 80549 .
  (City) (State) (ZIP/Postal Code)  

 

(The following statement is adopted by marking the box.)

☑ The person appointed as registered agent above has consented to being so appointed.

 

 

ARTINC_PC Page 1 of 3 Rev. 12/01/2012
 

 

4.

The true name and mailing address of the incorporator are

 

Name Ziegler Karen    
  (if an individual) (Last) (First) (Middle) (Suffix)
   
  or  
       
  (if an entity)      
(Caution: Do not provide both an individual and an entity name.)    

 

Mailing address 8541 North County Road 11
(leave blank if same as street address) (Street number and name or Post Office Box information)
   
   
  Wellington CO 80549
  (City) (State) (ZIP/Postal Code)
       
    United States .
  (Province if applicable) (Country)  

 

 (If the following statement applies, adopt the statement by marking the box and include an attachment.)

☐ The corporation has one or more additional incorporators and the name and mailing address of each additional incorporator are stated in an attachment.

 

5.

The classes of shares and number of shares of each class that the corporation is authorized to issue are as follows.

 

(If the following statement applies, adopt the statement by marking the box and enter the number of shares.)

 

The corporation is authorized to issue common shares that shall have unlimited voting rights and are entitled to receive the net assets of the corporation upon dissolution.

 

(If the following statement applies, adopt the statement by marking the box and include an attachment.)

☑ Additional information regarding shares as required by section 7-106-101, C.R.S., is included in an attachment.

(Caution: At least one box must be marked. Both boxes may be marked, if applicable.)

 

6.

(If the following statement applies, adopt the statement by marking the box and include an attachment.)

☑ This document contains additional information as provided by law.

 

7.

(Caution: Leave blank if the document does not have a delayed effective date. Stating a delayed effective date has significant legal consequences. Read instructions before entering a date.)

 

(If the following statement applies, adopt the statement by entering a date and, if applicable, time using the required format.)

The delayed effective date and, if applicable, time of this document is/are   .
  (mm/dd/yyyy hour:minute am/pm)  

 

 

ARTINC_PC Page 2 of 3 Rev. 12/01/2012
 

 

Notice:

Causing this document to be delivered to the Secretary of State for filing shall constitute the affirmation or acknowledgment of each individual causing such delivery, under penalties of perjury, that the document is the individual's act and deed, or that the individual in good faith believes the document is the act and deed of the person on whose behalf the individual is causing the document to be delivered for filing, taken in conformity with the requirements of part 3 of article 90 of title 7, C.R.S., the constituent documents, and the organic statutes, and that the individual in good faith believes the facts stated in the document are true and the document complies with the requirements of that Part, the constituent documents, and the organic statutes.

 

This perjury notice applies to each individual who causes this document to be delivered to the Secretary of State, whether or not such individual is named in the document as one who has caused it to be delivered.

 

8.

The true name and mailing address of the individual causing the document to be delivered for filing are

 

  Kemp Reginald A Sr.
  (Last) (First) (Middle) (Suffix)
  8471 Pebble Court
  (Street number and name or Post Office Box information)
   
       
  Wellington CO 80549
  (City) (State) (ZIP/Postal Code)
       
    United States .
  (Province if applicable) (Country)  

 

(If the following statement applies, adopt the statement by marking the box and include an attachment.)

☐ This document contains the true name and mailing address of one or more additional individuals causing the document to be delivered for filing.

 

Disclaimer:

This form/cover sheet, and any related instructions, are not intended to provide legal, business or tax advice, and are furnished without representation or warranty. While this form/cover sheet is believed to satisfy minimum legal requirements as of its revision date, compliance with applicable law, as the same may be amended from time to time, remains the responsibility of the user of this form/cover sheet. Questions should be addressed to the user’s legal, business or tax advisor(s).

 

ARTINC_PC Page 3 of 3 Rev. 12/01/2012
 

 

Alpha Energy, Inc.

 

Attachment 1

 

Alpha Energy, Inc. is authorized to issue ten million (10,000,000) preferred shares and sixty five million (65,000,000) common shares that shall have unlimited voting rights and are entitled to receive the net assets of the corporation upon dissolution.

 

 

Exhibit 3.2

 

By-­Laws

 

OF

 

ALPHA ENERGY, INC.

A Colorado Corporation

 

ARTICLE I STOCKHOLDERS

 

Section 1.01         Annual Meeting. The annual meeting of the stockholders of the corporation shall be held on such date and at such time as designated from time to time for the purpose of electing directors of the corporation and to transact all business as may properly come before the meeting. If the election of the directors is not held on the day designated herein for any annual meeting of the stockholders, or at any adjournment thereof, the president shall cause the election to be held at a special meeting of the stockholders as soon thereafter as is convenient.

 

Section 1.02         Special Meeting. Special meetings of the stockholders may be called by the president or the Board of Directors and shall be called by the president at the written request of the holders of not less than 10% of the issued and outstanding voting shares of the capital stock of the corporation. All business lawfully to be transacted by the stockholders may be transacted at any special meeting or at any adjournment thereof. However, no business shall be acted upon at a special meeting except that referred to in the notice calling the meeting, unless all of the outstanding capital stock of the corporation is represented either in person or in proxy. Where all of the capital stock is represented, any lawful business may be transacted and the meeting shall be valid for all purposes.

 

Section 1.03         Place of Meetings. Any meeting of the stockholders of the corporation may be held at its principal office in the State of Colorado or at such other place in or out of the United States as the Board of Directors may designate. A waiver of notice signed by the Stockholders entitled to vote may designate any place for the holding of the meeting.

 

Section 1.04         Notice of Meetings.

 

(a) The secretary shall sign and deliver to all stockholders of record written or printed notice of any meeting at least ten (10) days, but not more than sixty (60) days, before the date of such meeting; which notice shall state the place, date, and time of the meeting, the general nature of the business to be transacted, and, in the case of any meeting at which directors are to be elected, the names of the nominees, if any, to be presented for election.

 

(b) In the case of any meeting, any proper business may be presented for action, except the following items shall be valid only if the general nature of the proposal is stated in the notice or written waiver of notice:

 

(1) Action with respect to any contract or transaction between the corporation and one or more of its directors or officers or another firm, association, or corporation in which one of its directors or officers has a material financial interest;

 

(2) Adoption of amendments to the Articles of Incorporation;

 

(3) Action with respect to the merger, consolidation, reorganization, partial or complete liquidation, or dissolution of the corporation.

 

(c) The notice shall be personally delivered or mailed by first class mail to each stockholder of record at the last known address thereof, as the same appears on the books of the corporation, and giving of such notice shall be deemed delivered the date the same is deposited in the United State mail, postage prepaid. If the address of any stockholders does not appear upon the books of the corporation, it will be sufficient to address such notice to such stockholder at the principal office of the corporation.

 

(d) The written certificate of the person calling any meeting, duly sworn, setting forth the substance of the notice, the time and place the notice was mailed or personally delivered to the stockholders, and the addresses to which the notice was mailed shall be prima facie evidence of the manner and the fact of giving such notice.

 

 

 

Section 1.05         Waiver of Notice. If all of the stockholders of the corporation waive notice of a meeting, no notice shall be required, and, whenever all stockholders shall meet in person or by proxy, such meeting shall be valid for all purposes without call or notice, and at such meeting any corporate action may be taken.

 

Section 1.06         Determination of Stockholders of Record.

 

(a) The Board of Directors may at any time fix a future date as a record date for the determination of the stockholders entitled to notice of any meeting or to vote or entitled to receive payment of any dividend or other distribution or allotment of any rights or entitled to exercise any rights in respect of any other lawful action. The record date so fixed shall not be more than sixty (60) days nor less than ten ( 10) days prior to the date of such meeting nor more than sixty (60) days nor less than ten (10) days prior to any other action . When a record date is so fixed, only stockholders of record on that date are entitled to notice of and to vote at the meeting or to receive the dividend, distribution or allotment of rights, or to exercise their rights, as the case may be, notwithstanding any transfer of any shares on the books of the corporation after the record date.

 

(b) If no record date is fixed by the Board of Directors, then (i) the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders shall be at the close of business on the business day next preceding the day on which notice is given or, if notice is waived at the close of business on the next day preceding the day on which the meeting is held; (ii) the record date for action in writing without a meeting, when no prior action by the Board of Directors is necessary, shall be the day on which the written consent is given; and (iii) the record date for determining stockholders for any other purpose shall be at the close of business on the day in which the Board of Directors adopts the resolution relating thereto, or the sixtieth (60th) day prior to the date of such other action, whichever is later.

 

Section 1.07         Voting.

 

(a) Each stockholder of record, or such stockholder's duly authorized proxy or attorney­in­fact shall be entitled to one (1) vote for each share of voting stock standing registered in such stockholder's name on the books of the corporation on the record date.

 

(b) Except as otherwise provided herein, all votes with respect to shares standing in the name of an individual on that record date (including pledged shares) shall be cast only by that individual or that individual's duly authorized proxy or attorney­in­ fact. With respect to shares held by a representative of the estate of a deceased stockholder, guardian, conservator, custodian or trustee, votes may be cast by such holder upon proof of capacity, even though the shares do not stand in the name of such holder. In the case of shares under the control of a receiver, the receiver may cast in the name of the receiver provided that the order of the court of competent jurisdiction which appoints the receiver contains the authority to cast votes carried by such shares. If shares stand in the name of a minor, votes may be cast only by the duly appointed guardian of the estate of such minor if such guardian has provided the corporation with written notice and proof of such appointment.

 

(c) With respect to shares standing in the name of a corporation on the record date, votes may be cast by such officer or agent as the bylaws of such corporation prescribe or, in the absence of an applicable bylaw provision, by such person as may be appointed by resolution of the Board of Directors of such corporation. In the event that no person is appointed, such votes of the corporation may be cast by any person (including the officer making the authorization) authorized to do so by the Chairman of the Board of Directors, President, or any Vice­President of such corporation.

 

(d) Notwithstanding anything to the contrary herein contained, no votes may be cast by shares owned by this corporation or its subsidiaries, if any. If shares are held by this corporation or its subsidiaries, if any in a fiduciary capacity, no votes shall be cast with respect thereto on any matter except to the extent that the beneficial owner thereof possesses and exercises either a right to vote or to give the corporation holding the same binding instructions on how to vote.

 

 

2

 

(e) With respect to shares standing in the name of two or more persons, whether fiduciaries, members of a partnership, joint tenants, tenants in common, husband and wife as community property, tenants by the entirety, voting trustees, persons entitled to vote under a stockholder voting agreement or otherwise and shares held by two or more persons (including proxy holders) having the same fiduciary relationship with respect to the same shares, votes may be cast in the following manner:

 

(1) If only one person votes, the vote of such person binds all.

 

(2) If more than one person votes, the act of the majority so voting binds all.

 

(3) If more than one person votes, but the vote is evenly split on a particular matter, the votes shall be deemed cast proportionately, as split.

 

(f) Any holder of shares entitled to vote on any matter may cast a portion of the votes in favor of such matter and refrain from casting the remaining votes or cast the same against the proposal, except in the case in the election of directors. If such holder entitled to vote fails to specify the number of affirmative votes, it will be conclusively presumed that the holder is casting affirmative votes with respect to all shares held.

 

(g) If a quorum is present, the affirmative vote of the holders of a majority of the voting shares represented at the meeting and entitled to vote on the matter shall be the act of the stockholders, unless a vote of greater number by classes is required by the laws of the State of Colorado, the Articles of Incorporation or these Bylaws.

 

Section 1.08         Quorum; Adjourned Meetings.

 

(a) At any meeting of the stockholders, a majority of the issued and outstanding voting shares of the corporation represented in person or by proxy, shall constitute a quorum.

 

(b) If less than a majority of the issued and outstanding voting shares are represented, a majority of shares so represented may adjourn from time to time at the meeting, until holders of the amount of stock required to constitute a quorum shall be in attendance. At such adjourned meeting at which a quorum shall be present, any business may be transacted which might have been transacted as originally called. When a stockholder's meeting is adjourned to another time or place, notice need not be given of the adjourned meeting if the time and place thereof are announced to the meeting to which the adjournment is taken, unless the adjournment is for more than ten (10) days in which event notice thereof shall be given.

 

Section 1.09         Proxies. At any meeting of stockholders, any holder of shares entitled to vote may authorize another person or person s to vote by proxy with respect to the shares held by an instrument in writing and subscribed to by the holder of such shares entitled to vote. No proxy shall be valid after the expiration of six (6) months from or unless otherwise specified in the proxy. In no event shall the term of a proxy exceed seven (7) years from the date of its execution. Every proxy shall continue in full force and effect until expiration or revocation . Revocation may be effected by filing an instrument revoking the same or a duly executed proxy bearing a later date with the secretary of the corporation.

 

Section 1.10         Order of Business. At the annual stockholder's meeting, the regular order of business shall be as follows:

 

 

1.

Determination of stockholders present and existence of quorum;

 

2.

Reading and approval of the minutes of the previous meeting or meetings;

 

3.

Reports of the Board of Directors, the president, treasurer and secretary of the corporation, in the order named;

 

4.

Reports of committees;

 

5.

Election of directors;

 

6.

Unfinished business;

 

7.

New business; and

 

8.

Adjournment.

 

3

 

Section 1.11         Absentees' Consent to Meetings. Transactions of any meetings of the stockholders are valid as though had at a meeting duly held after regular call and notice of a quorum is present, either in person or by proxy, and if, either before or after the meeting, each of the persons entitled to vote, not present in person or by proxy (and those who, although present, either object at the beginning of the meeting to the transaction of any business because the meeting has not been lawfully called or convened or expressly object at the meeting to consideration of matters not included in the notice which are legally required to be included there), signs a written waiver of notice and/or consent to the holding of the meeting or an approval of the minutes thereof. All such waivers, consents, and approvals shall be filed with the corporate records and made a part of the minutes of the meeting. Attendance of a person at a meeting shall constitute a waiver of notice of such meeting, except that when the person objects at the beginning of the meeting is not lawfully called or convened and except that attendance at the meeting is not a waiver of any right to object to consideration of matters not included in the notice is such objection is expressly made at the beginning. Neither the business to be transacted at nor the purpose of any regular or special meeting of stockholders need be specified in any written waive of notice, except as otherwise provided in section 1.04(b) of these bylaws.

 

Section 1.12         Action Without Meeting. Any action, except the election of directors, which may be taken by the vote of the stockholders at a meeting, may be taken without a meeting if consented to by the holders of a majority of the shares entitled to vote or such greater proportion as may be required by the laws of the State of Colorado, the Articles of Incorporation, or these Bylaws. Whenever action is taken by written consent, a meeting of stockholders need not be called or noticed.

 

Section 1.13         Telephonic Messages. Meeting of the stockholders may be held through the use of conference telephone or similar communications equipment as long as all members participating in such meeting can hear one another at the time of such meeting. Participation in such meeting constitutes presence in person at such meeting.

 

ARTICLE II DIRECTORS

 

Section 2.01         Number, Tenure, and Qualification. Except as otherwise provided herein, the Board of Directors of the corporation shall consist of at least two (2) and no more than Seven (7) persons, who shall be elected at the annual meeting of the stockholders of the corporation and who shall hold office or one (1) year or until his or her successor or successors are elected and qualify. If, at any time, the number of the stockholders of the corporation is less than one hundred (100), the Board of Directors may consist of one person. A director need not be a stockholder of the corporation. At any time herein where it is specified that action must be taken by two or more directors, such action need not require two or more directors when the number of stockholders of the corporation number less than one hundred and there is only one director.

 

Section 2.02          Resignation. Any director may resign effective upon giving written notice to the Chairman of the Board of Directors, the president or the secretary of the corporation, unless the notice specified at a later time for effectiveness of such resignation. If the Board of Directors accepts the resignation of a director tendered to take effect at a future date, the Board of Directors or the stockholders may elect a successor to take office when the resignation becomes effective.

 

Section 2.03          Change in Number. Subject to the limitations of the laws of the State of Colorado, the Articles of Incorporation or Section 2.01 of these Bylaws, the number of directors may be changed from time to time by resolution adopted by the Board of Directors.

 

Section 2.04          Reduction in Number. No reduction of the number of directors shall have the effect of removing any director prior to the expiration of his term of office.

 

Section 2.05         Removal.

 

(a) The Board of Directors of the corporation, by majority vote, may declare vacant the office of a director who has been declared incompetent by an order of a court of competent jurisdiction or convicted of a felony.

 

(b) Any director may be removed from office, with or without cause, by the vote or written consent of stockholders representing not less than fifty percent of the issued and outstanding voting capital stock of the corporation.

 

4

 

Section 2.06         Vacancies.

 

(a) A vacancy in the Board of Directors because of death, resignation, removal, change in the number of directors, or otherwise may be filled by the stockholders at any regular or special meeting or any adjourned meeting thereof (but not by written consent) or the remaining director(s) of the affirmative vote of a majority thereof. Each successor so elected shall hold office until the next annual meeting of stockholders or until a successor shall have been duly elected and qualified.

 

(b) If, after the filling of any vacancy by the directors, the directors then in office who have been elected by the stockholders shall constitute less than a majority of the directors then in office, any holder or holders of an aggregate of five percent (5%) or more of the total number of shares entitled to vote may call a special meeting of the stockholders to be held to elect the entire Board of Directors. The term of office of any director shall terminate upon the election of a successor.

 

Section 2.07         Regular Meetings. Immediately following the adjournment of, and at the same place as, the annual meeting of the stockholders, the Board of Directors, including directors newly elected, shall hold its annual meeting without notice other than the provision to elect officers of the corporation and to transact such further business as may be necessary or appropriate . The Board of Directors may provide by resolution the place, date, and hour for holding additional regular meetings .

 

Section 2.08         Special Meetings. Special meeting of the Board of Directors may be called by the Chairman and shall be called by the Chairman upon request of any two (2) directors or the president of the corporation .

 

Section 2.09         Place of Meetings. Any meeting of the directors of the corporation may be held at the corporation's principal office in the State of Colorado or at such other place in or out of the United States as the Board of Directors may designate. A waiver of notice signed by the directors may designate any place for holding of such meeting.

 

Section 2.10         Notice of Meetings. Except as otherwise provided in Section 2.07, the Chairman shall deliver to all directors written or printed notice of any special meeting, at least 48 hours before the time of such meeting, by delivery of such notice personally or mailing such notice first class mail or by telegram. If mailed, the notice shall be deemed delivered two (2) business days following the date the same is deposited in the United States mail, postage prepaid. Any director may waive notice of such a meeting, and the attendance of a director at such a meeting shall constitute a waiver of notice of such meeting, unless such attendance is for the express purpose of objecting to the transaction of business thereat because the meeting is not properly called or convened.

 

Section 2.11         Quorum; Adjourned Meetings.

 

(a) A majority of the Board of Directors in office shall constitute a quorum.

 

(b) At any meeting of the Board of Directors where a quorum is present, a majority of those present may adjourn, from time to time, until a quorum is present, and no notice of such adjournment shall be required. At any adjourned meeting where a quorum is present, any business may be transacted which could have been transacted at the meeting originally called.

 

Section 2.12         Action without Meeting. Any action required or permitted to be taken at any meeting of the Board of Directors or any committee thereof may be taken without a meeting if a written consent thereto is signed by all of the members of the Board of Directors or of such committee. Such written consent or consents shall be filed with the minutes of the proceedings of the Board of Directors or committee. Such action by written consent shall have the same force and effect as the unanimous vote of the Board of Directors or committee.

 

5

 

Section 2.13         Telephonic Meetings. Meetings of the Board of Directors may be held through the use of a conference telephone or similar communications equipment so long as all members participating in such meeting can hear one another at the time of such meeting. Participation in such a meeting constitutes presence in person at such meeting. Each person participating in the meeting shall sign the minutes thereof, which may be in counterparts.

 

Section 2.14         Board Decisions. The affirmative vote of a majority of the directors present at a meeting at which a quorum is present shall be the act of the Board of Directors.

 

Section 2.15         Powers and Duties.

 

(a) Except as otherwise provided in the Articles of Incorporation or the laws of the State of Colorado, the Board of Directors is invested with complete and unrestrained authority to manage the affairs of the corporation, and is authorized to exercise for such purpose as the general agent of the corporation, its entire corporate authority in such a manner as it sees fit. The Board of Directors may delegate any of its authority to manage, control or conduct the current business of the corporation to any standing or special committee or to any officer or agent and to appoint any persons to be agents of the corporation with such powers including the power to subdelegate, and upon such terms as may be deemed fit.

 

(b) The Board of Directors shall present to the stockholders at annual meetings of the stockholders, and when called for by a majority vote of the stockholders at a special meeting of the stockholders, a full and clear statement of the condition of the corporation, and shall, at request, furnish each of the stockholders with a true copy thereof.

 

(c) The Board of Directors, in its discretion, may submit any contract or act for approval or ratification at any annual meeting of the stockholders or any special meeting properly called for the purpose of considering any such contract or act, provide a quorum is preset. The contract or act shall be valid and binding upon the corporation and upon all stockholders thereof, if approved and ratified by the affirmative vote of a majority of the stockholders at such meeting.

 

(d) The Board of Directors may ratify a "Related Transaction" by a majority vote of the disinterested directors that are voting at any Special or Regularly scheduled board meeting. A Related Transaction is defined as a material agreement, contract, or other transaction between a current officer, director, or shareholder of the Corporation and the Corporation itself. Additionally, under no circumstances may the Related Transaction that is ratified be on less favorable terms to the Company that it would have it been negotiated with an unrelated third party.

 

Section 2.16         Compensation. The directors shall be allowed and paid all necessary expenses incurred in attending any meetings of the Board of Directors, and shall be entitle to receive such compensation for their services as directors as shall be determined form time to time by the Board of Directors of any committee thereof.

 

Section 2.17         Board of Directors.

 

(a) At its annual meeting, the Board of Directors shall elect, from among its members, a Chairman to preside at meetings of the Board of Directors. The Board of Directors may also elect such other board officers as it may, from time to time, determine advisable.

 

(b) Any vacancy in any board office because of death, resignation, removal or otherwise may be filled be the Board of Directors for the unexpired portion of the term of such office.

 

Section 2.18         Order of Business. The order of business at any meeting of the Board of Directors shall be as follows:

 

 

1.

Determination of members present and existence of quorum;

 

2.

Reading and approval of minutes of any previous meeting or meetings;

 

3.

Reports of officers and committeemen;

 

4.

Election of officers (annual meeting);

 

5.

Unfinished business;

 

6.

New business; and

 

7.

Adjournment.

 

6

 

ARTICLE III OFFICERS

 

Section 3.01         Election. The Board of Directors, at its first meeting following the annual meeting of shareholders, shall elect a President, a Secretary and a Treasurer to hold office for a term of one (1) year and until their successors are elected and qualified. Any person may hold two or more offices. The Board of Directors may, from time to time, by resolution, appoint one or more Vice­Presidents, Assistant Secretaries, Assistant Treasurers and transfer agents of the corporation, as it may deem advisable; prescribe their duties; and fix their compensation. The Board of Directors specifically grants and delegates to the President the authority to appoint a general manager.

 

Section 3.02         Removal; Resignation. Any officer or agent elected or appointed by the Board of Directors may be removed by it with or without cause. Any officer may resign at any time upon written notice to the corporation without prejudice to the rights, if any, of the corporation under contract to which the resigning officer is a party.

 

Section 3.03         Vacancies. Any vacancy in any office because of death, resignation, removal or otherwise may be filled by the Board of Directors for the unexpired term or such office.

 

Section 3.04         CEO. The CEO shall be deemed the executive officer and general manager of the corporation, unless the President otherwise appoints a general manager pursuant to Section 3.1 above, subject to the supervision and control of the Board of Directors, and shall direct the corporate affairs, with full power to execute all resolutions and orders of the Board of Directors not especially entrusted to some other officer of the corporation. The CEO shall preside at all meetings of the stockholders and shall perform such other duties as shall be prescribed by the Board of Directors.

 

Unless otherwise ordered by the Board of Directors, the CEO shall have the full power and authority on behalf of the corporation to attend and to act and to vote at meetings of the stockholders of any corporation in which the corporation may hold stock and, at such meetings, shall possess and may exercise any and all rights and powers incident to the ownership of such stock . The Board of Directors, by resolution from time to time, may confer like powers on an person or persons in place of the CEO to represent the corporation for these purposes.

 

Section 3.05         Vice CEO. The Board of Directors may elect one or more Vice CEOs who shall be vested with all the powers and perform all the duties of the CEO whenever the CEO is absent or unable to act, including the signing of the certificates of stock issued by the corporation, and the Vice CEO shall perform such other duties as shall be prescribed by the Board of Directors.

 

Section 3.06         Secretary. The Secretary shall keep the minutes of all meetings of the stockholders and the Board of Directors in books provide for that purpose. The secretary shall attend to the giving and service of all notices of the corporation, may sign with the CEO in the name of the corporation all contracts authorized by the Board of Directors or appropriate committee, shall have the custody of the corporate seal, shall affix the corporate seal to all certificates of stock duly issued by the corporation, shall have charge of stock certificate books, transfer books and stock ledgers, and such other books and papers as the Board of Directors or appropriate committee may direct, and shall, in general, perform all duties incident to the office of the Secretary. All corporate books kept by the Secretary shall be open for examination by any director at any reasonable time.

 

Section 3.07         Assistant Secretary. The Board of Directors may appoint an Assistant Secretary who shall have such powers and perform such duties as may be prescribed for him by the Secretary of the corporation or by the Board of Directors.

 

7

 

Section 3.08         Treasurer. The Treasurer shall be the chief financial officer of the corporation, subject to the supervision and control of the Board of Directors, and shall have custody of all the funds and securities of the corporation. When necessary or proper, the Treasurer shall endorse on behalf of the corporation for collection checks, notes, and other obligations, and shall deposit all moneys to the credit of the corporation in such bank or banks or other depository as the Board of Directors may designate, and shall sign all receipts and vouchers for payments by the corporation . Unless otherwise specified by the Board of Directors, the Treasurer shall sign with the CEO all bills of exchange and promissory notes of the corporation, shall also have the care and custody of the stocks, bonds, certificates, vouchers, evidence of debts, securities, and such other property belonging to the corporation as the Board of Directors shall designate, and shall sign all papers required by law, by these Bylaws, or by the Board of Directors to be signed by the Treasurer. The Treasurer shall enter regularly in the books of the corporation, to be kept for that purpose, full and accurate accounts of all moneys received and paid on account of the corporation and, whenever required by the Board of Directors, the Treasurer shall render a statement of any or all accounts. The Treasurer shall, at all reasonable times, exhibit the books of account to any directors of the corporation and shall perform all acts incident to the position of the Treasurer subject to the control of the Board of Directors .

 

The Treasurer shall, if required by the Board of Directors, give bond to the corporation in such sum and with such security as shall be approved by the Board of Directors for the faithful performance of all the duties of Treasurer and for restoration to the corporation , in the event of the Treasurer's death, resignation, retirement or removal from office, of all books, records, papers, vouchers, money and other property belonging to the corporation. The expense of such bond shall be borne by the corporation.

 

Section 3.09.         Assistant Treasurer. The Board of Directors may appoint an Assistant Treasurer who shall have such powers and perform such duties as may be prescribed by the Treasurer of the corporation or by the Board of Directors, and the Board of Directors may require the Assistant Treasurer to give a bond to the corporation in such sum and with such security as it may approve, for the faithful performance of the duties of Assistant Treasurer, and for restoration to the corporation, in the event of the Assistant Treasurer's death, resignation, retirement or removal from office, of all books, records, papers, vouchers, money and other property belonging to the corporation. The expense of such bond shall be borne by the corporation.

 

ARTICLE IV CAPITAL STOCK

 

Section 4.01         Issuance. Shares of capital stock of the corporation shall be issued in such manner and at such times and upon such conditions as shall be prescribed by the Board of Directors. Additionally, the Board of Directors of the corporation may not cause a reverse split of the outstanding common stock of the corporation without an affirmative vote of the holders of 50% of the capital stock of the corporation entitled to vote or by the consent of the stockholders in accordance with Section 1.12 of these Bylaws. The corporation may not issue capital stock of the corporation which exceeds 10% of the issued and outstanding common stock of the Corporation in a six month period without an affirmative vote of the holders of 50% of the capital stock of the corporation entitled to vote or by the consent of the stockholders in accordance with Section 1.12 of these Bylaws.

 

Section 4.02         Certificates. Ownership in the corporation shall be evidenced by certificates for shares of the stock in such form as shall be prescribed by the Board of Directors, shall be under the seal of the corporation and shall be signed by the CEO or a Vice­CEO and also by the Secretary or an Assistant Secretary. Each certificate shall contain the then name of the record holder, the number, designation, if any, class or series of shares represented, a statement of summary of any applicable rights, preferences, privileges or restrictions thereon, and a statement that the shares are assessable, if applicable. All certificates shall be consecutively numbered. The name, address and federal tax identification number of the stockholder, the number of shares, and the date of issue shall be entered on the stock transfer books of the corporation.

 

8

 

Section 4.03         Surrender; Lost or Destroyed Certificates. All certificates surrendered to the corporation, except those representing shares of treasury stock, shall be canceled and no new certificate shall be issued until the former certificate for a like number of shares shall have been canceled, except that in case of a lost, stolen, destroyed or mutilated certificate, a new one may be issued therefor. However, any stockholder applying for the issuance of a stock certificate in lieu of one alleged to have been lost, stolen, destroyed or mutilated shall, prior to the issuance of a replacement, provide the corporation with his, her or its affidavit of the facts surrounding the loss, theft, destruction or mutilation and if required by the Board of Directors, an indemnity bond in any amount and upon such terms as the Treasurer, or the Board of Directors, shall require. In no case shall the bond be in an amount less than twice the current market value of the stock and it shall indemnify the corporation against any loss, damage, cost or inconvenience arising as a consequence of the issuance of a replacement certificate.

 

Section 4.04         Replacement Certificate. When the Articles of Incorporation are amended in any way affecting the statements contained in the certificates for outstanding shares of capital stock of the corporation or it becomes desirable for any reason, including, without limitation, the merger or consolidation of the corporation with another corporation or the reorganization of the corporation, to cancel any outstanding certificate for shares and issue a new certificate for shares, the corporation shall issue an order for stockholders of record, to surrender and exchange the same for new certificates within a reasonable time to be fixed by the Board of Directors. The order may provide that a holder of any certificate (s) ordered to be surrendered shall not be entitled to vote, receive dividends or exercise any other rights of stockholders until the holder has complied with the order, provided that such order operates to suspend such rights only after notice and until compliance.

 

Section 4.05         Transfer of Shares. No transfer of stock shall be valid as against the corporation except on surrender and cancellation of the certificates therefor accompanied by an assignment or transfer by the registered owner made either in person or under assignment. Whenever any transfer shall be expressly made for collateral security and not absolutely, the collateral nature of the transfer shall be reflected in the entry of transfer on the books of the corporation.

 

Section 4.06         Transfer Agent. The Board of Directors may appoint one or more transfer agents and registrars of transfer and may require all certificates for shares of stock to bear the signature of such transfer agent and such registrar of transfer.

 

Section 4.07         Stock Transfer Books. The stock transfer books shall be closed for a period of at least ten (10) days prior to all meetings of the stockholders and shall be closed for the payment of dividends as provided in Article V hereof and during such periods as, from time to time, may be fixed by the Board of Directors, and, during such periods, no stock shall be transferable.

 

Section 4.08         Miscellaneous. The Board of Directors shall have the power and authority to make such rules and regulations not inconsistent herewith as it may deem expedient concerning the issue, transfer, and registration of certificates for shares of the capital stock of the corporation.

 

ARTICLE V DIVIDENDS

 

Section 5.01         Dividends. Dividends may be declared, subject to the provisions of the laws of the State of Colorado and the Articles of Incorporation, by the Board of Directors at any regular or special meeting and may be paid in cash, property, shares of the corporation stock, or any other medium. The Board of Directors may fix in advance a record date, as provided in Section 1.06 of these Bylaws, prior to the dividend payment for purpose of determining stockholders entitled to receive payment of any dividend. The Board of Directors may close the stock transfer books for such purpose for a period of not more than ten ( 10) days prior to the payment date of such dividend.

 

ARTICLE VI

OFFICES; RECORDS, REPORTS; SEAL AND FINANCIAL MATTERS

 

Section 6.01         Principal Office. The principal office of the corporation shall be as directed by the Board of Directors and The Board of Directors may from time to time, by resolution, change the location of the principal office. The corporation may also maintain an office or offices at such other place or places, either within or without the State of Colorado, as may be resolved, from time to time, by the Board of Directors.

 

9

 

Section 6.02         Records.         The stock transfer books and a certified copy of the Bylaws, Articles of Incorporation, any amendments thereto, and the minutes of the proceedings of stockholders, the Board of Directors, and Committees of the Board of Directors shall be kept at the principal office of the corporation for the inspection of all who have the right to see the same and for the transfer of stock. All other books of the corporation shall be kept at such places as may be prescribed by the Board of Directors.

 

Section 6.03         Financial Report on Request. Any stockholder or stockholders holding at least five percent (5%) of the outstanding shares of any class of stock may make a written request for an income statement of the corporation for the three (3) month, six (6) month or nine (9) month period of the current fiscal year ended more than thirty (30) days prior to the date of the request and a balance sheet of the corporation as of the end of such period. In addition, if no annual report of the last fiscal year has been sent to stockholders, such stockholder or stockholders may make a request for a balance sheet as of the end of such fiscal year and an income statement and statement of changes in financial position for such fiscal year. The statements shall be delivered or mailed to the person making the request within thirty (30) days thereafter. A copy of the statements shall be kept on file in the principal office of the corporation for twelve (12) months, and such copies shall be exhibited at all reasonable times to any stockholder demanding an examination of them or a copy shall be mailed to each stockholder. Upon request by any stockholder, there shall be mailed to the stockholder a copy of the last annual, semiannual or quarterly income statement which it has prepared and a balance sheet as of the end of the period. The financial statements referred to in this Section 6.03 shall be accompanied by the report thereon, if any, of any independent accountants engaged by the corporation or the certificate of an authorized officer of the corporation that such financial statements were prepared without audit from the books and records of the corporation.

 

Section 6.04         Right of Inspection.

 

(a) The accounting and records and minutes of proceedings of the stockholders and the Board of Directors shall be open to inspection upon the written demand of any stockholder or holder of a voting trust certificate at any reasonable time during usual business hours for a purpose reasonably related to such holder's interest as a stockholder or as the holder of such voting trust certificate. This right of inspection shall extend to the records of the subsidiaries, if any, of the corporation. Such inspection may be made in person or by agent or attorney, and the right of inspection includes the right to copy and make extracts .

 

(b) Every director shall have the absolute right at any reasonable time to inspect and copy all books, records, and documents of every kind and to inspect the physical properties of the corporation and/or its subsidiary corporations. Such inspection may be made in person or by agent or attorney, and the right of inspection includes the right to copy and make extracts.

 

Section 6.05         Corporate Seal. The Board of Directors may, by resolution, authorize a seal, and the seal may be used by causing it, or a facsimile, to be impressed or affixed or reproduced or otherwise. Except when otherwise specifically provided herein, any officer of the corporation shall have the authority to affix the seal to any document requiring it.

 

Section 6.06         Fiscal Year­End. The fiscal year­end of the corporation shall be such date as may be fixed from time to time by resolution by the Board of Directors.

 

Section 6.07         Reserves. The Board of Directors may create, by resolution, out of the earned surplus of the corporation such reserves as the directors may, from time to time, in their discretion, think proper to provide for contingencies, or to equalize dividends or to repair or maintain any property of the corporation, or for such other purpose as the Board of Directors may deem beneficial to the corporation, and the directors may modify or abolish any such reserves in the manner in which they were created.

 

Section 6.08         Payments to Officers or Directors. Any payments made to an officer or director of the corporation, such as salary, commission, bonus, interest, rent or entertainment expense, which shall be disallowed by the Internal Revenue Service in whole or in part as a deductible expense by the corporation, shall be reimbursed by such officer or director to the corporation to the full extent of such disallowance. It shall be the duty of the Board of Directors to enforce repayment of each such amount disallowed. In lieu of direct reimbursement by such officer or director, the Board of Directors may withhold future compensation to such officer or director until the amount owed to the corporation has been recovered.

 

10

 

ARTICLE VII

INDEMNIFICATION

 

Section 7.01         In General. Subject to Section 7.02, the corporation shall indemnify any director, officer, employee or agent of the corporation, or any person serving in any such capacity of any other entity or enterprise at the request of the corporation, against any and all legal expenses (including attorneys' fees), claims and/or liabilities arising out of any action, suit or proceeding, except an action by or in the right of the corporation.

 

Section 7.02         Lack of Good Faith; Criminal Conduct. The corporation may, by shall not be required to, indemnify any person where such person acted in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, where there was not reasonable cause to believe the conduct was unlawful. The termination of any action, suit or proceeding by judgment, order or settlement, conviction, or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the corporation, and that, with respect to any criminal action or proceeding, there was reasonable cause to believe that the conduct was unlawful.

 

Section 7.03         Successful Defense of Actions. The corporation shall reimburse or otherwise indemnify any director, officer, employee, or agent against legal expenses (including attorneys' fees) actually and reasonably incurred in connection with defense of any action, suit, or proceeding herein above referred to, to the extent such person is successful on the merits or otherwise.

 

Section 7.04         Authorization. Indemnification shall be made by the corporation only when authorized in the specific case and upon a determination that indemnification is proper by:

 

(1) The stockholders;

 

(2) A majority vote of a quorum of the Board of Directors, consisting of directors who were not parties to the action, suit, or proceeding; or

 

(3) Independent legal counsel in a written opinion, if a quorum of disinterested directors so orders or if a quorum of disinterested directors so orders or if a quorum of disinterested directors cannot be obtained.

 

Section 7.05         Advancing Expenses. Expenses incurred in defending any action, suit, or proceeding may be paid by the corporation in advance of the final disposition, when authorized by the Board of Directors, upon receipt of an undertaking by or on behalf of the person defending to repay such advances if indemnification is not ultimately available under these provisions.

 

Section 7.06         Continuing Indemnification. The indemnification provided by these Bylaws shall continue as to a person who has ceased to be director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such a person.

 

Section 7.07         Insurance. The corporation may purchase and maintain insurance on behalf of any person who is or was a director, officer, employee, or agent of the corporation or who is or was serving at the request of the corporation in any capacity against any liability asserted.

 

ARTICLE VIII BYLAWS

 

Section 8.01         Amendment. These Bylaws may be altered, amended or repealed at any regular meeting of the Board of Directors without prior notice, or at any special meeting of the Board of Directors if notice of such alteration, amendment or repeal be contained in the notice of such alteration, amendment or repeal be contained in the notice of such special meeting. These Bylaws may also be altered, amended, or repealed at a meeting of the stockholders at which a quorum is present by the affirmative vote of the holders of 50% of the capital stock of the corporation entitled to vote or by the consent of the stockholders in accordance with Section 1.12 of these Bylaws. The stockholders may provide by resolution that any Bylaw provision repealed, amended, adopted or altered by them may not be repealed amended, adopted or altered by the Board of Directors .

 

[Balance of this Page Intentionally Left Blank]

 

11

 

CERTIFICATION

 

I, the undersigned, being the duly elected secretary of the corporation, do hereby certify that the foregoing Bylaws were adopted by the Board of Directors the 2nd day of November 2013.

 

 
rk.jpg

 

 

/s/ Reginald A. Kemp Sr.

Secretary

Reginald A. Kemp Sr.

 

 

12

Exhibit 10.1

 

 

EXECUTION COPY

 

 

 

 

 

 

 

PURCHASE AND SALE AGREEMENT

 

 

Between

 

 

ALPHA ENERGY, INC. (Purchaser)

 

 

and

 

 

PROGRESSIVE WELL SERVICE, LLC (Seller)

 

 

 

 

 

 

 

February 17, 2022

 

 

 

Exhibits:

 

Exhibit A, Part 1         Leases and Wells

Exhibit A, Part 2         Allocated Value Schedule

Exhibit B                     Project Maps

 

 

 

PURCHASE AND SALE AGREEMENT

 

 

This Purchase and Sale Agreement (this “Agreement”) is made and entered into on the 17th day of February, 2022 by and between and ALPHA ENERGY, INC., a Colorado corporation, whose address is 4162 Meyerwood Dr., Houston, TX 77025, Texas 75039 (“Purchaser”) and PROGRESSIVE WELL SERVICE, LLC, an Oklahoma limited liability company, whose address is PO Box 350, Dover, OK 73734 (“Seller”).

 

Recitals

 

 

A.

Seller desires to sell to Purchaser, and Purchaser desires to purchase from Seller, the Subject Interests (as defined below in Article II 2.2), all upon the terms and conditions hereinafter set forth.

 

B.

Purchaser and Seller (together, the “Parties” and each, a “Party”) desire to make certain representations, warranties, covenants, agreements and prescribed conditions in connection with such sale and purchase.

 

In consideration of the recitals and the mutual covenants and agreements set forth in this Agreement, the Parties hereby agree as follows:

 

ARTICLE I

DEFINITIONS

 

1.1

Defined Terms. As used in this Agreement, each of the following terms has the meaning given in this Section 1.1 or in the Section referred to below:

 

Acquiring Party has the meaning specified in Section 8.8.

 

Acquisition Date” has the meaning specified in Section 8.9.

 

Additional Interest has the meaning specified in Section 8.8.

 

Additional Leases are identified on Exhibit “A”, attached hereto.

 

Affiliate means, with respect to any Person, each other Person that directly or indirectly (through one or more intermediaries or otherwise) controls, is controlled by, or is under common control with such Person.

 

Agreement means this Purchase and Sale Agreement, as amended, supplemented or modified from time to time.

 

Allocated Values means the allocation of values for all of the Subject Interests shown on Exhibit A, Part 2. Exhibit A, Part 2 is sometimes referred to herein as the “Allocated Value Schedule.”

 

1

 

Arbitrator has the meaning specified in Section 5.9.

 

Assumed Obligations has the meaning specified in Section 10.1.

 

Business Day means any day other than a Saturday, Sunday or other day on which commercial banks in Denver, Colorado are authorized or required by law to close.

 

Casualty Loss has the meaning specified in Section 11.3.

 

CERCLA has the meaning specified in this Section 1.1 in the definition of the term Environmental Law.

 

Claims has the meaning specified in Section 10.5.

 

Clean Air Act has the meaning specified in this Section 1.1 in the definition of the term Environmental Law.

 

Closing means the closing and consummation of the transactions contemplated by this Agreement.

 

Closing Date means February 28, 2022 or such other date on which Purchaser and Seller may mutually agree, subject to delay as provided in Sections 5.4, 5.7 and 5.8.

 

Code means the Internal Revenue Code of 1986, as amended.

 

Confidentiality Agreement there is no confidentiality agreement in this Agreement.

 

Consent has the meaning specified in Section 5.10(a).

 

Contracts has the meaning specified in Section 2.2(d).

 

Cure Period has the meaning specified in Section 5.5(b).

 

Deductible has the meaning specified in Section 10.10.

 

Coral Leases are identified on Exhibit “A”, attached hereto.

 

Effective Time means 10:00 a.m. local time at the location of the Subject Interests on January 1, 2022.

 

Environmental Defect means a condition, occurrence, event or activity on or related to the Subject Interests (i) any surface or mineral lease obligation, whether an express or implied obligation, relating to natural resources, conservation, the environment, or the emission, release, storage, treatment, disposal, transportation, handling, or management of industrial or solid waste, hazardous waste, hazardous or toxic substances, chemicals or pollutants, petroleum, including, without limitation, crude oil, natural gas, natural gas liquids, or liquefied natural gas, and any wastes associated with the exploration and production of oil and gas which violates Environmental Law.

 

2

 

Environmental Defect Notice has the meaning specified in Section 5.8(a).

 

Environmental Defect Value has the meaning specified in Section 5.8(b).

 

Environmental Disputes has the meaning specified in Section 5.8(d).

 

Environmental Law means any present and future law, common law, ordinance or regulation of any Governmental Authority, as well as any order, decree, permit, judgment or injunction issued, promulgated, approved or entered thereunder, relating to the environment, health and safety, Hazardous Material (including the use, handling, transportation, production, disposal, discharge, release or storage thereof), industrial hygiene, the environmental conditions on, under, or about any real property owned, leased or operated by Seller and included in the Subject Interests , including soil, groundwater, and indoor and ambient air conditions or the reporting or remediation of environmental contamination. Environmental Laws include the Clean Air Act, as amended (the “Clean Air Act”), the Federal Water Pollution Control Act, as amended, the Rivers and Harbors Act of 1899, as amended, the Safe Drinking Water Act, as amended, the Comprehensive Environmental Response, Compensation and Liability Act, as amended (“CERCLA”), the Superfund Amendments and Reauthorization Act of 1986, as amended, the Resource Conservation and Recovery Act of 1976, as amended (“RCRA”), the Hazardous and Solid Waste Amendments Act of 1984, as amended, the Toxic Substances Control Act, as amended, the Hazardous Materials Transportation Act, as amended, and any other Law whose purpose is to conserve or protect human health, the environment, air quality, wildlife or natural resources.

 

Environmental Obligations has the meaning specified in Section 10.4.

 

ERISA means the Employee Retirement Income Security Act of 1974, as amended from time to time and the regulations promulgated thereunder.

 

Excluded Subject Interests has the meaning specified in Section 2.3.

 

Expiration Date has the meaning specified in Section 10.11.

 

Final Settlement Date has the meaning specified in Section 8.4(a).

 

Final Settlement Statement has the meaning specified in Section 8.4(a).

 

Governmental Authority means any national, state, county or municipal government, domestic or foreign, any agency, board, bureau, commission, court, department or other instrumentality of any such government, or any arbitrator in any case that has jurisdiction over any of the Parties or any of their respective properties or Subject Interests.

 

3

 

Hazardous Material means (a) any “hazardous substance,” as defined by CERCLA; (b) any “hazardous waste” or “solid waste,” in either case as defined by RCRA; (c) any solid, hazardous, dangerous or toxic chemical, material, waste or substance, within the meaning of and regulated by any Environmental Law; (d) any asbestos-containing materials in any form or condition; (e) any polychlorinated biphenyls in any form or condition; (f) Hydrocarbons or any fractions or byproducts thereof; or (g) any air pollutant which is so designated by the U.S. Environmental Protection Agency as authorized by the Clean Air Act.

 

Hydrocarbons has the meaning specified in Section 2.2(a).

 

Interest Addition has the meaning specified in Section 5.6.

 

Lands has the meaning specified in Section 2.2(a).

 

Laws has the meaning specified in Section 10.1(c).

 

Leases and Lease have the respective meanings specified in Section 2.2(a).

 

Lien means any (a) lien, mortgage, security interest, pledge, deposit, restriction, burden, encumbrance, rights of a vendor under any title retention or conditional sale agreement, or lease or other arrangement substantially equivalent thereto, but does not include any production payment obligation, (b) Liens created by supplies, workmen and operators arising by operation of law in the ordinary course of business or by a written agreement existing as of the date hereof and necessary or incident to the exploration, development, operation and maintenance of Hydrocarbon properties and related facilities and Subject Interests for sums not yet due or being contested in good faith by appropriate proceedings; (c) Liens incurred in the ordinary course of business in connection with workers compensation, unemployment insurance and other social security legislation (other than ERISA) which would not, individually or in the aggregate, result in a Material Adverse Effect on Seller; (d) Liens incurred in the ordinary course of business to secure the performance of bids, tenders, trade contracts, leases, statutory obligations, surety and appeal bonds, performance and repayment bonds and other obligations of a like nature; (e) Liens, easements, rights-of-way, restrictions, servitudes, permits, conditions, covenants, exceptions, reservations and other similar encumbrances incurred in the ordinary course of business or existing on property that do not impair the value of the Subject Interests or interfere with Seller’s right to ownership, use or operation of the Subject Interests ; (f) Liens created or arising by operation of law to secure a Party’s obligations as a purchaser of oil and gas.

 

Material Adverse Effect means (a) when used with respect to Seller, a result or consequence that would materially and adversely affect the value of the Subject Interests, or would materially and adversely affect Seller’s ability to perform its obligations hereunder or consummate the transactions contemplated hereby or prevent or materially delay the performance of this Agreement; and (b) when used with respect to Purchaser, a result or consequence that would materially and adversely affect Purchaser’s ability to realize the value of the ownership, use and operation of the Subject Interests or perform its obligations hereunder or consummate the transactions contemplated hereby or prevent or materially delay the performance of this Agreement; provided, however, the term Material Adverse Effect shall exclude any effect resulting from or related to changes or developments involving (i) general conditions applicable to the economy of the United States or the State of Oklahoma, (ii) conditions affecting the oil and gas industry generally or in the State of Oklahoma, (iii) capital market conditions in the United States, (iv) conditions or effects resulting from the announcement of the existence of this Agreement, (v) conditions relating to commodity prices, or (vi) changes in Laws or the interpretation thereof.

 

4

 

Net Revenue” has the meaning specified in Section 8.9.

 

Net Revenue Interest means a fractional or percentage interest in and to all Oil, Gas and associated Hydrocarbons produced from or allocated to the Subject Interests after deduction of all third-party royalties, overriding royalties, and other burdens and payments out of production that burden such fractional or percentage interest.

 

NORM has the meaning specified in Section 11.2.

 

Notice Date means the date a party to this Agreement is notified in accordance herewith, but not later than 5 days prior to the Closing Date.

 

Notice of Disagreement has the meaning specified in Section 8.4(a).

 

Parties and Party have the respective meanings specified in the Recitals to this Agreement.

 

Permits has the meaning specified in Section 2.2(e).

 

Permitted Encumbrances means: (a) Liens for taxes, assessments or other governmental charges or levies if the same shall not at the particular time in question be due and delinquent or are being contested in good faith by appropriate proceedings; (b) Liens of carriers, warehousemen, mechanics, laborers, materialmen, landlords, vendors if such liens’ effect on the Working Interest and Net Revenue Interest has been properly reflected on Exhibit A, Part 2; (c) Preferential Rights and Third-Party Consents subject to Article 5.10; (d) the terms and provisions of all Leases to the extent such terms and provisions have no effect on the Working Interest or Net Revenue Interests; (e) valid, subsisting and applicable laws, rules and orders of any Governmental Authorities; (f) Liens arising under the Seller’s Credit Agreement, if any (it being understood that the release of such Liens is a condition to the Closing as provided in Section 7.2(c)); and (g) any Liens, defects, irregularities or deficiencies arising on account of the acts or omissions of Purchaser or its Affiliates, or the representatives or agents of either.

 

Person (whether or not capitalized) means any natural person, corporation, company, limited or general partnership, joint stock company, joint venture, association, limited liability company, trust, bank, trust company, land trust, business trust or other entity or organization, whether or not a Governmental Authority.

 

5

 

Plugging and Abandonment Obligations has the meaning specified in Section 10.3.

 

Preferential Rights has the meaning specified in Section 3.4.

 

Purchase Price has the meaning specified in Section 2.4.

 

Purchase Price Allocations and Adjustments has the meaning specified in Section 8.2(c).

 

Purchaser has the meaning specified in the opening paragraph of this Agreement.

 

Purchaser Indemnified Parties has the meaning specified in Section 10.8. “Purchaser’s Knowledge” has the meaning specified in Section 4.5.

 

RCRA has the meaning specified in this Section 1.1 in the definition of the term Environmental Law.

 

Records has the meaning specified in Section 2.2(g).

 

Representatives means, with respect to any Person, the Affiliates of such Person and the officers, directors, managers, members, shareholders, agents, contractors and employees of such Person and of each Affiliate of such Person.

 

Responsible Officer means, with respect to any entity, the Manager, Chief Executive Officer, President, Chief Operating Officer, Chief Financial Officer or any Vice President of such entity or, if such entity is a limited partnership, of the general partner of such entity.

 

Retained Obligations has the meaning specified in Section 10.2.

 

Seller” has the meaning specified in the opening paragraph of this Agreement.

 

Sellers Knowledge has the meaning specified in Section 3.4.

 

Statement” has the meaning specified in Section 8.3.

 

Straddle Period has the meaning specified in Section 8.6.

 

Subject Defect has the meaning specified in Section 5.5.

 

Subject Interests and “Subject Interest have the respective meanings specified in Section 2.2(a).

 

Suspended Proceeds means all proceeds of production from the Subject Interests that Seller is holding as of the Closing Date owing to any Person having a royalty, overriding royalty, leasehold cost bearing or working interest, net profits interest, production payment, or other interest in respect of the production of Hydrocarbons attributable to the Subject Interests before the Closing Date.

 

6

 

Third-Party Consent means the consent or approval of any Person, or Governmental Authority, other than Seller or Purchaser.

 

Title Defect means: (a) Seller’s Subject Interests is subject to a Lien other than a Permitted Encumbrance; (b) the Net Revenue Interest of Seller in the Subject Interests is less than the Net Revenue Interest shown in Exhibit A, Part 2. In no event shall either a Permitted Encumbrance or an individual Title Defect having a Title Defect Value of less than $50,000 constitute a Title Defect for purposes of this Agreement. In evaluating whether an encumbrance, encroachment, irregularity, defect in or objection to title constitutes a Title Defect, due consideration shall be given to the length of time that the Subject Interests affected thereby have been producing Hydrocarbons, whether such Subject Interests are in “pay status” and whether such defect is of the type expected to be encountered in the area involved and is customarily acceptable to prudent operators and interest owners. (As used herein, “pay status” means payments being made by a third party for the production from the Subject Interests without indemnity from the Seller of production except such indemnities as are customarily included in division orders, transfer orders, product purchase agreements and similar instruments commonly used in connection with the payment of proceeds from production). In no event shall any of the following constitute Title Defects (i) defects that have been cured by possession under applicable statutes of limitation; (ii) failure to recite marital status in documents; (iii) lack of heirship or succession proceedings; failure to subordinate mortgages granted by a mineral lessor; (iv) lack of survey; (v) failure to record releases of lien, production payments or mortgages that have expired of their own terms; (vi) failure to obtain or record releases of prior oil and gas leases that have expired in accordance with their terms; (vii) defects arising out of lack of corporate or other entity authorization of any party other than Seller, unless Purchaser provides evidence that the action was not authorized and provides affirmative evidence that such failure results in another person’s superior claim of title; (viii) any delay in delivering an assignment earned under a farm out, participation or similar agreement unless there is evidence that the farmer or other third party record title holder has refused to deliver such assignment; (ix)) defects arising from any change in Laws after the execution date of this Agreement; (x) Leases that are subject to termination upon expiration of their primary term at any time after the Effective Date; and (xi) pooling orders included in the Leases that are subject to termination upon their expiration.

 

Title Defect Notice has the meaning specified in Article V.

 

Title Defect Value means, with respect to a Title Defect, the amount of the downward adjustment to the Purchase Price on account of such Title Defect, which amount shall in no event exceed the value allocated on the Allocated Value Schedule to of the Subject Interests affected by such Title Defect.

 

Title Disputes has the meaning specified in Article V.

 

7

 

Wells and Well have the respective meanings specified in Section 2.2(b).

 

Working Interest means a fraction or percentage of the costs and expenses associated with the maintenance, exploration, development, operation and abandonment of a Subject Interest.

 

1.2    References and Titles. All references in this Agreement to Exhibits, Schedules, Articles, Sections, subsections and other subdivisions refer to the corresponding Exhibits, Schedules, Articles, Sections, subsections and other subdivisions of or to this Agreement unless expressly provided otherwise. Exhibits and Schedules referred to herein are attached to and by this reference incorporated herein for all purposes. Titles appearing at the beginning of any Articles, Sections, subsections or other subdivisions of this Agreement are for convenience only, do not constitute any part of this Agreement, and shall be disregarded in construing the language hereof. The words this Agreement, herein, hereby, hereunder and hereof, and words of similar import, refer to this Agreement as a whole and not to any particular subdivision unless expressly so limited. The words “this Article, this Section and this subsection, and words of similar import, refer only to the Article, Section or subsection hereof in which such words occur. The word “or is not exclusive, and the word “including (in its various forms) means including without limitation. Pronouns in masculine, feminine or neuter genders shall be construed to state and include any other gender, and words, terms and titles (including terms defined herein) in the singular form shall be construed to include the plural and vice versa, unless the context otherwise requires. As used in the representations and warranties contained in this Agreement, the phrase “to the knowledge” of the representing Party refers to the actual knowledge, without a duty of further inquiry, of a Responsible Officer of such representing Party. Disclosure of a matter on a Schedule hereto shall not be deemed a determination by a Party that such matter is material for purposes of this Agreement. All references to dollar amounts herein refer to United States dollars. If the date specified in this Agreement for giving any notice or taking any action is not a Business Day (or if the period during which any notice is required to be given or any action taken expires on a date that is not a Business Day), then the date for giving such notice or taking such action (and the expiration of such period during which notice is required to be given or action taken) shall be the next day that is a Business Day.

 

 

ARTICLE II

PURCHASE AND SALE

 

2.1    Agreement to Purchase and Sell. Subject to and in accordance with the terms and conditions of this Agreement, Purchaser agrees to purchase the Subject Interests (as defined below in 2.2) from Seller, and Seller agrees to sell the Subject Interests to Purchaser.

 

8

 

2.2    Subject Interests. The term “ Subject Interests means that percentage working and net revenue interest in and to the Project, which comprises of oil and gas leases located in an area known as the Coral Leases, Logan County, Oklahoma and identified as follows:

 

 

(a)

Seller’s all right title and interest including operating rights in accordance with the controlling Joint Operating Agreement, in and to the Coral leases, encompassing approximately 1,100 net acres located in Logan County, Oklahoma, as listed on Exhibit A Part 1 attached hereto and made a part hereof (Coral Leases”); and

 

(b)

A like undivided interest in and to all wells, whether producing, shut in or abandoned, and whether for production, injection or disposal, or otherwise associated with the Subject Interests or located on the Coral Leases and/or Additional Leases, as more particularly described in Exhibit A, Part 1 (collectively, the “Wells” and each a “Well”); and any overriding royalty interests, royalty interests, non-working or carried interests, operating rights, mineral rights and other rights and interests in or to the Coral Leases, Additional Leases and the Wells;

 

(c)

All production of oil, gas, associated liquids and other hydrocarbons on and after the Effective Time from then Coral Leases and/or Wells (collectively “Hydrocarbons”); and

 

(d)

A like undivided interest in and to all equipment, machinery, fixtures, spare parts, inventory, communications equipment, telemetry and production measurement equipment, and other personal property (including Seller’s leasehold interests therein subject to any necessary consents to assignment) used in connection with the operation of the Subject Interests or the Wells or in connection with the production, storage, treatment, compression, gathering, transportation, sale, or disposal of Hydrocarbons produced from or attributable to the Subject Interests or the Wells, and any water, byproducts or waste produced therefrom or therewith or otherwise attributable thereto, and all wellhead equipment, pumps, pumping units, flowlines, gathering systems, pipe, tanks, treatment facilities, injection facilities, disposal facilities, compression facilities and other materials, supplies, buildings, trailers and offices used in connection with the Subject Interests, the Wells (collectively, “Facilities “); and

 

(e)

To the extent assignable or transferable, a like undivided interest in and to all (i) all easements, rights-of-way, servitudes, licenses, permits, surface leases, surface use agreements and other rights or agreements related to the use of the surface and subsurface, in each case to the extent used in connection with the operation of the Subject Interests or the Wells; (ii) all contracts, agreements, drilling contracts, equipment leases, production sales and marketing contracts, farm out and farmin agreements, operating agreements, service agreements, unit agreements, gas gathering and transportation agreements and other contracts, agreements and arrangements, relating to the Subject Interests, the Wells and the other matters described in this definition of Subject Interests , (iii) equipment leases and rental contracts, service agreements, supply agreements and other contracts, agreements and arrangements relating to the Subject Interests, the Wells and the other matters described in this definition of Subject Interests , (the agreements identified in clauses (i), (ii) and (iii) above being sometimes hereinafter collectively referred to as the “Contracts”); and

 

9

 

 

(f)

To the extent assignable or transferable, all permits, licenses, franchises, consents, approvals and other similar rights and privileges, in each case to the extent used in connection with the operation of the Coral Leases, Wells, Facilities and/or Subject Interests (the “Permits”);

 

(g)

A like undivided interest in and to (i) all books, records, files and databases, (ii) to the extent assignable or transferable and all Production Imbalances and copies of all maps and well logs and data, and (iii) muniments of title, reports and similar documents and materials, in each case to the extent directly relating to the Coral Leases, Wells, Hydrocarbons, Facilities, Contracts and Permits in possession or control of Seller (the “Records”).

 

The Coral Leases, Wells, Hydrocarbons, Facilities, Contracts, Permits, Records and Additional Leases are hereinafter sometimes collectively referred to as the “Subject Interests” or, singularly, a “Subject Interest”);

 

2.3    The total consideration for the purchase, sale and conveyance of the Subject Interests to Purchaser and Purchaser’s assumption of the Subject Interests and the undivided share of liabilities associated therewith and provided for in this Agreement, is Purchaser’s payment to Seller of the sum of six hundred thousand dollars ($600,000) (the “Purchase Price”) which Seller and Purchaser agree includes the amounts previously paid under the Option Agreement between Purchaser and Seller dated June 30, 2021 and its extensions, which total one hundred ten thousand dollars ($110,000) to date, resulting in a net payment to Seller at Closing of four hundred ninety thousand dollars ($490,000.00) (the “Closing Amount”), as adjusted in accordance with the provisions of this Agreement.

 

2.4    Ownership of Subject Interests. If the transactions contemplated hereby are consummated in accordance with the terms and provisions hereof, the ownership of the Subject Interests shall be transferred from Seller to Purchaser on the Closing Date, but effective for all purposes as of the Effective Time except as otherwise required by Law.

 

2.5    Purchase Price Allocation for Tax Purposes. For the purpose of making the requisite filings under Section 1060 of the Code and the regulations thereunder and for the calculation of any sales or other transfer taxes due in connection with the transactions contemplated hereby, Seller and Purchaser agree to allocate the Purchase Price (as adjusted pursuant to the provisions hereof) and any liabilities assumed by Purchaser under this Agreement entirely as provided in Exhibit A, Part 2.

 

10

 

ARTICLE III

REPRESENTATIONS AND WARRANTIES OF SELLER

 

Seller hereby represents and warrants to Purchaser as follows:

 

3.1    Organization. Seller (a) is a limited liability company duly organized, validly existing and in good standing under the laws of the State of Oklahoma, and (b) has the requisite power and authority to own, lease and operate its properties and to conduct its business as it is presently being conducted.

 

3.2    Authority and Enforceability. Seller have the requisite limited liability company power and authority to enter into and deliver this Agreement and to consummate the transactions contemplated hereby. The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby have been duly and validly authorized by all necessary limited liability company action on the part of Seller, and no other limited liability company proceedings on the part of Seller are necessary to authorize the execution or delivery of this Agreement or the consummation of the transactions contemplated hereby. This Agreement has been duly and validly executed and delivered by Seller and (assuming that this Agreement constitutes a valid and binding obligation of Purchaser) constitutes a valid and binding obligation of Seller enforceable against it in accordance with its terms.

 

3.3    No Violations. The execution and delivery of this Agreement do not, and the consummation of the transactions contemplated hereby and compliance by Seller with the provisions hereof will not, conflict with, result in any violation of or default (with or without notice or lapse of time or both) under, give rise to a right of termination, cancellation or acceleration of any obligation or to the loss of a material benefit under, or result in the creation of any Lien on any of the Subject Interests under, any provision of: (a) its certificate of formation or limited liability company agreement; (b) any loan or credit agreement, note, bond, mortgage, indenture, lease, permit, concession, franchise, license or other agreement or instrument applicable to Seller; or (c) assuming the consents, approvals, authorizations, permits, filings and notifications referred to in Section 3.4 are duly and timely obtained or made, any judgment, order, decree, statute, law, ordinance, rule or regulation applicable to Seller or the Subject Interests , other than, in the case of clause (b) or (c) above, any such conflict, violation, default, right, loss or Lien that: (i) would not have a Material Adverse Effect on Seller, individually or in the aggregate, or (ii) is a Third-Party Consent but is not a Consent.

 

3.4    Consents, Approvals and Preferential Rights. (a) No consent, approval, order or authorization of, registration, declaration or filing with, or permit from, any Governmental Authority is required by or with respect to Seller in connection with the execution and delivery of this Agreement by Seller or the consummation by Seller of the transactions contemplated hereby, except for any such consent, approval, order, authorization, registration, declaration, filing or permit (i) which the failure to obtain or make would not, individually or in the aggregate, have a Material Adverse Effect on Seller or (ii) which is customarily obtained or made after the Closing, (b) to the actual knowledge (without further investigation) as of the date hereof of the personnel of Seller, no Consent is required by or with respect to Seller in connection with the execution and delivery of this Agreement or the consummation of the transactions contemplated hereby, and (c) to Seller’s Knowledge, except as noted in Exhibit A, Part 1, the Subject Interests are not subject to any third party preferential purchase rights, rights of first refusal, or similar rights for which a waiver must be obtained in order for Seller to consummate the transactions contemplated by this Agreement without violating or breaching a duty or obligation of Seller (“Preferential Rights”).

 

11

 

3.5    Litigation. Seller herein represents as follows: (a) no litigation, arbitration, investigation or other proceeding is pending or, to Seller’s Knowledge, threatened against Seller relating to any of the Subject Interests before any court, arbitrator or Governmental Authority; and (b) Seller is not subject to any outstanding injunction, judgment, order, decree or ruling relating to the Subject Interests (other than routine oil and gas field regulatory orders). There is no litigation, proceeding or investigation pending or, to Seller’s Knowledge, threatened against or affecting Seller that questions the validity or enforceability of this Agreement or any other document, instrument or agreement to be executed and delivered by Seller in connection with the transactions contemplated hereby.

 

3.6    Taxes. During the period of Seller’s ownership of the Subject Interests up to the Effective Time, to Seller’s Knowledge, all material ad valorem, property, severance, excise and similar taxes and assessments based on or measured by the value of the Subject Interests or the production of Hydrocarbons or the receipt of proceeds with respect to such Subject Interests that have become due and payable have been paid.

 

3.7    Compliance with Laws and Permits. To Seller’s Knowledge, Seller is not in violation of, or in default under, and no event has occurred that (with notice or the lapse of time or both) would constitute a violation of or default under any Law or judgment of any Governmental Authority applicable to the Subject Interests except for any violation or default that would not, individually or in the aggregate, have a Material Adverse Effect on Seller. Seller has obtained and holds all permits, licenses, variances, exemptions, orders, franchises, approvals and authorizations of Governmental Authorities necessary for the lawful conduct of its business with respect to the Subject Interests or the lawful ownership, use and operation of the Subject Interests, except for any thereof which the failure to obtain or hold would not, individually or in the aggregate, have a Material Adverse Effect on Seller. Anything in this Section 3.7 to the contrary notwithstanding, Seller makes no representations or warranties with respect to its compliance with Environmental Laws, it being understood that Article V sets forth Purchaser’s sole remedies related thereto.

 

3.8    Brokers. No broker, finder, investment banker or other Person is or will be, in connection with the transactions contemplated by this Agreement, entitled to any brokerage, finder’s or other fee or compensation based on any arrangement or agreement made by or on behalf of Seller or any of its Affiliates for which Purchaser will have any obligation or liability.

 

3.9    Bankruptcy. There are no bankruptcy, reorganization or arrangement proceedings pending, being contemplated by or, to Seller’s Knowledge, threatened against Seller.

 

12

 

3.10    Oil and Gas Operations. To Seller’s Knowledge, all Wells owned or operated by Seller have been drilled, completed, operated and (if produced) produced in accordance with generally accepted oil and gas field practices and in compliance in all material respects with applicable oil and gas leases and pooling and unit agreements. To Seller’s Knowledge, with respect to the Leases, unit agreements, pooling agreements, communitization agreements and other documents creating interests comprising the Subject Interests, (i) Seller has fulfilled all requirements in all material respects for filings, certificates, disclosures of parties in interest, and other similar matters contained in such leases or other documents (or otherwise applicable thereto by law, rule or regulation) and is fully qualified to own and hold all such Leases and other interests; (ii) there are no provisions applicable to such Leases and other documents which increase the royalty share of the lessor or overriding royalties thereunder that are not reflected in the interests set forth in Exhibit A, Part 2; and (iii) upon the establishment and maintenance of production in commercial quantities, such leases and other interests shall be in full force and effect over the economic life of the property involved and do not have terms fixed by a certain number of years; proceeds from the sale of Hydrocarbons produced from the Subject Interests are being received by Seller in a timely manner in accordance with applicable Law and are not being held in suspense for any reason (except for amounts held in suspense in the ordinary course of business): and no Person has any call upon, option to purchase, preferential right to purchase or similar rights with respect to the Subject Interests or to the production therefrom.

 

3.11    Royalties. To Seller’s Knowledge, Seller has not been and is not in breach of any payment obligations under any of the Leases where such breach would result in automatic termination of any such Lease.

 

3.12    Capital Expenditures. As of the date of this Agreement Seller has not committed to any new wells or workover operations with respect to the Subject Interests.

 

3.13    Contracts. Except for the transactions contemplated by this Agreement, the Subject Interests do not include, to Seller’s Knowledge: (a) any farmout or farmin agreement with remaining drilling or assignment obligations on the part of Seller, (b) any contract that would obligate Purchaser to drill additional wells or conduct other material development operations after the Closing, (c) any contract that provides for an area of mutual interest, (d) any contract that contains a non-compete agreement or otherwise purports to restrict, limit or prohibit the manner in which, or the locations in which, Seller may conduct its business, (e) any contract involving the transportation and/or processing of production that would not be cancelable by Seller or Purchaser after Closing upon notice of thirty (30) days or less without liability for further payment other than nominal penalty (including those providing for volumetric or monetary commitments or indemnification therefor or for dedication of future production), or (f) any contract providing for any call upon, option to purchase or similar rights with respect to the Subject Interests or to the production therefrom or the processing thereof. Neither Seller, nor to Seller’s Knowledge, any other Person is in default in any material respect under any of the Contracts. To Seller’s Knowledge, all of the Contracts are in full force and effect in all material respects.

 

No written notice of default or breach has been received or delivered by Seller under any Contract, the resolution of which is outstanding as of the date hereof, and there are no current notices received by Seller of the exercise of any premature termination, price redetermination, market-out, or curtailment under any Contract.

 

13

 

3.14    Affiliate Transactions. There are no transactions or Contracts affecting any of the Subject Interests between Seller and any Affiliate of Seller that will continue beyond the Closing.

 

3.15    Payments for Production. Seller is not obligated by virtue of a take-or-pay payment, advance payment, or other similar payment to deliver Hydrocarbons, or proceeds from the sale thereof, attributable to Seller’s interest in the Subject Interests at some future time without receiving payment therefor at or after the time of delivery.

 

3.16    Hedges. There are no futures, options, swaps or other derivatives with respect to the sale of Hydrocarbons from the Subject Interests that are currently binding on the Subject Interests or will be binding on the Subject Interests after Closing.

 

 

ARTICLE IV

REPRESENTATIONS AND WARRANTIES OF PURCHASER

 

Purchaser hereby represents and warrants to Seller as follows:

 

4.1    Organization. Purchaser (a) is a Colorado corporation, duly incorporated, validly existing and in good standing under the laws of the State of Colorado, (b) has the requisite power and authority to own, lease and operate its properties and to conduct its business as it is presently being conducted, and (c) is duly qualified to do business as a foreign company, and is in good standing, in the State of Oklahoma.

 

4.2    Authority and Enforceability. Purchaser has the requisite corporate power and authority to enter into and deliver this Agreement and to consummate the transactions contemplated hereby. The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby have been duly and validly authorized by all necessary entity action on the part of Purchaser, and no other entity proceedings on the part of Purchaser are necessary to authorize the execution or delivery of this Agreement or the consummation of the transactions contemplated hereby. This Agreement has been duly and validly executed and delivered by Purchaser and (assuming that this Agreement constitutes a valid and binding obligation of Seller) constitutes a valid and binding obligation of Purchaser enforceable against Purchaser in accordance with its terms.

 

4.3    No Violations. The execution and delivery of this Agreement do not, and the consummation of the transactions contemplated hereby and compliance by Purchaser with the provisions hereof will not, conflict with, result in any violation of or default (with or without notice or lapse of time or both) under, give rise to a right of termination, cancellation or acceleration of any obligation or to the loss of a material benefit under, or result in the creation of any Lien on any of the properties or Subject Interests of Purchaser under, any provision of: (a) the certificate of incorporation or certificate of formation or by-laws or other governing documents of Purchaser; (b) any loan or credit agreement, note, bond, mortgage, indenture, lease, permit, concession, franchise, license or other agreement or instrument applicable to Purchaser; or (c) assuming the consents, approvals, authorizations or permits and filings or notifications referred to in Section 4.4 are duly and timely obtained or made, any judgment, order, decree, statute, law, ordinance, rule or regulation applicable to Purchaser or any of its properties or Subject Interests , other than, in the case of clause (b) or (c) above, any such conflict, violation, default, right, loss or Lien that, individually or in the aggregate, would not have a Material Adverse Effect on Purchaser.

 

14

 

4.4    Consents and Approvals. No consent, approval, order or authorization of, registration, declaration or filing with, or permit from, any Governmental Authority is required by or with respect to Purchaser in connection with the execution and delivery of this Agreement by Purchaser or the consummation by Purchaser of the transactions contemplated hereby, except any such consent, approval, order, authorization, registration, declaration, filing or permit which the failure to obtain or make would not, individually or in the aggregate, have a Material Adverse Effect on Purchaser. No Third-Party Consent is required by or with respect to Purchaser in connection with the execution and delivery of this Agreement or the consummation of the transactions contemplated hereby, except for any Third-Party Consent which the failure to obtain would not, individually or in the aggregate, have a Material Adverse Effect on Purchaser.

 

4.5    Litigation. There is no litigation, proceeding or investigation pending or, to Purchaser’s knowledge (without further investigation) as of the date hereof, threatened against or affecting Purchaser that questions the validity or enforceability of this Agreement or any other document or instrument to be executed and delivered by Purchaser in connection with the transactions contemplated hereby.

 

4.6    Investment Intent. Purchaser is acquiring the Subject Interests by virtue of the transactions contemplated hereby for its own account for investment and not with an intent to sell or make a distribution thereof within the meaning of the Securities Act of 1933, as amended, and the rules and regulations thereunder, or any other applicable securities laws.

 

4.7    Independent Evaluation. Purchaser is sophisticated in the evaluation, purchase, ownership and operation of oil and gas properties and related facilities. In making the decision to enter into this Agreement and to consummate the transactions contemplated hereby: (a) Purchaser has conducted or will have conducted, to its satisfaction, its own independent investigation of the condition and operation of the Subject Interests ; and (b) Purchaser has solely relied on and will solely rely on (i) its own independent due diligence investigation of the Subject Interests , (ii) the provisions of this Agreement, and (iii) its own expertise and legal, land, tax, engineering, and other professional counsel concerning this transaction, the Subject Interests , and the value thereof.

 

4.8    Brokers. No broker, finder, investment banker or other Person is or will be, in connection with the transactions contemplated by this Agreement, entitled to any brokerage, finder’s or other fee or compensation based on any arrangement or agreement made by or on behalf of Purchaser or any of its Affiliates for which Seller will have any obligation or liability.

 

15

 

4.9    Bankruptcy. There are no bankruptcy, reorganization or arrangement proceedings pending, being contemplated by or, to Purchaser’s Knowledge, and threatened against Purchaser.

 

4.10    Qualification. Purchaser, its affiliates or its designee are qualified to serve as operator of oil and gas properties in the State of Oklahoma, including meeting all bonding requirements.

 

ARTICLE V

PURCHASERS DUE DILIGENCE

 

5.1    General. Prior to the Closing, Purchaser shall have the right to inspect at the offices of Seller in Dover, Oklahoma, during normal business hours and upon reasonable advance notice to Seller, copies or originals (as determined by Seller) of all files, records and data related to the Subject Interests that are in the possession of Seller, provided, that access to certain of such files, records and data may be made available on a website created for such purpose. Notwithstanding the foregoing, Seller shall not be under any obligation to furnish Purchaser any data or information which is subject to third-party restrictions or attorney-client privilege, excluding title opinions. Prior to the Closing, Purchaser shall also have the right to make or perform at any reasonable time(s), at its own risk, cost and expense, inspections of the Subject Interests , including the well sites, equipment and facilities included therein; provided, however, that Purchaser must make previous arrangements with Seller for each such inspection; and provided, further, that each such inspection shall be limited to a visual inspection of the Subject Interests, it being understood that no sampling or other invasive inspections thereof may be conducted without Seller’s prior written consent. Purchaser acknowledges that the permission of the operator (if other than Seller) or another third party may be required before Purchaser will be able to inspect portions of the Subject Interests and that such permission must be obtained prior to the inspection of such portions. PURCHASER SHALL INDEMNIFY, DEFEND AND HOLD HARMLESS SELLER AND ITS REPRESENTATIVES, EMPLOYEES, CONTRACTORS AND AGENTS FROM ANY AND ALL LIABILITIES, CLAIMS, CAUSES OF ACTION, INJURIES TO PURCHASER’S EMPLOYEES, AGENTS, CONTRACTORS, SUBCONTRACTORS OR INVITEES OR TO PURCHASER’S PROPERTY, AND/OR INJURY TO SELLER’S PROPERTY, REPRESENTATIVES, EMPLOYEES, AGENTS OR CONTRACTORS WHICH MAY ARISE OUT OF PURCHASER’S INSPECTIONS EXCEPT THOSE PROXIMATELY CAUSED BY SELLER’S GROSS NEGLIGENCE OR WILLFUL MISCONDUCT). The foregoing indemnity shall continue in full force and effect notwithstanding any termination of this Agreement. Purchaser agrees to provide to Seller, upon request, a copy of any and all environmental assessments of the Subject Interests conducted by or on behalf of Purchaser, including any reports, data, and conclusions, and to maintain the confidentiality of the information set forth therein until the Closing except to the extent disclosure is required under applicable law. In the event that this Agreement is terminated, Purchaser agrees to continue to maintain the confidentiality of such information except to the extent disclosure is required under applicable Law. Purchaser agrees to comply with the rules, regulations and instructions issued by Seller and other operators or third parties regarding the actions of Purchaser and its agents while upon, entering or leaving the Subject Interests.

 

16

 

5.2    Title Matters. Without limiting the generality of Section 5.1, Seller shall make available to Purchaser at the offices of Seller in Dover, Oklahoma, at all reasonable times prior to the Closing such title files, land files, title opinions and other title data as Seller has in its possession pertaining to the Subject Interests.

 

5.3    Title Defects. In the event Purchaser discovers a Title Defect that it intends to assert hereunder, Purchaser shall notify Seller in good faith of such Title Defect as soon after such Title Defect is discovered as is reasonably practicable, and in any event, on or before the Notice Date. To be effective, each such notice shall set forth Purchaser’s basis for the assertion of such Title Defect (including supporting documentation therefor), Purchaser’s requirement(s) to cure such Title Defect and Purchaser’s proposed Title Defect Value thereof (each notice satisfying the requirements of this sentence being referred to herein as a “Title Defect Notice”). Anything herein to the contrary notwithstanding:

 

 

(a)

Purchaser may not assert any Title Defect after the Notice Date,

 

(b)

this Article V sets forth Purchaser’s sole remedy for Title Defects

 

 

(c)

Purchaser may only assert a Title Defect pursuant to a valid Title Defect Notice, and

 

(d)

the Purchase Price will only be adjusted for one or more Title Defects

 

5.4    Remedies for Title Defects. Upon timely delivery of a Title Defect Notice, Purchaser and Seller shall meet and use commercially reasonable efforts to agree on the validity thereof and, if valid, the Title Defect Value thereof. If, prior to Closing, Purchaser and Seller have not agreed on the validity of one or more Title Defects asserted in accordance with this Article V or on the Title Defect Value(s) thereof or, if applicable, Seller cannot cure such Title Defect(s) to the reasonable satisfaction of Purchaser prior to Closing, with respect to each such Title Defect, either (a) Seller may elect to exclude the Subject Interests affected by one or more of such Title Defects from the transactions contemplated hereby, in which event the Purchase Price shall be reduced by the Allocated Values thereof, (b) Seller may elect to attempt to cure one or more of such Title Defect(s) in accordance with Section 5.5, or (c) the dispute(s) with respect to Title Defects affecting Subject Interests that Seller does not so elect to exclude or attempt to cure (“Title Disputes”) shall be submitted to arbitration pursuant to the provisions of Section 5.9 and, at the election of Seller, the Closing may be delayed until such arbitration is concluded. Anything in this Agreement to the contrary notwithstanding, Seller may, upon notice to Purchaser, delay the Closing Date for a period of up to thirty (30) days in the event that Seller believes in good faith that it can cure any Title Defect asserted by Purchaser.

 

5.5    Curative Provisions. The following shall apply with respect to each Title Defect that Seller elects to attempt to cure pursuant to Section 5.4(b) (each a “Subject Defect”):

(a)    The Subject Interestsaffected by each Subject Defect shall be conveyed to Purchaser at the Closing; an amount equal to the Title Defect Value of each Subject Defect (as asserted in good faith by Purchaser, unless the Parties have otherwise agreed upon an amount) shall be deducted from amounts otherwise payable at the Closing under Section 8.2(b)(iii); and at the Closing, Purchaser shall retain the Title Defect Value of each Subject Defect pending the curing or resolution of the applicable Subject Defect.

 

17

 

(b)    Seller shall have Ninety (90) day period after the Closing within which to attempt to cure the Subject Defects; provided, that, if Seller’s curative efforts with respect to a Subject Defect require the initiation of proceedings before a Governmental Authority, such Ninety (90) day period with respect thereto shall be extended for so long as such proceedings are diligently pursued in good faith by Seller until such proceedings are concluded pursuant to a final, non- appealable judgment or are otherwise finally resolved (the applicable cure period being hereinafter referred to as the “Cure Period”); provided, in no event, shall the Cure Period exceed one hundred and twenty (120) days. Purchaser agrees to cooperate at Seller’s cost and expense with Seller in connection with its curative efforts, including in connection with any proceedings before a Governmental Authority.

(c)    In the event that Seller believes in good faith that it has cured a Subject Defect within the Cure Period, Seller shall submit such curative efforts to Purchaser for approval (which approval shall not be unreasonably withheld). Purchaser shall be deemed to have approved such curative efforts in the event Purchaser does not notify Seller of its objection to the same (and the reasons therefor) within ten (10) days after Purchaser’s receipt thereof. In the event Purchaser so objects, Seller shall have an additional period of ten (10) days within which to perform additional curative efforts to satisfy Purchaser’s objections (and the Cure Period applicable thereto shall be extended accordingly). In any event: (i) except with respect to curative efforts that Purchaser has been deemed to have approved, each Party retains the right to dispute whether or not a Subject Defect has been cured and whether or not a Subject Defect constitutes a Title Defect, and (ii) any such dispute shall be resolved in accordance with the dispute resolution procedures set forth in Article V, which dispute resolution procedures must be initiated on or before ten (10) days after the end of the Cure Period.

(d)    Except for each Subject Defect that is submitted to arbitration pursuant to Section 5.5(c) (in which event the amount retained with respect thereto, if any, shall remain with Purchaser pending resolution of the applicable Subject Defect), with respect to each Subject Defect that has neither been cured to Purchaser’s reasonable satisfaction prior to the expiration of the Cure Period or waived by Purchaser: (i) the Parties agree that Purchasers shall retain for its account, subject to the limitations set forth in Section 5.3; and (ii) Purchaser shall re-convey the portion of the Subject Interests that are subject to such Subject Defect to Seller without warranty of title, except as to matters arising by, through or under Purchaser; provided, that, in the event Purchaser is not able to convey such portion to Seller without conveying additional portions of the Subject Interests to Seller, Seller shall have the option to either (a) require Purchaser to re-convey all such required portions of the Subject Interests to Seller, in which event Seller shall pay to Purchaser the Allocated Value of such portions (less the amount paid to Purchaser pursuant to clause (i)), or (b) waive any rights to any re-conveyance with respect thereto. In connection with any such re-conveyance, the Parties shall account to one another to place each Party in the position it would have been if the original conveyance had not taken place.

(e)    With respect to each Subject Defect that has been cured and conveyed to Purchaser in accordance with the provisions hereof prior to the expiration of the Cure Period, the Parties agree that Purchaser pays to Seller’s account the amount previously retained by Purchaser for such Title Defect.

 

18

 

5.6    Environmental Defects.

(a)    In the event Purchaser discovers an Environmental Defect, Purchaser shall in good faith give notice thereof to Seller as soon after such Environmental Defect is discovered as is reasonably practicable, and in any event, on or before the Notice Date. To be effective, each notice of an Environmental Defect must set forth Purchaser’s reasonable good faith estimate of the Environmental Defect Value of such Environmental Defect (and the calculation thereof) and must describe such Environmental Defect in reasonably specific detail, including: the written, good faith conclusion of Purchaser (or its consultant) that shows that it is more likely than not that an Environmental Defect exists; a separate specific citation of the provisions of Environmental Laws alleged to be violated and the related facts that substantiate such violation; identification of the specific Subject Interests affected by such Environmental Defect, including a site plan showing the location of all sampling events, boring logs and other field notes describing the sampling methods utilized and the field conditions observed, chain-of-custody documentation and laboratory reports; and identification of the procedures recommended to correct such Environmental Defect (each notice satisfying the requirements of this sentence being referred to herein as an “Environmental Defect Notice”).

(b)    Purchaser and Seller shall, after each Environmental Defect Notice is delivered, meet and use commercially reasonable efforts to agree on the validity thereof and the amount of any required adjustment to the Purchase Price, it being understood that the amount of any such adjustment with respect to an Environmental Defect (the “Environmental Defect Value”) will be the cost of remediating the affected Subject Interests to bring it into compliance with Environmental Laws in a commercially reasonable manner and assuming that the affected Subject Interests will continue to be used as an oil and gas property. If the Environmental Defect Value asserted by Purchaser in an Environmental Defect Notice is greater than the Allocated Value of the Subject Interests affected thereby, Seller may elect to remove such Subject Interests from the transactions contemplated hereby, in which event the Purchase Price shall be reduced by the Allocated Value thereof.

 

(c)

Anything herein to the contrary notwithstanding:

 

(i)

Purchaser may not assert any Environmental Defect after the Notice Date,

 

(ii)

This Article V sets forth Purchaser’s sole remedy for Environmental Defects or any other environmental matter

 

(iii)

Purchaser may only assert an Environmental Defect pursuant to a valid Environmental Defect Notice, the Purchase Price will be adjusted for one or more Environmental Defects, and

(d)    If, prior to the Closing, Purchaser and Seller have not agreed on the validity of one or more Environmental Defects asserted in accordance with this Section 5.6 or on the amount of the Environmental Defect Values thereof, with respect to each such Environmental Defect, either

(i) Seller may elect to exclude the Subject Interests affected by one or more of such Environmental Defects from the transactions contemplated hereby, in which event the Purchase Price shall be reduced by the Allocated Values thereof, or (ii) the dispute(s) with respect to Environmental Defects affecting Subject Interests that Seller does not so elect to exclude (“Environmental Disputes”) shall be submitted to arbitration pursuant to the provisions of Article V and, at the election of Seller, the Closing may be delayed until such arbitration is concluded; provided that it is understood that at any time Seller may elect to accept an Environmental Defect and the Environmental Defect Value asserted with respect thereto in full settlement for such Environmental Defect.

 

19

 

5.7    Arbitration. Title Disputes shall be submitted for resolution in accordance with this Section 5.7 to an attorney with at least ten (10) years of experience in oil and gas title matters in the State of Oklahoma, and Environmental Disputes shall be submitted for resolution in accordance with this Section 5.7 to an attorney with at least ten (10) years of experience in oil and gas environmental matters in the State of Oklahoma (in each case, the “Arbitrator”). Seller and Purchaser shall attempt to agree upon an Arbitrator. In the event that Seller and Purchaser are not able to agree on an Arbitrator within ten (10) days after the date on which either Party determines to submit a Title Dispute or Environmental Dispute to arbitration, either Seller or Purchaser may request that the American Arbitration Association appoint the Arbitrator. The fees and expenses of any Arbitrator shall be paid by the losing party. Each of Seller and Purchaser shall submit a written statement of its position to the Arbitrator with respect to the Title Dispute or Environmental Dispute (as applicable) not later than the tenth (10th) day after the Arbitrator is appointed. The Arbitrator shall render his or her decision within fifteen (15) days after the Arbitrator is appointed. The decision of the Arbitrator shall be conclusive and binding on Seller and Purchaser and shall be enforceable against any Party in a court of competent jurisdiction. Anything in this Section 5.7 or the other provisions of this Agreement to the contrary notwithstanding, to the extent that all Title Disputes and Environmental Disputes have not been resolved prior to the Closing by arbitration or otherwise: (a) the Subject Interests affected by such unresolved Title Defects and Environmental Defects shall be conveyed to Purchaser at the Closing; (b) an amount equal to (i) the aggregate Title Defect Values (as asserted in good faith by Purchaser, unless the Parties have otherwise agreed upon an amount) of the Subject Interests (or portion thereof) affected by such unresolved Title Disputes and (ii) the aggregate Allocated Values of the Subject Interests affected by such unresolved Environmental Disputes shall be deducted from amounts otherwise payable at the Closing under Section 8.2(b)(iii); and (c) as each such Title Dispute or Environmental Dispute is resolved by the Arbitrator or by agreement of Purchaser and Seller, Purchaser shall pay or retain, as applicable, amounts on account of such resolved Title Dispute or Environmental Dispute (and any interest or other earnings thereon): (i) to Purchaser if and to the extent resolved in favor of Purchaser, and (ii) otherwise, to Seller. In connection with any determination of an Environmental Dispute by an Arbitrator pursuant to this Section 5.7, it is understood that: (a) neither Party may introduce or otherwise use information obtained by Purchaser after the date of the Environmental Defect Notice with respect to the Environmental Defect in dispute or its Environmental Defect Value, and in no event may the Arbitrator consider or give weight to any such information, (b) either Party may assert any violation of Environmental Law that is not specified in the Environmental Defect Notice with respect to the Environmental Defect in dispute, and (c) the Environmental Defect Value of an Environmental Defect may not exceed the amount thereof asserted in the Environmental Defect Notice with respect thereto.

 

20

 

5.8

Consents to Assignment and Preferential Rights.

(a)    Seller shall exercise commercially reasonable efforts, but without any obligation to incur unreasonable costs and expenses in connection therewith, to obtain all Third-Party Consents applicable to the assignment or transfer of any of the Subject Interests, which are required in connection with the assignment of any Subject Interests to Purchaser (each a “Consent”) and waivers of all Preferential Rights. IN NO EVENT shall there be included in the Assignment at Closing any Subject Interests (or part thereof) that is subject to a Consent to Assign which provides that the transfer of the Subject Interests without consent or waiver shall or may result in (i) a termination or impairment of any rights in relation to the affected Subject Interests or (ii) a termination impairment of the assignment thereof, as to the affected Subject Interests or otherwise in the event that such Consent to Assign has not been satisfied (or otherwise rendered of no further force and effect) as of the Closing. In the event that a Consent has not been satisfied (or otherwise rendered of no force or effect) prior to Closing, the Subject Interests (or portion thereof) affected thereby shall be deemed to be subject to a Title Defect and excluded from the transactions contemplated hereby and the Purchase Price shall be adjusted downward by the Allocated Value of the excluded portion of the affected Subject Interests; provided, however, Seller shall use commercially reasonable efforts to satisfy (or cause to be satisfied) such Consent within three (3) months after Closing. If such Consent is so satisfied, Seller shall give notice to Purchaser as soon as possible after Seller learns that such Consent has been satisfied, but in no event later than three (3) months after the Closing Date, and Purchaser shall have the obligation to purchase the Subject Interests (or portion thereof) affected by such Consent from Seller and Seller shall have the obligation to sell such Subject Interests (or portion thereof) to Purchaser for the Allocated Value thereof, subject to the terms and conditions of this Agreement as if the transaction had occurred at Closing.

 

(b)    In the event such Consent with respect to any Subject Interests (or portion thereof) is not satisfied within three (3) months after the Closing Date, then Purchaser may, in its sole discretion, proceed with a closing on such affected Subject Interests (or portion thereof) in which case Purchaser shall be deemed to have waived any objection (and shall be obligated to indemnify Seller for all Claims) with respect to non-compliance with such Consent with respect to such affected Subject Interests (or portion thereof).

 

(c)    Seller shall promptly give notices to all third parties holding any Preferential Rights and shall respect to non-compliance with such Consent with respect to such affected Subject Interests (or portion thereof) use commercially reasonable efforts, but without any obligation to incur unreasonable cost or expense, to obtain waivers of, or comply with, any such Preferential Rights. If any Preferential Rights are exercised prior to Closing, the portion of the Subject Interests affected thereby shall be excluded from the transactions contemplated hereby, and the Purchase Price shall be adjusted downward by the Allocated Value of the excluded portion of the affected Subject Interests. Seller will not be liable to Purchaser if any Preferential Rights are exercised, except for the Purchase Price adjustment herein provided. If before Closing, any Preferential Right has not been waived or exercised in accordance with the terms, and the time period for such exercise has not expired, the Parties shall proceed to Closing as to the portion of the Subject Interests affected thereby. After Closing, if (i) any holder of Preferential Rights has alleged or alleges improper notice of sale, (ii) Seller or Purchaser discover, or any third party alleges, the existence of additional Preferential Rights, or (iii) the time period for exercise of any Preferential Right did not expire before Closing, Seller and Purchaser will attempt to obtain waivers of such Preferential Rights. Purchaser shall be entitled to receive (and Seller hereby assigns to Purchaser all of Seller’s rights to) all proceeds to be received by Seller from such third party, in connection with the sale, due to an exercise of Preferential Rights, of any portion of the Subject Interests Purchaser was to receive under this Agreement. Purchaser’s receipt of proceeds from the sale of the affected Subject Interests shall be Purchaser’s sole remedy if Preferential Rights are established and exercised after Closing.

 

21

 

ARTICLE VI

INTERIM MATTERS AND OPERATIONS

 

6.1

Operation of the Subject Interests.

(a)    From and after the date of execution of this Agreement, and subject to the provisions of applicable operating and other agreements, Seller shall use commercially reasonable efforts during the period prior to the Closing, and until one month after the Closing Date, (i) to operate and administer the Subject Interests in a manner consistent with its past practices, (ii) make payment of all costs and expenses attributable to the ownership or operation of the Subject Interests and relating to the period prior to the transfer of operations of the Subject Interests as of the Effective Time, (iii) carry on its business with respect to the Subject Interests in substantially the same manner as before execution of this Agreement, and (iv) use commercially reasonable efforts to preserve in full force and effect all Leases, Permits and Contracts that relate to the Subject Interests in a manner consistent with its past practices.

 

(b)    Purchaser acknowledges that Seller owns undivided interests in some or all of the Subject Interests, and Purchaser agrees that the acts or omissions of the other working interest’s owners shall not constitute a violation of the provisions of this Article VI, nor shall any action required by a vote of working interest owners constitute such a violation so long as Seller has voted its interest in a manner that complies with the provisions of this Article VI;

 

(c)    Purchaser, its affiliate or designee shall be the operator of the Subject interests after closing for all purposes, except that Seller shall make all filings and pay all costs and expenses and carry out all accounting functions for the Subject Interests for the period from the Closing until one month after the Closing Date; provided that Purchaser shall bear all costs and expenses for such one month period, which shall be accounted for as part of the post-Closing adjustments under Section 8.4. The obligations of Seller under this Section 6.1 shall be modified as appropriate to account for the provisions of a Transition Operating Agreement to be executed by Purchaser and Redline Energy LLC at or prior to the Closing.

 

22

 

6.2    Purchasers Qualification. At Closing, Purchaser shall be qualified and shall meet all requirements, including bonding requirements, to be an operating owner of the Subject Interests.

 

6.3    Additional Arrangements. Subject to the terms and conditions herein provided, each of the Parties shall take, or cause to be taken, all action and shall do, or cause to be done, all things necessary, appropriate or desirable under any applicable Laws or under applicable governing agreements to consummate and make effective the transactions contemplated by this Agreement, including using reasonable efforts to obtain all necessary waivers, consents and approvals and effecting all necessary registrations and filings. Each of the Parties shall take, or cause to be taken, all action or shall do, or cause to be done, all things necessary, appropriate or desirable to cause the covenants and conditions applicable to the transactions contemplated hereby to be performed or satisfied as soon as practicable.

 

6.4    Public Announcements. Seller and Purchaser shall consult with each other before either of them issues any press release or otherwise makes any public statement with respect to the transactions contemplated by this Agreement, and no Party shall issue any press release or make any such public statement prior to obtaining the approval of the other Party (not to be unreasonably withheld); provided, however, that such approval shall not be required where such release or announcement is required to be made by a Party under applicable law, so long as the other Party is provided the opportunity to review and comment on such release at least 5 days in advance.

 

6.5    Notification of Certain Matters. Seller shall give prompt notice to Purchaser of Seller’s Knowledge prior to the Closing of: (a) any representation or warranty contained in Article III being untrue or inaccurate in any material respect when made, (b) the occurrence of any event or development that would cause (or could reasonably be expected to cause) any representation or warranty contained in Article III to be untrue or inaccurate in any material respect on the Closing Date, (c) any failure of Seller to comply with or satisfy any covenant, condition or agreement to be complied with or satisfied by Seller hereunder, and/or (d) any representation and warranty contained in Article IV being or becoming untrue or inaccurate in any material respect when made or as of a later date. Purchaser shall give prompt notice to Seller of Purchaser’s Knowledge prior to the Closing of: (w) any representation or warranty contained in Article IV being untrue or inaccurate in any material respect when made, (x) the occurrence of any event or development that would cause (or could reasonably be expected to cause) any representation or warranty contained in Article IV to be untrue or inaccurate in any material respect on the Closing Date, (y) any failure of Purchaser to comply with or satisfy any covenant, condition, or agreement to be complied with or satisfied by it hereunder, and/or (z) any representation and warranty contained in Article III being or becoming untrue or inaccurate in any material respect when made or as of a later date. No disclosure by any Party pursuant to this Section 6.5, however, shall be deemed to amend or supplement the Schedules hereto or to prevent or cure any misrepresentation, breach of warranty, or breach of covenant. Neither Party shall be entitled to make a claim under this Agreement (including pursuant to Article X) or otherwise with respect to any matter for which such Party fails to provide a notice in accordance with clause (d) or clause (z) of this Section 6.5 (as applicable).

 

23

 

6.6    Payment of Expenses. Each Party shall pay its own expenses incident to preparing for, entering into and carrying out this Agreement and the consummation of the transactions contemplated hereby, whether or not Closing occurs.

 

 

ARTICLE VII

CONDITIONS

 

7.1    Conditions to Each Partys Obligation to Proceed with Closing. The respective obligations of each Party to proceed with Closing shall be subject to the satisfaction, at or prior to the Closing, of the following conditions:

 

(a)

Approvals. All filings required to be made prior to the Closing with, and all consents, approvals, permits and authorizations required to be obtained prior to the Closing from, any Governmental Authority in connection with the execution and delivery of this Agreement and the consummation of the transactions contemplated hereby by the Parties shall have been made or obtained (as the case may be), except where the failure to obtain such consents, approvals, permits and authorizations would not be reasonably likely to result in a Material Adverse Effect on Purchaser (assuming Closing has taken place) or to materially adversely affect the consummation of the transactions contemplated by this Agreement.

 

(b)

No Injunctions or Restraints. No temporary restraining order, preliminary or permanent injunction or other order issued by any court of competent jurisdiction or other legal restraint or prohibition preventing the consummation of the transactions contemplated by this Agreement shall be in effect.

 

7.2    Conditions to Obligations of Purchaser. The obligations of Purchaser to proceed with Closing are subject to the satisfaction of the following conditions, any or all of which may be waived in whole or in part by Purchaser:

(a)    Representations and Warranties. The representations and warranties of Seller set forth in Article III shall be true and correct in all material respects as of the Closing Date as though made on and as of that time (except that any such representations and warranties which expressly relate only to an earlier date shall be true and correct on the Closing Date as of such earlier date), and Purchaser shall have received a certificate signed by a Responsible Officer of Seller to such effect.

(b)    Performance of Covenants and Agreements by Seller. Seller shall have performed in all material respects all covenants and agreements required to be performed by it under this Agreement at or prior to the Closing Date, and Purchaser shall have received a certificate signed by a Responsible Officer of Seller to such effect.

 

24

 

7.3    Conditions to Obligations of Seller. The obligations of Seller to proceed with Closing are subject to the satisfaction of the following conditions, any or all of which may be waived in whole or in part by Seller:

(a)    Representations and Warranties. The representations and warranties of Purchaser set forth in Article IV shall be true and correct in all material respects as of the Closing Date as though made on and as of that time (except that any such representations and warranties which expressly relate only to an earlier date shall be true and correct on the Closing Date as of such earlier date), and Seller shall have received a certificate signed by a Responsible Officer of Purchaser to such effect.

 

(b)    Performance of Covenants and Agreements by Purchaser. Purchaser shall have performed in all material respects all covenants and agreements required to be performed by it under this Agreement at or prior to the Closing Date, and Seller shall have received a certificate signed by a Responsible Officer of Purchaser to such effect. Purchaser shall agree in writing to participate, to the extent of the working interest acquired pursuant to the terms of this agreement in the development of the Subject Interests subject to the terms of this Agreement.

 

 

ARTICLE VIII

CLOSING

 

8.1    Time and Place of the Closing. If the conditions referred to in Article VII have been satisfied or waived in writing, the Closing shall take place at the offices of Seller, whose address is PO Box 350, Dover, OK 73734 at 10:00 am on the Closing Date, or by electronic means if the parties so elect. Time is of the essence in the performance of this Agreement. All events of Closing shall each be deemed to have occurred simultaneously with the other, regardless of when actually occurring, and each shall be a condition precedent to the other. If the Closing occurs, all conditions of Closing shall be deemed to have been satisfied or waived (but Seller’s and Purchaser’s representations and warranties shall not be waived and shall survive the Closing subject to the limitations set forth in this Agreement).

 

8.2    Allocation of Costs and Expenses and Adjustments to Purchase Price at the Closing.

 

 

(a)

At the Closing, the Purchase Price shall be increased by the following amounts (without duplication):

 

(i) the amount of all paid ad valorem, property, production or similar taxes and assessments based upon or measured by the ownership of the Subject Interests, insofar as such taxes relate to periods of time from and after the Effective Time, have been paid by Seller.

 

(ii) the value of all oil contained in the storage tanks, less 1’ 4” in each tank for BS&W, using the WTI oil price, less normal differentials, and reduced to the Seller’s interest.

 

25

 

 

(b)

At the Closing, the Purchase Price shall be decreased by the following amounts (without duplication):

 

(i)

an amount equal to the sales proceeds (net of applicable severance and production taxes) paid by the first purchaser of the Hydrocarbons produced, saved and sold from the Subject Interests from the Effective Time to the Closing Date, which Purchase Price Allocations and Adjustments shall (A) for purposes of the pre-Closing Statement, be based upon actual amounts, if available, and upon such estimates as are reasonably agreed upon by the Parties, to the extent actual amounts are not known at Closing, and (B) for purposes of the Final Settlement Statement, be based upon actual amounts;

(ii) the Allocated Value of any Subject Interests excluded from the purchase and sale contemplated herein pursuant to the provisions of Article V; all downward Purchase Price adjustments in connection with Title Defects and Environmental Defects determined in accordance with Article V; and any other amount provided for in this Agreement or agreed upon in writing by Purchaser and Seller.

 

The allocations of costs and expenses and/or adjustments described in Sections 8.2(a) and (b) are referred to herein as the “Purchase Price Allocations and Adjustments.”

 

8.3    Closing Adjustments and Allocations Statement. On or before the third (3rd) Business Day prior to the Closing Date, Seller shall prepare and deliver to Purchaser a statement of the estimated Purchase Price Allocations and Adjustments (the “Statement”), which Statement shall be based upon the then most currently available data and information in order to make the adjustments as provided in Section 8.2.

 

8.4     Post-Closing Allocations and Adjustments to Purchase Price.

(a)     On or before ninety (90) days after the Closing Date, Seller shall prepare and deliver to Purchaser a revised Statement (“Final Settlement Statement”) setting forth the actual Purchase Price Allocations and Adjustments for any of the items included in the Purchase Price Allocations and Adjustments that were not fully known by the Parties as of the Closing Date. Each Party shall provide the other such data and information as may be reasonably requested to permit Seller to prepare the Final Settlement Statement or to permit Purchaser to perform or cause to be performed an audit of the Final Settlement Statement. The Final Settlement Statement shall become final and binding upon the parties on the thirtieth (30th) day following receipt thereof by Purchaser (the “Final Settlement Date”) unless Purchaser gives written notice of its disagreement (a “Notice of Disagreement”) to Seller prior to such date. Any Notice of Disagreement shall specify in reasonable detail the dollar amount and the nature and basis of any disagreement so asserted. If a Notice of Disagreement is received by Seller in a timely manner, then the Parties shall resolve the dispute evidenced by the Notice of Disagreement by mutual agreement, or otherwise in accordance with Section 5.7.

 

26

 

(b)     If the amount of the adjusted Purchase Price as set forth on the Final Settlement Statement exceeds the amount of the estimated Purchase Price paid at the Closing, then Purchaser shall pay in immediately available funds to Seller the amount by which the Purchase Price as set forth on the Final Settlement Statement exceeds the amount of the estimated Purchase Price paid at the Closing. If the amount of the adjusted Purchase Price as set forth on the Final Settlement Statement is less than the amount of the estimated Purchase Price paid at the Closing, then Seller shall pay in immediately available funds to Purchaser the amount by which the Purchase Price as set forth on the Final Settlement Statement is less than the amount of the estimated Purchase Price paid at the Closing. All such payments required to be made under this Section 8.4(c) shall be made within five (5) Business Days after the Final Settlement Date or, in the event a Notice of Disagreement is delivered to Seller, within five (5) Business Days after Seller and Purchaser mutually agree or the Designated Accountant renders a determination on the Final Settlement Statement.

 

(c)     Pursuant to Section 8.2(b), the Purchase Price is to be reduced by the value of Hydrocarbons produced during the period from the Effective Time to the Closing Date. If Purchaser shall receive any revenues attributable to such Hydrocarbons for any reason, Purchaser shall promptly remit same in immediately available funds to Seller. Likewise, if Seller shall for any reason receive any of the proceeds of sale of Hydrocarbons produced and saved from the Subject Interests and attributable to the period from and after the Closing Date or any other revenues attributable to the ownership or operation of the Subject Interests from and after the Effective Time, Seller shall promptly remit same in immediately available funds to Purchaser.

 

(d)      Except as otherwise provided in this Agreement, any costs and expenses, including taxes (other than taxes on gross income, net income or gross receipts) relating to the Subject Interests which are not reflected in the Final Settlement Statement shall be treated as follows:

(i) All costs and expenses relating to the Subject Interests or which Seller is responsible shall be the sole obligation of Seller and Seller shall promptly pay, or if paid by Purchaser, promptly reimburse Purchaser in immediately available funds for and indemnify, defend, and hold Purchaser harmless from and against the same; and

(ii) All costs and expenses relating to the Subject Interests for which Purchaser is responsible shall be the sole obligation of Purchaser and Purchaser shall promptly pay, or if paid by Seller, promptly reimburse Seller in immediately available funds for and indemnify, defend and hold Seller harmless from and against the same.

(iii) Transfer Taxes. All sales, use and other taxes (other than taxes on gross income, net income or gross receipts) and duties, levies or other governmental charges incurred by or imposed with respect to the property transfers undertaken pursuant to this Agreement (including any interest or penalties with respect thereto) shall be the responsibility of, and shall be paid by, Purchaser to the extent not remitted by Seller pursuant to Section 8.2(a). Seller and Purchaser agree to cooperate in establishing that the requirements of any applicable exemption from such taxes have been satisfied.

(iv) Ad Valorem and Similar Taxes. Ad valorem, personal property and similar taxes imposed with respect to a period which begins before and ends on or after the Effective Time (a “Straddle Period”) shall be prorated based on the number of days in such Straddle Period before and on or after the Effective Time. Seller’s share of such taxes shall be equal to the amount of such taxes for the Straddle Period multiplied by a fraction, the numerator of which is the number of days in such Straddle Period before the Effective Time, and the denominator of which is the total number of days in the Straddle Period. Purchaser’s share of such taxes shall be equal to the amount of such taxes for the Straddle Period multiplied by a fraction, the numerator of which is the number of days in such Straddle Period on or after the Effective Time (with the Effective Time being included in the number of days after the Effective Time), and the denominator of which is the total number of days in the Straddle Period. If both Party pays such taxes for which the other Party is responsible, and the amount of such payment is not taken into account as an adjustment to the Purchase Price under Section 8.2, then upon receipt of evidence of payment the nonpaying Party will reimburse the paying Party promptly for the nonpaying Party’s share of such taxes.

 

27

 

8.5      Actions of Seller at the Closing and Post Closing.

At the Closing, Seller shall:

(a) execute the Statement evidencing the amounts to be wire transferred into the account of Seller at Closing;

(b) execute and deliver to Purchaser letters in lieu of transfer or division orders as may be reasonably requested by Purchaser directing all purchasers of production from the Subject Interests to make payment of proceeds attributable to such production to Purchaser from and after the later of the Closing Date;

(c) deliver to Purchaser possession of its proportionate share of the Subject Interests;

(d) execute and deliver to Purchaser an affidavit attesting to its non-foreign status and meeting the requirements of Section 1445(b)(2) of the Code and the regulations thereunder;

(e) execute and deliver such documentation as may be required to be submitted in connection with the remittance of sales tax pursuant to Section 8.2(a)(vii); and execute, acknowledge and deliver any other agreements provided for herein or necessary or desirable to effectuate the transactions contemplated hereby.

(f) Concurrently with Closing, execute, acknowledge and deliver to Purchaser an Assignment of Oil, Gas and Mineral Leases and Bill of Sale for Wells in the form acceptable to Purchaser in its reasonable discretion (the “Assignment”), effective as of the Effective Time, and such other conveyances, assignments, transfers, bills of sale and other instruments (in form and substance mutually agreed upon by Purchaser and Seller) as may be necessary or desirable to convey the Subject Interests to Purchaser;

(g) Deliver a certificate of Good Standing for Seller with a current date from the Oklahoma Secretary of State;

(h) Deliver an Officer’s Certificate in form acceptable to Purchaser concerning the authority and identity of any Seller Officer executing this Agreement and related Closing documents;

(i) Deliver a Division of Interest statement as required by Exhibit A to the Option Agreement; and

(j) Deliver executed Assignments in recordable form acceptable to Purchaser in its sole discretion, from JC Land Inc., First Liberty Energy, Inc. and Blackwater Energy, LLC to Seller, assigning to Seller the Subject Interests located in Section 1, T. 17 N., R. 3 W., as described in Exhibit A, and also deliver an executed Correction Assignment in recordable form acceptable to Purchaser in its sole discretion, from Wrangler Energy, LLC, assigning to Seller certain leasehold interests in and to the Subject Interests.

 

28

 

8.6      Actions of Purchaser at the Closing. At the Closing, Purchaser shall:

(a) Purchaser shall pay the Closing Amount net of any and all adjustments set out in this Agreement, to Purchaser; and

(b) If appropriate, execute the Statement evidencing the amounts to be wire transferred into the account of Seller at Closing; and

(c) take possession its proportionate share of the Subject Interests.

(d) execute, acknowledge and deliver the Assignment and any other agreements provided for herein or necessary or desirable to effectuate the transactions contemplated hereby.

 

8.7      Assignment; Recordation; Further Assurances.

(a) The Assignment shall be with representation and express and implied warranty of title. Seller shall specially warrant and agree to defend the title to the Subject Interests against the lawful claims and demands of all persons claiming the same, or any part thereof by, through and under Seller, but not otherwise, subject to and excepting all Permitted Encumbrances. The damages recoverable for a breach of such warranty of title with respect to any Subject Interests shall not exceed the Allocated Value of the relevant Subject Interests and actual costs associated with remedying the failure of title, including but not limited to legal costs.

 

(b) Promptly following the Closing, Purchaser shall cause the documents identified herein and the Assignment to be recorded or filed in the appropriate real property or other applicable records, and Purchaser shall promptly provide Seller copies of all such recorded or filed instruments. Purchaser shall be responsible for all applicable recording fees.

 

(c) Subject to such additional period of time as Seller reasonably requires using the Records in the conduct of operations after Closing, Seller shall make the Records available to Purchaser to review and copy be during normal business hours within thirty (30) days after the Closing, to the extent the Records are in the possession of Seller and are not subject to contractual restrictions on transferability.

 

(d) After the Closing Date, each Party, at the request of the other Party and without additional consideration, shall execute and deliver, or shall cause to be executed and delivered, from time to time such further instruments of conveyance and transfer and shall take such other action as the other Party may reasonably request to convey and deliver the Subject Interests to Purchaser and to accomplish the orderly transfer of the Subject Interests to Purchaser in the manner contemplated by this Agreement. After the Closing, the Parties will cooperate to have all proceeds received attributable to the Subject Interests to be paid to the proper Party hereunder and to have all expenditures to be made with respect to the Subject Interests be made by the proper Party hereunder.

 

29

 

8.8

Area of Mutual Interest.

 

(a) Additional Interest” shall mean any oil, gas or mineral fee interest, oil, gas or mineral leasehold interest, royalty interest, overriding royalty interest, net profits interest, production payment, operating rights, or other rights or interests in oil, gas or other minerals within Sections 1, 6 and 12, T. 17 N., R. 3 W., Logan County, Oklahoma (the “Project Area”), acquired directly or indirectly by any Party by farmout, option, assignment or purchase. Any Additional Interest acquired directly or indirectly by any Party shall be subject to this Section 8.8. If an Additional Interest covers lands located within the Project Area and lands located outside the Project Area, only that portion of the Additional Interest within the Project Area shall be subject to this Section 8.8, unless the Parties otherwise agree.

 

(b) If a Party (the “Acquiring Party”) acquires an Additional Interest prior to May 31, 2022, it shall, on or before 30 days after the acquisition, deliver written notice on the other Party with full particulars relative to such acquisition (i.e. net acres, net revenue interest, bonus, back-in, price, etc.), and if the Acquiring Party is the Seller it shall promptly assign the Additional Interest to Purchaser, using an Assignment, Bill of Sale and Conveyance containing the same terms and warranty of title as the Assignment executed by Seller at the Closing.

 

(c) If an Additional Interest is acquired by either Party prior to the deadline provided in Section 8.8(b) above, then any such Additional Interest that is located in Section 12, T. 17 N. R. 3W. shall be subject to the Production Payment provisions of Section 8.9 below.

 

8.9

Production Payment.

 

(a) At any time after the Closing if Purchaser acquires (either from its own acquisition or through assignment from Seller pursuant to Section 8.8) good title (determined in Purchaser’s sole discretion) to any Additional Interest located in Section 12, T. 17 N., R. 3 W., then Purchaser shall notify Seller in writing of the date on which such acquisition was completed (the “Acquisition Date”).

 

(b) After the Acquisition Date, Purchaser shall pay Seller an amount each calendar month equal to 3 percent of the Net Revenue received by Purchaser from production for such month from any new well drilled in such Section 12 on which actual drilling operations are commenced after the Acquisition Date (but excluding any workovers or recompletions on wells existing prior to the Acquisition Date), until payments to Seller under this Section 8.9 equal

$350,000. Amounts due hereunder shall be paid not later than 45 days after the last day of each calendar month for which payments are due.

 

(c) For purposes of this Section 8.9, “Net Revenue” shall mean all revenues from oil, gas and other hydrocarbons produced, saved and sold from any new well on Section 12, after deducting therefrom all operating and marketing costs, landowner royalties, overriding royalties, any other burdens on production, and all taxes on such production.

 

 

ARTICLE IX

TERMINATION

 

9.1

Termination Rights. This Agreement may be terminated at any time prior to the Closing:

 

30

 

(a)     By mutual written consent of Purchaser and Seller;

 

(b)    By either Purchaser or Seller if (i) the Closing has not occurred by March 31, 2022 or such later date to which the Closing Date has been delayed pursuant to Section 5.4, 5.7 or 5.8 (provided, however, that the right to terminate this Agreement pursuant to this clause shall not be available to any Party whose breach of any representation or warranty or failure to perform any covenant or agreement under this Agreement has been the cause of or resulted in the failure of Closing to occur on or before such date); or (ii) any Governmental Authority shall have issued an order, decree or ruling or taken any other action permanently restraining, enjoining or otherwise prohibiting Closing;

 

(c)    By Purchaser if (i) there has been a material breach of the representations and warranties made by Seller in Article III (provided, however, that Purchaser shall not be entitled to terminate this Agreement pursuant to this clause (i) unless Purchaser has given Seller at least fifteen (15) days prior notice of such breach, Seller has failed to cure such breach within the fifteen (15) day period following receipt of such notice, and the condition described in Section 7.2(a), other than the provision thereof relating to the certificate signed by a Responsible Officer of Seller, would not be satisfied if the Closing were to occur on the day on which Purchaser gives Seller notice of such termination); or (ii) Seller has failed to comply in any material respect with any of its covenants or agreements contained in this Agreement and such failure has not been, or cannot be, cured within a reasonable time after notice and demand for cure thereof;

 

(d)    By Seller if (i) there has been a material breach of the representations and warranties made by Purchaser in Article IV (provided, however, that Seller shall not be entitled to terminate this Agreement pursuant to this clause (i) unless Seller has given Purchaser at least fifteen (15) days prior notice of such breach, Purchaser has failed to cure such breach within the fifteen (15) day period following receipt of such notice, and the condition described in Section 7.3(a), other than the provision thereof relating to the certificate signed by a Responsible Officer of Purchaser, would not be satisfied if the Closing were to occur on the day on which Seller gives Purchaser notice of such termination); or (ii) Purchaser has failed to comply in any material respect with any of its respective covenants or agreements contained in this Agreement, and such failure has not been, or cannot be, cured within a reasonable time after notice and a demand for cure thereof;

 

9.2    Effect of Termination. If this Agreement is terminated by either Purchaser or Seller pursuant to the provisions of Section 9.1: (a) this Agreement shall forthwith become void except for, and there shall be no further obligation on the part of any Party or its respective Affiliates, directors, managers, officers, members or stockholders except pursuant to, the provisions of Sections 2.5, 3.8, 4.9, 5.1 (but with respect to Section 5.1, only to the extent of the confidentiality and indemnification provisions contained therein), 6.6 and 6.8 and the Confidentiality Agreement (which shall continue pursuant to their terms), and (b) Seller shall be free immediately to enjoy all rights of ownership of the Subject Interests and to sell, transfer, encumber or otherwise dispose of all or any portion of the Subject Interests to any party without any restriction under this Agreement.

 

31

 

ARTICLE X

ASSUMPTION AND INDEMNIFICATION

 

10.1    Purchasers Obligations after Closing. Upon and after Closing, Purchaser will assume and perform all the obligations, liabilities and duties relating or with respect to the ownership of the Subject Interests that are attributable to periods after the Effective Time, together with the obligations assumed by Purchaser under this Agreement (collectively, the “Assumed Obligations”). Without limiting the generality of the foregoing, the Assumed Obligations shall also specifically include:

 

(i) Responsibility for the performance of its proportionate share of all express and implied obligations under the Subject Interests, together with all other instruments in the chain of title to the Subject Interests , the Leases, the Contracts, the Permits and all other orders, contracts and agreements to which the Subject Interests are subject, including the payment of royalties and overriding royalties, in each case to the extent attributable to the periods from or after the Effective Time, except to the extent reflected in one or more of the Purchase Price Allocations and Adjustments;

 

(ii) Responsibility for compliance with all federal, state and local laws, rules, regulations, guidances, ordinances, decrees and orders (“Laws”) now or hereafter in effect pertaining to the Subject Interests, and the procurement and maintenance of all permits, consents and authorizations of or required by Governmental Authorities in connection with the Subject Interests, attributable to periods before or after the Effective Time.

 

10.2    Sellers Obligations after Closing. After Closing, Seller will retain responsibility for its proportionate share of (a) the payment of all operating expenses and capital expenditures related to the Subject Interests and attributable to Seller’s ownership and operation of the Subject Interests , (b) severance, ad valorem and similar taxes measured by the value of the Subject Interests or measured by the production of Hydrocarbons applicable to the period prior to the Effective Time, and (c) third-party claims with respect to payments of lease royalties in respect of the Leases during Seller’s ownership of the Subject Interests , except as related to Suspended Proceeds, collectively (the “Retained Obligations”).

 

10.3    Plugging and Abandonment Obligations. Upon and after the Closing, Purchaser assumes full responsibility and liability for its proportionate share of the plugging and abandonment obligations related to all the wells on the Coral Leases.

 

10.4    Sellers Indemnity. After Closing, Seller shall release and indemnify, defend and hold Purchaser and its Representatives (the “Purchaser Indemnified Parties”) harmless from and against any and all Claims caused by, resulting from or incidental to the Retained Obligations, and any Claims caused by or resulting from (a) any inaccuracy of any representation or warranty of Seller set forth in this Agreement, or (b) any breach of, or failure to perform or satisfy, any of the covenants and obligations of Seller hereunder.

 

32

 

10.5    Notices and Defense of Indemnified Claims. Each Party shall promptly notify the other Party of any Claim of which it becomes aware and for which it or any of its Representatives is entitled to indemnification from the other Party under this Agreement. The indemnifying Party shall be obligated to defend, at the indemnifying Party’s sole expense, any litigation or other administrative or adversarial proceeding against the indemnified Party relating to any Claim for which the indemnifying Party has agreed to release and indemnify and hold the indemnified Party harmless under this Agreement. However, the indemnified Party shall have the right to participate with the indemnifying Party in the defense of any such Claim at its own expense.

 

10.6    Survival. The representations, warranties, covenants, agreements and indemnities of the Parties set forth herein shall survive the Closing, and the consummation of the transactions contemplated hereby; provided, that the representations, warranties, covenants, and agreements.

 

 

ARTICLE XI

DISCLAIMERS AND CASUALTY LOSS

 

 

11.1 Casualty Loss; Condemnation.

 

Purchaser shall assume all risk of loss with respect to, and any change in the condition of, the Subject Interests from and after the Closing Date.

 

If after the Effective Time and prior to the Closing any part of the Subject Interests shall be damaged or destroyed by fire or other casualty or if any part of the Subject Interests shall be taken in condemnation or under the right of eminent domain or if proceedings for such purposes shall be pending or threatened (“Casualty Loss”), this Agreement shall remain in full force and effect notwithstanding any such damage, destruction, taking or proceeding, or the threat thereof, and the Parties shall proceed with the transactions contemplated by this Agreement notwithstanding such damage, destruction, taking or proceeding (c) Notwithstanding Article XI, in the event of any loss described herein, at the Closing, Seller shall pay to Purchaser all sums paid to Seller by third parties by reason of the damage, destruction or taking of such Subject Interests (up to the Allocated Value thereof) and shall assign, transfer and set over unto Purchaser all of the rights, title and interest of Seller in and to any claims, causes of action, unpaid proceeds or other payments from third parties arising out of such damage, destruction or taking (up to the Allocated Value thereof). Notwithstanding anything to the contrary in this Article XI, Seller shall not be obligated to carry or maintain any insurance coverage with respect to any of the Subject Interests other than as required under applicable operating agreements affecting such Subject Interests.

 

33

 

ARTICLE XII

MISCELLANEOUS

 

12.1    Amendment. This Agreement may not be amended except by a written instrument signed on behalf of each of the Parties.

 

12.2    Notices. Any notice or other communication required or permitted hereunder shall be in writing and either delivered personally (effective on the date of transmission if transmitted before 5:00 p.m. at the location to which transmitted on a Business Day or upon delivery), by facsimile transmission (effective on the next Business Day after transmission), by recognized overnight delivery service (effective on the next Business Day after delivery to the service), or by registered or certified mail, postage prepaid and return receipt requested (effective on the fifth Business Day after being so mailed), at the following addresses or facsimile transmission numbers (or at such other address or facsimile transmission number for a Party as shall be specified by like notice):

 

If to Purchaser:

Alpha Energy, Inc 4162 M

eyerwood Dr.

Houston, TX 77025

Attention: John Lepin

 

If to Seller:

Randy Matthews

Progressive Well Service, LLC

PO Box 350

Dover, OK 73734

 

12.3    Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same agreement and shall become effective when one or more counterparts have been signed by each of the Parties and delivered to the other Parties, it being understood that all Parties need not sign the same counterpart.

 

12.4    Entire Agreement. No Third-Party Beneficiaries. This Agreement (together with the documents and instruments delivered by the Parties in connection with this Agreement): (a) constitutes the entire agreement and supersedes all other prior agreements and understandings, both written and oral, between or between the Parties with respect to the subject matter hereof; and (b) except as specifically provided in Article X, is solely for the benefit of the Parties and their respective successors, legal representatives and assigns and does not confer on any other Person any rights or remedies hereunder. The Parties agree that no Party has made or relied upon any express or implied agreements, representations or warranties to the other Party, in all cases relating to the transactions contemplated by this Agreement, which are not expressly set forth in this Agreement.

 

34

 

12.5    Applicable Law and Venue. This Agreement shall be governed in all respects, including validity, interpretation and effect, by the laws of the State of Oklahoma, regardless of the laws that might otherwise govern under applicable principles of conflicts of laws thereof. The Parties irrevocably consent to the personal jurisdiction of the federal and/or the state courts located in Logan County, Oklahoma, and unconditionally agree that any and all claims, disputes and/or controversies arising out of or related to this Agreement shall be adjudicated in the federal and/or state courts located in Logan County, Oklahoma. By signing this Agreement, all signatories heroto agree that they are doing businness for personal jurisdiction requirements in Logan County, Oklahoma.

 

12.6    Severability. Any term or provision of this Agreement that is invalid or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement or affecting the validity or enforceability of any of the terms or provisions of this Agreement in any other jurisdiction. If any provision of this Agreement is so broad as to be unenforceable, such provision shall be interpreted to be only so broad as is enforceable.

 

12.7    Assignment. Neither this Agreement nor any of the rights, interests or obligations hereunder shall be assigned by any of the Parties (excluding assignments by operation of law) without the prior written consent of the other Party, This Agreement will be binding upon, inure to the benefit of and be enforceable by the Parties and their respective successors and assigns.

 

IN WITNESS WHEREOF, the  Parties have caused this Agreement to be executed by their respective duly authorized representatives, as of the date first written above.

 

Seller.

 

sig01.jpg

 

35

 

EXHIBIT A Part 1

 

(LEASES, WELLS AND PRODUCTION THEREFROM)

 

ATTACHED TO AND MADE A PART OF THAT CERTAIN PURCHASE AND SALE AGREEMENT BY

AND BETWEEN PROGRESSIVE WELL SERVICE, LLC, AS SELLER, AND ALPHA ENERGY, INC., AS

PURCHASER, DATED THE 17th DAY OF FEBRUARY 2022

 

 

SCHEDULE I- (LEASES) & (WELLBORES):


 

N/2 OF SECTION 1-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 29-1 (CORAL #29-1); API #083-23928

S/2 N/2 SW/4 NE/4 (890' FSL and 660' FWL) of the drilling and spacing unit comprised of the W/2 NE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 579853 dated October 27, 2010, entered in Cause CD No. 201003630, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the W/2 NE/4 of Section 1, T17N, R3W, Logan County, Oklahoma

 

LOGAN COUNTY 1-1 (RIVER #1-1); API #083-23886

 

E/2 E/2 SE/4 NW/4 (660' FSL and 2314' FWL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 1-T17N-R3W, Logan County, Oklahoma

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 557372 dated July 28, 2008, entered in Cause CD No. 200803939, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the SE/4 NW/4; E/2 NW/4 and NW/4 of Section 1, T17N, R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

January 25, 2011

Filed:

June 1, 2011

Recorded:

Book 2250, Page 622

Lessors:

Karen Sue Liles, Trustee of the Minnie L. Meador Living Trust

Lessee: Easton Enterprises, Inc.

Description:

N/2 NW/4 a/d/a Lots 3 and 4, and the S/2 NW/4 and N/2 NE/4 NE/4 a/d/a Lots 1 and 2, and the S/2 NE/4 a/d/a all of the N/2 of Section 1-T17N-R3W, Logan County, less and except the Mississippi Lime and Viola formation only in Lot 3, and the SE/4 NW/4 of Section 1, T17N, R3W, Logan County, Oklahoma
   

Dated:

March 4, 2008

 

36

 

Filed:

April 28, 2008

Recorded:

Book 2066, Page 685

Lessors:

Robert M. McClaren, Administrator of the Maxine McClaren Estate

Lessee:

Easton Enterprises, Inc.

Description:

NW/4, Section 1-T17N-R3W, Logan County, Oklahoma

 

 

SE/4 OF SECTION 1-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 1-31 (CORAL #1-31); API #083-23973

 

NE/4 SE/4 NW/4 SE/4 (760' FNL and 1' FEL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma. Being 80 acres.

 

Lease Interests

 

Dated:

January 15, 2008

Filed:

February 10, 2010

Recorded:

Book 2171, Page 295

Lessors:

Don Samuel Davis, a married man dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 8, 2010

Filed:

March 1, 2010

Recorded:

Book 2173, Page 580

Lessors:

James R. Beery, a married man dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SE/4, Section 1-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 14, 2010

Filed:

May 12, 2010

Recorded:

Book 2184, Page 533

Lessors:

William L. and Gayle M. Grubbs, husband and wife

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 14, 2011

Filed:

January 24, 2012

Recorded:

Book 2294, Page 184

Lessors:

Charles G. Beery, a married man dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

 

37

 

SE/4 OF SECTION 2-T17N-R3W

Wellbores

 

LOGAN COUNTY 2-4 (CORAL #2-4); API #083-23696

 

SE/4 NW/4 SW/4 SE/4 (927' FSL and 543' FWL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 2-19 (CORAL #2-19); API #083-23812

 

C N/2 NW/4 SE/4 (330' FNL and 660' FWL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 2-9 (CORAL #2-9); API #083-23713

 

C SE/4 SE/4 (660' FSL and 660' FEL) of the drilling and spacing unit comprised of the E/2 SE/4 of Section 2- T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 2-24 (CORAL #2-24); API #083-23797A

 

E/2 NW/4 NE/4 SE/4 (330' FSL and 620' FWL) of the drilling and spacing unit comprised of the E/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

May 12, 2003

Filed:

May 20, 2003

Recorded:

Book 1720, Page 694

Lessors:

Bennie Ray, a widower

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 28, 2003

Filed:

June 26, 2003

Recorded:

Book 1728, Page 154

Lessors: Morris Ruby

Lessee:

Easton Enterprises, Inc.

Description:

SE/4, Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 14, 2003

Filed:

June 26, 2003

Recorded:

Book 1728, Page 156

Lessors:

Grace Olesen

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 Section 2-T17N-R3W

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 183

 

38

 

Lessors:

Dorothy Berschman, heir of Lester Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 185

Lessors:

Lois Campbell, sole heir of Nell Carson, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 187

Lessors:

Betty Johnson, heir of Lester Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 189

Lessors: Ocella M. Ruby, a widow

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 191

Lessors:

Audrey Obbink, heir of Orville H. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 193

Lessors:

Delores D. Rinden, heir of Lester Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 28, 2003

Recorded:

Book 1734, Page 666

Lessors:

Gerald L. Ruby, heir of Elmer I. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 28, 2003

 

39

 

Recorded:

Book 1734, Page 668

Lessors:

Robert Ruby, heir of Orville H. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 28, 2003

Recorded:

Book 1734, Page 670

Lessors:

Arlene Kockler, heir of Orville H. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

August 8, 2003

Recorded:

Book 1738, Page 172

Lessors:

James Ruby, heir of Lester J. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 607

Lessors: Marcella Morgan, a widow

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 608

Lessors:

Norma Dyson, Attorney in Fact for Violet Opal Chism

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 610

Lessors:

Darrell Wood, sole heir of Blanche and Donald Wood, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 612

Lessors:

Cecil P. Morgan and Marion Morgan, his wife

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 11, 2003

 

40

 

Filed:

December 2, 2003

Recorded:

Book 1762, Page 424

Lessors:

Rick Ruby, heir of Kenneth Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

 

SW/4 OF SECTION 2-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 2-2 (CORAL #2-2); API #083-23673A

 

W/2 SE/4 SE/4 SW/4 (330' FSL and 505' FEL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 2-3 (CORAL #2-3); API #083-23686

 

NE/4 SW/4 NE/4 SW/4 (950' FNL and 770' FEL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 2-20 (CORAL #2-20); API #083-23810

 

NE/4 SE/4 SW/4 SW/4 (382' FSL and 222' FEL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 2-28 (CORAL #2-28); API #083-23868

 

SE/4 SW/4 NW/4 SW/4 (1206' FNL and 575' FWL) of the drilling and spacing unit comprised of the W/2 SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

November 26, 2002

Filed:

December 31, 2002

Recorded:

Book 1693, Page 454

Lessors:

Doris Earline Dunn

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

November 26, 2002

Filed:

December 31, 2002

Recorded:

Book 1693, Page 456

Lessors:

Pauline Graff, a married woman

Lessee:

Easton Enterprises, Inc.

Description:

SW/4, Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

November 26, 2002

Filed:

January 14, 2003

Recorded:

Book 1696, Page 104

 

41

 

Lessors:

Norma Lee Lambert

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 Section 2-T17N-R3W

 

NE/4 OF SECTION 11-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 11-6 (CORAL #11-6); API #083-23707

 

NW/4 NE/4 (660' FNL and 660' FWL) of the drilling and spacing unit comprised of the NW/4 of Section 11- 17N-R3W, Logan County, Oklahoma.

 

LOGAN COUNTY 11-18 (CORAL #11-18); API #083-23799

 

NE/4 SW/4 SW/4 NE/4 (568' FSL and 357' FWL) of the drilling and spacing unit comprised of the NW/4 of Section 11-17N-R3W, Logan County, Oklahoma.

 

LOGAN COUNTY 11-21 (CORAL #11-21); API #083-23817

 

SW/4 SW/4 SE/4 NE/4 (260' FSL and 1490' FWL) of the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

LOGAN COUNTY 11-23 (CORAL #11-23); API #083-23835

 

SE/4 NW/4 NE/4 NE/4 (489' FNL and 931' FEL) of the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

 

Lease Interests

 

Dated:

October 1, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 137

Lessor:

Lou Emily Banks

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

October 1, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 139

Lessor:

Charles Howard Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 3, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 141

 

42

 

Lessor:

Joann Gooch, Trustee of the Joann Gooch Revocable Trust dated 6/29/89

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 13, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 143

Lessor:

William K. Garvey, M.D.

Lessee:

Easton Enterprises, Inc.

Description: NE/4 of Section 11-T17N-R3W
   

Dated:

October 20, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 145

Lessor:

Anna M. McClelland a/k/a Ann M. McClelland

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 21, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 147

Lessor:

Eugene J. McGarvey, Jr.

Lessee:

Easton Enterprises, Inc.

   

Description:

NE/4 of Section 11-T17N-R3W

Dated: October 24, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 149

Lessor:

A.F. Ringold, Trustee of the Cecile Wagner Revocable Trust

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 1, 2003

Filed:

November 21, 2003

Recorded:

Book 1760, Page 624

Lessor: Edd Eugene Gooch

Lessee:

Easton Enterprises, Inc.

Description: NE/4 of Section 11-T17N-R3W
   

Dated:

November 10, 2003

Filed:

November 21, 2003

Recorded:

Book 1760, Page 626

Lessor:

Glenn D. Gooch and wife, Alta Fay Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 1, 2003

Filed:

November 21, 2003

 

43

 

Recorded:

Book 1760, Page 628

Lessor:

Norval R. Gooch and Etta Dusa Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 29, 2003

Filed:

January 5, 2004

Recorded:

Book 1768, Page 221

Lessor: Virginia L. Steele, a widow

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   
   

Dated:

November 23, 2003

Filed:

January 5, 2004

Recorded:

Book 1768, Page 223

Lessor:

Vaughn Daniel Yeager

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 3, 2003

Filed:

January 5, 2004

Recorded:

Book 1768, Page 225

Lessor:

Eva M. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

November 15, 2003

Filed:

January 13, 2004

Recorded:

Book 1770, Page 253

Lessor:

Robert G. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 30, 2003

Filed:

January 13, 2004

Recorded:

Book 1770, Page 259

Lessor:

Patricia Moran Henthorne and Bank of Oklahoma, N.A., Co-Trustees of the Walter B. Moran Trust "C"

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   
   

Dated:

February 4, 2004

Filed:

February 3, 2004

Recorded:

Book 1778, Page 442

Lessor:

J.E. and L.E. Mabee Foundation, Inc.

Lessee:

Easton Enterprises, Inc.

 

44

 

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

March 18, 2004

Filed:

March 24, 2004

Recorded:

Book 1782, Page 434

Lessor:

H&B Production, Inc.

Lessee:

S.G. Williamson, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

March 4, 2004

Filed:

March 25, 2004

Recorded:

Book 1782, Page 555

Lessor:

Marjo Morrison Hubbell

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

March 19, 2004

Filed:

April 5, 2004

Recorded:

Book 1784, Page 490

Lessor:

Richard J. Morrison Family Limited Partnership

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 5, 2004

Filed:

October 5, 2004

Recorded:

Book 1818, Page 465

Lessor: Carol Glee Nelson

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 5, 2004

Filed:

October 5, 2004

Recorded:

Book 1818, Page 467

Lessor:

Carol Glee Nelson, in Trust, as Trustee of the Margie G. Gooch Testamentary Trust for the use and benefit of Lloyd Donald Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

April 1, 2005

Filed:

May 6, 2005

Recorded:

Book 1855, Page 43

Lessor:

David L. Kundysek d/b/a Southwest Petroleum Company

Lessee: Parameno Resources, Ltd., a Texas limited partnership

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

December 7, 2004

Filed:

March 15, 2005

Recorded:

Book 1845, Page 730

 

45

 

Lessors:

Allison Roggow

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 488052 dated March 31, 2004, entered in Cause CD No. 200401634, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 490411 dated May 24, 2004, entered in Cause CD No. 200403059, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

SW/4 OF SECTION 11-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 11-16 (CORAL #11-16); API #083-23831

 

W/2 E/2 NE/4 SW/4 (660’ FNL and 560’ FEL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 22-11 (CORAL #22-11); API #083-23867

 

NW/4 SW/4 NW/4 SW/4 (760' FNL and 300' FWL) of the drilling and spacing unit comprised of the W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 11-33 (CORAL #11-33); API #083-23909A

 

W/2 E/2 SE/4 SW/4 (660’ FSL and 2235' FWL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

February 20, 2004

Filed:

March 1, 2004

Recorded:

Book 1779, Page 728

Lessor:

Robert L. Prince, a married person dealing in his separate property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

April 9, 2004

Filed:

May 7, 2004

Recorded:

Book 1790, Page 531

Lessor:

Ralph E. Faucett, 2363 Crescent Drive, San Diego, CA 92130-1011

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

October 5, 2004

Filed:

October 14, 2004

Recorded:

Book 1820, Page 130

 

46

 

Lessor:

A.F. Ringold, Trustee of the Cecile Wagner Revocable Trust dtd 11/29/90

Lessee:

Elson Oil, L.L.C.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

October 6, 2004

Filed:

October 15, 2004

Recorded:

Book 1820, Page 334

Lessor:

Julia D. Taylor, Trustee of the Taylor Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

October 6, 2004

Filed:

October 15, 2004

Recorded:

Book 1820, Page 336

Lessor:

Julia D. Taylor, a person dealing in her own and personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

October 6, 2004

Filed:

October 15, 2004

Recorded:

Book 1820, Page 338

Lessor:

Kenneth D. Mitchell and Jane E. Mitchell, Co-Trustees of the Kenneth D. Mitchell Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

October 18, 2005

Recorded:

Book 1887, Page 6

Lessor:

H. Charles Snowden, a married person dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

October 18, 2005

Recorded:

Book 1887, Page 8

Lessor:

Vaughn Daniel Yeager, a married person dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

October 18, 2005

Recorded:

Book 1887, Page 10

Lessor:

Charles D. Morrison and Beth Blubaugh Morrison, Co-Trustees of the Charles D. Morrison Revocable Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

 

47

 

Filed:

November 23, 2005

Recorded:

Book 1893, Page 237

Lessor:

Estate of Richard W. Haley, Deceased, Catherine F. Haley, Executrix and/or Catherine F. Haley, an individual dealing in her own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

November 23, 2005

Recorded:

Book 1893, Page 239

Lessor:

Victor K. Blackburn, a married person dealing in his own personal property

Lessee: Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 26

Lessor:

William K. McGarvey, dealing in his own personal property

Lessee: Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 28

Lessor:

Jean Haley Griffin, Trustee of the Jean Haley Griffin Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 15, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 30

Lessor:

Margaret Ford Storey, a woman dealing in her personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 32

Lessor:

Eugene J. McGarvey, dealing in his own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 34

Lessor:

Ann M. McClelland, a married person dealing in own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

 

48

 

Dated:

September 15, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 36

Lessor:

William M. Blackburn, dealing in own personal property

Lessee: Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 38

Lessor:

Jacquelyn S. Crisp, a lady dealing in her own personal property

Lessee: Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

February 4, 2006

Filed:

February 27, 2006

Recorded:

Book 1909, Page 273

Lessor: Ellis Rudy, Ltd.

Lessee:

Easton Enterprises, Inc.

Description: SW/4 of Section 11-T17N-R3W
   

Dated:

March 3, 2006

Filed:

March 21, 2006

Recorded:

Book 1914, Page 55

Lessor: Madison Energy, Inc.

Lessee:

Easton Enterprises, Inc.

Description: SW/4 of Section 11-T17N-R3W
   

Dated:

March 3, 2006

Filed:

March 21, 2006

Recorded:

Book 1914, Page 58

Lessor: Knapp Oil Corporation

Lessee:

Easton Enterprises, Inc.

Description: SW/4 of Section 11-T17N-R3W
   

Dated:

March 9, 2006

Filed:

April 4, 2006

Recorded:

Book 1918, Page 156

Lessor: O’Connor Royalty, Inc.

Lessee:

Easton Enterprises, Inc.

Description: SW/4 of Section 11-T17N-R3W
   

Dated:

March 21, 2006

Filed:

April 4, 2006

Recorded:

Book 1918, Page 159

Lessor: Edward C. Hastings

Lessee:

Easton Enterprises, Inc.

 

49

 

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

March 29, 2006

Filed:

April 4, 2006

Recorded:

Book 1918, Page 161

Lessor: Olsen Oils, Inc.

Lessee:

Easton Enterprises, Inc.

Description: SW/4 of Section 11-T17N-R3W
   

Dated:

January 18, 2006

Filed:

April 11, 2006

Recorded:

Book 1919, Page 524

Lessor:

Patricia Moran Henthorne and Bank of Oklahoma, Trustees of the Walter B. Moran Trust

Lessee: Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

Filed:

May 16, 2006

Recorded:

Book 1927, Page 532

Lessor:

Kevin Powers, a married person dealing in his separate property

Lessee: Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

Filed:

May 16, 2006

Recorded:

Book 1928, Page 538

Lessor:

Colleen Jackson, a married woman dealing in her separate property

Lessee: Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

Filed:

May 16, 2006

Recorded:

Book 1928, Page 542

Lessor:

Charles Kiley, a married man dealing in his separate property

Lessee: Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 2, 2006

Filed:

May 16, 2006

Recorded:

Book 1928, Page 544

Lessor:

Patricia Phillips, a married woman dealing in her separate property

Lessee: Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

June 12, 2006

Filed:

June 13, 2006

Recorded: Book 1933,Page 551

 

50

 

Lessor:

Jerry L. Logan, Trustee of the Jerry Lynn Logan 2000 Revocable Trust dated 2/7/00 and JoAnn Logan, Trustee of the JoAnn Logan Revocable Trust dated 2/7/00

Lessee:

Easton Enterprises, Inc.

Description: E/2 SW/4 of Section 11-T17N-R3W
   

Dated:

May 1, 2006

Filed:

August 29, 2006

Recorded:

Book 1948, Page 200

Lessor:

Janemarie Powers, a single person

Lessee: Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

August 20, 2007

Filed:

December 29, 2007

Effective:

As of date of first production from the Coral No. 11-16 well

Recorded: Book 2039, Page 634

Lessor:

Steve Hoffman

Lessee:

Easton Enterprises, Inc.

Description: SW/4 of Section 11-T17N-R3W
   

Dated:

May 2, 2007

Filed:

June 27, 2007

Recorded:

Book 2005, Page 616

Lessor:

The Land Department, Inc., 8006 S. Quebec, Tulsa, OK 74136

Lessee: Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W

   

Dated:

July 20, 2007

Filed:

August 15, 2007

Recorded:

Book 2016, Page 443

Lessor:

Madison Energy, Inc., P.O. Box 1448, Sidney, MT 59270

Lessee: Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W

   

Dated:

July 26, 2007

Filed:

August 15, 2007

Recorded:

Book 2016, Page 454

Lessor:

Jerry L. Logan, Trustee of the Jerry Lynn Logan 2000 Revocable Trust dated 2/7/00 and JoAnn Logan, Trustee of the JoAnn Logan 2000 Revocable Trust dated 2/7/00

Lessee:

Easton Enterprises, Inc.

Description: W/2 SW/4 of Section 11-T17N-R3W
   

Dated:

March 28, 2006

Filed:

May 12, 2006

Recorded:

Book 1927, Page 165

Lessors:

Sempra Energy Production Company (formerly known as Pacific Enterprises ABC Corporation)

Lessee:

Chesapeake Exploration Limited Partnership

 

51

 

Description:

SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

October 26, 2007

Filed:

November 20, 2007

Recorded:

Book 2038, Page 231

Lessors:

Bank of Oklahoma, N.A. Trustee of the Walter B. Moran Trust “C” 

Lessee: Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 13, 2007

Filed:

November 2, 2007

Recorded:

Book 2035, Page 254

Lessors: O’Conner Royalty, Inc.

Lessee:

Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 9, 2009

Filed:

January 13, 2009

Recorded:

Book 2109, Page 380

Lessors: Charles E. Grady, III

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 522276 dated March 28, 2006, entered in Cause CD No. 200601930, as extended by Emergency Order No. 529915 dated September 20, 2006, as extended by Order No. 530594 dated October 5, 2006, which extended the time for the commencement of operations until November 24, 2006, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NE/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox; and E/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Oswego, Red Fork, Mississippi Lime, Hunton and Viola Dolomite common sources of supply; and the SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Upper Hoover, Carmichael Sand, Tonkawa and Avant common sources of supply.

 

Force pooled interest acquired pursuant to Order No. 527965, dated August 1, 2006, extended by Order No. 534173 dated January 11, 2007, as corrected by Order Nunc Pro Tunc 534697 dated January 25, 2007, as extended by Order No. 542296 dated January 26, 2007, entered in Cause CD No. 200605590, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the SW/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox; and W/2 SW/4 of Section 11- T17N-R3W, Logan County, Oklahoma, as to the Oswego, Red Fork, Mississippi Lime, Hunton and Viola Dolomite common sources of supply.

 

Force pooled interest acquired pursuant to Order No. 546591 dated November 14, 2007, entered in Cause CD No. 200707039, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NW/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington,

 

52

 

Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox common sources of supply.

 

Force pooled interest acquired pursuant to Order No. 546766 dated November 19, 2007, entered in Cause CD No. 200707040, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NW/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox; and W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Oswego, Red Fork, Mississippi Lime, Hunton and Viola Dolomite common sources of supply.

 

SE/4 OF SECTION 11-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 11-14 (CORAL #11-14); API #083-23796

 

E/2 W/2 NW/4 SE/4 (1980’ FSL and 550’ FWL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

LOGAN COUNTY 11-26 (CORAL #11-26); API #083-23842A

 

E/2 W/2 NE/4 SE/4 (660' FNL and 860' FEL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 11-32 (CORAL #11-32); API #083-23904

 

SW/4 NE/4 SW/4 SE/4 (713' FSL and 1757' FEL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 11-34 (CORAL #11-34); API #083-23882

 

NW/4 SE/4 SE/4 SE/4 (652' FSL and 574' FEL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

May 27, 2004

Filed:

June 10, 2004

Recorded:

Book 1797, Page 106

Lessor: Virginia L. Steele, a widow

Lessee:

S.G. Williamson, Inc.

Description: SE/4 of Section 11-T17N-R3W
   

Dated:

October 4, 2004

Filed:

October 14, 2004

Recorded:

Book 1820, Page 132

Lessor:

A.F. Ringold, Trustee of the Cecile Wagner Revocable Trust dated 11/29/90

Lessee: Elson Oil, L.L.C.

Description:

SE/4 of Section 11-T17N-R3W

 

53

 

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 320

Lessor: Eugene J. McGarvey, Jr.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 321

Lessor:

Anna M. McClelland a/k/a Ann M. McClelland

Lessee: R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 10, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 322

Lessor: H&B Production, Inc.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 323

Lessor: William K. McGarvey, M.D.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 324

Lessor: Vaughn Daniel Yeager

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 20, 2004

Filed:

November 30, 2004

Recorded:

Book 1827, Page 281

Lessor:

J.E. and L.E. Mabee Foundation, Inc.

Lessee: R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 7, 2004

Recorded:

Book 1828, Page 673

Lessor: Charles Howard Gooch

Lessee:

Easton Enterprises, Inc.

Description: SE/4 of Section 11-T17N-R3W

 

54

 

Dated:

November 3, 2004

Filed:

December 7, 2004

Recorded:

Book 1828, Page 675

Lessor: Edd Eugene Gooch

Lessee:

Easton Enterprises, Inc.

Description: SE/4 of Section 11-T17N-R3W
   

Dated:

November 3, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 505

Lessor:

JoAnn Gooch, Trustee of the JoAnn Gooch Revocable Trust dated 6/26/89

Lessee: Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 507

Lessor:

Glenn D. Gooch and wife, Alta Faye Gooch

Lessee: Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 16, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 509

Lessor: Robert G. Gooch

Lessee:

Easton Enterprises, Inc.

Description: SE/4 of Section 11-T17N-R3W
   

Dated:

November 16, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 511

Lessor: Carol Glee Nelson

Lessee:

Easton Enterprises, Inc.

Description: SE/4 of Section 11-T17N-R3W
   

Dated:

November 3, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 513

Lessor:

Norval R. Gooch and wife, Etta Dusa Gooch

Lessee: Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 24, 2004

Filed:

January 4, 2005

Recorded:

Book 1833, Page 575

Lessor: Allison Glee Roggow

Lessee:

Easton Enterprises, Inc.

 

55

 

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

December 9, 2004

Filed:

January 21, 2005

Recorded:

Book 1836, Page 359

Lessor:

Richard J. Morrison, a general partner of the Richard J. Morrison Family Limited Partnership and as attorney in fact for Marjo Hubbell

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 10, 2004

Filed:

January 21, 2005

Recorded:

Book 1836, Page 360

Lessor:

James Robert Banks, individually and as Executor of the Estate of Lou Emily Banks, Deceased

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

January 5, 2005

Filed:

March 5, 2005

Recorded:

Book 1843, Page 57

Lessor: Eva M. Gooch

Lessee:

Easton Enterprises, Inc.

Description: SE/4 of Section 11-T17N-R3W
   

Dated:

June 17, 2005

Filed:

July 14, 2005

Recorded:

Book 1868, Page 155

Lessor: Parameno Resources, Ltd.

Lessee:

Chesapeake Exploration Limited Partnership

Description: SE/4 of Section 11-T17N-R3W

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 499615 dated January 6, 2005, entered in Cause CD No. 200408159, the Application of R.E. Blaik, Inc., to force pool the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 521573 dated March 13, 2006, entered in Cause CD No. 200601589, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

56

 

NW/4 OF SECTION 11-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 11-1 (CORAL #11-1): API #083-23645A

 

SE/4 NW/4 SW/4 NW/4 (692' FSL and 378' FWL) of the drilling and spacing unit comprised of the W/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 11-5 (CORAL #11-5); API #083-23726

 

C NE/4 NW/4 (660' FNL and 660' FEL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 11-15 (CORAL #11-15); API #083-23806

 

NW/4 SE/4 NW/4 NW/4 (753’ FNL and 742’ FWL) of the drilling and spacing unit comprised of the W/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 11-25 (CORAL #11-25); API #083-23891

 

SE/4 NW/4 SE/4 NW/4 (935' FSL and 1718' FWL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

January 16, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 295

Lessors:

Charles D. Morrison and Beth Blubaugh Morrison, individually and as Co-Trustees of the Charles D. Morrison Revocable Trust dated March 1, 1982

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 18, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 297

Lessors:

Jean Haley Griffin, Trustee of the Jean Haley Griffin Family Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 29, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 299

Lessors:

Wanda Rae Dale, a married person dealing in her sole and separate property

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 29, 2002

Filed:

July 1, 2002

 

57

 

Recorded:

Book 1663, Page 301

Lessors:

Edwin P. Myers, Jr., a married person dealing in his own property

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 29, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 303

Lessors:

Charles Graff, as attorney in fact for Ralph Merlin Graff, a married person dealing in his own property

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 1, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 305

Lessor: Norma Lee Lambert

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 4, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 307

Lessors: Doris Earline Dunn

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 4, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 309

Lessors:

The Estate of Richard Haley, Deceased, Catherine F. Haley, Executrix

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 9, 2002

Filed:

September 12, 2002

Recorded:

Book 1674, Page 489

Lessors:

Kenneth D. Mitchell and Jane E. Mitchell, Co-Trustees of the Kenneth D. Mitchell Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 9, 2002

Filed:

September 12, 2002

Recorded:

Book 1674, Page 491

Lessor:

Julia D. Taylor, Individually and as Trustee of the Taylor Family Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

58

 

Dated:

February 22, 2003

Filed:

February 25, 2003

Recorded:

Book 1709, Page 192

Lessor:

Jerry Lynn Logan, Trustee of the Jerry Lynn Logan 2000 Revocable Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 22, 2003

Filed:

February 25, 2003

Recorded:

Book 1709, Page 194

Lessor:

JoAnn Logan, Trustee of the JoAnn Logan 2000 Revocable Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 4, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 245

Lessor:

Carol Morgan Polley and Bruce Morgan, Co-Personal Representatives of the Estate of Arlene Morgan a/k/a C.A. Morgan, Deceased

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 4, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 247

Lessor:

Bruce Morgan, a single person

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 4, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 249

Lessor:

Carol Morgan Polley, a married person dealing in her sole and separate property

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

May 14, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 251

Lessor:

Edward Hastings, a married person dealing in his sole and separate property

Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 30, 2003

Filed:

August 21, 2003

Recorded:

Book 1740, Page 679

Lessor:

Thuda C. Maguire, Trustee of the Euna Mae Heenan Trust

Lessee: Easton Enterprises, Inc.

 

59

 

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 16, 2004

Filed:

September 27, 2004

Recorded:

Book 1817, Page 350

Lessor: Charles Kiley

Lessee:

First Liberty Energy, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 16, 2004

Filed:

September 27, 2004

Recorded:

Book 1817, Page 351

Lessor: Patricia Phillips

Lessee:

First Liberty Energy, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 10, 2004

Filed:

September 3, 2004

Recorded:

Book 1813, Page 265

Lessors: Merco of Oklahoma, Inc.
Lessee: S.G. Williamson, Inc.

Description:

E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 22, 2004

Filed:

September 3, 2004

Recorded:

Book 1813, Page 267

Lessors: The Hefner Company

Lessee:

S.G. Williamson, Inc.

Description:

E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 1, 2004

Filed:

September 3, 2004

Recorded:

Book 1813, Page 271

Lessors: The GHK Company

Lessee:

S.G. Williamson, Inc.

Description:

E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 1, 2004

Filed:

September 3, 2004

Recorded:

Book 1813, Page 273

Lessors:

Robert A. Hefner III and Charles R. Hefner, Co-Trustee of the Robert A. Hefner, IV Trust, the Catherine Eva Hefner Trust, and the Charles Ray Hefner Trust, C/o The GHK Company

Lessee:

S.G. Williamson, Inc.

Description:

E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 22, 2004

Filed:

September 27, 2004

Recorded:

Book 1817, Page 349

 

60

 

Lessors:

Charles Kiley

Lessee:

First Liberty Energy, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

February 3, 2020

Filed:

February 18, 2020

Recorded:

Book 2922, Page 165

Lessors: The DeHart Company, LLC
Lessee: Progressive Well Services

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 498368 dated December 2, 2004, entered in Cause CD No. 200404376, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of (i) the NE/4 NW/4 of Section 11-T17N-R3W as to the Layton (Less Middle Layton), Middle Layton, Misener, Marshall, First Wilcox, Second Wilcox and Oil Creek common sources of supply; and (ii) the E/2 NW/4 of Section 11-T17N-R3W as to the Oswego, Red Fork, Mississippi, Hunton and Viola Dolomite common sources of supply.

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 473266 dated March 10, 2003, entered in Cause CD No. 200300523, the Application of Pangaea Exploration Corporation to force pool the drilling and spacing unit comprised of (i) the SW/4 NW/4 of Section 11-T17N-R3W as to the Middle Layton Sand, Layton (Less Middle Layton), Misener, First Wilcox, Marshall, Second Wilcox and Oil Creek; (ii) the W/2 NW/4 of Section 11-T17N-R3W as to the Oswego, Red Fork, Mississippi, Hunton, Viola Dolomite and Arbuckle; and (iii) the NW/4 of Section 11-T17N-R3W - Upper Hoover, Carmichael Sand, Tonkawa and Avant common sources of supply.

 

NW/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 12-10 (CORAL #12-10): API #083-23727

 

W/2 SE/4 NW/4 NW/4 (990’ FNL and 840’ FWL) of the drilling and spacing unit comprised of the W/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 12-17 (CORAL #12-17): API #083-23856

 

SE/4 SE/4 NW/4 (646’ FSL and 447’ FEL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

LOGAN COUNTY 12-27 (CORAL #12-27): API #083-23848

 

S/2 SW/4 SW/4 NW/4 (230’ FSL and 330’ FWL) of the drilling and spacing unit comprised of the W2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

January 6, 2004

Filed:

January 13, 2004

 

61

 

Recorded:

Book 1770, Page 257

Lessors: Minnie Rose Tellaro
Lessee: Easton Enterprises, Inc.

Description:

NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 4, 2004

Filed:

February 24, 2004

Recorded:

Book 1782, Page 563

Lessors:

Preisciliano Ortega and Virginia Ortega

Lessee: Easton Enterprises, Inc.

Description:

E/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 20, 2004

Filed:

May 7, 2004

Recorded:

Book 1790, Page 535

Lessors:

Ralph M. Robinson and Marlene Robinson

Lessee: Easton Enterprises, Inc.

Description:

NW/4 and N/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 18, 2004

Filed:

June 23, 2004

Recorded:

Book 1799, Page 465

Lessors: Robert Franklin Welch
Lessee: Easton Enterprises, Inc.

Description:

NW/4 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 26, 2006

Filed:

August 7, 2006

Recorded:

Book 1943, Page 648

Lessors:

Preisciliano Ortega and Virginia Ortega

Lessee: Easton Enterprises, Inc.

Description:

E/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

 

 

NE/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 12-7 (CORAL #12-7): API #083-23762

 

NE/4 SW/4 NE/4 NE/4 (721’ FNL and 958’ FEL) of the drilling and spacing unit comprised of the NE/4 Section 12-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

January 6, 2004

Filed:

January 13, 2004

Recorded:

Book 1770, Page 255

Lessors: Minnie Rose Tellaro

 

62

 

Lessee:

Easton Enterprises, Inc.

Description:

N/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 4, 2004

Filed:

February 24, 2004

Recorded:

Book 1782, Page 557

Lessors: Betty A. Foster, a widow
Lessee: Easton Enterprises, Inc.

Description:

N/2 NE/4, less and except a one-acre tract, 150’ East and West and 290’ North and South, in the SE/corner, Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 20, 2004

Filed:

May 7, 2004

Recorded:

Book 1790, Page 535

Lessors:

Ralph M. Robinson and Marlene Robinson

Lessee: Easton Enterprises, Inc.

Description:

NW/4 and N/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 10, 2004

Filed:

June 29, 2004

Recorded:

Book 1800, Page 592

Lessors: Johnise G. Liles

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 4, 2004

Filed:

July 12, 2004

Recorded:

Book 1802, Page 570

Lessors: Steve Alexander
Lessee: Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 4, 2004

Filed:

July 12, 2004

Recorded:

Book 1802, Page 572

Lessors: Don Alexander

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 10, 2004

Filed:

July 12, 2004

Recorded:

Book 1802, Page 575

Lessors: John M. Alexander
Lessee: Easton Enterprises, Inc.

 

63

 

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 10, 2004

Filed:

August 2, 2004

Recorded:

Book 1807, Page 116

Lessors:

Jennifer Alexander McClanahan

Lessee: Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 28, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 379

Lessors: Larry M. Cross

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 28, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 381

Lessors: David L. Cross

Lessee:

First Liberty Energy, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 500599 dated February 1, 2005, entered in Cause CD No. 200409311, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing units comprised of the NE/4 NE/4, the E/2 NE/4 and the NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

SE/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 12-12 (CORAL #12-12): API #083-23765

 

N/2 NE/4 SE/4 SE/4 (1210’ FSL and 330’ FEL) of the drilling and spacing unit comprised of the SE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

July 1, 2004

Filed:

July 7, 2004

Recorded:

Book 1801, Page 667

Lessors:

Kenneth D. Mitchell and Jane E. Mitchell, Co-Trustees of the Kenneth D. Mitchell Trust

Lessee: T.J. Howeth

Description:

SE/4 Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2004

 

64

 

Filed:

July 7, 2004

Recorded:

Book 1801, Page 669

Lessors:

Julia D. Taylor, Individually and as Trustee of the Taylor Family Trust

Lessee: T.J. Howeth

Description:

SE/4 Section 12-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 6, 2004

Filed:

July 7, 2004

Recorded:

Book 1801, Page 671

Lessors:

Nobles Family Limited Partnership

Lessee: T.J. Howeth

Description:

SE/4 Section 12-T17N-R3W, Logan County, Oklahoma

 

 

 

SW/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 12-11 (CORAL #12-11): API #083-23763

 

NW/4 SE/4 NW/4 SW/4 (1968’ FSL and 751’ FWL) of the drilling and spacing unit comprised of the SW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

May 24, 1976

Filed:

November 9, 1976

Recorded:

Book 692, Page 379

Lessors:

Mamie Fogarty and Lorraine S. Fogarty, her husband

Lessee: Bobby J. Darnell

Description:

SW/4 Section 12-T17N-R3W, Logan County, Oklahoma

 

Force pooled interest acquired pursuant to Order No. 506328 entered in Cause CD No. 200503548, the Application of First Liberty Energy, Inc. to force pool the SW/4 of ection 12-T17N-R3W, Logan County, Oklahoma, as to the Vertz, Pawhuska, Hoover, Carmichael Sand, Oread, Endicott, Tonkawa, Avant, Perry, Upper Layton, Middle Layton, Lower Layton, Cleveland, Big Lime, Oswego, Cherokee Sand, Mississippi Lime, Misener-Hunton, Fernvale, Viola Dolomite, Marshall, First Wilcox, and Second Wilcox common sources of supply.

 

 

 

NW/4 OF SECTION 14-T17N-R3W

 

Wellbores

 

LOGAN COUNTY 14-8 (CORAL #14-8): API #083-23708

 

E/2 NW/4 NW/4 NW/4 (330’ FNL and 550’ FWL) of the drilling and spacing unit comprised of the NW/4 of Section 14-T17N-R3W, Logan County, Oklahoma

 

65

 

Lease Interests

 

Dated:

September 8, 2000

Filed:

October 25, 2000

Recorded:

Book 1566, Page 149

Lessors:

Ralph M. Gooch and wife, Coral Gooch

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 6, 2000

Filed:

October 25, 2000

Recorded:

Book 1566, Page 151

Lessors: Richard Harness
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 1, 2000

Filed:

October 25, 2000

Recorded:

Book 1566, Page 153

Lessors: Marilyn Hafer

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 6, 2000

Filed:

December 28, 2000

Recorded:

Book 1573, Page 427

Lessors: Norma Covey

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 6, 2000

Filed:

December 28, 2000

Recorded:

Book 1573, Page 429

Lessors: Esther Tolson

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 6, 2000

Filed:

December 28, 2000

Recorded:

Book 1573, Page 431

Lessors: Stella M. Gooch
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

January 18, 2001

 

66

 

Recorded:

Book 1575, Page 619

Lessors: Edith P. Shively

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

January 18, 2001

Recorded:

Book 1575, Page 621

Lessors: Tom Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

January 18, 2001

Recorded:

Book 1575, Page 623

Lessors: Gale T. Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

January 26, 2001

Recorded:

Book 1576, Page 543

Lessors: Lola Rae Carter

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

January 26, 2001

Recorded:

Book 1576, Page 545

Lessors: Richard Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

January 31, 2001

Recorded:

Book 1576, Page 268

Lessors: William P. Shauger
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

May 24, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 311

Lessors: Hirzel, Inc.

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

67

 

Dated:

June 1, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 313

Lessors:

Ernest E. Mappes, Trustee of the Lottie Mappes 1980 Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 2, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 315

Lessors: Jay W. Rottman
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 2, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 317

Lessors: Helen Wolfley

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 22, 2000

Filed:

July 27, 2001

Recorded:

Book 1606, Page 319

Lessors: Gene Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 13, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 321

Lessors:

Jean Haley Griffin, Trustee of the Jean Haley Griffin Family Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

June 13, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 323

Lessors: Agnes Cawthorne
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 325

Lessors:

Anna Marie Turner and husband, Charles L. Turner

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

68

 

Dated:

July 1, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 327

Lessors: Florentine Sigler
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2001

Filed:

August 20, 2001

Recorded:

Book 1610, Page 308

Lessors:

Marilyn Smith Branch, Trustee of the Marilyn Smith Branch Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2001

Filed:

August 20, 2001

Recorded:

Book 1610, Page 310

Lessors:

Marilyn Smith Branch, Trustee of the Smith Family Trust

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 6, 2001

Filed:

September 14, 2001

Recorded:

Book 1614, Page 532

Lessors:

Charles D. Morrison and Beth Blubaugh Morrison, individually and as Co-Trustees of the Charles D. Morrison Revocable Trust dated March 1, 1982

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 11, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 346

Lessors: James J. Kamp

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 28, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 350

Lessors: Dorothy Jo Seiver
Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 28, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 352

 

69

 

Lessors:

Barbara Kay Micklitz

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 17, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 354

Lessors:

Estate of Richard W. Haley, Deceased, Kathryn Haley, Executrix

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 28, 2001

Filed:

October 16, 2001

Recorded:

Book 1619, Page 87

Lessors:

Mike Seiver, a married person dealing in his sole and separate property

Lessee: Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 28, 2001

Filed:

October 23, 2001

Recorded:

Book 1619, Page 236

Lessors: David Seiver

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

Force pooled interest acquired pursuant to Order No. 456811 dated September 28, 2001, entered in Cause CD No. 200104561, the Application of Titan Oil and Gas Corp. to force pool the 160 acre drilling and spacing unit comprised of the NW/4 of Section 14-T17N-R3W, as to the Vertz, Pawhuska, Hoover, Carmichael Sand, Oread, Endicott, Tonkawa, Avant, Perry, Upper Layton, Middle Layton, Lower Layton, Cottage Grove, Cleveland, Big Lime, Oswego, Cherokee Sand, Mississippi Lime, Misener-Hunton, Fernvale, Viola Dolomite, First Wilcox, Marshall, Second Wilcox, Oil Creek, and Arbuckle common sources of supply.

 

SW/4 OF SECTION 6-T17N-R2W

 

Wellbores

 

LOGAN COUNTY 30 (CORAL #30); API #083-23966-00

 

SE/4 SW/4 NW/4 SW/4 (1984' FSL and 430' FWL) of the drilling and spacing unit comprised of Lot 6, Lot 7, and the West 22.4 acres of the SW/4 of Section 6-T17N-R2W, Logan County, Oklahoma

 

 

Lease Interests

 

Dated:

August 13, 2008

Filed:

August 22, 2008

Recorded:

Book 2087, Page 241

Lessors: Suzanne Tellaro Million

 

70

 

Lessee:

Easton Enterprises, Inc.

Description:

Lots 6 and 7 and the West 22.40 acres of the E/2 SW/4 of Section 6-T17N-R2W, Logan County, Oklahoma

   

Dated:

March 9, 2011

Filed:

April 5, 2011

Recorded:

Book 2241, Page 110

Lessors: Von C. Sanders

Lessee:

Easton Enterprises, Inc.

Description:

Lots 6 and 7 and the West 22.40 acres of the E/2 SW/4, Section 6-T17N-R2W, Logan County, Oklahoma

   

Dated:

May 12, 2011

Filed:

May 23, 2011

Recorded:

Book 2249, Page 114

Lessors:

William L. and Gayle M. Grubbs, husband and wife

Lessee: Easton Enterprises, Inc.

Description:

All of Lots 6 and 7 and the West 22.40 acres of the E/2 SW/4 of Section 6-T17N-R2W, Logan County, Oklahoma

 

 

ALL PROPERTY LOCATED IN LOGAN COUNTY, OKLAHOMA

 

END OF EXHIBIT A PART 1

 

EXHIBIT A Part 2

 

(ALLOCATED VALUE SCHEDULE)

 

ATTACHED TO AND MADE A PART OF THAT CERTAIN PURCHASE AND SALE AGREEMENT BY AND BETWEEN PROGRESSIVE WELL SERVICE, LLC, AS SELLER, AND ALPHA ENERGY, INC., AS PURCHASER, DATED THE 17th DAY OF FEBRUARY 2022

 

71

 

Well Name

API Number

County

State

Well Location

Section

Township

Range

Field Name

Working

Interest

Net Revenue

Interest

Gross NRI

Allocated

Value

Logan County 1-1

(FKA River #1-1)

35-083-23886

Logan

OK

E2E2SENW

1

17N

3W

Lawrie West

1.00000000

0.75000000

0.75000000

$13,283

Logan County 1-31

(FKA Coral #1-31)

35-083-23973

Logan

Ok

NESENWSE

1

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$13,368

Logan County 29-1

(FKA Coral #29-1)

35-083-23928

Logan

OK

S2N2SWNE

1

17N

3W

Lawrie West

1.00000000

0.75000000

0.75000000

$13,283

Logan County 2-19

(FKA Coral 2-19)

35-083-23812

Logan

OK

CN2NWSE

2

17N

3W

Lawrie West

1.00000000

0.78040180

0.78040180

$13,062

Logan County 2-2

(FKA Coral 2-2)

35-083-23673

Logan

OK

W2SESESW

2

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$12,326

Logan County 2-20

(FKA Coral 2-20)

35-083-23810

Logan

OK

NESESWSW

2

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$13,510

Logan County 2-24

(FKA Coral 2-24)

35-083-23797

Logan

OK

E2NWNESE

2

17N

3W

Lawrie West

1.00000000

0.78040180

0.78040180

$12,326

Logan County 2-28

(FKA Coral 2-28)

35-083-23868

Logan

OK

SESWNWSW

2

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$13,510

Logan County 2-3

(FKA Coral 2-3)

35-083-23686

Logan

OK

NESWNESW

2

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$12,326

Logan County 2-4

(FKA Coral 2-4)

35-083-23696

Logan

OK

SENWSWSE

2

17N

3W

Lawrie West

1.00000000

0.78401800

0.78401800

$13,512

Logan County 2-9

(FKA Coral 2-9)

35-083-23713

Logan

OK

CSESE

2

17N

3W

Lawrie West

1.00000000

0.78040180

0.78040180

$17,473

Logan County 11-1

(FKA Coral 11-1)

35-083-23645

Logan

OK

SENWSWNW

11

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$40,310

Logan County 11-14

(FKA Coral 11-14)

35-083-23796

Logan

OK

E/2 W/2 NWSE

11

17N

3W

Lawrie West

0.96406250

0.75661135

0.78481566

$39,078

Logan County 11-15

(FKA Coral 11-15)

35-083-23806

Logan

OK

NWSENWNW

11

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$13,538

Logan County 11-16

(FKA Coral 11-16)

35-083-23831

Logan

OK

E2W2NESW

11

17N

3W

Lawrie West

0.93750000

0.73125000

0.78000000

$32,990

Logan County 11-18

(FKA Coral 11-18)

35-083-23799

Logan

OK

NESWSWNE

11

17N

3W

Lawrie West

1.00000000

0.78071875

0.78071875

$60,266

Logan County 11-21

(FKA Coral 11-21)

35-083-23817

Logan

OK

SWSWSENE

11

17N

3W

Lawrie West

1.00000000

0.78071875

0.78071875

$13,541

Logan County 11-23

(FKA Coral 11-23)

35-083-23835

Logan

OK

SENWNENE

11

17N

3W

Lawrie West

1.00000000

0.78071875

0.78071875

$12,326

Logan County 11-25

(FKA Coral 11-25)

35-083-23891

Logan

OK

SENWSENW

11

17N

3W

Lawrie West

0.97231910

0.77033256

0.79226312

$12,326

Logan County 11-26

(FKA Coral 11-26)

35-083-23842

Logan

OK

E2W2NESE

11

17N

3W

Lawrie West

0.96406250

0.75661135

0.78481566

$12,326

Logan County 11-32

(FKA Coral 11-32)

35-083-23904

Logan

OK

SWNESWSE

11

17N

3W

Lawrie West

0.96406250

0.75661135

0.78481566

$12,326

Logan County 11-33

(FKA Coral 11-33)

35-083-23909

Logan

OK

W2E2SESW

11

17N

3W

Lawrie West

0.93750000

0.73125000

0.78000000

$13,454

Logan County 11-34

(FKA Coral 11-34)

35-083-23882

Logan

OK

NWSESESE

11

17N

3W

Lawrie West

0.96406250

0.75661135

0.78481566

$28,812

Logan County 11-5

(FKA Coral 11-5)

35-083-23726

Logan

OK

CNENW

11

17N

3W

Lawrie West

0.88605491

0.69656757

0.78614492

$13,416

Logan County 11-6

(FKA Coral 11-6)

35-083-23707

Logan

OK

CNWNE

11

17N

3W

Lawrie West

0.92812500

0.72393750

0.78000000

$17,641

Logan County 22-11

(FKA Coral 22-11)

35-083-23867

Logan

OK

NWSWNWSW

11

17N

3W

Lawrie West

0.93750000

0.73125000

0.78000000

$10,217

Logan County 12-10

(FKA Coral 12-10)

35-083-23727

Logan

OK

W2SENWNW

12

17N

3W

Lawrie West

0.93750000

0.73125000

0.78000000

$16,379

Logan County 12-11

(FKA Coral 12-11)

35-083-23763

Logan

OK

NWSENWSW

12

17N

3W

Lawrie West

0.93750000

0.73125000

0.78000000

$21,378

Logan County 12-12

(FKA Coral 12-12)

35-083-23765

Logan

OK

N2NESESE

12

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$16,445

Logan County 12-17

(FKA Coral 12-17)

35-083-23856

Logan

OK

NWSESENW

12

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$16,445

Logan County 12-27

(FKA Coral 12-27)

35-083-23848

Logan

OK

S2SWSWNW

12

17N

3W

Lawrie West

0.93750000

0.73125000

0.78000000

$16,370

Logan County 12-7

(FKA Coral 12-7)

35-083-23762

Logan

OK

NESWNENE

12

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$16,436

Logan County 14-8

(FKA Coral 14-8)

35-083-23708

Logan

OK

E2NWNWNW

14

17N

3W

Lawrie West

1.00000000

0.78000000

0.78000000

$12,326

Logan County 30

(FKA Coral 30)

35-083-23966

Logan

OK

SENWNWSW

6

17N

2W

Lawrie West

1.00000000

0.78000000

0.78000000

$3,675

                       

$600,000

 

END OF EXHIBIT A PART 2

72

 

EXHIBIT B

 

(PROJECT MAPS)

 

ATTACHED TO AND MADE A PART OF THAT CERTAIN PURCHASE AND SALE AGREEMENT BY AND BETWEEN PROGRESSIVE WELL SERVICE, LLC, AS SELLER, AND ALPHA ENERGY, INC., AS PURCHASER, DATED THE 17th DAY OF FEBRUARY 2022

 

chart01.jpg

 

73

 

chart02.jpg

 

74

 

chart03.jpg

 

75

 

chart04.jpg

 

76

 

chart05.jpg

 

END OF EXHIBIT B

77

 

 

Exhibit 10.2

 

ex_353535img001.jpg

 

SUBSCRIPTION AGREEMENT

 

Alpha Energy, Inc.

4162 Meyerwood Dr.

Houston, TX 77025

 

Gentlemen and Ladies:

 

The undersigned desires to invest in Alpha Energy, Inc. (the “Company”) on the terms and conditions described in this subscription agreement dated _________, 2022 (the “Subscription Agreement”). Under this Subscription Agreement, the Company is offering to subscribers to purchase up to 1,750,000 shares of the Company’s restricted common stock (par value $0.001 per share) for the purchase price of $1.00 per share.

 

 

1.

Subscription

 

Subject to and in accordance with the terms and conditions of this Subscription Agreement, the undersigned hereby offers to purchase ____________ shares of the Company’s restricted common stock (the “Shares”) for a total purchase price of $_____________ (U.S. dollars). The undersigned hereby delivers to the Company the full purchase price for the subscription for the Shares in the form of a check or wire transfer. The undersigned understands and agrees that this Subscription Agreement constitutes the binding obligation of the undersigned to deliver the full purchase price to the Company for the portion of the subscription accepted by the Company. The undersigned will be notified by the Company whether, and to what extent, the undersigned’s subscription has been accepted.

The Company reserves the right in its sole discretion to reject all or part of any subscription. If a subscription is not accepted in whole for any other reason, the subscription amount that was not accepted will be returned to the undersigned without interest. The undersigned understands and agrees that this subscription is irrevocable.

 

The subscription period for the Shares will terminate upon the earliest to occur of (a) May 31st, 2022, or such other date as the Company in its sole discretion may select, or (b) receipt and acceptance by the Company of subscriptions for the sale of all the securities offered. The funds from this offering may be utilized by the Company in the manner it sees fit. The Shares are being offered and sold, and this subscription is being made, pursuant to the terms and conditions set forth in this Subscription Agreement. The common stock comprising the Shares shall not be deemed issued to or owned by the undersigned until the Company has delivered to the undersigned notice of acceptance of this Subscription Agreement.

 

 

Initials   Initials  
1

 

 

2.

Representations And Warranties Of The Undersigned

 

The undersigned hereby represents and warrants to, and agrees with, the Company as follows:

 

(a)

(i)         the undersigned can bear the economic risk of losing the undersigned’s entire investment in the Shares;

(ii)      the undersigned is acquiring the Shares for investment purposes only and the Shares must be held by the undersigned without sale, transfer, or other disposition for an indefinite period unless the transfer of the Shares subsequently are, registered under the U.S. federal securities laws or unless exemptions from registration are available;

(iii)       the undersigned’s overall commitments to investments that are not readily marketable is not disproportionate to the undersigned’s net worth and the undersigned’s investment in the Shares will not cause such overall commitments to become excessive;

(iv)       the undersigned’s financial condition is such that the undersigned is under no present or contemplated future need to dispose of any portion of the Shares to satisfy any existing or contemplated undertaking, need, or indebtedness;

(v)        the undersigned has adequate means of providing for the under‐signed’s current needs and personal contingencies and has no need for liquidity in the undersigned’s investment in the Shares;

(vi)       the undersigned has sufficient knowledge and experience in business and financial matters to evaluate and has evaluated the merits and risks of this investment; and.

(viii)     the undersigned understands that oil and gas ventures carry additional risks unique to the oil and gas industry and that the undersigned has had the opportunity to review the attached offering with qualified energy experts and has been afforded the opportunity to inquire therein.

 

 

(b)

The address set forth below on the signature page of this Subscription Agreement is the undersigned’s true and correct residence, and the undersigned has no present intention of becoming a resident of any other state or jurisdiction.

 

(c)

The undersigned is an “accredited investor” as that term is defined in Rule 501 of Regulation D, as promulgated under the Securities Act of 1933, as amended (the “Securities Act”), because the undersigned meets one of the following criteria (IF THE UNDERSIGNED IS NOT AN ACCREDITED INVESTOR, PLACE AN X IN THE FOLLOWING BLANK: _____):

 

(i)

An individual with a net worth, individually or jointly with the undersigned’s spouse, of $1,000,000; or

 

(ii)

An individual with income in excess of $200,000 in each of the two most recent years, or joint income with the undersigned’s spouse in excess of $600,000 in each of those years, and the undersigned has a reasonable expectation of reaching the same income level in the current year; or

 

(iii)

An individual who is an officer or director of the Company; or

 

(iv)

A corporation, Massachusetts or similar business trust, or partnership, not formed for the specific purpose of acquiring the securities offered, with total assets in excess of $3,000,000; or

 

(v)

A trust with total assets in excess of $3,000,000 not formed for the specific purpose of acquiring the securities offered, whose purchase is directed by a sophisticated person as described in Rule 506(b)(2)(ii) of Regulation D, as promulgated under the Securities Act; or

 

 

Initials   Initials x
2

 

 

(vi)

An entity in which all of the equity owners are accredited investors.

 

(d)

The undersigned confirms that all documents, records and books pertaining to an investment in the Shares that have been requested by the undersigned have been made available or delivered to the undersigned. Without limiting the foregoing, the undersigned has (i) had the opportunity to discuss the acquisition of the Shares with the Company, and (ii) obtained or been given access to all information concerning the Company that the undersigned has requested. As a result of its review of the Company, including the review of the materials provided to the undersigned, the undersigned understands, among other things, the following: the Company has limited financial resources, and has never operated at a profit; and the Company may not in the future, receive additional investment funds, and the Company will not be able to implement its business plan without additional investment funds. The undersigned further represents the undersigned is cognizant of the operations, financial condition and capitalization of the Company, and has available full information concerning the Company’s affairs to evaluate the merits and risks of the investment in the Shares.

 

(e)

The undersigned has had the opportunity to ask questions of, and receive answers from, the Company concerning the terms of an investment in the Shares and to receive additional information necessary to verify the accuracy of the information delivered to the undersigned.

 

(f)

The undersigned understands that the Shares have not been registered under the U.S. Securities Act of 1933, as amended (the “Securities Act”), or any state securities laws in reliance on an exemption for private offerings and no U.S. federal or state agency has made any finding or determination as to the fairness of this investment or any recommendation or endorsement of the offering of the Shares.

 

(g)

The Shares for which the undersigned hereby subscribes for are being and will be acquired solely for the undersigned’s own account, for investment, and is not being purchased with a view to or for the resale, distribution, subdivision, or fractionalization thereof; the undersigned has no agreement or arrangement for any such resale, distribution, subdivision, or fractionalization thereof.

 

(h)

The undersigned acknowledges that, in making the decision to purchase the Shares, it has relied solely upon independent investigations made by the undersigned.

 

(i)

The undersigned has the full right, power, and authority to enter this Subscription Agreement and to carry out and consummate the transactions herein. This Subscription Agreement constitutes the legal, valid, and binding obligation of the undersigned.

 

(j)

The undersigned represents that an investment in the Shares is a suitable investment for the undersigned.

 

(k)

The undersigned is not associated with or an affiliate of any member firm of the National Association of Securities Dealers, Inc.

 

(l)

The undersigned acknowledges and is aware that the following legend will be imprinted on the certificates representing the Shares subscribed to by the undersigned:

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR QUALIFIED UNDER FEDERAL OR STATE SECURITIES LAWS. THESE SECURITIES MAY NOT BE OFFERED FOR SALE, SOLD, PLEDGED, OR OTHERWISE DISPOSED OF UNLESS SO REGISTERED OR QUALIFIED OR UNLESS AN EXEMPTION EXISTS, THE AVAILABILITY OF WHICH IS TO BE ESTABLISHED BY AN OPINION OF COUNSEL TO THE REGISTERED HOLDER (WHICH OPINION AND COUNSEL SHALL BOTH BE SATISFACTORY TO THE COMPANY).

 

 

Initials   Initials  
3

 

 

(m)

The undersigned acknowledges and is aware of the following, in addition to other information included in the information provided to the undersigned:

 

(i)

The Shares are a speculative investment and involve a high degree of risk of loss by the undersigned of the undersigned’s total investment.

 

(ii)

There are substantial restrictions on the transferability of the Shares. The Shares cannot be transferred, pledged, hypothecated, sold, or otherwise disposed of unless it is registered under the Securities Act, or an exemption from such registration is available and established to the satisfaction of the Company; investors in the Company have no right to require that any transfer of the Shares be registered under the Securities Act and the Company is under no obligation to register the Share; there is a limited public market for the Company’s common stock; and accordingly, the undersigned may have to hold the Shares indefinitely; and it may not be possible for the undersigned to liquidate the undersigned’s investment in the Company.

 

(n)

The undersigned understands and agrees that the Company is relying upon the accuracy, completeness, and truth of the undersigned’s representations, warranties, agreements, and certifications contained in this Subscription Agreement, in determining the undersigned’s suitability as an investor in the Company and in establishing compliance with federal and state securities laws. The undersigned understands that any incomplete, inaccurate, or untruthful response, or the breach of the undersigned’s representations, warranties, agreements, or certifications, may result in the undersigned or the Company, or both, being in violation of federal or state securities laws, and any person, including the Company, who suffers damage as a result may have a claim against the undersigned for damages. The undersigned also acknowledges that the undersigned is indemnifying the Company and others for these and other losses in accordance with Section 3 of this Subscription Agreement.

The foregoing representations and warranties are true and accurate as of the date hereof and shall survive the delivery of the subscription amount and the completed Subscription Agreement.

 

 

3.

Indemnification

 

The undersigned acknowledges that the undersigned understands the meaning and legal consequences of the representations, warranties, agreements, and certifications contained above, and the undersigned hereby agrees to indemnify and hold harmless each of the Company, its managers, officers, directors, representatives, and agents from and against any and all loss, damage, or liability due to or arising out of a breach of any representation, warranty, agreement, or certification, or the inaccuracy of any statement, of the undersigned contained in this Subscription Agreement or any other document submitted by the undersigned in connection with the undersigned’s subscription for the Shares. The foregoing notwithstanding, nothing in this Subscription Agreement, including the representations, warranties, agreements, and certifications contained above, shall be deemed to constitute a waiver of any rights that the undersigned may have under the Securities Act and other federal and state securities laws.

 

 

Initials   Initials  
4

 

 

4.

Miscellaneous

 

 

(a)

This Subscription Agreement may be executed in one or more counterparts all of which taken together shall constitute a single instrument.

 

(b)

This Subscription Agreement shall be governed and construed as binding upon the parties hereto, and their respective successors, and no other person shall have any right or obligation hereunder. This subscription for the purchase of the Shares is irrevocable, and may not be assigned by the undersigned. Subject to the foregoing, this Subscription Agreement is binding upon and inures to the benefit of the heirs, executors, administrators, legal representatives, and successors of the undersigned.

 

(c)

This Subscription Agreement constitutes the entire agreement between the undersigned and the Company with respect to the subject matter of this Subscription Agreement and supersedes all prior and contemporaneous agreements between the undersigned and the Company with respect to the subject matter of this Subscription Agreement.

 

(d)

This Subscription Agreement will be construed and enforced in accordance with and governed by the laws of the State of Colorado, except for matters arising under the Act, without reference to principles of conflicts of law.

     

 

With such full understandings and acknowledgements, the undersigned does hereby affirm the undersigned’s subscription for the purchase of the Shares being offered by the Company as described herein. The undersigned does further acknowledge the undersigned’s understandings of all the terms and provisions of this Subscription Agreement and agrees to be bound by all of the terms and conditions of this Subscription Agreement.

 


 

 

 

 

 

PAYMENT INSTRUCTIONS FOR THIS SUBSCRIPTION AGREEMENT FOLLOW THE SIGNATURE PAGES

 

 

Initials   Initials  
5

 

 

SIGNATURE PAGE FOR INDIVIDUALS

 

 

Please complete the following:

 

 

Date:                                    

 

     

Exact Name in Which Title is to be Held

   
     
     

Signature

 

Signature of Co-Owner

     
     

Print Name

 

Print Name of Co-Owner

     
     

Social Security Number

 

Social Security Number

     
     

Address

   
     
     

City/State/ZIP Code/Country

   
     
     

Telephone Number

 

Email Address

 

 

 

*If the Shares are to be held in joint tenancy or as tenants in common, both persons must sign above and please indicate the manner in which the Shares are to be held:

 

☐ Tenants in Common

 

☐ Joint Tenants

 

This subscription is accepted by Alpha Energy, Inc. on this ___ day of ___________, 2022.

 

 

ALPHA ENERGY, INC. 

 

     

 

 

 

 

 

 

 

 

 

By:

 

 

 

 

John Lepin, Principal Executive Officer 

 

 

 

 

 

 

 

Initials   Initials  
6

 

 

SIGNATURE PAGE FOR ENTITIES

 

 

Please complete the following:

 

 

Date:                                    

 

     

Printed Name of Entity

   
     
     

Signature

   
     
     

Print Name and Title

   
     
     

Social Security Number

   
     
     

Address

   
     
     

City/State/ZIP Code/Country

   
     
     

Tax Identification Number

   
     
     

Telephone Number

 

Email Address

 

 

 

This subscription is accepted by Alpha Energy, Inc. on this ___ day of ___________, 2022.

 

 

ALPHA ENERGY, INC. 

 

 

 

 

 

 

 

 

 

 

By:

 

 

 

 

John Lepin, Principal Executive Officer 

 

 

 

 

 

 

 

Initials   Initials  
7

 

 

PAYMENT INSTRUCTIONS

 

 

If by Wire:

 

Bank

:

Amegy Bank

   

1717 W. Loop S.

   

Houston, TX. 77027

     

ABA Routing No.

:

113011258

     

For Further Credit To

:

Alpha Energy, Inc.

     

Account No.

:

5795799005

 

 

 

 

 

PLEASE SIGN, SCAN AND EMAIL THE SUBSCRIPTION AGREEMENT TO

jlepin@alpha-energy.us

 

 

 

 

 

 

Initials   Initials  
8

Exhibit 10.3

 

THIS SENIOR SECURED CONVERTIBLE PROMISSORY NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED. NO SALE OR DISPOSITION MAY BE EFFECTED EXCEPT IN COMPLIANCE WITH RULE 144 UNDER SAID ACT OR AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL FOR THE HOLDER SATISFACTORY TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE ACT OR RECEIPT OF A NO-ACTION LETTER FROM THE SECURITIES AND EXCHANGE COMMISSION.

 

SENIOR SECURED COVERTIBLE PROMISSORY NOTE

 

Houston, Texas

 

Principal Sum: $5,000,000.00          [●]

 

FOR VALUE RECEIVED, ALPHA ENERGY, Inc. (“Maker,” or, the “Company”), whose address is 4162 Meyerwood Drive, Houston, TX 77025 promises to pay to the order of ___________“Payees”, at places designated in writing in advance by Payees, when due, the principal sum of Five Million Dollars ($5,000,000.00) (the “Principal Amount”). The obligations of Maker under this Note are secured by the Pledge and Security Agreement, attached hereto as Exhibit A”, as it may be amended from time to time, between Maker and Payees.

 

1.    Interest. Interest shall accrue quarterly at seven and twenty-five hundreth percent (7.25%) on the Principal Amount payable quarterly. There shall be interest only payments made during the term of this note. The first payment shall be due and payable on __________ and shall be paid on the fifth day of the subsequent twelve months.

 

2.    Payments. The Principal Amount shall be due and payable two years after date of contract (the “Maturity Date”). All amounts payable hereunder are payable in lawful money of the United States of America. Payment shall be deemed made and effective at 11:59 p.m. Central Standard Time on the date of payment, regardless of the actual time of delivery of such payment. All payments whether principal or interest payments shall be made to the address specified by the notice section of this agreement.

 

3.    Prepayment at Option of Maker. Maker may prepay in cash all (but not less than all) of the Principal Amount of this Note prior to the Maturity Date without the prior written consent of Payees.

 

4.    Use of Proceeds. The Company shall apply the $5,000,000.00 Proceeds pursuant to the Use of Proceeds in Exhibit D.

 

5.    Consent Requirements. So long as any Principal Amount remains outstanding hereunder, Maker shall not, in each case without first obtaining the prior written consent of Payees:

 

 

a.

create or issue any debt securities or incur any indebtedness or redeem, repurchase, prepay or otherwise acquire any outstanding debt securities or indebtedness of Maker (other than trade payables incurred in the ordinary course of business consistent with past practice), except as expressly required by the terms of such securities or indebtedness;

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

1

 

 

b.

sell all or substantially all of Maker’s assets or stock, or consolidate or merge with another entity;

 

 

c.

liquidate, dissolve, recapitalize or reorganize;

 

 

d.

enter into any agreement, commitment, understanding or other arrangement to take any of the foregoing actions; or

 

 

e.

cause or authorize any subsidiary of Maker to engage in any of the foregoing actions.

 

6.    Conversion Options.

 

 

a.

Subject to Section 7, Payees may convert this Note on the Maturity Date into that number of shares of common stock of Maker that results from dividing the Principal and Interest Amount by $5.00

 

 

b.

Payees shall effect the conversion of this Note pursuant to this Section 6 by providing notice to Maker of its intent to convert and surrendering this Note to Maker. Not later than ten trading days after receipt of such notice and the surrendered Note from Payees, Maker shall deliver to Payees a certificate or certificates representing the number of shares of common stock being acquired upon the conversion of this Note.

 

 

c.

In case Maker shall, after the original issue date of this Note (i) subdivide its outstanding shares of common stock into a greater number of shares or issue additional shares of common stock for no consideration as a stock dividend, (ii) combine its outstanding shares of common stock into a smaller number of shares of common stock, or (iii) issue any shares of its capital stock in a reclassification of the common stock, then the number of common shares receivable upon conversion of this Note immediately prior thereto shall be adjusted so that Payees shall be entitled to receive the kind and number of common shares or other securities of Maker which it would have owned or have been entitled to receive had this Note been converted in advance thereof. An adjustment made pursuant to this paragraph shall become effective immediately after the effective date of such event retroactive to the record date, if any, for such event. Payees shall submit a Form of Conversion, as attached to this document as Exhibit C. 

 

7.    Limitation on Conversion. Notwithstanding anything to the contrary herein, in no event shall this Note be converted into shares of common stock or other securities of the Company to the extent that such conversion would result in Payees and its affiliates together beneficially owning more than 4.99% of the outstanding shares of common stock. For purposes of this Section 7, beneficial ownership shall be determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended, and Regulation 13D-G thereunder.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

2

 

8.    Events of Default; Attorneys Fees. As used in this Note, an “Event of Default” means any one of the following events (whatever the reason of such Event of Default, and whether it be voluntary or be effected by operation of law):

 

 

a.

Default in the payment of the Principal Amount of this Note when it becomes due and payable and continuance of such default for a period of five trading days after there has been received by Maker from Payees a written notice specifying such default;

 

 

b.

Breach by Maker of any other material term hereunder (except with respect to the matters covered by subparagraph (a) above, as to which subparagraph (a) shall apply) or under the Security Agreement, and if such breach is curable, failure to cure such breach within ten trading days after there has been received by Maker from Payees a written notice specifying such breach;

 

 

c.

The entry by a court or agency or other authority having competent jurisdiction of: (1) a decree or order for relief in respect of Maker in an involuntary proceeding under any applicable bankruptcy, insolvency, reorganization or other similar law and such decree or order shall remain unstayed and in effect for a period of 60 consecutive days; (2) a decree or order adjudging Maker to be insolvent, or approving a petition seeking reorganization, arrangement, adjustment or composition of Maker and such decree or order shall remain unstayed and in effect for a period of 60 consecutive days; or (3) a decree or order appointing any person or entity to act as a custodian, conservator, receiver, liquidator, assignee, trustee or other similar official of Maker or of any substantial part of the property of Maker, or ordering the winding up or liquidation of the affairs of Maker and such decree or order shall remain unstayed and in effect for a period of 60 consecutive days; or

 

 

d.

The commencement by Maker of a voluntary proceeding under any applicable bankruptcy, insolvency, reorganization or other similar law or of a voluntary proceeding seeking to be adjudicated insolvent or the consent by Maker to the entry of a decree or order for relief in an involuntary proceeding under any applicable bankruptcy, insolvency, reorganization or other similar law or to the commencement of any insolvency proceedings against it, or the filing by Maker of a petition or answer or consent seeking reorganization or relief under any applicable law, or the consent by Maker to the filing of such petition or to the appointment of or taking possession by a custodian, receiver, liquidator, assignee, trustee or similar official of Maker or any substantial part of the property of Maker or the making by Maker of an assignment for the benefit of creditors.

 

If an Event of Default occurs and is continuing, then Payees may declare the Principal Amount of this Note to be due and payable immediately, by a notice in writing to Maker, and upon any such declaration, such amount shall become immediately due and payable. Maker hereby agrees to pay reasonable attorneys’ fees and all other reasonable costs and expenses incurred, after an Event of Default, in the enforcement of this Note, the enforcement of any security interest with respect to this Note, and the collection of amounts due hereunder, whether such enforcement or collection is by court action or otherwise.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

3

 

Any Principal Amount which is not paid when due shall result in a late charge being incurred and payable by Maker in an amount equal to interest on such amount at the rate of 7.25% per annum from the date such amount was due until the same is paid in full.

 

9.    Liquidation, Dissolution or Winding Up. In the event of any liquidation, insolvency, dissolution or winding up of Maker, whether voluntary or involuntary, Payees shall be entitled, subject to the applicable provisions of applicable bankruptcy, insolvency or similar laws to be paid first out of the assets of Maker, whether such assets are capital, surplus or earnings, an amount (the “Liquidation Value”) equal to sum of the applicable Principal Amount. Whenever the distributions provided for in this Section 9 shall be payable in property other than cash, the value of such distribution shall be the fair market value of such property as determined in good faith by the Board of Directors of Maker. For purposes of this Section 9, the following shall be deemed to be a liquidation, dissolution, or winding up of Maker: (i) the sale of all or substantially all of the assets of Maker, (ii) the merger or consolidation of Maker with or into any other entity (other than a merger or consolidation in which shares of Maker’s voting capital stock outstanding immediately before such merger or consolidation are exchanged or converted into or constitute shares which represent more than fifty percent (50%) of the surviving entity’s voting capital stock after such consolidation or merger), and (iii) a transaction or series of related transactions in which a person or group of persons (as defined in Rule 13d-5(b)(1) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) acquires beneficial ownership (as determined in accordance with Rule 13d-3 of the Exchange Act) of more than 50% of the voting power of the Maker in a business combination transaction. The provisions of this Section 9 shall not apply to any reorganization, merger or consolidation involving (1) only a change in the state of incorporation of Maker, (2) a merger of Maker with or into a wholly-owned subsidiary of Maker that is incorporated in the United States of America, or (3) an acquisition by Maker by merger, reorganization or consolidation, after which Maker is substantively the surviving company and operates as a going concern, of another entity incorporated in the United States of America that is engaged in a business similar or related to the business of Maker.

 

10.    Certain Actions Prohibited. Maker shall not, by amendment of its charter or through any reorganization, transfer of assets, consolidation, merger, dissolution, issue or sale of securities, or any other voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed by it hereunder, but will at all times in good faith assist in the carrying out of all the provisions of this Note and in the taking of all such action as may reasonably be requested by the holder of this Note in order to protect the exchange privileges of Payees against impairment, consistent with the tenor and purpose of this Note.

 

11.    No Transfer; Miscellaneous. Neither Payees nor Maker may assign or otherwise transfer this Note or any interest therein to any other person or entity without the express written consent of the other. This Note shall be binding upon any entity succeeding to Maker by operation of law. Maker waives demand for payment, presentment for payment, notice of dishonor, protest and notice of protest. This Note shall be governed as to validity, interpretation, construction, effect and in all other respects by the laws and decisions of the State of Colorado. No delay or omission by Payees in exercising any power or right hereunder shall impair such right or power or be construed to be a waiver of any default, nor shall any single or partial exercise of any power or right hereunder preclude any or full exercise thereof or the exercise of any other right or power. Each legal holder hereof shall have and may exercise all the rights and powers given to Payees herein. If any provision of this Note shall be prohibited or invalid, under applicable law, it shall be ineffective only to such extent, without invalidating the remainder of this Note.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

4

 

12.    Waivers; Forbearance; Acknowledgements.

 

 

a.

Payees acknowledges that it is aware of Maker’s current financial situation.

 

 

b.

Payees acknowledges that Maker is seeking additional financing and that no assurance can be provided by Maker that it will be able to satisfy its obligations to Payees under this Note if Maker fails to obtain such financing.

 

13.    Amendment. No term of this Note may be amended or waived without the written consent of Maker and Payees.

 

[Signature Page Follows]

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

5

 

 

The issuance date of this Note is _________, 2022 , and this Note is executed on the date stated below.

 

AGREED AND ACCEPTED

 

   

ALPHA ENERGY, INC.

(Payees)

 

(Maker)

     
     
     

By:

 

By: John Lepin

Title:

 

Title: COB / Principal Financial Officer

     
     
     

(Payees)

   
     
     
     

By:

   

Title:

   

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

6

 

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit List

 

 

Exhibits for Senior Secured Convertible:

 

Exhibit “A” Pledge and Security Agreement
Exhibit “B” Logan 1: Form of Purchase and Sale Agreement
  Logan 1 Option Agreements
Exhibit “C” Notice of Conversion
Exhibit “D” Asset Purchase and Start-Up Budget
Exhibit “E” Logan 1 Reserve Report Effective October 1st, 2021
Exhibit “F” Form of Mortgage Agreement

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note

7

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit A

 

 

PLEDGE AND SECURITY AGREEMENT

 

This PLEDGE AND SECURITY AGREEMENT (the “Agreement”), dated [•] , is made by and between Alpha Energy Inc., a Colorado corporation , (the “Debtor”), and ____________ (the “Holder”), (the “Secured Party”) (together referred to as the “Parties).

 

RECITALS

 

A.    Prior to or concurrently with the execution of this Agreement, the Debtor and the Secured Party are entering into a Senior Secured Convertible Promissory Note (the “Note Agreement”) providing for a loan of Five Million dollars and No Cents ($5,000,000.00) Promissory Note (the "7.25% Senior Secured Convertible Promissory Notes," the "Transaction Documents").

 

B.    As a condition precedent to the Secured Party entering into the Purchase Agreement, the Secured Party has required that the obligations of Borrower under the Notes be secured by a security interest in certain assets of Debtor in accordance with the terms of this Security Agreement.

 

NOW, THEREFORE, in consideration of the premises, the mutual covenants and agreements herein contained, and other good and valuable consideration, the receipt, adequacy and sufficiency of which are hereby acknowledged, the parties hereto, intending to be bound, do hereby agree as follows:

 

 

1.

Grant of Security Interest and Collateral Assignment. As collateral security for the due and punctual payment and performance of the Secured Obligations, as defined in Section 2 (Secured Obligations) the Debtor hereby grants to the Secured Party, with full power and authority to exercise all rights and powers granted by the Debtor hereunder, a lien upon, and a security interest, in and to, and hereby collaterally assigns to the Secured Party, the following assets (the “Collateral”):

 

All assets obtained by the debtor in the attached Purchase and Sale Agreement between Alpha Energy, Inc and Progressive Well Service, LLC executed simultaneously on March 17, 2022_ attached hereto as Exhibit B”, valued per independent engineering reserve analysis attached hereto as Exhibit E”, and utilizing the Form of Mortgage Agreement attached hereto as Exhibit F”.

 

 

2.

Secured Obligations. The debts, obligations and liabilities secured hereby (the “Secured Obligations”) are the following: (i) any and all obligations of the Debtor to the Secured Party under the Senior Secured Convertible Promissory and any and all other obligations to or agreements with the Secured Party; (ii) the full amount of any indemnity arising under Section 3; and, (iii) any and all other obligations of Debtor hereunder.

 

 

3.

No Secured Party Liability re Company; Indemnification. This pledge and security interest is for Collateral purposes only, and the Secured Party shall not, either by virtue hereof, or by the retention of distributions to which the Debtor would otherwise be entitled, or by virtue of its receipt of distributions from the Company, or by the exercise of any of its rights hereunder, be deemed to be a partner or principal of the Company or to have any liability for the debts, obligations or liabilities of the Company, the Debtor or any other participant in the Company or to have any obligation to make capital contributions to the Company. The Debtor shall indemnify and hold harmless the Secured Party in its capacity as Secured Party from and against any and all liability, loss or damage which it may suffer or incur and which arises out of or results from:

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

8

 

(a) The Company’s organizational documents or any agreement to which the Company may be a party (a “Company Agreement”), including, without limitation, the Debtor being named as a general or limited partner therein or acting in such capacity pursuant to the terms thereof and the Transaction Documents;

 

(b) This Agreement or the Secured Party’s receipt of distributions or the lawful exercise of any rights of the Secured Party hereunder; and

 

(c) Any claimed or any alleged obligation, liability or duty on the part of the Secured Party to perform or discharge any of the terms, covenants or provisions of any Company Agreement; together, in each instance, with all costs and expenses (including, without limitation, court costs and reasonable attorneys’ fees) paid or incurred in connection therewith. Notwithstanding the foregoing, the Debtor shall not be obligated to indemnify the Secured Party hereunder for any liability, loss or damage which the Secured Party may suffer or incur as a result of gross negligence or willful misconduct directly caused by the Secured Party. The Debtor shall reimburse the Secured Party upon demand for the full amount of any indemnity to which the Secured Party may be entitled hereunder, and the full amount of the Debtor’s indemnity obligation shall be considered to be a Secured Obligation and shall be secured hereby.

 

 

4.

Further Assurances. Debtor hereby irrevocably authorizes Secured Party at any time and from time to time to file in any Uniform Commercial Code jurisdiction any initial financing statements and amendments thereto that (a) indicate the Collateral (i) as all assets of Debtor or words of similar effect, regardless of whether any particular asset comprised in the Collateral falls within the Uniform Commercial Code or such jurisdiction, or (ii) as being of an equal or lesser scope or with greater detail, and (b) contain any other information required by the Uniform Commercial Code for the sufficiency or filing office acceptance of any financing statement or amendment, including, but not limited to (i) whether Debtor is an organization, the type of organization and (ii) any organization identification number issued to Debtor. Debtor agrees to furnish any such information to Secured Party promptly upon request. Debtor also ratifies its authorization for Secured Party to have filed in any Uniform Commercial Code jurisdiction any like initial financing statements or amendments thereto if filed prior to the date hereof.

 

 

5.

Representations, Warranties and Covenants. The Debtor represents and warrants to, and covenants with, the Secured Party that:

 

5.1          No Certificates. The Collateral is not represented or evidenced by any form of certificate or other document which is an instrument (as defined in the UCC); and to the extent so certificated, the Debtor shall comply with the provisions of Section 4 (Certificates).

 

5.2          No Liens. The Collateral is not subject to any restriction which would prohibit or restrict the granting of a security interest in and collateral assignment of the Interest pursuant hereto, or any restriction which would prohibit or restrict the sale or other disposition of the Collateral upon default hereunder.

 

5.3          Authority. The Debtor has all power, statutory and otherwise, to execute and deliver this Agreement, to perform its obligations hereunder and to subject the Collateral to the security interest created hereby, all of which has been duly authorized by all necessary action. The execution and delivery of this Agreement, and the performance of this Agreement and the enforcement of the security interest granted hereby, will not result in any violation of or be in conflict with or constitute a default under any term of any agreement or instrument, or any judgment, decree, order, law, statute, rule or governmental regulation applicable to the Debtor or the collateral, or result in the creation of any mortgage, lien, charge or encumbrance upon the Collateral or any other of the properties or assets of the Debtor (except pursuant hereto).

 

5.4          Ownership. The Debtor is the sole record and beneficial owner of the Collateral, and neither the Collateral nor the proceeds thereof are subject to any pledge, lien, security interest, charge or encumbrance except the lien created pursuant to this Agreement. The Debtor will defend the Collateral against all claims and demands on all persons at any time claiming any interest therein. Other than the financing statements filed pursuant to this Agreement, no currently effective financing statement covering the Collateral is on file in any public office where such financing statements are required or permitted to be filed pursuant to the UCC.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

9

 

5.5          Consent of Secured Party. The Debtor shall not enter into any amendment to any Company Agreement without the prior written consent of the Secured Party (which consent the Secured Party may give or withhold in its sole discretion), but which consent shall be deemed to be given if it is not denied within thirty (30) days after Debtor gives notice, pursuant to the provisions of Section 11, to the Secured Party and its attorney.

 

5.6          No Assignment. The Debtor shall not (i) sell, assign, pledge, encumber, grant a security interest in or otherwise transfer or dispose of, or create or suffer to be created any lien, security interest or encumbrance on, any of the Collateral or this Agreement without the prior written consent of the Secured Party (which consent the Secured Party may give or withhold in its sole discretion). The Debtor shall give the Secured Party prompt and detailed notice (i) of any lien, security interest, encumbrance or claim made or asserted against any of the Collateral, (ii) of any distribution of cash or other property by the Company, whether in complete or partial liquidation or otherwise, and of any other material change in the composition of the Collateral, and (iii) of the occurrence of any other event which could have a material adverse effect on the aggregate value of the Collateral or on the security interest created hereunder.

 

5.7          Principal Address of Debtor. The Debtor’s principal place of business is 4162 Meyerwood Drive, Houston, TX 77025 and the office in which the records concerning the Collateral are kept is located at such address. The Debtor will not locate Debtor’s principal place of business or residence, as the case may be, at another address, and will not remove the Debtor’s records relating to the Collateral to another location without (i) giving the Secured Party thirty (30) days prior written notice thereof, and (ii) in connection with any such changes, executing and delivering, or causing to be executed and delivered, to the Secured Party all such additional security agreements, financing statements and other documents as the Secured Party shall reasonably require due to any such change. Debtor shall promptly transmit to Secured Party all information that it may have or receive with respect to Collateral or with respect to any account debtor which might in any way affect Secured Party's rights or remedies with respect thereto.

 

5.8          Name Changes. The Debtor will not change his name without (i) giving the Secured Party thirty (30) days prior written notice thereof and (ii) in connection with any such change, executing and delivering, or causing to be executed and delivered, to the Secured Party all such additional security agreements, financing statements and other documents as the Secured Party shall reasonably require to maintain its rights under this Agreement.

 

5.9          Distributions. The Debtor has agreed that all distributions on account of the Interest are to be paid directly to the Secured Party and Debtor shall obtain all consents required to do so, except that as long as no default or Event of Default exists hereunder or any document or instrument creating the Secured Obligations or standing as security therefor, the Debtor may retain such distributions.         

 

 

6.

Events of Default.

 

6.1          Events of Default. The occurrence of any one or more of the following events shall constitute an event of default (an “Event of Default”) under this Agreement: (i) should any representation or warranty made by or on behalf of the Debtor in this Agreement or in any document related hereto, including the Transaction Documents, be, or become, materially inaccurate (except to the extent rendered inaccurate by the mere passage of time or by reason of actions taken by the Debtor with the prior written consent of the Secured Party or expressly permitted hereby); or (ii) should the Debtor default in the due performance or observance of any term, covenant or agreement on his part to be performed or observed pursuant to this Agreement, pursuant to any document or instrument creating the Secured Obligations or standing as security therefor, or pursuant to any other agreement with the Secured Party, as the case may be.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

10

 

6.2          Remedies. If an Event of Default shall occur hereunder: (i) the Secured Party may take possession of the Collateral and may exclude the Debtor, and all persons claiming by, through or under the Debtor, from possession thereof, and may assign the Collateral to a nominee or a third party (it being understood that, in connection therewith, the Secured Party or any third party assignee or nominee of the Secured Party shall have the right to exercise, in the name of the Debtor, Debtor’s rights and powers as a principal including “Manager” of any LLC, if applicable, of the Company); and (ii) the Secured Party shall have all rights and remedies of a secured party available under the UCC and any other rights and remedies available under this Security Agreement or at law or in equity.

 

6.3          Substitute Principal. In the event of the taking of possession of the Collateral, the Secured Party or any third party assignee or nominee of the Secured Party, may, in addition to (but in no way limiting) the foregoing remedies, become a substitute principal in the Company (including, but not limited to, a partner in any partnership, a member and/or manager in any LLC or LLP, and a stockholder of any corporation).

 

6.4          Disposition of Collateral. More specifically, but in no way in limitation of the rights and remedies of the Secured Party, the Secured Party may, upon ten (10) days’ notice (which notice shall be deemed to satisfy any requirement of reasonable notification) to the Debtor of the time, place and circumstances of sale, and without liability for any diminution in price which may have occurred, sell or otherwise dispose of all or any part of the Collateral. Such sale or other disposition may be by public or private proceedings and may be made by way of one or more contracts, as a unit or in portions, at such time and place, by such method, and in such manner and on such terms, as the Secured Party may determine. At any public sale, the Secured Party shall be free to purchase all or any part of the Collateral. The Debtor recognizes that the fact that the Interest is not registered under the Securities Act of 1933 and is unlikely to be registered in the future may necessitate a private sale which is likely to result in a lower price than would a public sale, and hereby consents to such a private sale and agrees that the same is commercially reasonable.

 

6.5          Proceeds of Disposition. The proceeds of any sale or other disposition of or collection of or other realization upon all or any part of the Collateral (together with any cash held as Collateral hereunder), shall be applied in the following order of priority: First, to pay the costs and expenses of collection, custody, sale or other disposition or delivery (including, without limitation, reasonable legal costs and attorneys’ fees) and all other charges incurred by the Secured Party with respect to the Collateral; Second, to the payment of the Secured Obligations; and third, to pay any surplus to the Debtor or to any person or party lawfully entitled thereto, or as a court of competent jurisdiction may direct.

 

6.6          Sufficient Discharge. The receipt given by the Secured Party for the purchase money paid at any sale shall be a sufficient discharge therefor to any purchaser of all or any part of the Collateral sold. No such purchaser, after paying such purchase money and receiving such receipt, shall be bound to see to the application of such purchase money or any part thereof, or in any manner be answerable for any loss, misapplication or non-application of any such purchase money, or any part thereof, or be bound to inquire as to the authorization, necessity, expediency or regularity of any such sale.

 

 

7.

Attorney-in-Fact. The Secured Party is hereby appointed the attorney-in-fact, with full power of substitution, of the Debtor for the purpose of carrying out the provisions hereof and taking any action and executing any instruments, including, without limitation, financing or continuation statements, conveyances, assignments and transfers which are required to be taken or executed by the Debtor, and including any documents required to be signed by the Debtor to designate the Secured Party or its nominee or third party assignee, or the purchaser of all or part of the Collateral, as a substitute principal in the Company in the event of foreclosure, which the Secured Party may deem necessary or advisable to accomplish the purposes hereof, which appointment as attorney-in-fact is coupled with an interest and is irrevocable. The Debtor shall indemnify and hold harmless the Secured Party from and against any liability or damage which it may incur in the exercise and performance, in good faith, of any of its powers and duties specifically set forth herein, but not for any liability or damage incurred on account of the gross negligence or willful misconduct of the Secured Party. In addition, Secured Party is further granted the power, coupled with an interest, to sign on behalf of Debtor as attorney-in-fact and to file one or more financing statements under the Uniform Commercial Code naming Debtor as debtor and Secured Party as secured party and describing the Collateral herein specified.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

11

 

 

8.

Waivers. To the extent permitted by law, the Debtor hereby waives any right he may have under applicable law, to notice or to a judicial hearing prior to the exercise of any right or remedy provided hereby to the Secured Party and waives the Debtor’s rights, if any, to set aside or invalidate any sale duly consummated in accordance with the provisions hereof on the grounds (if such be the case) that the sale was consummated without a prior judicial hearing. The Debtor’s waivers under this Section 8 have been made voluntarily, intelligently and knowingly, and after the Debtor has been apprised and counseled by the Debtor’s attorneys as to the nature thereof and the Debtor’s possible alternative rights. No delay or omission on the part of the Secured Party in exercising any right hereunder shall operate as a waiver of such right or of any right hereunder. Any waiver of any such right on any one occasion shall not be construed as a bar to or waiver of any such right on any such future occasion. No course of dealing between the Debtor and the Secured Party nor any failure to exercise, nor any delay in exercising, on the part of the Secured Party, any right, power or privilege hereunder or under any of the Secured Obligations, shall operate as a waiver thereof; nor shall any single or partial exercise of any right, power or privilege hereunder or thereunder preclude any other or further exercise thereof or the exercise of any other right, power or privilege. Notwithstanding the immediately preceding provisions of this Section 8, in the event that other sections of this Agreement specifically grant the right of notice to the Debtor, the Debtor shall enjoy such specific rights, and the provisions of such other sections shall supersede the foregoing provisions of this Section 8.

 

 

9.

Termination; Assignments. This Agreement and the security interest in and lien on the collateral created hereby shall terminate when all of the Secured Obligations have been paid in full. In the event of a sale or assignment (including without limitation a collateral assignment) by the Secured Party of all or any part of the Secured Obligations held by it, the Secured Party shall be deemed to have assigned or transferred its rights and interests under this Agreement, to the extent of such sale or assignment, to purchaser or purchasers of such Secured Obligations, whereupon such purchaser or purchasers shall become vested with the powers and rights so assigned by the Secured Party hereunder and the Secured Party shall, to that extent, thereafter be released and discharged from any liability or responsibility hereunder, with respect to the rights and interest so assigned, but if and to the extent that the Secured Party retains any interest in the Collateral, the Secured Party will continue to have the rights and powers set forth herein with respect thereto.

 

 

10.

Governmental Approvals, Etc. Upon the exercise by the Secured Party of any power, right, privilege or remedy pursuant to this Agreement which requires any consent, approval, registration, qualification or authorization of any governmental authority or instrumentality, the Debtor shall execute and deliver, or will cause the execution and delivery of, all applications, certificates, instruments and other documents and papers that the Secured Party may require therefor.

 

 

11.

Notices. All notices, requests, demands, consents, approvals or other communications to or upon the respective parties hereto shall be done in accordance with the notice provisions set forth in Section 5.4 of the Purchase Agreement, unless an alternative method of notice is specifically required herein.

 

 

12.

Miscellaneous.

 

12.1       Governing Law. All questions concerning the construction, validity, enforcement and interpretation of the Transaction Documents shall be governed by and construed and enforced in accordance with the internal laws of the State of Nevada, without regard to the principles of conflicts of law thereof. Each party agrees that all legal proceedings concerning the interpretations, enforcement and defense of the transactions contemplated by this Agreement and any other Transaction Documents (whether brought against a party hereto or its respective affiliates, directors, officers, shareholders, partners, members, employees or agents) shall be commenced exclusively in the state and federal courts sitting in Denver, County, Colorado. Each party hereby irrevocably submits to the exclusive jurisdiction of the state and federal courts sitting in the Harris County for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein (including with respect to the enforcement of any of the Transaction Documents), and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding, any claim that it is not personally subject to the jurisdiction of any such court, that such suit, action or proceeding is improper or is an inconvenient venue for such proceeding. Each party hereby irrevocably waives personal service of process and consents to process being served in any such suit, action or proceeding by mailing a copy thereof via registered or certified mail or overnight delivery (with evidence of delivery) to such party at the address in effect for notices to it under this Agreement and agrees that such service shall constitute good and sufficient service of process and notice thereof. Nothing contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

12

 

12.3       Injunctive Relief. The Debtor agrees that the Debtor’s obligations and the rights of the Secured Party hereunder and under the Secured Obligation may be enforced by specific performance hereof and thereof and temporary, preliminary and/or final injunctive relief relating hereto and thereto, without necessity for proof by the Secured Party that the Secured Party would otherwise suffer irreparable harm, and the Debtor hereby consents to the issuance of such specific injunctive relief.

 

12.4       Secured Party Liability. The Secured Party shall be under no duty or liability with respect to the Collateral other than to use reasonable care in the custody of any certificate representing the Collateral while in its possession, and shall not be liable for any failure to take action necessary to preserve rights against prior parties on any instrument constituting Collateral. The Debtor agrees that in dealing with the Secured Party, the Debtor shall look solely to the assets and property of the Secured Party, in that no trustee, beneficiary, officer, director or agent of the Secured Party assumes any personal liability for the obligations of the Secured Party.

 

12.5        Cumulative Remedies. The rights and remedies of the Secured Party herein provided or provided under any other agreement or instrument, or otherwise available, are cumulative, and are in addition to and not exclusive of or in limitation of any rights and remedies provided by law, including, without limitation, the rights and remedies of secured party under the UCC.

 

12.6        Attorneys Fees. All costs and expenses, including without limitation, legal costs and reasonable attorneys’ fees, incurred by the Secured Party in enforcing this Agreement shall be chargeable to and secured by the Collateral hereunder.

 

12.7      Continuing Security Interest; Assignment. This Agreement shall create a continuing security interest in the Collateral and shall remain in full force and effect until the payment in full of the Secured Obligations and all other amounts payable under the 7.25% Convertible Note. All rights of the Secured Party hereunder shall inure to the benefit of its successors and assigns, and this Security Agreement shall bind the Debtor’s heirs, legal representatives, successors and assigns.

 

12.8       Execution. This Agreement may be executed in two or more counterparts, all of which when taken together shall be considered one and the same agreement and shall become effective when counterparts have been signed by each party and delivered to each other party, it being understood that the parties need not sign the same counterpart. In the event that any signature is delivered by facsimile transmission or by e-mail delivery of a “.pdf” format data file, such signature shall create a valid and binding obligation of the party executing (or on whose behalf such signature is executed) with the same force and effect as if such facsimile or “.pdf” signature page were an original thereof.

 

12.9       Separability. If any provision hereof shall be invalid or unenforceable in any respect or in any jurisdiction, the remaining provisions hereof shall remain in full force and effect and shall be enforceable to the maximum extent permitted by law.

 

12.10      No Consent. No consent, approval or waiver hereunder or pursuant hereto shall be binding unless in writing.

 

12.11      Section Headings. The section headings provided in this Agreement are for convenience of reference only and shall not be considered in construing this Agreement.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

13

 

12.2        Amendments. No amendment or waiver of any provision of this Agreement, and no consent to any departure of the Debtor here from, shall in any event be effective, unless the same shall be in writing and signed by the parties.

 

 

[SIGNATURES ON FOLLLOWING PAGES]

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

14

 

 

IN WITNESS WHEREOF, the Parties have caused this Security and Pledge Agreement to be executed and effective on the day and year first written above.

 

DEBTOR:

 

ALPHA ENERGY, INC.

 

 

______________________________________________

 

By:         John Lepin

 

Its:          COB / Principal Financial Officer

 

 

SECURED PARTIES:         

 

______________________________________________

 

By:         

 

Its:          

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “A”

15

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit B

 

 

[PURCHASE AND SALE AGREEMENT BETWEEN ALPHA ENERGY, INC. AND PROGRESSIVE WELL SERVICE, LLC IMMEDIATELY FOLLOWS THIS PAGE]

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “B”

16

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit C

 

Notice of Conversion

 

Alpha Energy, Inc.

4162 Meyerwood Drive

Houston, Texas, 77025

 

 

_____________, 202_

 

_________________________________

_________________________________

_________________________________

_________________________________

 

Re: Partial Conversion of 7.25% Senior Secured Convertible Promissory Note with Alpha Energy, Inc.;

 

 

Please let this letter serve as notice of our intent to convert $_____________of the 7.25% Senior Secured Convertible Promissory Note listed below and 100% of the accrued and unpaid interest aggregating $____________ at __________. 202_ into a total of __________________ shares of the common stock of Alpha Energy, Inc. The shares are being converted at $5.00 per share per paragraph 6 (“Optional Conversion”) of the attached Convertible Promissory Note.

 

Date of Revolver

 

Principal

   

Accrued Interest

   

No. of Shares

 
    $       $            

 

 

The total monetary portion of the Note and accrued and unpaid interest to be converted to common stock shall be $_________, leaving a principle balance of $_________ and __ accrued and unpaid interest at _____________, 202_.

 

Please issue such shares and deliver them as set forth in the attached letter.

 

Thank you for your assistance in this matter.

 

Sincerely,

 

 

_____________________________                                                                        

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “C”

17

 

 

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit D

 

Logan 1 Project, Logan County, OK

Asset Purchase and Start-Up Budget

Logan 1 Purchase

    600,000    

Leasing

    144,000    

Workover Program

    427,660  

Reactivation and/or recompletion of 30 wells

Geophysics

    100,000    

PUD Horizontal

    2,500,000    

Battlewagon (TX) Exploration Project

    200,000  

Acquire rights and data

Rayado (NM) Exploration Project

    95,000  

Acquire rights and data

Additional development or acquisition

    646,236  

Drill Woodford well or transact on additional acquisition(s)

Financing

    87,104    

Working Capital

    200,000    

Total

  $ 5,000,000    

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “D”

18

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit E

 

 

[LOGAN 1 RESERVE REPORT EFFECTIVE OCTOBER 1ST, 2021 IMMEDIATELY FOLLOWS THIS PAGE]

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “E”

19

 

Alpha Energy, Inc

Senior Secured Convertible Promissory Note

Exhibit F

Form of Mortgage Agreement

 

MORTGAGE, SECURITY AGREEMENT,

FIXTURE FILING AND FINANCING STATEMENT

 

THIS MORTGAGE, SECURITY AGREEMENT, FIXTURE FILING AND FINANCING STATEMENT (the “Mortgage”) is from Alpha Energy, Inc., a Colorado Corporation, as Mortgagor (the “Mortgagor”), to the Mortgagee (hereinafter defined). The addresses of the Mortgagor and the Mortgagee are set forth in Section 9.14 hereof. This Mortgage is dated ____________ 2022.

 

ARTICLE I
DEFINITIONS

 

1.1.    For all purposes of this Mortgage, unless the context otherwise requires:

 

Accounts and Contract Rights” means all accounts (including accounts in the form of joint interest billings), contract rights and general intangibles of the Mortgagor now or hereafter existing, or hereafter acquired by, or on behalf of, the Mortgagor or the Mortgagor’s successors in interest, relating to the sale, purchase, exchange, extraction, transportation or processing of Hydrocarbons produced or to be produced from the Mortgaged Property, together with all accounts and proceeds accruing to the Mortgagor attributable to the sale of Hydrocarbons produced from the Mortgaged Property.

 

As-Extracted Collateral” means Hydrocarbons which may be extracted from the Mortgaged Property, and the accounts relating thereto, which will be financed at the wellheads of the wells located on the Mortgaged Property and accounts arising out of the sale thereof.

 

Borrower” means the Mortgagor.

 

Business Day” means any day that is not a Saturday, Sunday or other day on which commercial banks in Houston, Texas, are authorized or required by law to remain closed.

 

Certificates of Ownership Interests” means the Certificates of Ownership Interests, if any, delivered by the Mortgagor in connection with the Credit Agreement.

 

Code” means the Uniform Commercial Code as in effect in Colorado or, to the extent that the Laws of any jurisdiction wherein the affected Mortgaged Property is located or the Mortgagor was formed require the application of the Uniform Commercial Code adopted by such jurisdiction to an enforcement action against such Mortgaged Property, such other jurisdiction.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

20

 

Credit Agreement” means the Senior Secured Convertible Promissory Note between the Borrower and various lenders dated _______ 2022, as it has been or may hereafter be amended, restated, supplemented or otherwise modified from time to time.

 

Credit Parties” means each of the Lenders, and “Credit Party” means any of them.

 

Debtor” has the meaning given such term in Section 9.13.1 hereof.

 

Effective Date” means the date on which this Mortgage is executed.

 

Event of Default” has the meaning stated in Article VII of this Mortgage.

 

Exhibit A” means, unless specifically indicated otherwise, Exhibit A attached hereto.

 

Governmental Authority” means any nation, country, commonwealth, territory, government, state, county, parish, municipality, or other political subdivision and any entity exercising executive, legislative, judicial, regulatory, or administrative functions of or pertaining to government.

 

Hydrocarbons” means oil, gas, casinghead gas, drip gasoline, natural gasoline and condensate and all other liquid or gaseous hydrocarbons.

 

Lands” means the lands described in Exhibit A and in the mortgages and amendments to mortgage listed on Exhibit A and includes any lands, the description of which is contained in Exhibit A or incorporated in or referred to in Exhibit A by reference to another instrument or document, including, without limitation, all lands described in the Oil and Gas Leases, and also includes any lands now or hereafter unitized, pooled, spaced, or otherwise combined, whether by statute, order, agreement, declaration or otherwise, with lands the description of which is contained in Exhibit A or is incorporated in Exhibit A by reference.

 

Lenders” means any party identified within the Contractual Investment Agreement.

 

Loan Papers” or “Loan Documents” means the Notes, this Mortgage, the Credit Agreement and all other documents, instruments and agreements delivered to the Administrative Agent at any time in connection with the Credit Agreement (other than any Intercreditor Agreement), as any of the foregoing are amended, restated or supplemented, renewed or extended from time to time.

 

Mortgaged Property” has the meaning stated in Article II of this Mortgage.

 

Mortgagee” means the Lenders.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

21

 

Net Revenue Interest” means Mortgagor’s share of the total production of oil, gas and other Hydrocarbons produced from the Lands, after deducting Mortgagor’s share of all lessors’ royalties, overriding royalties, production payments and other payments out of, or measured by, production.

 

Notes” means the promissory note or notes identified in Section 3.1.1 of this Mortgage, and all renewals, extensions, replacements and modifications thereof.

 

Oil and Gas Leases” means, collectively, oil, gas and mineral leases, oil and gas leases, oil leases, gas leases, other mineral leases, subleases and assignments of operating rights pertaining to any of the foregoing, and all other interests pertaining to any of the foregoing, including, without limitation, all royalty and overriding royalty interests, production payments and net profit interests, mineral fee interests, and all contingent reversionary and carried interests relating to any of the foregoing and all other rights therein, which are described or to which reference may be made on Exhibit A or in any document or instrument referred to in Exhibit A or which cover or relate to any of the Lands.

 

Operating Equipment” means all personal property and fixtures pertaining, affixed or incidental to, situated upon or used or useful in connection with all or any part of the Mortgaged Property, including, without limitation, all surface or subsurface machinery, equipment, facilities, or other personal property of whatsoever kind or nature (but excluding drilling rigs, trucks, automotive equipment or other personal property taken to the premises to drill a well or for other similar temporary uses) now or hereafter located on any of the Lands which are useful for the production, treatment, storage, sale or transportation of oil or gas, including, but not by way of limitation, all oil wells, gas wells, water wells, injection wells, casing, tubing, rods, pumping units and engines, Christmas trees, derricks, separators, gun barrels, flow lines, tanks, gas systems, (for gathering, treating and compression), water systems (for treating, disposal and injection), power plants, poles, lines, transformers, starters and controllers, machine shops, tools, storage yards and equipment stored therein, buildings and camps, telegraph, telephone and other communication systems, roads, loading racks and shipping facilities.

 

Person” means a natural person, a corporation, a partnership, a limited partnership, a limited liability company, an association, a joint venture, a trust or any other entity or organization, including a Governmental Authority.

 

Proceeds” has the meaning given such term in Section 5.1 hereof.

 

Property” means any interest in any kind of property or asset, whether real, personal or mixed, tangible or intangible.

 

Section” and “Article” mean and refer to a section or article of this Mortgage, unless specifically indicated otherwise.

 

Secured Indebtedness” means all the indebtedness, obligations, and liabilities described or referred to in Section 3.1 of this Mortgage.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

22

 

Secured Party” has the meaning given such term in Section 9.13.1 hereof.

 

Subject Interests” has the meaning stated in Article II of this Mortgage.

 

Well Data” means all logs, drilling reports, division orders, transfer orders, operating agreements, abstracts, title opinions, files, records, memoranda and other written or electronic information in the possession or control of the Mortgagor relating to any wells located on any of the Lands described in Exhibit A or in the mortgages and amendments to mortgage listed on Exhibit A.

 

1.2.    Other Defined Terms. The capitalized terms used herein have the meanings assigned to them in the Credit Agreement, unless they are otherwise defined herein or the context otherwise requires.

 

ARTICLE II
GRANTING CLAUSE - MORTGAGED PROPERTY

 

2.1.    The Mortgagor, for and in consideration of the premises and of the Secured Indebtedness hereinafter defined, has GRANTED, BARGAINED, SOLD, WARRANTED, MORTGAGED, PLEDGED, ASSIGNED, TRANSFERRED and CONVEYED, and by these presents does GRANT, BARGAIN, SELL, WARRANT, MORTGAGE, PLEDGE, ASSIGN, TRANSFER and CONVEY, unto the Mortgagee WITH POWER OF SALE with mortgage covenants, all the Mortgagor’s right, title and interest, whether now owned or hereafter acquired, in all of the hereinafter described properties, rights and interests; and, insofar as such properties, rights and interests consist of equipment, general intangibles, accounts, contract rights, inventory, fixtures, proceeds and products of collateral or any other personal property of a kind or character defined in or subject to the applicable provisions of the Code, the Mortgagor hereby grants to the Mortgagee a security interest therein, whether now owned or hereafter acquired, namely:

 

All of those certain Oil and Gas Leases, Lands, minerals, interests, and other properties (all such Oil and Gas Leases, Lands, interests and other properties being herein called the “Subject Interests”, as hereinafter further defined) which are described on Exhibit A or to which reference may be made on Exhibit A or which cover any of the Lands described on Exhibit A or which are located in or under any of the Lands described on Exhibit A or which are covered by any of the leases, assignments, mortgages, amendments to mortgage or other documents described on or referred to in Exhibit A or any document or instrument referred to in Exhibit A, which Exhibit A is made a part of this Mortgage for all purposes, and is incorporated herein by reference as fully as if copied at length in the body of this Mortgage at this point;

 

All rights, titles, interests, and estates now owned or hereafter acquired by the Mortgagor in and to (i) any and all properties now or hereafter pooled or unitized with any of the Subject Interests, and (ii) all presently existing or future unitization, communitization, and pooling agreements and the units created thereby which include all or any part of the Subject Interests, including, without limitation, all units formed under or pursuant to any Laws. The rights, titles, interests, and estates described in this Section 2.1.2 shall also be included within the term “Subject Interests” as used herein.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

23

 

All presently existing and future agreements hereafter entered into between the Mortgagor and any third party that provide for acquisition by the Mortgagor of any interest in any of the properties or interests specifically described in Exhibit A or in the mortgages and amendments to mortgage listed on Exhibit A or which relate to any of the properties and interests specifically described in Exhibit A or in the mortgages and amendments to mortgage listed on Exhibit A;

 

The Hydrocarbons (including inventory) which are in, under, upon, produced or to be produced from or attributable to the Lands or the Subject Interests;

 

The Accounts and Contract Rights;

 

The Operating Equipment;

 

The As-Extracted Collateral;

 

The Well Data;

 

The rights and security interests, if any, of the Mortgagor held by the Mortgagor to secure the obligation of the first purchaser to pay the purchase price of the Hydrocarbons;

 

All of Mortgagor’s right, title and interest in the oil wells and gas wells described on Exhibit A;

 

All surface leases, rights-of-way, franchises, easements, servitudes, licenses, privileges, tenements, hereditaments and appurtenances now existing or in the future obtained in connection with any of the aforesaid, and all other things of value and incident thereto which the Mortgagor may at any time have or be entitled to; and

 

All and any different and additional rights of any nature, of value or convenience in the enjoyment, development, operation or production, in any wise, of any Property or interest included in any of the foregoing clauses, and in all revenues, income, rents, issues, profits and other benefits arising therefrom or from any contract now in existence or hereafter entered into pertaining thereto, and in all rights and claims accrued or to accrue for the removal by anyone of oil and gas from, or other act causing damage to, any of such properties or interests;

 

all the aforesaid properties, rights and interests, together with any additions thereto which may be subjected to the lien of this Mortgage by means of supplements hereto, being hereinafter called the “Mortgaged Property”;

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

24

 

subject, however, to (i) the restrictions, exceptions, reservations, conditions, limitations, interests and other matters, if any, set forth or referred to in the specific descriptions of such properties and interests in Exhibit A or in the mortgages and amendments to mortgage listed on Exhibit A (including all presently existing royalties, overriding royalties, payments out of production and other burdens which are referred to in Exhibit A or in the mortgages and amendments to mortgage listed on Exhibit A and which are taken into consideration in computing the decimal or fractional interest as set forth in the Certificates of Ownership Interests); (ii) any operator’s lien arising by operation of applicable Law (or pursuant to the provisions of an operating agreement designating a Person other than the Mortgagor as operator) which has been perfected under applicable Law prior to the date of this Mortgage or of which the Mortgagee has constructive or actual notice as of the date hereof; (iii) the condition that the Mortgagee shall not be liable in any respect for the performance of any covenant or obligation of the Mortgagor with respect to the Mortgaged Property;

 

TO HAVE AND TO HOLD the Mortgaged Property unto Mortgagee, its successors and assigns, forever, to secure the payment of the Secured Indebtedness and to secure the performance of the obligations of the Mortgagor contained herein.

 

ARTICLE III
INDEBTEDNESS SECURED

 

3.1.    Notes and Secured Indebtedness. This Mortgage is given to secure the following indebtedness, obligations and liabilities:

 

The Loan Obligations, as evidenced in part by those certain SENIOR SECURED COVERTIBLE PROMISSORY NOTES (together with all renewals, increases, extensions, and modifications thereof and substitutions therefor) executed by the Borrower and payable to the order of the Lenders in the aggregate original principal amount of up to $5,000,000, which notes bear interest as provided therein including all obligations and indebtedness of the Borrower; Mortgagor, from time to time, but shall not be obligated to do so, and that all such additional sums and loans shall be part of the Secured Indebtedness).

 

3.2.    Final Maturity. Unless earlier payment is required by the terms of instruments secured by this Mortgage (including earlier payment as a result of the acceleration of payment of obligations secured by this Mortgage), the obligations secured by this Mortgage shall mature two years following the date of this Mortgage or, if such due date can be extended under applicable law without filing an amendment to this Mortgage, such later date as is specified (by amendment or otherwise) in such instruments.

 

ARTICLE IV
COVENANTS, REPRESENTATIONS, WARRANTIES AND
AGREEMENTS OF MORTGAGOR

 

The Mortgagor covenants, represents, warrants, and agrees that:

 

4.1.    Payment of Secured Indebtedness. The Mortgagor will duly and punctually pay or cause to be paid all of the Secured Indebtedness.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

25

 

4.2.    Warranties. (a) The Oil and Gas Leases either directly acquired from the operator, or to be acquired, are valid, subsisting leases, superior and paramount to all other oil and gas leases respecting the properties to which they pertain; (b) at the closing of the financing transaction, the Mortgagor represents that it will have closed and own an interest in the oil and gas leases and properties described in Exhibit A or in the mortgages, amendments to mortgage and other instruments described in Exhibit A and, to the extent of the interest specified in the Certificates of Ownership Interests, has valid and defensible title to each property right or interest constituting the Mortgaged Property and has a good and legal right to make the grant and conveyance made in this Mortgage, it being understood that the Mortgagor’s interest in each Oil and Gas Lease or Operating Equipment shall exceed Mortgagor’s Net Revenue Interest in production from such Oil and Gas Lease to the extent of the Mortgagor’s proportionate share of all royalties, overriding royalties, and other such payments out of production burdening the Mortgagor’s interest in each such Oil and Gas Lease; (c) the Mortgagor’s present Net Revenue Interest in the Mortgaged Property is not less than that specified in the Certificates of Ownership Interests; (d) the Mortgaged Property is free from all encumbrances or liens whatsoever, except as may be specifically set forth in Exhibit A or in the mortgages, amendments to mortgage and other instruments described in Exhibit A or as permitted by the provisions of Section 4.5.6; and (e) the Mortgagor is not obligated, by virtue of any deficiency presently existing under any contract providing for the sale by the Mortgagor of Hydrocarbons which contains a “take or pay” clause or under any similar arrangement, to deliver Hydrocarbons at some future time without then or thereafter receiving full payment therefor. The Mortgagor will warrant and forever defend the Mortgaged Property unto the Mortgagee, its successors and assigns against every Person whomsoever lawfully claiming the same or any part thereof, and the Mortgagor will maintain and preserve the lien and security interest hereby created so long as any of the Secured Indebtedness remains unpaid.

 

4.3.    Further Assurances. The Mortgagor will execute and deliver such other and further instruments and will do such other and further acts as in the opinion of the Mortgagee may be necessary or desirable to carry out more effectively the purposes of this Mortgage.

 

4.4.    Taxes. Subject to the Mortgagor’s right to contest the same in good faith and by appropriate proceedings, the Mortgagor will promptly pay all taxes, assessments and governmental charges legally imposed upon this Mortgage or upon the Mortgaged Property or upon the interest of the Mortgagee therein, or upon the income, profits, proceeds and other revenues thereof; provided that, in the alternative, the Mortgagor may, in the event of the enactment of such a Law, and must, if it is unlawful for the Mortgagor to pay such taxes, prepay that portion of the Secured Indebtedness which the Mortgagee in good faith determines is secured by Property covered by such Law within 60 days after demand therefor by the Mortgagee.

 

4.5.    Operation of the Mortgaged Property. So long as the Secured Indebtedness or any part thereof remains unpaid, and whether or not the Mortgagor is the operator of the Mortgaged Property, the Mortgagor shall, at the Mortgagor’s own expense and subject to the terms of the Loan Papers:

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

26

 

Maintain, develop and operate the Subject Interests in a good and workmanlike manner and will observe and comply with all of the terms and provisions, express or implied, of the Oil and Gas Leases in order to keep the Oil and Gas Leases in full force and effect so long as the Oil and Gas Leases are capable of producing Hydrocarbons in commercial quantities;

 

Comply in all material respects with all contracts and agreements applicable to or relating to the Mortgaged Property or the production and sale of Hydrocarbons therefrom and all applicable proration and conservation Law of the jurisdictions in which the Mortgaged Property is located, and all applicable Law, rules and regulations of every agency and authority from time to time constituted to regulate the development and operation of the Mortgaged Property and the production and sale of Hydrocarbons therefrom;

 

Commence such development as may be reasonably necessary to the prudent and economical operation of the Mortgaged Property, including such work as may be appropriate to protect the Mortgaged Property from diminution in the production capacity thereof and against drainage of Hydrocarbons thereunder by reason of production on other Properties;

 

At all times, maintain, preserve and keep all Operating Equipment in proper repair, working order and condition, and make all necessary or appropriate repairs, renewals, replacements, additions and improvements thereto, so that the efficiency of such Operating Equipment shall at all times be properly preserved and maintained, provided that no item of Operating Equipment need be so repaired, renewed, replaced, added to or improved, if the Mortgagor shall in good faith determine that such action is not necessary or desirable for the continued efficient and profitable operation of the business of the Mortgagor, and that the failure to take such action will not prejudice the interests of the Mortgagee;

 

Not abandon or cease developing, maintaining, operating and producing Hydrocarbons from, or cause or permit its agent to abandon, or cease developing, maintaining, operating, and producing Hydrocarbons from, any producing Mortgaged Property without first having undertaken and completed all reasonably prudent measures under the circumstances to restore such producing Mortgaged Property to economic production, and then only if the aggregate projected future ad valorem and severance taxes and operating expenses with respect to said Mortgaged Property exceed the projected future gross revenues attributable thereto;

 

Cause the Mortgaged Property to be kept free and clear of all liens, security interests, charges and encumbrances of every character, other than (i) Permitted Liens, and (ii) those hereafter consented to in writing by the Mortgagee; provided, that no intention to subordinate the first priority liens, security interests, and encumbrances granted in favor of the Mortgagee is hereby implied or expressed or is to be inferred by the permitted existence of the liens, security interests and encumbrances referred to in this Section 4.5.6 or elsewhere herein;

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

27

 

Maintain or cause to be maintained insurance with such insurers, in such amounts and covering such risks as is required by the Credit Agreement; and

 

Not sell, convey, trade, exchange, pool or unitize any portion of the Mortgaged Property or any of Mortgagor’s rights, titles, or interests therein or thereto, except as specifically provided otherwise herein;

 

provided, however, that with respect to Mortgaged Property which is operated by operators other than the Mortgagor or any of its Affiliates, the Mortgagor shall not be obligated itself to perform any undertakings contemplated by the covenants and agreements contained herein which are performable only by such operators and are beyond the control of the Mortgagor; and provided further, that the Mortgagor agrees to promptly take all actions available to the Mortgagor under any operating agreement or otherwise to bring about the performance of any such undertaking required to be performed by such operators.

 

4.6.    Recording. The Mortgagor will promptly and at the Mortgagor’s expense, record, register, deposit and file this Mortgage and every other instrument in addition or supplemental hereto in such offices and places and at such times and as often as may be necessary to preserve, protect and renew the lien and security interest hereof as a first lien and security interest on real or personal property, as the case may be, and the rights and remedies of the Mortgagee, and otherwise will do and perform all matters or things necessary or expedient to be done or observed by reason of any law or regulation of any state or of the United States or of any other competent authority, for the purpose of effectively creating, maintaining and preserving the lien and security interest hereof on the Mortgaged Property. In this connection and at the option of the Mortgagee but at the Mortgagor’s expense, the Mortgagee may record, register, deposit and file this Mortgage and supplements hereto.

 

4.7.    Records, Statements and Reports. The Mortgagor will keep proper books of record and account in which complete correct entries will be made of the Mortgagor’s transactions in accordance with sound accounting principles consistently applied and will furnish or cause to be furnished to the Mortgagee (a) all reports required under the Loan Papers, and (b) such other information concerning the business and affairs and financial condition of the Mortgagor as the Mortgagee may from time to time reasonably request.

 

4.8.    No Governmental Approvals. The Mortgagor warrants that no approval or consent of any regulatory or administrative commission or authority, or of any other governmental body, is necessary to authorize the execution and delivery of this instrument, or any of the other Loan Papers or the Notes, or to authorize the observance or performance by the Mortgagor of the covenants herein or therein contained.

 

4.9.    Right of Entry. The Mortgagor will permit the Mortgagee or its agents or designated representatives to enter upon the Mortgaged Property, and all parts thereof, for the purpose of investigating and inspecting the condition and operation thereof.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

28

 

4.10.    Flood Insurance Regulation. Notwithstanding any provision in this Mortgage to the contrary, in no event is any Building (as defined in the applicable Flood Insurance Regulation) or Manufactured (Mobile) Home (as defined in the applicable Flood Insurance Regulation) located on the Mortgaged Property within an area having special flood hazards and in which flood insurance is available under the National Flood Insurance Act of 1968 included in the definition of “Mortgaged Property” and no Building or Manufactured (Mobile) Home is hereby encumbered by this Mortgage. As used herein, “Flood Insurance Regulations” shall mean (i) the National Flood Insurance Act of 1968 as now or hereafter in effect or any successor statute thereto, (ii) the Flood Disaster Protection Act of 1973 as now or hereafter in effect or any successor statue thereto, (iii) the National Flood Insurance Reform Act of 1994 (amending 42 USC 4001, et seq.), as the same may be amended or recodified from time to time, and (iv) the Flood Insurance Reform Act of 2004 and any regulations promulgated thereunder.
EVENTS OF DEFAULT

 

4.11.    Events of Default. An “Event of Default” is the occurrence of any one or more of the following which has not been waived:

 

Any Event of Default (as defined in the Credit Agreement) or Triggering Event (as defined in any effective Intercreditor Agreement) shall have occurred and the cure period, if any, with respect thereto shall have elapsed; or

 

The failure of any principal or interest on the Notes to be paid when due or to be paid at the maturity thereof, whether stated or by acceleration.

 

ARTICLE V
ENFORCEMENT OF THE SECURITY

 

5.1.    General Remedies. If an Event of Default exists which has not been waived by the Mortgagee, the Mortgagee may, at its sole option and discretion, subject to any mandatory requirements or limitations of Law then in force and applicable thereto:

 

Exercise all of the rights, remedies, powers and privileges of the Mortgagor with respect to the Mortgaged Property or any part thereof, give or withhold all consents required therein which the Mortgagor would otherwise be entitled to give or withhold, and perform or attempt to perform any covenants in this Mortgage which the Mortgagor is obligated to perform; provided that, no payment or performance by the Mortgagee shall constitute a waiver of any Event of Default, and the Mortgagee shall be subrogated to all rights and liens securing the payment of any debt, claim, tax, or assessment for the payment of which the Mortgagee may make an advance or pay;

 

Appoint as a matter of right, or seek the appointment of, a receiver or receivers to serve without bond for all or any part of the Mortgaged Property, whether such receivership be incident to a proposed sale thereof or otherwise, and the Mortgagor does hereby consent to the appointment of such receiver or receivers to serve without bond and does hereby agree not to oppose any application therefor by the Mortgagee and does hereby agree that there shall be no necessity of showing fraud, insolvency or mismanagement by the Mortgagor for the appointment of a receiver or receivers of the Mortgaged Properties;

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

29

 

Execute and deliver to such Person or Persons as may be designated by the Mortgagee appropriate powers of attorney to act for and on behalf of the Mortgagor in all transactions with any federal, state or local agency relating to any of the Mortgaged Property; and

 

Exercise any and all other rights or remedies granted to the Mortgagee pursuant to the provisions of any of the Loan Papers or by Law;

 

provided, that the Mortgagee shall have no obligation to do or refrain from doing any of the acts, or to make or refrain from making any payment, referred to in this Section 8.1. Any receiver or receivers of the Mortgaged Property, or any portion thereof, shall serve without bond.

 

5.2.    [Reserved]

 

5.3.    Judicial Proceedings; Receiver. This Mortgage shall be effective as a mortgage and may be foreclosed as to any of the Property covered hereby in any manner permitted by the Law of any state in which the affected Mortgaged Property is situated, and any foreclosure suit may be brought, to the extent permitted by Law, by the Mortgagee. Upon occurrence of an Event of Default which has not been waived by the Mortgagee, may proceed, where permitted by Law, by a suit or suits in equity or at law, whether for a foreclosure hereunder, or for the sale of the Mortgaged Property, or for the specific performance of any covenant or agreement herein contained or in aid of the execution of any power herein granted, or without any showing of fraud, insolvency or mismanagement by the Mortgagor, for the appointment of a receiver or receivers of the Mortgaged Property and of the income, rents issues, products, profits and proceeds thereof (any such receiver or receivers to serve without bond) pending any foreclosure hereunder or the sale of the Mortgaged Property, or for the enforcement of any other appropriate legal or equitable remedy. The appointment of a receiver shall in no manner affect the rights of the Mortgagee under Article V hereof. If Mortgagee should institute a suit for the collection of the Secured Indebtedness, or for a foreclosure of the liens hereof, it may at any time before the entry of a final judgment in said suit dismiss the same, and, where permitted by Law sell the Mortgaged Property, or any part thereof, in accordance with the provisions of this Mortgage.

 

5.4.    Certain Aspects of a Sale. The Mortgagee shall have the right to become the purchaser at any sale of the Mortgaged Property to the extent not prohibited by Law, and the Mortgagee shall have the right to credit upon the amount of the bid made therefor, the amount payable out of the net proceeds of such sale to it. Recitals contained in any conveyance made to any purchaser at any sale made hereunder shall conclusively establish the truth and accuracy of the matters therein stated, including, without limiting the generality of the foregoing, nonpayment of the unpaid principal sum of, interest accrued on, and fees payable in respect of, the Secured Indebtedness after the same have become due and payable, and advertisement and conduct of such sale in the manner provided herein or applicable Law.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

30

 

5.5.    Receipt to Purchaser. Upon any sale the receipt of the Mortgagee, or of the officer making such sale under judicial proceedings, shall be sufficient discharge to the purchaser or purchasers at any sale for his or their purchase money, and such purchaser or purchasers, or his or their assigns or personal representatives, shall not, after paying such purchase money and receiving such receipt of the Mortgagee or of such officer therefor, be obligated to see to the application of such purchase money, or be in anywise answerable for any loss, misapplication or nonapplication thereof.

 

5.6.    Effect of Sale. Any sale or sales of the Mortgaged Property, where permitted by law, shall operate to divest all right, title, interest, claim and demand whatsoever either at law or in equity, of the Mortgagor of, in, and to the premises and the property sold, and shall be a perpetual bar, both at law and in equity, against the Mortgagor, and the Mortgagor’s successors or assigns, and against any and all persons claiming or who shall thereafter claim all or any of the property sold from, through, or under the Mortgagor, or the Mortgagor’s successors or assigns. Nevertheless, the Mortgagor, if requested by the Mortgagee to do so, shall join in the execution and delivery of all proper conveyances, assignments and transfers of the properties so sold.

 

5.7.    Application of Proceeds. The proceeds of any sale of the Mortgaged Property, or any part thereof shall be applied as follows (as appropriately modified to comply with any mandatory provisions of Law):

 

First: To the payment of all expenses incurred by the Mortgagee in the performance of its duties including, without limiting the generality of the foregoing, all expenses of any entry, or taking of possession, of any sale, of advertisement thereof, and of conveyances, and, as well, court costs, compensation of agents and employees and legal fees;

 

Second: To the payment and satisfaction of the Obligations (as defined in the Credit Agreement but without duplication of payments);

 

Third: To the payment and satisfaction of any other or additional amounts owed to the Lenders; and

 

Fourth: Any surplus thereafter remaining shall be paid to the Mortgagor or the Mortgagor’s successors or assigns, as their interests may appear of record, or as otherwise required by Law.

 

5.8.    Costs and Expenses. All costs, expenses (including attorneys’ fees), and payments incurred or made by the Mortgagee in protecting and enforcing its rights hereunder, shall constitute a demand obligation owing by the Mortgagor to the party incurring such or making costs, expenses, or payments and shall bear interest at the Default Rate or the rate per annum equal to the maximum rate of interest permitted by applicable Law, whichever is less, all of which shall constitute a portion of the Secured Indebtedness.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

31

 

5.9.    No Additional Duties Created. Notwithstanding any provision of this Article VIII or any other provision of this Mortgage, with respect to that portion of the Mortgaged Property located in any jurisdiction, the Mortgagee shall be entitled to enforce the rights and remedies described herein with respect to such portion of the Mortgaged Property in such jurisdiction in accordance with the Laws in effect in such jurisdiction at the time such enforcement action is taken, and the Mortgagor hereby waives its right to require the Mortgagee to comply with any contrary terms and provisions of this Mortgage in such circumstance, it being the intention of the Mortgagor and Mortgagee that the waivers of Mortgagor herein and the powers granted to the Mortgagee herein are for the sole benefit of the Mortgagee and are neither intended to limit the rights and powers of the Mortgagee as are permissible under applicable Law to enforce the Liens granted herein nor intended to establish a standard or duty of performance by the Mortgagee in excess of or in addition to that required by the Laws of such jurisdiction as in effect at the time the particular right or remedy is sought to be enforced. In furtherance thereof, with respect to that portion of the Mortgaged Property located in any jurisdiction, any actions by the Mortgagee to enforce the Liens granted herein which are not prohibited by the Law of such jurisdiction wherein the affected Mortgaged Property is located, shall be deemed to be in compliance with, and not prohibited by or in violation of, the terms of this Mortgage.

 

ARTICLE VI
MISCELLANEOUS

 

6.1.    Advances by the Mortgagee. Each and every covenant herein contained shall be performed and kept by the Mortgagor solely at the Mortgagor’s expense. If the Mortgagor shall fail to perform or keep any of the covenants of whatsoever kind or nature contained in this Mortgage, the Mortgagee or any receiver appointed hereunder, may, but shall not be obligated to, make advances to perform the same in the Mortgagor’s behalf, and the Mortgagor hereby agrees to repay such sums upon demand plus interest at a rate per annum equal to the maximum rate of interest permitted by applicable Law. No such advance shall be deemed to relieve the Mortgagor from any Event of Default hereunder.

 

6.2.    Defense of Claims. The Mortgagor will notify the Mortgagee, in writing, promptly of the commencement of any legal proceedings affecting or which could adversely affect the lien and security interest hereof or the status of or title to the Mortgaged Property, or any part thereof, and will take such action, employing attorneys agreeable to the Mortgagee, as may be necessary to preserve the Mortgagor’s and the Mortgagee’s rights affected thereby; and should the Mortgagor fail or refuse to take any such action, the Mortgagee may, but shall not be obligated to, take such action on behalf and in the name of the Mortgagor and at the Mortgagor’s expense. Moreover, the Mortgagee may, but shall not be obligated to, take such independent action in connection therewith as it may in its discretion deem proper without any liability or duty to the Mortgagor except to use ordinary care, the Mortgagor hereby agreeing that all sums advanced or all expenses incurred in such actions plus interest at the maximum rate of interest permitted by applicable Law, will, on demand, be reimbursed to the Mortgagee or any receiver appointed hereunder.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

32

 

6.3.    Other Security. The Mortgagee may take or may hold other security from Persons other than the Mortgagor for the Secured Indebtedness and may release or modify the same without notice to or consent of the Mortgagor. The Mortgagee may resort first to such other security or any part thereof or first to the security herein given or any part thereof, or from time to time to either or both, even to the partial or complete abandonment of either security, and such action shall not be a waiver of any rights conferred by this Mortgage, which shall continue as a first lien and security interest upon the Mortgaged Property not expressly released until all Secured Indebtedness secured hereby is fully paid and no Credit Party has any commitment to advance amounts or extend credit to or for the benefit of the Mortgagor or any other payor of Secured Indebtedness.

 

6.4.    Instrument an Assignment, Etc. This Mortgage shall be deemed to be and may be enforced from time to time as an assignment, chattel mortgage, contract, financing statement, real estate mortgage, pledge, or security agreement, and from time to time as any one or more thereof.

 

6.5.    Limitation on Interest. No provision of this Mortgage or of the other Loan Papers shall require the payment or permit the collection of interest, or be construed to create a contract regarding the same, in excess of the maximum rate permitted by Law or which is otherwise contrary to Law. If any excess of interest in such respect is herein or in the other Loan Papers provided for, or shall be adjudicated to be so provided for herein or in the other Loan Papers, such amount which would be deemed excessive interest shall be deemed a partial prepayment of the principal of the Secured Indebtedness and treated hereunder as such; and, if the entire principal amount of the Secured Indebtedness owed is paid in full, any remaining excess shall be repaid to the payors on the applicable Secured Indebtedness. In determining whether the interest paid or payable, under any specific contingency, exceeds the Highest Lawful Rate in effect from day to day, the Mortgagor and the holders of the Secured Indebtedness shall, to the maximum extent permitted under applicable Law, (i) characterize any nonprincipal payment as an expense, fee, or premium rather than as interest, (ii) exclude voluntary prepayments and the effects thereof, and (iii) amortize, prorate, allocate, and spread the total amount of interest throughout the entire contemplated term of the Secured Indebtedness so that the interest rate is uniform throughout the entire term of the Secured Indebtedness; provided that, if the interest received by the holders of the Secured Indebtedness for the actual period of existence thereof exceeds the Highest Lawful Rate in effect from day to day, the holders of the Secured Indebtedness shall apply or refund to the payors on the applicable Secured Indebtedness the amount of such excess as provided in this Section, and, in such event, the holders of the Secured Indebtedness shall not be subject to any penalties provided by any Laws for contracting for, charging, taking, reserving, or receiving interest in excess of the Highest Lawful Rate in effect from day to day.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

33

 

6.6.    Unenforceable or Inapplicable Provisions. The parties hereto have negotiated the terms of this Mortgage for its use or possible future use in more than one jurisdiction. Thus, if any provision of this Mortgage is invalid or unenforceable in any jurisdiction, the other provisions hereof shall remain in full force and effect in such jurisdiction, and such other provisions shall be liberally construed in favor of the Mortgagee in order to effectuate the provisions hereof, and the invalidity of any provision hereof in any jurisdiction shall not affect the validity or enforceability of any such provision in any other jurisdiction. The parties hereby agree that to the extent any provision hereof is invalid or unenforceable in any jurisdiction, that this document will be deemed to contain a substitute provision, as similar as possible in intent and application to the invalid or unenforceable provision, that meets any statutory requirements in such jurisdiction required for the provision to be given effect. With respect to any jurisdiction wherein a portion of the Mortgaged Property is situated, any reference herein to a statute or the Law of another jurisdiction shall be deemed inapplicable to, and not used in, the interpretation of the duties, powers or authority of the Mortgagee under this Mortgage.

 

6.7.    Rights Cumulative. Each and every right, power and remedy herein given to the Mortgagee shall be cumulative and not exclusive; and each and every right, power and remedy whether specifically herein given or otherwise existing may be exercised from time to time and so often and in such order as may be deemed expedient by the Mortgagee and the exercise, or the beginning of the exercise, of any such right, power or remedy shall not be deemed a waiver of the right to exercise, at the same time or thereafter, any other right, power or remedy. No delay or omission by the Mortgagee in the exercise of any right, power or remedy shall impair any such right, power or remedy or operate as a waiver thereof or of any other right, power or remedy then or thereafter existing.

 

6.8.    Waiver of Covenants by Mortgagee. Any and all covenants in this Mortgage may from time to time by instrument in writing signed by the Mortgagee be waived to such extent and in such manner as the Mortgagee may desire, but no such waiver shall ever affect or impair the Mortgagee’s rights and remedies or liens and security interests hereunder, except to the extent specifically stated in such written instrument.

 

6.9.    Successors and Assigns.

 

This instrument is binding upon the Mortgagor, and the Mortgagor’s heirs, successors and assigns, and shall inure to the benefit of the Mortgagee, and its successors and assigns, and the provisions hereof shall likewise be covenants running with the Lands.

 

The parties hereto agree that the Notes may be transferred without the necessity for a notarial act of transfer thereof, and that any such transfer shall carry with it into the hands of any future holder or holders of the Notes full and entire subrogation of title in and to the Notes and to any and all rights and privileges under this instrument herein granted to the Mortgagee, as holder of the Notes. This Mortgage is for the benefit of the Mortgagee and for such other Person or Persons as may from time to time become or be the holders of any of the Secured Indebtedness, and this Mortgage shall be transferable and negotiable, with the same force and effect and to the same extent as the Secured Indebtedness may be transferable.

 

6.10.    Article and Section Headings. The article and section headings in this instrument are inserted for convenience and shall not be considered a part of this Mortgage or used in its interpretation.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

34

 

6.11.    Counterpart. This Mortgage may be executed in any number of counterparts, each of which shall for all purposes be deemed to be an original, and all of which are identical except that, to facilitate recordation in any particular county or parish, counterpart portions of Exhibit A which describe properties situated in parishes or counties other than the county or parish in which such counterpart is to be recorded may be omitted. Exhibit A might not be paginated and any pagination might not be consecutive. Exhibit A may also contain language indicating that it is attached to a document other than this Mortgage or that a particular page is the end of Exhibit A, when neither is applicable. Such language shall be ignored for the purposes of interpreting this Mortgage.

 

6.12.    Special Filing as Financing Statement.

 

This Mortgage shall likewise be a Security Agreement and a Financing Statement and Mortgagor, as debtor (the “Debtor”), hereby grants to the Mortgagee, its successors and assigns, as secured party (the “Secured Party”), a security interest in all personal property, fixtures, accounts, equipment, inventory, contract rights and general intangibles described or referred to in Article II hereof and all proceeds and products from the sale, lease or other disposition of the Mortgaged Property or any part thereof. The addresses shown in this Article hereof are the addresses of the Debtor and Secured Party and information concerning the security interest may be obtained from the Secured Party at its address. Without in any manner limiting the generality of any of the foregoing provisions hereof: (a) some portion of the goods described or to which reference is made herein are or are to become fixtures on the Lands described or to which reference is made herein; (b) the minerals and the like (including oil and gas) included in the Mortgaged Property and the accounts resulting from the sale thereof will be financed at the wellhead(s) or minehead(s) of the well(s) or mine(s) located on the Lands described or to which reference is made herein; and (c) this Mortgage is to be filed of record, among other places, in the real estate records of each county in which the Lands, or any part thereof, are situated, as a financing statement, but the failure to do so will not otherwise affect the validity or enforceability of this instrument.

 

The charter/file number of the Mortgagor is as set forth on the cover page hereof.

 

The Mortgagee is authorized to complete and file financing statements covering the security interests granted in this Mortgage. Any such financing statements may identify the property or collateral subject thereto as “all assets, ” “all property” or words of similar import.

 

6.13.    Notices. Whenever this Mortgage requires or permits any consent, approval, notice, request, or demand from one party to another, the consent, approval, notice, or demand must be in writing to be effective and shall be personally delivered or sent to the party to be notified at the address or facsimile number stated below (or such other address as may have been designated by written notice by the party pursuant to this Section):

 

MORTGAGOR-DEBTOR MORTGAGEE-SECURED PARTY
   
Alpha Energy, Inc.  
4162 Meyerwood Drive  
Houston, TX 77025  
Attn: John Lepin Attn:

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

35

 

Each such notice, request or other communication shall be effective (i) if given by facsimile transmission, when transmitted to the facsimile number specified in this Section and confirmation of receipt is received (the receipt thereof shall be deemed to have been acknowledged upon the sending Person’s receipt of its facsimile machine’s confirmation of successful transmission; provided that if the day on which such facsimile is received is not a Business Day or is after 4:00 p.m. on a Business Day, then the receipt of such facsimile shall be deemed to have been acknowledged on the next following Business Day), (ii) if given by mail, three Business Days after such communication is deposited in the mail with first class postage prepaid, addressed as aforesaid, or (iii) if given by any other means, when delivered (or, in the case of electronic transmission, received) at the address specified in this Section.

 

6.14.    No Waiver by Mortgagee. No course of dealing on the part of Mortgagee, its officers or employees, nor any failure or delay by Mortgagee with respect to exercising any of its rights or remedies hereunder shall operate as a waiver thereof nor shall the exercise or partial exercise of any such right or remedy preclude the subsequent exercise thereof or the exercise of any other right or remedy.

 

6.15.    Governing Agreement. This Mortgage is made pursuant and subject to the terms and provisions of the Credit Agreement. In the event of a direct conflict between the terms and provisions of this Mortgage and those of the Credit Agreement, the terms and provisions of the Credit Agreement shall govern and control, except that if the two documents contain different formal definitions for the same term or terms, the formal definition of such term or terms herein shall be applicable in construing this Mortgage. The inclusion in this Mortgage of provisions not addressed in the Credit Agreement shall not be deemed a conflict, and all such additional provisions contained herein shall be given full force and effect. The indemnification and releases contained herein are in addition to any indemnification or releases contained in the Credit Agreement.

 

6.16.    Drafting of Mortgage. Mortgagor declares that it has contributed to the drafting of this Mortgage or has had the opportunity to have it reviewed by its counsel before signing it and agrees that it has been purposefully drawn and correctly reflects its understanding of the transaction that it contemplates.

 

6.17.    Execution by Mortgagee Corrections. The Mortgagee may at any time without obtaining the consent of the Mortgagor execute this Mortgage (and have such execution witnessed or acknowledged) for any purposes which it deems necessary or appropriate and, if deemed appropriate, subsequently file this Mortgage of record. Additionally, in the event it is determined that Exhibit A or the mortgages, amendments to mortgage or other instruments described in Exhibit A contain any errors or inaccurate or incomplete descriptions of the Oil and Gas Leases and Lands intended to be covered hereby or referred to in any Certificates of Ownership Interests, the Mortgagee may, without obtaining the consent of the Mortgagor, attempt to correct any such errors or omissions and make accurate and complete any such inaccuracies, omissions or misdescriptions and, if deemed appropriate, subsequently file or re-file this Mortgage of record.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

36

 

6.18.    Governing Law. This Mortgage is intended to be performed in the State of Colorado and the substantive Laws of such State and/or the United States of America shall govern the validity, construction, enforcement and interpretation of this Mortgage, unless otherwise specified herein, except that to the extent that the Laws of the state in which a portion of the Mortgaged Property is located (or that is otherwise applicable to a portion of the Mortgaged Property) necessarily or, in the sole discretion of Mortgagee, appropriately governs with respect to procedural and substantive matters relating to the creation, perfection and enforcement of the Liens and other rights and remedies of Mortgagee granted herein, the Laws of such state shall apply as to that portion of the Mortgaged Property located in (or otherwise subject to the Laws of) such state.

 

6.19.    Intercreditor Agreement. This Mortgage shall be deemed to be encompassed by the definition of “Security Instruments” as such term is defined and used in any Intercreditor Agreement which is in effect at the time a determination is being made.

 

6.20.    NOTICE: THIS DOCUMENT REPRESENTS THE FINAL AGREEMENT BETWEEN THE PARTIES WITH RESPECT TO THE SUBJECT MATTER HEREOF AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

 

IN WITNESS WHEREOF, the undersigned has executed or caused to be executed this Mortgage as of the date first set forth above.

 

  MORTGAGOR:  
       
  Alpha Energy, Inc.  
       
       
       
  By:    
  Print: John Lepin  
  Title: COB / Principal Financial Officer  

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

37

 

ACKNOWLEDGEMENT

 

STATE OF _____________ §
  §
COUNTY OF _____________ §

 

This instrument was acknowledged before me on ______, 2022, by John Lepin, Chairman of the Board and Principal Financial Officer of Alpha Energy, Inc., a Colorado Corporation.

 

Before me, __________________, a Notary Public, on this day personally appeared John Lepin, Chairman of Board and Principal Financial Officer of Alpha Energy, Inc.,

 

☐ known to me

☐ proved to me on the oath of ______________________________

☐ proved to me through Texas Driver License No. ___________expiring _______         

☐ proved to me through ___________________________________________

 

to be the person whose name is subscribed to the foregoing instrument and acknowledged to me that he executed the same for the purposes and consideration therein expressed.

 

Given under my hand and seal of office this ___ day of _____, A.D., 2022.

 

  ____________________________________Notary
  Public in and for the State of _____________
   
   
  Address of Notary Public:

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement

Notary Page - Mortgage, Security Agreement, Fixture Filing and Financing Statement (Oklahoma Oil and Gas Properties)

38

 

EXHIBIT “A”
TO MORTGAGE, SECURITY AGREEMENT,

 

FIXTURE FILING AND FINANCING STATEMENT

 

This Exhibit A sets forth the description of certain property interests covered by the Mortgage. All of the terms defined in the Mortgage are used in this Exhibit A with the same meanings given therein.

 

This Exhibit A and the Mortgage cover and include the following:

 

All right, title and interest, whether now owned and existing or hereafter acquired or arising, of Mortgagor in and to the oil, gas and mineral leases described herein or lands described in and subject to such oil, gas and mineral leases (regardless, as to such leases or lands, of any surface acreage or depth limitations set forth in any description of any of such oil, gas and mineral leases), and all right, title and interest, whether now owned and existing or hereafter acquired or arising, of Mortgagor in and to any of the oil, gas and minerals in, on or under the lands, if any, described on this Exhibit, including, without limitation, all contractual rights, fee interests, leasehold interests, overriding royalty interests, non‑participating royalty interests, mineral interests, production payments, net profits interests or any other interest measured by or payable out of production of oil, gas or other minerals from the oil, gas and mineral leases or lands described herein; and

 

All of the foregoing interests of Mortgagor as such interests may be enlarged by the discharge of any payments out of production or by the removal of any charges or encumbrances, together with all interests, whether now owned and existing or hereafter acquired or arising, of Mortgagor in, to and under or derived from all renewals and extensions of any oil, gas and mineral leases described herein, it being specifically intended hereby that any new oil and gas lease (i) in which an interest is acquired by Mortgagor after the termination or expiration of any oil and gas lease, the interests of Mortgagor in, to and under or derived from which are subject to the lien and security interest hereof, and (ii) that covers all or any part of the property described in and covered by such terminated or expired leases, shall, to the extent, and only to the extent such new oil and gas lease may cover such property, be considered a renewal or extension of such terminated or expired lease; and

 

All right, title and interest, whether now owned and existing or hereafter acquired or arising, of Mortgagor in, to and under or derived from any operating, farmout and bidding agreements, assignments and subleases, whether or not described in this Exhibit, to the extent, and only to the extent, that such agreements, assignments and subleases (i) cover or include any present right, title and interest of Mortgagor in and to the leases or lands described in this Exhibit, or (ii) cover or include any other undivided interests now or hereafter held by Mortgagor in, to and under the described leases or lands, including, without limitation, any future operating, farmout and bidding agreements, assignments, subleases and pooling, unitization and communitization agreements and the units created thereby (including, without limitation, all units formed under orders, regulations, rules or other official acts of any governmental body or agency having jurisdiction) to the extent and only to the extent that such agreements, assignments, subleases, or units cover or include the described leases or lands; and

 

All right, title and interest, whether now owned and existing or hereafter acquired or arising, of Mortgagor in, to and under or derived from all presently existing and future advance payment agreements, oil, casinghead gas and gas sales, exchange and processing contracts and agreements, including, without limitation, those contracts and agreements that are described on this Exhibit, to the extent, and only to the extent, those contracts and agreements cover or include the described leases or lands; and

 

All right, title and interest, whether now owned and existing or hereafter acquired or arising, of Mortgagor in, to and under or derived from all existing and future permits, licenses, easements and similar rights and privileges that relate to or are appurtenant to any of the described leases or lands.

 

Notwithstanding the intention of the Mortgage to cover all of the right, title and interest of Mortgagor in and to the described leases or lands, whether now owned and existing or hereafter acquired or arising, Mortgagor hereby specifically warrants and represents that the interests covered by this Exhibit are not greater than the working interest nor less than the net revenue interest, overriding royalty interest, net profit interest, production payment interest, royalty interest or other interest payable out of or measured by production set forth in connection with each oil and gas well described in this Exhibit. In the event Mortgagor owns any other or greater interest, such additional interest shall also be covered by and included in the Mortgage.

 

Any reference herein to wells or units is for warranty of interest, administrative convenience and identification and is not intended to limit or restrict the right, title, interest of properties covered by the Mortgage and all of Mortgagor’s right, title and interest in the Lands, Subject Interests and Mortgaged Property described herein are and shall be subject to the Mortgage, regardless of the presence of any Units or Wells not herein referenced.

 

The Leases covered by the Mortgage includes all leases and force pooled interests now or thereafter owned by Mortgagor included within the counties referred to in this Exhibit whether or not the schedules of leases included in this Exhibit list all such leases.

 

No depth limitation exception contained in any description of leases and other real property interests set forth in this Exhibit shall exclude from the grants of the Mortgaged Property and collateral contained in the Mortgage any depth owned by Mortgagor within the geographic area described in this Exhibit for such leases and other real property interests.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

39

 

The designation “Working Interest” or “W.I.” when used in this Exhibit means an interest owned in an oil, gas, and mineral lease that determines the cost-bearing percentage of the owner of such interest. The designation “Net Revenue Interest” or “N.R.I.” means that portion of the production attributable to the owner of a working interest after deduction for all royalty burdens, overriding royalty burdens or other burdens on production, except severance, production, and other similar taxes. The designation “Overriding Royalty Interest” or “ORRI” means an interest in production which is free of any obligation for the expense of exploration, development, and production, bearing only its pro rata share of severance, production, and other similar taxes and, in instances where the document creating the overriding royalty interest so provides, costs associated with compression, dehydration, other treating or processing, or transportation of production of oil, gas, or other minerals relating to the marketing of such production. The designation “Royalty Interest” or “RI” means an interest in production which results from an ownership in the mineral fee estate or royalty estate in the relevant land and which is free of any obligation for the expense of exploration, development, and production, bearing only its pro rata share of severance, production, and other similar taxes and, in instances where the document creating the royalty interest so provides, costs associated with compression, dehydration, other treating or processing or transportation of production of oil, gas, or other minerals relating to the marketing of such production.

 

The references to book or volume and page herein refer to the recording location of each respective Mortgaged Property described herein in the county/parish where the land covered by the Mortgaged Property is located.

 

This Mortgage covers all lands, leases and properties of the Mortgagor, whether now owned or hereafter acquired, located in any county/parish identified elsewhere in this Exhibit or located in any county/parish wherein this Mortgage has been recorded, other than any mobile home and any property excluded from the scope of this Mortgage by virtue of Section 4.10 hereof.

 

[Exhibit A continues on the following page(s)]

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

40

 

 

EXHIBIT “A” – Logan County, Oklahoma

 

Part 1

 

(LEASES, WELLS AND PRODUCTION THEREFROM)

 

ATTACHED TO AND MADE A PART OF THAT CERTAIN PURCHASE AND SALE AGREEMENT BY AND BETWEEN PROGRESSIVE WELL SERVICE, LLC, AS SELLER, AND ALPHA ENERGY, INC., AS PURCHASER, DATED THE xxxxxxxxxxxx

 

SCHEDULE I- (LEASES) & (WELLBORES):         


 

SE/4 OF SECTION 2-T17N-R3W

 

Wellbores

 

CORAL #2-4; API #083-23696

 

SE/4 NW/4 SW/4 SE/4 (927' FSL and 543' FWL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

CORAL #2-19; API #083-23812

 

C N/2 NW/4 SE/4 (330' FNL and 660' FWL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

CORAL #2-9; API #083-23713

 

C SE/4 SE/4 (660' FSL and 660' FEL) of the drilling and spacing unit comprised of the E/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

CORAL #2-24; API #083-23797A

 

E/2 NW/4 NE/4 SE/4 (330' FSL and 620' FWL) of the drilling and spacing unit comprised of the E/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

May 12, 2003

Filed:

May 20, 2003

Recorded:

Book 1720, Page 694

Lessors:

Bennie Ray, a widower

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 28, 2003

Filed:

June 26, 2003

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

41

 

Recorded:

Book 1728, Page 154

Lessors:

Morris Ruby

Lessee:

Easton Enterprises, Inc.

Description:

SE/4, Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 14, 2003

Filed:

June 26, 2003

Recorded:

Book 1728, Page 156

Lessors:

Grace Olesen

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 Section 2-T17N-R3W

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 183

Lessors:

Dorothy Berschman, heir of Lester Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 185

Lessors:

Lois Campbell, sole heir of Nell Carson, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 187

Lessors:

Betty Johnson, heir of Lester Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 189

Lessors:

Ocella M. Ruby, a widow

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 191

Lessors:

Audrey Obbink, heir of Orville H. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

42

 

Dated:

July 1, 2003

Filed:

July 14, 2003

Recorded:

Book 1732, Page 193

Lessors:

Delores D. Rinden, heir of Lester Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 28, 2003

Recorded:

Book 1734, Page 666

Lessors:

Gerald L. Ruby, heir of Elmer I. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 28, 2003

Recorded:

Book 1734, Page 668

Lessors:

Robert Ruby, heir of Orville H. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

July 28, 2003

Recorded:

Book 1734, Page 670

Lessors:

Arlene Kockler, heir of Orville H. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 1, 2003

Filed:

August 8, 2003

Recorded:

Book 1738, Page 172

Lessors:

James Ruby, heir of Lester J. Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 607

Lessors:

Marcella Morgan, a widow

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 6, 2003

Filed:

August 26, 2003

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

43

 

Recorded:

Book 1741, Page 608

Lessors:

Norma Dyson, Attorney in Fact for Violet Opal Chism

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 610

Lessors:

Darrell Wood, sole heir of Blanche and Donald Wood, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 6, 2003

Filed:

August 26, 2003

Recorded:

Book 1741, Page 612

Lessors:

Cecil P. Morgan and Marion Morgan, his wife

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

August 11, 2003

Filed:

December 2, 2003

Recorded:

Book 1762, Page 424

Lessors:

Rick Ruby, heir of Kenneth Ruby, Deceased

Lessee:

William W. London, Inc.

Description:

SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

 

SW/4 OF SECTION 2-T17N-R3W

 

Wellbores

 

CORAL #2-2; API #083-23673A

 

W/2 SE/4 SE/4 SW/4 (330' FSL and 505' FEL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

CORAL #2-3; API #083-23666

 

NE/4 SW/4 NE/4 SW/4 (950' FNL and 770' FEL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

CORAL #2-20; API #083-23810

 

NE/4 SE/4 SW/4 SW/4 (382' FSL and 222' FEL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

CORAL #2-28; API #083-23868

 

SE/4 SW/4 NW/4 SW/4 (1206' FNL and 575' FWL) of the drilling and spacing unit comprised of the W/2 SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

44

 

Lease Interests

 

Dated:

November 26, 2002

Filed:

December 31, 2002

Recorded:

Book 1693, Page 454

Lessors:

Doris Earline Dunn

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

November 26, 2002

Filed:

December 31, 2002

Recorded:

Book 1693, Page 456

Lessors:

Pauline Graff, a married woman

Lessee:

Easton Enterprises, Inc.

Description:

SW/4, Section 2-T17N-R3W, Logan County, Oklahoma

   

Dated:

November 26, 2002

Filed:

January 14, 2003

Recorded:

Book 1696, Page 104

Lessors:

Norma Lee Lambert

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 Section 2-T17N-R3W

 

 

NE/4 OF SECTION 11-T17N-R3W

 

Wellbores

 

CORAL #11-6; API #083-23707

 

NW/4 NE/4 (660' FNL and 660' FWL) of the drilling and spacing unit comprised of the NW/4 of Section 11-17N-R3W, Logan County, Oklahoma.

 

CORAL #11-18; API #083-23799

 

NE/4 SW/4 SW/4 NE/4 (568' FSL and 357' FWL) of the drilling and spacing unit comprised of the NW/4 of Section 11-17N-R3W, Logan County, Oklahoma.

 

CORAL #11-21; API #083-23817

 

SW/4 SW/4 SE/4 NE/4 (260' FSL and 1490' FWL) of the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

CORAL #11-23; API #083-23835

 

SE/4 NW/4 NE/4 NE/4 (489' FNL and 931' FEL) of the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

45

 

Lease Interests

 

Dated:

October 1, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 137

Lessor:

Lou Emily Banks

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

October 1, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 139

Lessor:

Charles Howard Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 3, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 141

Lessor:

Joann Gooch, Trustee of the Joann Gooch Revocable Trust dated 6/29/89

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 13, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 143

Lessor:

William K. Garvey, M.D.

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 20, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 145

Lessor:

Anna M. McClelland a/k/a Ann M. McClelland

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

46

 

Dated:

October 21, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 147

Lessor:

Eugene J. McGarvey, Jr.

Lessee:

Easton Enterprises, Inc.
   

Description:

NE/4 of Section 11-T17N-R3W

Dated:

October 24, 2003

Filed:

November 10, 2003

Recorded:

Book 1758, Page 149

Lessor:

A.F. Ringold, Trustee of the Cecile Wagner Revocable Trust

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 1, 2003

Filed:

November 21, 2003

Recorded:

Book 1760, Page 624

Lessor:

Edd Eugene Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

November 10, 2003

Filed:

November 21, 2003

Recorded:

Book 1760, Page 626

Lessor:

Glenn D. Gooch and wife, Alta Fay Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 1, 2003

Filed:

November 21, 2003

Recorded:

Book 1760, Page 628

Lessor:

Norval R. Gooch and Etta Dusa Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 29, 2003

Filed:

January 5, 2004

Recorded:

Book 1768, Page 221

Lessor:

Virginia L. Steele, a widow

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

November 23, 2003

Filed:

January 5, 2004

Recorded:

Book 1768, Page 223

Lessor:

Vaughn Daniel Yeager

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

47

 

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 3, 2003

Filed:

January 5, 2004

Recorded:

Book 1768, Page 225

Lessor:

Eva M. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

November 15, 2003

Filed:

January 13, 2004

Recorded:

Book 1770, Page 253

Lessor:

Robert G. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

48

 

 

Dated:

October 30, 2003

Filed:

January 13, 2004

Recorded:

Book 1770, Page 259

Lessor:

Patricia Moran Henthorne and Bank of Oklahoma, N.A., Co-Trustees of the Walter B. Moran Trust "C"

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   
   

Dated:

February 4, 2004

Filed:

February 3, 2004

Recorded:

Book 1778, Page 442

Lessor:

J.E. and L.E. Mabee Foundation, Inc.

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

March 18, 2004

Filed:

March 24, 2004

Recorded:

Book 1782, Page 434

Lessor:

H&B Production, Inc.

Lessee:

S.G. Williamson, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

March 4, 2004

Filed:

March 25, 2004

Recorded:

Book 1782, Page 555

Lessor:

Marjo Morrison Hubbell

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

March 19, 2004

Filed:

April 5, 2004

Recorded:

Book 1784, Page 490

Lessor:

Richard J. Morrison Family Limited Partnership

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 5, 2004

Filed:

October 5, 2004

Recorded:

Book 1818, Page 465

Lessor:

Carol Glee Nelson

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

October 5, 2004

Filed:

October 5, 2004

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

49

 

Recorded:

Book 1818, Page 467

Lessor:

Carol Glee Nelson, in Trust, as Trustee of the Margie G. Gooch Testamentary Trust for the use and benefit of Lloyd Donald Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NE/4 of Section 11-T17N-R3W

   

Dated:

April 1, 2005

Filed:

May 6, 2005

Recorded:

Book 1855, Page 44

Lessor:

David L. Kundysek d/b/a Southwest Petroleum Company

Lessee:

Parameno Resources, Ltd., a Texas limited partnership

Description:

NE/4 of Section 11-T17N-R3W

 

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 488052 dated March 31, 2004, entered in Cause CD No. 200401634, ‐the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 490411 dated May 24, 2004, entered in Cause CD No. 200403059, ‐the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

SW/4 OF SECTION 11-T17N-R3W

Wellbores

 

CORAL #11-16; API #083-23831

 

W/2 E/2 NE/4 SW/4 (660’ FNL and 560’ FEL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #22-11; API #083-23867

 

NW/4 SW/4 NW/4 SW/4 (760' FNL and 300' FWL) of the drilling and spacing unit comprised of the W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #11-33; API #083-23909A

 

W/2 E/2 SE/4 SW/4 (660’ FSL and 2235' FWL) of the drilling and spacing unit comprised of the E/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

February 20, 2004

Filed:

March 1, 2004

Recorded:

Book 1779, Page 728

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

50

 

Lessor:

Robert L. Prince, a married person dealing in his separate property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

April 9, 2004

Filed:

May 7, 2004

Recorded:

Book 1790, Page 531

Lessor:

Ralph E. Faucett, 2363 Crescent Drive, San Diego, CA  92130-1011

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

October 5, 2004

Filed:

October 14, 2004

Recorded:

Book 1820, Page 130

Lessor:

A.F. Ringold, Trustee of the Cecile Wagner Revocable Trust dtd 11/29/90

Lessee:

Elson Oil, L.L.C.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

October 6, 2004

Filed:

October 15, 2004

Recorded:

Book 1820, Page 334

Lessor:

Julia D. Taylor, Trustee of the Taylor Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

October 6, 2004

Filed:

October 15, 2004

Recorded:

Book 1820, Page 336

Lessor:

Julia D. Taylor, a person dealing in her own and personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

October 6, 2004

Filed:

October 15, 2004

Recorded:

Book 1820, Page 338

Lessor:

Kenneth D. Mitchell and Jane E. Mitchell, Co-Trustees of the Kenneth D. Mitchell Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

October 18, 2005

Recorded:

Book 1887, Page 6

Lessor:

H. Charles Snowden, a married person dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

51

 

Dated:

September 14, 2005

Filed:

October 18, 2005

Recorded:

Book 1887, Page 6

Lessor:

Vaughn Daniel Yeager, a married person dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

October 18, 2005

Recorded:

Book 1887, Page 10

Lessor:

Charles D. Morrison and Beth Blubaugh Morrison, Co-Trustees of the Charles D. Morrison Revocable Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

November 23, 2005

Recorded:

Book 1893, Page 237

Lessor:

Estate of Richard W. Haley, Deceased, Catherine F. Haley, Executrix and/or Catherine F. Haley, an individual dealing in her own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

November 23, 2005

Recorded:

Book 1893, Page 239

Lessor:

Victor K. Blackburn, a married person dealing in his own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 26

Lessor:

William K. McGarvey, dealing in his own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 28

Lessor:

Jean Haley Griffin, Trustee of the Jean Haley Griffin Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 15, 2005

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

52

 

Filed:

December 22, 2005

Recorded:

Book 1898, Page 30

Lessor:

Margaret Ford Storey, a woman dealing in her personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 32

Lessor:

Eugene J. McGarvey, dealing in his own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 34

Lessor:

Ann M. McClelland, a married person dealing in own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 15, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 36

Lessor:

William M. Blackburn, dealing in own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

September 14, 2005

Filed:

December 22, 2005

Recorded:

Book 1898, Page 38

Lessor:

Jacquelyn S. Crisp, a lady dealing in her own personal property

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

February 4, 2006

Filed:

February 27, 2006

Recorded:

Book 1909, Page 273

Lessor:

Ellis Rudy, Ltd.

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

March 3, 2006

Filed:

March 21, 2006

Recorded:

Book 1914, Page 55

Lessor:

Madison Energy, Inc.

Lessee:

Easton Enterprises, Inc.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

53

 

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

March 3, 2006

Filed:

March 21, 2006

Recorded:

Book 1914, Page 58

Lessor:

Knapp Oil Corporation

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

March 9, 2006

Filed:

April 4, 2006

Recorded:

Book 1918, Page 156

Lessor:

OConnor Royalty, Inc.

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

March 21, 2006

Filed:

April 4, 2006

Recorded:

Book 1918, Page 159

Lessor:

Edward C. Hastings

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

March 29, 2006

Filed:

April 4, 2006

Recorded:

Book 1918, Page 161

Lessor:

Olsen Oils, Inc.

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

January 18, 2006

Filed:

April 11, 2006

Recorded:

Book 1919, Page 524

Lessor:

Patricia Moran Henthorne and Bank of Oklahoma, Trustees of the Walter B. Moran Trust

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

Filed:

May 16, 2006

Recorded:

Book 1927, Page 532

Lessor:

Kevin Powers, a married person dealing in his separate property

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

54

 

Filed:

May 16, 2006

Recorded:

Book 1928, Page 538

Lessor:

Colleen Jackson, a married woman dealing in her separate property

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

Filed:

May 16, 2006

Recorded:

Book 1928, Page 542

Lessor:

Charles Kiley, a married man dealing in his separate property  

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 2, 2006

Filed:

May 16, 2006

Recorded:

Book 1928, Page 544

Lessor:

Patricia Phillips, a married woman dealing in her separate property

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

June 12, 2006

Filed:

June 13, 2006

Recorded:

Book 1933,Page 551

Lessor:

Jerry L. Logan, Trustee of the Jerry Lynn Logan 2000 Revocable Trust dated 2/7/00 and JoAnn Logan, Trustee of the JoAnn Logan Revocable Trust dated 2/7/00

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

May 1, 2006

Filed:

August 29, 2006

Recorded:

Book 1948, Page 200

Lessor:

Janemarie Powers, a single person

Lessee:

Easton Enterprises, Inc.

Description:

E/2 SW/4 of Section 11-T17N-R3W

   

Dated:

August 20, 2007

Filed:

December 29, 2007

Effective:

As of date of first production from the Coral No. 11-16 well

Recorded:

Book 2039, Page 634

Lessor:

Steve Hoffman

Lessee:

Easton Enterprises, Inc.

Description:

SW/4 of Section 11-T17N-R3W

   

Dated:

May 2, 2007

Filed:

June 27, 2007

Recorded:

Book 2005, Page 616

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

55

 

Lessor:

The Land Department, Inc., 8006 S. Quebec, Tulsa, OK  74136

Lessee:

Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W

   

Dated:

July 20, 2007

Filed:

August 15, 2007

Recorded:

Book 2016, Page 443

Lessor:

Madison Energy, Inc., P.O. Box 1448, Sidney, MT  59270

Lessee:

Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W

Dated:

July 26, 2007

Filed:

August 15, 2007

Recorded:

Book 2016, Page 454

Lessor:

Jerry L. Logan, Trustee of the Jerry Lynn Logan 2000 Revocable Trust dated 2/7/00 and JoAnn Logan, Trustee of the JoAnn Logan 2000 Revocable Trust dated 2/7/00

Lessee:

Easton Enterprises, Inc.

Description:

W/2 SW/4 of Section 11-T17N-R3W

 

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 522276 dated March 28, 2006, entered in Cause CD No. 200601930, ‐as extended by Emergency Order No. 529915 dated September 20, 2006, as extended by Order No. 530594 dated October 5, 2006, which extended the time for the commencement of operations until November 24, 2006, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NE/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox; and E/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Oswego, Red Fork, Mississippi Lime, Hunton and Viola Dolomite common sources of supply; and the SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Upper Hoover, Carmichael Sand, Tonkawa and Avant common sources of supply.

 

Force pooled interest acquired pursuant to Order No. 527965, dated August 1, 2006, extended by Order No. 534173 dated January 11, 2007, as corrected by Order Nunc Pro Tunc 534697 dated January 25, 2007, as extended by Order No. 542296 dated January 26, 2007, entered in Cause CD No. 200605590, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the SW/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox; and W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Oswego, Red Fork, Mississippi Lime, Hunton and Viola Dolomite common sources of supply.

 

Force pooled interest acquired pursuant to Order No. 546591 dated November 14, 2007, entered in Cause CD No. 200707039, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NW/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox common sources of supply.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

56

 

Force pooled interest acquired pursuant to Order No. 546766 dated November 19, 2007, entered in Cause CD No. 200707040, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the NW/4 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Covington, Middle Layton Sand, Layton (less Middle Layton), Misener, First Wilcox, Marshall and Second Wilcox; and W/2 SW/4 of Section 11-T17N-R3W, Logan County, Oklahoma, as to the Oswego, Red Fork, Mississippi Lime, Hunton and Viola Dolomite common sources of supply.

 

SE/4 OF SECTION 11-T17N-R3W

Wellbores

 

CORAL #11-14; API #083-23796

 

E/2 W/2 NW/4 SE/4 (1980’ FSL and 550’ FWL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

CORAL #11-26; API #083-23842A

 

E/2 W/2 NE/4 SE/4 (660' FNL and 860' FEL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #11-32; API #083-23904

 

SW/4 NE/4 SW/4 SE/4 (713' FSL and 1757' FEL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #11-34; API #083-23882

 

NW/4 SE/4 SE/4 SE/4 (652' FSL and 574' FEL) of the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

May 27, 2004

Filed:

June 10, 2004

Recorded:

Book 1797, Page 106

Lessor:

Virginia L. Steele, a widow

Lessee:

S.G. Williamson, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

October 4, 2004

Filed:

October 14, 2004

Recorded:

Book 1820, Page 132

Lessor:

A.F. Ringold, Trustee of the Cecile Wagner Revocable Trust dated 11/29/90

Lessee:

Elson Oil, L.L.C.

Description:

SE/4 of Section 11-T17N-R3W

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

57

 

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 320

Lessor:

Eugene J. McGarvey, Jr.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 321

Lessor:

Anna M. McClelland a/k/a Ann M. McClelland

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 10, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 322

Lessor:

H&B Production, Inc.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 323

Lessor:

William K. McGarvey, M.D.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 21, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 324

Lessor:

Vaughn Daniel Yeager

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 20, 2004

Filed:

November 30, 2004

Recorded:

Book 1827, Page 281

Lessor:

J.E. and L.E. Mabee Foundation, Inc.

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 7, 2004

Recorded:

Book 1828, Page 673

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

58

 

Lessor:

Charles Howard Gooch

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 7, 2004

Recorded:

Book 1828, Page 675

Lessor:

Edd Eugene Gooch

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 505

Lessor:

JoAnn Gooch, Trustee of the JoAnn Gooch Revocable Trust dated 6/26/89

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 507

Lessor:

Glenn D. Gooch and wife, Alta Faye Gooch

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 16, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 509

Lessor:

Robert G. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 16, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 511

Lessor:

Carol Glee Nelson

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

November 3, 2004

Filed:

December 28, 2004

Recorded:

Book 1832, Page 513

Lessor:

Norval R. Gooch and wife, Etta Dusa Gooch

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

59

 

Dated:

November 24, 2004

Filed:

January 4, 2005

Recorded:

Book 1833, Page 575

Lessor:

Allison Glee Roggow

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

December 9, 2004

Filed:

January 21, 2005

Recorded:

Book 1836, Page 359

Lessor:

Richard J. Morrison, a general partner of the Richard J. Morrison Family Limited Partnership and as attorney in fact for Marjo Hubbell

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

September 10, 2004

Filed:

January 21, 2005

Recorded:

Book 1836, Page 360

Lessor:

James Robert Banks, individually and as Executor of the Estate of Lou Emily Banks, Deceased

Lessee:

R.E. Blaik, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

January 5, 2005

Filed:

March 5, 2005

Recorded:

Book 1843, Page 57

Lessor:

Eva M. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 11-T17N-R3W

   

Dated:

June 17, 2005

Filed:

July 14, 2005

Recorded:

Book 1868, Page 155

Lessor:

Parameno Resources, Ltd.

Lessee:

Chesapeake Exploration Limited Partnership

Description:

SE/4 of Section 11-T17N-R3W

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 499615 dated January 6, 2005, entered in Cause CD No. 200408159, the Application of R.E. Blaik, Inc., to force pool the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Force pooled interest acquired pursuant to OCC Pooling Order No. 521573 dated March 13, 2006, entered in Cause CD No. 200601589, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the SE/4 of Section 11-T17N-R3W, Logan County, Oklahoma.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

60

 

NW/4 OF SECTION 11-T17N-R3W

 

Wellbores

 

CORAL #11-1: API #083-23645A

 

SE/4 NW/4 SW/4 NW/4 (692' FSL and 378' FWL) of the drilling and spacing unit comprised of the W/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #11-5; API #083-23726

 

C NE/4 NW/4 (660' FNL and 660' FEL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #11-15; API #083-23806

 

NW/4 SE/4 NW/4 NW/4 (753’ FNL and 742’ FWL) of the drilling and spacing unit comprised of the W/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

CORAL #11-25; API #083-23891

 

SE/4 NW/4 SE/4 NW/4 (935' FSL and 1718' FWL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

January 16, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 295

Lessors:

Charles D. Morrison and Beth Blubaugh Morrison, individually and as Co-Trustees of the Charles D. Morrison Revocable Trust dated March 1, 1982

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 18, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 297

Lessors:

Jean Haley Griffin, Trustee of the Jean Haley Griffin Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 29, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 299

Lessors:

Wanda Rae Dale, a married person dealing in her sole and separate property   

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

61

 

Dated:

January 29, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 301

Lessors:

Edwin P. Myers, Jr., a married person dealing in his own property   

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 29, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 303

Lessors:

Charles Graff, as attorney in fact for Ralph Merlin Graff, a married person dealing in his own property   

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

February 1, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 305

Lessor:

Norma Lee Lambert

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

January 4, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 307

Lessors:

Doris Earline Dunn

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 4, 2002

Filed:

July 1, 2002

Recorded:

Book 1663, Page 309

Lessors:

The Estate of Richard Haley, Deceased, Catherine F. Haley, Executrix

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 9, 2002

Filed:

September 12, 2002

Recorded:

Book 1674, Page 489

Lessors:

Kenneth D. Mitchell and Jane E. Mitchell, Co-Trustees of the Kenneth D. Mitchell Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

62

 

Dated:

September 9, 2002

Filed:

September 12, 2002

Recorded:

Book 1674, Page 491

Lessor:

Julia D. Taylor, Individually and as Trustee of the Taylor Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 22, 2003

Filed:

February 25, 2003

Recorded:

Book 1709, Page 192

Lessor:

Jerry Lynn Logan, Trustee of the Jerry Lynn Logan 2000 Revocable Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 22, 2003

Filed:

February 25, 2003

Recorded:

Book 1709, Page 194

Lessor:

JoAnn Logan, Trustee of the JoAnn Logan 2000 Revocable Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 4, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 245

Lessor:

Carol Morgan Polley and Bruce Morgan, Co-Personal Representatives of the Estate of Arlene Morgan a/k/a C.A. Morgan, Deceased

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 4, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 247

Lessor:

Bruce Morgan, a single person

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

Dated:

April 4, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 249

Lessor:

Carol Morgan Polley, a married person dealing in her sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

May 14, 2003

Filed:

June 2, 2003

Recorded:

Book 1723, Page 251

Lessor:

Edward Hastings, a married person dealing in his sole and separate property

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

63

 

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

July 30, 2003

Filed:

August 21, 2003

Recorded:

Book 1740, Page 679

Lessor:

Thuda C. Maguire, Trustee of the Euna Mae Heenan Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 16, 2004

Filed:

September 27, 2004

Recorded:

Book 1817, Page 350

Lessor:

Charles Kiley

Lessee:

First Liberty Energy, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

   

Dated:

September 16, 2004

Filed:

September 27, 2004

Recorded:

Book 1817, Page 351

Lessor:

Patricia Phillips

Lessee:

First Liberty Energy, Inc.

Description:

NW/4 of Section 11-T17N-R3W, Logan County, Oklahoma

 

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 498368 dated December 2, 2004, entered in Cause CD No. 200404376, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of (i) the NE/4 NW/4 of Section 11-T17N-R3W as to the Layton (Less Middle Layton), Middle Layton, Misener, Marshall, First Wilcox, Second Wilcox and Oil Creek common sources of supply; and (ii) the E/2 NW/4 of Section 11-T17N-R3W as to the Oswego, Red Fork, Mississippi, Hunton and Viola Dolomite common sources of supply.

 

Force Pooled Interest acquired pursuant to OCC Pooling Order No. 473266 dated March 10, 2003, entered in Cause CD No. 200300523, the Application of Pangaea Exploration Corporation to force pool the drilling and spacing unit comprised of (i) the SW/4 NW/4 of Section 11-T17N-R3W as to the Middle Layton Sand, Layton (Less Middle Layton), Misener, First Wilcox, Marshall, Second Wilcox and Oil Creek; (ii) the W/2 NW/4 of Section 11-T17N-R3W as to the Oswego, Red Fork, Mississippi, Hunton, Viola Dolomite and Arbuckle; and (iii) the NW/4 of Section 11-T17N-R3W - Upper Hoover, Carmichael Sand, Tonkawa and Avant common sources of supply.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

64

 

NW/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

CORAL #12-10: API #083-23727

 

W/2 SE/4 NW/4 NW/4 (990’ FNL and 840’ FWL) of the drilling and spacing unit comprised of the W/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

CORAL #12-17: API #083-23856

 

SE/4 SE/4 NW/4 (646’ FSL and 447’ FEL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

CORAL #12-27: API #083-23848

 

S/2 SW/4 SW/4 NW/4 (230’ FSL and 330’ FWL) of the drilling and spacing unit comprised of the W2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

January 6, 2004

Filed:

January 13, 2004

Recorded:

Book 1770, Page 257

Lessors:

Minnie Rose Tellaro

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Dated:

February 4, 2004

Filed:

February 24, 2004

Recorded:

Book 1782, Page 563

Lessors:

Preisciliano Ortega and Virginia Ortega

Lessee:

Easton Enterprises, Inc.

Description:

E/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Dated:

April 20, 2004

Filed:

May 7, 2004

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

65

 

Recorded:

Book 1790, Page 535

Lessors:

Ralph M. Robinson and Marlene Robinson

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 and N/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Dated:

June 18, 2004

Filed:

June 23, 2004

Recorded:

Book 1799, Page 465

Lessors:

Robert Franklin Welch

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Dated:

July 26, 2006

Filed:

August 7, 2006

Recorded:

Book 1943, Page 648

Lessors:

Preisciliano Ortega and Virginia Ortega

Lessee:

Easton Enterprises, Inc.

Description:

E/2 NW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

 

NE/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

CORAL #12-7: API #083-23762

 

NE/4 SW/4 NE/4 NE/4 (721’ FNL and 958’ FEL) of the drilling and spacing unit comprised of the NE/4 Section 12-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

66

 

Lease Interests

 

Dated:

January 6, 2004

Filed:

January 13, 2004

Recorded:

Book 1770, Page 255

Lessors:

Minnie Rose Tellaro

Lessee:

Easton Enterprises, Inc.

Description:

N/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

February 4, 2004

Filed:

February 24, 2004

Recorded:

Book 1782, Page 557

Lessors:

Betty A. Foster, a widow

Lessee:

Easton Enterprises, Inc.

Description:

N/2 NE/4, less and except a one-acre tract, 150’ East and West and 290’ North and South, in the SE/corner, Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

April 20, 2004

Filed:

May 7, 2004

Recorded:

Book 1790, Page 535

Lessors:

Ralph M. Robinson and Marlene Robinson

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 and N/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 10, 2004

Filed:

June 29, 2004

Recorded:

Book 1800, Page 592

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

67

 

Lessors:

Johnise G. Liles

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 4, 2004

Filed:

July 12, 2004

Recorded:

Book 1802, Page 570

Lessors:

Steve Alexander

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 4, 2004

Filed:

July 12, 2004

Recorded:

Book 1802, Page 572

Lessors:

Don Alexander

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 10, 2004

Filed:

July 12, 2004

Recorded:

Book 1802, Page 575

Lessors:

John M. Alexander

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

68

 

Dated:

July 10, 2004

Filed:

August 2, 2004

Recorded:

Book 1807, Page 116

Lessors:

Jennifer Alexander McClanahan

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 28, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 379

Lessors:

Larry M. Cross

Lessee:

Easton Enterprises, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 28, 2004

Filed:

October 27, 2004

Recorded:

Book 1822, Page 381

Lessors:

David L. Cross

Lessee:

First Liberty Energy, Inc.

Description:

S/2 NE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

 

SE/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

CORAL #12-12: API #083-23765

 

N/2 NE/4 SE/4 SE/4 (1210’ FSL and 330’ FEL) of the drilling and spacing unit comprised of the SE/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

69

 

Lease Interests

 

Dated:

July 1, 2004

Filed:

July 7, 2004

Recorded:

Book 1801, Page 667

Lessors:

Kenneth D. Mitchell and Jane E. Mitchell, Co-Trustees of the Kenneth D. Mitchell Trust

Lessee:

T.J. Howeth

Description:

SE/4 Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

July 1, 2004

Filed:

July 7, 2004

Recorded:

Book 1801, Page 669

Lessors:

Julia D. Taylor, Individually and as Trustee of the Taylor Family Trust

Lessee:

T.J. Howeth

Description:

SE/4 Section 12-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

July 6, 2004

Filed:

July 7, 2004

Recorded:

Book 1801, Page 671

Lessors:

Nobles Family Limited Partnership

Lessee:

T.J. Howeth

Description:

SE/4 Section 12-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

70

 

SW/4 OF SECTION 12-T17N-R3W

 

Wellbores

 

CORAL #12-11: API #083-23763

 

NW/4 SE/4 NW/4 SW/4 (1968’ FSL and 751’ FWL) of the drilling and spacing unit comprised of the SW/4 of Section 12-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

May 24, 1976

Filed:

November 9, 1976

Recorded:

Book 692, Page 379

Lessors:

Mamie Fogarty and Lorraine S. Fogarty, her husband

Lessee:

Bobby J. Darnell

Description:

SW/4 Section 12-T17N-R3W, Logan County, Oklahoma

 

 

NW/4 OF SECTION 14-T17N-R3W

 

Wellbores

 

CORAL #14-8: API #083-23708

 

E/2 NW/4 NW/4 NW/4 (330’ FNL and 550’ FWL) of the drilling and spacing unit comprised of the NW/4 of Section 14-T17N-R3W, Logan County, Oklahoma

 

Lease Interests

 

Dated:

September 8, 2000

Filed:

October 25, 2000

Recorded:

Book 1566, Page 149

Lessors:

Ralph M. Gooch and wife, Coral Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

71

 

Dated:

September 6, 2000

Filed:

October 25, 2000

Recorded:

Book 1566, Page 151

Lessors:

Richard Harness

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

September 1, 2000

Filed:

October 25, 2000

Recorded:

Book 1566, Page 153

Lessors:

Marilyn Hafer

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

September 6, 2000

Filed:

December 28, 2000

Recorded:

Book 1573, Page 427

Lessors:

Norma Covey

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

September 6, 2000

Filed:

December 28, 2000

Recorded:

Book 1573, Page 429

Lessors:

Esther Tolson

Lessee:

Easton Enterprises, Inc.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

72

 

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

September 6, 2000

Filed:

December 28, 2000

Recorded:

Book 1573, Page 431

Lessors:

Stella M. Gooch

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

December 22, 2000

Filed:

January 18, 2001

Recorded:

Book 1575, Page 619

Lessors:

Edith P. Shively

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

December 22, 2000

Filed:

January 18, 2001

Recorded:

Book 1575, Page 621

Lessors:

Tom Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

December 22, 2000

Filed:

January 18, 2001

Recorded:

Book 1575, Page 623

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

73

 

Lessors:

Gale T. Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

December 22, 2000

Filed:

January 26, 2001

Recorded:

Book 1576, Page 543

Lessors:

Lola Rae Carter

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

Dated:

December 22, 2000

Filed:

January 26, 2001

Recorded:

Book 1576, Page 545

Lessors:

Richard Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

December 22, 2000

Filed:

January 31, 2001

Recorded:

Book 1576, Page 268

Lessors:

William P. Shauger

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

May 24, 2001

Filed:

July 27, 2001

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

74

 

Recorded:

Book 1606, Page 311

Lessors:

Hirzel, Inc.

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 1, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 313

Lessors:

Ernest E. Mappes, Trustee of the Lottie Mappes 1980 Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 2, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 315

Lessors:

Jay W. Rottman

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 2, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 317

Lessors:

Helen Wolfley

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

75

 

Dated:

December 22, 2000

Filed:

July 27, 2001

Recorded:

Book 1606, Page 319

Lessors:

Gene Bartow

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 13, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 321

Lessors:

Jean Haley Griffin, Trustee of the Jean Haley Griffin Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

June 13, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 323

Lessors:

Agnes Cawthorne

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

Dated:

July 1, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 325

Lessors:

Anna Marie Turner and husband, Charles L. Turner

Lessee:

Easton Enterprises, Inc.

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

76

 

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

July 1, 2001

Filed:

July 27, 2001

Recorded:

Book 1606, Page 327

Lessors:

Florentine Sigler

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 6, 2001

Filed:

August 20, 2001

Recorded:

Book 1610, Page 308

Lessors:

Marilyn Smith Branch, Trustee of the Marilyn Smith Branch Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 6, 2001

Filed:

August 20, 2001

Recorded:

Book 1610, Page 310

Lessors:

Marilyn Smith Branch, Trustee of the Smith Family Trust

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

September 6, 2001

Filed:

September 14, 2001

Recorded:

Book 1614, Page 532

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

77

 

Lessors:

Charles D. Morrison and Beth Blubaugh Morrison, individually and as Co-Trustees of the Charles D. Morrison Revocable Trust dated March 1, 1982

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

September 11, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 346

Lessors:

James J. Kamp

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 28, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 350

Lessors:

Dorothy Jo Seiver

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 28, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 352

Lessors:

Barbara Kay Micklitz

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

78

 

Dated:

August 17, 2001

Filed:

September 28, 2001

Recorded:

Book 1616, Page 354

Lessors:

Estate of Richard W. Haley, Deceased, Kathryn Haley, Executrix

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 28, 2001

Filed:

October 16, 2001

Recorded:

Book 1619, Page 87

Lessors:

Mike Seiver, a married person dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

   
   

Dated:

August 28, 2001

Filed:

October 23, 2001

Recorded:

Book 1619, Page 236

Lessors:

David Seiver

Lessee:

Easton Enterprises, Inc.

Description:

NW/4 Section 14-T17N-R3W, Logan County, Oklahoma

 

 

SW/4 OF SECTION 6-T17N-R2W

Wellbores

 

CORAL #30; API #083-23966-00

 

SE/4 SW/4 NW/4 SW/4 (1984' FSL and 430' FWL) of the drilling and spacing unit comprised of Lot 6, Lot 7, and the West 22.4 acres of the SW/4 of Section 6-T17N-R2W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

79

 

Lease Interests

 

Dated:

August 13, 2008

Filed:

August 22, 2008

Recorded:

Book 2087, Page 241

Lessors:

Suzanne Tellaro Million

Lessee:

Easton Enterprises, Inc.

Description:

Lots 6 and 7 and the West 22.40 acres of the E/2 SW/4 of Section 6-T17N-R2W,

  Logan County, Oklahoma
   

Dated:

March 9, 2011

Filed:

April 5, 2011

Recorded:

Book 2241, Page 110

Lessors:

Von C. Sanders

Lessee:

Easton Enterprises, Inc.

Description:

Lots 6 and 7 and the West 22.40 acres of the E/2 SW/4, Section 6-T17N-R2W,

 

Logan County, Oklahoma

   

Dated:

May 12, 2011

Filed:

May 23, 2011

Recorded:

Book 2249, Page 114

Lessors:

William L. and Gayle M. Grubbs, husband and wife

Lessee:

Easton Enterprises, Inc.

Description:

All of Lots 6 and 7 and the West 22.40 acres of the E/2 SW/4 of Section 6-T17N-R2W, Logan County, Oklahoma

 

 

SE/4 OF SECTION 1-T17N-R3W

Wellbores

 

CORAL #1-31; API #083-206941

 

NE/4 SE/4 NW/4 SE/4 (760' FNL and 1' FEL) of the drilling and spacing unit comprised of the W/2 SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma. Being 80 acres.

 

Lease Interests

 

Dated:

January 15, 2008

Filed:

February 10, 2010

Recorded:

Book 2171, Page 295

Lessors:

Don Samuel Davis, a married man dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

   

Dated:

February 8, 2010

Filed:

March 1, 2010

Recorded:

Book 2173, Page 580

Lessors:

James R. Beery, a married man dealing in his sole and separate property

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

80

 

Lessee:

Easton Enterprises, Inc.

Description:

SE/4, Section 1-T17N-R3W, Logan County, Oklahoma

   

Dated:

April 14, 2010

Filed:

May 12, 2010

Recorded:

Book 2184, Page 533

Lessors:

William L. and Gayle M. Grubbs, husband and wife

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

   

Dated:

December 14, 2011

Filed:

January 24, 2012

Recorded:

Book 2294, Page 184

Lessors:

Charles G. Beery, a married man dealing in his sole and separate property

Lessee:

Easton Enterprises, Inc.

Description:

SE/4 of Section 1-T17N-R3W, Logan County, Oklahoma

 

Including wellbore only of the following:

 

CORAL #29-1; API #083-23928

S/2 N/2 SW/4 NE/4 (890' FSL and 660' FWL) of the drilling and spacing unit comprised of the W/2 NE/4 of Section 1-T17N-R3W, Logan County, Oklahoma Force Pooled Interest acquired pursuant to OCC Pooling Order No. 579853 dated October 27, 2010, entered in Cause CD No. 201003630, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the W/2 NE/4 of Section 1, T17N, R3W, Logan County, Oklahoma

 

RIVER #1-1; API #083-23886

 

E/2 E/2 SE/4 NW/4 (660' FSL and 2314' FWL) of the drilling and spacing unit comprised of the E/2 NW/4 of Section 1-T17N-R3W, Logan County, Oklahoma Force Pooled Interest acquired pursuant to OCC Pooling Order No. 557372 dated July 28, 2008 entered in Cause CD No. 200803939, the Application of First Liberty Energy, Inc. to force pool the drilling and spacing unit comprised of the SE/4 NW/4; E/2 NW/4 and NW/4 of Section 1, T17N, R3W, Logan County, Oklahoma

 

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

81

 

 

EXHIBIT “A” – Logan County, Oklahoma

 

Part 2

chart06.jpg

APHE – CIA 2022 – Exhibit “C”
Senior Secured ConvertiblePromissory Note – Exhibit “F”
Form of Mortgage Agreement – Exhibit “A”

82
 

Exhibit 10.4

 

a1.jpg

 

CONTRACTUAL INVESTMENT AGREEMENT

 

This Contractual Investment Agreement (“Agreement”) is made this 25th day of January, 2022, by and between Alpha Energy, Inc. (“the Company”), a publicly traded Colorado Corporation (Colorado filing number 2013155940) at 4162 Meyerwood Dr., Houston, TX. 77025, USA and ________________________ hereto and who are hereinafter “Investors”, each, and all of whom has entered into this Agreement as an “arm’s length” Agreement between the parties hereto, and not as a result of any offer made by the Company to them for the purchase and sale of any of the Company’s securities. This Agreement is made by and between the Company and the Investors, for the reasons clearly set forth and for no other.

 

WHEREAS, the Company, as a publicly traded and fully reporting company under Securities and Exchange Commission (“SEC”) Rule 12 (g), and as a result thereof is required to file, on an annual basis, certain quarterly and annual reports, specifically denominated as “10 Qs” and “10 Ks, to remain in current reporting status, and WHEREAS, the Company has certain mandatory past filings due under this regulatory regime, such filings to be adequately completed requiring significant expenditures in accounting, auditing, legal, EDGAR filing and administrative expenses, and WHEREAS, the Company has filings to be adequately completed requiring significant expenditures in accounting, auditing, legal, administrative expenses, and WHEREAS the Company shall incur significant start up, acquisition, and operational costs, which, when taken together with the aforedescribed expenses, are expected to approximate $5,000,000, and WHEREAS, Investors are willing jointly to provide such funding as is set forth above in the amount of $5,000,000 to the Company, in terms of $___________ contribution made by the Investors, jointly and severally, such contributions totaling the needed $5,000,000 to complete the aforementioned operational and filing expenses, and WHEREAS, the parties hereto have agreed that as consideration for the provision of the needed funding amount of $5,000,000. Investors shall receive a Convertible Promissory Note at a rate per annum of seven and twenty-five hundredth percent (7.25%), from the date of this Convertible Promissory Note (“Convertible Note”), with a conversion feature into Company’s common stock at $5.00 per share to Initial Public Offering price. Upon conversion of the Convertible Note into Company common stock, the Noteholders would be issued 1,000,000 shares by the Company to the Investors, jointly and severally, for a total receipt of the needed $5,000,000.

 

 

Initials

 

Initials

 
      APHE – CIA 2021

 

1

 

NOW THEREFORE, the parties hereto agree as follows:

 

WARRANTIES OF INVESTORS

 

Investors hereby warrant that they have full authority and legal capacity to lawfully provide to the Company the needed $5,000,000 required for the Company’s completion of all matters requisite for the aforementioned mandated SEC filings and acquisition and operational costs, and that they will do so in accordance with the terms of this Agreement, and that the full $5,000,000 constitutes funds of their own, and they further warrant that the funds are from their sole origin and come from no other source.

 

Investors further warrant that while they have had available to them all public information lodged with the SEC in reference to the Company, these funds are being provided for the specific purpose referenced in this Agreement, namely the provision of funds for the needed SEC filings, and acquisition and operational costs and not as a general investment in the Company. The investment described herein is made for the sole purpose described herein.

 

Investors further warrant that appurtenant to this Agreement they have not received now, nor shall they ever seek to receive, any “non-public” information in reference to the Company in relation to this Agreement or at any other time.

 

Investors further warrant that they shall take reasonable steps to ensure that this $5,000,000 investment shall be used by the Company for the purposes recited herein relating to the aforementioned mandated filings and acquisition and operational costs and for no other purpose.

 

WARRANTIES OF THE COMPANY

 

The Company warrants that is a duly formed and licensed corporation, formed in the State of Colorado and currently in good standing in all respects, bearing the Colorado filing number 2013155940 and that it is fully compliant with reference to all filings required by the State of Colorado.

 

 

Initials

 

Initials

 
      APHE – CIA 2021
2

 

The Company also warrants that it is a fully reporting Rule 12 (g) company under the aforesaid SEC Rule and that its securities are currently traded in the public market and that it is in the process of completing all mandated filings with the SEC, the completion of such filings being the complete and sole reason for it having entered into this Agreement.

 

The Company warrants that it has full authority to issue $5,000,000 in the form of a Convertible Promissory Note at a rate per annum of seven and twenty-five hundredth percent (7.25%), from the date of this Convertible Promissory Note (“Convertible Note”), with a conversion feature into Company’s common stock at $5.00 per share to Initial Public Offering price. Upon conversion of the Convertible Note into Company common stock, the Noteholders would be issued 1,000,000 shares by the Company to the Investors, jointly and severally, for a total receipt of the needed $5,000,000. and that the shares so Contemplated for issuance by this Agreement and that the issuance of such shares as are contemplated hereby shall breach no pre-existing agreement or condition. The Company further warrants that the $5,000,000 funding contemplated by this Agreement shall be used exclusively for the accounting, auditing, legal, EDGAR filing, and administrative costs involved in completing the mandated filings with the SEC, and for the aforementioned acquisition and operational costs, and for no other purpose. The Company assumes full responsibility to ensure that these funds are used for this and no other purpose and shall allow the Investors to examine the relevant Company records to determine and ensure that the funds have been so exclusively used.

 

OBLIGATIONS OF THE INVESTORS

 

Upon signature to this Agreement, Investors, jointly, shall be obligated to provide to the Company $5,000,000 USD (in total or in part pursuant to the amount subscribed herein) in good and free funds, and shall, forthwith, cause this amount of funding to be wired to the Company in accordance with the details in the enumerated wiring instructions set forth in Exhibit “B” hereto.

 

Once the funds described above have been so wired to the credit of the Company, Investors shall have fully completed and fulfilled all of their obligations under this Agreement and shall, as a result, be issued a dually executed Convertible Promissory Note.

 

 

Initials

 

Initials

 
      APHE – CIA 2021
3

 

OBLIGATIONS OF THE COMPANY

 

Once the $5,000,000 funding amount has been received by the Company, the Company shall have the obligation to cause its Treasurer to issue the Convertible Promissory Note at a rate per annum of seven and twenty-five hundredth percent (7.25%), from the date of this Convertible Promissory Note (“Convertible Note”), with a conversion feature into Company’s common stock at $5.00 per share to Initial Public Offering price. Upon conversion of the Convertible Note into Company common stock, the Noteholders would be issued 1,000,000 shares by the Company to the Investors, jointly and severally, for a total receipt of the needed $5,000,000.

 

MISCELLANEOUS PROVISIONS

 

GOVERNING LAW: This Agreement shall be interpreted and enforced in accordance with the Laws of the State of Colorado, in all respects as to both its making and performance, and any and all disputes arising from, or relating to, this Agreement shall be interpreted, in all respects, under the laws of the State of Colorado.

 

JURISDICTION: All parties hereto agree that this Agreement is to be subject to the jurisdiction of the State of Colorado in all respects, including personal jurisdiction, and all parties affixing their signatures hereto agree, by the affixing of such signatures, that they are doing business in Colorado for the purpose of personal jurisdiction as required by the laws of the State of Colorado.

 

VENUE: All parties hereto agree, jointly and severally, that the appropriate venue for the resolution of any disputes which may arise under this Agreement shall be that of Adams County, Colorado, whether any such proceeding is lodged in any Court of the State of Colorado in Adams County or in any Court of the United States found at that location.

 

SUPERSEDENCE: This Agreement, when signed by the parties, supersedes any and all previous agreements by and between the parties hereto, whether oral or in writing. This Agreement constitutes the full and complete agreement by and between the parties hereto.

 

NOTICES: Any and all notices made by any of the parties to this Agreement may be made by regular U.S. Mail, certified U.S. Mail, express delivery, fax transmission, or by properly sent electronic (“email’) transmission. Any and all such notices shall be remitted to the addresses reflected herein for each and all of the parties. The Notices to be remitted to any of the Investors herein shall be sent to the actual address, facsimile address, and/or electronic (“email”) as any and all Investors shall set such addresses forth on Exhibit “A” hereto.

 

 

Initials

 

Initials

 
     

APHE – CIA 2021

4

 

NON-ASSIGNABILITY: This Agreement may not be assigned by any party hereto to any third party without the express written permission of all parties hereto. Upon such agreement, any assignment so made shall be deemed valid.

 

NON- WAIVER OF BREACH: No failure by any party hereto to enforce any singular obligation under this Agreement shall prejudice and such party’s right to enforce any other right or obligation under this Agreement.

 

ARM’S LENGTH AGREEMENT: This Agreement as made by and between the parties hereto is made only for the purposes found within the four corners of this Agreement, and for no other reason or other intended purpose.

 

THIS AGREEMENT MAY BE EXECUTED IN IDENTICAL COUNTERPARTS, such counterparts shall be deemed to constitute one and the same Agreement,

 

IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of the

 

25th day of January 2022.

 

Alpha Energy, Inc.

Investor

4162 Meyerwood Dr.

 

Houston, Texas 77025

 
   
 

(More fully identified on Exhibit “A”)

By: _________________________________

By: _________________________________

John Lepin, CFO

 

Alpha Energy, Inc.

 

 

APHE – CIA 2021

5

 

Exhibit A

 

SUBSCRIPTION AGREEMENT

Alpha Energy, Inc.

(January 2022)


 

The purchase of a Convertible Note involves a high degree of risk. Only Investors who are able to afford the risk of loss of their entire investment should purchase a Convertible Note.

 

These securities have not been registered with the U.S. Securities and Exchange Commission (SEC) under the Securities Act of 1933, as amended (the Securities Act), and are being offered in reliance on exemptions from registration provided in Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder and preemption from the registration and qualification requirements (other than provisions) of applicable state laws under the National Securities Markets notice filing and fee Improvement Act of 1996.

 

These securities have not been approved or disapproved by the SEC or any state and other regulatory authority, nor has the SEC or any state and other regulatory authority passed on the accuracy and adequacy of this disclosure document or endorsed the merits of this offering. Any representation to the contrary is a criminal offense.

 

 


 

This Subscription Agreement (“Agreement”) constitutes the undersigned’s irrevocable offer to purchase from Alpha Energy, Inc., a Colorado corporation (the “Company”), an convertible promissory note (the “Convertible Note”) in the principal amount set forth on the signature page of this Agreement, subject to the terms and conditions set forth in this Agreement. The undersigned hereby delivers to the Company the full purchase price for the subscription for the Shares in the form of a check or wire transfer to the wiring instructions attached as Exhibit B”. The undersigned understands and agrees that this Subscription Agreement constitutes the binding obligation of the undersigned to deliver the full purchase price to the Company for the portion of the subscription accepted by the Company. The undersigned will be notified by the Company whether, and to what extent, the undersigned’s subscription has been accepted. The Company reserves the right in its sole discretion to reject all or part of any subscription. If a subscription is not accepted in whole for any other reason, the subscription amount that was not accepted will be returned to the undersigned without interest. The undersigned understands and agrees that this subscription is irrevocable. On execution by both parties, this Agreement shall become a bilateral agreement binding on both the undersigned and the Company. Each part of this Agreement must be completed by the undersigned and, by execution below, the undersigned acknowledges and understands that the Company is relying on the accuracy and completeness hereof in complying with the obligations under applicable securities laws.

 

Convertible Notes

 

The Company was originally formed under the laws of the state of Colorado as a limited liability company and subsequently converted to a Colorado corporation. Copies of the Company’s articles of incorporation, bylaws, and shareholder agreements will be provided to the undersigned upon request. The Company is offering the Convertible Notes as investment securities only and not with a view to, or for resale in connection with, any distribution thereof. These securities are “restricted” (within the meaning of the Securities Act) and are subject to limitations on transfer as set forth in state and federal laws and in the articles of incorporation, bylaws, and shareholder agreements. Investors in the Convertible Notes will be creditors of the Company and on conversion of the Convertible Note they will be issued shares of the Company’s common stock (the “Common Stock”) and become stockholders of the Company “Stockholders”).

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

6

 

Suitability Information

 

1. Representations of Subscriber. The undersigned hereby represents and warrants as follows:

 

(a)    The undersigned has received and read the Company’s business plan and power point presentation (the “Offering Materials”), together with additional information and documentation provided pursuant thereto, including information furnished on his request. The undersigned understands and acknowledges that such information contains certain forward- looking statements and information relating to the Company that are based on the beliefs of management, as well as assumptions made by and information currently available to management, and that when used in the offering information, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” and similar expressions, as they relate to the Company and its management, are intended to identify forward-looking statements. The undersigned understands and acknowledges that these statements reflect the current view of the Company respecting future events and are subject to certain risks, uncertainties, and assumptions, including the risks and uncertainties noted, and that, should one or more of such risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in the Offering Materials as anticipated, believed, estimated, expected, and intended. The undersigned understands the risks associated with a business enterprise with no revenue and limited capitalization in a highly competitive business characterized by rapid technological change.

 

(b)    The undersigned has had sufficient interactions with the Company’s management and has been provided with supporting documentation, if requested, which he has read and understands, in order to make an informed investment decision. The undersigned is basing his decision to invest solely on the information provided and has not relied on any other representations made by the Company and its affiliates.

 

(c)    The undersigned understands that an investment in a Convertible Note is speculative and involves numerous significant risks, the occurrence of any one of which could result in the loss of his entire investment. The undersigned is fully cognizant of, and understands all of, the risks relating to a purchase of a Convertible Note, including those risks set forth in the Offering Materials.

 

(d)    The undersigned understands that the Company is in the process of raising up to $5,000,000 for the purposes set forth in the Offering Materials and for general working capital.

 

(e)    The undersigned’s overall commitment to investments that are not readily marketable is not disproportionate to his individual net worth, and his investment in a Convertible Note will not cause his overall commitment to become excessive.

 

(f)    The undersigned has adequate means of providing for his financial requirements, both current and anticipated, and has no need for liquidity in an investment in a Convertible Note.

 

(g)    The undersigned was at no time solicited by any leaflet, public promotional meeting, circular, newspaper and magazine article, internet contact, radio and television advertisement, and any other form of general advertising and solicitation in connection with the offer, sale, and purchase of a Convertible Note through this Agreement.

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

7

 

(h)    The undersigned can bear and is willing to accept the economic risk of losing his entire investment.

 

(i)    The undersigned is acquiring a Convertible Note for his own account and for investment purposes only and has no present intention, agreement, and arrangement for the distribution, transfer, assignment, resale, and subdivision of a Convertible Note or of the Common Stock, either currently or after the passage of a fixed or determinable period or on the occurrence or nonoccurrence of any predetermined event and circumstance.

 

(j)    The undersigned has such knowledge and experience in financial and business matters that he is capable of evaluating the Company, the proposed activities thereof, and the risks and merits of investing in a Convertible Note and is not using a purchaser representative (as defined in Regulation D) in connection with the evaluation of such risks and merits, or the undersigned and his purchaser representatives listed below, together, have such knowledge and experience in financial and business matters that they are capable of evaluating the Company, the proposed activities thereof, and the risks and merits of investing in a Convertible Note.

 

(k)    If a resident of the United States, the undersigned is a resident of the state set forth on the signature page of this Agreement and has a principal residence within such state, maintains a driver’s license and voter registration only within such state, pays income taxes (when applicable) only to such state, and intends to remain a citizen of such state for the foreseeable future, or if the undersigned cannot make this representation, his reason is satisfactory to the Company, in its sole and absolute discretion.

 

(l)    The undersigned is an “accredited investor” as defined under Rule 501 of Regulation D of the Securities Act, as summarized in Exhibit “A”.

 

(m)    The undersigned understands the offering has not been registered under the Securities Act and applicable state and other securities laws, that the Convertible Notes are subject to significant restrictions on transfer under such securities laws, and that the undersigned cannot sell, distribute, and otherwise transfer the Convertible Note or the Common Stock unless the Convertible Note or Common Stock is registered under the Securities Act and applicable state and other securities laws or unless an exemption from registration is available. The undersigned may, therefore, be required to hold the Convertible Note until maturity and, if converted, the Common Stock for an indefinite period.

 

(n)    The undersigned acknowledges that neither the SEC nor the securities commission of any state or other federal agency has made any determination as to the merits of purchasing the Convertible Notes.

 

(o)    All information that the undersigned has provided to the Company and its agents and representatives concerning his suitability to invest in the Company is complete, accurate, and correct as of the date of the signature on the last page of this Agreement, including information concerning his personal financial affairs and business position and the knowledge and experience of the undersigned and his advisers.

 

(p)    The undersigned acknowledges that this Agreement may be accepted or rejected, in whole or in part, by the Company and that, to the extent the subscription may be rejected, the accompanying subscription payment will be refunded without payment of interest and without deduction of expenses.

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

8

 

(q)    The undersigned acknowledges and agrees that no portion of the Offering Materials may be reproduced and redistributed, except to his advisers, without the Company’s prior written consent, which consent may be withheld and conditioned in the Company’s sole discretion. The undersigned will not, without the Company’s prior written permission and consent, use any of the information in the Offering Materials for any purpose whatsoever other than evaluating a potential purchase of a Convertible Note.

 

(r)    Neither the undersigned nor any of his affiliates will effect any transactions in the Convertible Note or Common Stock while in possession of material, nonpublic information regarding the Company.

 

2.    Additional Information. The undersigned acknowledges that he has previously been advised of the opportunity to review all of the pertinent facts concerning the Company and to obtain any additional information that he may request, to the extent the Company possesses or can obtain such information without unreasonable effort and expense. The undersigned has been provided with all materials and information requested by him and his representatives, including any information requested to verify any information furnished, and he has been provided the opportunity for direct communication with the Company and its representatives regarding the purchase made hereby, including the opportunity to ask questions of and receive answers from the Company’s management.

 

 

3    Representations Regarding Exemptions and Restrictions on Transfer.

 

(a)    In connection with the undersigned’s acquisition of a Convertible Note, he represents that the Convertible Note is being acquired without a view to, or for resale in connection with, any distribution of the Convertible Note or the Common Stock and any interest therein without registration and other compliance under the Securities Act and that he has no direct or indirect participation in any such undertaking or in the underwriting of such an undertaking.

 

(b)    The undersigned acknowledges that the Convertible Note must be held and may not be sold, transferred, and otherwise disposed of for value unless subsequently registered under the Securities Act or an exemption from such registration is available; the Company is under no obligation to register the Convertible Note or the Common Stock under the Securities Act or under Section 12 of the Securities Exchange Act of 1934, as amended, except as expressly agreed to in writing by the Company; no assurance is given that the exemption provided by Rule 144 under the Securities Act and any other exemption will be available; and the Convertible Note and certificate, if any, representing the Common Stock and the Company’s stock transfer records will bear a legend listing the restriction on the sale of the Convertible Note and Common Stock.

 

(c)    The undersigned understands that the Convertible Note and the Common Stock have not been registered, but they are being acquired by reason of a specific exemption under the Securities Act as well as under certain state statutes for transactions by an issuer not involving any public offering and that any disposition of the Convertible Note may, under certain circumstances, be inconsistent with this exemption and may make the undersigned an “underwriter” within the meaning of the Securities Act.

 

(d)    The undersigned understands that the resale of the Convertible Note or Common Stock must be effected in reliance on exemptions from registration under the Securities Act and applicable state securities laws. The undersigned understands that such an exemption may not be available and, in such case, the undersigned would not be able to resell the Convertible Note and Common Stock held.

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

9

 

4.    Indemnity. The undersigned hereby agrees to indemnify the Company, the Company’s controlling persons, and any person participating in the offering and to hold them harmless from and against all liability, damage, cost, and expense (including reasonable attorneys’ fees) incurred on account of and arising out of:

 

(a)    any inaccuracy in the undersigned’s declarations, representations, and warranties set forth herein or made by him to the Company in connection with his subscription;

 

(b)    the disposition of the Convertible Note and the Common Stock that the undersigned will receive, contrary to his declarations, representations, and warranties set forth herein and to the provisions of the articles of incorporation, bylaws, and shareholder agreements; and

 

(c)    any action, suit, and proceeding based on: (i) the claim that said declarations, representations, and warranties made by the undersigned were inaccurate and misleading or otherwise cause for obtaining damages and redress from the Company; (ii) the disposition of the Convertible Note or Common Stock contrary to the terms hereof; and (iii) the breach by the undersigned of any part of this Agreement.

 

5.    Setoff. Notwithstanding the provisions of the last preceding section and the enforceability thereof, the undersigned hereby grants to the Company the right to a setoff against any amounts payable by the Company to the undersigned, for whatever reason, of all damages, costs, and expenses (including reasonable attorneys’ fees) that are incurred on account and arising out of any of the items referred to in clauses (a) through (c) of the last preceding section.

 

6.    Miscellaneous. The undersigned further understands, acknowledges, and agrees that:

 

(a)    This Agreement shall be construed in accordance with, and governed by, the laws of the state of Colorado.

 

(b)    This Agreement constitutes the entire agreement between the parties respecting the subject matter hereof.

 

(c)    Notwithstanding any of the representations, warranties, acknowledgments, and agreements made herein by the undersigned, he does not waive any rights granted to him under federal and state securities laws.

 

(d)    This Agreement does not entitle the undersigned to any rights as a holder of the Convertible Note or Common Stock purchasable hereunder for which he has not fully paid.

 

(e)    All subscription payments should be made payable to “Alpha Energy, Inc.” The Company will thereafter deliver the Convertible Note subscribed for pursuant to this Agreement.

 

(Subscription details, signatures, and contact information on following page.)

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

10

 

Alpha Energy, Inc.

SUBSCRIPTION AGREEMENT COUNTERPART SIGNATURE PAGE

Subscription Details

 

 

The undersigned hereby subscribes for the Convertible Note set forth below and agrees to be bound by the terms of this Subscription Agreement:

 

Principal Amount of Convertible Note Subscribed For         $413,206.18

 

 

Subscriber:

 

     
Full Name of Person or Entity   Date
     
     
Signature of Person or Entity Authorized Representative   Signature of Joint Subscriber If Any
     
     
Street Address   Title of Authorized Representative Signing for Entity
     
     
City, State, and Zip   Tax Identification or Social Security Number
     
     
Email Address      Daytime Telephone Number

 

Title to be held as follows: ☐         Community Property ☐         Joint Tenants, with Right of Survivorship
     
  ☐         Tenants in Common ☐         Separate Property
  ☐         Tenants by the Entirety  
  ☐         Other (corporation, single person, trust, etc., please indicate)

 

Purchaser Representatives, if any:

 

     
Full Name   Full Name
     
     
Number and Street      Number and Street   
     
     
City, State, and Zip   City, State and Zip Code

 

ACCEPTANCE OF SUBSCRIPTION

 

The foregoing subscription is hereby accepted this ___ day of _____ 2022.

 

ALPHA ENERGY, INC.

 

By:______________________________________________

Name: John F. Lepin                                             

Its: CFO                                                               

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

11

 

Please complete this certificate if you are a corporation, general or limited partnership, limited liability company, or trust.

 

CERTIFICATE OF PARTNERSHIP, CORPORATION, OR OTHER ENTITY

 

 

 

The undersigned,                  (“Subscriber”), a          [insert type of entity, i.e., partnership, corporation, etc.] organized under the laws of the state of                   , with its principal offices located at the address set forth below, hereby certifies as follows to induce Alpha Energy, Inc. (the “Company”) to accept the undersigned’s offer to purchase a secured convertible promissory note (“Convertible Note”):

 

1.    Pursuant to valid and legally binding documents filed at the time and in the manner required by the laws of the state under which Subscriber was organized as stated above, Subscriber was formed on ______________.

 

2.    Subscriber wasorganized to engage in the business of _____________________________. Since its organization, Subscriber’s business activities have included the following: _________________________.

 

3.    Subscriber: (a) was not organized or reorganized for the specific purpose of acquiring the Convertible Note; and (b) has made substantive and substantial investments before the date hereof, and each beneficial owner thereof has and will share in the same proportion in each investment.

 

4.    The offer to purchase the Convertible Note to be sold by the Company has been approved by the governing authority of Subscriber in accordance with the power vested in it by applicable law and the documents under which Subscriber was organized and exists.

 

5.    Subscriber has determined that the purchase of the Convertible Note is consistent with its purposes and policies, is of benefit to it, and involves risks that it can reasonably bear.

 

6.    If Subscriber is a trust, in an attachment hereto please identify each grantor and beneficiary and indicate the circumstances under which the trust is revocable by the grantor.

 

7.    On request of the Company, Subscriber shall deliver a certified copy of resolutions duly adopted by the board of directors, general partners, trustees, or other governing authority of Subscriber and provide further evidence of the authority and power of Subscriber to make the investment described herein.

 

The undersigned has caused this document to be executed by its representative, hereunto duly authorized as of the 25th day of January 2022.

 

 

Address:   Name of Subscriber
     
     
    Signature of Authorized Signatory
     
     

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

12

 

 

EXHIBIT A TO SUBSCRIPTION AGREEMENT

 

Accredited Investor as defined in § 230.501 of the Securities Act of 1933:

 

 

(1)

Any bank as defined in section 3(a)(2) of the Securities Act, or any savings and loan association or other institution as defined in section 3(a)(5)(A) of the Securities Act whether acting in its individual or fiduciary capacity; any broker or dealer registered pursuant to section 15 of the Securities Exchange Act of 1934; any insurance company as defined in section 2(13) of the Securities Act; any investment company registered under the Investment Company Act of 1940 or a business development company as defined in section 2(a)(48) of that Securities Act; Small Business Investment Company licensed by the U.S. Small Business Administration under section 301(c) or (d) of the Small Business Investment Act of 1958; any plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions for the benefit of its employees, if such plan has total assets in excess of $5,000,000; employee benefit plan within the meaning of the Employee Retirement Income Security Act of 1974 if the investment decision is made by a plan fiduciary, as defined in section 3(21) of such Securities Act, which is either a bank, savings and loan association, insurance company, or registered investment adviser, or if the employee benefit plan has total assets in excess of $5,000,000 or, if a self-directed plan, with investment decisions made solely by persons that are accredited investor.

 

 

(2)

Any private business development company as defined in section 202(a)(22) of the Investment Advisers Act of 1940.

 

 

(3)

Any organization described in Section 501(c)(3) of the Internal Revenue Code, corporation, Massachusetts or similar business trust, or partnership, not formed for the specific purpose of acquiring the securities offered, with total assets in excess of $5,000,000;

 

 

(4)

Any director, executive officer, or general partner of the issuer of the securities being offered or sold, or any director, executive officer, or general partner of a general partner of that issuer;

 

 

(5)

Any natural person whose individual net worth, or joint net worth with that person’s spouse, exceeds $1,000,000. For purposes of calculating net worth under this paragraph (5):

 

 

(a)

The person’s primary residence shall not be included as an asset;

 

 

(b)

Indebtedness that is secured by the person’s primary residence, up to the estimated fair market value of the primary residence at the time of the sale of securities, shall not be included as a liability (except that if the amount of such indebtedness outstanding at the time of sale of securities exceeds the amount outstanding 60 days before such time, other than as a result of the acquisition of the primary residence, the amount of such excess shall be included as a liability); and

 

 

(c)

Indebtedness that is secured by the person’s primary residence in excess of the estimated fair market value of the primary residence at the time of the sale of securities shall be included as a liability.

 

 

(6)

Any natural person who had an individual income in excess of $200,000 in each of the two most recent years or joint income with that person’s spouse in excess of $300,000 in each of those years and has a reasonable expectation of reaching the same income level in the current year.

 

 

(7)

Any trust, with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring the securities offered, whose purchase is directed by a sophisticated person as described in §230.506(b)(2)(ii); and

 

 

(8)

Any entity in which all of the equity owners are accredited investor.

 

 

APHE – CIA 2021 – Exhibit “A”

Subscription Agreement - Exhibit “A”

13

 

Exhibit B

PAYMENT INSTRUCTIONS

 

 

If by Wire:

 

Bank

:

Amegy Bank

   

1717 W. Loop S.

   

Houston, TX. 77027

     

ABA Routing No.

:

113011258

     

For Further Credit To

:

Alpha Energy, Inc.

     

Account No.

:

5795799005

 

 

If by Mail:

 

Attn: John Lepin

4162 Meyerwood Drive

Houston, TX 77025

 

 

 

PLEASE SIGN, SCAN AND EMAIL THE SUBSCRIPTION AGREEMENT TO

jlepin@alpha-energy.us

 

 

APHE – CIA 2021 – Exhibit “B”

Payment Instructions

14

 

 

APHE – CIA 2021 – Exhibit “C”

15

Exhibit 10.5

 

Issuance Resolution

Corporate Resolution Authorizing the Issuance

Of New Shares of Stock for

 

Alpha Energy, Inc

"Company" COMMON CLASS OF STOCK

 

RESOLVED that Securities Transfer Corporation, stock transfer agent for the Company's class of stock, as described above, is authorized to issue the shares described below and increase the outstanding shares on the books of the Company; and

 

FURTHER RESOLVED that the shares covered by this issuance resolution are fully paid and non-assessable.

 

Increasing the Number of Shares Outstanding by 361,678 shares.


Please check one- deliver a certificate [_X_], or hold in book entry [__]. for the name and address listed below.

 

Please check one- The holder(s) is [_X_], is not [__], an affiliate of the company as defined by the Securities Act of 1933. 

 

Issuance Type (please check one):      New lssuance:     X                Conversion/Exercise:            

 

Instructions (please type)

 

Registered Name and

Address

Tax ID# Number of Shares

Restricted or Free

Trading

John F. Lepin

4162 Meyerwood Dr

Houston, TX 77025

523-58-0895 361,678 Rule 144 Restricted

 

 

Cost Basis:         Price Per Share $1.00_               Issuance Date: 1/15/2022

We the undersigned, qualified officers of the Company, do hereby indemnify Securities Transfer Corporation and their employees against any and all actions taken by the Company, and certify that this is a true copy of resolution, set forth and adopted on the below date, and that the said resolution has not been in any way rescinded, annulled, or revoked but the same is still in full force, and effect.

 

 

 

 

X

 /s/ John Lepin

 

January 15, 2022

 

 

Director/Officer’s Signature

 

Date 

 

 

John Lepin

 

 

 

 

 

 

 

 

X

/s/ Robert J. Flynn, Jr.

 

January 15, 2022 

 

 

Director’s Signature

 

Date

 

  Robert J. Flynn, Jr.      
         
X     January 15, 2022  
  Director’s Signature   Date  
  Lacie Kellogg      
         
X     January 15, 2022  
  Director’s Signature   Date  
  Richard M. Nummi      

 

 

DocuSign Envelope 10: EC5585A9-99E5-486E-BA67-130675895090

 

X /s/ John Lepin   January 15, 2022  
  Director/Officer’s Signature  

Date 

 
  John Lepin      
         
      January 15, 2022  
  Director’s Signature   Date  
  Robert J. Flynn, Jr.      
         
  /s/ Lacie Kellogg   January 15, 2022  
  Director’s Signature   Date  
  Lacie Kellogg      
         
  /s/ Richard M. Nummi   January 15, 2022  
  Director’s Signature   Date  
  Richard M. Nummi      

 

 

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

a1.jpg

 

SUBSCRIPTION AGREEMENT

 

Alpha Energy, Inc.

4162 Meyerwood Dr.

Houston, TX 77025

 

Gentlemen and Ladies:

 

The undersigned desires to invest in Alpha Energy, Inc. (the "Company") on the terms and conditions described in this subscription agreement dated December 31, 2021 (the "Subscription Agreement"). Under this Subscription Agreement, the Company is offering to subscribers to purchase up to 1,300,000 shares of the Company's restricted common stock (par value $0.001 per share) for the purchase price of $1.00 per share.

 

 

1.

Subscription

 

Subject to and in accordance with the terms and conditions of this Subscription Agreement, the undersigned hereby offers to purchase 361,678 shares of the Company's restricted common stock (the "Shares") for a total purchase price of $361,678, paid by Accrued Officer Salary per the General Ledger of the Company. The undersigned hereby delivers to the Company the full purchase price for the subscription for the Shares in the form of release of liability for CFO salary accrued through December 31, 2021. The undersigned understands and agrees that this Subscription Agreement constitutes the binding obligation of the undersigned to deliver the full purchase price to the Company for the portion of the subscription accepted by the Company. The undersigned will be notified by the Company whether, and to what extent, the undersigned's subscription has been accepted.

 

The Company reserves the right in its sole discretion to reject all or part of any subscription. If a subscription is not accepted in whole for any other reason, the subscription amount that was not accepted will be returned to the undersigned without interest. The undersigned understands and agrees that this subscription is irrevocable.

 

The subscription period for the Shares vvill terminate upon the earliest to occur of (a) January 10, 2022, or such other date as the Company in its sole discretion may select, or (b) receipt and acceptance by the Company of subscriptions for the sale of all the securities offered. The funds from this offering may be utilized by the Company in the manner it sees fit. The Shares are being offered and sold, and this subscription is being made, pursuant to the terms and conditions set forth in this Subscription Agreement. The common stock comprising the Shares shall not be deemed issued to or owned by the undersigned until the Company has delivered to the undersigned notice of acceptance of this Subscription Agreement.

 

lk.jpg

 
 
1

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

 

 

2.

Representations And Warranties of The Undersigned

 

The undersigned hereby represents and warrants to, and agrees with, the Company as follows:

 

a.

(i)  the undersigned can bear the economic risk of losing the undersigned's entire investment in the Shares;

(ii) the undersigned is acquiring the Shares for investment purposes only and the Shares must be held by the undersigned without sale, transfer, or other disposition for an indefinite period unless the transfer of the Shares subsequently are, registered under the U.S. federal securities laws or unless exemptions from registration are available;

(iii) the undersigned's overall commitments to investments that are not readily marketable is not disproportionate to the undersigned's net worth and the undersigned's investment in the Shares will not cause such overall commitments to become excessive;

(iv) the undersigned's financial condition is such that the undersigned is under no present or contemplated future need to dispose of any portion of the Shares to satisfy any existing or contemplated undertaking, need, or indebtedness;

(v) the undersigned has adequate means of providing for the undersigned's current needs and personal contingencies and has no need for liquidity in the undersigned's investment in the Shares;

(vi) the undersigned has sufficient knowledge and experience in business and financial matters to evaluate and has evaluated the merits and risks of this investment; and.

(viii) the undersigned understands that oil and gas ventures carry additional risks unique to the oil and gas industry and that the undersigned has had the opportunity to review the attached offering with qualified energy experts and has been afforded the opportunity to inquire therein.

 

b.

The address set forth below on the signature page of this Subscription Agreement is the undersigned's true and correct residence, and the undersigned has no present intention of becoming a resident of any other state or jurisdiction.

 

c.

The undersigned is an "accredited investor" as that term is defined in Rule 501 of Regulation D, as promulgated under the Securities Act of 1933, as amended (the "Securities Act"), because the undersigned meets one of the following criteria (IF THE UNDERSIGNED IS NOT AN "ACCREDITED INVESTOR", PLACE AN "X" IN THE FOLLOWING BLANK: X ):

 

(i)

An individual with a net worth, individually or jointly with the undersigned's spouse, of $1,000,000; or

 

(ii)

An individual with income in excess of $200,000 in each of the two most recent years, or joint income with the undersigned's spouse in excess of $600,000 in each of those years, and the undersigned has a reasonable expectation of reaching the same income level in the current year; or

 

(iii)

An individual who is an officer or director of the Company; or

 

(iv)

A corporation, Massachusetts or similar business trust, or partnership, not formed for the specific purpose of acquiring the securities offered, with total assets in excess of $3,000,000; or

 

lk.jpg

 

2

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

 

 

(v)

A trust with total assets in excess of $3,000,000 not formed for the specific purpose of acquiring the securities offered, whose purchase is directed by a sophisticated person as described in Rule 506(b)(2)(ii) of Regulation D, as promulgated under the Securities Act; or

 

(vi)

An entity in which all of the equity owners are accredited investors.

 

(d)

The undersigned confirms that all documents, records and books pertaining to an investment in the Shares that have been requested by the undersigned have been made available or delivered to the undersigned. Without limiting the foregoing, the undersigned has (i) had the opportunity to discuss the acquisition of the Shares with the Company, and (ii) obtained or been given access to all information concerning the Company that the undersigned has requested. As a result of its review of the Company, including the review of the materials provided to the undersigned, the undersigned understands, among other things, the following: the Company has limited financial resources, and has never operated at a profit; and the Company may not in the future, receive additional investment funds, and the Company will not be able to implement its business plan without additional investment funds. The undersigned further represents the undersigned is cognizant of the operations, financial condition and capitalization of the Company, and has available full information concerning the Company's affairs to evaluate the merits and risks of the investment in the Shares.

 

(e)

The undersigned has had the opportunity to ask questions of, and receive answers from, the Company concerning the terms of an investment in the Shares and to receive additional information necessary to verify the accuracy of the information delivered to the undersigned.

 

(f)

The undersigned understands that the Shares have not been registered under the U.S. Securities Act of 1933, as amended (the "Securities Act"), or any state securities laws in reliance on an exemption for private offerings and no U.S. federal or state agency has made any finding or determination as to the fairness of this investment or any recommendation or endorsement of the offering of the Shares.

  (g)

The Shares for which the undersigned hereby subscribes for are being and will be acquired solely for the undersigned's own account, for investment, and is not being purchased with a view to or for the resale, distribution, subdivision, or fractionalization thereof; the undersigned has no agreement or arrangement for any such resale, distribution, subdivision, or fractionalization thereof.

 

(h)

The undersigned acknowledges that, in making the decision to purchase the Shares, it has relied solely upon independent investigations made by the undersigned.

 

(i)

The undersigned has the full right, power, and authority to enter this Subscription Agreement and to carry out and consummate the transactions herein. This Subscription Agreement constitutes the legal, valid, and binding obligation of the undersigned.

 

(j)

The undersigned represents that an investment in the Shares is a suitable investment for the undersigned.

 

(k)

The undersigned is not associated with or an affiliate of any member firm of the National Association of Securities Dealers, Inc.

 

(l)

The undersigned acknowledges and is aware that the following legend will be imprinted on the certificates representing the Shares subscribed to by the undersigned:

   

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR QUALIFIED UNDER FEDERAL OR STATE SECURITIES LAWS. THESE SECURITIES MAY NOT BE OFFERED FOR SALE, SOLD, PLEDGED, OR OTHERWISE DISPOSED OF UNLESS SO REGISTERED OR QUALIFIED OR UNLESS AN EXEMPTION EXISTS, THE AVAILABILITY OF WHICH IS TO BE ESTABLISHED BY AN OPINION OF COUNSEL TO THE REGISTERED HOLDER (WHICH OPINION AND COUNSEL SHALL BOTH BE SATISFACTORY TO THE COMPANY).

 

lk.jpg

 

3

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

 

 

(m)

The undersigned acknowledges and is aware of the following, in addition to other infmmation included in the information provided to the undersigned:

 

(i)

The Shares are a speculative investment and involve a high degree of risk of loss by the undersigned of the undersigned's total investment.

  (ii)

There are substantial restrictions on the transferability of the Shares. The Shares cannot be transferred, pledged, hypothecated, sold, or otherwise disposed of unless it is registered under the Securities Act, or an exemption from such registration is available and established to the satisfaction of the Company; investors in the Company have no right to require that any transfer of the Shares be registered under the Securities Act and the Company is under no obligation to register the Share; there is a limited public market for the Company's common stock; and accordingly, the undersigned may have to hold the Shares indefinitely; and it may not bepossible for the undersigned to liquidate the undersigned's investment in the Company.

 

(n)

The undersigned understands and agrees that the Company is relying upon the accuracy, completeness, and truth of the undersigned's representations, warranties, agreements, and certifications contained in this Subscription Agreement, in determining the undersigned's suitability as an investor in the Company and in establishing compliance with federal and state securities laws. The undersigned understands that any incomplete, inaccurate, or untruthful response, or the breach of the undersigned's representations, warranties, agreements, or certifications, may result in the undersigned or the Company, or both, being in violation of federal or state securities laws, and any person, including the Company, who suffers damage as a result may have a claim against the undersigned for damages. The undersigned also acknowledges that the undersigned is indemnifying the Company and others for these and other losses in accordance with Section 3 of this Subscription Agreement.

The foregoing representations and warranties are true and accurate as of the date hereof and shall survive the delivery of the subscription amount and the completed Subscription Agreement.

 

 

3.

Indemnification

 

The undersigned acknowledges that the undersigned understands the meaning and legal consequences of the representations, warranties, agreements, and certifications contained above, and the undersigned hereby agrees to indemnify and hold harmless each of the Company, its managers, officers, directors, representatives, and agents from and against any and all loss, damage, or liability due to or arising out of a breach of any representation, warranty, agreement, or certification, or the inaccuracy of any statement, of the undersigned contained in this Subscription Agreement or any other document submitted by the undersigned in connection with the undersigned's subscription for the Shares. The foregoing notwithstanding, nothing in this Subscription Agreement, including the representations, warranties, agreements, and certifications contained above, shall be deemed to constitute a waiver of any rights that the undersigned may have under the Securities Act and other federal and state securities laws

 

lk.jpg

 

4

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

 

 

4.

Miscellaneous

 

 

(a)

This Subscription Agreement may be executed in one or more counterparts all of which taken together shall constitute a single instrument.

 

(b)

This Subscription Agreement shall be governed and construed as binding upon the parties hereto, and their respective successors, and no other person shall have any right or obligation hereunder. This subscription for the purchase of the Shares is in-evocable and may not be assigned by the undersigned. Subject to the foregoing, this Subscription Agreement is binding upon and inures to the benefit of the heirs, executors, administrators, legal representatives, and successors of the undersigned.

 

(c)

ThisSubscription Agreement constitutes the entire agreement between the undersigned and the Company with respect to the subject matter of this Subscription Agreement and supersedes all prior and contemporaneous agreements between the undersigned and the Company with respect to the subject matter of this Subscription Agreement.

 

(d)

This Subscription Agreement will be construed and enforced in accordance with and governed by the laws of the State of Colorado, except for matters arising under the Act, without reference to principles of conflicts of law.

 


 

With such full understandings and acknowledgements, the undersigned does hereby affirm the undersigned's subscription for the purchase of the Shares being offered by the Company as described herein. The undersigned does further acknowledge the undersigned's understandingsof all the terms and provisions of this Subscription Agreement and agrees to be bound by all of the terms and conditions of this Subscription Agreement.

 


 

 

 

 

 

PAYMENT INSTRUCTIONS FOR THIS SUBSCRIPTION AGREEMENT FOLLOW THE SIGNATURE PAGES

 

 

lk.jpg

 

5

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

 

SIGNATURE PAGE FOR INDIVIDUALS

 

Please complete the following:

 

Date: December 31, 2021

 

John Lepin  
Exact Name in Which Title is to be Held  

 

     
Signature   Signature of Co-Owner
     
John Lepin    
Print Name    Print Name of Co-Owner
     
523-58-0895    
Social Security Number   Social Security Number
     
4162 Meyerwood Dr.    
Address    
     
Houston, TX 77025    
City/State/ZIP Code/Country    
     
713-231-4235   jlepin@msn.com
Telephone Number   Email Address
     

 

                                                 

 

*If the Shares are to be held in joint tenancy or as tenants in common, both persons must sign above and please indicate the manner in which the Shares are to be held:

 

☐ Tenants in Common             ☐ Joint Tenants

 

This subscription is accepted by Alpha Energy, Inc. on this 31st day of December 2021.

 

 

 

ALPHA ENERGY, INC.

 

 

 

 

 

 

 

 

 

 

By:

lk2.jpg 

 

 

 

 Lacie Kellogg, Corporate Secretary and Director

 

 

lk.jpg

 

6

 

DocuSign Envelope ID: 9C900D62-DA02-4880-B915-26D187720915

 

PAYMENT INSTRUCTIONS

 

 

 

If by Wire:

 

Bank : Amegy Bank
   

1717 W. Loop S.

Houston, TX. 77027

     
ABA Routing No. : 113011258
     
For Further Credit To : Alpha Energy, Inc.
     
Account No. : 5795799005

 

 

 

 

PLEASE SIGN, SCAN AND EMAIL THE SUBSCRIPTION AGREEMENT TO

jlepin@alpba-energy.us

 

 

lk.jpg

 

7

Exhibit 10.6

lepin01.jpg

 

 

 

 
lepin02.jpg

 

 

 
lepin03.jpg

 

 

Exhibit 10.7

 

LIQUID GOLD TECHNOLOGIES CORPORATION

AND AFFILIATES

 

 

 

 

 

 

 

 

Evaluation of the selected leases in

Lincoln and Logan Counties, OK

Reserves and Valuations

as of Jan 1st, 2022

 

 

Prepared for:

 

Alpha Energy Inc.

 

 

Prepared by:

 

Liquid Gold Technologies

and affiliates

 

 

Feb 15th, 2022

 

 

 

February 15, 2022 Alpha Energy Inc.

 

Re: Certified SEC Reserves and Valuation Report for Alpha Energy Inc. for selected leases in Lincoln and Logan Counties, Oklahoma

 

At the request of Alpha Energy Inc.(Alpha ), Liquid Gold Technologies, lnc. (LGT) has conducted a review of Alpha's oil and gas reserves, valuation data and reports as pertains to procedures and methodologies used as described by Alpha as Alpha's proved reserves, future production and the discounted future net income as of January 1, 2022 regarding properties known as Alpha's Logan 1 and Rogue Projects, otherwise known as the Alpha leases in Lincoln and Logan Counties, OK Oil & Gas lease interest and wells, based upon the statements of Alpha, without independent verification, used in Alpha's supplied data to LGT regarding Alpha's interests in the field and wells. LGT has used LGT's interpretations of Alpha's supplied data and the SEC's definition and disclosure guidelines of the United States Securities and Exchange Commission (SEC) contained in Title 17, Code of Federal Regulations, Modernization of Oil and Gas Reporting, Final Rule released January 14, 2009 in the Federal Register (SEC regulations). LGT's Reserves and Valuation Report dated February 15, 2022 is presented here based upon Alpha's and the firm's statements and supplied data. LGT prepared this report for public disclosure by Alpha in filings made with the SEC in accordance with the disclosure requirements set forth in the SEC regulations. The estimated reserves shown herein represent LGT's estimated net reserves attributable to the leasehold and royalty interests in certain properties as represented to be under contract to be purchased by Alpha effective as of January 1, 2022, in addition to the State of Oklahoma lease acquired by Alpha in December 2021 . The Alpha supplied reports and data reviewed by LGT were used by LGT, without audit, to produce the reserves determinations of such property and wells and otherwise known as the properties ("Properties").

 

Interests

 

The report and properties referred to herein and produced by LGT represent, as per Alpha supplied data, various percent of Alpha 's anticipated working and net revenue interest. The properties are located in NW/4 Section 36, T16N-R2E in Lincoln County and SE/4 Section 1, S/2 Section 2 ,and E/2 & W/2 SW/4 Section 11 in T17N-R3W in Logan County, OK. . Based on Alpha’s reports, their net revenue interest ownership is on average approximately 75.62%, with a range of 81.25% to 72.39% representing the net revenue interest across the 880 gross leased acres in Logan County and 160 leased acres in Lincoln County, OK. The total net proved oil and natural gas hydrocarbons reserves is estimated within this acreage based on these anticipated ownership percentages as of January 1, 2022. The leased acreage location, areas, and shapes was provided by Alpha, without audit, and used in the analysis of the estimated reserves.

 

 

 

Expenses

 

The anticipated capital expenditures or lease operating expenses (LOE) associated with the development of the lease acreage and the extraction of the oil and gas resource was from Authorization for Expenditure (AFE) information provided by Alpha. The LOE for each vertical well is projected to be $750 per month per well and $2,500 per month per horizontal well, once each well is brought online.

 

On the property, there are five (5) wells are currently active and should undergo a modest workover (clear out sand, provide acid treatment if needed) at an estimated capital cost of $15,000 per well. The cost of initiating behind-the-pipe production of the Redfork, Cleveland, Hunton, Carmichael, and lower Mississippian formations in selected wells is anticipated to also be $15,000 per well. There is not expected to be any comingling of production in these wells since they are inactive, though plugs should be employed as necessary. There are also eighteen inactive wells that should be brought online with a similar modest workover. These wells produced exclusively out of the Miss Lime and their initial production is anticipated to be profitable.

 

There is solid potential for the development of horizontal and vertical proven undeveloped wells on Logan I. The capital expenditures to drill and complete new proven, undeveloped (PUDs) verticals wells is $600,000 per new well. The capital expenditures to drill and complete undeveloped (PUDs) horizontal wells range from $2,700,000 to $3,150,000 per new well depending on lateral length.

 

Pricing

 

As of January 1, 2022, LGT has used the trailing-twelve-month (TTM) January 1, 2022 Cushing, Oklahoma WTI oil price average and the Henry Hub January 1, 2022 TTM natural gas price average. The pricing used by LGT were held constant throughout the life of the properties. A detailed table in the appendix summarizes the TTM NYMEX WTI oil price average used by LGT.

 

 

 

The product prices which were used by LGT to determine the future gross revenue for each property were not adjusted for gravity, quality, local conditions, gathering and transportation fees, operational efficiency, or distance from market, referred to as the "differentials."

 

The average realized prices shown in the table below were determined by LGT before production taxes. LGT's estimate of the total oil and gas prices for the Central Oklahoma area are shown. The data shown is presented in accordance with SEC disclosure requirements.

 

 

Geographic

Area

Date

Product

Average Realized

Prices

Henry Hub

TTM Average

TTM average January 1, 2022

Gas

3.708/MBTU

NYMEX WTI

TTM Average

TTM average January 1, 2022

Oil

$65.27/Bbl.

 

 

Reserves

 

LGT's estimated reserves and future net income amounts, based upon Alpha 's supplied data, are related to hydrocarbon prices. Alpha has informed LGT that in preparation of their supplied data they have supplied LGT with accurate data. As of January 5, 2022, LGT has used the January 1, 2022 trailing- twelve-month (TTM) oil prices average based on Cushing, Oklahoma WTI prices. As of January 5, 2022, LGT has used the January 1, 2022 TTM natural gas prices based on Henry Hub natural gas prices average. Actual future prices may vary significantly from these contracted prices, therefore, volumes of reserves actually recovered, and the amounts of income actually received may differ significantly from the estimated quantities and values presented in this report. A summary of the report’s findings are as follows:

 

SEC PARAMETERS

Estimated PV10

160 leased acres and 880 gross leased acres, more or less Lincoln and Logan Counties, OK, respectively

As of January1, 2022, Proven and Probable

 


 

Producing

Non-Producing

Behind Pipe

Undeveloped Drilled

Total Proved

Proven Net Reserves

PDP

PDNP

PBP

PUD

PROVEN

Gas- M CF

316,200

132,950

378,630

0

827,780

Oil/Condensate- Bbl.

46,980

20,460

25,150

0

92,590

SEC PV- 10% ( BOE) ( $)

$2,712,410

$815,540

$1,893,580

0

$5,421,530

TOTAL PV- 10% VALUATION

$5,421,530

       

Probable Net Reserves

       

PROBABLE

Gas- MCF

0

0

9,120

3,696,150

3,705,270

Oil/Condensate- Bbl.

0

0

11,930

1,154,890

1,166,820

SEC PV- 10% ( BOE) ( $)

0

0

$476,070

$42,972,400

$43,448,470

TOTAL PROB PV- 10%

VALUATION

$43,448,470

       

TOTAL PROVEN + PROB

PV-10% VALUATION

$48,870,000

       

 

The BOE factor in the table above is based on January 2022 TTM oil and gas prices average. Liquid hydrocarbons are expressed in standard 42- gallon barrels. All gas volumes are reported on as "as-sold basis" expressed in thousands of cubic feet (MCF) at the official temperature and pressure bases of the areas in which the gas reserves are located. In the report, discounted future net income data are expressed as U.S. dollars ($).

 

 

 

Reserves included in this Report

 

The productive formation found within on the Logan property includes formations such as the Viola, Miss Lime, Carmichael, Redfork, Cleveland, Hunton, and the Wilcox, with the vast majority of wells producing from the Miss Lime. The breakdown of the wells consists of five (5) active producing wells and six (6) inactive wells. Of the five active wells, all five are producing from the upper-mid Miss Lime, and one is producing from both the Viola dolomite and Miss Lime formations. Four of these producing wells are scheduled for a simple workover in order to stimulate additional production since these four wells presently have low recovery (<10%) rates of original- oil-in-place (OOIP).

 

Of the six inactive wells, all six can be brought on-line with a modest workover effort and expense. These wells almost exclusively produced from the Miss Lime. While some of these wells may prove to be noncommercial or marginally profitable, the distributed risk across all six wells is anticipated to be clearly profitable. In addition, three (3) inactive wells were identified with proven production behind-the-pipe (bypass). These wells, with simple perforation and acid treatment, would be sufficient to stimulate production.

 

 

Categories of Reserves

 

In LGT's opinion, and using the Alpha supplied statements and data, this report is of the procedures and methodologies used to determine the proved reserves conforms to the definitions as set forth in the Securities and Exchange Commission's Regulations Part 210.4- 10(a). An abridged version of the SEC reserves definitions from 210.4-10(a) entitled "Petroleum Reserves Definitions" is included as an attachment to this report.

 

The various proved reserve status categories are defined under the attachment entitled "Petroleum Reserves Definitions" in this report. The proved developed non-producing reserves included in this report consist of shut-in and behind pipe categories and Proved Undeveloped reserves are projected from wells remaining to be drilled with reasonable certainty to by likely to produce similar volumes of oil and gas reserves given the identical economic conditions that exist.

 

Reserves are "estimated remaining quantities of oil and gas and related substances anticipated to be producible, as of a given date, after completion of development projects to known accumulations." All reserve estimates involve an assessment of the uncertainty relating to the likelihood that the actual remaining quantities recovered will be greater or less that the estimated quantities determined as of the date the estimate is made. The uncertainty depends chiefly on the number of reliable statements and data supplied by Alpha and the geologic and engineering data available at the time of the estimate. Alpha 's statements and data were taken as accurate without detailed audit of the statements and data supplied. The relative degree of uncertainty may be conveyed by placing reserves into one of two principal classifications, either proved or unproved. Unproved reserves are less certain to be recovered than proved reserves. Reserves may be further sub-classified as probable and possible reserves to denote progressively increasing uncertainty in their recoverability. At Alpha 's request, only proved reserves attributable to the properties were reviewed.

 

Proved oil and gas reserves are those quantities of oil and gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward. The proved reserves were estimated using deterministic methods as described. If deterministic methods are used, the SEC has defined reasonable certainty for proved reserves as a "high degree of confidence that the quantities will be recovered."

 

 

 

Proved reserve estimates will generally be revised only as additional geologic or engineering data become available or as economic conditions change. For proved reserves, the SEC states that "as changes due to increased availability of geoscience (geological, geophysical, and geochemical), engineering, and economic data are made to the reserves with time, reasonably certain estimated resources are much more likely to increase or remain constant than to decrease" given the statements and data available and taken as accurate. Moreover, estimates of proved reserves may be revised because of future operations, effects of regulation by governmental agencies or geopolitical or economic change and risks. Therefore, any proved reserves are estimates only and should not be construed as being exact quantities, and if recovered, the revenues there from, and the actual costs related thereto, could be more or less than the estimated amounts.

 

Data, Methodology, Procedure, and Assumptions

 

The estimation of reserves involves two distinct determinations. The first determination results in the estimation of the quantities of recoverable oil and gas and the second determination results in the estimation of the uncertainty associated with those estimated quantities in accordance with definitions set forth by the Securities and Exchange Commission Regulations Part 210.4- 10(a). The process of estimating the quantities of recoverable oil and gas reserves relies on the use of certain generally accepted analytical procedures. These analytical procedures fall into three broad categories or methods: (1) performance-based methods; (2) volumetric-based methods; and (3) analogy. These methods may be used singularly or in combination by the reserve evaluator in the process of estimating the quantities of reserves.

 

Reserve evaluators must select the method or combination of methods which in their professional judgment is most appropriate given the nature and amount or reliable geoscience and engineering data available at the time of the estimate, the established or anticipated performance characteristics of the reservoir being evaluated and the stage of development or producing maturity of the property.

 

 

 

In many cases, the analysis of the available geoscience and engineering data and the subsequent interpretation of this data may indicate a range of possible outcomes in an estimate, irrespective of the method selected by the evaluator. When a range in the quantity of reserves is identified, the evaluator must determine the uncertainty associated with the incremental quantities of the reserves. If the reserve quantities are estimated using the deterministic incremental method, the uncertainty for each discrete incremental quantity of the reserves is addressed by the reserve category assigned by the evaluator.

 

Therefore, it is the categorization of reserve quantities as proved, probable and/or possible that addresses the inherent uncertainty in the estimated quantities reported. For proved reserves, the SEC defines uncertainty wherein the "quantities actually recovered are much more likely than not to be achieved." This report refers only to estimates of proven reserves and their valuation as of January 1, 2022. The SEC states that "probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are likely as not to be recovered." The SEC states that "possible reserves are those additional reserves that are less certain to be recovered than probable reserves and the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves." All quantities of reserves within the same reserve category must meet the SEC definitions as noted above.

 

Estimates of reserves quantities and their associated reserve categories may be revised in the future as additional geoscience or engineering data become available. Furthermore, estimates of reserves quantities and their associated reserve categories may also be revised due to factors such as changes in economic conditions, results of future operations, effects of regulation by governmental agencies or geopolitical or economic risks as previously noted.

 

The proved reserves for the properties as reviewed and estimated by LGT, based upon data supplied by Alpha without audit, include but are not limited to performance methods, the volumetric method, analogy, or a combination of methods. The performance methods used by LGT include, but may not be limited to, decline curve analysis that utilized extrapolations of historical production and pressure data available through January 1, 2022 in those cases where such data were considered to be definitive. The statements and data supplied by Alpha were furnished to LGT by Alpha and were considered factual and sufficient for the purpose without audit. The volumetric method, analogy, or a combination of methods determined other proved reserves.

 

 

 

100 percent of the proved developed non-producing and the proved un- developed reserves that were reviewed were estimated by LGT by the analogy and volumetric method. The data utilized from the analogies and volumetric data were considered sufficient for the purpose.

 

As stated previously, proved reserves must be anticipated to be producible from a given date forward based upon economic conditions including prices and costs at which producibility from a reservoir is determined. LGT has taken certain of Alpha 's primary statements of their economic data as factual without audit and certain of Alpha 's other data as factual without audit. The ratio of the TTMs for oil and gas were used to calculate the BOE factor utilized. The BOE factor was calculated to be 20.48.The effect of derivative instruments designated as price hedges of oil and gas quantities are not reflected in Alpha 's individual property evaluations since derivatives are not used by Alpha.

 

LGT's forecasts for future production rates are based upon historical performance from wells in the region. Where no production decline trends have been established by LGT due to the limited historical production records from wells on the properties, surrounding similar wells historical production records have been used and extrapolated to wells of the property. An estimated rate of decline was then applied by LGT to depletion of the reserves or thirty (30) years, whichever occurs first.

 

Test data and other related information were used by LGT to estimate the anticipated initial production rates from wells or locations that are not currently producing. For reserves not yet on production, sales were estimated to commence at an anticipated date furnished by Alpha . Wells or locations that are not currently producing may or may not start producing earlier or later than anticipated by Alpha estimates due to unforeseen factors causing such changes. Such factors may include further interpretation, delays due to weather, the availability of Alpha , the sequence of drilling, completing and/or recompleting wells and/or constraints set by regulatory bodies or other changes.

 

The future production rates from wells currently on production, or wells or locations that are not currently producing, may be more or less than estimated because of changes including, but not limited to, accuracy of statements and data supplied by Alpha, reservoir performance, operating conditions, compression and artificial lift, pipeline capacity and/or operating conditions, producing market demand and/or allowables, prices, or other constraints, which may be set by regulatory bodies.

 

 

 

Operations that generate Alpha ’s income may vary and be subject to various levels of governmental controls and regulations. These controls and regulations may include, but not be limited to, matters relating to land tenure and leasing, the legal requirement to produce hydrocarbons, drilling and production practices, environmental protection, marketing and pricing policies, royalties, various taxes, and levies including income tax which may be subject to change from time to time. Such changes in governmental regulations and policies may cause volumes of proved reserves and amounts of income to differ significantly from the estimated quantities.

 

The estimation of proved reserves is based upon Alpha 's supplied statements and data and Alpha 's stated interests owned by Alpha ; however, LGT has not made any field or leases or land title examination of the properties. No consideration was given to potential environmental liabilities that may exist nor were any costs included for potential liabilities to restore and clean up damages, if any, caused by past or future operating practices. All reserves were estimated based on single unit spacing from productive wells and contiguous productive formations based on geological and engineering data.

 

 

Alpha has informed LGT that Alpha have furnished LGT with all of the material accounts, records, geological and engineering data, reports and other statements and data in their possession required for this investigation. LGT has not confirmed this by audit of Alpha files. In performing LGT's review of Alpha 's forecast of future prices, production and income, LGT has relied upon Alpha 's statements and data furnished to LGT by Alpha as accurate without independent verification with respect to use of proper and accurate economics, property interests owned by Alpha , production and well tests from examined wells, product prices, any geological and engineering data supplied by Alpha . LGT reviewed such data for its reasonableness; however, LGT has not conducted an independent verification of the statements or data furnished by Alpha . LGT considers the statements and data furnished to LGT by Alpha to be appropriate for the purpose of this review of Alpha 's property interest. In summary, LGT considers the assumptions, data, methods, and analytical procedures used by Alpha and reviewed by LGT to be appropriate for the purpose hereof, and LGT has used all such methods and procedures that LGT considers necessary and appropriate under the circumstances to render LGT's conclusions as stated.

 

 

 

Opinion

 

 

Based on LGT's review, including LGT's statements and data, technical processes and methodologies stated and/or used by LGT, it is LGT's opinion that the overall procedures and methodologies utilized in preparing LGT's estimates of the proved reserves, future production and discounted future net income as of January 1, 2022 to comply with current SEC regulations and that the overall proved reserves, future production and discounted future net income for the reviewed properties as estimated by LGT are, in the aggregate, reasonable within established SEC guidelines.

 

Standards of Independence and Professional Qualifications

 

LGT is an independent petroleum geological, geophysical, and engineering consulting firm that has been providing petroleum-consulting services and qualified reserves evaluations and certified reserves and valuation reports for clients throughout the world for over thirty years. LGT is an employee-owned incorporated firm and maintains offices in Dallas, Texas U.S.A. LGT has numerous extensively experienced and licensed engineers and geoscientists as our consulting staff.

 

No single client or job represents a material portion of LGT’s annual revenue. LGT employees do not serve as an officer or director of any publicly traded oil and gas company and LGT is separate and independent from the operating and investment decision- making process of our clients. LGT does not own interests in any of our client's properties. This allows LGT to bring the highest level of independence and objectivity to each engagement for our services.

 

LGT and its affiliate consultants actively participates in industry-related professional societies and organizations and has been performing reserves evaluations according to SEC regulation and requirements for over twenty-five years for major oil and gas corporations as well as mid-sized and small independent oil and gas companies worldwide.

 

LGT and its affiliate engineers and geoscientists are required to receive the appropriate professional accreditation in the form of registered or certified professional engineer's license or a registered or certified professional geoscientist's credentials from an appropriate governmental authority or from the recognized self-regulating professional organizations and to maintain such credentials in active up to date status.

 

LGT is independent with respect to Alpha. Neither LGT nor any of LGT's employees have any interest in the subject properties, and neither the employment to do these services nor the compensation to perform such services is contingent upon LGT's reviews or estimates of reserves for any properties or client.

 

 

 

The results of this report, presented herein, are based upon technical review and analysis by teams of consulting geoscientists and engineers for LGT. The professional qualifications of the undersigned, the technical person primarily responsible for overseeing, reviewing, and approving the review of the reserve information discussed in this report, are included as an attachment to this letter.

 

 

Terms of Usage

 

LGT has provided Alpha with a digital version and a signed copy of this reserves and valuation report. In the event there are any differences between the digital version and this signed copy and medallioned report, this signed report shall control and supersede the digital version.

 

The data and work papers used in the preparation and report are available for examination by authorized parties in LGT’s offices at an arranged time and date. Please contact LGT if we can be of further service.

 

 

Respectfully,

LGT

 

 

This

 

Space

 

Left

 

Blank

 

Intentionally

 

 

 

Additional tables

 

Table 1: PUD Project Information date 1-January-2022.

Table II: PUD Summary of Hyperbolic Decline dated 1-January-2022. Table Ill: PUD Reserve Economic Proforma Report dated 1-January-2022. Table IV: PDNP Project Information date 1-January-2022.

Table V: PDNP Reserve Economic Proforma Report dated 1-January-2022.

Table VI: Proven Behind-Pipe Project Information dated 1-January-2022.

Table VII: Proven Behind-Pipe Reserve Economic Proforma Report dated 1-January- 2022.

Table VIII: PDP Project Information dates 1-January-2022.

Table IX: PDP Reserve Economic Proforma Report dates 1-January-2022.

Table X: Probable Behind-Pipe Reserve Economic Proforma Report dated 1-January- 2022.

Table XI: Probable Undeveloped Reserve Economic Proforma Report dated 1-January- 2022.

Appendix: TTM Average of Oil and Gas Prices

 

 

 

Professional Qualifications of Primary Technical Persons

 

Dr. Robert Miles

 

Dr. Robert Miles received his B.S. with distinction from the US Naval Academy, and M.S. and PhD degrees in Material Physics from the California Institute of Technology (Caltech).

 

He presently is the Chief Executive Officer and President of Liquid Gold Technologies. Dr. Miles was previously an employee of Hunt Oil and Sevin Rosen Funds (SRF), where he led Hunt Oil’s efforts in the evaluation of all technological advancements in the areas of oil and gas exploration and reservoir development. He has worked through the years with SRF and an exploration firm to study the efficacy and opportunities of a range of reconnaissance and exploration technologies and the opportunities utilizing advanced signal processing.

 

Previously, he was a partner at Koch Industries, where he led successful startups in areas of exploration and reconnaissance technologies, and advanced materials. He also served as a manager at McKinsey & Company, consulting for several Fortune 500 energy companies on operations, risk management, and capital efficiency. Prior to McKinsey, he worked at Jet Propulsion Labs in Pasadena, California on Remote Sensing algorithms and measurements for characterizing material characteristics. He also did research at IBM Research Labs in Yorktown Heights, New York on material analysis and characterization.

 

Among his achievements are:

 

Invention of the QuickLook process, which involves the mathematical “stacking” of numerous disparate geological and geophysical datasets with different geostatistical characteristics.

Co-led or led discovery of many new fields in both nationally and internationally including selected areas in United States and South America.

 

Joseph Rochefort

 

Joseph Rochefort received his M.S. in Geology from Texas Tech University, and his B.S. in Geophysics and Geology from Texas Christian University. He is a certified Petroleum Geologist, certified Petroleum Geophysicist, and SEC Recognized Reservoir Analyst.

 

 

 

He is presently a consultant for LGT and performs a wide variety of E&P services including field development, certified SEC reserves reports, reservoir modeling, FTC M&A oversight reports, drilling and prospect analysis, sedimentary, and carbonate structural and diagenetic field exploration and developments, well operations and log analysis for and with various U.S. and International entities and clients.

 

He has previously worked at Mobil and Exxon as an Exploration Geologist and in their global corporate New Exploration and Production Ventures Division.

 

Among his achievements are:

 

Multiple industry and public SEC reserves analyses and reservoir evaluations for majors, independents, and for various governmental entities.

Recognition as an Expert Oil and Gas Industry Witness.

Acquisition of exploration and production interests of over 43,000 acres interest in 4 U.S. basins with subsequent direction of drilling discoveries of four fields and further drilling development of 8 producing fields with market valuation of $ 2.2 Billion.

Development, supervision, and successful completion of acquisition, development, operations, drilling, Mergers & Acquisition projects, ranging in CapEx from $5 Million to $200 million.

 

 

 

PETROLEUM RESERVES DEFINITIONS

 

As Adapted From:

 

RULE 4-10(a) of REGULATION S-X PART 210

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION (SEC) PREAMBLE

 

 

On January 14, 2009, the United States Securities and Exchange Commission (SEC) published the "Modernization of Oil and Gas Reporting: Final Rule" in the Federal Register of National Archives and Records Administration (NARA). The "Modernization of Oil and Gas Reporting: Final Rule" includes revisions and additions to the definition section of Rule 4-10 of Regulation S-X, revisions and additions to the oil and gas reporting requirements in Regulation S-K, and amends and codifies Industry Guide 2 in Regulation S-K. The Modernization of Oil and Gas Reporting; Final Rule", including all references to Regulation S-X and Regulation S-K, shall be referred to herein collectively as the "SEC regulations". The SEC regulations take effect for all filings made with th e United States Securities and Exchange Commission as of January 31, 2009, or after January 1, 2010. Reference should be made to the full text under Title 17, Code of Federal Regulations, Regulation S-X Part 210, Rule 4-10(a) for complete definitions (direct passages excerpts in part or wholly from the aforementioned SEC document are incorporated herein in italics).

 

Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. All reserves estimates involve an assessment of the uncertainty relating the likelihood that the actual remaining quantities recovered will be greater or less than the estimated quantities determined as of the date the estimate is made. The uncertainty depends chiefly on the amount of reliable geologic and engineering data available at the time of the estimate and the interpretation of these data. The relative degree of uncertainty may be conveyed by placing reserves into one of two principal classifications, either proved or unproved. Unproved reserves are less certain to be recovered than proved reserves and may be further sub-classified as probable and possible reserves to denote progressively increasing uncertainty in their recoverability. Under SEC regulations as of January 31, 2009, or after January 1, 2010, a company may optionally disclose estimated quantities of probable or possible oil and gas reserves in documents publicly filed with the SEC. The SEC regulations continue to prohibit disclosure of estimates of oil and gas resources other than reserves and any estimated values of such resources in any document publicly filed with the SEC unless such information is required to be disclosed in the document by foreign or state law as noted in 229.1202 Instruction to item 1202.

 

Reserves estimates will generally be revised only as additional geologic or engineering data become available or as economic conditions change.

 

Reserves may be attributed to either natural energy or improved recovery methods. Improved recovery methods include all methods for supplementing natural energy or altering natural forces in the reservoir to increase ultimate recovery. Examples of such methods are pressure maintenance, natural gas cycling, waterflooding, thermal methods, chemical and/or biological methods, and the use of miscible and immiscible displacement fluids as well as other methods.

 

 

 

Reserves may be attributed to either conventional or unconventional petroleum accumulations.

 

Petroleum accumulations are considered as to be either conventional or unconventional based on the nature of their in-place characteristics, extraction method applied, or degree of processing prior to sale. Examples of unconventional petroleum accumulations include coalbed or coal seam methane (CBM/CSM), basin-centered gas, shale gas, gas hydrates, natural bitumen and oil shale deposits. These unconventional accumulations may require specialized extraction technology and/or significant processing prior to sale.

 

Reserves do not include quantities of petroleum being held in inventory.

 

Because of the differences in uncertainty, caution should be exercised when aggregating quantities of petroleum from different reserves categories.

 

RESERVES (SEC DEFINITIONS)

 

The Securities and Exchange Commission Regulation S-X 210.4-10(a)(26) defines reserves as follows:

 

Reserves. Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal Alpha to produce or a

 

revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

 

Note to paragraph (a)(26): Reserves should not be assigned to adjacent rese1Voirs Isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Rese1Ves should not be assigned to areas that are clearly separated from known accumulation by a non-productive rese1Voir (i.e., absence of reservoir, structurally lowreservoir, or negative test results). Such areas may contain prospective resources (potentially recoverable resources fromundiscovered accumulations).

 

PROVED RESERVES (SEC DEFINITIONS)

 

Securities and Exchange Commission Regulation S-X 210.4-10(a)(22) defines proved oil and gas reserves as follows:

 

Proved oil and gas reserves. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible - from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations - prior to the time at which contracts providing the Alpha to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

 

 

 

PETROLEUMRESERVES DEFINITI ONS

Page18

 

(i)

The area of the reservoir considered as proved includes:

 

 

(A)

The area identified by drilling and limited by fluid contacts, if any, and

 

 

(B)

Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil and gas on the basis of available geoscience and engineering data.

 

(ii)

In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes alower contact with reasonable certainty.

 

(iii)

Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

 

(iv)

reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:

 

 

(A)

Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and

 

 

(B)

The project has been approved for development by all necessary parties and entities, including governmental entities.

 

(v)

Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-of- the- month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

 

 

 

RESERVES STATUS DEFINITIONS AND

GUIDELINES

 

As Adapted From:

 

RULE 4-10(a) of REGULATION S-X PART 210

 

UNITED STATES SECURITIES AND EXCHANGE

COMMISSION (sec)

 

 

And

 

PETROLEUM RESOURCES MANAGEMENT

SYSTEM (SPE-PRMS)

 

 

Sponsored and Approved by:

 

SOCIETY OF PETROLEUM

ENGINEERS (SPE) WORLD

PETROLEUM COUNCIL (WPC)

 

AMERICAN ASSOCIATION OF PETROLEUM

GEOLOGISTS (AAPG) SOCIETY OF PETROLEUM

EVALUATION ENGINEERS (SPEE)

 

 

Reserves status categories define the development and producing status of wells and reservoirs. Reference should be made to Title 17, Code of Federal Regulations, Regulation S-X Part 210, Rule 4-10(a) and SPE-PRMS as the following reserves status definitions are based on excerpts from the Alpha documents (direct passages excerpted from the aforementioned SEC and SPE-PRMS documents are denoted in italics herein).

 

DEVELOPED RESERVES ( SEC DEFINITIONS)

 

Securities and Exchange Commission Regulations S-X 210.4-10(a)(6) defines developed oil and gas reserves as follows:

 

Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

 

(i)

Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

 

(ii)

Through installed extraction equipment and infrastructure operational at the time or the reserves estimate if the extraction is by means not involving a well.

 

Developed Producing (SPE-PRMS Definitions)

 

While not a requirement for disclosure under the SEC regulations, developed oil and gas reserves may be further sub-classified according to the guidance contained in the SPE-PRMS as Producing or Non-Producing.

 

 

 

Developed Producing Reserves

 

Developed Producing Reserves are expected to be recovered from completion intervals that are open and producing at the time of the estimate.

 

Improved recovery reserves are considered producing only after the improved recovery project is in operations.

 

Developed Non-Producing (PDNP)

 

Developed Non-Producing reserves include shut-in and behind-pipe reserves.

 

Shut-in

 

Shut-in Reserves are expected to be recovered from:

 

 

(1)

completion intervals which are open at the time of the estimate, but which have not started producing;

 

(2)

wells which were shut-in for market conditions or pipeline connections; or

 

(3)

wells not capable of production for mechanical reasons.

 

Behind-Pipe

 

Behind-pipe Reserves are expected to be recovered from zones in existing wells, which will require additional completion work or future re-completion prior to start of production.

 

In all cases, production can be initiated or restored with relatively low expenditure compared to the cost of drilling a new well.

 

UNDEVELOPED RESERVES (SEC DEFINITIONS)

 

Securities and Exchange Commission Regulation S-X 210.4-10(a)(31) defines undeveloped oil and gas reserves as follows:

 

Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

 

(i)

Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

 

(ii)

Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longertime.

 

(iii)

Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery techniques is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.

 

 

 

Table I: PDNP Project Information date 1-January-2022.

 

BASIC PROJECT INFORMATION

Description

Units

Value

Evaluation date

 

January 2022

Prepared by

 

Dr. Robert Miles

Interest owner

 

Alpha Energy Inc.

Well &/or Lease name

 

Various leased areas

Field &/or Reservoir name

 

Lawrie West

County

 

Logan

State

 

OK

Operator name

 

Alpha Energy Texas Operating

LLC

Project name

 

Logan I and Rogue

Reserve category

 

Proven

Effective month & year

 

January 2022

Selected discount rate

%

10%

ECONOMIC AND INVESTMENT DATA

Net Revenue Interest (avg)

%

77.2

Total acreage

acres

880

PRICING DATA

Oil price

$/Bbl.

65.27

Oil price Esc and start date

 

0

Gas price

$/MCF

3.708

Gas price Esc and start date

 

0

 

The expected production from the six (6) reworked wells in Logan I and two reworked wells in Rogue along with their decline parameters were determined through information provided by Alpha. The Logan I wells produced from the upper and lower Miss Lime while the Rogue wells produced from the Hunton formation. Decline curve analysis was performed on the PDNP wells using PhDwin software and curve fitting algorithms. Average recoverable reserves are estimated to be on average 2,901 barrels of oil and about 17,023 MCF per PDNP well, with an initial production of roughly three barrels of oil per day. Based on information from Alpha, LGT assumed a remaining lifetime of both restarted and reworked wells to be four and a half (4.5) years, afterward they will become uneconomic.

 

 

 

Table II: PDNP Reserve Economic Proforma Report dated 1-January-2022.

 

 

table.jpg
 
 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-21 - 3508323817
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.09      
Cum Gas (MlVIcl) : 0.59      

 

 

Ye

Gross

Oil

 

Gross

Gas

 

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

 

(MMcl)

 

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.96     6.20     0.75       4.84       65.27       3.71       48.67       17.96       0.00  

2023

    0.68     4.42     0.53       3.45       65.27       3.71       34.65       12.81       0.00  

2024

    0.47     3.05     0.37       2.38       65.27       3.71       23.90       8.84       0.00  

2025

    0.35     2.24     0.27       1.75       65.27       3.71       17.58       6.47       0.00  

2026

    0.26     1.71     0.20       1.33       65.27       3.71       13.35       4.94       0.00  

2027

    0.21     1.35     0.16       1.05       65.27       3.71       10.55       3.90       0.00  

2028

    0.17     1.09     0.13       0.85       65.27       3.71       8.56       3.15       0.00  

2029

    0.05     0.32     0.04       0.25       65.27       3.71       2.50       0.92       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.14       20.38       2.45       15.91       65.27       3.71       159.76       58.99       0.00  

Ult

    3.23       20.97                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
            (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)  

2022

    1.00       4.73       0.93       15.00       0.00       9.00       0.00       0.00       36.97       35.08  

2023

    1.00       3.37       0.66       0.00       0.00       9.00       0.00       0.00       34.42       65.06  

2024

    1.00       2.32       0.46       0.00       0.00       9.00       0.00       0.00       20.96       81.65  

2025

    1.00       1.71       0.34       0.00       0.00       9.00       0.00       0.00       13.01       91.00  

2026

    1.00       1.30       0.26       0.00       0.00       9.00       0.00       0.00       7.74       96.07  

2027

    1.00       1.03       0.20       0.00       0.00       9.00       0.00       0.00       4.22       98.58  

2028

    1.00       0.83       0.16       0.00       0.00       9.00       0.00       0.00       1.72       99.51  

2029

    1.00       0.24       0.05       0.00       0.00       2.93       0.00       0.00       0.20       99.61  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    15.53       3.06       15.00       0.00       65.93       0.00       0.00       119.22       99.61  

 

Major Phase :

Oil

   

Abandonment Date :

4/30/2029

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate: 87.85 bbl/month   Revenue Int : 0.78071875 PW  5.00% :  108.49
Abandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 14.54 PW 8.00% : 10297

Initial Decline :

39.64

%year

b = 0.498

ROinvestment (disc/undisc) :

7.85 I 8.95

PW

10.00% :

99.61

Beg Ratio:

6.498

   

Years to Payout:

0.28

PW

12.00% :

96.48

End Ratio:

6.500

   

Internal ROR (%):

>1000

PW

15.00% :

9217

           

PW

20.00% :

85.84

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-6 - 3508323707
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

  

 

Ye

Gross

Oil

 

Gross

Gas

 

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

 

(MMcl)

 

(Mbbl) 

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.83     5.40     0.65       4.21       65.27       3.71       42.31       15.61       0.00  

2023

    0.76     4.91     0.59       3.83       65.27       3.71       38.44       14.21       0.00  

2024

    0.51     3.33     0.40       2.60       65.27       3.71       26.07       9.63       0.00  

2025

    0.37     2.41     0.29       1.88       65.27       3.71       18.89       6.96       0.00  

2026

    0.28     1.82     0.22       1.42       65.27       3.71       14.25       5.26       0.00  

2027

    0.22     1.43     0.17       1.11       65.27       3.71       11.10       4.12       0.00  

2028

    0.18     1.15     0.14       0.89       65.27       3.71       9.01       3.31       0.00  

2029

    0.09     0.57     0.07       0.44       65.27       3.71       4.48       1.65       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.23       21.01       2.52       16.38       65.27       3.71       164.54       60.75       0.00  

Ult

    3.23       21.01                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
   

(Ml)

   

(Ml)

    (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)  

2022

    1.00       4.11       0.81       15.00       0.00       7.50       0.00       0.00       30.50       28.88  

2023

    1.00       3.74       0.74       0.00       0.00       9.00       0.00       0.00       39.17       62.99  

2024

    1.00       2.53       0.50       0.00       0.00       9.00       0.00       0.00       23.66       81.72  

2025

    1.00       1.84       0.36       0.00       0.00       9.00       0.00       0.00       14.65       92.26  

2026

    1.00       1.39       0.27       0.00       0.00       9.00       0.00       0.00       8.86       98.06  

2027

    1.00       1.08       0.21       0.00       0.00       9.00       0.00       0.00       4.93       100.99  

2028

    1.00       0.87       0.17       0.00       0.00       9.00       0.00       0.00       2.28       102.22  

2029

    1.00       0.44       0.09       0.00       0.00       5.17       0.00       0.00       0.44       102.45  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    16.00       3.15       15.00       0.00       66.67       0.00       0.00       124.48       10245  

 

Major Phase :

 Oil    

Abandonment Date :

7/31/2029

     

Perfs:

 0 - 0    

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate:

 

bbl/month

 

Revenue Int :

0.78000000  PW  5.00% :  11239
Abandonment:  12.00 bbl/month    Disc. fuitial fuvest. (M$):  14.19 PW 8.00% : 106.20
Initial Decline : 40.30 %  year  b = 0.498 ROinvestment (disc/undisc) : 8.22 I 9.30 PW 10.00% : 10245

Beg Ratio:

6.498    

Years to Payout:

 

0.43

PW

12.00% :

98.95

End Ratio:

 6.500    

Internal ROR (%):

>1000

PW

15.00% :

94.14

 

     

 

 

PW

20.00% :

87.12

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 2-28 - 3508323868
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

 

Gross

Gas

 

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

 

(MMcl) 

 

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.83     5.40     0.65       4.21       65.27       3.71       42.31       15.61       0.00  

2023

    0.76     4.91     0.59       3.83       65.27       3.71       38.44       14.21       0.00  

2024

    0.51     3.33     0.40       2.60       65.27       3.71       26.07       9.63       0.00  

2025

    0.37     2.41     0.29       1.88       65.27       3.71       18.89       6.96       0.00  

2026

    0.28     1.82     0.22       1.42       65.27       3.71       14.25       5.26       0.00  

2027

    0.22     1.43     0.17       1.11       65.27       3.71       11.10       4.12       0.00  

2028

    0.18     1.15     0.14       0.89       65.27       3.71       9.01       3.31       0.00  

2029

    0.09     0.57     0.07       0.44       65.27       3.71       4.48       1.65       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.23       21.01       2.52       16.38       65.27       3.71       164.54       60.75       0.00  

Ult

    3.23       21.01                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
            (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)  

2022

    1.00       4.11       0.81       15.00       0.00       7.50       0.00       0.00       30.50       28.88  

2023

    1.00       3.74       0.74       0.00       0.00       9.00       0.00       0.00       39.17       62.99  

2024

    1.00       2.53       0.50       0.00       0.00       9.00       0.00       0.00       23.66       81.72  

2025

    1.00       1.84       0.36       0.00       0.00       9.00       0.00       0.00       14.65       92.26  

2026

    1.00       1.39       0.27       0.00       0.00       9.00       0.00       0.00       8.86       98.06  

2027

    1.00       1.08       0.21       0.00       0.00       9.00       0.00       0.00       4.93       100.99  

2028

    1.00       0.87       0.17       0.00       0.00       9.00       0.00       0.00       2.28       102.22  

2029

    1.00       0.44       0.09       0.00       0.00       5.17       0.00       0.00       0.44       102.45  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    16.00       3.15       15.00       0.00       66.67       0.00       0.00       124.48       10245  

 

Major Phase :

Oil

   

Abandonment Date :

7/31/2029

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate:

91.97

bbl/month

 

Revenue Int :

0.78000000

                  

Abdandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 14.19 PW 5.00% : 11239

Initial Decline :

40.30

%year

b = 0.498

ROinvestment (disc/undisc) :

8.22 I 9.30

PW

10.00% :

10245

Beg Ratio:

6.498

   

Years to Payout:

0.43

PW

12.00% :

98.95

End Ratio:

6.500

   

Internal ROR (%):

>1000

PW

15.00% :

94.14

           

PW

20.00% :

87.12

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 2-4 - 3508323696
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

 

Gross

Gas

 

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

 

(MMcl)

 

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.75     4.86     0.59       3.81       65.27       3.71       38.30       14.14       0.00  

2023

    0.78     5.09     0.61       3.99       65.27       3.71       40.07       14.81       0.00  

2024

    0.53     3.43     0.41       2.69       65.27       3.71       27.02       9.97       0.00  

2025

    0.38     2.47     0.30       1.93       65.27       3.71       19.45       7.17       0.00  

2026

    0.29     1.86     0.22       1.46       65.27       3.71       14.64       5.41       0.00  

2027

    0.22     1.45     0.17       1.14       65.27       3.71       11.41       4.22       0.00  

2028

    0.18     1.17     0.14       0.91       65.27       3.71       9.21       3.39       0.00  

2029

    0.11     0.73     0.09       0.57       65.27       3.71       5.78       2.13       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.24       21.06       2.54       16.52       65.27       3.71       165.87       61.24       0.00  

Ult

    3.24       21.06                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
            (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)     (Ml)  

2022

    1.00       3.72       0.73       15.00       0.00       6.75       0.00       0.00       26.23       24.79  

2023

    1.00       3.90       0.77       0.00       0.00       9.00       0.00       0.00       41.21       60.69  

2024

    1.00       2.63       0.52       0.00       0.00       9.00       0.00       0.00       24.84       80.35  

2025

    1.00       1.89       0.37       0.00       0.00       9.00       0.00       0.00       15.36       91.39  

2026

    1.00       1.42       0.28       0.00       0.00       9.00       0.00       0.00       9.34       97.50  

2027

    1.00       1.11       0.22       0.00       0.00       9.00       0.00       0.00       5.31       100.66  

2028

    1.00       0.89       0.18       0.00       0.00       9.00       0.00       0.00       2.53       102.03  

2029

    1.00       0.56       0.11       0.00       0.00       6.66       0.00       0.00       0.58       102.32  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    16.13       3.18       15.00       0.00       67.41       0.00       0.00       125.40       10232  

 

Major Phase :

Oil

   

Abandonment Date :

9/30/2029

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate: 91.92 bbl/month   Revenue Int : 0.78401800 PW 5.00%  : 11272
Abandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 14.08 PW  8.00% : 106.25

Initial Decline :

40.30

%year

b = 0.498

ROinvestment (disc/undisc) :

8.27 I 9.36

PW

10.00% :

10232

Beg Ratio:

6.498

   

Years to Payout:

0.51

PW

12.00% :

98.68

End Ratio:

6.333

   

Internal ROR (%):

>1000

PW

15.00% :

93.66

           

PW

20.00% :

86.36

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 2-19 -  3508323812
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

  Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.75       4.86       0.59       3.81       65.27       3.71       38.30       14.14       0.00  

2023

    0.78       5.09       0.61       3.99       65.27       3.71       40.07       14.81       0.00  

2024

    0.53       3.43       0.41       2.69       65.27       3.71       27.02       9.97       0.00  

2025

    0.38       2.47       0.30       1.93       65.27       3.71       19.45       7.17       0.00  

2026

    0.29       1.86       0.22       1.46       65.27       3.71       14.64       5.41       0.00  

2027

    0.22       1.45       0.17       1.14       65.27       3.71       11.41       4.22       0.00  

2028

    0.18       1.17       0.14       0.91       65.27       3.71       9.21       3.39       0.00  

2029

    0.11       0.73       0.09       0.57       65.27       3.71       5.78       2.13       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.24       21.06       2.54       16.52       65.27       3.71       165.87       61.24       0.00  

Ult

    3.24       21.06                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 
                                                                                 

2022

    1.00       3.72       0.73       15.00       0.00       6.75       0.00       0.00       26.23       24.79  

2023

    1.00       3.90       0.77       0.00       0.00       9.00       0.00       0.00       41.21       60.69  

2024

    1.00       2.63       0.52       0.00       0.00       9.00       0.00       0.00       24.84       80.35  

2025

    1.00       1.89       0.37       0.00       0.00       9.00       0.00       0.00       15.36       91.39  

2026

    1.00       1.42       0.28       0.00       0.00       9.00       0.00       0.00       9.34       97.50  

2027

    1.00       1.11       0.22       0.00       0.00       9.00       0.00       0.00       5.31       100.66  

2028

    1.00       0.89       0.18       0.00       0.00       9.00       0.00       0.00       2.53       102.03  

2029

    1.00       0.56       0.11       0.00       0.00       6.66       0.00       0.00       0.58       102.32  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    16.13       3.18       15.00       0.00       67.41       0.00       0.00       125.40       10232  

 

Major Phase :

Oil

   

Abandonment Date :

9/30/2029

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate: 91.92 bbl/month   Revenue Int : 0.78401800 PW 5.00% :  11272
Abandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 14.08 PW 8.00% 106.25

Initial Decline :

40.30

%year

b = 0.498

ROinvestment (disc/undisc) :

8.27 I 9.36

PW

10.00% :

10232

Beg Ratio:

6.498

   

Years to Payout:

0.51

PW

12.00% :

98.68

End Ratio:

6.333

   

Internal ROR (%):

>1000

PW

15.00% :

93.66

           

PW

20.00% :

86.36

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 1-31 -  3508323973
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.67       4.34       0.52       3.39       65.27       3.71       34.01       12.56       0.00  

2023

    0.81       5.28       0.63       4.12       65.27       3.71       41.39       15.28       0.00  

2024

    0.54       3.53       0.42       2.76       65.27       3.71       27.70       10.22       0.00  

2025

    0.39       2.53       0.30       1.97       65.27       3.71       19.80       7.32       0.00  

2026

    0.29       1.90       0.23       1.48       65.27       3.71       14.92       5.50       0.00  

2027

    0.23       1.48       0.18       1.16       65.27       3.71       11.56       4.28       0.00  

2028

    0.18       1.19       0.14       0.93       65.27       3.71       9.32       3.43       0.00  

2029

    0.12       0.75       0.09       0.58       65.27       3.71       5.85       2.15       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.23       21.01       2.52       16.39       65.27       3.71       164.54       60.76       0.00  

Ult

    3.23       21.01                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       3.31       0.65       15.00       0.00       6.00       0.00       0.00       21.61       20.41  

2023

    1.00       4.02       0.79       0.00       0.00       9.00       0.00       0.00       42.86       57.74  

2024

    1.00       2.69       0.53       0.00       0.00       9.00       0.00       0.00       25.69       78.07  

2025

    1.00       1.93       0.38       0.00       0.00       9.00       0.00       0.00       15.82       89.45  

2026

    1.00       1.45       0.29       0.00       0.00       9.00       0.00       0.00       9.68       95.79  

2027

    1.00       1.12       0.22       0.00       0.00       9.00       0.00       0.00       5.49       99.06  

2028

    1.00       0.91       0.18       0.00       0.00       9.00       0.00       0.00       2.66       100.50  

2029

    1.00       0.57       0.11       0.00       0.00       6.66       0.00       0.00       0.67       100.84  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    16.00       3.15       15.00       0.00       66.66       0.00       0.00       124.49       100.84  

 

Major Phase :

Oil

   

Abandonment Date :

9/30/2029

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 Initial Rate: 91.96 bbl/month   Revenue Int : 0.78000000 PW 5.00% :  111.49
 Abandonment:  12.00 bbl/month   Disc. fuitial fuvest. (M$): 13.97 PW 8.00%  : 104.86

Initial Decline :

40.30

%year

b = 0.498

ROinvestment (disc/undisc) :

8.22 I 9.30

PW

10.00% :

100.84

Beg Ratio:

6.500

   

Years to Payout:

0.59

PW

12.00% :

97.11

End Ratio:

6.500

   

Internal ROR (%):

>1000

PW

15.00% :

91.98

           

PW

20.00% :

84.52

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Orr-2 - 3508122917
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Hunton
      Co., State : Lincoln, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.18       1.15       0.14       0.93       65.27       3.71       9.33       3.45       0.00  

2023

    0.81       5.28       0.66       4.29       65.27       3.71       43.11       15.92       0.00  

2024

    0.54       3.53       0.44       2.87       65.27       3.71       28.85       10.65       0.00  

2025

    0.39       2.53       0.32       2.06       65.27       3.71       20.63       7.63       0.00  

2026

    0.29       1.90       0.24       1.55       65.27       3.71       15.54       5.73       0.00  

2027

    0.23       1.48       0.18       1.20       65.27       3.71       12.04       4.46       0.00  

2028

    0.18       1.19       0.15       0.96       65.27       3.71       9.70       3.57       0.00  

2029

    0.14       0.90       0.11       0.73       65.27       3.71       7.37       2.70       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    2.76       17.96       2.25       14.59       65.27       3.71       146.58       54.11       0.00  

Ult

    2.76       17.96                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       0.91       0.18       15.00       0.00       1.50       0.00       0.00       -4.80       -4.62  

2023

    1.00       4.19       0.83       0.00       0.00       9.00       0.00       0.00       45.02       34.59  

2024

    1.00       2.80       0.55       0.00       0.00       9.00       0.00       0.00       27.14       56.06  

2025

    1.00       2.01       0.40       0.00       0.00       9.00       0.00       0.00       16.85       68.19  

2026

    1.00       1.51       0.30       0.00       0.00       9.00       0.00       0.00       10.46       75.03  

2027

    1.00       1.17       0.23       0.00       0.00       9.00       0.00       0.00       6.10       78.66  

2028

    1.00       0.94       0.19       0.00       0.00       9.00       0.00       0.00       3.15       80.36  

2029

    1.00       0.72       0.14       0.00       0.00       8.25       0.00       0.00       0.96       80.84  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    14.25       2.81       15.00       0.00       63.75       0.00       0.00       104.88       80.84  

 

Major Phase :

Oil

   

Abandonment Date :

11/30/2029

   

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate: 90.00 bbl/month   Revenue Int : 0.81250000 PW 5.00% : 91.61
Abandonment:  12.00 bbl/month   Disc. fuitial fuvest. (M$): 13.97 PW 8.00%  : 84.89

Initial Decline :

40.30

%year

b = 0.499

ROinvestment (disc/undisc) :

6.79 /7.99

PW

10.00% :

80.84

Beg Ratio:

6.500

   

Years to Payout:

1.09

PW

12.00% :

77.10

End Ratio:

6.250

   

Internal ROR (%):

>1000

PW

15.00% :

71.99

           

PW

20.00% :

64.60

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Orr-3 - 3508123498
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Hunton
      Co., State : Lincoln, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.18       1.15       0.14       0.93       65.27       3.71       9.33       3.45       0.00  

2023

    0.81       5.28       0.66       4.29       65.27       3.71       43.11       15.92       0.00  

2024

    0.54       3.53       0.44       2.87       65.27       3.71       28.85       10.65       0.00  

2025

    0.39       2.53       0.32       2.06       65.27       3.71       20.63       7.63       0.00  

2026

    0.29       1.90       0.24       1.55       65.27       3.71       15.54       5.73       0.00  

2027

    0.23       1.48       0.18       1.20       65.27       3.71       12.04       4.46       0.00  

2028

    0.18       1.19       0.15       0.96       65.27       3.71       9.70       3.57       0.00  

2029

    0.14       0.90       0.11       0.73       65.27       3.71       7.37       2.70       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    2.76       17.96       2.25       14.59       65.27       3.71       146.58       54.11       0.00  

Ult

    2.76       17.96                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       0.91       0.18       15.00       0.00       1.50       0.00       0.00       -4.80       -4.62  

2023

    1.00       4.19       0.83       0.00       0.00       9.00       0.00       0.00       45.02       34.59  

2024

    1.00       2.80       0.55       0.00       0.00       9.00       0.00       0.00       27.14       56.06  

2025

    1.00       2.01       0.40       0.00       0.00       9.00       0.00       0.00       16.85       68.19  

2026

    1.00       1.51       0.30       0.00       0.00       9.00       0.00       0.00       10.46       75.03  

2027

    1.00       1.17       0.23       0.00       0.00       9.00       0.00       0.00       6.10       78.66  

2028

    1.00       0.94       0.19       0.00       0.00       9.00       0.00       0.00       3.15       80.36  

2029

    1.00       0.72       0.14       0.00       0.00       8.25       0.00       0.00       0.96       80.84  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    14.25       2.81       15.00       0.00       63.75       0.00       0.00       104.88       80.84  

 

Major Phase :

Oil

   

Abandonment Date :

11/30/2029

   

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 Initial Rate: 90.00 bbl/month   Revenue Int : 0.81250000 PW 5.00% : 91.61
 Abandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 13.97 PW 8.00%  : 84.89

Initial Decline :

40.30

%year

b = 0.499

ROinvestment (disc/undisc) :

6.79 /7.99

PW

10.00% :

80.84

Beg Ratio:

6.500

   

Years to Payout:

1.09

PW

12.00% :

77.10

End Ratio:

6.250

   

Internal ROR (%):

>1000

PW

15.00% :

71.99

           

PW

20.00% :

64.60

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022 3:31:27PM  ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Wilson lH - 3508123728 
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Non-Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Hunton
      Co., State : Lincoln, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

   

Gross

   

Gross

   

Net

   

Net

   

Oil

   

Gas

   

Oil

    Gas    

Mlsc.

 
   

Oil

   

Gas

   

Oil

   

Gas

   

Price

   

Price

   

Revenue

    Revenue    

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

    (Ml)    

(Ml)

 

2022

    0.18       1.15       0.07       0.47       65.27       3.71       4.67       1.73       0.00  

2023

    0.81       5.28       0.33       2.15       65.27       3.71       21.56       7.96       0.00  

2024

    0.54       3.53       0.22       1.44       65.27       3.71       14.42       5.32       0.00  

2025

    0.39       2.53       0.16       1.03       65.27       3.71       10.31       3.81       0.00  

2026

    0.23       1.47       0.09       0.60       65.27       3.71       6.02       2.22       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    2.15       13.97       0.87       5.67       65.27       3.71       56.98       21.04       0.00  

Ult

    2.15       13.97                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       0.45       0.09       0.00       0.00       0.75       0.00       0.00       5.10       4.67  

2023

    1.00       2.10       0.41       0.00       0.00       4.50       0.00       0.00       22.51       24.28  

2024

    1.00       1.40       0.28       0.00       0.00       4.50       0.00       0.00       13.57       35.02  

2025

    1.00       1.00       0.20       0.00       0.00       4.50       0.00       0.00       8.43       41.08  

2026

    1.00       0.58       0.12       0.00       0.00       3.33       0.00       0.00       4.21       43.86  

 

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    5.54       1.09       0.00       0.00       17.58       0.00       0.00       53.81       43.86  

 

Major Phase :

Oil

   

Abandonment Date :

9/30/2026

   

Perfs:

0 - 0

   

Working fut:

0.50000000

Present Worth Profile (M$)

 Initial Rate: 90.00 bbl/month   Revenue Int : 0.40625000 PW 5.00% : 48.41
 Abandonment: 23.00 bbl/month   Disc. fuitial fuvest. (M$): 0.00 PW 8.00% : 45.59

Initial Decline :

40.30

%year

b = 0.499

ROinvestment (disc/undisc) :

0.00 I 0.00

PW

10.00% :

43.86

Beg Ratio:

6.500

   

Years to Payout:

0.00

PW

12.00% :

4224

End Ratio:

6.478

   

Internal ROR (%):

0.00

PW

15.00% :

40.00

 


TRC Eco Detailed.rpt

 

 

 

Table III: Proven Behind-Pipe Project Information date 1-January-2022.

 

BASIC PROJECT INFORMATION

Description

Units

Value

Evaluation date

 

January 2022

Prepared by

 

Dr. Robert Miles

Interest owner

 

Alpha Energy Inc.

Well &/or Lease name

 

Various leased areas

Field &/or Reservoir name

 

Lawrie West

County

 

Logan

State

 

OK

Operator name

 

Alpha Energy Texas Operating

LLC

Project name

 

Logan I

Reserve category

 

Proven

Effective month & year

 

January 2022

Selected discount rate

%

10%

ECONOMIC AND INVESTMENT DATA

Net Revenue Interest (avg)

%

76.58

Total acreage

acres

880

PRICING DATA

Oil price

$/Bbl.

65.27

Oil price Esc and start date

 

0

Gas price

$/MCF

3.708

Gas price Esc and start date

 

0

 

 

The expected production from the three (3) behind-pipe wells along with their decline parameters were determined through information provided by Alpha. Decline curve analysis was performed on the PDNP wells using PhDwin software and curve fitting algorithms. Recoverable reserves came from the Carmichael, Redfork, Cleveland, Hunton, and the lower Miss Lime. The Redfork and the Miss Lime were estimated to produce EURs of 33,000 and 34,000 bo, respectively. The Carmichael is projected to produce about 450,000 MCF of gas but little oil. Based on information from Alpha, LGT assumed a remaining lifetime of both restarted and reworked wells to be ten (10) years.

 

 

 

Table IV: Proven Behind-Pipe Reserve Economic Proforma Report dated 1-January-2022.

 

 

ex_353649img002.jpg

 

 

 

Date: 02/26/2022  1:59:llPM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-34 - 3508323882
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Behind Pipe
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: FIRSTLIBERTYENERGYillC
Archive Set : defrn.1lt   Reservoir : Cannichael
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.02       102.14       0.77       77.28       65.27       3.71       50.37       286.55       0.00  

2023

    1.01       100.82       0.76       76.28       65.27       3.71       49.63       282.86       0.00  

2024

    0.66       66.50       0.50       50.32       65.27       3.71       32.74       186.57       0.00  

2025

    0.47       47.15       0.36       35.68       65.27       3.71       23.26       132.29       0.00  

2026

    0.35       35.18       0.27       26.62       65.27       3.71       17.33       98.69       0.00  

2027

    0.27       27.25       0.21       20.62       65.27       3.71       13.38       76.45       0.00  

2028

    0.22       21.73       0.16       16.44       65.27       3.71       10.77       60.97       0.00  

2029

    0.18       17.73       0.13       13.42       65.27       3.71       8.74       49.75       0.00  

2030

    0.15       14.75       0.11       11.16       65.27       3.71       7.26       41.38       0.00  

2031

    0.13       12.46       0.09       9.42       65.27       3.71       6.17       34.95       0.00  

2032

    0.05       4.64       0.03       3.51       65.27       3.71       2.22       13.01       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    4.49       450.35       3.40       340.74       65.27       3.71       221.88       1,263.46       0.00  

Ult

    4.49       450.35                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       23.92       4.72       14.47       0.00       5.79       0.00       0.00       288.02       270.40  

2023

    1.00       23.60       4.65       0.00       0.00       8.68       0.00       0.00       295.55       527.69  

2024

    1.00       15.57       3.07       0.00       0.00       8.68       0.00       0.00       191.99       679.50  

2025

    1.00       11.04       2.18       0.00       0.00       8.68       0.00       0.00       133.65       775.54  

2026

    1.00       8.24       1.62       0.00       0.00       8.68       0.00       0.00       97.48       839.20  

2027

    1.00       6.38       1.26       0.00       0.00       8.68       0.00       0.00       73.51       882.84  

2028

    1.00       5.09       1.00       0.00       0.00       8.68       0.00       0.00       56.95       913.56  

2029

    1.00       4.15       0.82       0.00       0.00       8.68       0.00       0.00       44.84       935.55  

2030

    1.00       3.45       0.68       0.00       0.00       8.68       0.00       0.00       35.82       951.52  

2031

    1.00       2.92       0.58       0.00       0.00       8.68       0.00       0.00       28.94       963.25  

2032

    1.00       1.08       0.21       0.00       0.00       3.57       0.00       0.00       10.36       967.17  

 

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    105.45       20.79       14.47       0.00       87.53       0.00       0.00       1,257.10       967.17  

 

Major Phase :

Oil

   

Abandonment Date :

5/31/2032

 

Perfs:

0 - 0

   

Working fut:

0.96496259

Present Worth Profile (M$)

Initial Rate: 0.00 bbl/month   Revenue Int : 0.75661135 PW 5.00% :  1,092.70
 Abandonment: 9.00 bbl/month   Disc. fuitial fuvest. (M$): 14.14 PW 8.00% : 1,013.59

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

69.41 / 87.85

PW

10.00% :

967.17

Beg Ratio:

0.000

   

Years to Payout:

0.36

PW

12.00% :

925.02

End Ratio:

100.444

   

Internal ROR (%):

>1000

PW

15.00% :

868.66

           

PW

20.00% :

789.53

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  1:59:llPM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-18 - 3508323799
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Behind Pipe
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: REDLINE ENERGY LLC
Archive Set : defrn.1lt   Reservoir : Cleveland
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

 

Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.92       5.59       1.50       4.37       65.27       3.71       97.69       16.19       0.00  

2023

    2.61       7.62       2.04       5.95       65.27       3.71       133.15       22.06       0.00  

2024

    1.70       4.95       1.33       3.87       65.27       3.71       86.53       14.33       0.00  

2025

    1.19       3.47       0.93       2.71       65.27       3.71       60.79       10.06       0.00  

2026

    0.88       2.57       0.69       2.01       65.27       3.71       44.94       7.45       0.00  

2027

    0.68       1.98       0.53       1.55       65.27       3.71       34.70       5.74       0.00  

2028

    0.54       1.57       0.42       1.23       65.27       3.71       27.52       4.56       0.00  

2029

    0.44       1.28       0.34       1.00       65.27       3.71       22.32       3.71       0.00  

2030

    0.36       1.06       0.28       0.83       65.27       3.71       18.50       3.07       0.00  

2031

    0.31       0.89       0.24       0.70       65.27       3.71       15.64       2.59       0.00  

2032

    0.16       0.46       0.12       0.36       65.27       3.71       8.00       1.33       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    10.79       31.46       8.42       24.56       65.27       3.71       549.78       91.09       0.00  

Ult

    10.79       31.46                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       8.09       1.59       15.00       0.00       4.50       0.00       0.00       84.69       78.52  

2023

    1.00       11.02       2.17       0.00       0.00       9.00       0.00       0.00       133.02       194.36  

2024

    1.00       7.16       1.41       0.00       0.00       9.00       0.00       0.00       83.28       260.23  

2025

    1.00       5.03       0.99       0.00       0.00       9.00       0.00       0.00       55.83       300.36  

2026

    1.00       3.72       0.73       0.00       0.00       9.00       0.00       0.00       38.94       325.80  

2027

    1.00       2.87       0.57       0.00       0.00       9.00       0.00       0.00       28.00       342.43  

2028

    1.00       2.28       0.45       0.00       0.00       9.00       0.00       0.00       20.35       353.42  

2029

    1.00       1.85       0.36       0.00       0.00       9.00       0.00       0.00       14.82       360.69  

2030

    1.00       1.53       0.30       0.00       0.00       9.00       0.00       0.00       10.74       365.48  

2031

    1.00       1.29       0.26       0.00       0.00       9.00       0.00       0.00       7.68       368.59  

2032

    1.00       0.66       0.13       0.00       0.00       5.19       0.00       0.00       3.34       369.85  

 

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    45.51       8.97       15.00       0.00       90.69       0.00       0.00       480.69       369.85  

 

Major Phase :

Oil

   

Abandonment Date :

7/31/2032

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate: 0.00 bbl/month   Revenue Int : 0.78071875 PW 5.00% :  418.24
 Abandonment: 22.00 bbl/month   Disc. fuitial fuvest. (M$): 14.42 PW 8.00% : 387.82

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

26.65 /33.05

PW

10.00% :

369.85

Beg Ratio:

0.000

   

Years to Payout:

0.56

PW

12.00% :

353.45

End Ratio:

2.864

   

Internal ROR (%):

>1000

PW

15.00% :

331.40

           

PW

20.00% :

300.20

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  1:59:llPM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-18 - 3508323799
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Behind Pipe
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: REDLINE ENERGY LLC
Archive Set : defrn.1lt   Reservoir : Cleveland
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

    (Mbbl)    

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    2.59       2.59       2.02       2.02       65.27       3.71       131.82       7.49       0.00  

2023

    4.31       4.31       3.36       3.36       65.27       3.71       219.49       12.47       0.00  

2024

    2.78       2.78       2.17       2.17       65.27       3.71       141.45       8.04       0.00  

2025

    1.94       1.94       1.51       1.51       65.27       3.71       98.66       5.61       0.00  

2026

    1.43       1.43       1.12       1.12       65.27       3.71       72.84       4.14       0.00  

2027

    1.10       1.10       0.86       0.86       65.27       3.71       55.88       3.17       0.00  

2028

    0.87       0.87       0.68       0.68       65.27       3.71       44.37       2.52       0.00  

2029

    0.70       0.70       0.55       0.55       65.27       3.71       35.86       2.04       0.00  

2030

    0.59       0.59       0.46       0.46       65.27       3.71       29.85       1.70       0.00  

2031

    0.49       0.49       0.38       0.38       65.27       3.71       25.11       1.43       0.00  

2032

    0.29       0.29       0.22       0.22       65.27       3.71       14.67       0.83       0.00  

 

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    17.08       17.08       13.33       13.33       65.27       3.71       870.00       49.42       0.00  

Ult

    17.08       17.08                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       9.89       1.95       15.00       0.00       3.75       0.00       0.00       108.72       100.53  

2023

    1.00       16.47       3.25       0.00       0.00       9.00       0.00       0.00       203.24       277.51  

2024

    1.00       10.62       2.09       0.00       0.00       9.00       0.00       0.00       127.78       378.57  

2025

    1.00       7.40       1.46       0.00       0.00       9.00       0.00       0.00       86.41       440.67  

2026

    1.00       5.47       1.08       0.00       0.00       9.00       0.00       0.00       61.43       480.80  

2027

    1.00       4.19       0.83       0.00       0.00       9.00       0.00       0.00       45.03       507.54  

2028

    1.00       3.33       0.66       0.00       0.00       9.00       0.00       0.00       33.90       525.83  

2029

    1.00       2.69       0.53       0.00       0.00       9.00       0.00       0.00       25.68       538.43  

2030

    1.00       2.24       0.44       0.00       0.00       9.00       0.00       0.00       19.86       547.29  

2031

    1.00       1.88       0.37       0.00       0.00       9.00       0.00       0.00       15.28       553.48  

2032

    1.00       1.10       0.22       0.00       0.00       5.94       0.00       0.00       8.24       556.56  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    65.29       12.87       15.00       0.00       90.69       0.00       0.00       735.57       556.56  

 

Major Phase :

Oil

   

Abandonment Date :

8/31/2032

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 Initial Rate: 0.00 bbl/month   Revenue Int : 0.78040180 PW   5.00% : 634.21
 Abandonment: 34.00 bbl/month   Disc. fuitial fuvest. (M$): 14.31 PW 8.00% : 585.30

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

39.90 I 50.04

PW

10.00% :

556.56

Beg Ratio:

0.000

   

Years to Payout:

0.63

PW

12.00% :

530.45

End Ratio:

1.000

   

Internal ROR (%):

>1000

PW

15.00% :

495.49

           

PW

20.00% :

446.34

 


TRC Eco Detailed.rpt

 

 

 

Table V: PDP Project Information date 1-January-2022.

 

BASIC PROJECT INFORMATION

Description

Units

Value

Evaluation date

 

January 2022

Prepared by

 

Dr. Robert Miles

Interest owner

 

Alpha Energy Inc.

Well &/or Lease name

 

Various leased areas

Field &/or Reservoir name

 

Lawrie West

County

 

Logan

State

 

OK

Operator name

 

Alpha Energy Texas Operating LLC

Project name

 

Logan I

Reserve category

 

Proven

Effective month & year

 

January 2022

Selected discount rate

%

10%

ECONOMIC AND INVESTMENT DATA

Net Revenue Interest (avg)

%

76.04

Total acreage

acres

880

PRICING DATA

Oil price

$/Bbl.

65.27

Oil price Esc and start date

 

0

Gas price

$/MCF

3.708

Gas price Esc and start date

 

0

 

The expected production from the five (5) active wells along with their decline parameters were determined through information provided by Alpha. Decline curve analysis was performed on the PDNP wells using PhDwin software and curve fitting algorithms. Recoverable reserves came from the upper and lower Miss Lime. The Coral 22-11 produced from both the Miss Lime and the Viola. OOIP and recovery estimates were made for each well to determine the recovery factor and determine remaining reserves to recover. Four out of the five wells had substantial remaining reserves and showed a range of about 5-15% total recovery of OOIP. Since these wells were likely not properly produced/ periodically shut-in over the last 18 months, these four wells should be simulated using a simple workover (clear out sand, little acid treatment).

 

Based on information from Alpha, LGT assumed a remaining lifetime of the four reworked wells to be ten (10) years. The remaining PDP well should have economic production for the next two years only.

 

 

 

Table VI: PDP Reserve Economic Proforma Report dated 1-January-2022.

 

 

ex_353649img003.jpg

 

 

 

 

Date: 02/26/2022  2:01:13PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-18 - 3508323799
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    8.53       55.69       6.66       43.48       65.27       3.71       434.65       161.23       0.00  

2023

    7.63       49.80       5.95       38.88       65.27       3.71       388.60       144.17       0.00  

2024

    5.21       34.02       4.07       26.56       65.27       3.71       265.49       98.49       0.00  

2025

    3.61       23.57       2.82       18.40       65.27       3.71       184.01       68.24       0.00  

2026

    2.53       16.55       1.98       12.92       65.27       3.71       129.13       47.90       0.00  

2027

    1.80       11.76       1.40       9.18       65.27       3.71       91.67       34.03       0.00  

2028

    1.30       8.45       1.01       6.60       65.27       3.71       65.99       24.46       0.00  

2029

    0.94       6.14       0.73       4.79       65.27       3.71       47.85       17.76       0.00  

2030

    0.69       4.50       0.54       3.51       65.27       3.71       35.11       13.02       0.00  

2031

    0.51       3.33       0.40       2.60       65.27       3.71       26.04       9.65       0.00  

2032

    0.38       2.51       0.30       1.96       65.27       3.71       19.53       7.25       0.00  

2033

    0.29       1.88       0.23       1.47       65.27       3.71       14.69       5.45       0.00  

2034

    0.22       1.43       0.17       1.12       65.27       3.71       11.17       4.14       0.00  

2035

    0.17       1.10       0.13       0.86       65.27       3.71       8.56       3.18       0.00  

2036

    0.02       0.16       0.02       0.12       65.27       3.71       1.24       0.46       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    33.83       220.88       26.41       172.45       65.27       3.71       1,723.73       639.43       0.00  

Ult

    33.83       220.88                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       42.31       8.34       15.00       0.00       6.75       0.00       0.00       523.47       494.55  

2023

    1.00       37.83       7.46       0.00       0.00       9.00       0.00       0.00       478.48       910.83  

2024

    1.00       25.84       5.10       0.00       0.00       9.00       0.00       0.00       324.04       1,167.06  

2025

    1.00       17.91       3.53       0.00       0.00       9.00       0.00       0.00       221.80       1,326.49  

2026

    1.00       12.57       2.48       0.00       0.00       9.00       0.00       0.00       152.98       1,426.46  

2027

    1.00       8.93       1.76       0.00       0.00       9.00       0.00       0.00       106.02       1,489.44  

2028

    1.00       6.42       1.27       0.00       0.00       9.00       0.00       0.00       73.76       1,529.27  

2029

    1.00       4.66       0.92       0.00       0.00       9.00       0.00       0.00       51.03       1,554.32  

2030

    1.00       3.42       0.67       0.00       0.00       9.00       0.00       0.00       35.04       1,569.97  

2031

    1.00       2.53       0.50       0.00       0.00       9.00       0.00       0.00       23.65       1,579.57  

2032

    1.00       1.90       0.37       0.00       0.00       9.00       0.00       0.00       15.51       1,585.29  

2033

    1.00       1.43       0.28       0.00       0.00       9.00       0.00       0.00       9.43       1,588.45  

2034

    1.00       1.09       0.21       0.00       0.00       9.00       0.00       0.00       5.02       1,589.99  

2035

    1.00       0.83       0.16       0.00       0.00       9.00       0.00       0.00       1.74       1,590.47  

2036

    1.00       0.12       0.02       0.00       0.00       1.51       0.00       0.00       0.05       1,590.49  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    167.80       33.08       15.00       0.00       125.26       0.00       0.00       2,022.02       1,590.49  


                             

 Major Phase : Oil     Abandonment Date : 3/2/2036      
 Perfs: 0 - 0     Working fut:  1.00000000 Present Worth Profile (M$)
 Initial Rate: 1,037.70 bbl/month   Revenue Int :  0.78071875 PW 5.00% : 1,778.50
 Abandonment: 11.73 bbl/month   Disc. fuitial fuvest. (M$): 14.77 PW 8.00% : 1,660.27

Initial Decline :

33.55

%year

b = 0.102

ROinvestment (disc/undisc) :

108.68 I 135.80

PW

10.00% :

1,590.49

Beg Ratio:

6.530

   

Years to Payout:

0.26

PW

12.00% :

1,526.85

End Ratio:

6.530

   

Internal ROR (%):

>1000

PW

15.00% :

1,441.29

           

PW

20.00% :

1,320.16

             


TRC Eco Detailed.rpt

    

 

 

Date: 02/26/2022  2:01:13PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case:  Coral 22-11 - 3508323867
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : MissNiola
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

    (Mbbl)    

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    2.84       19.19       2.08       14.03       65.27       3.71       135.64       52.04       0.00  

2023

    2.69       18.17       1.97       13.29       65.27       3.71       128.53       49.27       0.00  

2024

    1.84       12.41       1.35       9.08       65.27       3.71       87.87       33.66       0.00  

2025

    1.27       8.60       0.93       6.29       65.27       3.71       60.81       23.32       0.00  

2026

    0.89       6.04       0.65       4.41       65.27       3.71       42.67       16.37       0.00  

2027

    0.64       4.29       0.47       3.14       65.27       3.71       30.36       11.63       0.00  

2028

    0.46       3.08       0.33       2.25       65.27       3.71       21.76       8.36       0.00  

2029

    0.33       2.24       0.24       1.64       65.27       3.71       15.80       6.07       0.00  

2030

    0.24       1.64       0.18       1.20       65.27       3.71       11.60       4.46       0.00  

2031

    0.18       1.22       0.13       0.89       65.27       3.71       8.59       3.30       0.00  

2032

    0.05       0.33       0.04       0.24       65.27       3.71       2.34       0.90       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    11.44       77.22       8.36       56.46       65.27       3.71       545.97       209.37       0.00  

Ult

    11.44       77.22                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       13.33       2.63       14.06       0.00       6.33       0.00       0.00       151.34       142.34  

2023

    1.00       12.63       2.49       0.00       0.00       8.44       0.00       0.00       154.25       276.56  

2024

    1.00       8.63       1.70       0.00       0.00       8.44       0.00       0.00       102.76       357.82  

2025

    1.00       5.97       1.18       0.00       0.00       8.44       0.00       0.00       68.53       407.09  

2026

    1.00       4.19       0.83       0.00       0.00       8.44       0.00       0.00       45.58       436.89  

2027

    1.00       2.98       0.59       0.00       0.00       8.44       0.00       0.00       29.98       454.71  

2028

    1.00       2.14       0.42       0.00       0.00       8.44       0.00       0.00       19.12       465.05  

2029

    1.00       1.55       0.31       0.00       0.00       8.44       0.00       0.00       11.57       470.74  

2030

    1.00       1.14       0.22       0.00       0.00       8.44       0.00       0.00       6.25       473.54  

2031

    1.00       0.84       0.17       0.00       0.00       8.44       0.00       0.00       2.44       474.53  

2032

    1.00       0.23       0.05       0.00       0.00       2.77       0.00       0.00       0.19       474.61  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    53.63       10.57       14.06       0.00       85.03       0.00       0.00       592.03       474.61  

 

Major Phase :

Oil

   

Abandonment Date :

4/30/2032

 

Perfs:

0 - 0

   

Working fut:

0.93750000

Present Worth Profile (M$)

 Initial Rate: 360.00 bbl/month   Revenue Int : 0.73125000 PW 5.00% :  526.73
 Abandonment: 12.00  bbl/month   Disc. fuitial fuvest. (M$): 13.85 PW 8.00% :  494.13

Initial Decline :

33.24

%year

b = 0.093

ROinvestment (disc/undisc) :

35.27 I 43.10

PW

10.00% :

474.61

Beg Ratio:

6.750

   

Years to Payout:

0.30

PW

12.00% :

456.63

End Ratio:

6.667

   

Internal ROR (%):

>1000

PW

15.00% :

43218

           

PW

20.00% :

397.03

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  2:01:13PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 11-14 - 3508323796
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

  Ye

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    2.20       14.45       1.67       10.93       65.27       3.71       108.84       40.55       0.00  

2023

    2.09       13.68       1.58       10.35       65.27       3.71       102.97       38.39       0.00  

2024

    1.43       9.35       1.08       7.07       65.27       3.71       70.47       26.23       0.00  

2025

    0.99       6.48       0.75       4.90       65.27       3.71       48.84       18.17       0.00  

2026

    0.69       4.55       0.52       3.44       65.27       3.71       34.17       12.76       0.00  

2027

    0.49       3.23       0.37       2.44       65.27       3.71       24.30       9.06       0.00  

2028

    0.35       2.32       0.27       1.76       65.27       3.71       17.43       6.51       0.00  

2029

    0.26       1.68       0.19       1.27       65.27       3.71       12.64       4.72       0.00  

2030

    0.19       1.24       0.14       0.94       65.27       3.71       9.33       3.47       0.00  

2031

    0.08       0.49       0.06       0.37       65.27       3.71       3.70       1.38       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    8.76       57.47       6.63       43.48       65.27       3.71       432.70       161.24       0.00  

Ult

    8.76       57.47                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       10.61       2.09       14.46       0.00       6.51       0.00       0.00       115.72       108.69  

2023

    1.00       10.04       1.98       0.00       0.00       8.68       0.00       0.00       120.66       213.69  

2024

    1.00       6.87       1.35       0.00       0.00       8.68       0.00       0.00       79.80       276.80  

2025

    1.00       4.76       0.94       0.00       0.00       8.68       0.00       0.00       52.64       314.65  

2026

    1.00       3.33       0.66       0.00       0.00       8.68       0.00       0.00       34.26       337.06  

2027

    1.00       2.37       0.47       0.00       0.00       8.68       0.00       0.00       21.85       350.05  

2028

    1.00       1.70       0.34       0.00       0.00       8.68       0.00       0.00       13.23       357.20  

2029

    1.00       1.23       0.24       0.00       0.00       8.68       0.00       0.00       7.21       360.75  

2030

    1.00       0.91       0.18       0.00       0.00       8.68       0.00       0.00       3.04       362.12  

2031

    1.00       0.36       0.07       0.00       0.00       4.26       0.00       0.00       0.39       362.28  

 

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    42.17       8.32       14.46       0.00       80.18       0.00       0.00       448.82       36228  

 

Major Phase :

Oil

   

Abandonment Date :

6/30/2031

 

Perfs:

0 - 0

   

Working fut:

0.96406250

Present Worth Profile (M$)

Initial Rate: 279.00 bbl/month   Revenue Int : 0.75661135 PW  5.00% : 400.90
Abandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 14.24 PW 8.00% : 376.78

Initial Decline :

33.55

%year

b = 0.101

ROinvestment (disc/undisc) :

26.44 / 32.04

PW

10.00% :

36228

Beg Ratio:

6.559

   

Years to Payout:

0.32

PW

12.00% :

348.88

End Ratio:

6.417

   

Internal ROR (%):

>1000

PW

15.00% :

330.60

           

PW

20.00% :

304.19

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  2:01:13PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 2-20 - 350832381
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.90       12.32       1.37       8.92       65.27       3.71       89.59       33.07       0.00  

2023

    1.80       11.67       1.30       8.44       65.27       3.71       84.86       31.31       0.00  

2024

    1.23       7.97       0.89       5.77       65.27       3.71       57.93       21.39       0.00  

2025

    0.85       5.52       0.61       4.00       65.27       3.71       40.12       14.82       0.00  

2026

    0.60       3.88       0.43       2.81       65.27       3.71       28.16       10.40       0.00  

2027

    0.43       2.75       0.31       1.99       65.27       3.71       20.13       7.39       0.00  

2028

    0.31       1.98       0.22       1.43       65.27       3.71       14.41       5.31       0.00  

2029

    0.22       1.44       0.16       1.04       65.27       3.71       10.49       3.86       0.00  

2030

    0.15       0.98       0.11       0.71       65.27       3.71       7.09       2.63       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    7.47       48.50       5.40       35.11       65.27       3.71       352.78       130.19       0.00  

Ult

    7.47       48.50                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       8.71       1.72       13.92       0.00       6.26       0.00       0.00       92.05       86.36  

2023

    1.00       8.25       1.63       0.00       0.00       8.35       0.00       0.00       97.95       171.59  

2024

    1.00       5.63       1.11       0.00       0.00       8.35       0.00       0.00       64.23       222.39  

2025

    1.00       3.90       0.77       0.00       0.00       8.35       0.00       0.00       41.91       252.53  

2026

    1.00       2.74       0.54       0.00       0.00       8.35       0.00       0.00       26.93       270.15  

2027

    1.00       1.95       0.39       0.00       0.00       8.35       0.00       0.00       16.83       280.16  

2028

    1.00       1.40       0.28       0.00       0.00       8.35       0.00       0.00       9.69       285.40  

2029

    1.00       1.02       0.20       0.00       0.00       8.35       0.00       0.00       4.78       287.76  

2030

    1.00       0.69       0.14       0.00       0.00       7.66       0.00       0.00       1.23       288.31  

 

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    34.29       6.76       13.92       0.00       72.39       0.00       0.00       355.60       288.31  

 

Major Phase :

Oil

   

Abandonment Date :

11/30/2030

 

Perfs:

0 - 0

   

Working fut:

0.92812500

Present Worth Profile (M$)

 Initial Rate: 240.00 bbl/month   Revenue Int : 0.72393750 PW 5.00% :  318.45
 Abandonment: 12.00 bbl/month   Disc. fuitial fuvest. (M$): 13.71 PW 8.00% : 299.65

Initial Decline :

33.24

%year

b = 0.095

ROinvestment (disc/undisc) :

22.03 I 26.54

PW

10.00% :

288.31

Beg Ratio:

6.500

   

Years to Payout:

0.33

PW

12.00% :

277.82

End Ratio:

6.500

   

Internal ROR (%):

>1000

PW

15.00% :

263.46

           

PW

20.00% :

24266

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  2:01:13PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 2-9 - 3508323713
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

   

Gross

   

Gross

   

Net

   

Net

   

Oil

   

Gas

   

Oil

   

Gas

   

Mlsc.

 
   

Oil

   

Gas

   

Oil

   

Gas

   

Price

   

Price

   

Revenue

   

Revenue

   

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.08       3.55       0.06       2.77       65.27       3.71       4.02       10.27       0.00  

2023

    0.08       3.85       0.06       3.00       65.27       3.71       3.82       11.14       0.00  

2024

    0.05       3.07       0.04       2.40       65.27       3.71       2.75       8.89       0.00  

2025

    0.01       0.67       0.01       0.52       65.27       3.71       0.61       1.94       0.00  

 

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    0.22       11.14       0.17       8.69       65.27       3.71       11.21       32.23       0.00  

Ult

    0.22       11.14                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       1.01       0.20       15.00       0.00       6.75       0.00       0.00       -8.67       -8.79  

2023

    1.00       1.06       0.21       0.00       0.00       9.00       0.00       0.00       4.68       -4.70  

2024

    1.00       0.83       0.16       0.00       0.00       9.00       0.00       0.00       1.65       -3.39  

2025

    1.00       0.18       0.04       0.00       0.00       2.19       0.00       0.00       0.14       -3.28  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    3.08       0.61       15.00       0.00       26.94       0.00       0.00       -2.20       -3.28  

 

Major Phase :

Oil

   

Abandonment Date :

3/31/2025

   

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

Initial Rate:

10.00

bbl/month

 

Revenue Int :

0.78040180

PW         

5.00% :

-277

Abandonment:

4.00

bbl/month

 

Disc. fuitial fuvest. (M$):

14.77

PW

8.00% :

-3.09

Initial Decline :

33.01

%year

b = 0.231

ROinvestment (disc/undisc) :

0.78 /0.85

PW

10.00% :

-3.28

Beg Ratio:

42.000

   

Years to Payout:

0.00

PW

12.00% :

-3.47

End Ratio:

55.000

   

Internal ROR (%):

<O

PW

15.00% :

-3.73

           

PW

20.00% :

-4.12

 


TRC Eco Detailed.rpt

 

 

 

Table VII: Probable Behind Pipe Reserve Economic Proforma Report dated 1-January-2022.

 

 

ex_353649img004.jpg

 

 

 

 

Date: 02/26/2022  2:01:13PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: Coral 2-9 - 3508323713
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Proved Producing
Partner: All Cases All Cases Field : La½Tie West
Case Type: LEASE CASE   Operator: ALPHAENERGY1EXAS OPERATIJ',JG
Archive Set : defrn.1lt   Reservoir : Miss
      Co., State : Logan, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.46       1.11       1.14       0.87       65.27       3.71       74.16       3.22       0.00  

2023

    4.19       3.20       3.27       2.50       65.27       3.71       213.58       9.27       0.00  

2024

    2.66       2.03       2.07       1.58       65.27       3.71       135.24       5.87       0.00  

2025

    1.84       1.40       1.43       1.09       65.27       3.71       93.47       4.05       0.00  

2026

    1.34       1.03       1.05       0.80       65.27       3.71       68.26       2.97       0.00  

2027

    1.03       0.78       0.80       0.61       65.27       3.71       52.26       2.27       0.00  

2028

    0.81       0.62       0.63       0.48       65.27       3.71       41.16       1.79       0.00  

2029

    0.66       0.50       0.51       0.39       65.27       3.71       33.36       1.45       0.00  

2030

    0.54       0.41       0.42       0.32       65.27       3.71       27.51       1.20       0.00  

2031

    0.45       0.35       0.35       0.27       65.27       3.71       23.02       1.00       0.00  

2032

    0.33       0.25       0.25       0.19       65.27       3.71       16.55       0.72       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    15.29       11.68       11.93       9.12       65.27       3.71       778.57       33.81       0.00  

Ult

    15.29       11.68                                                          

 

  Ye

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       5.50       1.08       15.00       0.00       2.25       0.00       0.00       53.56       49.02  

2023

    1.00       15.82       3.12       0.00       0.00       9.00       0.00       0.00       194.91       218.77  

2024

    1.00       10.02       1.98       0.00       0.00       9.00       0.00       0.00       120.11       313.78  

2025

    1.00       6.93       1.37       0.00       0.00       9.00       0.00       0.00       80.23       371.46  

2026

    1.00       5.06       1.00       0.00       0.00       9.00       0.00       0.00       56.17       408.15  

2027

    1.00       3.87       0.76       0.00       0.00       9.00       0.00       0.00       40.89       432.43  

2028

    1.00       3.05       0.60       0.00       0.00       9.00       0.00       0.00       30.29       448.78  

2029

    1.00       2.47       0.49       0.00       0.00       9.00       0.00       0.00       22.85       460.00  

2030

    1.00       2.04       0.40       0.00       0.00       9.00       0.00       0.00       17.26       467.69  

2031

    1.00       1.71       0.34       0.00       0.00       9.00       0.00       0.00       12.98       472.96  

2032

    1.00       1.23       0.24       0.00       0.00       7.43       0.00       0.00       8.37       476.07  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    57.69       11.37       15.00       0.00       90.68       0.00       0.00       637.64       476.07  

 

Major Phase :

Oil

   

Abandonment Date :

10/31/2032

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 Initial Rate: 0.00 bbl/month   Revenue Int : 0.78040180 PW  5.00% :  546.11
 Abandonment: 31.00 bbl/month   Disc. fuitial fuvest. (M$): 14.08 PW  8.00% : 501.99

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

34.82 / 43.51

PW

10.00% :

476.07

Beg Ratio:

0.000

   

Years to Payout:

0.80

PW

12.00% :

45253

End Ratio:

0.742

   

Internal ROR (%):

>1000

PW

15.00% :

421.03

           

PW

20.00% :

376.81

 

TRC Eco Detailed.rpt

 

 

 

Table VIII: Probable Undeveloped Project Information date 1-January-2022.

 

BASIC PROJECT INFORMATION

Description

Units

Value

Evaluation date

 

January 2022

Prepared by

 

Dr. Robert Miles

Interest owner

 

Alpha Energy Inc.

Well &/or Lease name

 

Various leased areas

Field &/or Reservoir name

 

Lawrie West

County

 

Logan

State

 

OK

Operator name

 

Alpha Energy Texas Operating LLC

Project name

 

Logan I

Reserve category

 

Probable Undeveloped

Effective month & year

 

January 2022

Selected discount rate

%

10%

ECONOMIC AND INVESTMENT DATA

Net Revenue Interest (avg)

%

75

Total acreage

acres

880

PRICING DATA

Oil price

$/Bbl.

65.27

Oil price Esc and start date

 

0

Gas price

$/MCF

3.708

Gas price Esc and start date

 

0

 

The expected production from the four (4) horizontal Woodford wells along with their decline parameters were determined through information provided by Alpha. Decline curve analysis was performed on the nearest local offset Dennis 3-1 well using PhDwin software and curve fitting algorithms. Recovery factor used to estimate reserves was a conservative 8%, though more recent generations of completions, using much higher propellant injection pressures for fracking, suggest it could be up to 12-14%. While two zones are present in the Woodford and represent potential completion targets in the Woodford, only one zone was assumed to be completed for production.

 

 

 

Table IX: Probable Undeveloped Reserve Economic Proforma Report dated 1-January-2022.

 

 

ex_353649img005.jpg

 

 

 

 

Date: 02/26/2022  2:04:47PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: 1117N3W-1-1117N3W-1
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Probable Undeveloped
Partner: All Cases All Cases Field : LAWRIE WEST
Case Type: LEASE CASE   Operator:  
Archive Set : defrn.1lt   Reservoir : Woodford
      Co., State :  LOGAN, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    17.02       43.20       13.28       33.69       65.27       3.71       866.50       124.94       0.00  

2023

    81.22       231.01       63.35       180.18       65.27       3.71       4,134.86       668.12       0.00  

2024

    58.35       189.65       45.51       147.92       65.27       3.71       2,970.53       548.50       0.00  

2025

    44.96       156.28       35.07       121.90       65.27       3.71       2,288.74       452.01       0.00  

2026

    36.24       129.27       28.27       100.83       65.27       3.71       1,845.20       373.88       0.00  

2027

    30.17       107.30       23.53       83.69       65.27       3.71       1,535.77       310.34       0.00  

2028

    25.71       89.37       20.05       69.71       65.27       3.71       1,308.81       258.48       0.00  

2029

    22.31       74.68       17.40       58.25       65.27       3.71       1,135.87       216.00       0.00  

2030

    19.65       62.60       15.32       48.83       65.27       3.71       1,000.14       181.06       0.00  

2031

    17.50       52.64       13.65       41.06       65.27       3.71       891.09       152.24       0.00  

2032

    14.50       40.97       11.31       31.96       65.27       3.71       737.95       118.51       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    367.61       1,176.97       286.74       918.03       65.27       3.71       18,715.45       3,404.07       0.00  

Ult

    367.61       1,176.97                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       70.40       13.88       3,150.00       0.00       5.00       0.00       0.00       -2,247.85       -2,125.42  

2023

    1.00       341.05       67.24       0.00       0.00       30.00       0.00       0.00       4,364.69       1,670.66  

2024

    1.00       249.88       49.27       0.00       0.00       30.00       0.00       0.00       3,189.88       4,190.82  

2025

    1.00       194.61       38.37       0.00       0.00       30.00       0.00       0.00       2,477.76       5,969.83  

2026

    1.00       157.57       31.07       0.00       0.00       30.00       0.00       0.00       2,000.44       7,275.32  

2027

    1.00       131.09       25.85       0.00       0.00       30.00       0.00       0.00       1,659.17       8,259.55  

2028

    1.00       111.29       21.94       0.00       0.00       30.00       0.00       0.00       1,404.06       9,016.49  

2029

    1.00       95.99       18.93       0.00       0.00       30.00       0.00       0.00       1,206.94       9,607.98  

2030

    1.00       83.87       16.54       0.00       0.00       30.00       0.00       0.00       1,050.79       10,076.11  

2031

    1.00       74.09       14.61       0.00       0.00       30.00       0.00       0.00       924.64       10,450.59  

2032

    1.00       60.82       11.99       0.00       0.00       27.46       0.00       0.00       756.19       10,729.99  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    1,570.66       309.67       3,150.00       0.00       302.46       0.00       0.00       16,786.72       10,729.99  

 

Major Phase :

Oil

   

Abandonment Date :

11/30/2032

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 

 

 

 

 

 

               

 

Initial Rate: 0.00 bbl/month   Revenue Int : 0.78000000 PW 5.00% :    13,266.46
Abandonment: 1,263.00 bbl/month   Disc. fuitial fuvest. (M$): 2,952.23 PW 8.00% : 11,651.25

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

4.63 / 6.33

PW

10.00% :

10,729.99

Beg Ratio:

0.000

   

Years to Payout:

1.47

PW

12.00% :

9,911.86

End Ratio:

2.747

   

Internal ROR (%):

210.38

PW

15.00% :

8,846.53

           

PW

20.00% :

7,410.68

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  2:04:47PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: 1117N3W-2-1117N3W-2
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Probable Undeveloped
Partner: All Cases All Cases Field : LAWRIE WEST
Case Type: LEASE CASE   Operator:  
Archive Set : defrn.1lt   Reservoir : Woodford
      Co., State :  LOGAN, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    16.78       42.60       13.09       33.23       65.27       3.71       854.48       123.22       0.00  

2023

    80.10       227.82       62.48       177.70       65.27       3.71       4,077.84       658.92       0.00  

2024

    57.54       187.03       44.88       145.89       65.27       3.71       2,929.35       540.94       0.00  

2025

    44.33       154.13       34.58       120.22       65.27       3.71       2,257.02       445.79       0.00  

2026

    35.74       127.49       27.88       99.44       65.27       3.71       1,819.60       368.72       0.00  

2027

    29.75       105.82       23.20       82.54       65.27       3.71       1,514.49       306.06       0.00  

2028

    25.35       88.14       19.77       68.75       65.27       3.71       1,290.63       254.92       0.00  

2029

    22.00       73.65       17.16       57.45       65.27       3.71       1,120.08       213.02       0.00  

2030

    19.38       61.74       15.11       48.16       65.27       3.71       986.39       178.57       0.00  

2031

    17.26       51.92       13.47       40.49       65.27       3.71       878.87       150.15       0.00  

2032

    14.30       40.41       11.15       31.52       65.27       3.71       727.77       116.87       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    362.53       1,160.75       28277       905.39       65.27       3.71       18,456.52       3,357.17       0.00  

Ult

    362.53       1,160.75                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    1.00       69.43       13.69       3,150.00       0.00       5.00       0.00       0.00       -2,260.41       -2,127.33  

2023

    1.00       336.35       66.31       0.00       0.00       30.00       0.00       0.00       4,304.09       1,616.05  

2024

    1.00       246.42       48.58       0.00       0.00       30.00       0.00       0.00       3,145.29       4,100.98  

2025

    1.00       191.92       37.84       0.00       0.00       30.00       0.00       0.00       2,443.05       5,855.06  

2026

    1.00       155.39       30.64       0.00       0.00       30.00       0.00       0.00       1,972.29       7,142.18  

2027

    1.00       129.27       25.49       0.00       0.00       30.00       0.00       0.00       1,635.79       8,112.54  

2028

    1.00       109.75       21.64       0.00       0.00       30.00       0.00       0.00       1,384.17       8,858.76  

2029

    1.00       94.66       18.66       0.00       0.00       30.00       0.00       0.00       1,189.78       9,441.83  

2030

    1.00       82.72       16.31       0.00       0.00       30.00       0.00       0.00       1,035.93       9,903.34  

2031

    1.00       73.07       14.41       0.00       0.00       30.00       0.00       0.00       911.55       10,272.51  

2032

    1.00       59.98       11.82       0.00       0.00       27.46       0.00       0.00       745.37       10,547.92  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    1,548.95       305.39       3,150.00       0.00       302.46       0.00       0.00       16,506.88       10,547.92  

 

Major Phase :

Oil

   

Abandonment Date :

11/30/2032

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 Initial Rate: 0.00 bbl/month   Revenue Int : 0.78000000 PW  5.00% : 13,042.77
 Abandonment:   bbl/month   Disc. fuitial fuvest. (M$): 2,942.63 PW  8.00% : 11,453.93

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

4.58 / 6.24

PW

10.00% :

10,547.92

Beg Ratio:

0.000

   

Years to Payout:

1.48

PW

12.00% :

9,743.50

End Ratio:

2.746

   

Internal ROR (%):

221.24

PW

15.00% :

8,696.30

           

PW

20.00% :

7,285.49

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  2:04:47PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: 117N3W-3 - 117N3W-3
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Probable Undeveloped
Partner: All Cases All Cases Field : LAWRIE WEST
Case Type: LEASE CASE   Operator:  
Archive Set : defrn.1lt   Reservoir : Woodford
      Co., State :  LOGAN, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

2023

    95.96       264.48       74.85       206.29       65.27       3.71       4,885.58       764.93       0.00  

2024

    67.87       216.98       52.94       169.25       65.27       3.71       3,455.35       627.56       0.00  

2025

    51.80       178.70       40.40       139.39       65.27       3.71       2,637.17       516.85       0.00  

2026

    41.50       147.72       32.37       115.22       65.27       3.71       2,112.64       427.24       0.00  

2027

    34.38       122.55       26.81       95.59       65.27       3.71       1,750.15       354.43       0.00  

2028

    29.19       102.01       22.77       79.57       65.27       3.71       1,486.28       295.04       0.00  

2029

    25.27       85.20       19.71       66.45       65.27       3.71       1,286.41       246.41       0.00  

2030

    22.20       71.38       17.32       55.68       65.27       3.71       1,130.16       206.46       0.00  

2031

    19.74       59.99       15.40       46.79       65.27       3.71       1,005.08       173.51       0.00  

2032

    17.74       50.57       13.83       39.44       65.27       3.71       902.95       146.25       0.00  

2033

    1.40       3.84       1.09       3.00       65.27       3.71       71.22       11.11       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    407.05       1,303.41       317.50       1,016.66       65.27       3.71       20,723.01       3,769.78       0.00  

Ult

    407.05       1,303.41                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.00       0.00       0.00       3,150.00       0.00       0.00       0.00       0.00       -3,150.00       -2,905.61  

2023

    1.00       401.23       79.11       0.00       0.00       30.00       0.00       0.00       5,140.17       1,565.55  

2024

    1.00       289.92       57.16       0.00       0.00       30.00       0.00       0.00       3,705.84       4,493.57  

2025

    1.00       223.96       44.16       0.00       0.00       30.00       0.00       0.00       2,855.90       6,544.18  

2026

    1.00       180.35       35.56       0.00       0.00       30.00       0.00       0.00       2,293.97       8,041.27  

2027

    1.00       149.44       29.46       0.00       0.00       30.00       0.00       0.00       1,895.68       9,165.82  

2028

    1.00       126.49       24.94       0.00       0.00       30.00       0.00       0.00       1,599.90       10,028.36  

2029

    1.00       108.84       21.46       0.00       0.00       30.00       0.00       0.00       1,372.51       10,700.99  

2030

    1.00       94.91       18.71       0.00       0.00       30.00       0.00       0.00       1,193.00       11,232.48  

2031

    1.00       83.69       16.50       0.00       0.00       30.00       0.00       0.00       1,048.39       11,657.08  

2032

    1.00       74.50       14.69       0.00       0.00       30.00       0.00       0.00       930.01       11,999.42  

2033

    1.00       5.85       1.15       0.00       0.00       2.50       0.00       0.00       72.83       12,024.84  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    1,739.19       342.90       3,150.00       0.00       302.50       0.00       0.00       18,958.21       12,024.84  

 

Major Phase :

Oil

   

Abandonment Date :

1/31/2033

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 fuitialRate: 0.00 bbl/month   Revenue Int : 0.78000000 PW 5.00% :  14,919.63
 Abandonment: 1,399.00 bbl/month   Disc. fuitial fuvest. (M$): 2,905.61 PW 8.00% : 13,074.56

fuitial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

5.14 /7.02

PW

10.00% :

12,024.84

Beg Ratio:

0.000

   

Years to Payout:

1.56

PW

12.00% :

11,094.43

End Ratio:

2.746

   

Internal ROR (%):

251.78

PW

15.00% :

9,885.74

           

PW

20.00% :

8,262.45

 


TRC Eco Detailed.rpt

 

 

 

Date: 02/26/2022  2:04:47PM ECONOMIC PROJECTION    
    As OfDate: 01/01/2022 Case: 117N3W-4 - 117N3W-4
Project Name: Logan I Discount Rate(%) : 10.00 Reserve Cat. : Probable Undeveloped
Partner: All Cases All Cases Field : LAWRIE WEST
Case Type: LEASE CASE   Operator:  
Archive Set : defrn.1lt   Reservoir : Woodford
      Co., State :  LOGAN, OK
Cum Oil (Mbbl): 0.00      
Cum Gas (MlVIcl) : 0.00      

 

Ye

 

Gross

Oil

   

Gross

Gas

   

Net

Oil

   

Net

Gas

   

Oil

Price

   

Gas

Price

   

Oil

Revenue

   

Gas

Revenue

   

Mlsc.

Revenue

 
   

(Mbbl)

   

(MMcl)

   

(Mbbl)

   

(MMcl)

   

($/bbl)

   

($!Mel)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

2023

    80.97       222.70       63.16       173.71       65.27       3.71       4,122.18       644.10       0.00  

2024

    57.27       182.71       44.67       142.51       65.27       3.71       2,915.50       528.43       0.00  

2025

    43.71       150.47       34.09       117.37       65.27       3.71       2,225.05       435.20       0.00  

2026

    35.01       124.39       27.31       97.02       65.27       3.71       1,782.43       359.76       0.00  

2027

    29.01       103.19       22.62       80.49       65.27       3.71       1,476.66       298.45       0.00  

2028

    24.63       85.90       19.21       67.00       65.27       3.71       1,254.03       248.43       0.00  

2029

    21.32       71.74       16.63       55.96       65.27       3.71       1,085.31       207.48       0.00  

2030

    18.73       60.11       14.61       46.88       65.27       3.71       953.61       173.84       0.00  

2031

    16.66       50.52       12.99       39.40       65.27       3.71       847.97       146.10       0.00  

2032

    14.96       42.58       11.67       33.21       65.27       3.71       761.83       123.15       0.00  

2033

    1.18       3.23       0.92       2.52       65.27       3.71       60.07       9.35       0.00  

 

R=

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    343.44       1,097.53       267.88       856.07       65.27       3.71       17,484.63       3,174.32       0.00  

Ult

    343.44       1,097.53                                                          

 

Ye  

Well

Count

   

Net Tax

Production

   

Net Tax

AdValorem

   

Investment

   

Net

Lease Costs

   

Net

Well Costs

   

Ollie,

Costs

   

Net

Profits

   

Annual

Cash Flow

   

Cum Disc.

Cash Flow

 
           

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

   

(Ml)

 

2022

    0.00       0.00       0.00       3,150.00       0.00       0.00       0.00       0.00       -3,150.00       -2,896.16  

2023

    1.00       338.45       66.73       0.00       0.00       30.00       0.00       0.00       4,331.11       871.26  

2024

    1.00       244.55       48.22       0.00       0.00       30.00       0.00       0.00       3,121.17       3,337.33  

2025

    1.00       188.90       37.24       0.00       0.00       30.00       0.00       0.00       2,404.11       5,063.55  

2026

    1.00       152.11       29.99       0.00       0.00       30.00       0.00       0.00       1,930.09       6,323.17  

2027

    1.00       126.05       24.85       0.00       0.00       30.00       0.00       0.00       1,594.21       7,268.90  

2028

    1.00       106.69       21.03       0.00       0.00       30.00       0.00       0.00       1,344.74       7,993.88  

2029

    1.00       91.80       18.10       0.00       0.00       30.00       0.00       0.00       1,152.90       8,558.88  

2030

    1.00       80.06       15.78       0.00       0.00       30.00       0.00       0.00       1,001.61       9,005.11  

2031

    1.00       70.59       13.92       0.00       0.00       30.00       0.00       0.00       879.56       9,361.34  

2032

    1.00       62.84       12.39       0.00       0.00       30.00       0.00       0.00       779.75       9,648.36  

2033

    1.00       4.93       0.97       0.00       0.00       2.50       0.00       0.00       61.03       9,669.66  

 

R=.

    0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00       0.00  

Total

    1,466.95       289.23       3,150.00       0.00       302.50       0.00       0.00       15,450.27       9,669.66  

 

Major Phase :

Oil

   

Abandonment Date :

1/31/2033

 

Perfs:

0 - 0

   

Working fut:

1.00000000

Present Worth Profile (M$)

 Initial Rate: 0.00 bbl/month   Revenue Int : 0.78000000 PW 5.00% : 12,080.63
 Abandonment: 1,180.00 bbl/month   Disc. fuitial fuvest. (M$): 2,896.16 PW 8.00% : 10,543.39

Initial Decline :

0.00

%year

b = 0.000

ROinvestment (disc/undisc) :

4.34 / 5.90

PW

10.00% :

9,669.66

Beg Ratio:

0.000

   

Years to Payout:

1.69

PW

12.00% :

8,895.88

End Ratio:

2.741

   

Internal ROR (%):

200.60

PW

15.00% :

7,891.73

           

PW

20.00% :

6,545.57

 

 

 

APPENDIX:

 

TTM WTI Spot Oil Price and Henry Hub Natural Gas Price Averages (shown in yellow)

 

INDEX

SOURCE

#

Jan

 

 

Feb

 

 

Mar

 

 

Apr

 

 

May

 

 

Jun

 

 

Jul

 

 

Aug

 

 

Sep

 

 

Oct

 

 

Nov

 

 

Dec

 

 

Jan

 

CRUDE OIL PRICES

                                                                                 

($/Barrel)

                                                                                 

WTI Posting

Plains

                                                                               

Monthly Index

    48.29     55.61     59.14     58.12     61.54     67.89     69.30     64.19     67.87     77.62     74.57     67.97     79.16  

12-mo Avg

#   35.56     36.26     38.93     42.55     45.58     48.33     51.00     53.13     55.78     59.25     62.32     64.34     66.92  

SEC - 1st Day 12-mo Avg

#   35.00     35.17     36.49     39.92     43.57     46.26     49.21     52.02     54.17     57.26     61.29     63.04     65.27  

 

GAS PRICES ($/MMBTU)

                                                                                     

Henry Hub

Gas Daily

                                                                                   

Monthly Index

        2.480     2.770     2.870     2.590     2.930     2.980     3.620     4.050     4.380     5.850     6.220     5.460     4.010  

12-mo Avg

  #     2.104     2.178     2.266     2.346     2.441     2.546     2.723     2.906     3.056     3.368     3.637     3.850     3.978  

SEC - 1st Day 12-mo Avg

  #     2.013     2.081     2.158     2.224     2.323     3.708     2.597     2.775     2.943     3.269     3.462     3.598     3.708  

 

 

Exhibit 10.8

 

 

 

ex1012a.jpg
 

 
ex1012b.jpg
 

 
ex1012c.jpg
 

 
ex1012d.jpg
 

 
ex1012e.jpg
 

 
ex1012f.jpg
 

 
ex1012g.jpg
 

Exhibit 10.9

 

 

 

ex108a.jpg
 

 
ex108b.jpg
 

 
ex108c.jpg
 

 
ex108d.jpg
 

 
ex108e.jpg
 

 
ex108f.jpg
 

 
ex108g.jpg
 

Exhibit 10.10

flynn01.jpg

 

 

 

 
flynn02.jpg

 

 

 
flynn03.jpg

 

 

 
flynn04.jpg

 

 

 
flynn05.jpg

 

 

 
flynn06.jpg

 

 

 
flynn07.jpg

 

 

Exhibit 10.11

 

 

 

ex1011a.jpg
 

 
ex1011b.jpg
 

 
ex1011c.jpg
 

 
ex1011d.jpg
 

 
ex1011e.jpg
 

 
ex1011f.jpg
 

 
ex1011g.jpg
 

Exhibit 10.12

 

ex1012a.jpg
 

 
ex1012b.jpg
 

 
ex1012c.jpg
 

 
ex1012d.jpg
 

 
ex1012e.jpg
 

 
ex1012f.jpg
 

 
ex1012g.jpg
 

 
ex1012h.jpg
 

 
ex1012i.jpg
 

 
ex1012j.jpg
 

Exhibit 10.13

leaver01.jpg

 

 

 

 
leaver02.jpg

 

 

 
leaver03.jpg

 

 

 
leaver04.jpg

 

 

 
leaver05.jpg

 

 

 
leaver06.jpg

 

 

 
leaver07.jpg

 

 

 
leaver08.jpg

 

 

Exhibit 10.14

kelloff01.jpg

 

 

 

 
kelloff02.jpg

 

 

 
kelloff03.jpg

 

 

 
kelloff04.jpg

 

 

 
kelloff05.jpg

 

 

 
kelloff06.jpg

 

 

 
kelloff07.jpg

 

 

 
kelloff08.jpg

 

 

 
kelloff09.jpg

 

 

 
kelloff10.jpg

 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, John Lepin, certify that:

 

1.I have reviewed this Annual Report on Form 10-K of Alpha Energy, Inc. (the “Company”); 

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented ire this report; 

 

4.The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: 

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

 

c.

Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

 

d.

Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and 

 

5.The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions): 

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and 

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. 

 

Date: April 4, 2022

 

/s/ John Lepin

John Lepin

Principal Executive Officer, Principal Financial Officer and Director

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Alpha Energy, Inc. (the “Company”) on Form 10-K for the period ended December 31, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Lepin, Principal Executive Officer and Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

Date: April 4, 2022

 

 

/s/ John Lepin

John Lepin

Principal Executive Officer, Principal Financial Officer and Director