⌧ |
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
□ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
OKLAHOMA
|
73‑1351610
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
1430 Bradley Lane
|
Carrollton, Texas 75007
|
(Address of principal executive office)
|
(918) 251-9121
|
(Registrant's telephone number, including area code)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes ⌧ No □
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes ⌧ No □
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,”
“accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer □Accelerated filer □
Non-accelerated filer ⌧ Smaller reporting company ⌧ Emerging growth company □
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.
|
□
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes □ No ⌧
|
Shares outstanding of the issuer's $.01 par value common stock as of April 30, 2020 were
10,471,292.
|
PART I. FINANCIAL INFORMATION
|
||
Page
|
||
Item 1.
|
Financial Statements.
|
|
Consolidated Condensed Balance Sheets (unaudited)
|
||
March 31, 2020 and September 30, 2019
|
||
Consolidated Condensed Statements of Operations (unaudited)
|
||
Three and Six Months Ended March 31, 2020 and 2019
|
||
Consolidated Condensed Statements of Changes in Shareholders’ Equity (unaudited)
|
||
Three and Six Months ended March 31, 2020 and 2019
|
||
Consolidated Condensed Statements of Cash Flows (unaudited)
|
||
Six Months Ended March 31, 2020 and 2019
|
||
Notes to Unaudited Consolidated Condensed Financial Statements
|
||
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Item 4.
|
Controls and Procedures.
|
|
PART II. OTHER INFORMATION
|
||
Item 6.
|
Exhibits.
|
|
SIGNATURES
|
March 31, 2020
|
September 30, 2019
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
4,156,068
|
$
|
1,242,143
|
||||
Restricted cash
|
104,300
|
351,909
|
||||||
Accounts receivable, net of allowance for doubtful accounts of
$250,000 and $150,000, respectively
|
4,893,779
|
4,826,716
|
||||||
Unbilled revenue
|
1,660,710
|
2,691,232
|
||||||
Promissory note – current
|
1,400,000
|
1,400,000
|
||||||
Income tax receivable
|
34,915
|
21,350
|
||||||
Inventories, net of allowance for excess and obsolete
inventory of $3,400,000 and $1,275,000, respectively
|
5,406,181
|
7,625,573
|
||||||
Prepaid expenses
|
1,124,087
|
543,762
|
||||||
Other assets
|
163,727
|
262,462
|
||||||
Total current assets
|
18,943,767
|
18,965,147
|
||||||
Property and equipment, at cost:
|
||||||||
Machinery and equipment
|
3,422,299
|
2,475,545
|
||||||
Leasehold improvements
|
483,928
|
190,984
|
||||||
Total property and equipment, at cost
|
3,906,227
|
2,666,529
|
||||||
Less: Accumulated depreciation
|
(1,126,489
|
)
|
(835,424
|
)
|
||||
Net property and equipment
|
2,779,738
|
1,831,105
|
||||||
Right-of-use operating lease assets
|
5,178,084
|
‒
|
||||||
Promissory note – noncurrent
|
4,390,738
|
4,975,000
|
||||||
Intangibles, net of accumulated amortization
|
1,584,349
|
6,002,998
|
||||||
Goodwill
|
57,554
|
4,877,739
|
||||||
Other assets
|
180,452
|
176,355
|
||||||
Total assets
|
$
|
33,114,682
|
$
|
36,828,344
|
March 31, 2020
|
September 30, 2019
|
|||||||
Liabilities and Shareholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
4,375,148
|
$
|
4,730,537
|
||||
Accrued expenses
|
1,363,364
|
1,617,911
|
||||||
Deferred revenue
|
260,420
|
97,478
|
||||||
Bank line of credit
|
3,500,000
|
‒
|
||||||
Note payable – current
|
1,244,289
|
‒
|
||||||
Operating lease obligations – current
|
1,219,301
|
‒
|
||||||
Financing lease obligations – current
|
317,023
|
‒
|
||||||
Other current liabilities
|
‒
|
757,867
|
||||||
Total current liabilities
|
12,279,545
|
7,203,793
|
||||||
Note payable
|
2,213,104
|
‒
|
||||||
Operating lease obligations
|
4,174,774
|
‒
|
||||||
Financing lease obligations
|
708,825
|
‒
|
||||||
Other liabilities
|
14,530
|
177,951
|
||||||
Total liabilities
|
19,390,778
|
7,381,744
|
||||||
Shareholders’ equity:
|
||||||||
Common stock, $.01 par value; 30,000,000 shares authorized; 10,971,950 and 10,861,950 shares issued, respectively; 10,471,292 and 10,361,292 shares outstanding, respectively
|
109,720
|
108,620
|
||||||
Paid in capital
|
(3,722,126
|
)
|
(4,377,103
|
)
|
||||
Retained earnings
|
18,336,324
|
34,715,097
|
||||||
Total shareholders’ equity before treasury stock
|
14,723,918
|
30,446,614
|
||||||
Less: Treasury stock, 500,658 shares, at cost
|
(1,000,014
|
)
|
(1,000,014
|
)
|
||||
Total shareholders’ equity
|
13,723,904
|
29,446,600
|
||||||
Total liabilities and shareholders’ equity
|
$
|
33,114,682
|
$
|
36,828,344
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Sales
|
$
|
11,959,125
|
$
|
12,889,940
|
$
|
25,921,483
|
$
|
19,700,037
|
||||||||
Cost of sales
|
12,397,762
|
9,413,424
|
22,768,138
|
14,500,132
|
||||||||||||
Gross profit
|
(438,637
|
)
|
3,476,516
|
3,153,345
|
5,199,905
|
|||||||||||
Operating expenses
|
1,967,134
|
1,838,452
|
3,854,860
|
2,331,274
|
||||||||||||
Selling, general and administrative expenses
|
3,079,181
|
2,599,236
|
6,098,584
|
4,538,841
|
||||||||||||
Impairment of intangibles including goodwill
|
8,714,306
|
‒
|
8,714,306
|
‒
|
||||||||||||
Depreciation and amortization expense
|
507,785
|
387,703
|
955,359
|
687,088
|
||||||||||||
Loss from operations
|
(14,707,043
|
)
|
(1,348,875
|
)
|
(16,469,764
|
)
|
(2,357,298
|
)
|
||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
86,672
|
‒
|
175,303
|
‒
|
||||||||||||
Income from equity method investment
|
18,500
|
55,000
|
40,500
|
55,000
|
||||||||||||
Other expense
|
(92
|
)
|
(40,509
|
)
|
(57,134
|
)
|
(40,420
|
)
|
||||||||
Interest expense
|
(59,118
|
)
|
(19,775
|
)
|
(82,678
|
)
|
(42,752
|
)
|
||||||||
Total other income (expense), net
|
45,962
|
(5,284
|
)
|
75,991
|
(28,172
|
)
|
||||||||||
Loss before income taxes
|
(14,661,081
|
)
|
(1,354,159
|
)
|
(16,393,773
|
)
|
(2,385,470
|
)
|
||||||||
Provision (benefit) for income taxes
|
‒
|
(143,000
|
)
|
(15,000
|
)
|
29,000
|
||||||||||
Loss from continuing operations
|
(14,661,081
|
)
|
(1,211,159
|
)
|
(16,378,773
|
)
|
(2,414,470
|
)
|
||||||||
Income (loss) from discontinued operations, net of tax
|
‒
|
(4,704
|
)
|
‒
|
159,626
|
|||||||||||
Net loss
|
$
|
(14,661,081
|
)
|
$
|
(1,215,863
|
)
|
$
|
(16,378,773
|
)
|
$
|
(2,254,844
|
)
|
||||
Income (loss) per share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Continuing operations
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.24
|
)
|
||||
Discontinued operations
|
‒
|
(0.00
|
)
|
‒
|
0.02
|
|||||||||||
Net loss
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.22
|
)
|
||||
Diluted
|
||||||||||||||||
Continuing operations
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.24
|
)
|
||||
Discontinued operations
|
‒
|
(0.00
|
)
|
‒
|
0.02
|
|||||||||||
Net loss
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.22
|
)
|
||||
Shares used in per share calculation:
|
||||||||||||||||
Basic
|
10,423,514
|
10,361,292
|
10,392,404
|
10,361,292
|
||||||||||||
Diluted
|
10,423,514
|
10,361,292
|
10,392,404
|
10,361,292
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Total
|
|||||||||||||||||||
Balance, September 30, 2019
|
10,861,950
|
$
|
108,620
|
$
|
(4,377,103
|
)
|
$
|
34,715,097
|
$
|
(1,000,014
|
)
|
$
|
29,446,600
|
|||||||||||
Net loss
|
–
|
–
|
–
|
(1,717,692
|
)
|
–
|
(1,717,692
|
)
|
||||||||||||||||
Share based compensation expense
|
–
|
–
|
13,890
|
–
|
–
|
13,890
|
||||||||||||||||||
Balance, December 31, 2019
|
10,861,950
|
$
|
108,620
|
$
|
(4,363,213
|
)
|
$
|
32,997,405
|
$
|
(1,000,014
|
)
|
$
|
27,742,798
|
|||||||||||
Net loss
|
–
|
–
|
–
|
(14,661,081
|
)
|
–
|
(14,661,081
|
)
|
||||||||||||||||
Restricted stock issuance
|
–
|
–
|
475,618
|
–
|
–
|
475,618
|
||||||||||||||||||
Stock option exercise
|
110,000
|
1,100
|
171,833
|
–
|
–
|
172,933
|
||||||||||||||||||
Share based compensation expense
|
–
|
–
|
(6,364
|
)
|
–
|
–
|
(6,364
|
)
|
||||||||||||||||
Balance, March 31, 2020
|
10,971,950
|
$
|
109,720
|
$
|
(3,722,126
|
)
|
$
|
18,336,324
|
$
|
(1,000,014
|
)
|
$
|
13,723,904
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Total
|
|||||||||||||||||||
Balance, September 30, 2018
|
10,806,803
|
$
|
108,068
|
$
|
(4,598,343
|
)
|
$
|
40,017,540
|
$
|
(1,000,014
|
)
|
$
|
34,527,251
|
|||||||||||
Net loss
|
–
|
–
|
–
|
(1,038,981
|
)
|
–
|
(1,038,981
|
)
|
||||||||||||||||
Restricted stock issuance
|
55,147
|
552
|
74,448
|
–
|
–
|
75,000
|
||||||||||||||||||
Share based compensation expense
|
–
|
–
|
28,070
|
–
|
–
|
28,070
|
||||||||||||||||||
Balance, December 31, 2018
|
10,861,950
|
$
|
108,620
|
$
|
(4,495,825
|
)
|
$
|
38,978,559
|
$
|
(1,000,014
|
)
|
$
|
33,591,340
|
|||||||||||
Net loss
|
–
|
–
|
–
|
(1,215,863
|
)
|
–
|
(1,215,863
|
)
|
||||||||||||||||
Share based compensation expense
|
–
|
–
|
33,019
|
–
|
–
|
33,019
|
||||||||||||||||||
Balance, March 31, 2019
|
10,861,950
|
$
|
108,620
|
$
|
(4,462,806
|
)
|
$
|
37,762,696
|
$
|
(1,000,014
|
)
|
$
|
32,408,496
|
Six Months Ended March 31,
|
||||||||
2020
|
2019
|
|||||||
Operating Activities
|
||||||||
Net loss
|
$
|
(16,378,773
|
)
|
$
|
(2,254,844
|
)
|
||
Net income from discontinued operations
|
‒
|
159,626
|
||||||
Net loss from continuing operations
|
(16,378,773
|
)
|
(2,414,470
|
)
|
||||
Adjustments to reconcile net loss from continuing operations to net cash
|
||||||||
used in operating activities:
|
||||||||
Depreciation
|
427,942
|
147,438
|
||||||
Amortization
|
527,417
|
539,650
|
||||||
Impairment of intangibles including goodwill
|
8,714,306
|
‒
|
||||||
Provision for excess and obsolete inventories
|
2,125,000
|
77,889
|
||||||
Share based compensation expense
|
106,059
|
106,089
|
||||||
Loss from disposal of property and equipment
|
‒
|
19,377
|
||||||
Gain from equity method investment
|
(40,500
|
)
|
(55,000
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
(67,064
|
)
|
(1,537,168
|
)
|
||||
Unbilled revenue
|
1,030,522
|
(935,676
|
)
|
|||||
Income tax receivable\payable
|
(13,565
|
)
|
90,702
|
|||||
Inventories
|
94,392
|
(1,122,543
|
)
|
|||||
Prepaid expenses and other assets
|
(108,605
|
)
|
(397,793
|
)
|
||||
Accounts payable
|
(355,389
|
)
|
1,088,667
|
|||||
Accrued expenses and other liabilities
|
(401,003
|
)
|
43,055
|
|||||
Deferred revenue
|
162,942
|
‒
|
||||||
Net cash used in operating activities – continuing operations
|
(4,176,319
|
)
|
(4,349,783
|
)
|
||||
Net cash provided by operating activities – discontinued operations
|
‒
|
159,362
|
||||||
Net cash used in operating activities
|
(4,176,319
|
)
|
(4,190,421
|
)
|
||||
Investing Activities
|
||||||||
Proceeds from promissory note receivable
|
584,262
|
‒
|
||||||
Acquisition of net operating assets of a business
|
‒
|
(1,264,058
|
)
|
|||||
Loan repayment from equity method investee
|
40,500
|
104,000
|
||||||
Purchases of property and equipment
|
(155,250
|
)
|
(139,668
|
)
|
||||
Disposals of property and equipment
|
82,933
|
‒
|
||||||
Net cash provided by (used in) investing activities – continuing operations
|
552,445
|
(1,299,726
|
)
|
|||||
Net cash provided by investing activities – discontinued operations
|
‒
|
6,350,000
|
||||||
Net cash provided by investing activities
|
552,445
|
5,050,274
|
||||||
Financing Activities
|
||||||||
Change in bank line of credit
|
3,500,000
|
‒
|
||||||
Proceeds from note payable
|
3,457,393
|
‒
|
||||||
Guaranteed payments for acquisition of business
|
(667,000
|
)
|
(667,000
|
)
|
||||
Payments on financing lease obligations
|
(173,136
|
)
|
‒
|
|||||
Payments on notes payable
|
‒
|
(1,246,279
|
)
|
|||||
Proceeds from stock options exercised
|
172,933
|
‒
|
||||||
Net cash provided by (used in) financing activities – continuing operations
|
6,290,190
|
(1,913,279
|
)
|
|||||
Net cash used in financing activities – discontinued operations
|
‒
|
(597,906
|
)
|
|||||
Net cash provided by (used in) financing activities
|
6,290,190
|
(2,511,185
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
2,666,316
|
(1,651,332
|
)
|
|||||
Cash and cash equivalents and restricted cash at beginning of period
|
1,594,052
|
3,129,280
|
||||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
4,260,368
|
$
|
1,477,948
|
||||
Supplemental cash flow information:
|
||||||||
Cash paid for interest
|
$
|
143,668
|
$
|
92,939
|
||||
Cash paid for income taxes
|
$
|
‒
|
$
|
‒
|
||||
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Wireless services sales
|
$
|
4,671,850
|
$
|
4,217,924
|
$
|
11,469,731
|
$
|
4,217,924
|
||||||||
Equipment sales:
|
||||||||||||||||
Telco
|
6,981,478
|
8,258,719
|
13,764,461
|
14,878,129
|
||||||||||||
Intersegment
|
‒
|
(3,905
|
)
|
‒
|
(44,147
|
)
|
||||||||||
Telco repair sales
|
7,792
|
10,400
|
16,202
|
14,000
|
||||||||||||
Telco recycle sales
|
298,005
|
406,802
|
671,089
|
634,131
|
||||||||||||
Total sales
|
$
|
11,959,125
|
$
|
12,889,940
|
$
|
25,921,483
|
$
|
19,700,037
|
Fiscal year 2020
|
$
|
700,000
|
||
Fiscal year 2021
|
1,400,000
|
|||
Fiscal year 2022
|
940,000
|
|||
Fiscal year 2023
|
940,000
|
|||
Fiscal year 2024
|
2,970,000
|
|||
Total proceeds
|
6,950,000
|
|||
Less: interest to be paid
|
(1,159,262
|
)
|
||
Promissory note principal balance
|
$
|
5,790,738
|
March 31, 2020
|
September 30, 2019
|
|||||||
New equipment
|
$
|
946,878
|
$
|
1,496,145
|
||||
Refurbished and used equipment
|
7,859,303
|
7,404,428
|
||||||
Allowance for excess and obsolete inventory
|
(3,400,000
|
)
|
(1,275,000
|
)
|
||||
Total inventories, net
|
$
|
5,406,181
|
$
|
7,625,573
|
March 31, 2020
|
||||||||||||||||
Gross
|
Accumulated
Amortization
|
Impairment
|
Net
|
|||||||||||||
Intangible assets:
|
||||||||||||||||
Customer relationships – 10 years
|
$
|
8,396,000
|
$
|
(3,964,306
|
)
|
$
|
(3,894,121
|
)
|
$
|
537,573
|
||||||
Trade name – 10 years
|
2,119,000
|
(1,072,224
|
)
|
‒
|
1,046,776
|
|||||||||||
Non-compete agreements – 3 years
|
374,000
|
(374,000
|
)
|
‒
|
‒
|
|||||||||||
Total intangible assets
|
$
|
10,889,000
|
$
|
(5,410,530
|
)
|
$
|
(3,894,121
|
)
|
$
|
1,584,349
|
September 30, 2019
|
||||||||||||
|
Accumulated
Amortization
|
|
||||||||||
Intangible assets:
|
||||||||||||
Customer relationships – 10 years
|
$
|
8,396,000
|
$
|
(3,547,389
|
)
|
$
|
4,848,611
|
|||||
Trade name – 10 years
|
2,119,000
|
(966,280
|
)
|
1,152,720
|
||||||||
Non-compete agreements – 3 years
|
374,000
|
(372,333
|
)
|
1,667
|
||||||||
Total intangible assets
|
$
|
10,889,000
|
$
|
(4,886,002
|
)
|
$
|
6,002,998
|
|||||
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Loss from continuing operations
|
$
|
(14,661,081
|
)
|
$
|
(1,211,159
|
)
|
$
|
(16,378,773
|
)
|
$
|
(2,414,470
|
)
|
||||
Discontinued operations, net of tax
|
−
|
(4,704
|
)
|
−
|
159,626
|
|||||||||||
Net loss attributable to
common shareholders
|
$
|
(14,661,081
|
)
|
$
|
(1,215,863
|
)
|
$
|
(16,378,773
|
)
|
$
|
(2,254,844
|
)
|
||||
Basic weighted average shares
|
10,423,514
|
10,361,292
|
10,392,404
|
10,361,292
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Stock options
|
−
|
−
|
−
|
−
|
||||||||||||
Diluted weighted average shares
|
10,423,514
|
10,361,292
|
10,392,404
|
10,361,292
|
||||||||||||
Earnings (loss) per common share:
|
||||||||||||||||
Basic:
|
||||||||||||||||
Continuing operations
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.24
|
)
|
||||
Discontinued operations
|
−
|
(0.00
|
)
|
−
|
0.02
|
|||||||||||
Net loss
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.22
|
)
|
||||
Diluted:
|
||||||||||||||||
Continuing operations
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.24
|
)
|
||||
Discontinued operations
|
−
|
(0.00
|
)
|
−
|
0.02
|
|||||||||||
Net loss
|
$
|
(1.41
|
)
|
$
|
(0.12
|
)
|
$
|
(1.58
|
)
|
$
|
(0.22
|
)
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Stock options excluded
|
543,000
|
620,000
|
543,000
|
620,000
|
||||||||||||
Weighted average exercise price of
|
||||||||||||||||
stock options
|
$
|
1.75
|
$
|
1.83
|
$
|
1.75
|
$
|
1.83
|
||||||||
Average market price of common stock
|
$
|
2.79
|
$
|
1.40
|
$
|
2.52
|
$
|
1.37
|
Shares
|
Wtd. Avg.
Exercise Price
|
Aggregate Intrinsic Value
|
||||||||||
Outstanding at September 30, 2019
|
770,000
|
$
|
1.73
|
$
|
352,700
|
|||||||
Granted
|
−
|
−
|
−
|
|||||||||
Exercised
|
(110,000
|
)
|
$
|
1.57
|
$
|
282,833
|
||||||
Expired
|
–
|
–
|
–
|
|||||||||
Forfeited
|
(116,667
|
)
|
$
|
1.31
|
$
|
130,667
|
||||||
Outstanding at March 31, 2020
|
543,333
|
$
|
1.85
|
$
|
394,266
|
|||||||
Exercisable at March 31, 2020
|
410,001
|
$
|
1.98
|
$
|
265,334
|
Six Months Ended
March 31, 2020
|
||||
Fiscal year 2017 grant
|
$
|
4,784
|
||
Fiscal year 2019 grants
|
$
|
2,744
|
Three Months ended March 31, 2020
|
Six Months ended March 31, 2020
|
|||||||
Operating lease cost
|
$
|
444,642
|
$
|
736,764
|
||||
Finance lease cost:
|
||||||||
Amortization of right-of-use assets
|
$
|
66,134
|
$
|
126,364
|
||||
Interest on lease liabilities
|
12,793
|
24,962
|
||||||
Total finance lease cost
|
$
|
78,927
|
$
|
151,326
|
March 31, 2020
|
||||
Operating leases
|
||||
Operating lease right-of-use assets
|
$
|
5,178,084
|
||
Operating lease obligations - current
|
$
|
1,219,301
|
||
Operating lease obligations
|
4,174,774
|
|||
Total operating lease liabilities
|
$
|
5,394,075
|
||
Finance leases
|
||||
Property and equipment, gross
|
$
|
1,198,985
|
||
Accumulated depreciation
|
(126,364
|
)
|
||
Property and equipment, net
|
$
|
1,072,621
|
||
Financing lease obligations - current
|
$
|
317,023
|
||
Financing lease obligations
|
708,825
|
|||
Total finance lease liabilities
|
$
|
1,025,848
|
||
Weighted Average Remaining Lease Term
|
||||
Operating leases
|
4.22 years
|
|||
Finance leases
|
3.92 years
|
|||
Weighted Average Discount Rate
|
||||
Operating leases
|
5.05
|
%
|
||
Finance leases
|
5.15
|
%
|
Operating Leases
|
Finance Leases
|
|||||||
2020
|
$
|
718,464
|
$
|
211,198
|
||||
2021
|
1,457,535
|
266,178
|
||||||
2022
|
1,485,072
|
233,461
|
||||||
2023
|
1,386,873
|
219,396
|
||||||
2024
|
819,018
|
181,237
|
||||||
Thereafter
|
151,895
|
21,936
|
||||||
Total lease payments
|
6,018,857
|
1,133,406
|
||||||
Less imputed interest
|
624,782
|
107,558
|
||||||
Total
|
$
|
5,394,075
|
$
|
1,025,848
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
March 31, 2020
|
March 31, 2019
|
March 31, 2020
|
March 31, 2019
|
|||||||||||||
Sales
|
||||||||||||||||
Wireless
|
$
|
4,671,850
|
$
|
4,217,924
|
$
|
11,469,731
|
$
|
4,217,924
|
||||||||
Telco
|
7,287,275
|
8,672,016
|
14,451,752
|
15,482,113
|
||||||||||||
Total sales
|
$
|
11,959,125
|
$
|
12,889,940
|
$
|
25,921,483
|
$
|
19,700,037
|
||||||||
Gross profit (loss)
|
||||||||||||||||
Wireless
|
$
|
175,206
|
$
|
1,288,758
|
$
|
2,047,762
|
$
|
1,288,758
|
||||||||
Telco
|
(613,843
|
)
|
2,187,758
|
1,105,583
|
3,911,147
|
|||||||||||
Total gross profit (loss)
|
$
|
(438,637
|
)
|
$
|
3,476,516
|
$
|
3,153,345
|
$
|
5,199,905
|
|||||||
Loss from operations
|
||||||||||||||||
Wireless
|
$
|
(2,795,785
|
)
|
$
|
(1,113,584
|
)
|
$
|
(3,883,229
|
)
|
$
|
(1,113,584
|
)
|
||||
Telco
|
(11,911,258
|
)
|
(235,291
|
)
|
(12,586,535
|
)
|
(1,243,714
|
)
|
||||||||
Total loss from operations
|
$
|
(14,707,043
|
)
|
$
|
(1,348,875
|
)
|
$
|
(16,469,764
|
)
|
$
|
(2,357,298
|
)
|
March 31, 2020
|
September 30, 2019
|
|||||||
Segment assets
|
||||||||
Wireless
|
$
|
7,174,283
|
$
|
5,515,793
|
||||
Telco
|
14,079,104
|
22,619,565
|
||||||
Non-allocated
|
11,861,295
|
8,692,986
|
||||||
Total assets
|
$
|
33,114,682
|
$
|
36,828,344
|
Three Months Ended March 31, 2020
|
Three Months Ended March 31, 2019
|
|||||||||||||||||||||||
Wireless
|
Telco
|
Total
|
Wireless
|
Telco
|
Total
|
|||||||||||||||||||
Loss from operations
|
$
|
(2,795,785
|
)
|
$
|
(11,911,258
|
)
|
$
|
(14,707,043
|
)
|
$
|
(1,113,584
|
)
|
$
|
(235,291
|
)
|
$
|
(1,348,875
|
)
|
||||||
Impairment of intangibles including goodwill
|
8,714,306
|
8,714,306
|
−
|
−
|
−
|
|||||||||||||||||||
Depreciation and amortization expense
|
153,374
|
354,411
|
507,785
|
90,003
|
297,700
|
387,703
|
||||||||||||||||||
Stock compensation expense
|
29,962
|
58,457
|
88,419
|
21,113
|
30,656
|
51,769
|
||||||||||||||||||
Adjusted EBITDA (a)
|
$
|
(2,612,449
|
)
|
$
|
(2,784,084
|
)
|
$
|
(5,396,533
|
)
|
$
|
(1,002,468
|
)
|
$
|
93,065
|
$
|
(909,403
|
)
|
Six Months Ended March 31, 2020
|
Six Months Ended March 31, 2019
|
|||||||||||||||||||||||
Wireless
|
Telco
|
Total
|
Wireless
|
Telco
|
Total
|
|||||||||||||||||||
Loss from operations
|
$
|
(3,883,229
|
)
|
$
|
(12,586,535
|
)
|
$
|
(16,469,764
|
)
|
$
|
(1,113,584
|
)
|
$
|
(1,243,714
|
)
|
$
|
(2,357,298
|
)
|
||||||
Impairment of intangibles including goodwill
|
−
|
8,714,306
|
8,714,306
|
−
|
−
|
−
|
||||||||||||||||||
Depreciation and amortization expense
|
300,070
|
655,289
|
955,359
|
90,003
|
597,085
|
687,088
|
||||||||||||||||||
Stock compensation expense
|
38,767
|
67,292
|
106,059
|
21,113
|
84,976
|
106,089
|
||||||||||||||||||
Adjusted EBITDA (a)
|
$
|
(3,544,392
|
)
|
$
|
(3,149,648
|
)
|
$
|
(6,694,040
|
)
|
$
|
(1,002,468
|
)
|
$
|
(561,653
|
)
|
$
|
(1,564,121
|
)
|
(a)
|
The Telco segment includes inventory-related non-cash adjustments of $2.3 million for both the three and six months ended March 31, 2020.
|
Exhibit No.
|
Description
|
10.1
|
Business Bank Loan Agreement dated March 10, 2020.
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes Oxley Act of 2002.
|
31.2
|
Certification of Chief Accounting Officer under Section 302 of the Sarbanes Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Accounting Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
(b)
2.14.4). |
the Leveling 8 Mortgage Assignments (as defined in Section |
Borrower: |
Addvantage Technologies Group, Inc.
Attn: Scott Francis |
With a copy to: |
Leveling 8, Inc.
Attn: David E Chymiak |
Lender: |
Vast Bank, N.A.
Attn: Lauren Smith |
With a copy to: |
Jason B. Coutant
Conner & Winters, LLP |
1.
|
I have reviewed this quarterly report on Form 10-Q of ADDvantage Technologies Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control
over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of ADDvantage Technologies Group, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control
over financial reporting.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.
|