ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Medidata Solutions, Inc.
|
||
(Exact name of registrant as specified in its charter)
|
||
Delaware
|
|
13-4066508
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
350 Hudson Street, 9th Floor
New York, New York
|
|
10014
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(212) 918-1800
|
||
(Registrant’s telephone number, including area code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
|||
Common stock, par value
|
$0.01
|
MDSO
|
The NASDAQ Stock Market LLC
|
(Title of each class)
|
(Trading symbol)
|
(Name of each exchange on which registered)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
Page
|
PART I
|
||
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(Amounts in thousands, except per share data)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
109,052
|
|
|
$
|
105,440
|
|
Marketable securities
|
97,060
|
|
|
135,105
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $1,959 and $1,999, respectively (1)
|
177,853
|
|
|
170,744
|
|
||
Capitalized contract costs
|
23,186
|
|
|
22,247
|
|
||
Prepaid expenses and other current assets
|
36,817
|
|
|
28,949
|
|
||
Total current assets
|
443,968
|
|
|
462,485
|
|
||
Restricted cash
|
7,212
|
|
|
7,205
|
|
||
Operating lease assets (2)
|
86,383
|
|
|
—
|
|
||
Furniture, fixtures and equipment, net
|
111,035
|
|
|
98,983
|
|
||
Goodwill
|
215,958
|
|
|
216,017
|
|
||
Intangible assets, net
|
28,276
|
|
|
29,546
|
|
||
Deferred tax assets
|
46,503
|
|
|
45,982
|
|
||
Other assets
|
57,367
|
|
|
52,994
|
|
||
Total assets
|
$
|
996,702
|
|
|
$
|
913,212
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
8,137
|
|
|
$
|
7,482
|
|
Accrued payroll and other compensation
|
31,823
|
|
|
51,270
|
|
||
Accrued expenses and other
|
46,785
|
|
|
37,487
|
|
||
Operating lease liabilities (2)
|
14,286
|
|
|
—
|
|
||
Deferred revenue
|
71,591
|
|
|
74,463
|
|
||
Total current liabilities
|
172,622
|
|
|
170,702
|
|
||
Noncurrent liabilities:
|
|
|
|
||||
Term loan, net
|
86,606
|
|
|
88,366
|
|
||
Deferred revenue, noncurrent
|
2,424
|
|
|
3,843
|
|
||
Deferred tax liabilities
|
98
|
|
|
99
|
|
||
Operating lease liabilities, noncurrent (2)
|
96,585
|
|
|
—
|
|
||
Other long-term liabilities
|
1,641
|
|
|
18,754
|
|
||
Total noncurrent liabilities
|
187,354
|
|
|
111,062
|
|
||
Total liabilities
|
359,976
|
|
|
281,764
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, par value $0.01 per share; 5,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 200,000 shares authorized; 67,434 and 66,103 shares issued; 62,246 and 61,348 shares outstanding, respectively
|
674
|
|
|
661
|
|
||
Additional paid-in capital
|
596,725
|
|
|
574,667
|
|
||
Treasury stock, 5,188 and 4,755 shares, respectively
|
(181,553
|
)
|
|
(152,849
|
)
|
||
Accumulated other comprehensive loss
|
(4,103
|
)
|
|
(4,869
|
)
|
||
Retained earnings
|
224,983
|
|
|
213,838
|
|
||
Total stockholders’ equity
|
636,726
|
|
|
631,448
|
|
||
Total liabilities and stockholders’ equity
|
$
|
996,702
|
|
|
$
|
913,212
|
|
(1) Unbilled receivables of $48,648 and $38,601, respectively, are included in accounts receivable as of March 31, 2019 and December 31, 2018.
|
|||||||
(2) Figures as of March 31, 2019 reflect the Company's January 1, 2019 adoption of Accounting Standards Update ("ASU") No. 2016-02,
Leases
. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements."
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Amounts in thousands, except per share data)
|
||||||
Revenues
|
|
|
|
||||
Subscription
|
$
|
146,875
|
|
|
$
|
126,819
|
|
Professional services
|
26,629
|
|
|
22,379
|
|
||
Total revenues
|
173,504
|
|
|
149,198
|
|
||
Cost of revenues (1)(2)
|
|
|
|
||||
Subscription
|
26,728
|
|
|
20,341
|
|
||
Professional services
|
19,275
|
|
|
15,961
|
|
||
Total cost of revenues
|
46,003
|
|
|
36,302
|
|
||
Gross profit
|
127,501
|
|
|
112,896
|
|
||
Operating costs and expenses
|
|
|
|
||||
Research and development (1)
|
46,489
|
|
|
37,522
|
|
||
Sales and marketing (1)(2)
|
43,396
|
|
|
36,861
|
|
||
General and administrative (1)
|
32,634
|
|
|
25,187
|
|
||
Total operating costs and expenses
|
122,519
|
|
|
99,570
|
|
||
Operating income
|
4,982
|
|
|
13,326
|
|
||
Interest and other income (expense)
|
|
|
|
||||
Interest expense
|
(1,110
|
)
|
|
(5,575
|
)
|
||
Interest income
|
945
|
|
|
2,088
|
|
||
Other expense, net
|
(28
|
)
|
|
(96
|
)
|
||
Total interest and other expense, net
|
(193
|
)
|
|
(3,583
|
)
|
||
Income before income taxes
|
4,789
|
|
|
9,743
|
|
||
Income tax benefit
|
(6,356
|
)
|
|
(582
|
)
|
||
Net income
|
$
|
11,145
|
|
|
$
|
10,325
|
|
Earnings per share
|
|
|
|
||||
Basic
|
$
|
0.19
|
|
|
$
|
0.18
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.17
|
|
Weighted average common shares outstanding
|
|
|
|
||||
Basic
|
59,693
|
|
|
57,055
|
|
||
Diluted
|
61,755
|
|
|
60,098
|
|
||
(1) Stock-based compensation expense included in cost of revenues and operating costs and expenses is as follows:
|
|||||||
Cost of revenues
|
$
|
2,383
|
|
|
$
|
1,268
|
|
Research and development
|
4,249
|
|
|
2,854
|
|
||
Sales and marketing
|
5,426
|
|
|
2,644
|
|
||
General and administrative
|
7,606
|
|
|
6,389
|
|
||
Total stock-based compensation
|
$
|
19,664
|
|
|
$
|
13,155
|
|
(2) Amortization of intangible assets included in cost of revenues and operating costs and expenses is as follows:
|
|||||||
Cost of revenues
|
$
|
1,364
|
|
|
$
|
1,094
|
|
Sales and marketing
|
506
|
|
|
120
|
|
||
Total amortization of intangible assets
|
$
|
1,870
|
|
|
$
|
1,214
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Amounts in thousands)
|
||||||
Net income
|
$
|
11,145
|
|
|
$
|
10,325
|
|
Other comprehensive income (loss)
|
|
|
|
||||
Foreign currency translation adjustments
|
372
|
|
|
1,270
|
|
||
Unrealized gain (loss) on marketable securities
|
532
|
|
|
(1,026
|
)
|
||
Other comprehensive income
|
904
|
|
|
244
|
|
||
Income tax related to unrealized gain or loss on marketable securities
|
(138
|
)
|
|
58
|
|
||
Other comprehensive income, net of tax
|
766
|
|
|
302
|
|
||
Comprehensive income, net of tax
|
$
|
11,911
|
|
|
$
|
10,627
|
|
|
Three Months Ended March 31,
|
|
||||||
|
2019
|
|
2018
|
|
||||
Cash flows from operating activities
|
(Amounts in thousands)
|
|
||||||
Net income
|
$
|
11,145
|
|
|
$
|
10,325
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||
Amortization of intangible assets and depreciation
|
10,529
|
|
|
7,813
|
|
|
||
Stock-based compensation
|
19,664
|
|
|
13,155
|
|
|
||
Amortization of operating lease assets (1)
|
3,025
|
|
|
—
|
|
|
||
Amortization of capitalized contract costs
|
6,583
|
|
|
4,919
|
|
(2)
|
||
Amortization of discounts or premiums on marketable securities
|
38
|
|
|
147
|
|
|
||
Realized loss on available-for-sale marketable securities
|
27
|
|
|
—
|
|
|
||
Deferred income taxes
|
(659
|
)
|
|
818
|
|
|
||
Amortization of debt issuance costs
|
109
|
|
|
427
|
|
|
||
Amortization of debt discount
|
—
|
|
|
3,481
|
|
|
||
Provision for doubtful accounts
|
431
|
|
|
373
|
|
|
||
Loss on fixed asset disposal
|
101
|
|
|
96
|
|
|
||
Changes in fair value of contingent consideration
|
161
|
|
|
(72
|
)
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accounts receivable
|
(7,540
|
)
|
|
(23,141
|
)
|
|
||
Capitalized contract costs
|
(12,054
|
)
|
|
(10,619
|
)
|
(2)
|
||
Prepaid expenses and other current assets
|
(2,820
|
)
|
|
(658
|
)
|
|
||
Other assets
|
159
|
|
|
125
|
|
|
||
Accounts payable
|
1,361
|
|
|
2,600
|
|
|
||
Accrued payroll and other compensation
|
(24,174
|
)
|
|
(13,711
|
)
|
|
||
Accrued expenses and other
|
7,668
|
|
|
(778
|
)
|
|
||
Deferred revenue
|
(4,291
|
)
|
|
9,440
|
|
|
||
Operating lease liabilities (1)
|
(3,858
|
)
|
|
—
|
|
|
||
Other long-term liabilities
|
479
|
|
|
236
|
|
|
||
Net cash provided by operating activities
|
6,084
|
|
|
4,976
|
|
|
||
Cash flows from investing activities
|
|
|
|
|
||||
Purchases of furniture, fixtures and equipment
|
(18,188
|
)
|
|
(11,147
|
)
|
|
||
Purchase of domain name
|
(600
|
)
|
|
—
|
|
|
||
Purchases of available-for-sale securities
|
—
|
|
|
(57,974
|
)
|
|
||
Proceeds from sale of available-for-sale securities
|
38,512
|
|
|
64,202
|
|
|
||
Net cash provided by (used in) investing activities
|
19,724
|
|
|
(4,919
|
)
|
|
||
Cash flows from financing activities
|
|
|
|
|
||||
Proceeds from exercise of stock options
|
2,341
|
|
|
2,366
|
|
|
||
Proceeds from employee stock purchase plan
|
3,408
|
|
|
3,121
|
|
|
||
Acquisition of treasury stock
|
(26,616
|
)
|
|
(16,614
|
)
|
|
||
Term loan principal payments
|
(1,250
|
)
|
|
—
|
|
|
||
Payment of acquisition-related earn-outs
|
(297
|
)
|
|
(87
|
)
|
|
||
Payment of credit facility financing costs
|
—
|
|
|
(175
|
)
|
|
||
Net cash used in financing activities
|
(22,414
|
)
|
|
(11,389
|
)
|
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
225
|
|
|
597
|
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
3,619
|
|
|
(10,735
|
)
|
|
||
Cash, cash equivalents and restricted cash – Beginning of period
|
112,645
|
|
|
242,843
|
|
|
||
Cash, cash equivalents and restricted cash – End of period
|
$
|
116,264
|
|
|
$
|
232,108
|
|
|
|
|
|||||||
(1) Figures for the three months ended March 31, 2019 reflect the Company's January 1, 2019 adoption of ASU No. 2016-02,
Leases
. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements."
|
|
|||||||
(2) Change in prior period to conform to current period presentation
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Cash paid (received) during the period for:
|
|
|
|
||||
Interest
|
$
|
990
|
|
|
$
|
2,200
|
|
Income taxes
|
$
|
(1,053
|
)
|
|
$
|
1,099
|
|
|
|
|
|
||||
Noncash investing activities:
|
|
|
|
||||
Furniture, fixtures, and equipment acquired but not yet paid for at period-end
|
$
|
6,801
|
|
|
$
|
3,901
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
|
Subscription
|
|
Professional Services
|
|
Total
|
|
Subscription
|
|
Professional Services
|
|
Total
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States
|
$
|
108,836
|
|
|
$
|
17,517
|
|
|
$
|
126,353
|
|
|
$
|
96,165
|
|
|
$
|
15,984
|
|
|
$
|
112,149
|
|
Rest of Americas
|
1,803
|
|
|
239
|
|
|
2,042
|
|
|
1,115
|
|
|
376
|
|
|
1,491
|
|
||||||
Total Americas
|
110,639
|
|
|
17,756
|
|
|
128,395
|
|
|
97,280
|
|
|
16,360
|
|
|
113,640
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Japan
|
10,897
|
|
|
2,473
|
|
|
13,370
|
|
|
8,112
|
|
|
1,794
|
|
|
9,906
|
|
||||||
Rest of Asia Pacific
|
6,004
|
|
|
1,736
|
|
|
7,740
|
|
|
3,701
|
|
|
977
|
|
|
4,678
|
|
||||||
Total Asia Pacific
|
16,901
|
|
|
4,209
|
|
|
21,110
|
|
|
11,813
|
|
|
2,771
|
|
|
14,584
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Europe, Middle East and Africa
|
19,335
|
|
|
4,664
|
|
|
23,999
|
|
|
17,726
|
|
|
3,248
|
|
|
20,974
|
|
||||||
Total
|
$
|
146,875
|
|
|
$
|
26,629
|
|
|
$
|
173,504
|
|
|
$
|
126,819
|
|
|
$
|
22,379
|
|
|
$
|
149,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Revenue
|
||||||
|
2019
|
|
2018
|
||||
Balance as of January 1
|
$
|
78,306
|
|
|
$
|
82,631
|
|
Revenue recognized that was included in deferred revenue at the beginning of the period
|
(51,444
|
)
|
|
(63,720
|
)
|
||
Revenue recognized that was not included in deferred revenue at the beginning of the period
|
(116,052
|
)
|
|
(85,275
|
)
|
||
Increases due to invoicing
|
155,583
|
|
|
155,416
|
|
||
Revenue recognized in excess of billings
|
10,048
|
|
|
2,688
|
|
||
Other
|
(2,426
|
)
|
|
331
|
|
||
Balance as of March 31
|
$
|
74,015
|
|
|
$
|
92,071
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
||||||||||||||||
(amounts in thousands)
|
|
Common stock
|
|
Additional paid-in capital
|
|
Treasury stock
|
|
Foreign currency translation adjustments
|
|
Unrealized gains (losses) on marketable securities
|
|
Retained earnings
|
|
Total
|
||||||||||||||
Balance - January 1, 2019
|
|
$
|
661
|
|
|
$
|
574,667
|
|
|
$
|
(152,849
|
)
|
|
$
|
(4,255
|
)
|
|
$
|
(614
|
)
|
|
$
|
213,838
|
|
|
$
|
631,448
|
|
Comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
394
|
|
|
11,145
|
|
|
11,911
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
19,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,730
|
|
|||||||
Issuance of shares under stock-based compensation plans
|
|
13
|
|
|
2,328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,341
|
|
|||||||
Acquisition of treasury stock in connection with award vesting
|
|
—
|
|
|
—
|
|
|
(28,704
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,704
|
)
|
|||||||
Balance - March 31, 2019
|
|
$
|
674
|
|
|
$
|
596,725
|
|
|
$
|
(181,553
|
)
|
|
$
|
(3,883
|
)
|
|
$
|
(220
|
)
|
|
$
|
224,983
|
|
|
$
|
636,726
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
||||||||||||||||
(amounts in thousands)
|
|
Common stock
|
|
Additional paid-in capital
|
|
Treasury stock
|
|
Foreign currency translation adjustments
|
|
Unrealized gains (losses) on marketable securities
|
|
Retained earnings
|
|
Total
|
||||||||||||||
Balance - January 1, 2018
|
|
628
|
|
|
486,147
|
|
|
(132,705
|
)
|
|
(2,459
|
)
|
|
(918
|
)
|
|
161,917
|
|
|
512,610
|
|
|||||||
Comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,270
|
|
|
(968
|
)
|
|
10,325
|
|
|
10,627
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
13,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,214
|
|
|||||||
Issuance of shares under stock-based compensation plans
|
|
9
|
|
|
2,357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,366
|
|
|||||||
Acquisition of treasury stock in connection with award vesting
|
|
—
|
|
|
—
|
|
|
(16,614
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,614
|
)
|
|||||||
Balance - March 31, 2018
|
|
$
|
637
|
|
|
$
|
501,718
|
|
|
$
|
(149,319
|
)
|
|
$
|
(1,189
|
)
|
|
$
|
(1,886
|
)
|
|
$
|
172,242
|
|
|
$
|
522,203
|
|
|
As of March 31, 2019
|
||||||||||||||
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
Commercial paper and corporate bonds
|
$
|
86,668
|
|
|
$
|
—
|
|
|
$
|
(251
|
)
|
|
$
|
86,417
|
|
U.S. government agency debt securities
|
10,690
|
|
|
—
|
|
|
(47
|
)
|
|
10,643
|
|
||||
Total
|
$
|
97,358
|
|
|
$
|
—
|
|
|
$
|
(298
|
)
|
|
$
|
97,060
|
|
|
As of December 31, 2018
|
||||||||||||||
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
Commercial paper and corporate bonds
|
$
|
125,245
|
|
|
$
|
—
|
|
|
$
|
(747
|
)
|
|
$
|
124,498
|
|
U.S. government agency debt securities
|
10,690
|
|
|
—
|
|
|
(83
|
)
|
|
10,607
|
|
||||
Total
|
$
|
135,935
|
|
|
$
|
—
|
|
|
$
|
(830
|
)
|
|
$
|
135,105
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
Cost
|
|
Estimated
Fair
Value
|
|
Cost
|
|
Estimated
Fair
Value
|
||||||||
Due in one year or less
|
$
|
97,358
|
|
|
$
|
97,060
|
|
|
$
|
135,935
|
|
|
$
|
135,105
|
|
Due in one to five years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
97,358
|
|
|
$
|
97,060
|
|
|
$
|
135,935
|
|
|
$
|
135,105
|
|
|
|
|
|
|
|
|
|
|
In Loss Position for More than 12 Months
|
||||||||||||||
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
Commercial paper and corporate bonds
|
$
|
86,416
|
|
|
$
|
(251
|
)
|
|
$
|
124,498
|
|
|
$
|
(747
|
)
|
U.S. government agency debt securities
|
10,643
|
|
|
(47
|
)
|
|
10,607
|
|
|
(83
|
)
|
||||
Total
|
$
|
97,059
|
|
|
$
|
(298
|
)
|
|
$
|
135,105
|
|
|
$
|
(830
|
)
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Cash
|
$
|
108,292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,292
|
|
|
$
|
103,859
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103,859
|
|
Money market funds
|
760
|
|
|
—
|
|
|
—
|
|
|
760
|
|
|
1,581
|
|
|
—
|
|
|
—
|
|
|
1,581
|
|
||||||||
Total cash and cash equivalents
|
109,052
|
|
|
—
|
|
|
—
|
|
|
109,052
|
|
|
105,440
|
|
|
—
|
|
|
—
|
|
|
105,440
|
|
||||||||
Commercial paper and corporate bonds
|
—
|
|
|
86,416
|
|
|
—
|
|
|
86,416
|
|
|
—
|
|
|
124,498
|
|
|
—
|
|
|
124,498
|
|
||||||||
U.S. government agency debt securities
|
—
|
|
|
10,644
|
|
|
—
|
|
|
10,644
|
|
|
—
|
|
|
10,607
|
|
|
—
|
|
|
10,607
|
|
||||||||
Total marketable securities
|
—
|
|
|
97,060
|
|
|
—
|
|
|
97,060
|
|
|
—
|
|
|
135,105
|
|
|
—
|
|
|
135,105
|
|
||||||||
Total financial assets measured at fair value on a recurring basis
|
$
|
109,052
|
|
|
$
|
97,060
|
|
|
$
|
—
|
|
|
$
|
206,112
|
|
|
$
|
105,440
|
|
|
$
|
135,105
|
|
|
$
|
—
|
|
|
$
|
240,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contingent consideration – short-term
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
974
|
|
|
$
|
974
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,110
|
|
|
$
|
1,110
|
|
Total financial liabilities measured at fair value on a recurring basis
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
974
|
|
|
$
|
974
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,110
|
|
|
$
|
1,110
|
|
Balance as of January 1, 2019
|
$
|
1,110
|
|
Amounts earned by sellers
|
(297
|
)
|
|
Fair value adjustment (included in general and administrative expenses)
|
161
|
|
|
Balance as of March 31, 2019
|
$
|
974
|
|
Balance as of January 1, 2019
|
$
|
216,017
|
|
Purchase price adjustment - SHYFT Analytics, Inc.
|
(149
|
)
|
|
Foreign currency translation adjustments
|
90
|
|
|
Balance as of March 31, 2019
|
$
|
215,958
|
|
Remainder of 2019
|
$
|
5,603
|
|
2020
|
6,730
|
|
|
2021
|
6,249
|
|
|
2022
|
3,465
|
|
|
2023
|
1,849
|
|
|
Thereafter
|
3,780
|
|
|
Total
|
$
|
27,676
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Contractual interest expense on Term Loans
|
$
|
854
|
|
|
$
|
748
|
|
Amortization of debt issuance costs
|
109
|
|
|
108
|
|
||
Unused commitment fee on Revolver
|
147
|
|
|
200
|
|
||
Total
|
$
|
1,110
|
|
|
$
|
1,056
|
|
|
|
|
|
||||
Contractual interest rate on Term Loans
|
3.624
|
%
|
|
3.229
|
%
|
||
Commitment fee rate on undrawn Revolver
|
0.150
|
%
|
|
0.200
|
%
|
Remainder of 2019
|
$
|
13,316
|
|
2020
|
19,391
|
|
|
2021
|
19,118
|
|
|
2022
|
18,792
|
|
|
2023
|
18,072
|
|
|
Thereafter
|
38,667
|
|
|
Total lease payments
|
127,356
|
|
|
Less imputed interest
|
(16,485
|
)
|
|
Total present value of operating lease liabilities
|
$
|
110,871
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Stock options
|
$
|
471
|
|
|
$
|
572
|
|
Restricted stock awards and units
|
12,739
|
|
|
7,867
|
|
||
Performance-based restricted stock units
|
4,735
|
|
|
3,227
|
|
||
Employee stock purchase plan
|
1,785
|
|
|
1,548
|
|
||
Total stock-based compensation
(1)
|
$
|
19,730
|
|
|
$
|
13,214
|
|
(1) Total stock-based compensation is presented in this table on a gross basis, consistent with the additional paid-in capital impact recorded in stockholders' equity. On the Company's condensed consolidated statements of operations and condensed consolidated statements of cash flows, stock-based compensation is presented net of foreign exchange impact and capitalization of eligible software development-related costs.
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding at January 1, 2019
|
1,088
|
|
|
|
$19.17
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(57
|
)
|
|
41.15
|
|
|
|
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
Expired
|
(1
|
)
|
|
13.99
|
|
|
|
|
|
|||
Outstanding at March 31, 2019
|
1,030
|
|
|
|
$17.96
|
|
|
2.60
|
|
|
$57,037
|
|
Exercisable at March 31, 2019
|
919
|
|
|
|
$12.82
|
|
|
1.95
|
|
|
$55,553
|
|
Vested and expected to vest at March 31, 2019
|
1,025
|
|
|
|
$17.71
|
|
|
2.58
|
|
|
$56,992
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
Nonvested at January 1, 2019
|
1,936
|
|
|
|
$61.45
|
|
Granted
|
909
|
|
|
71.42
|
|
|
Vested
|
(516
|
)
|
|
52.83
|
|
|
Forfeited
|
(44
|
)
|
|
60.55
|
|
|
Nonvested at March 31, 2019
|
2,285
|
|
|
|
$67.38
|
|
|
Three Months Ended March 31,
|
||||
|
2019
|
|
2018
|
||
Expected volatility - Medidata
|
35
|
%
|
|
37
|
%
|
Expected volatility - comparison index
|
44
|
%
|
|
42
|
%
|
Expected life
|
2.88 years
|
|
|
2.86 years
|
|
Risk-free interest rate
|
2.47
|
%
|
|
2.36
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
|
Net Income
|
|
TSR
|
|
Revenue
|
|
Other
|
|
Total Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||||||
Nonvested at January 1, 2019
|
210
|
|
|
793
|
|
|
—
|
|
|
23
|
|
|
1,026
|
|
|
$
|
70.80
|
|
Granted (based on performance at 100% of targeted levels)
|
—
|
|
|
155
|
|
|
155
|
|
|
—
|
|
|
310
|
|
|
88.56
|
|
|
Adjustment related to expected performance
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
104.54
|
|
|
Vested
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
47.11
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77.64
|
|
|
Nonvested at March 31, 2019
|
210
|
|
|
584
|
|
|
155
|
|
|
23
|
|
|
972
|
|
|
$
|
85.69
|
|
|
Three Months Ended March 31,
|
||||
|
2019
|
|
2018
|
||
Expected volatility
|
34
|
%
|
|
37
|
%
|
Expected life
|
1.54 years
|
|
|
1.69 years
|
|
Risk-free interest rate
|
2.39
|
%
|
|
1.10
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Numerator
|
|
|
|
||||
Net income
|
$
|
11,145
|
|
|
$
|
10,325
|
|
Denominator
|
|
|
|
||||
Denominator for basic earnings per share:
|
|
|
|
||||
Weighted average common shares outstanding
|
59,693
|
|
|
57,055
|
|
||
Denominator for diluted earnings per share:
|
|
|
|
||||
Dilutive potential common shares:
|
|
|
|
||||
Stock options
|
775
|
|
|
922
|
|
||
Restricted stock awards and units
|
676
|
|
|
743
|
|
||
Performance-based restricted stock units
|
558
|
|
|
494
|
|
||
Employee stock purchase plan
|
53
|
|
|
250
|
|
||
Convertible senior notes
|
—
|
|
|
634
|
|
||
Weighted average common shares outstanding with assumed conversion
|
61,755
|
|
|
60,098
|
|
||
Basic earnings per share
|
$
|
0.19
|
|
|
$
|
0.18
|
|
Diluted earnings per share
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
Three Months Ended March 31,
|
||||
|
2019
|
|
2018
|
||
Stock options
|
81
|
|
|
94
|
|
Restricted stock awards and units
|
28
|
|
|
263
|
|
Performance-based restricted stock units
|
84
|
|
|
54
|
|
Employee stock purchase plan
|
581
|
|
|
188
|
|
Total
|
774
|
|
|
599
|
|
•
|
Total revenues increased
16%
compared with the first quarter of 2018.
|
•
|
Subscription revenues increased
16%
compared with the first quarter of 2018.
|
•
|
Professional services revenues increased
19%
compared with the first quarter of 2018.
|
•
|
Operating income decreased
63%
compared with the first quarter of 2018.
|
•
|
Net income increased
8%
compared with the first quarter of 2018.
|
|
Three Months Ended March 31,
|
|||||||||
|
2019
|
|
2018
|
|
Change
|
|||||
Revenues:
|
(amounts in thousands except percentages)
|
|||||||||
Subscription
|
$
|
146,875
|
|
|
$
|
126,819
|
|
|
15.8
|
%
|
Percentage of total revenues
|
84.7
|
%
|
|
85.0
|
%
|
|
|
|||
Professional services
|
26,629
|
|
|
22,379
|
|
|
19.0
|
%
|
||
Percentage of total revenues
|
15.3
|
%
|
|
15.0
|
%
|
|
|
|||
Total revenues
|
$
|
173,504
|
|
|
$
|
149,198
|
|
|
16.3
|
%
|
|
Three Months Ended March 31,
|
|||||||||
|
2019
|
|
2018
|
|
Change
|
|||||
Cost of revenues:
|
(amounts in thousands except percentages)
|
|||||||||
Subscription
|
$
|
26,728
|
|
|
$
|
20,341
|
|
|
31.4
|
%
|
Percentage of total revenues
|
15.4
|
%
|
|
13.6
|
%
|
|
|
|||
Professional services
|
19,275
|
|
|
15,961
|
|
|
20.8
|
%
|
||
Percentage of total revenues
|
11.1
|
%
|
|
10.7
|
%
|
|
|
|||
Total cost of revenues
|
$
|
46,003
|
|
|
$
|
36,302
|
|
|
26.7
|
%
|
Percentage of total revenues
|
26.5
|
%
|
|
24.3
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Gross profit
|
$
|
127,501
|
|
|
$
|
112,896
|
|
|
|
|
Gross margin
|
73.5
|
%
|
|
75.7
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Subscription margin
|
81.8
|
%
|
|
84.0
|
%
|
|
|
|||
Professional services margin
|
27.6
|
%
|
|
28.7
|
%
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
2019
|
|
2018
|
|
Change
|
|||||
|
(amounts in thousands)
|
|||||||||
Interest and other income (expense)
|
|
|
|
|
|
|||||
Interest expense
|
|
($1,110
|
)
|
|
|
($5,575
|
)
|
|
|
|
Interest income
|
945
|
|
|
2,088
|
|
|
|
|||
Other expense, net
|
(28
|
)
|
|
(96
|
)
|
|
|
|||
Total interest and other expense, net
|
|
($193
|
)
|
|
|
($3,583
|
)
|
|
(94.6
|
)%
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(amounts in thousands)
|
||||||
Income tax benefit
|
|
($6,356
|
)
|
|
|
($582
|
)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Cash, cash equivalents, and marketable securities
|
$
|
206,112
|
|
|
$
|
240,545
|
|
Furniture, fixtures and equipment, net
|
111,035
|
|
|
98,983
|
|
||
Term loan, net (including current maturities)
|
92,134
|
|
|
93,275
|
|
||
|
|
|
|
||||
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash provided by operating activities
|
$
|
6,084
|
|
|
$
|
4,976
|
|
Cash provided by (used in) investing activities
|
19,724
|
|
|
(4,919
|
)
|
||
Cash used in financing activities
|
(22,414
|
)
|
|
(11,389
|
)
|
Exhibit No.
|
Description
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
†
|
Indicates a management contract or any compensatory plan, contract, or arrangement.
|
|
MEDIDATA SOLUTIONS, INC.
|
|
|
|
|
|
By:
|
/s/ ROUVEN BERGMANN
|
|
|
Rouven Bergmann
Chief Financial Officer (Principal Financial and Principal Accounting Officer)
|
MEDIDATA SOLUTIONS, INC.
By: ___________________________
Michael I. Otner
EVP, General Counsel & Secretary
|
______________________________
Participant
|
Difference Between Company TSR and the 50
th
Percentile of Russell Index TSRs
|
TSR Performance Percentage
|
Difference Between Company TSR and the 50
th
Percentile of Russell Index TSRs
|
TSR Performance Percentage
|
25% or more
|
200%
|
-5%
|
90%
|
20%
|
180%
|
-10%
|
80%
|
15%
|
160%
|
-15%
|
70%
|
10%
|
140%
|
-20%
|
60%
|
5%
|
120%
|
-25%
|
50%
|
0%
|
100%
|
-30% or more
|
0%
|
2021 Revenue Goal
(USD million)
|
CAGR
(’18 – ’21)
|
Revenue
Performance Percentage
|
850 or less
|
10.2%
|
0.0%
|
860
|
10.6%
|
15.0%
|
870
|
11.0%
|
30.0%
|
880
|
11.4%
|
45.0%
|
890
|
11.9%
|
60.0%
|
900
|
12.3%
|
75.0%
|
910
|
12.7%
|
81.3%
|
920
|
13.1%
|
87.5%
|
930
|
13.5%
|
93.8%
|
940
|
13.9%
|
100.0%
|
950
|
14.3%
|
125.0%
|
960
|
14.7%
|
150.0%
|
970
|
15.1%
|
175.0%
|
980
|
15.5%
|
200.0%
|
990
|
15.9%
|
225.0%
|
1000 or more
|
16.3%
|
250.0%
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Medidata Solutions, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ TAREK A. SHERIF
|
|
Tarek A. Sherif
Chairman and Chief Executive Officer
Medidata Solutions, Inc.
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of Medidata Solutions, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ ROUVEN BERGMANN
|
|
Rouven Bergmann
Chief Financial Officer
Medidata Solutions, Inc.
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
By:
|
/s/ TAREK A. SHERIF
|
|
Tarek A. Sherif
Chairman and Chief Executive Officer
Medidata Solutions, Inc.
|
*
|
A signed original of this written statement required by Section 906 has been provided to Medidata Solutions, Inc. and will be retained by Medidata Solutions, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
By:
|
/s/ ROUVEN BERGMANN
|
|
Rouven Bergmann
Chief Financial Officer
Medidata Solutions, Inc.
|
*
|
A signed original of this written statement required by Section 906 has been provided to Medidata Solutions, Inc. and will be retained by Medidata Solutions, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
|