(Mark one) | ||||||||
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number: | 001-35475 |
REXNORD CORPORATION | ||
(Exact name of registrant as specified in its charter) |
Delaware | 20-5197013 | ||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||
511 W. Freshwater Way | 53204 | ||||||||||
Milwaukee, | Wisconsin | (Zip Code) | |||||||||
(Address of Principal Executive Offices) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Common Stock, $.01 par value | RXN | The New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
Class | Outstanding at April 23, 2021 | |||||||
Rexnord Corporation Common Stock, $0.01 par value per share | 119,721,060 shares |
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
March 31, 2021 | December 31, 2020 | |||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 307.3 | $ | 255.6 | ||||||||||
Receivables, net | 310.2 | 274.8 | ||||||||||||
Inventories | 348.4 | 330.1 | ||||||||||||
Income tax receivable | 1.4 | 9.8 | ||||||||||||
Other current assets | 45.7 | 37.4 | ||||||||||||
Total current assets | 1,013.0 | 907.7 | ||||||||||||
Property, plant and equipment, net | 426.1 | 434.8 | ||||||||||||
Intangible assets, net | 516.0 | 524.6 | ||||||||||||
Goodwill | 1,371.4 | 1,370.1 | ||||||||||||
Other assets | 160.8 | 163.9 | ||||||||||||
Total assets | $ | 3,487.3 | $ | 3,401.1 | ||||||||||
Liabilities and stockholders' equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Current maturities of debt | $ | 2.5 | $ | 2.4 | ||||||||||
Trade payables | 179.0 | 129.4 | ||||||||||||
Compensation and benefits | 41.9 | 57.0 | ||||||||||||
Current portion of pension and postretirement benefit obligations | 3.1 | 3.1 | ||||||||||||
Other current liabilities | 129.8 | 125.6 | ||||||||||||
Total current liabilities | 356.3 | 317.5 | ||||||||||||
Long-term debt | 1,189.3 | 1,189.2 | ||||||||||||
Pension and postretirement benefit obligations | 167.9 | 171.4 | ||||||||||||
Deferred income taxes | 118.0 | 119.4 | ||||||||||||
Other liabilities | 162.9 | 164.3 | ||||||||||||
Total liabilities | 1,994.4 | 1,961.8 | ||||||||||||
Stockholders' equity: | ||||||||||||||
Common stock, $0.01 par value; 200,000,000 shares authorized; shares issued and outstanding: 119,717,064 at March 31, 2021 and 119,549,735 at December 31, 2020
|
1.2 | 1.2 | ||||||||||||
Additional paid-in capital | 1,409.9 | 1,392.9 | ||||||||||||
Retained earnings | 154.3 | 116.0 | ||||||||||||
Accumulated other comprehensive loss | (75.6) | (73.8) | ||||||||||||
Total Rexnord stockholders' equity | 1,489.8 | 1,436.3 | ||||||||||||
Non-controlling interest | 3.1 | 3.0 | ||||||||||||
Total stockholders' equity | 1,492.9 | 1,439.3 | ||||||||||||
Total liabilities and stockholders' equity | $ | 3,487.3 | $ | 3,401.1 |
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||||||||||||||
Net sales | $ | 526.1 | $ | 547.0 | ||||||||||||||||||||||
Cost of sales | 318.2 | 330.5 | ||||||||||||||||||||||||
Gross profit | 207.9 | 216.5 | ||||||||||||||||||||||||
Selling, general and administrative expenses | 119.3 | 112.8 | ||||||||||||||||||||||||
Restructuring and other similar charges | 0.6 | 6.6 | ||||||||||||||||||||||||
Amortization of intangible assets | 9.4 | 9.1 | ||||||||||||||||||||||||
Income from operations | 78.6 | 88.0 | ||||||||||||||||||||||||
Non-operating expense: | ||||||||||||||||||||||||||
Interest expense, net | (11.0) | (13.4) | ||||||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | — | (35.8) | ||||||||||||||||||||||||
Other expense, net | (0.4) | (3.6) | ||||||||||||||||||||||||
Income before income taxes | 67.2 | 35.2 | ||||||||||||||||||||||||
Provision for income taxes | (17.2) | (6.4) | ||||||||||||||||||||||||
Equity method investment income (loss) | 0.1 | (0.2) | ||||||||||||||||||||||||
Net income | 50.1 | 28.6 | ||||||||||||||||||||||||
Non-controlling interest income | 0.1 | 0.1 | ||||||||||||||||||||||||
Net income attributable to Rexnord | $ | 50.0 | $ | 28.5 | ||||||||||||||||||||||
Net income per share attributable to Rexnord: | ||||||||||||||||||||||||||
Basic | $ | 0.42 | $ | 0.23 | ||||||||||||||||||||||
Diluted | $ | 0.40 | $ | 0.23 | ||||||||||||||||||||||
Weighted-average number of shares outstanding (in thousands): | ||||||||||||||||||||||||||
Basic | 119,808 | 121,783 | ||||||||||||||||||||||||
Effect of dilutive equity awards | 3,829 | 2,562 | ||||||||||||||||||||||||
Diluted | 123,637 | 124,345 |
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||||||||||||||
Net income attributable to Rexnord | $ | 50.0 | $ | 28.5 | ||||||||||||||||||||||
Other comprehensive loss: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | (1.7) | (16.3) | ||||||||||||||||||||||||
Change in pension and postretirement defined benefit plans, net of tax | (0.1) | (3.7) | ||||||||||||||||||||||||
Other comprehensive loss, net of tax | (1.8) | (20.0) | ||||||||||||||||||||||||
Non-controlling interest income | 0.1 | 0.1 | ||||||||||||||||||||||||
Total comprehensive income | $ | 48.3 | $ | 8.6 |
Three Months Ended | ||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||
Operating activities | ||||||||||||||
Net income | $ | 50.1 | $ | 28.6 | ||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||
Depreciation | 14.1 | 13.2 | ||||||||||||
Amortization of intangible assets | 9.4 | 9.1 | ||||||||||||
Deferred income taxes | (1.3) | (7.7) | ||||||||||||
Other non-cash expenses | 0.6 | 2.5 | ||||||||||||
Actuarial loss on pension and postretirement benefit obligations | — | 35.8 | ||||||||||||
Stock-based compensation expense | 14.8 | 8.2 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Receivables | (36.9) | (54.3) | ||||||||||||
Inventories | (19.9) | 34.5 | ||||||||||||
Other assets | 3.1 | 21.4 | ||||||||||||
Accounts payable | 50.7 | 8.7 | ||||||||||||
Accruals and other | (13.4) | 23.9 | ||||||||||||
Cash provided by operating activities | 71.3 | 123.9 | ||||||||||||
Investing activities | ||||||||||||||
Expenditures for property, plant and equipment | (9.2) | (15.9) | ||||||||||||
Acquisitions, net of cash acquired | 0.4 | (59.4) | ||||||||||||
Proceeds from dispositions of long-lived assets | 0.7 | 1.2 | ||||||||||||
Cash used for investing activities | (8.1) | (74.1) | ||||||||||||
Financing activities | ||||||||||||||
Proceeds from borrowings of debt | — | 325.0 | ||||||||||||
Repayments of debt | (0.5) | (0.3) | ||||||||||||
Proceeds from exercise of stock options | 2.8 | 19.2 | ||||||||||||
Repurchase of common stock | (0.9) | (80.7) | ||||||||||||
Payment of common stock dividends | (10.8) | (9.8) | ||||||||||||
Cash (used for) provided by financing activities | (9.4) | 253.4 | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2.1) | (6.8) | ||||||||||||
Increase in cash, cash equivalents and restricted cash | 51.7 | 296.4 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 255.6 | 277.0 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 307.3 | $ | 573.4 |
Restructuring and Other Similar Charges
Three Months Ended March 31, 2021 |
||||||||||||||||||||||||||
Process & Motion Control | Water Management | Corporate | Consolidated | |||||||||||||||||||||||
Employee termination benefits | $ | (0.1) | $ | 0.6 | $ | — | $ | 0.5 | ||||||||||||||||||
Contract termination and other associated costs | 0.1 | — | — | 0.1 | ||||||||||||||||||||||
Total restructuring and other similar costs | $ | — | $ | 0.6 | $ | — | $ | 0.6 |
Restructuring and Other Similar Charges
Three Months Ended March 31, 2020 |
||||||||||||||||||||||||||
Process & Motion Control | Water Management | Corporate | Consolidated | |||||||||||||||||||||||
Employee termination benefits | $ | 5.3 | $ | 0.1 | $ | 0.1 | $ | 5.5 | ||||||||||||||||||
Contract termination and other associated costs | 0.9 | 0.1 | 0.1 | 1.1 | ||||||||||||||||||||||
Total restructuring and other similar costs | $ | 6.2 | $ | 0.2 | $ | 0.2 | $ | 6.6 |
Employee termination benefits | Contract termination and other associated costs | Total | ||||||||||||||||||||||||
Restructuring accrual, December 31, 2020 (1) | $ | 6.1 | $ | 0.7 | $ | 6.8 | ||||||||||||||||||||
Charges | 0.5 | 0.1 | 0.6 | |||||||||||||||||||||||
Cash payments | (2.7) | (0.7) | (3.4) | |||||||||||||||||||||||
Restructuring accrual, March 31, 2021 (1) | $ | 3.9 | $ | 0.1 | $ | 4.0 |
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||||||||||||||
Original equipment manufacturers/end users | $ | 180.3 | $ | 216.6 | ||||||||||||||||||||||
Maintenance, repair, and operations | 140.6 | 147.0 | ||||||||||||||||||||||||
Total Process & Motion Control | $ | 320.9 | $ | 363.6 | ||||||||||||||||||||||
Water safety, quality, flow control and conservation | $ | 189.8 | $ | 170.9 | ||||||||||||||||||||||
Water infrastructure | 15.4 | 12.5 | ||||||||||||||||||||||||
Total Water Management | $ | 205.2 | $ | 183.4 |
Three Months Ended
March 31, 2021 |
||||||||||||||||||||||||||
Process & Motion Control | Water Management | |||||||||||||||||||||||||
United States and Canada | $ | 190.9 | $ | 203.8 | ||||||||||||||||||||||
Europe | 79.6 | — | ||||||||||||||||||||||||
Rest of world | 50.4 | 1.4 | ||||||||||||||||||||||||
Total | $ | 320.9 | $ | 205.2 |
Three Months Ended
March 31, 2020 |
||||||||||||||||||||||||||
Process & Motion Control | Water Management | |||||||||||||||||||||||||
United States and Canada | $ | 232.3 | $ | 179.4 | ||||||||||||||||||||||
Europe | 82.3 | — | ||||||||||||||||||||||||
Rest of world | 49.1 | 4.0 | ||||||||||||||||||||||||
Total | $ | 363.6 | $ | 183.4 |
Balance Sheet Classification | December 31, 2020 | Additions | Deductions | March 31, 2021 | ||||||||||||||||||||||||||||
Contract assets | Receivables, net | $ | 0.1 | $ | — | $ | (0.1) | $ | — | |||||||||||||||||||||||
Contract liabilities (1) | Other current liabilities | $ | 4.0 | $ | 0.3 | $ | (0.9) | $ | 3.4 |
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Non-controlling interest (2) | Total stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 1.2 | $ | 1,320.9 | $ | 147.9 | $ | (104.4) | $ | 2.6 | $ | 1,368.2 | |||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | 28.5 | (20.0) | 0.1 | 8.6 | |||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | 8.2 | — | — | — | 8.2 | |||||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | — | 19.2 | — | — | — | 19.2 | |||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | (80.7) | — | — | (80.7) | |||||||||||||||||||||||||||||||||||||||||
Common stock dividends ($0.08 per share)
|
— | — | (9.8) | — | — | (9.8) | |||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 1.2 | $ | 1,348.3 | $ | 85.9 | $ | (124.4) | $ | 2.7 | $ | 1,313.7 | |||||||||||||||||||||||||||||||||||
Common stock (1) |
Additional
paid-in capital |
Retained
earnings |
Accumulated
other comprehensive loss |
Non-controlling interest (2) |
Total
stockholders’ equity |
||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 1.2 | $ | 1,392.9 | $ | 116.0 | $ | (73.8) | $ | 3.0 | $ | 1,439.3 | |||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | 50.0 | (1.8) | 0.1 | 48.3 | |||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense | — | 14.2 | — | — | — | 14.2 | |||||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | — | 2.8 | — | — | — | 2.8 | |||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock (3) | — | — | (0.9) | — | — | (0.9) | |||||||||||||||||||||||||||||||||||||||||
Common stock dividends ($0.09 per share)
|
— | — | (10.8) | — | — | (10.8) | |||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | 1.2 | $ | 1,409.9 | $ | 154.3 | $ | (75.6) | $ | 3.1 | $ | 1,492.9 | |||||||||||||||||||||||||||||||||||
Foreign Currency Translation | Pension and Postretirement Plans | Total | ||||||||||||||||||||||||
Balance at December 31, 2020 | $ | (46.0) | $ | (27.8) | $ | (73.8) | ||||||||||||||||||||
Other comprehensive loss before reclassifications | (1.7) | — | (1.7) | |||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | (0.1) | (0.1) | |||||||||||||||||||||||
Net current period other comprehensive loss | (1.7) | (0.1) | (1.8) | |||||||||||||||||||||||
Balance at March 31, 2021 | $ | (47.7) | $ | (27.9) | $ | (75.6) |
Three Months Ended | ||||||||||||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | Income Statement Line | ||||||||||||||||||||||||||||||
Pension and other postretirement plans | ||||||||||||||||||||||||||||||||
Amortization of prior service credit | $ | (0.1) | $ | (0.1) | Other expense, net | |||||||||||||||||||||||||||
Provision for income taxes | — | — | ||||||||||||||||||||||||||||||
Total net of tax | $ | (0.1) | $ | (0.1) | ||||||||||||||||||||||||||||
March 31, 2021 | December 31, 2020 | ||||||||||
Finished goods | $ | 173.7 | $ | 164.6 | |||||||
Work in progress | 39.7 | 38.6 | |||||||||
Purchased components | 73.4 | 70.6 | |||||||||
Raw materials | 60.6 | 53.4 | |||||||||
Inventories at First-in, First-Out ("FIFO") cost | 347.4 | 327.2 | |||||||||
Adjustment to state inventories at Last-in, First-Out ("LIFO") cost | 1.0 | 2.9 | |||||||||
$ | 348.4 | $ | 330.1 |
Process & Motion Control | Water Management | Consolidated | ||||||||||||||||||
Net carrying amount as of December 31, 2020 | $ | 1,125.3 | $ | 244.8 | $ | 1,370.1 | ||||||||||||||
Currency translation adjustments | 0.2 | 0.9 | 1.1 | |||||||||||||||||
Purchase accounting adjustments (1) | — | 0.2 | 0.2 | |||||||||||||||||
Net carrying amount as of March 31, 2021 | $ | 1,125.5 | $ | 245.9 | $ | 1,371.4 |
March 31, 2021 | |||||||||||||||||||||||
Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||||||||
Patents | 10 years | $ | 52.0 | $ | (42.4) | $ | 9.6 | ||||||||||||||||
Customer relationships (including distribution network) | 14 years | 785.8 | (586.5) | 199.3 | |||||||||||||||||||
Tradenames | 13 years | 44.1 | (17.9) | 26.2 | |||||||||||||||||||
Intangible assets not subject to amortization - tradenames | 280.9 | — | 280.9 | ||||||||||||||||||||
Total intangible assets, net | 13 years | $ | 1,162.8 | $ | (646.8) | $ | 516.0 | ||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||||||||
Patents | 10 years | $ | 52.0 | $ | (42.2) | $ | 9.8 | ||||||||||||||||
Customer relationships (including distribution network) | 14 years | 784.9 | (578.0) | 206.9 | |||||||||||||||||||
Tradenames | 13 years | 44.1 | (17.1) | 27.0 | |||||||||||||||||||
Intangible assets not subject to amortization - tradenames | 280.9 | — | 280.9 | ||||||||||||||||||||
Total intangible assets, net | 13 years | $ | 1,161.9 | $ | (637.3) | $ | 524.6 |
March 31, 2021 | December 31, 2020 | |||||||||||||
Contract liabilities | $ | 3.4 | $ | 4.0 | ||||||||||
Sales rebates | 27.3 | 35.7 | ||||||||||||
Commissions | 7.6 | 5.9 | ||||||||||||
Restructuring and other similar charges (1) | 4.0 | 6.8 | ||||||||||||
Product warranty (2) | 8.5 | 8.9 | ||||||||||||
Risk management (3) | 10.1 | 10.5 | ||||||||||||
Legal and environmental | 3.8 | 2.4 | ||||||||||||
Taxes, other than income taxes | 9.6 | 7.7 | ||||||||||||
Income tax payable | 20.3 | 14.5 | ||||||||||||
Interest payable | 7.4 | 1.4 | ||||||||||||
Current portion of operating lease liability | 13.4 | 13.3 | ||||||||||||
Other | 14.4 | 14.5 | ||||||||||||
$ | 129.8 | $ | 125.6 |
March 31, 2021 | December 31, 2020 | |||||||||||||
Term loan (1) | $ | 621.7 | $ | 621.5 | ||||||||||
4.875% Senior Notes due 2025 (2)
|
496.5 | 496.3 | ||||||||||||
Finance leases and other subsidiary debt | 73.6 | 73.8 | ||||||||||||
Total | 1,191.8 | 1,191.6 | ||||||||||||
Less current maturities | 2.5 | 2.4 | ||||||||||||
Long-term debt | $ | 1,189.3 | $ | 1,189.2 |
Fair Value as of March 31, 2021 | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
Deferred compensation assets | $ | 2.5 | $ | 10.8 | $ | — | $ | 13.3 | ||||||||||||||||||
Deferred compensation liabilities | 13.7 | — | — | 13.7 |
Fair Value as of December 31, 2020 | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
Deferred compensation assets | $ | 1.0 | $ | 10.7 | $ | — | $ | 11.7 | ||||||||||||||||||
Deferred compensation liabilities | 11.9 | — | — | 11.9 |
Three Months Ended | ||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||
Balance at beginning of period | $ | 8.9 | $ | 6.3 | ||||||||||
Acquired obligations | 0.3 | — | ||||||||||||
Charged to operations | 0.6 | 1.2 | ||||||||||||
Claims settled | (1.3) | (0.8) | ||||||||||||
Balance at end of period | $ | 8.5 | $ | 6.7 |
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||||||||||||||
Pension Benefits: | ||||||||||||||||||||||||||
Service cost | $ | 0.1 | $ | 0.1 | ||||||||||||||||||||||
Interest cost | 3.7 | 5.4 | ||||||||||||||||||||||||
Expected return on plan assets | (4.9) | (5.5) | ||||||||||||||||||||||||
Recognition of actuarial losses | — | 35.9 | ||||||||||||||||||||||||
Net periodic benefit cost | $ | (1.1) | $ | 35.9 | ||||||||||||||||||||||
Other Postretirement Benefits: | ||||||||||||||||||||||||||
Interest cost | $ | 0.1 | $ | 0.2 | ||||||||||||||||||||||
Amortization: | ||||||||||||||||||||||||||
Prior service credit | (0.1) | (0.1) | ||||||||||||||||||||||||
Recognition of actuarial gains | — | (0.1) | ||||||||||||||||||||||||
Net periodic benefit cost | $ | — | $ | — |
Award Type | Number of Awards | Weighted Average Grant-Date Fair Value | ||||||||||||
Stock options | 241,547 | $ | 15.39 | |||||||||||
Restricted stock units | 258,054 | $ | 45.09 | |||||||||||
Performance stock units | 258,206 | $ | 45.10 | |||||||||||
Common stock | 42,227 | $ | 47.76 |
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | |||||||||||||||||||||||||
Net sales | ||||||||||||||||||||||||||
Process & Motion Control | $ | 320.9 | $ | 363.6 | ||||||||||||||||||||||
Water Management | 205.2 | 183.4 | ||||||||||||||||||||||||
Consolidated net sales | 526.1 | 547.0 | ||||||||||||||||||||||||
Income from operations | ||||||||||||||||||||||||||
Process & Motion Control | 55.0 | 61.4 | ||||||||||||||||||||||||
Water Management | 40.6 | 41.8 | ||||||||||||||||||||||||
Corporate | (17.0) | (15.2) | ||||||||||||||||||||||||
Consolidated income from operations | 78.6 | 88.0 | ||||||||||||||||||||||||
Non-operating expense: | ||||||||||||||||||||||||||
Interest expense, net | (11.0) | (13.4) | ||||||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | — | (35.8) | ||||||||||||||||||||||||
Other expense, net | (0.4) | (3.6) | ||||||||||||||||||||||||
Income before income taxes | 67.2 | 35.2 | ||||||||||||||||||||||||
Provision for income taxes | (17.2) | (6.4) | ||||||||||||||||||||||||
Equity method investment income (loss) | 0.1 | (0.2) | ||||||||||||||||||||||||
Net income | 50.1 | 28.6 | ||||||||||||||||||||||||
Non-controlling interest income | 0.1 | 0.1 | ||||||||||||||||||||||||
Net income attributable to Rexnord | $ | 50.0 | $ | 28.5 | ||||||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||||
Process & Motion Control | $ | 15.2 | $ | 15.1 | ||||||||||||||||||||||
Water Management | 8.3 | 7.0 | ||||||||||||||||||||||||
Corporate | — | 0.2 | ||||||||||||||||||||||||
Consolidated | $ | 23.5 | $ | 22.3 | ||||||||||||||||||||||
Capital expenditures | ||||||||||||||||||||||||||
Process & Motion Control | $ | 8.2 | $ | 14.6 | ||||||||||||||||||||||
Water Management | 1.0 | 1.3 | ||||||||||||||||||||||||
Consolidated | $ | 9.2 | $ | 15.9 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 0.2 | $ | 96.4 | $ | 210.7 | $ | — | $ | 307.3 | ||||||||||||||||||||||||||
Receivables, net | — | — | 185.1 | 125.1 | — | 310.2 | ||||||||||||||||||||||||||||||||
Inventories | — | — | 232.6 | 115.8 | — | 348.4 | ||||||||||||||||||||||||||||||||
Income tax receivable | — | — | 0.5 | 0.9 | — | 1.4 | ||||||||||||||||||||||||||||||||
Other current assets | — | — | 21.2 | 24.5 | — | 45.7 | ||||||||||||||||||||||||||||||||
Total current assets | — | 0.2 | 535.8 | 477.0 | — | 1,013.0 | ||||||||||||||||||||||||||||||||
Property, plant and equipment, net | — | — | 285.3 | 140.8 | — | 426.1 | ||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 396.0 | 120.0 | — | 516.0 | ||||||||||||||||||||||||||||||||
Goodwill | — | — | 1,050.1 | 321.3 | — | 1,371.4 | ||||||||||||||||||||||||||||||||
Investment in: | ||||||||||||||||||||||||||||||||||||||
Issuer subsidiaries | 1,602.8 | — | — | — | (1,602.8) | — | ||||||||||||||||||||||||||||||||
Guarantor subsidiaries | — | 3,579.1 | — | — | (3,579.1) | — | ||||||||||||||||||||||||||||||||
Non-guarantor subsidiaries | — | — | 697.9 | — | (697.9) | — | ||||||||||||||||||||||||||||||||
Other assets | — | 0.5 | 100.0 | 60.3 | — | 160.8 | ||||||||||||||||||||||||||||||||
Total assets | $ | 1,602.8 | $ | 3,579.8 | $ | 3,065.1 | $ | 1,119.4 | $ | (5,879.8) | $ | 3,487.3 | ||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Current maturities of debt | $ | — | $ | — | $ | 2.4 | $ | 0.1 | $ | — | $ | 2.5 | ||||||||||||||||||||||||||
Trade payables | — | — | 109.2 | 69.8 | — | 179.0 | ||||||||||||||||||||||||||||||||
Compensation and benefits | — | — | 22.7 | 19.2 | — | 41.9 | ||||||||||||||||||||||||||||||||
Current portion of pension and postretirement benefit obligations | — | — | 1.7 | 1.4 | — | 3.1 | ||||||||||||||||||||||||||||||||
Other current liabilities | — | 7.2 | 73.1 | 49.5 | — | 129.8 | ||||||||||||||||||||||||||||||||
Total current liabilities | — | 7.2 | 209.1 | 140.0 | — | 356.3 | ||||||||||||||||||||||||||||||||
Long-term debt | — | 1,118.2 | 70.4 | 0.7 | — | 1,189.3 | ||||||||||||||||||||||||||||||||
Note payable to (receivable from) affiliates, net | 109.4 | 851.6 | (1,109.4) | 148.4 | — | — | ||||||||||||||||||||||||||||||||
Pension and postretirement benefit obligations | — | — | 117.7 | 50.2 | — | 167.9 | ||||||||||||||||||||||||||||||||
Deferred income taxes | — | — | 96.4 | 21.6 | — | 118.0 | ||||||||||||||||||||||||||||||||
Other liabilities | 0.5 | — | 101.8 | 60.6 | — | 162.9 | ||||||||||||||||||||||||||||||||
Total liabilities | 109.9 | 1,977.0 | (514.0) | 421.5 | — | 1,994.4 | ||||||||||||||||||||||||||||||||
Total stockholders' equity | 1,492.9 | 1,602.8 | 3,579.1 | 697.9 | (5,879.8) | 1,492.9 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,602.8 | $ | 3,579.8 | $ | 3,065.1 | $ | 1,119.4 | $ | (5,879.8) | $ | 3,487.3 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 0.5 | $ | 0.2 | $ | 46.7 | $ | 208.2 | $ | — | $ | 255.6 | ||||||||||||||||||||||||||
Receivables, net | — | — | 165.5 | 109.3 | — | 274.8 | ||||||||||||||||||||||||||||||||
Inventories | — | — | 221.8 | 108.3 | — | 330.1 | ||||||||||||||||||||||||||||||||
Income tax receivable | — | — | 8.5 | 1.3 | — | 9.8 | ||||||||||||||||||||||||||||||||
Other current assets | — | — | 18.6 | 18.8 | — | 37.4 | ||||||||||||||||||||||||||||||||
Total current assets | 0.5 | 0.2 | 461.1 | 445.9 | — | 907.7 | ||||||||||||||||||||||||||||||||
Property, plant and equipment, net | — | — | 292.8 | 142.0 | — | 434.8 | ||||||||||||||||||||||||||||||||
Intangible assets, net | — | — | 403.0 | 121.6 | — | 524.6 | ||||||||||||||||||||||||||||||||
Goodwill | — | — | 1,050.3 | 319.8 | — | 1,370.1 | ||||||||||||||||||||||||||||||||
Investment in: | ||||||||||||||||||||||||||||||||||||||
Issuer subsidiaries | 1,552.6 | — | — | — | (1,552.6) | — | ||||||||||||||||||||||||||||||||
Guarantor subsidiaries | — | 3,532.2 | — | — | (3,532.2) | — | ||||||||||||||||||||||||||||||||
Non-guarantor subsidiaries | — | — | 691.8 | — | (691.8) | — | ||||||||||||||||||||||||||||||||
Other assets | — | 0.7 | 100.7 | 62.5 | — | 163.9 | ||||||||||||||||||||||||||||||||
Total assets | $ | 1,553.1 | $ | 3,533.1 | $ | 2,999.7 | $ | 1,091.8 | $ | (5,776.6) | $ | 3,401.1 | ||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||||||||||||
Current maturities of debt | $ | — | $ | — | $ | 2.3 | $ | 0.1 | $ | — | $ | 2.4 | ||||||||||||||||||||||||||
Trade payables | — | — | 72.2 | 57.2 | — | 129.4 | ||||||||||||||||||||||||||||||||
Compensation and benefits | — | — | 36.6 | 20.4 | — | 57.0 | ||||||||||||||||||||||||||||||||
Current portion of pension and postretirement benefit obligations | — | — | 1.7 | 1.4 | — | 3.1 | ||||||||||||||||||||||||||||||||
Other current liabilities | — | 1.2 | 77.8 | 46.6 | — | 125.6 | ||||||||||||||||||||||||||||||||
Total current liabilities | — | 1.2 | 190.6 | 125.7 | — | 317.5 | ||||||||||||||||||||||||||||||||
Long-term debt | — | 1,117.8 | 70.7 | 0.7 | — | 1,189.2 | ||||||||||||||||||||||||||||||||
Note payable to (receivable from), net | 113.1 | 861.5 | (1,111.6) | 137.0 | — | — | ||||||||||||||||||||||||||||||||
Pension and postretirement benefit obligations | — | — | 119.2 | 52.2 | — | 171.4 | ||||||||||||||||||||||||||||||||
Deferred income taxes | — | — | 96.8 | 22.6 | — | 119.4 | ||||||||||||||||||||||||||||||||
Other liabilities | 0.7 | — | 101.8 | 61.8 | — | 164.3 | ||||||||||||||||||||||||||||||||
Total liabilities | 113.8 | 1,980.5 | (532.5) | 400.0 | — | 1,961.8 | ||||||||||||||||||||||||||||||||
Total stockholders' equity | 1,439.3 | 1,552.6 | 3,532.2 | 691.8 | (5,776.6) | 1,439.3 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,553.1 | $ | 3,533.1 | $ | 2,999.7 | $ | 1,091.8 | $ | (5,776.6) | $ | 3,401.1 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | 380.0 | $ | 196.7 | $ | (50.6) | $ | 526.1 | |||||||||||||||||||||||
Cost of sales | — | — | 231.4 | 137.4 | (50.6) | 318.2 | |||||||||||||||||||||||||||||
Gross profit | — | — | 148.6 | 59.3 | — | 207.9 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 90.6 | 28.7 | — | 119.3 | |||||||||||||||||||||||||||||
Restructuring and other similar charges | — | — | 0.5 | 0.1 | — | 0.6 | |||||||||||||||||||||||||||||
Amortization of intangible assets | — | — | 7.3 | 2.1 | — | 9.4 | |||||||||||||||||||||||||||||
Income from operations | — | — | 50.2 | 28.4 | — | 78.6 | |||||||||||||||||||||||||||||
Non-operating income (expense): | |||||||||||||||||||||||||||||||||||
Interest income (expense), net: | |||||||||||||||||||||||||||||||||||
To third parties | — | (9.6) | (1.4) | — | — | (11.0) | |||||||||||||||||||||||||||||
To affiliates | 10.8 | 5.3 | (15.1) | (1.0) | — | — | |||||||||||||||||||||||||||||
Other income (expense), net | — | — | 1.1 | (1.5) | — | (0.4) | |||||||||||||||||||||||||||||
Income (loss) before income taxes | 10.8 | (4.3) | 34.8 | 25.9 | — | 67.2 | |||||||||||||||||||||||||||||
Provision for income taxes | — | — | (11.7) | (5.5) | — | (17.2) | |||||||||||||||||||||||||||||
Equity method investment income | — | — | — | 0.1 | — | 0.1 | |||||||||||||||||||||||||||||
Income (loss) before equity in earnings of subsidiaries | 10.8 | (4.3) | 23.1 | 20.5 | — | 50.1 | |||||||||||||||||||||||||||||
Equity in income of subsidiaries | 39.3 | 43.6 | 20.5 | — | (103.4) | — | |||||||||||||||||||||||||||||
Net income | 50.1 | 39.3 | 43.6 | 20.5 | (103.4) | 50.1 | |||||||||||||||||||||||||||||
Non-controlling interest income | — | — | — | 0.1 | — | 0.1 | |||||||||||||||||||||||||||||
Net income attributable to Rexnord | $ | 50.1 | $ | 39.3 | $ | 43.6 | $ | 20.4 | $ | (103.4) | $ | 50.0 | |||||||||||||||||||||||
Comprehensive income | $ | 50.1 | $ | 37.3 | $ | 44.7 | $ | 19.6 | $ | (103.4) | $ | 48.3 |
Parent | Issuers | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||||||||||||
Net sales | $ | — | $ | — | $ | 412.5 | $ | 173.1 | $ | (38.6) | $ | 547.0 | |||||||||||||||||||||||
Cost of sales | — | — | 246.2 | 122.9 | (38.6) | 330.5 | |||||||||||||||||||||||||||||
Gross profit | — | — | 166.3 | 50.2 | — | 216.5 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | — | — | 88.9 | 23.9 | — | 112.8 | |||||||||||||||||||||||||||||
Restructuring and other similar charges | — | — | 3.1 | 3.5 | — | 6.6 | |||||||||||||||||||||||||||||
Amortization of intangible assets | — | — | 7.3 | 1.8 | — | 9.1 | |||||||||||||||||||||||||||||
Income from operations | — | — | 67.0 | 21.0 | — | 88.0 | |||||||||||||||||||||||||||||
Non-operating (expense) income: | |||||||||||||||||||||||||||||||||||
Interest income (expense), net: | |||||||||||||||||||||||||||||||||||
To third parties | — | (12.7) | (0.6) | (0.1) | — | (13.4) | |||||||||||||||||||||||||||||
To affiliates | 9.8 | 16.1 | (5.1) | (20.8) | — | — | |||||||||||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | — | — | (34.9) | (0.9) | — | (35.8) | |||||||||||||||||||||||||||||
Other income (expense), net | — | 0.1 | (1.0) | (2.7) | — | (3.6) | |||||||||||||||||||||||||||||
Income (loss) before income taxes | 9.8 | 3.5 | 25.4 | (3.5) | — | 35.2 | |||||||||||||||||||||||||||||
Provision for income taxes | — | (0.5) | (5.5) | (0.4) | — | (6.4) | |||||||||||||||||||||||||||||
Equity method investment loss | — | — | — | (0.2) | — | (0.2) | |||||||||||||||||||||||||||||
Income (loss) before equity in earnings of subsidiaries | 9.8 | 3.0 | 19.9 | (4.1) | — | 28.6 | |||||||||||||||||||||||||||||
Equity in income (loss) of subsidiaries | 18.8 | 15.8 | (4.1) | — | (30.5) | — | |||||||||||||||||||||||||||||
Net income (loss) | 28.6 | 18.8 | 15.8 | (4.1) | (30.5) | 28.6 | |||||||||||||||||||||||||||||
Non-controlling interest income | — | — | — | 0.1 | — | 0.1 | |||||||||||||||||||||||||||||
Net income (loss) attributable to Rexnord | $ | 28.6 | $ | 18.8 | $ | 15.8 | $ | (4.2) | $ | (30.5) | $ | 28.5 | |||||||||||||||||||||||
Comprehensive income (loss) | $ | 28.6 | $ | 18.4 | $ | 14.0 | $ | (21.9) | $ | (30.5) | $ | 8.6 |
Parent | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Operating activities | ||||||||||||||||||||||||||||||||||||||
Cash provided by operating activities | $ | 8.4 | $ | — | $ | 54.4 | $ | 8.5 | $ | — | $ | 71.3 | ||||||||||||||||||||||||||
Investing activities | ||||||||||||||||||||||||||||||||||||||
Expenditures for property, plant and equipment | — | — | (5.3) | (3.9) | — | (9.2) | ||||||||||||||||||||||||||||||||
Acquisitions, net of cash acquired | — | — | 0.4 | — | — | 0.4 | ||||||||||||||||||||||||||||||||
Proceeds from dispositions of long-lived assets | — | — | 0.7 | — | — | 0.7 | ||||||||||||||||||||||||||||||||
Cash used for investing activities | — | — | (4.2) | (3.9) | — | (8.1) | ||||||||||||||||||||||||||||||||
Financing activities | ||||||||||||||||||||||||||||||||||||||
Repayments of debt | — | — | (0.5) | — | — | (0.5) | ||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | 2.8 | — | — | — | — | 2.8 | ||||||||||||||||||||||||||||||||
Repurchase of common stock | (0.9) | — | — | — | — | (0.9) | ||||||||||||||||||||||||||||||||
Payment of common stock dividend | (10.8) | — | — | — | — | (10.8) | ||||||||||||||||||||||||||||||||
Cash used for financing activities | (8.9) | — | (0.5) | — | — | (9.4) | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | — | — | (2.1) | — | (2.1) | ||||||||||||||||||||||||||||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (0.5) | — | 49.7 | 2.5 | — | 51.7 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 0.5 | 0.2 | 46.7 | 208.2 | — | 255.6 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | — | $ | 0.2 | $ | 96.4 | $ | 210.7 | $ | — | $ | 307.3 |
Parent | Issuer | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||||||||||||||||
Operating activities | ||||||||||||||||||||||||||||||||||||||
Cash provided by (used for) operating activities | $ | 82.3 | $ | (249.7) | $ | 261.8 | $ | 29.5 | $ | — | $ | 123.9 | ||||||||||||||||||||||||||
Investing activities | ||||||||||||||||||||||||||||||||||||||
Expenditures for property, plant and equipment | — | — | (11.9) | (4.0) | — | (15.9) | ||||||||||||||||||||||||||||||||
Acquisitions, net of cash acquired | — | — | (59.4) | — | — | (59.4) | ||||||||||||||||||||||||||||||||
Proceeds from dispositions of long-lived assets | — | — | 1.2 | — | — | 1.2 | ||||||||||||||||||||||||||||||||
Cash used for investing activities | — | — | (70.1) | (4.0) | — | (74.1) | ||||||||||||||||||||||||||||||||
Financing activities | ||||||||||||||||||||||||||||||||||||||
Proceeds from borrowings of long-term debt | — | 250.0 | 75.0 | — | — | 325.0 | ||||||||||||||||||||||||||||||||
Repayments of debt | — | — | (0.1) | (0.2) | — | (0.3) | ||||||||||||||||||||||||||||||||
Repurchase of common stock | (80.7) | — | — | — | — | (80.7) | ||||||||||||||||||||||||||||||||
Payment of common stock dividends | (9.8) | — | — | — | — | (9.8) | ||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | 19.2 | — | — | — | — | 19.2 | ||||||||||||||||||||||||||||||||
Cash (used for) provided by financing activities | (71.3) | 250.0 | 74.9 | (0.2) | — | 253.4 | ||||||||||||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | — | — | (6.8) | — | (6.8) | ||||||||||||||||||||||||||||||||
Increase in cash, cash equivalents and restricted cash | 11.0 | 0.3 | 266.6 | 18.5 | — | 296.4 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | — | — | 117.4 | 159.6 | — | 277.0 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 11.0 | $ | 0.3 | $ | 384.0 | $ | 178.1 | $ | — | $ | 573.4 |
Three Months Ended | |||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | Change | % Change | ||||||||||||||||||||
Process & Motion Control | $ | 320.9 | $ | 363.6 | $ | (42.7) | (11.7) | % | |||||||||||||||
Water Management | 205.2 | 183.4 | 21.8 | 11.9 | % | ||||||||||||||||||
Consolidated | $ | 526.1 | $ | 547.0 | $ | (20.9) | (3.8) | % |
Three Months Ended | |||||||||||||||||||||||
March 31, 2021 | March 31, 2020 | Change | % Change | ||||||||||||||||||||
Process & Motion Control | $ | 55.0 | $ | 61.4 | $ | (6.4) | (10.4) | % | |||||||||||||||
% of net sales | 17.1 | % | 16.9 | % | 0.2 | % | |||||||||||||||||
Water Management | 40.6 | 41.8 | (1.2) | (2.9) | % | ||||||||||||||||||
% of net sales | 19.8 | % | 22.8 | % | (3.0) | % | |||||||||||||||||
Corporate | (17.0) | (15.2) | (1.8) | (11.8) | % | ||||||||||||||||||
Consolidated | $ | 78.6 | $ | 88.0 | $ | (9.4) | (10.7) | % | |||||||||||||||
% of net sales | 14.9 | % | 16.1 | % | (1.2) | % |
(in millions) |
Nine months ended
December 31, 2020 |
Three months ended March 31, 2021 | Twelve months ended March 31, 2021 | ||||||||||||||||||||
Net income attributable to Rexnord | $ | 118.2 | $ | 50.0 | $ | 168.2 | |||||||||||||||||
Non-controlling interest income | 0.4 | 0.1 | 0.5 | ||||||||||||||||||||
Equity method investment income | (0.2) | (0.1) | (0.3) | ||||||||||||||||||||
Income tax provision | 36.3 | 17.2 | 53.5 | ||||||||||||||||||||
Actuarial loss on pension and postretirement benefit obligations | 1.6 | — | 1.6 | ||||||||||||||||||||
Other (income) expense, net (1) | (4.5) | 0.4 | (4.1) | ||||||||||||||||||||
Interest expense, net | 36.6 | 11.0 | 47.6 | ||||||||||||||||||||
Depreciation and amortization | 67.0 | 23.5 | 90.5 | ||||||||||||||||||||
EBITDA | 255.4 | 102.1 | 357.5 | ||||||||||||||||||||
Adjustments to EBITDA: | |||||||||||||||||||||||
Restructuring and other similar charges (2) | 14.6 | 0.6 | 15.2 | ||||||||||||||||||||
Stock-based compensation expense | 36.6 | 14.8 | 51.4 | ||||||||||||||||||||
Last-in first-out inventory adjustments (3) | — | 1.9 | 1.9 | ||||||||||||||||||||
Acquisition-related fair value adjustment | 1.2 | 0.6 | 1.8 | ||||||||||||||||||||
Other, net (4) | (0.3) | 0.2 | (0.1) | ||||||||||||||||||||
Subtotal of adjustments to EBITDA | 52.1 | 18.1 | 70.2 | ||||||||||||||||||||
Adjusted EBITDA | $ | 307.5 | $ | 120.2 | $ | 427.7 | |||||||||||||||||
Pro forma adjustment for acquisitions (5)
|
5.1 | ||||||||||||||||||||||
Pro forma Adjusted EBITDA | 432.8 | ||||||||||||||||||||||
Consolidated indebtedness (6) | $ | 957.6 | |||||||||||||||||||||
Total net leverage ratio (7) | 2.2 |
Total Debt at March 31, 2021 | Current Maturities of Debt |
Long-term
Portion |
||||||||||||||||||
Term loan (1) | $ | 621.7 | $ | — | $ | 621.7 | ||||||||||||||
4.875% Senior Notes due 2025 (2) | 496.5 | — | 496.5 | |||||||||||||||||
Finance leases and other subsidiary debt | 73.6 | 2.5 | 71.1 | |||||||||||||||||
Total | $ | 1,191.8 | $ | 2.5 | $ | 1,189.3 |
ISSUER PURCHASES OF EQUITY SECURITIES | |||||||||||||||||||||||
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | Maximum Approximate Dollar Value that may yet be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||
Period | |||||||||||||||||||||||
January 1 - January 31, 2021 | 22,300 | $ | 39.27 | 22,300 | $ | 162,792,403 | |||||||||||||||||
February 1 - February 28, 2021 | — | $ | — | — | $ | 162,792,403 | |||||||||||||||||
March 1 - March 31, 2021 | — | $ | — | — | $ | 162,792,403 | |||||||||||||||||
Total/Average | 22,300 | 22,300 |
Exhibit
No. |
Description |
Filed
Herewith |
||||||||||||||||||
2.1 | ||||||||||||||||||||
2.2 | ||||||||||||||||||||
10.1 | ||||||||||||||||||||
10.2 | ||||||||||||||||||||
10.3 | ||||||||||||||||||||
10.4 | ||||||||||||||||||||
10.5 |
Commitment Letter, dated as of February 14, 2021, by and between Rexnord, Credit Suisse AG, Cayman Islands Branch and Credit Suisse Loan Funding LLC*
|
|||||||||||||||||||
10.5 (a) | X | |||||||||||||||||||
10.6 | ||||||||||||||||||||
31.1 | X | |||||||||||||||||||
31.2 | X | |||||||||||||||||||
32.1 | X | |||||||||||||||||||
101.INS | Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.) | X | ||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | ||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||||||||||
104 | Cover Page Inline XBRL data (contained in Exhibit 101) | X |
REXNORD CORPORATION | ||||||||||||||
Date: | April 27, 2021 | By: |
/S/ MARK W. PETERSON
|
|||||||||||
Name: | Mark W. Peterson | |||||||||||||
Title: | Senior Vice President and Chief Financial Officer |
Very truly yours,
CREDIT SUISSE AG, CAYMAN ISLANDS BRANCH
By:/s/ Lingzi Huang
Name: Lingzi Huang
Title: Authorized Signatory
By:/s/ Nicolas Thierry
Name: Nicolas Thierry
Title: Authorized Signatory
CREDIT SUISSE LOAN FUNDING LLC
By:/s/ Michael Rutherford
Name: Michael Rutherford
Title: Managing Director
|
REXNORD CORPORATION | |||||
By: | /s/ Patricia M. Whaley | ||||
Name: Patricia M. Whaley | |||||
Title: Vice President, General Counsel and Secretary |
Borrowers:
|
RBS Global, Inc. and Rexnord LLC (each a “Borrower” and collectively, the “Borrowers”). The Borrowers shall be jointly and severally liable for the obligations under the Facilities (as defined below).
|
||||
Facilities: |
(A) A new senior secured term loan facility in an aggregate principal amount of $708 million (the “Term Facility”, and the loans thereunder, the “Term Loans”). The Term Loans will be funded in United States Dollars.
|
||||
(B) A new senior secured revolving facility (including a letter of credit facility with a $75 million sublimit) in an aggregate principal amount of $200 million (the “Revolving Facility” and, together with the Term Facility, the “Facilities”). The Revolving Facility may be funded in United States Dollars or other currencies as set forth in the Existing Credit Agreement.
The Facilities Documentation with respect to the Facilities will contain customary “defaulting lender” provisions on the same terms as in the Existing Credit Agreement.
|
|||||
Agent:
|
Credit Suisse AG, acting through one or more of its branches or affiliates, will act as administrative agent and collateral agent for the Facilities (in such capacities, the “Agent”) for a syndicate of banks, financial institutions and other institutional lenders (the “Lenders”), and will perform the duties customarily associated with such roles.
|
||||
Lead Arrangers:
|
Credit Suisse Loan Funding LLC and certain other persons appointed by the Borrowers pursuant to the terms of the Commitment Letter will act as lead arrangers for the Facilities, and will perform the duties customarily associated with such roles (each in such capacity, a “Lead Arranger” and collectively, the “Lead Arrangers”).
|
Incremental Facilities:
|
The Borrowers will be permitted to add additional revolving or term loan credit facilities (collectively, the “Incremental Facilities”); provided that:
(i) the aggregate principal amount of all Incremental Facilities shall not exceed the sum of (x) the greater of (a) $200,000,000 and (b) 100% of EBITDA (as defined in the Existing Credit Agreement), plus (y) such other amount so long as, on the date of incurrence thereof, (a) in the case of Incremental Facilities that rank pari passu in right of security with the Facilities, the Net First Lien Leverage Ratio (as defined in the Existing Credit Agreement) on a pro forma basis shall not be greater than (x) 5.00 to 1.0 or (y) if incurred in connection with a permitted acquisition or permitted investment, the Net First Lien Leverage Ratio in effect immediately prior to the permitted acquisition or permitted investment, (b) in the case of Incremental Facilities that rank junior in right of security to the Facilities, the Net Secured Leverage Ratio (as defined in the Existing Credit Agreement) on a pro forma basis shall not be greater than (x) 5.50 to 1.00 or (y) if incurred in connection with a permitted acquisition or permitted investment, the Net Secured Leverage Ratio in effect immediately prior to the permitted acquisition or permitted investment and (c) in the case of Incremental Facilities that are unsecured, either (I) the Total Net Leverage Ratio (as defined in the Existing Credit Agreement) on a pro forma basis shall not be greater than (x) 6.00 to 1.00 or (y) if incurred in connection with a permitted acquisition or permitted investment, the Total Net Leverage Ratio in effect immediately prior to the permitted acquisition or permitted investment, or (II) the pro forma Fixed Charge Coverage Ratio (to be defined) shall be at least 2.00 to 1.00; provided that, for purposes of this clause (i) net cash proceeds of the loans under such Incremental Facilities incurred at such time shall not be netted against the applicable amount of consolidated debt for purposes of such calculation of the Net First Lien Leverage Ratio, Net Secured Leverage Ratio or Total Net Leverage Ratio.
(ii) before and after giving effect to such Incremental Facilities, the conditions set forth in “Conditions Precedent to All Borrowings” below shall be satisfied (subject to customary “limited conditions transaction” provisions);
(iv) the loans under any Incremental Facility that is an additional revolving facility will mature no earlier than, and will have a weighted average life to maturity no shorter than, that of the Revolving Facility and all other terms of any such additional revolving facility (other than pricing, amortization or maturity) shall be substantially identical to the Revolving Facility or otherwise reasonably acceptable to the Agent;
(v) the loans under any Incremental Facilities that are additional term loan facilities will mature no earlier than, and will have a weighted average life to maturity no shorter than, that of the Term Facility and all other terms of any such additional term loan facility (other than pricing, amortization or maturity) shall be substantially identical to the Term Facility or otherwise reasonably acceptable to the Agent; provided, that a mutually agreed upon amount of incremental indebtedness shall be permitted to mature inside of the maturity date of the Term Facility;
(vi) prior to the twelve month anniversary of the Closing Date, if the interest rate margin (including all upfront or similar fees and original issue discount) of any Incremental Facility that is an additional term loan facility exceeds the interest rate margin on the Term Facility by more than 75 basis points, the applicable margins for the Term Facility shall be increased to the extent necessary so that the all-in yield on the Term Facility is 75 basis points less than the all-in yield on the additional term loan facility; provided that the provisions of this paragraph shall not apply to (a) the first $200 million of Incremental Facilities, (b) any Incremental Facilities used to fund permitted acquisitions or (c) any Incremental Facilities not denominated in United States Dollars;
(vii) the financial institutions party to any incremental revolving facility shall be reasonably satisfactory to the Agent and the Borrowers, and the financial institutions party to any incremental revolving or term loan facility will become lenders under the Facilities;
(viii) the Borrowers shall be in pro forma compliance with the financial covenant after giving effect to the incurrence of such Incremental Facility that is a revolving facility; and
(ix) any Incremental Facility shall have the same obligors as the Facilities, and if secured shall be secured only by the Collateral.
|
Purpose:
|
(A) The proceeds of the Term Facility will be used by the Borrowers to fund in part the Transactions, all as described on Annex A.
(B) The proceeds of loans under the Revolving Facility will be used by the Borrowers on the Closing Date to refinance the revolving commitments and loans outstanding under the Existing Credit Agreement, and thereafter from time to time for general corporate purposes (including without limitation, for permitted acquisitions).
|
||||
Refinancing Facilities:
|
Same as Existing Credit Agreement. | ||||
Availability:
|
Term Facility: Term Loans will be available to be drawn in a single drawing on the Closing Date. Amounts borrowed under the Term Facility that are repaid or prepaid may not be reborrowed.
Revolving Facility: On the Closing Date, the Revolving Facility will be available to be drawn to fund (i) any original issue discount or other fees resulting from the Arrangers’ exercise of “market flex”, (ii) to backstop, cash collateralize or otherwise replace letters of credit outstanding under the Existing Credit Agreement and (iii) for working capital needs (including any working capital adjustments) and other general corporate purposes in an amount not to exceed an amount to be agreed. After the Closing Date, the full amount of the Revolving Facility will be available at any time prior to the final maturity of the Revolving Facility. Minimum principal amounts and notice provisions for borrowings shall be consistent with the Existing Credit Agreement. Amounts repaid or prepaid under the Revolving Facility may be reborrowed.
Letter of Credit Subfacility: The full amount of the letter of credit facility shall be available on and after the Closing Date.
|
||||
Interest Rates and Fees:
|
As set forth on Exhibit A hereto. | ||||
Default Rate:
|
Overdue principal, interest, fees and other amounts shall bear interest at the applicable interest rate plus 2.0% per annum.
|
||||
Letters of Credit:
|
Letters of credit under the Revolving Facility will be issued by Credit Suisse AG and other Lenders under the Revolving Facility acceptable to the Borrowers and the Agent (each, an “Issuing Bank”) on the same terms as the Existing Credit Agreement. Each Lead Arranger’s appropriate lending affiliate will be an Issuing Bank and will have an individual sublimit equal to its ratable share of the Revolving Facility on the Closing Date. Letter of Credits may be issued in United States Dollars, Canadian Dollars, Euros, British Pounds, Singaporean Dollars, New Zealand Dollars, Mexican Pesos, Australian Dollars or other currencies to be mutually agreed.
Drawings under any letter of credit shall be reimbursed by the Borrowers on the same terms as the Existing Credit Agreement.
The issuance of all letters of credit shall be subject to the customary procedures of the applicable Issuing Bank.
|
Final Maturity and Amortization:
|
Term Facility: The Term Facility will mature on the date that is seven years after the Closing Date, and Term Loans will amortize in equal quarterly installments in an aggregate annual amount equal to 1.0% of the original principal amount of the Term Facility commencing at the end of the first quarter ended after the Closing Date, with the balance payable on the maturity date of the Term Facility.
Revolving Facility: The Revolving Facility will mature and the commitments thereunder will terminate on the date that is five years after the Closing Date.
|
||||
Guarantees:
|
All obligations of the Borrowers under the Facilities and under any interest rate protection or other hedging arrangements entered into with the Agent, the Arranger, an entity that is a Lender at the time of such transaction, or any affiliate of any of the foregoing (“Hedging Arrangements”) will continue to be unconditionally guaranteed (the “Guarantees”) by Holdings and by each existing and subsequently acquired or organized wholly owned domestic subsidiary of the Borrowers (the “Subsidiary Guarantors” and, together with Holdings, the “Guarantors”), subject to exceptions (including as to immateriality) substantially the same as the Existing Credit Agreement.
|
Security:
|
The Facilities, the Guarantees and any Hedging Arrangements will be secured by (1) all of the capital stock of the Borrowers and (2) substantially all the assets of the Borrowers and each Subsidiary Guarantor, whether owned on the Closing Date or thereafter acquired (collectively, the “Collateral”), including but not limited to: (a) a perfected first-priority pledge of all the equity interests of the Borrowers, (b) a perfected first-priority pledge of all the equity interests held by the Borrowers or any Subsidiary Guarantor (which pledge, (i) in the case of any “first-tier” foreign subsidiary, shall be limited to 100% of the non-voting equity interests (if any) and 65% of the voting equity interests of such “first-tier” foreign subsidiary, and, for the avoidance of doubt, no pledge shall be required from any foreign subsidiary that is not a “first-tier” foreign subsidiary) and (c) perfected first-priority security interests in, and mortgages on, substantially all material owned tangible and intangible assets of the Borrowers and each Subsidiary Guarantor (including but not limited to accounts receivable, inventory, equipment, general intangibles, investment property, intellectual property, real property with a fair market value in excess of $20.0 million, intercompany notes and proceeds of the foregoing), except for (u) vehicles and leaseholds, (v) [Reserved], (w) those assets as to which the Agent shall reasonably determine that the costs of obtaining such a security interest are excessive in relation to the value of the security to be afforded thereby, (x) assets if the granting or perfecting of such security interest would violate any applicable law or the enforceable anti-assignment provisions of any contract, (y) cash, deposit accounts and security accounts and (z) other exceptions to be agreed. There shall be no lockbox arrangements nor any control agreements relating to the Borrowers and their respective subsidiaries’ bank accounts.
All the above-described pledges, security interests and mortgages shall be created or continued, as applicable, on terms, and pursuant to documentation, reasonably satisfactory to the Agent (including, in the case of real property, by customary items such as reasonably satisfactory title insurance and surveys), and none of the Collateral shall be subject to any other liens, subject to customary and other exceptions substantially the same as the Existing Credit Agreement.
|
Mandatory Prepayments and Reductions in Commitments:
|
(a) Unless the net cash proceeds are reinvested (or committed to be reinvested) in the business within 18 months after a non-ordinary course asset sale or other non-ordinary disposition of property of the Borrowers or any of the Guarantors (including insurance and condemnation proceeds), 100% of the net cash proceeds in excess of (x) $10,000,000 with respect to a single transaction or series of related transactions and (y) $20,000,000 in the aggregate in a fiscal year from such non-ordinary course asset sales or other non-ordinary dispositions of property, shall be applied to prepay the loans under the Term Facility, subject to exceptions to be agreed upon (including exceptions for prepayment of other senior indebtedness of the Borrowers consistent with the Existing Credit Agreement),
(b) 50% of excess cash flow (as defined in the Existing Credit Agreement) of the Borrowers and their respective subsidiaries; provided that the foregoing percentage shall be reduced to (i) 25% if the Net First Lien Leverage Ratio is less than or equal to 2.25 to 1.00 and (y) 0% if the Net First Lien Leverage Ratio is less than or equal to 1.75 to 1.00, and
(c) 100% of the net cash proceeds received by Borrowers or any of the Guarantors from the issuance of non-permitted debt after the Closing Date.
Notwithstanding the foregoing, each Lender under the Term Facility shall have the right to reject its pro rata share of any mandatory prepayments described above, in which case the amounts so rejected shall be offered to each non-rejecting Lender thereunder. Any proceeds or amounts remaining may be retained by the Borrowers.
The above-described mandatory prepayments shall be applied pro rata to the remaining amortization payments under the Term Facility and the Incremental Facilities that are additional term loan facilities as the Borrowers shall direct, and otherwise in forward order to the remaining amortization payments in direct order of maturity.
|
||||
Voluntary Prepayments and Reductions in Commitments:
|
After the Closing Date, (i) all undrawn commitments with respect to the Term Facility will automatically terminate and (ii) voluntary reductions of the unutilized portion of the commitments under the Revolving Facility and prepayments of borrowings under the Facilities will be permitted at any time, in minimum principal amounts set forth in the Existing Credit Agreement, without premium or penalty, except as described below, subject to reimbursement of the Lenders’ redeployment costs in the case of a prepayment of Adjusted LIBOR (as defined on Exhibit A hereto) borrowings other than on the last day of the relevant interest period. All voluntary prepayments of the Term Facility will be applied as the Borrowers may direct. |
The Borrowers shall pay a “prepayment premium” in connection with any Repricing Event (as defined below) with respect to all or any portion of the Term Facility that occurs on or before the date that is six months after the Closing Date, in an amount equal to 1.00% of the principal amount of the Term Facility subject to such Repricing Event.
The term “Repricing Event” shall mean (i) any prepayment or repayment of Term Loans with the proceeds of, or any conversion of Term Loans into, any new or replacement tranche of term loans bearing interest with an “effective yield” that is less than the yield applicable to the Term Loans and (ii) any amendment to the Term Facility which reduces the yield applicable to the Term Loans (it being understood that (x) any prepayment premium with respect to a Repricing Event shall apply to any required assignment by a non-consenting Lender in connection with any such amendment pursuant to so-called yank-a-bank procedures; (y) in each case, the yield shall exclude any structuring, commitment and arranger fees or other similar fees unless such similar fees are paid to all lenders generally in the primary syndication of such new or replacement tranche of term loans; and (z) the definition of “Repricing Event” will contain an exception for “transformative acquisitions”, to be defined in a mutually agreed manner.
|
|||||
Representations and Warranties:
|
Only the following representations and warranties will apply, subject to customary and other exceptions and qualifications substantially the same as the Existing Credit Agreement: organization, powers; authorization; enforceability; government approvals; financial statements; no material adverse effect; title to properties, possession under leases; subsidiaries; litigation, compliance with laws; Federal Reserve regulations; Investment Company Act; use of proceeds; tax returns; no material misstatements; employee benefit plans; environmental matters; security documents; location of real property and leased premises; solvency; labor matters; insurance; no default; intellectual property, licenses, etc.; senior debt; USA PATRIOT Act, OFAC; and Foreign Corrupt Practices Act. | ||||
Conditions Precedent to Initial Borrowing:
|
As set forth on Annex C. | ||||
Conditions Precedent to All Borrowings (after the Closing Date):
|
Delivery of notice, accuracy of representations and warranties in all material respects and absence of defaults. | ||||
Affirmative Covenants:
|
Only the following affirmative covenants will apply, subject to customary and other exceptions and qualifications substantially the same as the Existing Credit Agreement: existence, business and properties; insurance; taxes; financial statements, reports, etc.; litigation and other notices; compliance with laws; maintaining records, access to properties and inspections; use of proceeds; compliance with environmental laws; further assurances, additional security; rating; and post-closing matters. |
Negative Covenants: |
Only the following negative covenants will apply, subject to customary and other exceptions and qualifications substantially the same as the Existing Credit Agreement, provided that any dollar basket in the negative covenants will be expressed as a “grower” basket in amounts to be mutually agreed: limitations on indebtedness (but to modify the basket for unlimited unsecured debt to be subject to a pro forma Total Net Leverage Ratio (as defined in the Existing Credit Agreement) of no greater than 6.00 to 1.00); liens; sale and lease-back transactions; investments, loans and advances; mergers, consolidations, dispositions and acquisitions; dividends and distributions (but to include additional exceptions for (i) a general restricted payments basket of the greater of (a) $100,000,000 and (b) 50% of EBITDA (as defined in the Existing Credit Agreement), (ii) an unlimited restricted payments basket, subject to pro forma compliance with a maximum Total Net Leverage Ratio of no greater than 3.50 to 1.00 and (iii) a basket for dividends after an initial public offering equal to the greater of (a) 6% of the net proceeds of the initial public offering and (b) 6% of market capitalization); transactions with affiliates; business of the Borrowers and their respective subsidiaries; payments and modifications of indebtedness, modifications of certificate of incorporation, by-laws and certain other agreements, etc.; and changes in fiscal year.
In addition, there shall be a “cumulative credit” that shall be based on the definition in the Existing Credit Agreement; provided that at the option of the Borrowers (selected prior to the launch of general syndication of the Facilities), the “builder” component thereof will be based on (x) 100% of Cumulative Retained Excess Cash Flow (as defined in the Existing Credit Agreement) or (y) 50% of cumulative Consolidated Net Income (as defined in the Existing Credit Agreement) commencing with the first day of the fiscal quarter in which the Closing Date occurs.
|
||||
Financial Covenant:
|
Term Facility: None.
Revolving Facility:
The Financial Covenant will be set at a Net First Lien Leverage Ratio of 5.00 to 1.00.
The Financial Covenant shall be tested only in the event that on the last day of any fiscal quarter of the Borrowers, the aggregate principal amount of all outstanding loans under the Revolving Facility (other than Letters of Credit that have been cash collateralized or otherwise backstopped at a percentage of the outstanding face amount thereof to be agreed) exceeds 35% of the commitments under the Revolving Facility.
|
Events of Default:
|
Only the following (subject to thresholds and grace periods substantially the same as the Existing Credit Agreement): nonpayment of principal, interest or other amounts; violation of covenants; incorrectness of representations and warranties in any material respect; cross default and cross acceleration; bankruptcy; material judgments ($50,000,000 threshold); ERISA events; actual or asserted invalidity of Guarantees or security documents; failure of obligations under the Facilities to constitute “senior debt”; and Change of Control (to be defined); provided, that immaterial subsidiaries shall be excluded from the determination as to bankruptcy. | ||||
Unrestricted Subsidiaries:
|
The definitive documentation will contain provisions pursuant to which, subject to limitations on investments, loans, advances and guarantees and pro forma covenant compliance, the Borrowers will be permitted to designate any existing or subsequently acquired or organized subsidiary as an “unrestricted subsidiary” and subsequently re-designate any such unrestricted subsidiary as a restricted subsidiary (subject to customary conditions). Unrestricted subsidiaries will not be subject to the affirmative or negative covenant or event of default provisions of the definitive documentation, and the results of operations and indebtedness of unrestricted subsidiaries will not be taken into account for purposes of determining compliance with the financial covenant contained in the definitive documentation. | ||||
Voting:
|
Same as Existing Credit Agreement. | ||||
Cost and Yield Protection:
|
Usual for facilities and transactions of this type, including customary tax gross-up provisions. | ||||
Assignments and Participations:
|
Same as Existing Credit Agreement. | ||||
Non-Pro Rata Repurchases:
|
Same as Existing Credit Agreement. | ||||
Expenses and Indemnification:
|
Same as Existing Credit Agreement. | ||||
Governing Law and Forum:
|
New York. | ||||
Counsel to Agent and Lead Arrangers:
|
Davis Polk & Wardwell LLP. |
Interest Rates:
|
Term Facility: The interest rates under the Term Facility will be, at the option of the Borrowers, Adjusted LIBOR (subject to a LIBOR floor of 0.00%) plus 2.00% or ABR plus 1.00%.
Revolving Facility: The interest rates under the Revolving Facility will be, at the option of the Borrowers, Adjusted LIBOR (subject to a LIBOR floor of 0.00%) plus 2.00% or ABR plus 1.00%. From and after the delivery by the Borrowers to the Agent of the Borrowers’ financial statements for the period ending at least one full fiscal quarter following the Closing Date, the applicable margin under the Revolving Facility shall be subject to one 25 basis points reduction at a Net First Lien Leverage Ratio of 2.00 to 1.00 or lower.
|
||||
For purposes hereof, “LIBOR”, “Adjusted LIBOR” and “ABR” shall have customary meanings ascribed to such terms, and in the Facilities Documentation such terms will have the meanings ascribed to corresponding terms in the Existing Credit Agreement. | |||||
The Borrowers may elect interest periods of 1, 3 or 6 months (or, if agreed to by all relevant Lenders, 12 months or, if agreed to by the Agent, a shorter period) for Adjusted LIBOR borrowings. | |||||
Calculation of interest shall be on the basis of the actual days elapsed in a year of 360 days (or 365 or 366 days, as the case may be, in the case of ABR loans determined by reference to the Agent’s Prime Rate (as defined in the Existing Credit Agreement)) and interest shall be payable at the end of each interest period and, in any event, at least every three months. | |||||
Letter of Credit Fees:
|
(A) Issuing Bank fees shall include customary documentary and processing fees and charges.
(B) Letter of Credit participation fees for the ratable benefit of the lenders under the Revolving Facility shall be equal to the applicable margin for Adjusted LIBOR borrowings under the Revolving Facility.
|
||||
Commitment Fees:
|
0.50% per annum, subject to a reduction to 0.375% at a Net First Lien Leverage Ratio of less than 2.00 to 1.0 on terms the same as the Existing Credit Agreement. |
RBS GLOBAL, INC.
REXNORD LLC |
|||||
By:
|
|||||
|
|||||
|
Name:
Title: [Financial Officer]
|
By: | /s/ TODD A. ADAMS | ||||
Name: | Todd A. Adams | ||||
Title: | Chair of the Board, President and Chief Executive Officer |
By: | /s/ MARK W. PETERSON | ||||
Name: | Mark W. Peterson | ||||
Title: | Senior Vice President and Chief Financial Officer |
By: | /s/ TODD A. ADAMS | ||||
Name: | Todd A. Adams | ||||
Title: | Chair of the Board, President and Chief Executive Officer |
By: | /s/ MARK W. PETERSON | ||||
Name: | Mark W. Peterson | ||||
Title: | Senior Vice President and Chief Financial Officer |