[
X
]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended September 30, 2014
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from
to
.
|
Delaware
|
20-8536244
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
Incorporation or organization)
|
Identification No.)
|
|
|
300 Sixth Avenue
|
15222
|
Pittsburgh, Pennsylvania
|
(Zip Code)
|
(Address of principal executive offices)
|
|
Large accelerated filer [
X
]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
|
PAGE
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Current assets:
|
(unaudited)
|
|
|
||||
Cash and cash equivalents
|
$
|
148,243
|
|
|
$
|
226,217
|
|
Receivables, net
|
139,719
|
|
|
144,833
|
|
||
Inventories (Note 3)
|
592,793
|
|
|
547,916
|
|
||
Prepaids and other current assets
|
37,909
|
|
|
47,081
|
|
||
Total current assets
|
918,664
|
|
|
966,047
|
|
||
Long-term assets:
|
|
|
|
|
|
||
Goodwill (Note 4)
|
673,583
|
|
|
666,346
|
|
||
Brands (Note 4)
|
720,000
|
|
|
720,000
|
|
||
Other intangible assets, net (Note 4)
|
135,904
|
|
|
142,774
|
|
||
Property, plant and equipment, net
|
230,817
|
|
|
206,754
|
|
||
Other long-term assets
|
42,015
|
|
|
38,426
|
|
||
Total long-term assets
|
1,802,319
|
|
|
1,774,300
|
|
||
Total assets
|
$
|
2,720,983
|
|
|
$
|
2,740,347
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
147,805
|
|
|
$
|
135,164
|
|
Current portion, long-term debt (Note 5)
|
4,793
|
|
|
5,443
|
|
||
Deferred revenue and other current liabilities
|
113,078
|
|
|
106,459
|
|
||
Total current liabilities
|
265,676
|
|
|
247,066
|
|
||
Long-term liabilities:
|
|
|
|
|
|
||
Long-term debt (Note 5)
|
1,338,605
|
|
|
1,341,656
|
|
||
Deferred tax liabilities, net
|
285,447
|
|
|
282,377
|
|
||
Other long-term liabilities
|
60,510
|
|
|
53,669
|
|
||
Total long-term liabilities
|
1,684,562
|
|
|
1,677,702
|
|
||
Total liabilities
|
1,950,238
|
|
|
1,924,768
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 7)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
|
||
Common stock, $0.001 par value, 300,000 shares authorized:
|
|
|
|
|
|
||
Class A, 113,912 shares issued and 89,587 shares outstanding and
24,325 shares held in treasury at September 30, 2014 and 112,961 shares
issued and 93,989 shares outstanding and 18,972 shares held in
treasury at December 31, 2013
|
113
|
|
|
112
|
|
||
Paid-in-capital
|
875,721
|
|
|
847,886
|
|
||
Retained earnings
|
860,818
|
|
|
700,108
|
|
||
Treasury stock, at cost
|
(964,827
|
)
|
|
(734,482
|
)
|
||
Accumulated other comprehensive income
|
(1,080
|
)
|
|
1,955
|
|
||
Total stockholders’ equity
|
770,745
|
|
|
815,579
|
|
||
Total liabilities and stockholders’ equity
|
$
|
2,720,983
|
|
|
$
|
2,740,347
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenue
|
$
|
656,326
|
|
|
$
|
674,501
|
|
|
$
|
2,005,999
|
|
|
$
|
2,015,226
|
|
Cost of sales, including cost of warehousing,
|
|
|
|
|
|
|
|
||||||||
distribution and occupancy
|
408,578
|
|
|
421,311
|
|
|
1,245,953
|
|
|
1,250,191
|
|
||||
Gross profit
|
247,748
|
|
|
253,190
|
|
|
760,046
|
|
|
765,035
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Compensation and related benefits
|
82,331
|
|
|
79,283
|
|
|
245,896
|
|
|
239,932
|
|
||||
Advertising and promotion
|
20,319
|
|
|
16,751
|
|
|
59,408
|
|
|
53,473
|
|
||||
Other selling, general and administrative
|
32,814
|
|
|
31,798
|
|
|
105,615
|
|
|
98,182
|
|
||||
Management realignment (Note 2)
|
7,473
|
|
|
—
|
|
|
7,473
|
|
|
—
|
|
||||
International franchise receivable reserve (Note 2)
|
4,446
|
|
|
163
|
|
|
4,446
|
|
|
363
|
|
||||
Reversal of contingent purchase price (Note 2)
|
(4,313
|
)
|
|
—
|
|
|
(4,313
|
)
|
|
—
|
|
||||
Other (income) expense, net (Note 2)
|
(4,047
|
)
|
|
(779
|
)
|
|
(9,510
|
)
|
|
(1,080
|
)
|
||||
Operating income
|
108,725
|
|
|
125,974
|
|
|
351,031
|
|
|
374,165
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense, net (Note 5)
|
11,781
|
|
|
11,237
|
|
|
34,987
|
|
|
33,353
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
96,944
|
|
|
114,737
|
|
|
316,044
|
|
|
340,812
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income tax expense (Note 10)
|
32,630
|
|
|
41,704
|
|
|
111,940
|
|
|
123,448
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
64,314
|
|
|
$
|
73,033
|
|
|
$
|
204,104
|
|
|
$
|
217,364
|
|
|
|
|
|
|
|
|
|
||||||||
Income per share - Basic and Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.72
|
|
|
$
|
0.77
|
|
|
$
|
2.24
|
|
|
$
|
2.24
|
|
Diluted
|
$
|
0.71
|
|
|
$
|
0.76
|
|
|
$
|
2.23
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
89,814
|
|
|
95,183
|
|
|
91,056
|
|
|
97,189
|
|
||||
Diluted
|
90,233
|
|
|
96,078
|
|
|
91,635
|
|
|
98,096
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per share:
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income
|
$
|
64,314
|
|
|
$
|
73,033
|
|
|
$
|
204,104
|
|
|
$
|
217,364
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments
|
(3,851
|
)
|
|
428
|
|
|
(3,035
|
)
|
|
(878
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
60,463
|
|
|
$
|
73,461
|
|
|
$
|
201,069
|
|
|
$
|
216,486
|
|
|
Common Stock Class A
|
|
Treasury
Stock
|
|
Paid-in-
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income/(Loss)
|
|
Total
Stockholders’ Equity |
|||||||||||||||
|
Shares
|
|
Dollars
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2013
|
93,989
|
|
|
$
|
112
|
|
|
$
|
(734,482
|
)
|
|
$
|
847,886
|
|
|
$
|
700,108
|
|
|
$
|
1,955
|
|
|
$
|
815,579
|
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,104
|
|
|
(3,035
|
)
|
|
201,069
|
|
||||||
Repurchase of treasury stock
|
(5,326
|
)
|
|
—
|
|
|
(230,345
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230,345
|
)
|
||||||
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,394
|
)
|
|
—
|
|
|
(43,394
|
)
|
||||||
Conversions to common stock
|
924
|
|
|
1
|
|
|
—
|
|
|
22,690
|
|
|
—
|
|
|
—
|
|
|
22,691
|
|
||||||
Non-cash stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5,145
|
|
|
—
|
|
|
—
|
|
|
5,145
|
|
||||||
Balance at September 30, 2014 (unaudited)
|
89,587
|
|
|
$
|
113
|
|
|
$
|
(964,827
|
)
|
|
$
|
875,721
|
|
|
$
|
860,818
|
|
|
$
|
(1,080
|
)
|
|
$
|
770,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2012
|
99,244
|
|
|
$
|
111
|
|
|
$
|
(423,900
|
)
|
|
$
|
810,094
|
|
|
$
|
492,687
|
|
|
$
|
3,047
|
|
|
$
|
882,039
|
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,364
|
|
|
(878
|
)
|
|
216,486
|
|
||||||
Repurchase of treasury stock
|
(5,328
|
)
|
|
—
|
|
|
(238,406
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238,406
|
)
|
||||||
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,344
|
)
|
|
—
|
|
|
(43,344
|
)
|
||||||
Conversions to common stock
|
959
|
|
|
1
|
|
|
—
|
|
|
21,244
|
|
|
—
|
|
|
—
|
|
|
21,245
|
|
||||||
Non-cash stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5,861
|
|
|
—
|
|
|
—
|
|
|
5,861
|
|
||||||
Balance at September 30, 2013 (unaudited)
|
94,875
|
|
|
$
|
112
|
|
|
$
|
(662,306
|
)
|
|
$
|
837,199
|
|
|
$
|
666,707
|
|
|
$
|
2,169
|
|
|
$
|
843,881
|
|
|
Nine months ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
Net income
|
$
|
204,104
|
|
|
$
|
217,364
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization expense
|
41,418
|
|
|
37,922
|
|
||
Amortization of debt costs
|
1,343
|
|
|
1,887
|
|
||
Increase in provision for inventory losses
|
16,129
|
|
|
13,315
|
|
||
Gain on sale of corporate owned stores to franchisees
|
(9,662
|
)
|
|
(946
|
)
|
||
International franchise receivable reserve adjustment
|
4,446
|
|
|
363
|
|
||
Reversal of contingent purchase price
|
(4,313
|
)
|
|
—
|
|
||
Decrease (increase) in receivables
|
1,288
|
|
|
(23,567
|
)
|
||
Increase in inventory
|
(62,513
|
)
|
|
(66,304
|
)
|
||
Decrease in prepaids and other current assets
|
9,898
|
|
|
4,217
|
|
||
Increase in accounts payable
|
8,863
|
|
|
36,091
|
|
||
Increase (decrease) in deferred revenue and other current liabilities
|
8,518
|
|
|
(13,021
|
)
|
||
Other operating activities
|
18,495
|
|
|
8,827
|
|
||
Net cash provided by operating activities
|
238,014
|
|
|
216,148
|
|
||
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
Capital expenditures
|
(55,236
|
)
|
|
(33,631
|
)
|
||
Cash paid for acquisitions, net of cash acquired
|
(6,402
|
)
|
|
—
|
|
||
Other investing activities
|
631
|
|
|
(633
|
)
|
||
Net cash used in investing activities
|
(61,007
|
)
|
|
(34,264
|
)
|
||
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
Dividends paid to shareholders
|
(43,287
|
)
|
|
(43,309
|
)
|
||
Payments on long-term debt
|
(4,243
|
)
|
|
(2,850
|
)
|
||
Proceeds from exercised stock options
|
20,186
|
|
|
10,282
|
|
||
Tax benefit from exercise of stock options
|
2,504
|
|
|
10,963
|
|
||
Repurchase of treasury stock
|
(230,345
|
)
|
|
(238,406
|
)
|
||
Net cash used in financing activities
|
(255,185
|
)
|
|
(263,320
|
)
|
||
|
|
|
|
||||
Effect of exchange rate on cash and cash equivalents
|
204
|
|
|
573
|
|
||
Net decrease in cash and cash equivalents
|
(77,974
|
)
|
|
(80,863
|
)
|
||
Beginning balance, cash and cash equivalents
|
226,217
|
|
|
158,541
|
|
||
Ending balance, cash and cash equivalents
|
$
|
148,243
|
|
|
$
|
77,678
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
(unaudited)
|
|
|
||||
|
(in thousands)
|
||||||
|
|
|
|
||||
Finished product ready for sale
|
$
|
512,887
|
|
|
$
|
458,366
|
|
Work-in-process, bulk product and raw materials
|
72,558
|
|
|
81,575
|
|
||
Packaging supplies
|
7,348
|
|
|
7,975
|
|
||
Total
|
$
|
592,793
|
|
|
$
|
547,916
|
|
|
Retail
|
|
Franchising
|
|
Manufacturing/
Wholesale
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2013
|
346,202
|
|
|
$
|
117,303
|
|
|
$
|
202,841
|
|
|
$
|
666,346
|
|
|
Acquired franchise stores
|
1,328
|
|
|
—
|
|
|
—
|
|
|
1,328
|
|
||||
Acquisition of The Health Store
|
6,853
|
|
|
—
|
|
|
—
|
|
|
6,853
|
|
||||
Translation effect of exchange rates
|
(944
|
)
|
|
—
|
|
|
—
|
|
|
(944
|
)
|
||||
Balance at September 30, 2014 (unaudited)
|
$
|
353,439
|
|
|
$
|
117,303
|
|
|
$
|
202,841
|
|
|
$
|
673,583
|
|
|
Retail
Brand
|
|
Franchise
Brand
|
|
Operating
Agreements
|
|
Other
Intangibles
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2013
|
$
|
500,000
|
|
|
$
|
220,000
|
|
|
$
|
125,665
|
|
|
$
|
17,109
|
|
|
$
|
862,774
|
|
Acquired franchise stores
|
—
|
|
|
—
|
|
|
—
|
|
|
635
|
|
|
635
|
|
|||||
Acquisition of The Health Store
|
—
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|
788
|
|
|||||
Amortization expense
|
—
|
|
|
—
|
|
|
(4,990
|
)
|
|
(3,155
|
)
|
|
(8,145
|
)
|
|||||
Translation effect of exchange rates
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
(148
|
)
|
|||||
Balance at September 30, 2014 (unaudited)
|
$
|
500,000
|
|
|
$
|
220,000
|
|
|
$
|
120,675
|
|
|
$
|
15,229
|
|
|
$
|
855,904
|
|
|
Weighted-
Average
Life
|
|
September 30, 2014
|
|
December 31, 2013
|
|||||||||||||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Carrying
Amount
|
|
Cost
|
|
Accumulated
Amortization
|
|
Carrying
Amount
|
||||||||||||||
|
|
|
(unaudited)
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
(in thousands)
|
|||||||||||||||||||||||
Brands - retail
|
—
|
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
Brands - franchise
|
—
|
|
|
220,000
|
|
|
—
|
|
|
220,000
|
|
|
220,000
|
|
|
—
|
|
|
220,000
|
|
||||||
Retail agreements
|
30.3
|
|
|
31,000
|
|
|
(8,091
|
)
|
|
22,909
|
|
|
31,000
|
|
|
(7,301
|
)
|
|
23,699
|
|
||||||
Franchise agreements
|
25.0
|
|
|
70,000
|
|
|
(21,117
|
)
|
|
48,883
|
|
|
70,000
|
|
|
(19,017
|
)
|
|
50,983
|
|
||||||
Manufacturing agreements
|
25.0
|
|
|
70,000
|
|
|
(21,117
|
)
|
|
48,883
|
|
|
70,000
|
|
|
(19,017
|
)
|
|
50,983
|
|
||||||
Other intangibles
|
8.2
|
|
|
20,904
|
|
|
(6,664
|
)
|
|
14,240
|
|
|
20,327
|
|
|
(3,995
|
)
|
|
16,332
|
|
||||||
Franchise rights
|
3.0
|
|
|
6,098
|
|
|
(5,109
|
)
|
|
989
|
|
|
5,463
|
|
|
(4,686
|
)
|
|
777
|
|
||||||
Total
|
23.4
|
|
|
$
|
918,002
|
|
|
$
|
(62,098
|
)
|
|
$
|
855,904
|
|
|
$
|
916,790
|
|
|
$
|
(54,016
|
)
|
|
$
|
862,774
|
|
|
Years ending December 31,
|
|
Estimated
amortization
expense
|
|
||
|
|
|
(unaudited)
|
|
||
|
|
|
(in thousands)
|
|
||
|
|
|
|
|
||
|
2014
|
|
$
|
2,726
|
|
|
|
2015
|
|
10,668
|
|
|
|
|
2016
|
|
9,790
|
|
|
|
|
2017
|
|
7,774
|
|
|
|
|
2018
|
|
7,670
|
|
|
|
|
Thereafter
|
|
97,276
|
|
|
|
|
Total
|
|
$
|
135,904
|
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|
||||
|
|
(unaudited)
|
|
|
|
||||
|
|
(in thousands)
|
|
||||||
|
|
|
|
|
|
||||
|
Senior Credit Facility
|
$
|
1,343,110
|
|
|
$
|
1,345,987
|
|
|
|
Other
|
288
|
|
|
1,112
|
|
|
||
|
Total debt
|
1,343,398
|
|
|
1,347,099
|
|
|
||
|
Less: current maturities
|
(4,793
|
)
|
|
(5,443
|
)
|
|
||
|
Long-term debt
|
$
|
1,338,605
|
|
|
$
|
1,341,656
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
|
(unaudited)
|
|
|
|
|
||||||||||
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
148,243
|
|
|
$
|
148,243
|
|
|
$
|
226,217
|
|
|
$
|
226,217
|
|
Receivables, net
|
139,719
|
|
|
139,719
|
|
|
144,833
|
|
|
144,833
|
|
||||
Franchise notes receivable, net
|
18,286
|
|
|
18,286
|
|
|
10,163
|
|
|
10,163
|
|
||||
Accounts payable
|
147,805
|
|
|
147,805
|
|
|
135,164
|
|
|
135,164
|
|
||||
Long-term debt (including current portion)
|
1,343,398
|
|
|
1,306,455
|
|
|
1,347,099
|
|
|
1,343,732
|
|
•
|
the GNC Holdings, Inc. 2011 Stock and Incentive Plan (the “2011 Stock Plan”) adopted in March 2011; and
|
•
|
the GNC Acquisition Holdings Inc. 2007 Stock Incentive Plan adopted in March 2007 (as amended, the “2007 Stock Plan”).
|
|
Total Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual Term
(in years)
|
|
Aggregate
Intrinsic
Value (in
thousands)
|
|||||
|
|
|
|
|
|
|
|
|||||
Outstanding at December 31, 2013
|
1,887,154
|
|
|
$
|
24.14
|
|
|
|
|
|
||
Granted
|
175,000
|
|
|
33.13
|
|
|
|
|
|
|||
Exercised
|
(896,861
|
)
|
|
22.60
|
|
|
|
|
|
|||
Forfeited
|
(290,014
|
)
|
|
30.12
|
|
|
|
|
|
|||
Outstanding at September 30, 2014
|
875,279
|
|
|
$
|
25.52
|
|
|
5.7
|
|
$
|
11,571
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable at September 30, 2014
|
272,852
|
|
|
$
|
20.40
|
|
|
4.5
|
|
$
|
5,004
|
|
|
Dividend yield
|
1.9%
|
|
|
Expected option life
|
4.8 years
|
|
|
Volatility factor percentage of market price
|
31.1%
|
|
|
Discount rate
|
1.7%
|
|
|
Restricted
Stock
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
|
|
|
|
|||
Outstanding at December 31, 2013
|
114,981
|
|
|
$
|
25.16
|
|
Granted
|
10,404
|
|
|
36.52
|
|
|
Vested
|
(32,165
|
)
|
|
30.75
|
|
|
Forfeited
|
(46,474
|
)
|
|
24.04
|
|
|
Outstanding at September 30, 2014
|
46,746
|
|
|
$
|
24.96
|
|
|
Time
Vesting
Restricted
Stock Units
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Performance
Vesting
Restricted
Stock Units
|
|
Weighted
Average
Grant-Date
Fair Value
|
||||||
|
|
|
|
|
|
|
|
||||||
Outstanding at December 31, 2013
|
141,298
|
|
|
$
|
40.81
|
|
|
55,366
|
|
|
$
|
45.94
|
|
Granted
|
151,412
|
|
|
43.99
|
|
|
130,798
|
|
|
44.62
|
|
||
Vested
|
(1,174
|
)
|
|
46.47
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(164,296
|
)
|
|
43.45
|
|
|
(129,171
|
)
|
|
45.26
|
|
||
Outstanding at September 30, 2014
|
127,240
|
|
|
$
|
41.13
|
|
|
56,993
|
|
|
$
|
44.45
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(unaudited)
|
||||||||||||||
|
(in thousands)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
Retail
|
$
|
480,691
|
|
|
$
|
487,271
|
|
|
$
|
1,495,197
|
|
|
$
|
1,483,228
|
|
Franchise
|
114,106
|
|
|
117,780
|
|
|
327,763
|
|
|
335,985
|
|
||||
Manufacturing/Wholesale:
|
|
|
|
|
|
|
|
||||||||
Intersegment revenues
|
62,247
|
|
|
66,231
|
|
|
194,862
|
|
|
199,248
|
|
||||
Third Party
|
61,529
|
|
|
69,450
|
|
|
183,039
|
|
|
196,013
|
|
||||
Subtotal Manufacturing/Wholesale
|
123,776
|
|
|
135,681
|
|
|
377,901
|
|
|
395,261
|
|
||||
Subtotal segment revenues
|
718,573
|
|
|
740,732
|
|
|
2,200,861
|
|
|
2,214,474
|
|
||||
Elimination of intersegment revenues
|
(62,247
|
)
|
|
(66,231
|
)
|
|
(194,862
|
)
|
|
(199,248
|
)
|
||||
Total revenue
|
$
|
656,326
|
|
|
$
|
674,501
|
|
|
$
|
2,005,999
|
|
|
$
|
2,015,226
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
||||||
Retail
|
$
|
89,370
|
|
|
$
|
92,580
|
|
|
$
|
277,916
|
|
|
$
|
291,507
|
|
Franchise
|
40,316
|
|
|
41,616
|
|
|
121,639
|
|
|
116,694
|
|
||||
Manufacturing/Wholesale
|
22,917
|
|
|
28,436
|
|
|
69,359
|
|
|
76,869
|
|
||||
Unallocated corporate and other costs:
|
|
|
|
|
|
|
|
||||||||
Warehousing and distribution costs
|
(17,277
|
)
|
|
(17,513
|
)
|
|
(50,258
|
)
|
|
(50,737
|
)
|
||||
Corporate costs
|
(19,128
|
)
|
|
(19,145
|
)
|
|
(60,152
|
)
|
|
(60,168
|
)
|
||||
Management realignment
|
(7,473
|
)
|
|
—
|
|
|
(7,473
|
)
|
|
—
|
|
||||
Subtotal unallocated corporate and
|
|
|
|
|
|
|
|
|
|
||||||
other costs
|
(43,878
|
)
|
|
(36,658
|
)
|
|
(117,883
|
)
|
|
(110,905
|
)
|
||||
Total operating income
|
108,725
|
|
|
125,974
|
|
|
351,031
|
|
|
374,165
|
|
||||
Interest expense, net
|
11,781
|
|
|
11,237
|
|
|
34,987
|
|
|
33,353
|
|
||||
Income before income taxes
|
$
|
96,944
|
|
|
$
|
114,737
|
|
|
$
|
316,044
|
|
|
$
|
340,812
|
|
•
|
significant and growing competition in our industry;
|
•
|
unfavorable publicity or consumer perception of our industry or products, as well as general changes in consumer behaviors and trends;
|
•
|
increases in the cost of borrowings and limitations on availability of additional debt or equity capital;
|
•
|
our debt levels and restrictions in our debt agreements;
|
•
|
incurrence of material product liability and product recall costs;
|
•
|
loss or retirement of key members of management;
|
•
|
costs of compliance and our failure to comply with new and existing governmental regulations governing our products, including, but not limited to, proposed dietary supplement legislation and regulations;
|
•
|
changes in our tax obligations;
|
•
|
costs of litigation and the failure to successfully defend lawsuits and other claims against us;
|
•
|
failure of our franchisees to conduct their operations profitably and limitations on our ability to terminate or replace under-performing franchisees;
|
•
|
economic, political, and other risks associated with our international operations, including fluctuations in foreign currency exchange rates relative to the U.S. dollar;
|
•
|
failure to keep pace with the demands of our customers for new products and services;
|
•
|
limitations of or disruptions in our manufacturing system or losses of manufacturing certifications;
|
•
|
limitations of or disruptions in our distribution network;
|
•
|
lack of long-term experience with human consumption of ingredients in some of our products;
|
•
|
increases in the frequency and severity of insurance claims, particularly claims for which we are self-insured;
|
•
|
failure to adequately protect or enforce our intellectual property rights against competitors;
|
•
|
changes in raw material costs and pricing of our products;
|
•
|
failure to successfully execute our growth strategy, including any delays in our planned future growth, any inability to expand our franchise operations or attract new franchisees, any inability to expand our company-owned retail operations, any inability to grow our international footprint, or any inability to expand our e-commerce business;
|
•
|
any failure by our current marketing initiatives to timely produce the results that we anticipate;
|
•
|
changes in applicable laws relating to our franchise operations;
|
•
|
damage or interruption to our information systems;
|
•
|
risks and costs associated with data loss, credit card fraud and identity theft;
|
•
|
impact of current economic conditions on our business;
|
•
|
unusually adverse weather conditions;
|
•
|
natural disasters, pandemic outbreaks, boycotts, and geo-political events; and
|
•
|
failure to maintain effective internal controls.
|
•
|
Our company-owned domestic same store sales decreased
5.8%
, which includes a 4.2% decrease in sales by our GNC.com business.
|
•
|
We increased our company-owned domestic store count by 33 net new stores during the
third
quarter of 2014.
|
•
|
Our retail segment sales decreased
1.4%
, and operating income decreased 3.5%.
|
•
|
Total franchising revenue and operating income decreased 3.1%.
|
•
|
Domestic franchising revenue increased 7.3%, and we added 79 net new domestic franchise stores since the
third
quarter of 2013.
|
•
|
International franchise revenue decreased 16.8%, and we added 25 net new international franchise stores during the
third
quarter of 2014.
|
•
|
Sales decreased in our wholesale/manufacturing segment by
11.4%
due to reduced purchases from our large wholesale customers, and operating income decreased 19.4%.
|
•
|
Our total revenue decreased
2.7%
, and our total operating income decreased 13.7%.
|
•
|
Retail:
Retail revenues are generated by sales to consumers at our company-owned stores and online through our websites, GNC.com, Lucky Vitamin, and Discount Supplements. Although we believe that our retail and franchise businesses are not seasonal in nature, historically we have experienced, and expect to continue to experience, a variation in our net sales and operating results from quarter to quarter.
|
•
|
Franchise:
Franchise revenues are generated primarily by:
|
(1)
|
product sales to our franchisees;
|
(2)
|
royalties on franchise retail sales; and
|
(3)
|
franchise fees, which we charge for initial franchise awards, renewals and transfers of franchises.
|
•
|
Manufacturing/Wholesale
: Manufacturing/Wholesale revenues are generated by: sales of manufactured products to third parties, generally for third-party private label brands; the sale of our proprietary and third-
|
•
|
broader consumer awareness of health and wellness issues and rising healthcare costs may increase the use of the products we offer and positively affect our operating performance;
|
•
|
interest in, and demand for, condition-specific products based on scientific research may positively affect our operating performance if we can timely develop and offer such condition-specific products;
|
•
|
the effects of favorable and unfavorable publicity on consumer demand with respect to the products we offer may have similarly favorable or unfavorable effects on our operating performance;
|
•
|
a lack of long-term experience with human consumption of ingredients in some of our products could create uncertainties with respect to the health risks, if any, related to the consumption of such ingredients and negatively affect our operating performance;
|
•
|
increased costs associated with complying with new and existing governmental regulation may negatively affect our operating performance;
|
•
|
consolidation within our industry and increasing participation in our market by mass market retailers and consumer product manufacturers could continue to intensify competition within our industry and could continue to negatively affect our market performance; and
|
•
|
a decline in disposable income available to consumers may lead to a reduction in consumer spending and negatively affect our operating performance.
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail
|
$
|
480.7
|
|
|
73.2
|
%
|
|
$
|
487.3
|
|
|
72.2
|
%
|
|
$
|
1,495.2
|
|
|
74.5
|
%
|
|
$
|
1,483.3
|
|
|
73.6
|
%
|
Franchise
|
114.1
|
|
|
17.4
|
%
|
|
117.8
|
|
|
17.5
|
%
|
|
327.8
|
|
|
16.4
|
%
|
|
336.0
|
|
|
16.7
|
%
|
||||
Manufacturing / Wholesale
|
61.5
|
|
|
9.4
|
%
|
|
69.4
|
|
|
10.3
|
%
|
|
183.0
|
|
|
9.1
|
%
|
|
196.0
|
|
|
9.7
|
%
|
||||
Total net revenues
|
656.3
|
|
|
100.0
|
%
|
|
674.5
|
|
|
100.0
|
%
|
|
2,006.0
|
|
|
100.0
|
%
|
|
2,015.3
|
|
|
100.0
|
%
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of sales, including warehousing,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
distribution and occupancy costs
|
408.6
|
|
|
62.2
|
%
|
|
421.3
|
|
|
62.5
|
%
|
|
1,246.0
|
|
|
62.1
|
%
|
|
1,250.2
|
|
|
62.0
|
%
|
||||
Compensation and related benefits
|
82.3
|
|
|
12.5
|
%
|
|
79.3
|
|
|
11.7
|
%
|
|
245.9
|
|
|
12.2
|
%
|
|
239.9
|
|
|
11.9
|
%
|
||||
Advertising and promotion
|
20.3
|
|
|
3.1
|
%
|
|
16.7
|
|
|
2.5
|
%
|
|
59.4
|
|
|
3.0
|
%
|
|
53.5
|
|
|
2.7
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other selling, general and administrative
expenses
|
30.1
|
|
|
4.6
|
%
|
|
29.7
|
|
|
4.4
|
%
|
|
97.5
|
|
|
4.9
|
%
|
|
91.8
|
|
|
4.6
|
%
|
||||
Amortization expense
|
2.7
|
|
|
0.4
|
%
|
|
2.1
|
|
|
0.3
|
%
|
|
8.1
|
|
|
0.4
|
%
|
|
6.3
|
|
|
0.3
|
%
|
||||
Management realignment
|
7.5
|
|
|
1.2
|
%
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
||||
International franchise receivable reserves
|
4.4
|
|
|
0.7
|
%
|
|
0.2
|
|
|
—
|
|
|
4.4
|
|
|
0.2
|
%
|
|
0.4
|
|
|
—
|
|
||||
Reversal of contingent purchase price
|
(4.3
|
)
|
|
-0.7
|
%
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
-0.2
|
%
|
|
—
|
|
|
—
|
|
||||
Other (income) expense, net
|
(4.0
|
)
|
|
-0.6
|
%
|
|
(0.8
|
)
|
|
-0.1
|
%
|
|
(9.5
|
)
|
|
-0.5
|
%
|
|
(1.0
|
)
|
|
-0.1
|
%
|
||||
Total operating expenses
|
547.6
|
|
|
83.4
|
%
|
|
548.5
|
|
|
81.3
|
%
|
|
1,655.0
|
|
|
82.5
|
%
|
|
1,641.1
|
|
|
81.4
|
%
|
||||
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail
|
89.4
|
|
|
13.6
|
%
|
|
92.6
|
|
|
13.7
|
%
|
|
277.9
|
|
|
13.8
|
%
|
|
291.5
|
|
|
14.5
|
%
|
||||
Franchise
|
40.3
|
|
|
6.1
|
%
|
|
41.6
|
|
|
6.2
|
%
|
|
121.6
|
|
|
6.1
|
%
|
|
116.7
|
|
|
5.8
|
%
|
||||
Manufacturing / Wholesale
|
22.9
|
|
|
3.5
|
%
|
|
28.4
|
|
|
4.2
|
%
|
|
69.4
|
|
|
3.5
|
%
|
|
76.9
|
|
|
3.8
|
%
|
||||
Unallocated corporate and other costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Warehousing and distribution costs
|
(17.3
|
)
|
|
-2.6
|
%
|
|
(17.5
|
)
|
|
-2.6
|
%
|
|
(50.3
|
)
|
|
-2.5
|
%
|
|
(50.7
|
)
|
|
-2.5
|
%
|
||||
Corporate costs
|
(19.1
|
)
|
|
-2.9
|
%
|
|
(19.1
|
)
|
|
-2.8
|
%
|
|
(60.1
|
)
|
|
-3.0
|
%
|
|
(60.2
|
)
|
|
-3.0
|
%
|
||||
Management realignment
|
(7.5
|
)
|
|
-1.1
|
%
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
-0.4
|
%
|
|
—
|
|
|
—
|
|
||||
Subtotal unallocated corporate and other costs, net
|
(43.9
|
)
|
|
-6.6
|
%
|
|
(36.6
|
)
|
|
-5.4
|
%
|
|
(117.9
|
)
|
|
-5.9
|
%
|
|
(110.9
|
)
|
|
-5.5
|
%
|
||||
Total operating income
|
108.7
|
|
|
16.6
|
%
|
|
126.0
|
|
|
18.7
|
%
|
|
351.0
|
|
|
17.5
|
%
|
|
374.2
|
|
|
18.6
|
%
|
||||
Interest expense, net
|
11.8
|
|
|
|
|
|
11.3
|
|
|
|
|
|
35.0
|
|
|
|
|
33.4
|
|
|
|
||||||
Income before income taxes
|
96.9
|
|
|
|
|
|
114.7
|
|
|
|
|
|
316.0
|
|
|
|
|
|
340.8
|
|
|
|
|
||||
Income tax expense
|
32.6
|
|
|
|
|
|
41.7
|
|
|
|
|
|
111.9
|
|
|
|
|
123.4
|
|
|
|
||||||
Net income
|
$
|
64.3
|
|
|
|
|
|
$
|
73.0
|
|
|
|
|
|
$
|
204.1
|
|
|
|
|
$
|
217.4
|
|
|
|
•
|
Susan Straub, individual, and as Administratrix of the Estate of Shane Straub v. USPLabs LLC ("USPLabs") and General Nutrition Holdings, Inc., Court of Common Pleas of Philadelphia County (Case No. 14-0502403), filed May 20, 2014
|
•
|
Shirley Davila Trustee Ad Litem for the Estate of Jessica Davila v. General Nutrition Centers, Inc. and USPLabs, Court of the Common Pleas of Philadelphia County, PA (Case No.12-0602113), filed June 18, 2012
|
•
|
Leanne Sparling and Michael Sparling on behalf of Michael Sparling, deceased v. USPLabs, GNC Corporation, et al. Superior Court of California, County of San Diego (Case No. 2013-00034663-CU-PL-CTL), filed February 13, 2013
|
•
|
Justin Carolyne, et al. v. USPLabs, GNC Corporation, et al. Superior Court of California, County of Los Angeles (Case No. BC508212), filed May 22, 2013
|
•
|
Everine Van Huoten vs. USPLabs and GNC Holdings, United States District Court for the District of Hawaii (Case No. 13 CV 00635 LEK KSC), filed November 19, 2013
|
•
|
Jeremy Reed, Timothy Anderson, Dan Anderson, Nadia Black, et al. v. USPLabs, et al., GNC, Superior Court for California, County of San Diego (Case No. 37-2013-00074052-CU-PL-CTL), filed November 1, 2013
|
•
|
Kenneth Waikiki v. USPLabs, Doyle, Geissler, USP Labs OxyElite, LLC, et al. and GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. 3-00639 DMK), filed November 21, 2013
|
•
|
Nicholas Akau v. USPLabs, GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. CV 14-00029), filed January 23, 2014
|
•
|
Malissa Igafo v. USPLabs, GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. CV 14-00030), filed January 23, 2013
|
•
|
Calvin Ishihara v. USPLabs, GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. CV 14-00031), filed January 23, 2014
|
•
|
Gaye Anne Mattson v. USPLabs, GNC Corporation, et al., United States District for the District of Hawaii (Case No. CV 14-00032), filed January 23, 2014
|
•
|
Dominic Little vs. USPLabs, Jonathan Vincent Doyle (an individual), Jacob Geissler (an individual), USPLabs Jack3d, LLC, USPLabs OxyElite, LLC, GNC Corporation, the Vitamin Shoppe, Vitamin Shoppe Industries, Inc., Bally Total Fitness Corporation, Natural Alternatives International, Inc., S.K. Laboratories, Inc., Los Angeles Superior Court (Case No. BC534065), filed January 23, 2014
|
•
|
Jamie Franco v. USPLabs, GNC Corporation, et al., United States District Court for the Central District of California (Case No. CV-14-00592), filed January 24, 2014
|
•
|
Roel Vista v. USPLabs, GNC Corporation, et al. United States District Court for the Northern District of California (Case No. CV-14-0037), filed January 24, 2014
|
•
|
Karina Lujan, individually and as next friend of Kalysa Rosa, Michael Lujan, Jimmy Eddy Lujan and Gabriel Lujan v. USPLabs, GNC Holdings et al., District Court, 298
th
Judicial District, Dallas County, Texas (Case No. DC-13-05677-M), filed March 14, 2014
|
•
|
Thomas Park v. USPLabs, et al., California Superior Court, San Diego County (Case No. 37-2014-00010924-CU-PL-CTL), filed April 10, 2014
|
•
|
Nicholas Olson, Adrian Chavez, Rebecca Fullerton, Robert Gunter, Davina Maes and Edwin Palm v. USPLabs, LLC et al., California Superior Court, Orange County (Case No., 2014-00740258), filed August 18, 2014
|
•
|
Michelle Cayton v. GNC Holdings, Inc. et al., California Superior Court, Los Angeles County (Case No. BC555230), filed August 19, 2014
|
•
|
Michael Campos, Jennifer Southwick, and others v. USPLabs and GNC Corp., United States District Court for the Southern District of California (Case No. 13CV2891 DMS BLM), filed December 5, 2013
|
•
|
Christopher Lutkus v. USPLabs and GNC Corp., United States District Court for the Northern District of Florida (Case No. 4:13-cv-00627-RH-CAS), filed November 13, 2013
|
•
|
Sandeep Barot v. USPLabs and General Nutrition Center Holdings, Inc., United States District Court for the District of New Jersey (Case No. 14-cv-00562), filed February 3, 2014
|
|
Total Number of
Shares Purchased (1)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that
May Yet Be Purchased
under the Plans or
Programs
|
||||||
|
|
|
|
|
|
|
|
||||||
July 1 to July 31, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
250,745,598
|
|
|
August 1 to August 31, 2014
|
1,092,723
|
|
|
36.61
|
|
|
1,092,723
|
|
|
$
|
460,000,030
|
|
|
September 1 to September 30, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
460,000,030
|
|
|
Total
|
1,092,723
|
|
|
$
|
36.61
|
|
|
1,092,723
|
|
|
|
|
(1)
|
In August 2014, we announced that our board of directors approved a multi-year share repurchase program pursuant to which we were authorized to purchase up to an aggregate of $500.0 million shares of common stock during the twenty-four month period ending August 31, 2016 (the “Repurchase Program”). This program replaces our previous repurchase authorization from November 2013. Other than purchases in connection with the Repurchase Program as set forth in the table above, we made no purchases of shares of common stock for the quarter ended
September 30, 2014
.
|
|
GNC HOLDINGS, INC.
|
|
(Registrant)
|
|
|
|
|
|
/s/ Michael G. Archbold
|
Date: October 30, 2014
|
Michael G. Archbold
|
|
Chief Executive Officer
|
|
(Principal Executive Officer and performing the function of or similar to that of Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Patrick A. Fortune
|
Date: October 30, 2014
|
Patrick A. Fortune
|
|
Corporate Controller
|
GENERAL NUTRITION CENTERS, INC.
By:
/s/ Michael G. Archbold
Title: Chief Executive Officer
GNC HOLDINGS, INC.
By:
/s/ Michael G. Archbold
Title: Chief Executive Officer |
|
Form of Equity Incentive Award
|
Date of Grant of Equity Incentive Award
|
Number of Shares of Company Stock Subject to Vested Equity Incentive Award Agreements as of July 22, 2014
|
Number of Shares of Company Stock Subject to Equity Incentive Awards that become Vested pursuant to Employment Agreement on Effective Date of Release
|
Per Share Exercise Price (Options Only) on Separation Date
($)
|
Restricted Stock
|
December 12, 2011
|
0
|
10,570
|
|
Options
|
March 31, 2011
|
62,500
|
62,500
|
$16.00
|
Options
|
March 31, 2011
|
156,496
|
62,500
|
$24.00
|
Options
|
December 12, 2011
|
72,954
|
109,430
|
$27.70
|
Options
|
November 5, 2012
|
18,784
|
56, 350
|
$36.16
|
|
/s/ Michael G. Archbold
|
Date: October 30, 2014
|
Michael G. Archbold
|
|
Chief Executive Officer
|
|
(Principal Executive Officer and performing the function of or similar to that of Principal Financial Officer)
|
/s/ Michael G. Archbold
|
|
|
Name:
|
Michael G. Archbold
|
|
Title:
|
Chief Executive Officer
|
|
|
(Principal Executive Officer and performing the function of or similar to that of Principal Financial Officer)
|
|
Date:
|
October 30, 2014
|
|