ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
13-4066508
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
350 Hudson Street, 9th Floor
New York, New York
|
10014
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
Page
|
PART I
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
(Amounts in thousands, except per share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
90,422
|
|
|
$
|
93,519
|
|
Marketable securities
|
274,602
|
|
|
281,285
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $1,650 and $1,041, respectively
|
102,491
|
|
|
115,216
|
|
||
Prepaid commission expense
|
2,550
|
|
|
1,842
|
|
||
Prepaid expenses and other current assets
|
24,472
|
|
|
20,382
|
|
||
Deferred income taxes
|
—
|
|
|
6,536
|
|
||
Total current assets
|
494,537
|
|
|
518,780
|
|
||
Restricted cash
|
5,511
|
|
|
5,760
|
|
||
Furniture, fixtures and equipment, net
|
63,284
|
|
|
58,461
|
|
||
Marketable securities – long-term
|
148,359
|
|
|
140,418
|
|
||
Goodwill
|
39,075
|
|
|
30,780
|
|
||
Intangible assets, net
|
13,036
|
|
|
5,090
|
|
||
Deferred income taxes – long-term
|
43,276
|
|
|
40,415
|
|
||
Other assets
|
20,350
|
|
|
18,181
|
|
||
Total assets
|
$
|
827,428
|
|
|
$
|
817,885
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
6,699
|
|
|
$
|
6,202
|
|
Accrued payroll and other compensation
|
16,034
|
|
|
29,260
|
|
||
Accrued expenses and other
|
23,829
|
|
|
20,958
|
|
||
Deferred revenue
|
80,122
|
|
|
75,911
|
|
||
Total current liabilities
|
126,684
|
|
|
132,331
|
|
||
Noncurrent liabilities:
|
|
|
|
||||
1.00% convertible senior notes, net
|
266,999
|
|
|
263,401
|
|
||
Deferred revenue, less current portion
|
1,607
|
|
|
1,703
|
|
||
Deferred tax liabilities
|
124
|
|
|
322
|
|
||
Other long-term liabilities
|
20,642
|
|
|
18,138
|
|
||
Total noncurrent liabilities
|
289,372
|
|
|
283,564
|
|
||
Total liabilities
|
416,056
|
|
|
415,895
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, par value $0.01 per share; 5,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 200,000 shares authorized; 62,246 and 61,393 shares issued; 58,254 and 57,733 shares outstanding, respectively
|
622
|
|
|
614
|
|
||
Additional paid-in capital
|
431,479
|
|
|
418,497
|
|
||
Treasury stock, 3,992 and 3,660 shares, respectively
|
(127,822
|
)
|
|
(114,204
|
)
|
||
Accumulated other comprehensive loss
|
(4,784
|
)
|
|
(5,276
|
)
|
||
Retained earnings
|
111,877
|
|
|
102,359
|
|
||
Total stockholders’ equity
|
411,372
|
|
|
401,990
|
|
||
Total liabilities and stockholders’ equity
|
$
|
827,428
|
|
|
$
|
817,885
|
|
|
Three Months Ended March 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
|
(Amounts in thousands, except per share data)
|
|
||||||
Revenues
|
|
|
|
|
||||
Subscription
|
$
|
107,070
|
|
|
$
|
89,968
|
|
|
Professional services
|
19,751
|
|
|
14,270
|
|
|
||
Total revenues
|
126,821
|
|
|
104,238
|
|
|
||
Cost of revenues
(1)(2)
|
|
|
|
|
||||
Subscription
|
17,129
|
|
|
14,329
|
|
|
||
Professional services
|
13,485
|
|
|
10,339
|
|
|
||
Total cost of revenues
|
30,614
|
|
|
24,668
|
|
|
||
Gross profit
|
96,207
|
|
|
79,570
|
|
|
||
Operating costs and expenses
|
|
|
|
|
||||
Research and development
(1)
|
29,937
|
|
|
28,228
|
|
|
||
Sales and marketing
(1)(2)
|
30,109
|
|
|
25,458
|
|
|
||
General and administrative
(1)
|
23,988
|
|
|
19,246
|
|
|
||
Total operating costs and expenses
|
84,034
|
|
|
72,932
|
|
|
||
Operating income
|
12,173
|
|
|
6,638
|
|
|
||
Interest and other income (expense)
|
|
|
|
|
||||
Interest expense
|
(4,327
|
)
|
|
(4,127
|
)
|
|
||
Interest income
|
1,171
|
|
|
872
|
|
|
||
Other expense, net
|
—
|
|
|
(4
|
)
|
|
||
Total interest and other expense, net
|
(3,156
|
)
|
|
(3,259
|
)
|
|
||
Income before income taxes
|
9,017
|
|
|
3,379
|
|
|
||
Provision for income taxes
|
(501
|
)
|
|
(1,196
|
)
|
(3)
|
||
Net income
|
$
|
9,518
|
|
|
$
|
4,575
|
|
(3)
|
Earnings per share
|
|
|
|
|
||||
Basic
|
$
|
0.17
|
|
|
$
|
0.08
|
|
(3)
|
Diluted
|
$
|
0.16
|
|
|
$
|
0.08
|
|
(3)
|
Weighted average common shares outstanding
|
|
|
|
|
||||
Basic
|
56,072
|
|
|
55,119
|
|
|
||
Diluted
|
58,083
|
|
|
56,589
|
|
|
||
(1) Stock-based compensation expense included in cost of revenues and operating costs and expenses is as follows:
|
|
|||||||
Cost of revenues
|
$
|
1,169
|
|
|
$
|
1,210
|
|
|
Research and development
|
2,835
|
|
|
2,194
|
|
|
||
Sales and marketing
|
1,175
|
|
|
1,877
|
|
|
||
General and administrative
|
5,142
|
|
|
4,969
|
|
|
||
Total stock-based compensation
|
$
|
10,321
|
|
|
$
|
10,250
|
|
|
(2) Amortization of intangible assets included in cost of revenues and operating costs and expenses is as follows:
|
|
|||||||
Cost of revenues
|
$
|
454
|
|
|
$
|
79
|
|
|
Sales and marketing
|
83
|
|
|
24
|
|
|
||
Total amortization of intangible assets
|
$
|
537
|
|
|
$
|
103
|
|
|
(3) Prior period recast to reflect the Company's early adoption of Accounting Standards Update No. 2016-09 in the third quarter of 2016.
|
|
Three Months Ended March 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
|
(Amounts in thousands)
|
|
||||||
Net income
|
$
|
9,518
|
|
|
$
|
4,575
|
|
(1)
|
Other comprehensive income (loss)
|
|
|
|
|
||||
Foreign currency translation adjustments
|
423
|
|
|
(87
|
)
|
|
||
Unrealized gain on marketable securities
|
112
|
|
|
1,308
|
|
|
||
Other comprehensive income
|
535
|
|
|
1,221
|
|
|
||
Income tax related to unrealized gain or loss on marketable securities
|
(43
|
)
|
|
—
|
|
|
||
Other comprehensive income, net of tax
|
492
|
|
|
1,221
|
|
|
||
Comprehensive income, net of tax
|
$
|
10,010
|
|
|
$
|
5,796
|
|
(1)
|
(1) Prior period recast to reflect the Company's early adoption of Accounting Standards Update No. 2016-09 in the third quarter of 2016.
|
|
Three Months Ended March 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
Cash flows from operating activities
|
(Amounts in thousands)
|
|
||||||
Net income
|
$
|
9,518
|
|
|
$
|
4,575
|
|
(1)
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||
Amortization of intangible assets and depreciation
|
4,476
|
|
|
3,217
|
|
|
||
Stock-based compensation
|
10,321
|
|
|
10,250
|
|
|
||
Amortization of discounts or premiums on marketable securities
|
413
|
|
|
983
|
|
|
||
Deferred income taxes
|
1,355
|
|
|
1,187
|
|
(1)
|
||
Amortization of debt issuance costs
|
319
|
|
|
319
|
|
|
||
Amortization of debt discount
|
3,279
|
|
|
3,089
|
|
|
||
Provision for doubtful accounts
|
680
|
|
|
371
|
|
|
||
(Gain) loss on fixed asset disposal
|
(2
|
)
|
|
4
|
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accounts receivable
|
12,045
|
|
|
4,635
|
|
|
||
Prepaid commission expense
|
(1,843
|
)
|
|
(2,738
|
)
|
|
||
Prepaid expenses and other current assets
|
(6,791
|
)
|
|
1,199
|
|
|
||
Other assets
|
1,712
|
|
|
(2,590
|
)
|
|
||
Accounts payable
|
130
|
|
|
(1,297
|
)
|
|
||
Accrued payroll and other compensation
|
(15,557
|
)
|
|
(10,052
|
)
|
|
||
Accrued expenses and other
|
(2,397
|
)
|
|
238
|
|
|
||
Deferred revenue
|
4,090
|
|
|
3,134
|
|
|
||
Other long-term liabilities
|
737
|
|
|
(2,720
|
)
|
|
||
Net cash provided by operating activities
|
22,485
|
|
|
13,804
|
|
(1)
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Purchases of furniture, fixtures and equipment
|
(6,790
|
)
|
|
(7,589
|
)
|
|
||
Purchases of available-for-sale securities
|
(81,985
|
)
|
|
(28,815
|
)
|
|
||
Proceeds from sale of available-for-sale securities
|
80,426
|
|
|
69,352
|
|
|
||
Acquisition of business, net of cash acquired
|
(8,702
|
)
|
|
—
|
|
|
||
Net cash (used in) provided by investing activities
|
(17,051
|
)
|
|
32,948
|
|
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Proceeds from exercise of stock options
|
2,597
|
|
|
194
|
|
|
||
Proceeds from employee stock purchase plan
|
2,090
|
|
|
1,819
|
|
|
||
Acquisition of treasury stock
|
(13,617
|
)
|
|
(10,831
|
)
|
|
||
Net cash used in financing activities
|
(8,930
|
)
|
|
(8,818
|
)
|
(1)
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
150
|
|
|
173
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(3,346
|
)
|
|
38,107
|
|
|
||
Cash, cash equivalents and restricted cash – Beginning of period
|
99,279
|
|
|
55,472
|
|
(2)
|
||
Cash, cash equivalents and restricted cash – End of period
|
$
|
95,933
|
|
|
$
|
93,579
|
|
(2)
|
(1) As a result of the Company's early adoption of Accounting Standards Update No. 2016-09 in the third quarter of 2016, the consolidated statement of cash flows for the three months ended March 31, 2016 has been adjusted to reflect an offsetting increase of $1,341 thousand to net cash provided by operating activities and net cash used in financing activities.
|
||||||||
(2) As a result of the Company's early adoption of Accounting Standards Update No. 2016-18, the consolidated statements of cash flows have been adjusted to include restricted cash in beginning-of-period and end-of-period cash. Beginning- and end-of-period cash, cash equivalents and restricted cash for the three months ended March 31, 2016 include $154 thousand of short-term restricted cash; the Company records short-term restricted cash in prepaid expenses and other current assets on its consolidated balance sheets.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest
|
$
|
1,438
|
|
|
$
|
1,438
|
|
Income taxes
|
$
|
640
|
|
|
$
|
794
|
|
|
|
|
|
||||
Noncash investing activities:
|
|
|
|
||||
Furniture, fixtures, and equipment acquired but not yet paid for at period-end
|
$
|
2,743
|
|
|
$
|
951
|
|
Contingent consideration associated with acquisition of business, at fair value
|
$
|
5,697
|
|
|
$
|
—
|
|
|
As of March 31, 2017
|
||||||||||||||
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
Commercial paper and corporate bonds
|
$
|
389,100
|
|
|
$
|
2
|
|
|
$
|
(713
|
)
|
|
$
|
388,389
|
|
U.S. government agency debt securities
|
34,636
|
|
|
—
|
|
|
(64
|
)
|
|
34,572
|
|
||||
Total
|
$
|
423,736
|
|
|
$
|
2
|
|
|
$
|
(777
|
)
|
|
$
|
422,961
|
|
|
As of December 31, 2016
|
||||||||||||||
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
Commercial paper and corporate bonds
|
$
|
389,459
|
|
|
$
|
4
|
|
|
$
|
(827
|
)
|
|
$
|
388,636
|
|
U.S. government agency debt securities
|
33,132
|
|
|
—
|
|
|
(65
|
)
|
|
33,067
|
|
||||
Total
|
$
|
422,591
|
|
|
$
|
4
|
|
|
$
|
(892
|
)
|
|
$
|
421,703
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
Cost
|
|
Estimated
Fair
Value
|
|
Cost
|
|
Estimated
Fair
Value
|
||||||||
Due in one year or less
|
$
|
275,007
|
|
|
$
|
274,602
|
|
|
$
|
281,591
|
|
|
$
|
281,285
|
|
Due in one to five years
|
148,729
|
|
|
148,359
|
|
|
141,000
|
|
|
140,418
|
|
||||
Total
|
$
|
423,736
|
|
|
$
|
422,961
|
|
|
$
|
422,591
|
|
|
$
|
421,703
|
|
|
In Loss Position for Less than 12 Months
|
||||||||||||||
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
Commercial paper and corporate bonds
|
$
|
351,361
|
|
|
$
|
(685
|
)
|
|
$
|
299,708
|
|
|
$
|
(771
|
)
|
U.S. government agency debt securities
|
27,454
|
|
|
(56
|
)
|
|
28,273
|
|
|
(59
|
)
|
||||
Total
|
$
|
378,815
|
|
|
$
|
(741
|
)
|
|
$
|
327,981
|
|
|
$
|
(830
|
)
|
|
In Loss Position for More than 12 Months
|
||||||||||||||
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
Commercial paper and corporate bonds
|
$
|
35,021
|
|
|
$
|
(28
|
)
|
|
$
|
68,158
|
|
|
$
|
(56
|
)
|
U.S. government agency debt securities
|
4,792
|
|
|
(8
|
)
|
|
4,794
|
|
|
(6
|
)
|
||||
Total
|
$
|
39,813
|
|
|
$
|
(36
|
)
|
|
$
|
72,952
|
|
|
$
|
(62
|
)
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Cash
|
$
|
90,174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,174
|
|
|
$
|
93,384
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,384
|
|
Money market funds
|
248
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
135
|
|
||||||||
Total cash and cash equivalents
|
90,422
|
|
|
—
|
|
|
—
|
|
|
90,422
|
|
|
93,519
|
|
|
—
|
|
|
—
|
|
|
93,519
|
|
||||||||
Commercial paper and corporate bonds
|
—
|
|
|
388,389
|
|
|
—
|
|
|
388,389
|
|
|
—
|
|
|
388,636
|
|
|
—
|
|
|
388,636
|
|
||||||||
U.S. government agency debt securities
|
—
|
|
|
34,572
|
|
|
—
|
|
|
34,572
|
|
|
—
|
|
|
33,067
|
|
|
—
|
|
|
33,067
|
|
||||||||
Total marketable securities
|
—
|
|
|
422,961
|
|
|
—
|
|
|
422,961
|
|
|
—
|
|
|
421,703
|
|
|
—
|
|
|
421,703
|
|
||||||||
Total financial assets measured at fair value on a recurring basis
|
$
|
90,422
|
|
|
$
|
422,961
|
|
|
$
|
—
|
|
|
$
|
513,383
|
|
|
$
|
93,519
|
|
|
$
|
421,703
|
|
|
$
|
—
|
|
|
$
|
515,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration – short-term
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,930
|
|
|
$
|
3,930
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Contingent consideration – long-term
|
—
|
|
|
—
|
|
|
1,767
|
|
|
1,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total financial liabilities measured at fair value on a recurring basis
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,697
|
|
|
$
|
5,697
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition Date Fair Value
|
|
Weighted-Average Useful Life
|
||
Developed technology
|
$
|
8,423
|
|
|
5 years
|
Non-competition agreements
|
60
|
|
|
4 years
|
|
Total
|
$
|
8,483
|
|
|
|
Balance as of January 1, 2017
|
$
|
30,780
|
|
Additions related to acquisition
|
8,248
|
|
|
Foreign currency translation adjustments
|
47
|
|
|
Balance as of March 31, 2017
|
$
|
39,075
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Developed technology
|
$
|
17,153
|
|
|
$
|
(5,568
|
)
|
|
$
|
11,585
|
|
|
$
|
8,714
|
|
|
$
|
(5,098
|
)
|
|
$
|
3,616
|
|
Customer relationships
|
3,570
|
|
|
(2,254
|
)
|
|
1,316
|
|
|
3,566
|
|
|
(2,176
|
)
|
|
1,390
|
|
||||||
Non-competition agreements
|
210
|
|
|
(75
|
)
|
|
135
|
|
|
150
|
|
|
(66
|
)
|
|
84
|
|
||||||
Total
|
$
|
20,933
|
|
|
$
|
(7,897
|
)
|
|
$
|
13,036
|
|
|
$
|
12,430
|
|
|
$
|
(7,340
|
)
|
|
$
|
5,090
|
|
Remainder of year ending December 31, 2017
|
$
|
2,447
|
|
Years ending December 31,
|
|
||
2018
|
3,187
|
|
|
2019
|
2,930
|
|
|
2020
|
2,198
|
|
|
2021
|
1,932
|
|
|
2022
|
342
|
|
|
Total
|
$
|
13,036
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
Equity component, net of equity issue costs
|
$
|
60,222
|
|
|
$
|
60,222
|
|
Liability component:
|
|
|
|
||||
Principal
|
287,500
|
|
|
287,500
|
|
||
Less: unamortized debt discount
|
(18,797
|
)
|
|
(22,076
|
)
|
||
Less: unamortized debt issuance costs
|
(1,704
|
)
|
|
(2,023
|
)
|
||
Net carrying amount
|
$
|
266,999
|
|
|
$
|
263,401
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Contractual interest expense
|
$
|
719
|
|
|
$
|
719
|
|
Amortization of debt issuance costs
|
319
|
|
|
319
|
|
||
Amortization of debt discount
|
3,279
|
|
|
3,089
|
|
||
Total
|
$
|
4,317
|
|
|
$
|
4,127
|
|
|
|
|
|
||||
Effective interest rate
|
6.5
|
%
|
|
6.5
|
%
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Stock options
|
$
|
917
|
|
|
$
|
1,055
|
|
Restricted stock awards and units
|
6,919
|
|
|
5,478
|
|
||
Performance-based restricted stock units
|
1,628
|
|
|
2,634
|
|
||
Employee stock purchase plan
|
928
|
|
|
1,083
|
|
||
Total stock-based compensation
(1)
|
$
|
10,392
|
|
|
$
|
10,250
|
|
(1) Total stock-based compensation is presented in this table on a gross basis, consistent with the additional paid-in capital impact recorded in stockholders' equity. On the Company's consolidated statements of operations and consolidated statements of cash flows, stock-based compensation is presented net of foreign exchange impact and capitalization of eligible software development-related costs.
|
|
Three Months Ended March 31,
|
||||
|
2017
|
|
2016
|
||
Expected volatility
|
44
|
%
|
|
43
|
%
|
Expected life
|
6 years
|
|
|
6 years
|
|
Risk-free interest rate
|
2.09
|
%
|
|
1.50
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding at January 1, 2017
|
1,793
|
|
|
|
$23.39
|
|
|
|
|
|
||
Granted
|
57
|
|
|
56.74
|
|
|
|
|
|
|||
Exercised
|
(117
|
)
|
|
22.20
|
|
|
|
|
|
|||
Forfeited
|
(26
|
)
|
|
45.66
|
|
|
|
|
|
|||
Expired
|
(7
|
)
|
|
58.92
|
|
|
|
|
|
|||
Outstanding at March 31, 2017
|
1,700
|
|
|
|
$24.10
|
|
|
5.06
|
|
|
$57,328
|
|
Exercisable at March 31, 2017
|
1,347
|
|
|
|
$18.08
|
|
|
4.13
|
|
|
$53,538
|
|
Vested and expected to vest at March 31, 2017
|
1,663
|
|
|
|
$23.60
|
|
|
4.97
|
|
|
$56,900
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
Nonvested at January 1, 2017
|
1,850
|
|
|
|
$40.89
|
|
Granted
|
648
|
|
|
56.10
|
|
|
Vested
|
(468
|
)
|
|
37.82
|
|
|
Forfeited
|
(89
|
)
|
|
40.97
|
|
|
Nonvested at March 31, 2017
|
1,941
|
|
|
|
$46.70
|
|
|
2017 TSR PBRSUs
|
|
2016 TSR PBRSUs
|
||
Expected volatility - Medidata
|
42
|
%
|
|
48
|
%
|
Expected volatility - comparison index
|
43
|
%
|
|
43
|
%
|
Expected life
|
2.85 years
|
|
|
2.84 years
|
|
Risk-free interest rate
|
1.40
|
%
|
|
0.91
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
|
Net Income
|
|
TSR
|
|
Other
|
|
Total Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
||||||
Nonvested at January 1, 2017
|
—
|
|
|
390
|
|
|
2
|
|
|
392
|
|
|
$
|
57.05
|
|
Granted (based on performance at 100% of targeted levels)
|
132
|
|
|
132
|
|
|
—
|
|
|
264
|
|
|
71.51
|
|
|
Adjustment related to expected performance
|
66
|
|
|
152
|
|
|
—
|
|
|
218
|
|
|
62.06
|
|
|
Vested
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
|
67.30
|
|
|
Forfeited
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|
59.60
|
|
|
Nonvested at March 31, 2017
|
198
|
|
|
556
|
|
|
2
|
|
|
756
|
|
|
$
|
62.21
|
|
|
Three Months Ended March 31,
|
||||
|
2017
|
|
2016
|
||
Expected volatility
|
40
|
%
|
|
46
|
%
|
Expected life
|
1.51 years
|
|
|
1.68 years
|
|
Risk-free interest rate
|
0.63
|
%
|
|
0.58
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
|
Foreign currency translation adjustments
|
|
Unrealized gains (losses) on marketable securities
|
|
Total
|
||||||
Balance as of January 1, 2017
|
$
|
(4,729
|
)
|
|
$
|
(547
|
)
|
|
$
|
(5,276
|
)
|
Other comprehensive income
|
423
|
|
|
69
|
|
|
492
|
|
|||
Balance as of March 31, 2017
|
$
|
(4,306
|
)
|
|
$
|
(478
|
)
|
|
$
|
(4,784
|
)
|
•
|
Total revenues increased
22%
compared with the first quarter of 2016, with subscription and professional services revenues growing
19%
and
38%
, respectively.
|
•
|
Operating income was
$12.2 million
, up
83%
compared with
$6.6 million
in the first quarter of 2016.
|
•
|
Net income for the first quarter of 2017 was
$9.5 million
, up 108% compared with
$4.6 million
in the first quarter of 2016.
|
•
|
Cash flow from operations was
$22.5 million
in the first quarter of 2017, an increase of $8.7 million, or 63%, compared with
$13.8 million
a year ago.
|
|
Three Months Ended March 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
Revenues:
|
(amounts in thousands except percentages)
|
|||||||||
Subscription
|
$
|
107,070
|
|
|
$
|
89,968
|
|
|
19.0
|
%
|
Percentage of total revenues
|
84.4
|
%
|
|
86.3
|
%
|
|
|
|||
Professional services
|
19,751
|
|
|
14,270
|
|
|
38.4
|
%
|
||
Percentage of total revenues
|
15.6
|
%
|
|
13.7
|
%
|
|
|
|||
Total revenues
|
$
|
126,821
|
|
|
$
|
104,238
|
|
|
21.7
|
%
|
|
Three Months Ended March 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
Cost of revenues:
|
(amounts in thousands except percentages)
|
|||||||||
Subscription
|
$
|
17,129
|
|
|
$
|
14,329
|
|
|
19.5
|
%
|
Percentage of total revenues
|
13.5
|
%
|
|
13.8
|
%
|
|
|
|||
Professional services
|
13,485
|
|
|
10,339
|
|
|
30.4
|
%
|
||
Percentage of total revenues
|
10.6
|
%
|
|
9.9
|
%
|
|
|
|||
Total cost of revenues
|
$
|
30,614
|
|
|
$
|
24,668
|
|
|
24.1
|
%
|
Percentage of total revenues
|
24.1
|
%
|
|
23.7
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Gross profit
|
$
|
96,207
|
|
|
$
|
79,570
|
|
|
20.9
|
%
|
Gross margin
|
75.9
|
%
|
|
76.3
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Subscription margin
|
84.0
|
%
|
|
84.1
|
%
|
|
|
|||
Professional services margin
|
31.7
|
%
|
|
27.5
|
%
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
Operating costs and expenses:
|
(amounts in thousands except percentages)
|
|||||||||
Research and development
|
$
|
29,937
|
|
|
$
|
28,228
|
|
|
6.1
|
%
|
Percentage of total revenues
|
23.6
|
%
|
|
27.1
|
%
|
|
|
|||
Sales and marketing
|
30,109
|
|
|
25,458
|
|
|
18.3
|
%
|
||
Percentage of total revenues
|
23.8
|
%
|
|
24.4
|
%
|
|
|
|||
General and administrative
|
23,988
|
|
|
19,246
|
|
|
24.6
|
%
|
||
Percentage of total revenues
|
18.9
|
%
|
|
18.4
|
%
|
|
|
|||
Total operating costs and expenses
|
$
|
84,034
|
|
|
$
|
72,932
|
|
|
15.2
|
%
|
Percentage of total revenues
|
66.3
|
%
|
|
69.9
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Operating income
|
$
|
12,173
|
|
|
$
|
6,638
|
|
|
83.4
|
%
|
Operating margin
|
9.6
|
%
|
|
6.4
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(amounts in thousands)
|
||||||
Provision for income taxes
|
$
|
(501
|
)
|
|
$
|
(1,196
|
)
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Remainder of 2017
|
|
2018 - 2019
|
|
2020 - 2021
|
|
2022 and later
|
||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
1.00% convertible senior notes
|
$
|
287,500
|
|
|
$
|
—
|
|
|
$
|
287,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest payments on convertible senior notes
|
4,313
|
|
|
1,438
|
|
|
2,875
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations
|
119,515
|
|
|
11,276
|
|
|
30,344
|
|
|
32,249
|
|
|
45,646
|
|
|||||
Contingent consideration obligations
|
5,697
|
|
|
3,930
|
|
|
1,767
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
417,025
|
|
|
$
|
16,644
|
|
|
$
|
322,486
|
|
|
$
|
32,249
|
|
|
$
|
45,646
|
|
|
MEDIDATA SOLUTIONS, INC.
|
|
|
|
|
|
By:
|
/s/ ROUVEN BERGMANN
|
|
|
Rouven Bergmann
Chief Financial Officer (Principal Financial and Principal Accounting Officer)
|
Exhibit No.
|
Description
|
10.1*
|
Form of Medidata Solutions, Inc. 2017 Performance-Based Restricted Stock Unit Agreement
|
31.1*
|
Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Exchange Act
|
31.2*
|
Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Exchange Act
|
32.1**
|
Certification of CEO pursuant to Rules 13a-14(b) or 15d-14(b) under the Exchange Act and 18 U.S.C. 1350
|
32.2**
|
Certification of CFO pursuant to Rules 13a-14(b) or 15d-14(b) under the Exchange Act and 18 U.S.C. 1350
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
Difference Between Company TSR and the 50
th
Percentile of Russell Index TSRs
|
TSR Performance Percentage
|
Difference Between Company TSR and the 50
th
Percentile of Russell Index TSRs
|
TSR Performance Percentage
|
25% or more
|
200%
|
-5%
|
90%
|
20%
|
180%
|
-10%
|
80%
|
15%
|
160%
|
-15%
|
70%
|
10%
|
140%
|
-20%
|
60%
|
5%
|
120%
|
-25%
|
50%
|
0%
|
100%
|
-30% or more
|
0%
|
Net Income
|
Target
Attainment
|
|
2019
(USD million)
|
CAGR
(’16 – ’19)
|
|
30.0
|
1%
|
0%
|
31.0
|
2%
|
8%
|
31.9
|
3%
|
16%
|
32.9
|
4%
|
24%
|
34.0
|
5%
|
32%
|
35.0
|
6%
|
40%
|
40.0
|
11%
|
50%
|
41.0
|
12%
|
52%
|
42.1
|
13%
|
54%
|
43.2
|
14%
|
57%
|
44.3
|
15%
|
59%
|
45.4
|
16%
|
61%
|
46.6
|
17%
|
63%
|
47.7
|
18%
|
66%
|
48.9
|
19%
|
68%
|
50.1
|
20%
|
70%
|
51.3
|
21%
|
73%
|
52.6
|
22%
|
77%
|
53.9
|
23%
|
80%
|
55.3
|
24%
|
90%
|
56.6
|
25%
|
100%
|
58.0
|
26%
|
120%
|
59.4
|
27%
|
140%
|
60.8
|
28%
|
160%
|
62.2
|
29%
|
180%
|
63.7
|
30%
|
200%
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Medidata Solutions, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ TAREK A. SHERIF
|
|
Tarek A. Sherif
Chairman and Chief Executive Officer
Medidata Solutions, Inc.
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Medidata Solutions, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ ROUVEN BERGMANN
|
|
Rouven Bergmann
Chief Financial Officer
Medidata Solutions, Inc.
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
By:
|
/s/ TAREK A. SHERIF
|
|
Tarek A. Sherif
Chairman and Chief Executive Officer
Medidata Solutions, Inc.
|
*
|
A signed original of this written statement required by Section 906 has been provided to Medidata Solutions, Inc. and will be retained by Medidata Solutions, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
By:
|
/s/ ROUVEN BERGMANN
|
|
Rouven Bergmann
Chief Financial Officer
Medidata Solutions, Inc.
|
*
|
A signed original of this written statement required by Section 906 has been provided to Medidata Solutions, Inc. and will be retained by Medidata Solutions, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
|