☐ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☒ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
REXNORD CORPORATION | ||
(Exact name of registrant as specified in its charter) |
Delaware | 001-35475 | 20-5197013 | ||||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
511 W. Freshwater Way | 53204 | |||||||||||||
Milwaukee, | Wisconsin | |||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Common Stock $.01 par value | RXN | The New York Stock Exchange |
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 1B. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 5. | |||||||||||
Item 6. | |||||||||||
Item 7. | |||||||||||
Item 7A. | |||||||||||
Item 8. | |||||||||||
Item 9. | |||||||||||
Item 9A. | |||||||||||
Item 9B. | |||||||||||
Item 10. | |||||||||||
Item 11. | |||||||||||
Item 12. | |||||||||||
Item 13. | |||||||||||
Item 14. | |||||||||||
Item 15. | |||||||||||
Item 16. |
Total Square Feet | ||||||||||||||||||||
Location | Number of Facilities | Owned | Leased | |||||||||||||||||
North America | 24 | 1,846,000 | 1,479,000 | |||||||||||||||||
Europe | 11 | 738,000 | 178,000 | |||||||||||||||||
Asia | 5 | 292,000 | 35,000 | |||||||||||||||||
South America | 2 | 77,000 | 19,000 | |||||||||||||||||
Australia | 1 | — | 28,000 |
Total Square Feet | ||||||||||||||||||||
Location | Number of Facilities | Owned | Leased | |||||||||||||||||
North America | 19 | 648,000 | 1,156,000 | |||||||||||||||||
Asia | 1 | — | 6,000 | |||||||||||||||||
Name
|
Age | Position(s) | In Current Position(s) since | |||||||||||||||||
Todd A. Adams | 50 | Chair of the Board, President and Chief Executive Officer | 2020 | |||||||||||||||||
Mark W. Peterson | 49 | Senior Vice President and Chief Financial Officer | 2011 | |||||||||||||||||
Sudhanshu Chhabra | 54 | Vice President - Rexnord Business Systems | 2018 | |||||||||||||||||
Chirag Dua | 44 | Vice President and General Manager, Digital Solutions | 2020 | |||||||||||||||||
Rodney Jackson | 51 | Senior Vice President - Business and Corporate Development | 2014 | |||||||||||||||||
George J. Powers | 54 | Chief Human Resources Officer | 2015 | |||||||||||||||||
Michael D. Troutman | 54 | Chief Information Officer | 2007 | |||||||||||||||||
Craig G. Wehr | 56 | Group Executive, President - Zurn | 2013 | |||||||||||||||||
Patricia M. Whaley | 61 | Vice President, General Counsel and Secretary | 2002 | |||||||||||||||||
Kevin J. Zaba | 53 | Group Executive, President - Process & Motion Control Platform | 2016 |
ISSUER PURCHASES OF EQUITY SECURITIES | |||||||||||||||||||||||
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Maximum Approximate Dollar Value that may yet be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||
Period | |||||||||||||||||||||||
October 1 - October 31, 2020 | 54,500 | $ | 31.95 | 54,500 | $ | 206,291,101 | |||||||||||||||||
November 1 - November 30, 2020 | 527,841 | $ | 35.97 | 527,841 | $ | 187,302,380 | |||||||||||||||||
December 1 - December 31, 2020 | 615,699 | $ | 38.39 | 615,699 | $ | 163,668,185 | |||||||||||||||||
Total/Average | 1,198,040 | $ | 37.03 | 1,198,040 |
3/31/2015 | 3/31/2016 | 3/31/2017 | 3/31/2018 | 3/31/2019 | 3/31/2020 | 12/31/20 | |||||||||||||||||
Rexnord Corporation | $ | 100.00 | $ | 75.76 | $ | 86.47 | $ | 111.20 | $ | 94.19 | $ | 84.94 | $ | 147.96 | |||||||||
S&P 500 Index | $ | 100.00 | $ | 99.61 | $ | 114.26 | $ | 127.71 | $ | 137.07 | $ | 124.99 | $ | 181.64 | |||||||||
S&P 1500 Industrials Index | $ | 100.00 | $ | 99.97 | $ | 116.83 | $ | 131.11 | $ | 132.31 | $ | 104.51 | $ | 159.11 |
(in millions, except share and per share amounts) |
Nine Months Ended December 31, 2020
(1) |
Year Ended March 31, 2020
(2) |
Year Ended March 31, 2019
(3) |
Year Ended March 31, 2018 (4) |
Year Ended March 31, 2017
(5) |
||||||||||||||||||||||||
Statements of Operations: | |||||||||||||||||||||||||||||
Net sales | $ | 1,433.1 | $ | 2,068.3 | $ | 2,050.9 | $ | 1,851.6 | $ | 1,712.5 | |||||||||||||||||||
Cost of sales | 881.4 | 1,250.3 | 1,266.1 | 1,145.1 | 1,086.1 | ||||||||||||||||||||||||
Gross profit | 551.7 | 818.0 | 784.8 | 706.5 | 626.4 | ||||||||||||||||||||||||
Selling, general and administrative expenses | 321.7 | 432.8 | 433.1 | 393.8 | 356.1 | ||||||||||||||||||||||||
Restructuring and other similar charges | 14.6 | 15.5 | 12.1 | 14.1 | 26.1 | ||||||||||||||||||||||||
Amortization of intangible assets | 27.0 | 35.4 | 34.0 | 32.2 | 41.0 | ||||||||||||||||||||||||
Income from operations | 188.4 | 334.3 | 305.6 | 266.4 | 203.2 | ||||||||||||||||||||||||
Non-operating (expense) income: | |||||||||||||||||||||||||||||
Interest expense, net | (36.6) | (58.6) | (69.9) | (75.1) | (88.3) | ||||||||||||||||||||||||
Gain (loss) on the extinguishment of debt (6) | — | 1.0 | 4.3 | (11.9) | (7.8) | ||||||||||||||||||||||||
Actuarial (loss) gain on pension and postretirement benefit obligations | (1.6) | (36.6) | 0.4 | 3.3 | 2.6 | ||||||||||||||||||||||||
Other income (expense), net (7) | 4.5 | (3.8) | (1.6) | 4.4 | (2.4) | ||||||||||||||||||||||||
Income from continuing operations before income taxes | 154.7 | 236.3 | 238.8 | 187.1 | 107.3 | ||||||||||||||||||||||||
(Provision) benefit for income taxes (8) | (36.3) | (54.1) | (53.4) | 19.5 | (15.6) | ||||||||||||||||||||||||
Equity method investment income | 0.2 | — | 3.6 | — | — | ||||||||||||||||||||||||
Net income from continuing operations | 118.6 | 182.2 | 189.0 | 206.6 | 91.7 | ||||||||||||||||||||||||
Loss from discontinued operations, net of tax (9) | — | (1.8) | (154.7) | (130.6) | (17.6) | ||||||||||||||||||||||||
Net income | 118.6 | 180.4 | 34.3 | 76.0 | 74.1 | ||||||||||||||||||||||||
Non-controlling interest income | 0.4 | 0.3 | — | 0.1 | — | ||||||||||||||||||||||||
Net income attributable to Rexnord | 118.2 | 180.1 | 34.3 | 75.9 | 74.1 | ||||||||||||||||||||||||
Dividends on preferred stock | — | (14.4) | (23.2) | (23.2) | (7.3) | ||||||||||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 118.2 | $ | 165.7 | $ | 11.1 | $ | 52.7 | $ | 66.8 | |||||||||||||||||||
Basic net income (loss) per share attributable to Rexnord common stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 0.98 | $ | 1.50 | $ | 1.58 | $ | 1.76 | $ | 0.82 | |||||||||||||||||||
Discontinued operations | $ | — | $ | (0.02) | $ | (1.48) | $ | (1.26) | $ | (0.17) | |||||||||||||||||||
Net income | $ | 0.98 | $ | 1.48 | $ | 0.11 | $ | 0.51 | $ | 0.65 | |||||||||||||||||||
Diluted net income (loss) per share attributable to Rexnord common stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 0.96 | $ | 1.46 | $ | 1.53 | $ | 1.69 | $ | 0.81 | |||||||||||||||||||
Discontinued operations | $ | — | $ | (0.01) | $ | (1.25) | $ | (1.07) | $ | (0.17) | |||||||||||||||||||
Net income | $ | 0.96 | $ | 1.45 | $ | 0.28 | $ | 0.62 | $ | 0.64 | |||||||||||||||||||
Weighted-average number of common shares outstanding (in thousands): | |||||||||||||||||||||||||||||
Basic | 120,428 | 111,689 | 104,640 | 103,889 | 102,753 | ||||||||||||||||||||||||
Effect of dilutive equity awards | 2,771 | 12,574 | 18,689 | 18,095 | 2,031 | ||||||||||||||||||||||||
Diluted | 123,199 | 124,263 | 123,329 | 121,984 | 104,784 | ||||||||||||||||||||||||
Other Data: | |||||||||||||||||||||||||||||
Net cash provided by (used for): | |||||||||||||||||||||||||||||
Operating activities | $ | 196.3 | $ | 298.6 | $ | 258.1 | $ | 228.5 | $ | 195.1 | |||||||||||||||||||
Investing activities | (122.5) | (123.1) | (53.3) | (208.8) | (264.0) | ||||||||||||||||||||||||
Financing activities | (409.6) | 114.9 | (116.7) | (308.8) | 79.9 | ||||||||||||||||||||||||
Depreciation and amortization of intangible assets (10) | 67.0 | 86.6 | 87.9 | 79.7 | 96.1 | ||||||||||||||||||||||||
Capital expenditures (10) | 28.3 | 41.4 | 42.5 | 38.0 | 50.8 | ||||||||||||||||||||||||
Common stock dividend per share | $ | 0.24 | $ | 0.08 | — | — | — |
December 31, | March 31, | ||||||||||||||||||||||||||||
(in millions) | 2020 | 2020 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||
Balance Sheet Data: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 255.6 | $ | 573.4 | $ | 292.5 | $ | 193.2 | $ | 464.6 | |||||||||||||||||||
Working capital (11) | 590.2 | 808.8 | 585.9 | 543.5 | 777.8 | ||||||||||||||||||||||||
Total assets | 3,401.1 | 3,627.1 | 3,259.7 | 3,423.7 | 3,539.3 | ||||||||||||||||||||||||
Total debt (12) | 1,191.6 | 1,473.4 | 1,238.0 | 1,356.0 | 1,622.7 | ||||||||||||||||||||||||
Stockholders’ equity | 1,439.3 | 1,313.7 | 1,231.0 | 1,212.8 | 1,070.6 |
Nine Months Ended | Fiscal Years Ended | ||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 (2) | |||||||||||||||
Net sales | $ | — | $ | — | $ | 124.3 | |||||||||||
Cost of sales | — | — | 94.9 | ||||||||||||||
Selling, general and administrative expenses | — | — | 35.1 | ||||||||||||||
Amortization of intangible assets | — | — | 0.3 | ||||||||||||||
Non-cash asset impairments (1) | — | — | 126.0 | ||||||||||||||
Loss on sale of discontinued operations | — | 1.8 | 22.5 | ||||||||||||||
Other non-operating expenses, net | — | — | 3.2 | ||||||||||||||
Loss from discontinued operations before income tax | — | (1.8) | (157.7) | ||||||||||||||
Income tax benefit | — | — | 3.0 | ||||||||||||||
Loss from discontinued operations, net of tax | $ | — | $ | (1.8) | $ | (154.7) |
Nine Months Ended | |||||||||||||||||||||||
December 31,
2020 |
December 31,
2019 |
Change | % Change | ||||||||||||||||||||
Process & Motion Control | $ | 870.4 | $ | 994.6 | $ | (124.2) | (12.5) | % | |||||||||||||||
Water Management | 562.7 | 526.7 | $ | 36.0 | 6.8 | % | |||||||||||||||||
Consolidated
|
$ | 1,433.1 | $ | 1,521.3 | $ | (88.2) | (5.8) | % |
Nine Months Ended | |||||||||||||||||||||||
December 31,
2020 |
December 31,
2019 |
Change | % Change | ||||||||||||||||||||
Process & Motion Control | $ | 108.3 | $ | 167.0 | $ | (58.7) | (35.1) | % | |||||||||||||||
% of net sales
|
12.4 | % | 16.8 | % | (4.4) | % | |||||||||||||||||
Water Management | 126.0 | 121.3 | 4.7 | 3.9 | % | ||||||||||||||||||
% of net sales
|
22.4 | % | 23.0 | % | (0.6) | % | |||||||||||||||||
Corporate | (45.9) | (42.0) | (3.9) | 9.3 | % | ||||||||||||||||||
Consolidated
|
$ | 188.4 | $ | 246.3 | $ | (57.9) | (23.5) | % | |||||||||||||||
% of net sales
|
13.1 | % | 16.2 | % | (3.1) | % |
Year Ended | |||||||||||||||||||||||
March 31, 2020 | March 31, 2019 | Change | % Change | ||||||||||||||||||||
Process & Motion Control | $ | 1,358.2 | $ | 1,380.6 | $ | (22.4) | (1.6) | % | |||||||||||||||
Water Management | 710.1 | 670.3 | 39.8 | 5.9 | % | ||||||||||||||||||
Consolidated
|
$ | 2,068.3 | $ | 2,050.9 | $ | 17.4 | 0.8 | % |
Year Ended | |||||||||||||||||||||||
March 31, 2020 | March 31, 2019 | Change | % Change | ||||||||||||||||||||
Process & Motion Control | $ | 228.4 | $ | 226.1 | $ | 2.3 | 1.0 | % | |||||||||||||||
% of net sales
|
16.8 | % | 16.4 | % | 0.4 | % | |||||||||||||||||
Water Management | 163.1 | 139.7 | 23.4 | 16.8 | % | ||||||||||||||||||
% of net sales
|
23.0 | % | 20.8 | % | 2.2 | % | |||||||||||||||||
Corporate | (57.2) | (60.2) | 3.0 | (5.0) | % | ||||||||||||||||||
Consolidated
|
$ | 334.3 | $ | 305.6 | $ | 28.7 | 9.4 | % | |||||||||||||||
% of net sales
|
16.2 | % | 14.9 | % | 1.3 | % |
(in millions) | Nine months ended December 31, 2019 | Fiscal year ended March 31, 2020 | Nine Months Ended December 31, 2020 | Twelve months ended December 31, 2020 | ||||||||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 137.2 | $ | 165.7 | $ | 118.2 | $ | 146.7 | ||||||||||||||||||
Dividends on preferred stock | 14.4 | 14.4 | — | — | ||||||||||||||||||||||
Non-controlling interest income | 0.2 | 0.3 | 0.4 | 0.5 | ||||||||||||||||||||||
Loss from discontinued operations, net of tax (1) | 1.8 | 1.8 | — | — | ||||||||||||||||||||||
Equity method investment income | (0.2) | — | (0.2) | — | ||||||||||||||||||||||
Provision for income taxes | 47.7 | 54.1 | 36.3 | 42.7 | ||||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | 0.8 | 36.6 | 1.6 | 37.4 | ||||||||||||||||||||||
Other expense (income), net (2) | 0.2 | 3.8 | (4.5) | (0.9) | ||||||||||||||||||||||
Gain on the extinguishment of debt | (1.0) | (1.0) | — | — | ||||||||||||||||||||||
Interest expense, net | 45.2 | 58.6 | 36.6 | 50.0 | ||||||||||||||||||||||
Depreciation and amortization | 64.3 | 86.6 | 67.0 | 89.3 | ||||||||||||||||||||||
EBITDA | 310.6 | 420.9 | 255.4 | 365.7 | ||||||||||||||||||||||
Adjustments to EBITDA: | ||||||||||||||||||||||||||
Restructuring and other similar charges (3) | 8.9 | 15.5 | 14.6 | 21.2 | ||||||||||||||||||||||
Stock-based compensation expense | 18.7 | 26.9 | 36.6 | 44.8 | ||||||||||||||||||||||
LIFO adjustments (4) | (2.2) | (4.1) | — | (1.9) | ||||||||||||||||||||||
Acquisition-related fair value adjustment | 0.7 | 1.7 | 1.2 | 2.2 | ||||||||||||||||||||||
Other, net (5) | (0.5) | (0.7) | (0.3) | (0.5) | ||||||||||||||||||||||
Subtotal of adjustments to EBITDA | 25.6 | 39.3 | 52.1 | 65.8 | ||||||||||||||||||||||
Adjusted EBITDA | 336.2 | 460.2 | 307.5 | 431.5 | ||||||||||||||||||||||
Pro forma adjustment for acquisitions (6)
|
6.8 | |||||||||||||||||||||||||
Pro forma Adjusted EBITDA | 438.3 | |||||||||||||||||||||||||
Consolidated indebtedness (7) | $ | 1,018.4 | ||||||||||||||||||||||||
Total net leverage ratio (8) | 2.3 |
Payments Due by Period | |||||||||||||||||||||||||||||
(in millions) | Total |
Less than
1 Year |
1-3 Years | 3-5 Years |
More than
5 Years |
||||||||||||||||||||||||
Term loans (1) | $ | 625.0 | $ | — | $ | — | $ | 625.0 | $ | — | |||||||||||||||||||
4.875% Senior Notes due 2025 (2) | 500.0 | — | — | 500.0 | — | ||||||||||||||||||||||||
Other long-term debt | 73.8 | 2.4 | 5.0 | 5.8 | 60.6 | ||||||||||||||||||||||||
Interest on long-term debt obligations (3) | 211.2 | 40.1 | 79.8 | 63.3 | 28.0 | ||||||||||||||||||||||||
Purchase commitments | 167.7 | 157.2 | 8.0 | 2.5 | — | ||||||||||||||||||||||||
Operating lease obligations | 87.8 | 16.1 | 29.3 | 17.9 | 24.5 | ||||||||||||||||||||||||
Pension and post-retirement plans (4) | 116.4 | 21.2 | 45.7 | 49.5 | See note (4) | ||||||||||||||||||||||||
Totals | $ | 1,781.9 | $ | 237.0 | $ | 167.8 | $ | 1,264.0 | $ | 113.1 |
Total Debt at December 31, 2020 | Current Maturities of Long-Term Debt |
Long-term
Portion |
||||||||||||||||||
Term loans (1) | $ | 621.5 | $ | — | $ | 621.5 | ||||||||||||||
4.875% Senior Notes due 2025 (2) | 496.3 | — | 496.3 | |||||||||||||||||
Other subsidiary debt (3) | 73.8 | 2.4 | 71.4 | |||||||||||||||||
Total | $ | 1,191.6 | $ | 2.4 | $ | 1,189.2 |
Valuation of acquired intangible assets
|
|||||
Description of the Matter
|
As described in Note 3 to the consolidated financial statements, during the nine months ended December 31, 2020, the Company completed the acquisition of Hadrian Manufacturing, Inc and Hadrian Inc. (collectively “Hadrian”) for the cash purchase price of $101.7 million. The Company’s accounting for this acquisition included determining the fair value of the intangible assets acquired, which primarily included customer relationships, with residual value recorded as goodwill.
Auditing the Company's preliminary accounting for its acquisition of Hadrian was complex due to the significant estimation uncertainty in the Company’s determination of the fair value of customer relationships of $31.6 million. The significant estimation uncertainty was primarily due to the sensitivity of the fair value to underlying assumptions about the future performance of the acquired business. The Company used a discounted cash flow model to measure the customer relationship assets. The significant assumptions used to estimate the value of the intangible assets included discount rates and certain other assumptions that form the basis of the forecasted results (e.g., revenue growth rates and estimated future cash flows). These significant assumptions are forward looking and could be affected by future economic and market conditions.
|
||||
How We Addressed the Matter in Our Audit
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s accounting for acquisitions. For example, our tests included controls over the estimation process supporting the recognition and measurement of consideration transferred and customer relationships. We also tested management’s review of the valuation models and significant assumptions used in the valuations.
To test the estimated preliminary fair value of the customer relationship intangible assets, we performed audit procedures that included, among others, evaluating the Company's selection of the valuation methodology, evaluating the methods and significant assumptions used by management, and evaluating the completeness and accuracy of the underlying data supporting the significant assumptions and estimates. We involved our valuation specialists to assist with our evaluation of the methodology used by the Company and significant assumptions included in the fair value estimates. We evaluated the reasonableness of management’s forecasts of future cash flows by comparing the projections to historical results and certain peer companies. We also performed sensitivity analyses of significant assumptions to evaluate the changes in fair value of the acquired customer relationship intangible assets that would result from changes in the assumptions. |
Valuation allowances and uncertain tax positions | |||||
Description of the Matter |
As described in Notes 2 and 17 to the consolidated financial statements, at December 31, 2020, the Company had gross deferred tax assets of $151.4 million, $43.9 million of which relate to net operating losses, capital losses and credit carryforwards, reduced by a $37.5 million valuation allowance. Deferred tax assets are reduced by a valuation allowance if, based upon the consideration of all positive and negative evidence, the Company determines that it is more-likely-than-not that a portion or all of the deferred tax assets will ultimately not be realized in future tax periods.
As further described in Note 17, at December 31, 2020, the Company had a liability for uncertain tax positions of $18.6 million. The Company’s uncertain tax positions are subject to audit by federal, state and foreign taxing authorities, and the resolution of such audits may span multiple years.
Management’s analysis of the realizability of its net operating loss, capital loss and credit carryforward deferred tax assets and of the extent to which its tax positions in certain jurisdictions are more-likely-than-not to be sustained was significant to our audit because the amounts are material to the financial statements and the related assessment process is complex and involves significant judgments. Such judgments included anticipated future earnings, the time period over which the temporary differences and carryforwards are anticipated to reverse and evaluation of feasible, prudent tax planning strategies and interpretation of laws, regulations, and tax rulings related to uncertain tax positions.
|
||||
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the realizability of deferred tax assets. For example, we tested controls over management’s review of projections of future earnings, the time period over which temporary differences and carryforwards are anticipated to reverse, and management’s identification and evaluation of feasible, prudent tax planning strategies. We also obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s process to assess whether tax positions are more-likely-than-not to be sustained upon examination. For example, we tested controls over management’s identification of uncertain tax positions and its application of the recognition and measurement principles, including management’s review of the inputs and calculations of unrecognized tax benefits resulting from uncertain tax positions.
To test management’s assessment of the realizability of its deferred tax assets related to net operating losses, capital losses and credit carryforwards, our audit procedures included, among others, evaluation of the assumptions used by the Company to develop tax planning strategies and projections of anticipated future earnings by jurisdiction and testing the completeness and accuracy of the underlying data used in those projections. We assessed the historical accuracy of management’s projections and compared the projections of future earnings with other forecasted financial information prepared by the Company. We also evaluated the Company’s considerations related to the reversal of temporary differences.
To test management’s recognition and measurement of liabilities associated with uncertain tax positions, our audit procedures included, among others, evaluation of the status of open income tax examinations and the potential implications of those examinations on the current year income tax provision based on the application of domestic and international income tax laws. We also tested the technical merits of existing positions, including an evaluation of whether the positions are more-likely-than-not to be sustained in an examination and the statute of limitations assumptions related to the Company’s calculation of liabilities for uncertain tax positions.
We involved our tax professionals to assist in the evaluation of tax law relative to the Company’s available tax planning strategies, projections of future taxable income and open income tax examinations.
|
||||
December 31, 2020 | March 31, 2020 | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 255.6 | $ | 573.4 | ||||||||||
Receivables, net | 274.8 | 334.7 | ||||||||||||
Inventories | 330.1 | 317.5 | ||||||||||||
Income tax receivable | 9.8 | 3.4 | ||||||||||||
Other current assets | 37.4 | 35.3 | ||||||||||||
Total current assets | 907.7 | 1,264.3 | ||||||||||||
Property, plant and equipment, net | 434.8 | 378.8 | ||||||||||||
Intangible assets, net | 524.6 | 514.2 | ||||||||||||
Goodwill | 1,370.1 | 1,321.9 | ||||||||||||
Other assets | 163.9 | 147.9 | ||||||||||||
Total assets | $ | 3,401.1 | $ | 3,627.1 | ||||||||||
Liabilities and stockholders' equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Current maturities of debt | $ | 2.4 | $ | 76.4 | ||||||||||
Trade payables | 129.4 | 185.6 | ||||||||||||
Compensation and benefits | 57.0 | 61.8 | ||||||||||||
Current portion of pension and postretirement benefit obligations | 3.1 | 3.2 | ||||||||||||
Other current liabilities | 125.6 | 128.5 | ||||||||||||
Total current liabilities | 317.5 | 455.5 | ||||||||||||
Long-term debt | 1,189.2 | 1,397.0 | ||||||||||||
Pension and postretirement benefit obligations | 171.4 | 189.6 | ||||||||||||
Deferred income taxes | 119.4 | 121.0 | ||||||||||||
Other liabilities | 164.3 | 150.3 | ||||||||||||
Total liabilities | 1,961.8 | 2,313.4 | ||||||||||||
Stockholders' equity: | ||||||||||||||
Common stock, $0.01 par value; 200,000,000 shares authorized; shares issued and outstanding: 119,549,735 at December 31, 2020 and 119,718,631 at March 31, 2020
|
1.2 | 1.2 | ||||||||||||
Additional paid-in capital | 1,392.9 | 1,348.3 | ||||||||||||
Retained earnings | 116.0 | 85.9 | ||||||||||||
Accumulated other comprehensive loss | (73.8) | (124.4) | ||||||||||||
Total Rexnord stockholders' equity | 1,436.3 | 1,311.0 | ||||||||||||
Non-controlling interest | 3.0 | 2.7 | ||||||||||||
Total stockholders' equity | 1,439.3 | 1,313.7 | ||||||||||||
Total liabilities and stockholders' equity | $ | 3,401.1 | $ | 3,627.1 |
Nine Months Ended | Year Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Net sales | $ | 1,433.1 | $ | 2,068.3 | $ | 2,050.9 | ||||||||||||||
Cost of sales | 881.4 | 1,250.3 | 1,266.1 | |||||||||||||||||
Gross profit | 551.7 | 818.0 | 784.8 | |||||||||||||||||
Selling, general and administrative expenses | 321.7 | 432.8 | 433.1 | |||||||||||||||||
Restructuring and other similar charges | 14.6 | 15.5 | 12.1 | |||||||||||||||||
Amortization of intangible assets | 27.0 | 35.4 | 34.0 | |||||||||||||||||
Income from operations | 188.4 | 334.3 | 305.6 | |||||||||||||||||
Non-operating (expense) income: | ||||||||||||||||||||
Interest expense, net | (36.6) | (58.6) | (69.9) | |||||||||||||||||
Gain on the extinguishment of debt | — | 1.0 | 4.3 | |||||||||||||||||
Actuarial (loss) gain on pension and postretirement benefit obligations | (1.6) | (36.6) | 0.4 | |||||||||||||||||
Other income (expense), net | 4.5 | (3.8) | (1.6) | |||||||||||||||||
Income from continuing operations before income taxes | 154.7 | 236.3 | 238.8 | |||||||||||||||||
Provision for income taxes | (36.3) | (54.1) | (53.4) | |||||||||||||||||
Equity method investment income | 0.2 | — | 3.6 | |||||||||||||||||
Net income from continuing operations | 118.6 | 182.2 | 189.0 | |||||||||||||||||
Loss from discontinued operations, net of tax | — | (1.8) | (154.7) | |||||||||||||||||
Net income | 118.6 | 180.4 | 34.3 | |||||||||||||||||
Non-controlling interest income | 0.4 | 0.3 | — | |||||||||||||||||
Net income attributable to Rexnord | 118.2 | 180.1 | 34.3 | |||||||||||||||||
Dividends on preferred stock | — | (14.4) | (23.2) | |||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 118.2 | $ | 165.7 | $ | 11.1 | ||||||||||||||
Basic net income (loss) per share attributable to Rexnord common stockholders: | ||||||||||||||||||||
Continuing operations | $ | 0.98 | $ | 1.50 | $ | 1.58 | ||||||||||||||
Discontinued operations | $ | — | $ | (0.02) | $ | (1.48) | ||||||||||||||
Net income | $ | 0.98 | $ | 1.48 | $ | 0.11 | ||||||||||||||
Diluted net income (loss) per share attributable to Rexnord common stockholders: | ||||||||||||||||||||
Continuing operations | $ | 0.96 | $ | 1.46 | $ | 1.53 | ||||||||||||||
Discontinued operations | $ | — | $ | (0.01) | $ | (1.25) | ||||||||||||||
Net income | $ | 0.96 | $ | 1.45 | $ | 0.28 | ||||||||||||||
Weighted-average number of common shares outstanding (in thousands): | ||||||||||||||||||||
Basic | 120,428 | 111,689 | 104,640 | |||||||||||||||||
Effect of dilutive equity awards | 2,771 | 12,574 | 18,689 | |||||||||||||||||
Diluted | 123,199 | 124,263 | 123,329 |
Nine Months Ended | Year Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Net income attributable to Rexnord | $ | 118.2 | $ | 180.1 | $ | 34.3 | ||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||
Foreign currency translation and other adjustments | 37.8 | (24.5) | (13.4) | |||||||||||||||||
Change in pension and other postretirement defined benefit plans, net of tax | 12.8 | (3.3) | (9.1) | |||||||||||||||||
Other comprehensive income (loss), net of tax | 50.6 | (27.8) | (22.5) | |||||||||||||||||
Non-controlling interest income | 0.4 | 0.3 | — | |||||||||||||||||
Total comprehensive income | $ | 169.2 | $ | 152.6 | $ | 11.8 |
Common
Stock |
Preferred
Stock (1) |
Additional
Paid-In Capital |
Retained
(Deficit) Earnings |
Accumulated
Other Comprehensive (Loss) Income |
Non-controlling interest (2) |
Total
Stockholders’ (Deficit) Equity |
|||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2018 | $ | 1.0 | $ | — | $ | 1,277.8 | $ | 8.0 | $ | (74.1) | $ | 0.1 | $ | 1,212.8 | |||||||||||||||||||||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | 34.3 | $ | — | $ | — | $ | 34.3 | |||||||||||||||||||||||||||||||||
Foreign currency translation and other adjustments | — | — | — | — | (17.9) | — | (17.9) | ||||||||||||||||||||||||||||||||||||||||
Change in unrealized loss on interest rate derivatives, net of $1.2 million income tax expense
|
— | — | — | — | 4.5 | — | 4.5 | ||||||||||||||||||||||||||||||||||||||||
Change in pension and other postretirement defined benefit plans, net of $2.8 million income tax expense
|
— | — | — | — | (9.1) | — | (9.1) | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | 34.3 | (22.5) | — | 11.8 | ||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest | — | — | — | — | — | 2.3 | 2.3 | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 22.6 | — | — | — | 22.6 | ||||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | — | — | 7.9 | — | — | — | 7.9 | ||||||||||||||||||||||||||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | — | — | (3.2) | — | — | — | (3.2) | ||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends ($57.50 per share)
|
— | — | (11.6) | (11.6) | — | — | (23.2) | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2019 | $ | 1.0 | $ | — | $ | 1,293.5 | $ | 30.7 | $ | (96.6) | $ | 2.4 | $ | 1,231.0 | |||||||||||||||||||||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | 180.1 | $ | — | $ | 0.3 | $ | 180.4 | |||||||||||||||||||||||||||||||||
Foreign currency translation and other adjustments | — | — | — | — | (24.5) | — | (24.5) | ||||||||||||||||||||||||||||||||||||||||
Change in pension and other postretirement defined benefit plans, net of $1.5 million income tax expense
|
— | — | — | — | (3.3) | — | (3.3) | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | 180.1 | (27.8) | 0.3 | 152.6 | ||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest | — | — | (0.3) | — | — | (0.3) | |||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 26.9 | — | — | — | 26.9 | ||||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | — | — | 36.0 | — | — | — | 36.0 | ||||||||||||||||||||||||||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | — | — | (7.6) | — | — | — | (7.6) | ||||||||||||||||||||||||||||||||||||||||
Mandatory conversion of preferred stock to common stock (1) | 0.2 | — | (0.2) | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock (3) | — | — | — | (100.7) | — | — | (100.7) | ||||||||||||||||||||||||||||||||||||||||
Common stock dividends ($0.08 per share)
|
— | — | — | (9.8) | — | — | (9.8) | ||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends ($35.78 per share)
|
— | — | — | (14.4) | — | — | (14.4) | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 1.2 | $ | — | $ | 1,348.3 | $ | 85.9 | $ | (124.4) | $ | 2.7 | $ | 1,313.7 | |||||||||||||||||||||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | 118.2 | $ | 0.4 | $ | 118.6 | |||||||||||||||||||||||||||||||||||
Foreign currency translation and other adjustments | — | — | — | 37.8 | 37.8 | ||||||||||||||||||||||||||||||||||||||||||
Change in pension and other postretirement defined benefit plans, net of $3.6 million income tax benefit
|
— | — | — | 12.8 | 12.8 | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | 118.2 | 50.6 | 0.4 | 169.2 | ||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest | — | — | (0.2) | — | — | (0.1) | (0.3) | ||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | 35.9 | — | — | — | 35.9 | ||||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | — | — | 18.3 | — | — | — | 18.3 | ||||||||||||||||||||||||||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | — | — | (9.4) | — | — | — | (9.4) | ||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock (3) | — | — | — | (59.3) | — | — | (59.3) | ||||||||||||||||||||||||||||||||||||||||
Common stock dividends ($0.24 per share)
|
— | — | — | (28.8) | — | — | (28.8) | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 1.2 | $ | — | $ | 1,392.9 | $ | 116.0 | $ | (73.8) | $ | 3.0 | $ | 1,439.3 |
Nine Months Ended | Year Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Operating activities | ||||||||||||||||||||
Net income | $ | 118.6 | $ | 180.4 | $ | 34.3 | ||||||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||||||||
Depreciation | 40.0 | 51.2 | 58.0 | |||||||||||||||||
Amortization of intangible assets | 27.0 | 35.4 | 34.3 | |||||||||||||||||
Non-cash discontinued operations asset impairment | — | — | 126.0 | |||||||||||||||||
Non-cash loss on sale of discontinued operations | — | — | 22.5 | |||||||||||||||||
(Gain) loss on dispositions of assets | (1.1) | (0.7) | 0.5 | |||||||||||||||||
Deferred income taxes | (7.0) | (2.8) | (27.5) | |||||||||||||||||
Actuarial loss (gain) on pension and postretirement benefit obligations | 1.6 | 36.6 | (0.4) | |||||||||||||||||
Other non-cash charges | (0.2) | 3.7 | 7.9 | |||||||||||||||||
Gain on extinguishment of debt | — | (1.0) | (4.3) | |||||||||||||||||
Stock-based compensation expense | 36.6 | 26.9 | 22.6 | |||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||
Receivables | 65.1 | (19.9) | (29.8) | |||||||||||||||||
Inventories | 0.5 | 0.1 | (24.7) | |||||||||||||||||
Other assets | 2.4 | 3.2 | 4.1 | |||||||||||||||||
Accounts payable | (65.1) | (3.7) | (1.3) | |||||||||||||||||
Accruals and other | (22.1) | (10.8) | 35.9 | |||||||||||||||||
Cash provided by operating activities | 196.3 | 298.6 | 258.1 | |||||||||||||||||
Investing activities | ||||||||||||||||||||
Expenditures for property, plant and equipment | (28.3) | (41.4) | (44.9) | |||||||||||||||||
Acquisitions, net of cash acquired | (102.0) | (84.5) | (23.4) | |||||||||||||||||
Proceeds from dispositions of long-lived assets | 7.8 | 4.1 | 4.7 | |||||||||||||||||
Cash dividend from equity method investment | — | — | 1.3 | |||||||||||||||||
Net (payment) proceeds from divestiture of discontinued operations | — | (1.3) | 9.0 | |||||||||||||||||
Cash used for investing activities | (122.5) | (123.1) | (53.3) | |||||||||||||||||
Financing activities | ||||||||||||||||||||
Proceeds from borrowings of debt | 6.0 | 1,050.0 | 270.8 | |||||||||||||||||
Repayments of debt | (336.4) | (835.6) | (369.0) | |||||||||||||||||
Repurchase of common stock | (59.3) | (100.7) | — | |||||||||||||||||
Payment of common stock dividends | (28.8) | (9.8) | — | |||||||||||||||||
Payment of preferred stock dividends | — | (17.4) | (23.2) | |||||||||||||||||
Proceeds from exercise of stock options | 18.3 | 36.0 | 7.9 | |||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | (9.4) | (7.6) | (3.2) | |||||||||||||||||
Cash (used for) provided by financing activities | (409.6) | 114.9 | (116.7) | |||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 18.0 | (9.5) | (13.2) | |||||||||||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (317.8) | 280.9 | 74.9 | |||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 573.4 | 292.5 | 217.6 | |||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 255.6 | $ | 573.4 | $ | 292.5 |
Nine Months Ended December 31, 2020 | Year Ended March 31, 2020 | Year Ended March 31, 2019 | |||||||||||||||
Balance at beginning of period | $ | 6.7 | $ | 7.2 | $ | 7.7 | |||||||||||
Charged to operations | 3.6 | 1.7 | 1.9 | ||||||||||||||
Claims settled | (1.4) | (2.2) | (2.4) | ||||||||||||||
Balance at end of period | $ | 8.9 | $ | 6.7 | $ | 7.2 |
Nine Months Ended | Years Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Basic net income per share attributable to Rexnord common stockholders | ||||||||||||||||||||
Numerator: | ||||||||||||||||||||
Net income from continuing operations | $ | 118.6 | $ | 182.2 | $ | 189.0 | ||||||||||||||
Less: Non-controlling interest income | 0.4 | 0.3 | — | |||||||||||||||||
Less: Dividends on preferred stock | — | 14.4 | 23.2 | |||||||||||||||||
Net income from continuing operations attributable to Rexnord common stockholders | $ | 118.2 | $ | 167.5 | $ | 165.8 | ||||||||||||||
Loss from discontinued operations, net of tax | $ | — | $ | (1.8) | $ | (154.7) | ||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 118.2 | $ | 165.7 | $ | 11.1 | ||||||||||||||
Denominator: | ||||||||||||||||||||
Weighted-average common shares outstanding, basic | 120,428 | 111,689 | 104,640 | |||||||||||||||||
Diluted net income per share attributable to Rexnord common stockholders | ||||||||||||||||||||
Numerator: | ||||||||||||||||||||
Net income from continuing operations | $ | 118.6 | $ | 182.2 | $ | 189.0 | ||||||||||||||
Less: Non-controlling interest income | 0.4 | 0.3 | — | |||||||||||||||||
Less: Dividends on preferred stock (1) | — | — | — | |||||||||||||||||
Net income from continuing operations attributable to Rexnord common stockholders | $ | 118.2 | $ | 181.9 | $ | 189.0 | ||||||||||||||
Loss from discontinued operations, net of tax | $ | — | $ | (1.8) | $ | (154.7) | ||||||||||||||
Net income attributable to Rexnord common stockholders | 118.2 | 165.7 | 11.1 | |||||||||||||||||
Plus: Dividends on preferred stock (1) | — | 14.4 | 23.2 | |||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 118.2 | $ | 180.1 | $ | 34.3 | ||||||||||||||
Denominator: | ||||||||||||||||||||
Weighted-average common shares outstanding, basic | 120,428 | 111,689 | 104,640 | |||||||||||||||||
Effect of dilutive equity awards | 2,771 | 2,576 | 2,710 | |||||||||||||||||
Preferred stock under the "if-converted" method (2) | — | 9,998 | 15,979 | |||||||||||||||||
Weighted-average common shares outstanding, diluted | 123,199 | 124,263 | 123,329 | |||||||||||||||||
Foreign Currency Translation and Other | Pension and Postretirement Plans | Total | |||||||||||||||||||||
Balance at March 31, 2018 | $ | (45.9) | $ | (28.2) | $ | (74.1) | |||||||||||||||||
Other comprehensive loss before reclassifications | (39.4) | (8.5) | (47.9) | ||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 26.0 | (0.6) | 25.4 | ||||||||||||||||||||
Net current period other comprehensive loss | (13.4) | (9.1) | (22.5) | ||||||||||||||||||||
Balance at March 31, 2019 | (59.3) | (37.3) | (96.6) | ||||||||||||||||||||
Other comprehensive loss before reclassifications | (24.5) | (3.6) | (28.1) | ||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 0.3 | 0.3 | ||||||||||||||||||||
Net current period other comprehensive loss | (24.5) | (3.3) | (27.8) | ||||||||||||||||||||
Balance at March 31, 2020 | (83.8) | (40.6) | (124.4) | ||||||||||||||||||||
Other comprehensive income before reclassifications | 37.8 | 13.0 | 50.8 | ||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | (0.2) | (0.2) | ||||||||||||||||||||
Net current period other comprehensive income | 37.8 | 12.8 | 50.6 | ||||||||||||||||||||
Balance at December 31, 2020 | $ | (46.0) | $ | (27.8) | $ | (73.8) | |||||||||||||||||
Pension and postretirement plans | Nine Months Ended December 31, 2020 | Year Ended March 31, 2020 | Year Ended March 31, 2019 | Income Statement Line Item | |||||||||||||||||||
Amortization of prior service credit | $ | (0.2) | $ | (0.3) | $ | (1.5) | Other income (expense), net | ||||||||||||||||
Lump sum settlement | — | 0.8 | 0.6 | Actuarial (loss) gain on pension and postretirement benefit obligations | |||||||||||||||||||
Provision for income taxes | — | (0.2) | 0.3 | ||||||||||||||||||||
Total, net of income taxes | $ | (0.2) | $ | 0.3 | $ | (0.6) | |||||||||||||||||
Foreign Currency Translation and Other | |||||||||||||||||||||||
Reclassification on sale of business | $ | — | $ | — | $ | 19.7 | Loss from discontinued operations, net of tax | ||||||||||||||||
Net realized losses on interest rate derivatives | — | — | 5.7 | Interest expense, net | |||||||||||||||||||
Reclassification on acquisition of equity method investment | — | — | 1.8 | Other (expense) income, net | |||||||||||||||||||
Benefit for income taxes | — | — | (1.2) | ||||||||||||||||||||
Total | $ | — | $ | — | $ | 26.0 |
Nine Months Ended | Years Ended | ||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 (2) | |||||||||||||||
Net sales | $ | — | $ | — | $ | 124.3 | |||||||||||
Cost of sales | — | — | 94.9 | ||||||||||||||
Selling, general and administrative expenses | — | — | 35.1 | ||||||||||||||
Amortization of intangible assets | — | — | 0.3 | ||||||||||||||
Non-cash asset impairments (1) | — | — | 126.0 | ||||||||||||||
Loss on sale of discontinued operations | — | 1.8 | 22.5 | ||||||||||||||
Other non-operating expenses, net | — | — | 3.2 | ||||||||||||||
Loss from discontinued operations before income tax | — | (1.8) | (157.7) | ||||||||||||||
Income tax benefit | — | — | 3.0 | ||||||||||||||
Loss from discontinued operations, net of tax | $ | — | $ | (1.8) | $ | (154.7) |
Years Ended | ||||||||||||||||||||
March 31, 2020 | March 31, 2019 | |||||||||||||||||||
Depreciation | $ | — | $ | 4.1 | ||||||||||||||||
Amortization of intangible assets | — | 0.3 | ||||||||||||||||||
Non-cash discontinued operations asset impairments | — | 126.0 | ||||||||||||||||||
Non-cash loss on sale of discontinued operations | — | 22.5 | ||||||||||||||||||
Capital expenditures | — | 2.4 | ||||||||||||||||||
Net (payments) proceeds from divestiture of discontinued operations | (1.3) | 9.0 |
Nine Months Ended December 31, 2020 | ||||||||||||||||||||||||||
Process & Motion Control | Water Management | Corporate | Consolidated | |||||||||||||||||||||||
Employee termination benefits | $ | 8.1 | $ | 1.6 | $ | 0.3 | $ | 10.0 | ||||||||||||||||||
Asset impairment charges (1) | 1.9 | — | — | 1.9 | ||||||||||||||||||||||
Contract termination and other associated costs | 2.9 | — | (0.2) | 2.7 | ||||||||||||||||||||||
Total restructuring and other similar costs | $ | 12.9 | $ | 1.6 | $ | 0.1 | $ | 14.6 | ||||||||||||||||||
Year Ended March 31, 2020 | ||||||||||||||||||||||||||
Process & Motion Control | Water Management | Corporate | Consolidated | |||||||||||||||||||||||
Employee termination benefits | $ | 12.7 | $ | 0.5 | $ | 0.1 | $ | 13.3 | ||||||||||||||||||
Contract termination and other associated costs | 1.6 | 0.5 | 0.1 | 2.2 | ||||||||||||||||||||||
Total restructuring and other similar costs | $ | 14.3 | $ | 1.0 | $ | 0.2 | $ | 15.5 | ||||||||||||||||||
Year Ended March 31, 2019 | ||||||||||||||||||||||||||
Process & Motion Control | Water Management | Corporate | Consolidated | |||||||||||||||||||||||
Employee termination benefits | $ | 5.6 | $ | 0.9 | $ | 0.6 | $ | 7.1 | ||||||||||||||||||
Asset impairment charges (1) | 0.3 | — | — | 0.3 | ||||||||||||||||||||||
Contract termination and other associated costs | 2.0 | 0.3 | 2.4 | 4.7 | ||||||||||||||||||||||
Total restructuring and other similar costs | $ | 7.9 | $ | 1.2 | $ | 3.0 | $ | 12.1 | ||||||||||||||||||
Restructuring Costs To-date (Period from April 1, 2011 to December 31, 2020) | ||||||||||||||||||||||||||
Process & Motion Control | Water Management | Corporate | Consolidated | |||||||||||||||||||||||
Employee termination benefits | $ | 75.3 | $ | 10.2 | $ | 3.0 | $ | 88.5 | ||||||||||||||||||
Asset impairment charges | 5.5 | — | — | 5.5 | ||||||||||||||||||||||
Contract termination and other associated costs | 24.2 | 4.9 | 2.3 | 31.4 | ||||||||||||||||||||||
Total restructuring and other similar costs | $ | 105.0 | $ | 15.1 | $ | 5.3 | $ | 125.4 |
Employee termination benefits | Asset impairment charges | Contract termination and other associated costs | Total | |||||||||||||||||||||||
Accrued Restructuring Costs, March 31, 2019 (2) | $ | 2.4 | $ | — | $ | 1.9 | $ | 4.3 | ||||||||||||||||||
Charges | 13.3 | — | 2.2 | 15.5 | ||||||||||||||||||||||
Cash payments | (7.4) | — | (2.6) | (10.0) | ||||||||||||||||||||||
Accrued Restructuring Costs, March 31, 2020 (2) | $ | 8.3 | $ | — | $ | 1.5 | $ | 9.8 | ||||||||||||||||||
Charges | 10.0 | 1.9 | 2.7 | 14.6 | ||||||||||||||||||||||
Cash payments | (12.2) | — | (3.5) | (15.7) | ||||||||||||||||||||||
Non-cash charges | — | (1.9) | — | (1.9) | ||||||||||||||||||||||
Accrued Restructuring Costs, December 31, 2020 (2) | $ | 6.1 | $ | — | $ | 0.7 | $ | 6.8 | ||||||||||||||||||
Nine Months Ended | Year Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Original equipment manufacturers/end users | $ | 518.1 | $ | 766.8 | $ | 768.5 | ||||||||||||||
Maintenance, repair, and operations | 352.3 | 591.4 | 612.1 | |||||||||||||||||
Total Process & Motion Control | $ | 870.4 | $ | 1,358.2 | $ | 1,380.6 | ||||||||||||||
Water safety, quality, flow control and conservation | $ | 527.4 | $ | 661.0 | $ | 624.4 | ||||||||||||||
Water infrastructure | 35.3 | 49.1 | 45.9 | |||||||||||||||||
Total Water Management | $ | 562.7 | $ | 710.1 | $ | 670.3 | ||||||||||||||
Nine Months Ended December 31, 2020 | Year Ended March 31, 2020 | Year Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||||
Process & Motion Control | Water Management | Process & Motion Control | Water Management | Process & Motion Control | Water Management | |||||||||||||||||||||||||||||||||
United States and Canada | $ | 510.7 | $ | 550.2 | $ | 870.6 | $ | 694.1 | $ | 898.7 | $ | 654.5 | ||||||||||||||||||||||||||
Europe | 215.0 | — | 298.9 | — | 327.5 | — | ||||||||||||||||||||||||||||||||
Rest of world | 144.7 | 12.5 | 188.7 | 16.0 | 154.4 | 15.8 | ||||||||||||||||||||||||||||||||
Total | $ | 870.4 | $ | 562.7 | $ | 1,358.2 | $ | 710.1 | $ | 1,380.6 | $ | 670.3 |
Balance Sheet Classification | March 31, 2020 | Additions | Deductions | December 31, 2020 | ||||||||||||||||||||||||||||
Contract Assets | Receivables, net | $ | 0.5 | $ | 0.1 | $ | (0.5) | $ | 0.1 | |||||||||||||||||||||||
Contract Liabilities (1) | Other current liabilities | $ | 7.3 | $ | 6.6 | $ | (9.9) | $ | 4.0 |
December 31, | March 31, | ||||||||||
2020 | 2020 | ||||||||||
Finished goods | $ | 164.6 | $ | 145.6 | |||||||
Work in progress | 38.6 | 43.7 | |||||||||
Purchased components | 70.6 | 70.4 | |||||||||
Raw materials | 53.4 | 54.9 | |||||||||
Inventories at First-in, First-Out ("FIFO") cost | 327.2 | 314.6 | |||||||||
Adjustment to state inventories at Last-in, First-Out ("LIFO") cost | 2.9 | 2.9 | |||||||||
$ | 330.1 | $ | 317.5 |
December 31, | March 31, | ||||||||||
2020 | 2020 | ||||||||||
Land | $ | 28.3 | $ | 25.5 | |||||||
Buildings and improvements | 288.8 | 231.5 | |||||||||
Machinery and equipment | 392.4 | 371.9 | |||||||||
Hardware and software | 47.3 | 43.1 | |||||||||
Construction in-progress | 31.8 | 26.4 | |||||||||
788.6 | 698.4 | ||||||||||
Less accumulated depreciation | (353.8) | (319.6) | |||||||||
$ | 434.8 | $ | 378.8 |
Goodwill | ||||||||||||||||||||
Process & Motion Control | Water Management | Consolidated | ||||||||||||||||||
Net carrying amount as of March 31, 2019 | $ | 1,125.2 | $ | 174.5 | $ | 1,299.7 | ||||||||||||||
Acquisitions (1) | — | 26.5 | 26.5 | |||||||||||||||||
Purchase accounting adjustments (1) | 0.4 | — | 0.4 | |||||||||||||||||
Currency translation adjustments | (4.2) | (0.5) | (4.7) | |||||||||||||||||
Net carrying amount as of March 31, 2020 | $ | 1,121.4 | $ | 200.5 | $ | 1,321.9 | ||||||||||||||
Acquisitions (1) | — | 42.8 | 42.8 | |||||||||||||||||
Purchase accounting adjustments (1) | — | 0.8 | 0.8 | |||||||||||||||||
Currency translation and other adjustments (2) | 3.9 | 0.7 | 4.6 | |||||||||||||||||
Net carrying amount as of December 31, 2020 | $ | 1,125.3 | $ | 244.8 | $ | 1,370.1 |
December 31, 2020 | |||||||||||||||||||||||
Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||||||||
Patents | 10 years | $ | 52.0 | $ | (42.2) | $ | 9.8 | ||||||||||||||||
Customer relationships (including distribution network) | 14 years | 784.9 | (578.0) | 206.9 | |||||||||||||||||||
Tradenames | 13 years | 44.1 | (17.1) | 27.0 | |||||||||||||||||||
Intangible assets not subject to amortization - trademarks and tradenames | 280.9 | — | 280.9 | ||||||||||||||||||||
Total intangible assets, net | 13 years | $ | 1,161.9 | $ | (637.3) | $ | 524.6 | ||||||||||||||||
March 31, 2020 | |||||||||||||||||||||||
Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||||||||
Patents | 10 years | $ | 51.1 | $ | (41.2) | $ | 9.9 | ||||||||||||||||
Customer relationships (including distribution network) | 13 years | 748.0 | (552.5) | 195.5 | |||||||||||||||||||
Tradenames | 13 years | 42.1 | (14.2) | 27.9 | |||||||||||||||||||
Intangible assets not subject to amortization - trademarks and tradenames | 280.9 | — | 280.9 | ||||||||||||||||||||
Total intangible assets, net | 13 years | $ | 1,122.1 | $ | (607.9) | $ | 514.2 |
December 31, 2020 | March 31, 2020 | ||||||||||
Contract liabilities | $ | 4.0 | $ | 7.3 | |||||||
Sales rebates | 35.7 | 35.5 | |||||||||
Commissions | 5.9 | 7.0 | |||||||||
Restructuring and other similar charges (1) | 6.8 | 9.8 | |||||||||
Product warranty (2) | 8.9 | 6.7 | |||||||||
Risk management (3) | 10.5 | 10.4 | |||||||||
Legal and environmental | 2.4 | 1.5 | |||||||||
Taxes, other than income taxes | 7.7 | 8.3 | |||||||||
Income taxes payable | 14.5 | 9.9 | |||||||||
Interest payable | 1.4 | 8.3 | |||||||||
Current portion of operating lease liability (4) | 13.3 | 12.8 | |||||||||
Other | 14.5 | 11.0 | |||||||||
$ | 125.6 | $ | 128.5 |
December 31, 2020 | March 31, 2020 | |||||||||||||
Term loan (1) | $ | 621.5 | $ | 620.8 | ||||||||||
4.875% Senior Notes due 2025 (2)
|
496.3 | 495.7 | ||||||||||||
Revolving credit facility (3) | — | 249.2 | ||||||||||||
Securitization facility borrowings (4) | — | 74.9 | ||||||||||||
Finance leases and other subsidiary debt (5) | 73.8 | 32.8 | ||||||||||||
Total | 1,191.6 | 1,473.4 | ||||||||||||
Less current maturities | 2.4 | 76.4 | ||||||||||||
Long-term debt | $ | 1,189.2 | $ | 1,397.0 |
Years ending December 31: | |||||
2021 | $ | 2.4 | |||
2022 | 2.4 | ||||
2023 | 2.6 | ||||
2024 | 627.8 | ||||
2025 | 503.0 | ||||
Thereafter | 60.6 | ||||
$ | 1,198.8 |
Nine Months Ended | ||||||||||||||
December 31, 2020 | December 31, 2019 | |||||||||||||
(Unaudited) | ||||||||||||||
Net sales | $ | 1,433.1 | $ | 1,521.3 | ||||||||||
Cost of sales | 881.4 | 919.8 | ||||||||||||
Gross profit | 551.7 | 601.5 | ||||||||||||
Selling, general and administrative expenses | 321.7 | 320.0 | ||||||||||||
Restructuring and other similar charges | 14.6 | 8.9 | ||||||||||||
Amortization of intangible assets | 27.0 | 26.3 | ||||||||||||
Income from operations | 188.4 | 246.3 | ||||||||||||
Non-operating (expense) income: | ||||||||||||||
Interest expense, net | (36.6) | (45.2) | ||||||||||||
Gain on the extinguishment of debt | — | 1.0 | ||||||||||||
Actuarial loss on pension and postretirement benefit obligations | (1.6) | (0.8) | ||||||||||||
Other income (expense), net | 4.5 | (0.2) | ||||||||||||
Income from continuing operations before income taxes | 154.7 | 201.1 | ||||||||||||
Provision for income taxes | (36.3) | (47.7) | ||||||||||||
Equity method investment income | 0.2 | 0.2 | ||||||||||||
Net income from continuing operations | 118.6 | 153.6 | ||||||||||||
Loss from discontinued operations, net of tax | — | (1.8) | ||||||||||||
Net income | 118.6 | 151.8 | ||||||||||||
Non-controlling interest income | 0.4 | 0.2 | ||||||||||||
Net income attributable to Rexnord | 118.2 | 151.6 | ||||||||||||
Dividends on preferred stock | — | (14.4) | ||||||||||||
Net income attributable to Rexnord common stockholders | $ | 118.2 | $ | 137.2 | ||||||||||
Basic net income (loss) per share attributable to Rexnord common stockholders: | ||||||||||||||
Continuing operations | $ | 0.98 | $ | 1.28 | ||||||||||
Discontinued operations | $ | — | $ | (0.02) | ||||||||||
Net income | $ | 0.98 | $ | 1.27 | ||||||||||
Diluted net income (loss) per share attributable to Rexnord common stockholders: | ||||||||||||||
Continuing operations | $ | 0.96 | $ | 1.24 | ||||||||||
Discontinued operations | $ | — | $ | (0.01) | ||||||||||
Net income | $ | 0.96 | $ | 1.22 | ||||||||||
Weighted-average number of common shares outstanding (in thousands): | ||||||||||||||
Basic | 120,428 | 108,250 | ||||||||||||
Effect of dilutive equity awards | 2,771 | 15,560 | ||||||||||||
Diluted | 123,199 | 123,810 |
Nine Months Ended | ||||||||||||||
December 31, 2020 | December 31, 2019 | |||||||||||||
(Unaudited) | ||||||||||||||
Operating activities | ||||||||||||||
Net income | $ | 118.6 | $ | 151.8 | ||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||
Depreciation | 40.0 | 38.0 | ||||||||||||
Amortization of intangible assets | 27.0 | 26.3 | ||||||||||||
Gain on dispositions of property, plant and equipment | (1.1) | — | ||||||||||||
Deferred income taxes | (7.0) | 4.9 | ||||||||||||
Actuarial loss on pension and postretirement benefit obligations | 1.6 | 0.8 | ||||||||||||
Other non-cash charges | (0.2) | 0.5 | ||||||||||||
Gain on extinguishment of debt | — | (1.0) | ||||||||||||
Stock-based compensation expense | 36.6 | 18.7 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Receivables | 65.1 | 34.4 | ||||||||||||
Inventories | 0.5 | (34.4) | ||||||||||||
Other assets | 2.4 | (18.2) | ||||||||||||
Accounts payable | (65.1) | (12.4) | ||||||||||||
Accruals and other | (22.1) | (34.7) | ||||||||||||
Cash provided by operating activities | 196.3 | 174.7 | ||||||||||||
Investing activities | ||||||||||||||
Expenditures for property, plant and equipment | (28.3) | (25.5) | ||||||||||||
Acquisitions, net of cash acquired | (102.0) | (25.1) | ||||||||||||
Proceeds from dispositions of long-lived assets | 7.8 | 2.9 | ||||||||||||
Net payment from divestiture of discontinued operations | — | (1.3) | ||||||||||||
Cash used for investing activities | (122.5) | (49.0) | ||||||||||||
Financing activities | ||||||||||||||
Proceeds from borrowings of debt | 6.0 | 725.0 | ||||||||||||
Repayments of debt | (336.4) | (835.3) | ||||||||||||
Repurchase of common stock | (59.3) | (20.0) | ||||||||||||
Payment of common stock dividends | (28.8) | — | ||||||||||||
Payment of preferred stock dividends | — | (17.4) | ||||||||||||
Proceeds from exercise of stock options | 18.3 | 16.8 | ||||||||||||
Taxes withheld and paid on employees' share-based payment awards | (9.4) | (7.6) | ||||||||||||
Cash used for financing activities | (409.6) | (138.5) | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 18.0 | (2.7) | ||||||||||||
Decrease in cash, cash equivalents and restricted cash | (317.8) | (15.5) | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 573.4 | 292.5 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 255.6 | $ | 277.0 |
Leases | Classification | December 31, 2020 | March 31, 2020 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Operating ROU assets | Other assets | $ | 71.3 | $ | 71.1 | |||||||||||||||
Finance ROU assets | Property, plant and equipment, net (1) | 71.5 | 27.3 | |||||||||||||||||
Total ROU assets | $ | 142.8 | $ | 98.4 | ||||||||||||||||
Liabilities: | ||||||||||||||||||||
Current | ||||||||||||||||||||
Operating | Other current liabilities | $ | 13.3 | $ | 12.8 | |||||||||||||||
Finance | Current maturities of debt | 2.2 | 0.5 | |||||||||||||||||
Non-current | ||||||||||||||||||||
Operating | Other liabilities | 60.1 | 63.1 | |||||||||||||||||
Finance | Long-term debt | 71.2 | 27.4 | |||||||||||||||||
Total lease liabilities | $ | 146.8 | $ | 103.8 | ||||||||||||||||
Nine Months Ended | Year Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | |||||||||||||||||||
Operating lease expenses (1) | $ | 13.8 | $ | 15.0 | ||||||||||||||||
Finance lease expenses: | ||||||||||||||||||||
Depreciation of finance ROU assets (1) | 2.4 | 1.0 | ||||||||||||||||||
Interest on lease liabilities (2) | 2.4 | 1.6 | ||||||||||||||||||
Total finance lease expense | 4.8 | 2.6 | ||||||||||||||||||
Variable and short-term lease expense (1) | 4.0 | 4.4 | ||||||||||||||||||
Total lease expense | $ | 22.6 | $ | 22.0 |
Years ending December 31, |
Operating Leases (1)
|
Finance Leases (1)
|
||||||||||||
2021 | 16.1 | 6.1 | ||||||||||||
2022 | 16.1 | 6.1 | ||||||||||||
2023 | 13.2 | 6.3 | ||||||||||||
2024 | 10.8 | 6.3 | ||||||||||||
2025 | 7.1 | 6.3 | ||||||||||||
Thereafter | 24.5 | 88.5 | ||||||||||||
Total future minimum lease payments | 87.8 | 119.6 | ||||||||||||
Less: Imputed interest | (14.4) | (46.2) | ||||||||||||
Total lease liabilities | $ | 73.4 | $ | 73.4 |
Nine Months Ended | Year Ended | |||||||||||||
Lease Term and Discount Rate | December 31, 2020 | March 31, 2020 | ||||||||||||
Weighted-average remaining lease terms (years): | ||||||||||||||
Operating leases | 6.3 | 6.7 | ||||||||||||
Finance leases | 19.2 | 27.8 | ||||||||||||
Weighted-average discount rate: | ||||||||||||||
Operating leases | 4.8 | % | 4.6 | % | ||||||||||
Finance leases | 5.4 | % | 5.7 | % |
Nine Months Ended | Year Ended | |||||||||||||
December 31, 2020 | March 31, 2020 | |||||||||||||
Operating cash flows from operating leases | $ | 11.5 | $ | 14.4 | ||||||||||
Operating cash flows from finance leases | 2.4 | 1.5 | ||||||||||||
Financing cash flows from finance leases | 1.1 | 0.4 |
Nine Months Ended | Year Ended | |||||||||||||
December 31, 2020 | March 31, 2020 | |||||||||||||
Operating leases | $ | 5.1 | $ | 43.4 | ||||||||||
Finance leases | 46.6 | 1.0 |
Nine Months Ended | Years Ended | ||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | |||||||||||||||
Expected option term (in years) | 6.5 | 6.5 | 6.5 | ||||||||||||||
Expected volatility factor | 35 | % | 29 | % | 30 | % | |||||||||||
Weighted-average risk free interest rate | 0.48 | % | 2.27 | % | 2.85 | % | |||||||||||
Expected dividend rate | 1.3 | % | 0.0 | % | 0.0 | % |
Nine Months Ended | Years Ended | ||||||||||||||||||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | |||||||||||||||||||||||||||||||||
Shares | Weighted Avg. Exercise Price | Shares | Weighted Avg. Exercise Price | Shares | Weighted Avg. Exercise Price | ||||||||||||||||||||||||||||||
Number of shares under options: | |||||||||||||||||||||||||||||||||||
Outstanding at beginning of period | 5,513,156 | $ | 22.28 | 7,843,911 | $ | 20.49 | 8,117,947 | $ | 19.50 | ||||||||||||||||||||||||||
Granted | 197,565 | 25.54 | 154,934 | 27.50 | 564,666 | 28.88 | |||||||||||||||||||||||||||||
Exercised (1) | (1,780,068) | 20.92 | (2,398,363) | 16.65 | (642,953) | 14.21 | |||||||||||||||||||||||||||||
Canceled/Forfeited | (67,831) | 26.90 | (87,326) | 25.69 | (195,749) | 23.95 | |||||||||||||||||||||||||||||
Outstanding at end of period (2) | 3,862,822 | $ | 22.99 | 5,513,156 | $ | 22.28 | 7,843,911 | $ | 20.49 | ||||||||||||||||||||||||||
Exercisable at end of period (3) | 3,450,079 | $ | 22.50 | 4,739,921 | $ | 21.61 | 5,833,565 | $ | 19.42 |
Shares | Weighted Avg. Exercise Price | ||||||||||
Nonvested options at beginning of period | 773,235 | $ | 26.41 | ||||||||
Granted | 197,565 | 25.54 | |||||||||
Vested | (509,543) | 25.41 | |||||||||
Canceled/Forfeited | (48,514) | 27.25 | |||||||||
Nonvested options at end of period | 412,743 | $ | 27.13 |
Nine Months Ended | Years Ended | ||||||||||||||||||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | |||||||||||||||||||||||||||||||||
Units | Weighted Avg. Grant Date Fair Value | Units | Weighted Avg. Grant Date Fair Value | Units | Weighted Avg. Grant Date Fair Value | ||||||||||||||||||||||||||||||
Nonvested RSUs at beginning of period | 545,275 | $ | 27.54 | 417,347 | $ | 25.94 | 368,182 | $ | 21.55 | ||||||||||||||||||||||||||
Granted | 430,646 | 25.56 | 422,707 | 27.52 | 300,119 | 28.87 | |||||||||||||||||||||||||||||
Vested | (287,696) | 26.90 | (253,831) | 24.90 | (149,531) | 24.30 | |||||||||||||||||||||||||||||
Canceled/Forfeited | (40,557) | 27.04 | (40,948) | 27.29 | (101,423) | 21.10 | |||||||||||||||||||||||||||||
Nonvested RSUs at end of period | 647,668 | $ | 26.54 | 545,275 | $ | 27.54 | 417,347 | $ | 25.94 |
Nine Months Ended | Years Ended | ||||||||||||||||||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | |||||||||||||||||||||||||||||||||
Units | Weighted Avg. Grant Date Fair Value | Units | Weighted Avg. Grant Date Fair Value | Units | Weighted Avg. Grant Date Fair Value | ||||||||||||||||||||||||||||||
Nonvested PSUs at beginning of period | 480,186 | $ | 28.01 | 351,104 | $ | 27.76 | 453,001 | $ | 25.53 | ||||||||||||||||||||||||||
Granted | 547,374 | 25.52 | 324,619 | 27.50 | 183,069 | 28.91 | |||||||||||||||||||||||||||||
Vested | — | — | (169,748) | 23.13 | (217,319) | 23.89 | |||||||||||||||||||||||||||||
Canceled/Forfeited | (4,575) | 26.23 | (25,789) | 26.99 | (67,647) | 28.37 | |||||||||||||||||||||||||||||
Nonvested PSUs at end of period | 1,022,985 | $ | 26.68 | 480,186 | $ | 28.01 | 351,104 | $ | 27.76 |
Nine Months Ended | Year Ended | ||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | |||||||||||||||
Pension Benefits: | |||||||||||||||||
Service cost | $ | 0.4 | $ | 0.5 | $ | 0.5 | |||||||||||
Interest cost | 13.9 | 21.9 | 23.6 | ||||||||||||||
Expected return on plan assets | (13.9) | (22.5) | (24.8) | ||||||||||||||
Benefit cost associated with special events: | |||||||||||||||||
Settlement (1) | — | 0.8 | 0.6 | ||||||||||||||
Recognition of actuarial losses | 1.6 | 35.9 | 0.7 | ||||||||||||||
Net periodic benefit cost | $ | 2.0 | $ | 36.6 | $ | 0.6 | |||||||||||
Other Postretirement Benefits: | |||||||||||||||||
Service cost | $ | — | $ | — | $ | — | |||||||||||
Interest cost | 0.4 | 0.7 | 0.8 | ||||||||||||||
Amortization: | |||||||||||||||||
Prior service credit | (0.2) | (0.3) | (1.5) | ||||||||||||||
Recognition of actuarial gains | — | (0.1) | (1.7) | ||||||||||||||
Net periodic benefit expense (income) | $ | 0.2 | $ | 0.3 | $ | (2.4) |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||
Nine Months Ended December 31, 2020 | Year Ended March 31, 2020 | Nine Months Ended December 31, 2020 | Year Ended March 31, 2020 | ||||||||||||||||||||
Benefit obligation at beginning of period | $ | (623.2) | $ | (623.8) | $ | (16.1) | $ | (16.9) | |||||||||||||||
Service cost | (0.4) | (0.5) | — | — | |||||||||||||||||||
Interest cost | (13.9) | (21.9) | (0.4) | (0.7) | |||||||||||||||||||
Actuarial (losses) gains | (44.2) | (33.0) | 0.2 | (0.6) | |||||||||||||||||||
Benefits paid | 29.0 | 54.0 | 1.2 | 2.4 | |||||||||||||||||||
Plan participant contributions | — | — | (0.3) | (0.3) | |||||||||||||||||||
Translation and other adjustments | (9.4) | 2.0 | — | — | |||||||||||||||||||
Benefit obligation at end of period | $ | (662.1) | $ | (623.2) | $ | (15.4) | $ | (16.1) | |||||||||||||||
Plan assets at the beginning of the period | $ | 446.9 | $ | 480.2 | $ | — | $ | — | |||||||||||||||
Actual return on plan assets | 73.3 | 15.0 | — | — | |||||||||||||||||||
Contributions | 7.9 | 6.6 | 1.3 | 2.4 | |||||||||||||||||||
Benefits paid | (29.0) | (54.0) | (1.3) | (2.4) | |||||||||||||||||||
Translation adjustment | 4.4 | (0.9) | — | — | |||||||||||||||||||
Plan assets at end of period | $ | 503.5 | $ | 446.9 | $ | — | $ | — | |||||||||||||||
Funded status of plans | $ | (158.6) | $ | (176.3) | $ | (15.4) | $ | (16.1) | |||||||||||||||
Net amount on Consolidated Balance Sheets consists of: | |||||||||||||||||||||||
Non-current assets | $ | 0.5 | $ | 0.4 | $ | — | $ | — | |||||||||||||||
Current liabilities | (1.7) | (1.6) | (1.4) | (1.6) | |||||||||||||||||||
Long-term liabilities | (157.4) | (175.1) | (14.0) | (14.5) | |||||||||||||||||||
Total net funded status | $ | (158.6) | $ | (176.3) | $ | (15.4) | $ | (16.1) |
As of December 31, 2020 | |||||||||||||||||
Pension
Benefits |
Postretirement
Benefits |
Total | |||||||||||||||
Unrecognized prior service credit | $ | (0.1) | $ | (0.9) | $ | (1.0) | |||||||||||
Unrecognized actuarial loss (gain) | 40.0 | (1.2) | 38.8 | ||||||||||||||
Accumulated other comprehensive loss (income), gross | 39.9 | (2.1) | 37.8 | ||||||||||||||
Deferred income tax (benefit) provision | (10.5) | 0.5 | (10.0) | ||||||||||||||
Accumulated other comprehensive loss (income), net | $ | 29.4 | $ | (1.6) | $ | 27.8 |
As of March 31, 2020 | |||||||||||||||||
Pension
Benefits |
Postretirement
Benefits |
Total | |||||||||||||||
Unrecognized prior service credit | $ | (0.1) | $ | (1.1) | $ | (1.2) | |||||||||||
Unrecognized actuarial loss (gain) | 56.5 | (1.1) | 55.4 | ||||||||||||||
Accumulated other comprehensive loss (income), gross | 56.4 | (2.2) | 54.2 | ||||||||||||||
Deferred income tax (benefit) provision | (14.1) | 0.5 | (13.6) | ||||||||||||||
Accumulated other comprehensive loss (income), net | $ | 42.3 | $ | (1.7) | $ | 40.6 |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||||||||||||||
Benefit Obligations: | |||||||||||||||||||||||||||||||||||
Discount rate | 2.3 | % | 3.1 | % | 3.7 | % | 2.4 | % | 3.3 | % | 3.9 | % | |||||||||||||||||||||||
Rate of compensation increase | 3.0 | % | 3.0 | % | 2.9 | % | n/a | n/a | n/a | ||||||||||||||||||||||||||
Net Periodic Benefit Cost: | |||||||||||||||||||||||||||||||||||
Discount rate | 3.1 | % | 3.7 | % | 3.7 | % | 3.3 | % | 3.9 | % | 4.0 | % | |||||||||||||||||||||||
Rate of compensation increase | 3.0 | % | 2.9 | % | 2.9 | % | n/a | n/a | n/a | ||||||||||||||||||||||||||
Expected return on plan assets | 4.3 | % | 4.9 | % | 5.1 | % | n/a | n/a | n/a |
Plan Assets | |||||||||||||||||||||||||||||
December 31, 2020 | March 31, 2020 | ||||||||||||||||||||||||||||
Investment
Policy (1) |
Target
Allocation (2) |
Actual
Allocation |
Actual
Allocation |
||||||||||||||||||||||||||
Equity securities | 20% | - | 30% | 28% | 27% | 29% | |||||||||||||||||||||||
Debt securities (including cash and cash equivalents) | 55% | - | 80% | 64% | 63% | 61% | |||||||||||||||||||||||
Other | 0% | - | 10% | 8% | 10% | 10% |
As of December 31, 2020 | |||||||||||||||||||||||||||||
Quoted Prices in
Active Market (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Assets measured at net asset value
(1) |
Total | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 9.6 | $ | — | $ | — | $ | — | $ | 9.6 | |||||||||||||||||||
Investment funds | |||||||||||||||||||||||||||||
Fixed income funds (2) | — | — | — | 313.8 | 313.8 | ||||||||||||||||||||||||
U.S. equity funds (3) | 12.9 | — | — | 61.2 | 74.1 | ||||||||||||||||||||||||
International equity funds (3) | — | — | — | 37.2 | 37.2 | ||||||||||||||||||||||||
Balanced funds (3) | — | — | — | 6.8 | 6.8 | ||||||||||||||||||||||||
Alternative investment funds (4) | — | — | — | 22.1 | 22.1 | ||||||||||||||||||||||||
Insurance contracts | — | — | 39.9 | — | 39.9 | ||||||||||||||||||||||||
Total | $ | 22.5 | $ | — | $ | 39.9 | $ | 441.1 | $ | 503.5 |
As of March 31, 2020 | |||||||||||||||||||||||||||||
Quoted Prices in
Active Market (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Assets measured at net asset value
(1) |
Total | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 11.1 | $ | — | $ | — | $ | — | $ | 11.1 | |||||||||||||||||||
Investment funds | |||||||||||||||||||||||||||||
Fixed income funds (2) | — | — | — | 272.4 | 272.4 | ||||||||||||||||||||||||
U.S. equity funds (3) | 11.7 | — | — | 56.2 | 67.9 | ||||||||||||||||||||||||
International equity funds (3) | — | — | — | 35.7 | 35.7 | ||||||||||||||||||||||||
Balanced funds (3) | — | — | — | 5.6 | 5.6 | ||||||||||||||||||||||||
Alternative investment funds (4) | — | — | — | 21.6 | 21.6 | ||||||||||||||||||||||||
Insurance contracts | — | — | 32.6 | — | 32.6 | ||||||||||||||||||||||||
Total | $ | 22.8 | $ | — | $ | 32.6 | $ | 391.5 | $ | 446.9 |
Insurance
Contracts |
|||||
Ending balance, March 31, 2019 | $ | 29.9 | |||
Actual return on assets: | |||||
Related to assets held at reporting date | 2.7 | ||||
Related to assets sold during the period | — | ||||
Purchases, sales, issuances and settlements | — | ||||
Ending balance, March 31, 2020 | 32.6 | ||||
Actual return on assets: | |||||
Related to assets held at reporting date | 7.3 | ||||
Related to assets sold during the period | — | ||||
Purchases, sales, issuances and settlements | — | ||||
Ending balance, December 31, 2020 | $ | 39.9 |
Years Ending December 31: |
Pension
Benefits |
Other
Postretirement Benefits |
||||||||||||
2021 | $ | 38.6 | $ | 1.4 | ||||||||||
2022 | 38.4 | 1.4 | ||||||||||||
2023 | 38.7 | 1.3 | ||||||||||||
2024 | 37.9 | 1.3 | ||||||||||||
2025 | 37.4 | 1.2 | ||||||||||||
2026 - 2030 | 179.3 | 4.8 |
Fair Value as of December 31, 2020 | |||||||||||||||||||||||
Quoted Prices in
Active Market (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||||||||||||
Deferred compensation plan assets: | |||||||||||||||||||||||
Mutual funds (1) | $ | 1.0 | $ | — | $ | — | $ | 1.0 | |||||||||||||||
Corporate-owned life insurance policies (2) | — | 10.7 | — | 10.7 | |||||||||||||||||||
Total assets at fair value | $ | 1.0 | $ | 10.7 | $ | — | $ | 11.7 | |||||||||||||||
Deferred compensation liability at fair value (3): | $ | 11.9 | $ | — | $ | — | $ | 11.9 | |||||||||||||||
Fair Value as of March 31, 2020 | |||||||||||||||||||||||
Quoted Prices in
Active Market (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Total | ||||||||||||||||||||
Deferred compensation plan assets: | |||||||||||||||||||||||
Mutual funds (1) | $ | 1.7 | $ | — | $ | — | $ | 1.7 | |||||||||||||||
Corporate-owned life insurance policies (2) | — | 5.5 | — | 5.5 | |||||||||||||||||||
Total assets at fair value | $ | 1.7 | $ | 5.5 | $ | — | $ | 7.2 | |||||||||||||||
Deferred compensation liability at fair value (3): | $ | 7.4 | $ | — | $ | — | $ | 7.4 |
Nine Months Ended December 31, | Year Ended March 31, | ||||||||||||||||
2020 | 2020 | 2019 | |||||||||||||||
Current: | |||||||||||||||||
United States | $ | 20.0 | $ | 31.3 | $ | 55.7 | |||||||||||
Non-United States | 18.7 | 18.6 | 21.6 | ||||||||||||||
State and local | 5.0 | 5.8 | 8.0 | ||||||||||||||
Total current | 43.7 | 55.7 | 85.3 | ||||||||||||||
Deferred: | |||||||||||||||||
United States | (5.9) | 1.0 | (23.0) | ||||||||||||||
Non-United States | 1.7 | (3.3) | (5.2) | ||||||||||||||
State and local | (3.2) | 0.7 | (3.7) | ||||||||||||||
Total deferred | (7.4) | (1.6) | (31.9) | ||||||||||||||
Provision for income taxes | $ | 36.3 | $ | 54.1 | $ | 53.4 |
Nine Months Ended December 31, | Year Ended March 31, | ||||||||||||||||
2020 | 2020 | 2019 | |||||||||||||||
Provision for income taxes at U.S. federal statutory income tax rate | $ | 32.5 | $ | 49.6 | $ | 50.1 | |||||||||||
State and local income taxes, net of federal benefit | 2.9 | 5.2 | 5.3 | ||||||||||||||
Net effects of foreign rate differential | 2.5 | 2.6 | 1.8 | ||||||||||||||
Net effects of foreign operations | 2.5 | 2.6 | 1.6 | ||||||||||||||
Net effect to deferred taxes for changes in tax rates | 0.5 | (1.1) | (2.6) | ||||||||||||||
Net effect to deferred taxes for U.S. Tax Reform | — | — | 0.8 | ||||||||||||||
Net effect of U.S. Tax Reform transition tax | — | — | (0.1) | ||||||||||||||
Net effects of GILTI inclusion | (2.9) | 6.4 | 6.5 | ||||||||||||||
Foreign derived intangible income deduction | (1.0) | (1.9) | (1.8) | ||||||||||||||
Unrecognized tax benefits, net of federal benefit | 2.5 | (6.8) | (7.0) | ||||||||||||||
Research and development credit | (0.7) | (1.2) | (0.9) | ||||||||||||||
Excess tax benefits related to equity compensation | (2.6) | (4.4) | (1.1) | ||||||||||||||
§162(m) compensation limitation | 2.2 | 2.7 | 1.9 | ||||||||||||||
Net changes in valuation allowance | (2.1) | — | (2.3) | ||||||||||||||
Other | — | 0.4 | 1.2 | ||||||||||||||
Provision for income taxes | $ | 36.3 | $ | 54.1 | $ | 53.4 |
Nine Months Ended December 31, | Year Ended March 31, | ||||||||||||||||
2020 | 2020 | 2019 | |||||||||||||||
United States | $ | 85.2 | $ | 159.1 | $ | 174.8 | |||||||||||
Non-United States | 69.5 | 77.2 | 64.0 | ||||||||||||||
Income before income taxes | $ | 154.7 | $ | 236.3 | $ | 238.8 |
December 31, 2020 | March 31, 2020 | ||||||||||
Deferred tax assets: | |||||||||||
Compensation and retirement benefits | $ | 57.4 | $ | 63.5 | |||||||
General accruals and reserves | 11.4 | 8.7 | |||||||||
Lease liabilities | 38.7 | 27.7 | |||||||||
State tax net operating loss and credit carryforwards | 22.3 | 22.5 | |||||||||
Federal and state capital loss carryforwards | 18.2 | 18.2 | |||||||||
Foreign net operating loss and interest carryforwards | 3.4 | 5.2 | |||||||||
Total deferred tax assets before valuation allowance | 151.4 | 145.8 | |||||||||
Valuation allowance | (37.5) | (39.4) | |||||||||
Total deferred tax assets | 113.9 | 106.4 | |||||||||
Deferred tax liabilities: | |||||||||||
Property, plant and equipment | 31.9 | 33.8 | |||||||||
Lease ROU assets | 37.7 | 26.2 | |||||||||
Inventories | 18.7 | 21.6 | |||||||||
Intangible assets and goodwill | 128.2 | 131.2 | |||||||||
Other | 3.6 | 1.0 | |||||||||
Total deferred tax liabilities | 220.1 | 213.8 | |||||||||
Net deferred tax liabilities | $ | 106.2 | $ | 107.4 | |||||||
Net amount on Consolidated Balance Sheets consists of: | |||||||||||
Other assets | $ | 13.2 | $ | 13.6 | |||||||
Deferred income taxes | (119.4) | (121.0) | |||||||||
Net long-term deferred tax liabilities | $ | (106.2) | $ | (107.4) |
Nine Months Ended December 31, | Year Ended March 31, | ||||||||||
2020 | 2020 | ||||||||||
Balance at beginning of period | $ | 13.6 | $ | 18.3 | |||||||
Additions based on tax positions related to the current year | 2.0 | 1.5 | |||||||||
Additions for tax positions of prior years | 1.7 | — | |||||||||
Reductions for tax positions of prior years | — | — | |||||||||
Settlements | — | (1.4) | |||||||||
Reductions due to lapse of applicable statute of limitations | (1.1) | (4.5) | |||||||||
Cumulative translation adjustment | 1.1 | (0.3) | |||||||||
Balance at end of period | $ | 17.3 | $ | 13.6 |
Nine Months Ended | Years Ended | |||||||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Net sales by product | ||||||||||||||||||||
Process & Motion Control: | ||||||||||||||||||||
Original equipment manufacturers/ end-users | $ | 518.1 | $ | 766.8 | $ | 768.5 | ||||||||||||||
Maintenance, repair, and operations | 352.3 | 591.4 | 612.1 | |||||||||||||||||
Total Process & Motion Control | 870.4 | 1,358.2 | 1,380.6 | |||||||||||||||||
Water Management: | ||||||||||||||||||||
Water safety, quality, flow control and conservation | 527.4 | 661.0 | 624.4 | |||||||||||||||||
Water infrastructure | 35.3 | 49.1 | 45.9 | |||||||||||||||||
Total Water Management | 562.7 | 710.1 | 670.3 | |||||||||||||||||
Consolidated net sales | 1,433.1 | 2,068.3 | 2,050.9 | |||||||||||||||||
Income (loss) from operations | ||||||||||||||||||||
Process & Motion Control | 108.3 | 228.4 | 226.1 | |||||||||||||||||
Water Management | 126.0 | 163.1 | 139.7 | |||||||||||||||||
Corporate | (45.9) | (57.2) | (60.2) | |||||||||||||||||
Consolidated income from operations | 188.4 | 334.3 | 305.6 | |||||||||||||||||
Non-operating expense: | ||||||||||||||||||||
Interest expense, net | (36.6) | (58.6) | (69.9) | |||||||||||||||||
Gain on the extinguishment of debt | — | 1.0 | 4.3 | |||||||||||||||||
Actuarial (loss) gain on pension and postretirement benefit obligations | (1.6) | (36.6) | 0.4 | |||||||||||||||||
Other income (expense), net | 4.5 | (3.8) | (1.6) | |||||||||||||||||
Income from continuing operations before income taxes | 154.7 | 236.3 | 238.8 | |||||||||||||||||
Provision for income taxes | (36.3) | (54.1) | (53.4) | |||||||||||||||||
Equity method investment income | 0.2 | — | 3.6 | |||||||||||||||||
Net income from continuing operations | 118.6 | 182.2 | 189.0 | |||||||||||||||||
Loss from discontinued operations, net of tax | — | (1.8) | (154.7) | |||||||||||||||||
Net income | 118.6 | 180.4 | 34.3 | |||||||||||||||||
Non-controlling interest income | 0.4 | 0.3 | — | |||||||||||||||||
Net income attributable to Rexnord | 118.2 | 180.1 | 34.3 | |||||||||||||||||
Dividends on preferred stock | — | (14.4) | (23.2) | |||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 118.2 | $ | 165.7 | $ | 11.1 | ||||||||||||||
Depreciation and Amortization | ||||||||||||||||||||
Process & Motion Control | $ | 44.5 | $ | 59.6 | $ | 63.0 | ||||||||||||||
Water Management | 22.2 | 26.5 | 24.9 | |||||||||||||||||
Corporate | 0.3 | 0.5 | — | |||||||||||||||||
Consolidated | $ | 67.0 | $ | 86.6 | $ | 87.9 | ||||||||||||||
Capital Expenditures | ||||||||||||||||||||
Process & Motion Control | $ | 23.7 | $ | 34.6 | $ | 36.3 | ||||||||||||||
Water Management | 4.6 | 6.8 | 6.2 | |||||||||||||||||
Consolidated | $ | 28.3 | $ | 41.4 | $ | 42.5 | ||||||||||||||
December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||
Total Assets | ||||||||||||||||||||
Process & Motion Control | $ | 2,627.2 | $ | 2,953.0 | $ | 2,677.7 | ||||||||||||||
Water Management | 763.0 | 656.7 | 576.8 | |||||||||||||||||
Corporate | 10.9 | 17.4 | 5.2 | |||||||||||||||||
Consolidated | $ | 3,401.1 | $ | 3,627.1 | $ | 3,259.7 |
Net Sales | Long-lived Assets | ||||||||||||||||||||||||||||||||||
Nine Months Ended December 31, 2020 | Year Ended March 31, 2020 | Year Ended March 31, 2019 | December 31, 2020 | March 31, 2020 | March 31, 2019 | ||||||||||||||||||||||||||||||
United States | 995.3 | 1,472.7 | 1,460.6 | $ | 306.7 | $ | 264.7 | $ | 260.7 | ||||||||||||||||||||||||||
Europe | 215.0 | 298.9 | 327.5 | 76.4 | 72.9 | 78.9 | |||||||||||||||||||||||||||||
Rest of World | 222.8 | 296.7 | 262.8 | 51.7 | 41.2 | 43.4 | |||||||||||||||||||||||||||||
$ | 1,433.1 | $ | 2,068.3 | $ | 2,050.9 | $ | 434.8 | $ | 378.8 | $ | 383.0 |
Nine Month Transition Period Ended December 31, 2020 | ||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | Three Months Ended September 30, 2020 | Three Months Ended December 31, 2020 | Total | |||||||||||||||||||||||||||||
Net sales | $ | 449.1 | $ | 493.6 | $ | 490.4 | $ | 1,433.1 | ||||||||||||||||||||||||
Gross profit | 176.9 | 193.1 | 181.7 | 551.7 | ||||||||||||||||||||||||||||
Net income from continuing operations | 35.8 | 45.4 | 37.4 | 118.6 | ||||||||||||||||||||||||||||
Net income | 35.8 | 45.4 | 37.4 | 118.6 | ||||||||||||||||||||||||||||
Non-controlling interest income | 0.2 | — | 0.2 | 0.4 | ||||||||||||||||||||||||||||
Net income attributable to Rexnord | 35.6 | 45.4 | 37.2 | 118.2 | ||||||||||||||||||||||||||||
Dividends on preferred stock | — | — | — | — | ||||||||||||||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 35.6 | $ | 45.4 | $ | 37.2 | $ | 118.2 | ||||||||||||||||||||||||
Basic net income per share attributable to Rexnord common stockholders | ||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.30 | $ | 0.38 | $ | 0.31 | $ | 0.98 | ||||||||||||||||||||||||
Net income | $ | 0.30 | $ | 0.38 | $ | 0.31 | $ | 0.98 | ||||||||||||||||||||||||
Diluted net income per share attributable to Rexnord common stockholders | ||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.37 | $ | 0.30 | $ | 0.96 | ||||||||||||||||||||||||
Net income | $ | 0.29 | $ | 0.37 | $ | 0.30 | $ | 0.96 |
Year Ended March 31, 2020 | ||||||||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter (1) | Total | ||||||||||||||||||||||||||||
Net sales | $ | 508.3 | $ | 521.3 | $ | 491.7 | $ | 547.0 | $ | 2,068.3 | ||||||||||||||||||||||
Gross profit | 201.6 | 208.2 | 191.7 | 216.5 | 818.0 | |||||||||||||||||||||||||||
Net income from continuing operations | 48.5 | 56.7 | 48.4 | 28.6 | 182.2 | |||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | (1.8) | — | — | — | (1.8) | |||||||||||||||||||||||||||
Net income | 46.7 | 56.7 | 48.4 | 28.6 | 180.4 | |||||||||||||||||||||||||||
Non-controlling interest income (loss) | 0.2 | 0.1 | (0.1) | 0.1 | 0.3 | |||||||||||||||||||||||||||
Net income attributable to Rexnord | 46.5 | 56.6 | 48.5 | 28.5 | 180.1 | |||||||||||||||||||||||||||
Dividends on preferred stock | (5.8) | (5.8) | (2.8) | — | (14.4) | |||||||||||||||||||||||||||
Net income attributable to Rexnord common stockholders | $ | 40.7 | $ | 50.8 | $ | 45.7 | 28.5 | $ | 165.7 | |||||||||||||||||||||||
Basic net income (loss) per share attributable to Rexnord common stockholders | ||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.40 | $ | 0.48 | $ | 0.40 | $ | 0.23 | $ | 1.50 | ||||||||||||||||||||||
Discontinued operations | $ | (0.02) | $ | — | $ | — | $ | — | $ | (0.02) | ||||||||||||||||||||||
Net income | $ | 0.39 | $ | 0.48 | $ | 0.40 | $ | 0.23 | $ | 1.48 | ||||||||||||||||||||||
Diluted net income (loss) per share attributable to Rexnord common stockholders | ||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.39 | $ | 0.46 | $ | 0.39 | $ | 0.23 | $ | 1.46 | ||||||||||||||||||||||
Discontinued operations | $ | (0.01) | $ | — | $ | — | $ | — | $ | (0.01) | ||||||||||||||||||||||
Net income | $ | 0.38 | $ | 0.46 | $ | 0.39 | $ | 0.23 | $ | 1.45 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 0.5 | $ | 0.2 | $ | 46.7 | $ | 208.2 | $ | — | $ | 255.6 | ||||||||||||||||||||||||||
Receivables, net | — | — | 165.5 | 109.3 | — | 274.8 | ||||||||||||||||||||||||||||||||
Inventories | — | — | 221.8 | 108.3 | — | 330.1 | ||||||||||||||||||||||||||||||||
Income tax receivable | — | — | 8.5 | 1.3 | — | 9.8 | ||||||||||||||||||||||||||||||||
Other current assets | — | — | 18.6 | 18.8 | — | 37.4 | ||||||||||||||||||||||||||||||||
Total current assets | 0.5 | 0.2 | 461.1 | 445.9 | — | 907.7 | ||||||||||||||||||||||||||||||||
Property, plant and equipment, net | — | — | 292.8 | 142.0 | — | 434.8 | ||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 403.0 | 121.6 | — | 524.6 | ||||||||||||||||||||||||||||||||
Goodwill | — | — | 1,050.3 | 319.8 | — | 1,370.1 | ||||||||||||||||||||||||||||||||
Investment in: | ||||||||||||||||||||||||||||||||||||||
Issuer subsidiaries | 1,552.6 | — | — | — | (1,552.6) | — | ||||||||||||||||||||||||||||||||
Guarantor subsidiaries | — | 3,532.2 | — | — | (3,532.2) | — | ||||||||||||||||||||||||||||||||
Non-guarantor subsidiaries | — | — | 691.8 | — | (691.8) | — | ||||||||||||||||||||||||||||||||
Other assets | — | 0.7 | 100.7 | 62.5 | — | 163.9 | ||||||||||||||||||||||||||||||||
Total assets | $ | 1,553.1 | $ | 3,533.1 | $ | 2,999.7 | $ | 1,091.8 | $ | (5,776.6) | $ | 3,401.1 | ||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Current maturities of debt | $ | — | $ | — | $ | 2.3 | $ | 0.1 | $ | — | $ | 2.4 | ||||||||||||||||||||||||||
Trade payables | — | — | 72.2 | 57.2 | — | 129.4 | ||||||||||||||||||||||||||||||||
Compensation and benefits | — | — | 36.6 | 20.4 | — | 57.0 | ||||||||||||||||||||||||||||||||
Current portion of pension and postretirement benefit obligations | — | — | 1.7 | 1.4 | — | 3.1 | ||||||||||||||||||||||||||||||||
Other current liabilities | — | 1.2 | 77.8 | 46.6 | — | 125.6 | ||||||||||||||||||||||||||||||||
Total current liabilities | — | 1.2 | 190.6 | 125.7 | — | 317.5 | ||||||||||||||||||||||||||||||||
Long-term debt | — | 1,117.8 | 70.7 | 0.7 | — | 1,189.2 | ||||||||||||||||||||||||||||||||
Note payable to (receivable from) affiliates, net | 113.1 | 861.5 | (1,111.6) | 137.0 | — | — | ||||||||||||||||||||||||||||||||
Pension and postretirement benefit obligations | — | — | 119.2 | 52.2 | — | 171.4 | ||||||||||||||||||||||||||||||||
Deferred income taxes | — | — | 96.8 | 22.6 | — | 119.4 | ||||||||||||||||||||||||||||||||
Other liabilities | 0.7 | — | 101.8 | 61.8 | — | 164.3 | ||||||||||||||||||||||||||||||||
Total liabilities | 113.8 | 1,980.5 | (532.5) | 400.0 | — | 1,961.8 | ||||||||||||||||||||||||||||||||
Total stockholders' equity | 1,439.3 | 1,552.6 | 3,532.2 | 691.8 | (5,776.6) | 1,439.3 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,553.1 | $ | 3,533.1 | $ | 2,999.7 | $ | 1,091.8 | $ | (5,776.6) | $ | 3,401.1 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 11.0 | $ | 0.4 | $ | 383.9 | $ | 178.1 | $ | — | $ | 573.4 | ||||||||||||||||||||||||||
Receivables, net | — | — | 223.5 | 111.2 | — | 334.7 | ||||||||||||||||||||||||||||||||
Inventories | — | — | 224.8 | 92.7 | — | 317.5 | ||||||||||||||||||||||||||||||||
Other current assets | — | — | 20.5 | 18.2 | — | 38.7 | ||||||||||||||||||||||||||||||||
Total current assets | 11.0 | 0.4 | 852.7 | 400.2 | — | 1,264.3 | ||||||||||||||||||||||||||||||||
Property, plant and equipment, net | — | — | 256.1 | 122.7 | — | 378.8 | ||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 424.8 | 89.4 | — | 514.2 | ||||||||||||||||||||||||||||||||
Goodwill | — | — | 1,043.6 | 278.3 | — | 1,321.9 | ||||||||||||||||||||||||||||||||
Investment in: | ||||||||||||||||||||||||||||||||||||||
Issuer subsidiaries | 1,381.1 | — | — | — | (1,381.1) | — | ||||||||||||||||||||||||||||||||
Guarantor subsidiaries | — | 3,324.9 | — | — | (3,324.9) | — | ||||||||||||||||||||||||||||||||
Non-guarantor subsidiaries | — | — | 621.1 | — | (621.1) | — | ||||||||||||||||||||||||||||||||
Other assets | — | — | 88.7 | 59.2 | — | 147.9 | ||||||||||||||||||||||||||||||||
Total assets | $ | 1,392.1 | $ | 3,325.3 | $ | 3,287.0 | $ | 949.8 | $ | (5,327.1) | $ | 3,627.1 | ||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Current maturities of debt | $ | — | $ | — | $ | 75.4 | $ | 1.0 | $ | — | $ | 76.4 | ||||||||||||||||||||||||||
Trade payables | — | — | 123.9 | 61.7 | — | 185.6 | ||||||||||||||||||||||||||||||||
Compensation and benefits | — | — | 42.4 | 19.4 | — | 61.8 | ||||||||||||||||||||||||||||||||
Current portion of pension and postretirement benefit obligations | — | — | 1.8 | 1.4 | — | 3.2 | ||||||||||||||||||||||||||||||||
Other current liabilities | — | 7.9 | 79.9 | 40.7 | — | 128.5 | ||||||||||||||||||||||||||||||||
Total current liabilities | — | 7.9 | 323.4 | 124.2 | — | 455.5 | ||||||||||||||||||||||||||||||||
Long-term debt | — | 1,290.9 | 101.8 | 4.3 | — | 1,397.0 | ||||||||||||||||||||||||||||||||
Note payable to (receivable from) affiliates, net | 77.9 | 645.4 | (795.9) | 72.6 | — | — | ||||||||||||||||||||||||||||||||
Pension and postretirement benefit obligations | — | — | 142.8 | 46.8 | — | 189.6 | ||||||||||||||||||||||||||||||||
Deferred income taxes | — | — | 98.6 | 22.4 | — | 121.0 | ||||||||||||||||||||||||||||||||
Other liabilities | 0.5 | — | 91.4 | 58.4 | — | 150.3 | ||||||||||||||||||||||||||||||||
Total liabilities | 78.4 | 1,944.2 | (37.9) | 328.7 | — | 2,313.4 | ||||||||||||||||||||||||||||||||
Total stockholders' equity | 1,313.7 | 1,381.1 | 3,324.9 | 621.1 | (5,327.1) | 1,313.7 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,392.1 | $ | 3,325.3 | $ | 3,287.0 | $ | 949.8 | $ | (5,327.1) | $ | 3,627.1 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | 1,065.1 | $ | 489.4 | $ | (121.4) | $ | 1,433.1 | |||||||||||||||||||||||
Cost of sales | — | — | 655.9 | 346.9 | (121.4) | 881.4 | |||||||||||||||||||||||||||||
Gross profit | — | — | 409.2 | 142.5 | — | 551.7 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 249.8 | 71.9 | — | 321.7 | |||||||||||||||||||||||||||||
Restructuring and other similar charges | — | — | 8.0 | 6.6 | — | 14.6 | |||||||||||||||||||||||||||||
Amortization of intangible assets | — | — | 22.1 | 4.9 | — | 27.0 | |||||||||||||||||||||||||||||
Income from operations | — | — | 129.3 | 59.1 | — | 188.4 | |||||||||||||||||||||||||||||
Non-operating (expense) income: | |||||||||||||||||||||||||||||||||||
Interest income (expense), net: | |||||||||||||||||||||||||||||||||||
To third parties | — | (32.9) | (3.9) | 0.2 | — | (36.6) | |||||||||||||||||||||||||||||
To affiliates | 28.9 | 28.6 | (43.9) | (13.6) | — | — | |||||||||||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | — | — | — | (1.6) | — | (1.6) | |||||||||||||||||||||||||||||
Other (expense) income, net | — | (0.3) | 0.1 | 4.7 | — | 4.5 | |||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 28.9 | (4.6) | 81.6 | 48.8 | — | 154.7 | |||||||||||||||||||||||||||||
Provision for income taxes | — | — | (15.9) | (20.4) | — | (36.3) | |||||||||||||||||||||||||||||
Equity method investment income | — | — | — | 0.2 | — | 0.2 | |||||||||||||||||||||||||||||
Income (loss) before equity in income of subsidiaries | 28.9 | (4.6) | 65.7 | 28.6 | — | 118.6 | |||||||||||||||||||||||||||||
Equity in earnings of subsidiaries | 89.7 | 94.3 | 28.6 | — | (212.6) | — | |||||||||||||||||||||||||||||
Net income from continuing operations | 118.6 | 89.7 | 94.3 | 28.6 | (212.6) | 118.6 | |||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Net income | 118.6 | 89.7 | 94.3 | 28.6 | (212.6) | 118.6 | |||||||||||||||||||||||||||||
Non-controlling interest income | — | — | — | 0.4 | — | 0.4 | |||||||||||||||||||||||||||||
Net income attributable to Rexnord | 118.6 | 89.7 | 94.3 | 28.2 | (212.6) | 118.2 | |||||||||||||||||||||||||||||
Net income attributable to Rexnord common stockholders | 118.6 | 89.7 | 94.3 | 28.2 | (212.6) | 118.2 | |||||||||||||||||||||||||||||
Comprehensive income | $ | 118.6 | $ | 110.5 | $ | 106.9 | $ | 45.8 | $ | (212.6) | $ | 169.2 | |||||||||||||||||||||||
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | 1,568.4 | $ | 661.0 | $ | (161.1) | $ | 2,068.3 | |||||||||||||||||||||||
Cost of sales | — | — | 944.7 | 466.7 | (161.1) | 1,250.3 | |||||||||||||||||||||||||||||
Gross profit | — | — | 623.7 | 194.3 | — | 818.0 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 331.3 | 101.5 | — | 432.8 | |||||||||||||||||||||||||||||
Restructuring and other similar charges | — | 8.8 | 6.7 | — | 15.5 | ||||||||||||||||||||||||||||||
Amortization of intangible assets | — | — | 28.1 | 7.3 | — | 35.4 | |||||||||||||||||||||||||||||
Income from operations | — | — | 255.5 | 78.8 | — | 334.3 | |||||||||||||||||||||||||||||
Non-operating (expense) income: | |||||||||||||||||||||||||||||||||||
Interest income (expense), net: | |||||||||||||||||||||||||||||||||||
To third parties | — | (56.7) | (2.7) | 0.8 | — | (58.6) | |||||||||||||||||||||||||||||
To affiliates | 10.3 | 41.3 | (16.4) | (35.2) | — | — | |||||||||||||||||||||||||||||
(Loss) gain on the extinguishment of debt | — | (2.1) | 3.3 | (0.2) | — | 1.0 | |||||||||||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | — | — | (35.7) | (0.9) | — | (36.6) | |||||||||||||||||||||||||||||
Other income (expense), net | — | 0.1 | (1.1) | (2.8) | — | (3.8) | |||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 10.3 | (17.4) | 202.9 | 40.5 | — | 236.3 | |||||||||||||||||||||||||||||
Provision for income taxes | — | (0.5) | (38.3) | (15.3) | — | (54.1) | |||||||||||||||||||||||||||||
Income (loss) before equity in income of subsidiaries | 10.3 | (17.9) | 164.6 | 25.2 | — | 182.2 | |||||||||||||||||||||||||||||
Equity in earnings of subsidiaries | 170.1 | 188.0 | 23.4 | — | (381.5) | — | |||||||||||||||||||||||||||||
Net income from continuing operations | 180.4 | 170.1 | 188.0 | 25.2 | (381.5) | 182.2 | |||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | (1.8) | — | (1.8) | |||||||||||||||||||||||||||||
Net income | 180.4 | 170.1 | 188.0 | 23.4 | (381.5) | 180.4 | |||||||||||||||||||||||||||||
Non-controlling interest income | — | — | — | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||
Net income attributable to Rexnord | 180.4 | 170.1 | 188.0 | 23.1 | (381.5) | 180.1 | |||||||||||||||||||||||||||||
Dividends on preferred stock | (14.4) | — | — | — | — | (14.4) | |||||||||||||||||||||||||||||
Net income attributable to Rexnord common stockholders | 166.0 | 170.1 | 188.0 | 23.1 | (381.5) | 165.7 | |||||||||||||||||||||||||||||
Comprehensive income (loss) | $ | 180.4 | $ | 167.9 | $ | 186.3 | $ | (0.5) | $ | (381.5) | $ | 152.6 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | 1,565.0 | $ | 672.6 | $ | (186.7) | $ | 2,050.9 | |||||||||||||||||||||||
Cost of sales | — | — | 977.1 | 475.7 | (186.7) | 1,266.1 | |||||||||||||||||||||||||||||
Gross profit | — | — | 587.9 | 196.9 | — | 784.8 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 328.8 | 104.3 | — | 433.1 | |||||||||||||||||||||||||||||
Restructuring and other similar charges | — | — | 7.6 | 4.5 | — | 12.1 | |||||||||||||||||||||||||||||
Amortization of intangible assets | — | — | 27.5 | 6.5 | — | 34.0 | |||||||||||||||||||||||||||||
Income from operations | — | — | 224.0 | 81.6 | — | 305.6 | |||||||||||||||||||||||||||||
Non-operating (expense) income: | |||||||||||||||||||||||||||||||||||
Interest income (expense), net: | |||||||||||||||||||||||||||||||||||
To third parties | — | (68.2) | (2.0) | 0.3 | — | (69.9) | |||||||||||||||||||||||||||||
To affiliates | 2.0 | 61.7 | (53.2) | (10.5) | — | — | |||||||||||||||||||||||||||||
Loss (gain) on the extinguishment of debt | — | (0.7) | 5.0 | — | — | 4.3 | |||||||||||||||||||||||||||||
Actuarial gain (loss) on pension and postretirement benefit obligations | — | — | 1.0 | (0.6) | — | 0.4 | |||||||||||||||||||||||||||||
Other income (expense), net | — | 0.3 | 3.1 | (5.0) | — | (1.6) | |||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 2.0 | (6.9) | 177.9 | 65.8 | — | 238.8 | |||||||||||||||||||||||||||||
Provision for income taxes | — | — | (44.5) | (8.9) | — | (53.4) | |||||||||||||||||||||||||||||
Equity method investment income | — | — | — | 3.6 | — | 3.6 | |||||||||||||||||||||||||||||
Income (loss) before equity in income of subsidiaries | 2.0 | (6.9) | 133.4 | 60.5 | — | 189.0 | |||||||||||||||||||||||||||||
Equity in earnings (loss) of subsidiaries | 32.3 | 39.2 | (51.9) | — | (19.6) | — | |||||||||||||||||||||||||||||
Net income from continuing operations | 34.3 | 32.3 | 81.5 | 60.5 | (19.6) | 189.0 | |||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | (42.3) | (112.4) | — | (154.7) | |||||||||||||||||||||||||||||
Net income (loss) | 34.3 | 32.3 | 39.2 | (51.9) | (19.6) | 34.3 | |||||||||||||||||||||||||||||
Non-controlling interest income | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Net income (loss) attributable to Rexnord | 34.3 | 32.3 | 39.2 | (51.9) | (19.6) | 34.3 | |||||||||||||||||||||||||||||
Dividends on preferred stock | (23.2) | — | — | — | — | (23.2) | |||||||||||||||||||||||||||||
Net income (loss) attributable to Rexnord common stockholders | 11.1 | 32.3 | 39.2 | (51.9) | (19.6) | 11.1 | |||||||||||||||||||||||||||||
Comprehensive income (loss) | $ | 34.3 | $ | 22.5 | $ | 34.1 | $ | (59.5) | $ | (19.6) | $ | 11.8 |
Parent | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Operating activities | ||||||||||||||||||||||||||||||||||||||
Cash provided by (used for) operating activities | $ | 68.7 | $ | 249.9 | $ | (151.3) | $ | 29.0 | $ | — | $ | 196.3 | ||||||||||||||||||||||||||
Investing activities | ||||||||||||||||||||||||||||||||||||||
Expenditures for property, plant and equipment | — | — | (16.7) | (11.6) | — | (28.3) | ||||||||||||||||||||||||||||||||
Acquisitions, net of cash acquired | — | — | (93.9) | (8.1) | — | (102.0) | ||||||||||||||||||||||||||||||||
Proceeds from dispositions of long-lived assets | — | — | 0.6 | 7.2 | — | 7.8 | ||||||||||||||||||||||||||||||||
Cash used for investing activities | — | — | (110.0) | (12.5) | — | (122.5) | ||||||||||||||||||||||||||||||||
Financing activities | ||||||||||||||||||||||||||||||||||||||
Proceeds from borrowings of debt | — | — | 6.0 | — | — | 6.0 | ||||||||||||||||||||||||||||||||
Repayments of debt | — | (250.0) | (82.0) | (4.4) | — | (336.4) | ||||||||||||||||||||||||||||||||
Repurchase of common stock | (59.3) | — | — | — | — | (59.3) | ||||||||||||||||||||||||||||||||
Payment of common stock dividends | (28.8) | — | — | — | — | (28.8) | ||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | 18.3 | — | — | — | — | 18.3 | ||||||||||||||||||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | (9.4) | — | — | — | — | (9.4) | ||||||||||||||||||||||||||||||||
Cash used for financing activities | (79.2) | (250.0) | (76.0) | (4.4) | — | (409.6) | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | — | — | 18.0 | — | 18.0 | ||||||||||||||||||||||||||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (10.5) | (0.1) | (337.3) | 30.1 | — | (317.8) | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 11.0 | 0.3 | 384.0 | 178.1 | — | 573.4 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 0.5 | $ | 0.2 | $ | 46.7 | $ | 208.2 | $ | — | $ | 255.6 |
Parent | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Operating activities | ||||||||||||||||||||||||||||||||||||||
Cash provided by (used for) operating activities | $ | 109.1 | $ | (149.2) | $ | 314.0 | $ | 24.7 | $ | — | $ | 298.6 | ||||||||||||||||||||||||||
Investing activities | ||||||||||||||||||||||||||||||||||||||
Expenditures for property, plant and equipment | — | — | (30.0) | (11.4) | — | (41.4) | ||||||||||||||||||||||||||||||||
Acquisitions, net of cash acquired | — | — | (84.2) | (0.3) | — | (84.5) | ||||||||||||||||||||||||||||||||
Proceeds from dispositions of long-lived assets | — | — | 2.8 | 1.3 | — | 4.1 | ||||||||||||||||||||||||||||||||
Net payments from divestiture of discontinued operations | — | — | — | (1.3) | — | (1.3) | ||||||||||||||||||||||||||||||||
Cash used for investing activities | — | — | (111.4) | (11.7) | — | (123.1) | ||||||||||||||||||||||||||||||||
Financing activities | ||||||||||||||||||||||||||||||||||||||
Proceeds from borrowings of debt | — | 975.0 | 75.0 | — | — | 1,050.0 | ||||||||||||||||||||||||||||||||
Repayments of debt | — | (825.7) | (1.3) | (8.6) | — | (835.6) | ||||||||||||||||||||||||||||||||
Repurchase of common stock | (100.7) | — | — | — | — | (100.7) | ||||||||||||||||||||||||||||||||
Payment of common stock dividends | (9.8) | — | — | — | — | (9.8) | ||||||||||||||||||||||||||||||||
Payment of preferred stock dividends | (17.4) | — | — | — | (17.4) | |||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | 36.0 | — | — | — | — | 36.0 | ||||||||||||||||||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | (7.6) | — | — | — | — | (7.6) | ||||||||||||||||||||||||||||||||
Cash (used for) provided by financing activities | (99.5) | 149.3 | 73.7 | (8.6) | — | 114.9 | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | — | — | (9.5) | — | (9.5) | ||||||||||||||||||||||||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash | 9.6 | 0.1 | 276.3 | (5.1) | — | 280.9 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 1.4 | 0.2 | 107.7 | 183.2 | — | 292.5 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 11.0 | $ | 0.3 | $ | 384.0 | $ | 178.1 | $ | — | $ | 573.4 |
Parent | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Operating activities | ||||||||||||||||||||||||||||||||||||||
Cash provided by operating activities | $ | 19.9 | $ | 75.2 | $ | 112.9 | $ | 50.1 | $ | — | $ | 258.1 | ||||||||||||||||||||||||||
Investing activities | ||||||||||||||||||||||||||||||||||||||
Expenditures for property, plant and equipment | — | — | (33.0) | (11.9) | — | (44.9) | ||||||||||||||||||||||||||||||||
Acquisitions, net of cash acquired | — | — | (2.0) | (21.4) | — | (23.4) | ||||||||||||||||||||||||||||||||
Proceeds from dispositions of long-lived assets | — | — | 4.7 | — | — | 4.7 | ||||||||||||||||||||||||||||||||
Cash dividend from equity method investment | — | — | — | 1.3 | — | 1.3 | ||||||||||||||||||||||||||||||||
Net proceeds from divestiture of discontinued operations | — | — | 3.0 | 6.0 | — | 9.0 | ||||||||||||||||||||||||||||||||
Cash used for investing activities | — | — | (27.3) | (26.0) | — | (53.3) | ||||||||||||||||||||||||||||||||
Financing activities | ||||||||||||||||||||||||||||||||||||||
Proceeds from borrowings of debt | — | — | 268.0 | 2.8 | — | 270.8 | ||||||||||||||||||||||||||||||||
Repayments of debt | — | (75.0) | (286.8) | (7.2) | — | (369.0) | ||||||||||||||||||||||||||||||||
Payment of preferred stock dividends | (23.2) | — | — | — | — | (23.2) | ||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | 7.9 | — | — | — | — | 7.9 | ||||||||||||||||||||||||||||||||
Taxes withheld and paid on employees' share-based payment awards | (3.2) | — | — | — | — | (3.2) | ||||||||||||||||||||||||||||||||
Cash used for financing activities | (18.5) | (75.0) | (18.8) | (4.4) | — | (116.7) | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | — | — | (13.2) | — | (13.2) | ||||||||||||||||||||||||||||||||
Increase in cash, cash equivalents and restricted cash | 1.4 | 0.2 | 66.8 | 6.5 | — | 74.9 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | — | — | 40.9 | 176.7 | — | 217.6 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 1.4 | $ | 0.2 | $ | 107.7 | $ | 183.2 | $ | — | $ | 292.5 |
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights (2) | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in first column) | |||||||||||||||||
Equity compensation plans approved by security holders (1) | 5,533,475 | $22.99 | 1,256,767 | |||||||||||||||||
Equity compensation plans not approved by security holders | None | None | None | |||||||||||||||||
Total | 5,533,475 | $22.99 | 1,256,767 |
Additions | |||||||||||||||||||||||||||||||||||
Description |
Balance at
Beginning of Year |
Charged to
Costs and Expenses |
Acquired
Obligations |
Charged
to Other Accounts |
Deductions
(1) |
Balance at
End of Year |
|||||||||||||||||||||||||||||
Year Ended March 31, 2019 | |||||||||||||||||||||||||||||||||||
Valuation allowance for trade and notes receivable | 4.4 | (1.3) | 0.5 | — | (0.5) | 3.1 | |||||||||||||||||||||||||||||
Valuation allowance for income taxes | 23.0 | 13.3 | — | 2.0 | (5.9) | 32.4 | |||||||||||||||||||||||||||||
Year Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||
Valuation allowance for trade and notes receivable | 3.1 | 0.6 | 0.1 | (0.1) | (0.3) | 3.4 | |||||||||||||||||||||||||||||
Valuation allowance for income taxes | 32.4 | 1.3 | — | 6.8 | (1.1) | 39.4 | |||||||||||||||||||||||||||||
Nine Months Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
Valuation allowance for trade and notes receivable | 3.4 | 0.4 | — | — | (0.4) | 3.4 | |||||||||||||||||||||||||||||
Valuation allowance for income taxes | 39.4 | 0.1 | — | 0.3 | (2.3) | 37.5 |
REXNORD CORPORATION | ||||||||
By: | /s/ Todd A. Adams | |||||||
Name: | Todd A. Adams | |||||||
Title: | Chair of the Board, President and Chief Executive Officer | |||||||
Date: | February 16, 2021 |
/s/ Todd A. Adams | Chair of the Board, President and Chief Executive Officer | February 16, 2021 | ||||||||||||
Todd A. Adams | (Principal Executive Officer) | |||||||||||||
/s/ Mark W. Peterson | Senior Vice President and Chief Financial Officer | February 16, 2021 | ||||||||||||
Mark W. Peterson | (Principal Financial and Accounting Officer) | |||||||||||||
/s/ Mark S. Bartlett | Director | February 16, 2021 | ||||||||||||
Mark S. Bartlett | ||||||||||||||
/s/ Thomas D. Christopoul | Director | February 16, 2021 | ||||||||||||
Thomas D. Christopoul | ||||||||||||||
/s/ Theodore D. Crandall | Director | February 16, 2021 | ||||||||||||
Theodore D. Crandall | ||||||||||||||
/s/ David C. Longren | Director | February 16, 2021 | ||||||||||||
David C. Longren | ||||||||||||||
/s/ George C. Moore | Director | February 16, 2021 | ||||||||||||
George C. Moore | ||||||||||||||
/s/ Rosemary M. Schooler | Director | February 16, 2021 | ||||||||||||
Rosemary M. Schooler | ||||||||||||||
/s/ John S. Stroup | Director | February 16, 2021 | ||||||||||||
John S. Stroup | ||||||||||||||
/s/ Peggy N. Troy | Director | February 16, 2021 | ||||||||||||
Peggy N. Troy | ||||||||||||||
/s/ Robin A. Walker-Lee | Director | February 16, 2021 | ||||||||||||
Robin A. Walker-Lee |
Exhibit | Description | Incorporated Herein by Reference to | Filed Herewith | |||||||||||||||||
2.1 | Exhibit 99.2 to the Form 8-K filed by RBS Global, Inc./Rexnord LLC on May 19, 2005+ | |||||||||||||||||||
3.1(a) | Exhibit 3.1 to the Company's Form 8-K dated April 3, 2012 | |||||||||||||||||||
3.1(b) | Exhibit 3.1 to the Company's Form 8-K dated December 1, 2016 | |||||||||||||||||||
3.2 | Exhibit 3.1 to the Company's Form 8-K dated May 5, 2020 | |||||||||||||||||||
4.1 | Exhibit 4.1 to the Company’s Form 8-K dated December 7, 2017 | |||||||||||||||||||
4.2 | Exhibit 4.2 to the Company’s Form 8-K dated December 7, 2017 | |||||||||||||||||||
4.3 | Exhibit 4.3 to the Company’s Form 8-K dated December 7, 2017 | |||||||||||||||||||
4.4 |
Exhibit 4.4 to the Company's Form 10-K for the fiscal year ended March 31, 2020
|
|||||||||||||||||||
10.1(a) | Exhibit 10.6 to the Form 10-K filed by RBS Global, Inc./Rexnord LLC for the fiscal year ended March 31, 2010 | |||||||||||||||||||
10.1(b) | Exhibit 10.10 to the Form 8-K/A filed by RBS Global, Inc./Rexnord LLC on July 27, 2006 | |||||||||||||||||||
10.2 | Exhibit 10.3 to the Company’s Form 10-Q for the quarter ended June 30, 2020 | |||||||||||||||||||
10.3(a) | Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A, filed on June 7, 2019 | |||||||||||||||||||
10.3(b) | Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A, filed on June 10, 2016 | |||||||||||||||||||
10.3(c) | Exhibit 10.32 to the Company's Registration Statement on Form S-1, SEC File No. 333-174504 | |||||||||||||||||||
10.3(d) | Exhibit 10.3(c) to the Company's Form 10-K for the fiscal year ended March 31, 2018 | |||||||||||||||||||
10.3(e) | Exhibit 10.2 to the Company's Form 10-Q for the quarter ended June 30, 2020 | |||||||||||||||||||
10.3(f) | Exhibit 10.3(d) to the Company's Form 10-K for the fiscal year ended March 31, 2018 | |||||||||||||||||||
10.3(g) | Exhibit 10.3(e) to the Company's Form 10-K for the fiscal year ended March 31, 2018 | |||||||||||||||||||
10.3(h) | Exhibit 10.4 to the Company's Form 10-Q for the quarter ended June 30, 2012 | |||||||||||||||||||
10.3(i) |
Exhibit 10.2 to the Company's Form 10-Q for the quarter ended September 30, 2014
|
|||||||||||||||||||
10.3(j) | Exhibit 10.6 to the Company’s 10-Q for the quarter ended June 30, 2016 | |||||||||||||||||||
10.3(k) |
Exhibit 10.2 to the Company’s Form 10-Q for the quarter ended June 30, 2015
|
|||||||||||||||||||
10.3(l) | Exhibit 10.3(f) to the Company’s Form 10-K for the fiscal year ended March 31, 2016 | |||||||||||||||||||
10.4 | Exhibit 10.1 to the Company's Form 8-K dated December 13, 2018 | |||||||||||||||||||
10.5 | Exhibit 10.3 to the Company’s Form 8-K dated May 18, 2016 (filed on May 24, 2016) | |||||||||||||||||||
10.6 | Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended September 30, 2017 | |||||||||||||||||||
10.7 |
Exhibit 10.8 to the Company’s Form 10-K for the fiscal year ended March 31, 2018
|
|||||||||||||||||||
10.8 | Exhibit 10.2 to the Company’s Form 8-K dated December 13, 2018 | |||||||||||||||||||
10.9(a) | Exhibit 10.1 to the Company's Form 10-Q for the quarter ended June 30, 2020 | |||||||||||||||||||
10.9(b) | Exhibit 10.10(a) to the Company’s Form 10-K for the fiscal year ended March 31, 2019 | |||||||||||||||||||
10.10 | Exhibit 10.3 to the Company's Form 10-Q for the quarter ended December 31, 2017 | |||||||||||||||||||
10.11(a) | Exhibit 10.1 to the Company’s Form 8-K dated August 21, 2013 | |||||||||||||||||||
10.11(b) | Exhibit 10.1 to the Company’s Form 8-K dated November 2, 2016 | |||||||||||||||||||
10.11(c) | Exhibit 10.1 to the Company’s Form 8-K dated December 16, 2016 | |||||||||||||||||||
10.11(d) | Exhibit 10.1 to the Company’s Form 8-K dated December 7, 2017 | |||||||||||||||||||
10.11(e) | Exhibit 10.1 to the Company’s Form 8-K dated November 21, 2019 | |||||||||||||||||||
10.12 | Exhibit 10.2 to the Form 8-K filed by RBS Global, Inc./Rexnord LLC on March 16, 2012 | |||||||||||||||||||
10.13 |
|
Exhibit 10.1 to the Company's Form 8-K dated September 25, 2020 | ||||||||||||||||||
10.14 |
|
Exhibit 10.2 to the Company's Form 8-K dated September 25, 2020 | ||||||||||||||||||
21.1 | X | |||||||||||||||||||
23.1 | X | |||||||||||||||||||
24 | Signatures page hereto | |||||||||||||||||||
31.1 | X | |||||||||||||||||||
31.2 | X | |||||||||||||||||||
32.1 | X | |||||||||||||||||||
101.INS |
Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.)
|
X | ||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | ||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||||||||||
104 | Cover Page Inline XBRL data (contained in Exhibit 101) | X |
* | Denotes management plan or compensatory plan or arrangement. |
+ | The Company agrees to furnish supplementally a copy of the schedules omitted from this exhibit to the Commission upon request. |
Name
|
Place of Incorporation | |||||||
Cambridge International, Inc. | Delaware | |||||||
Chase Acquisition I, Inc. | Delaware | |||||||
Hadrian Inc. | Delaware | |||||||
Just Manufacturing LLC | Delaware | |||||||
Merit Gear LLC | Delaware | |||||||
RBS Global, Inc | Delaware | |||||||
Rexnord LLC | Delaware | |||||||
The Falk Service Corporation | Delaware | |||||||
Precision Gear LLC | Delaware | |||||||
PT Components, Inc. | Delaware | |||||||
RBS Acquisition Corporation | Delaware | |||||||
RBS China Holdings, LLC | Delaware | |||||||
Rexnord Funding, LLC | Delaware | |||||||
Rexnord Industries, LLC | Delaware | |||||||
Rexnord International Inc. | Delaware | |||||||
Rexnord-Zurn Holdings, Inc. | Delaware | |||||||
OEI, Inc. | Delaware | |||||||
OEP, Inc. | Delaware | |||||||
Krikles, Inc. | Delaware | |||||||
World Dryer Corporation | Delaware | |||||||
World Dyer China, LLC | Delaware | |||||||
Zurco, Inc. | Delaware | |||||||
Zurn International, Inc. | Delaware | |||||||
Zurn Industries, LLC | Delaware | |||||||
Zurn PEX, Inc. | Delaware | |||||||
American Dryer, LLC | Illinois | |||||||
CENTA Corp. | Illinois | |||||||
Latitude 23 Sul, LLC | Maryland | |||||||
Cline Acquisition Corp. | North Carolina | |||||||
Green Turtle Americas, LTD | North Carolina | |||||||
7420 Clover Avenue LLC | Ohio | |||||||
InsureRXN, Inc. | Vermont | |||||||
Autogard Asia Pacific Pty Ltd. | Australia | |||||||
CENTA Transmissions Pty Ltd. | Australia | |||||||
Falk Australia Pty Ltd. | Australia | |||||||
Zurn Australia Pty Ltd. | Australia | |||||||
Rexnord Australia Pty Ltd. | Australia | |||||||
Rexnord NV | Belgium | |||||||
Rexnord Brasil Sistemas de Transmissao e Movimentacao Ltda | Brazil | |||||||
Rexnord do Brasil Industrial Ltda | Brazil | |||||||
Filamat Composites Inc. | Canada | |||||||
Rexnord Canada Ltd. | Canada | |||||||
Zurn Industries Limited | Canada | |||||||
Hadrian Solutions ULC | Canada | |||||||
3299461 Nova Scotia ULC | Canada | |||||||
Rexnord Chile Commercial Limitada | Chile |
CENTA MP Shanghai Co. Ltd.(95%) | China | |||||||
Changzhou Rexnord Transmission Co. Ltd. | China | |||||||
Falk Shanghai Co., Ltd. | China | |||||||
Rexnord Conveyor Products (Wuxi) Co. Ltd. | China | |||||||
Rexnord Industries Enterprise Management (Shanghai) Co. Ltd. | China | |||||||
Rexnord Power Transmission Products (Taicing) Co. Ltd. | China | |||||||
CENTA Transmissioner A/S | Denmark | |||||||
Rexnord France Holdings SAS | France | |||||||
EKO GmbH (50%) | Germany | |||||||
Centa-Antriebe Kirschey GmbH | Germany | |||||||
Rexnord GmbH | Germany | |||||||
Rexnord Germany PT GmbH | Germany | |||||||
Rexnord Kette GmbH | Germany | |||||||
Rexnord M.C.C. Deutschland Kette GmbH | Germany | |||||||
CENTA MP Co. Ltd. (95%) | Hong Kong | |||||||
Rexnord Hong Kong Holdings Ltd. | Hong Kong | |||||||
Euroflex Transmissions (India) Private Ltd. | India | |||||||
Rexnord FlatTop Europe Srl | Italy | |||||||
Rexnord Tollok Srl | Italy | |||||||
Cambridge Internacional S.A. de C.V. | Mexico | |||||||
Cambridge Engineered Solutions, S.A. de C.V. | Mexico | |||||||
Mecánica Falk S.A. de C.V. | Mexico | |||||||
Rexnord Monterrey S. de R.L. de C.V. | Mexico | |||||||
Rexnord Finance B.V. | Netherlands | |||||||
Rexnord FlatTop Europe B.V. | Netherlands | |||||||
Rexnord FlatTop Holdings B.V. | Netherlands | |||||||
Rexnord I.H. B.V. | Netherlands | |||||||
Rexnord Dutch Two C.V. | Netherlands | |||||||
CENTA transmisjoner a.s. | Norway | |||||||
CENTA Transm. Far East Pte Ltd. | Singapore | |||||||
Rexnord Asia Pacific Pte. Ltd. | Singapore | |||||||
Rexnord South Africa Pty | South Africa | |||||||
CENTA Nordic AB | Sweden | |||||||
Centa House Property AB | Sweden | |||||||
Rexnord Middle East FZE | UAE | |||||||
Autogard Holdings Limited | UK | |||||||
British Autogard Limited | UK | |||||||
CENTA Transmissions Ltd. | UK | |||||||
Cyclo Transmissions Ltd. | UK | |||||||
Fontaine Holdings Limited | UK | |||||||
Fontaine UK Ltd. | UK | |||||||
Micro Precision Gear Technology Limited | UK | |||||||
Rexnord Industries (UK) Limited | UK | |||||||
Falk de Venezuela, SA | Venezuela |
By: | /s/ TODD A. ADAMS | ||||
Name: | Todd A. Adams | ||||
Title: | Chair of the Board, President and Chief Executive Officer |
By: | /s/ MARK W. PETERSON | ||||
Name: | Mark W. Peterson | ||||
Title: | Senior Vice President and Chief Financial Officer |
By: | /s/ TODD A. ADAMS | ||||
Name: | Todd A. Adams | ||||
Title: | Chair of the Board, President and Chief Executive Officer |
By: | /s/ MARK W. PETERSON | ||||
Name: | Mark W. Peterson | ||||
Title: | Senior Vice President and Chief Financial Officer |