|
|
☑
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
26-2994223
|
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.)
|
|
|
|
545 Washington Boulevard
|
|
|
Jersey City
|
|
|
NJ
|
|
07310-1686
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common Stock $.001 par value
|
|
VRSK
|
|
NASDAQ Global Select Market
|
Large accelerated filer
|
|
☑
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
|
|
Page
|
PART I
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
PART II
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
PART III
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
PART IV
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
|
|
|
|
||
|
|
||
|
|
Exhibit 4.8
|
|
|
|
Exhibit 23.1
|
|
|
|
Exhibit 31.1
|
|
|
|
Exhibit 31.2
|
|
|
|
Exhibit 32.1
|
|
Item 1.
|
Business
|
•
|
quantifying the ultimate cost of repair or reconstruction of damaged or destroyed buildings,
|
•
|
aiding in the settlement of insurance claims; and
|
•
|
tracking the process of repair or reconstruction and facilitating communication among insurers, adjusters, contractors, and policyholders.
|
Item 1A.
|
Risk Factors
|
•
|
deterring customers from using our solutions;
|
•
|
deterring data suppliers from supplying data to us;
|
•
|
harming our reputation;
|
•
|
exposing us to liability;
|
•
|
increasing operating expenses to correct problems caused by the breach;
|
•
|
affecting our ability to meet customers’ expectations; and/or
|
•
|
causing inquiry from governmental authorities.
|
•
|
changes in the business analytics industry,
|
•
|
changes in technology,
|
•
|
our inability to obtain or use state fee schedule or claims data in our insurance solutions,
|
•
|
saturation of market demand,
|
•
|
loss of key customers,
|
•
|
industry consolidation, and
|
•
|
failure to execute our customer-focused selling approach.
|
•
|
failing to implement or remediate controls, procedures and policies appropriate for a larger public company at acquired companies that prior to the acquisition lacked such controls, procedures and policies,
|
•
|
paying more than fair market value for an acquired company or assets,
|
•
|
failing to integrate the operations and personnel of the acquired businesses in an efficient, timely manner,
|
•
|
assuming potential liabilities of an acquired company,
|
•
|
managing the potential disruption to our ongoing business,
|
•
|
distracting management focus from our core businesses,
|
•
|
failing to retain management at the acquired company,
|
•
|
difficulty in acquiring suitable businesses, including challenges in predicting the value an acquisition will ultimately contribute to our business,
|
•
|
possibility of overpaying for acquisitions, particularly those with significant intangible assets that derive value using novel tools and/or are involved in niche markets,
|
•
|
impairing relationships with employees, customers, and strategic partners,
|
•
|
incurring expenses associated with the amortization of intangible assets particularly for intellectual property and other intangible assets,
|
•
|
incurring expenses associated with an impairment of all or a portion of goodwill and other intangible assets due to changes in market conditions, weak economies in certain competitive markets, or the failure of certain acquisitions to realize expected benefits, and
|
•
|
diluting the share value and voting power of existing stockholders.
|
•
|
amendment, enactment, or interpretation of laws and regulations which restrict the access and use of personal information and reduce the supply of data available to customers;
|
•
|
changes in cultural and consumer attitudes to favor further restrictions on information collection and sharing, which may lead to regulations that prevent full utilization of our solutions;
|
•
|
failure of our solutions to comply with current and future laws and regulations; and
|
•
|
failure of our solutions to adapt to changes in the regulatory environment in an efficient, cost-effective manner.
|
•
|
authorize the issuance of “blank check” preferred stock that could be issued by our board of directors to increase the number of outstanding shares to thwart a takeover attempt,
|
•
|
prohibit cumulative voting in the election of directors, which would otherwise allow holders of less than a majority of the stock to elect some directors,
|
•
|
require that vacancies on the board of directors, including newly-created directorships, be filled only by a majority vote of directors then in office,
|
•
|
limit who may call special meetings of stockholders,
|
•
|
prohibit stockholder action by written consent, requiring all stockholder actions to be taken at a meeting of the stockholders, and
|
•
|
establish advance notice requirements for nominating candidates for election to the board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Location
|
Square Feet
|
|
Lease Expiration Date
|
Jersey City, New Jersey
|
352,765
|
|
December 31, 2033
|
Lehi, Utah
|
200,000
|
|
January 31, 2024
|
Boston, Massachusetts
|
69,806
|
|
November 30, 2020
|
White Plains, New York
|
63,461
|
|
September 29, 2021
|
Houston, Texas
|
56,584
|
|
April 30, 2023
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Period
|
Total Number
of Shares Purchased |
|
|
Average
Price Paid per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs |
||||
|
|
|
|
|
|
|
|
|
(in millions)
|
||||
October 1, 2019 through October 31, 2019
|
252,940
|
|
|
$
|
158.14
|
|
(1)
|
252,940
|
|
|
$
|
177.6
|
|
November 1, 2019 through November 30, 2019
|
409,021
|
|
(1)
|
$
|
140.62
|
|
(1)
|
409,021
|
|
|
$
|
131.6
|
|
December 1, 2019 through December 31, 2019
|
27,411
|
|
|
$
|
145.94
|
|
|
27,411
|
|
|
$
|
127.6
|
|
|
689,372
|
|
|
|
145.07
|
|
(1)
|
689,372
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(in millions)
|
||||||||||||||||||
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Insurance
|
$
|
827.1
|
|
|
$
|
932.2
|
|
|
$
|
855.8
|
|
|
$
|
779.2
|
|
|
$
|
762.5
|
|
Energy and Specialized Markets
|
|
137.4
|
|
|
|
154.4
|
|
|
|
133.6
|
|
|
|
151.2
|
|
|
|
162.3
|
|
Financial Services
|
|
54.4
|
|
|
|
58.9
|
|
|
|
58.4
|
|
|
|
320.9
|
|
|
|
129.4
|
|
EBITDA
|
$
|
1,018.9
|
|
|
$
|
1,145.5
|
|
|
$
|
1,047.8
|
|
|
$
|
1,251.3
|
|
|
$
|
1,054.2
|
|
The following is a reconciliation of net income to EBITDA:
|
|||||||||||||||||||
Net income
|
$
|
449.9
|
|
|
$
|
598.7
|
|
|
$
|
555.1
|
|
|
$
|
591.2
|
|
|
$
|
507.6
|
|
Depreciation and amortization of fixed and intangible assets from continuing operations
|
|
323.7
|
|
|
|
296.1
|
|
|
|
237.4
|
|
|
|
211.6
|
|
|
|
167.0
|
|
Interest expense from continuing operations
|
|
126.8
|
|
|
|
129.7
|
|
|
|
119.4
|
|
|
|
120.0
|
|
|
|
121.4
|
|
Provision for income taxes from continuing operations
|
|
118.5
|
|
|
|
121.0
|
|
|
|
135.9
|
|
|
|
202.2
|
|
|
|
196.6
|
|
Depreciation, amortization, interest and provision for income taxes from discontinued operations
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
126.3
|
|
|
|
61.6
|
|
EBITDA
|
$
|
1,018.9
|
|
|
$
|
1,145.5
|
|
|
$
|
1,047.8
|
|
|
$
|
1,251.3
|
|
|
$
|
1,054.2
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(in millions)
|
||||||||||||||||||
Balance Sheet Data (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
184.6
|
|
|
$
|
139.5
|
|
|
$
|
142.3
|
|
|
$
|
135.1
|
|
|
$
|
138.3
|
|
Total assets
|
$
|
7,055.2
|
|
|
$
|
5,900.3
|
|
|
$
|
6,020.3
|
|
|
$
|
4,631.2
|
|
|
$
|
5,593.7
|
|
Total debt (5)
|
$
|
3,151.0
|
|
|
$
|
2,723.3
|
|
|
$
|
3,008.8
|
|
|
$
|
2,387.0
|
|
|
$
|
3,145.7
|
|
Stockholders’ equity
|
$
|
2,260.8
|
|
|
$
|
2,070.6
|
|
|
$
|
1,925.4
|
|
|
$
|
1,332.4
|
|
|
$
|
1,372.0
|
|
(1)
|
On June 1, 2016, we sold our healthcare business. Results of operations for the healthcare business are reported as discontinued operations for the year ended December 31, 2016 and for all prior periods presented. As necessary, the amounts have been retroactively adjusted in all periods presented to give recognition to the discontinued operations.
|
(2)
|
Cash dividends declared per share is calculated by the aggregate cash dividends declared in a fiscal year divided by the shares issued and outstanding. See Note 16. of our consolidated financial statements included in this annual report on Form 10-K.
|
(3)
|
EBITDA is the financial measure that management uses to evaluate the performance of our segments. “EBITDA” is defined as net income before interest expense, provision for income taxes, and depreciation and amortization of fixed and intangible assets. Because EBITDA is calculated from net income, this presentation includes EBITDA from discontinued operations of our healthcare business. In addition, references to EBITDA margin, which is computed as EBITDA divided by revenues from continuing and discontinued operations. See Note 19. of our consolidated financial statements included in this annual report on Form 10-K.
|
•
|
EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments.
|
▪
|
EBITDA does not reflect changes in, or cash requirements for, our working capital needs.
|
▪
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements.
|
▪
|
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
(4)
|
Refer to Note 8. of our consolidated financial statements included in this annual report on Form 10-K for the impacts of the adoption of Topic 842, Leases.
|
(5)
|
Includes finance lease obligations and unamortized discount and debt issuance costs.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
2019
|
|
2018
|
|
Percentage change
|
|
Percentage change excluding recent acquisitions, businesses held for sale and disposition
|
||||||
|
|
|
|
|
|
||||||||
|
(in millions)
|
|
|
|
|
||||||||
Insurance
|
$
|
1,855.5
|
|
|
$
|
1,705.9
|
|
|
8.8
|
%
|
|
6.8
|
%
|
Energy and Specialized Markets
|
|
573.6
|
|
|
|
513.3
|
|
|
11.7
|
%
|
|
5.3
|
%
|
Financial Services
|
|
178.0
|
|
|
|
175.9
|
|
|
1.2
|
%
|
|
2.4
|
%
|
Total revenues
|
$
|
2,607.1
|
|
|
$
|
2,395.1
|
|
|
8.9
|
%
|
|
6.2
|
%
|
|
2019
|
|
2018
|
|
Percentage change
|
|
Percentage change excluding recent acquisitions, businesses held for sale and disposition
|
||||||
|
|
|
|
|
|
|
|
|
|
||||
|
(in millions)
|
|
|
|
|
||||||||
Underwriting & rating
|
$
|
1,244.6
|
|
|
$
|
1,144.5
|
|
|
8.7
|
%
|
|
7.3
|
%
|
Claims
|
|
610.9
|
|
|
|
561.4
|
|
|
8.8
|
%
|
|
5.8
|
%
|
Total Insurance
|
$
|
1,855.5
|
|
|
$
|
1,705.9
|
|
|
8.8
|
%
|
|
6.8
|
%
|
|
|
For the Quarters Ended
|
|
|
||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
|
December 31,
|
|
Full Year
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2019
|
|
2019
|
||||||||||||
|
|
(in millions, except for per share data)
|
|
|
||||||||||||
Statement of operations data:
|
|
|
|
|
||||||||||||
Revenues
|
$
|
625.0
|
|
$
|
652.6
|
|
$
|
652.7
|
|
|
$
|
676.8
|
|
$
|
2,607.1
|
|
Operating income
|
$
|
202.4
|
|
$
|
218.3
|
|
$
|
69.6
|
|
(1)
|
$
|
206.6
|
|
$
|
696.9
|
|
Net income
|
$
|
134.4
|
|
$
|
150.4
|
|
$
|
32.9
|
|
|
$
|
132.2
|
|
$
|
449.9
|
|
Basic net income per share
|
$
|
0.82
|
|
$
|
0.92
|
|
$
|
0.20
|
|
|
$
|
0.81
|
|
$
|
2.75
|
|
Diluted net income per share
|
$
|
0.81
|
|
$
|
0.90
|
|
$
|
0.20
|
|
|
$
|
0.80
|
|
$
|
2.70
|
|
|
|
For the Quarters Ended
|
|
|
||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
|
December 31,
|
|
Full Year
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2018
|
|
2018
|
||||||||||||
|
|
(in millions, except for per share data)
|
|
|
||||||||||||
Statement of operations data:
|
|
|
|
|
||||||||||||
Revenues
|
$
|
581.2
|
|
$
|
601.3
|
|
$
|
598.7
|
|
|
$
|
613.9
|
|
$
|
2,395.1
|
|
Operating income
|
$
|
194.5
|
|
$
|
212.3
|
|
$
|
211.1
|
|
|
$
|
216.2
|
|
$
|
834.1
|
|
Net income
|
$
|
133.0
|
|
$
|
153.5
|
|
$
|
166.0
|
|
|
$
|
146.2
|
|
$
|
598.7
|
|
Basic net income per share
|
$
|
0.81
|
|
$
|
0.93
|
|
$
|
1.01
|
|
|
$
|
0.89
|
|
$
|
3.63
|
|
Diluted net income per share
|
$
|
0.79
|
|
$
|
0.91
|
|
$
|
0.99
|
|
|
$
|
0.87
|
|
$
|
3.56
|
|
(1)
|
Included a loss of $6.2 million from the sale of our retail analytics solution business to conform with the presentation of our consolidated financial statements in this Form 10-K for the year ended December 31, 2019.
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
|
(in millions)
|
|||||||||
Net cash provided by operating activities
|
$
|
956.3
|
|
|
$
|
934.4
|
|
|
$
|
743.5
|
|
Net cash used in investing activities
|
$
|
(927.9
|
)
|
|
$
|
(265.4
|
)
|
|
$
|
(1,105.5
|
)
|
Net cash provided by (used in) financing activities
|
$
|
10.9
|
|
|
$
|
(669.8
|
)
|
|
$
|
362.5
|
|
|
|
Payments Due by Period
|
|||||||||||||||||
|
|
Total
|
|
|
Less than
1 year
|
|
|
2-3 years
|
|
|
4-5 years
|
|
|
More than
5 years
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
(in millions)
|
|||||||||||||||||
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt, current portion of long-term debt and interest
|
$
|
4,133.4
|
|
|
$
|
615.7
|
|
|
$
|
993.2
|
|
|
$
|
160.0
|
|
|
$
|
2,364.5
|
|
Operating leases (1)
|
|
304.7
|
|
|
|
48.7
|
|
|
|
74.8
|
|
|
|
52.4
|
|
|
|
128.8
|
|
Pension and postretirement plans (2)
|
|
16.3
|
|
|
|
2.0
|
|
|
|
4.0
|
|
|
|
3.4
|
|
|
|
6.9
|
|
Finance lease obligations (3)
|
|
8.1
|
|
|
|
5.2
|
|
|
|
2.8
|
|
|
|
0.1
|
|
|
|
—
|
|
Other long-term liabilities (4)
|
|
0.6
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
—
|
|
|
|
0.4
|
|
Total (5)
|
$
|
4,463.1
|
|
|
$
|
671.7
|
|
|
$
|
1,074.9
|
|
|
$
|
215.9
|
|
|
$
|
2,500.6
|
|
(1)
|
Future operating lease payments of $2.5 million related to businesses classified as held for sale have been excluded. See Note 11. Businesses held for sale and disposition and Note 22. Subsequent events, to our consolidated financial statements included in this annual report on Form 10-K.
|
(2)
|
Our funding policy is to contribute at least equal to the minimum legal funding requirement.
|
(3)
|
Future finance lease payments of $26.5 million related to businesses classified as held for sale have been excluded. See Note 11. Businesses held for sale and disposition and Note 22. Subsequent events, to our consolidated financial statements included in this annual report on Form 10-K.
|
(4)
|
Other long-term liabilities consist of our employee-related deferred compensation plan. We also have a deferred compensation plan for our Board of Directors; however, based on past performance and the uncertainty of the dollar amounts to be paid, if any, we have excluded such amounts from the above table.
|
(5)
|
Unrecognized tax benefits of approximately $11.5 million have been recorded as liabilities in accordance with ASC 740, which have been omitted from the table above, and we are uncertain as to if or when such amounts may be settled, with the exception of those amounts subject to a statute of limitation. Related to the unrecognized tax benefits, we also have recorded a liability for potential penalties and interest of $4.6 million.
|
Years Ending
|
(In millions)
|
||
2020 - 2027
|
$
|
24.9
|
|
2028 - 2032
|
|
14.6
|
|
2033 - 2039
|
|
189.6
|
|
Total
|
$
|
229.1
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 8.
|
Consolidated Financial Statements and Supplementary Data
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedule
|
(1)
|
Financial Statements. See Index to Financial Statements and Schedules in Part II, Item 8. on this Form 10-K.
|
(2)
|
Financial Statement Schedule. See Schedule II. Valuation and Qualifying Accounts and Reserves.
|
(3)
|
Exhibits. See Index to Exhibits in this annual report on Form 10-K.
|
Item 16.
|
Form 10-K Summary
|
|
|
Verisk Analytics, Inc. Consolidated Financial Statements as of December 31, 2019 and 2018 and for the Years Ended December 31, 2019, 2018 and 2017.
|
|
Financial Statements Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
We tested the effectiveness of controls over management’s goodwill impairment evaluation, including those over the determination of the fair value of the reporting unit within the Energy and Specialized Markets reportable segment such as controls related to management’s selection of the discount rate, forecasts of future revenue and Revenue and EBITDA multiples.
|
•
|
We evaluated management’s ability to accurately forecast future revenues and EBITDA margins by comparing actual results to management’s historical forecasts.
|
•
|
We evaluated the reasonableness of management’s revenue and EBITDA margin forecasts by comparing the forecasts to:
|
◦
|
Historical revenues and EBITDA margins.
|
◦
|
Internal communications to management and the Board of Directors.
|
◦
|
Forecasted information included in Company press releases, as well as in analyst and industry reports for the Company and certain peer companies.
|
•
|
With the assistance of our fair value specialists, we evaluated the reasonableness of the (1) valuation methodologies (2) Revenue and EBITDA multiples and (3) the discount rate by:
|
◦
|
Testing the source information underlying the determination of the discount rate, the selection of the Revenue and EBITDA multiples and the mathematical accuracy of the calculations.
|
◦
|
Developing a range of independent estimates and comparing those to the discount rate selected by management.
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||
|
(in millions, except par value and number of shares)
|
||||||
ASSETS:
|
|||||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
184.6
|
|
|
$
|
139.5
|
|
Accounts receivable, net
|
|
441.6
|
|
|
|
356.4
|
|
Prepaid expenses
|
|
60.9
|
|
|
|
63.9
|
|
Income taxes receivable
|
|
25.9
|
|
|
|
34.0
|
|
Other current assets
|
|
17.8
|
|
|
|
50.7
|
|
Current assets held for sale
|
|
14.1
|
|
|
|
—
|
|
Total current assets
|
|
744.9
|
|
|
|
644.5
|
|
|
|
|
|
|
|
||
Noncurrent assets:
|
|
|
|
|
|
||
Fixed assets, net
|
|
548.1
|
|
|
|
555.9
|
|
Operating lease right-of-use assets, net
|
|
218.6
|
|
|
|
—
|
|
Intangible assets, net
|
|
1,398.9
|
|
|
|
1,227.8
|
|
Goodwill
|
|
3,864.3
|
|
|
|
3,361.5
|
|
Deferred income tax assets
|
|
9.8
|
|
|
|
11.1
|
|
Other noncurrent assets
|
|
159.8
|
|
|
|
99.5
|
|
Noncurrent assets held for sale
|
|
110.8
|
|
|
|
—
|
|
Total assets
|
$
|
7,055.2
|
|
|
$
|
5,900.3
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|||||||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
$
|
375.0
|
|
|
$
|
250.9
|
|
Acquisition-related liabilities
|
|
111.2
|
|
|
|
12.6
|
|
Short-term debt and current portion of long-term debt
|
|
499.4
|
|
|
|
672.8
|
|
Deferred revenues
|
|
440.1
|
|
|
|
383.1
|
|
Operating lease liabilities
|
|
40.6
|
|
|
|
—
|
|
Income taxes payable
|
|
6.8
|
|
|
|
5.2
|
|
Current liabilities held for sale
|
|
18.7
|
|
|
|
—
|
|
Total current liabilities
|
|
1,491.8
|
|
|
|
1,324.6
|
|
|
|
|
|
|
|
||
Noncurrent liabilities:
|
|
|
|
|
|
||
Long-term debt
|
|
2,651.6
|
|
|
|
2,050.5
|
|
Deferred income tax liabilities
|
|
356.0
|
|
|
|
350.6
|
|
Operating lease liabilities
|
|
208.1
|
|
|
|
—
|
|
Acquisition-related liabilities
|
|
0.2
|
|
|
|
28.3
|
|
Other noncurrent liabilities
|
|
48.6
|
|
|
|
75.7
|
|
Noncurrent liabilities held for sale
|
|
38.1
|
|
|
|
—
|
|
Total liabilities
|
|
4,794.4
|
|
|
|
3,829.7
|
|
|
|
|
|
|
|
||
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
||
Common stock, $.001 par value; 2,000,000,000 shares authorized; 544,003,038 shares issued; 163,161,564 and 163,970,410 shares outstanding, respectively
|
|
0.1
|
|
|
|
0.1
|
|
Additional paid-in capital
|
|
2,369.1
|
|
|
|
2,283.0
|
|
Treasury stock, at cost, 380,841,474 and 380,032,628 shares, respectively
|
|
(3,849.9
|
)
|
|
|
(3,563.2
|
)
|
Retained earnings
|
|
4,228.4
|
|
|
|
3,942.6
|
|
Accumulated other comprehensive loss
|
|
(486.9
|
)
|
|
|
(591.9
|
)
|
Total stockholders’ equity
|
|
2,260.8
|
|
|
|
2,070.6
|
|
Total liabilities and stockholders’ equity
|
$
|
7,055.2
|
|
|
$
|
5,900.3
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
(in millions, except per share amounts and number of shares)
|
||||||||||
Revenues
|
$
|
2,607.1
|
|
|
$
|
2,395.1
|
|
|
$
|
2,145.2
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||
Cost of revenues (exclusive of items shown separately below)
|
|
976.8
|
|
|
|
886.2
|
|
|
|
783.8
|
|
Selling, general and administrative
|
|
603.5
|
|
|
|
378.7
|
|
|
|
322.8
|
|
Depreciation and amortization of fixed assets
|
|
185.7
|
|
|
|
165.3
|
|
|
|
135.6
|
|
Amortization of intangible assets
|
|
138.0
|
|
|
|
130.8
|
|
|
|
101.8
|
|
Other operating expenses
|
|
6.2
|
|
|
|
—
|
|
|
|
—
|
|
Total operating expenses
|
|
1,910.2
|
|
|
|
1,561.0
|
|
|
|
1,344.0
|
|
Operating income
|
|
696.9
|
|
|
|
834.1
|
|
|
|
801.2
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||
Investment (loss) income and others, net
|
|
(1.7
|
)
|
|
|
15.3
|
|
|
|
9.2
|
|
Interest expense
|
|
(126.8
|
)
|
|
|
(129.7
|
)
|
|
|
(119.4
|
)
|
Total other expense, net
|
|
(128.5
|
)
|
|
|
(114.4
|
)
|
|
|
(110.2
|
)
|
Income before income taxes
|
|
568.4
|
|
|
|
719.7
|
|
|
|
691.0
|
|
Provision for income taxes
|
|
(118.5
|
)
|
|
|
(121.0
|
)
|
|
|
(135.9
|
)
|
Net income
|
$
|
449.9
|
|
|
$
|
598.7
|
|
|
$
|
555.1
|
|
Basic net income per share
|
$
|
2.75
|
|
|
$
|
3.63
|
|
|
$
|
3.36
|
|
Diluted net income per share
|
$
|
2.70
|
|
|
$
|
3.56
|
|
|
$
|
3.29
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||
Basic
|
|
163,535,438
|
|
|
|
164,808,110
|
|
|
|
165,168,224
|
|
Diluted
|
|
166,560,115
|
|
|
|
168,297,836
|
|
|
|
168,688,868
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
(in millions)
|
||||||||||
Net income
|
$
|
449.9
|
|
|
$
|
598.7
|
|
|
$
|
555.1
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||
Foreign currency translation adjustment
|
|
88.4
|
|
|
|
(154.1
|
)
|
|
|
227.0
|
|
Unrealized holding gain on available-for-sale securities
|
|
—
|
|
|
|
—
|
|
|
|
0.4
|
|
Pension and postretirement adjustment
|
|
16.6
|
|
|
|
(24.8
|
)
|
|
|
11.1
|
|
Total other comprehensive income (loss)
|
|
105.0
|
|
|
|
(178.9
|
)
|
|
|
238.5
|
|
Comprehensive income
|
$
|
554.9
|
|
|
$
|
419.8
|
|
|
$
|
793.6
|
|
|
Common Stock Issued
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Treasury Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Losses
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(in millions, except for share data)
|
|||||||||||||||||||||||
Balance as of January 1, 2017
|
544,003,038
|
|
|
$
|
0.1
|
|
|
$
|
2,121.6
|
|
|
$
|
(2,891.4
|
)
|
|
$
|
2,752.9
|
|
|
$
|
(650.8
|
)
|
|
$
|
1,332.4
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
555.1
|
|
|
|
—
|
|
|
|
555.1
|
|
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
238.5
|
|
|
|
238.5
|
|
Treasury stock acquired (3,356,360 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(269.8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(269.8
|
)
|
Stock options exercised (1,125,004 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
28.7
|
|
|
|
9.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
37.9
|
|
Restricted stock lapsed (143,557 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(1.1
|
)
|
|
|
1.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
—
|
|
|
|
—
|
|
|
|
31.8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
31.8
|
|
Net share settlement from restricted stock awards (36,067 shares withheld for tax settlement)
|
—
|
|
|
|
—
|
|
|
|
(2.9
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2.9
|
)
|
Other stock issuances (50,957 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
2.0
|
|
|
|
0.4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.4
|
|
Balance as of December 31, 2017
|
544,003,038
|
|
|
|
0.1
|
|
|
|
2,180.1
|
|
|
|
(3,150.5
|
)
|
|
|
3,308.0
|
|
|
|
(412.3
|
)
|
|
|
1,925.4
|
|
Adjustments to opening retained earnings related to Topic 606 and ASU 2016-01
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
35.9
|
|
|
|
(0.7
|
)
|
|
|
35.2
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
598.7
|
|
|
|
—
|
|
|
|
598.7
|
|
Other comprehensive loss
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(178.9
|
)
|
|
|
(178.9
|
)
|
Treasury stock acquired (3,882,467 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(438.6
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(438.6
|
)
|
Stock options exercised (2,752,735 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
66.8
|
|
|
|
24.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
90.8
|
|
Restricted stock lapsed (176,610 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(1.5
|
)
|
|
|
1.5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
—
|
|
|
|
—
|
|
|
|
38.5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
38.5
|
|
Net share settlement from restricted stock awards (35,637 shares withheld for tax settlement)
|
—
|
|
|
|
—
|
|
|
|
(3.7
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.7
|
)
|
Other stock issuances (44,602 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
2.8
|
|
|
|
0.4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3.2
|
|
Balance as of December 31, 2018
|
544,003,038
|
|
|
|
0.1
|
|
|
|
2,283.0
|
|
|
|
(3,563.2
|
)
|
|
|
3,942.6
|
|
|
|
(591.9
|
)
|
|
|
2,070.6
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
449.9
|
|
|
|
—
|
|
|
|
449.9
|
|
Common stock dividend (1)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(164.1
|
)
|
|
|
—
|
|
|
|
(164.1
|
)
|
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
105.0
|
|
|
|
105.0
|
|
Treasury stock acquired (2,178,151 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(300.0
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(300.0
|
)
|
Stock options exercised (1,131,970 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
46.9
|
|
|
|
11.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
57.9
|
|
Restricted stock lapsed (192,109 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(1.8
|
)
|
|
|
1.8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
—
|
|
|
|
—
|
|
|
|
42.7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
42.7
|
|
Net share settlement from restricted stock awards (40,578 shares withheld for tax settlement)
|
—
|
|
|
|
—
|
|
|
|
(5.5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5.5
|
)
|
Other stock issuances (45,226 shares transferred from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
3.8
|
|
|
|
0.5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4.3
|
|
Balance as of December 31, 2019
|
544,003,038
|
|
|
$
|
0.1
|
|
|
$
|
2,369.1
|
|
|
$
|
(3,849.9
|
)
|
|
$
|
4,228.4
|
|
|
$
|
(486.9
|
)
|
|
$
|
2,260.8
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
(In millions)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
449.9
|
|
|
$
|
598.7
|
|
|
$
|
555.1
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization of fixed assets
|
|
185.7
|
|
|
|
165.3
|
|
|
|
135.6
|
|
Amortization of intangible assets
|
|
138.0
|
|
|
|
130.8
|
|
|
|
101.8
|
|
Amortization of debt issuance costs and original issue discount, net of original issue premium
|
|
3.9
|
|
|
|
4.2
|
|
|
|
4.2
|
|
Provision for doubtful accounts
|
|
7.2
|
|
|
|
5.6
|
|
|
|
2.0
|
|
Realized gain on subordinated promissory note
|
|
—
|
|
|
|
(12.3
|
)
|
|
|
—
|
|
Other operating expenses
|
|
6.2
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation expense
|
|
42.7
|
|
|
|
38.5
|
|
|
|
31.8
|
|
Realized (gain) loss on available-for-sale securities, net
|
|
(0.9
|
)
|
|
|
0.1
|
|
|
|
—
|
|
Deferred income taxes
|
|
(29.3
|
)
|
|
|
18.3
|
|
|
|
(73.6
|
)
|
Loss on disposal of fixed assets, net
|
|
0.3
|
|
|
|
0.3
|
|
|
|
0.1
|
|
Changes in assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
|
(70.3
|
)
|
|
|
(17.4
|
)
|
|
|
(45.5
|
)
|
Prepaid expenses and other assets
|
|
(19.7
|
)
|
|
|
(28.2
|
)
|
|
|
(30.6
|
)
|
Operating lease right-of-use assets, net
|
|
51.3
|
|
|
|
—
|
|
|
|
—
|
|
Income taxes
|
|
15.0
|
|
|
|
(2.9
|
)
|
|
|
22.7
|
|
Acquisition-related liabilities
|
|
70.4
|
|
|
|
9.7
|
|
|
|
—
|
|
Accounts payable and accrued liabilities
|
|
150.9
|
|
|
|
58.1
|
|
|
|
28.5
|
|
Deferred revenues
|
|
11.4
|
|
|
|
0.8
|
|
|
|
29.2
|
|
Operating lease liabilities
|
|
(49.5
|
)
|
|
|
—
|
|
|
|
—
|
|
Other liabilities
|
|
(6.9
|
)
|
|
|
(35.2
|
)
|
|
|
(17.8
|
)
|
Net cash provided by operating activities
|
|
956.3
|
|
|
|
934.4
|
|
|
|
743.5
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Acquisitions, net of cash acquired of $10.4 million, $3.1 million and $29.9 million, respectively
|
|
(699.2
|
)
|
|
|
(138.2
|
)
|
|
|
(873.3
|
)
|
Escrow funding associated with acquisitions
|
|
(4.5
|
)
|
|
|
(14.9
|
)
|
|
|
(41.6
|
)
|
Proceeds from subordinated promissory note
|
|
—
|
|
|
|
121.4
|
|
|
|
—
|
|
Capital expenditures
|
|
(216.8
|
)
|
|
|
(231.0
|
)
|
|
|
(183.5
|
)
|
Other investing activities, net
|
|
(7.4
|
)
|
|
|
(2.7
|
)
|
|
|
(7.1
|
)
|
Net cash used in investing activities
|
|
(927.9
|
)
|
|
|
(265.4
|
)
|
|
|
(1,105.5
|
)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
(in millions)
|
||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Proceeds (repayment) of short-term debt, net
|
|
80.0
|
|
|
|
(300.0
|
)
|
|
|
160.0
|
|
Repayments of current portion of long-term debt
|
|
(250.0
|
)
|
|
|
—
|
|
|
|
—
|
|
Proceeds from issuance of long-term debt, inclusive of original issue premium and net of original issue discount
|
|
619.7
|
|
|
|
—
|
|
|
|
—
|
|
Proceeds from issuance of short-term debt with original maturities greater than three months
|
|
—
|
|
|
|
—
|
|
|
|
455.0
|
|
Payment of debt issuance costs
|
|
(6.3
|
)
|
|
|
—
|
|
|
|
(0.5
|
)
|
Repurchases of common stock
|
|
(300.0
|
)
|
|
|
(438.6
|
)
|
|
|
(276.3
|
)
|
Net share settlement of taxes from restricted stock awards
|
|
(5.5
|
)
|
|
|
(3.7
|
)
|
|
|
(2.9
|
)
|
Proceeds from stock options exercised
|
|
52.4
|
|
|
|
87.3
|
|
|
|
35.0
|
|
Dividends paid
|
|
(163.5
|
)
|
|
|
—
|
|
|
|
—
|
|
Other financing activities, net
|
|
(15.9
|
)
|
|
|
(14.8
|
)
|
|
|
(7.8
|
)
|
Net cash provided by (used in) financing activities
|
|
10.9
|
|
|
|
(669.8
|
)
|
|
|
362.5
|
|
Effect of exchange rate changes
|
|
6.1
|
|
|
|
(2.0
|
)
|
|
|
6.7
|
|
Net increase (decrease) in cash and cash equivalents, including cash classified within current assets held for sale
|
|
45.4
|
|
|
|
(2.8
|
)
|
|
|
7.2
|
|
Less: Decrease in cash classified within current assets held for sale
|
|
(0.3
|
)
|
|
|
—
|
|
|
|
—
|
|
Increase (decrease) in cash and cash equivalents
|
|
45.1
|
|
|
|
(2.8
|
)
|
|
|
7.2
|
|
Cash and cash equivalents, beginning of period
|
|
139.5
|
|
|
|
142.3
|
|
|
|
135.1
|
|
Cash and cash equivalents, end of period
|
$
|
184.6
|
|
|
$
|
139.5
|
|
|
$
|
142.3
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|||
Income taxes paid
|
$
|
139.8
|
|
|
$
|
103.2
|
|
|
$
|
186.3
|
|
Interest paid
|
$
|
119.9
|
|
|
$
|
125.2
|
|
|
$
|
113.9
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
|||
Deferred tax liability established on date of acquisitions
|
$
|
43.4
|
|
|
$
|
5.6
|
|
|
$
|
74.4
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
247.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Finance lease additions
|
$
|
20.2
|
|
|
$
|
21.3
|
|
|
$
|
10.9
|
|
Operating lease additions, net of terminations
|
$
|
13.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Tenant improvement
|
$
|
1.7
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
Fixed assets included in accounts payable and accrued liabilities
|
$
|
1.6
|
|
|
$
|
0.3
|
|
|
$
|
2.9
|
|
Dividend payable included in other liabilities
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accounting Standard
|
Description
|
Effective Date
|
Effect on Consolidated Financial Statements or Other Significant Matters
|
|
|
2019
|
|
|
2018
|
||
Billed receivables
|
$
|
372.7
|
|
|
$
|
299.7
|
|
Unbilled receivables
|
|
80.6
|
|
|
|
62.4
|
|
Total receivables
|
|
453.3
|
|
|
|
362.1
|
|
Less allowance for doubtful accounts
|
|
(11.7
|
)
|
|
|
(5.7
|
)
|
Accounts receivable, net
|
$
|
441.6
|
|
|
$
|
356.4
|
|
|
For the year ended December 31, 2018 under Topic 605
|
|
Adjustments due to ASU 2014-09
|
|
For the year ended December 31, 2018 under Topic 606
|
||||||
Revenues
|
$
|
2,394.4
|
|
|
$
|
0.7
|
|
|
$
|
2,395.1
|
|
Selling, general and administrative (3)
|
$
|
384.0
|
|
|
$
|
(5.3
|
)
|
|
$
|
378.7
|
|
Provision for income taxes
|
$
|
(119.5
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(121.0
|
)
|
Net income
|
$
|
594.2
|
|
|
$
|
4.5
|
|
|
$
|
598.7
|
|
|
As of December 31, 2018 under Topic 605
|
|
Adjustments due to ASU 2014-09
|
|
As of December 31, 2018 under Topic 606
|
||||||
Accounts receivable
|
$
|
351.7
|
|
|
$
|
4.7
|
|
|
$
|
356.4
|
|
Prepaid expenses
|
$
|
47.0
|
|
|
$
|
16.9
|
|
|
$
|
63.9
|
|
Other assets
|
$
|
66.9
|
|
|
$
|
32.6
|
|
|
$
|
99.5
|
|
Accounts payable and accrued liabilities
|
$
|
248.6
|
|
|
$
|
2.3
|
|
|
$
|
250.9
|
|
Deferred revenues
|
$
|
383.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
383.1
|
|
Deferred income tax liabilities
|
$
|
337.9
|
|
|
$
|
12.7
|
|
|
$
|
350.6
|
|
Retained earnings
|
$
|
3,902.9
|
|
|
$
|
39.7
|
|
|
$
|
3,942.6
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Insurance:
|
|
|
|
|
|
|
|
|
|||
Underwriting & rating
|
$
|
1,244.6
|
|
|
$
|
1,144.5
|
|
|
$
|
1,046.9
|
|
Claims
|
|
610.9
|
|
|
|
561.4
|
|
|
|
503.7
|
|
Total Insurance
|
|
1,855.5
|
|
|
|
1,705.9
|
|
|
|
1,550.6
|
|
Energy and Specialized Markets
|
|
573.6
|
|
|
|
513.3
|
|
|
|
444.6
|
|
Financial Services
|
|
178.0
|
|
|
|
175.9
|
|
|
|
150.0
|
|
Total revenues
|
$
|
2,607.1
|
|
|
$
|
2,395.1
|
|
|
$
|
2,145.2
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||
United States ("U.S.")
|
$
|
2,005.6
|
|
|
$
|
1,849.4
|
|
|
$
|
1,679.4
|
|
United Kingdom ("U.K.")
|
|
177.3
|
|
|
|
148.2
|
|
|
|
111.3
|
|
Other countries
|
|
424.2
|
|
|
|
397.5
|
|
|
|
354.5
|
|
Total revenues
|
$
|
2,607.1
|
|
|
$
|
2,395.1
|
|
|
$
|
2,145.2
|
|
|
Fair Value Hierarchy
|
|
2019
|
|
2018
|
||||||||||||
|
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
|||||||||
Financial instrument not carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Long-term debt excluding finance lease liabilities and syndicated revolving credit facility debt issuance costs
|
Level 2
|
|
$
|
2,650.4
|
|
|
$
|
2,902.2
|
|
|
$
|
2,033.9
|
|
|
$
|
2,347.4
|
|
|
|
December 31, 2018
|
|
Adjustments due to ASC 842
|
|
January 1, 2019
|
||||||
Prepaid expenses
|
|
$
|
63.9
|
|
|
$
|
(0.2
|
)
|
|
$
|
63.7
|
|
Operating lease right-of-use assets, net
|
|
$
|
—
|
|
|
$
|
247.8
|
|
|
$
|
247.8
|
|
Accounts payable and accrued liabilities
|
|
$
|
250.9
|
|
|
$
|
(2.0
|
)
|
|
$
|
248.9
|
|
Current operating lease liabilities
|
|
$
|
—
|
|
|
$
|
39.5
|
|
|
$
|
39.5
|
|
Noncurrent operating lease liabilities
|
|
$
|
—
|
|
|
$
|
236.4
|
|
|
$
|
236.4
|
|
Other liabilities
|
|
$
|
75.7
|
|
|
$
|
(26.3
|
)
|
|
$
|
49.4
|
|
|
2019
|
||
Lease cost:
|
|
|
|
Operating lease cost (1)
|
$
|
48.4
|
|
Finance lease cost
|
|
|
|
Depreciation of finance lease assets (2)
|
|
13.2
|
|
Interest on finance lease liabilities (3)
|
|
1.8
|
|
Total lease cost
|
$
|
63.4
|
|
|
|
|
|
Other information:
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
Operating cash outflows from operating leases
|
$
|
(48.4
|
)
|
Operating cash outflows from finance leases
|
$
|
(1.8
|
)
|
Financing cash outflows from finance leases
|
$
|
(15.1
|
)
|
Weighted-average remaining lease term - operating leases
|
|
9.4 years
|
|
Weighted-average remaining lease term - finance leases
|
|
2.6 years
|
|
Weighted-average discount rate - operating leases
|
|
4.0
|
%
|
Weighted-average discount rate - finance leases
|
|
4.4
|
%
|
Years Ending
|
|
Operating Leases
|
|
Finance Leases
|
||||
2020
|
|
$
|
48.7
|
|
|
$
|
5.2
|
|
2021
|
|
|
39.2
|
|
|
|
2.5
|
|
2022
|
|
|
35.6
|
|
|
|
0.3
|
|
2023
|
|
|
31.0
|
|
|
|
0.1
|
|
2024
|
|
|
21.4
|
|
|
|
—
|
|
2025 and thereafter
|
|
|
128.8
|
|
|
|
—
|
|
Total lease payments
|
|
|
304.7
|
|
|
|
8.1
|
|
Less: Amount representing interest
|
|
|
(56.0
|
)
|
|
|
(0.4
|
)
|
Present value of total lease payments
|
|
$
|
248.7
|
|
|
$
|
7.7
|
|
Years Ending
|
Operating Leases
|
|
Capital Leases
|
||||
2019
|
$
|
46.0
|
|
|
$
|
8.3
|
|
2020
|
|
46.3
|
|
|
|
9.5
|
|
2021
|
|
37.2
|
|
|
|
8.6
|
|
2022
|
|
33.8
|
|
|
|
2.8
|
|
2023
|
|
28.9
|
|
|
|
—
|
|
2024 and thereafter
|
|
147.6
|
|
|
|
—
|
|
Net minimum lease payments
|
$
|
339.8
|
|
|
|
29.2
|
|
Less: Amount representing interest
|
|
|
|
|
(1.9
|
)
|
|
Present value of net minimum lease capital payments
|
|
|
|
$
|
27.3
|
|
|
Useful Life
|
|
Cost
|
|
Accumulated
Depreciation and Amortization |
|
Net
|
||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||
Furniture and office equipment
|
3-10 years
|
|
$
|
268.9
|
|
|
$
|
(210.1
|
)
|
|
$
|
58.8
|
|
Leasehold improvements
|
Lease term
|
|
|
103.9
|
|
|
|
(41.7
|
)
|
|
|
62.2
|
|
Purchased software
|
3 years
|
|
|
89.8
|
|
|
|
(77.7
|
)
|
|
|
12.1
|
|
Software development costs
|
3-7 years
|
|
|
773.7
|
|
|
|
(373.7
|
)
|
|
|
400.0
|
|
Leased equipment
|
3-4 years
|
|
|
38.5
|
|
|
|
(28.6
|
)
|
|
|
9.9
|
|
Aircraft equipment
|
2-10 years
|
|
|
5.2
|
|
|
|
(0.1
|
)
|
|
|
5.1
|
|
Total fixed assets
|
|
|
$
|
1,280.0
|
|
|
$
|
(731.9
|
)
|
|
$
|
548.1
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||
Furniture and office equipment
|
3-10 years
|
|
$
|
260.1
|
|
|
$
|
(198.8
|
)
|
|
$
|
61.3
|
|
Leasehold improvements
|
Lease term
|
|
|
111.9
|
|
|
|
(46.6
|
)
|
|
|
65.3
|
|
Purchased software
|
3 years
|
|
|
122.6
|
|
|
|
(104.4
|
)
|
|
|
18.2
|
|
Software development costs
|
3-7 years
|
|
|
654.6
|
|
|
|
(316.6
|
)
|
|
|
338.0
|
|
Leased equipment
|
3-4 years
|
|
|
36.2
|
|
|
|
(31.7
|
)
|
|
|
4.5
|
|
Aircraft equipment
|
2-10 years
|
|
|
81.1
|
|
|
|
(12.5
|
)
|
|
|
68.6
|
|
Total fixed assets
|
|
|
$
|
1,266.5
|
|
|
$
|
(710.6
|
)
|
|
$
|
555.9
|
|
|
FAST
|
|
Genscape
|
|
BuildFax
|
|
CaaS
|
|
|
Others
|
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
3.0
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
3.7
|
|
|
$
|
3.1
|
|
|
$
|
10.4
|
|
Accounts receivable
|
|
7.8
|
|
|
|
13.4
|
|
|
|
1.8
|
|
|
|
—
|
|
|
|
3.9
|
|
|
|
26.9
|
|
Other current assets
|
|
0.4
|
|
|
|
7.4
|
|
|
|
0.2
|
|
|
|
3.1
|
|
|
|
0.9
|
|
|
|
12.0
|
|
Fixed assets
|
|
2.6
|
|
|
|
22.3
|
|
|
|
0.9
|
|
|
|
—
|
|
|
|
6.4
|
|
|
|
32.2
|
|
Operating lease right-of-use assets, net
|
|
1.4
|
|
|
|
7.4
|
|
|
|
0.4
|
|
|
|
—
|
|
|
|
0.6
|
|
|
|
9.8
|
|
Intangible assets
|
|
69.0
|
|
|
|
152.9
|
|
|
|
21.9
|
|
|
|
34.4
|
|
|
|
13.8
|
|
|
|
292.0
|
|
Goodwill
|
|
116.9
|
|
|
|
245.6
|
|
|
|
19.7
|
|
|
|
42.9
|
|
|
|
28.4
|
|
|
|
453.5
|
|
Other assets
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5.2
|
|
|
|
5.2
|
|
Total assets acquired
|
|
201.1
|
|
|
|
449.2
|
|
|
|
45.3
|
|
|
|
84.1
|
|
|
|
62.3
|
|
|
|
842.0
|
|
Current liabilities
|
|
1.1
|
|
|
|
18.9
|
|
|
|
0.8
|
|
|
|
1.3
|
|
|
|
1.4
|
|
|
|
23.5
|
|
Deferred revenues
|
|
2.2
|
|
|
|
30.2
|
|
|
|
1.9
|
|
|
|
10.0
|
|
|
|
0.1
|
|
|
|
44.4
|
|
Operating lease liabilities
|
|
1.4
|
|
|
|
7.4
|
|
|
|
0.4
|
|
|
|
—
|
|
|
|
0.4
|
|
|
|
9.6
|
|
Deferred income tax, net
|
|
1.0
|
|
|
|
39.3
|
|
|
|
0.5
|
|
|
|
—
|
|
|
|
2.9
|
|
|
|
43.7
|
|
Other liabilities
|
|
—
|
|
|
|
—
|
|
|
|
0.9
|
|
|
|
—
|
|
|
|
5.8
|
|
|
|
6.7
|
|
Total liabilities assumed
|
|
5.7
|
|
|
|
95.8
|
|
|
|
4.5
|
|
|
|
11.3
|
|
|
|
10.6
|
|
|
|
127.9
|
|
Net assets acquired
|
|
195.4
|
|
|
|
353.4
|
|
|
|
40.8
|
|
|
|
72.8
|
|
|
|
51.7
|
|
|
|
714.1
|
|
Cash acquired
|
|
(3.0
|
)
|
|
|
(0.2
|
)
|
|
|
(0.4
|
)
|
|
|
(3.7
|
)
|
|
|
(3.1
|
)
|
|
|
(10.4
|
)
|
Net cash purchase price
|
$
|
192.4
|
|
|
$
|
353.2
|
|
|
$
|
40.4
|
|
|
$
|
69.1
|
|
|
$
|
48.6
|
|
|
$
|
703.7
|
|
|
Weighted Average Useful Life
|
|
Total
|
||
Technology
|
6 years
|
|
$
|
81.9
|
|
Marketing
|
4 years
|
|
|
3.9
|
|
Customer
|
12 years
|
|
|
185.5
|
|
Database
|
10 years
|
|
|
20.7
|
|
Total intangible assets
|
|
|
$
|
292.0
|
|
|
Rulebook
|
|
Validus
|
|
Others
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
2.2
|
|
|
$
|
3.1
|
|
Accounts receivable
|
|
2.0
|
|
|
|
1.5
|
|
|
|
1.0
|
|
|
|
4.5
|
|
Current assets
|
|
0.1
|
|
|
|
6.3
|
|
|
|
0.2
|
|
|
|
6.6
|
|
Fixed assets
|
|
1.5
|
|
|
|
0.4
|
|
|
|
0.2
|
|
|
|
2.1
|
|
Intangible assets
|
|
25.1
|
|
|
|
20.9
|
|
|
|
8.4
|
|
|
|
54.4
|
|
Goodwill
|
|
58.9
|
|
|
|
24.8
|
|
|
|
15.8
|
|
|
|
99.5
|
|
Other assets
|
|
8.6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8.6
|
|
Total assets acquired
|
|
96.2
|
|
|
|
54.8
|
|
|
|
27.8
|
|
|
|
178.8
|
|
Current liabilities
|
|
0.6
|
|
|
|
3.9
|
|
|
|
1.0
|
|
|
|
5.5
|
|
Deferred revenues
|
|
0.4
|
|
|
|
0.1
|
|
|
|
1.1
|
|
|
|
1.6
|
|
Deferred income taxes, net
|
|
0.1
|
|
|
|
3.6
|
|
|
|
1.5
|
|
|
|
5.2
|
|
Other liabilities
|
|
8.6
|
|
|
|
0.2
|
|
|
|
—
|
|
|
|
8.8
|
|
Total liabilities assumed
|
|
9.7
|
|
|
|
7.8
|
|
|
|
3.6
|
|
|
|
21.1
|
|
Net assets acquired
|
|
86.5
|
|
|
|
47.0
|
|
|
|
24.2
|
|
|
|
157.7
|
|
Less: Cash acquired
|
|
—
|
|
|
|
(0.9
|
)
|
|
|
(2.2
|
)
|
|
|
(3.1
|
)
|
Net cash purchase price
|
$
|
86.5
|
|
|
$
|
46.1
|
|
|
$
|
22.0
|
|
|
$
|
154.6
|
|
|
Weighted Average Useful Life
|
|
Total
|
||
Technology
|
6 years
|
|
$
|
30.3
|
|
Marketing
|
9 years
|
|
|
4.0
|
|
Customer
|
10 years
|
|
|
20.1
|
|
Total intangible assets
|
|
|
$
|
54.4
|
|
|
Power
Advocate |
|
LCI
|
|
Sequel
|
|
G2
|
|
MAKE
|
|
Fintellix
|
|
Healix
|
|
Others
|
|
Total
|
||||||||||||||||||
Cash and cash equivalents
|
$
|
7.7
|
|
|
$
|
1.1
|
|
|
$
|
16.0
|
|
|
$
|
0.9
|
|
|
$
|
1.5
|
|
|
$
|
1.1
|
|
|
$
|
0.9
|
|
|
$
|
0.7
|
|
|
$
|
29.9
|
|
Accounts receivable
|
|
8.3
|
|
|
|
2.9
|
|
|
|
7.5
|
|
|
|
2.5
|
|
|
|
0.9
|
|
|
|
2.1
|
|
|
|
0.9
|
|
|
|
2.0
|
|
|
|
27.1
|
|
Current assets
|
|
1.2
|
|
|
|
0.1
|
|
|
|
1.4
|
|
|
|
3.2
|
|
|
|
2.7
|
|
|
|
0.3
|
|
|
|
—
|
|
|
|
0.7
|
|
|
|
9.6
|
|
Fixed assets
|
|
0.3
|
|
|
|
5.1
|
|
|
|
7.6
|
|
|
|
6.4
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
—
|
|
|
|
11.4
|
|
|
|
31.0
|
|
Intangible assets
|
|
109.6
|
|
|
|
59.0
|
|
|
|
102.4
|
|
|
|
45.3
|
|
|
|
6.9
|
|
|
|
6.6
|
|
|
|
24.1
|
|
|
|
9.6
|
|
|
|
363.5
|
|
Goodwill
|
|
150.1
|
|
|
|
99.5
|
|
|
|
233.9
|
|
|
|
72.0
|
|
|
|
12.9
|
|
|
|
12.0
|
|
|
|
32.2
|
|
|
|
27.3
|
|
|
|
639.9
|
|
Other assets
|
|
10.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.8
|
|
|
|
—
|
|
|
|
2.0
|
|
|
|
—
|
|
|
|
0.2
|
|
|
|
15.0
|
|
Total assets acquired
|
|
287.2
|
|
|
|
167.7
|
|
|
|
368.8
|
|
|
|
133.1
|
|
|
|
25.0
|
|
|
|
24.2
|
|
|
|
58.1
|
|
|
|
51.9
|
|
|
|
1,116.0
|
|
Current liabilities
|
|
6.4
|
|
|
|
1.1
|
|
|
|
9.9
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
1.9
|
|
|
|
1.1
|
|
|
|
1.5
|
|
|
|
28.8
|
|
Deferred revenues
|
|
14.7
|
|
|
|
0.3
|
|
|
|
4.0
|
|
|
|
0.4
|
|
|
|
1.5
|
|
|
|
0.8
|
|
|
|
0.1
|
|
|
|
0.6
|
|
|
|
22.4
|
|
Deferred income taxes, net
|
|
18.6
|
|
|
|
14.6
|
|
|
|
18.6
|
|
|
|
13.6
|
|
|
|
1.6
|
|
|
|
1.7
|
|
|
|
3.6
|
|
|
|
0.6
|
|
|
|
72.9
|
|
Other liabilities
|
|
39.9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.8
|
|
|
|
—
|
|
|
|
1.8
|
|
|
|
—
|
|
|
|
0.2
|
|
|
|
44.7
|
|
Total liabilities assumed
|
|
79.6
|
|
|
|
16.0
|
|
|
|
32.5
|
|
|
|
20.2
|
|
|
|
6.6
|
|
|
|
6.2
|
|
|
|
4.8
|
|
|
|
2.9
|
|
|
|
168.8
|
|
Net assets acquired
|
|
207.6
|
|
|
|
151.7
|
|
|
|
336.3
|
|
|
|
112.9
|
|
|
|
18.4
|
|
|
|
18.0
|
|
|
|
53.3
|
|
|
|
49.0
|
|
|
|
947.2
|
|
Cash acquired
|
|
(7.7
|
)
|
|
|
(1.1
|
)
|
|
|
(16.0
|
)
|
|
|
(0.9
|
)
|
|
|
(1.5
|
)
|
|
|
(1.1
|
)
|
|
|
(0.9
|
)
|
|
|
(0.7
|
)
|
|
|
(29.9
|
)
|
Net cash purchase price
|
$
|
199.9
|
|
|
$
|
150.6
|
|
|
$
|
320.3
|
|
|
$
|
112.0
|
|
|
$
|
16.9
|
|
|
$
|
16.9
|
|
|
$
|
52.4
|
|
|
$
|
48.3
|
|
|
$
|
917.3
|
|
|
Weighted Average Useful Life
|
|
Total
|
||
Technology
|
9 years
|
|
$
|
96.3
|
|
Marketing
|
5 years
|
|
|
22.0
|
|
Customer
|
13 years
|
|
|
202.3
|
|
Database
|
14 years
|
|
|
42.9
|
|
Total intangible assets
|
|
|
$
|
363.5
|
|
|
Amount
|
||
Cash and cash equivalents
|
$
|
0.3
|
|
Accounts receivable, net of allowance for doubtful accounts of $0.1
|
|
8.6
|
|
Prepaid expenses
|
|
4.9
|
|
Other current assets
|
|
0.3
|
|
Total current assets held for sale
|
$
|
14.1
|
|
|
|
|
|
Fixed assets, net
|
$
|
85.3
|
|
Operating lease right-of-use assets, net
|
|
2.0
|
|
Intangible assets, net
|
|
9.0
|
|
Goodwill
|
|
7.9
|
|
Other assets
|
|
6.6
|
|
Total noncurrent assets held for sale
|
$
|
110.8
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
7.8
|
|
Short-term debt and current portion of long-term debt
|
|
10.0
|
|
Deferred revenues
|
|
0.2
|
|
Operating lease liabilities
|
|
0.7
|
|
Income taxes receivable
|
|
—
|
|
Total current liabilities held for sale
|
$
|
18.7
|
|
|
|
|
|
Long-term debt
|
$
|
15.0
|
|
Deferred income taxes, net
|
|
18.5
|
|
Other liabilities
|
|
4.6
|
|
Total noncurrent liabilities held for sale
|
$
|
38.1
|
|
|
Insurance
|
|
Energy and specialized markets
|
|
Financial services
|
|
Total
|
||||||||
Goodwill at December 31, 2017
|
$
|
749.4
|
|
|
$
|
2,149.6
|
|
|
$
|
469.7
|
|
|
$
|
3,368.7
|
|
Acquisitions
|
|
97.9
|
|
|
|
—
|
|
|
|
3.3
|
|
|
|
101.2
|
|
Purchase accounting reclassifications
|
|
5.1
|
|
|
|
(12.5
|
)
|
|
|
1.4
|
|
|
|
(6.0
|
)
|
Foreign currency translation adjustment
|
|
(18.6
|
)
|
|
|
(82.4
|
)
|
|
|
(1.4
|
)
|
|
|
(102.4
|
)
|
Goodwill at December 31, 2018
|
|
833.8
|
|
|
|
2,054.7
|
|
|
|
473.0
|
|
|
|
3,361.5
|
|
Acquisitions
|
|
161.0
|
|
|
|
288.5
|
|
|
|
4.0
|
|
|
|
453.5
|
|
Businesses held for sale and disposition
|
|
(7.9
|
)
|
|
|
—
|
|
|
|
(0.7
|
)
|
|
|
(8.6
|
)
|
Purchase accounting reclassifications
|
|
(1.4
|
)
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
|
(1.5
|
)
|
Foreign currency translation adjustment
|
|
13.3
|
|
|
|
46.3
|
|
|
|
(0.2
|
)
|
|
|
59.4
|
|
Goodwill at December 31, 2019
|
$
|
998.8
|
|
|
$
|
2,389.5
|
|
|
$
|
476.0
|
|
|
$
|
3,864.3
|
|
|
Weighted
Average Useful Life |
|
Cost
|
|
Accumulated
Amortization |
|
Net
|
||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||
Technology-based
|
7 years
|
|
$
|
519.2
|
|
|
$
|
(291.9
|
)
|
|
$
|
227.3
|
|
Marketing-related
|
16 years
|
|
|
265.3
|
|
|
|
(94.3
|
)
|
|
|
171.0
|
|
Contract-based
|
6 years
|
|
|
5.0
|
|
|
|
(5.0
|
)
|
|
|
—
|
|
Customer-related
|
13 years
|
|
|
901.2
|
|
|
|
(278.0
|
)
|
|
|
623.2
|
|
Database-based
|
19 years
|
|
|
484.6
|
|
|
|
(107.2
|
)
|
|
|
377.4
|
|
Total intangible assets
|
|
|
$
|
2,175.3
|
|
|
$
|
(776.4
|
)
|
|
$
|
1,398.9
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||
Technology-based
|
8 years
|
|
$
|
438.8
|
|
|
$
|
(255.5
|
)
|
|
$
|
183.3
|
|
Marketing-related
|
16 years
|
|
|
255.8
|
|
|
|
(77.2
|
)
|
|
|
178.6
|
|
Contract-based
|
6 years
|
|
|
5.0
|
|
|
|
(5.0
|
)
|
|
|
—
|
|
Customer-related
|
14 years
|
|
|
718.2
|
|
|
|
(223.9
|
)
|
|
|
494.3
|
|
Database-based
|
19 years
|
|
|
450.5
|
|
|
|
(78.9
|
)
|
|
|
371.6
|
|
Total intangible assets
|
|
|
$
|
1,868.3
|
|
|
$
|
(640.5
|
)
|
|
$
|
1,227.8
|
|
Years Ending
|
|
Amount
|
|
2020
|
$
|
165.5
|
|
2021
|
|
154.1
|
|
2022
|
|
142.3
|
|
2023
|
|
130.1
|
|
2024
|
|
125.6
|
|
2025 and thereafter
|
|
681.3
|
|
Total
|
$
|
1,398.9
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S.
|
$
|
553.9
|
|
|
$
|
700.2
|
|
|
$
|
669.9
|
|
Foreign
|
|
14.5
|
|
|
|
19.5
|
|
|
|
21.1
|
|
Total income before income taxes
|
$
|
568.4
|
|
|
$
|
719.7
|
|
|
$
|
691.0
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
109.9
|
|
|
$
|
69.0
|
|
|
$
|
176.6
|
|
State and local
|
|
21.4
|
|
|
|
22.1
|
|
|
|
23.4
|
|
Foreign
|
|
14.6
|
|
|
|
11.1
|
|
|
|
9.5
|
|
Total current provision for income taxes
|
|
145.9
|
|
|
|
102.2
|
|
|
|
209.5
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
Federal
|
|
(14.3
|
)
|
|
|
27.6
|
|
|
|
(66.3
|
)
|
State and local
|
|
(0.2
|
)
|
|
|
2.8
|
|
|
|
5.7
|
|
Foreign
|
|
(12.9
|
)
|
|
|
(11.6
|
)
|
|
|
(13.0
|
)
|
Total deferred provision for income taxes
|
|
(27.4
|
)
|
|
|
18.8
|
|
|
|
(73.6
|
)
|
Provision for income taxes
|
$
|
118.5
|
|
|
$
|
121.0
|
|
|
$
|
135.9
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Federal statutory rate
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
State and local taxes, net of federal tax benefit
|
2.8
|
%
|
|
2.8
|
%
|
|
2.6
|
%
|
Foreign tax differentials
|
(0.8
|
)%
|
|
(0.8
|
)%
|
|
(1.8
|
)%
|
Federal Tax Reform - deferred rate change
|
—
|
%
|
|
0.1
|
%
|
|
(12.9
|
)%
|
Foreign Derived Intangible Income (FDII)
|
(1.2
|
)%
|
|
(0.9
|
)%
|
|
—
|
%
|
Stock-based compensation
|
(3.0
|
)%
|
|
(5.5
|
)%
|
|
(2.5
|
)%
|
Earn-outs
|
2.0
|
%
|
|
0.1
|
%
|
|
—
|
%
|
Other
|
0.1
|
%
|
|
—
|
%
|
|
(0.7
|
)%
|
Effective tax rate
|
20.9
|
%
|
|
16.8
|
%
|
|
19.7
|
%
|
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Employee wages, pension, and other benefits
|
$
|
13.0
|
|
|
$
|
20.9
|
|
ASC 842/Deferred rent
|
|
7.3
|
|
|
|
4.6
|
|
Net operating loss carryover
|
|
28.8
|
|
|
|
30.2
|
|
Litigation accrual
|
|
31.2
|
|
|
|
—
|
|
Capital and other unrealized losses
|
|
1.7
|
|
|
|
2.4
|
|
Interest expense
|
|
33.4
|
|
|
|
21.2
|
|
Other
|
|
16.4
|
|
|
|
11.5
|
|
Total
|
|
131.8
|
|
|
|
90.8
|
|
Less valuation allowance
|
|
(46.5
|
)
|
|
|
(34.5
|
)
|
Deferred tax assets
|
|
85.3
|
|
|
|
56.3
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||
Fixed assets and intangible assets
|
|
(411.0
|
)
|
|
|
(376.1
|
)
|
Commissions
|
|
(14.3
|
)
|
|
|
(11.8
|
)
|
Other
|
|
(6.2
|
)
|
|
|
(7.9
|
)
|
Deferred tax liabilities
|
|
(431.5
|
)
|
|
|
(395.8
|
)
|
Deferred tax liabilities, net
|
$
|
(346.2
|
)
|
|
$
|
(339.5
|
)
|
Years Ending
|
Amount
|
||
2020 - 2027
|
$
|
24.9
|
|
2028 - 2032
|
|
14.6
|
|
2033 - 2039
|
|
189.6
|
|
Total
|
$
|
229.1
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Unrecognized tax benefit as of January 1
|
$
|
17.4
|
|
|
$
|
16.3
|
|
|
$
|
16.8
|
|
Gross increase in tax positions in prior period
|
|
0.6
|
|
|
|
2.0
|
|
|
|
1.7
|
|
Gross decrease in tax positions in prior period
|
|
(3.3
|
)
|
|
|
(0.1
|
)
|
|
|
(1.2
|
)
|
Settlements
|
|
(2.4
|
)
|
|
|
(0.3
|
)
|
|
|
—
|
|
Lapse of statute of limitations
|
|
(0.8
|
)
|
|
|
(0.5
|
)
|
|
|
(1.0
|
)
|
Unrecognized tax benefit as of December 31
|
$
|
11.5
|
|
|
$
|
17.4
|
|
|
$
|
16.3
|
|
|
2019
|
|
2018
|
||||
Accounts payable and accrued liabilities:
|
|
|
|
|
|
||
Accrued salaries, benefits and other related costs
|
$
|
147.4
|
|
|
$
|
131.1
|
|
Legal accrual (1)
|
|
128.4
|
|
|
|
2.5
|
|
Escrow liabilities
|
|
0.2
|
|
|
|
25.4
|
|
Accrued interest
|
|
19.0
|
|
|
|
17.2
|
|
Trade accounts payable and other accrued expenses
|
|
80.0
|
|
|
|
74.7
|
|
Total accounts payable and accrued liabilities
|
$
|
375.0
|
|
|
$
|
250.9
|
|
(1)
|
Included a litigation reserve for Xactware Solutions, Inc. Patent Litigation of $125.0 million.
|
|
Issuance
Date
|
|
Maturity
Date
|
|
|
2019
|
|
|
2018
|
||
Short-term debt and current portion of long-term debt:
|
|
|
|
|
|
|
|
|
|
||
Syndicated revolving credit facility
|
Various
|
|
Various
|
|
$
|
495.0
|
|
|
$
|
415.0
|
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
||
4.875% senior notes
|
12/08/2011
|
|
01/15/2019
|
|
|
—
|
|
|
|
250.0
|
|
Finance lease liabilities (1)
|
Various
|
|
Various
|
|
|
4.4
|
|
|
|
7.8
|
|
Short-term debt and current portion of long-term debt
|
|
|
|
|
|
499.4
|
|
|
|
672.8
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||
Senior notes:
|
|
|
|
|
|
|
|
|
|
||
4.125% senior notes (2), inclusive of unamortized premium, and net of unamortized discount and debt issuance costs of $13.9
|
03/06/2019
|
|
03/15/2029
|
|
|
613.9
|
|
|
|
—
|
|
4.000% senior notes, less unamortized discount and debt issuance costs of $(6.7) and $(7.9), respectively
|
05/15/2015
|
|
06/15/2025
|
|
|
893.3
|
|
|
|
892.1
|
|
5.500% senior notes, less unamortized discount and debt issuance costs of $(4.5) and $(4.7), respectively
|
05/15/2015
|
|
06/15/2045
|
|
|
345.5
|
|
|
|
345.3
|
|
4.125% senior notes, less unamortized discount and debt issuance costs of $(1.6) and $(2.3), respectively
|
09/12/2012
|
|
09/12/2022
|
|
|
348.4
|
|
|
|
347.7
|
|
5.800% senior notes, less unamortized discount and debt issuance costs of $(0.7) and $(1.2), respectively
|
04/06/2011
|
|
05/01/2021
|
|
|
449.3
|
|
|
|
448.8
|
|
Finance lease liabilities
|
Various
|
|
Various
|
|
|
3.3
|
|
|
|
19.5
|
|
Syndicated revolving credit facility debt issuance costs
|
|
|
|
|
|
(2.1
|
)
|
|
|
(2.9
|
)
|
Long-term debt
|
|
|
|
|
|
2,651.6
|
|
|
|
2,050.5
|
|
Total debt
|
|
|
|
|
$
|
3,151.0
|
|
|
$
|
2,723.3
|
|
Years Ending
|
Amount
|
||
2020
|
$
|
499.9
|
|
2021
|
|
452.5
|
|
2022
|
|
350.3
|
|
2023
|
|
—
|
|
2024
|
|
—
|
|
2025 and thereafter
|
|
1,850.0
|
|
Total
|
$
|
3,152.7
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
(In millions, except for share and per share data)
|
||||||||||
Numerator used in basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
449.9
|
|
|
$
|
598.7
|
|
|
$
|
555.1
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
Weighted average number of common shares used in basic EPS
|
|
163,535,438
|
|
|
|
164,808,110
|
|
|
|
165,168,224
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|||
Potential common stock issuable from stock options and stock awards
|
|
3,024,677
|
|
|
|
3,489,726
|
|
|
|
3,520,644
|
|
Weighted average number of common shares and dilutive potential common shares used in diluted EPS
|
|
166,560,115
|
|
|
|
168,297,836
|
|
|
|
168,688,868
|
|
|
2019
|
|
2018
|
||||
Foreign currency translation adjustment
|
$
|
(400.1
|
)
|
|
$
|
(488.5
|
)
|
Pension and postretirement adjustment, net of tax
|
|
(86.8
|
)
|
|
|
(103.4
|
)
|
Accumulated other comprehensive losses
|
$
|
(486.9
|
)
|
|
$
|
(591.9
|
)
|
|
Before Tax
|
|
Tax Benefit
(Expense) |
|
After Tax
|
||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustment
|
$
|
88.4
|
|
|
$
|
—
|
|
|
$
|
88.4
|
|
Pension and postretirement adjustment before reclassifications
|
|
26.7
|
|
|
|
(6.4
|
)
|
|
|
20.3
|
|
Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive losses (1)
|
|
(4.9
|
)
|
|
|
1.2
|
|
|
|
(3.7
|
)
|
Pension and postretirement adjustment
|
|
21.8
|
|
|
|
(5.2
|
)
|
|
|
16.6
|
|
Total other comprehensive income
|
$
|
110.2
|
|
|
$
|
(5.2
|
)
|
|
$
|
105.0
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustment
|
$
|
(154.1
|
)
|
|
$
|
—
|
|
|
$
|
(154.1
|
)
|
Pension and postretirement adjustment before reclassifications
|
|
(36.7
|
)
|
|
|
9.1
|
|
|
|
(27.6
|
)
|
Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive losses (1)
|
|
3.7
|
|
|
|
(0.9
|
)
|
|
|
2.8
|
|
Pension and postretirement adjustment
|
|
(33.0
|
)
|
|
|
8.2
|
|
|
|
(24.8
|
)
|
Total other comprehensive loss
|
$
|
(187.1
|
)
|
|
$
|
8.2
|
|
|
$
|
(178.9
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustment
|
$
|
227.0
|
|
|
$
|
—
|
|
|
$
|
227.0
|
|
Unrealized holding gain on available-for-sale securities before reclassifications
|
|
0.5
|
|
|
|
(0.1
|
)
|
|
|
0.4
|
|
Unrealized holding gain on available-for-sale securities
|
|
0.5
|
|
|
|
(0.1
|
)
|
|
|
0.4
|
|
Pension and postretirement adjustment before reclassifications
|
|
19.7
|
|
|
|
(4.9
|
)
|
|
|
14.8
|
|
Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive losses (1)
|
|
(4.9
|
)
|
|
|
1.2
|
|
|
|
(3.7
|
)
|
Pension and postretirement adjustment
|
|
14.8
|
|
|
|
(3.7
|
)
|
|
|
11.1
|
|
Total other comprehensive income
|
$
|
242.3
|
|
|
$
|
(3.8
|
)
|
|
$
|
238.5
|
|
(1)
|
These accumulated other comprehensive loss components, before tax, are included under “Cost of revenues” and “Selling, general and administrative” in the accompanying consolidated statements of operations. These components are also included in the computation of net periodic (benefit) cost (see Note 18. Pension and Postretirement Benefits for additional details).
|
|
Stock Option
|
|
Restricted Stock
|
|
PSU
|
||||||||||||||||||||
|
Number
of Options |
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value |
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value Per Share
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value Per Share
|
||||||||||||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Outstanding at January 1, 2017
|
8,770,917
|
|
|
$
|
46.67
|
|
|
$
|
302.6
|
|
|
537,667
|
|
|
$
|
73.34
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
1,440,270
|
|
|
$
|
81.33
|
|
|
|
|
|
296,850
|
|
|
$
|
82.02
|
|
|
—
|
|
|
$
|
—
|
|
||
Exercised or lapsed
|
(1,125,004)
|
|
|
$
|
33.66
|
|
|
$
|
57.2
|
|
|
(197,403)
|
|
|
$
|
70.72
|
|
|
—
|
|
|
$
|
—
|
|
|
Canceled, expired or forfeited
|
(179,074)
|
|
|
$
|
76.70
|
|
|
|
|
|
(32,650)
|
|
|
$
|
77.13
|
|
|
—
|
|
|
$
|
—
|
|
||
Outstanding at December 31, 2017
|
8,907,109
|
|
|
$
|
53.31
|
|
|
$
|
380.2
|
|
|
604,464
|
|
|
$
|
78.28
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
958,332
|
|
|
$
|
104.23
|
|
|
|
|
|
207,041
|
|
|
$
|
104.34
|
|
|
46,705
|
|
|
$
|
140.70
|
|
||
Exercised or lapsed
|
(2,752,735)
|
|
|
$
|
33.00
|
|
|
$
|
213.0
|
|
|
(225,205)
|
|
|
$
|
76.88
|
|
|
—
|
|
|
$
|
—
|
|
|
Canceled, expired or forfeited
|
(292,660)
|
|
|
$
|
79.16
|
|
|
|
|
|
(52,965)
|
|
|
$
|
82.64
|
|
|
(4,655)
|
|
|
$
|
140.70
|
|
||
Outstanding at December 31, 2018
|
6,820,046
|
|
|
$
|
67.27
|
|
|
$
|
284.9
|
|
|
533,335
|
|
|
$
|
88.55
|
|
|
42,050
|
|
|
$
|
140.70
|
|
|
Granted
|
920,398
|
|
|
$
|
135.64
|
|
|
|
|
|
167,231
|
|
|
$
|
135.82
|
|
|
51,792
|
|
|
$
|
173.59
|
|
||
Dividend reinvestment
|
—
|
|
|
$
|
—
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
550
|
|
|
|
Not applicable
|
|
||
Exercised or lapsed
|
(1,131,970)
|
|
|
$
|
51.20
|
|
|
$
|
101.0
|
|
|
(242,815)
|
|
|
$
|
84.60
|
|
|
—
|
|
|
$
|
—
|
|
|
Canceled, expired or forfeited
|
(175,660)
|
|
|
$
|
92.27
|
|
|
|
|
|
|
(29,022)
|
|
|
$
|
109.72
|
|
|
(432
|
)
|
|
$
|
134.24
|
|
|
Outstanding at December 31, 2019
|
6,432,814
|
|
|
$
|
79.51
|
|
|
$
|
449.2
|
|
|
428,729
|
|
|
$
|
107.96
|
|
|
93,960
|
|
|
$
|
158.50
|
|
|
Exercisable at December 31, 2019
|
4,175,855
|
|
|
$
|
65.05
|
|
|
$
|
352.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Exercisable at December 31, 2018
|
4,360,117
|
|
|
$
|
55.94
|
|
|
$
|
231.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Nonvested at December 31, 2019
|
2,256,959
|
|
|
|
|
|
|
|
|
428,729
|
|
|
|
|
|
93,960
|
|
|
|
|
|||||
Expected to vest at December 31, 2019
|
1,947,840
|
|
|
|
|
|
|
|
|
366,529
|
|
|
|
|
|
150,400
|
|
(1
|
)
|
|
|
(1)
|
Includes estimated performance achievement
|
|
2019
|
|
2018
|
|
2017
|
||||||
Expected volatility
|
|
18.76
|
%
|
|
|
18.51
|
%
|
|
|
18.72
|
%
|
Risk-free interest rate
|
|
2.25
|
%
|
|
|
2.53
|
%
|
|
|
1.82
|
%
|
Expected term in years
|
|
4.4
|
|
|
|
4.4
|
|
|
|
4.5
|
|
Dividend yield
|
|
0.80
|
%
|
|
|
—
|
%
|
|
|
—
|
%
|
Weighted average grant date fair value per stock option
|
$
|
24.13
|
|
|
$
|
21.48
|
|
|
$
|
15.71
|
|
|
Number
of Options |
|
Weighted Average Grant-Date Fair Value Per Share
|
||||
Nonvested balance at January 1, 2017
|
|
2,622,568
|
|
|
$
|
14.12
|
|
Granted
|
|
1,440,270
|
|
|
$
|
15.71
|
|
Vested
|
|
(971,994
|
)
|
|
$
|
14.19
|
|
Cancelled or expired
|
|
(179,074
|
)
|
|
$
|
14.53
|
|
Nonvested balance at December 31, 2017
|
|
2,911,770
|
|
|
$
|
14.86
|
|
Granted
|
|
958,332
|
|
|
$
|
21.48
|
|
Vested
|
|
(1,117,513
|
)
|
|
$
|
14.79
|
|
Cancelled or expired
|
|
(292,660
|
)
|
|
$
|
15.33
|
|
Nonvested balance at December 31, 2018
|
|
2,459,929
|
|
|
$
|
17.41
|
|
Granted
|
|
920,398
|
|
|
$
|
24.13
|
|
Vested
|
|
(947,708
|
)
|
|
$
|
17.29
|
|
Cancelled or expired
|
|
(175,660
|
)
|
|
$
|
17.77
|
|
Nonvested balance at December 31, 2019
|
|
2,256,959
|
|
|
$
|
20.17
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Benefit obligation at January 1
|
$
|
407.8
|
|
|
$
|
452.9
|
|
|
$
|
9.7
|
|
|
$
|
11.8
|
|
Interest cost
|
|
15.6
|
|
|
|
15.2
|
|
|
|
0.3
|
|
|
|
0.3
|
|
Actuarial loss (gain)
|
|
48.2
|
|
|
|
(30.0
|
)
|
|
|
(0.4
|
)
|
|
|
(0.4
|
)
|
Plan participants’ contributions
|
|
—
|
|
|
|
—
|
|
|
|
2.1
|
|
|
|
2.0
|
|
Benefits paid
|
|
(28.0
|
)
|
|
|
(30.3
|
)
|
|
|
(3.6
|
)
|
|
|
(4.1
|
)
|
Federal subsidy on benefits paid
|
|
—
|
|
|
|
—
|
|
|
|
0.1
|
|
|
|
0.1
|
|
Benefit obligation at December 31
|
$
|
443.6
|
|
|
$
|
407.8
|
|
|
$
|
8.2
|
|
|
$
|
9.7
|
|
Accumulated benefit obligation at December 31
|
$
|
443.6
|
|
|
$
|
407.8
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Fair value of plan assets at January 1
|
$
|
421.3
|
|
|
$
|
484.7
|
|
|
$
|
9.7
|
|
|
$
|
10.1
|
|
Actual return on plan assets, net of expenses
|
|
94.9
|
|
|
|
(34.1
|
)
|
|
|
0.6
|
|
|
|
0.1
|
|
Employer contributions, net
|
|
0.7
|
|
|
|
1.0
|
|
|
|
1.4
|
|
|
|
1.5
|
|
Plan participants’ contributions
|
|
—
|
|
|
|
—
|
|
|
|
2.1
|
|
|
|
2.0
|
|
Benefits paid
|
|
(28.0
|
)
|
|
|
(30.3
|
)
|
|
|
(3.6
|
)
|
|
|
(4.1
|
)
|
Federal subsidies received
|
|
—
|
|
|
|
—
|
|
|
|
0.1
|
|
|
|
0.1
|
|
Fair value of plan assets at December 31
|
$
|
488.9
|
|
|
$
|
421.3
|
|
|
$
|
10.3
|
|
|
$
|
9.7
|
|
Funded status at December 31
|
$
|
(45.3
|
)
|
|
$
|
(13.5
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
—
|
|
Amounts recognized in the consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension assets, noncurrent (1)
|
$
|
(58.2
|
)
|
|
$
|
(25.3
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
—
|
|
Pension, SERP and postretirement benefits, current (2)
|
|
0.8
|
|
|
|
1.0
|
|
|
|
—
|
|
|
|
—
|
|
Pension, SERP and postretirement benefits, noncurrent (3)
|
|
12.1
|
|
|
|
10.8
|
|
|
|
—
|
|
|
|
—
|
|
Total Pension, SERP and Postretirement benefits
|
$
|
(45.3
|
)
|
|
$
|
(13.5
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
—
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Prior service benefit cost (credit)
|
$
|
3.2
|
|
|
$
|
3.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
Actuarial losses
|
|
137.1
|
|
|
|
158.1
|
|
|
|
3.8
|
|
|
|
4.9
|
|
Accumulated other comprehensive losses, pretax
|
$
|
140.3
|
|
|
$
|
161.4
|
|
|
$
|
3.5
|
|
|
$
|
4.5
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Interest cost
|
$
|
15.6
|
|
|
$
|
15.2
|
|
|
$
|
17.1
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
Expected return on plan assets
|
|
(30.3
|
)
|
|
|
(32.9
|
)
|
|
|
(31.1
|
)
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
Amortization of prior service cost (credit) reclassified from accumulated other comprehensive losses
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.2
|
)
|
Amortization of net actuarial loss reclassified from accumulated other comprehensive losses
|
|
4.5
|
|
|
|
3.2
|
|
|
|
4.5
|
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
0.4
|
|
Net periodic benefit (credit) cost
|
|
(10.0
|
)
|
|
|
(14.3
|
)
|
|
|
(9.3
|
)
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
0.3
|
|
Amortization of prior service (cost) credit reclassified from accumulated other comprehensive losses
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.2
|
|
Amortization of actuarial loss reclassified from accumulated other comprehensive losses
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net loss recognized reclassified from accumulated other comprehensive losses
|
|
(4.4
|
)
|
|
|
(3.1
|
)
|
|
|
(4.4
|
)
|
|
|
(0.3
|
)
|
|
|
(0.4
|
)
|
|
|
(0.4
|
)
|
Actuarial (gain) loss
|
|
(16.4
|
)
|
|
|
37.0
|
|
|
|
(10.8
|
)
|
|
|
(0.8
|
)
|
|
|
(0.3
|
)
|
|
|
0.9
|
|
Total recognized in other comprehensive (income) loss
|
|
(21.1
|
)
|
|
|
33.6
|
|
|
|
(15.5
|
)
|
|
|
(1.0
|
)
|
|
|
(0.6
|
)
|
|
|
0.7
|
|
Total recognized in net periodic benefit (credit) cost and other comprehensive (income) loss
|
$
|
(31.1
|
)
|
|
$
|
19.3
|
|
|
$
|
(24.8
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
1.0
|
|
|
Pension Plan
and SERP |
|
Postretirement
Plan |
|
Total
|
||||||
Amortization of prior service benefit cost (credit)
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
Amortization of net actuarial loss
|
|
4.0
|
|
|
|
0.3
|
|
|
|
4.3
|
|
Total
|
$
|
4.2
|
|
|
$
|
0.2
|
|
|
$
|
4.4
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||||
Weighted-average assumptions used to determine benefit obligations:
|
2019
|
|
2018
|
|
|
|
2019
|
|
2018
|
|
|
||||||
Discount rate
|
3.24
|
%
|
|
4.24
|
%
|
|
|
|
2.50
|
%
|
|
3.75
|
%
|
|
|
||
Expected return on plan assets
|
6.75
|
%
|
|
7.00
|
%
|
|
|
|
2.00
|
%
|
|
2.00
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average assumptions used to determine net periodic benefit (credit) loss:
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||
Discount rate
|
3.82
|
%
|
|
3.50
|
%
|
|
3.99
|
%
|
|
3.75
|
%
|
|
3.00
|
%
|
|
3.25
|
%
|
Expected return on plan assets
|
7.00
|
%
|
|
7.00
|
%
|
|
7.25
|
%
|
|
2.00
|
%
|
|
2.00
|
%
|
|
3.00
|
%
|
|
Pension Plan
and SERP |
|
Postretirement
Plan |
||||||||||||
|
Gross Benefit
Amount |
|
Gross Benefit
Amount |
|
Medicare Subsidy
Payments |
|
Net Benefit
Amount |
||||||||
2020
|
$
|
30.8
|
|
|
$
|
1.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
1.2
|
|
2021
|
$
|
30.4
|
|
|
$
|
1.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
1.0
|
|
2022
|
$
|
29.9
|
|
|
$
|
1.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.9
|
|
2023
|
$
|
29.9
|
|
|
$
|
1.0
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.9
|
|
2024
|
$
|
29.6
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
2025-2029
|
$
|
138.8
|
|
|
$
|
2.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
2.7
|
|
Asset Category
|
Target
Allocation
|
|
Percentage of Plan Assets
|
|||||
2019
|
|
2018
|
||||||
Equity securities
|
60.0
|
%
|
|
53.7
|
%
|
|
49.2
|
%
|
Debt securities
|
40.0
|
%
|
|
37.9
|
%
|
|
41.9
|
%
|
Other
|
—
|
%
|
|
8.4
|
%
|
|
8.9
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Total
|
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
Managed equity accounts (1)
|
$
|
196.1
|
|
|
$
|
196.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity — pooled separate account (2)
|
|
66.1
|
|
|
|
—
|
|
|
|
66.1
|
|
|
|
—
|
|
Equity — partnerships (3)
|
|
0.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.1
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed income manager — pooled separate account (2)
|
|
185.4
|
|
|
|
—
|
|
|
|
185.4
|
|
|
|
—
|
|
Fixed income manager — government securities (4)
|
|
10.3
|
|
|
|
10.3
|
|
|
|
—
|
|
|
|
—
|
|
Others
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash — pooled separate account (2)
|
|
3.4
|
|
|
|
—
|
|
|
|
3.4
|
|
|
|
—
|
|
Global real estate account (5)
|
|
37.8
|
|
|
|
—
|
|
|
|
37.8
|
|
|
|
—
|
|
Total
|
$
|
499.2
|
|
|
$
|
206.4
|
|
|
$
|
292.7
|
|
|
$
|
0.1
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
Managed equity accounts (1)
|
$
|
159.7
|
|
|
$
|
159.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity — pooled separate account (2)
|
|
47.3
|
|
|
|
—
|
|
|
|
47.3
|
|
|
|
—
|
|
Equity — partnerships (3)
|
|
0.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.1
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income manager — pooled separate account (2)
|
|
176.7
|
|
|
|
—
|
|
|
|
176.7
|
|
|
|
—
|
|
Fixed income manager — government securities (4)
|
|
9.7
|
|
|
|
9.7
|
|
|
|
—
|
|
|
|
—
|
|
Others
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash — pooled separate account (2)
|
|
1.1
|
|
|
|
—
|
|
|
|
1.1
|
|
|
|
—
|
|
Global real estate account (5)
|
|
36.4
|
|
|
|
—
|
|
|
|
36.4
|
|
|
|
—
|
|
Total
|
$
|
431.0
|
|
|
$
|
169.4
|
|
|
$
|
261.5
|
|
|
$
|
0.1
|
|
(1)
|
Valued at the closing price of shares for domestic stocks within the managed equity accounts, and valued at the net asset value (“NAV”) of shares for mutual funds at either the closing price reported in the active market or based on yields currently available on comparable securities of issuers with similar credit ratings for corporate bonds held by the Pension Plan in these managed accounts.
|
(2)
|
The pooled separate accounts invest in domestic and foreign stocks, bonds and mutual funds. The fair values of these stocks, bonds and mutual funds are publicly quoted and are used in determining the NAV of the pooled separate account, which is not publicly quoted.
|
(3)
|
Investments for which readily determinable prices do not exist are valued by the General Partner using either the market or income approach. In establishing the estimated fair value of investments, including those without readily determinable values, the General Partner assumes a reasonable period of time for liquidation of the investment, and takes into
|
(4)
|
The fund invested in the U.S. government, its agencies or instrumentalities or securities that are rated AAA by S&P, AAA by Fitch, or Aaa by Moody’s, including but not limited to mortgage securities such as agency and non-agency collateralized mortgage obligations, and other obligations that are secured by mortgages or mortgage backed securities, and valued at the closing price reported in the active market.
|
(5)
|
The funds invested in common stocks and other equity securities issued by domestic and foreign real estate companies, including real estate investment trusts ("REIT") and similar REIT-like entities. The fair values of these stocks, bonds and mutual funds are publicly quoted and are used in determining the NAV of the funds, which is not publicly quoted.
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||||||||
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
||||||||||||||||||||||||
Revenues
|
$
|
1,855.5
|
|
|
$
|
573.6
|
|
|
$
|
178.0
|
|
|
$
|
2,607.1
|
|
|
$
|
1,705.9
|
|
|
$
|
513.3
|
|
|
$
|
175.9
|
|
|
$
|
2,395.1
|
|
|
$
|
1,550.6
|
|
|
$
|
444.6
|
|
|
$
|
150.0
|
|
|
$
|
2,145.2
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of revenues (exclusive of items shown separately below)
|
|
(631.5
|
)
|
|
|
(248.1
|
)
|
|
|
(97.2
|
)
|
|
|
(976.8
|
)
|
|
|
(568.1
|
)
|
|
|
(218.2
|
)
|
|
|
(99.9
|
)
|
|
|
(886.2
|
)
|
|
|
(510.4
|
)
|
|
|
(193.8
|
)
|
|
|
(79.6
|
)
|
|
|
(783.8
|
)
|
Selling, general and administrative
|
|
(397.7
|
)
|
|
|
(186.1
|
)
|
|
|
(19.7
|
)
|
|
|
(603.5
|
)
|
|
|
(218.8
|
)
|
|
|
(141.1
|
)
|
|
|
(18.8
|
)
|
|
|
(378.7
|
)
|
|
|
(196.1
|
)
|
|
|
(114.4
|
)
|
|
|
(12.3
|
)
|
|
|
(322.8
|
)
|
Other operating expenses
|
|
—
|
|
|
|
—
|
|
|
|
(6.2
|
)
|
|
|
(6.2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Investment (loss) income and others, net
|
|
0.8
|
|
|
|
(2.0
|
)
|
|
|
(0.5
|
)
|
|
|
(1.7
|
)
|
|
|
13.2
|
|
|
|
0.4
|
|
|
|
1.7
|
|
|
|
15.3
|
|
|
|
11.7
|
|
|
|
(2.8
|
)
|
|
|
0.3
|
|
|
|
9.2
|
|
EBITDA
|
$
|
827.1
|
|
|
$
|
137.4
|
|
|
$
|
54.4
|
|
|
|
1,018.9
|
|
|
$
|
932.2
|
|
|
$
|
154.4
|
|
|
$
|
58.9
|
|
|
|
1,145.5
|
|
|
$
|
855.8
|
|
|
$
|
133.6
|
|
|
$
|
58.4
|
|
|
|
1,047.8
|
|
Depreciation and amortization of fixed assets
|
|
|
|
|
|
|
|
|
|
|
(185.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(165.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(135.6
|
)
|
|||||||||
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(138.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(130.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(101.8
|
)
|
|||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(126.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(129.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(119.4
|
)
|
|||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
$
|
568.4
|
|
|
|
|
|
|
|
|
|
|
|
$
|
719.7
|
|
|
|
|
|
|
|
|
|
|
|
$
|
691.0
|
|
|
2019
|
|
2018
|
||||
Long-lived assets:
|
|
|
|
|
|
||
U.S.
|
$
|
3,162.5
|
|
|
$
|
2,335.8
|
|
U.K.
|
|
2,685.3
|
|
|
|
2,595.5
|
|
Other countries
|
|
462.5
|
|
|
|
324.5
|
|
Total long-lived assets
|
$
|
6,310.3
|
|
|
$
|
5,255.8
|
|
Description
|
|
Balance at
Beginning of Year |
|
|
Charged to
Costs and Expenses (1) |
|
|
Deductions—
Write-offs (2) |
|
|
Balance at
End of Year |
||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
$
|
5.7
|
|
|
$
|
7.2
|
|
|
$
|
(1.2
|
)
|
|
$
|
11.7
|
|
Valuation allowance for income taxes
|
$
|
34.5
|
|
|
$
|
16.7
|
|
|
$
|
(4.7
|
)
|
|
$
|
46.5
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
$
|
4.6
|
|
|
$
|
5.6
|
|
|
$
|
(4.5
|
)
|
|
$
|
5.7
|
|
Valuation allowance for income taxes
|
$
|
17.6
|
|
|
$
|
21.2
|
|
|
$
|
(4.3
|
)
|
|
$
|
34.5
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
$
|
3.4
|
|
|
$
|
2.0
|
|
|
$
|
(0.8
|
)
|
|
$
|
4.6
|
|
Valuation allowance for income taxes
|
$
|
8.1
|
|
|
$
|
10.0
|
|
|
$
|
(0.5
|
)
|
|
$
|
17.6
|
|
(1)
|
Primarily additional reserves for bad debts
|
(2)
|
Primarily accounts receivable balances written off, net of recoveries, the expiration of loss carryforwards and businesses held for sale
|
|
VERISK ANALYTICS, INC.
(Registrant)
|
|
|
|
/S/ Scott G. Stephenson
|
|
Scott G. Stephenson
|
|
President and Chief Executive Officer
|
Signature
|
|
Capacity
|
|
|
|
/S/ SCOTT G. STEPHENSON
|
|
President and Chief Executive Officer (principal executive officer and director)
|
Scott G. Stephenson
|
|
|
|
|
|
/S/ LEE M. SHAVEL
|
|
Executive Vice President and Chief Financial Officer
(principal financial officer)
|
Lee M. Shavel
|
|
|
|
|
|
/S/ DAVID J. GROVER
|
|
Vice President and Controller
(principal accounting officer)
|
David J. Grover
|
|
|
|
|
|
/S/ CHRISTOPHER M. FOSKETT
|
|
Lead Independent Director
|
Christopher M. Foskett
|
|
|
|
|
|
/S/ ANNELL BAY
|
|
Director
|
Annell R. Bay
|
|
|
|
|
|
/S/ FRANK J. COYNE
|
|
Director
|
Frank J. Coyne
|
|
|
|
|
|
/S/ BRUCE E. HANSEN
|
|
Director
|
Bruce E. Hansen
|
|
|
|
|
|
/S/ KATHLEEN HOGENSON
|
|
Director
|
Kathleen A. Hogenson
|
|
|
|
|
|
/S/ CONSTANTINE P. IORDANOU
|
|
Director
|
Constantine P. Iordanou
|
|
|
|
|
|
/S/ LAURA K. IPSEN
|
|
Director
|
Laura K. Ipsen
|
|
|
|
|
|
/S/ SAMUEL G. LISS
|
|
Director
|
Samuel G. Liss
|
|
|
|
|
|
/S/ ANDREW G. MILLS
|
|
Director
|
Andrew G. Mills
|
|
|
|
|
|
/S/ THERESE M. VAUGHAN
|
|
Director
|
Therese M. Vaughan
|
|
|
|
|
|
/S/ DAVID B. WRIGHT
|
|
Director
|
David B. Wright
|
|
Exhibit
Number
|
Description
|
Agreement of Purchase and Sale dated April 25, 2016 among Verisk Analytics, Inc., Argus Information and Advisory Services, LLC, Verisk Health, Inc., MediConnect Global, Inc., VCVH Holding Corp., VCVH Holdings LLC, VCVH Intermediate Holding Corp. and VCVH Holding II Corp,. incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 28, 2016.
|
|
|
|
Subsidiaries of the Registrant, incorporated herein by reference to Exhibit 21.1 to the Company’s annual report on Form 10-K dated February 20, 2018.
|
|
|
|
Consent of Deloitte & Touche LLP.*
|
|
|
|
Certification of the Chief Executive Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*
|
|
|
|
Certification of the Chief Financial Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*
|
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of Verisk Analytics, Inc. pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
101.INS
|
XBRL Instance Document.*
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.*
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.*
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase.*
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.*
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.*
|
|
|
*
|
Filed herewith.
|
•
|
the transaction is approved by the board of directors prior to the date the interested stockholder obtained such status;
|
•
|
upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced; or
|
•
|
on or subsequent to such date the business combination is approved by the board of directors and authorized at an annual or special meeting of stockholders by the affirmative vote of at least 66 2/3% of the outstanding voting stock which is not owned by the interested stockholder.
|
|
|
|
/s/ Scott G. Stephenson
|
|
Scott G. Stephenson
|
|
President
|
|
and Chief Executive Officer
|
|
|
|
/s/ Lee M. Shavel
|
|
Lee M. Shavel
|
|
Executive Vice President
and Chief Financial Officer
|
|
|
|
|
|
/s/ Scott G. Stephenson
|
|
|
Scott G. Stephenson
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
/s/ Lee M. Shavel
|
|
|
Lee M. Shavel
|
|
|
Executive Vice President
and Chief Financial Officer
|
Date: February 18, 2020
|
|
|